UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended September 30, 2009

                        Commission File Number   000-22787
                                               -------------

                             FOUR OAKS FINCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        NORTH CAROLINA                                          56-2028446
- --------------------------------                         -----------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                           Identification Number)

                    6114 U.S. 301 SOUTH, FOUR OAKS, NC 27524
- --------------------------------------------------------------------------------
           (Address of principal executive office, including zip code)

                                 (919) 963-2177
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. |X|YES |_|NO

Indicate by check mark whether the registrant has submitted  electronically  and
posted on its corporate Web site, if any, every  Interactive  Data File required
to be submitted and posted pursuant to Rule 405 of Regulation S-T (ss.232.405 of
this chapter)  during the  preceding 12 months (or for such shorter  period that
the registrant was required to submit and post such files). |_|YES |_|NO

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the definitions of "large accelerated  filer,"  "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer  |_|                   Accelerated filer |X|
Non-accelerated filer    |_|                   Smaller reporting company |X|
(Do not check if a smaller reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act): |_|YES |X|NO

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

          Common Stock,                                  7,056,963
    par value $1.00 per share                  (Number of shares outstanding
        (Title of Class)                          as of November 6, 2009)


                                       1


TABLE OF CONTENTS                                                       Page No.
- -----------------                                                       --------

Part I.   FINANCIAL INFORMATION

Item 1 -  Financial Statements (Unaudited)

            Consolidated Balance Sheets
            September 30, 2009 (Unaudited) and December 31, 2008........    3

            Consolidated Statements of Income (Loss)(Unaudited)
            Three Months and Nine Months Ended September 30, 2009 and
            2008........................................................    4

            Consolidated Statements of Comprehensive Income (Unaudited)
            Three Months and Nine Months Ended September 30, 2009 and
            2008........................................................    5

            Consolidated Statement of Shareholders' Equity (Unaudited)
            Nine Months Ended September 30, 2009........................    6

            Consolidated Statements of Cash Flows (Unaudited)
            Nine Months Ended September 30, 2009 and 2008...............    7

            Notes to Consolidated Financial Statements (Unaudited)......    8


Item 2 -  Management's Discussion and Analysis of Financial Condition
          and Results of Operations.....................................   24

Item 3 -  Quantitative and Qualitative Disclosures About Market Risk....   29

Item 4 -  Controls and Procedures.......................................   29

Item 4T - Controls and Procedures.......................................   29

Part II.  OTHER INFORMATION

Item 1A - Risk Factors..................................................   29

Item 6 -  Exhibits......................................................   32


                                       2


Part I. FINANCIAL INFORMATION

Item 1 - Financial Statements

                             FOUR OAKS FINCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

                                               September 30, 2009   December 31,
                                                   (Unaudited)          2008*
                                               ------------------   ------------
ASSETS                                               (Amounts in thousands)
Cash and due from banks                        $          10,267    $    19,449
Interest-earning deposits                                 29,651          9,303
Federal funds sold                                             -            123
Investment securities available for sale                 130,745        171,991
Loans                                                    719,147        681,500
Allowance for loan losses                                (16,326)        (9,542)
                                               ------------------   ------------
      Net loans                                          702,821        671,958
Accrued interest receivable                                3,756          4,216
Bank premises and equipment, net                          16,902         17,156
FHLB stock                                                 6,771          6,529
Investment in life insurance                              10,944         10,566
Goodwill                                                   6,083          6,083
Other assets                                              14,622          7,409
                                               ------------------   ------------
      Total assets                             $         932,562    $   924,783
                                               ==================   ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
   Noninterest-bearing demand                  $          77,335    $    73,971
   Savings and interest-bearing deposits                 156,418        184,149
   Time deposits, $100,000 and over                      291,487        278,535
   Other time deposits                                   195,612        186,039
                                               ------------------   ------------
      Total deposits                                     720,852        722,694

Borrowings                                               112,679        114,314
Subordinated debentures                                   12,372         12,372
Subordinated promissory notes                             12,000              -
Accrued interest payable                                   2,541          3,282
Other liabilities                                          4,897          5,471
                                               ------------------   ------------
      Total liabilities                                  865,341        858,133
                                               ------------------   ------------
Shareholders' equity:
   Common stock; $1.00 par value, 20,000,000
    shares authorized; 7,056,963 and 6,921,909
    shares issued and outstanding at September
    30, 2009 and December 31, 2008, respectively           7,057          6,922
   Additional paid-in capital                             31,687         30,862
   Retained earnings                                      26,648         28,456
   Accumulated other comprehensive income                  1,829            410
                                               ------------------   ------------
      Total shareholders' equity                          67,221         66,650
                                               ------------------   ------------
      Total liabilities and shareholders'
       equity                                  $         932,562    $   924,783
                                               ==================   ============

* Derived from audited consolidated financial statements.

The accompanying notes are an integral part of the consolidated financial
statements.


                                       3


                             FOUR OAKS FINCORP, INC.
              CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
- --------------------------------------------------------------------------------

                                         Three Months Ended   Nine Months Ended
                                             September 30,       September 30,
                                         ------------------- -------------------
                                           2009      2008      2009      2008
                                         --------- --------- --------- ---------
                                          (In thousands, except per share data)
Interest and dividend income:
 Loans, including fees                   $ 10,540  $ 10,417  $ 30,462  $ 31,053
 Investment securities:
  Taxable                                     729     1,716     3,019     4,987
  Tax-exempt                                  615       139     2,004       267
 Dividends                                    115       104       314       405
 Interest-earning deposits                     11        22        20        56
                                         --------- --------- --------- ---------
   Total interest and dividend income      12,010    12,398    35,819    36,768
                                         --------- --------- --------- ---------
Interest expense:
 Deposits                                   3,074     4,477    10,526    13,784
 Borrowings                                 1,320     1,164     3,620     3,775
                                         --------- --------- --------- ---------
   Total interest expense                   4,394     5,641    14,146    17,559
                                         --------- --------- --------- ---------
   Net interest income                      7,616     6,757    21,673    19,209
Provision for loan losses                   4,483       347    10,497     1,589
                                         --------- --------- --------- ---------
Net interest income after provision for
 loan losses                                3,133     6,410    11,176    17,620
                                         --------- --------- --------- ---------
Non-interest income:
 Service charges on deposit accounts          543       598     1,654     1,704
 Other service charges, commissions and
  fees                                        374       371     1,124     1,190
 Gain on sale of investment securities        680        93     2,066       389
 Impairment loss on investment
  securities                                 (314)        -      (341)        -
 Impairment loss on non-marketable
  investments                                   -         -      (154)        -
 Gain on sale of loans                         37         -        54        47
 Gain on hedges                                 -         -         -        97
 Merchant fees                                117       121       349       369
 Income from investment in bank-owned
  life insurance                              126       131       378       394
                                         --------- --------- --------- ---------
   Total non-interest income                1,563     1,314     5,130     4,190
Non-interest expenses:
 Salaries                                   2,533     2,604     7,630     7,511
 Employee benefits                            461       523     1,481     1,561
 Occupancy expense                            272       282       815       750
 Equipment expense                            403       396     1,226     1,174
 Professional and consulting fees             464       362     1,724     1,090
 FDIC assessment                              587       363     1,307       221
 Other taxes and licenses                     113       140       325       350
 Merchant processing expense                   97       109       290       320
 Loss on sale of foreclosed assets             16        70       195       140
 Other operating expense                      933     1,141     2,895     3,029
                                         --------- --------- --------- ---------
   Total non-interest expenses              5,879     5,990    17,887    16,146
                                         --------- --------- --------- ---------
Income (loss) before income taxes          (1,183)    1,734    (1,581)    5,664
Provision for income taxes                   (636)      672    (1,236)    1,778
                                         --------- --------- --------- ---------
   Net income (loss)                     $   (547) $  1,062  $   (345) $  3,886
                                         ========= ========= ========= =========
Basic net income (loss) per common share $  (0.08) $   0.21  $  (0.05) $   0.60
                                         ========= ========= ========= =========
Diluted net income (loss) per common
 share                                   $  (0.08) $   0.21  $  (0.05) $   0.60
                                         ========= ========= ========= =========

The accompanying notes are an integral part of the consolidated financial
statements.


                                       4


                             FOUR OAKS FINCORP, INC.
           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
- --------------------------------------------------------------------------------

                                           Three Months Ended  Nine Months Ended
                                              September 30,       September 30,
                                           ------------------ ------------------
                                             2009      2008     2009      2008
                                           --------- -------- -------- ---------
                                                    (Amounts in thousands)

Net income (loss)                          $   (547) $ 1,425  $  (345) $  3,886
                                           --------- -------- -------- ---------
Other comprehensive income:
 Securities available for sale:
  Unrealized holding gains (losses) on
   available for sale securities              3,283     (950)   3,478    (2,072)
        Tax effect                           (1,220)     516     (999)      837
  Reclassification of net gains recognized
   in net income (loss)                        (680)     (93)  (2,066)     (389)
        Tax effect                              262       37      796       156
  Reclassification of impairment loss
   recognized in net income (loss)              314        -      341         -
        Tax effect                             (121)       -     (131)        -
                                           --------- -------- -------- ---------
   Total other comprehensive income           1,838     (490)   1,419    (1,468)
                                           --------- -------- -------- ---------
Comprehensive income                       $  1,291  $   935  $ 1,074  $  2,418
                                           ========= ======== ======== =========

The accompanying notes are an integral part of the consolidated financial
statements.


                                       5




                                      FOUR OAKS FINCORP, INC.
                  CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (UNAUDITED)
- --------------------------------------------------------------------------------------------------

                                                                        Accumulated
                                  Common stock    Additional               other        Total
                              --------------------  paid-in  Retained  comprehensive shareholders'
                                Shares     Amount   capital  earnings      income       equity
                              ----------- -------- --------- --------- ------------- -------------
                                     (Amounts in thousands, except share and per share data)
                                                                   
BALANCE AT DECEMBER 31, 2008   6,921,909  $ 6,922  $ 30,862  $ 28,456  $        410  $     66,650
Net loss                               -        -         -      (345)            -          (345)
Other comprehensive income             -        -         -         -         1,419         1,419
Issuance of common stock         135,054      135       770         -             -           905
Stock based compensation               -        -        55         -             -            55
Cash dividends of $ .21 per
 share                                 -        -         -    (1,463)            -        (1,463)
                              ----------- -------- --------- --------- ------------- -------------
BALANCE AT SEPTEMBER 30, 2009  7,056,963  $ 7,057  $ 31,687  $ 26,648  $      1,829  $     67,221
                              =========== ======== ========= ========= ============= =============


The accompanying notes are an integral part of the consolidated financial
statements.


                                       6


                             FOUR OAKS FINCORP, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
- --------------------------------------------------------------------------------

                                                             Nine Months Ended
                                                               September 30,
                                                           ---------------------
                                                              2009       2008
                                                           ---------- ----------
                                                          (Amounts in thousands)
 Cash flows from operating activities:
  Net income                                               $    (345) $   3,886
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Provision for loan losses                                 10,497      1,589
    Provision for depreciation and amortization                  835        844
    Net amortization of bond premiums and discounts              193         11
    Stock based compensation                                      55        132
    Gain on sale of investment securities                     (2,066)      (389)
    Gain on sale of loans                                        (54)       (47)
    Loss on disposition of premises and equipment                  -          4
    Loss on sale of foreclosed assets                            185        132
    Income from investment in life insurance                    (378)      (394)
    Gain on hedges                                                 -        (97)
    Impairment loss on investment securities available for
     sale                                                        341          -
    Impairment loss on non-marketable investments                154          -
    Changes in assets and liabilities:
     Other assets                                             (1,256)      (112)
     Interest receivable                                         460        (25)
     Other liabilities                                          (574)       966
     Interest payable                                           (741)      (941)
                                                           ---------- ----------
          Net cash provided by operating activities            7,306      5,559
                                                           ---------- ----------

 Cash flows from investing activities:
  Proceeds from sales and calls of investment securities
   available for sale                                        187,982    116,395
  Purchases of investment securities available for sale     (143,605)  (138,859)
  Purchase of FHLB stock                                        (242)    (3,802)
  Redemption of FHLB Stock                                         -      2,562
  Net increase in loans                                      (49,233)   (68,692)
  Purchase of bank premises and equipment                       (619)    (1,626)
  Proceeds from sales of foreclosed assets                     1,494        335
  Net expenditures on foreclosed assets                           (5)       (61)
  Net cash provided by business combination                        -      3,167
                                                           ---------- ----------
     Net cash used by investing activities                    (4,228)   (90,581)
                                                           ---------- ----------

 Cash flow from financing activities:
  Net (repayments of) proceeds from borrowings                (1,635)    14,864
  Net increase (decrease) in deposit accounts                 (1,842)    91,283
  Proceeds from issuance of common stock                         905      1,554
  Excess tax benefits from stock options                           -        102
  Purchase and retirement of common stock                          -        (75)
  Issuance of subordinated promissory notes                   12,000          -
  Cash dividends paid                                         (1,463)    (1,596)
                                                           ---------- ----------
     Net cash provided by financing activities                 7,965    106,132
                                                           ---------- ----------

          Net increase in cash and cash equivalents           11,043     21,110

 Cash and cash equivalents at beginning of period             28,875     18,275
                                                           ---------- ----------
 Cash and cash equivalents at end of the period            $  39,918  $  39,385
                                                           ========== ==========

The accompanying notes are an integral part of the consolidated financial
statements.


                                       7


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 1 - BASIS OF PRESENTATION

In management's opinion, the financial information contained in the accompanying
unaudited consolidated financial statements reflects all adjustments (consisting
solely of normal recurring adjustments) necessary for a fair presentation of the
financial  information  as of and for the three  and nine  month  periods  ended
September 30, 2009 and 2008, in conformity with accounting  principles generally
accepted in the United States of America  ("GAAP").  The consolidated  financial
statements  include the accounts of Four Oaks Fincorp,  Inc. (the "Company") and
its wholly-owned  subsidiaries,  Four Oaks Bank & Trust Company (the "Bank") and
Four Oaks  Mortgage  Services,  LLC,  a  mortgage  origination  subsidiary.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation.  Operating  results  for the three and nine month  periods  ended
September  30, 2009 are not  necessarily  indicative  of the results that may be
expected for the fiscal year ending December 31, 2009.

The organization and business of the Company,  accounting  policies  followed by
the Company and other information are contained in the notes to the consolidated
financial  statements  filed as part of the Company's Annual Report on Form 10-K
for the year ended December 31, 2008.  This  Quarterly  Report should be read in
conjunction with such Annual Report.

Certain prior year amounts have been reclassified in the consolidated  financial
statements to conform with the current year presentation.  The reclassifications
had no effect on previously reported net income or shareholders' equity.

Subsequent  events have been evaluated  through  November 9, 2009,  which is the
date of financial statement issuance.

NOTE 2 - NET INCOME (LOSS) PER SHARE

Basic and diluted net income  (loss) per common share are computed  based on the
weighted average number of shares  outstanding  during each period.  Diluted net
income (loss) per common share reflects the potential  dilution that could occur
if  securities  or other  contracts  to issue  common  stock were  exercised  or
converted  into common  stock or resulted in the  issuance of common  stock that
would then share in the net income of the Company.

Basic and diluted net income  (loss) per common share have been  computed  based
upon net income (loss) as presented in the accompanying  consolidated statements
of income divided by the weighted average number of common shares outstanding or
assumed to be outstanding as summarized below:


                                       8


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 2 - NET INCOME (LOSS) PER SHARE (Continued)


                                                 Three Months Ended        Nine Months Ended
                                                     September 30,           September 30,
                                               ----------------------- -----------------------
                                                  2009        2008        2009        2008
                                               ----------- ----------- ----------- -----------
                                                                        
Weighted average number of common shares
 used in computing basic net income (loss)
 per share                                      7,037,174   6,875,620   6,989,937   6,440,021

Effect of dilutive stock options                        -       1,102           -       5,435
                                               ----------- ----------- ----------- -----------

Weighted average number of common shares and
 dilutive potential common shares used in
 computing diluted net income (loss) per share  7,037,174   6,876,722   6,989,937   6,445,456
                                               =========== =========== =========== ===========


As  of  September  30,  2009  there  were  311,403  antidilutive  stock  options
outstanding.  At September  30,  2008,  there were  173,468  antidilutive  stock
options outstanding.

NOTE 3 - COMMITMENTS

At September 30, 2009, loan commitments were as follows (in thousands):

Commitments to extend credit                                   $ 40,925
Undisbursed lines of credit                                      66,333
Letters of credit                                                 2,904

NOTE 4 - INVESTMENT SECURITIES

The amortized cost, gross unrealized gains,  gross unrealized  losses,  and fair
values of  securities  available  for sale as of September 30, 2009 and December
31, 2008 are as follows:

                                                  Gross     Gross
                                     Amortized Unrealized Unrealized    Fair
                                       Cost       Gains     Losses      Value
                                    ---------- ---------- ---------- ----------
                                               (Amounts in thousands)
September 30, 2009
 State and municipal securities     $  49,354  $   1,659  $       1  $  51,012
 Agency mortgage-backed securities     73,749      1,649         46     75,352
 Equity securities                      4,606          -        226      4,380
                                    ---------- ---------- ---------- ----------
                                    $ 127,709  $   3,309  $     273  $ 130,745
                                    ========== ========== ========== ==========


                                       9


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 4 - INVESTMENT SECURITIES (Continued)

                                                  Gross     Gross
                                     Amortized Unrealized Unrealized    Fair
                                       Cost       Gains     Losses      Value
                                    ---------- ---------- ---------- ----------
                                               (Amounts in thousands)
December 31, 2008
 U.S. government and agency
  securities                        $  65,590  $     161  $       3  $  65,748
 State and municipal securities        46,852        301        178     46,975
 Agency mortgage-backed securities     53,899      1,171         57     55,013
 Equity securities                      4,982          -        727      4,255
                                    ---------- ---------- ---------- ----------
                                    $ 171,323  $   1,633  $     965  $ 171,991
                                    ========== ========== ========== ==========

The following table shows gross unrealized  losses and fair values of investment
securities,  aggregated  by  investment  category  and  length  of time that the
individual  securities have been in a continuous  unrealized  loss position,  at
September  30, 2009 and  December  31,  2008.  As of  September  30,  2009,  the
unrealized  losses  relate to three  mortgage-backed  securities,  one municipal
security, and 12 other securities. Ten of the 12 other securities had continuous
unrealized losses for more than 12 months.  The unrealized losses relate to debt
securities  that have  incurred  fair  value  reductions  due to  higher  market
interest rates since the securities  were purchased and equity  securities  that
have declined in market value since the securities were purchased.

The unrealized losses are not likely to reverse unless and until market interest
rates  decline to the levels that existed when the  securities  were  purchased.
Since  none  of  the  unrealized  losses  relate  to  the  marketability  of the
securities or the issuer's ability to honor redemption obligations,  none of the
securities are deemed to be other than temporarily impaired.


                                                  September 30, 2009
                             -----------------------------------------------------------
                             Less Than 12 Months  12 Months or More        Total
                             ------------------- ------------------- -------------------
                               Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
                               value    losses     value    losses     value    losses
                             -------- ---------- -------- ---------- -------- ----------
                                                (Amounts in thousands)
                                                            
Securities available for
 sale:
  State and municipal
   securities                $   391  $       1  $     -  $       -  $   391  $       1
  Agency mortgage-backed
   securities                  5,587         46        -          -    5,587         46
  Equity securities               77         20    1,211        206    1,288        226
                             -------- ---------- -------- ---------- -------- ----------

  Total temporarily impaired
  securities                 $ 6,055  $      67  $ 1,211  $     206  $ 7,266  $     273
                             ======== ========== ======== ========== ======== ==========



                                       10


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 4 - INVESTMENT SECURITIES (Continued)



                                                             
                                                  December 31, 2008
                             ------------------------------------------------------------
                             Less Than 12 Months   12 Months or More         Total
                             -------------------- ------------------- -------------------
                               Fair    Unrealized  Fair   Unrealized   Fair    Unrealized
                               value     losses    value    losses     value     losses
                             --------- ---------- ------- ---------- --------- ----------
                                                (Amounts in thousands)
Securities available for
 sale:
  U.S. government and agency
   securities                $  3,992  $       3  $    -  $       -  $  3,992       $  3
  State and municipal
   securities                  14,097        178       -          -    14,097        178
  Agency mortgage-backed
   securities                   4,253         57       -          -     4,253         57
  Equity securities                96         47     930        680     1,025        727
                             --------- ---------- ------- ---------- --------- ----------

  Total temporarily impaired
   securities                $ 22,438  $     285  $  930  $     680  $ 23,367  $     965
                             ========= ========== ======= ========== ========= ==========


The amortized cost and fair value of available for sale securities at September
30, 2009 by contractual maturities are shown below. Expected maturities will
differ from contractual maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.

                                                         Amortized       Fair
                                                            Cost         Value
                                                         ----------   ----------
                                                          (Amounts in thousands)
Due within one year                                      $     297    $     283
Due after one year through five years                          527          531
Due after five years through ten years                       4,366        4,486
Due after ten years                                        117,913      121,065
                                                         ----------   ----------
    Total debt securities                                  123,103      126,365
Equity securities                                            4,606        4,380
                                                         ----------   ----------
                                                         $ 127,709    $ 130,745
                                                         ==========   ==========

Securities  with a carrying  value of  approximately  $93.5  million  and $120.9
million at September 30, 2009 and December 31, 2008, respectively,  were pledged
to secure public deposits and for other purposes required or permitted by law.

Proceeds  from  sales  and calls of  investment  securities  available  for sale
amounted  to $188.0  million  and  $116.4  million,  for the nine  months  ended
September  30, 2009 and  September 30, 2008,  respectively.  These  transactions
generated gross realized gains of $2.1 million and $490,000, for the nine months
ending  September  30, 2009,  and  September  30, 2008,  respectively,  and also
generated  gross realized losses of $10,000 and $100,000 for these same periods,
respectively.  During the nine months  ended  September  30,  2009,  the Company
recognized  $341,000 of impairment loss on common equity  marketable  securities
and $154,000 of impairment loss on a nonmarketable equity investment.  There was
no impairment loss recognized on investments for the nine months ended September
30, 2008.


                                       11


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 4 - INVESTMENT SECURITIES (Continued)

At September 30, 2009, the balance of Federal Home Loan Bank ("FHLB") of Atlanta
stock held by the  Company is $6.8  million.  On March 25, 2009 and May 8, 2009,
FHLB  announced  that it would not pay a dividend for the fourth quarter of 2008
or first  quarter of 2009,  respectively,  reflecting a  conservative  financial
management  approach in light of continued  volatility in the financial markets.
On February  27, 2009,  FHLB  announced  that it would  increase the Subclass B1
membership  stock  requirement  cap from $25  million to $26 million and approve
excess  activity-based  stock repurchases on a quarterly review cycle instead of
daily  in  order  to  facilitate  capital  management.  Dividend  payments  were
reinstated  on October  31, 2009 when FHLB  announced  a dividend  for the third
quarter of 2009 of .41 percent.  Management believes that its investment in FHLB
stock  was not  other-than-temporarily  impaired  as of  September  30,  2009 or
December 31, 2008. However,  there can be no assurance that the impact of recent
or future  legislation  on the  Federal  Home Loan  Banks  will not also cause a
decrease in the value of the FHLB stock held by the Company.

NOTE 5 - LOANS

The following is a summary of the loan portfolio at the periods represented:

                                            September 30,   December 31,
                                                2009           2008
                                            -------------   ------------
                                               (Amounts in thousands)

Commercial (secured by real estate)         $    273,393    $   236,537
Commercial construction                           11,236         17,115
Commercial and industrial                         55,693         51,663
                                            -------------   ------------
    Total commercial                             340,322        305,315

Agricultural loans                                21,458         18,743
Residential construction                          58,805         88,296
Residential lot loans                             79,846         83,782
Residential mortgage                             192,936        159,730
Loans to individuals                              14,507         15,494
Other loans                                       11,679         10,329
                                            -------------   ------------

    Subtotal                                     719,553        681,689
Less: Net deferred loan fees                        (406)          (189)
                                            -------------   ------------

    Total Loans                             $    719,147    $   681,500
                                            =============   ============


                                       12


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 5 - LOANS (Continued)

An analysis of the allowance for loan losses is as follows:



                                       Three Months Ended      Nine Months Ended
                                         September 30,           September 30,
                                      --------------------    --------------------
                                        2009        2008        2009        2008
                                      --------    --------    --------    --------
                                                      (In thousands)
                                                              
Balance at beginning of period        $ 13,289    $  8,384    $  9,542    $  6,653

Provision charged to operations          4,483         339      10,497       1,581

Charge-offs                             (1,566)       (165)     (3,910)     (1,143)
Recoveries                                 120          39         197         108
                                      --------    --------    --------    --------

Net (charge-offs) recoveries            (1,446)       (126)     (3,713)     (1,035)
Allowance recorded related to loans
acquired in acquisition of LongLeaf
Community Bank                               -           -           -       1,398
                                      --------    --------    --------    --------

Balance at end of period              $ 16,326    $  8,597    $ 16,326    $  8,597
                                      ========    ========    ========    ========


The Company  identifies a loan as impaired when it is probable that interest and
principal will not be collected  according to the contractual  terms of the loan
agreement.  At September 30, 2009, the recorded  investment in loans  considered
impaired  totaled  $32.6  million.  Of such loans,  $29.3  million had valuation
allowances  aggregating  $8.8  million.  At  December  31,  2008,  the  recorded
investment in loans considered  impaired  totaled $20.8 million,  of which $17.0
million of loans had corresponding valuation allowances of $2.9 million.

NOTE 6 - SUBORDINATED PROMISSORY NOTES

The  Company  sold $4.2  million  aggregate  principal  amount  of  subordinated
promissory notes to certain  accredited  investors during the three months ended
September  30, 2009 and $12.0  million for the nine months ended  September  30,
2009.  These notes are due ten years after the date of issuance,  beginning  May
15, 2019, and the Company is obligated to pay interest at an annualized  rate of
8.5% payable in quarterly  installments beginning on the third month anniversary
of the date of issuance.  The Company may prepay the notes at any time after the
fifth anniversary of the date of issuance, subject to compliance with applicable
law.


                                       13


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 7- FAIR VALUE MEASUREMENT

The Company  records  securities  available  for sale and  derivative  assets or
liabilities  at fair value on a recurring  basis.  Fair value is a  market-based
measurement and is defined as the price that would be received to sell an asset,
or paid to  transfer a  liability,  in an  orderly  transaction  between  market
participants  at the  measurement  date.  The  transaction  to sell the asset or
transfer the liability is a hypothetical  transaction at the  measurement  date,
considered from the perspective of a market participant that holds the assets or
owes the liability.  In general, the transaction price will equal the exit price
and,  therefore,  represent  the fair value of the asset or liability at initial
recognition.  In  determining  whether a transaction  price  represents the fair
value of the asset or liability at initial recognition, each reporting entity is
required  to  consider  factors  specific  to the  transaction  and the asset or
liability, the principal or most advantageous market for the asset or liability,
and market participants with whom the entity would transact in the market.

Statement of Financial  Accounting  Standards No. 157, "Fair Value Measurements"
(ASC 820, "Fair Value  Measurements and  Disclosures")  establishes a fair value
hierarchy to prioritize the inputs of valuation  techniques used to measure fair
value.  The  inputs  are  evaluated  and an  overall  level  for the fair  value
measurement  is  determined.   This  overall  level  is  an  indication  of  how
market-observable  the  fair  value  measurement  is and  defines  the  level of
disclosure.  ASC 820  clarifies  fair  value in terms of the price in an orderly
transaction between market participants to sell an asset or transfer a liability
in the principal (or most advantageous) market for the asset or liability at the
measurement  date (an exit price).  In order to determine  the fair value or the
exit price,  entities must determine the unit of account,  highest and best use,
principal  market,  and  market  participants.  These  determinations  allow the
reporting entity to define the inputs for fair value and level of hierarchy.

Outlined below is the application of the fair value hierarchy established by ASC
820 to the Company's financial assets that are carried at fair value.

Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for
identical  assets or  liabilities  in active  markets.  An active market for the
asset or  liability  is a market  in which  the  transactions  for the  asset or
liability  occur  with  sufficient  frequency  and  volume  to  provide  pricing
information on an ongoing basis.

Level 2 - Inputs to the valuation  methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for the
asset or liability,  either directly or indirectly,  for  substantially the full
term of the  financial  instrument.  As of  September  30, 2009 and December 31,
2008, the types of financial  assets and liabilities the Company carried at fair
value hierarchy Level 2 included securities  available for sale and derivatives.
There were no derivative assets or liabilities at September 30, 2009 or December
31, 2008.

Level 3 - Inputs to the valuation methodology are unobservable and significant
to the fair value measurement. Unobservable inputs are supported by little or no
market activity or by the Company's own assumptions. As of September 30, 2009
and December 31, 2008, the Company did not carry any financial assets or
liabilities, measured on a recurring basis, at fair value hierarchy Level 3, but
the Company did value certain financial assets, measured on a non-recurring
basis, at fair value hierarchy Level 3.

Fair Value Measured on a Recurring Basis. The Company measures certain assets at
fair value on a recurring basis, as described below.


                                       14


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 7- FAIR VALUE MEASUREMENT (Continued)

Investment Securities Available for Sale

Investment  securities  available-for-sale  are  recorded  at  fair  value  on a
recurring  basis.  Fair  value  measurement  is based  upon  quoted  prices,  if
available.  If quoted prices are not  available,  fair values are measured using
independent pricing models or other model-based valuation techniques such as the
present value of future cash flows,  adjusted for the security's  credit rating,
prepayment assumptions and other factors such as credit loss assumptions.  Level
1 securities  include those traded on an active  exchange,  such as the New York
Stock Exchange,  U.S. Treasury  securities that are traded by dealers or brokers
in active  over-the-counter  markets and money market funds.  Level 2 securities
include  mortgage-backed  securities  issued by government  sponsored  entities,
municipal bonds and corporate debt securities.  Securities classified as Level 3
include asset-backed securities in less liquid markets.

The Company  utilizes  valuation  techniques that maximize the use of observable
inputs and minimize the use of unobservable inputs.

Below is a table that presents  information  about assets measured at fair value
on a recurring basis at September 30, 2009 and December 31, 2008:



                                                                                        Fair Value Measurements at
                                                                                         September 30, 2009 Using
                                                                          ------------------------------------------------------

                                     Total Carrying                        Quoted Prices       Significant
                                     Amount in The          Assets           in Active           Other            Significant
                                     Consolidated      Measured at Fair     Markets for        Observable         Unobservable
                                     Balance Sheet          Value         Identical Assets       Inputs              Inputs
Description                            9/30/2009          9/30/2009           (Level 1)         (Level 2)           (Level 3)
- -----------                         ----------------   ----------------   ----------------   ----------------   ----------------
                                                                                                 
Tax exempt securites                          41,036             41,036                  -             41,036                  -
Taxable municipal securities                   9,976              9,976                  -              9,461                515
Agency mortgage-backed securities             75,353             75,353                  -             75,353                  -
Equity securities                              4,380              4,380              4,380                  -                  -
                                    ----------------   ----------------   ----------------   ----------------   ----------------

Total available for sale
securities                          $        130,745   $        130,745   $          4,380   $        125,850   $            515



                                       15


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 7- FAIR VALUE MEASUREMENT (Continued)



                                                                                        Fair Value Measurements at
                                                                                         September 30, 2009 Using
                                                                          ------------------------------------------------------

                                     Total Carrying                        Quoted Prices       Significant
                                     Amount in The          Assets           in Active           Other            Significant
                                     Consolidated      Measured at Fair     Markets for        Observable         Unobservable
                                     Balance Sheet          Value         Identical Assets       Inputs              Inputs
Description                            12/31/2008         12/31/2008          (Level 1)         (Level 2)           (Level 3)
- -----------                         ----------------   ----------------   ----------------   ----------------   ----------------
                                                                                                 
Federal agency securities                     65,747             65,747                  -             65,747                  -
Tax exempt securites                          46,975             46,975                  -             46,975                  -
Agency mortgage-backed securities             55,013             55,013                  -             55,013                  -
Equity securities                              4,256              4,256              4,256                  -                  -
                                    ----------------   ----------------   ----------------   ----------------   ----------------

Total available for sale
securities                          $        171,991   $        171,991   $          4,256   $        167,735   $              -


Fair Value Measured on a Nonrecurring Basis. The Company measures certain assets
at fair value on a nonrecurring basis, as described below.

Loans Held for Sale
Loans held for sale are carried at the lower of cost or market  value.  The fair
value of loans held for sale is based on what  secondary  markets are  currently
offering for  portfolios  with  similar  characteristics.  As such,  the Company
classifies  loans subjected to nonrecurring  fair value  adjustments as Level 2.
There were no loans held for sale and no fair value adjustments related to loans
held for sale as of or for the periods ended  September 30, 2009 or December 31,
2008.

Loans
The Company does not record loans at fair value on a recurring  basis.  However,
from time to time,  a loan is  considered  impaired  and an  allowance  for loan
losses is  established.  Loans for which it is probable that payment of interest
and principal will not be made in accordance with the  contractual  terms of the
loan  agreement  are  considered   impaired.   Once  a  loan  is  identified  as
individually  impaired,  management  measures impairment in accordance with SFAS
No.  114,  "Accounting  by  Creditors  for  Impairment  of  a  Loan,  (ASC  310,
"Receivables"),  an  amendment  of  FASB  Statements  No.  5 and  15  (ASC  450,
"Contingencies")."  The fair value of impaired  loans is estimated  using one of
several  methods,  including  collateral  value,  market value of similar  debt,
enterprise value,  liquidation  value and discounted cash flows.  Those impaired
loans not requiring an allowance represent loans for which the fair value of the
expected repayments or collateral exceed the recorded investments in such loans.
At  September  30,  2009,  substantially  all of the total  impaired  loans were
evaluated based on the fair value of the collateral. In accordance with ASC 820,
impaired  loans  with an  allowance  established  based  on the  fair  value  of
collateral  require  classification  in the fair value hierarchy.  When the fair
value of the  collateral  is based on an  observable  market  price or a current
appraised value, the Company records the impaired loan as nonrecurring  Level 2.
When a current  appraised  value is not available or management  determines  the
fair value of the collateral is further  impaired below the appraised  value and
there is no observable market price,


                                       16


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 7- FAIR VALUE MEASUREMENT (Continued)

the Company  records the impaired loan as  nonrecurring  Level 3. Impaired loans
totaled  $32.6  million and $20.8 million at September 30, 2009 and December 31,
2008, respectively.  Of such loans, $29.3 million and $17.0 million had specific
loss allowances  aggregating $8.8 million and $2.9 million at September 30, 2009
and  December  31,  2008,  respectively.  In  determination  of  these  specific
allowances, the collateral is valued using Level 3 inputs.

Goodwill and Other Intangible Assets
Goodwill and  identified  intangible  assets are subject to impairment  testing.
When  appropriate,  a  projected  cash  flow  valuation  method  is  used in the
completion of impairment  testing.  This valuation method requires a significant
degree of  management  judgment.  In the event the  projected  undiscounted  net
operating cash flows are less than the carrying value,  the asset is recorded at
fair value as determined by the valuation model. As such, the Company classifies
goodwill  and other  intangible  assets  subjected  to  nonrecurring  fair value
adjustments as Level 3. At September 30, 2009 and December 31, 2008,  there were
no fair  value  adjustments  related  to  goodwill  of $6.1  million  and  other
intangible assets of $403,000 and $449,000, respectively.

Foreclosed Assets
Foreclosed  assets are  adjusted  to fair value  upon  transfer  of the loans to
foreclosed assets.  Subsequently,  foreclosed assets are carried at the lower of
carrying  value or fair  value.  Fair  value is based  upon  independent  market
prices,  appraised  values of the collateral or  management's  estimation of the
value of the collateral.

When the fair value of the collateral is based on an observable  market price or
a  current  appraised  value,  the  Company  records  the  foreclosed  asset  as
nonrecurring  Level 2. When an appraised  value is not  available or  management
determines  the fair  value of the  collateral  is  further  impaired  below the
appraised value and there is no observable market price, the Company records the
foreclosed asset as nonrecurring Level 3. At September 30, 2009 and December 31,
2008,  the Company  recorded  foreclosed  real  estate of $7.4  million and $1.2
million, respectively. All foreclosed asset values were determined using Level 3
inputs.

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

As  discussed  in Note 9, the Company has  adopted the  provisions  set forth in
Financial  Accounting  Standards Board ("FASB") Staff Position ("FSP") FAS 107-1
and Accounting  Principles Board ("APB") 28-1,  "Interim  Disclosures about Fair
Value of Financial Instruments" (ASC 825, "Financial Instruments"),  requiring a
company  to  disclose  on an  interim  and  annual  basis the fair  value of its
financial instruments,  whether or not recognized in the balance sheet, where it
is practical to estimate that value.  Quoted market  prices,  if available,  are
utilized as an estimate of the fair value of financial  instruments.  Because no
quoted  market prices exist for a  significant  part of the Company's  financial
instruments,  the fair  value of such  instruments  has  been  derived  based on
management's assumptions with respect to future economic conditions,  the amount
and  timing of  future  cash  flows  and  estimated  discount  rates.  Different
assumptions could  significantly  affect these estimates.  Accordingly,  the net
realizable  value could be materially  different  from the  estimates  presented
below. In addition,  the estimates are only  indicative of individual  financial
instruments' values and should not be considered an indication of the fair value
of the Company taken as a whole. The following methods and assumptions were used
to estimate the fair value of each class of financial instrument.


                                       17


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Cash and Cash Equivalents
The carrying  amounts of cash and cash  equivalents  are equal to the fair value
due to the liquid nature of the financial instruments.

Investment Securities Available for Sale
Fair  values of  investment  securities  available  for sale are based on quoted
market  prices.  If a  quoted  market  price  is not  available,  fair  value is
estimated using quoted market prices for similar securities.

Loans
Fair values have been estimated by type of loan:  residential real estate loans,
consumer loans,  and commercial and other loans.  For  variable-rate  loans that
reprice frequently and with no significant credit risk, fair values are based on
carrying  values.  The  fair  values  of  fixed  rate  loans  are  estimated  by
discounting  the future cash flows  using the current  rates at which loans with
similar terms would be made to borrowers with similar credit ratings and for the
same remaining maturities, adjusted for current liquidity and market conditions.
The  Company  has  assigned  no  fair  value  to  off-balance   sheet  financial
instruments  since they are either  short term in nature or subject to immediate
repricing.

FHLB Stock
The carrying amount of FHLB stock approximates fair value.

Investment in Life Insurance
The  carrying  value of life  insurance  approximates  fair value  because  this
investment is carried at cash surrender value, as determined by the insurer.

Deposits
The fair value of demand deposits,  savings accounts,  and money market deposits
is the amount  payable on demand at  period-end.  Fair value of time deposits is
estimated  by  discounting  the future cash flows using the current rate offered
for similar deposits with the same maturities.

Borrowings and Subordinated Debentures
The  fair  values  of  borrowings  and  subordinated  debentures  are  based  on
discounting  expected  cash flows at the interest rate for debt with the same or
similar remaining maturities and collection requirements.

Accrued Interest Receivable and Payable
The carrying amounts of accrued interest approximate fair value.

Derivative Financial Instruments
Fair  values for  interest  rate swap  agreements  are based upon the  estimated
amounts required to settle the contracts.


                                       18


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The following table presents information for financial assets and liabilities as
of September 30, 2009 and December 31, 2008:



                                             September 30, 2009         December 31, 2008
                                           -----------------------   -----------------------
                                            Carrying    Estimated     Carrying     Estimated
                                             Value      Fair Value     Value      Fair Value
                                           ----------   ----------   ----------   ----------
                                                                      
Financial assets:
Cash and cash equivalents                  $   39,918   $   39,918   $   28,875   $   28,875
Securities available for sale                 130,745      130,745      171,991      171,991
Loans, net                                    702,821      700,499      671,958      666,558
FHLB stock                                      6,771        6,771        6,529        6,529
Investment in life insurance                   10,944       10,944       10,566       10,566
Accrued interest receivable                     3,756        3,756        4,216        4,216

Financial liabilities:
Deposits                                   $  720,852   $  711,157   $  722,693   $  715,581
Subordinated debentures/promissory notes       24,372       24,369       12,372       11,773
Borrowings                                    112,679      130,835      114,314      117,042
Accrued interest payable                        2,541        2,541        3,282        3,282


NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS

In  December  2007,  the FASB  issued  SFAS No. 141  (revised  2007),  "Business
Combinations" (ASC 805, "Business  Combinations"),  which replaces SFAS No. 141,
"Business  Combinations."  ASC 805 establishes  principles and  requirements for
recognition  and  measurement  of  assets,  liabilities  and any  noncontrolling
interest acquired due to a business combination. ASC 805 expands the definitions
of a business and a business  combination,  resulting in an increased  number of
transactions or other events that will qualify as business  combinations.  Under
ASC 805 the entity that  acquires  the  business  will record 100 percent of all
assets and liabilities of the acquired business,  including goodwill,  generally
at their fair values.  As such,  an acquirer  will not be permitted to recognize
the allowance for loan losses of the acquiree.  ASC 805 requires the acquirer to
recognize goodwill as of the acquisition date,  measured as a residual.  In most
business  combinations,  goodwill  will be  recognized  to the  extent  that the
consideration transferred plus the fair value of any noncontrolling interests in
the acquiree at the acquisition date exceeds the fair values of the identifiable
net  assets  acquired.  Under  ASC  805,  acquisition-related   transaction  and
restructuring  costs will be expensed as incurred rather than treated as part of
the cost of the  acquisition  and  included  in the amount  recorded  for assets
acquired.  ASC 805 is effective for fiscal years  beginning  after  December 15,
2008.  Accordingly,  for  acquisitions  completed  after  December 31, 2008, the
Company will apply the provisions of ASC 805.


                                       19


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

In March  2008,  the FASB issued SFAS No.  161,  "Disclosures  about  Derivative
Instruments and Hedging Activities,  and an amendment of FASB Statement No. 133"
(ASC  815-10-65-1,  "Transition and Effective Date Related to FASB Statement No.
161") "ASC 815".  ASC 815  applies to all  derivative  instruments  and  related
hedged  items  accounted  for under SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities" ("SFAS No. 133"). ASC 815 requires entities
to provide greater  transparency about (a) how and why an entity uses derivative
instruments,  (b) how  derivative  instruments  and  related  hedged  items  are
accounted  for under SFAS No. 133 and its related  interpretations,  and (c) how
derivative  instruments  and related  hedged items affect an entity's  financial
position,  results of operations and cash flows. To meet those  objectives,  ASC
815 requires (1) qualitative  disclosures about objectives for using derivatives
by primary  underlying  risk exposure  (e.g.,  interest rate,  credit or foreign
exchange  rate) and by purpose or strategy  (fair value hedge,  cash flow hedge,
net investment  hedge,  and  non-hedges),  (2)  information  about the volume of
derivative  activity in a flexible format that the preparer believes is the most
relevant and practicable,  (3) tabular  disclosures about balance sheet location
and gross fair value amounts of  derivative  instruments,  income  statement and
other  comprehensive  income  location  of gain and loss  amounts on  derivative
instruments by type of contract,  and (4) disclosures about credit-risk  related
contingent features in derivative agreements. ASC 815 is effective for financial
statements  issued for fiscal years and interim periods beginning after November
15,  2008.  The  adoption  of ASC 815 on January 1, 2009 did not have a material
effect on the Company's financial condition and results of operations.

In April 2009, the FASB issued three related FSPs to (1) clarify the application
of ASC 820 to fair value measurements in the current economic  environment,  (2)
modify the recognition of  other-than-temporary  impairments of debt securities,
and (3) require  companies to disclose the fair values of financial  instruments
in interim periods.  The final FSPs are effective for interim and annual periods
ending after June 15, 2009,  with early  adoption  permitted for periods  ending
after March 15, 2009, if all three FSPs or both the fair value  measurements and
other-than-temporary impairment FSPs are adopted simultaneously. The Company has
adopted these FSPs effective for the quarterly period ending June 30, 2009. None
of the FSPs had a  significant  impact on  financial  condition  or  results  of
operations, but each is described in more detail below.

FSP FAS 157-4, "Determining Fair Value When the Volume and Level of Activity for
the Asset or Liability Have Significantly Decreased and Identifying Transactions
That  Are Not  Orderly,"(ASC  820-10-65-4,  "Transition  Related  to FASB  Staff
Position FAS 157-4") provides  additional  guidance for estimating fair value in
accordance  with ASC 820 when the volume and level of activity  for the asset or
liability have significantly decreased and also provides guidance on identifying
circumstances  that indicate a transaction  is not orderly.  The FSP  emphasizes
that even if there has been a  significant  decrease  in the volume and level of
activity for the asset or liability and  regardless  of the valuation  technique
used, the objective of a fair value measurement  remains the same. Fair value is
the  price  that  would  be  received  to sell an asset  or paid to  transfer  a
liability  in an  orderly  transaction  (that is,  not a forced  liquidation  or
distressed  sale),  between market  participants at the  measurement  date under
current market conditions.

FSP FAS  115-2 and FAS  124-2,  "Recognition  and  Presentation  of  Other-Than-
Temporary  Impairments," (ASC 320-10-65-1,  "Transition Related to FSP FAS 115-2
and FAS 124-2") amends the other-than-temporary  impairment guidance in GAAP for
debt  securities  to make the  guidance  more  operational  and to  improve  the
presentation  and  disclosure of  other-than-temporary  impairments  on debt and
equity securities in the financial  statements.  The FSP does not amend existing
recognition and measurement guidance related to other-than-temporary impairments
of equity securities.


                                       20


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

FSP FAS 107-1 amends SFAS No. 107 (ASC 825-10-65-1,  "Transition  Related to FSP
FAS 107-1 and APB 28-1") to require  disclosures  about fair value of  financial
instruments for interim  reporting  periods of publicly traded companies as well
as in annual  financial  statements.  The FSP also  amends APB  Opinion  No. 28,
"Interim Financial Reporting," (ASC 825-10-65-1) to require those disclosures in
summarized information in interim reporting periods.

In May 2009,  the FASB  issued  SFAS No.  165,  "Subsequent  Events,"  (ASC 855,
"Subsequent  Events"),  which sets forth the circumstances under which an entity
should  recognize  events  occurring  after  the  balance  sheet  date  and  the
disclosures that should be made. Also, this statement requires disclosure of the
date  through  which the entity has  evaluated  subsequent  events  (for  public
companies,  and other companies that expect to widely distribute their financial
statements,  this  date is the date of  financial  statement  issuance,  and for
nonpublic  companies,  the date the  financial  statements  are  available to be
issued).  The  statement was effective and adopted for the period ended June 30,
2009.

In June 2009,  the FASB  issued  SFAS No.  166,  "Accounting  for  Transfers  of
Financial Assets, an amendment of FASB Statement No. 140" (ASC 860,  ""Transfers
and Servicing").  ASC 860 makes several significant  amendments to SFAS No. 140,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities"  ("SFAS No.  140"),  including  the removal of the concept of a
qualifying special-purpose entity from SFAS No. 140. ASC 860 also clarifies that
a transferor  must evaluate  whether it has  maintained  effective  control of a
financial  asset by considering  its continuing  direct or indirect  involvement
with the transferred  financial  asset.  The provisions of ASC 860 are effective
for financial asset transfers  occurring after December 31, 2009.  Management is
currently  evaluating  the effect that the provisions of ASC 860 may have on the
Company's consolidated financial statements.

In June 2009, the FASB issued SFAS No. 167,  "Amendments to FASB  Interpretation
No. 46(R)" ("SFAS No. 167").  SFAS No. 167 requires a qualitative  rather than a
quantitative  analysis  to  determine  the  primary  beneficiary  of a  variable
interest entity ("VIE") for consolidation purposes. The primary beneficiary of a
VIE is the  enterprise  that has: (1) the power to direct the  activities of the
VIE that most significantly impact the VIE's economic  performance,  and (2) the
obligation to absorb losses of the VIE that could  potentially be significant to
the VIE or the right to receive  benefits of the VIE that could  potentially  be
significant  to the VIE. The  provisions  of SFAS No. 167 are  effective for the
Company on January 1, 2010.  The  adoption  is not  expected  to have a material
effect on the Company's financial condition and results of operations.

In June 2009, FASB issued SFAS No.168, "FASB Accounting  Standards  Codification
TM and the Hierarchy of Generally Accepted Accounting Principles--a  replacement
of  FASB   Statement  No.  162"  (ASC  105,   "Generally   Accepted   Accounting
Principles"),  which states that the FASB Accounting  Standards  Codification-TM
(the  "Codification") will become the source of authoritative GAAP recognized by
the FASB to be applied by nongovernmental entities. On the effective date of ASC
105, the Codification  superseded all then-existing  non-Securities and Exchange
Commission   ("SEC")   accounting   and   reporting    standards.    All   other
non-grandfathered non-SEC accounting literature not included in the Codification
will become  non-authoritative.  ASC 105 is effective for  financial  statements
issued for interim and annual  periods  ending after  September  15,  2009.  The
Codification is effective for these third quarter  financial  statements and the
principal  impact  is  limited  to  disclosures  as  all  future  references  to
authoritative literature will be referenced in accordance with the Codification.


                                       21


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 9 - OTHER RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

In August 2009, the FASB issued Accounting Standards Update ("ASU") No. 2009-05,
"Fair Value Measurements and Disclosures (Topic 820) - Measuring  Liabilities at
Fair  Value".  This ASU  provides  amendments  for fair  value  measurements  of
liabilities.  It provides  clarification that in circumstances in which a quoted
price in an active  market  for the  identical  liability  is not  available,  a
reporting entity is required to measure fair value using one or more techniques.
ASU 2009-05 also clarifies that when  estimating a fair value of a liability,  a
reporting  entity is not required to include a separate  input or  adjustment to
other  inputs  relating to the  existence  of a  restriction  that  prevents the
transfer of the  liability.  ASU 2009-05 is  effective  for the first  reporting
period  (including  interim periods)  beginning after issuance or fourth quarter
2009.  The  Company  is  assessing  the impact of ASU  2009-05 on its  financial
condition, results of operations, and disclosures.

Other  accounting  standards  that have been  issued or  proposed by the FASB or
other standards-setting bodies are not expected to have a material impact on the
Company's financial position, results of operations and cash flows.

NOTE 10 - RECENT DEVELOPMENTS WITH THE U.S. TREASURY

The United States  Treasury  ("the  Treasury")  has announced  that it will make
funds  available  to certain  banks under the Troubled  Asset  Relief  Program's
Capital Purchase Program (the "Program").  The Emergency Economic  Stabilization
Act of 2008 authorized the Treasury to establish the Program under which certain
United States  financial  institutions may sell senior preferred stock and issue
warrants to purchase an  institution's  common stock to the Treasury in exchange
for a capital infusion.  Under the Program,  eligible institutions can generally
apply to issue preferred  stock to the Treasury in aggregate  amounts between 1%
and  3% of  the  institution's  risk-weighted  assets.  In  November  2008,  the
Company's board of directors (the "Board") authorized and approved the Company's
participation  in the Program,  and the Company filed its  application  with the
Treasury in November 2008 to participate in the Program. In order to participate
in  the  Program,  the  Company's  shareholders  approved  an  amendment  to the
Company's  Articles of Incorporation to authorize  preferred stock and the Board
authorized the Company to sell up to 20,000 shares of senior  preferred stock to
the Treasury for $1,000 per share.

As of the  filing  date of this  report,  the  Company  has not  heard  from the
Treasury on the final status of its  application  to participate in the Program.
Accordingly,  there is no binding  agreement or  commitment  with respect to the
Company's  participation in the Program. The Company and the Treasury must still
negotiate  the  terms  and  conditions  of the  Company's  participation  in the
Program, which means that closing of the transaction is not guaranteed. Although
the  Company  has no  reason to  believe  that the  Company  will not be able to
ultimately  participate  in the  Program,  no  assurances  can be given that the
Company  will  be  able  to  ultimately  participate  in the  Program,  and  the
approximate  number of shares of  preferred  stock  that the  Company  may issue
pursuant to the Program or the approximate  amount of consideration  the Company
will receive as  compensation  from the Treasury for any such shares that may be
issued by the Company under the Program cannot be determined at this time.


                                       22


                             FOUR OAKS FINCORP, INC.
                   Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

NOTE 11 - PROPOSED MERGER WITH NUESTRO BANCO

On April 29, 2009, the Company and the Bank entered into a definitive  agreement
(the "Agreement") with Nuestro Banco ("Nuestro")  pursuant to which Nuestro will
merge with and into the Bank. Under the terms of the Agreement,  the Company has
agreed to acquire all outstanding  shares of Nuestro's capital stock in exchange
for approximately 357,099 shares of the Company's common stock. At the effective
time of the merger,  each share of Nuestro  common  stock will be  cancelled  in
exchange for the right to receive 1.0 share of Company  common stock  multiplied
by an  exchange  ratio of 0.2697  on and  subject  to the  terms and  conditions
contained in the Agreement. The Company will also assume each option to purchase
Nuestro capital stock that is outstanding and unexercised  immediately  prior to
the  effective  time of the  merger.  Subject  to each  holder of a  warrant  to
purchase  Nuestro  capital stock  providing a written  termination of his or her
warrant prior to the effective time of the merger,  each issued and  outstanding
warrant to purchase  Nuestro capital stock will be cancelled in exchange for the
right to receive a warrant to purchase  that  number of shares of the  Company's
common  stock equal to the number of Nuestro  shares  underlying  the  cancelled
warrant  immediately  prior to the effective time of the merger multiplied by an
exchange ratio of 0.2697.  The proposed  transaction  with Nuestro is subject to
customary  closing  conditions,   including   shareholder  approval  by  Nuestro
shareholders, which occurred on June 23, 2009.

On October 26, 2009,  the Company and the Bank  entered  into an amendment  (the
"First  Amendment") to the agreement with Nuestro.  The First  Amendment  amends
Section  9.1(c)  of the  Agreement  in order to extend  the date upon  which the
Company and the Bank or Nuestro may  terminate  the  Agreement  from October 31,
2009 to November 30, 2009. This extension of the termination date is intended to
allow  the  parties  additional  time to  receive  the  consent  of the Board of
Governors of the Federal  Reserve  System (the  "Federal  Reserve"),  which is a
required  condition  to closing the  transaction.  The Company has  provided the
Federal  Reserve with  additional  information  that it requested  regarding the
transaction  and is awaiting its decision  regarding the  transaction or further
information requests.


                                       23


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following  discussion provides information about the major components of the
financial  condition and results of  operations of Four Oaks Fincorp,  Inc. (the
"Company")  and its  subsidiaries  and  should be read in  conjunction  with the
Company's  Consolidated Financial Statements and Notes thereto in Part I, Item 1
of this Quarterly Report.

              Impact of Recent Developments on the Banking Industry

The banking industry,  including the Company,  is operating in a challenging and
volatile economic environment. The effects of the downturn in the housing market
have adversely  impacted credit markets,  consumer  confidence,  and the broader
economy. Along with other financial institutions,  the Company's stock price has
suffered as a result.  Management cannot predict when these market  difficulties
will  subside.  While the current  economic  downturn  and the  difficulties  it
presents for the Company and others in the banking  industry are  unprecedented,
management  believes  that the  business  is  cyclical  and must be  viewed  and
measured over time.  The  Company's  primary focus at this time is to manage the
business safely during the economic  downturn and be poised to take advantage of
any market opportunities that may arise.

Because of the current  economic  situation,  U.S. and foreign  governments have
acted in attempts to stabilize  the  financial  system.  For  example,  the U.S.
government has adopted the Emergency  Economic  Stabilization  Act, which, among
other things,  authorized the U.S.  Treasury  ("the  Treasury") to establish the
Troubled Asset Relief  Program's  Capital  Purchase  Program under which certain
United States  financial  institutions may sell senior preferred stock and issue
warrants to purchase an  institution's  common stock to the Treasury in exchange
for a capital infusion.  See "Liquidity and Capital  Resources" below for a more
detailed discussion of the Company's potential participation in this program. It
is not clear at this time what impact these measures will have on the Company or
the  financial  markets as a whole.  Management  will  continue  to monitor  the
effects  of these  programs  as they  relate to the  Company  and its  financial
operations.

The Federal Deposit  Insurance  Corporation  ("FDIC"),  which imposes  insurance
assessments  on the Company's  wholly-owned  subsidiary,  Four Oaks Bank & Trust
Company (the "Bank"),  recently  voted to amend the  restoration  of the Deposit
Insurance  Fund. The FDIC's Board of Governors  imposed a special  assessment on
insured  institutions of 5 basis points;  implemented  changes to the risk-based
assessment  system,  and increased  regular premium rates for 2009,  which banks
must pay on top of the special assessment.  The 5 basis point special assessment
on the industry  will be as assessed on the Bank's assets less Tier 1 capital as
of June 30,  2009  which was  payable  September  30,  2009.  As a result of the
special  assessment and increased  regular  assessments the Company  projects at
this time it will  experience an increase in FDIC  assessment  by  approximately
$1.2 million from 2008 to 2009. The 5 basis point special assessment  represents
$445,000 of this  increase.  The FDIC is expected to request  prepayment  of the
regular assessment for a period of two to three years.

                      Comparison of Financial Condition at
                    September 30, 2009 and December 31, 2008

The  Company's  total  assets grew from $924.8  million at December  31, 2008 to
$932.6 million at September 30, 2009, an increase of $7.8 million,  or 1.0%. The
Company's liquid assets,  consisting of cash and cash equivalents and investment
securities  available for sale,  decreased  $30.2 million during the nine months
ended  September  30, 2009  compared to liquid  assets as of December  31, 2008,
primarily from decreases in investment securities of $41.2 million.  Gross loans
increased by $37.6  million or 5.5% from $681.5  million at December 31, 2008 to
$719.1 million at September 30, 2009.  The Company's loan portfolio  increase is
due mainly to growth in the residential sector.  Deposits decreased $1.8 million
or .25% from $722.7  million at December 31, 2008 to $720.9 million at September
30, 2009.  Deposits from the Company's local market  continued to be its primary
funding  source,  accounting  for 75.0% of  overall  deposits,  while  wholesale
deposits increased by $9.0 million or 5.3% for the nine month period.


                                       24


Total shareholders' equity increased  approximately  $571,000 from $66.7 million
at December  31, 2008 to $67.2  million at  September  30,  2009.  The  increase
resulted  primarily  from the  issuance  of  shares of  common  stock  valued at
$906,000,  stock compensation  expense of $55,000 and other comprehensive income
of $1.4  million.  Offsetting  this  increase is our net loss of  $345,000,  and
dividends  paid to the Company's  shareholders  of $1.5 million during the first
nine months of 2009. At September  30, 2009,  both the Company and the Bank were
considered to be well capitalized as such term is defined in applicable  federal
regulations.

                Results of Operations for the Three Months Ended
                           September 30, 2009 and 2008

Net Income  (Loss).  Net loss for the three months ended  September 30, 2009 was
$547,000,  or $.08 basic net loss per share, as compared with net income of $1.4
million,  or $.21  basic  net  income  per  share,  for the three  months  ended
September 30, 2008, a decrease of $2.0 million or $.29 basic net loss per share.
Net  income  declined  primarily  due to an  increase  of  $4.1  million  in the
provision  for loan losses due to the effect of the  deterioration  of the local
economy on the loan portfolio.

Net Interest Income. Like most financial institutions,  the primary component of
earnings  for the  Bank is net  interest  income.  Net  interest  income  is the
difference  between  interest  income,  principally  from  loan  and  investment
securities  portfolios,  and interest expense,  principally on customer deposits
and  borrowings.  Changes in net interest  income result from changes in volume,
spread and margin.  For this purpose,  volume refers to the average dollar level
of interest-earning  assets and interest-bearing  liabilities,  spread refers to
the  difference  between the average  yield on  interest-earning  assets and the
average cost of interest-bearing  liabilities, and margin refers to net interest
income divided by average  interest-earning  assets. Margin is influenced by the
level  and  relative  mix  of  interest-earning   assets  and   interest-bearing
liabilities,  as well  as by  levels  of  non-interest-bearing  liabilities  and
capital.

Net  interest  income for the three  months  ended  September  30, 2009 was $7.6
million,  an increase of $860,000  compared to the three months ended  September
30, 2008, which was primarily due to a decrease in the cost of deposits. Average
interest-earning  assets  increased  $101.5  million for the quarter and average
interest-bearing  liabilities  increased  $93.1  million  for the  same  period.
Margins  decreased  only  slightly,  primarily  due to the  cost of  liabilities
continuing to decrease as yields on assets stabilized resulting in a decrease in
the Company's  net interest  margin by 1 basis point from 3.36% during the three
months ended September 30, 2008 to 3.35% during the three months ended September
30, 2009.

Provision  for Loan Losses.  The  provision for loan losses was $4.5 million and
$347,000 for the three months ended  September 30, 2009 and 2008,  respectively,
an increase of $4.1 million.  Net  charge-offs of $1.5 million were recorded for
the three  months  ended  September  30,  2009  compared  to net charge  offs of
$126,000  during the three months ended September 30, 2008. Net charge-offs as a
percentage of average loans increased 18 basis points,  from 0.02% for the three
month period ended  September 30, 2008 to 0.20% for the three month period ended
September  30, 2009.  Non-accrual  loans  increased  from $11.9 million to $26.1
million  during the quarter  ended  September  30,  2009.  The  majority of this
increase relates to new home construction contractors.  In addition, the Company
has $60.2  million  in loans in the  coastal  North  Carolina  region  which are
collateralized  by properties that have seen significant  declines in value. The
Company has evaluated  these loans in determining  its allowance for loan losses
as of September 30, 2009, and has determined  that its exposure to loss on these
loans  is  either  mitigated  by the  values  of the  underlying  collateral  or
reflected in our increased  provision.  At September 30, 2009,  impaired  loans,
which include  non-accrual loans,  totaled $32.6 million.  Of these loans, $29.3
million have specific loss allowances that aggregate $8.8 million.  Loan growth,
increased  levels  of past due  loans  and  nonperforming  assets,  and  further
deterioration  of our local  economy led us to increase our  allowance  for loan
losses to 2.27% of gross loans at September  30, 2009 as compared to 1.31% as of
September 30, 2008. Management believes that the allowance is adequate to absorb
probable losses inherent in the loan portfolio.


                                       25


Non-Interest Income. Non-interest income increased $249,000 for the three months
ended  September  30, 2009 to $1.6  million as compared to $1.3  million for the
same period in 2008. The increase is primarily due to realized gains on the sale
of  investment  securities  of  $680,000,  offset by a  $314,000  write  down of
impaired securities.

Non-Interest  Expense.  Non-interest  expense increased $252,000 to $5.9 million
for the three months ended  September  30, 2009 compared to $5.6 million for the
three  months  ended  September  30,  2008.  This  increase  was  due in part to
increases in professional and legal expenses of $102,000,  relating to expansion
and capital enhancement  initiatives.  The additional increase occurred in other
operating  expenses,   which  increased  $379,000.   The  primary  increases  in
non-interest  expense for the three months  ended  September  30, 2009  included
increases  in  foreclosure  expense  of  $73,000  and an  increase  in the  FDIC
insurance  premium of $466,000.  Offsetting  these were decreases in advertising
expense of $40,000 and meals, travel and entertainment of $39,000. There were no
other significant increases in any of the remaining non-interest expenses.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage of income  (loss)  before  income taxes,  was 53.8% and 32.0% for the
three  months  ended  September  30, 2009 and 2008,  respectively.  The increase
resulted  because  non-taxable  income  from  investment   securities  and  life
insurance  caused the taxable loss to exceed the book loss before  income taxes,
resulting in a larger percentage tax benefit.

                 Results of Operations for the Nine Months Ended
                           September 30, 2009 and 2008

Net Income  (Loss).  Net loss for the nine months ended  September  30, 2009 was
$345,000,  or $.05 basic net loss per share as compared to $3.9 million, or $.60
basic net income per share for the nine  months  ended  September  30,  2008,  a
decrease of $4.2 million or $.65 per share. Net income declined primarily due to
the increased  provision for loan losses due to the  deterioration  of the local
economy and an increase in FDIC premiums,  including the special assessment,  of
$1.3 million.

Net Interest Income. Net interest income was $21.7 million and $19.2 million for
the nine  month  periods  ended  September  30,  2009 and  September  30,  2008,
respectively.  Interest and dividend  income was $35.8 million and $36.8 million
for the nine  months  ended  September  30,  2009 and  2008,  respectively.  The
decrease in interest  and  dividend  income was offset by a decrease in interest
expense on deposits and borrowings of $3.4 million to $14.1 million for the nine
months  ended  September  30, 2009 from $17.5  million for the nine months ended
September  30, 2008.  This  decrease in interest  expense was  primarily  due to
longer term deposits  repricing  lower even though average  deposits grew $130.4
million during the nine months ended  September 30, 2009.  Margins  decreased as
the yields on assets fell faster than the cost of  liabilities,  resulting  in a
decrease in the Company's  net interest  margin by 18 basis points from 3.41% in
the first nine months of 2008 to 3.22% in the first nine months of 2009.

Provision  for Loan Losses.  The  Company's  provision for loan losses was $10.5
million and $1.6 million for the nine months ended  September 30, 2009 and 2008,
respectively,  an increase of $8.9 million. Net charge-offs of $3.7 million were
recorded during the first nine months of 2009,  compared to $1.0 million for the
first nine months of 2008.  Net  charge-offs  as a percentage  of average  loans
increased  35 basis points from 0.17% for the nine months  ended  September  30,
2008 to 0.52% for the nine  months  ended  September  30,  2009.  Non-performing
assets aggregated $36.3 million at September 30, 2009,  increasing $21.1 million
from the $15.2  million at September  30,  2008,  while the  allowance  for loan
losses,  expressed as a percentage  of gross loans,  was 2.27% at September  30,
2009 and 1.31% at September 30, 2008. This $21.1 million  increase was primarily
due to increases in non-accrual  loans. The majority of this increase relates to
new home  construction  contractors.  In addition,  the Company has loans in the
coastal North Carolina region which are  collateralized  by properties that have
seen  significant  declines in value.  The Company has evaluated  these loans in
determining  its  allowance  for loan losses as of September  30, 2009,  and has
determined  that its exposure to loss on these loans is either  mitigated by the
values of the  underlying  collateral or reflected in our  increased  provision.
Loan growth,  increased levels of past due loans and nonperforming  assets,  and
further  deterioration of our local economy led us to increase our allowance for
loan  losses.  Management  believes  that the  allowance  is  adequate to absorb
probable losses inherent in the loan portfolio.


                                       26


Non-Interest Income.  Non-interest income increased $940,000 to $5.1 million for
the nine months ended  September  30, 2009 compared to $4.2 million for the nine
month period ended  September  30, 2008.  This  increase is primarily  due to an
increase of $1.7 million in the sale of investment  securities.  Offsetting  the
increase was an  impairment  loss of $495,000.  There were no other  significant
changes in any of the  categories of income that  comprise the  Company's  total
non-interest income.

Non-Interest  Expense.  Non-interest  expense  increased  $1.7  million to $17.9
million for the nine months ended  September  30, 2009 compared to $16.1 million
for the nine months ended  September  30, 2008.  The increase was due in part to
net  occupancy  and  equipment  expenses  increases  of  $116,000,  increases in
professional  and legal fees of  $634,000  relating  to  expansion  and  capital
enhancement  initiatives,  losses  related to the sale of  foreclosed  assets of
$55,000 and other operating expenses of $951,000.  The primary increase in other
non-interest  expense for the first nine months of 2009  includes an increase in
the FDIC  insurance  premium of $1.1  million.  Offsetting  this  increase  were
decreases in printing  and office  supplies of $73,000,  advertising  expense of
$81,000 and meals, travel and entertainment  expenses or $58,000.  There were no
other significant  changes in any of the remaining  non-interest  expenses which
grew due to the Company's overall asset growth.

Provision for Income  Taxes.  The  Company's  provision  for income taxes,  as a
percentage of income  (loss)  before  income taxes,  was 78.2% and 31.4% for the
nine months ended  September  30, 2009 and 2008,  respectively.  The  percentage
increased  for the current  nine month  period  because tax exempt  interest and
nontaxable  income from  bank-owned  life  insurance  represented  a much larger
component of income before income taxes.

                         Liquidity and Capital Resources

The Company's  liquidity position is primarily dependent upon the Bank's need to
respond to loan demand,  the  short-term  demand for funds caused by withdrawals
from  deposit  accounts  (other than time  deposits)  and the  liquidity  of its
assets.  The Bank's primary  liquidity sources include cash and amounts due from
other banks, federal funds sold, and U.S. Government agency and other marketable
investment  securities.  The Bank also has the ability to borrow  funds from the
Federal  Reserve Bank and the Federal Home Loan Bank  ("FHLB") of Atlanta and to
purchase federal funds from other financial  institutions.  Beginning on May 15,
2009, the Company began  offering  subordinated  promissory  notes to accredited
investors. These notes are due in ten years, and the Company is obligated to pay
interest  at an  annualized  rate  of 8.5%  payable  in  quarterly  installments
commencing on the third month  anniversary of the date of issuance.  The Company
may  prepay  the notes at any time  after the fifth  anniversary  of the date of
issuance,  subject to compliance  with  applicable law. As of September 30, 2009
the Company has sold $12.0 million  aggregate  principal  amount of subordinated
promissory  notes.  Management  believes that the Bank's  liquidity  sources are
adequate to meet its operating needs and the operating needs of the Bank for the
next eighteen months.  Total  shareholders'  equity was $67.2 million or 7.2% of
total assets at September  30, 2009 and $66.7 million or 7.2% of total assets at
December 31, 2008. Additionally,  we have available lines of credit from various
correspondent  banks  to  purchase  federal  funds  on  a  short-term  basis  of
approximately  $29.0 million.  As of September 30, 2009, the Bank has the credit
capacity to borrow up to $186.5  million,  from the FHLB,  with  $112.7  million
outstanding  as of that  date.  At  December  31,  2008 we had  FHLB  borrowings
outstanding of $114.3 million.


                                       27


The Treasury has  announced  that it will make funds  available to certain banks
under  the  Troubled  Asset  Relief  Program's  Capital  Purchase  Program  (the
"Program").  The Emergency  Economic  Stabilization  Act of 2008  authorized the
Treasury to establish the Program under which  certain  United States  financial
institutions  may sell senior  preferred stock and issue warrants to purchase an
institution's  common stock to the Treasury in exchange for a capital  infusion.
Under the Program,  eligible institutions can generally apply to issue preferred
stock  to  the  Treasury  in  aggregate   amounts  between  1%  and  3%  of  the
institution's  risk-weighted  assets.  In November 2008, the Company's  board of
directors (the "Board")  authorized and approved the Company's  participation in
the Program, and the Company filed its application with the Treasury in November
2008 to participate in the Program. In order to participate in the Program,  the
Company's  shareholders  approved  an  amendment  to the  Company's  Articles of
Incorporation to authorize  preferred stock and the Board authorized the Company
to sell up to 20,000 shares of senior preferred stock to the Treasury for $1,000
per share.

As of the  filing  date of this  report,  the  Company  has not  heard  from the
Treasury on the final status of its  application  to participate in the Program.
Accordingly,  there is no binding  agreement or  commitment  with respect to the
Company's  participation in the Program. The Company and the Treasury must still
negotiate  the  terms  and  conditions  of the  Company's  participation  in the
Program, which means that closing of the transaction is not guaranteed. Although
the  Company  has no  reason to  believe  that the  Company  will not be able to
ultimately  participate  in the  Program,  no  assurances  can be given that the
Company  will  be  able  to  ultimately  participate  in the  Program,  and  the
approximate  number of shares of  preferred  stock  that the  Company  may issue
pursuant to the Program or the approximate  amount of consideration  the Company
will receive as  compensation  from the Treasury for any such shares that may be
issued by the Company under the Program cannot be determined at this time.

                           Forward-looking Information

Information set forth in this Quarterly  Report on Form 10-Q,  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" contains various "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act"),  which
statements  represent  the  Company's  judgment  concerning  the  future and are
subject to risks and uncertainties that could cause its actual operating results
and financial position to differ materially. Such forward-looking statements can
be identified by the use of forward-looking terminology,  such as "may," "will,"
"expect,"  "anticipate,"  "estimate," or "continue" or the negative thereof,  or
other variations thereof, or comparable terminology.

The  Company  cautions  that any such  forward-looking  statements  are  further
qualified by important  factors that could cause its actual operating results to
differ  materially  from those  anticipated in the  forward-looking  statements,
including,  without  limitation,  the  effects  of future  economic  conditions,
governmental  fiscal and monetary policies,  legislative and regulatory changes,
the risks of changes in interest rates on the level and composition of deposits,
the effects of competition  from other  financial  institutions,  the failure of
assumptions  underlying the establishment of the allowance for loan losses,  the
low trading volume of the Company's common stock, other considerations described
in connection  with specific  forward-looking  statements  and other  cautionary
elements  specified in the Company's  periodic  filings with the  Securities and
Exchange Commission (the "Commission"), including without limitation, its Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form
8-K.


                                       28


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company believes there has not been any material change in information or in
the overall analysis of financial instruments  considered market risk sensitive,
as measured by the factors of contractual maturities, average interest rates and
the difference between estimated fair values and book values, since the analysis
prepared and  presented in  conjunction  with its Annual Report on Form 10-K for
the fiscal year ended December 31, 2008.

ITEM 4 - CONTROLS AND PROCEDURES

As  required  by  paragraph  (b) of Rule  13a-15  under  the  Exchange  Act,  an
evaluation was carried out under the supervision and with the  participation  of
the  Company's  management,  including  its Chief  Executive  Officer  and Chief
Financial Officer, of the effectiveness of the Company's disclosure controls and
procedures (as defined in Rule  13a-15(e) and 15d-15(e)  under the Exchange Act)
as of the end of the period covered by this Quarterly Report. As defined in Rule
13a-15(e) and 15d-15(e) under the Exchange Act, the term disclosure controls and
procedures means controls and other procedures of an issuer that are designed to
ensure that  information  required to be  disclosed by the issuer in the reports
that it  files  or  submits  under  the  Exchange  Act is  recorded,  processed,
summarized and reported,  within the time periods  specified in the Commission's
rules and forms. Disclosure controls and procedures include, without limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed  by an  issuer  in the  reports  that it files or  submits  under  the
Exchange  Act  is  accumulated  and  communicated  to the  issuer's  management,
including its principal executive and principal  financial officers,  or persons
performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.  Based on their evaluation, the Chief Executive Officer and
Chief Financial  Officer have concluded that as of the end of the period covered
by this Quarterly Report, the Company's  disclosure  controls and procedures are
effective,  in that they provide reasonable assurances that information required
to be disclosed by the Company in the reports that it files or submits under the
Exchange Act is recorded,  processed,  summarized,  and reported within the time
periods required by the Commission's rules and forms.

There have been no changes in the  Company's  internal  control  over  financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange  Act)  during the  period  covered by this  Quarterly  Report  that the
Company  believes  have  materially  affected,   or  are  reasonably  likely  to
materially affect, its internal control over financial reporting.

Item 4T - Controls and Procedures

Not applicable.

Part II. OTHER INFORMATION

ITEM 1A -  RISK FACTORS

Other  than as set forth  below,  there  have been no  material  changes  in the
Company's  risk factors from those  disclosed in its Annual  Report on Form 10-K
for the year ended December 31, 2008.

Our Proposed Transaction with Nuestro Banco is Subject to Uncertainties.

Our proposed  transaction with Nuestro Banco ("Nuestro") is subject to customary
closing  conditions,  including  shareholder  approval by Nuestro  shareholders,
which  occurred on June 23, 2009.  If any of the  conditions  to closing are not
satisfied  or  waived,  the  proposed  transaction  would not be  completed.  In
addition,  the merger  agreement  relating to the  proposed  transaction  can be
terminated prior to completion of the transaction  under certain  circumstances,
including where Nuestro receives an acquisition proposal from a third party that
its board  believes is more  favorable  to its  shareholders  than the  proposed
transaction  (after  following  specific  procedures  described  in  our  merger
agreement  with  Nuestro).  We  recently  agreed  with  Nuestro  to  extend  the
termination  date from  October 31, 2009 to November  30, 2009 in order to allow
the parties  additional time to receive the consent of the Board of Governors of
the  Federal  Reserve  System  (the  "Federal  Reserve"),  which  is a  required
condition to closing the transaction. If the merger agreement is terminated, the
proposed  transaction  would not be  completed,  and, in certain  circumstances,
Nuestro could be required to pay us a termination fee of $175,000. If the merger
is not completed,  the value of our common stock could decline. We are currently
targeting to close the proposed transaction, assuming the satisfaction or waiver
of all conditions,  including approval of the merger by the Federal Reserve,  in
the fourth  quarter of 2009.  The closing of the proposed  transaction  could be
delayed beyond the fourth quarter of 2009 due to many factors, including factors
beyond the control of either party.


                                       29


We May Not Be Able To  Successfully  Integrate  Bank  Mergers and  Acquisitions,
Including the Merger of Nuestro into the Bank.

Our proposed  merger of the Bank with Nuestro  involves the  combination  of two
banks that previously have operated independently. Difficulties may arise in the
integration  of the business and operations of any banks that we acquire and, as
a result,  we may not be able to achieve the cost savings and synergies  that we
expect will result from such  transactions.  Achieving cost savings is dependent
on  consolidating   certain   operational  and  functional  areas,   eliminating
duplicative positions,  and terminating certain agreements for outside services.
Additional  operational  savings  are  dependent  upon  the  integration  of the
acquired  or merged  entity's  businesses  with  ours,  the  conversion  of core
operating  systems,  data  systems,  and  products  and the  standardization  of
business practices.  Complications or difficulties in the conversion of the core
operating  systems,  data  systems,  and  products  may  result  in the  loss of
customers,  damage to our  reputation  within the financial  services  industry,
operational  problems,  one-time costs currently not anticipated or reduced cost
savings resulting from such mergers or acquisitions. Annual cost savings in each
such  transaction  may be  materially  less than  anticipated  if the  merger or
acquisition is delayed  unexpectedly,  the  integration of operations is delayed
beyond  what is  anticipated  or the  conversion  to a single data system is not
accomplished  on a timely basis.  Difficulty in integrating an acquired  company
may cause us not to realize expected revenue increases, cost savings,  increases
in  geographic or product  presence,  and/or other  projected  benefits from the
acquisition.  The  integration  could  result in higher  than  expected  deposit
attrition, loss of key employees, disruption of our businesses or the businesses
of the acquired company,  or otherwise  adversely affect our ability to maintain
relationships  with customers and employees or achieve the anticipated  benefits
of the acquisition.

Our real  estate  and land  acquisition  and  development  loans are based  upon
estimates of costs and the value of the complete project.

We extend real  estate  land loans,  construction  loans,  and  acquisition  and
development   loans   to   builders   and   developers,    primarily   for   the
construction/development  of properties.  We originate  these loans on a presold
and speculative basis and they include loans for both residential and commercial
purposes.  At September  30, 2009,  our loan  portfolio  was comprised of $242.6
million of real estate and land  acquisition and development  loans, or 33.8% of
total loans.

In general,  construction and land lending involves  additional risks because of
the inherent  difficulty  in  estimating  a property's  value both before and at
completion of the project. Construction costs may exceed original estimates as a
result of increased  materials,  labor, or other costs. In addition,  because of
current  uncertainties  in the  residential  and commercial real estate markets,
property  values have become more  difficult  to  determine  than they have been
historically.  Construction  and land  acquisition and  development  loans often
involve the repayment dependent, in part, on the ability of the borrower to sell
or lease the property. These loans also require ongoing monitoring. In addition,
speculative  construction  loans to a residential  builder are often  associated
with homes that are not  presold,  and thus pose a greater  potential  risk than
construction loans to individuals on their personal residences. At September 30,
2009, $32.7 million of our residential  construction  loans were for speculative
construction loans.  Slowing housing sales have been a contributing factor to an
increase  in  non-performing  loans  as well as an  increase  in  delinquencies.
Residential  construction  loans and commercial  construction  loans represented
34.1% and 8.7%,  respectively,  of our  non-performing  assets at September  30,
2009.


                                       30


Our non-owner occupied  commercial real estate loans may be dependent on factors
outside the control of our borrowers.

We originate non-owner occupied commercial real estate loans for individuals and
businesses  for various  purposes,  which are secured by commercial  properties.
These loans typically  involve  repayment  dependent upon income  generated,  or
expected  to be  generated,  by  the  property  securing  the  loan  in  amounts
sufficient to cover operating  expenses and debt service.  This may be adversely
affected  by  changes  in the  economy  or local  market  conditions.  Non-owner
occupied  commercial  real estate loans  expose a lender to greater  credit risk
than loans secured by residential  real estate  because the collateral  securing
these loans typically cannot be liquidated as easily as residential real estate.
If we foreclose on a non-owner occupied commercial real estate loan, our holding
period for the  collateral  typically  is longer  than a 1-4 family  residential
property  because  there  are  fewer  potential  purchasers  of the  collateral.
Additionally,  non-owner  occupied  commercial  real estate loans generally have
relatively  large  balances to single  borrowers or related groups of borrowers.
Accordingly,  charge-offs on non-owner occupied commercial real estate loans may
be larger on a per loan  basis  than  those  incurred  with our  residential  or
consumer loan portfolios.

As of September 30, 2009, our non-owner  occupied  commercial  real estate loans
totaled $71.6 million, or 10.0% of our total loan portfolio.

A portion  of our  commercial  real  estate  loan  portfolio  utilizes  interest
reserves which may not accurately portray the financial condition of the project
and the borrower's ability to repay the loan.

Some of our commercial real estate loans utilize  interest  reserves to fund the
interest payments and are funded from loan proceeds. Our decision to establish a
loan-funded  interest  reserve  upon  origination  of a  loan  is  based  on the
feasibility of the project,  the creditworthiness of the borrower and guarantors
and the  protection  provided  by the real  estate  and other  collateral.  When
applied  appropriately,  an interest reserve can benefit both the lender and the
borrower.  For the lender,  an interest  reserve provides an effective means for
addressing the cash flow characteristics of a properly underwritten acquisition,
development  and  construction  loan.  Similarly,  for  the  borrower,  interest
reserves  provide the funds to service the debt until the property is developed,
and cash flow is generated from the sale or lease of the developed property.

Although  potentially  beneficial  to the  lender and the  borrower,  our use of
interest   reserves  carries  certain  risks.  Of  particular   concern  is  the
possibility that an interest reserve may not accurately  reflect problems with a
borrower's  willingness or ability to repay the debt  consistent  with the terms
and  conditions  of the loan  obligation.  For  example,  a project  that is not
completed in a timely manner or falters once  completed may appear to perform if
the interest reserve keeps the loan current.

In some cases,  we may extend,  renew, or restructure the term of certain loans,
providing  additional  interest reserves to keep the loan current.  As a result,
the  financial  condition  of the  project may not be  apparent  and  developing
problems may not be addressed in a timely  manner.  Consequently,  we may end up
with a matured loan where the interest reserve has been fully advanced,  and the
borrower's  financial condition has deteriorated.  In addition,  the project may
not be complete,  its sale or lease-up may not be  sufficient  to ensure  timely
repayment of the debt or the value of the collateral may have declined, exposing
us to increasing  credit losses.  As of September 30, 2009, our commercial  real
estate loans with interest  reserves  totaled $20.2 million or 2.8% of our total
loan portfolio.


                                       31


ITEM 6 - EXHIBITS

The following exhibits are filed as part of this Quarterly Report on Form 10-Q.

Exhibit No.         Description
- -----------         -----------

   10.1             Amendment No. 1, effective September 1, 2009, to Amended and
                    Restated  Non-qualified  Stock Option Plan  (incorporated by
                    reference to Exhibit 10.1 to the  Company's  Amendment No. 1
                    to Current Report on Form 8-K/A filed with the Commission on
                    September 29, 2009)

   10.2             Amendment No. 1, effective September 1, 2009, to Amended and
                    Restated    Employee   Stock   Purchase   and   Bonus   Plan
                    (incorporated  by reference to Exhibit 10.2 to the Company's
                    Amendment  No. 1 to Current  Report on Form 8-K/A filed with
                    the Commission on September 29, 2009)

   31.1             Certification  of the Chief  Executive  Officer  pursuant to
                    Rule  13a-14(a)  or Rule  15d-4(a)  as adopted  pursuant  to
                    Section 302 of the Sarbanes-Oxley Act of 2002

   31.2             Certification  of the Chief  Financial  Officer  pursuant to
                    Rule  13a-14(a)  or Rule  15d-14(a)  as adopted  pursuant to
                    Section 302 of the Sarbanes-Oxley Act of 2002

   32.1             Certification of the Chief Executive  Officer pursuant to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002

   32.2             Certification of the Chief Financial  Officer pursuant to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002


                                       32


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                        FOUR OAKS FINCORP, INC.


Date:  November 9, 2009                 By: /s/ Ayden R. Lee, Jr.
                                            ------------------------------------
                                        Ayden R. Lee, Jr.
                                        Chairman, President and
                                        Chief Executive Officer



Date:  November 9, 2009                 By: /s/ Nancy S. Wise
                                            ------------------------------------
                                        Nancy S. Wise
                                        Executive Vice President and
                                        Chief Financial Officer


                                       33


                                  Exhibit Index
                                  -------------

Exhibit No.         Description
- -----------         -----------

   10.1             Amendment No. 1, effective September 1, 2009, to Amended and
                    Restated  Non-qualified  Stock Option Plan  (incorporated by
                    reference to Exhibit 10.1 to the  Company's  Amendment No. 1
                    to Current Report on Form 8-K/A filed with the Commission on
                    September 29, 2009)

   10.2             Amendment No. 1, effective September 1, 2009, to Amended and
                    Restated    Employee   Stock   Purchase   and   Bonus   Plan
                    (incorporated  by reference to Exhibit 10.2 to the Company's
                    Amendment  No. 1 to Current  Report on Form 8-K/A filed with
                    the Commission on September 29, 2009)

   31.1             Certification  of the Chief  Executive  Officer  pursuant to
                    Rule  13a-14(a)  or Rule  15d-4(a)  as adopted  pursuant  to
                    Section 302 of the Sarbanes-Oxley Act of 2002

   31.2             Certification  of the Chief  Financial  Officer  pursuant to
                    Rule  13a-14(a)  or Rule  15d-14(a)  as adopted  pursuant to
                    Section 302 of the Sarbanes-Oxley Act of 2002

   32.1             Certification of the Chief Executive  Officer pursuant to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002

   32.2             Certification of the Chief Financial  Officer pursuant to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002