UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended September 30, 2008

                        Commission File Number   000-22787
                                              ---------------

                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           NORTH CAROLINA                                  56-2028446
- -------------------------------------           --------------------------------
  (State or other jurisdiction of                        (IRS Employer
   incorporation or organization)                    Identification Number)


                    6114 U.S. 301 SOUTH, FOUR OAKS, NC 27524
- --------------------------------------------------------------------------------
           (Address of principal executive office, including zip code)


                                 (919) 963-2177
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. |X|YES [ ]NO

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definition of "large accelerated filer", "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  [ ]                               Accelerated filer |X|
Non-accelerated filer    [ ] (Do not check if a    Smaller reporting company [ ]
                             smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act): [ ]YES |X|NO

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

               Common Stock,                             6,889,795
         par value $1.00 per share             (Number of shares outstanding
             (Title of Class)                     as of  November 3, 2008)

                                       1


TABLE OF CONTENTS                                                       Page No.
- -----------------                                                       --------

Part I.    FINANCIAL INFORMATION

Item 1 -   Financial Statements (Unaudited)

               Consolidated Balance Sheets
               September 30, 2008 (Unaudited) and December 31, 2007.......   3

               Consolidated Statements of Income (Unaudited)
               Three Months and Nine Months Ended September 30, 2008
               and 2007...................................................   4

               Consolidated Statements of Comprehensive Income (Unaudited)
               Three Months and Nine Months Ended September 30, 2008
               and 2007...................................................   5

               Consolidated Statement of Shareholders' Equity (Unaudited)
               Nine Months Ended September 30, 2008.......................   6

               Consolidated Statements of Cash Flows (Unaudited)
               Nine Months Ended September 30, 2008 and 2007..............   7

               Notes to Consolidated Financial Statements (Unaudited).....   8

Item 2 -   Management's Discussion and Analysis of Financial Condition
           and Results of Operations......................................  15

Item 3 -   Quantitative and Qualitative Disclosures About Market Risk.....  20

Item 4 -   Controls and Procedures........................................  20

Part II.   OTHER INFORMATION

Item 1A.-  Risk Factors...................................................  20

Item 2 -   Unregistered Sales of Equity Securities and Use of Proceeds....  21

Item 6 -   Exhibits.......................................................  22


                                       2



Part I. FINANCIAL INFORMATION

Item 1 - Financial Statements



                             FOUR OAKS FINCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------


                                                                  September 30,
                                                                      2008          December 31,
                                                                  (Unaudited)          2007*
                                                                ---------------   ---------------
ASSETS                                                               (Amounts in thousands)
                                                                            
Cash and due from banks                                         $       13,026    $       14,394
Interest-earning deposits                                               26,239             3,881
Federal funds sold                                                         120                 -
Investment securities available for sale                               138,894           114,301
Loans                                                                  661,339           545,270
Allowance for loan losses                                               (8,597)           (6,653)
                                                                ---------------   ---------------
           Net loans                                                   652,742           538,617
Accrued interest receivable                                              3,831             3,564
Bank premises and equipment, net                                        17,068            12,627
FHLB stock                                                               6,529             5,010
Investment in life insurance                                            10,435            10,041
Goodwill                                                                 6,240                 -
Other assets                                                             8,351             5,868
                                                                ---------------   ---------------
           Total assets                                         $      883,475    $      708,303
                                                                ===============   ===============
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
   Noninterest-bearing demand                                   $       77,980    $       74,687
   Money market and NOW accounts                                       129,015           126,300
   Savings                                                              29,057            28,041
   Time deposits, $100,000 and over                                    256,244           172,513
   Other time deposits                                                 191,264           136,222
                                                                ---------------   ---------------
           Total deposits                                              683,560           537,763
Borrowings                                                             114,450            97,000
Subordinated debentures                                                 12,372            12,372
Accrued interest payable                                                 3,219             4,055
Other liabilities                                                        4,498             2,483
                                                                ---------------   ---------------
           Total liabilities                                           818,099           653,673
                                                                ---------------   ---------------
Shareholders' equity:
   Common stock; $1.00 par value, 20,000,000 shares
   authorized; 6,889,795 and 6,165,197 and shares issued and
   outstanding at September 30, 2008 and December 31, 2007,
   respectively                                                          6,890             6,165
   Additional paid-in capital                                           30,813            21,545
   Retained earnings                                                    28,698            26,477
   Accumulated other comprehensive income (loss)                        (1,025)              443
                                                                ---------------   ---------------
           Total shareholders' equity                                   65,376            54,630
                                                                ---------------   ---------------
           Total liabilities and shareholders' equity           $      883,475    $      708,303
                                                                ===============   ===============


* Derived from audited consolidated financial statements.


        The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       3




                             FOUR OAKS FINCORP, INC.
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
- --------------------------------------------------------------------------------


                                                         Three Months Ended         Nine Months Ended
                                                           September 30,              September 30,
                                                    -----------------------------------------------------
                                                        2008          2007          2008         2007
                                                    -----------   -----------   -----------   -----------
                                                            (In thousands, except per share data)
Interest and dividend income:
                                                                                  
  Loans, including fees                             $    10,417   $    10,570   $    31,053   $   30,175
  Investment securities:
     Taxable                                              1,716         1,576         4,987        4,413
     Tax-exempt                                             139            42           267          127
  Dividends                                                 104           112           405          281
  Interest-earning deposits                                  22            10            56           36
                                                    -----------   -----------   -----------   -----------
        Total interest and dividend income               12,398        12,310        36,768       35,032
                                                    -----------   -----------   -----------   -----------
Interest expense:
  Deposits                                                4,477         4,940        13,784       14,167
  Borrowings                                              1,164         1,194         3,775        3,329
                                                    -----------   -----------   -----------   -----------
        Total interest expense                            5,641         6,134        17,559       17,496
                                                    -----------   -----------   -----------   -----------
        Net interest income                               6,757         6,176        19,209       17,536
Provision for loan losses                                   347           280         1,589          774
                                                    -----------   -----------   -----------   -----------
Net interest income after provision for loan losses       6,410         5,896        17,620       16,762
                                                    -----------   -----------   -----------   -----------
Non-interest income:
  Service charges on deposit accounts                       598           513         1,704        1,526
  Other service charges, commissions and fees               371           376         1,190        1,136
  Gain (loss) on sale of investment securities               93           (15)          389          (44)
  Gain on sale of loans                                       -             -            47           26
  Gain on hedges                                              -           214            97           54
  Merchant fees                                             121           110           369          336
  Income from investment in bank-owned life
   insurance                                                131            20           394            1
                                                    -----------   -----------   -----------   -----------
        Total non-interest income                         1,314         1,218         4,190        3,035
                                                    -----------   -----------   -----------   -----------
Non-interest expenses:
  Salaries                                                2,604         2,152         7,511        6,340
  Employee benefits                                         523           379         1,561        1,242
  Occupancy expense                                         282           203           750          584
  Equipment expense                                         396           365         1,174        1,026
  Professional and consulting fees                          362           212         1,090          938
  Other taxes and licenses                                  140            80           350          212
  Merchant processing expense                               109            92           320          284
  Other operating expense                                 1,211           823         3,390        2,549
                                                    -----------   -----------   -----------   -----------
        Total non-interest expenses                       5,627         4,306        16,146       13,175
                                                    -----------   -----------   -----------   -----------
Income before income taxes                                2,097         2,808         5,664        6,622
Provision for income taxes                                  672           996         1,778        2,311
                                                    -----------   -----------   -----------   -----------
        Net income                                  $     1,425   $     1,812   $     3,886   $    4,311
                                                    ===========   ===========   ===========   ===========
Basic net income per common share                   $      0.21   $      0.29   $      0.60   $     0.70
                                                    ===========   ===========   ===========   ===========
Diluted net income per common share                 $      0.21   $      0.29   $      0.60   $     0.70
                                                    ===========   ===========   ===========   ===========


        The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       4




                             FOUR OAKS FINCORP, INC.
           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
- --------------------------------------------------------------------------------


                                                       Three Months Ended           Nine Months Ended
                                                          September 30,               September 30,
                                                    -------------------------   -------------------------
                                                       2008          2007          2008          2007
                                                    -----------   -----------   -----------   -----------
                                                                   (Amounts in thousands)

                                                                                  
Net income                                          $    1,425    $    1,812    $    3,886    $    4,311
                                                    -----------   -----------   -----------   -----------
Other comprehensive income:
  Securities available for sale:
    Unrealized holding gains (losses) on available
     for sale securities                                  (950)        1,586        (2,072)          615
      Tax effect                                           516          (634)          837          (246)
    Reclassification of (gains) losses recognized in
     net income                                            (93)           15          (389)           44
      Tax effect                                            37            (6)          156           (18)
                                                    -----------   -----------   -----------   -----------
    Net of tax amount                                     (490)          961        (1,468)          395
                                                    -----------   -----------   -----------   -----------
  Cash flow hedging activities:
    Unrealized holding gains on cash flow hedging
     activities                                              -            70             -           402
      Tax effect                                             -           (28)            -          (160)
                                                    -----------   -----------   -----------   -----------
    Net of tax amount                                        -            42             -           242
                                                    -----------   -----------   -----------   -----------

      Total other comprehensive income (loss)             (490)        1,003        (1,468)          637
                                                    -----------   -----------   -----------   -----------
Comprehensive income                                $      935    $    2,815    $    2,418    $    4,948
                                                    ===========   ===========   ===========   ===========


        The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       5




                             FOUR OAKS FINCORP, INC.
           CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
- --------------------------------------------------------------------------------


                                                                                            Accumulated
                                       Common stock            Additional                      other          Total
                               ----------------------------     paid-in       Retained     comprehensive  shareholders'
                                  Shares         Amount         capital       earnings     income (loss)     equity
                               -------------  -------------  -------------  -------------  -------------  -------------
                                               (Amounts in thousands, except share and per share data)
                                                                                        
BALANCE AT DECEMBER 31, 2007       6,165,197  $      6,165   $      21,545  $     26,477    $       443   $     54,630
Net income                                 -             -               -         3,886              -          3,886
Other comprehensive income
 (loss)                                    -             -               -             -         (1,468)        (1,468)
Effect of Merger with LongLeaf
 Community Bank                      609,770           609           7,601             -              -          8,210
Issuance of common stock             120,848           122           1,433             -              -          1,555
  Current income tax benefit               -             -             102             -              -            102
Stock based compensation                   -             -             132             -              -            132
Purchases and retirement of
 common stock                         (6,020)           (6)              -           (69)             -            (75)
Cash dividends of $ .24 per
 share YTD                                 -             -               -        (1,596)             -         (1,596)
                               -------------  -------------  -------------  -------------  -------------  -------------
BALANCE ATSEPTEMBER 30, 2008       6,889,795  $      6,890   $      30,813  $     28,698    $    (1,025)  $     65,376
                               =============  =============  =============  =============  =============  =============


        The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       6




                             FOUR OAKS FINCORP, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- --------------------------------------------------------------------------------


                                                                       Nine Months Ended
                                                                         September 30,
                                                             --------------------------------------
                                                                   2008                 2007
                                                             -----------------    -----------------
                                                                     (Amounts in thousands)
Cash flows from operating activities:
                                                                            
  Net income                                                 $          3,886     $          4,311
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Provision for loan losses                                         1,589                  774
      Provision for depreciation and amortization                         844                  742
      Net amortization of bond premiums and discounts                      11                   31
      Stock based compensation                                            132                  170
      (Gain) loss on sale of investment securities                       (389)                  44
      Gain on sale of loans                                               (47)                 (26)
      Loss on disposition of premises and equipment                         4                   78
      Loss on sale of foreclosed assets                                   132                   11
      Income from investment in life insurance                           (394)                  (1)
      Gain on hedges                                                      (97)                 (54)
      Changes in assets and liabilities:
        Other assets                                                     (112)                 449
        Interest receivable                                               (25)                (808)
        Other liabilities                                                 966                  300
        Interest payable                                                 (941)                 478
                                                             -----------------    -----------------
            Net cash provided by operating activities                   5,559                6,499
                                                             -----------------    -----------------

Cash flows from investing activities:
  Proceeds from sales and calls of investment securities
   available for sale                                                 116,395               28,794
  Purchases of investment securities available for sale              (138,859)             (54,293)
  Purchase of FHLB stock                                               (3,802)              (1,003)
  Redemption of FHLB Stock                                              2,562                  504
  Net increase in loans                                               (68,692)             (47,248)
  Purchase of bank premises and equipment                              (1,626)              (1,914)
  Proceeds from sales of foreclosed assets                                335                  782
  Net expenditures on foreclosed assets                                   (61)                 (13)
  Net cash provided by business combination                             3,167                    -
                                                             -----------------    -----------------
        Net cash used by investing activities                         (90,581)             (74,391)
                                                             -----------------    -----------------

Cash flow from financing activities:
  Net proceeds from borrowings                                         14,864               22,545
  Net increase in deposit accounts                                     91,283               47,438
  Proceeds from issuance of common stock                                1,554                1,352
  Excess tax benefits from stock options                                  102                  203
  Purchase and retirement of common stock                                 (75)                (876)
  Cash dividends paid                                                  (1,596)              (1,289)
                                                             -----------------    -----------------
        Net cash provided by financing activities                     106,132               69,373
                                                             -----------------    -----------------

        Net cash provided by financing activities                      21,110                1,481

 Cash and cash equivalents at beginning of period                      18,275               17,711
                                                             -----------------    -----------------

 Cash and cash equivalents at end of the period              $         39,385     $         19,192
                                                             =================    =================


        The accompanying notes are an integral part of the consolidated
                              financial statements.

                                       7


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 1 - BASIS OF PRESENTATION

In management's opinion, the financial information contained in the accompanying
unaudited consolidated financial statements reflects all adjustments (consisting
solely of normal recurring adjustments) necessary for a fair presentation of the
financial  information  as of and for the three  and  nine-month  periods  ended
September 30, 2008 and 2007, in conformity with accounting  principles generally
accepted in the United States of America. The consolidated  financial statements
include  the  accounts  of Four  Oaks  Fincorp,  Inc.  (the  "Company")  and its
wholly-owned subsidiaries,  Four Oaks Bank & Trust Company (the "Bank") and Four
Oaks Mortgage Services, LLC, a mortgage origination subsidiary.  All significant
intercompany  transactions  and balances have been eliminated in  consolidation.
Operating results for the three and Nine-month  periods ended September 30, 2008
are not  necessarily  indicative  of the results  that may be  expected  for the
fiscal year ending December 31, 2008.

The organization and business of the Company,  accounting  policies  followed by
the Company and other information are contained in the notes to the consolidated
financial  statements  filed as part of the Company's Annual Report on Form 10-K
for the year ended December 31, 2007.  This  Quarterly  Report should be read in
conjunction with such Annual Report.

NOTE 2 - NET INCOME PER SHARE

Basic and diluted net income per common share are computed based on the weighted
average number of shares outstanding during each period.  Diluted net income per
common share  reflects the potential  dilution that could occur if securities or
other  contracts to issue common stock were  exercised or converted  into common
stock or resulted in the  issuance of common  stock that would then share in the
net income of the Company.

Basic and diluted net income per common share have been computed  based upon net
income  as  presented  in the  accompanying  consolidated  statements  of income
divided by the weighted  average number of common shares  outstanding or assumed
to be outstanding as summarized below:



                                                           Three Months Ended              Nine Months Ended
                                                             September 30,                    September 30,
                                                   --------------------------------  --------------------------------
                                                         2008             2007             2008             2007
                                                   ---------------  ---------------  ---------------  ---------------
                                                                                               
Weighted average number of common shares
  used in computing basic net income per share          6,875,620        6,180,326       6,440,021         6,165,315

Effect of dilutive stock options                            1,102           15,247           5,435            28,647
                                                   ---------------  ---------------  ---------------  ---------------


Weighted average number of common shares and
  dilutive potential common shares used in
  computing diluted net income per share                6,876,722        6,195,573        6,445,456        6,193,962
                                                   ===============  ===============  ===============  ===============



As  of  September  30,  2008  there  were  173,468  antidilutive  stock  options
outstanding.  At September 30, 2007,  there were no  antidilutive  stock options
outstanding.

                                       8


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 3 - COMMITMENTS

At September 30, 2008, loan commitments were as follows (in thousands):



Commitments to extend credit                           $     122,097
Undisbursed lines of credit                                   31,942
Letters of credit                                              3,416


NOTE 4 - FAIR VALUE MEASUREMENT

On January 1, 2008,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 157, "Fair Value Measurements," which defines fair value,
establishes  a framework for measuring  fair value under  accounting  principles
generally  accepted in the United States,  and enhances  disclosures  about fair
value measurements. The Company elected not to delay the application of SFAS No.
157 to nonfinancial assets and nonfinancial liabilities, as allowed by Financial
Accounting  Standards  Board ("FASB")  Staff  Position SFAS 157-2.  SFAS No. 157
applies whenever other standards require (or permit) assets or liabilities to be
measured at fair value and, therefore,  does not expand the use of fair value in
any new circumstances. Fair value is defined as the exchange price that would be
received to sell an asset or paid to transfer a liability  in the  principal  or
most  advantageous  market for the asset or liability in an orderly  transaction
between market participants on the measurement date. SFAS No. 157 clarifies that
fair value should be based on the assumptions market participants would use when
pricing  an asset or  liability  and  establishes  a fair value  hierarchy  that
prioritizes the information  used to develop those  assumptions.  The fair value
hierarchy gives the highest  priority to quoted prices in active markets and the
lowest  priority  to  unobservable  data.  SFAS  No.  157  requires  fair  value
measurements  to  be  separately  disclosed  by  level  within  the  fair  value
hierarchy.  Under SFAS No. 157, the Company  bases fair values on the price that
would be received to sell an asset or paid to transfer a liability in an orderly
transaction  between market participants at the measurement date. For assets and
liabilities  recorded at fair value, it is the Company's  policy to maximize the
use of  observable  inputs and  minimize  the use of  unobservable  inputs  when
developing fair value measurements,  in accordance with the fair value hierarchy
in SFAS No. 157.

Fair value measurements for assets and liabilities where there exists limited or
no observable  market data and,  therefore,  are based primarily upon estimates,
are often  calculated  based on the economic and  competitive  environment,  the
characteristics  of the asset or liability  and other  factors.  Therefore,  the
results cannot be determined with precision and may not be realized in an actual
sale or immediate settlement of the asset or liability.  Additionally, there may
be  inherent  weaknesses  in  any  calculation  technique,  and  changes  in the
underlying  assumptions used,  including  discount rates and estimates of future
cash flows, could significantly affect the results of current or future values.

The Company utilizes fair value measurements to record fair value adjustments to
certain  assets  and  liabilities  and  to  determine  fair  value  disclosures.
Securities  available-for-sale  are recorded at fair value on a recurring basis.
Additionally,  from time to time,  the Company may be required to record at fair
value  other  assets on a  nonrecurring  basis.  These  nonrecurring  fair value
adjustments  typically  would  involve  application  of lower of cost or  market
accounting or write-downs of individual assets.

                                       9


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 4 - FAIR VALUE MEASUREMENT (Continued)

Under SFAS No. 157, the Company  groups assets and  liabilities at fair value in
three  levels,  based on the  markets in which the assets  and  liabilities  are
traded and the  reliability  of the  assumptions  used to determine  fair value.
These levels are:

Level 1 --  Valuations  for assets  and  liabilities  traded in active  exchange
markets, such as the New York Stock Exchange.

Level 2 -- Valuations are obtained from readily  available  pricing  sources via
independent  providers  for  market  transactions  involving  similar  assets or
liabilities.  The  Company's  principal  market  for  these  securities  is  the
secondary  institutional  markets and valuations are based on observable  market
data in those  markets.  Level 2  securities  include  U. S.  Government  agency
obligations, state and municipal bonds and mortgage-backed securities.

Level 3 --  Valuations  for assets and  liabilities  that are derived from other
valuation methodologies,  including option pricing models,  discounted cash flow
models and similar  techniques,  and not based on market  exchange,  dealer,  or
broker traded transactions.  Level 3 valuations  incorporate certain assumptions
and  projections  in  determining  the fair  value  assigned  to such  assets or
liabilities.  Level 3 financial  instruments consist of the Company's derivative
financial  instruments.  The Company obtains pricing for these  instruments from
third parties who have experience in valuing these types of securities.

Following  is a  description  of  valuation  methodologies  used for  assets and
liabilities recorded at fair value.

Investment Securities Available-for-Sale
- ----------------------------------------
Investment  securities  available-for-sale  are  recorded  at  fair  value  on a
recurring  basis.  Fair  value  measurement  is based  upon  quoted  prices,  if
available.  If quoted prices are not  available,  fair values are measured using
independent pricing models or other model-based valuation techniques such as the
present value of future cash flows,  adjusted for the security's  credit rating,
prepayment assumptions and other factors such as credit loss assumptions.  Level
1 securities  include those traded on an active  exchange,  such as the New York
Stock Exchange,  U.S. Treasury  securities that are traded by dealers or brokers
in active  over-the-counter  markets and money market funds.  Level 2 securities
include  mortgage-backed  securities  issued by government  sponsored  entities,
municipal bonds and corporate debt securities.  Securities classified as Level 3
include asset-backed securities in less liquid markets.

Loans
- -----
The Company does not record loans at fair value on a recurring  basis.  However,
from time to time,  a loan is  considered  impaired  and an  allowance  for loan
losses is  established.  Loans for which it is probable that payment of interest
and principal will not be made in accordance with the  contractual  terms of the
loan  agreement  are  considered   impaired.   Once  a  loan  is  identified  as
individually  impaired,  management  measures impairment in accordance with SFAS
No. 114,  "Accounting  by Creditors for Impairment of a Loan." The fair value of
impaired loans is estimated using one of several methods,  including  collateral
value,  market value of similar debt,  enterprise  value,  liquidation value and
discounted cash flows. Those impaired loans not requiring an allowance represent
loans for which the fair value of the expected  repayments or collateral  exceed
the  recorded  investments  in such loans.  At September  30, 2008,  none of the
impaired  loans  were  evaluated  based on the  fair  value  of  collateral.  In
accordance  with SFAS No. 157,  impaired loans where an allowance is established
based on the fair value of collateral  require  classification in the fair value
hierarchy.  When the  fair  value of the  collateral  is based on an  observable
market price or a current appraised value, the

                                       10


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 4 - FAIR VALUE MEASUREMENT (Continued)

Company  would  record  the  impaired  loan as  nonrecurring  Level  2.  When an
appraised value is not available or management  determines the fair value of the
collateral  is  further  impaired  below  the  appraised  value  and there is no
observable  market  price,  the  Company  would  record  the  impaired  loan  as
nonrecurring Level 3.

Derivative Assets and Liabilities
- ---------------------------------
Derivative  instruments  held or  issued  by the  Company  for  risk  management
purposes are traded in  over-the-counter  markets where quoted market prices are
not readily available.  For those  derivatives,  the Company measures fair value
using models that use primarily market observable  inputs,  such as yield curves
and option  volatilities,  and include the value  associated  with  counterparty
credit risk. The Company classifies  derivatives  instruments held or issued for
risk  management  purposes as Level 2. As of September 30, 2008 the Company held
no derivative instruments.

Foreclosed Assets
- -----------------
Foreclosed  assets are  adjusted  to fair value  upon  transfer  of the loans to
foreclosed assets.  Subsequently,  foreclosed assets are carried at the lower of
carrying  value or fair  value.  Fair  value is based  upon  independent  market
prices,  appraised  values of the collateral or  management's  estimation of the
value of the  collateral.  When the fair value of the  collateral is based on an
observable  market price or a current  appraised  value, the Company records the
foreclosed  asset  as  nonrecurring  Level  2.  When an  appraised  value is not
available or management  determines  the fair value of the collateral is further
impaired below the appraised value and there is no observable  market price, the
Company records the foreclosed asset as nonrecurring Level 3. There were no fair
value adjustments related to foreclosed real estate of $1.7 million at September
30, 2008.

Below is a table that presents  information about certain assets and liabilities
measured at fair value on a recurring basis:



                                                                              Fair Value Measurements at
                                                                              September 30, 2008, Using
                                                                -------------------------------------------------------
                            Total Carrying                        Quoted Prices      Significant
                            Amount in The          Assets           in Active           Other            Significant
                            Consolidated      Measured at Fair     Markets for        Observable        Unobservable
                            Balance Sheet          Value        Identical Assets        Inputs             Inputs
Description                   9/30/2008           9/30/2008         (Level 1)          (Level 2)          (Level 3)
- -----------               -----------------  -----------------  -----------------  -----------------  -----------------

                                                                                       
Available-for-sale
 securities               $        138,894   $        138,894   $          3,380   $        135,514   $              -



NOTE 5 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS

In February  2007,  the FASB issued  SFAS No.  159,  "The Fair Value  Option for
Financial  Assets and Financial  Liabilities."  SFAS No. 159 allows  entities to
measure financial instruments and certain other items at fair value that are not
currently required to be measured at fair value.  Unrealized gains and losses on
items for which the fair  value  option has been  elected  must be  reported  in
earnings at each subsequent reporting date. The fair value option can be applied
instrument by  instrument,  however the election is  irrevocable.  The Company's
adoption of SFAS No. 159 on January 1, 2008 had no  financial  statement  impact
because the Company did not elect the fair value option for any of its financial
assets or liabilities.

                                       11


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 5 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

In  December  2007,  the FASB  issued  SFAS  No.  141(revised  2007),  "Business
Combinations," ("SFAS No. 141(R)"), which replaces SFAS No. 141. SFAS No. 141(R)
establishes  principles and  requirements  for  recognition  and  measurement of
assets,  liabilities and any noncontrolling  interest acquired due to a business
combination.  SFAS No.  141(R)  expands  the  definitions  of a  business  and a
business combination,  resulting in an increased number of transactions or other
events that will  qualify as business  combinations.  Under SFAS No.  141(R) the
entity that  acquires the business (the  "acquirer")  will record 100 percent of
all  assets  and  liabilities  of the  acquired  business,  including  goodwill,
generally at their fair values.  As such,  an acquirer  will not be permitted to
recognize  the  allowance  for loan  losses  of the  acquiree.  SFAS No.  141(R)
requires the acquirer to recognize goodwill as of the acquisition date, measured
as a residual. In most business combinations, goodwill will be recognized to the
extent  that  the   consideration   transferred  plus  the  fair  value  of  any
noncontrolling  interests  in the acquiree at the  acquisition  date exceeds the
fair values of the  identifiable  net assets  acquired.  Under SFAS No.  141(R),
acquisition-related  transaction  and  restructuring  costs will be  expensed as
incurred rather than treated as part of the cost of the acquisition and included
in the amount  recorded for assets  acquired.  SFAS No.  141(R) is effective for
fiscal years beginning after December 15, 2008.  Accordingly,  for  acquisitions
completed after December 31, 2008, the Company will apply the provisions of SFAS
No. 141(R).

In March  2008,  the FASB issued SFAS No.  161,  "Disclosures  about  Derivative
Instruments  and Hedging  Activities,  an amendment of FASB  Statement No. 133."
SFAS No. 161 applies to all  derivative  instruments  and related  hedged  items
accounted for under SFAS No. 133,  "Accounting  for Derivative  Instruments  and
Hedging   Activities."  SFAS  No.  161  requires  entities  to  provide  greater
transparency  about (a) how and why an entity uses derivative  instruments,  (b)
how derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations,  and (c) how derivative instruments and
related  hedged  items  affect  an  entity's  financial  position,   results  of
operations and cash flows. To meet those  objectives,  SFAS No. 161 requires (1)
qualitative  disclosures  about  objectives  for using  derivatives  by  primary
underlying risk exposure (e.g.,  interest rate, credit or foreign exchange rate)
and by purpose or strategy  (fair value hedge,  cash flow hedge,  net investment
hedge, and non-hedges),  (2) information about the volume of derivative activity
in a  flexible  format  that the  preparer  believes  is the most  relevant  and
practicable, (3) tabular disclosures about balance sheet location and gross fair
value   amounts  of   derivative   instruments,   income   statement  and  other
comprehensive income location of gain and loss amounts on derivative instruments
by type of contract,  and (4) disclosures about credit-risk  related  contingent
features in  derivative  agreements.  SFAS No. 161 is  effective  for  financial
statements  issued for fiscal years and interim periods beginning after November
15, 2008. Accordingly,  the Company will adopt the provisions of SFAS No. 161 in
the first  quarter of 2009.  The  Company  does not expect the  adoption  of the
provisions of SFAS No. 161 to have a material effect on its financial  condition
and results of operations.

Other  accounting  standards  that have been  issued or  proposed by the FASB or
other standards-setting bodies are not expected to have a material impact on the
Company's financial position, results of operations and cash flows.

                                       12


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 6 - MERGER WITH LONGLEAF COMMUNITY BANK

On April 17, 2008, the Company completed the merger with LongLeaf Community Bank
("LongLeaf"),  headquartered in Rockingham,  North Carolina.  Under the terms of
the merger  agreement,  each share of LongLeaf  Community  Bank common stock was
converted into the right to receive either (i) $16.50 in cash, without interest,
(ii) 1.0 share of the Company's  common stock multiplied by an exchange ratio of
1.1542825 or (iii) 0.60 shares of the  Company's  common stock  multiplied by an
exchange  ratio of 1.1542825  plus an amount equal to $6.60 in cash. As a result
of the acquisition, the Company paid $4.9 million in cash and has issued 609,770
additional  shares of common stock.  The acquisition was accounted for using the
purchase method of accounting,  with the operating results of LongLeaf Community
Bank  subsequent  to  April  17,  2008  included  in  the  Company's   financial
statements.

An  unaudited  summary  of the total  purchase  price of the  transaction  is as
follows:

                                                                  (In thousands)
Fair value of common stock issued                                 $       7,554
Fair value of common stock options issued                                   656
Cash paid for shares                                                      4,265
Transaction costs paid in cash                                              606
                                                                  --------------
   Total purchase price                                           $      13,081
                                                                  ==============


An unaudited  summary of the fair value of the assets  acquired and  liabilities
assumed is as follows:

                                                                  (In thousands)
Cash and due from banks                                           $       1,690
Interest-earning deposits                                                 1,763
Federal funds sold                                                        4,585
Investment securities available for sale                                  4,212
Loans, net                                                               47,248
Accrued interest receivable                                                 242
FHLB stock                                                                  279
Bank premises and equipment                                               3,678
Deferred tax assets, net                                                    886
Core deposit intangible                                                     470
Goodwill                                                                  6,240
Other assets                                                                139
Deposits                                                                (54,514)
FHLB Advances                                                            (2,586)
Accrued interest payable                                                   (105)
Other liabilities                                                        (1,146)
                                                                  --------------
      Net assets acquired                                         $      13,081
                                                                  ==============

                                       13


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------


NOTE 7 - RECENT DEVELOPMENTS WITH THE U.S. TREASURY

The U.S.  Treasury has  announced  that it will make funds  available to certain
banks under the Troubled Asset Relief  Program's  Capital  Purchase Program (the
"Program").  The Emergency  Economic  Stabilization  Act of 2008  authorized the
Treasury to establish the Program under which  certain  United States  financial
institutions  may sell senior  preferred stock and issue warrants to purchase an
institution's  common stock to the Treasury in exchange for a capital  infusion.
Under the Program,  eligible institutions can generally apply to issue preferred
stock  to  the  Treasury  in  aggregate   amounts  between  1%  and  3%  of  the
institution's  risk-weighted  assets,  along with  warrants  covering  shares of
common  stock.  On November  5, 2008,  the  Company's  board of  directors  (the
"Board") authorized and approved the Company's participation in the Program, and
the  Company  intends  to file its  application  shortly  with the  Treasury  to
participate in the Program.  In order to  participate in the Program,  the Board
also  authorized  the  Company to sell up to 20,000  shares of senior  preferred
stock ("Senior  Preferred") to the Treasury for $1,000 per share, subject to the
pre-approval by the Company's  shareholders  to amend the Company's  Articles of
Incorporation to authorize preferred stock.

At this point, however, there is no binding agreement or commitment with respect
to the Company's participation in the Program. The Company and the Treasury must
still negotiate the terms and conditions of the Company's  participation  in the
Program, which means that closing of the transaction is not guaranteed. Although
the  Company  has no  reason to  believe  that the  Company  will not be able to
participate in the Program,  no assurances can be given that the Company will be
able to  participate  in the Program,  and the  approximate  number of shares of
preferred  stock  that the  Company  may issue  pursuant  to the  Program or the
approximate  amount of  consideration  the Company will receive as  compensation
from the  Treasury  for any such shares that may be issued by the Company  under
the Program cannot be determined at this time.

                                       14


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


The following  discussion provides information about the major components of the
financial   condition   and  results  of  operations  of  the  Company  and  its
subsidiaries and should be read in conjunction  with the Company's  Consolidated
Financial  Statements  and Notes  thereto  in Part I,  Item 1 of this  Quarterly
Report.

              Impact of Recent Developments on the Banking Industry

The banking industry,  including the Company,  is operating in a challenging and
volatile economic environment. The effects of the downturn in the housing market
have adversely  impacted  credit  markets,  consumer  confidence and the broader
economy. Along with other financial institutions,  the Company's stock price has
suffered as a result.  Management cannot predict when these market  difficulties
will  subside.  While the current  economic  downturn  and the  difficulties  it
presents for the Company and others in the banking  industry are  unprecedented,
management  believes  that the  business  is  cyclical  and must be  viewed  and
measured over time.  The  Company's  primary focus at this time is to manage the
business safely during the economic  downturn and be poised to take advantage of
any market opportunities that may arise.

Because of the current  economic  situation,  U.S. and foreign  governments have
acted in attempts to stabilize  the  financial  system.  For  example,  the U.S.
government has adopted the Emergency  Economic  Stabilization  Act, which, among
other  things,  authorized  the U.S.  Treasury to establish  the Troubled  Asset
Relief  Program's  Capital  Purchase  Program under which certain  United States
financial  institutions  may sell senior  preferred  stock and issue warrants to
purchase an institution's common stock to the Treasury in exchange for a capital
infusion.  See  "Liquidity  and  Capital  Resources"  below for a more  detailed
discussion of the Company's  potential  participation in this program. It is not
clear at this time what impact  these  measures  will have on the Company or the
financial markets as a whole. Management will continue to monitor the effects of
these programs as they related to the Company and its financial operations.



                      Comparison of Financial Condition at
                    September 30, 2008 and December 31, 2007

The  Company's  total  assets grew from $708.3  million at December  31, 2007 to
$883.5  million at September 30, 2008,  an increase of $175.2  million or 24.7%.
The  Company's  liquid  assets,  consisting  of cash  and cash  equivalents  and
investment  securities  available for sale,  increased  $45.7 million during the
nine months ended  September  30, 2008  compared to liquid assets as of December
31, 2007, primarily from increases in investment securities of $24.6 million and
cash in  correspondent  banks of $22.4 million.  Additional funds available from
deposit growth  provided the Company with an opportunity to increase  investment
securities  available for sale during the first nine months of 2008. Gross loans
increased by $116.1 million or 21.3% from $545.3 million at December 31, 2007 to
$661.3 million at September 30, 2008. The acquisition of LongLeaf Community Bank
("LongLeaf")  on April 17,  2008  contributed  $47.2  million  of the total loan
growth, with the majority of the remaining growth due to growth in loans secured
by real estate during the third quarter.  The Company's loan portfolio continued
to  reflect a trend  towards  growth  in  commercial  real  estate  lending  and
construction loans. Deposits grew $145.8 million or 27.1% from $537.8 million at
December 31, 2007 to $683.6  million at September  30, 2008.  Deposits  from the
Company's local market continued to be its primary funding source, increasing by
$65.8  million in the first nine months of 2008  compared  to deposits  from the
local market as of December  31, 2007,  while  wholesale  deposits  increased by
$80.0 million for the same period. The LongLeaf acquisition  accounted for $54.5
million of the total deposit growth over the first nine months of 2008, with the
remaining due primarily to growth in the Company's time deposit accounts.

                                       15


Total  shareholders'  equity  increased  approximately  $10.7 million from $54.6
million at December  31,  2007 to $65.4  million at  September  30,  2008.  This
increase in  shareholders'  equity  resulted  principally  from shares of common
stock  valued at $7.6  million  issued and stock  options  valued at $656,000 in
connection  with the  merger  with  LongLeaf,  income  from  operations  of $3.9
million,  net  proceeds  from the  issuance  of common  stock from stock  option
exercises and employee stock purchases of $753,000, dividend reinvestment in the
amount of $904,000, and stock compensation expense of $132,000. Offsetting these
increases were dividends paid to the Company's  shareholders of $1.6 million and
other comprehensive losses of $1.5 million during the first nine months of 2008.
At September 30, 2008,  both the Company and the Bank were considered to be well
capitalized as such term is defined in applicable federal regulations.



                Results of Operations for the Three Months Ended
                           September 30, 2008 and 2007

Net Income.  Net income for the three months ended  September  30, 2008 was $1.4
million, or $.21 basic net income per share, as compared with net income of $1.8
million,  or $.29  basic  net  income  per  share,  for the three  months  ended
September 30, 2007, a decrease of $387,000,  or $.08 basic net income per share.
Net income declined primarily due to lower margins and increased operating costs
related to the Company's recent expansion.

Net Interest Income. Like most financial institutions,  the primary component of
earnings  for the  Bank is net  interest  income.  Net  interest  income  is the
difference  between  interest  income,  principally  from  loan  and  investment
securities  portfolios,  and interest expense,  principally on customer deposits
and  borrowings.  Changes in net interest  income result from changes in volume,
spread and margin.  For this purpose,  volume refers to the average dollar level
of interest-earning  assets and interest-bearing  liabilities,  spread refers to
the  difference  between the average  yield on  interest-earning  assets and the
average cost of  interest-bearing  liabilities and margin refers to net interest
income divided by average  interest-earning  assets. Margin is influenced by the
level  and  relative  mix  of  interest-earning   assets  and   interest-bearing
liabilities,  as well  as by  levels  of  non-interest-bearing  liabilities  and
capital.

Net  interest  income for the three  months  ended  September  30, 2008 was $6.8
million,  an increase of $581,000  compared to the three months ended  September
30,  2007,  which was  primarily  due to  increases  in the loan and  investment
securities portfolios.  Average interest-earning assets increased $169.9 million
for the quarter and average  liabilities  increased  $168.3 million for the same
period.  Margins  decreased  as yields on assets  fell  faster  than the cost of
liabilities  resulting in a decrease in the Company's net interest  margin by 50
basis  points from 3.89% during the three  months  ended  September  30, 2007 to
3.39% during the three months ended September 30, 2008.

Provision  for Loan  Losses.  The  provision  for loan losses was  $347,000  and
$280,000 the three months ended  September 30, 2008 and 2007,  respectively,  an
increase of $67,000.  Net  charge-offs  of $126,000  were recorded for the three
months ended  September 30, 2008  compared to net charge offs of $25,000  during
the three months ended September 30, 2007. Non-accrual loans increased from $4.1
million to $11.9 million  during the quarter  ended  September 30, 2008. Of this
increase,  $7.0 million relating to a single borrower whose loans were placed in
non-accrual  status on the last day of the quarter.  The balance of the increase
in  non-accrual  loans relates to loans  acquired in the merger of LongLeaf.  We
have evaluated  these loans in  determining  our allowance for loan losses as of
September 30, 2008, and have determined that our exposure to loss on these loans
is largely  mitigated by the values of the underlying  collateral.  At September
30, 2008, impaired loans, which includes non-accrual loans, total $15.2 million.
Of these loans,  $11.1 million have specific loss allowances that aggregate $2.1
million.  Management  believes that the allowance is adequate to absorb probable
losses inherent in the loan portfolio.

                                       16


Non-Interest Income.  Non-interest income increased $96,000 for the three months
ended  September  30, 2008 to $1.3  million as compared to $1.2  million for the
same period in 2007.  The increase is primarily  due to increases in income from
bank-owned life insurance of $111,000,  realized gains on the sale of investment
securities of $108,000 and an increase in service charge income of $84,000.

Non-Interest  Expense.  Non-interest  expense  increased  $1.3  million  to $5.6
million for the three months ended  September  30, 2008 compared to $4.3 million
for the three months ended  September 30, 2007. This increase was due in part to
increases in salaries and employee  benefits of $596,000,  which  resulted  from
normal salary  adjustments,  rising benefits costs,  additional staffing and the
merger with  LongLeaf.  For the three  months  ended  September  30,  2008,  net
occupancy and equipment  expenses increased  $110,000,  other taxes and licenses
increased $60,000 and other operating expenses increased  $388,000.  The primary
increases in other non-interest expense for the three months ended September 30,
2008 included an increase in the FDIC  insurance  premium of $107,000,  printing
and office supplies of $25,000,  advertising  expense of $34,000,  ATM operating
fees of $29,000  and store value card  expenses of $34,000.  There were no other
significant increases in any of the remaining non-interest expenses.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage  of income  before  income  taxes,  was 32.0% and 35.5% for the three
months ended September 30, 2008 and 2007,  respectively.  The decrease  resulted
because  non-taxable  income from  investment  securities  and  bank-owned  life
insurance  comprised  a larger  portion of income  before  taxes in the  current
quarter.



                 Results of Operations for the Nine Months Ended
                           September 30, 2008 and 2007

Net Income.  Net income for the nine months  ended  September  30, 2008 was $3.9
million, or $.60 basic net income per share, as compared with net income of $4.3
million or $.70 basic net income per share for the nine months  ended  September
30,  2007,  a  decrease  of  $425,000  or $.10 per share.  Net  income  declined
primarily  due to lower  margins and  increased  operating  costs related to the
Company's recent expansion and increased provision for loan losses.

Net Interest Income. Net interest income was $19.2 million and $17.5 million for
the nine  month  periods  ended  September  30,  2008 and  September  30,  2007,
respectively.  Interest and dividend  income was $36.8 million and $35.0 million
for the nine  months  ended  September  30,  2008 and 2007,  respectively.  This
increase in interest and  dividend  income was offset by an increase in interest
expense on  deposits  and  borrowings  of $63,000 to $17.6  million for the nine
months  ended  September  30, 2008 from $17.5  million for the nine months ended
September  30, 2007.  This  increase in interest  expense was  primarily  due to
average  deposit growth of $103.9 million and an average  increase in borrowings
of $37.5  million  during the nine months  ended  September  30,  2008.  Margins
decreased  as the yields on assets  fell  faster  than the cost of  liabilities,
resulting in a decrease in the Company's net interest  margin by 45 basis points
from 3.86% in the first nine months of 2007 to 3.41% in the first nine months of
2008.

Provision for Loan Losses. The Company's provision for loan losses was $1.6
million and  $774,000  for the nine months  ended  September  30, 2008 and 2007,
respectively,  an increase of $815,000.  This increase was primarily due to loan
growth and the results of a declining  real estate  market.  Net  charge-offs of
$1.0 million  were  recorded  during the first nine months of 2008,  compared to
$155,000 for the first nine months of 2007.  Non-accrual  loans  increased  from
$1.2 million to $11.9 million  during the nine months ended  September 30, 2008.
Of this  increase,  $7.0  million  relating to a single  borrower  was placed in
non-accrual  status on the last day of the quarter.  The balance of the increase
in non-accrual loans relates to a combination of loans acquired in the merger of
LongLeaf  and the  downturn in the  economy.  We have  evaluated  these loans in
determining  our allowance  for loan losses as of September  30, 2008,  and have
determined that our exposure to loss on these loans is largely  mitigated by the
values of the  underlying  collateral.  At September 30, 2008,  impaired  loans,
which includes  non-accrual  loans,  total $15.2 million.  Of these loans, $11.1
million have specific loss  allowances  that aggregate $2.1 million.  Management
believes that the allowance is adequate to absorb  probable  losses  inherent in
the loan portfolio.

                                       17


Non-Interest Income.  Non-interest income increased $1.2 million to $4.2 million
for the nine months ended  September  30, 2008  compared to $3.0 million for the
nine month period ended  September  30, 2007.  This increase is primarily due to
positive market  valuations  resulting in an increase of $433,000 in the sale of
investment  securities,  a $71,000  increase  in the  interest  rate swaps and a
$393,000  increase in the cash surrender value of the bank owned life insurance,
and an increase in service  charges for deposit  accounts of $178,000 due to the
growth in deposit accounts.  There were no other  significant  changes in any of
the categories of income that comprise the Company's total non-interest income.

Non-Interest  Expense.  Non-interest  expense  increased  $3.0  million to $16.1
million for the nine months ended  September  30, 2008 compared to $13.2 million
for the nine months ended September 30, 2007. The increase was due in part to an
increase in salaries and employee benefits of $1.5 million,  which resulted from
normal salary adjustments, rising benefit costs, additional staffing, due to the
merger with LongLeaf and rising insurance costs. In addition,  net occupancy and
equipment  expenses  increased  $314,000,  other  taxes and  licenses  increased
$138,000,  professional  and  consulting  fees  increased  $152,000,  and  other
operating   expenses  increased   $841,000.   The  primary  increases  in  other
non-interest  expense for the first nine months of 2008  included ATM  operating
fees of $58,000,  advertising  expense of $129,000,  printing and office  supply
expenses  of  $77,000,  meals and  entertainment  expenses  of  $47,000,  and an
increase in the FDIC  insurance  premium of $178,000,  data  processing  fees of
$39,000 and loss on the sale of reposed assets of $106,000.  There were no other
significant  increases in any of the remaining  non-interest expenses which grew
due to the Company's overall asset growth.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage  of  income  before  income  taxes,  was 31.4% and 34.9% for the nine
months ended September 30, 2008 and 2007,  respectively.  The decrease  resulted
because  non-taxable  income from  investment  securities  and  bank-owned  life
insurance comprised a larger portion of income before taxes in the current year.



                         Liquidity and Capital Resources

The Company's  liquidity position is primarily dependent upon the Bank's need to
respond to loan demand,  the  short-term  demand for funds caused by withdrawals
from  deposit  accounts  (other than time  deposits)  and the  liquidity  of its
assets.  The Bank's primary  liquidity sources include cash and amounts due from
other banks, federal funds sold, and U.S. Government Agency and other marketable
investment  securities.  The Bank also has the ability to borrow  funds from the
Federal  Reserve  Bank and the Federal Home Loan Bank of Atlanta and to purchase
federal funds from other financial  institutions.  Management  believes that the
Bank's  liquidity  sources  are  adequate  to meet its  operating  needs and the
operating needs of the Bank for the next eighteen  months.  Total  shareholders'
equity was $65.4 million or 7.4% of total assets at September 30, 2008 and $54.6
million or 7.7% of total assets at December 31, 2007.

                                       18


The United States  Treasury has announced  that it will make funds  available to
certain banks under the Troubled Asset Relief Program's Capital Purchase Program
(the "Program"). The Emergency Economic Stabilization Act of 2008 authorized the
Treasury to establish the Program under which  certain  United States  financial
institutions  may sell senior  preferred stock and issue warrants to purchase an
institution's  common stock to the Treasury in exchange for a capital  infusion.
Under the Program,  eligible institutions can generally apply to issue preferred
stock  to  the  Treasury  in  aggregate   amounts  between  1%  and  3%  of  the
institution's  risk-weighted assets. On November 5, 2008, the Company's board of
directors (the "Board")  authorized and approved the Company's  participation in
the Program,  and the Company  plans to file its  application  with the Treasury
shortly to participate  in the Program.  In order to participate in the Program,
the Board also  authorized  the  Company  to sell up to 20,000  shares of senior
preferred  stock  ("Senior  Preferred")  to the  Treasury  for $1,000 per share,
subject to the pre-approval by the Company's shareholders to amend the Company's
Articles of Incorporation to authorize preferred stock.

At this point, however, there is no binding agreement or commitment with respect
to the Company's participation in the Program. The Company and the Treasury must
still negotiate the terms and conditions of the Company's  participation  in the
Program, which means that closing of the transaction is not guaranteed. Although
the  Company  has no  reason to  believe  that the  Company  will not be able to
ultimately  participate  in the  Program,  no  assurances  can be given that the
Company will be able to ultimately  participate in the Program,  the approximate
number of shares of preferred  stock that the Company may issue  pursuant to the
Program or the approximate  amount of consideration  the Company will receive as
compensation from Treasury for any such shares that may be issued by the Company
under the Program.



                           Forward-looking Information

Information set forth in this Quarterly  Report on Form 10-Q,  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contains various "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act"),  which
statements  represent  the  Company's  judgment  concerning  the  future and are
subject to risks and uncertainties that could cause its actual operating results
and financial position to differ materially. Such forward-looking statements can
be identified by the use of forward-looking terminology,  such as "may," "will,"
"expect,"  "anticipate,"  "estimate," or "continue" or the negative thereof,  or
other variations thereof, or comparable terminology.

The  Company  cautions  that any such  forward-looking  statements  are  further
qualified by important  factors that could cause its actual operating results to
differ  materially  from those  anticipated in the  forward-looking  statements,
including,  without  limitation,  the  effects  of future  economic  conditions,
governmental  fiscal and monetary policies,  legislative and regulatory changes,
the risks of changes in interest rates on the level and composition of deposits,
the effects of competition  from other  financial  institutions,  the failure of
assumptions  underlying the establishment of the allowance for loan losses,  the
low trading volume of the Company's common stock, other considerations described
in connection  with specific  forward-looking  statements  and other  cautionary
elements  specified in the Company's  periodic  filings with the  Securities and
Exchange Commission (the "Commission"), including without limitation, its Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form
8-K.

                                       19



ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company believes there has not been any material change in information or in
the overall analysis of financial instruments  considered market risk sensitive,
as measured by the factors of contractual maturities, average interest rates and
the difference between estimated fair values and book values, since the analysis
prepared and  presented in  conjunction  with its Annual Report on Form 10-K for
the fiscal year ended December 31, 2007.


ITEM 4 - CONTROLS AND PROCEDURES

As  required  by  paragraph  (b) of Rule  13a-15  under  the  Exchange  Act,  an
evaluation was carried out under the supervision and with the  participation  of
the  Company's  management,  including  its Chief  Executive  Officer  and Chief
Financial Officer, of the effectiveness of the Company's disclosure controls and
procedures (as defined in Rule  13a-15(e) and 15d-15(e)  under the Exchange Act)
as of the end of the period covered by this Quarterly Report. As defined in Rule
13a-15(e) and 15d-15(e) under the Exchange Act, the term disclosure controls and
procedures means controls and other procedures of an issuer that are designed to
ensure that  information  required to be  disclosed by the issuer in the reports
that it  files  or  submits  under  the  Exchange  Act is  recorded,  processed,
summarized and reported,  within the time periods  specified in the Commission's
rules and forms. Disclosure controls and procedures include, without limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed  by an  issuer  in the  reports  that it files or  submits  under  the
Exchange  Act  is  accumulated  and  communicated  to the  issuer's  management,
including its principal executive and principal  financial officers,  or persons
performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.  Based on their evaluation, the Chief Executive Officer and
Chief Financial  Officer have concluded that as of the end of the period covered
by this Quarterly Report, the Company's  disclosure  controls and procedures are
effective,  in that they provide reasonable assurances that information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange Act is recorded,  processed,  summarized,  and reported within the time
periods required by the Commission's rules and forms.

There have been no changes in the  Company's  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange  Act)  during the  period  covered by this  Quarterly  Report  that the
Company  believes  have  materially  affected,   or  are  reasonably  likely  to
materially affect, its internal control over financial reporting.


Part II. OTHER INFORMATION

ITEM 1A - RISK FACTORS

Other  than as set forth  below,  there  have been no  material  changes  in the
Company's  risk factors from those  disclosed in its Annual  Report on Form 10-K
for the year ended December 31, 2007.

U.S. and International  Credit Markets and Economic  Conditions Could Affect the
Company's Liquidity and Financial Condition

As  described  in Part I,  Item 2,  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of  Operations--Impact of Recent Developments on
the Banking  Industry,"  global  market and economic  conditions  continue to be
disruptive  and  volatile and the  disruption  has  particularly  had a negative
impact on the  financial  sector.  The  possible  duration  and severity of this
adverse economic cycle is unknown. Although the Company remains well-capitalized
and has not suffered any  liquidity  issues as a result of these recent  events,
the cost and availability of funds may be adversely  affected by illiquid credit
markets.  Continued  turbulence in U.S. and international  markets and economies
may  adversely  affect  the  Company's   liquidity,   financial   condition  and
profitability.

                                       20


While the U.S.  and  foreign  governments  have  instituted  programs to address
economic  stabilization,  the  efficacy  of these  programs in  stabilizing  the
economy  and the  banking  system  at large  are  uncertain.  Details  as to the
Company's ultimate  participation in the U.S.  Treasury's  Troubled Asset Relief
Program and its subsequent impact on the Company also remain uncertain. Although
the  final  terms of the  program  have not been  decided,  the U.S.  Treasury's
program could reduce investment returns to participating  banks' shareholders by
restricting  dividends to common  shareholders,  diluting existing  shareholders
interests and restricting capital management practices.

In addition,  federal and state  governments  could pass additional  legislation
responsive to current credit  conditions.  The Company could  experience  higher
credit  losses  because of  legislation  or  regulatory  action that reduces the
amounts  borrowers  are  contractually  required  to  pay  under  existing  loan
contracts  or that  limits  its  ability  to  foreclose  on  property  or  other
collateral or makes foreclosure less economically feasible.


ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information with respect to purchases made by or on
behalf  of the  Company  or any  "affiliated  purchaser"  (as  defined  in  Rule
10b-18(a)(3)  under the Exchange Act) of the  Company's  common stock during the
three months ended September 30, 2008:



                                                               Total Number of       Maximum Number of
                                                               Shares Purchased       of Shares That
                             Total Number                     as Part of Publicly       May Yet Be
                              of Shares       Average Price        Announced          Purchased Under
           Period           Purchased (1)    Paid per Share         Program           the Program (1)
- --------------------------------------------------------------------------------------------------------
                                                                                  
July 1, 2008 to
July 31, 2008                       -                    -                     -              350,969
- --------------------------------------------------------------------------------------------------------
August 1, 2008 to
August 31, 2008                     -                    -                     -              350,969
- --------------------------------------------------------------------------------------------------------
September 1, 2008 to
September 30, 2008              6,020                12.49                 6,020              344,949
- --------------------------------------------------------------------------------------------------------
Total                           6,020                12.49                 6,020              344,949


     1)   The Company is  authorized  to  repurchase  shares of its common stock
          through a program  first  approved by its board of  directors in 2001.
          The program  currently  approved by the  Company's  board of directors
          extends through December 31, 2008 and allows the Company to repurchase
          up to an aggregate of 500,000 shares,  with the limit  aggregated from
          2001 through December 31, 2008. The Company  repurchased  6,020 shares
          of stock under the program during the three months ended September 30,
          2008. As of September 30, 2008,  of the 500,000  authorized  shares of
          its common stock  designated for  repurchase,  an aggregate of 155,051
          shares have  already  been  repurchased  and 344,949  shares  remained
          authorized for repurchase under the program.

                                       21


ITEM 6     EXHIBITS

                                  Exhibit Index
                                  -------------

Exhibit No.            Description
- -----------            -----------


   10.1             Four Oaks Fincorp, Inc. Third Amended and Restated Dividend
                     Reinvestment and Stock Purchase Plan

   31.1             Certification of the Chief Executive Officer pursuant to
                     Rule 13a-14(a) or Rule 15d-4(a) as adopted pursuant to
                     Section 302 of the Sarbanes-Oxley  Act of 2002

   31.2             Certification of the Chief Financial Officer pursuant to
                     Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to
                     Section 302 of the Sarbanes-Oxley Act of 2002

   32.1             Certification of the Chief Executive Officer pursuant to 18
                     U.S.C. 1350 as adopted pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002

   32.2             Certification of the Chief Financial Officer pursuant to 18
                     U.S.C. 1350 as adopted pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002

                                       22


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                         FOUR OAKS FINCORP, INC.


Date: November 7, 2008                   By: /s/ Ayden R. Lee, Jr.
                                             -----------------------------------
                                         Ayden R. Lee, Jr.
                                         President and Chief Executive Officer



Date: November 7, 2008                   By: /s/ Nancy S. Wise
                                             -----------------------------------
                                         Nancy S. Wise
                                         Executive Vice President and
                                         Chief Financial Officer


                                       23


                                  Exhibit Index
                                  -------------

Exhibit No.            Description
- -----------            -----------


   10.1             Four Oaks Fincorp, Inc. Third Amended and Restated Dividend
                     Reinvestment and Stock Purchase Plan

   31.1             Certification of the Chief Executive Officer pursuant to
                     Rule 13a-14(a) or Rule 15d-4(a) as adopted pursuant to
                     Section 302 of the Sarbanes-Oxley  Act of 2002

   31.2             Certification of the Chief Financial Officer pursuant to
                     Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to
                     Section 302 of the Sarbanes-Oxley Act of 2002

   32.1             Certification of the Chief Executive Officer pursuant to 18
                     U.S.C. 1350 as adopted pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002

   32.2             Certification of the Chief Financial Officer pursuant to 18
                     U.S.C. 1350 as adopted pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002