UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended September 30, 2007


                        Commission File Number 000-22787


                             FOUR OAKS FINCORP, INC.
             (Exact name of registrant as specified in its charter)


        NORTH CAROLINA                                          56-2028446
- --------------------------------                         -----------------------
(State or other jurisdiction of                                (IRS Employer
 incorporation or organization)                           Identification Number)


                    6114 U.S. 301 SOUTH, FOUR OAKS, NC 27524
- --------------------------------------------------------------------------------
           (Address of principal executive office, including zip code)


                                 (919) 963-2177
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. |X|YES [ ]NO

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [ ]   Accelerated filer |X|  Non-accelerated filer  [ ]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act): [ ]YES |X|NO

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

        Common Stock,                                       5,623,449
  par value $1.00 per share                      (Number of shares outstanding
      (Title of Class)                               as of November 1, 2007)


                                     - 1 -


TABLE OF CONTENTS                                                       Page No.
- -----------------                                                       --------

Part I.   FINANCIAL INFORMATION

Item 1 -  Financial Statements

            Consolidated Balance Sheets
            September 30, 2007 (Unaudited) and December 31, 2006........    3

            Consolidated Statements of Income (Unaudited)
            Three Months and Nine months Ended September 30, 2007 and
            2006........................................................    4

            Consolidated Statements of Comprehensive Income (Unaudited)
            Three Months and Nine months Ended September 30, 2007 and
            2006........................................................    5

            Consolidated Statement of Shareholders' Equity (Unaudited)
            Nine months Ended September 30, 2007........................    6

            Consolidated Statements of Cash Flows (Unaudited)
            Nine months Ended September 30, 2007 and 2006...............    7

            Notes to Consolidated Financial Statements (Unaudited)......    8

Item 2 -  Management's Discussion and Analysis of Financial Condition
          and Results of Operations.....................................   10

Item 3 -  Quantitative and Qualitative Disclosures About Market Risk....   14

Item 4 -  Controls and Procedures.......................................   14

Part II.  OTHER INFORMATION

Item 1A - Risk Factors..................................................   14

Item 2 -  Unregistered Sales of Equity Securities and Use of Proceeds...   14

Item 6 -  Exhibits......................................................   15


                                     - 2 -


Part I. FINANCIAL INFORMATION
Item 1 - Financial Statements

                             FOUR OAKS FINCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

                                                  September 30,
                                                      2007          December 31,
                                                   (Unaudited)          2006*
                                                  -------------    -------------
ASSETS                                                     (In thousands)
Cash and due from banks                           $     17,627     $     13,960
Interest-earning deposits                                1,565            3,751
Investment securities available for sale               127,476          101,393
Loans                                                  507,012          461,763
Allowance for loan losses                              (6,185)           (5,566)
                                                  -------------    -------------
        Net loans                                      500,827          456,197
Accrued interest receivable                              4,422            3,614
Bank premises and equipment, net                        12,735           11,630
FHLB stock                                               4,693            4,194
Investment in life insurance                             8,425            8,424
Other assets                                             5,289            4,974
                                                  -------------    -------------
        Total assets                              $    683,059     $    608,137
                                                  =============    =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
 Noninterest-bearing demand                       $     76,122     $     72,087
 Money market and NOW accounts                         109,276           89,615
 Savings                                                30,147           31,424
 Time deposits, $100,000 and over                      169,425          164,497
 Other time deposits                                   129,336          109,245
                                                  -------------    -------------
        Total deposits                                 514,306          466,868
Borrowings                                              95,945           73,400
Subordinated debentures                                 12,372           12,372
Accrued interest payable                                 3,736            3,258
Other liabilities                                        2,868            2,916
                                                  -------------    -------------
        Total liabilities                              629,227          558,814
                                                  -------------    -------------
Shareholders' equity:
 Common stock; $1.00 par value, 10,000,000 shares
 authorized; 5,623,449 and 5,577,862 shares
 issued and outstanding at September 30, 2007 and
 December 31, 2006, respectively                         5,623            5,578
 Additional paid-in capital                             11,661           10,016
 Retained earnings                                      36,323           34,141
 Accumulated other comprehensive income (loss)             225             (412)
                                                  -------------    -------------
        Total shareholders' equity                      53,832           49,323
                                                  -------------    -------------
        Total liabilities and shareholders'
         equity                                   $    683,059     $    608,137
                                                  =============    =============


* Derived from audited consolidated financial statements

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                      - 3 -




                                                                         
                             FOUR OAKS FINCORP, INC.
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
- -------------------------------------------------------------------------------------------------

                                                     Three Months Ended       Nine Months Ended
                                                        September 30,           September 30,
                                                     --------------------   ---------------------
                                                       2007        2006       2007        2006
                                                     ---------   --------   ---------   ---------
                                                         (In thousands, except per share data)
Interest and dividend income:
 Loans, including fees                               $ 10,570    $ 9,146    $ 30,175    $ 25,858
 Investment securities:
  Taxable                                               1,576      1,261       4,413       3,206
  Tax-exempt                                               42         38         127         110
 Dividends                                                112         80         281         197
 Interest-earning deposits                                 10         22          36          88
                                                     ---------   --------   ---------   ---------
   Total interest and dividend income                  12,310     10,547      35,032      29,459
                                                     ---------   --------   ---------   ---------
Interest expense:
 Deposits                                               4,940      3,709      14,167       9,879
 Borrowings                                             1,194      1,036       3,329       2,625
                                                     ---------   --------   ---------   ---------
   Total interest expense                               6,134      4,745      17,496      12,504
                                                     ---------   --------   ---------   ---------
   Net interest income                                  6,176      5,802      17,536      16,955
Provision for loan losses                                 280        332         774         686
                                                     ---------   --------   ---------   ---------
   Net interest income after provision for loan
    losses                                              5,896      5,470      16,762      16,269
                                                     ---------   --------   ---------   ---------
Non-interest income:
 Service charges on deposit accounts                      513        539       1,526       1,541
 Other service charges, commissions and fees              376        486       1,136       1,276
 Loss on sale of investment securities                   (15)       (17)        (44)       (103)
 Gain on sale of loans                                      -          -          26          71
 Gain (loss) on hedges                                    214        146          54       (162)
 Merchant fees                                            110        171         336         304
 Income from investment in bank-owned life insurance       20        332           1         515
                                                     ---------   --------   ---------   ---------
   Total non-interest income                            1,218      1,657       3,035       3,442
                                                     ---------   --------   ---------   ---------
Non-interest expense:
 Salaries                                               2,152      1,793       6,340       5,159
 Employee benefits                                        379        345       1,242       1,007
 Occupancy expense                                        203        188         584         490
 Equipment expense                                        365        369       1,026       1,098
 Professional and consulting fees                         212        240         938         836
 Other taxes and licenses                                  80         71         212         215
 Merchant processing expense                               92        182         284         266
 Other operating expense                                  823        719       2,549       2,144
                                                     ---------   --------   ---------   ---------
   Total non-interest expense                           4,306      3,907      13,175      11,215
                                                     ---------   --------   ---------   ---------
   Income before income taxes                           2,808      3,220       6,622       8,496
Provision for income taxes                                996      1,074       2,311       2,974
                                                     ---------   --------   ---------   ---------
   Net income                                        $  1,812    $ 2,146    $  4,311    $  5,522
                                                     =========   ========   =========   =========
Basic net income per common share                    $   0.29    $  0.35    $   0.70    $   0.91
                                                     =========   ========   =========   =========
Diluted net income per common share                  $   0.29    $  0.35    $   0.70    $   0.90
                                                     =========   ========   =========   =========

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                     - 4 -




                                                                
                                FOUR OAKS FINCORP, INC.
              CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
- ----------------------------------------------------------------------------------------

                                              Three Months Ended      Nine Months Ended
                                                 September 30,          September 30,
                                              -------------------   --------------------
                                                2007       2006       2007        2006
                                              --------   --------   --------    --------
                                                 (In thousands, except per share data)
Net income                                    $ 1,812    $ 2,146    $ 4,311     $ 5,522
                                              --------   --------   --------    --------
Other comprehensive income (loss):
  Securities available for sale:
    Unrealized holding gains (loss) on
     available for sale securities              1,586        727        615       (323)
     Tax effect                                 (634)      (187)      (246)         130
    Reclassification of losses recognized in
     net income                                    15         17         44         103
     Tax effect                                   (6)        (7)       (18)        (41)
                                              --------   --------   --------    --------
    Net of tax amount                             961        550        395       (131)
                                              --------   --------   --------    --------
  Cash flow hedging activities:
    Unrealized holding gains on cash flow
     hedging activities                            70        232        402         198
     Tax effect                                  (28)       (93)      (160)        (80)
                                              --------   --------   --------    --------
    Net of tax amount                              42        139        242         118
                                              --------   --------   --------    --------
     Total other comprehensive income (loss)    1,003        689        637        (13)
                                              --------   --------   --------    --------
Comprehensive income                          $ 2,815    $ 2,835    $ 4,948     $ 5,509
                                              ========   ========   ========    ========

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                     - 5 -




                                                                       
                                         FOUR OAKS FINCORP, INC.
                       CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
- ---------------------------------------------------------------------------------------------------------

                                                                             Accumulated
                               Common Stock       Additional                    other           Total
                           ---------------------   paid-in      Retained    comprehensive    shareholders'
                             Shares     Amount     capital      earnings    income/(loss)       equity
                           ----------- --------- ------------   ---------   --------------  --------------
                                      (Amounts in thousands, except share and per share data)
Balance, December 31, 2006  5,577,862   $ 5,578  $    10,016    $ 34,141    $       (412)   $      49,323

Net income                          -         -            -       4,311                -           4,311

Other comprehensive income          -         -            -           -              637             637

Issuance of common stock       81,394        81        1,272           -                -           1,353

Current income tax benefit          -         -          203           -                -             203

Stock-based compensation            -         -          170           -                -             170

Purchases and retirement
 of common stock             (35,807)      (36)            -       (840)                -           (876)

Cash dividends of $.23 per
 share                              -         -            -     (1,289)                -         (1,289)
                           ----------- --------- ------------   ---------   --------------  --------------

Balance, September 30,
 2007                       5,623,449   $ 5,623  $    11,661    $ 36,323    $         225   $      53,832
                           =========== ========= ============   =========   ==============  ==============

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                     - 6 -




                                                                             
                                    FOUR OAKS FINCORP, INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- -------------------------------------------------------------------------------------------------

                                                                           Nine Months Ended
                                                                             September 30,
                                                                      ---------------------------
                                                                         2007            2006
                                                                      -----------     -----------
                                                                            (In thousands)
Cash flows from operating activities:
Net income                                                            $    4,311      $    5,522
Adjustments to reconcile net income to net cash provided by
 operating activities:
   Provision for loan losses                                                 774             686
   Provision for depreciation and amortization                               742             776
   Net amortization (accretion) of bond premiums and discounts                31             (24)
   Stock-based compensation                                                  170             104
   Loss on sale of securities                                                 44             103
   Gain on sale of loans                                                     (26)            (71)
   Loss on disposition of premises and equipment                              78               1
   Loss (gain) on sale of foreclosed assets                                   11             (14)
   Increase in cash surrender value of life insurance                         (1)           (515)
   Net change in hedging activity                                             54            (162)
   Changes in assets and liabilities:
         Other assets                                                        341          (1,019)
         Interest receivable                                                (808)           (507)
         Other liabilities                                                   300          (2,636)
         Interest payable                                                    478             854
                                                                      -----------     -----------
              Net cash provided by operating activities                    6,499           3,098
                                                                      -----------     -----------
Cash flows from investing activities:
   Proceeds from sales and calls of securities available for sale         28,794          13,064
   Purchase of securities available for sale                             (54,293)        (39,233)
   Purchase of FHLB stock                                                 (1,003)         (1,285)
   Redemption of FHLB stock                                                  504           1,039
   Net increase in loans                                                 (47,248)        (48,294)
   Additions to premises and equipment                                    (1,914)         (2,331)
   Proceeds from sale of foreclosed assets                                   782             124
   Expenditures on foreclosed assets                                         (14)             (5)
                                                                      -----------     -----------
              Net cash used in investment activities                     (74,392)        (76,921)
                                                                      -----------     -----------
Cash flows from financing activities:
   Net proceeds (repayments) from borrowings                              22,545         (11,140)
   Net increase in deposit accounts                                       47,438          70,448
   Proceeds from subordinated debentures                                       -          12,372
   Proceeds from issuance of common stock                                  1,353           1,105
   Excess benefits from stock options                                        203             124
   Purchase and retirement of common stock                                  (876)            (55)
   Cash dividends paid                                                    (1,289)         (1,060)
                                                                      -----------     -----------
              Net cash provided by financing activities                   69,374          71,794
                                                                      -----------     -----------
              Net increase (decrease) in cash and cash equivalents         1,481          (2,029)
Cash and cash equivalents at beginning of period                          17,711          22,915
                                                                      -----------     -----------
              Cash and cash equivalents at end of period              $   19,192      $   20,886
                                                                      ===========     ===========

   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                     - 7 -


                             FOUR OAKS FINCORP, INC.

                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 1 - BASIS OF PRESENTATION

In management's opinion, the financial information contained in the accompanying
unaudited consolidated financial statements reflects all adjustments (consisting
solely of normal recurring adjustments) necessary for a fair presentation of the
financial  information  as of and for the three  and nine  month  periods  ended
September  30,  2007 and  2006,  respectively,  in  conformity  with  accounting
principles  generally accepted in the United States of America. The consolidated
financial  statements  include the  accounts  of Four Oaks  Fincorp,  Inc.  (the
"Company")  and its  wholly-owned  subsidiaries,  Four Oaks Bank & Trust Company
(the  "Bank")  and Four Oaks  Mortgage  Services,  LLC, a  mortgage  origination
subsidiary.  All significant  intercompany  transactions  and balances have been
eliminated  in  consolidation.  Operating  results  for the three and nine month
period ended  September 30, 2007 are not  necessarily  indicative of the results
that may be expected for the fiscal year ending December 31, 2007.

The organization and business of the Company,  accounting  policies  followed by
the Company and other information are contained in the notes to the consolidated
financial  statements  filed as part of the Company's Annual Report on Form 10-K
for the year ended December 31, 2006.  This  Quarterly  Report should be read in
conjunction with such Annual Report.

NOTE 2- NET INCOME PER SHARE

Basic and diluted net income per common share are computed based on the weighted
average  number of shares  outstanding  during each period  after  retroactively
adjusting for a 10% stock  dividend  payable on November 9, 2007,  and a 5-for-4
stock  split paid on November  10,  2006.  Diluted  net income per common  share
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were exercised or converted into common stock or
resulted in the issuance of common stock that would then share in the net income
of the Company.

Basic and diluted net income per common share have been computed  based upon net
income  as  presented  in the  accompanying  consolidated  statements  of income
divided by the weighted  average number of common shares  outstanding or assumed
to be outstanding as summarized below:

                                   Three Months Ended       Nine months Ended
                                       September 30,           September 30,
                                 ----------------------- -----------------------
                                    2007        2006        2007        2006
                                 ----------- ----------- ----------- -----------
Weighted average number of
 common shares used in computing
 basic net income per share       6,180,326   6,091,242   6,165,315   6,070,339

Effect of dilutive stock options     15,247      54,033      28,647      47,570
                                 ----------- ----------- ----------- -----------


Weighted average number of
 commons shares and dilutive
 potential common shares used in
 computing diluted net income
 per share                        6,195,573   6,145,275   6,193,962   6,117,909
                                 =========== =========== =========== ===========

As of September 30, 2007 and 2006, there were no antidilutive shares
outstanding.

                                     - 8 -


NOTE 3 - COMMITMENTS

As of September 30, 2007, loan commitments were as follows (in thousands):

    Commitments to extend credit                                    $ 119,160
    Undisbursed lines of credit                                        28,373
    Letters of credit                                                   2,190

NOTE 4 - INCOME TAXES

Effective  January 1, 2007,  the Company  adopted  FASB  Interpretation  No. 48,
Accounting for Uncertainty in Income Taxes, an  interpretation of FASB Statement
109 ("FIN 48"). FIN 48 provides guidance on financial statement  recognition and
measurements  of tax positions  taken,  or expected to be taken, in tax returns.
The  initial  adoption  of FIN 48 had no  impact on the  Company's  consolidated
financial  statements.  As of January 1, 2007,  there were no  unrecognized  tax
benefits.  The amount of unrecognized  tax benefits may increase or decrease for
various  reasons  including  adding  amounts  for  current  year tax  positions,
expiration of open income tax returns due to statute of limitations,  changes in
management's  judgment about the level of uncertainty,  status of  examinations,
litigation and legislative activity and the addition or elimination of uncertain
tax positions.

The Company's  policy is to report  interest and penalties,  if any,  related to
unrecognized  tax  benefits in other  non-interest  expense in the  Statement of
Income.

The  Company's  federal  and state  income tax  returns  are open and subject to
examination from the 2004 tax return year and forward.

                                     - 9 -


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following  discussion provides information about the major components of the
financial   condition   and  results  of  operations  of  the  Company  and  its
subsidiaries and should be read in conjunction  with the Company's  Consolidated
Financial  Statements  and Notes  thereto  in Part I,  Item 1 of this  Quarterly
Report.

                      Comparison of Financial Condition at
                    September 30, 2007 and December 31, 2006

The  Company's  total  assets grew from $608.1  million at December  31, 2006 to
$683.1 million at September 30, 2007, an increase of $75.0 million or 12.3%. The
Company's liquid assets,  consisting of cash and cash equivalents and investment
securities  available for sale,  increased  $27.6 million during the nine months
ended  September  30, 2007  compared to liquid  assets as of December  31, 2006,
primarily from increases in investment  securities of $26.1 million.  Additional
funds  available from deposit growth of $47.4 million  provided the Company with
an opportunity to increase investment  securities  available for sale during the
first nine months of 2007.  Net loans grew from $456.2  million at December  31,
2006 to $500.8  million at September 30, 2007,  primarily due to a $40.4 million
growth in loans secured by real estate.  The Company's loan portfolio  continues
to  reflect a trend  towards  growth  in  commercial  real  estate  lending  and
construction loans. Deposits from the Company's local market continued to be its
primary funding source,  increasing by $41.6 million in the first nine months of
2007 compared to deposits  from the local market as of December 31, 2006,  while
wholesale deposits increased by $5.8 million for the same periods. Deposits grew
from $466.9  million at December  31, 2006 to $514.3  million at  September  30,
2007.  This increase  occurred  primarily  due to growth in the  Company's  time
deposit accounts of $24.9 million, in its  noninterest-bearing  deposits of $4.0
million and in its interest checking  deposits of $19.7 million.  Deposit growth
for the  Company  continued  despite a 50 basis point  decrease in the  national
prime rate on September 18, 2007.  Growth in the investment and loan  portfolios
attributed to an increase of $22.5 million in borrowings at September 30, 2007.

Total  shareholders'  equity  increased  approximately  $4.5  million from $49.3
million at December  31,  2006 to $53.8  million at  September  30,  2007.  This
increase  in  shareholders'   equity  resulted   principally  from  income  from
operations of $4.3 million,  net proceeds from the issuance of common stock from
stock  option  exercises  of $697,000,  dividend  reinvestment  in the amount of
$860,000,  other comprehensive gains of $637,000, and stock compensation expense
of $170,000.  Offsetting  these  increases  were dividends paid to the Company's
shareholders of $1.3 million,  and the repurchase and retirement of common stock
of  $876,000.  At  September  30,  2007,  both the  Company  and the  Bank  were
considered to be  well-capitalized as such term is defined in applicable federal
regulations.

                Results of Operations for the Three Months Ended
                           September 30, 2007 and 2006

Net Income.  Net income for the three months ended  September  30, 2007 was $1.8
million, or $.29 basic net income per share, as compared with net income of $2.1
million,  or $.35  basic  net  income  per  share,  for the three  months  ended
September  30,  2006, a decrease of $334,000 or $.06 basic net income per share.
Net income  declined  primarily due to lower margins,  declines in  non-interest
income, and increased operating costs related to the Company's recent expansion.

Net Interest Income. Like most financial institutions,  the primary component of
earnings  for the  Bank is net  interest  income.  Net  interest  income  is the
difference  between  interest  income,  principally  from  loan  and  investment
securities  portfolios,  and interest expense,  principally on customer deposits
and  borrowings.  Changes in net interest  income result from changes in volume,
spread and margin.  For this purpose,  volume refers to the average dollar level
of interest-earning  assets and interest-bearing  liabilities,  spread refers to
the  difference  between the average  yield on  interest-earning  assets and the
average cost of  interest-bearing  liabilities and margin refers to net interest
income divided by average  interest-earning  assets. Margin is influenced by the
level  and  relative  mix  of  interest-earning   assets  and   interest-bearing
liabilities,  as well  as by  levels  of  non-interest-bearing  liabilities  and
capital.

                                     - 10 -


Net  interest  income for the three  months  ended  September  30, 2007 was $6.2
million,  an increase of $391,000  compared to the three months ended  September
30,  2006,  primarily  due  to  higher  balances  in  the  loan  and  investment
portfolios.  Average  interest-earning  assets  increased  $77.3 million for the
quarter. The increase of $84.5 million in average  interest-bearing  liabilities
resulted  in  higher  interest  expense,  but the  effect  of  rising  rates  is
diminishing.  The margins  decreased  slightly as the yields on liabilities rose
while yields on assets  remained  fairly  steady  resulting in a decrease in the
Company's  net  interest  margin by 38 basis  points from 4.27% during the three
months ended September 30, 2006 to 3.89% during the three months ended September
30, 2007.

Provision  for Loan  Losses.  The  provision  for loan losses was  $280,000  and
$332,000 for the three months ended September 30, 2007 and 2006, respectively, a
decrease of $52,000.  Net  charge-offs  of $25,000  were  recorded for the three
months ended  September 30, 2007 compared to net  charge-offs  of $75,000 during
the three months ended September 30, 2006. Non-performing assets aggregated $2.7
million at September 30, 2007, an increase of $1.4 million from the $1.3 million
at December  31,  2006,  while the  allowance  for loan  losses,  expressed as a
percentage of gross loans, was 1.22% at September 30, 2007 and 1.21% at December
31, 2006, respectively.  The increase in non-performing assets primarily was due
to one  foreclosure  of a commercial  property in the first  quarter of 2007 and
construction  loan  foreclosures  for one builder in the third  quarter of 2007.
Management  believes  that the allowance is adequate to absorb  probable  losses
inherent in the loan portfolio.

Non-Interest Income. Non-interest income decreased $439,000 for the three months
ended  September  30, 2007 to $1.2  million as compared to $1.6  million for the
same period in 2006.  The  decrease  was  primarily a result of market  pricing,
causing a decline in income from cash  surrender  value of the  bank-owned  life
insurance of $312,000.  Other decreases include a one-time distribution from the
Community  Reinvestment Act ("CRA") investment in 2006 of $235,000 and decreases
in service  charge  income of $26,000 and  merchant  fees of $61,000.  Partially
offsetting the decrease were  increases in the market  valuation of the interest
rate hedge of $68,000, increases in credit card income of $28,000, and servicing
fees on loans of $55,000.  The Company is in the process of changing  bank-owned
life  insurance  policies  in order to  reduce  the  volatility  in the  related
earnings.  Volatility  due to the market  pricing of hedges will continue  until
such time as the hedges become  qualified for special hedge  accounting rules or
the election is made to carry the hedged liabilities at fair market value.

Non-Interest  Expense.  Non-interest  expense increased $416,000 to $4.3 million
for the three months ended  September  30, 2007 compared to $3.9 million for the
three  months  ended  September  30,  2006.  This  increase  was  due in part to
increases in salaries and employee  benefits of $393,000,  which  resulted  from
normal salary  adjustments,  rising benefits  costs,  additional  staffing,  and
rising  insurance  costs.  For the three months ended  September  30, 2007,  net
occupancy and equipment expenses increased $11,000, and other operating expenses
increased  $121,000,  partially offset by a decrease in merchant processing fees
of $90,000.  The primary increases in other  non-interest  expense for the three
months ended  September  30, 2007 included  increases in credit card  processing
fees of $36,000,  losses on the stored  value card  program of  $19,000,  and an
increase  of $12,000 in  advertising  expense.  There were no other  significant
increases in any of the remaining non-interest expenses.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage  of income  before  income  taxes,  was 35.5% and 33.3% for the three
months ended September 30, 2007 and 2006, respectively.

                                     - 11 -


                 Results of Operations for the Nine months Ended
                           September 30, 2007 and 2006

Net Income.  Net income for the nine months  ended  September  30, 2007 was $4.3
million, or $.70 basic net income per share, as compared with net income of $5.5
million or $.91 basic net income per share for the nine months  ended  September
30,  2006,  a decrease of $1.2  million or $.21 per share.  Net income  declined
primarily due to lower margins,  declines in non-interest  income, and increased
operating costs related to the Company's recent expansion.

Net Interest Income. Net interest income was $17.5 million and $16.9 million for
the nine  month  periods  ended  September  30,  2007 and  September  30,  2006,
respectively.  Interest and dividend  income was $35.0 million and $29.5 million
for the nine  months  ended  September  30,  2007 and 2006,  respectively.  This
increase in interest and  dividend  income was offset by an increase in interest
expense on deposits and borrowings of $5.0 million to $17.5 million for the nine
months  ended  September  30, 2007 from $12.5  million for the nine months ended
September  30, 2006.  This  increase in interest  expense was  primarily  due to
deposit  growth of $47.4  million and an increase in borrowings of $22.5 million
during  the  nine  months   ended   September   30,   2007.   The   increase  in
interest-bearing  liabilities  funded the increase in  interest-earning  assets,
with the loans and  deposits  growing  due to  expansion  into new  markets  and
increased market share in mature markets. Yields on interest-bearing liabilities
rose while yields on interest-earning  assets remained fairly steady,  resulting
in a decrease in the Company's net interest margin by 55 basis points from 4.41%
for the nine month period of 2006 to 3.86% for the nine month period of 2007.

Provision for Loan Losses. The Company's  provision for loan losses was $774,000
and  $686,000  for  the  nine  months  ended   September   30,  2007  and  2006,
respectively,  an increase of $88,000.  This  increase was primarily due to loan
growth.  Net  charge-offs of $155,000 were recorded during the first nine months
of 2007,  compared to $84,000 for the first nine months of 2006.  Non-performing
assets aggregated $2.7 million at September 30, 2007,  increasing  $873,000 from
the $1.9 million at September  30, 2006,  while the  allowance  for loan losses,
expressed as a percentage  of gross loans,  was 1.22% at September  30, 2007 and
1.25% at September  30, 2006.  This  $873,000  increase was primarily due to one
foreclosure  of  a  commercial  property  in  the  first  quarter  of  2007  and
construction loan foreclosures for one builder during the third quarter of 2007.
Management  believes  that the allowance is adequate to absorb  probable  losses
inherent in the loan portfolio.

Non-Interest Income.  Non-interest income decreased $407,000 for the nine months
ended  September  30, 2007 to $3.0 million from $3.4 million for the same period
in 2006.  The  decrease  was  primarily  a result of market  pricing,  causing a
decline in income from cash  surrender  value of  bank-owned  life  insurance of
$514,000,  and a  one-time  distribution  from  the  CRA  investment  in 2006 of
$235,000.  Partially offsetting the decrease was an increase in the valuation of
interest  rate swaps of  $216,000,  an increase in merchant  processing  fees of
$32,000 due to an increase in  electronic  banking  transactions,  a decrease in
losses on sales of investment securities due to favorable market conditions, and
an  increase  in  commissions  received by the  financial  services  division of
$103,000.  There were no other  significant  changes in any of the categories of
income that comprise the Company's total non-interest  income. The Company is in
the process of changing  bank-owned  life insurance  policies in order to reduce
the volatility in the related earnings.  Volatility due to the market pricing of
hedges will continue until such time as the hedges become  qualified for special
hedge accounting  rules or the election is made to carry the hedged  liabilities
at fair market value.

Non-Interest  Expense.  Non-interest  expense  increased  $2.0  million to $13.2
million for the nine months ended  September  30, 2007 compared to $11.2 million
for the nine months ended September 30, 2006. This increase was primarily due to
an increase in salaries and employee  benefits of $1.4  million  which  resulted
from new hires for offices  that opened  during 2006,  administrative  positions
filled due to the Company's  growth,  and normal increases in wages and benefits
costs.  An  increase  in  professional  fees of  $102,000,  and other  operating
expenses of $435,000  also  contributed  to the  increased  expenses.  The other
operating expenses  primarily  increased due to operating from new facilities in
Wallace,  Sanford,  and Zebulon  during  2007.  The primary  increases  in other
non-interest  expense for the first nine months of 2007  included  donations and
charities expenses of $57,000, ATM operating fees of $71,000, postage expense of
$22,000, losses on sales of repossessions of $25,000, printing and office supply
expenses of $29,000,  meals, travel and entertainment of $20,000,  and a loss of
$77,000 due to the recognition of  obsolescence  of various fixed assets.  There
were  no  other  significant  increases  in any of  the  remaining  non-interest
expenses.

                                     - 12 -


Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage  of  income  before  income  taxes,  was 34.9% and 35.0% for the nine
months ended September 30, 2007 and 2006, respectively.


                         Liquidity and Capital Resources

The Company's  liquidity position is primarily dependent upon the Bank's need to
respond to loan demand,  the  short-term  demand for funds caused by withdrawals
from  deposit  accounts  (other than time  deposits)  and the  liquidity  of its
assets.  The Company's  primary  liquidity  sources include cash and amounts due
from other  banks,  federal  funds sold,  and U.S.  Government  Agency and other
short-term  investment  securities.  In  addition,  during  March 2006,  the net
proceeds  from the  offering of the Trust  Preferred  Securities  increased  the
regulatory  capital  of the Bank  and are  being  used to  provide  funding  for
continued growth of the Bank. The Bank also has the ability to borrow funds from
the  Federal  Reserve  Bank and the  Federal  Home Loan Bank of  Atlanta  and to
purchase federal funds from other financial  institutions.  Management  believes
that the Company's  liquidity  sources are adequate to meet its operating  needs
and the  operating  needs  of the  Bank  for the  next  eighteen  months.  Total
shareholders'  equity was $53.8  million,  or 7.9%, of total assets at September
30, 2007 and $49.3 million, or 8.1%, of total assets at December 31, 2006.


Forward-Looking Information

Information set forth in this Quarterly  Report on Form 10-Q,  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contains various "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act"),  which
statements  represent  the  Company's  judgment  concerning  the  future and are
subject to risks and uncertainties that could cause its actual operating results
and financial position to differ materially. Such forward-looking statements can
be identified by the use of forward-looking terminology,  such as "may," "will,"
"expect,"  "anticipate,"  "estimate," or "continue" or the negative thereof,  or
other variations thereof, or comparable terminology.

The  Company  cautions  that any such  forward-looking  statements  are  further
qualified by important  factors that could cause its actual operating results to
differ  materially  from those  anticipated in the  forward-looking  statements,
including,  without  limitation,  the  effects  of future  economic  conditions,
governmental  fiscal and monetary policies,  legislative and regulatory changes,
the risks of changes in interest rates on the level and composition of deposits,
the effects of competition  from other  financial  institutions,  the failure of
assumptions  underlying the establishment of the allowance for loan losses,  the
low trading volume of the Company's common stock, other considerations described
in connection  with specific  forward-looking  statements  and other  cautionary
elements  specified in the Company's  periodic  filings with the  Securities and
Exchange Commission (the "Commission"), including without limitation, its Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form
8-K.

                                     - 13 -


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The  Company  believes  there has not been any  material  change in the  overall
analysis of financial or derivative commodity instruments considered market risk
sensitive,  as  measured  by the  factors  of  contractual  maturities,  average
interest rates and the difference between estimated fair values and book values,
since the analysis  prepared and presented in conjunction with its Annual Report
on Form 10-K for the fiscal year ended December 31, 2006.

ITEM 4 - CONTROLS AND PROCEDURES

As  required  by  paragraph  (b) of Rule  13a-15  under  the  Exchange  Act,  an
evaluation was carried out under the supervision and with the  participation  of
the  Company's  management,  including  its Chief  Executive  Officer  and Chief
Financial Officer, of the effectiveness of the Company's disclosure controls and
procedures (as defined in Rule  13a-15(e) and 15d-15(e)  under the Exchange Act)
as of the end of the period covered by this Quarterly Report. As defined in Rule
13a-15(e) and 15d-15(e) under the Exchange Act, the term disclosure controls and
procedures means controls and other procedures of an issuer that are designed to
ensure that  information  required to be  disclosed by the issuer in the reports
that it  files  or  submits  under  the  Exchange  Act is  recorded,  processed,
summarized and reported,  within the time periods  specified in the Commission's
rules and forms. Disclosure controls and procedures include, without limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed  by an  issuer  in the  reports  that it files or  submits  under  the
Exchange  Act  is  accumulated  and  communicated  to the  issuer's  management,
including its principal executive and principal  financial officers,  or persons
performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.  Based on their evaluation, the Chief Executive Officer and
Chief Financial  Officer have concluded that as of the end of the period covered
by this Quarterly Report, the Company's  disclosure  controls and procedures are
effective,  in that they provide reasonable assurances that information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange Act is recorded,  processed,  summarized and reported,  within the time
periods required by the Commission's rules and forms.

There have been no changes in the  Company's  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange  Act)  during the  period  covered by this  Quarterly  Report  that the
Company  believes  have  materially  affected,   or  are  reasonably  likely  to
materially affect, its internal control over financial reporting.


Part II. OTHER INFORMATION

ITEM 1A - RISK FACTORS

There have been no material  changes in the  Company's  risk  factors from those
disclosed  in its  Annual  Report on Form 10-K for the year ended  December  31,
2006.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information with respect to purchases made by or on
behalf  of the  Company  or any  "affiliated  purchaser"  (as  defined  in  Rule
10b-18(a)(3)  under the Exchange Act) of the  Company's  common stock during the
three months ended September 30, 2007:

                                     - 14 -


                                                           Total
                                                           Number     Maximum
                                                          of Shares   Number of
                                                          Purchased  Shares That
                                                         as Part of  May Yet Be
                              Total  Number    Average    Publicly    Purchased
                                 of Shares   Price Paid   Announced   Under the
          Period               Purchased (1)  per Share  Program (1) Program (1)
July 1, 2007 to July 31, 2007             -  $        -           -     101,205
August 1, 2007 to August 31,
 2007                                 4,490  $    19.62       4,490      96,715
September 1, 2007 to September
 30, 2007                             5,746  $    20.15       5,746      90,969
                              -------------- ----------- ----------- -----------
Total                                10,236  $    19.92      10,236      90,969
                              ============== =========== =========== ===========

(1)  On December 10, 2001, the Company  announced the authorization by its Board
     of  Directors  of a  program  to  repurchase  up to  100,000  shares of the
     Company's outstanding common stock, which was set to expire on December 31,
     2006.  On December  20,  2006,  the Board of  Directors  announced  that it
     authorized an extension of the repurchase program, which will now expire on
     December  31,  2007,  and that it further  authorized  an  increase  of the
     authorized  number of shares to be  repurchased  from  100,000  to  200,000
     shares.  The Company  repurchased  10,236 shares of stock under the program
     during the three months ended September 30, 2007. As of September 30, 2007,
     of the 200,000  authorized  shares of the Company's common stock designated
     for repurchase an aggregate of 109,031 shares have already been repurchased
     and 90,969 shares remained authorized for repurchase under the program.


ITEM 6 - EXHIBITS


Exhibit        Description
- -------        -----------

31.1           Certification of the Chief Executive Officer pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

31.2           Certification of the Chief Financial Officer pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

32.1           Certification by the Chief Executive Officer pursuant to 18
               U.S.C. 1350 as adopted pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002

32.2           Certification by the Chief Financial Officer pursuant to 18
               U.S.C. 1350 as adopted pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002


                                     - 15 -



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                       FOUR OAKS FINCORP, INC.


Date:  November 8, 2007                By: /s/ Ayden R. Lee, Jr.
                                           -------------------------------------
                                           Ayden R. Lee, Jr.
                                           President and Chief Executive Officer



Date:  November 8, 2007                By: /s/ Nancy S. Wise
                                           -------------------------------------
                                           Nancy S. Wise
                                           Executive Vice President and
                                           Chief Financial Officer

                                     - 16 -


                                  Exhibit Index
                                  -------------

Exhibit No.    Description
- -----------    -----------

   31.1        Certification of the Chief Executive Officer pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

   31.2        Certification of the Chief Financial Officer pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

   32.1        Certification by the Chief Executive Officer pursuant to 18
               U.S.C. 1350 as adopted pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002

   32.2        Certification by the Chief Financial Officer pursuant to 18
               U.S.C. 1350 as adopted pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002