EXHIBIT 12.1 Statement of Computation of Ratio of Earnings to Fixed Charges Year Ended January 31, ----------------------------------------------------- 2009 2008 2007 2006 2005 -------- -------- -------- -------- -------- Income before minority interest and income taxes ................... $ 41,525 $ 61,195 $ 62,586 $ 63,444 $ 47,511 Fixed charges ........................ 14,166 10,808 9,776 8,898 9,580 Capitalized interest ................. (164) (252) (299) -- -- -------- -------- -------- -------- -------- Total earnings ....................... $ 55,527 $ 71,751 $ 72,063 $ 72,342 $ 57,091 ======== ======== ======== ======== ======== Interest expense (including capitalized interest) ... $ 1,437 $ 499 $ 375 $ 379 $ 1,297 Amortized premiums and expenses ...... 662 53 53 63 169 Estimated interest within rent expense 12,067 10,256 9,348 8,456 8,114 -------- -------- -------- -------- -------- Total fixed charges .................. $ 14,166 $ 10,808 $ 9,776 $ 8,898 $ 9,580 ======== ======== ======== ======== ======== Ratio of earnings to fixed charges ... 3.92 6.64 7.37 8.13 5.96