Exhibit 99.1 Edgewater Revises 2007 Earnings Metrics Adjusted Upward for Deferred Tax Asset Adjustment WAKEFIELD, Mass.--(BUSINESS WIRE)--Nov. 14, 2007--A technology management consulting firm specializing in providing premium IT services, Edgewater Technology, Inc. (NASDAQ: EDGW, www.edgewater.com, "Edgewater" or the "Company"), today announced that it is revising the Company's previously announced financial results, for its third quarter ended September 30, 2007. The Company's third quarter results, announced by press release on October 24, 2007, included income tax expense related to a valuation allowance on certain deferred tax benefits, which were recognized in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 123R, "Share-Based Payment." Subsequent to Edgewater's third quarter 2007 earnings announcement, during the preparation of our Form 10-Q filing, the Company and its independent auditors reevaluated the Company's accounting for these deferred tax assets. As a result, the Company determined that it was more than likely that it would be able to derive future benefit from the deferred assets, which negated the need for the valuation allowance, and the additional income tax expense, that was included in the determination of our previously announced results. Accordingly, the Company is revising its previously issued financial results and interim financial statements to reflect a $183 thousand decrease in its reported tax provision for the three- and nine-months ended September 30, 2007. The adjustment, which results in a corresponding increase to net income, improves the Company's earnings per share by $0.01 and $0.02 per diluted share, to $0.08 and $0.23 per diluted share, in the three- and nine-month periods of 2007, respectively. Edgewater's Chairman, President and CEO Shirley Singleton noted, "Edgewater is fully committed to ensuring that our investors are presented with timely and accurate financial information, which has been prepared and presented in accordance with generally accepted accounting principles. The adjustment we are making, which is being effected after our third quarter earnings announcement, is an affirmation of how strongly we believe in that commitment. The adjustment had no effect on previously reported revenues or cash flows." The accompanying unaudited summary consolidated balance sheet, as of September 30, 2007, and the unaudited consolidated statement of operations for the three- and nine-month periods ended September 30, 2007, reflects the effects of the adjustment described above. As of September 30, 2007, the Company, after effecting the adjustment described above, maintains a valuation allowance against the gross value of its deferred tax assets of $6.5 million. During the fourth quarter, in connection with our annual review of the likelihood of the expected future tax benefits to be generated from these assets, we believe that we will recognize additional favorable adjustments to our income tax provision that could have a significant impact upon our fourth quarter and full-year net income and earnings per share. About Edgewater Technology, Inc. Edgewater is an innovative technology management consulting firm. We provide a unique blend of premium IT services by leveraging our proven industry expertise in strategy, technology and corporate performance management. Headquartered in Wakefield, MA, we go to market by vertical industry and provide our clients with a wide range of business and technology offerings. To learn more, visit www.edgewater.com or call 800-410-4014. EDGEWATER TECHNOLOGY, INC. Summary Consolidated Balance Sheet Information (In thousands) Sept 30, December 31, 2007 2006 (Unaudited) (Audited) ----------- ------------ ASSETS Cash and marketable securities $ 31,835 $33,141 Accounts receivable, net 14,854 10,883 Deferred taxes, current 1,760 1,760 Prepaid expenses and other assets, current 476 441 ----------- ------------ Total current assets 48,925 46,225 Fixed assets, net 4,861 3,391 Deferred taxes, net 15,346 16,789 Goodwill and intangible assets, net 34,755 29,163 Other assets 52 52 ----------- ------------ Total Assets $ 103,939 $95,620 =========== ============ LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable and accrued liabilities $ 3,071 $ 3,914 Accrued payroll and related liabilities 4,397 4,242 Deferred revenue and other liabilities 959 252 Capital lease obligations, current 191 184 ----------- ------------ Total current liabilities 8,618 8,592 Capital lease obligations 691 778 ----------- ------------ Total liabilities 9,306 9,370 Stockholders' Equity: 94,630 86,250 ----------- ------------ Total Liabilities and Stockholders' Equity $ 103,939 $95,620 =========== ============ Actual Shares Outstanding 12,338 11,522 =========== ============ EDGEWATER TECHNOLOGY, INC. Consolidated Statement of Operations (In thousands, except per share amounts) (Unaudited) Three Months Ended Nine Months Ended ------------------ ----------------- Sept 30, Sept 30, Sept 30, Sept 30, 2007 2006 2007 2006 --------- -------- -------- -------- Revenue: Service revenue $15,652 $14,367 $47,244 $41,943 Software 18 225 1,849 732 Reimbursable expenses 682 571 2,109 1,686 --------- -------- -------- -------- Total revenue 16,352 15,163 51,202 44,361 Cost of revenue: Project and personnel costs (a) 8,724 7,872 26,264 24,377 Software costs 10 176 1,559 613 Reimbursable expenses 682 571 2,109 1,686 --------- -------- -------- -------- Total cost of revenue 9,416 8,619 29,932 26,676 --------- -------- -------- -------- Gross profit 6,936 6,544 21,270 17,685 Selling, general and administrative (a) 5,203 4,621 15,991 14,046 Depreciation and amortization 599 454 1,734 1,260 --------- -------- -------- -------- Operating income 1,134 1,469 3,545 2,379 Interest income and other, net 428 304 1,236 885 --------- -------- -------- -------- Income before income taxes 1,562 1,773 4,781 3,264 Provision for income taxes 465 709 1,801 1,305 --------- -------- -------- -------- Net income $ 1,097 $ 1,064 $ 2,980 $ 1,959 ========= ======== ======== ======== BASIC EARNINGS PER SHARE: Basic earnings per share $ 0.09 $ 0.10 $ 0.26 $ 0.18 ========= ======== ======== ======== Weighted Average Shares Outstanding - Basic 11,822 11,132 11,614 10,914 ========= ======== ======== ======== DILUTED EARNINGS PER SHARE: Diluted earnings per share $ 0.08 $ 0.09 $ 0.23 $ 0.17 ========= ======== ======== ======== Weighted Average Shares Outstanding - Diluted 13,134 11,659 13,172 11,868 ========= ======== ======== ======== (a) - Amount of stock-based compensation expense included in each of the respective expense categories reported above: Cost of revenue - Project and personnel costs $ 95 $ 46 $ 297 $ 207 Selling, general and administrative expenses 266 196 694 747 --------- -------- -------- -------- Total $ 361 $ 242 $ 991 $ 954 ========= ======== ======== ======== This Press Release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements made with respect to our deferred tax asset and valuation allowance reserves, and future net income and earnings per share. The forward looking statements included in the Press Release relate to future events or our future financial conditions or performance. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "believe," "anticipate," "future," "forward," "potential," "estimate," "encourage," "opportunity," "goal," "objective," "quality," "growth," "leader," "could", "expect," "intend," "plan," "planned" "expand," "focus," "build," "through," "strategy," "expiration," "provide," "offer," "maximize," "allow," "allowed," "represent," "commitment," "create," "implement," "result," "seeking," "increase," "add," "establish," "pursue," "feel," "work," "perform," "make," "continue," "can," "will," "ongoing," "include" or the negative of such terms or comparable terminology. These forward-looking statements inherently involve certain risks and uncertainties, although they are based on our current plans or assessments which are believed to be reasonable as of the date of this Press Release. Factors that may cause actual results, goals, targets or objectives to differ materially from those contemplated, projected, forecasted, estimated, anticipated, planned or budgeted in such forward-looking statements include, among others, the following possibilities: (1) inability to execute upon growth objectives, including growth in entities acquired by our Company; (2) failure to obtain new customers or retain significant existing customers; (3) the loss of one or more key executives and/or employees; (4) changes in industry trends, such as a decline in the demand for Business Intelligence ("BI") and Corporate Performance Management ("CPM") solutions, custom development and system integration services and/or delays in industry-wide information technology ("IT") spending, whether on a temporary or permanent basis and/or delays by customers in initiating new projects or existing project milestones; (5) adverse developments and volatility involving geopolitical or technology market conditions; (6) unanticipated events or the occurrence of fluctuations or variability in the matters identified under "Critical Accounting Policies"; (7) delays in, or the failure of, our sales pipeline being converted to billable work and recorded as revenue; (8) failure of the middle market and the needs of middle-market enterprises for business services to develop as anticipated; (9) inability to recruit and retain professionals with the high level of information technology skills and experience needed to provide our services; (10) failure to expand outsourcing services to generate additional revenue; (11) any changes in ownership of the Company or otherwise that would result in a limitation of the net operating loss carry forward under applicable tax laws; and/or (12) the failure of the marketplace to embrace CPM or BI services. In evaluating these statements, you should specifically consider various factors described above as well as the risks outlined under Item I "Business - Factors Affecting Finances, Business Prospects and Stock Volatility" in our 2006 Annual Report on Form 10-K filed with the SEC on March 14, 2007. These factors may cause our actual results to differ materially from those contemplated, projected, anticipated, planned or budgeted in any such forward-looking statements. Although we believe that the expectations in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, growth, earnings per share or achievements. However, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. We are under no duty to update any of the forward-looking statements after the date of this Press Release to conform such statements to actual results. CONTACT: Edgewater Technology, Inc. Kevin R. Rhodes, Chief Financial Officer Timothy R. Oakes, Investor Relations 781-246-3343 ir@edgewater.com