UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the quarterly period ended June 30, 2009

                        Commission File Number    000-22787
                                               ---------------

                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          NORTH CAROLINA                                 56-2028446
- -----------------------------------          -----------------------------------
  (State or other jurisdiction of                      (IRS Employer
   incorporation or organization)                  Identification Number)


                    6114 U.S. 301 SOUTH, FOUR OAKS, NC 27524
- --------------------------------------------------------------------------------
           (Address of principal executive office, including zip code)


                                 (919) 963-2177
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. |X|YES [ ]NO

Indicate by check mark whether the registrant has submitted  electronically  and
posted on its corporate Web site, if any, every  Interactive  Data File required
to be submitted and posted pursuant to Rule 405 of Regulation S-T (ss.232.405 of
this chapter)  during the  preceding 12 months (or for such shorter  period that
the registrant was required to submit and post such files). [ ]YES [ ]NO

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the definitions of "large accelerated  filer,"  "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]                                Accelerated filer [X]
Non-accelerated filer [ ] (Do not check if a       Smaller reporting company [X]
                           smaller reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act): [ ]YES |X|NO

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

              Common Stock,                            7,031,325
        par value $1.00 per share           (Number of shares outstanding
             (Title of Class)                   as of  August 3, 2009)


                                       1




TABLE OF CONTENTS                                                                      Page No.
- -----------------                                                                      --------

                                                                                     
Part I.    FINANCIAL INFORMATION

Item 1 -   Financial Statements (Unaudited)

              Consolidated Balance Sheets
              June 30, 2009 (Unaudited) and December 31, 2008......................        3

              Consolidated Statements of Income (Loss) (Unaudited)
              Three Months and Six Months Ended June 30, 2009 and 2008.............        4

              Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
              Three Months and Six Months Ended June 30, 2009 and 2008.............        5

              Consolidated Statement of Shareholders' Equity (Unaudited)
              Six Months Ended June 30, 2009.......................................        6

              Consolidated Statements of Cash Flows (Unaudited)
              Six Months Ended June 30, 2009 and 2008..............................        7

              Notes to Consolidated Financial Statements (Unaudited)...............        8


Item 2 -   Management's Discussion and Analysis of Financial Condition and
           Results of Operations...................................................       23

Item 3 -   Quantitative and Qualitative Disclosures About Market Risk..............       28

Item 4 -   Controls and Procedures.................................................       28

Item 4T -  Controls and Procedures.................................................       28

Part II.   OTHER INFORMATION

Item 1A -  Risk Factors............................................................       28

Item 4 -   Submission of Matters to a Vote of Security Holders.....................       29

Item 6 -   Exhibits................................................................       31



                                       2


Part I. FINANCIAL INFORMATION

Item 1 - Financial Statements



                                          FOUR OAKS FINCORP, INC.
                                        CONSOLIDATED BALANCE SHEETS
- ----------------------------------------------------------------------------------------------------

                                                                 June 30, 2009        December 31,
                                                                  (Unaudited)            2008*
                                                               -----------------   -----------------
                                                                             
ASSETS                                                               (Amounts in thousands)
Cash and due from banks                                        $         11,583    $         19,449
Interest-earning deposits                                                18,913               9,303
Federal funds sold                                                            -                 123
Investment securities available for sale                                151,626             171,991
Loans                                                                   718,469             681,500
Allowance for loan losses                                               (13,289)             (9,542)
                                                               -----------------   -----------------
           Net loans                                                    705,180             671,958
Accrued interest receivable                                               3,790               4,216
Bank premises and equipment, net                                         17,052              17,156
FHLB stock                                                                6,771               6,529
Investment in life insurance                                             10,818              10,566
Goodwill                                                                  6,083               6,083
Other assets                                                             11,920               7,409
                                                               -----------------   -----------------
           Total assets                                        $        943,736    $        924,783
                                                               =================   =================
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
   Noninterest-bearing demand                                  $         78,217    $         73,971
   Savings and interest-bearing deposits                                173,518             184,149
   Time deposits, $100,000 and over                                     277,909             278,535
   Other time deposits                                                  208,678             186,039
                                                               -----------------   -----------------
           Total deposits                                               738,322             722,694

Borrowings                                                              112,679             114,314
Subordinated debentures                                                  12,372              12,372
Subordinated promissory notes                                             7,800                   -
Accrued interest payable                                                  3,060               3,282
Other liabilities                                                         3,474               5,471
                                                               -----------------   -----------------
           Total liabilities                                            877,707             858,133
                                                               -----------------   -----------------
Shareholders' equity:
   Common stock; $1.00 par value, 20,000,000 shares
    authorized; 7,031,325 and 6,921,909 shares issued
    and outstanding at June 30, 2009 and December 31,
    2008, respectively                                                    7,031               6,922
   Additional paid-in capital                                            31,531              30,862
   Retained earnings                                                     27,476              28,456
   Accumulated other comprehensive income (loss)                             (9)                410
                                                               -----------------   -----------------
           Total shareholders' equity                                    66,029              66,650
                                                               -----------------   -----------------
           Total liabilities and shareholders' equity          $        943,736    $        924,783
                                                               =================   =================

* Derived from audited consolidated financial statements.


The accompanying notes are an integral part of the consolidated financial
statements.


                                       3




                                                   FOUR OAKS FINCORP, INC.
                                    CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
- --------------------------------------------------------------------------------------------------------------------------

                                                                   Three Months Ended               Six Months Ended
                                                                        June 30,                        June 30,
                                                             -----------------------------   -----------------------------
                                                                  2009            2008            2009            2008
                                                             -------------   -------------   -------------   -------------
                                                                         (In thousands, except per share data)
                                                                                                 
Interest and dividend income:
  Loans, including fees                                      $     10,169    $     10,250    $     19,922    $     20,636
  Investment securities:
     Taxable                                                          859           1,758           2,289           3,271
     Tax-exempt                                                       776              71           1,389             128
  Dividends                                                           131             146             199             304
  Interest-earning deposits                                             3              14               9              31
                                                             -------------   -------------   -------------   -------------
        Total interest and dividend income                         11,938          12,239          23,808          24,370
                                                             -------------   -------------   -------------   -------------
Interest expense:
  Deposits                                                          3,416           4,609           7,452           9,307
  Borrowings                                                        1,192           1,343           2,301           2,611
                                                             -------------   -------------   -------------   -------------
        Total interest expense                                      4,608           5,952           9,753          11,917
                                                             -------------   -------------   -------------   -------------
        Net interest income                                         7,330           6,287          14,055          12,453
Provision for loan losses                                           4,372             954           6,014           1,242
                                                             -------------   -------------   -------------   -------------
Net interest income after provision for loan losses                 2,958           5,333           8,042          11,211
                                                             -------------   -------------   -------------   -------------
Non-interest income:
  Service charges on deposit accounts                                 561             575           1,111           1,107
  Other service charges, commissions and fees                         395             439             750             820
  Gain on sale of investment securities                               695             163           1,386             296
  Impairment loss on investment securities                            (27)              -            (181)              -
  Gain on sale of loans                                                18              41              18              46
  Gain on hedges                                                        -               -               -              97
  Merchant fees                                                       127             138             232             248
  Income from investment in bank-owned life insurance                 126             131             252             263
                                                             -------------   -------------   -------------   -------------
        Total non-interest income                                   1,895           1,487           3,567           2,877
                                                             -------------   -------------   -------------   -------------
Non-interest expenses:
  Salaries                                                          2,570           2,574           5,097           4,906
  Employee benefits                                                   401             521           1,020           1,039
  Occupancy expense                                                   271             247             543             469
  Equipment expense                                                   434             400             823             779
  Professional and consulting fees                                    706             347           1,260             728
  Other taxes and licenses                                            126             135             212             210
  Merchant processing expense                                         105             120             193             211
  Loss on sale of foreclosed assets                                    63              21             179              71
  Other operating expense                                           1,620           1,189           2,680           2,109
                                                             -------------   -------------   -------------   -------------
        Total non-interest expenses                                 6,296           5,554          12,007          10,521
                                                             -------------   -------------   -------------   -------------
Income (loss) before income taxes                                  (1,443)          1,266            (398)          3,567
Provision for income taxes                                           (738)            302            (600)          1,106
                                                             -------------   -------------   -------------   -------------
        Net income (loss)                                    $       (705)   $        964    $        202    $      2,461
                                                             =============   =============   =============   =============
Basic net income (loss) per common share                     $      (0.10)   $       0.15    $       0.03    $       0.39
                                                             =============   =============   =============   =============
Diluted net income (loss) per common share                   $      (0.10)   $       0.15    $       0.03    $       0.39
                                                             =============   =============   =============   =============


The accompanying notes are an integral part of the consolidated financial
statements.


                                       4




                                                   FOUR OAKS FINCORP, INC.
                              CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
- --------------------------------------------------------------------------------------------------------------------------

                                                                   Three Months Ended               Six Months Ended
                                                                        June 30,                        June 30,
                                                             -----------------------------   -----------------------------
                                                                  2009            2008            2009            2008
                                                             -------------   -------------   -------------   -------------
                                                                                 (Amounts in thousands)

                                                                                                 
Net income (loss)                                            $       (705)   $        964    $        202    $      2,461
                                                             -------------   -------------   -------------   -------------
Other comprehensive income (loss):
  Securities available for sale:
     Unrealized holding gains (losses) on
      available for sale securities                                   134          (1,886)            663          (1,262)
        Tax effect                                                    (45)            713            (247)            462
     Reclassification of net gains recognized
      in net income                                                  (668)           (163)         (1,359)           (296)
        Tax effect                                                    258              65             524             118
                                                             -------------   -------------   -------------   -------------
        Total other comprehensive loss                               (321)         (1,271)           (419)           (978)
                                                             -------------   -------------   -------------   -------------
Comprehensive income (loss)                                  $     (1,026)   $       (307)   $       (217)   $      1,483
                                                             =============   =============   =============   =============


The accompanying notes are an integral part of the consolidated financial
statements.


                                       5




                                                      FOUR OAKS FINCORP, INC.
                                     CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
- ---------------------------------------------------------------------------------------------------------------------------------

                                                                                                     Accumulated
                                                Common stock          Additional                        other           Total
                                          -----------------------      paid-in         Retained     comprehensive   shareholders'
                                            Shares       Amount        capital         earnings     income (loss)      equity
                                          ----------   ----------   -------------   -------------   -------------   -------------
                                                        (Amounts in thousands, except share and per share data)
                                                                                                  
BALANCE AT DECEMBER 31, 2008              6,921,909    $   6,922    $     30,862    $     28,456    $        410    $     66,650
Net income                                        -            -               -             202               -             202
Other comprehensive loss                          -            -               -               -            (419)           (419)
Issuance of common stock                    109,416          109             630               -               -             739
Stock based compensation                          -            -              39               -               -              39
Cash dividends of $ .165 per share                -            -               -          (1,182)              -          (1,182)
                                          ----------   ----------   -------------   -------------   -------------   -------------
BALANCE AT JUNE 30, 2009                  7,031,325    $   7,031    $     31,531    $     27,476    $         (9)   $     66,029
                                          ==========   ==========   =============   =============   =============   =============


The accompanying notes are an integral part of the consolidated financial
statements.


                                       6




                                          FOUR OAKS FINCORP, INC.
                            CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- ----------------------------------------------------------------------------------------------------

                                                                          Six Months Ended
                                                                              June 30,
                                                               -------------------------------------
                                                                      2009                2008
                                                               -----------------   -----------------
                                                                     (Amounts in thousands)
                                                                             
Cash flows from operating activities:
   Net income                                                  $            202    $          2,461
   Adjustments to reconcile net income to net cash
    provided by operating activities:
       Provision for loan losses                                          6,014               1,242
       Provision for depreciation and amortization                          555                 314
       Net amortization of bond premiums and discounts                       45                   6
       Stock based compensation                                              39                  90
       Gain on sale of investment securities                             (1,386)               (296)
       Gain on sale of loans                                                (18)                (46)
       Loss on disposition of premises and equipment                          -                   4
       Loss on sale of foreclosed assets                                    173                  65
       Income from investment in life insurance                            (252)               (263)
       Gain on hedges                                                         -                 (97)
       Loss on impairment of investment securities                          181                   -
       Changes in assets and liabilities:
           Other assets                                                  (1,230)               (436)
           Interest receivable                                              426                 (92)
           Other liabilities                                             (1,997)              2,623
           Interest payable                                                (222)               (699)
                                                               -----------------   -----------------
               Net cash provided by operating activities                  2,530               4,876
                                                               -----------------   -----------------

Cash flows from investing activities:
   Proceeds from sales and calls of investment securities
    available for sale                                                  138,547              77,848
   Purchases of investment securities available for sale               (117,718)           (105,225)
   Purchase of FHLB stock                                                  (243)             (2,452)
   Redemption of FHLB Stock                                                   -               1,212
   Net increase in loans                                                (43,113)            (47,318)
   Purchase of bank premises and equipment                                 (476)               (979)
   Proceeds from sales of foreclosed assets                                 744                  36
   Net expenditures on foreclosed assets                                      -                 (32)
   Net cash provided by business combination                                  -               3,167
                                                               -----------------   -----------------
               Net cash used by investing activities                    (22,259)            (73,743)
                                                               -----------------   -----------------

 Cash flow from financing activities:
   Net (repayments of) proceeds from borrowings                          (1,635)             26,914
   Net increase in deposit accounts                                      15,628              54,944
   Proceeds from issuance of common stock                                   739               1,265
   Excess tax benefits from stock options                                     -                 102
   Issuance of subordinated promissory notes                              7,800                   -
   Cash dividends paid                                                   (1,182)             (1,047)
                                                               -----------------   -----------------
               Net cash provided by financing activities                 21,350              82,178
                                                               -----------------   -----------------

                  Net increase in cash and cash equivalents               1,621              13,311

Cash and cash equivalents at beginning of period                         28,875              18,275
                                                               -----------------   -----------------

Cash and cash equivalents at end of the period                 $         30,496    $         31,586
                                                               =================   =================


The accompanying notes are an integral part of the consolidated financial
statements.


                                       7


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 1 - BASIS OF PRESENTATION

In management's opinion, the financial information contained in the accompanying
unaudited consolidated financial statements reflects all adjustments (consisting
solely of normal recurring adjustments) necessary for a fair presentation of the
financial  information  as of and for the three and six month periods ended June
30, 2009 and 2008, in conformity with accounting  principles  generally accepted
in the United States of America ("GAAP").  The consolidated financial statements
include  the  accounts  of Four  Oaks  Fincorp,  Inc.  (the  "Company")  and its
wholly-owned subsidiaries,  Four Oaks Bank & Trust Company (the "Bank") and Four
Oaks Mortgage Services, LLC, a mortgage origination subsidiary.  All significant
intercompany  transactions  and balances have been eliminated in  consolidation.
Operating  results for the three and six month  periods  ended June 30, 2009 are
not  necessarily  indicative  of the results that may be expected for the fiscal
year ending December 31, 2009.

The organization and business of the Company,  accounting  policies  followed by
the Company and other information are contained in the notes to the consolidated
financial  statements  filed as part of the Company's Annual Report on Form 10-K
for the year ended December 31, 2008.  This  Quarterly  Report should be read in
conjunction with such Annual Report.

Certain prior year amounts have been reclassified in the consolidated  financial
statements to conform with the current year presentation.  The reclassifications
had no effect on previously reported net income or shareholders' equity.

Subsequent  events have been evaluated through August 7, 2009, which is the date
of financial statement issuance.

NOTE 2 - NET INCOME (LOSS) PER SHARE

Basic and diluted net income  (loss) per common share are computed  based on the
weighted average number of shares  outstanding  during each period.  Diluted net
income (loss) per common share reflects the potential  dilution that could occur
if  securities  or other  contracts  to issue  common  stock were  exercised  or
converted  into common  stock or resulted in the  issuance of common  stock that
would then share in the net income of the Company.

Basic and diluted net income  (loss) per common share have been  computed  based
upon net income (loss) as presented in the accompanying  consolidated statements
of income divided by the weighted average number of common shares outstanding or
assumed to be outstanding as summarized below:


                                       8


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 2 - NET INCOME (LOSS) PER SHARE (Continued)



                                                                Three Months Ended           Six Months Ended
                                                                     June 30,                    June 30,
                                                            --------------------------  --------------------------
                                                                2009          2008          2009          2008
                                                            ------------  ------------  ------------  ------------
                                                                                            
Weighted average number of common shares
  used in computing basic net income (loss) per share         6,998,994     6,248,016     6,965,927     6,220,661

Effect of dilutive stock options                                    -          15,585           -          16,595
                                                            ------------  ------------  ------------  ------------


Weighted average number of common shares and
  dilutive potential common shares used in
  computing diluted net income (loss) per share               6,998,994     6,263,601     6,965,927     6,237,256
                                                            ============  ============  ============  ============



As of June 30, 2009 there were 311,403  antidilutive stock options  outstanding.
At June 30, 2008, there were 137,328 antidilutive stock options outstanding.

NOTE 3 - COMMITMENTS

At June 30, 2009, loan commitments were as follows (in thousands):

Commitments to extend credit                                       $    46,218
Undisbursed lines of credit                                             68,465
Letters of credit                                                        3,468


NOTE 4 - INVESTMENT SECURITIES

The amortized cost, gross  unrealized  gains,  gross unrealized  losses and fair
values of  securities  available  for sale as of June 30, 2009 and  December 31,
2008 are as follows:



                                                                   Gross             Gross
                                                Amortized        Unrealized        Unrealized
                                                  Cost             Gains             Losses          Fair Value
                                            ----------------  ----------------  ----------------  ----------------
                                                                    (Amounts in thousands)
                                                                                      
June 30, 2009
 U.S. government and agency securities      $           -     $           -     $           -     $           -
 State and municipal securities                      72,441               353             1,020            71,774
 Mortgage-backed securities                          74,320             1,423                97            75,646
 Other                                                4,893               -                 687             4,206
                                            ----------------  ----------------  ----------------  ----------------
                                            $       151,654   $         1,776   $         1,804   $       151,626
                                            ================  ================  ================  ================



                                       9


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 4 - INVESTMENT SECURITIES (Continued)



                                                                   Gross             Gross
                                                Amortized        Unrealized        Unrealized
                                                  Cost             Gains             Losses          Fair Value
                                            ----------------  ----------------  ----------------  ----------------
                                                                    (Amounts in thousands)
                                                                                      
December 31, 2008
 U.S. government and agency securities      $        65,590   $           161   $             3   $        65,748
 State and municipal securities                      46,852               301               178            46,975
 Mortgage-backed securities                          53,899             1,171                57            55,013
 Other                                                4,982               -                 727             4,255
                                            ----------------  ----------------  ----------------  ----------------
                                            $       171,323   $         1,633   $           965   $       171,991
                                            ================  ================  ================  ================



The following table shows gross unrealized  losses and fair values of investment
securities,  aggregated  by  investment  category  and  length  of time that the
individual  securities have been in a continuous  unrealized  loss position,  at
June 30, 2009 and December 31, 2008. As of June 30, 2009, the unrealized  losses
relate to six mortgage-backed  securities, 105 municipal securities and 12 other
securities. Four of the 12 other securities had continuous unrealized losses for
more than 12 months.  The unrealized  losses relate to debt securities that have
incurred fair value  reductions  due to higher market  interest  rates since the
securities were purchased.

The unrealized losses are not likely to reverse unless and until market interest
rates  decline to the levels that existed when the  securities  were  purchased.
Since  none  of  the  unrealized  losses  relate  to  the  marketability  of the
securities or the issuer's ability to honor redemption obligations,  none of the
securities are deemed to be other than temporarily impaired.



                                                                       June 30, 2009
                                    ----------------------------------------------------------------------------------
                                        Less Than 12 Months          12 Months or More                 Total
                                    --------------------------  --------------------------  --------------------------
                                       Fair        Unrealized      Fair        Unrealized      Fair        Unrealized
                                       value         losses        value         losses        value         losses
                                    ------------  ------------  ------------  ------------  ------------  ------------
                                                                  (Amounts in thousands)

                                                                                        
Securities available for sale
  U.S. government and
   agency securities                $       -     $       -     $       -     $       -     $       -     $       -
  State and municipal securities         47,153         1,020           -             -          47,153         1,020
  Mortgage-backed securities             10,096            97           -             -          10,096            97
  Other                                      82            52         1,025           635         1,107           687
                                    ------------  ------------  ------------  ------------  ------------  ------------

  Total temporarily impaired
   securities                       $    57,331   $     1,169   $     1,025   $       635   $    58,356   $     1,804
                                    ============  ============  ============  ============  ============  ============



                                       10


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 4 - INVESTMENT SECURITIES (Continued)



                                                                     December 31, 2008
                                    ----------------------------------------------------------------------------------
                                        Less Than 12 Months          12 Months or More                 Total
                                    --------------------------  --------------------------  --------------------------
                                       Fair        Unrealized      Fair        Unrealized      Fair        Unrealized
                                       value         losses        value         losses        value         losses
                                    ------------  ------------  ------------  ------------  ------------  ------------
                                                                  (Amounts in thousands)
                                                                                        
Securities available for sale:
  U.S. government and
   agency securities                $     3,992   $         3   $       -     $       -     $     3,992   $         3
  State and municipal securities         14,097           178           -             -          14,097           178
  Mortgage-backed securities              4,253            57           -             -           4,253            57
  Other                                      96            47           930           680         1,025           727
                                    ------------  ------------  ------------  ------------  ------------  ------------

  Total temporarily impaired
   securities                       $    22,438   $       285   $       930   $       680   $    23,367   $       965
                                    ============  ============  ============  ============  ============  ============



The amortized  cost and fair value of available for sale  securities at June 30,
2009 by contractual  maturities are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.

                                                 Amortized
                                                   Cost          Fair Value
                                              ---------------  ---------------
                                                    (Amounts in thousands)
Due within one year                           $          280   $          283
Due after one year through five years                    517              529
Due after five years through ten years                 3,550            3,548
Due after ten years                                  147,306          147,267
                                              ---------------  ---------------

                                              $      151,654   $      151,626
                                              ===============  ===============


Securities  with a carrying  value of  approximately  $104.8  million and $120.9
million at June 30, 2009 and December 31,  2008,  respectively,  were pledged to
secure public deposits and for other purposes required or permitted by law.

Sales and calls of securities  available for sale during the periods ending June
30, 2009, and June 30, 2008  generated  gross realized gains of $1.4 million and
$301,000,  respectively  and  gross  realized  losses  of  $41,000  and  $5,000,
respectively.  During the six months ended June 30, 2009, the Company recognized
$27,000 of impairment loss on common equity  marketable  securities and $154,000
of impairment loss on a nonmarketable equity investment. There was no impairment
loss recognized on investments for the six months ended June 30, 2008.


                                       11


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 4 - INVESTMENT SECURITIES (Continued)

At June 30,  2009,  the  balance of Federal  Home Loan Bank  ("FHLB") of Atlanta
stock held by the  Company is $6.8  million.  On March 25, 2009 and May 8, 2009,
FHLB  announced  that it would not pay a dividend for the fourth quarter of 2008
or first  quarter of 2009,  respectively,  reflecting a  conservative  financial
management  approach in light of continued  volatility in the financial markets.
On February  27, 2009,  FHLB  announced  that it would  increase the Subclass B1
membership  stock  requirement  cap from $25  million to $26 million and approve
excess  activity-based  stock repurchases on a quarterly review cycle instead of
daily in order to facilitate capital  management.  Management  believes that its
investment in FHLB stock was not other-than-temporarily  impaired as of June 30,
2009 or December 31, 2008. However, there can be no assurance that the impact of
recent or future  legislation on the Federal Home Loan Banks will not also cause
a decrease in the value of the FHLB stock held by the Company.

NOTE 5 - LOANS

An analysis of the allowance for loan losses is as follows:



                                                  Three Months Ended             Six Months Ended
                                                       June 30,                      June 30,
                                             ---------------------------   ---------------------------
                                                 2009           2008           2009           2008
                                             ------------   ------------   ------------   ------------
                                                                   (In thousands)

                                                                              
Balance at beginning of period               $    10,450    $     6,800    $     9,542    $     6,653

Provision charged to operations                    4,372            954          6,014          1,242

Charge-offs                                       (1,556)          (814)        (2,344)          (978)
Recoveries                                            23             46             77             69
                                             ------------   ------------   ------------   ------------

Net (charge-offs) recoveries                      (1,533)          (768)        (2,267)          (909)
Allowance recorded related to loans
 acquired in acquisition of LongLeaf
 Community Bank                                      -            1,398            -            1,398

Balance at end of period                     $    13,289    $     8,384    $    13,289    $     8,384
                                             ============   ============   ============   ============



NOTE 6 - SUBORDINATED PROMISSORY NOTES

The  Company  sold $7.8  million  aggregate  principal  amount  of  subordinated
promissory notes to certain  accredited  investors during the three months ended
June 30, 2009. These notes are due in ten years, beginning May 15, 2019, and the
Company is obligated to pay  interest at an  annualized  rate of 8.5% payable in
quarterly  installments  beginning on the third month anniversary of the date of
issuance.  The  Company  may  prepay  the  notes at any  time  after  the  fifth
anniversary of the date of issuance,  subject to compliance with applicable law.
Subsequent to June 30, 2009, and as of the date of these  financial  statements,
the Company has sold an additional $2.3 million in subordinated promissory notes
with the same terms and conditions as described  above. The Company may elect to
sell  additional  notes  upon  the  same  terms  and  conditions  in one or more
subsequent  closings on or prior to August 13, 2009, provided that the aggregate
principal  amount  of all notes  issued  in all  closings  does not  exceed  $12
million.  The Company may extend the August 13, 2009 deadline if all $12 million
has not been sold by that date.


                                       12


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 7 - FAIR VALUE MEASUREMENT

On  January  1, 2008 the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 157, "Fair Value Measurements"  ("SFAS No. 157") and SFAS
No. 159, "The Fair Value Option for Financial Assets and Financial  Liabilities,
including an amendment of FASB Statement No. 115" ("SFAS No. 159"). SFAS No. 157
defines fair value,  establishes a framework for measuring fair value under GAAP
and  expands  disclosures  about fair value  measurements.  SFAS No. 157 applies
whenever other accounting pronouncements require or permit assets or liabilities
to be measured at fair value. Accordingly,  SFAS No. 157 does not expand the use
of fair value in any new circumstances.  SFAS No. 159 provides companies with an
option to report selected  financial assets and liabilities at fair value. As of
June 30, 2009,  the Company had not elected to measure any  financial  assets or
liabilities  using the fair value  option  under  SFAS No.  159.  Therefore  the
adoption of SFAS No. 159 had no effect on the Company's  financial  condition or
results of operations.

The Company  records  securities  available  for sale and  derivative  assets or
liabilities  at fair value on a recurring  basis.  Fair value is a  market-based
measurement and is defined as the price that would be received to sell an asset,
or paid to  transfer a  liability,  in an  orderly  transaction  between  market
participants  at the  measurement  date.  The  transaction  to sell the asset or
transfer the liability is a hypothetical  transaction at the  measurement  date,
considered from the perspective of a market participant that holds the assets or
owes the liability.  In general, the transaction price will equal the exit price
and,  therefore,  represent  the fair value of the asset or liability at initial
recognition.  In  determining  whether a transaction  price  represents the fair
value of the asset or liability at initial recognition, each reporting entity is
required  to  consider  factors  specific  to the  transaction  and the asset or
liability, the principal or most advantageous market for the asset or liability,
and market participants with whom the entity would transact in the market.

SFAS No. 157  establishes  a fair value  hierarchy to  prioritize  the inputs of
valuation techniques used to measure fair value. The inputs are evaluated and an
overall level for the fair value  measurement is determined.  This overall level
is an  indication of how  market-observable  the fair value  measurement  is and
defines the level of  disclosure.  SFAS No. 157 clarifies fair value in terms of
the price in an orderly transaction between market participants to sell an asset
or transfer a liability in the principal (or most  advantageous)  market for the
asset  or  liability  at the  measurement  date  (an  exit  price).  In order to
determine the fair value or the exit price,  entities must determine the unit of
account, highest and best use, principal market, and market participants.  These
determinations  allow the  reporting  entity to define the inputs for fair value
and level of hierarchy.

Outlined  below is the  application of the fair value  hierarchy  established by
SFAS No. 157 to the Company's financial assets that are carried at fair value.

Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for
identical  assets or  liabilities  in active  markets.  An active market for the
asset or  liability  is a market  in which  the  transactions  for the  asset or
liability  occur  with  sufficient  frequency  and  volume  to  provide  pricing
information on an ongoing basis.

Level 2 - Inputs to the valuation  methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for the
asset or liability,  either directly or indirectly,  for  substantially the full
term of the financial instrument. As of June 30, 2009 and December 31, 2008, the
types of  financial  assets and  liabilities  the Company  carried at fair value
hierarchy Level 2 included securities available for sale and derivatives.  There
were no derivative assets or liabilities at June 30, 2009 or December 31, 2008.


                                       13


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 7 - FAIR VALUE MEASUREMENT (Continued)

Level 3 - Inputs to the valuation  methodology are  unobservable and significant
to the fair value measurement. Unobservable inputs are supported by little or no
market  activity or by the  Company's own  assumptions.  As of June 30, 2009 and
December  31,  2008,  the  Company  did  not  carry  any  financial   assets  or
liabilities, measured on a recurring basis, at fair value hierarchy Level 3, but
the Company did value  certain  financial  assets,  measured on a  non-recurring
basis, at fair value hierarchy Level 3.

Fair Value Measured on a Recurring Basis. The Company measures certain assets at
fair value on a recurring basis, as described below.

Investment Securities Available for Sale
Investment  securities  available-for-sale  are  recorded  at  fair  value  on a
recurring  basis.  Fair  value  measurement  is based  upon  quoted  prices,  if
available.  If quoted prices are not  available,  fair values are measured using
independent pricing models or other model-based valuation techniques such as the
present value of future cash flows,  adjusted for the security's  credit rating,
prepayment assumptions and other factors such as credit loss assumptions.  Level
1 securities  include those traded on an active  exchange,  such as the New York
Stock Exchange,  U.S. Treasury  securities that are traded by dealers or brokers
in active  over-the-counter  markets and money market funds.  Level 2 securities
include  mortgage-backed  securities  issued by government  sponsored  entities,
municipal bonds and corporate debt securities.  Securities classified as Level 3
include asset-backed securities in less liquid markets.

The Company  utilizes  valuation  techniques that maximize the use of observable
inputs and minimize the use of unobservable inputs.

Below is a table that presents  information  about assets measured at fair value
on a recurring basis at June 30, 2009 and December 31, 2008:



                                                                                          Fair Value Measurements at
                                                                                             June 30, 2009 Using
                                                                            ------------------------------------------------------
                                       Total Carrying                        Quoted Prices        Significant
                                        Amount in The         Assets           in Active             Other          Significant
                                        Consolidated     Measured at Fair     Markets for         Observable        Unobservable
                                        Balance Sheet         Value         Identical Assets        Inputs             Inputs
Description                               6/30/2009         6/30/2009          (Level 1)          (Level 2)          (Level 3)
- -----------                           ----------------   ----------------   ----------------   ----------------   ----------------

                                                                                                               
 Federal Agency Securities                        -                  -                  -                  -                  -
 Tax Exempt Securites                          71,774             71,774                -               71,774                -
 Mortgage-backed Securities                    75,646             75,646                -               75,646                -
 Other Investments                              4,206              4,206              4,206                -                  -
                                      ----------------   ----------------   ----------------   ----------------   ----------------

 Total Available for sale
 Securities                           $       151,626    $       151,626    $         4,206    $       147,420                -



                                       14


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 7 - FAIR VALUE MEASUREMENT (Continued)



                                                                                          Fair Value Measurements at
                                                                                            December 31, 2008 Using
                                                                            ------------------------------------------------------
                                       Total Carrying                        Quoted Prices        Significant
                                        Amount in The         Assets           in Active             Other          Significant
                                        Consolidated     Measured at Fair     Markets for         Observable        Unobservable
                                        Balance Sheet         Value         Identical Assets        Inputs             Inputs
Description                              12/31/2008        12/31/2008          (Level 1)          (Level 2)          (Level 3)
- -----------                           ----------------   ----------------   ----------------   ----------------   ----------------

                                                                                                               
 Federal Agency Securities                     65,747             65,747                -               65,747                -
 Tax Exempt Securites                          46,975             46,975                -               46,976                -
 Mortgage-backed Securities                    55,013             55,013                -               55,013                -
 Other Investments                              4,256              4,256              4,256                -                  -
                                      ----------------   ----------------   ----------------   ----------------   ----------------

 Total Available for sale
 Securities                           $       171,991    $       171,991    $         4,256    $       167,735    $           -



Fair Value Measured on a Nonrecurring Basis. The Company measures certain assets
at fair value on a nonrecurring basis, as described below.

Loans Held for Sale
Loans held for sale are carried at the lower of cost or market  value.  The fair
value of loans held for sale is based on what  secondary  markets are  currently
offering for  portfolios  with  similar  characteristics.  As such,  the Company
classifies  loans subjected to nonrecurring  fair value  adjustments as Level 2.
There were no loans held for sale and no fair value adjustments related to loans
held for sale as of or for the periods ended June 30, 2009 or December 31, 2008.

Loans
The Company does not record loans at fair value on a recurring  basis.  However,
from time to time,  a loan is  considered  impaired  and an  allowance  for loan
losses is  established.  Loans for which it is probable that payment of interest
and principal will not be made in accordance with the  contractual  terms of the
loan  agreement  are  considered   impaired.   Once  a  loan  is  identified  as
individually  impaired,  management  measures impairment in accordance with SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan, an amendment of FASB
Statements  No. 5 and 15." The fair value of impaired  loans is estimated  using
one of several  methods,  including  collateral  value,  market value of similar
debt,  enterprise  value,  liquidation  value and discounted  cash flows.  Those
impaired  loans not  requiring an allowance  represent  loans for which the fair
value of the expected  repayments or collateral exceed the recorded  investments
in such loans. At June 30, 2009,  substantially  all of the total impaired loans
were evaluated  based on the fair value of the  collateral.  In accordance  with
SFAS No. 157,  impaired  loans with an allowance  established  based on the fair
value of collateral require classification in the fair value hierarchy. When the
fair value of the collateral is based on an observable market price or a current
appraised value, the Company records the impaired loan as nonrecurring  Level 2.
When a current  appraised  value is not available or management  determines  the
fair value of the collateral is further  impaired below the appraised  value and
there is no observable market price, the Company records the impaired loan as


                                       15


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 7 - FAIR VALUE MEASUREMENT (Continued)

nonrecurring  Level 3. Impaired loans totaled $25.6 million and $20.8 million at
June 30, 2009 and December 31, 2008, respectively.  Of such loans, $23.5 million
and $17.0 million had specific loss allowances aggregating $5.8 million and $2.9
million at June 30, 2009 and December 31, 2008, respectively.  Of those specific
allowances, all were determined using Level 3 inputs.

Goodwill and Other Intangible Assets
Goodwill and  identified  intangible  assets are subject to impairment  testing.
When  appropriate,  a  projected  cash  flow  valuation  method  is  used in the
completion of impairment  testing.  This valuation method requires a significant
degree of  management  judgment.  In the event the  projected  undiscounted  net
operating cash flows are less than the carrying value,  the asset is recorded at
fair value as determined by the valuation model. As such, the Company classifies
goodwill  and other  intangible  assets  subjected  to  nonrecurring  fair value
adjustments  as Level 3. At June 30, 2009 and December  31, 2008,  there were no
fair value adjustments  related to goodwill of $6.1 million and other intangible
assets of $419,000 and $449,000, respectively.

Foreclosed Assets
Foreclosed  assets are  adjusted  to fair value  upon  transfer  of the loans to
foreclosed assets.  Subsequently,  foreclosed assets are carried at the lower of
carrying  value or fair  value.  Fair  value is based  upon  independent  market
prices,  appraised  values of the collateral or  management's  estimation of the
value of the collateral.

When the fair value of the collateral is based on an observable  market price or
a  current  appraised  value,  the  Company  records  the  foreclosed  asset  as
nonrecurring  Level 2. When an appraised  value is not  available or  management
determines  the fair  value of the  collateral  is  further  impaired  below the
appraised value and there is no observable market price, the Company records the
foreclosed  asset as  nonrecurring  Level 3. At June 30, 2009 and  December  31,
2008,  the Company  recorded  foreclosed  real  estate of $4.2  million and $1.2
million, respectively. All foreclosed asset values were determined using Level 3
inputs.

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

As  discussed  in Note 9, the Company has  adopted the  provisions  set forth in
Financial  Accounting  Standards Board ("FASB") Staff Position ("FSP") FAS 107-1
and Accounting  Principles Board ("APB") 28-1,  "Interim  Disclosures about Fair
Value of Financial  Instruments"  ("FSP FAS 107-1"),  which amends SFAS No. 107,
"Disclosures  about  Fair Value of  Financial  Instruments"  ("SFAS  No.  107"),
requiring a company to disclose on an interim and annual basis the fair value of
its financial instruments, whether or not recognized in the balance sheet, where
it is practical to estimate that value. Quoted market prices, if available,  are
utilized as an estimate of the fair value of financial  instruments.  Because no
quoted  market prices exist for a  significant  part of the Company's  financial
instruments,  the fair  value of such  instruments  has  been  derived  based on
management's assumptions with respect to future economic conditions,  the amount
and  timing of  future  cash  flows  and  estimated  discount  rates.  Different
assumptions could  significantly  affect these estimates.  Accordingly,  the net
realizable  value could be materially  different  from the  estimates  presented
below. In addition,  the estimates are only  indicative of individual  financial
instruments' values and should not be considered an indication of the fair value
of the Company taken as a whole. The following methods and assumptions were used
to estimate the fair value of each class of financial instrument.


                                       16


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Cash and Cash Equivalents
The carrying  amounts of cash and cash  equivalents  are equal to the fair value
due to the liquid nature of the financial instruments.

Investment Securities Available for Sale
Fair  values of  investment  securities  available  for sale are based on quoted
market  prices.  If a  quoted  market  price  is not  available,  fair  value is
estimated using quoted market prices for similar securities.

Loans
Fair values have been estimated by type of loan:  residential real estate loans,
consumer loans,  and commercial and other loans.  For  variable-rate  loans that
reprice frequently and with no significant credit risk, fair values are based on
carrying  values.  The  fair  values  of  fixed  rate  loans  are  estimated  by
discounting  the future cash flows  using the current  rates at which loans with
similar terms would be made to borrowers with similar credit ratings and for the
same remaining maturities, adjusted for current liquidity and market conditions.
The  Company  has  assigned  no  fair  value  to  off-balance   sheet  financial
instruments  since they are either  short term in nature or subject to immediate
repricing.

FHLB Stock
The carrying amount of FHLB stock approximates fair value.

Investment in Life Insurance
The  carrying  value of life  insurance  approximates  fair value  because  this
investment is carried at cash surrender value, as determined by the insurer.

Deposits
The fair value of demand deposits,  savings accounts,  and money market deposits
is the amount  payable on demand at  year-end.  Fair value of time  deposits  is
estimated  by  discounting  the future cash flows using the current rate offered
for similar deposits with the same maturities.

Borrowings and Subordinated Debentures
The  fair  values  of  borrowings  and  subordinated  debentures  are  based  on
discounting  expected  cash flows at the interest rate for debt with the same or
similar remaining maturities and collection requirements.

Accrued Interest Receivable and Payable
The carrying amounts of accrued interest approximate fair value.

Derivative Financial Instruments
Fair  values for  interest  rate swap  agreements  are based upon the  estimated
amounts required to settle the contracts.


                                       17


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The following table presents information for financial assets and liabilities as
of June 30, 2009 and December 31, 2008:



                                                    June 30, 2009                      December 31, 2008
                                         -----------------------------------   -----------------------------------
                                             Carrying          Estimated           Carrying          Estimated
                                               Value           Fair Value            Value           Fair Value
                                         ----------------   ----------------   ----------------   ----------------
                                                                                      
Financial assets:
Cash and cash equivalents                $        30,496    $        30,496    $        28,875    $        28,875
Securities available for sale                    151,626            151,626            171,991            171,991
Loans, net                                       705,180            700,600            671,958            666,558
FHLB stock                                         6,771              6,771              6,529              6,529
Investment in life insurance                      10,818             10,818             10,566             10,566
Accrued interest receivable                        3,790              3,790              4,216              4,216

Financial liabilities:
Deposits                                 $       738,322    $       728,762    $       722,693    $       715,581
Subordinated debentures                           12,372             12,372             12,372             11,773
Subordinated promissory notes                      7,800              7,801                -                  -
Borrowings                                       112,679            132,825            114,314            117,042
Accrued interest payable                           3,060              3,060              3,282              3,282



NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS

In  December  2007,  the FASB  issued  SFAS No. 141  (revised  2007),  "Business
Combinations"  ("SFAS No.  141(R)"),  which  replaces  SFAS No.  141,  "Business
Combinations."  SFAS No. 141(R)  establishes  principles  and  requirements  for
recognition  and  measurement  of  assets,  liabilities  and any  noncontrolling
interest  acquired due to a business  combination.  SFAS No. 141(R)  expands the
definitions of a business and a business combination,  resulting in an increased
number  of   transactions   or  other  events  that  will  qualify  as  business
combinations.  Under SFAS No.  141(R) the entity that acquires the business will
record  100  percent of all assets and  liabilities  of the  acquired  business,
including  goodwill,  generally at their fair values.  As such, an acquirer will
not be permitted to recognize  the  allowance  for loan losses of the  acquiree.
SFAS  No.  141(R)  requires  the  acquirer  to  recognize  goodwill  as  of  the
acquisition  date,  measured  as a  residual.  In  most  business  combinations,
goodwill  will be recognized  to the extent that the  consideration  transferred
plus the fair  value of any  noncontrolling  interests  in the  acquiree  at the
acquisition  date  exceeds  the  fair  values  of the  identifiable  net  assets
acquired.   Under  SFAS  No.   141(R),   acquisition-related   transaction   and
restructuring  costs will be expensed as incurred rather than treated as part of
the cost of the  acquisition  and  included  in the amount  recorded  for assets
acquired. SFAS No. 141(R) is effective for fiscal years beginning after December
15, 2008.  Accordingly,  for acquisitions completed after December 31, 2008, the
Company will apply the provisions of SFAS No. 141(R).


                                       18


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

In March  2008,  the FASB issued SFAS No.  161,  "Disclosures  about  Derivative
Instruments  and Hedging  Activities,  an amendment of FASB  Statement  No. 133"
("SFAS No. 161"). SFAS No. 161 applies to all derivative instruments and related
hedged  items  accounted  for under SFAS No.  133,  "Accounting  for  Derivative
Instruments  and Hedging  Activities"  ("SFAS No.  133").  SFAS No. 161 requires
entities to provide  greater  transparency  about (a) how and why an entity uses
derivative instruments,  (b) how derivative instruments and related hedged items
are  accounted for under SFAS No. 133 and its related  interpretations,  and (c)
how derivative instruments and related hedged items affect an entity's financial
position,  results of operations and cash flows. To meet those objectives,  SFAS
No.  161  requires  (1)  qualitative  disclosures  about  objectives  for  using
derivatives by primary underlying risk exposure (e.g.,  interest rate, credit or
foreign  exchange rate) and by purpose or strategy (fair value hedge,  cash flow
hedge, net investment  hedge, and non-hedges),  (2) information about the volume
of derivative  activity in a flexible  format that the preparer  believes is the
most  relevant and  practicable,  (3) tabular  disclosures  about  balance sheet
location  and  gross  fair  value  amounts  of  derivative  instruments,  income
statement and other  comprehensive  income  location of gain and loss amounts on
derivative   instruments  by  type  of  contract,   and  (4)  disclosures  about
credit-risk related contingent features in derivative  agreements.  SFAS No. 161
is  effective  for  financial  statements  issued for fiscal  years and  interim
periods  beginning  after  November  15,  2008.  The adoption of SFAS No. 161 on
January  1,  2009 did not have a  material  effect  on the  Company's  financial
condition and results of operations.

In  October  2008,  the FASB  issued  FASB  Staff  Position  ("FSP")  FAS 157-3,
"Determining  the Fair Value of a Financial Asset When the Market for That Asset
Is Not Active." The FSP  clarifies the  application  of SFAS No. 157 in a market
that is not active and provides an example to illustrate key  considerations  in
determining  the fair  value of a  financial  asset  when  the  market  for that
financial asset is not active.  This FSP was effective upon issuance,  including
prior periods for which financial  statements had not been issued.  The adoption
of  this  FSP did not  have a  material  impact  on the  Company's  consolidated
financial condition or results of operations.

In April 2009, the FASB issued three related FSPs to (1) clarify the application
of SFAS No. 157 to fair value measurements in the current economic  environment,
(2)  modify  the  recognition  of   other-than-temporary   impairments  of  debt
securities,  and (3) require  companies to disclose the fair values of financial
instruments  in interim  periods.  The final FSPs are  effective for interim and
annual  periods ending after June 15, 2009,  with early  adoption  permitted for
periods  ending after March 15,  2009,  if all three FSPs or both the fair value
measurements    and    other-than-temporary    impairment   FSPs   are   adopted
simultaneously.  The Company has adopted these FSPs  effective for the quarterly
period  ending  June 30,  2009.  None of the FSPs had a  significant  impact  on
financial  condition  or results of  operations,  but each is  described in more
detail below.

FSP FAS 157-4, "Determining Fair Value When the Volume and Level of Activity for
the Asset or Liability Have Significantly Decreased and Identifying Transactions
That Are Not Orderly," provides additional guidance for estimating fair value in
accordance with SFAS No. 157 when the volume and level of activity for the asset
or  liability  have  significantly  decreased  and  also  provides  guidance  on
identifying  circumstances  that indicate a transaction is not orderly.  The FSP
emphasizes that even if there has been a significant  decrease in the volume and
level of activity for the asset or liability  and  regardless  of the  valuation
technique used, the objective of a fair value measurement remains the same. Fair
value is the price that would be received to sell an asset or paid to transfer a
liability  in an  orderly  transaction  (that is,  not a forced  liquidation  or
distressed  sale),  between market  participants at the  measurement  date under
current market conditions.


                                       19


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

FSP   FAS   115-2   and   FAS   124-2,    "Recognition   and   Presentation   of
Other-Than-Temporary  Impairments," amends the  other-than-temporary  impairment
guidance in GAAP for debt  securities to make the guidance more  operational and
to improve the presentation and disclosure of  other-than-temporary  impairments
on debt and equity  securities  in the  financial  statements.  The FSP does not
amend   existing    recognition    and   measurement    guidance    related   to
other-than-temporary impairments of equity securities.

FSP FAS 107-1  amends  SFAS No. 107 to require  disclosures  about fair value of
financial instruments for interim reporting periods of publicly traded companies
as well as in annual financial  statements.  The FSP also amends APB Opinion No.
28, "Interim  Financial  Reporting," to require those  disclosures in summarized
information in interim reporting periods.

In May 2009,  the FASB  issued  SFAS No. 165,  "Subsequent  Events,"  ("SFAS No.
165"), which sets forth the circumstances under which an entity should recognize
events occurring after the balance sheet date and the disclosures that should be
made.  Also,  this statement  requires  disclosure of the date through which the
entity  has  evaluated  subsequent  events  (for  public  companies,  and  other
companies that expect to widely distribute their financial statements, this date
is the date of financial statement issuance,  and for nonpublic  companies,  the
date the financial  statements  are  available to be issued).  The statement was
effective and adopted for the period ended June 30, 2009.

In June 2009,  the FASB  issued  SFAS No.  166,  "Accounting  for  Transfers  of
Financial Assets, an amendment of FASB Statement No. 140" ("SFAS No. 166"). SFAS
No. 166 makes several  significant  amendments to SFAS No. 140,  "Accounting for
Transfers and Servicing of Financial Assets and  Extinguishments of Liabilities"
("SFAS  No.  140"),  including  the  removal  of  the  concept  of a  qualifying
special-purpose  entity from SFAS No. 140.  SFAS No. 166 also  clarifies  that a
transferor  must  evaluate  whether  it has  maintained  effective  control of a
financial  asset by considering  its continuing  direct or indirect  involvement
with the  transferred  financial  asset.  The  provisions  of SFAS  No.  166 are
effective for  financial  asset  transfers  occurring  after  December 31, 2009.
Management is currently  evaluating  the effect that the  provisions of SFAS No.
166 may have on the Company's consolidated financial statements.

In June 2009, the FASB issued SFAS No. 167,  "Amendments to FASB  Interpretation
No. 46(R)" ("SFAS No. 167").  SFAS No. 167 requires a qualitative  rather than a
quantitative  analysis  to  determine  the  primary  beneficiary  of a  variable
interest entity ("VIE") for consolidation purposes. The primary beneficiary of a
VIE is the  enterprise  that has: (1) the power to direct the  activities of the
VIE that most significantly impact the VIE's economic  performance,  and (2) the
obligation to absorb losses of the VIE that could  potentially be significant to
the VIE or the right to receive  benefits of the VIE that could  potentially  be
significant  to the VIE. The  provisions  of SFAS No. 167 are  effective for the
Company on January 1, 2010.  Management is currently  evaluating the effect that
the provisions of SFAS No. 167 may have on the Company's  consolidated financial
statements.


                                       20


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

In June 2009,  the FASB  issued  SFAS No. 168,  "The FASB  Accounting  Standards
Codification and the Hierarchy of Generally Accepted  Accounting  Principles,  a
replacement  of  FASB  Statement  No.  162"  ("SFAS  No.  168").  SFAS  No.  168
established the FASB Accounting  Standards  Codification (the "Codification") to
become the single  source of  authoritative  GAAP  recognized  by the FASB to be
applied by  nongovernmental  entities,  with the exception of guidance issued by
the U.S.  Securities  and  Exchange  Commission  (the "SEC") and its staff.  All
guidance contained in the Codification carries an equal level of authority.  The
provisions of SFAS No. 168 are effective for interim and annual  periods  ending
after September 15, 2009. Management is currently evaluating the effect that the
provisions  of SFAS No.  168 may have on the  Company's  consolidated  financial
statements.

Other  accounting  standards  that have been  issued or  proposed by the FASB or
other standards-setting bodies are not expected to have a material impact on the
Company's financial position, results of operations and cash flows.

NOTE 10 - RECENT DEVELOPMENTS WITH THE U.S. TREASURY

The United States  Treasury  ("the  Treasury")  has announced  that it will make
funds  available  to certain  banks under the Troubled  Asset  Relief  Program's
Capital Purchase Program (the "Program").  The Emergency Economic  Stabilization
Act of 2008 authorized the Treasury to establish the Program under which certain
United States  financial  institutions may sell senior preferred stock and issue
warrants to purchase an  institution's  common stock to the Treasury in exchange
for a capital infusion.  Under the Program,  eligible institutions can generally
apply to issue preferred  stock to the Treasury in aggregate  amounts between 1%
and  3% of  the  institution's  risk-weighted  assets.  In  November  2008,  the
Company's board of directors (the "Board") authorized and approved the Company's
participation  in the Program,  and the Company filed its  application  with the
Treasury in November 2008 to participate in the Program. In order to participate
in  the  Program,  the  Company's  shareholders  approved  an  amendment  to the
Company's  Articles of Incorporation to authorize  preferred stock and the Board
authorized the Company to sell up to 20,000 shares of senior  preferred stock to
the Treasury for $1,000 per share.

As of the  filing  date of this  report,  the  Company  has not  heard  from the
Treasury on the final status of its  application  to participate in the Program.
Accordingly,  there is no binding  agreement or  commitment  with respect to the
Company's  participation in the Program. The Company and the Treasury must still
negotiate  the  terms  and  conditions  of the  Company's  participation  in the
Program, which means that closing of the transaction is not guaranteed. Although
the  Company  has no  reason to  believe  that the  Company  will not be able to
ultimately  participate  in the  Program,  no  assurances  can be given that the
Company  will  be  able  to  ultimately  participate  in the  Program,  and  the
approximate  number of shares of  preferred  stock  that the  Company  may issue
pursuant to the Program or the approximate  amount of consideration  the Company
will receive as  compensation  from the Treasury for any such shares that may be
issued by the Company under the Program cannot be determined at this time.


                                       21


                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
                   Notes to Consolidated Financial Statements


NOTE 11 - PROPOSED MERGER WITH NUESTRO BANCO

On April 29, 2009, the Company and the Bank entered into a definitive  agreement
(the "Agreement") with Nuestro Banco ("Nuestro")  pursuant to which Nuestro will
merge with and into the Bank. Under the terms of the Agreement,  the Company has
agreed to acquire all outstanding  shares of Nuestro's capital stock in exchange
for approximately 357,099 shares of the Company's common stock. At the effective
time of the merger,  each share of Nuestro  common  stock will be  cancelled  in
exchange for the right to receive 1.0 share of Company  common stock  multiplied
by an  exchange  ratio of 0.2697  on and  subject  to the  terms and  conditions
contained in the Agreement. The Company will also assume each option to purchase
Nuestro capital stock that is outstanding and unexercised  immediately  prior to
the  effective  time of the  merger.  Subject  to each  holder of a  warrant  to
purchase  Nuestro  capital stock  providing a written  termination of his or her
warrant prior to the effective time of the merger,  each issued and  outstanding
warrant to purchase  Nuestro capital stock will be cancelled in exchange for the
right to receive a warrant to purchase  that  number of shares of the  Company's
common  stock equal to the number of Nuestro  shares  underlying  the  cancelled
warrant  immediately  prior to the effective time of the merger multiplied by an
exchange ratio of 0.2697.  The proposed  transaction  with Nuestro is subject to
customary  closing  conditions,   including   shareholder  approval  by  Nuestro
shareholders, which occurred on June 23, 2009. The Company is currently awaiting
approval of the merger by the Board of Governors of the Federal Reserve System.


                                       22


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS


The following  discussion provides information about the major components of the
financial  condition and results of  operations of Four Oaks Fincorp,  Inc. (the
"Company")  and its  subsidiaries  and  should be read in  conjunction  with the
Company's  Consolidated Financial Statements and Notes thereto in Part I, Item 1
of this Quarterly Report.

              Impact of Recent Developments on the Banking Industry

The banking industry,  including the Company,  is operating in a challenging and
volatile economic environment. The effects of the downturn in the housing market
have adversely  impacted credit markets,  consumer  confidence,  and the broader
economy. Along with other financial institutions,  the Company's stock price has
suffered as a result.  Management cannot predict when these market  difficulties
will  subside.  While the current  economic  downturn  and the  difficulties  it
presents for the Company and others in the banking  industry are  unprecedented,
management  believes  that the  business  is  cyclical  and must be  viewed  and
measured over time.  The  Company's  primary focus at this time is to manage the
business safely during the economic  downturn and be poised to take advantage of
any market opportunities that may arise.

Because of the current  economic  situation,  U.S. and foreign  governments have
acted in attempts to stabilize  the  financial  system.  For  example,  the U.S.
government has adopted the Emergency  Economic  Stabilization  Act, which, among
other things,  authorized the U.S.  Treasury  ("the  Treasury") to establish the
Troubled Asset Relief  Program's  Capital  Purchase  Program under which certain
United States  financial  institutions may sell senior preferred stock and issue
warrants to purchase an  institution's  common stock to the Treasury in exchange
for a capital infusion.  See "Liquidity and Capital  Resources" below for a more
detailed discussion of the Company's potential participation in this program. It
is not clear at this time what impact these measures will have on the Company or
the  financial  markets as a whole.  Management  will  continue  to monitor  the
effects  of these  programs  as they  relate to the  Company  and its  financial
operations.

The Federal Deposit  Insurance  Corporation  ("FDIC"),  which imposes  insurance
assessments  on the Company's  wholly-owned  subsidiary,  Four Oaks Bank & Trust
Company (the "Bank"),  recently  voted to amend the  restoration  of the Deposit
Insurance  Fund. The FDIC's Board of Governors  imposed a special  assessment on
insured  institutions of 5 basis points;  implemented changes to the risk- based
assessment  system,  and increased  regular premium rates for 2009,  which banks
must pay on top of the special assessment.  The 5 basis point special assessment
on the industry  will be as assessed on the Bank's assets less Tier 1 capital as
of June 30,  2009,  payable  September  30,  2009.  As a result  of the  special
assessment and increased  regular  assessments the Company projects at this time
it will experience an increase in FDIC assessment by approximately  $1.2 million
from 2008 to 2009. The 5 basis point special assessment  represents  $445,000 of
this  increase.  The FDIC  further is expected to impose an  additional  special
assessment in 2009 of up to 5 basis points.

                      Comparison of Financial Condition at
                       June 30, 2009 and December 31, 2008

The  Company's  total  assets grew from $924.8  million at December  31, 2008 to
$943.7  million at June 30, 2009,  an increase of $18.9  million,  or 2.0%.  The
Company's liquid assets,  consisting of cash and cash equivalents and investment
securities  available for sale,  decreased  $18.8 million  during the six months
ended June 30, 2009 compared to liquid assets as of December 31, 2008, primarily
from decreases in investment securities of $20.4 million.  Gross loans increased
by $37.0  million or 5.4% from  $681.5  million at  December  31, 2008 to $718.5
million at June 30, 2009. The Company's loan portfolio increase is due mainly to
growth in the  residential  sector.  Deposits  grew  $15.6  million or 2.2% from
$722.7 million at December 31, 2008 to $738.3 million at June 30, 2009. Deposits
from the  Company's  local market  continued to be its primary  funding  source,
accounting for 72.8% of overall deposits,  while wholesale deposits increased by
$29.0 million or 16.9% for the same period.


                                       23


Total shareholders' equity decreased  approximately  $621,000 from $66.7 million
at December 31, 2008 to $66.0 million at June 30, 2009.  The decreases  resulted
primarily from dividends paid to the Company's  shareholders of $1.2 million and
other  comprehensive  losses of  $419,000  during  the first six months of 2009.
Offsetting  this  decrease is our net income of $202,000,  issuance of shares of
common stock valued at $739,000 and stock  compensation  expense of $39,000.  At
June  30,  2009,  both  the  Company  and the Bank  were  considered  to be well
capitalized as such term is defined in applicable federal regulations.

                Results of Operations for the Three Months Ended
                             June 30, 2009 and 2008

Net  Income  (Loss).  Net loss for the  three  months  ended  June 30,  2009 was
$705,000,  or $.10  basic net loss per  share,  as  compared  with net income of
$964,000,  or $.15 basic net income per share,  for the three  months ended June
30,  2008,  a decrease  of $1.7  million  or $.25 basic net loss per share.  Net
income  declined  primarily  due to an increase of $3.4 million in the provision
for loan losses due to the  deterioration  of the local  economy and the special
assessment from the FDIC of $445,000.

Net Interest Income. Like most financial institutions,  the primary component of
earnings  for the  Bank is net  interest  income.  Net  interest  income  is the
difference  between  interest  income,  principally  from  loan  and  investment
securities  portfolios,  and interest expense,  principally on customer deposits
and  borrowings.  Changes in net interest  income result from changes in volume,
spread and margin.  For this purpose,  volume refers to the average dollar level
of interest-earning  assets and interest-bearing  liabilities,  spread refers to
the  difference  between the average  yield on  interest-earning  assets and the
average cost of interest-bearing  liabilities, and margin refers to net interest
income divided by average  interest-earning  assets. Margin is influenced by the
level  and  relative  mix  of  interest-earning   assets  and   interest-bearing
liabilities,  as well  as by  levels  of  non-interest-bearing  liabilities  and
capital.

Net interest  income for the three months ended June 30, 2009 was $7.3  million,
an increase of $1.0  million  compared to the three  months ended June 30, 2008,
which  was  primarily  due  to a  decrease  in the  cost  of  deposits.  Average
interest-earning  assets  increased  $144.7  million for the quarter and average
interest-bearing  liabilities  increased  $140.6  million  for the same  period.
Margins  decreased  only  slightly,  primarily  due to the  cost of  liabilities
continuing to decrease as yields on assets stabilized resulting in a decrease in
the Company's net interest margin by 10 basis points from 3.38% during the three
months ended June 30, 2008 to 3.28% during the three months ended June 30, 2009.

Provision  for Loan Losses.  The  provision for loan losses was $4.4 million and
$954,000  for the three months  ended June 30, 2009 and 2008,  respectively,  an
increase of $3.4 million.  Net charge-offs of $1.5 million were recorded for the
three months ended June 30, 2009 compared to net charge offs of $768,000  during
the three months  ended June 30, 2008.  Non-accrual  loans  increased  from $7.1
million  to $25.6  million  during the  quarter  ended  June 30,  2009.  Of this
increase,  $15.3  million  relates to new home  construction  contractors,  $5.0
million   relates  to  residential   mortgages  and  $4.0  million  in  business
construction  loans.  The Company has evaluated  these loans in determining  its
allowance  for loan  losses as of June 30,  2009,  and has  determined  that its
exposure  to loss on these  loans is  largely  mitigated  by the  values  of the
underlying  collateral.   At  June  30,  2009,  impaired  loans,  which  include
non-accrual  loans,  totaled $25.6 million.  Of these loans,  $23.5 million have
specific loss  allowances  that aggregate $5.8 million.  Loan growth,  increased
levels of past due loans and nonperforming  assets, and further deterioration of
our local  economy led us to increase our  allowance for loan losses to 1.85% of
gross  loans  at June  30,  2009 as  compared  to  1.31%  as of June  30,  2008.
Management  believes  that the allowance is adequate to absorb  probable  losses
inherent in the loan portfolio.


                                       24


Non-Interest Income. Non-interest income increased $408,000 for the three months
ended June 30, 2009 to $1.9  million as  compared  to $1.5  million for the same
period in 2008.  The increase is primarily due to realized  gains on the sale of
investment securities of $695,000.

Non-Interest  Expense.  Non-interest  expense increased $742,000 to $6.3 million
for the three months ended June 30, 2009  compared to $5.6 million for the three
months  ended June 30,  2008.  This  increase  was due in part to  increases  in
professional  and legal expenses of $291,000,  relating to expansion and capital
enhancement  initiatives.  The additional  increase  occurred in other operating
expenses,  which  increased  $431,000.  The primary  increases  in  non-interest
expense  for the  three  months  ended  June  30,  2009  included  increases  in
foreclosure  expense of $80,000 and an increase in the FDIC insurance premium of
$487,000.  Offsetting  these were  decreases in printing and office  supplies of
$47,000 and meals,  travel and  entertainment  of  $17,000.  There were no other
significant increases in any of the remaining non-interest expenses.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage  of income  before  income  taxes,  was 51.1% and 23.9% for the three
months ended June 30, 2009 and 2008, respectively. The increase resulted because
non-taxable  income from  investment  securities  comprised a larger  portion of
income before taxes in the prior quarter.

                 Results of Operations for the Six Months Ended
                             June 30, 2009 and 2008

Net Income.  Net income for the six months ended June 30, 2009 was $202,000,  or
$.03 basic net income per share as compared to $2.5  million,  or $.39 basic net
income per share for the six  months  ended June 30,  2008,  a decrease  of $2.3
million or $.36 per share.  Net income  declined  primarily due to the increased
provision for loan losses due to the deterioration of the local economy, and the
special assessment for FDIC premiums of $445,000.

Net Interest Income. Net interest income was $14.1 million and $12.5 million for
the six month  periods  ended  June 30,  2009 and June 30,  2008,  respectively.
Interest and  dividend  income was $23.8  million and $24.4  million for the six
months ended June 30, 2009 and 2008, respectively.  The decrease in interest and
dividend  income was offset by a decrease  in interest  expense on deposits  and
borrowings  of $2.2  million to $9.8  million for the six months  ended June 30,
2009 from $11.9 million for the six months ended June 30, 2008. This decrease in
interest  expense  was  primarily  due to deposits  repricing  lower even though
average  deposits grew $154.1 million during the six months ended June 30, 2009.
Margins  decreased  as the  yields  on  assets  fell  faster  than  the  cost of
liabilities,  resulting in a decrease in the Company's net interest margin by 25
basis  points from 3.44% in the first half of 2008 to 3.19% in the first half of
2009.

Provision  for Loan Losses.  The  Company's  provision  for loan losses was $6.0
million  and $1.2  million  for the six  months  ended  June 30,  2009 and 2008,
respectively,  an increase of $4.8 million. Net charge-offs of $2.3 million were
recorded during the first six months of 2009, compared to $909,000 for the first
six months of 2008.  Non-performing  assets aggregated $31.7 million at June 30,
2009, increasing $24.6 million from the $7.1 million at June 30, 2008, while the
allowance for loan losses,  expressed as a percentage of gross loans,  was 1.85%
at June 30, 2009 and 1.31% at June 30,  2008.  This $24.6  million  increase was
primarily due to increases in non-accrual  loans,  of this $15.3 million relates
to new home  construction  contractors,  $5.0  million  relates  to  residential
mortgages and $4.0 million relates to business  construction loans. Loan growth,
increased  levels  of past due  loans  and  nonperforming  assets,  and  further
deterioration  of our local  economy led us to increase our  allowance  for loan
losses to 1.85% of gross  loans at June 30, 2009 as compared to 1.31% as of June
30, 2008.  Management believes that the allowance is adequate to absorb probable
losses inherent in the loan portfolio.


                                       25


Non-Interest Income.  Non-interest income increased $691,000 to $3.6 million for
the six months  ended June 30, 2009  compared to $2.9  million for the six month
period ended June 30,  2008.  This  increase is primarily  due to an increase of
$1.1 million in the sale of investment securities.  Offsetting the increase were
decreases in other service  charges,  commissions  and fee income of $70,000 and
impairment losses of $181,000. There were no other significant changes in any of
the categories of income that comprise the Company's total non-interest income.

Non-Interest  Expense.  Non-interest  expense  increased  $1.5  million to $12.0
million for the six months ended June 30, 2009 compared to $10.5 million for the
six months  ended June 30, 2008.  The increase was due in part to net  occupancy
and equipment  expenses  increases of $118,000,  increases in  professional  and
legal  fees  of  $532,000   relating  to  expansion   and  capital   enhancement
initiatives,  costs related to foreclosed assets of $108,000 and other operating
expenses of $571,000. The primary increase in other non-interest expense for the
first six months of 2009 includes an increase in the FDIC  insurance  premium of
$611,000.  There were no other  significant  increases  in any of the  remaining
non-interest expenses which grew due to the Company's overall asset growth.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage  of income  before  income  taxes,  was -150.8% and 31.0% for the six
months ended June 30, 2009 and 2008, respectively.  The percentage decreased for
the current six month period because tax exempt  interest and nontaxable  income
from  bank-owned  life insurance  represented a much larger  component of income
before income taxes.

                         Liquidity and Capital Resources

The Company's  liquidity position is primarily dependent upon the Bank's need to
respond to loan demand,  the  short-term  demand for funds caused by withdrawals
from  deposit  accounts  (other than time  deposits)  and the  liquidity  of its
assets.  The Bank's primary  liquidity sources include cash and amounts due from
other banks, federal funds sold, and U.S. Government agency and other marketable
investment  securities.  The Bank also has the ability to borrow  funds from the
Federal  Reserve  Bank and the Federal Home Loan Bank of Atlanta and to purchase
federal funds from other financial institutions.  Beginning on May 15, 2009, the
Company began offering  subordinated  promissory notes to accredited  investors.
These notes are due in ten years,  and the Company is  obligated to pay interest
at an annualized  rate of 8.5% payable in quarterly  installments  commencing on
the third month anniversary of the date of issuance.  The Company may prepay the
notes at any time after the fifth  anniversary of the date of issuance,  subject
to compliance  with  applicable  law. As of June 30, 2009 and August 7, 2009 the
Company has sold $7.8 million and $10.1 million  aggregate  principal  amount of
subordinated  promissory  notes,  respectively.  The  Company  may elect to sell
additional notes upon the same terms and conditions in subsequent closings on or
prior to August 13, 2009, unless extended, provided that the aggregate principal
amount  of all  notes  issued  in all  closings  does not  exceed  $12  million.
Management  believes that the Bank's liquidity  sources are adequate to meet its
operating  needs  and the  operating  needs of the  Bank  for the next  eighteen
months.  Total shareholders' equity was $66.0 million or 7.0% of total assets at
June 30, 2009 and $66.7  million or 7.2% of total  assets at December  31, 2008.
Additionally, we have available lines of credit from various correspondent banks
to purchase federal funds on a short-term basis of approximately  $33.0 million.
As of June 30,  2009,  the Bank has the credit  capacity  to borrow up to $188.7
million,  from the  Federal  Home Loan Bank of  Atlanta  ("FHLB"),  with  $112.7
million outstanding as of that date. At December 31, 2008 we had FHLB borrowings
outstanding of $114.3 million.

The Treasury has  announced  that it will make funds  available to certain banks
under  the  Troubled  Asset  Relief  Program's  Capital  Purchase  Program  (the
"Program").  The Emergency  Economic  Stabilization  Act of 2008  authorized the
Treasury to establish the Program under which  certain  United States  financial
institutions  may sell senior  preferred stock and issue warrants to purchase an
institution's  common stock to the Treasury in exchange for a capital  infusion.
Under the Program,  eligible institutions can generally apply to issue preferred
stock  to  the  Treasury  in  aggregate   amounts  between  1%  and  3%  of  the
institution's  risk-weighted  assets.  In November 2008, the Company's  board of
directors (the "Board")  authorized and approved the Company's  participation in
the Program, and the Company filed its application with the Treasury in November
2008 to participate in the Program. In order to participate in the Program,  the
Company's  shareholders  approved  an  amendment  to the  Company's  Articles of
Incorporation to authorize  preferred stock and the Board authorized the Company
to sell up to 20,000 shares of senior preferred stock to the Treasury for $1,000
per share.


                                       26


As of the  filing  date of this  report,  the  Company  has not  heard  from the
Treasury on the final status of its  application  to participate in the Program.
Accordingly,  there is no binding  agreement or  commitment  with respect to the
Company's  participation in the Program. The Company and the Treasury must still
negotiate  the  terms  and  conditions  of the  Company's  participation  in the
Program, which means that closing of the transaction is not guaranteed. Although
the  Company  has no  reason to  believe  that the  Company  will not be able to
ultimately  participate  in the  Program,  no  assurances  can be given that the
Company  will  be  able  to  ultimately  participate  in the  Program,  and  the
approximate  number of shares of  preferred  stock  that the  Company  may issue
pursuant to the Program or the approximate  amount of consideration  the Company
will receive as  compensation  from the Treasury for any such shares that may be
issued by the Company under the Program cannot be determined at this time.


                           Forward-looking Information

Information set forth in this Quarterly  Report on Form 10-Q,  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contains various "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act"),  which
statements  represent  the  Company's  judgment  concerning  the  future and are
subject to risks and uncertainties that could cause its actual operating results
and financial position to differ materially. Such forward-looking statements can
be identified by the use of forward-looking terminology,  such as "may," "will,"
"expect,"  "anticipate,"  "estimate," or "continue" or the negative thereof,  or
other variations thereof, or comparable terminology.

The  Company  cautions  that any such  forward-looking  statements  are  further
qualified by important  factors that could cause its actual operating results to
differ  materially  from those  anticipated in the  forward-looking  statements,
including,  without  limitation,  the  effects  of future  economic  conditions,
governmental  fiscal and monetary policies,  legislative and regulatory changes,
the risks of changes in interest rates on the level and composition of deposits,
the effects of competition  from other  financial  institutions,  the failure of
assumptions  underlying the establishment of the allowance for loan losses,  the
low trading volume of the Company's common stock, other considerations described
in connection  with specific  forward-looking  statements  and other  cautionary
elements  specified in the Company's  periodic  filings with the  Securities and
Exchange Commission (the "Commission"), including without limitation, its Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form
8-K.


                                       27


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company believes there has not been any material change in information or in
the overall analysis of financial instruments  considered market risk sensitive,
as measured by the factors of contractual maturities, average interest rates and
the difference between estimated fair values and book values, since the analysis
prepared and  presented in  conjunction  with its Annual Report on Form 10-K for
the fiscal year ended December 31, 2008.


ITEM 4 - CONTROLS AND PROCEDURES

As  required  by  paragraph  (b) of Rule  13a-15  under  the  Exchange  Act,  an
evaluation was carried out under the supervision and with the  participation  of
the  Company's  management,  including  its Chief  Executive  Officer  and Chief
Financial Officer, of the effectiveness of the Company's disclosure controls and
procedures (as defined in Rule  13a-15(e) and 15d-15(e)  under the Exchange Act)
as of the end of the period covered by this Quarterly Report. As defined in Rule
13a-15(e) and 15d-15(e) under the Exchange Act, the term disclosure controls and
procedures means controls and other procedures of an issuer that are designed to
ensure that  information  required to be  disclosed by the issuer in the reports
that it  files  or  submits  under  the  Exchange  Act is  recorded,  processed,
summarized and reported,  within the time periods  specified in the Commission's
rules and forms. Disclosure controls and procedures include, without limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed  by an  issuer  in the  reports  that it files or  submits  under  the
Exchange  Act  is  accumulated  and  communicated  to the  issuer's  management,
including its principal executive and principal  financial officers,  or persons
performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.  Based on their evaluation, the Chief Executive Officer and
Chief Financial  Officer have concluded that as of the end of the period covered
by this Quarterly Report, the Company's  disclosure  controls and procedures are
effective,  in that they provide reasonable assurances that information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange Act is recorded,  processed,  summarized,  and reported within the time
periods required by the Commission's rules and forms.

There have been no changes in the  Company's  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange  Act)  during the  period  covered by this  Quarterly  Report  that the
Company  believes  have  materially  affected,   or  are  reasonably  likely  to
materially affect, its internal control over financial reporting.

Item 4T - Controls and Procedures

Not applicable.


Part II. OTHER INFORMATION

ITEM 1A -  RISK FACTORS

Other  than as set forth  below,  there  have been no  material  changes  in the
Company's  risk factors from those  disclosed in its Annual  Report on Form 10-K
for the year ended December 31, 2008.

Our Proposed Transaction with Nuestro Banco is Subject to Uncertainties.

Our  proposed   transaction  with  Nuestro  is  subject  to  customary   closing
conditions,  including  shareholder  approval  by  Nuestro  shareholders,  which
occurred on June 23, 2009. If any of the conditions to closing are not satisfied
or waived,  the proposed  transaction would not be completed.  In addition,  the
merger agreement relating to the proposed transaction can be terminated prior to
completion of the  transaction  under  certain  circumstances,  including  where
Nuestro  receives  an  acquisition  proposal  from a third  party that its board
believes is more  favorable to its  shareholders  than the proposed  transaction
(after  following  specific  procedures  described in our merger  agreement with
Nuestro). If the merger agreement is terminated,  the proposed transaction would
not be completed,  and, in certain  circumstances,  Nuestro could be required to
pay us a termination fee of $175,000. If the merger is not completed,  the value
of our common  stock could  decline.  We are  currently  targeting  to close the
proposed  transaction,  assuming the  satisfaction  or waiver of all conditions,
including  approval  of the  merger by the  Board of  Governors  of the  Federal
Reserve  System,  in the third  quarter of 2009.  The  closing  of the  proposed
transaction  could be  delayed  beyond  the  third  quarter  of 2009 due to many
factors, including factors beyond the control of either party.


                                       28


We May Not Be Able To  Successfully  Integrate  Bank  Mergers and  Acquisitions,
Including the Merger of Nuestro into the Bank.

Our proposed  merger of the bank with Nuestro  involves the  combination  of two
banks that previously have operated independently. Difficulties may arise in the
integration  of the business and operations of any banks that we acquire and, as
a result,  we may not be able to achieve the cost savings and synergies  that we
expect will result from such  transactions.  Achieving cost savings is dependent
on  consolidating   certain   operational  and  functional  areas,   eliminating
duplicative positions,  and terminating certain agreements for outside services.
Additional  operational  savings  are  dependent  upon  the  integration  of the
acquired  or merged  entity's  businesses  with  ours,  the  conversion  of core
operating  systems,  data  systems,  and  products  and the  standardization  of
business practices.  Complications or difficulties in the conversion of the core
operating  systems,  data  systems,  and  products  may  result  in the  loss of
customers,  damage to our  reputation  within the financial  services  industry,
operational  problems,  one-time costs currently not anticipated or reduced cost
savings resulting from such mergers or acquisitions. Annual cost savings in each
such  transaction  may be  materially  less than  anticipated  if the  merger or
acquisition is delayed  unexpectedly,  the  integration of operations is delayed
beyond  what is  anticipated  or the  conversion  to a single data system is not
accomplished  on a timely basis.  Difficulty in integrating an acquired  company
may cause us not to realize expected revenue increases, cost savings,  increases
in  geographic or product  presence,  and/or other  projected  benefits from the
acquisition.  The  integration  could  result in higher  than  expected  deposit
attrition, loss of key employees, disruption of our businesses or the businesses
of the acquired company,  or otherwise  adversely affect our ability to maintain
relationships  with customers and employees or achieve the anticipated  benefits
of the acquisition.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On May 11,  2009,  the  Company  held its  Annual  Meeting of  Shareholders.  Of
6,965,358  shares entitled to vote at the meeting,  5,415,927  shares voted. The
following  proposals  were  submitted  to the  shareholders  and voted on at the
meeting:

Proposal 1: To elect eight nominees to the Company's Board of Directors to serve
until the 2010 Annual  Meeting of  Shareholders  or until their  successors  are
elected and qualified. The votes were cast as follows:


                                       29



                                              For               Withheld
                                         -------------        -------------
Ayden R. Lee, Jr.                            5,196,396              219,531
Percy Y. Lee                                 5,172,020              243,907
Warren L. Grimes                             5,171,014              244,913
William J. Edwards                           5,174,378              241,549
Dr. R. Max Raynor                            5,213,476              202,451
John W. Bullard                              5,169,695              246,232
Paula Canaday Bowman                         5,173,229              242,698
Michael A. Weeks                             5,154,887              261,040


Proposal 2: To vote on a shareholder  proposal to stop awarding  stock  options.
The votes were cast as follows:


          For             Against            Abstain         Broker Non-Vote
   ----------------   ----------------   ----------------   ----------------

           941,285          3,305,754             54,286          1,114,602


                                       30



ITEM 6 - EXHIBITS
The following exhibits are filed as part of this Quarterly Report on Form 10-Q.

Exhibit No.           Description
- -----------           -----------

   2.1             Merger Agreement, dated April 29, 2009, by and among Four
                   Oaks Fincorp, Inc., Four Oaks Bank & Trust Company and
                   Nuestro Banco (incorporated by reference to Exhibit 2.1 to
                   the Company's Current Report on Form 8-K filed with the
                   Commission on May 1, 2009)

   2.2             List of Schedules Omitted from Merger Agreement included as
                   Exhibit 2.1 above (incorporated by reference to Exhibit 2.2
                   to the Company's Current Report on Form 8-K filed with the
                   Commission on May 1, 2009)

   4.1             Agreement to furnish instruments and agreements defining
                   rights of holders of long-term debt

   31.1            Certification of the Chief Executive Officer pursuant to Rule
                   13a-14(a) or Rule 15d-4(a) as adopted pursuant to Section 302
                   of the Sarbanes-Oxley Act of 2002

   31.2            Certification of the Chief Financial Officer pursuant to Rule
                   13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section
                   302 of the Sarbanes-Oxley Act of 2002

   32.1            Certification of the Chief Executive Officer pursuant to 18
                   U.S.C. 1350 as adopted pursuant to Section 906 of the
                   Sarbanes-Oxley Act of 2002

   32.2            Certification of the Chief Financial Officer pursuant to 18
                   U.S.C. 1350 as adopted pursuant to Section 906 of the
                   Sarbanes-Oxley Act of 2002


                                       31



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                       FOUR OAKS FINCORP, INC.


Date: August 7, 2009                   By: /s/ Ayden R. Lee, Jr.
                                           -------------------------------------
                                       Ayden R. Lee, Jr.
                                       Chairman, President and
                                       Chief Executive Officer



Date: August 7, 2009                   By: /s/ Nancy S. Wise
                                           ------------------------------------
                                       Nancy S. Wise
                                       Executive Vice President and
                                       Chief Financial Officer


                                       32



                                  Exhibit Index
                                  -------------

Exhibit No.            Description
- -----------            -----------

   2.1             Merger Agreement, dated April 29, 2009, by and among Four
                   Oaks Fincorp, Inc., Four Oaks Bank & Trust Company and
                   Nuestro Banco (incorporated by reference to Exhibit 2.1 to
                   the Company's Current Report on Form 8-K filed with the
                   Commission on May 1, 2009)

   2.2             List of Schedules Omitted from Merger Agreement included as
                   Exhibit 2.1 above (incorporated by reference to Exhibit 2.2
                   to the Company's Current Report on Form 8-K filed with the
                   Commission on May 1, 2009)

   4.1             Agreement to furnish instruments and agreements defining
                   rights of holders of long-term debt

   31.1            Certification of the Chief Executive Officer pursuant to Rule
                   13a-14(a) or Rule 15d-4(a) as adopted pursuant to Section 302
                   of the Sarbanes-Oxley Act of 2002

   31.2            Certification of the Chief Financial Officer pursuant to Rule
                   13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section
                   302 of the Sarbanes-Oxley Act of 2002

   32.1            Certification of the Chief Executive Officer pursuant to 18
                   U.S.C. 1350 as adopted pursuant to Section 906 of the
                   Sarbanes-Oxley Act of 2002

   32.2            Certification of the Chief Financial Officer pursuant to 18
                   U.S.C. 1350 as adopted pursuant to Section 906 of the
                   Sarbanes-Oxley Act of 2002