UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the quarterly period ended March 31, 2008


                        Commission File Number 000-22787


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


        NORTH CAROLINA                                          56-2028446
- -------------------------------                           ----------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                           Identification Number)


                    6114 U.S. 301 SOUTH, FOUR OAKS, NC 27524
- --------------------------------------------------------------------------------
           (Address of principal executive office, including zip code)


                                 (919) 963-2177
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. |X|YES [ ]NO

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer or a smaller reporting company.
See the definition of "large accelerated filer" and "accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [ ]                    Accelerated filer |X|
Non-accelerated filer    [ ]                    Smaller reporting company [ ]
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act):[ ]YES   |X|NO

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:


      Common Stock,                                          6,236,907
par value $1.00 per share                          (Number of shares outstanding
    (Title of Class)                                    as of May 7, 2008)


                                      -1-



                                                                                              
TABLE OF CONTENTS                                                                                          Page No.

Part I.       FINANCIAL INFORMATION

Item 1 -      Financial Statements

                  Consolidated Balance Sheets
                  March 31, 2008 (Unaudited) and December 31, 2007.................................          3

                  Consolidated Statements of Income (Unaudited)
                  Three Months Ended March 31, 2008 and 2007.......................................          4

                  Consolidated Statements of Comprehensive Income (Unaudited)
                  Three Months Ended March 31, 2008 and 2007.......................................          5

                  Consolidated Statement of Shareholders' Equity (Unaudited)
                  Three Months Ended March 31, 2008................................................          6

                  Consolidated Statements of Cash Flows (Unaudited)
                  Three Months Ended March 31, 2008 and 2007.......................................          7

                  Notes to Consolidated Financial Statements (Unaudited)...........................          8

Item 2 -      Management's Discussion and Analysis of Financial Condition and
              Results of Operations................................................................         14

Item 3 -      Quantitative and Qualitative Disclosures About Market Risk...........................         16

Item 4 -      Controls and Procedures..............................................................         16

Part II.      OTHER INFORMATION

Item 1A -     Risk Factors.........................................................................         17

Item 6 -      Exhibits.............................................................................         18



                                      -2-

                             FOUR OAKS FINCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

Part I. FINANCIAL INFORMATION
Item 1 - Financial Statements


                                                                               
                                                            March 31, 2008            December 31,
                                                              (Unaudited)                 2007*
                                                            ---------------          ---------------
ASSETS                                                               (Amounts in thousands)
Cash and due from banks                                     $       14,011           $       14,394
Interest-earning deposits                                           21,431                    3,881
Investment securities available for sale                           137,442                  114,301
Loans                                                              566,374                  545,270
Allowance for loan losses                                           (6,800)                  (6,653)
                                                            ---------------          ---------------
          Net loans                                                559,574                  538,617
Accrued interest receivable                                          3,640                    3,564
Bank premises and equipment, net                                    12,598                   12,627
FHLB stock                                                           6,312                    5,010
Investment in life insurance                                        10,172                   10,041
Other assets                                                         5,741                    5,868
                                                            ---------------          ---------------
          Total assets                                      $      770,921           $      708,303
                                                            ===============          ===============
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
   Noninterest-bearing demand                               $       75,616           $       74,687
   Money market and NOW accounts                                   124,912                  126,300
   Savings                                                          28,456                   28,041
   Time deposits, $100,000 and over                                185,737                  172,513
   Other time deposits                                             142,607                  136,222
                                                            ---------------          ---------------
          Total deposits                                           557,328                  537,763
Borrowings                                                         137,600                   97,000
Subordinated debentures                                             12,372                   12,372
Accrued interest payable                                             4,060                    4,055
Other liabilities                                                    2,746                    2,483
                                                            ---------------          ---------------
          Total liabilities                                        714,106                  653,673
                                                            ---------------          ---------------
Shareholders' equity:
   Common stock; $1.00 par value, 10,000,000 shares
   authorized; 6,227,278 and 6,165,197 shares issued and
   outstanding at March 31, 2008 and December 31, 2007,
   respectively                                                      6,227                    6,165
   Additional paid-in capital                                       22,376                   21,545
   Retained earnings                                                27,477                   26,477
   Accumulated other comprehensive income                              735                      443
                                                            ---------------          ---------------
          Total shareholders' equity                                56,815                   54,630
                                                            ---------------          ---------------
          Total liabilities and shareholders' equity        $      770,921           $      708,303
                                                            ===============          ===============

* Derived from audited consolidated financial statements

The accompanying notes are an integral part of the consolidated financial statements.


                                      -3-

                             FOUR OAKS FINCORP, INC.
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
- --------------------------------------------------------------------------------


                                                                               
                                                                       Three Months Ended
                                                                           March 31,
                                                            ----------------------------------------
                                                                  2008                     2007
                                                            ---------------          ---------------
                                                             (In thousands, except per share data)
Interest and dividend income:
  Loans, including fees                                     $        10,386          $         9,680
  Investment securities:
      Taxable                                                         1,513                    1,317
      Tax-exempt                                                         57                       43
  Dividends                                                             158                       75
  Interest-earning deposits                                              17                       13
                                                            ---------------          ---------------
              Total interest and dividend income                     12,131                   11,128
                                                            ---------------          ---------------
Interest expense:
  Deposits                                                            4,698                    4,413
  Borrowings                                                          1,267                    1,058
                                                            ---------------          ---------------
              Total interest expense                                  5,965                    5,471
                                                            ---------------          ---------------
              Net interest income                                     6,166                    5,657
Provision for loan losses                                               288                      262
                                                            ---------------          ---------------
Net interest income after provision for loan losses                   5,878                    5,395
                                                            ---------------          ---------------
Non-interest income:
  Service charges on deposit accounts                                   531                      489
  Other service charges, commissions and fees                           381                      351
  Gain on sale of investment securities                                 133                        1
  Gain on sale of loans                                                   5                       26
  Gain on hedges                                                         97                       98
  Merchant fees                                                         110                       67
  Income from investment in bank-owned life insurance                   131                       35
                                                            ---------------          ---------------
              Total non-interest income                               1,388                    1,067
                                                            ---------------          ---------------
Non-interest expenses:
  Salaries                                                            2,332                    2,049
  Employee benefits                                                     517                      448
  Occupancy expense                                                     222                      187
  Equipment expense                                                     379                      319
  Professional and consulting fees                                      381                      313
  Other taxes and licenses                                               75                       52
  Merchant processing expense                                            91                       58
  Other operating expense                                               968                      836
                                                            ---------------          ---------------
              Total non-interest expenses                             4,965                    4,262
                                                            ---------------          ---------------
Income before income taxes                                            2,301                    2,200
Provision for income taxes                                              804                      750
                                                            ---------------          ---------------
              Net income                                    $         1,497          $         1,450
                                                            ===============          ===============
Basic net income per common share                           $          0.24          $          0.24
                                                            ===============          ===============
Diluted net income per common share                         $          0.24          $          0.23
                                                            ===============          ===============

The accompanying notes are an integral part of the consolidated financial statements.


                                      -4-

                             FOUR OAKS FINCORP, INC.
           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
- --------------------------------------------------------------------------------


                                                                               
                                                                       Three Months Ended
                                                                           March 31,
                                                            ----------------------------------------
                                                                 2008                     2007
                                                            ---------------          ---------------
                                                                     (Amounts in thousands)

Net income                                                  $        1,497           $        1,450
                                                            ---------------          ---------------
Other comprehensive income:
 Securities available for sale:
   Unrealized holding gains on available for sale securities           764                      120
         Tax effect                                                   (392)                     (48)
   Reclassification of gains recognized in net income                 (133)                      (1)
         Tax effect                                                     53                        -
                                                            ---------------          ---------------
   Net of tax amount                                                   292                       71
                                                            ---------------          ---------------
 Cash flow hedging activities:
   Unrealized holding gains on cash flow hedging activities              -                      127
         Tax effect                                                      -                      (50)
                                                            ---------------          ---------------
   Net of tax amount                                                     -                       77
                                                            ---------------          ---------------

         Total other comprehensive income                              292                      148
                                                            ---------------          ---------------
Comprehensive income                                        $        1,789           $        1,598
                                                            ===============          ===============

The accompanying notes are an integral part of the consolidated financial statements.


                                      -5-

                             FOUR OAKS FINCORP, INC.
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
- --------------------------------------------------------------------------------


                                                                                     
                                                                                           Accumulated
                                     Common stock          Additional                         other           Total
                               -------------------------     paid-in        Retained      comprehensive   shareholders'
                                 Shares       Amount         capital        earnings          income         equity
                               ------------------------- --------------- --------------- --------------- ---------------
                                                  (Amounts in thousands, except share and per share data)

BALANCE AT DECEMBER 31, 2007    6,165,197    $     6,165     $    21,545     $   26,477      $       443     $   54,630
Net income                              -              -               -          1,497                -          1,497
Other comprehensive income              -              -               -              -              292            292
Issuance of common stock           62,081             62             681              -                -            743
  Current income tax benefit            -              -             102              -                -            102
Stock based compensation                -              -              48              -                -             48
Cash dividends of $ .08 per
 share                                  -              -               -           (497)               -           (497)
                               ------------------------- --------------- --------------- --------------- ---------------
BALANCE AT MARCH 31, 2008       6,227,278    $     6,227     $    22,376     $   27,477      $       735     $   56,815
                               ========================= =============== =============== =============== ===============

The accompanying notes are an integral part of the consolidated financial statements.


                                      -6-

                             FOUR OAKS FINCORP, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- --------------------------------------------------------------------------------


                                                                               
                                                                        Three Months Ended
                                                                              March 31,
                                                                 -----------------------------------
                                                                      2008                2007
                                                                 ---------------     ---------------
                                                                       (Amounts in thousands)
 Cash flows from operating activities:
   Net income                                                    $        1,497      $        1,450
   Adjustments to reconcile net income to net cash
    provided by operating activities:
      Provision for loan losses                                             288                 262
      Provision for depreciation and amortization                           269                 243
      Net amortization of bond premiums and discounts                         3                   6
      Stock based compensation                                               48                  53
      Gain on sale of investment securities                                (133)                 (1)
      Gain on sale of loans                                                  (5)                (26)
      Loss on disposition of premises and equipment                           4                   -
      Loss on sale of foreclosed assets                                      45                   -
      Income from investment in life insurance                             (131)                (35)
      (Gain) loss on hedges                                                 (97)                 26
      Changes in assets and liabilities:
        Other assets                                                        228                 289
        Interest receivable                                                 (76)               (184)
        Other liabilities                                                   360                 261
        Interest payable                                                      5                 408
                                                                 ---------------     ---------------
             Net cash provided by operating activities                    2,305               2,752
                                                                 ---------------     ---------------

 Cash flows from investing activities:
   Proceeds from sales and calls of investment securities
    available for sale                                                   54,046              10,520
   Purchases of investment securities available for sale                (76,425)            (26,652)
   Purchase of FHLB stock                                                (1,302)                (49)
   Net increase in loans                                                (21,310)            (14,803)
   Purchase of bank premises and equipment                                 (242)               (579)
   Acquistion costs                                                        (422)                  -
   Proceeds from sales of foreclosed assets                                  36                 115
   Net (expenditures) recoveries on foreclosed assets                       (32)                 10
                                                                 ---------------     ---------------
        Net cash used by investing activities                           (45,651)            (31,438)
                                                                 ---------------     ---------------

 Cash flow from financing activities:
   Net proceeds (repayments) from borrowings                             40,600              (1,600)
   Net increase in deposit accounts                                      19,565              28,406
   Proceeds from issuance of common stock                                   743                 548
   Excess tax benefits from stock options                                   102                 158
   Purchase and retirement of common stock                                    -                (579)
   Cash dividends paid                                                     (497)               (392)
                                                                 ---------------     ---------------
        Net cash provided by financing activities                        60,513              26,541
                                                                 ---------------     ---------------

        Net increase (decrease) in cash and cash equivalents             17,167              (2,145)

 Cash and cash equivalents at beginning of period                        18,275              17,711
                                                                 ---------------     ---------------

 Cash and cash equivalents at end of the period                  $       35,442      $       15,566
                                                                 ===============     ===============

The accompanying notes are an integral part of the consolidated financial statements.


                                      -7-

                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 1 - BASIS OF PRESENTATION

In management's opinion, the financial information contained in the accompanying
unaudited consolidated financial statements reflects all adjustments (consisting
solely of normal recurring adjustments) necessary for a fair presentation of the
financial information as of March 31, 2008 and for the three month periods ended
March 31, 2008 and 2007,  in conformity  with  accounting  principles  generally
accepted in the United States of America. The consolidated  financial statements
include  the  accounts  of Four  Oaks  Fincorp,  Inc.  (the  "Company")  and its
wholly-owned subsidiaries,  Four Oaks Bank & Trust Company (the "Bank") and Four
Oaks Mortgage Services, LLC, a mortgage origination subsidiary.  All significant
intercompany  transactions  and balances have been eliminated in  consolidation.
Operating  results  for the three  month  period  ended  March 31,  2008 are not
necessarily  indicative  of the results that may be expected for the fiscal year
ending December 31, 2008.

The organization and business of the Company,  accounting  policies  followed by
the Company and other information are contained in the notes to the consolidated
financial  statements  filed as part of the Company's Annual Report on Form 10-K
for the year ended December 31, 2007.  This  Quarterly  Report should be read in
conjunction with such Annual Report.

NOTE 2- NET INCOME PER SHARE

Basic and diluted net income per common share are computed based on the weighted
average number of shares outstanding during each period.  Diluted net income per
common share  reflects the potential  dilution that could occur if securities or
other  contracts to issue common stock were  exercised or converted  into common
stock or resulted in the  issuance of common  stock that would then share in the
net income of the Company.

Basic and diluted net income per common share have been computed  based upon net
income  as  presented  in the  accompanying  consolidated  statements  of income
divided by the weighted  average number of common shares  outstanding or assumed
to be outstanding as summarized below:

                                                     Three Months Ended
                                                          March 31,
                                                  -------------------------
                                                     2008           2007
                                                  ----------     ----------
Weighted average number of common shares
   used in computing basic net income per share    6,193,428      6,148,797

Effect of dilutive stock options                       7,768         37,499
                                                  ----------     ----------


Weighted average number of commons shares and
   dilutive potential common shares used in
   computing diluted net income per share          6,201,196      6,186,296
                                                  ==========     ==========


As of March 31, 2008 there were 137,328 antidilutive shares outstanding. At
March 31, 2007, there were no antidilutive stock options outstanding.

                                      -8-

                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 3 - COMMITMENTS

As of March 31, 2008, loan commitments were as follows (in thousands):

              Commitments to extend credit               $             118,074
              Undisbursed lines of credit                               28,873
              Letters of credit                                          2,658


NOTE 4- FAIR VALUE MEASUREMENT

On January 1, 2008,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 157, "Fair Value Measurements," which defines fair value,
establishes  a framework for measuring  fair value under  accounting  principles
generally  accepted in the United States,  and enhances  disclosures  about fair
value measurements. The Company elected not to delay the application of SFAS No.
157 to nonfinancial assets and nonfinancial liabilities, as allowed by Financial
Accounting  Standards  Board ("FASB")  Staff  Position SFAS 157-2.  SFAS No. 157
applies whenever other standards require (or permit) assets or liabilities to be
measured at fair value and, therefore,  does not expand the use of fair value in
any new circumstances. Fair value is defined as the exchange price that would be
received to sell an asset or paid to transfer a liability  in the  principal  or
most  advantageous  market for the asset or liability in an orderly  transaction
between market participants on the measurement date. SFAS No. 157 clarifies that
fair value should be based on the assumptions market participants would use when
pricing  an asset or  liability  and  establishes  a fair value  hierarchy  that
prioritizes the information  used to develop those  assumptions.  The fair value
hierarchy gives the highest  priority to quoted prices in active markets and the
lowest  priority  to  unobservable  data.  SFAS  No.  157  requires  fair  value
measurements  to  be  separately  disclosed  by  level  within  the  fair  value
hierarchy.  Under SFAS No. 157, the Company  bases fair values on the price that
would be received to sell an asset or paid to transfer a liability in an orderly
transaction  between market participants at the measurement date. For assets and
liabilities  recorded at fair value, it is the Company's  policy to maximize the
use of  observable  inputs and  minimize  the use of  unobservable  inputs  when
developing fair value measurements,  in accordance with the fair value hierarchy
in SFAS No. 157.

Fair value measurements for assets and liabilities where there exists limited or
no observable  market data and,  therefore,  are based primarily upon estimates,
are often  calculated  based on the economic and  competitive  environment,  the
characteristics  of the asset or liability  and other  factors.  Therefore,  the
results cannot be determined with precision and may not be realized in an actual
sale or immediate settlement of the asset or liability.  Additionally, there may
be  inherent  weaknesses  in  any  calculation  technique,  and  changes  in the
underlying  assumptions used,  including  discount rates and estimates of future
cash flows, could significantly affect the results of current or future values.

The Company utilizes fair value measurements to record fair value adjustments to
certain  assets  and  liabilities  and  to  determine  fair  value  disclosures.
Securities  available-for-sale  are recorded at fair value on a recurring basis.
Additionally,  from time to time,  the Company may be required to record at fair
value  other  assets on a  nonrecurring  basis.  These  nonrecurring  fair value
adjustments  typically  would  involve  application  of lower of cost or  market
accounting or write-downs of individual assets.

                                      -9-

                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------



NOTE 4 - FAIR VALUE MEASUREMENT (Continued)

Under SFAS 157, the Company groups assets and liabilities at fair value in three
levels,  based on the markets in which the assets and liabilities are traded and
the  reliability of the assumptions  used to determine fair value.  These levels
are:

Level 1 --  Valuations  for assets  and  liabilities  traded in active  exchange
markets, such as the New York Stock Exchange.

Level 2 -- Valuations are obtained from readily  available  pricing  sources via
independent  providers  for  market  transactions  involving  similar  assets or
liabilities.  The  company's  principal  market  for  these  securities  is  the
secondary  institutional  markets and valuations are based on observable  market
data in those  markets.  Level 2  securities  include  U. S.  Government  agency
obligations, state and municipal bonds and mortgage-backed securities.

Level 3 --  Valuations  for assets and  liabilities  that are derived from other
valuation methodologies,  including option pricing models,  discounted cash flow
models and similar  techniques,  and not based on market  exchange,  dealer,  or
broker traded transactions.  Level 3 valuations  incorporate certain assumptions
and  projections  in  determining  the fair  value  assigned  to such  assets or
liabilities.  Level 3 financial  instruments consist of the Company's derivative
financial  instruments.  The Company obtains pricing for these  instruments from
third parties who have experience in valuing these types of securities.

Following  is a  description  of  valuation  methodologies  used for  assets and
liabilities recorded at fair value.

Investment Securities Available-for-Sale
- ----------------------------------------
Investment  securities  available-for-sale  are  recorded  at  fair  value  on a
recurring  basis.  Fair  value  measurement  is based  upon  quoted  prices,  if
available.  If quoted prices are not  available,  fair values are measured using
independent pricing models or other model-based valuation techniques such as the
present value of future cash flows,  adjusted for the security's  credit rating,
prepayment assumptions and other factors such as credit loss assumptions.  Level
1 securities  include those traded on an active  exchange,  such as the New York
Stock Exchange,  U.S. Treasury  securities that are traded by dealers or brokers
in active  over-the-counter  markets and money market funds.  Level 2 securities
include  mortgage-backed  securities  issued by government  sponsored  entities,
municipal bonds and corporate debt securities.  Securities classified as Level 3
include asset-backed securities in less liquid markets.

Loans
- -----
The Company does not record loans at fair value on a recurring  basis.  However,
from time to time,  a loan is  considered  impaired  and an  allowance  for loan
losses is  established.  Loans for which it is probable that payment of interest
and principal will not be made in accordance with the  contractual  terms of the
loan  agreement  are  considered   impaired.   Once  a  loan  is  identified  as
individually  impaired,  management  measures impairment in accordance with SFAS
No. 114,  "Accounting  by Creditors for Impairment of a Loan." The fair value of
impaired loans is estimated using one of several methods,  including  collateral
value,  market value of similar debt,  enterprise  value,  liquidation value and
discounted cash flows. Those impaired loans not requiring an allowance represent
loans for which the fair value of the expected  repayments or collateral  exceed
the recorded  investments in such loans. At March 31, 2008, none of the impaired
loans were evaluated  based on the fair value of the  collateral.  In accordance
with SFAS No. 157, impaired loans where an allowance is established based on the
fair value of collateral  require  classification  in the fair value  hierarchy.
When the fair value of the collateral is based on an observable  market price or
a current  appraised  value,  the  Company  would  record the  impaired  loan as
nonrecurring  Level 2. When an appraised  value is not  available or  management
determines  the fair  value of the  collateral  is  further  impaired  below the
appraised  value and there is no  observable  market  price,  the Company  would
record the impaired loan as nonrecurring Level 3.

                                      -10-

                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 4 - FAIR VALUE MEASUREMENT (Continued)

Derivative Assets and Liabilities
- ---------------------------------
Derivative  instruments  held or  issued  by the  Company  for  risk  management
purposes are traded in  over-the-counter  markets where quoted market prices are
not readily available.  For those  derivatives,  the Company measures fair value
using models that use primarily market observable  inputs,  such as yield curves
and option  volatilities,  and include the value  associated  with  counterparty
credit risk. The Company classifies  derivatives  instruments held or issued for
risk  management  purposes  as  Level  2. As of March  31,  2008  the  Company's
derivative instruments consist solely of interest rate swaps.

Foreclosed Assets
- -----------------
Foreclosed  assets are  adjusted  to fair value  upon  transfer  of the loans to
foreclosed assets.  Subsequently,  foreclosed assets are carried at the lower of
carrying  value or fair  value.  Fair  value is based  upon  independent  market
prices,  appraised  values of the collateral or  management's  estimation of the
value of the  collateral.  When the fair value of the  collateral is based on an
observable  market price or a current  appraised  value, the Company records the
foreclosed  asset  as  nonrecurring  Level  2.  When an  appraised  value is not
available or management  determines  the fair value of the collateral is further
impaired below the appraised value and there is no observable  market price, the
Company records the foreclosed asset as nonrecurring Level 3. There were no fair
value adjustments related to foreclosed real estate of $1.7 million at March 31,
2008.

Below is a table that presents  information about certain assets and liabilities
measured at fair value on a recurring basis:


                                                                     
                                                              Fair Value Measurements at
                                                                 March 31, 2008, Using
                                                      -------------------------------------------
                    Total Carrying                    Quoted Prices in Significant
                     Amount in The Assets/Liabilities  Active Markets     Other     Significant
                     Consolidated   Measured at Fair   for Identical    Observable   Unobservable
                     Balance Sheet        Value            Assets         Inputs        Inputs
Description           3/31/2008        3/31/2008        (Level 1)      (Level 2)      (Level 3)
- ---------------------------------  ----------------   --------------  ------------  -------------

Available-for-sale
  securities        $     137,442  $        137,442   $        2,396  $    135,046  $           -
Interest rate swaps            35                35                -            35              -


                                      -11-

                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 5 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS

In February  2007,  the FASB issued  SFAS No.  159,  "The Fair Value  Option for
Financial  Assets and Financial  Liabilities."  SFAS No. 159 allows  entities to
measure financial instruments and certain other items at fair value that are not
currently required to be measured at fair value.  Unrealized gains and losses on
items for which the fair  value  option has been  elected  must be  reported  in
earnings at each subsequent reporting date. The fair value option can be applied
instrument by  instrument,  however the election is  irrevocable.  The Company's
adoption of SFAS No. 159 on January 1, 2008 had no  financial  statement  impact
because the Company did not elect the fair value option for any of its financial
assets or liabilities.

In  December  2007,  the FASB  issued  SFAS  No.  141(revised  2007),  "Business
Combinations," ("SFAS No. 141(R)"), which replaces SFAS No. 141. SFAS No. 141(R)
establishes  principles and  requirements  for  recognition  and  measurement of
assets,  liabilities and any noncontrolling  interest acquired due to a business
combination.  SFAS No.  141(R)  expands  the  definitions  of a  business  and a
business combination,  resulting in an increased number of transactions or other
events that will  qualify as business  combinations.  Under SFAS No.  141(R) the
entity that  acquires the business (the  "acquirer")  will record 100 percent of
all  assets  and  liabilities  of the  acquired  business,  including  goodwill,
generally at their fair values.  As such,  an acquirer  will not be permitted to
recognize  the  allowance  for loan  losses  of the  acquiree.  SFAS No.  141(R)
requires the acquirer to recognize goodwill as of the acquisition date, measured
as a residual. In most business combinations, goodwill will be recognized to the
extent  that  the   consideration   transferred  plus  the  fair  value  of  any
noncontrolling  interests  in the acquiree at the  acquisition  date exceeds the
fair values of the  identifiable  net assets  acquired.  Under SFAS No.  141(R),
acquisition-related  transaction  and  restructuring  costs will be  expensed as
incurred rather than treated as part of the cost of the acquisition and included
in the amount  recorded for assets  acquired.  SFAS No.  141(R) is effective for
fiscal years beginning after December 15, 2008.  Accordingly,  for  acquisitions
completed after December 31, 2008, the Company will apply the provisions of SFAS
No. 141(R).

In March  2008,  the FASB issued SFAS No.  161,  "Disclosures  about  Derivative
Instruments  and Hedging  Activities,  an amendment of FASB  Statement No. 133."
SFAS No. 161 applies to all  derivative  instruments  and related  hedged  items
accounted for under SFAS No. 133,  "Accounting  for Derivative  Instruments  and
Hedging   Activities."  SFAS  No.  161  requires  entities  to  provide  greater
transparency  about (a) how and why an entity uses derivative  instruments,  (b)
how derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations,  and (c) how derivative instruments and
related  hedged  items  affect  an  entity's  financial  position,   results  of
operations and cash flows. To meet those  objectives,  SFAS No. 161 requires (1)
qualitative  disclosures  about  objectives  for using  derivatives  by  primary
underlying risk exposure (e.g.,  interest rate, credit or foreign exchange rate)
and by purpose or strategy  (fair value hedge,  cash flow hedge,  net investment
hedge, and non-hedges),  (2) information about the volume of derivative activity
in a  flexible  format  that the  preparer  believes  is the most  relevant  and
practicable, (3) tabular disclosures about balance sheet location and gross fair
value   amounts  of   derivative   instruments,   income   statement  and  other
comprehensive income location of gain and loss amounts on derivative instruments
by type of contract,  and (4) disclosures about credit-risk  related  contingent
features in  derivative  agreements.  SFAS No. 161 is  effective  for  financial
statements  issued for fiscal years and interim periods beginning after November
15, 2008. Accordingly,  the Company will adopt the provisions of SFAS No. 161 in
the first  quarter  2009.  The  Company  does not  expect  the  adoption  of the
provisions of SFAS No. 161 to have a material effect on its financial  condition
and results of operations.

                                      -12-

                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 5 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

Other  accounting  standards  that have been  issued or  proposed by the FASB or
other standards-setting bodies are not expected to have a material impact on the
Company's financial position, results of operations and cash flows.

NOTE 6 - MERGER WITH LONGLEAF COMMUNITY BANK

On April 17, 2008, the Company  completed the acquisition of LongLeaf  Community
Bank  ("LongLeaf"),  a $62  million  bank  headquartered  in  Rockingham,  North
Carolina.  Under the  terms of the  merger  agreement,  each  share of  LongLeaf
Community  Bank common stock was converted  into the right to receive either (i)
$16.50 in cash,  without interest,  (ii) 1.0 share of the  Corporation's  common
stock  multiplied by an exchange  ratio of 1.1542825 or (iii) 0.60 shares of the
Corporation's  common stock multiplied by an exchange ratio of 1.1542825 plus an
amount equal to $6.60 in cash.  Certain  allocation  procedures  will be used to
cause the stock consideration to be paid to LongLeaf Community Bank shareholders
to be between 50% and 70% of the total merger consideration. In conjunction with
this transaction,  certain intangibles will be recorded in the second quarter of
2008.


                    (The remainder of this page left blank.)












                                      -13-


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following  discussion provides information about the major components of the
financial   condition   and  results  of  operations  of  the  Company  and  its
subsidiaries and should be read in conjunction  with the Company's  Consolidated
Financial  Statements  and Notes  thereto  in Part I,  Item 1 of this  Quarterly
Report.

                      Comparison of Financial Condition at
                      March 31, 2008 and December 31, 2007

The  Company's  total  assets grew from $708.3  million at December  31, 2007 to
$770.9  million at March 31,  2008,  an increase of $62.6  million or 8.8%.  The
Company's liquid assets,  consisting of cash and cash equivalents and investment
securities  available for sale,  increased $40.3 million during the three months
ended  March 31,  2008  compared  to  liquid  assets as of  December  31,  2007,
primarily from increases in investment securities of $23.1 million and increases
in balances held at  correspondent  banks of $17.6 million.  Net loans grew from
$538.6  million  at  December  31,  2007 to $559.6  million  at March 31,  2008,
primarily  due to a $17.4 million  growth in loans  secured by real estate.  The
Company's  loan  portfolio  continues  to  reflect  a trend  towards  growth  in
commercial real estate lending and construction loans. Funding for the increased
liquid assets and loans came from an increase in borrowings of $40.6 million and
$19.6  million  increase  in  deposits  during the first  quarter of 2008.  Time
deposits  accounted for the entire increase in deposits with $10.4 million being
derived from local  depositors and $9.2 million coming from wholesale  deposits.
This increase  occurred  primarily  due to growth in the Company's  time deposit
accounts of $19.6 million.

Total  shareholders'  equity  increased  approximately  $2.2  million from $54.6
million at December 31, 2007 to $56.8  million at March 31, 2008.  This increase
in  shareholders'  equity  resulted  from our net  income of $1.5  million,  net
proceeds  from the  issuance  of common  stock from stock  option  exercises  of
$443,000,   dividend   reinvestment  in  the  amount  of  $300,000,   and  other
comprehensive income of $292,000. Offsetting these increases were dividends paid
to the Company's  shareholders of $497,000.  At March 31, 2008, both the Company
and the Bank were considered to be  well-capitalized  as such term is defined in
applicable federal regulations.


                Results of Operations for the Three Months Ended
                             March 31, 2008 and 2007

Net  Income.  Net income for the three  months  ended  March 31,  2008 was $1.50
million,  or $.24 basic net income per  share,  as  compared  with net income of
$1.45  million,  or $.24 basic net income per share,  for the three months ended
March 31, 2007,  an increase of $47,000.  Net income  increased due to growth in
the Company's earning assets and improved non-interest income.

Net Interest Income. Like most financial institutions,  the primary component of
earnings for the Company is net  interest  income.  Net  interest  income is the
difference  between  interest  income,  principally  from  loan  and  investment
securities  portfolios,  and interest expense,  principally on customer deposits
and  borrowings.  Changes in net interest  income result from changes in volume,
spread and margin.  For this purpose,  volume refers to the average dollar level
of interest-earning  assets and interest-bearing  liabilities,  spread refers to
the  difference  between the average  yield on  interest-earning  assets and the
average cost of  interest-bearing  liabilities and margin refers to net interest
income divided by average  interest-earning  assets. Margin is influenced by the
level  and  relative  mix  of  interest-earning   assets  and   interest-bearing
liabilities,  as well  as by  levels  of  non-interest-bearing  liabilities  and
capital.

                                      -14-


Net interest  income for the three months ended March 31, 2008 was $6.2 million,
an increase  of $509,000  compared  to the three  months  ended March 31,  2007,
primarily  due to increases in the loan and  investment  securities  portfolios.
Average  interest-earning  assets increased $103.1 million for the quarter.  The
increase of $97.4 million in average  interest-bearing  liabilities  resulted in
higher interest expense.  The margins decreased slightly as the yields on assets
and  liabilities  fell  resulting  in a decrease in the  Company's  net interest
margin by 32 basis  points from 3.93%  during the three  months  ended March 31,
2007 to 3.61% during the three months ended March 31, 2008.

Provision  for Loan  Losses.  The  provision  for loan losses was  $288,000  and
$262,000 for the three months  ended March 31, 2008 and 2007,  respectively,  an
increase of $26,000.  Net  charge-offs  of $141,000  were recorded for the three
months ended March 31, 2008 compared to net  charge-offs  of $72,000  during the
three months ended March 31, 2007. Non-performing assets aggregated $4.8 million
at March 31, 2008, an increase of $1.8 million from the $3.0 million at December
31, 2007,  while the  allowance  for loan losses,  expressed as a percentage  of
gross  loans,  was  1.20% at March  31,  2008 and 1.21% at  December  31,  2007,
respectively.  The  increase in  non-performing  assets was due to  increases in
non-accrual  loans in the  first  quarter  of  2008,  primarily  from one  large
construction loan.  Management believes that the allowance is adequate to absorb
probable losses inherent in the loan portfolio.

Non-Interest Income. Non-interest income increased $321,000 for the three months
ended  March 31, 2008 to $1.4  million as compared to $1.1  million for the same
period in 2007.  The  increases  were due  primarily  to the increase in service
charge income of $42,000,  realized gains on the sale of security investments of
$132,000,  an increase in the cash surrender  value of bank owned life insurance
of $96,000, and an increase in merchant fees of $43,000.

Non-Interest  Expense.  Non-interest  expense increased $703,000 to $5.0 million
for the three months ended March 31, 2008 compared to $4.3 million for the three
months  ended March 31,  2007.  This  increase  was due in part to  increases in
salaries and employee  benefits of $352,000,  which  resulted from normal salary
adjustments,  rising benefits costs,  additional staffing,  and rising insurance
costs. In addition, for the three months ended March 31, 2008, net occupancy and
equipment expenses increased $95,000, professional and consulting fees increased
$68,000,  other  taxes  and  licenses  increased  $23,000,  merchant  processing
expenses increased $34,000 and other operating expenses increased $132,000.  The
primary  increases in other operating  expenses for the three months ended March
31, 2008  included  increases in  advertising  expense of $47,000,  printing and
office supplies of $19,000,  postage expense of $13,000,  collection expense and
losses on  repossessed  property of $37,000 and ATM  operation  fees of $18,000.
There were no other significant  increases in any of the remaining  non-interest
expenses.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage  of income  before  income  taxes,  was 34.9% and 34.1% for the three
months ended March 31, 2008 and 2007, respectively.

                                      -15-


                         Liquidity and Capital Resources

Our liquidity position is primarily dependent upon the bank's need to respond to
loan demand, the short-term demFand for funds caused by withdrawals from deposit
accounts (other than time deposits) and the liquidity of its assets.  The bank's
primary liquidity sources include cash and amounts due from other banks, federal
funds  sold,  and  U.S.  Government  Agency  and  other  marketable   investment
securities.  In addition, the bank also has the ability to borrow funds from the
Federal Reserve Bank and the Federal Home Loan Bank of Atlanta,  and to purchase
federal  funds from other  financial  institutions.  Wholesale  deposits  can be
obtained as needed in large or small blocks at rates  comparable to local market
time deposit rates.  Management believes that our liquidity sources are adequate
to meet its  operating  needs and the  operating  needs of the bank for the next
eighteen months. Total shareholders' equity was $56.8 million, or 7.4%, of total
assets at March 31, 2008 and $54.6 million, or 7.7%, of total assets at December
31, 2007.

Forward-Looking Information

Information set forth in this Quarterly  Report on Form 10-Q,  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contains variousF "forward-looking statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of 1934,F  as  amended  (the  "Exchange  Act"),  which
statements  represent  the  Company's  judgment  concerning  the  future and are
subject to risks and uncertainties that could cause its actual operating results
and financial position to differ materially. Such forward-looking statements can
be identified by the use of forward-looking terminology,  such as "may," "will,"
"expect,"  "anticipate,"  "estimate," or "continue" or the negative thereof,  or
other variations thereof, or comparable terminology.

The  Company  cautions  that any such  forward-looking  statements  are  further
qualified by important  factors that could cause its actual operating results to
differ  materially  from those  anticipated in the  forward-looking  statements,
including,  without  limitation,  the  effects  of future  economic  conditions,
governmental  fiscal and monetary policies,  legislative and regulatory changes,
the risks of changes in interest rates on the level and composition of deposits,
the effects of competition  from other  financial  institutions,  the failure of
assumptions  underlying the establishment of the allowance for loan losses,  the
low trading volume of the Company's common stock, other considerations described
in connection  with specific  forward-looking  statements  and other  cautionary
elements  specified in the Company's  periodic  filings with the  Securities and
Exchange Commission (the "Commission"), including without limitation, its Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form
8-K.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The  Company  believes  there has not been any  material  change in the  overall
analysis of financial or derivative commodity instruments considered market risk
sensitive,  as  measured  by the  factors  of  contractual  maturities,  average
interest rates and the difference between estimated fair values and book values,
since the analysis  prepared and presented in conjunction with its Annual Report
on Form 10-K for the fiscal year ended December 31, 2007.

ITEM 4 - CONTROLS AND PROCEDURES

As  required  by  paragraph  (b) of Rule  13a-15  under  the  Exchange  Act,  an
evaluation was carried out under the supervision and with the  participation  of
the  Company's  management,  including  its Chief  Executive  Officer  and Chief
Financial Officer, of the effectiveness of the Company's disclosure controls and
procedures (as defined in Rule  13a-15(e) and 15d-15(e)  under the Exchange Act)
as of the end of the period covered by this Quarterly Report. As defined in Rule
13a-15(e) and 15d-15(e) under the Exchange Act, the term disclosure controls and
procedures means controls and other procedures of an issuer that are designed to
ensure that  information  required to be  disclosed by the issuer in the reports

                                      -16-


that it  files  or  submits  under  the  Exchange  Act is  recorded,  processed,
summarized and reported,  within the time periods  specified in the Commission's
rules and forms. Disclosure controls and procedures include, without limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed  by an  issuer  in the  reports  that it files or  submits  under  the
Exchange  Act  is  accumulated  and  communicated  to the  issuer's  management,
including its principal executive and principal  financial officers,  or persons
performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.  Based on their evaluation, the Chief Executive Officer and
Chief Financial  Officer have concluded that as of the end of the period covered
by this Quarterly Report, the Company's  disclosure  controls and procedures are
effective,  in that they provide reasonable assurances that information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange Act is recorded,  processed,  summarized and reported,  within the time
periods required by the Commission's rules and forms.

There have been no changes in the  Company's  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange  Act)  during the  period  covered by this  Quarterly  Report  that the
Company  believes  have  materially  affected,   or  are  reasonably  likely  to
materially affect, its internal control over financial reporting.

Part II. OTHER INFORMATION

ITEM 1A -   RISK FACTORS

There have been no material  changes in the  Company's  risk  factors from those
disclosed  in its  Annual  Report on Form 10-K for the year ended  December  31,
2007.







                                      -17-


ITEM 6 - EXHIBITS


Exhibit        Description
- -------        -----------

10.1           Amended and Restated Severance  Agreement between the Company and
               W. Leon Hiatt,  III,  dated  February 22, 2008  (incorporated  by
               reference to Exhibit 10.1 to the Company's Current Report on Form
               8-K filed with the Securities and Exchange Commission on February
               26, 2008)

10.2           Summary of the Material Terms of the Company's 2008 Bonus Plan

31.1           Certification  of the Chief  Executive  Officer  pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

31.2           Certification  of the Chief  Financial  Officer  pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

32.1           Certification  by the  Chief  Executive  Officer  pursuant  to 18
               U.S.C.   1350  as  adopted   pursuant   to  Section  906  of  the
               Sarbanes-Oxley Act of 2002

32.2           Certification  by the  Chief  Financial  Officer  pursuant  to 18
               U.S.C.   1350  as  adopted   pursuant   to  Section  906  of  the
               Sarbanes-Oxley Act of 2002

                                      -18-


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                        FOUR OAKS FINCORP, INC.


Date: May 8, 2008                       By: /s/ Ayden R. Lee, Jr.
                                            ------------------------------------
                                        Ayden R. Lee, Jr.
                                        President and Chief Executive Officer



Date: May 8, 2008                       By: /s/ Nancy S. Wise
                                            ------------------------------------
                                        Nancy S. Wise
                                        Executive Vice President and
                                        Chief Financial Officer






                                      -19-


                                  Exhibit Index

Exhibit        Description
- -------        -----------

10.1           Amended and Restated Severance  Agreement between the Company and
               W. Leon Hiatt,  III,  dated  February 22, 2008  (incorporated  by
               reference to Exhibit 10.1 to the Company's Current Report on Form
               8-K filed with the Securities and Exchange Commission on February
               26, 2008)

10.2           Summary of the Material Terms of the Company's 2008 Bonus Plan

31.1           Certification  of the Chief  Executive  Officer  pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

31.2           Certification  of the Chief  Financial  Officer  pursuant to Rule
               13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of
               the Sarbanes-Oxley Act of 2002

32.1           Certification  by the  Chief  Executive  Officer  pursuant  to 18
               U.S.C.   1350  as  adopted   pursuant   to  Section  906  of  the
               Sarbanes-Oxley Act of 2002

32.2           Certification  by the  Chief  Financial  Officer  pursuant  to 18
               U.S.C.   1350  as  adopted   pursuant   to  Section  906  of  the
               Sarbanes-Oxley Act of 2002