As filed with the Securities and Exchange Commission on April 8, 2005
                                                     Registration No. 333-122849
________________________________________________________________________________


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------


                                AMENDMENT NO. 1
                                       TO
                                    Form SB-2


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                ----------------

                        INTEGRATED SECURITY SYSTEMS, INC.
           -----------------------------------------------------------
           (Name of small business issuer as specified in its charter)

           Delaware                       3669                  75-2422983
 ----------------------------   -------------------------   -------------------
 (State or other jurisdiction       (Primary Standard        (I.R.S. Employer
     of incorporation or        Industrial Classification   Identification No.)
        organization)                  Code Number)

                        8200 Springwood Drive, Suite 230
                               Irving, Texas 75063
                                 (972) 444-8280
         -------------------------------------------------------------
         (Address and telephone number of principal executive offices)

                                ----------------
                                                   Copies of communications to:

                C.A. Rundell, Jr.                       David H. Oden, Esq.
            Chief Executive Officer                    Haynes and Boone, LLP
        8200 Springwood Drive, Suite 230          2505 N. Plano Road, Suite 4000
              Irving, Texas 75063                     Richardson, Texas 75082
                 (972) 444-8280                           (972) 739-6929
            Telecopy: (972) 401-2500                 Telecopy: (972) 692-9029
     --------------------------------------
     (Name, address and telephone number of
              agent for service)

                                ----------------

         Approximate date of commencement of proposed sale to public:  From time
to time after the effectiveness of this registration statement, as determined by
the selling stockholder.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act, check the following box.  |X|

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. | | ___________________________

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. | | ___________________________

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. | | ___________________________

         Pursuant to Rule 416 of the Securities Act, this registration statement
shall cover shares of common  stock  issued as a result of, among other  events,
stock splits,  stock  dividends and similar  events which result in such selling
stockholder  holding  additional  shares of common  stock or having the right to
receive additional shares of common stock.

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, check the following box. | |





PROSPECTUS
                                85,307,479 Shares

                       INTEGRATED SECURITY SERVICES, INC.

                                  Common Stock

         This  prospectus  covers the resale of a total of 85,307,479  shares of
our common stock, par value $0.01 per share, being offered solely by the selling
stockholders. Of the shares covered by this prospectus:

         o      up to  12,086,821  shares are issuable to certain of the selling
                stockholders  upon  the  conversion  of  convertible  promissory
                notes;

         o      up to  1,522,154  shares are  issuable to certain of the selling
                stockholders upon exercise of warrants;

         o      up to 190,000  shares  are  issuable  to certain of the  selling
                stockholders  upon the  conversion  of our  Series  A  preferred
                stock;

         o      up to 706,250  shares  are  issuable  to certain of the  selling
                stockholders  upon the  conversion  of our  Series  D  preferred
                stock; and

         o      up to  70,802,254  shares  are  currently  held  by the  selling
                stockholders.

         We will not  receive any  proceeds  from sales of shares by the selling
stockholders.  However,  assuming  that all of the warrants  held by the selling
stockholders  are exercised for cash, we will realize  proceeds of approximately
$575,838.

         Our common stock is quoted on the OTC Bulletin Board,  under the symbol
"IZZI.OB". There is currently only a limited trading market in our common stock,
and we do not know whether an active  trading  market will develop.  On April 7,
2005, the last reported sale price for the common stock was $0.34 per share.


                        ---------------------------------

          Investing in our common stock involves a high degree of risk.
          See the section entitled "Risk Factors," beginning on page 6.

                        ---------------------------------

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.


                 The date of this prospectus is April 11, 2005.






                                TABLE OF CONTENTS


                                                                        PAGE

Forward Looking Statements................................................1
Prospectus Summary........................................................2
Risk Factors..............................................................6
Use of Proceeds..........................................................13
Price Range of Common Stock..............................................13
Management's Discussion and Analysis or Plan of Operation................15
Business.................................................................24
Description of Property..................................................28
Legal Proceedings........................................................28
Management...............................................................29
Executive Compensation...................................................32
Certain Relationships and Related Transactions...........................34
Principal Stockholders...................................................36
Description of Securities................................................38
Selling Stockholders.....................................................42
Plan of Distribution.....................................................47
Shares Eligible for Future Sale..........................................49
Changes in Registrant's Certifying Accountant............................51
Experts..................................................................52
Legal Matters............................................................52
Additional Information...................................................52
Index to Financial Statements.......................................F Pages

    ------------------------------------------------------------------------

         You should rely only on  information  contained in this  document or to
which  we have  referred  you.  Neither  we nor the  selling  stockholders  have
authorized anyone to provide you with different or additional information.  This
document  may  only be used  where it is legal  to sell  these  securities.  The
information  in this document may only be accurate on the date of this document.
You should not assume that the  information in the  prospectus,  or incorporated
herein by reference,  or in any prospectus supplement is accurate as of any date
other than the date on the front of those documents.

    ------------------------------------------------------------------------





                           FORWARD LOOKING STATEMENTS

         We caution readers that certain important factors may affect our actual
results  and  could  cause  these   results  to  differ   materially   from  any
forward-looking  statements that we make in this  prospectus.  For this purpose,
any statements  that are not  statements of historical  fact may be deemed to be
forward-looking  statements. This prospectus contains statements that constitute
"forward-looking statements." These forward-looking statements can be identified
by the use of predictive,  future-tense or forward-looking terminology,  such as
"believes,"  "anticipates,"  "expects,"  "estimates," "plans," "may," "will," or
similar terms.  These statements appear in a number of places in this prospectus
and include statements regarding our intent, belief or current expectations with
respect to many things. Some of these things are:

         o    trends affecting our financial condition or results of operations;

         o    our business and growth strategies;

         o    our technology; and

         o    our financing plans.

         We caution  readers that any such  forward-looking  statements  are not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties.  In fact,  actual results most likely will differ materially from
those  projected  in the  forward-looking  statements  as a  result  of  various
factors. Some factors that could adversely affect actual results and performance
include:

         o    meeting anticipated development schedules of our new products;

         o    future national or regional economic and competitive conditions;

         o    changes in relationships with our customers;

         o    casualty to or other  disruption  of our  production  facility and
              equipment;

         o    delays and disruptions in the shipment of our products;

         o    ability to meet our stated business goals;

         o    our future requirements for additional capital funding;

         o    the  failure  of  our   technology  and  products  to  perform  as
              specified;

         o    the  discontinuation  of  growth  in the use of our  products  and
              services;

         o    the enactment of new adverse government regulations; and

         o    the development of better technology and products by others.

         You should  carefully  consider and evaluate all of these  factors.  In
addition, we do not undertake to update forward-looking statements after we file
this report with the Securities and Exchange Commission, which we will sometimes
refer to in this prospectus as the "SEC," even if new information, future events
or other circumstances have made them incorrect or misleading.



                                       1



                               PROSPECTUS SUMMARY

         This summary highlights  selected  information  contained  elsewhere in
this prospectus. We urge you to read this entire prospectus carefully, including
"Risk  Factors" on page 6 and our  financial  statements  and the notes to those
financial statements contained elsewhere in this prospectus.

The Company

         We were formed in December 1991 as a Delaware  corporation and became a
publicly  traded  company  in  April  1993.  We  design,  develop,  manufacture,
distribute  and  service  security  and  traffic  control  products  used in the
commercial, industrial and government sectors. We conduct our operations through
three wholly-owned subsidiaries:  B&B ARMR Corporation,  DoorTek Corporation and
Intelli-Site, Inc.

         On  September 5, 2003,  we acquired  all of the issued and  outstanding
shares of common stock of ARMR Services Corporation (which was later renamed B&B
ARMR  Corporation)  in a merger  transaction  involving one of our  wholly-owned
subsidiaries.   ARMR  Services  Corporation  is  a  manufacturing  company  that
engineers and manufactures  high security  anti-terrorist  crash rated barriers,
parking control equipment and other security systems for business and government
use. By acquiring ARMR Services Corporation,  we have significantly enhanced our
services, product offerings and growth opportunities.

         On December  15, 2004,  we acquired  all of the issued and  outstanding
shares of common  stock of DoorTek  Corporation.  DoorTek is a  manufacturer  of
access control systems and other physical security system products. By acquiring
DoorTek,  we have  significantly  enhanced our services,  product  offerings and
growth opportunities.

         We maintain our principal  executive  offices at 8200 Springwood Drive,
Suite 230, Irving, Texas 75063; telephone (972) 444-8280.

B&B ARMR Corporation

         B&B ARMR Corporation,  one of our manufacturing subsidiaries,  designs,
manufactures and sells anti-terrorist  crash barriers,  warning and crash gates,
HOV lane  changers,  navigational  lighting,  and perimeter  security  gates and
operators.   B&B  ARMR   Corporation  has  a  customer   network  that  includes
distributors,  engineering and architectural  firms and local, state and federal
government agencies,  military,  institutional and other critical infrastructure
clients.

DoorTek Corporation

         DoorTek  Corporation,   another  of  our  manufacturing   subsidiaries,
manufactures and sells card access control and corrections security hardware and
software products.  DoorTek's sales and distribution channels are categorized as
either dealer/distributor or direct sales to end-users.  DoorTek also sells card
access control cards, readers and ancillary devices.

Intelli-Site, Inc.

         Intelli-Site,  Inc., our software development  subsidiary,  designs and
develops  our  Intelli-Site(R)  computer  software  which is used for  automated
security systems and facility controls systems integration. This software allows
a customer  to  decouple  the  selection  of  software  from  hardware so that a
customer can mix and match different hardware from various manufacturers, into a
single,  integrated system. More specifically,  Intelli-Site(R) allows customers
to integrate a wide variety of devices such as access  control,  closed  circuit
television,  badge systems,  fire alarm systems,  lighting  control and heating,
ventilation  and air  conditioning  systems.  The open system design provided by
Intelli-Site(R)  provides a solution and a control interface that is tailored to
unique customer requirements.


                                       2


Current Status

         We have  incurred  significant  nonrecurring  expenses  concerning  the
integration  of  B&B  ARMR  Corporation.   In  addition,   we  have  experienced
unanticipated  delays in the sale of our  Intelli-Site(R)  software  product and
have not met the anticipated  sales levels for this product.  During fiscal 2003
and 2004,  and in each  fiscal  year since our  inception,  we have  experienced
significant losses from operations.  In fact, the audit report of Grant Thornton
LLP, our independent  registered  public  accounting  firm for our  consolidated
financial  statements  for the year ended June 30, 2004,  has stated that losses
from our operations raise  substantial  doubt about our ability to continue as a
going concern.










                                       3


                                  The Offering


Common Stock Offered by the Company....  None.

Common Stock Offered by the Selling
   Stockholders........................  85,307,479  shares,   including  up  to
                                         12,086,821  shares  issuable  upon  the
                                         conversion  of  convertible  promissory
                                         notes, up to 1,522,154  shares issuable
                                         upon   exercise  of  warrants,   up  to
                                         190,000   shares   issuable   upon  the
                                         conversion  of our  Series A  preferred
                                         stock,  up to 706,250  shares  issuable
                                         upon  the  conversion  of our  Series D
                                         preferred  stock  and up to  70,802,254
                                         shares currently held by certain of the
                                         selling stockholders.

Common Stock

   Outstanding Prior to this Offering..  85,056,612 shares.

   Outstanding After this Offering.....  99,561,837  shares,  including  up   to
                                         85,307,479  shares   of  common   stock
                                         covered by this prospectus.

Common Stock Reserved in
   Connection with this Offering.......  14,505,225 shares, including 12,086,821
                                         shares  issuable upon the conversion of
                                         convertible promissory notes, 1,522,154
                                         shares   issuable   upon   exercise  of
                                         warrants,  190,000 shares issuable upon
                                         the   conversion   of  our   Series   A
                                         preferred   stock  and  706,250  shares
                                         issuable  upon  the  conversion  of our
                                         Series D preferred stock.


                                  Risk Factors

         We urge you to read the "Risk Factors"  section  beginning on page 6 of
this  prospectus so that you understand the risks  associated with an investment
in our common stock.



                                       4


                             Summary Financial Data

         The  summary  financial  data  set  forth  below  with  respect  to our
consolidated  statements of operations  and cash flows for the six month periods
ended  December  31,  2003 and 2004 and  each of the two  fiscal  years  for the
periods ended June 30, 2003 and 2004,  are derived  from,  and should be read in
conjunction with, our audited and unaudited  consolidated  financial  statements
and the notes thereto included elsewhere in this prospectus.



                                                         Six Months Ended
                                                           December 31,                Years Ended June 30,
                                                    --------------------------      --------------------------
                                                       2004           2003             2004           2003
                                                    -----------    -----------      -----------    -----------
Operations Data
Selling, general and administrative                 $ 2,354,182    $ 1,617,306      $ 4,012,615    $ 2,458,407
Impairment of software development costs                   --             --               --          224,900
Research and development                                251,748        326,513          653,591        401,104
Interest and financing costs                            360,505        664,272        1,431,126        541,324
Depreciation of property and equipment                  109,694         79,665          166,038        134,954
Net loss                                            $(1,111,623)   $  (922,027)     $(3,671,462)   $(1,952,038)
                                                    ===========    ===========      ===========    ===========

                                                         Six Months Ended
                                                           December 31,                Years Ended June 30,
                                                    --------------------------      --------------------------
                                                       2004           2003             2004           2003
                                                    -----------    -----------      -----------    -----------
Cash Flows Data
Net cash used in operations                         $(2,799,190)   $  (300,381)     $(2,442,069)   $  (889,974)
Net cash used in investing activities                  (292,653)      (844,481)        (898,850)       (64,627)
Net cash from financing activities                    4,341,971      1,268,269        3,336,529      1,102,721
Net increase (decrease) in cash and equivalents     $ 1,250,128    $   123,407      $    (4,390)   $   148,120
                                                    ===========    ===========      ===========    ===========

                                                         At December 31,                     At June 30,
                                                    --------------------------        --------------------------
                                                       2004           2003               2004           2003
                                                    -----------    -----------        -----------    -----------
Balance Sheet Data
Cash and cash equivalents                           $ 1,422,816    $   300,485        $   172,688    $   177,078
Total current assets                                  6,233,874      3,630,066          3,424,525      1,423,481
Property and equipment, net                             608,597        629,719            681,168        481,608
Total assets                                         10,972,348      8,734,403          7,712,811      1,920,100
Total current liabilities                             6,504,788      6,295,009          4,584,522      1,422,520
Total long-term liabilities                           5,090,690        599,281          2,956,341      1,919,409
Preferred stock subject to redemption                      --             --                 --        7,945,052
Stockholders' equity (deficiency)                   $  (623,130)   $ 1,840,113        $   171,948    $(8,916,881)






                                       5



                                  RISK FACTORS

         There are many  risks  that may affect  your  investment  in our common
stock, including those described below. You should carefully consider these risk
factors  together  with all of the other  information.  If any of these or other
risks actually occur, our business,  financial  condition and operating results,
as well as the  trading  price or value of our  securities  could be  materially
adversely affected and you may lose all or part of your investment.

                         Risks Relating to Our Business

         We have a history  of  operating  losses and we  anticipate  losses and
negative cash flow for the  foreseeable  future.  Unless we are able to generate
profits and positive cash flow, we may not be able to continue our business.

         We  incurred  a net loss of  $1,111,623  and  negative  cash  flow from
operations of $2,799,190  during the six months ended  December 31, 2004,  and a
net loss of $922,027 and negative cash flow from  operations of $300,381  during
the six months ended December 31, 2003. We incurred a net loss of $3,671,462 and
negative cash flow from operations of $2,442,069  during the year ended June 30,
2004,  and a net loss of $1,952,038  and negative  cash flow from  operations of
$889,974  during the year ended June 30, 2003. We expect net losses and negative
cash flow from operations to continue for the foreseeable future and to increase
significantly from current levels as we increase expenditures for:

         o    sales and marketing;
         o    technology;
         o    infrastructure research and development;
         o    the interest  charges and expenses  related to previous equity and
              debt financings; and
         o    general business enhancement.

         With increased  on-going operating  expenses,  we will need to generate
significant  revenues  to  achieve  profitability.  Consequently,  we may  never
achieve profitability.  Even if we do achieve profitability,  we may not sustain
or increase  profitability  on a quarterly or annual basis in the future.  If we
are unable to achieve or sustain  profitability in the future,  we may be unable
to continue our operations.

         Our  independent   registered  public  accounting  firm  has  expressed
substantial doubt about our ability to continue operating as a going concern.

         Our  independent   registered   public   accounting  firm  included  an
explanatory  paragraph  in their audit  opinion for our  consolidated  financial
statements  for the year ended June 30,  2004.  The  paragraph  states  that our
recurring losses from operations and resulting continued dependence on access to
external  financing raise substantial  doubts about our ability to continue as a
going  concern.  In addition,  the factors  leading to and the  existence of the
explanatory  paragraph may adversely affect our relationship  with our customers
and suppliers and have an adverse effect on our ability to obtain financing.



                                       6


         Our independent  registered  public  accounting firm has communicated a
reportable condition regarding our system of internal controls.

         Our independent  registered  public accounting firm has communicated to
our audit  committee a  reportable  condition  regarding  our system of internal
controls.  They noted a reportable  condition  with respect to the inadequacy of
staffing  levels in our  financial  reporting  function that could result in our
inability to meet our financial reporting objectives.

         We will  require  additional  capital  to  proceed  with our  long-term
business plan. If we are unable to obtain additional capital in future years, we
may be unable to proceed with our  long-term  business plan and we may be forced
to limit or curtail our future operations.

         We  will  require  additional  working  capital  to  proceed  with  our
long-term  business plan.  Our working  capital  requirements  and the cash flow
provided by future operating activities,  if any, will vary greatly from quarter
to quarter,  depending  on the volume of business  during the period and payment
terms with our  customers.  There can be no assurance  that  adequate  levels of
additional financing,  whether through equity financing, debt financing or other
sources,  will be  available,  or will be  available  when  needed  or on  terms
favorable to us. Additional  financings could result in significant  dilution to
our existing  stockholders or the issuance of securities with superior rights to
our current  outstanding  securities.  In  addition,  we may grant  registration
rights to  investors  purchasing  future  equity or debt  securities.  If we are
unable to raise additional  financing,  we may be unable to grow or to implement
our long-term business plan, develop or enhance our products and services,  take
advantage  of future  opportunities  or respond to  competitive  pressures  on a
timely basis, if at all. In addition, a lack of additional financing could force
us to substantially curtail or cease operations.

         The  loss  of any of our  key  personnel  or  our  failure  to  attract
qualified management would likely have an adverse effect on our business.

         Our future success depends,  to a significant  extent, on the continued
services  of our key  personnel.  Our loss of any of these  key  personnel  most
likely would have an adverse effect on our business. At present, we have written
employment  agreements  with  these  personnel  but we do not  have key man life
insurance  on them.  In  addition,  competition  for  personnel  throughout  the
industry is intense and we may be unable to retain our current key  employees or
attract,  integrate or retain other highly qualified personnel in the future. If
we do not succeed in retaining our current key  employees or in  attracting  and
motivating new personnel, our business could be materially adversely affected.

         The  demand  for  our  Intelli-Site(R)   software  product  will  be  a
significant  determinant  in our ability to increase sales and meet our business
projections.

         Our   marketing   strategy   includes  the  sale   Intelli-Site(R),   a
sophisticated  integrated security systems software product. We believe that the
sale of our  Intelli-Site(R)  software  product  will result in higher sales and
gross margins.  To date,  sales of this software have been limited and there can
be no  assurance  that the  market  will  accept  the  Intelli-Site(R)  software
product,  or that we will be able to successfully market our integrated security
system.

         Our limited ability to protect our intellectual  property may adversely
affect our ability to compete.

         We rely on a  combination  of patents,  trademarks,  copyrights,  trade
secret laws,  confidentiality  procedures and licensing  arrangements to protect
our intellectual property rights. A successful challenge to our ownership of our
technology could materially damage our business prospects.  Our technologies may
infringe upon the  proprietary  rights of others.  Licenses  required by us from
others may not be available on  commercially  reasonable  terms,  if at all. Any
issued patent may be challenged and invalidated.  Patents may not issue from any
of our pending applications. Any claims allowed from existing or pending patents
may not be of sufficient scope or strength to provide significant protection for
our products.  Patents may not be issued in all countries where our products can
be sold so as to provide  meaningful  protection or any commercial  advantage to
us.  Our  competitors  may  also be able  to  design  around  our  patents.  Our
competitors  may assert  that our  technologies  or  products  infringe on their
patents or  proprietary  rights.  Problems  with  patents or other  rights could
increase  the  cost of our  products  or  delay  or  preclude  our  new  product
development and commercialization.  If infringement claims against us are deemed
valid, we may not be able to obtain appropriate  licenses on acceptable terms or
at all.  Litigation could be costly and  time-consuming  but may be necessary to
protect our current or future patent and/or  technology  license positions or to
defend against infringement claims.


                                       7


         The  business  environment  is  highly  competitive  and,  if we do not
compete  effectively,   we  may  experience  material  adverse  effects  on  our
operations.

         The market for our products and services is intensely  competitive  and
we expect competition to increase in the future. We compete with large and small
companies  that provide  products  and services  that are similar to many of our
products and services.  Our competitors may develop new products and services in
the future that are perceived as more  effective  and/or cost efficient than our
products and services.

         Some of our competitors have longer operating  histories,  greater name
recognition,   access  to  larger  customer  bases  and  significantly   greater
financial,  technical and marketing  resources than we do. As a result, they may
be able to adapt more  quickly to new or  emerging  technologies  and changes in
customer  requirements or to devote greater  resources to the promotion and sale
of  their  products  than  we  will.  In  addition,  our  competitors  may  have
established  or  may  establish  financial  or  strategic   relationships  among
themselves,  with  existing or  potential  customers,  resellers  or other third
parties and rapidly  acquire  significant  market  share.  If we cannot  compete
effectively,  we may experience future price  reductions,  reduced gross margins
and loss of market  share,  any of which will  materially  adversely  affect our
business, operating results and financial condition.

         Our  operating  results  may  prove  unpredictable  and  may  fluctuate
significantly.

         Our  operating  results are likely to  fluctuate  significantly  in the
future due to a variety of factors,  many of which are  outside of our  control.
Factors which may cause operating results to fluctuate significantly include the
following:

         o    new technology or products introduced by us or by our competitors;
         o    the timing and uncertainty of sales cycles;
         o    our success in marketing and market acceptance of our products and
              services by our existing customers and by new customers;
         o    a decrease in the level of spending for security-related  products
              and services by our existing and potential customers; and
         o    general  economic  conditions,  as  well  as  economic  conditions
              specific to users of our products and services.

         Our  operating  results may be volatile and  difficult  to predict.  As
such,  future  operating  results may fall below the  expectations of securities
analysts and investors. In this event, the trading price of our common stock may
fall  significantly.


                                       8


         Undetected  software  errors or failures  found in our  Intelli-Site(R)
Software  product  may  result in a loss of or a delay in market  acceptance  of
Intelli-Site(R) which could materially adversely affect our operating results.

         Errors or defects in our Intelli-Site(R) software product may result in
loss of revenues or delay in market  acceptance and could  materially  adversely
affect our business,  operating  results and financial  condition.  Applications
such  as  ours  may  contain  errors  or  defects,   sometimes   called  "bugs,"
particularly  when first  introduced  or when new versions or  enhancements  are
released. Despite our testing, current versions, new versions or enhancements of
Intelli-Site(R)  may  still  have  defects  and  errors  after  commencement  of
commercial  operation.  As a result  of "bugs" in our  software,  customers  may
experience data loss, data corruption or other business disruption,  which could
subject us to potential liability.

         Seasonality affects our operating results.

         The vast majority of our revenues comes from products used primarily in
outdoor construction, which is negatively affected by cold weather. We typically
experience a decline in sales and  operating  results  during the quarter  ended
March 31 due to weather conditions.

              Risks Relating to Our Common Stock and This Offering
              ----------------------------------------------------

         Our common stock price may be volatile.

         The trading prices for equity securities in the stock market in general
have been subject to wide  fluctuations  that may be unrelated to the  operating
performance  of  the   particular   company   affected  by  such   fluctuations.
Consequently,  broad  market  fluctuations  may have an  adverse  effect  on the
trading  price of our common  stock.  Other  factors that may  contribute to the
volatility of the trading price of our common stock include, among others:

         o    our quarterly results of operations;
         o    financial  predictions  concerning security products companies and
              companies competing in our market in general, and concerning us in
              particular;
         o    public  announcements  of  technical  innovations  relating to our
              business, new products or technology by us or our competitors,  or
              acquisitions or strategic alliances by us or our competitors;
         o    public  reports  concerning our products or technology or those of
              our competitors; and
         o    the operating and stock price  performance of other companies that
              investors may deem comparable to us.

         There is a limited  market for our common stock.  If a substantial  and
sustained  market  for our  common  stock does not  develop,  our  stockholders'
ability to sell their shares may be materially and adversely affected.

         Our common  stock is  tradable  in the  over-the-counter  market and is
quoted on the OTC Bulletin Board. Many  institutional and other investors refuse
to invest in stocks that are traded at levels  below the Nasdaq Small Cap Market
which could make our efforts to raise capital more difficult. OTC Bulletin Board
stocks are often lightly traded or not traded at all on any given day. We cannot
predict  whether a more active  market for our common  stock will develop in the
future. In the absence of an active trading market:



                                       9


         o    investors may have difficulty  buying and selling our common stock
              or obtaining market quotations;
         o    market visibility for our common stock may be limited; and
         o    a lack of  visibility  for our common  stock may have a depressive
              effect on the market price for our common stock.

         Shares issuable upon the exercise of options,  warrants and convertible
promissory notes or under  anti-dilution  provisions in certain agreements could
dilute stock holdings and adversely affect our stock price.

         We have issued  options and  warrants  to acquire  common  stock to our
employees and certain other persons at various prices, some of which are, or may
in the future have,  exercise  prices at or below the market price of our stock.
As of February 11, 2005, we have outstanding  options and warrants to purchase a
total of 11,679,720  shares of our common stock.  Of these options and warrants,
8,207,945 have exercise  prices above the recent market price of $0.39 per share
(as of February 11, 2005),  and 3,471,775 have exercise  prices at or below this
recent  market  price.  If  exercised,  these  options and  warrants  will cause
immediate and possibly substantial dilution to our stockholders.

         Our existing  stock option plans have an aggregate of 1,044,398  shares
remaining for issuance as of February 11, 2005.  Future options issued under the
plans may have further dilutive effects.

         The  conversion  of  our  convertible   promissory   notes  will  cause
substantial dilution to our stockholders.

         The  holders  of our  convertible  promissory  notes have the option of
converting outstanding principal,  plus accrued interest thereon, into shares of
our common stock, some of which are, or may in the future,  have exercise prices
at or below the market  price of our stock.  As of February  11,  2005,  we have
outstanding convertible promissory notes totaling $4,618,000 to purchase a total
of 12,086,842 shares of our common stock. Of these convertible promissory notes,
$500,000  to  purchase a total of  1,250,000  shares of our common  stock,  have
exercise prices above the recent market price of $0.39 per share (as of February
11, 2005), and $4,118,000 to purchase a total of 10,836,742 shares of our common
stock,  have exercise pries at or below this recent market price.  If converted,
these convertible promissory notes will cause immediate and possibly substantial
dilution to our stockholders.

         Issuance  of shares  pursuant to the  exercise  of  options,  warrants,
anti-dilution  provisions,  or the conversion of promissory notes, could lead to
subsequent  sales of the shares in the public  market,  which could  depress the
market  price of our stock by  creating  an excess in supply of shares for sale.
Issuance of these  shares and sale of these  shares in the public  market  could
also impair our ability to raise capital by selling equity securities.

         A large  number of shares  will be  eligible  for  future  sale and may
depress our stock price.

         As of February 11, 2005, we had outstanding 85,056,612 shares of common
stock.  A large  number  of these  shares  are  restricted  securities  that are
eligible for sale under Rule 144 at various times.  No prediction can be made as
to the effect,  if any, that sales of shares of common stock or the availability
of such shares for sale will have on the market prices  prevailing  from time to
time. Nevertheless, the possibility that substantial amounts of our common stock
may be sold in the public market may adversely affect  prevailing  market prices
for the common stock and could impair our ability to raise  capital  through the
sale of our equity securities.

         We do not intend to pay dividends in the near future.

         Our board of  directors  determines  whether  to pay  dividends  on our
issued and outstanding shares. The declaration of dividends will depend upon our
future earnings,  our capital  requirements,  our financial  condition and other
relevant  factors.  Our board does not intend to declare  any  dividends  on our
shares for the foreseeable future.


                                       10


         Our  common  stock is  currently  deemed  to be a "penny  stock."  As a
result,  trading of our shares may be subject to special requirements that could
impede our stockholders' ability to resell their shares.

         Our  common  stock is a "penny  stock" as that term is  defined in Rule
3a51-1 of the  Securities  and  Exchange  Commission  because it is selling at a
price below five dollars per share. In the future,  if we are unable to list our
common stock on NASDAQ or a national securities exchange,  or the per share sale
price is not at least $5.00,  our common stock may continue to be deemed to be a
"penny stock". Penny stocks are stocks:

         o    with a price of less than five dollars per share;
         o    that are not traded on a recognized national exchange;
         o    whose  prices  are not quoted on the  NASDAQ  automated  quotation
              system; or
         o    of issuers with net tangible assets less than
              o    $2,000,000 if the issuer has been in continuous operation for
                   at least three years; or
              o    $5,000,000  if in  continuous  operation  for less than three
                   years; or
              o    of issuers with average  revenues of less than $6,000,000 for
                   the last three years.

         Section 15(g) of the Securities  Exchange Act of 1934, as amended,  and
SEC Rule  15g-2,  require  broker-dealers  dealing  in penny  stocks to  provide
potential  investors with a document disclosing the risks of penny stocks and to
obtain a  manually  signed and dated  written  receipt  of the  document  before
effecting any transaction in a penny stock for the investor's account. Moreover,
SEC Rule 15g-9 requires broker-dealers in penny stocks to approve the account of
any investor for  transactions  in such stocks before selling any penny stock to
that investor. This procedure requires the broker-dealer:

         o    to obtain  from the  investor  information  concerning  his or her
              financial   situation,   investment   experience   and  investment
              objectives;
         o    to  determine   reasonably,   based  on  that  information,   that
              transactions  in penny  stocks are  suitable  for the investor and
              that the investor has sufficient knowledge and experience as to be
              reasonably   capable  of  evaluating  the  risks  of  penny  stock
              transactions;
         o    to provide the investor with a written statement setting forth the
              basis on which the broker-dealer made the determination  under the
              previous bullet point; and
         o    to  receive a signed  and dated  copy of such  statement  from the
              investor,  confirming  that it accurately  reflects the investor's
              financial   situation,   investment   experience   and  investment
              objectives.

         Compliance  with  these  requirements  may make it more  difficult  for
holders  of our  common  stock to resell  their  shares to third  parties  or to
otherwise dispose of them.

         Our  current  and  former  executive  officers,   directors  and  major
stockholders own a significant percentage of our voting stock. As a result, they
exercise significant control over our business affairs and policy.

         As of February 11,  2005,  our current and former  executive  officers,
directors  and holders of 5% or more of our  outstanding  common stock  together
beneficially owned  approximately  84.1% of the outstanding common stock if they
exercised  all of the warrants and  convertible  promissory  notes held by them.
These  stockholders  are able to significantly  influence all matters  requiring
approval by  stockholders,  including the election of directors and the approval
of significant corporate transactions.  This concentration of ownership may also
have the effect of delaying, deterring or preventing a change in control and may
make some  transactions  more  difficult or impossible  to complete  without the
support of these stockholders.


                                       11


         Provisions  in our charter  documents  and Delaware law could  prevent,
delay or impede a change in control of us and may reduce the market price of our
common stock.

         Provisions of our certificate of  incorporation  and bylaws,  including
those  allowing  our  board  of  directors  to  offer  preferred  stock  without
stockholder  approval and to issue  preferred  stock with rights more  favorable
than our  common  stock,  could  have the effect of  discouraging,  delaying  or
preventing a merger or acquisition that a stockholder may consider favorable. We
are also subject to the  anti-takeover  laws of Delaware  which may  discourage,
delay or  prevent  someone  from  acquiring  or  merging  with us, and which may
adversely  affect the market price of our common stock.  Please see "Description
of   Securities--Anti-Takeover   Provisions"  for  more  information  concerning
anti-takeover provisions.





                                       12


                                 USE OF PROCEEDS

         The selling  stockholders  will receive all of the proceeds of the sale
of shares of our common stock pursuant to this  prospectus.  We will not receive
any  proceeds  from the sale of shares  by the  selling  stockholders.  We will,
however,  receive  approximately  $575,838 if all of the warrants  issued to the
selling  stockholders  are  exercised  for  cash,  and we intend to use any such
proceeds for general working capital purposes.


                           PRICE RANGE OF COMMON STOCK

         The  principal  U.S.  market in which our common stock is traded is the
over-the-counter  market. There is only one class of shares of our common stock.
Our common stock is quoted on the OTC Bulletin Board under the symbol "IZZI.OB".

         The following  table sets forth the range of high and low bid quotes of
our common  stock per quarter  for the past two fiscal  years as reported by the
OTC Bulletin  Board.  These quotes  reflect  inter-dealer  prices without retail
mark-up,  markdown  or  commission  and may  not  necessarily  represent  actual
transactions.  The trading  market in our common  stock may at times be illiquid
due to exceedingly low volume.

                                                       BID
                                                ------------------
 Quarter Ending                                  High        Low
 --------------------------------------         -------    -------
 Fiscal 2005
 Second Quarter........................         $  0.46    $  0.31
 First Quarter.........................            0.51       0.36

 Fiscal 2004
 Fourth Quarter........................         $  0.81    $  0.43
 Third Quarter.........................            0.68       0.34
 Second Quarter........................            0.37       0.26
 First Quarter.........................            0.45       0.15

 Fiscal 2003
 Fourth Quarter........................            0.23       0.14
 Third Quarter.........................            0.24       0.13
 Second Quarter........................            0.27       0.19
 First Quarter.........................            0.41       0.28

         On April 7, 2005,  the closing  price of our common stock was $0.34 per
share.



                                       13


Holders

         As of February 11, 2005, there were

         o    85,056,612 shares of our common stock outstanding,
         o    3,650,043  warrants  outstanding   entitling  holders  thereof  to
              purchaser 6,031,118 shares of common stock, and
         o    5,648,602 stock options outstanding  entitling the holders thereof
              to purchase 5,648,602 shares of common stock.

         The  shares of common  stock  are held of record by  approximately  179
holders,  the  warrants are held of record by  approximately  51 holders and the
options  are  held of  record  by  approximately  45  holders,  including  those
brokerage  firms  and/or  clearing  houses  holding  our common  stock for their
clientele, with each such brokerage house and/or clearing house being considered
as one holder.

Dividend Policy

         We have never  declared or paid any  dividends  on our common stock and
currently  intend to retain all future  earnings,  if any, for the operation and
development of our business and to repay our outstanding  debt. We do not intend
to pay any dividends on the common stock in the foreseeable future.

Equity Compensation Plan Information

         The following  table provides  information  about  securities that have
been issued or are issuable under equity compensation plans as of June 30, 2004:


 ----------------------------------------------------------------------------------------------------------------
                                    |   Number of Securities   |   Weighted Average    |  Number of Securities
                                    |    to be Issued upon     |   Exercise Price of   |   Remaining Available
           Plan Category            |       Exercise of        |      Outstanding      |   For Future Issuance
                                    |   Outstanding Options,   |   Options, Warrants   |      Under Equity
                                    |    Warrants and Rights   |      And Rights       |   Compensation Plans
 -----------------------------------|--------------------------|-----------------------|-------------------------
 Equity compensation plans          |                          |                       |
 approved by security holders       |                          |                       |
 -----------------------------------|--------------------------|-----------------------|-------------------------
 1993 Stock Option Plan             |                 52,562   |              $ 2.03   |               447,437
 -----------------------------------|--------------------------|-----------------------|-------------------------
 1997 Omnibus Stock Plan            |              4,496,040   |              $ 0.44   |             2,196,961
 -----------------------------------|--------------------------|-----------------------|-------------------------
 Equity compensation plans not      |                          |                       |
 approved by security holders (1)   |                 50,000   |              $ 0.80   |                  None
 -----------------------------------|--------------------------|-----------------------|-------------------------
 TOTAL                              |              4,598,602   |              $ 0.46   |             2,644,128
 ----------------------------------------------------------------------------------------------------------------


(1) These options are vested or will vest in two years and have a ten year life.





                                       14




            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Selected Financial Data

         The  selected  financial  data set  forth  below  with  respect  to our
consolidated  statements of operations  and cash flows for the six month periods
ended December 31, 2004 and 2003 and each of the two fiscal years in the periods
ended  June 30,  2004 and 2003,  are  derived  from our  audited  and  unaudited
consolidated  financial  statements  included in this prospectus.  The following
selected  financial  data should be read in  conjunction  with our  consolidated
financial statements and the notes thereto.


                                                            Six Months Ended
                                                              December 31,                Years Ended June 30,
                                                       --------------------------      --------------------------
                                                          2004           2003             2004           2003
                                                       -----------    -----------      -----------    -----------
Operations Data
Selling, general and administrative                    $ 2,354,182    $ 1,617,306      $ 4,012,615    $ 2,458,407
Impairment of software development costs                      --             --               --          224,900
Research and development                                   251,748        326,513          653,591        401,104
Interest and financing costs                               360,505        664,272        1,431,126        541,324
Depreciation of property and equipment                     109,694         79,665          166,038        134,954
Net loss                                               $(1,111,623)   $  (922,027)     $(3,671,462)   $(1,952,038)
                                                       ===========    ===========      ===========    ===========

                                                            Six Months Ended
                                                              December 31,                Years Ended June 30,
                                                       --------------------------      --------------------------
                                                          2004           2003             2004           2003
                                                       -----------    -----------      -----------    -----------
Cash Flows Data
Net cash used in operations                            $(2,799,190)   $  (300,381)     $(2,442,069)   $  (889,974)
Net cash used in investing activities                     (292,653)      (844,481)        (898,850)       (64,627)
Net cash from financing activities                       4,341,971      1,268,269        3,336,529      1,102,721
Net increase (decrease) in cash and equivalents        $ 1,250,128    $   123,407      $    (4,390)   $   148,120
                                                       ===========    ===========      ===========    ===========

                                                            At December 31,                   At June 30,
                                                       --------------------------      --------------------------
                                                          2004           2003             2004           2003
                                                       -----------    -----------      -----------    -----------
Balance Sheet Data
Cash and cash equivalents                              $ 1,422,816    $   300,485      $   172,688    $   177,078
Total current assets                                     6,233,874      3,630,066        3,424,525      1,423,481
Property and equipment, net                                608,597        629,719          681,168        481,608
Total assets                                            10,972,348      8,734,403        7,712,811      1,920,100
Total current liabilities                                6,504,788      6,295,009        4,584,522      1,422,520
Total long-term liabilities                              5,090,690        599,281        2,956,341      1,919,409
Preferred stock subject to redemption                         --             --               --        7,945,052
Stockholders' equity (deficiency)                      $  (623,130)   $ 1,840,113      $   171,948    $(8,916,881)




                                       15


General

         The audit  report of Grant  Thornton  LLP, our  independent  registered
public accounting firm for our consolidated  financial statements for the fiscal
year ended June 30,  2004,  states  that in fiscal  2004 and 2003,  we  suffered
significant  losses from our  operations.  The audit report  further states that
these matters raise  substantial  doubt about our ability to continue as a going
concern.

Critical Accounting Policies

         The  preparation  of  our  financial   statements  in  conformity  with
generally accepted accounting principles in the United States requires us to:

         o    make estimates and assumptions that affect the reported amounts of
              assets and liabilities; and
         o    disclose contingent assets and liabilities

         We  must  report  this  information  as of the  date  of the  financial
statements  and we must report the amounts of revenues and  expenses  during the
reporting  period. In applying these accounting  principles,  we must often make
individual   estimates   and   assumptions   regarding   expected   outcomes  or
uncertainties.  Generally, the actual results or outcomes are different than the
estimated  or assumed  amounts.  These  differences  are  usually  minor and are
included in our consolidated financial statements as soon as they are known. Our
estimates,   judgments  and  assumptions  are  continually  evaluated  based  on
available  information and experience.  Because of the use of estimates inherent
in the financial  reporting  process,  actual results may differ materially from
those estimates.

         Based on an assessment of our accounting  policies,  and the underlying
judgments and  uncertainties  affecting the  application of those  policies,  we
believe  that  our  consolidated  financial  statements  fairly  present  in all
material respects the financial condition,  results of operations and cash flows
of our  company  as of,  and for,  the  periods  presented  in this  prospectus.
However,  we do not  suggest  that other  general  risk  factors,  such as those
discussed  elsewhere  in  this  prospectus  as  well as  changes  in our  growth
objectives or performance could not adversely impact our consolidated  financial
position, results of operations and cash flows in future periods.

Significant Accounting Policies

Software Development Costs

         Software  development  costs  that are  deemed  to be  recoverable  are
capitalized  and  amortized  over  the  greater  of the  revenue  method  or the
straight-line  method over five years.  At December 31, 2004 and 2003,  software
development  costs had not been  capitalized  because of  uncertainty  regarding
their recoverability.

Accounts Receivable

         The majority of our accounts  receivable  are due from customers in the
anti-terrorist crash barrier, perimeter security and road and bridge industries.
Credit is extended based on evaluation of a customers'  financial  condition and
credit history and, generally,  collateral is not required.  Accounts receivable
are due within 30 days and are stated at amounts  due from  customers  net of an
allowance  for  doubtful   accounts.   Accounts   outstanding  longer  than  the
contractual  payment terms are considered  past due. We determine our allowances
by considering a number of factors,  including the length of time trade accounts
receivable  are past due, our  previous  loss  history  with the  customer,  the
customer's  current  ability to pay its  obligations,  and the  condition of the
general  economy  and  the  industry  as a  whole.  We will  write-off  accounts
receivable when they become uncollectible, and payments subsequently received on
such receivables are credited to the allowance for doubtful accounts.


                                       16


Inventories

         Inventories  are  carried  at the  lower  of  average  cost or  market.
Inventory  reserves are  specifically  identified by both item usage and overall
management estimation.

Income Taxes

         We account  for income  taxes  using the  liability  method.  Under the
liability method,  deferred taxes are provided for tax effects of differences in
the basis of assets  and  liabilities  arising  from  differing  treatments  for
financial  reporting and income tax purposes using currently  enacted tax rates.
Valuation  allowances  are  recorded  when it is more likely than not that a tax
benefit will not be realized.

Goodwill

         Goodwill  represents  the  excess of the  purchase  price over the fair
value of net assets  acquired.  On an annual basis, we compare the fair value of
our  reporting  units with their  carrying  values.  If the carrying  value of a
reporting unit exceeds its fair value, we would recognize an impairment equal to
the excess of the carrying value of the operating  unit's goodwill over the fair
value of its goodwill.  The fair value of reporting units is estimated using the
discounted present value of estimated future cash flows.

Product Warranties

         We have one-year, two-year and five-year limited warranties on products
that we manufacture.  We provide for repair or replacement of components  and/or
products  that  contain  defects of material or  workmanship.  When we use other
manufacturers'  components, the warranties of the other manufacturers are passed
to the dealers and end users.  To date, the cost of servicing and replacement of
defective products has not been material.

         We record a liability for an estimate of costs that it expects to incur
under its warranties when product revenue is recognized.  Factors  affecting our
warranty  liability  include  the  number  of  units  sold  and  historical  and
anticipated  rates of claims and costs per claim. We  periodically  assesses the
adequacy of our warranty liability based on changes in these factors.

Results of Operations

                Three Months Ended December 31, 2004 Compared to
                      Three Months Ended December 31, 2003

Sales. Our total sales decreased by $0.2 million,  or 7%, to $3.1 million during
the quarter ended  December 31, 2004 from $3.3 million  during the quarter ended
December 31, 2003. This decrease is due to an overall  reduction in sales volume
at our B&B ARMR subsidiary.

Gross Margin.  Gross profit decreased by  approximately  $0.4 million during the
quarter  ended  December  31, 2004,  or 40%,  compared to with the same the same
quarter  a year  ago  due to a  less  favorable  product  mix  at our  B&B  ARMR
subsidiary.


                                       17


Selling,  General  and  Administrative.   Selling,  general  and  administrative
expenses increased by approximately $0.3 million or 27% during the quarter ended
December 31, 2004 compared to the quarter ended December 31, 2003. This increase
is primarily due to an increase in the  professional  staffing levels at our B&B
ARMR subsidiary.

Research  and Product  Development.  Research and product  development  expenses
decreased  by  approximately  2% during the  quarter  ended  December  31,  2004
compared to the quarter ended December 31, 2003.  This decrease is primarily due
to a reduction in research and product  development  expenditures  company-wide,
which we expect will continue at these lower levels through fiscal 2005.

Interest  Expense.  Interest  expense  decreased by  approximately  $0.2 million
during the  quarter  ended  December  31, 2004  compared  to the  quarter  ended
December 31, 2003.  This  decrease is due to the company no longer  accreting to
interest  expense  the value of warrants  issued in  conjunction  with  securing
additional debt during the quarter ended December 31, 2003.  This  approximately
$0.3 million decrease was offset by an increase of approximately $0.1 million of
interest on  additional  debt that was  obtained to meet working  capital  needs
during the quarter ended  December 31, 2004,  coupled with our placement of $3.8
million in  subordinated  10% convertible  promissory  notes (see Note 10 to the
Company's Consolidated Financial Statements in Item 1 above).

                 Six Months Ended December 31, 2004 Compared to
                       Six Months Ended December 31, 2003

Sales. Our total sales increased by $1.4 million, or 28%, to $6.5 million during
the six months ended  December 31, 2004 from $5.1 million  during the six months
ended  December 31, 2003.  This increase is due to the inclusion of the sales of
ARMR Services Corporation as a result of the merger of ARMR Services Corporation
with the Company's B&B Electromatic,  Inc.  subsidiary into B&B ARMR Corporation
in September 2003.

Gross Margin.  Gross profit  increased by $0.2 million,  or 11%, to $1.9 million
during the six months ending  December 31, 2004 from $1.7 million during the six
months  ending  December  31,  2003 due to higher  sales  volume at our B&B ARMR
subsidiary.  Gross margin decreased to 30% from 35% for the same period due to a
less favorable product mix at our B&B ARMR subsidiary.

Selling,  General  and  Administrative.   Selling,  general  and  administrative
expenses  increased by  approximately  $0.8 million or 12% during the six months
ended December 31, 2004 compared to the six months ended December 31, 2003. This
increase is primarily  due to the inclusion of ARMR  Services  Corporation  as a
result of the merger  with B&B  Electromatic,  Inc.,  as well as an  increase in
warranty costs at our B&B ARMR subsidiary due to the increased level of sales.

Research  and Product  Development.  Research and product  development  expenses
decreased  by  approximately  1% during the six months  ended  December 31, 2004
compared to the six months ended  December 31, 2003.  This decrease is primarily
due  to  a  reduction   in  research   and  product   development   expenditures
company-wide, which we expect will continue at these lower levels through fiscal
2005.

Interest  Expense.  Interest  expense  decreased by $0.3 million  during the six
months  ended  December 31, 2004  compared to the six months ended  December 31,
2003.  This  decrease  is due to the  company no longer  accreting  to  interest
expense the value of warrants  issued in  conjunction  with securing  additional
debt during the quarter ended December 31, 2003. This approximately $0.5 million
decrease was offset by an increase of approximately  $0.2 million of interest on
additional  debt that was  obtained to meet  working  capital  needs  during the
quarter  ending  December 31, 2004,  coupled with our placement of $4,118,000 in
subordinated  10%  convertible  promissory  notes (see Note 10 to the  Company's
Consolidated Financial Statements in Item 1 above).


                                       18


Liquidity and Capital Resources

         Our cash position increased by $1.2 million during the six months ended
December  31, 2004.  At December 31, 2004,  we had $1.4 million in cash and cash
equivalents and had approximately $1.2 million outstanding under its asset based
lending facility. The asset based lending facility, which is secured by accounts
receivable  and inventory,  permits us to borrow up to $3.0 million,  subject to
availability  under its borrowing  base.  This facility is discussed  further in
Note 9 to the Company's Consolidated Financial Statements in Item 1 above.

         For the six months ended  December 31, 2004,  our operating  activities
used $2.8 million of cash  compared to $0.3  million of cash used in  operations
during the six months ended December 31, 2003, primarily due to our net loss and
the increased levels of accounts receivable and inventories.

         We used $37,125 for the purchase of property and  equipment  during the
six months ended December 31, 2004,  compared to $0.1 million for the six months
ended December 31, 2003. We anticipate capital  expenditures to increase through
the remainder of fiscal 2005,  commensurate  with increased  sales. We also used
$0.3 million in cash related to the acquisition of two businesses, consisting of
$146,000  related  to  earn-out  agreements  executed  as a part of the B&B ARMR
merger transaction and $139,000 related to the purchase of DoorTek Corporation.

         During  the six  months  ended  December  31,  2004,  we  financed  our
operations  with cash flows from  borrowings  of $4.5  million  compared to $1.6
million during the six months ended December 31, 2003. The borrowings during the
first six months of fiscal 2005 consisted of an additional $4.2 million from the
issuance of subordinated  10% convertible  promissory  notes. See Note 10 to the
Company's  consolidated  financial  statements for a detail  description of this
transaction.  We also borrowed an additional  $0.2 million under our asset based
credit  facility.  We made  payments of  $156,708 on debt and other  liabilities
during the six months ended December 31, 2004,  compared to payments of $371,354
on debt and other liabilities during the six months ended December 31, 2003.

         The  cash  that we  received  from the  placement  of $4.2  million  in
subordinated 10% convertible  promissory notes and availability  under our asset
based credit facility will be utilized to support Company-wide  operations.  Our
working capital  requirements  will depend upon many factors,  including  future
sales  of our  products,  our  operating  results,  the  status  of  competitive
products,  and actual  profits  compared to our business  plan. We are currently
experiencing  declining  liquidity,  which makes it difficult for us to meet our
current cash  requirements and may jeopardize our ability to continue as a going
concern.  Our auditor  issued a going concern  modification  in their  auditors'
report  for the  fiscal  year ended  June 30,  2004.  We intend to  address  our
liquidity  problems  by  controlling  costs,   seeking  additional  funding  and
maintaining  focus on revenues and collections.  In the foreseeable  future,  we
will need to obtain  additional  financing  either through  equity  placement or
additional  debt.  There can be no assurance that we will be able to secure such
financing.  If our liquidity  does not improve by the end of fiscal 2005, we may
have to seek a merger partner, limit our operations or seek protection under the
federal  bankruptcy laws. Any of the foregoing  options may be on terms that are
unfavorable to us or disadvantageous to the our stockholders.



                                       19


         Principal   payments  required  under  long-term  debt  outstanding  at
December 31, 2004 are as follows:

                            Year Ending June 30,
                          ------------------------
                          2005         $ 1,662,963
                          2006           2,869,072
                          2007              20,810
                          2008               2,477
                          2009           4,618,000
                                       -----------
                                       $ 9,173,322

         Our backlog is calculated as the aggregate  sales prices of firm orders
received  from  customers  less revenue  recognized.  At January 31,  2005,  the
Company's  backlog was approximately  $4.9 million.  The Company expects that it
will fill the majority of this backlog by March 31, 2006.

                          Briar Capital Credit Facility

         On  November  10,  2004,  B&B  ARMR  Corporation  entered  into  a loan
agreement with Briar Capital,  L.P. for a $3,000,000  discretionary demand asset
based lending credit  facility.  Under the terms of the loan agreement,  working
capital  advances are made  available to the B&B ARMR  Corporation  based on the
value of its accounts receivable and inventory.  Although payable on demand, the
loan agreement has a stated 3-year term. In connection  with the loan agreement,
B&B ARMR Corporation issued a revolving promissory note, dated November 10, 2004
to Briar Capital,  L.P. in the principal  amount of $3,000,000.  The note has an
annual  interest  rate of two percent  above the prime rate but in no event will
interest exceed the maximum nonusurious interest rate allowable under applicable
law.

          Year Ended June 30, 2004 Compared to Year Ended June 30, 2003

Sales.  Sales for the current fiscal year increased by approximately 96% or $4.8
million to $9.8  million in fiscal year 2004 from $5.0  million in fiscal  2003.
This increase is primarily due to the  acquisition of ARMR Services  Corporation
in September 2003.

Gross Margin. Gross margin increased by $0.8 million; however, gross margin as a
percentage  of sales  decreased  to 26% in fiscal  year 2004 from 36% for fiscal
year 2003.  The decrease in gross margin as a percentage of sales is principally
due to the  introduction  of  several  new  products  and the  related  inherent
manufacturing  issues  regarding  new  product  introduction,  as  well  as  the
consolidation of the manufacturing facilities in Norwood, Louisiana.

Selling,  General  and  Administrative.   Selling,  general  and  administrative
expenses  increased  by 61% or $1.6 million  during  fiscal 2004 to $4.2 million
from $2.6 million for fiscal year 2003 due primarily to the  acquisition of ARMR
Services  Corporation and the relocation and  consolidation of our manufacturing
operations related to the B&B ARMR Corporation subsidiary.

Software Development Costs. Software development costs of approximately $225,000
were  determined to be impaired  during fiscal 2003.  This adjustment was due to
the  uncertainty  of the  recoverability  of the costs  related  to the  earlier
version 3.5 of Intelli-Site(R),  which became impaired when reasonable assurance
concerning the recovery of these costs could not be ascertained.

Research and Product  Development.  Research and development  expenses increased
63% or  approximately  $250,000 during fiscal period 2004 due to the development
and testing of several  new  products  at the B&B ARMR  Corporation  subsidiary.
Interest Expense.  Interest expense  increased by approximately  $0.9 million to
$1.4 million  during fiscal 2004 as compared to $0.5 million during fiscal 2003.
This increase is primarily due to  nonrecurring  and non-cash  interest  charges
incurred that were associated with securing  additional  financing during fiscal
year 2004.


                                       20


Liquidity and Capital Resources

         Our cash position decreased $4,390 during fiscal year 2004. At June 30,
2004,  we had $172,688 in cash and cash  equivalents  and  $850,622  outstanding
under our accounts  receivable  factoring  facility,  which was in place at such
time. This accounts receivable factoring facility is explained in greater detail
below in this section.

         For the fiscal year ended June 30, 2004, our operating  activities used
$2,267,652  of cash  compared to $889,974 cash used during the fiscal year ended
June 30, 2003, an increase of $1,377,678.  This $1,377,678 increase in cash used
in operating  activities  in fiscal 2004 is primarily due to the increase in net
loss offset in part by the effect of the level of investment in working  capital
and the effects of the ARMR Services Corporation acquisition.

         We used  $266,626  for the purchase of property  and  equipment  during
fiscal 2004  compared  to $64,627 for the  previous  fiscal  2003  period.  This
increase is due to an increase in the amount of overall capital  expenditures at
B&B ARMR Corporation.

         We do not  have any  material  commitments  to  purchase  property  and
equipment in fiscal 2005. We do not have any material  funding  requirements for
software and other products under development.

Maturities and Commitments

         The following table presents certain of our obligations and commitments
to make future  payments,  excluding  interest  payments,  under  contracts  and
contingent commitments as of June 30, 2004.


                           Debt          Leases          Total
                        -----------    -----------    -----------
         2005           $ 1,845,949    $   233,429    $ 2,079,378
         2006             2,437,137         59,135      2,496,272
         2007                16,727         27,134         43,861
         2008                 2,477             --          2,477
         2009               500,000             --        500,000
                        -----------    -----------    -----------
                        $ 4,802,290    $   319,698    $ 5,121,988
                        ===========    ===========    ===========


Issuances of Convertible Promissory Notes and Promissory Notes in Fiscal 2004

         In exchange for a $500,000  cash  investment,  on September 5, 2003, we
issued a convertible  promissory note to BFS US Special Opportunities Trust PLC,
which we will sometimes refer to as "BFS," a public limited  company  registered
in  England  and  Wales.  The  convertible  promissory  note is in the  original
principal  amount  of  $500,000  and has an  annual  interest  rate of 7% and is
payable in monthly  installments on the first day of each month. The convertible
promissory  note,  plus interest,  is due on September 5, 2008. The  convertible
promissory  note is  convertible at the option of BFS into our common stock at a
conversion  price of $0.40 per share.  We have the right to call the convertible
promissory  note if the market  price of our common  stock rises above $0.60 per
share for a period of 60 days.


                                       21


         In exchange for a $100,000 cash  investment,  on September 26, 2003, we
issued a promissory  note to C. A. Rundell,  Jr.,  Chairman and Chief  Executive
Officer of the Company.  The promissory note is in the original principal amount
of $100,000 and has an annual  interest rate of 7%. The  promissory  note,  plus
accrued  interest,  was due on April  1,  2004.  The due  date of this  note was
extended until October 1, 2005.  Interest is payable in monthly  installments on
the first day of each month.

         In exchange for a total $400,000 cash  investment,  on October 1, 2003,
we issued a promissory note to each of Renaissance  Capital Growth & Income Fund
III,  Inc.  and  Renaissance  US Growth  Investment  Trust PLC.  Each of the two
promissory  notes is in the  original  principal  amount of $200,000  and has an
annual interest rate of 7%. The promissory notes,  plus accrued  interest,  were
due on April 1, 2004.  The due date of these notes was extended until October 1,
2005.  Interest  is  payable in  monthly  installments  on the first day of each
month.

Issuances of Convertible Promissory Notes in Fiscal 2005

         On November 30, 2004,  we entered  into a loan  agreement  with several
investors of the company's  subordinated 10% convertible  promissory notes. Each
of the investors purchasing these notes was an accredited investor.  Pursuant to
the terms of the loan  agreement:  (1) the company was authorized to sell to the
investors an aggregate principal amount of up to $6,000,000 in notes and (2) the
notes may be sold by the company to the investors in multiple closing so long as
the final closing is  consummated  no later than the fifteenth day following the
initial  closing.  As of the close of the sale,  we sold an aggregate  principal
amount  of  $4,118,000  of the  notes.  Each note  sold by the  company  to each
investor:

         o    is subordinated to certain other indebtedness of the company;
         o    is due and payable on November 30, 2009;
         o    provides  interest  to the  holder  thereof  at a rate  of 10% per
              annum; and
         o    is convertible  into the company's  common stock,  par value $0.01
              per  share,  at the  conversion  rate of $0.38 per share of common
              stock.

         In exchange  for an aggregate of $150,000  cash,  on July 28, 2004,  we
issued a promissory note to C. A. Rundell,  Jr. The original promissory note was
in the principal amount of $150,000, had an annual interest rate of 9% which was
due at maturity  and was secured by a specific  invoice of B&B ARMR  Corporation
issued to Horne Engineering. The promissory note, plus accrued interest, was due
on October 28, 2004. In November of 2004, this note was exchanged for a $150,000
subordinated  10%  convertible  promissory  note as a part of our  placement  of
$4,118,000 of subordinated 10% subordinated convertible promissory notes.

         In exchange for a $1,000,000  cash  investment,  on August 5, 2004,  we
issued a convertible promissory note to BFS. The original convertible promissory
note was in the principal  amount of $1,000,000 and had an annual  interest rate
of 10% and was payable in monthly  installments  on the first day of each month.
The original  convertible  promissory note, plus interest,  was due on August 5,
2009. The convertible  promissory note was convertible at the option of BFS into
our common stock at a conversion  price of $0.38 per share.  We had the right to
call the  convertible  promissory  note if the market  price of our common stock
rose above $0.60 per share for a period of 60 days. This convertible  promissory
note was  subsequently  refinanced  as a part of our  placement  of placement of
$4,118,000 of subordinated  10%  subordinated  convertible  promissory  notes in
November 2004.


                                       22


Effects of Inflation

         We believe that the relatively moderate rate of inflation over the past
few years has not had a significant impact on our sales or operating results.

Seasonality

         Historically  we have  experienced  seasonality  in our business due to
fluctuations  in the weather.  We typically  experiences  a decline in sales and
operating  results  during  the  quarter  ended  March 31 due to winter  weather
conditions.

Environmental Matters

         We  believe  that we are  currently  in  material  compliance  with all
applicable environmental regulations.  Compliance with these regulations has not
had, and is not  anticipated  to have,  any material  impact upon the  Company's
capital expenditures, earnings or competitive position.

                       Additional Debt Service Obligations

         During the fiscal year ended June 30, 2004, we financed our  operations
with long-term borrowings of $2,338,117. We made payments of $938,153 on debt in
the fiscal year ended June 30, 2004.

         As discussed in this prospectus in the section entitled "Description of
Property," we have a mortgage on B&B ARMR  Corporation's  facility.  At December
31, 2004, the principal  amount of the mortgage was $503,943.  The interest rate
is 10.5% and the amortization  provisions are standard.  The mortgage matured on
February 8, 2004 and was  refinanced  with a new  maturity  date of February 26,
2006. All other terms and conditions of the original mortgage remained the same.





                                       23


                                    BUSINESS

General

         We were formed in December  1991 as a Delaware  corporation  and became
publicly traded in April 1993. We design, develop,  manufacture,  distribute and
service security and traffic control products used in the commercial, industrial
and  government  sectors  through  three  wholly-owned  subsidiaries,  B&B  ARMR
Corporation, DoorTek Corporation and Intelli-Site, Inc.

         On  September 5, 2003,  we acquired  all of the issued and  outstanding
shares of common stock of ARMR Services Corporation.  ARMR Services Corporation,
which has been renamed B&B ARMR  Corporation,  is a  manufacturing  company that
engineers and manufactures  high security  anti-terrorist  crash rated barriers,
parking control equipment and other security systems for business and government
use. By acquiring B&B ARMR, we have significantly enhanced our service,  product
offerings and growth opportunities.  As a part of the consideration that we paid
for ARMR Services  Corporation,  we issued 10,000,000 shares of our common stock
to B&B ARMR's former stockholders.

         On December  15, 2004,  we acquired  all of the issued and  outstanding
shares of common  stock of DoorTek  Corporation.  DoorTek is a  manufacturer  of
access control systems and other physical security system products. By acquiring
DoorTek,  we have  significantly  enhanced our services,  product  offerings and
growth opportunities.

B&B ARMR Corporation

         B&B ARMR designs, manufactures and sells anti-terrorist crash barriers,
bollards,  wedges and gates,  warning and crash gates,  gate  panels,  soft-stop
gates,  high  occupancy  vehicle  lane  changers,   navigational  lighting,  and
perimeter security gates and operators.  A 24/7 service and maintenance group is
based in Washington,  DC,  servicing and  maintaining a wide range of internally
and competitor's manufactured products for federal and government organizations.
These products compete primarily in the homeland  security,  perimeter  security
and road and bridge construction and refurbishment  markets.  These products are
used for:

         o    anti-terrorist  crash  barriers used to prevent  malevolent use of
              vehicles;
         o    24/7  service  and  maintenance  for  competitors  and  internally
              manufactured products;
         o    operators and gates used in perimeter security;
         o    navigational lights used primarily with waterways;
         o    tow-able barriers for event and temporary closures;
         o    gating and barricading movable bridges;
         o    locking down sections of roads under construction;
         o    gates for reversible lane changer systems; and
         o    HOV control gates, typically soft-stop.

         B&B  ARMR  sells  its  products   through   integrators,   contractors,
electrical  sub-contractors  and distributors.  B&B ARMR maintains  Governmental
Services Administration, or GSA, schedule agreements for three product families,
and license  agreements  both in North America and  internationally.  In certain
instances, sales are made directly to end-users.

                                  New Business

         In the last two fiscal  years,  B&B ARMR has  experienced a substantial
increase in the sales of its  anti-terrorism  and crash-rated  products not only
with the new product range from ARMR, but also with the established  products of
B&B  Electromatic,  Inc. Sales also have increased within the fairly stable road
and bridge  sector.  New and  increased  interest in  soft-stop  technology  has
developed, as well as an increase in the overseas business.


                                       24


         During fiscal year 2004, several new products were designed, tested and
released by B&B ARMR, such as:

         o    A  portable/tow-able  anti-terrorist  crash barrier,  Model 850 (a
              number of these products have been manufactured and shipped);
         o    A new anti-terrorist bollard product, Model B-40; and
         o    Two  new  products  in the  XL  product  line  of  hydraulic  gate
              operators,  LXL and PXL,  both tested to UL325 class 1, 2, 3 and 4
              specifications.  These  new  operators  offer  a  wider  range  of
              products,  enabling  us to be more  competitive.  The LXL has seen
              high  volume  sales in part  due to  reduced  need  for  technical
              assistance.

         The 24/7 service and maintenance group has seen an increasing volume of
requests for its services,  operating in and around Washington,  DC, where there
is a large concentration of customers.  This group offers front line maintenance
of our own and our  competitor's  products  as  well as  third  party  products,
frequently on an annual contract basis.

DoorTek Corporation

         DoorTek  Corporation  is a  manufacturer  of card  access  control  and
corrections security hardware and software products. DoorTek's product offerings
fall into two broad categories:  The DT2001 access control product line, and the
DoorTek  Corrections  Electronics  product line.  These two product lines may be
sold separately or as part of a complete,  integrated,  corrections  electronics
control  package.  Additionally,  DoorTek  supports a thriving  business in card
access control devices, readers, and ancillary devices.

         The DT2001  access  control  system was designed  from the ground up to
provide a powerful,  user friendly operations and administration platform within
an advanced,  networked environment. A key component of the DT2001 system is the
advanced NP200 node processor that provides  high-speed  distributed  processing
for all user  transactions  and can  operate  independent  of the  host  control
network without degradation in performance.  The system is completely  scalable,
supporting  anywhere from two access control portals up to thousands of portals,
input/output points and other security-related devices. DoorTek has also adopted
a specially-branded and enhanced version of the Intelli-Site(R) software product
that provides the DT2001 system with the ability to integrate with a broad range
of security products,  including closed circuit television,  badge systems, fire
alarm systems,  lighting  control and heating,  ventilation and air conditioning
systems.

         DoorTek  Corrections  Electronics  products  include  stand-alone  door
control with optional interlock  capabilities,  a line of net-workable door/gate
controllers  that can be integrated into any cell control system, a similar line
of corrections audio control products that can route intercom audio throughout a
facility,  and a  complete  line of  cable  interface  devices  that  facilitate
interconnection wiring in the field.

         DoorTek enjoys a strong existing installation base from which a regular
flow of retrofit and upgrade business is derived. Many DoorTek systems have been
installed and have been online  continuously  for more than 10 years. An example
is the DoorTek  access  control  system  installed,  and still in full operation
after 14 years,  at the CARA  laboratory at the USNSF station at McMurdo  Sound,
Antarctica.


                                       25


Intelli-Site, Inc.

         Our  Intelli-Site(R)  software  product,   designed  and  developed  by
Intelli-Site,  Inc.,  allows  automated  security and facility  controls  system
integration.  This  software  allows a customer to  decouple  the  selection  of
software from hardware, so that a customer can mix and match different hardware,
from various  manufacturers,  into a single,  integrated system. The open system
design  provided  by  Intelli-Site(R)  provides a solution  that is  tailored to
unique customer requirements.

         More specifically, Intelli-Site(R) allows customers to integrate a wide
variety of devices from various  manufacturers,  such as access control,  closed
circuit  television,  badge systems,  fire alarm systems,  lighting  control and
heating,  ventilation  and air  conditioning  systems.  In addition to providing
centralized control,  Intelli-Site(R) users can tailor the interface for ease of
operation based on their unique functional requirements.

         No two companies,  facilities or workgroups are identical,  so each has
different  security  requirements.  Intelli-Site(R),  while a standard  product,
allows users to define the following aspects of a security system:

         o    Configuration - what is to be integrated;
         o    Graphical  User  Interface  (GUI) - how the operator  controls the
              system;
         o    Functionality - what the system does; and
         o    Databases - what and how data is stored.

         In the past, only a custom-designed  system could provide this level of
user-specific  features.  Other  standard  software  products  either  cannot be
tailored or attempt to provide  limited  "customization"  through a fixed set of
user options. With Intelli-Site(R),  user-defined  restrictions are limited only
by the capabilities of the integrated devices.

Product Design and Development

         As of December 31, 2004, we have four employees  dedicated to research,
development  and product  engineering.  We spent  $653,591 and  $626,004  during
fiscal 2004 and 2003,  respectively,  related to the continual  development  and
enhancement of the  Intelli-Site(R)  software product as well as the development
of several new product lines in the  anti-terrorist  crash barrier and perimeter
security divisions at B&B ARMR.

Competition

B&B ARMR Corporation

         B&B  ARMR's   competition   can  be  divided   into  four   categories:
Anti-terrorism,  hydraulic gate operators,  road and bridge and 24/7 service and
maintenance.  Anti-terrorism  competition has, we believe, increased over fiscal
year 2004 as the market has grown worldwide. B&B ARMR is not as large as the two
main competitors (Delta Scientific and Nasatka Barriers) in the marketplace, but
B&B ARMR is growing in this market sector and is using its years of  engineering
experience  in this area to help  secure  that  growth.  In the  hydraulic  gate
operator  business,  B&B ARMR has one main  competitor (Hy Security) and its new
product  lines offer a growth  platform to increase  market share in the future.
B&B  ARMR  has one  principle  competitor  (Roadyway)  in the  road  and  bridge
business, and has continually maintained its market share. B&B ARMR has a unique
position within the 24/7 service and maintenance  business;  however, we believe
others may enter this market.


                                       26


DoorTek Corporation

         DoorTek's  competitors include manufacturers of card access control and
detention control equipment.  Card access control  manufacturers tend to compete
on terms of scalability  and within vertical  markets.  In terms of scalability,
most manufacturers  concentrate on the small to mid sized installation (up to 32
doors). There are relatively few players in the large installation market (32 to
256 doors)  and even fewer in the  "enterprise"  market  (more than 256  doors).
DoorTek's  technology  allows it to participate at any level,  but its offerings
are largely  concentrated in the small to mid range.  Increasingly,  DoorTek has
been  successful  in the  corrections  and  detention  markets at the mid range.
DoorTek's longevity of more than 25 years in the business and its large existing
installation  base  provides it with some  advantage in the retrofit and upgrade
markets.

Intelli-Site, Inc.

         Many companies  across the industry use the term  "integrated  security
system" to describe their products and services. In fact, an integrated security
system can range from very limited fixed function  systems  "integrating" as few
as two sub-systems to feature-rich,  real-time  sophisticated  software systems,
including  custom coded  integrated  solutions.  Differences  in  functionality,
performance,   and  price  among  integrated   security  systems  vary  greatly.
Intelli-Site(R)  has the  capability  to compete  across the entire  spectrum of
integrated  security  systems,  but  currently  has less than a 1% share of this
market.  Consequently,   Intelli-Site(R)  has  a  diverse  set  of  competitors,
depending  on  the  complexity  of  the  integration  effort.  Intelli-Site(R)'s
competitors  generally  fall  into  one  of  three  categories:  Access  control
manufacturers,   "pure"   integrated   systems  platforms  and  custom  software
developers.

         Through our three  subsidiaries,  we face  intense  competition  in the
security  industry.  Some  of  our  competitors  are  large,  well-financed  and
established  companies  that have greater name  recognition  and  resources  for
research and development, manufacturing and marketing than us. These competitors
may be better able to compete for market share.

Employees

         As of December  31,  2004,  the  Company  employed  101 people,  all in
full-time  positions.  None of the Company's employees are subject to collective
bargaining  agreements.  The Company  believes that relations with its employees
are good.



                                       27


                             DESCRIPTION OF PROPERTY

         Our principal  executive offices are located at 8200 Springwood,  Suite
230, Irving, Texas 75063, where we occupy 5,566 square feet of office space. The
lease for the Irving facility  expires on December 31, 2006. The monthly rent of
this lease is $4,406,  plus the costs of utilities,  property taxes,  insurance,
repair and maintenance expenses and common area utilities.

         B&B ARMR  Corporation  maintains its  principal  location at 14113 Main
Street, Norwood,  Louisiana 70761, where it occupies approximately 26,000 square
feet of manufacturing  and office space on five acres of land. We have purchased
this  property  subject to a mortgage  agreement  with the  Highlands  Bank.  At
December 31, 2004, the principal amount of the mortgage was $503,943 and we make
a monthly  payment in the amount of $10,561 on the  mortgage.  The interest rate
payable on the mortgage is 10.5% per year and the  amortization  provisions  are
standard for a property of this nature. The mortgage matured on February 8, 2004
and was  refinanced  with a new maturity  date of February  26, 2006.  All other
terms and  conditions  of the  original  mortgage  remained  the same.  B&B ARMR
Corporation also occupies  manufacturing  and office space located at 9045, 9047
and 9063 Jerry's Circle,  Manassas,  Virginia 20110,  having an aggregate office
space of 16,650 square feet. The monthly amount of rent for these  properties is
$12,080 and the lease for these properties expires in May 2005.

         DoorTek  Corporation  maintains its principal  location at 9107 Marbach
Road, Suite 230, San Antonio,  Texas 78245,  where it occupies 2,105 square feet
of office space.  The monthly amount of rent for this property is $1,717 and the
lease is on a month-to-month basis.

         We believe that the Texas,  Louisiana  and Virginia  properties  are in
good  condition and that the  properties,  equipment,  fixtures and other assets
located  within each of our  facilities  are in good  condition,  are adequately
insured  against  loss and that  suitable  alternative  facilities  are  readily
available if the lease and mortgage agreements  described above are not renewed.
Additionally,  we believe that our existing facilities are suitable and adequate
to meet our current requirements.

         We do not make investments in:

         o    real estate
         o    interests in real estate
         o    real estate mortgages; or
         o    securities  of or  interests  in  entities  engaged in real estate
              investment activities.


                                LEGAL PROCEEDINGS

         We are  subject  to certain  legal  actions  and claims  arising in the
ordinary  course of our business and which we consider to be routine  litigation
incidental to our business. Although our management recognizes the uncertainties
of  litigation,  based  upon the  dollar  amounts  involved,  the nature and our
management's  understanding  of the facts and  circumstances  which give rise to
such actions and claims, our management believes that such litigation and claims
will be resolved without material effect on our financial  position,  results of
operations or cash flows.



                                       28


                                   MANAGEMENT

         The following table sets forth information  regarding our directors and
executive officers as of December 31, 2004:

                         Company Officers and Directors

 Name                       Age    Position
 ------------------------   ---    --------------------------------------------
 C.A. Rundell, Jr.           72    Director, Chairman of the Board of Directors
                                   and Chief Executive Officer
 Peter Beare                 47    Director and President
 William D. Breedlove        64    Director
 Russell Cleveland           65    Director
 Robert M. Galecke           62    Director
 Frank R. Marlow             66    Director
 Paul Roland                 47    Director
 Richard B. Powell           40    Vice President, Chief Accounting Officer,
                                   and Secretary

         C. A. RUNDELL,  JR. has been a Director since March 1999 and has served
as Chief  Executive  Officer since August 2000.  Mr. Rundell is also Chairman of
the Board of Directors of both Intelli-Site, Inc. and DoorTek Corporation. Since
1988,  Mr.  Rundell  has  owned  and  operated  Rundell   Enterprises,   a  sole
proprietorship  engaged in  providing  acquisition  and  financial  services  to
business enterprises.  From October 1996 until December 1998, Mr. Rundell served
as the Chief Executive Officer of Tyler Corporation.  From April 1989 until July
2000,  Mr.  Rundell  served as a director  and the  Chairman of the Board of NCI
Building Systems, Inc. Mr. Rundell currently serves as a director of Renaissance
US  Growth  Investment  Trust,  PLC.  He is  also a  director  of  Tandy  Brands
Accessories,  Inc., a designer,  manufacturer and marketer of men's, women's and
children's  fashion  accessories.  Mr. Rundell earned an M.B.A. with Distinction
from Harvard  University and a B.S. in Chemical  Engineering from The University
of Texas at Austin.

         PETER BEARE has been a Director since June 2002. Mr. Beare is currently
the Chairman of the Board of Directors  of B&B ARMR  Corporation.  Mr. Beare was
the President and Chief Operating  Officer of Ultrak,  Inc. from July 2000 until
March 2002 and was the Vice  President -  Technology  of Ultrak from May 2000 to
July 2000.  From April 1994 to May 2000,  he was  employed by Baxall Ltd. in the
United  Kingdom  (UK),  a  subsidiary  of  Upperpoint,  in  various  capacities,
including  Managing  Director,  and later joined the main board of Upperpoint as
Technology  Director.  Prior to Baxall,  Ltd.,  Mr.  Beare was a  consultant  to
various companies in the communications and audio industries. From 1986 to 1990,
Mr. Beare was the founder and Director of Camteq, Ltd. in the UK.

         WILLIAM D. BREEDLOVE has been a Director since May 2001. Mr.  Breedlove
has served as President of HBW  Investments,  Inc., a private  investment  firm,
since  August  1996.  Mr.  Breedlove  has held senior  management  positions  in
commercial and merchant  banking for over 30 years.  Prior to HBW's formation in
1996, Mr. Breedlove was chairman,  managing director and co-founder of Breedlove
Wesneski  & Co.,  a  private  merchant  banking  firm.  From  1984 to 1989,  Mr.
Breedlove  also served as president and director of Equus  Capital  Corporation,
the corporate  general partner of three public and private limited  partnerships
operating as management leveraged buyout funds. Mr. Breedlove's  experience also
includes  22 years at First  National  Bank in Dallas,  the last three  years of
which he served as  chairman  and chief  executive  officer of the lead bank and
vice chairman of InterFirst  Corporation.  Mr.  Breedlove  currently serves as a
director of NCI  Building  Systems,  Inc.,  and five private  companies.  He has
previously  served  as  director  of  several  other  publicly-held   companies,
including  InterFirst  Corporation,  Texas  Oil and Gas  Corporation,  Dillard's
Department Stores, Local Financial Corporation,  and Cronus Industries, Inc. Mr.
Breedlove received his B.B.A.  degree in finance and banking from the University
of Texas at Austin.


                                       29


         RUSSELL  CLEVELAND  has  been  a  Director  since  February  2001.  Mr.
Cleveland is the  President,  Chief  Executive  Officer,  sole  Director and the
majority  shareholder  of Renn Capital  Group,  Inc. He has served as President,
Chief Executive Officer and director of Renaissance Capital Growth & Income Fund
III, Inc.  since its inception in 1994. Mr.  Cleveland is a Chartered  Financial
Analyst with more than 41 years  experience as a specialist in  investments  for
smaller capitalization  companies. Mr. Cleveland has also served as President of
the  Dallas  Association  of  Investment  Analysts.  He serves on the  Boards of
Directors of Renaissance US Investment  Trust PLC, BFS US Special  Opportunities
Trust PLC, CaminoSoft Corp., Cover-All Technologies, Inc. and Digital Recorders,
Inc., and is the chairman of Tutogen  Medical,  Inc. Mr. Cleveland is a graduate
of the Wharton School of Commerce and Finance of the University of Pennsylvania.

         ROBERT M. GALECKE has been a Director  since May 1996.  Mr.  Galecke is
currently Senior Vice President of Finance and Administration for the University
of  Dallas.  Prior to that,  from 1993 to May 1996,  he was a  principal  in the
corporate  consulting firm of Pate,  Winters & Stone, Inc. From 1986 until 1992,
he served  as  Executive  Vice  President,  Chief  Operating  Officer  and Chief
Financial Officer of Southmark  Corporation,  a financial services insurance and
real estate holding  company.  From 1989 to 1995, Mr. Galecke served as Chairman
of the board,  President and Chief Executive Officer of National Heritage,  Inc.
Mr.  Galecke  received  a  graduate  degree  from the  School of  Banking at the
University of Wisconsin, Madison, and a B.S. in Economics from the University of
Wisconsin at Stevens Point.

         FRANK R. MARLOW has been a Director  since May 1995.  Mr. Marlow served
as Vice  President,  Sales and Marketing from October 1993 to February 1995. Mr.
Marlow has been Vice  President of Sales,  Western  Region,  for ACI, a publicly
traded  company  headquartered  in Omaha,  Nebraska  since March 2003. ACI sells
electronic  payments  engines to banks,  credit card  companies,  large  payment
processors and merchant  processors with over 600 customers around the world. In
addition, Mr. Marlow is currently a Senior Partner with SMI Consulting,  a sales
and  marketing  consulting  firm.  Mr.  Marlow was Vice  President  of Sales for
Cofiniti,  formerly Money Star, a technology company based in Austin, Texas from
1998 until 2001.  From 1995 until 1998,  Mr. Marlow was Vice  President of Hogan
Systems, a publicly traded company  subsequently  purchased by Computer Sciences
Corp.  Previously,  Mr.  Marlow served in various  executive  sales and training
positions at IBM,  Docutel  Corporation,  UCCEL  Corporation  and  Syntelligence
Corporation.

         PAUL ROLAND has been a Director  since  September  2003. Mr. Roland was
appointed  President  of B&B ARMR  Corporation  in  September  2003 and was Vice
President of ARMR Services  Corporation  until  September 2003. Mr. Roland was a
founder of ARMR Services  Corporation in 1998 and prior to that time served as a
Vice President of a competitor in the vehicle barrier business.  From 1986 until
1998,  Mr.  Roland was  responsible  for the  formation of the federal sales and
service  office in Washington,  DC. Mr. Roland worked as an engineer  supporting
the missions of the United States Department of State from 1984 through 1986.

         RICHARD B. POWELL,  is currently the Vice President,  Chief  Accounting
Officer and Secretary.  Mr. Powell joined our company in April 1998 as Corporate
Controller,  became Vice President,  Chief Accounting Officer in April 2001, and
Secretary  in May  2001.  Prior to  joining  our  company,  Mr.  Powell  was the
Accounting Manager at Medical City Dallas Hospital from 1995 to 1998, Accounting
Manager of HealthCor,  Inc., a home health care  company,  from 1993 to 1995 and
Accounting  Supervisor  of Signature  Home Care Group,  Inc., a home health care
company,  from 1989 to 1993. Mr. Powell holds a B.S. in Accounting  from McNeese
State University.


                                       30


                         Company's Subsidiaries Officers

 Name                         Age    Position
 --------------------------   ---    -------------------------------------------
 Theodore "Ted" Wlasowski     50     Chief Executive Officer of B&B ARMR
                                     Corporation
 Robert "Kent" Mansfield      42     Vice President, Chief Operating Officer and
                                     Chief Financial Officer of B&B ARMR
                                     Corporation
 Robert "Bob" Gardner         70     President of DoorTek Corporation
 G.M. "John" Ulibarri         46     President and Chief Executive Officer of
                                     Intelli-Site, Inc.


         THEODORE  "TED"  WLASOWSKI is the Chief  Executive  Officer of B&B ARMR
Corporation.  Mr.  Wlasowski  joined the company in January  2004 and became the
chief  executive  officer of B&B ARMR in  October  2004.  Prior to  joining  our
company,  from 2001 to 2004, Mr.  Wlasowski  served as Chief Executive  Officer,
President  and  Chief  Operating  Officer  of  Isotag.  From  1998 to 2000,  Mr.
Wlasowski  served as  Executive  Vice  President  and COO of  Ultrak,  Inc.  Mr.
Wlasowski  graduated  Magna Cum Lade from Seton Hall  University  in 1976 with a
B.S. in Business Administration.

         ROBERT "KENT" MANSFIELD is the Vice President,  Chief Operating Officer
and Chief Financial  Officer of B&B ARMR  Corporation.  Mr. Mansfield joined our
company in January  2005.  Prior to joining our  company,  from 1995 to 2004 Mr.
Mansfield has held various other positions as CFO, COO and other executive level
positions in both private and public companies.  Mr. Mansfield received a B.B.A.
in Finance from Texas Tech University in 1994.

         ROBERT  "BOB"  GARDNER is the  President  of DoorTek  Corporation.  Mr.
Gardner  joined our  company in  December  2004,  when we acquire  DoorTek.  Mr.
Gardner  has  served  as the  President  of  DoorTek  since  1998.  Prior to his
employment at DoorTek,  Mr. Gardner held senior  management and sales  positions
with  EO-Integrated  Systems,  Xetron  Corporation,  Kidde Automated Systems and
Dukane Automated Systems, Inc.

         G.M. "JOHN" ULIBARRI,  is the President and Chief Executive  Officer of
Intelli-Site,  Inc.  Mr.  Ulibarri  joined  our  company  in April  2001 as Vice
President  of  Engineering  and  Operations,  was  promoted  to  Executive  Vice
President  in  December  of 2002,  and  President  in January of 2004.  Prior to
joining our  company,  Mr.  Ulibarri  served in various  senior  management  and
engineering positions with major security and communications systems integration
concerns  throughout the US. Mr.  Ulibarri holds a B.S. in Computer  Engineering
from the University of New Mexico.

         The SEC has adopted  rules to  implement  certain  requirements  of the
Sarbanes-Oxley  Act of 2002  pertaining  to audit  committees.  One of the rules
adopted  by the SEC  requires  a company  to  disclose  whether it has an "audit
committee financial expert" serving on its audit committee.  Based on its review
of the criteria of an audit committee  financial  expert under the rules adopted
by the SEC, our board of directors has determined  that Mr. Galecke is an "audit
committee  financial  expert,"  as  that  term is  defined  in  Item  401(e)  of
Regulation S-B promulgated by the Securities and Exchange Commission.



                                       31


                             EXECUTIVE COMPENSATION

Summary Compensation Table

         The  following  table  shows the  compensation  of the Chief  Executive
Officers and the executive  officers of the company and its  subsidiaries  whose
compensation  exceeded  $100,000 for the fiscal years ended June 30, 2004,  2003
and 2002.


                                                                                       Long-Term
                                             Annual Compensation                   Compensation Award
                                   -----------------------------------------    ------------------------
                                                                                              Securities
                                                                   Other        Restricted    Underlying
                                                                   Annual         Stock        Options/
  Name and Principal Position      Year     Salary     Bonus    Compensation      Awards         SARs
 -----------------------------     ----    --------    -----    ------------    ----------    ----------
 C. A. Rundell, Jr.                2004    $ 50,000       --              --        28,433       300,000
    Chairman of the Board and      2003      50,000       --              --        41,753        23,298
       Chief Executive Officer     2002      24,000       --              --            --       596,518

 Peter Beare                       2004    $185,500       --              --            --       450,000
   Chief Executive Officer         2003      22,250       --              --            --       100,000
   B&B ARMR Corporation (1)

 Paul Roland                       2004    $104,500       --              --            --            --
   President
   B&B ARMR Corporation (2)

 Scott Rosenbloom                  2004    $104,500       --              --            --            --
   Executive Vice-President
   B&B ARMR Corporation (2)

 Jack G. Caldwell                  2004    $ 13,375       --              --            --            --
    President                      2003     160,500       --              --            --            --
    B&B Electromatic, Inc. (3)     2002     160,000       --              --            --            --

 Lars H. Halverson                 2004    $     --       --              --            --            --
    President                      2003          --       --              --            --            --
    Intelli-Site, Inc. (4)         2002      70,417       --              --            --       100,000
 --------------------


(1) Began employment on May 19, 2003.
(2) Began employment on September 5, 2003.
(3) Resigned as of July 31, 2003.
(4) Began employment on January 16, 2001 and resigned as of January 15, 2002.

No other executive  officer's salary and bonus exceeded $100,000 annually and no
executive had any form of long-term incentive plan compensation arrangement with
the company during the fiscal years ended June 30, 2004, 2003 and 2002.



                                       32


Stock Option Grants

         The following table provides information  concerning the grant of stock
options  during the twelve  months  ended June 30,  2004 to the named  executive
officers:


                                 Number of          % of Total Options/SARs
                           Securities Underlying     Granted To Employees       Exercise      Expiration
            Name           Options/SARs Granted         In Fiscal Year            Price          Date
 ----------------------    ---------------------    -----------------------    -----------    ----------
 C. A. Rundell, Jr. (1)          300,000                     18.83%             $   0.45       09/05/13
 Peter Beare (1)                 250,000                     15.69%             $   0.45       09/05/13
 Peter Beare (1)                 200,000                     12.55%             $   0.30       12/05/13
 ----------------------


(1)  The vesting  schedule  for these  options is: 25% six months from the grant
     date and 25% each year thereafter.

Option Exercises and Holdings

         The  following  table  provides  information  related  to the number of
shares  received upon exercise of options,  the aggregate  dollar value realized
upon exercise,  and the number and value of options held by the named  executive
officers of the company at June 30, 2004.


                                          Number of Securities             Value of Unexercised
                                         Underlying Unexercised         In-The-Money Options/SARs
                                             Options/SARs At                At Fiscal Year End
                                             Fiscal Year End           ----------------------------
                                      ----------------------------
 For the 12 Months Ended 06/30/04     Exercisable    Unexercisable     Exercisable    Unexercisable
 --------------------------------     -----------    -------------     -----------    -------------
         C. A. Rundell, Jr.             870,927         362,500        $   232,232    $      59,125
         Peter Beare                    162,500         387,500             43,000           86,000
         Gerald K. Beckmann             314,473              --                 --               --


Employment Agreements

         As a part of the acquisition of ARMR Services  Corporation on September
5, 2003,  we  entered  into  employment  agreements  with Paul  Roland and Scott
Rosenbloom,  the former  executive  officers of ARMR Services  Corporation.  The
employee  agreements  are for a period of three  (3)  years at a base  salary of
$125,000 per year. As a part of Mr. Roland's  employment  agreement,  Mr. Roland
was granted a seat on our board of directors.

Director Compensation

         Currently,  directors are compensated by either restricted stock awards
or incentive  stock  options,  at the choice of the individual  director,  in an
amount  equivalent  to $10,500  annually for serving on the board in addition to
$1,250 for each committee on which they serve.  All directors are reimbursed for
their  out-of-pocket  expenses  incurred in connection with their  attendance at
board meetings.



                                       33


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The following  table  summarizes  the  promissory  notes that we issued
during fiscal year ended 2003.  Each of the  recipients of these notes were, and
continue to be, holders of greater than five percent of our common stock.  These
notes are not convertible and accrue interest at a rate of 8% per year. The form
of each of these  non-convertible  promissory  notes is filed with the SEC as an
exhibit to our Form 10-KSB for the year ended June 30,  2003.  As a part of each
of the  transactions  detailed  in the table  below,  we issued  stock  purchase
warrants.  Each of the stock purchase  warrants  entitles the holder to purchase
from the us, at any time,  and in whole or in part,  shares of our common stock,
as indicated in the table  below,  for $0.20 per share.  The number of shares of
common stock  purchasable upon exercise of a warrant is subject to adjustment in
the  event  of  any  dividends,  distributions,  reclassifications,  or  capital
reorganizations.  The  holder  of  the  warrant  is  also  entitled  to  certain
registration rights.


 ----------------------------------------------------------------------------------------------------------------
                                                 |                  |            |                  | Number of
                                                 |     Date of      | Amount of  |     Maturity     |   Stock
                     Entity                      |    Promissory    | Promissory |     Date (1)     |  Purchase
                                                 |       Note       |    Note    |                  |  Warrants
 ------------------------------------------------|------------------|------------|------------------|------------
 Renaissance Capital Growth & Income Fund, III   |September 5, 2002 | $   75,000 |September 5, 2003 |    375,000
 ------------------------------------------------|------------------|------------|------------------|------------
 Renaissance US Growth Investment Trust PLC      |September 5, 2002 |     75,000 |September 5, 2003 |    375,000
 ------------------------------------------------|------------------|------------|------------------|------------
 BFS US Special Opportunities Trust PLC          |March 11, 2003    |    250,000 |March 11, 2004    |  1,250,000
 ------------------------------------------------|------------------|------------|------------------|------------
 Renaissance Capital Growth & Income Fund, III   |April 23, 2003    |    100,000 |April 23, 2004    |    500,000
 ------------------------------------------------|------------------|------------|------------------|------------
 Renaissance US Growth Investment Trust PLC      |April 23, 2003    |    100,000 |April 23, 2004    |    500,000
 ------------------------------------------------|------------------|------------|------------------|------------
 BFS US Special Opportunities Trust PLC          |April 23, 2003    |    100,000 |April 23, 2004    |    500,000
 ------------------------------------------------|------------------|------------|------------------|------------
 Renaissance US Growth Investment Trust PLC      |May 30, 2003      |    200,000 |May 30, 2004      |  1,000,000
 ------------------------------------------------|------------------|------------|------------------|------------
 BFS US Special Opportunities Trust PLC          |May 30, 2003      |    200,000 |May 30, 2004      |  1,000,000
 ------------------------------------------------|------------------|------------|------------------|------------
 Renaissance Capital Growth & Income Fund, III   |June 18, 2003     |    100,000 |June 18, 2004     |    500,000
 ----------------------------------------------------------------------------------------------------------------


 -------------------

(1)  The  maturity  date  on all  these  promissory  notes  was  extended  until
     September 30, 2004.

         In exchange for an aggregate of $100,000  cash  investment  received on
January 13, 2003, we issued a promissory note to The Rundell  Foundation.  C. A.
Rundell,  Jr.,  our Chairman and Chief  Executive  Officer,  is a Trustee of The
Rundell  Foundation.  The promissory note is in the original principal amount of
$100,000 and has an annual  interest  rate of 9% that is due on the first day of
each month.  The promissory  note, plus interest,  was originally due on January
13, 2004.  This maturity date was extended until September 30, 2004. The form of
this non-convertible  promissory note is filed with the SEC as an exhibit to our
Form 10-KSB for the year ended June 30, 2004. As a part of the cash  investment,
on  January  13,  2003,  we  issued  a stock  purchase  warrant  to The  Rundell
Foundation.  The stock  purchase  warrant  entitles  The Rundell  Foundation  to
purchase from us, at any time,  and in whole or in part,  500,000 fully paid and
non-assessable  shares of our common  stock for $0.20 per  share.  The number of
shares of common  stock  purchasable  upon  exercise  of a warrant is subject to
adjustment in the event of any dividends, distributions,  reclassifications,  or
capital  reorganizations.  The holder of the warrant is also entitled to certain
registration rights.

         In exchange for a $500,000  cash  investment,  on September 5, 2003, we
issued a  convertible  promissory  note to BFS,  which  owns  greater  than five
percent of our common stock. The convertible  promissory note is in the original
principal  amount  of  $500,000  and has an  annual  interest  rate of 7% and is
payable in monthly  installments on the first day of each month. The convertible
promissory  note,  plus interest,  is due on September 5, 2008. The  convertible
promissory  note is  convertible  at the option of BFS into shares of our common
stock at a  conversion  price of $0.40 per share.  We have the right to call the
convertible  promissory note if the market price of our common stock rises above
$0.60 per share for a period of 60 days.


                                       34


         In exchange for a $100,000 cash  investment,  on September 26, 2003, we
issued a promissory note to C. A. Rundell, Jr., our Chairman and Chief Executive
Officer. The promissory note is in the original principal amount of $100,000 and
has an annual interest rate of 7%. The promissory  note, plus accrued  interest,
was due on April 1, 2004.  The due date of this note was extended  until October
1, 2005.  Interest is payable in monthly  installments  on the first day of each
month. As a part of this financing,  we also issued a stock purchase  warrant to
Mr.  Rundell,  Jr. The stock purchase  warrant  entitles Mr. Rundell to purchase
125,000 fully paid and  non-assessable  shares of our common stock for $0.40 per
share.

         In exchange for a total $400,000 cash  investment,  on October 1, 2003,
we issued a promissory note to each of Renaissance  Capital Growth & Income Fund
III, Inc. and Renaissance US Growth Investment Trust PLC, which collectively own
greater than five percent of our common stock.  Each of the two promissory notes
is in the original  principal amount of $200,000 and has an annual interest rate
of 7%. The promissory notes,  plus accrued interest,  were due on April 1, 2004.
The due date of these  notes was  extended  until  October 1, 2005.  Interest is
payable in monthly  installments  on the first day of each  month.  As a part of
this  financing,  we  issued a stock  purchase  warrant  to each of  Renaissance
Capital  Growth & Income Fund III,  Inc. and  Renaissance  US Growth  Investment
Trust  PLC.  Each  of the  two  stock  purchase  warrants  entitles  each of the
Renaissance entities to purchase 250,000 fully paid and non-assessable shares of
our common stock for $0.40 per share.

         During the fiscal year ended June 30, 2004, Mr.  Rundell,  our Chairman
and Chief Executive Officer, issued a personal letter of credit,  supported by a
certificate  of  deposit,  in the amount of $70,000 in order to meet the bonding
requirements of a specific  construction  project of B&B ARMR  Corporation.  The
interest  rate on this  transaction  was 6% per year.  The  letter of credit and
related certificate of deposit was subsequently refinanced and restructured as a
line of credit in the  amount of  $450,000  supported  by  municipal  bonds held
individually by Mr. Rundell.  We agreed to compensate Mr. Rundell at the rate of
2.5% per  annum  for the  amount  of the line of  credit  used by us to  service
bonding and meet working  capital needs.  As of December 31, 2004, the amount of
credit  extended  by Mr.  Rundell  to service  the  Company's  bonding  needs is
$95,000.  Through  December 31, 2004, we received an additional  $330,000  under
this line of credit to support working capital needs.  These  arrangements  were
approved by our board of directors.

         In exchange  for an aggregate of $150,000  cash,  on July 28, 2004,  we
issued a promissory note to C. A. Rundell,  Jr. The original promissory note was
in the principal amount of $150,000, had an annual interest rate of 9% which was
due at maturity  and was secured by a specific  invoice of B&B ARMR  Corporation
issued to Horne Engineering. The promissory note, plus accrued interest, was due
on October 28, 2004. In November of 2004, this note was exchanged for a $150,000
subordinated  10%  convertible  promissory  note as a part of our  placement  of
$4,118,000 of subordinated 10% subordinated convertible promissory notes.

         In exchange for a $1,000,000  cash  investment,  on August 5, 2004,  we
issued a convertible promissory note to BFS. The original convertible promissory
note was in the principal  amount of $1,000,000 and had an annual  interest rate
of 10% and was payable in monthly  installments  on the first day of each month.
The original  convertible  promissory note, plus interest,  was due on August 5,
2009. The convertible  promissory note was convertible at the option of BFS into
our common stock at a conversion  price of $0.38 per share.  We had the right to
call the  convertible  promissory  note if the market  price of our common stock
rose above $0.60 per share for a period of 60 days. This convertible  promissory
note was  subsequently  refinanced  as a part of our  placement  of placement of
$4,118,000 of subordinated  10%  subordinated  convertible  promissory  notes in
November 2004.


                                       35


                             PRINCIPAL STOCKHOLDERS

         The following table sets forth the number and percentage of outstanding
shares of common stock and other  classes of our equity  securities  entitled to
vote on all matters submitted to a vote by holders of common stock, beneficially
owned as of February 11, 2005 by (a) each director and named  executive  officer
of the  company,  (b) all persons who are known by the company to be  beneficial
owners  of 5% or more of the  company's  outstanding  common  stock  and (c) all
officers and directors of the company as a group.  Unless otherwise noted,  each
of the persons listed below has sole voting and investment power with respect to
the shares indicated as beneficially  owned by such person. The company's common
stock and Series D preferred  stock are its only  classes of voting  securities.
All of the Series D preferred  stock is convertible  into shares of common stock
at any time. The holder of each share of Series D preferred stock is entitled to
one vote for each  share of  common  stock  into  which  such  share of Series D
preferred stock could then be converted.  Presently, the holder of each share of
Series D preferred stock is entitled to 25 votes. For purposes of the beneficial
ownership  calculations  below, the Series D preferred stock is included in this
table on an "as converted" basis.


                                                                          Number of Shares
                                                                            Beneficially        Percent
                      Name of Beneficial Owner                               Owned (1)        of Class (1)
 -------------------------------------------------------------------      ----------------    ------------
 Renaissance Capital Growth & Income Fund III, Inc. (2)                        27,631,591           32.7%
 Renaissance US Growth Investment Trust PLC (3)                                27,204,166           32.2%
 BFS US Special Opportunities Trust PLC (4)                                     8,225,460            9.7%
 Russell Cleveland (5)(6)(7)                                                   63,147,590           74.6%
 C. A. Rundell, Jr. (5)(6)(8)                                                   5,893,163            7.0%
 Mary Roland (5)(6)                                                             5,000,000            5.9%
 The Rosenbloom Trust (5)                                                       5,000,000            5.9%
 William D. Breedlove (5)(6)(9)                                                   570,927            0.7%
 Peter Beare (5)(6)(10)                                                           375,000            0.4%
 Frank R. Marlow (5)(6)(11)                                                       362,213            0.4%
 Robert M. Galecke (5)(6)(12)                                                     287,038            0.3%
 Richard B. Powell (5)(6)(13)                                                     203,200            0.2%
 G.M. "John" Ulibarri (5)(6)(14)                                                  175,000            0.2%
 Theodore Wlazowski (5)(6)(15)                                                     57,500            0.1%
 Robert "Bob" Gardner (5)(6)                                                      114,286            0.1%
 All current directors and executive officers as a group (10 persons)          71,185,917           84.1%


 ---------------------

(1)  Pursuant to the rules of the Securities and Exchange Commission,  shares of
     common stock which an individual or group has a right to acquire  within 60
     days  pursuant  to the  exercise  of options or  warrants  are deemed to be
     outstanding  for the purpose of computing the percentage  ownership of such
     individual or group,  but are not deemed to be outstanding  for the purpose
     of  computing  the  percentage  ownership  of any other person shown in the
     table.

(2)  Includes  19,648  shares of common  stock  issuable  upon the  exercise  of
     outstanding  options  excercisable within 60 days; 375,000 shares of common
     stock  issuable upon the exercise of warrants  within 60 days;  and 187,500
     shares of common stock  issuable upon the  conversion of Series D preferred
     stock  within 60 days.  The  address  for this  company is 8080 N.  Central
     Expressway, Suite 210, Dallas, TX 75206.

(3)  Includes  19,229  shares of common  stock  issuable  upon the  exercise  of
     outstanding  options  excercisable within 60 days; 375,000 shares of common
     stock  issuable upon the exercise of warrants  within 60 days;  and 187,500
     shares of common stock  issuable upon the  conversion of Series D preferred
     stock  within 60 days.  The  address  for this  company is 8080 N.  Central
     Expressway, Suite 210, Dallas, TX 75206.


                                       36


(4)  Includes  5,197,368  shares of common stock  issuable  upon the exercise of
     outstanding  convertible  promissory  notes within 60 days. The address for
     this company is 8080 N. Central Expressway, Suite 210, Dallas, TX 75206.

(5)  The address for this person is 8200 Springwood Drive, Suite 230, Irving, TX
     75063.

(6)  Mr.  Rundell  is a  director,  chairman  of the board  and chief  executive
     officer of the company.  Messrs. Beare, Breedlove,  Cleveland,  Marlow, and
     Galecke are directors of the company. Mr. Beare became the president of the
     company  effective  October 22, 2004.  Ms. Roland is the spouse of Mr. Paul
     Roland,  who became  director  of the  company on  September  5, 2003.  Mr.
     Ulibarri became the president and chief executive  officer of Intelli-Site,
     Inc.,  effective  January  1, 2004.  Mr.  Powell is vice  president,  chief
     accounting officer and secretary of the company. Mr. Wlazowski became chief
     executive officer of B&B ARMR Corporation,  effective October 22, 2004. Mr.
     Gardner retained his position as President of DoorTek  Corporation upon the
     company's acquisition of DoorTek on December 15, 2004.

(7)  Includes  80,616  shares of common  stock  issuable  upon the  exercise  of
     outstanding  options  excercisable within 60 days; 750,000 shares of common
     stock  issuable upon the exercise of warrants  within 60 days;  and 375,000
     shares of common stock  issuable upon the  conversion of Series D preferred
     stock  within 60 days.  The  address  for this  person  is 8080 N.  Central
     Expressway, Suite 210, Dallas, TX 75206.

(8)  Includes  1,008,427  shares of common stock  issuable  upon the exercise of
     outstanding  options  exercisable  within 60 days; 966,672 shares of common
     stock  issuable upon the exercise of warrants  within 60 days;  and 331,250
     shares of common stock  issuable upon the  conversion of Series D preferred
     stock within 60 days.

(9)  Includes  184,872  shares of common  stock  issuable  upon the  exercise of
     outstanding  options exercisable within 60 days and 45,677 shares of common
     stock issuable upon the exercise of warrants within 60 days.

(10) Includes  275,000  shares of common  stock  issuable  upon the  exercise of
     outstanding options exercisable within 60 days.

(11) Includes  182,296  shares of common  stock  issuable  upon the  exercise of
     outstanding  options  exercisable  within 60 days;  20,833 shares of common
     stock  issuable  upon the exercise of warrants  within 60 days;  and 31,250
     shares of common stock  issuable upon the  conversion of Series D preferred
     stock within 60 days.

(12) Includes  182,296  shares of common  stock  issuable  upon the  exercise of
     outstanding  options  exercisable  within 60 days;  8,333  shares of common
     stock  issuable  upon the exercise of warrants  within 60 days;  and 12,500
     shares of common stock  issuable upon the  conversion of Series D preferred
     stock within 60 days.

(13) Includes  203,200  shares of common  stock  issuable  upon the  exercise of
     outstanding options exercisable within 60 days.

(14) Includes  175,000  shares of common  stock  issuable  upon the  exercise of
     outstanding options exercisable within 60 days.

(15) Includes  57,500  shares of common  stock  issuable  upon the  exercise  of
     outstanding options exercisable within 60 days.




                                       37


                            DESCRIPTION OF SECURITIES

General

         The  following  discussion  summarizes  our capital stock and describes
certain   provisions  of  our  certificate  of  incorporation  and  bylaws.  The
information  in this  section is a summary only and is qualified by reference to
our  certificate  of  incorporation  and our  bylaws,  which  have been filed as
exhibits to this registration  statement, of which this prospectus forms a part.
Our authorized capital stock consists of 150,750,000 shares of common stock, par
value $.01 per share,  and 750,000 shares of preferred stock, par value $.01 per
share.  As of February 11, 2005,  we had  85,056,612  shares of common stock and
100,750 shares of preferred stock issued and outstanding.

Common Stock

         The holders of our common stock are entitled to  dividends,  if any, as
our board of  directors  may declare  from time to time from  legally  available
funds,  subject to the  preferential  rights of the holders of any shares of our
preferred  stock  currently  issued and  outstanding or that we may issue in the
future. Except as otherwise required by law, the holders of our common stock are
entitled  to one vote per share on any matter to be voted upon by  stockholders.
Our bylaws require that a majority of our issued and outstanding  shares need be
represented,  in person or by proxy,  to  constitute  a quorum  and to  transact
business at a stockholders' meeting.

         Under the  Delaware  General  Corporation  Law,  cumulative  voting for
directors  will be denied unless such provision is  specifically  set forth in a
corporation's certificate of incorporation.  We have not included a provision in
our  certificate  of  incorporation  providing  for  cumulative  voting  for the
election of directors. Accordingly,  directors will be elected by a plurality of
the shares  voting once a quorum is  present.  No holder of any shares of common
stock has a preemptive right to subscribe for any of our securities, nor are any
common shares subject to redemption or convertible into other securities.

         Upon our voluntary or involuntary liquidation,  distribution or sale of
assets,  dissolution  or winding up of our  affairs,  the  holders of our common
stock are entitled to share,  on a pro rata basis,  all assets  remaining  after
payment to creditors and subject to prior distribution rights, if any, on shares
of preferred stock currently  issued and outstanding or that we may issue in the
future.  All of the  outstanding  shares  of common  stock  are  fully  paid and
non-assessable.

Common Stock Purchase Warrants

         There are  currently  outstanding  warrants to purchase an aggregate of
6,031,118  shares of common stock at exercise prices ranging from $0.20 to $1.00
per share.  We issued these warrants in connection  with previous equity private
placements and also in consideration  for services  rendered.  Additionally,  in
connection  with our  initial  public  offering in 1993,  we issued  warrants to
purchase  shares of our common  stock.  As of  February  11,  2004,  warrants to
purchase 6,031,118 shares of our common stock remain outstanding.

Common Stock Options

         There are  currently  outstanding  options to purchase an  aggregate of
5,648,602  shares of common  stock,  at exercise  prices  ranging from $0.125 to
$2.375 per share.  Our 1993 Stock Option Plan provides for grants of options for
up to 500,000  shares of common stock.  Under the plan,  options must be granted
with an exercise price not less than the fair market value on the date of issue.
Our 1997 Omnibus  Stock Plan  provides  for the granting of 7,500,000  incentive
stock options, non-statutory stock options, stock appreciation rights, awards of
stock and stock  purchase  opportunities  to its our  directors,  employees  and
consultants. Under the 1997 Omnibus Stock Plan, incentive stock options may only
be granted to our employees or directors.  Option exercise  prices,  in general,
are equal to the market  price at date of grant.  Shares  under grant  generally
become exercisable over three years and expire after ten years.


                                       38


Preferred Stock

         Our certificate of  incorporation  and bylaws authorize the issuance of
up to 750,000  shares of "blank  check"  preferred  stock  with such  rights and
preferences as our board of directors, without further shareholder approval, may
determine  from time to time.  Of these  authorized  preferred  shares,  we have
designated:

         o    9,500 shares as Series A $20 Convertible Preferred Stock,
         o    40,000 shares as Series B $20 Convertible Preferred Stock,
         o    12,500  as Series C $20  Convertible  Preferred  Stock,
         o    150,000 shares as Series D $20 Convertible Preferred Stock,
         o    150,000 shares as Series E $20 Convertible Preferred Stock,
         o    80,000 shares as Series F Cumulative  Convertible Preferred Stock,
              and
         o    300,000 shares of Series G Cumulative Convertible Preferred Stock.

         As of February  11,  2005,  there were no shares of Series B, Series C,
Series  E,  Series F or  Series G  preferred  stock  outstanding  and we have no
intention of issuing any shares of any of these  classes of preferred  stock now
or in the  future.  With  respect to the Series B  preferred  stock and Series C
preferred  stock,  we have filed  certificates  of elimination  for each of such
series and, as a result, these series no longer exist. All preferred stock ranks
senior to common stock as to payment of dividends and distributions of assets.

         As of  February  11,  2004,  we had 9,500  shares of Series A preferred
stock  outstanding.  Holders of the Series A preferred stock are not entitled to
receive any  dividends,  and have no voting  rights  unless  otherwise  required
pursuant to Delaware law. Each share of the Series A preferred stock may, at the
company's  option, be converted into 20 shares of common stock at any time after
(1) the closing bid price of the common  stock is at least $2.00 for at least 20
trading  days  during any 30 trading  day  period,  and (2) the shares of common
stock to be received on conversion have been  registered or otherwise  qualified
for sale under applicable securities laws. The holders of the Series A preferred
stock have the right to convert each share into 20 shares of common stock at any
time.  Upon any  liquidation,  dissolution,  or winding up of the  company,  the
holders of the Series A  preferred  stock are  entitled to receive $20 per share
before the holders of common stock are entitled to receive any distribution.

         As of February  11,  2004,  we had 91,250  shares of Series D preferred
stock  outstanding.  Holders of the Series D  preferred  stock are  entitled  to
receive  dividends  at the annual rate of 9% per share paid  quarterly  in cash.
Since June 30,  2001,  the  holders of the  Series D  preferred  stock have been
offered the option to receive the quarterly  dividend in the common stock of the
company.  The holders who elected this option have received the restricted stock
based on a 25% discount  from the market price on a 20 day average  based on the
10 days before and the 10 days after the dividend  due date.  The holders of the
Series D preferred stock have voting rights of one vote for each share of common
stock into which the preferred stock is  convertible.  Beginning on November 15,
2004 we may  redeem  the  Series D  preferred  stock upon not less than 30 days'
notice, in whole or in part, plus all accrued but unpaid dividends. After notice
and prior to the expiration of the 30-day notice period, holders of the Series D
preferred  stock will have the option to convert  the Series D  preferred  stock
into common stock prior to the redemption.  Each share of the Series D preferred
stock may, at the company's  option beginning on November 15, 2000, be converted
into 25 shares of common  stock at any time after (1) the  closing  bid price of
the  common  stock  exceeds  $2.00 for at least 20  trading  days  during any 30
trading day period,  and (2) the company has  sustained  positive  earnings  per
share of common stock for the two previous quarters. The holders of the Series D
preferred  stock have the right to  convert  each share into 25 shares of common
stock at any time.  The holders of the Series D preferred  stock are entitled to
receive $20 per share before the holders of common stock are entitled to receive
any distribution.


                                       39


Anti-Takeover Provisions

         A number of provisions of the Delaware General  Corporation Law and our
certificate  of  incorporation  and bylaws may have the effect of  discouraging,
delaying or  preventing  takeovers  or changes of control or  management  of our
company.  For example,  under our  certificate  of  incorporation,  our board of
directors  may issue  preferred  stock  and set the  voting  rights,  conversion
rights,  preferences,  and other terms of the preferred stock.  Such a provision
could be used by our board of  directors  to  discourage  takeover  attempts not
first  approved  by our board of  directors,  including  takeovers  which may be
considered by some stockholders to be in their best interests.

         Also, our certificate of incorporation and bylaws provide that whenever
a vote of our  stockholders is required or permitted to be taken to authorize or
approve any action,  such action may be taken without a  stockholders'  meeting,
without prior notice, and without a vote, only if a consent in writing,  setting
forth the  action to be taken,  is signed by all of the  holders  of our  voting
shares.  No  action  may be taken  without  a  meeting  unless  such  action  is
unanimously approved by our stockholders.

         We are subject to Section 203 of the Delaware General  Corporation Law,
which we refer to as Section 203. In general,  Section 203 prevents a person who
owns 15% or more of our outstanding  voting stock, an "interested  stockholder,"
from engaging in some business  combinations  with us for three years  following
the time that that person  becomes an interested  stockholder  unless one of the
following  occurs:

         o    the board of directors either approves the business combination or
              the   transaction   in  which  the  person  became  an  interested
              stockholder before that person became an interested stockholder;
         o    upon  consummation of the transaction which resulted in the person
              becoming an interested  stockholder,  the  interested  stockholder
              owned at least 85% of our voting stock outstanding at the time the
              transaction commenced, excluding stock held by:
              o    directors who are also officers of our company; and
              o    employee  stock plans that do not provide  employees with the
                   right  to  determine   confidentiality  whether  shares  held
                   subject to the plan will be  tendered in a tender or exchange
                   offer; or
         o    at or  subsequent  to the time that the  transaction  in which the
              person became an interested stockholder,  the business combination
              is:
              o    approved by the board of directors; and
              o    authorized at a meeting of  stockholders  by the  affirmative
                   vote of the holders of at least two-thirds of our outstanding
                   voting stock which is not owned by the interest stockholder.

         For purposes of Section 203, the term "business  combinations" includes
mergers,  consolidations,  asset  sales or other  transactions  that result in a
financial  benefit to the interested  stockholder  and  transactions  that would
increase  the  interested  stockholder's  proportionate  share  ownership of our
company.

         Under some  circumstances,  Section 203 makes it more  difficult for an
interested  stockholder to effect various  business  combinations  with us for a
period of three years after the stockholder  becomes an interested  stockholder.
Although  our  stockholders  have the right to exclude us from the  restrictions
imposed  by  Section  203,  they  have not done so.  Section  203 may  encourage
companies  interested  in acquiring us to negotiate in advance with the board of
directors,  because the requirement stated above regarding  stockholder approval
would be avoided if a majority of the directors approves,  prior to the time the
party became an interested  stockholder,  either the business combination or the
transaction which results in the stockholder becoming an interested stockholder.


                                       40


         These types of provisions and restrictions  could likely  discourage or
make more  difficult a merger,  tender offer,  proxy  contest or other  takeover
attempt,  even if they might be favorable to the interests of our  stockholders,
and could potentially depress the market price of our common stock.

Limitation of Liability and Indemnification of Officers and Directors

         Section  145 of the  Delaware  General  Corporation  Law  provides,  in
summary,  that  directors  and officers of Delaware  corporations  are entitled,
under  certain  circumstances,  to  be  indemnified  against  all  expenses  and
liabilities  (including  attorneys'  fees) incurred by them as a result of suits
brought  against them in their capacity as a director or officer,  if they acted
in good faith and in a manner they  reasonably  believed to be in or not opposed
to our best  interests,  and, with respect to any criminal action or proceeding,
if they had no reasonable cause to believe their conduct was unlawful;  provided
that no  indemnification  may be made against  expenses in respect of any claim,
issue or matter as to which they shall  have been  adjudged  to be liable to us,
unless  and only to the extent  that the court in which such  action or suit was
brought shall  determine upon  application  that,  despite the  adjudication  of
liability but in view of all the  circumstances of the case, they are fairly and
reasonably  entitled to indemnity for such  expenses  which the court shall deem
proper.  Any such  indemnification  may be made by us only as authorized in each
specific case upon a determination by the stockholders,  disinterested directors
or  independent  legal  counsel  that  indemnification  is  proper  because  the
indemnitee has met the applicable standard of conduct.

         Our  certificate  of  incorporation  and by-laws  provide  that we will
indemnify our directors and officers to the fullest extent  permitted by law and
that no director shall be liable for monetary  damages to us or our stockholders
for any breach of fiduciary duty, except for liability:

         o    for any  breach of the  director's  duty of  loyalty  to us or our
              stockholders,
         o    for  acts  or  omissions   not  in  good  faith  or  that  involve
              intentional misconduct or a knowing violation of law,
         o    under Section 174 of the Delaware General Corporation Law, or
         o    for any  transaction  from which the director  derived an improper
              personal benefit.

         Insofar as indemnification for the liabilities arising under Securities
Act of 1933 may be permitted to our directors,  officers or persons  controlling
our company  pursuant to the provisions  described  above, we have been informed
that in the opinion of SEC,  such  indemnification  is against  public policy as
expressed in the Securities Act of 1933 and is therefore unenforceable.

Transfer Agent

         The name of our  transfer  agent is  American  Stock  Transfer  & Trust
Company and its offices are located at 6201 15th Avenue, Brooklyn, NY 11219.



                                       41


                              SELLING STOCKHOLDERS

         This  prospectus  covers offers and sales of our common stock from time
to time by each of the selling stockholders set forth below. Each of the selling
stockholders  acquired,  or will acquire upon the exercise or  conversion of our
debt or equity  securities,  their shares of common stock  pursuant to a private
placement by us of our equity  securities,  warrants or  convertible  promissory
notes.  Each of the  selling  stockholders  currently  holds or has the right to
acquire one or more of the following:

         o    shares of our common stock,
         o    shares  of our  common  stock  issuable  upon  the  conversion  of
              convertible promissory notes,
         o    shares of our common stock  issuable  upon the  conversion  of our
              Series A preferred stock or Series D preferred stock, and
         o    shares of our common stock issuable upon the exercise of warrants.

         Pursuant to Rule 416 of the  Securities  Act, the selling  stockholders
may also offer and sell  shares of common  stock  issued as a result  of,  among
other events,  stock splits,  stock dividends and similar events which result in
such selling stockholder holding additional shares of common stock or having the
right to receive additional shares of common stock.

Shares of Common Stock Issuable Upon the  Conversion of  Convertible  Promissory
Notes

         On November 30, 2004,  we entered  into a Loan  Agreement  with several
purchasers of our Subordinated 10% Convertible Promissory Notes. Pursuant to the
terms of the Loan Agreement,  we were authorized to sell an aggregate  principal
amount of up to $6,000,000 in convertible  promissory  notes. The Loan Agreement
contains  various  representations,  warranties  and  covenants  of the  parties
customary for such a transaction.  We have agreed to indemnify the purchasers of
the notes against various  liabilities,  including certain  liabilities that may
arise under the Securities Act of 1933.

         Each note sold that we sold:

         o    is subordinated to certain of other of our indebtedness,
         o    is due and payable on November 30, 2009,
         o    provides  interest  to the holder of the note at a rate of 10% per
              annum, and
         o    is  convertible  into our common stock at the  conversion  rate of
              $0.38 per share of common stock.

         On December 15, 2004,  pursuant to the terms of the Loan Agreement,  we
completed the private  placement of an aggregate  principal amount of $4,118,000
of convertible  promissory notes to 40 accredited investors.  Since each note is
convertible  into the shares of our common stock at the conversion rate of $0.38
per  share,  in the  aggregate,  the  notes  are  convertible  into a  total  of
10,836,842 shares of our common stock.

         We agreed with each  purchaser of the notes that we would  register the
shares common stock that may be issued to such  purchaser upon the conversion of
the notes.  We agreed to  register  the shares of common  stock  pursuant to the
terms and  provisions of a  Registration  Rights  Agreement,  dated November 30,
2004,  that we  entered  into with each of the  purchasers  of the  notes.  This
prospectus  covers  each of the  shares of  common  stock  that may  issued to a
purchaser of the notes upon conversion of the notes.


                                       42


         Pursuant to the terms of the Registration  Rights Agreement and subject
to certain other provisions contained therein, if we fail to timely meet certain
of our obligations under the Registration Rights Agreement, then, in addition to
any other  rights the holder or  holders of the notes may have  pursuant  to the
Registration  Rights  Agreement or under  applicable  law: (i) on each such date
when we have  failed to timely  perform,  we will have to pay to each  holder an
amount in cash,  as partial  liquidated  damages and not as a penalty,  equal to
1.0% of the aggregate  purchase  price paid by such holder  pursuant to the Loan
Agreement for any registrable  securities then held by such holder;  and (ii) on
each monthly  anniversary of each such event date (if the applicable event shall
not have been cured by such date) until the applicable  event is cured,  we will
pay to each holder an amount in cash, as partial liquidated damages and not as a
penalty,  equal to 1.0% of the  aggregate  purchase  price  paid by such  holder
pursuant to the Loan Agreement for any registrable  securities then held by such
holder.

         Our sales of the notes  described  above and our issuance of the shares
of common stock  issuable  upon the  conversion  of such notes were (and will be
upon conversion)  exempt from the registration  requirements of Section 5 of the
Securities  Act of 1933 pursuant to Section 4(2) of the  Securities Act of 1933,
and pursuant to Rule 506 of Regulation D of the  Securities  Act of 1933. A Rule
506 exemption was available  (and will be available)  for these sales because we
sold notes and issued  common  stock only to  accredited  investors;  we did not
solicit  or  advertise  the  sales;  a  restrictive  legend  was  placed on each
certificate issued describing the restrictions  against resale; and a Form D was
filed with the SEC and in each state where the  purchasers  of the notes reside.
In  connection  with this  transaction,  we agreed  to pay to the  finder,  Roth
Capital Group, a convertible promissory note in the principal amount of $168,000
and  warrants  exercisable  at $0.38 per share,  to purchase  276,316  shares of
common stock, which are covered by this prospectus.

Additional Registration Rights

         On several occasions during the last six years, we have issued and sold
to various purchasers:

         o    shares of our common stock,
         o    shares  of our  common  stock  issuable  upon  the  conversion  of
              convertible promissory notes,
         o    shares of our common stock  issuable  upon the  conversion  of our
              Series A Preferred Stock or Series D Preferred Stock, and
         o    shares of our common stock issuable upon the exercise of warrants.

         Each of such sales were exempt from the  registration  requirements  of
Section  5 of the  Securities  Act of  1933  pursuant  to  Section  4(2)  of the
Securities  Act, and pursuant to Rule 506 of Regulation D of the  Securities Act
of 1933. A Rule 506  exemption  was available for these sales because we sold or
issued  such  securities  only to  accredited  investors;  we did not solicit or
advertise the sales;  a  restrictive  legend was placed on each  certificate  or
instrument issued describing the restrictions  against resale;  and a Form D was
filed with the SEC and in each state  where the  purchasers  of such  securities
reside.  In  connection  with  certain  of  these  sales  and  issuances  of our
securities,  we agreed to register such the shares of common stock that we sold,
the shares of common stock that may be issued upon the conversion of convertible
promissory  notes or preferred  securities  that we sold or the shares of common
stock that may be issued upon the  exercise  of the  warrants  that we sold.  We
agreed  to  register  such  shares  of common  stock  pursuant  to the terms and
provisions of the registration rights agreements set forth below.

         o    Registration  Rights  Agreement,  dated as of February  22,  1999,
              among the Company  and  Renaissance  Capital  Growth & Income Fund
              III, Inc. and Renaissance US Growth Investment Trust PLC.


                                       43


         o    Registration Rights Agreement, dated as of October 20, 2000, among
              the Company and Renaissance Capital Growth & Income Fund III, Inc.
              and Renaissance US Growth Investment Trust PLC.

         o    Registration  Rights  Agreement,  dated as of September  27, 2001,
              among the Company  and  Renaissance  Capital  Growth & Income Fund
              III, Inc. and Renaissance US Growth Investment Trust PLC.

         o    Registration Rights Agreement, dated as of November 9, 2001, among
              the Company and C.A. Rundell, Jr.

         o    Registration  Rights Agreement,  dated as of March 11, 2003, among
              the  Company and BFS US Special  Opportunities  Trust PLC a public
              limited company registered in England and Wales.

         o    Registration  Rights  Agreement,  dated as of  September  5, 2003,
              among the Company, Mary Roland and Ann Rosenbloom.

         o    Registration  Rights provided to holders of the Company's Series A
              Preferred  Stock,  as set forth in the Certificate of Designation,
              Preferences  and  Rights  of  Series A $20  Convertible  Preferred
              Stock.

         This prospectus  covers each of the shares of common stock that we have
sold and each of the  shares  of  common  stock  that may  issued to a holder of
warrants,  a purchaser of our  promissory  notes or a purchaser of our preferred
securities upon the conversion or exercise of the warrants,  promissory notes or
preferred securities, respectively.

Selling Stockholders Table

         The following table sets forth:

         o    the name of each selling stockholder;
         o    the number or shares of common  stock  beneficially  owned by each
              selling  stockholder  as of the  date of this  prospectus,  giving
              effect to the conversion of the selling stockholders'  convertible
              securities and exercise of warrants into shares of common stock;
         o    the number of shares of common stock being offered by each selling
              stockholder;
         o    the number of shares of common stock  represented  by  convertible
              promissory notes;
         o    the  number of shares of common  stock  represented  by  preferred
              stock;
         o    the number of shares of common stock  represented  by  exercisable
              warrants;
         o    the  number of shares of common  stock to be owned by the  selling
              stockholder after the offering; and
         o    the  percent  of the class of common  stock to be owned  after the
              offering.

         Beneficial  ownership is determined in accordance with the rules of the
SEC and generally includes voting or investment power with respect to securities
and includes any securities  which the person has the right to acquire within 60
days of the date of this  prospectus  through  the  conversion  or  exercise  of
options,  warrants,  promissory  notes and any other  security  or other  right.
Solely for purposes of the selling  stockholder table below, we have disregarded
the restriction described above and determined beneficial ownership based on the
rules of the SEC. The information  below is as of February 11, 2005 and has been
furnished by the respective selling stockholders.


                                       44


         The table below was prepared based on information supplied to us by the
selling  stockholders.  We may amend or supplement  this prospectus from time to
time to update  the  disclosure  set forth in the  table.  Because  the  selling
stockholders identified in the table may sell some or all of the shares owned by
them which are included in this  prospectus,  and because there are currently no
agreements,  arrangements or  understandings  with respect to the sale of any of
the shares,  no estimate can be given as to the number of shares  available  for
resale hereby that will be held by the selling  stockholders upon termination of
the offering made hereby.  We have  therefore  assumed,  for the purposes of the
following table, that the selling stockholders will sell all of the shares owned
by them that are being offered hereby. None of the selling stockholders has held
any  position or office or had any material  relationship  with us or any of our
affiliates in the last three years, other than as described in this prospectus.


 ----------------------------------------------------------------------------------------------------------------------
                            |             |            |            |Shares      |Shares      |            |
                            |             |            |Shares      |Offered     |Offered     |            |
                            |             |            |Offered     |from        |from        |            |
                            |             |            |from        |Conversion  |Conversion  |            |
                            |             |            |Exercise    |of          |of          |            | Percent
                            |Shares       |Shares      |of          |Promissory  |Preferred   |Shares      | of Common
                            |Beneficially |Offered     |Warrants    |Notes       |Stock       |Beneficially| State
                            |Owned        |Pursuant    |Pursuant    |Pursuant    |Pursuant    |Owned       | Owned
                            |Before the   |to this     |to this     |to this     |to this     |After       | After
 Selling Stockholder        |Offering     |Prospectus  |Prospectus  |Prospectus  |Prospectus  |Offering    | Offering
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Renaissance US Growth &    |27,631,591   |27,611,943  |250,000     |            |187,500     |27,631,591  | 27.8%
 Income Trust, III          |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Renaissance US Growth      |27,204,166   |27,184,937  |250,000     |            |187,500     |27,204,166  | 27.3%
 Investment Trust PLC       |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 BFS US Special             |8,225,460    |8,225,460   |            |5,197,368   |            |8,225,460   |  8.3%
 Opportunities Trust PLC    |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Mary Roland                |5,000,000    |5,000,000   |            |            |            |5,000,000   |  5.0%
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Rosenbloom Trust           |5,000,000    |5,000,000   |            |            |            |5,000,000   |  5.0%
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 C.A. Rundell, Jr.          |5,893,163    |3,469,190   |745,838     |394,736     |81,250      |5,893,163   |  5.9%
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 The Rundell Foundation     |3,120,564    |1,560,282   |            |            |250,000     |3,120,564   |  3.1%
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Lagunitas Partners, LP     |921,052      |921,052     |            |921,052     |            |921,052     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Roth Capital Partners      |718,421      |718,421     |276,316     |442,105     |            |718,421     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Cordillera Fund, LP        |526,315      |526,315     |            |526,315     |            |526,315     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Katharine Bard Dickson &   |394,736      |394,736     |            |394,736     |            |394,736     |   *
 Mark A. Dickson, Joint     |             |            |            |            |            |            |
 Tenants                    |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Ralph A. Bard, Sr. Trust   |315,789      |315,789     |            |315,789     |            |315,789     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Leonard M. Herman Trust    |263,157      |263,157     |            |263,157     |            |263,157     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Dale F. Snavely            |263,157      |263,157     |            |263,157     |            |263,157     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Gruber & McBaine           |263,157      |263,157     |            |263,157     |            |263,157     |   *
 International              |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Jon D. and Linda W. Gruber |263,157      |263,157     |            |263,157     |            |263,157     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 The Rundell Family         |500,000      |250,000     |            |            |            |500,000     |   *
 Limited Partnership        |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Bourquin Family Trust      |210,526      |210,526     |            |210,526     |            |210,526     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Philip J. Hempleman        |160,000      |160,000     |            |            |160,000     |160,000     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Ralph A. L. Bogan, Jr.     |157,894      |157,894     |            |157,894     |            |157,894     |   *
 Trust                      |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Sidney N. Herman           |157,894      |157,894     |            |157,894     |            |157,894     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Susan W. McMillan Trust    |157,894      |157,894     |            |157,894     |            |157,894     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Anne R. Brown Irrevocable  |131,578      |131,578     |            |131,578     |            |131,578     |   *
 Trust                      |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Timothy B. Johnson         |131,578      |131,578     |            |131,578     |            |131,578     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Gary R. Fairhead           |131,578      |131,578     |            |131,578     |            |131,578     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 J. Patterson McBaine       |131,578      |131,578     |            |131,578     |            |131,578     |   *
 ----------------------------------------------------------------------------------------------------------------------




                                       45




 ----------------------------------------------------------------------------------------------------------------------
                            |             |            |            |Shares      |Shares      |            |
                            |             |            |Shares      |Offered     |Offered     |            |
                            |             |            |Offered     |from        |from        |            |
                            |             |            |from        |Conversion  |Conversion  |            |
                            |             |            |Exercise    |of          |of          |            | Percent
                            |Shares       |Shares      |of          |Promissory  |Preferred   |Shares      | of Common
                            |Beneficially |Offered     |Warrants    |Notes       |Stock       |Beneficially| State
                            |Owned        |Pursuant    |Pursuant    |Pursuant    |Pursuant    |Owned       | Owned
                            |Before the   |to this     |to this     |to this     |to this     |After       | After
 Selling Stockholder        |Offering(1)  |Prospectus  |Prospectus  |Prospectus  |Prospectus  |Offering    | Offering
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 John Bard Manulis          |105,263      |105,263     |            |105,263     |            |105,263     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Anne H. Ross               |105,263      |105,263     |            |105,263     |            |105,263     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Robert S. Steinbaum        |105,263      |105,263     |            |105,263     |            |105,263     |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Laurie Manulis Harmon      |105,263      |105,263     |            |105,263     |            |105,263     |   *
 Trust of 1996              |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Carol Clark Coolidge 1997  |78,947       |78,947      |            |78,947      |            |78,947      |   *
 Trust                      |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 William G. Escamilla       |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Suzanne R. Davis           |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Laura K. Reibling Trust    |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Balie M. Ross              |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 M. Edward Sellers and      |78,947       |78,947      |            |78,947      |            |78,947      |   *
 Suzan D. Boyd, Joint       |             |            |            |            |            |            |
 Tenants                    |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Timothy B. Johnson C/F     |78,947       |78,947      |            |78,947      |            |78,947      |   *
 Alexis B. Johnson          |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Henry J. Underwood         |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Joseph H. Ballway, Jr.     |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Joanne G. Bloom            |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Leland D. Boddy            |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Henry O. Flynn             |78,947       |78,947      |            |78,947      |            |78,947      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Henry J. Underwood         |65,789       |65,789      |            |65,789      |            |65,789      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Patrick T. Underwood       |65,789       |65,789      |            |65,789      |            |65,789      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Henry J. Underwood C/F     |65,789       |65,789      |            |65,789      |            |65,789      |   *
 Lucy H. Underwood          |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Bard Micro-Cap Value       |65,789       |65,789      |            |65,789      |            |65,789      |   *
 Fund, L.P.                 |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Renaissance Capital        |44,634       |44,634      |            |            |            |44,634      |   *
 Group, Inc.                |             |            |            |            |            |            |
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Wayne Hamersly             |20,000       |20,000      |            |            |20,000      |20,000      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Donald A. Dole             |10,000       |10,000      |            |            |10,000      |10,000      |   *
 ---------------------------|-------------|------------|------------|------------|------------|------------|-----------
 Total                      |89,580,611   |85,307,479  |1,522,154   |12,086,821  |896,250     |89,580,611  |
 ----------------------------------------------------------------------------------------------------------------------
 * designates < 1%







                                       46


                              PLAN OF DISTRIBUTION

         The  selling   stockholders   and  any  of  their   pledgees,   donees,
transferees,  assignees and successors-in-interest  may, from time to time, sell
any or all of their  shares of common  stock on any  stock  exchange,  market or
trading  facility  on which the shares  are  traded or in private  transactions.
These sales may be at fixed or negotiated prices.  The selling  stockholders may
use any one or more of the following methods when selling shares:

         o    ordinary  brokerage  transactions  and  transactions  in which the
              broker-dealer solicits investors;

         o    block trades in which the  broker-dealer  will attempt to sell the
              shares as agent but may position and resell a portion of the block
              as principal to facilitate the transaction;

         o    purchases  by a  broker-dealer  as  principal  and  resale  by the
              broker-dealer for its account;

         o    an  exchange  distribution  in  accordance  with the  rules of the
              applicable exchange;

         o    privately negotiated transactions;

         o    to cover  short  sales made after the date that this  registration
              statement is declared effective by the SEC;

         o    broker-dealers  may agree with the selling  stockholders to sell a
              specified number of such shares at a stipulated price per share;

         o    a combination of any such methods of sale; and

         o    any other method permitted pursuant to applicable law.

         The selling  stockholders may also sell shares under Rule 144 under the
Securities Act of 1933, if available, rather than under this prospectus.

         Broker-dealers  engaged by the  selling  stockholders  may  arrange for
other  brokers-dealers  to  participate  in sales.  Broker-dealers  may  receive
commissions or discounts from the selling stockholders (or, if any broker-dealer
acts as agent for the purchaser of shares,  from the purchaser) in amounts to be
negotiated.  The  selling  stockholders  do not  expect  these  commissions  and
discounts to exceed what is customary in the types of transactions involved.

         The  selling  stockholders  may  from  time to time  pledge  or grant a
security  interest  in some or all of the  shares  owned  by them  and,  if they
default in the performance of their secured obligations, the pledgees or secured
parties may offer and sell  shares of common  stock from time to time under this
prospectus,  or under an amendment to this  prospectus  under Rule  424(b)(3) or
other  applicable  provision of the  Securities Act of 1933 amending the list of
selling  stockholders to include the pledgee,  transferee or other successors in
interest as selling stockholders under this prospectus.

         Upon our  receiving  notification  in writing by a selling  stockholder
that any material arrangement has been entered into with a broker-dealer for the
sale  of  common  stock  through  a  block  trade,  special  offering,  exchange
distribution or secondary  distribution  or a purchase by a broker or dealer,  a
supplement  to this  prospectus  will be filed,  if  required,  pursuant to Rule
424(b) under the  Securities  Act of 1933,  disclosing (i) the name of each such
selling stockholder and of the participating  broker-dealer(s),  (ii) the number
of shares  involved,  (iii) the price at which such the  shares of common  stock
were sold, (iv) the commissions paid or discounts or concessions allowed to such
broker-dealer(s),  where  applicable,  (v) that  such  broker-dealer(s)  did not
conduct any  investigation  to verify the information set out or incorporated by
reference in this prospectus,  and (vi) other facts material to the transaction.
In addition, upon our receiving notification in writing by a selling stockholder
that a donee or pledgee  intends to sell more than 500 shares of common stock, a
supplement to this  prospectus will be filed if then required in accordance with
applicable securities law.


                                       47


         The selling  stockholders  also may transfer the shares of common stock
in  other  circumstances,  in  which  case the  transferees,  pledgees  or other
successors  in interest  will be the selling  beneficial  owners for purposes of
this prospectus.

         The  selling  stockholders  and any  broker-dealers  or agents that are
involved  in selling  the shares may be deemed to be  "underwriters"  within the
meaning of the  Securities  Act of 1933 in connection  with such sales.  In such
event, any commissions  received by such broker-dealers or agents and any profit
on the resale of the shares  purchased by them may be deemed to be  underwriting
commissions  or  discounts   under  the  Securities  Act  of  1933.   Discounts,
concessions,  commissions  and similar  selling  expenses,  if any,  that can be
attributed to the sale of shares will be paid by the selling  stockholder and/or
the  purchasers.  Each selling  stockholder  has represented and warranted to us
that it  acquired  the shares  subject  to this  registration  statement  in the
ordinary course of such selling  stockholder's  business and, at the time of its
purchase of such  securities  such  selling  stockholder  had no  agreements  or
understandings,  directly or indirectly,  with any person to distribute any such
shares of common stock.

         We have  advised each  selling  stockholder  that it may not use shares
registered  under this  registration  statement  to cover  short sales of common
stock  made prior to the date on which this  registration  statement  shall have
been  declared  effective  by  the  SEC.  If a  selling  stockholder  uses  this
prospectus  for any  sale  of the  common  stock,  it  will  be  subject  to the
prospectus  delivery  requirements  of the  Securities  Act of 1933. The selling
stockholders will be responsible to comply with the applicable provisions of the
Securities  Act of 1933 and the  Securities  Exchange Act of 1934, and the rules
and  regulations   thereunder   promulgated,   including,   without  limitation,
Regulation  M, as  applicable to such selling  stockholders  in connection  with
resales of their respective shares under this registration statement.

         We  are  required  to  pay  all  fees  and  expenses  incident  to  the
registration  of the shares,  but we will not receive any proceeds from the sale
of the common  stock.  We have  agreed to  indemnify  the  selling  stockholders
against certain losses, claims,  damages and liabilities,  including liabilities
under the Securities Act of 1933.








                                       48


                         SHARES ELIGIBLE FOR FUTURE SALE

         Sales of substantial  amounts of common stock (including  shares issued
upon the exercise of  outstanding  warrants  and  options) in the public  market
after this offering could cause the market price of our common stock to decline.
Those  sales  also might make it more  difficult  for us to sell  equity-related
securities  in the  future or might  reduce the price at which we could sell any
equity-related securities.

         At the  date of this  prospectus,  we  have  outstanding  approximately
85,056,612  shares of common stock. Of the shares of common stock outstanding at
the date of this  prospectus,  a large  majority  of such  shares will be freely
tradable without restriction or further registration under the Securities Act of
1933,  except that any shares held by our  "affiliates," as that term is defined
in Rule 144  under the  Securities  Act of 1933,  generally  may be sold only in
compliance with the limitations of Rule 144 described below. Except as set forth
below, a much smaller portion of our outstanding  shares of common stock will be
"restricted"  securities  as that term is defined in Rule 144. The  "restricted"
securities may not be resold unless they are registered under the Securities Act
of 1933 or are  sold  pursuant  to an  available  exemption  from  registration,
including  Rule 144 under the  Securities  Act.  The  restricted  shares will be
eligible for resale at various times upon the  expiration of applicable  holding
periods.  Restricted  securities  may be sold in the public  market only if they
qualify  for an  exemption  from  registration  under Rule 144,  including  Rule
144(k),  or Rule 701  under  the  Securities  Act of 1933.  In  addition,  up to
14,505,225  shares  covered  by this  prospectus,  when  issued,  will be freely
tradable  upon the  effectiveness  of the  Registration  Statement of which this
prospectus  forms a part,  and up to  85,307,479  shares,  including  70,802,254
shares  that  are  currently  outstanding  will  be  freely  tradable  upon  the
effectiveness of the Registration Statement.

Rule 144

         In general,  under Rule 144 as  currently  in effect,  a person who has
beneficially  owned shares of our common stock for at least one year is entitled
to sell  within any  three-month  period a number of shares that does not exceed
the greater of:

         o    1% of the number of shares of common stock then outstanding, which
              is approximately 850,561 shares at the time of this prospectus, or

         o    the average  weekly  trading volume of our common stock during the
              four calendar weeks preceding the date on which notice of the sale
              is filed with the SEC.

Sales  under  Rule 144 are also  subject  to manner of sale  provisions,  notice
requirements and to the availability of current public information about us.

Rule 144(k)

         UnderRule 144(k), a person who is not one of our affiliates at any time
during the three  months  preceding  a sale and who has  beneficially  owned the
shares proposed to be sold for at least two years is entitled to sell the shares
under Rule 144(k) without complying with the manner of sale, public information,
volume limitation or notice provisions of Rule 144.

Outstanding Options, Warrants and Convertible Debentures


                                       49


         Shares of common stock  issuable upon the exercise or conversion of the
following options,  warrants,  preferred stock and convertible  promissory notes
will be  restricted  securities  and may be  resold by their  holders  only when
covered by an effective  registration under the Securities Act of 1933, or under
an available exemption from registration:

         o    up to 12,086,821  shares are issuable to the selling  stockholders
              upon the conversion of convertible promissory notes;

         o    up to 1,522,154  shares are  issuable to the selling  stockholders
              upon exercise of warrants;

         o    up to 190,000 shares are issuable to the selling stockholders upon
              the conversion of our Series A preferred stock; and

         o    up to 706,250 shares are issuable to the selling stockholders upon
              the conversion of our Series D preferred stock.




                                       50


                  CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT

         On January  12,  2005,  Grant  Thornton  LLP  notified  us that it will
decline to stand for re-election as our independent registered public accounting
firm.  Effective  at the earlier of February 15,  2005,  the date we  anticipate
filing our Form 10-QSB for the quarter ended  December 31, 2004 with the SEC, or
the appointment of a new independent  registered  public  accounting firm by the
audit committee of our board of directors,  Grant Thornton will no longer be our
independent registered public accounting firm of record.

         Our  audit  committee  has  commenced  an  immediate  search  for a new
independent  registered public accountant,  including  requesting proposals from
other accounting firms.

         Grant  Thornton   performed  audits  of  our   consolidated   financial
statements for the fiscal years ended June 30, 2004 and 2003.  Grant  Thornton's
reports did not contain an adverse  opinion or disclaimer  of opinion,  but were
modified to include an explanatory  paragraph related to uncertainties about our
ability to continue as a going concern.

         During  the  fiscal  years  ended  June 30,  2004 and 2003 and  through
December 31, 2004 (i) there have been no  disagreements  with Grant  Thornton on
any matter of accounting principles or practices, financial statement disclosure
or auditing scope or procedure, which disagreement(s),  if not resolved to Grant
Thornton's  satisfaction,  would have caused Grant Thornton to make reference to
the subject  matter of the  disagreement(s)  in connection  with its reports for
such year, and (ii) there were no "reportable events" as such term is defined in
Item 304(a)(1)(v) of Regulation S-K. However, as reported in our Form 10-KSB for
the fiscal year ended June 30,  2004,  Grant  Thornton has  communicated  to our
audit  committee  a  reportable  condition  regarding  our  system  of  internal
controls.  They noted a reportable  condition  with respect to the inadequacy of
staffing  levels in our  financial  reporting  function that could result in our
inability to meet financial reporting objectives. We and the audit committee are
in the  process  of taking  the  steps  necessary  to  correct  this  identified
reportable condition.




                                       51


                                     EXPERTS

         Our consolidated financial statements as of June 30, 2004 and 2003, and
for the fiscal  years then  ended,  have been  audited  by Grant  Thornton  LLP,
independent  registered  public  accountants,  and are given  upon  such  firm's
authority as an expert in auditing and accounting.


                                  LEGAL MATTERS

         Our legal counsel,  Haynes and Boone,  LLP, will pass upon the validity
of the common stock being offered by this  prospectus  and will provide  counsel
with respect to other legal matters  concerning the registration and offering of
the common stock.


                             ADDITIONAL INFORMATION

         We have filed a registration  statement on Form SB-2 with the SEC. This
prospectus,  which forms a part of that registration statement, does not contain
all of the information  included in the registration  statement and the exhibits
and schedules  thereto as permitted by the rules and regulations of the SEC. For
further  information  with  respect  to us and the  shares of our  common  stock
offered  hereby,  please  refer to the  registration  statement,  including  its
exhibits  and  schedules.  Statements  contained  in this  prospectus  as to the
contents  of  any  contract  or  other  document  referred  to  herein  are  not
necessarily  complete and, where the contract or other document is an exhibit to
the registration statement,  each such statement is qualified in all respects by
the provisions of such exhibit, to which reference is hereby made.

         We file annual,  quarterly  and current  reports and other  information
with the SEC.  You may read  and  review a copy of any  document  we file at the
SEC's Public Reference Room at 450 Fifth Street, N.W.,  Washington,  D.C. 20549.
Please  call the SEC at  1-800-SEC-0330  for further  information  on the Public
Reference  Room. Our SEC filings are also available to the public from the SEC's
web  site  at  www.sec.gov.  If  you  would  like a copy  of  this  registration
statement,  our annual report including audited  financial  statements or any of
our other SEC  filings,  please  submit  your  request  to  Integrated  Security
Systems,  Inc., 8200 Springwood Drive,  Suite 230, Irving,  Texas 75063, or call
(972) 444-8280.





                                       52


                          INDEX TO FINANCIAL STATEMENTS


                                                                      Page

Report of Independent Registered Public Accounting Firm................F-1

Consolidated Balance Sheets as at June 30, 2003 and 2004...............F-2

Consolidated Statements of Operations for the years ended
June 30, 2004 and 2003.................................................F-3

Consolidated Statements of Changes in Stockholders' Equity
(Deficiency) and Comprehensive Loss for the years ended
June 30, 2004 and 2003.................................................F-4

Consolidated Statements of Cash Flows for the years ended
June 30, 2004 and 2003.................................................F-5

Notes to Consolidated Financial Statements.............................F-6

Consolidated Condensed Balance Sheets (unaudited) as at
December 31, 2004 and December 31, 2003...............................F-21

Consolidated Condensed Statements of Operations (unaudited)
for the six months ended December 31, 2004 and 2003...................F-22

Consolidated Condensed Statements of Cash Flows (unaudited)
for the six months ended December 31, 2004 and 2003...................F-23

Notes to Consolidated Condensed Financial Statements (unaudited)......F-24




                                       F



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors and
Stockholders of Integrated Security Systems, Inc.

We have  audited the  accompanying  consolidated  balance  sheets of  Integrated
Security  Systems,  Inc.  as  of  June  30,  2004  and  2003,  and  the  related
consolidated statements of operations,  stockholders' equity (deficit), and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Integrated  Security  Systems,  Inc.  as of June  30,  2004  and  2003,  and the
consolidated  results of its operations and its consolidated  cash flows for the
years then ended in conformity with accounting  principles generally accepted in
the United States of America.

         The accompanying  financial statements have been prepared assuming that
the Company  will  continue as a going  concern.  As  discussed in Note 3 to the
financial statements,  in fiscal 2004 and 2003, the Company suffered significant
losses  from  operations.  These  matters  raise  substantial  doubt  about  the
Company's  ability to continue as a going concern.  The financial  statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.



/s/ GRANT THORNTON LLP

Dallas, Texas
September 24, 2004



                                       F-1




                        INTEGRATED SECURITY SYSTEMS, INC.
                           CONSOLIDATED BALANCE SHEETS


                                                                        June 30,
                                                              ----------------------------
                                                                  2004            2003
                                                              ------------    ------------
                                                                        
                          ASSETS
Current assets:
   Cash and cash equivalents..............................    $    172,688    $    177,078
   Accounts receivable, net of allowance
     for doubtful accounts of $109,527
     and $64,183, respectively............................       1,904,285         545,337
   Inventories............................................       1,272,532         630,995
   Other current assets...................................          75,020          70,071
                                                              ------------    ------------
     Total current assets.................................       3,424,525       1,423,481

   Property and equipment, net............................         681,168         481,608
   Goodwill...............................................       3,547,162            --
   Other assets...........................................          59,956          15,011
                                                              ------------    ------------
     Total assets.........................................    $  7,712,811    $  1,920,100
                                                              ============    ============

        LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
   Accounts payable - trade...............................    $  2,029,963    $    538,190
   Accrued liabilities....................................         708,610         510,000
   Current portion of long-term debt......................       1,845,949         374,330
                                                              ------------    ------------
     Total current liabilities............................       4,584,522       1,422,520

Long-term debt............................................       2,956,341       1,919,409

Preferred stock subject to redemption.....................            --         7,495,052

Stockholders' deficit:
   Convertible preferred stock, $.01 par value,
     750,000 shares authorized; 100,750 issued and
     outstanding (liquidation value of $2,015,000)........           1,008           1,613
   Common stock, $.01 par value, 150,000,000
     shares authorized; 84,298,984 and 12,881,110
     shares, respectively, issued.........................         842,990         128,811
   Additional paid in capital.............................      31,627,086      18,434,838
   Accumulated deficit....................................     (32,180,386)    (27,363,393)
   Treasury stock, at cost - 50,000 common shares.........        (118,750)       (118,750)
                                                              ------------    ------------
   Total stockholders' equity (deficit)...................         171,948      (8,916,881)
                                                              ------------    ------------
     Total liabilities and stockholders' equity (deficit).    $  7,712,811    $  1,920,100
                                                              ============    ============



               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                      F-2



                        INTEGRATED SECURITY SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS


                                                       For the Years Ended
                                                             June 30,
                                                   ----------------------------
                                                       2004            2003
                                                   ------------    ------------
Sales ...........................................  $  9,827,461    $  5,029,147
Cost of sales ...................................     7,235,553       3,220,496
                                                   ------------    ------------
Gross margin ....................................     2,591,908       1,808,651

Operating expenses:
   Selling, general and administrative ..........     4,178,653       2,593,361
   Impairment of software development costs .....          --           224,900
   Research and product development .............       653,591         401,104
                                                   ------------    ------------
                                                      4,832,244       3,219,365
                                                   ------------    ------------

Loss from operations ............................    (2,240,336)     (1,410,714)

Other income (expense):
   Interest expense .............................    (1,431,126)       (541,324)
                                                   ------------    ------------

Net loss ........................................    (3,671,462)     (1,952,038)


Preferred dividend requirement ..................      (164,250)       (614,034)
                                                   ------------    ------------

Net loss allocable to common stockholders .......  $ (3,835,712)   $ (2,566,072)
                                                   ============    ============


Weighted average common shares outstanding ......    64,340,010      12,310,903
                                                   ============    ============

Basic and diluted loss per share ................  $      (0.06)   $      (0.21)
                                                   ============    ============



               The accompanying notes are an integral part of the
                       consolidated financial statements.




                                       F-3




                        INTEGRATED SECURITY SYSTEMS, INC.
            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)


                                  Convertible
                                Preferred Stock          Common Stock          Additional
                              -------------------   -----------------------     Paid In      Accumulated    Treasury
                               Shares     Amount      Shares       Amount       Capital        Deficit        Stock        Total
                              --------   --------   ----------   ----------   ------------   ------------   ---------   -----------
                                                                                                
Balance at July 1, 2003..      161,345   $  1,613   11,834,589   $  118,346   $ 17,234,734   $(25,335,103)  $(118,750)  $(8,099,160)

Common stock issuance....                              666,918        6,669        158,466                                  165,135
Warrant issuance.........                                                          172,494                                  172,494
Stock option exercise....                               33,000          330          3,795                                    4,125
Preferred stock dividends                              346,603        3,466         72,786        (76,252)                       --
Debt discount............                                                          792,563                                  792,563
Net loss.................                                                                      (1,952,038)               (1,952,038)
                              --------   --------   ----------   ----------   ------------   ------------   ---------   -----------

Balance at June 30, 2003.      161,345      1,613   12,881,110      128,811     18,434,838    (27,363,393)   (118,750)   (8,916,881)

Preferred stock
 conversion..............      (60,595)      (605)  45,049,751      450,497      7,045,161                                7,495,053
Preferred stock dividend
 conversion..............                            5,219,149       52,192        991,639     (1,043,831)                       --
Common stock issuance....                              760,812        7,608        226,815                                  234,423
Warrant exercise.........                            9,250,000       92,500      1,757,500                                1,850,000
Stock option exercise....                              509,000        5,090         81,475                                   86,565
Preferred stock dividends                              629,162        6,292         95,408       (101,700)                       --
Debt discount............                                                          244,250                                  244,250
Purchase of business.....                           10,000,000      100,000      2,750,000                                2,850,000
Net loss.................                                                                      (3,671,462)               (3,671,462)
                              --------   --------   ----------   ----------   ------------   ------------   ---------   -----------

Balance at June 30, 2004.      100,750   $  1,008   84,298,984   $  842,990   $ 31,627,086   $(32,180,386)  $(118,750)  $   171,948
                              ========   ========   ==========   ==========   ============   =============  =========   ===========



               The accompanying notes are an integral part of the
                       consolidated financial statements.




                                      F-4




                        INTEGRATED SECURITY SYSTEMS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                 For the Years Ended
                                                                       June 30,
                                                              --------------------------
                                                                 2004           2003
                                                              -----------    -----------
                                                                       
Cash flows from operating activities:
   Net loss .............................................     $(3,671,462)   $(1,952,038)
   Adjustments to reconcile net loss to net cash
     used in operating activities:
     Depreciation .......................................         166,308        134,954
     Provision/(credit) for bad debt ....................          61,726        (30,000)
     Provision for warranty reserve .....................         185,270        182,500
     Provision for inventory reserve ....................         163,333           --
     Amortization of debt discount and beneficial
       conversion feature ...............................         911,802        297,505
     Expenses paid with stock, warrants and options .....         234,423        165,136
     Changes in operating assets and liabilities,
        net of effects of acquisition:
        Accounts receivable .............................        (543,204)       520,496
        Inventories .....................................        (457,189)        79,705
        Other assets ....................................         (30,794)         8,098
        Accounts payable - trade ........................       1,086,418       (145,956)
        Accrued liabilities .............................        (548,700)      (150,374)
                                                              -----------    -----------
            Net cash used in operating activities .......      (2,442,069)      (889,974)
                                                              -----------    -----------

Cash flows from investing activities:
   Purchase of property and equipment ...................        (266,626)       (64,627)
   Purchase of business, net of cash acquired ...........        (632,224)          --
                                                              -----------    -----------
            Net cash used in investing activities .......        (898,850)       (64,627)
                                                              -----------    -----------

Cash flows from financing activities:
   Employee stock option exercise .......................          86,565          4,125
   Warrant exercise .....................................       1,850,000           --
   Payments of debt .....................................        (938,153)      (328,684)
   Proceeds from debt ...................................       2,338,117      1,427,280
                                                              -----------    -----------
            Net cash provided by financing activities ...       3,336,529      1,102,721
                                                              -----------    -----------

Increase (decrease) in cash and cash equivalents ........          (4,390)       148,120
Cash and cash equivalents at beginning of year ..........         177,078         28,958
                                                              -----------    -----------
Cash and cash equivalents at end of year ................     $   172,688    $   177,078
                                                              ===========    ===========

Supplemental disclosure:
   Noncash activities
   Issuance of common stock in payment of preferred
     stock dividends ....................................     $   101,700    $    76,252



               The accompanying notes are an integral part of the
                       consolidated financial statements.



                                      F-5



 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 1. ORGANIZATION AND DESCRIPTION OF BUSINESS

 Integrated Security Systems,  Inc. was formed in December 1991. The Company has
 two wholly-owned  subsidiaries:  B&B ARMR Corporation,  an anti-terrorist crash
 barrier and gate  engineering and  manufacturing  facility;  and  Intelli-Site,
 Inc., a developer and retail seller of PC-based control systems which integrate
 discrete security devices. Both of the Company's subsidiaries have domestic and
 international installations and customers.

 2. SIGNIFICANT ACCOUNTING POLICIES

 Consolidation

 The consolidated financial statements include the Company and its subsidiaries:
 B&B ARMR  Corporation  and  Intelli-Site,  Inc.  All  significant  intercompany
 transactions and balances have been eliminated.

 Cash and Cash Equivalents

 Cash and cash  equivalents  are  comprised of  highly-liquid  instruments  with
 original maturities of three months or less.

 Accounts Receivable

 The majority of the Company's accounts receivable are due from companies in the
 anti-terrorist   crash  barrier,   perimeter   security  and  road  and  bridge
 industries.  Credit is extended  based on evaluation of a customers'  financial
 condition  and credit  history  and,  generally,  collateral  is not  required.
 Accounts  receivable  are due within 30 days and are stated at amounts due from
 customers  net of an allowance  for  doubtful  accounts.  Accounts  outstanding
 longer than the contractual  payment terms are considered past due. The Company
 determines  its  allowance by  considering  a number of factors,  including the
 length of time trade accounts  receivable are past due, the Company's  previous
 loss  history,  the  customer's  current  ability to pay its  obligation to the
 Company,  and the condition of the general economy and the industry as a whole.
 The Company writes-off accounts receivable when they become uncollectible,  and
 payments  subsequently  received  on  such  receivables  are  credited  to  the
 allowance for doubtful accounts.

 Inventories

 Inventories  are  carried  at the lower of average  cost or  market.  Inventory
 reserves are specifically  identified by both item usage and overall management
 estimation.

 Property and Equipment and Depreciation

 Property and equipment are recorded at cost.  Depreciation is provided over the
 estimated  useful  lives of the  assets  using  straight-line  and  accelerated
 methods.  Leased  property and equipment  under capital leases are amortized on
 the  straight-line  method  over the  lesser  of the  life of the  asset or the
 remaining term of the lease. Estimated useful lives range from 3 to 7 years.


                                       F-6



 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 Income Taxes

 The Company  accounts for income taxes using the  liability  method.  Under the
 liability method, deferred taxes are provided for tax effects of differences in
 the basis of assets and  liabilities  arising  from  differing  treatments  for
 financial  reporting and income tax purposes using currently enacted tax rates.
 Valuation  allowances  are recorded  when it is more likely than not that a tax
 benefit will not be realized.

 Revenue Recognition

 The  Company  recognizes  revenue  from  sales  at the  time of  shipment.  The
 Company's accounts receivable are generated from a large number of customers in
 the security integration,  construction contractor and electrical subcontractor
 and  governmental  markets.  No single  customer  accounted  for 10% or more of
 revenues during the years ended June 30, 2004 or 2003.

 Software Development Costs

 Software  development  costs that are deemed to be recoverable  are capitalized
 and  amortized  over the  greater of the  revenue  method or the  straight-line
 method over five years. At June 30, 2004 and 2003,  software  development costs
 had not been capitalized because of uncertainty regarding their recoverability.

 Fair Value of Financial Instruments

 The  carrying  values  of the  Company's  cash and cash  equivalents,  accounts
 receivable and current portion of term notes payable approximate fair value due
 to their  relatively  short-term  maturity.  The carrying value of the accounts
 receivable  factoring  facility  and  long-term  debt  approximates  fair value
 because it bears a prevailing  market rate of  interest.  The fair value of the
 remaining debt instruments is undeterminable due to their related party nature.

 Goodwill

 Goodwill represents the excess of the purchase price over the fair value of net
 assets acquired. On an annual basis, the Company compares the fair value of its
 reporting  units  with  their  carrying  values.  If the  carrying  value  of a
 reporting  unit  exceeds  its  fair  value,  the  Company  would  recognize  an
 impairment  equal to the excess of the carrying  value of the operating  unit's
 goodwill over the fair value of its goodwill. The fair value of reporting units
 is estimated using the discounted present value of estimated future cash flows.

 Valuation of Long-Lived Assets

 The Company  periodically  reviews the net  realizable  value of its long-lived
 assets  whenever  events and  circumstances  indicate  an  impairment  may have
 occurred.  In the event  the  Company  determines  that the  carrying  value of
 long-lived  assets is in excess of estimated  gross future cash flows for those
 assets,  the  Company  will  write-down  the  value  of the  assets  to a level
 commensurate  with a discounted cash flow analysis of the estimated future cash
 flows.


                                       F-7



 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 Product Warranties

 The Company has one-year, two-year and five-year limited warranties on products
 it  manufactures.  The Company provides for repair or replacement of components
 and/or  products  that  contain  defects of material or  workmanship.  When the
 Company  uses other  manufacturers'  components,  the  warranties  of the other
 manufacturers  are passed to the dealers and end users.  To date, the servicing
 and  replacement  of defective  software  components and products have not been
 material.

 The  Company  records a  liability  for an estimate of costs that it expects to
 incur  under  its  warranties  when  product  revenue  is  recognized.  Factors
 affecting the Company's warranty liability include the number of units sold and
 historical  and  anticipated  rates of claims and costs per claim.  The Company
 periodically  assesses the adequacy of its warranty  liability based on changes
 in these factors.

     The changes in the Company's product warranty liability are as follows:

                                                      June 30,
                                               -----------------------
                                                 2004          2003
                                               ---------     ---------
        Liability, beginning of year           $ 135,471     $  97,095
        Expense for new warranties issued        185,270       182,500
        Warranty claims                         (226,584)     (144,124)
                                               ---------     ---------
        Liability, end of period               $  94,157     $ 135,471
                                               =========     =========

 Net Loss Per Share

 The Company  computes  basic loss per common share using the  weighted  average
 number of common  shares  outstanding.  At June 30,  2004 and 2003,  there were
 7,970,318 and 3,606,252  shares of  in-the-money  potentially  dilutive  common
 shares, respectively,  outstanding, which were not included in weighted average
 shares  outstanding  because their effect is antidilutive  due to the Company's
 reported net loss.

 At June 30,  2004 and  2003,  the  Company  had  approximately  99,919,466  and
 82,066,333  shares of common  stock and common stock  equivalents  outstanding,
 which comprises all of the Company's outstanding equity instruments.

 As  discussed in Note 10, all  outstanding  shares of the Series F and Series G
 Preferred Stock,  along with all accrued and unpaid  dividends,  were converted
 into common shares during the first quarter of fiscal 2004.  These  conversions
 increased to number of common shares outstanding by 50,268,900 shares. Also, as
 discussed in Note 12, 10,000,000 common shares were issued in September 2003 in
 a  merger  transaction.  Per  share  amounts  for  fiscal  2004  reflect  these
 additional common shares outstanding.

 Estimates

 The   preparation  of  financial   statements  in  accordance  with  accounting
 principles  generally  accepted  in  the  United  States  of  America  requires
 management to make estimates and assumptions  that affect the reported  amounts
 of assets and liabilities  and disclosure of contingent  assets and liabilities
 at the date of the financial  statements  and the reported  amounts of revenues
 and  expenses  during  the  period.  Actual  amounts  could  differ  from these
 estimates.


                                       F-8


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 Statements of Cash Flows

 Supplemental cash flow information for fiscal years 2004 and 2003:

                                     June 30,
                             ------------------------
                                2004          2003
                             ----------    ----------
        Interest paid        $  284,907    $  113,312

 Concentration of Credit Risk

 Financial instruments that potentially subject the Company to concentrations of
 credit risk  consist  principally  of trade  accounts  receivable.  The Company
 follows the practice of filing  statutory liens on construction  projects where
 collection  problems are  anticipated.  The Company does not believe that it is
 subject to any unusual  credit risk beyond the normal credit risk  attendant in
 its business.

 Stock-based Compensation

 The Company  accounts  for  stock-based  compensation  to  employees  using the
 intrinsic  value method.  Accordingly,  compensation  cost for stock options to
 employees is measured as the excess,  if any, of the quoted market price of the
 Company's  common  stock at the date of the grant over the  amount an  employee
 must pay to acquire the stock. If the Company recognized  compensation  expense
 as permitted under Statement of Financial  Accounting  Standards No. 123 ("SFAS
 123"),  based on the fair value at the grant dates, the Company's pro forma net
 loss and net loss per share would have been as follows:

                                                       For the Year Ended
                                                   ---------------------------
                                                      2004            2003
                                                   -----------     -----------
   Net loss, as reported                           $(3,671,462)    $(1,952,038)
   Add:  Stock-based employee compensation
         expense determined under the intrinsic
         value method included in reported
         net loss                                           --              --

   Deduct:  Stock-based employee compensation
            expense determined under the fair
            value method                              (222,415)       (177,217)
                                                   -----------     -----------
   Pro forma net loss                              $(3,893,877)    $(2,129,255)
                                                   ===========     ===========

   Earnings per share:
       Basic and Diluted - as reported             $     (0.06)    $     (0.21)
                                                   ===========     ===========
       Basic and Diluted - pro forma               $     (0.06)    $     (0.22)
                                                   ===========     ===========

 The fair value of these  options was  estimated  at the date of grant using the
 Black-Sholes   option  pricing  model  with  the  following   weighted  average
 assumptions used for grants in fiscal 2004 and 2003, respectively:  no dividend
 yield,  expected volatility of 108% and 105%; risk-free interest rates of 3.31%
 and 2.58% and expected lives of five years.



                                      F-9



 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 3. LIQUIDITY

 The Company has  experienced  significant  losses  during fiscal 2004 and 2003.
 Management  anticipates  positive performance in the first part of fiscal 2005.
 However,  in order to meet  working  capital  needs,  the Company  will need to
 receive  additional  financing  either  through  the  sale  of  assets,  equity
 placement  and/or  additional  debt.  Failure to receive such  financing  could
 jeopardize the Company's ability to continue as a going concern.

 Subsequent  to June 30,  2004,  the  Company  generated  additional  capital of
 $1,000,000  (as  more  fully  described  in Note 13)  from  the  issuance  of a
 convertible promissory note. In addition, the Company is involved in continuing
 discussions  regarding additional sources of capital. The Company believes that
 it will be able to fund any further  operating  losses  through the issuance of
 new equity securities or debt instruments.

 4. COMPOSITION OF CERTAIN BALANCE SHEET ACCOUNTS

 The composition of certain balance sheet accounts is as follows:

                                                           June 30,
                                                  --------------------------
                                                     2004           2003
                                                  -----------    -----------
 Accounts receivable:
     Trade receivables                            $ 2,013,812    $   609,520
     Less: allowance for doubtful receivables        (109,527)       (64,183)
                                                   ----------    -----------
                                                  $ 1,904,285    $   545,337
                                                  ===========    ===========

 Allowance for doubtful receivables:
     Beginning Balance                            $    64,183    $   100,692
          Bad debt expense (reversal)                  61,726        (30,000)
          Accounts written-off                        (16,382)        (6,509)
                                                  -----------    -----------
     Ending Balance                               $   109,527    $    64,183
                                                  ===========    ===========

 Inventories:
     Raw materials                                $   785,782    $   444,718
     Work-in-process                                  393,420        186,277
     Finished goods                                    93,330             --
                                                  -----------    -----------
                                                  $ 1,272,532    $   630,995
                                                  ===========    ===========

 Property and equipment:
     Land                                         $    40,164    $    40,164
     Building                                         613,469        586,449
     Leasehold improvements                            86,766         48,769
     Office furniture and equipment                   608,247        485,634
     Manufacturing equipment                          676,637        545,043
     Vehicles                                          76,844         51,164
                                                  -----------    -----------
                                                    2,102,127      1,757,223
     Less: accumulated depreciation                (1,420,959)    (1,275,615)
                                                  -----------    -----------
                                                  $   681,168    $   481,608
                                                  ===========    ===========



                                      F-10



 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 5. DEBT
                                                               June 30,
                                                      -------------------------
                                                         2004          2003
                                                      -----------   -----------
 Accounts  receivable  factoring  facility  with a
 finance  company  to factor  accounts  receivable
 with recourse. This accounts receivable factoring
 facility  has  an  adjustable  factoring  fee  of
 1.5%-2.0%,  a minimum  and maximum  borrowing  of
 $400,000 and $1,800,000, respectively, per month;
 interest  at the  prime  rate  of  Chase  Bank of
 Texas, N. A. (4.25% as of June 30, 2004) plus 2%;
 agreement   expires   March   2005   and  may  be
 terminated  by either  party with 30 days written
 notice  after  expiration..........................  $   850,622   $   307,008

 Term  note  payable  to a  bank;  due in  monthly
 principal and interest  installments  of $10,500;
 interest  at 10.5%  and 10% at June 30,  2004 and
 2003, respectively;  secured by first mortgage on
 real  estate  and  equipment;  maturity  date  of
 February 26, 2006...................................     540,660       614,975

 Notes payable to stockholders; interest at 8% due
 in monthly installments of $11,333; principal and
 accrued   unpaid   interest  due   September  30,
 2005................................................   1,700,000     1,700,000

 Convertible note payable to stockholder; interest
 at 7%  due in  monthly  installments  of  $2,917;
 principal   and  accrued   unpaid   interest  due
 September 5, 2008;  convertible  at the option of
 the  shareholder at $0.40 per share;  Company may
 call  the  note at  $0.60  per  share  (based  on
 certain restrictions)...............................     500,000            --

 Notes payable to stockholders; interest at 7% due
 in monthly installments of $2,333;  principal and
 accrued unpaid interest due October 1, 2005.........     400,000            --

 Note  payable to bank and  secured by a letter of
 credit  in the  amount  of  $500,000  from  Chief
 Executive Officer;  interest at the prime rate of
 Bank  One,  N.A.  (4.25%  as of June  30,  2004);
 principal and accrued unpaid interest due January
 26, 2005............................................     310,000            --

 Note payable to  stockholder;  interest at 9% due
 in monthly  installments  of $750;  principal and
 accrued unpaid interest due September 30, 2005......     100,000       100,000

 Notes   payable  to  Chief   Executive   Officer;
 interest  at 8% due in  monthly  installments  of
 $667;  principal and accrued unpaid  interest due
 September 30, 2005..................................     100,000       100,000

 Note payable to Chief Executive Officer; interest
 at  7%  due  in  monthly  installments  of  $583;
 principal and accrued unpaid interest due October
 1, 2005.............................................     100,000            --

 Note  payable  to  bank;  interest  at 8%  due in
 quarterly  installments of $2,000;  principal and
 accrued unpaid interest was due August 28,2003......      90,073       100,073

 Discount related to stock purchase warrants.........          --      (667,552)

 Other...............................................     110,935        39,235
                                                      -----------   -----------
                                                        4,802,290     2,293,739
 Less current portion................................  (1,845,949)     (374,330)
                                                      -----------   -----------
                                                      $ 2,956,341   $ 1,919,409
                                                      ===========   ===========



                                      F-11


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 Principal  payments  required under long-term debt outstanding at June 30, 2004
 are as follows:

                          Year Ending June 30,
                        -------------------------
                        2005          $ 1,845,949
                        2006            2,437,137
                        2007               16,727
                        2008                2,477
                        2009              500,000
                                      -----------
                                      $ 4,802,290


 6. INCOME TAXES

 A  reconciliation  of the  income tax  provision  and the  amount  computed  by
 applying  the  federal  statutory  benefit  rate to loss  before  income  taxes
 follows:

                                               For the Years Ended
                                          ------------------------------
                                          June 30, 2004    June 30, 2003
                                          -------------    -------------
        Federal statutory benefit rate          (34.0)%          (34.0)%

        Valuation allowance                       34.0%            34.0%
                                          -------------    -------------
                                                    --%              --%
                                          =============    =============

 Deferred tax assets (liabilities) are comprised of the following at:

                                          June 30, 2004     June 30, 2003
                                          -------------     -------------
   Deferred tax assets
      Inventory reserve                   $      38,000     $      29,000
      Accounts receivable                        37,000            22,000
      Net operating loss carryforward         7,585,000         7,105,000
      Contributions carryover                     2,000             2,000
      Other                                      76,000            57,000
                                          -------------     -------------
      Gross deferred tax asset                7,738,000         7,215,000

   Deferred tax liabilities
      Property and equipment                     (5,000)          (12,000)
                                          -------------     -------------
   Net deferred tax asset                     7,733,000         7,203,000
   Valuation allowance                       (7,733,000)       (7,203,000)
                                          -------------     -------------
   Net deferred tax asset                 $          --     $          --
                                          =============     =============

 The Company has unused net operating loss carryforwards of approximately  $22.3
 million at June 30, 2004. The carryforwards  expire from 2007 through 2021. The
 annual  use of these  carryforwards  is  substantially  limited  as a result of
 changes in ownership of the Company's  common stock. The Company has recorded a
 valuation allowance to the extent it is more likely than not that a tax benefit
 will not be realized prior to expiration of the carryforward periods.



                                      F-12



 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 7. COMMITMENTS AND CONTINGENCIES

 The  Company  is subject to certain  legal  actions  and claims  arising in the
 ordinary  course  of  business.  Management  recognizes  the  uncertainties  of
 litigation;  however,  based upon the nature and management's  understanding of
 the  facts  and  circumstances  which  give rise to such  actions  and  claims,
 management  believes that such  litigation and claims will be resolved  without
 material effect on the Company's financial  position,  results of operations or
 cash flows.

 Operating Leases

 The Company leases  facilities under leases accounted for as operating  leases.
 Rent expense for operating leases was $251,741 and $121,936 for the years ended
 June 30, 2004 and 2003, respectively.  Future minimum payments for fiscal years
 subsequent to June 30, 2004 under these leases are as follows:

                        2005      $   233,429
                        2006           59,135
                        2007           27,134
                                  -----------
                                  $   319,698

 Capital Leases

 The Company  leases  certain  equipment  under leases  accounted for as capital
 leases,  with the resulting  liability  recorded as a component of both current
 and long-term  debt, in the  accompanying  consolidated  balance sheet.  Future
 minimum  payments  for fiscal  years  subsequent  to June 30,  2004 under these
 leases are as follows:

                    2005                    $   51,930
                    2006                        31,803
                    2007                         8,537
                    2008                         2,608
                                            ----------
                                                94,878
                    Less amount
                    representing interest      (12,172)
                                            ----------
                                            $   82,706
                                            ==========

 The following is a summary of the assets under capital leases at June 30, 2004:

              Production and office equipment    $  144,648
              Less accumulated depreciation         (58,850)
                                                 ----------
                                                 $   85,798

 8. BENEFIT PLANS

 The  Company  has  established  a  401(k)  savings  and  profit  sharing  plan.
 Participants include all employees who have completed six months of service and
 are  at  least  21  years  of  age.  Employees  can  contribute  up to  15%  of
 compensation   and  the   Company   may  at  its  option   make   discretionary
 contributions.  Vesting on the Company's  contributions occurs over a five-year
 period.  The Company made  contributions  of $11,773 and $14,105  during fiscal
 2004 and 2003, respectively.



                                      F-13


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 9. STOCK OPTIONS, WARRANTS AND COMMON STOCK ISSUANCES

 Stock Options

 The  Company's  1993 Stock Option Plan provides for grants of options for up to
 500,000 shares of common stock. Under the plan, options must be granted with an
 exercise price not less than the fair market value on the date of grant.

 The  Company's  1997 Omnibus  Stock Plan provides for the granting of 7,500,000
 incentive  stock  options,  non-statutory  stock  options,  stock  appreciation
 rights,  awards of stock and stock  purchase  opportunities  to its  directors,
 employees and consultants.  Under the plan, incentive stock options may only be
 granted to employees or directors of the Company.

 Option exercise  prices,  in general,  are equal to the market price at date of
 grant.  Shares under grant generally  become  exercisable  over three years and
 expire after ten years.

 Changes  for the two years  ending  June 30,  2004,  with  respect  to  options
 outstanding, is detailed in the following table:



                                              For the Year Ended         For the Year Ended
                                                June 30, 2004              June 30, 2003
                                            ----------------------     ----------------------
                                                         Weighted                   Weighted
                                                          Average                    Average
                                                         Exercise                   Exercise
                                             Shares        Price        Shares        Price
                                            ---------    ---------     ---------    ---------
                                                                        
 Outstanding at beginning of period         4,026,378    $    0.53     4,117,393    $    0.59
     Issued                                 1,593,149         0.37       412,703         0.23
     Exercised                              (509,000)         0.17      (33,000)         0.13
     Expired                                (511,925)         1.00     (470,718)         0.89
                                            ---------    ---------     ---------    ---------
 Outstanding at end of period               4,598,602    $    0.46     4,026,378    $    0.53
                                            =========    =========     =========    =========
 Exercisable at end of period               3,133,602    $    0.51     3,232,552    $    0.59
                                            =========    =========     =========    =========
 Weighted-average fair value of options
 granted during the period                               $    0.37                  $    0.16



 Information  about stock options  outstanding at June 30, 2004 is summarized as
 follows:

                          Options Outstanding             Options Exercisable
                  -----------------------------------    ----------------------
                               Weighted     Weighted                  Weighted
   Range of                     Average      Average                   Average
   Exercise        Number      Remaining    Exercise      Number      Exercise
    Prices        Of Shares      Life         Price      Of Shares      Price
  -----------     ---------    ---------    ---------    ---------    ---------
  $0.125-0.21       832,977    5.6 Years    $    0.15      782,977    $    0.14
  $ 0.27-0.39     1,838,799    7.0 Years         0.32    1,148,798         0.33
  $ 0.40-0.49     1,047,636    8.3 Years         0.44      322,636         0.45
  $0.531-1.00       529,136    4.0 Years         0.77      529,136         0.77
  $ 1.38-1.96       316,396    3.0 Years         1.48      316,396         1.48
  $ 2.00-2.37        33,659    0.9 Years         2.16       33,659         2.16
                  ---------    ---------    ---------    ---------    ---------
                  4,598,602    6.4 Years    $    0.46    3,133,602    $    0.51
                  =========                              =========



                                      F-14


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 Warrants

 In connection with short-term debt  financings,  the Company issued warrants to
 purchase 625,000 shares of common stock in fiscal 2004 and warrants to purchase
 6,500,000  shares of common stock in fiscal 2003. The warrants  provide for the
 purchase  of  common  stock at $0.40 and $0.20  per  share,  respectively,  are
 exercisable  at date of issuance  and expire five years from date of  issuance.
 The Company valued the warrants using the Black-Scholes  model,  which resulted
 in a cumulative  total fair value of $1,146,807  for both fiscal years 2004 and
 2003.  The Company  amortized  $849,302 and $297,505 of this amount as interest
 expense in fiscal 2004 and fiscal 2003, respectively.

 Additional  information  with respect to warrants  outstanding at June 30, 2004
 and changes for the two years then ended are as follows:



                                         For the Year Ended            For the Year Ended
                                           June 30, 2004                 June 30, 2003
                                      ------------------------      ------------------------
                                                     Weighted                      Weighted
                                                      Average                       Average
                                                     Exercise                      Exercise
                                        Shares        Price           Shares        Price
                                      ----------    ----------      ----------    ----------
                                                                      
 Outstanding at beginning of period   17,637,845    $     0.85      11,162,845    $     1.22
      Issued                             625,000          0.40       6,500,000          0.20
      Exercised                       (9,250,000)         0.20              --            --
      Expired                         (1,712,215)         0.61        (25,000)          1.75
                                      ----------    ----------      ----------    ----------
 Outstanding at end of period          7,300,630    $     0.85      17,637,845    $     0.85
                                      ==========    ==========      ==========    ==========
 Exercisable at end of period          7,300,630    $     0.85      17,637,845    $     0.85
                                      ==========    ==========      ==========    ==========


 Common Stock Issuances

 The Company issued common stock in the following non-cash transactions:



                                       For the Year Ended          For the Year Ended
                                          June 30, 2004               June 30, 2003
                                     -----------------------     -----------------------
                                      Number                      Number
                                     of shares    Fair value     of shares    Fair value
                                     ---------    ----------     ---------    ----------
                                                                  
 Payment of interest                   612,149    $  169,065       378,512    $  116,898
 Employee and director bonuses         140,118        61,398       288,406        48,238
 Consultants                             8,545         3,960
                                     ---------    ----------     ---------    ----------
                                                                      --            --
                                       760,812       234,423       666,918       165,136
 Payment of dividends on Series D
   Preferred Stock                     629,162       101,700       346,603        76,252
                                     ---------    ----------     ---------    ----------
                                     1,389,974    $  336,123     1,013,521    $  241,388
                                     =========    ==========     =========    ==========


 The shares issued in these transactions are subject to restrictions on sale.



                                      F-15


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 10. CONVERTIBLE PREFERRED STOCK

 At June 30, 2004 and 2003,  convertible  preferred  stock,  $0.01 par value per
 share, consisted of the following:



                      For the Year Ended June 30, 2004              For the Year Ended June 30, 2003
                  -----------------------------------------     -----------------------------------------
                    Shares                      Liquidation       Shares                      Liquidation
                  Outstanding     Par Value        Value        Outstanding     Par Value        Value
                  -----------    -----------    -----------     -----------    -----------    -----------
                                                                            
 Series A $20           9,500    $        95    $   190,000           9,500    $        95    $   190,000
 Series D $20          91,250            913      1,825,000          91,250            913      1,825,000
 Series F $25              --             --             --          60,595            605      1,514,875
                  -----------    -----------    -----------     -----------    -----------    -----------
                      100,750    $     1,008    $ 2,015,000         161,345    $     1,613    $ 3,529,875
                  ===========    ===========    ===========     ===========    ===========    ===========

 Convertible Preferred Stock Subject to redemption
 Series G $25              --    $        --    $        --         299,802    $     2,998    $ 7,495,052
                  ===========    ===========    ===========     ===========    ===========    ===========


 Series A $20  Convertible  Preferred  Stock.  At June 30, 2004, the Company had
 9,500  shares of its Series A $20  Convertible  Preferred  Stock (the "Series A
 Preferred") outstanding.  Holders of the Series A Preferred are not entitled to
 receive any  dividends,  and have no voting  rights unless  otherwise  required
 pursuant to  Delaware  law.  Each share of the Series A  Preferred  may, at the
 option of the Company,  be converted into 20 shares of common stock at any time
 after (i) the  closing  bid price of the common  stock is at least $2.00 for at
 least 20 trading days during any 30 trading day period,  and (ii) the shares of
 common stock to be received on  conversion  have been  registered  or otherwise
 qualified for sale under applicable  securities laws. The holders of the Series
 A Preferred have the right to convert each share into 20 shares of common stock
 at any time. Upon any liquidation,  dissolution,  or winding up of the Company,
 the  holders of the Series A  Preferred  are  entitled to receive $20 per share
 before the holders of common stock are entitled to receive any distribution.

 Series D $20  Convertible  Preferred  Stock.  At June 30,  2004 the Company had
 91,250 shares of its Series D $20  Convertible  Preferred  Stock (the "Series D
 Preferred")  outstanding.  Holders of the Series D  Preferred  are  entitled to
 receive  dividends  at the annual rate of 9% per share paid  quarterly in cash.
 Since June 30,  2001,  the holders of the Series D Preferred  have been offered
 the  option to  receive  the  quarterly  dividend  in the  common  stock of the
 Company. The holders who elected this option have received the restricted stock
 based on a 25% discount  from the market price on a 20 day average based on the
 10 days before and the 10 days after the dividend due date.  The holders of the
 Series D  Preferred  have  voting  rights of one vote for each  share of common
 stock into which the Preferred Stock is convertible.  Beginning on November 15,
 2004 the Company may redeem the Series D Preferred  upon not less than 30 days'
 notice,  in whole or in part,  plus all  accrued  but unpaid  dividends.  After
 notice and prior to the expiration of the 30-day notice period,  holders of the
 Series D Preferred  will have the option to convert the Series D Preferred into
 common stock prior to the redemption. Each share of the Series D Preferred may,
 at the option of the Company  beginning on November 15, 2000, be converted into
 25 shares of common  stock at any time after (i) the  closing  bid price of the
 common stock  exceeds  $2.00 for at least 20 trading days during any 30 trading
 day period,  and (ii) the Company has sustained  positive earnings per share of
 common  stock  for the two  previous  quarters.  The  holders  of the  Series D
 Preferred  have the right to convert  each share into 25 shares of common stock
 at any time.  The holders of the Series D Preferred are entitled to receive $20
 per share  before  the  holders of common  stock are  entitled  to receive  any
 distribution.  Each holder also received a stock  purchase  warrant to purchase
 16.67  shares  of common  stock at $1.00  per share for each  share of Series D
 Preferred  purchased.  These  warrants  expire on October 10, 2004. At June 30,
 2004,   dividends  in  arrears  on  the  Series  D  preferred   stock   totaled
 approximately $246,113.


                                      F-16


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 During August and September 2003, all of the holders of the Company's  Series F
 and Series G preferred  stock  converted  all of these  shares at a rate of 125
 shares of common  stock for each  share of the  preferred  stock and all of the
 related accrued dividends at a rate of $0.20 into the Company's $0.01 par value
 common stock. These conversions are detailed in the following tables.

                      Convertible Preferred Stock
   --------------------------------------------------------------
     Preferred Stock          Number of             Number of
         Series            Preferred Shares       Common Shares
   -------------------    ------------------    -----------------
   Series F                           60,595            7,574,501
   Series G                          299,802           37,475,250


             Convertible Preferred Stock Accrued Dividends
   --------------------------------------------------------------
     Preferred Stock          Amount of             Number of
         Series           Accrued Dividends       Common Shares
   -------------------    ------------------    -----------------
   Series F               $          175,350              876,748
   Series G                          868,480            4,342,401




                                      F-17


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 11.  SEGMENT REPORTING

 The Company has two business  segments:  B&B ARMR Corporation and Intelli-Site,
 Inc.  These  segments are  differentiated  by the products they produce and the
 customers they service as follows:

 B&B ARMR  Corporation.  This  segment  consists  of road and  bridge  perimeter
 security and railroad physical  security products such as warning gates,  crash
 barriers, lane changers,  navigational lighting, airport lighting and hydraulic
 gates and operators, and aluminum gate panels.

 Intelli-Site,  Inc. This segment  consists of the  development and marketing of
 programmable  security  systems that integrate  multiple  security  devices and
 subsystems for governmental, commercial and industrial facilities utilizing the
 Intelli-Site(R)  software  product  through  systems  integrators  and original
 equipment manufacturers to end users.

 The Company's  underlying  accounting  records are maintained on a legal entity
 basis for government and public reporting requirements. Segment disclosures are
 on a performance  basis  consistent  with internal  management  reporting.  The
 Company  evaluates  performance  based on income (loss) from operations  before
 income  tax and  other  income  and  expense.  The  corporate  column  includes
 corporate  overhead-related  items. The accounting policies of the segments are
 the same as those described in the summary of significant  accounting  policies
 (Note 2).

 The following  table  provides  financial  data by segment for the fiscal years
 ended June 30, 2004 and 2003.



                                           B&B ARMR     Intelli-Site,
                                         Corporation        Inc.        Corporate        Total
                                         ------------   ------------   ------------   ------------
                                                                          
 2004
 Sales                                   $  9,540,703   $    286,758   $         --   $  9,827,461
 Loss from operations                      (1,479,540)      (382,332)      (378,464)    (2,240,336)
 Interest expense                             284,906             --      1,146,220      1,431,126
 Total assets                               7,566,077         75,477         71,257      7,712,811
 Depreciation and amortization expense        144,384         19,197          2,727        166,308
 Capital additions                            256,417         10,209             --        266,626

 2003
 Sales                                   $  4,859,601   $    169,546   $         --   $  5,029,147
 Loss from operations                        (379,445)      (695,764)      (335,505)    (1,410,714)
 Interest expense                              76,414             --        464,910        541,324
 Total assets                               1,720,138         51,754        148,208      1,920,100
 Depreciation and amortization expense         96,019         36,178          2,757        134,954
 Capital additions                             64,627             --             --         64,627




                                      F-18



 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 12.  MERGER

 On September 5, 2003, the Company acquired, in a merger transaction, all of the
 issued and  outstanding  shares of common  stock of ARMR  Services  Corporation
 ("ARMR"), a manufacturing company that engineers and manufactures high security
 crash rated barriers,  parking control equipment and other security systems for
 business and government use. The Company  entered into this merger  transaction
 seeing it as an  opportunistic  acquisition  that would  allow it to expand its
 product offering and customer base in conjunction with the Company's  strategic
 growth plans. In exchange for all the  outstanding  shares of ARMR, the Company
 issued 10 million  shares of the Company's  $0.01 par value common  stock.  The
 common  stock  issued in this  transaction  was valued at  approximately  $2.85
 million.  The Company  also paid the sellers  $500,000 in cash,  which had been
 obtained  in  September  2003  through the  issuance of a $500,000  convertible
 promissory note. In addition,  the Company and the sellers executed an earn-out
 agreement for maximum  additional  payments of approximately $2.2 million based
 on sales over the next three years. Any additional  consideration will increase
 the recorded  goodwill.  The  acquisition  and merger of ARMR was accounted for
 using the purchase method of accounting. As such, the assets and liabilities of
 ARMR were recorded at their  estimated fair value and the results of operations
 have been included in the Company's consolidated results of operations from the
 date of acquisition.  An assessment of the other identifiable intangible assets
 related to this acquisition transaction yielded no assignment of value thereto.
 Therefore,  the purchase price in excess of the estimated fair value of the net
 assets  acquired has been  allocated to goodwill,  which is not  deductible for
 federal income tax purposes.  The table below summarizes the current allocation
 of the  purchase  price  based  on the  estimated  fair  values  of the  assets
 acquired:

                                          Estimated Values
                                          ----------------
        Cash and cash equivalents         $         93,000
        Accounts receivable                        877,000
        Inventory                                  348,000
        Property and equipment                      99,000
        Other assets                                19,000
        Accounts payable                          (630,000)
        Accrued liabilities                       (562,000)
        Current and long-term debt                (441,000)
        Goodwill                                 3,547,000
                                          ----------------
        Purchase price                    $      3,350,000
                                          ================

 The following  unaudited pro forma  consolidated  statements of operations have
 been  prepared  as if the  acquisition  discussed  above  had  occurred  at the
 beginning of each period presented.

                                               For the Years Ended June 30,
                                               ----------------------------
                                                   2004            2003
                                               ------------    ------------
 Sales                                         $ 10,513,388    $ 10,657,049
 Net loss allocable to common stockholders     $ (4,013,492)   $ (2,490,064)
 Net loss per share allocable to common
   Stockholders, basic and diluted             $      (0.06)   $      (0.11)
 Weighted average shares outstanding,
   basic and diluted                             66,143,288      22,310,903




                                      F-19


 INTEGRATED SECURITY SYSTEMS, INC.
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 -------------------------------------------------------------------------------

 13.  SUBSEQUENT EVENTS

 In exchange for an aggregate of $1,000,000 cash investment,  the Company issued
 a  convertible  promissory  note  to BFS US  Special  Opportunities  Trust  PLC
 ("BFS"), a public limited company registered in England and Wales, on August 5,
 2004. The convertible  promissory note is in the original  principal  amount of
 $1,000,000  and has an annual  interest  rate of 10% and is  payable in monthly
 installments on the first day of each month.  The convertible  promissory note,
 plus interest,  is due on August 5, 2009. The  convertible  promissory  note is
 convertible  at the  option of BFS into the  common  stock of the  Company at a
 conversion  price of $0.38 per  share.  The  Company  has the right to call the
 convertible  promissory  note if the market  price of the commons  stock of the
 Company is above $0.60 per share for period of 60 days. The Company's  board of
 directors ratified this transaction on August 20, 2004.

 In addition to the above  transaction,  the board of  directors  of the Company
 also  ratified  an Amended and  Restated  Pledge  Agreement  and an Amended and
 Restated  Security  Agreement,  both of  which  are  between  the  Company  and
 Renaissance Capital Growth & Income Fund III,  Renaissance US Growth Investment
 Trust PLC,  BFS US Special  Opportunities  Trust PLC, and  Renaissance  Capital
 Group, Inc.



                                      F-20





                        INTEGRATED SECURITY SYSTEMS, INC.
                           Consolidated Balance Sheets

                                                                 December 31,       June 30,
                                                                     2004             2004
                                                                 ------------     ------------
                                                                 (Unaudited)
                                                                            
                           ASSETS
Current assets:
   Cash and cash equivalents                                     $  1,422,816     $    172,688
   Accounts receivable, net of allowance for doubtful
     accounts of $98,964 and $109,527, respectively                 2,531,081        1,904,285
   Inventories                                                      2,130,352        1,272,532
   Other current assets                                               149,625           75,020
                                                                 ------------     ------------
     Total current assets                                           6,233,874        3,424,525

Property and equipment, net                                           608,597          681,168
Goodwill                                                            3,714,491        3,547,162
Other assets                                                          415,386           59,956
                                                                 ------------     ------------
     Total assets                                                $ 10,972,348     $  7,712,811
                                                                 ============     ============

         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Accounts payable                                              $  1,890,778     $  2,029,963
   Accrued liabilities                                                531,378          708,610
   Current portion of long-term debt                                4,082,632        1,845,949
                                                                 ------------     ------------
     Total current liabilities                                      6,504,788     $  4,584,522
                                                                 ------------     ------------

Long-term debt                                                      5,090,690        2,956,341

Stockholders' equity (deficit):
   Preferred stock, $.01 par value, 750,000 shares
     authorized; 100,750 shares issued and
     outstanding (liquidation value of $2,015,000)                      1,008            1,008
   Common stock, $.01 par value, 150,000,000 shares
     authorized; 84,906,612 and 84,298,984 shares issued,             849,066          842,990
     respectively
   Additional paid in capital                                      31,938,512       31,627,086
   Accumulated deficit                                            (33,292,966)     (32,180,386)
   Treasury stock, at cost - 50,000 common shares                    (118,750)        (118,750)
                                                                 ------------     ------------
     Total stockholders' equity (deficit)                            (623,130)         171,948
                                                                 ------------     ------------
       Total liabilities and stockholders' equity (deficit)      $ 10,972,348     $  7,712,811
                                                                 ============     ============



               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                      F-21






                        INTEGRATED SECURITY SYSTEMS, INC.
                      Consolidated Statements of Operations
                                   (Unaudited)


                                       For the Three Months Ended         For the Six Months Ended
                                              December 31,                      December 31,
                                      ----------------------------      ----------------------------
                                          2004            2003              2004            2003
                                      ------------    ------------      ------------    ------------
                                                                            
Sales                                 $  3,134,131    $  3,367,883      $  6,530,845    $  5,087,780
Cost of sales                            2,468,066       2,263,003         4,566,339       3,322,051
                                      ------------    ------------      ------------    ------------
Gross profit                               666,065       1,104,880         1,964,506       1,765,729
                                      ------------    ------------      ------------    ------------

Operating expenses:
   Selling, general and
   administrative                        1,286,365       1,012,037         2,463,876       1,696,971
   Research and product
   development                             128,445         187,557           251,748         326,513
                                      ------------    ------------      ------------    ------------
                                         1,414,810       1,199,594         2,715,624       2,023,484
                                      ------------    ------------      ------------    ------------

Loss from operations                      (748,745)        (94,714)         (751,118)       (257,755)

Interest expense                          (212,004)       (411,587)         (360,505)       (664,272)
                                      ------------    ------------      ------------    ------------

Net loss                                  (960,749)       (506,301)       (1,111,623)       (922,027)

Preferred dividends                        (41,400)        (41,400)          (82,800)        (82,800)
                                      ------------    ------------      ------------    ------------

Net loss allocable to common
   stockholders                       $ (1,002,149)   $   (547,701)     $ (1,194,423)   $ (1,004,827)
                                      ============    ============      ============    ============

Weighted average common shares
   outstanding - basic
   and diluted                          84,663,078      73,595,757        84,481,031      52,127,485
                                      ============    ============      ============    ============

Net loss per share - basic and
   diluted                            $      (0.01)   $      (0.01)     $      (0.01)   $      (0.02)
                                      ============    ============      ============    ============



               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                      F-22





                        INTEGRATED SECURITY SYSTEMS, INC.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                              For the Six Months Ended
                                                                    December 31,
                                                             ---------------------------
                                                                2004            2003
                                                             -----------     -----------
                                                                       
Cash flows from operating activities:
   Net loss                                                  $(1,111,623)    $  (922,027)
   Adjustments to reconcile net loss to net cash
     used by operating activities:
     Depreciation                                                109,694          79,665
     Amortization                                                 11,266            --
     Provision for bad debt                                        4,749          15,500
     Provision for warranty reserve                              160,000          30,000
     Provision for inventory reserve                                --             1,000
     Amortization of debt discount                                  --           300,032
     Expenses paid with stock, warrants and options              229,690         237,047
     Changes in operating assets and liabilities,
       net of effects of acquisition:
         Accounts receivable                                    (490,380)       (808,874)
         Inventories                                            (734,058)        115,568
         Other assets                                           (441,301)         29,329
         Accounts payable                                       (198,870)        582,590
         Accrued liabilities                                    (337,357)         39,789
                                                             -----------     -----------
           Net cash used in operating activities              (2,799,190)       (300,381)
                                                             -----------     -----------

Cash flows from investing activities:
   Purchase of property and equipment                            (37,125)       (111,347)
   Purchase of businesses, net of cash acquired                 (255,528)       (733,134)
                                                             -----------     -----------
           Net cash used in investing activities                (292,653)       (844,481)
                                                             -----------     -----------

Cash flows from financing activities:
   Employee stock option exercise                                   --            48,125
   Payments on debt and other liabilities                       (156,708)       (371,354)
   Proceeds from notes payable and long-term debt              4,498,679       1,591,498
                                                             -----------     -----------
           Net cash provided by financing activities           4,341,971       1,268,269
                                                             -----------     -----------

Increase in cash and cash equivalents                          1,250,128         123,407
Cash and cash equivalents at beginning of period                 172,688         177,078
                                                             -----------     -----------
Cash and cash equivalents at end of period                   $ 1,422,816     $   300,485
                                                             ===========     ===========

Supplemental disclosure of noncash financing activities:
   Conversion preferred stock                                $      --       $ 7,495,052
   Issuance of company common stock in payment of
    preferred stock dividends                                $      --       $ 1,043,830



               The accompanying notes are an integral part of the
                       consolidated financial statements.


                                      F-23



                        INTEGRATED SECURITY SYSTEMS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                   Six Months Ended December 31, 2004 and 2003

 Note 1 - Basis of Presentation

 The accompanying unaudited consolidated financial statements have been prepared
 in  accordance  with  accounting  principles  generally  accepted in the United
 States of America for interim financial information.  Accordingly,  they do not
 include all of the  information and footnotes  required for complete  financial
 statements.  In the opinion of management,  all  adjustments  (all of which are
 normal recurring  accruals)  considered  necessary for a fair presentation have
 been included.  Operating  results for the interim  period are not  necessarily
 indicative  of the results that may be expected for the fiscal year ending June
 30, 2005.

 The  accompanying  financial  statements  include the  accounts  of  Integrated
 Security Systems,  Inc. (the "Company") and all of its  subsidiaries,  with all
 significant  intercompany  accounts and  transactions  eliminated.  For further
 information,  refer to the  consolidated  financial  statements  and  footnotes
 thereto  included in the  Company's  fiscal  2004 Annual  Report on Form 10-KSB
 filed on October 13, 2004 with the Securities and Exchange Commission.

 Note 2 - Stock Options

 The Company  accounts  for  stock-based  compensation  to  employees  using the
 intrinsic  value  method.  Accordingly,  compensation  cost for  stock  options
 granted to  employees is measured as the excess,  if any, of the quoted  market
 price of the Company's common stock at the date of the grant over the amount an
 employee must pay to acquire the stock.

 In December 2004, the Financial Accounting Standards Board issued a revision of
 FASB Statement No. 123,  "Accounting for Stock-Based  Compensation"  ("SFAS No.
 123R").  SFAS No. 123R  supercedes  APB Opinion No. 25,  "Accounting  for Stock
 Issued to  Employees"  and  requires  a public  entity to  measure  the cost of
 employee services received in exchange for an award of equity instruments based
 on the  grant-date  fair value of the award,  and recognize  that cost over the
 vesting  period.  SFAS No. 123R is  effective  for the first  interim or annual
 period  beginning  after June 15, 2005 and the Company  will begin  recognizing
 option expense July 1, 2005.

 The following  table  illustrates the effect on net loss and earnings per share
 if the Company had applied the fair value  recognition  provisions  of SFAS No.
 123R to stock-based employee compensation:



                                       For the Three Months Ended       For the Six Months Ended
                                              December 31,                    December 31,
                                       --------------------------      --------------------------
                                          2004           2003             2004           2003
                                       -----------    -----------      -----------    -----------
                                                                          
Net loss, as reported                  $  (960,749)   $  (506,301)     $(1,111,623)   $  (922,027)
Deduct:  Total stock-based
   employee compensation
   expense determined under
   fair value based method                 (56,135)      (144,638)        (112,271)      (335,614)
                                       -----------    -----------      -----------    -----------
Pro forma net loss                     $(1,016,884)   $  (650,939)     $(1,223,894)   $(1,257,641)
                                       ===========    ===========      ===========    ===========

Earnings per share:
   Basic and Diluted-as reported       $     (0.01)   $     (0.01)     $     (0.01)   $     (0.02)
                                       ===========    ===========      ===========    ===========
   Basic and Diluted-pro forma         $     (0.01)   $     (0.01)     $     (0.01)   $     (0.03)
                                       ===========    ===========      ===========    ===========



                                      F-24


 The fair value of these  options was  estimated  at the date of grant using the
 Black-Sholes   option  pricing  model  with  the  following   weighted  average
 assumptions used for grants in fiscal 2004 and 2003, respectively:  no dividend
 yield,  expected  lives of three and five years,  respectively,  with  expected
 volatility and risk-free interest rates as outlined in the following table:



                             For the Three Months Ended       For the Six Months Ended
                                    December 31,                    December 31,
                             --------------------------      --------------------------
                                2004            2003            2004            2003
                             ----------      ----------      ----------      ----------
                                                                 
 Expected volatility            107.85%         108.34%         107.85%         108.31%

 Risk-free interest rate          3.33%           3.31%           3.33%           3.30%


 Note 3 - Reclassifications

 Certain  reclassifications  of prior year  amounts have been made to conform to
 the current period presentation.

 Note 4 - Accounts Receivable

 The majority of the Company's accounts receivable are due from companies in the
 perimeter security and road and bridge industries.  Credit is extended based on
 evaluation  of  a  customer's  financial  condition  and  credit  history  and,
 generally,  collateral is not required.  Accounts  receivable are due within 30
 days and are stated at  amounts  due from  customers  net of an  allowance  for
 doubtful accounts.  Accounts  outstanding  longer than the contractual  payment
 terms  are  considered  past due.  The  Company  determines  its  allowance  by
 considering a number of factors,  including  the length of time trade  accounts
 receivable  are past due, the Company's  previous loss history,  the customer's
 current ability to pay its obligation to the Company,  and the condition of the
 general economy and the industry as a whole.  The Company  writes-off  accounts
 receivable when they become  uncollectible,  and payments subsequently received
 on such receivables are credited to the allowance for doubtful accounts.

                                                           December 31,
                                                    ---------------------------
                                                       2004            2003
                                                    -----------     -----------
 Accounts receivable:
   Trade receivables                                $ 2,630,045     $ 2,531,372
   Less:  allowance for doubtful receivables            (98,964)       (104,417)
                                                    -----------     -----------
                                                    $ 2,531,081     $ 2,426,955
                                                    ===========     ===========


                                                     For the Six Months Ended
                                                           December 31,
                                                    ---------------------------
                                                       2004            2003
                                                    -----------     -----------
 Allowance for doubtful receivables:
   Beginning Balance                                $   109,527     $    64,183
        Bad debt expense                                  4,749          15,500
        Accounts written-off                            (15,312)        (28,827)
        ARMR Services Corporation merger                   --            53,561
                                                    -----------     -----------
   Ending Balance                                   $    98,964     $   104,417
                                                    ===========     ===========


                                      F-25


 Note 5 - Product Warranties

 The Company offers one-year,  two-year and five-year  warranties on products it
 manufactures.  The length of the  warranty  is  dictated  by  competition.  The
 Company  provides for repair or replacement of components  and/or products that
 contain  defects  of  material  or  workmanship.  When the  Company  uses other
 manufacturers' components, the warranties of the other manufacturers are passed
 to the dealers and end users.

 The  Company  records a  liability  for an estimate of costs that it expects to
 incur under its basic  limited  warranty  when product  revenue is  recognized.
 Factors affecting the Company's  warranty liability include the number of units
 sold and historical and  anticipated  rates of claims and costs per claim.  The
 Company  periodically  assesses the adequacy of its warranty liability based on
 changes in these factors.

     The changes in the Company's product warranty liability are as follows:

                                                     December 31,
                                                -----------------------
                                                  2004          2003
                                                ---------     ---------
        Liability, beginning of year            $  94,157     $ 135,471
        Expense for new warranties issued         160,000        30,000
        Warranty Claims                          (218,291)      (55,853)
                                                ---------     ---------
        Liability, end of period                $  35,866     $ 109,618
                                                =========     =========

 Note 6 - Preferred Stock Dividend Arrearage

 At December  31,  2004,  the Company had  dividends in arrears in the amount of
 $328,913  related to its  outstanding  Series A and Series D  preferred  stock,
 which consists of the following:

                               ------------------------------
                                 Shares            Dividends
                               Outstanding         In Arrears
                               ------------------------------
           Series A $20              9,500         $     --
           Series D $20             91,250            328,513
                               ------------------------------
                                   100,750         $  328,513
                               ==============================

 Note 7 - Net Loss Per Share

 The Company  computes  basic loss per common share using the  weighted  average
 number of common shares.  At December 31, 2004 and 2003,  there were 18,915,450
 and 15,094,125  shares,  respectively,  of  in-the-money  potentially  dilutive
 common shares  outstanding,  which were not included in weighted average shares
 outstanding  because their effect is antidilutive due to the Company's reported
 net loss.

 At December 31, 2004 and 2003, the Company had  approximately  110,294,424  and
 100,288,021 shares, respectively,  of common stock and common stock equivalents
 outstanding,   which  comprises  all  of  the  Company's   outstanding   equity
 instruments.

 Note 8 - Financing

 The Company received a $500,000 cash investment on October 27, 2004 from BFS US
 Special Opportunities Trust PLC ("BFS"). This investment by BFS was included as
 a part of the Company's  placement of subordinated  10% convertible  promissory
 notes on November  30, 2004 (see Note 10 - Financing  Agreement - Placement  of
 Subordinated 10% Convertible Promissory Notes).



                                       F-26


 Note 9 - Financing Arrangement - Asset Based Lending Facility

 On  November  10,  2004,  the  Company's  wholly-owned  subsidiary,   B&B  ARMR
 Corporation ("B&B ARMR"), entered into a loan agreement with Briar Capital L.P.
 ("Briar") to provide a  $3,000,000  discretionary  demand  asset based  lending
 facility.  Under the terms of the loan agreement,  working capital advances are
 made  available to B&B ARMR based on the value of its accounts  receivable  and
 inventory.  Although  payable on demand,  the loan agreement has a stated three
 (3)  year  term.  In  connection  with the loan  agreement,  B&B ARMR  issued a
 revolving  promissory  note dated  November 10, 2004 to Briar in the  principal
 amount of $3,000,000. The note has an annual interest rate of two percent above
 the prime rate,  but in no event will interest  exceed the maximum  nonusurious
 interest rate allowable under applicable law.

 In connection with the loan agreement  between B&B ARMR and Briar, the Company,
 B&B  ARMR,  and  Intelli-Site,  Inc.  ("Intelli-Site"),   another  wholly-owned
 subsidiary of the Company, also entered into a subordination  agreement,  dated
 November 10, 2004,  with Briar,  Renaissance  Capital Growth & Income Fund III,
 Inc. ("RENN III"),  Renaissance US Growth Investment Trust PLC ("RUSGIT"),  and
 BFS  (together  with  RENN  III and  RUSGIT,  collectively,  the  "Subordinated
 Lenders").   Pursuant  to  the  terms  of  the  subordination   agreement,  the
 Subordinated Lenders agreed to subordinate their indebtedness,  liens and other
 obligations to Briar's indebtedness, liens and other obligations.

 Also in  connection  with the loan  agreement  between B&B ARMR and Briar,  the
 Company and Intelli-Site unconditionally guaranteed the obligations of B&B ARMR
 pursuant  to the  terms  of  separately  executed  guaranty  agreements,  dated
 November 10, 2004.  The Company's and  Intelli-Site's  guaranty  obligations to
 Briar are secured by a first  priority  security  interest in the Company's and
 Intelli-Site's  personal property pursuant to the terms of a guarantor security
 agreement, dated November 10, 2004.

 Note 10 - Financing  Agreement  - Placement  of  Subordinated  10%  Convertible
           Promissory Notes

 On  November  30,  2004,  the  Company  entered  into a Loan  Agreement  ("Loan
 Agreement")  with  several   purchasers  (the  "Investors")  of  the  Company's
 Subordinated  10%  Convertible  Promissory  Notes  (individually,  a "Note" and
 collectively  the  "Notes").  The  Company  issued  $4,118,000  in Notes to the
 Investors  and others (as payment of fees) who  effected  the  placement of the
 Notes. Each of the Investors is an accredited  investor.  Pursuant to the terms
 of the Loan Agreement:  (i) the Company was authorized to sell to the Investors
 an aggregate  principal  amount of up to $6,000,000 in Notes and (ii) the Notes
 could have been sold by the Company to the  Investors  in multiple  closings so
 long as the final  closing  was  consummated  no later than the  fifteenth  day
 following the initial closing.

 Each Note sold by the Company to each Investor:  (i) is subordinated to certain
 other  indebtedness  of the  Company,  (ii) is due and payable on November  30,
 2009, (iii) provides  interest to the holder thereof at a rate of 10% per annum
 and (iv) is convertible  into the Company's  Common Stock,  par value $0.01 per
 share, at the conversion rate of $0.38 per share of Common Stock. Each share of
 Common Stock that the Investor  receives as a result of the  conversion  of the
 Notes shall be registered with the Securities and Exchange Commission.

 As a part of this transaction, BFS exchanged a promissory note in the amount of
 $1,000,000,  originally issued on August 5, 2004, as a part of the placement of
 the Notes.  In  addition,  BFS  included an  investment  made in the Company on
 October 27, 2004 (see Note 8 - Financing) as a part of this placement.


                                      F-27


 Also included with this placement of the Notes,  C. A. Rundell,  Jr.,  Chairman
 and Chief  Executive  Officer of the Company,  exchanged a $150,000  promissory
 note with an annual interest rate of 9%,  originally issued on July 28, 2004 to
 B&B ARMR for a $150,000 Note.

 The  Company  paid  fees in this  transaction  to Roth  Capital  Partners,  LLC
 ("Roth") in the form of a Note in the amount of $168,000  with the same general
 terms and conditions as the other  participants  in the  transaction  discussed
 above.  As further  consideration,  the Company  also  issued a stock  purchase
 warrant dated  November 30, 2004 with a five year life and an exercise price of
 $0.38  per  share to Roth for the  purchase  of  276,316  common  shares of the
 Company's $0.01 par value common stock.

 Note 11 - Debt

 As of December 31, 2004, the Company's  current and long-term debt consisted of
 the following:



                                                             Current     Long-term      Total
                                                            ----------   ----------   ----------
                                                                             
Notes  payable to  stockholders;  interest at 8% due in
monthly installments of $11,333;  principal and accrued
unpaid interest due September 30, 2005.................     $2,400,000   $     --     $2,400,000

Asset based lending facility with a financing  company.
The loan with the asset  based  lending  facility  is a
demand  loan,  but  has  a  three-year   term  expiring
November 10, 2007; interest at 2% above the prime rate;
secured by accounts  receivable  and  inventory  of B&B
ARMR Corporation.......................................      1,201,330         --      1,201,330

Convertible note payable to stockholder; interest at 7%
due in monthly  installments  of $2,917;  principal and
accrued   unpaid   interest  due   September  5,  2008;
convertible  at the option of the  shareholder at $0.40
per share; Company may call the note at $0.60 per share
(based on certain restrictions)........................           --        500,000      500,000

Note  payable to bank and secured by a letter of credit
in the amount of $500,000 from Chief Executive Officer;
interest at the prime rate of Bank One, N.A.  (4.25% as
of  June  30,  2004);   principal  and  accrued  unpaid
interest  due January 26,  2005........................        330,000         --        330,000

Term note payable to a bank;  due in monthly  principal
and interest installments of $10,500; interest at 10.5%
and  10% at  June  30,  2004  and  2003,  respectively;
secured by first mortgage on real estate and equipment;
maturity  date of February 26,  2006...................         76,091      427,852      503,943

Convertible  notes  payable;  interest  at  10%  due in
semi-annual  installments  of $205,900;  principal  and
accrued   unpaid   interest   due  November  30,  2009;
convertible  at the option of the  shareholder at $0.38
per share; Company may call the note at $0.60 per share
(based on certain restrictions)........................           --      4,118,000    4,118,000

Other..................................................         75,211       44,838      120,049
                                                            ----------   ----------   ----------
                                                            $4,082,632   $5,090,690   $9,173,322
                                                            ==========   ==========   ==========



                                      F-28


 Note 12 - Acquisition

 On December 15, 2004,  the Company  acquired all of the issued and  outstanding
 shares of Common Stock of DoorTek  Corporation  ("DoorTek"),  a manufacturer of
 access control systems and other physical security system products. In exchange
 for all of the outstanding shares of DoorTek, the Company issued 228,572 shares
 of its $0.01 par value Common  Stock,  which has been  preliminarily  valued at
 approximately  $87,000.  The Company  also paid  $120,000 in cash to  DoorTek's
 former  stockholders.  In  addition,  the Company  and the sellers  executed an
 earn-out  agreement for maximum additional  payments of approximately  $100,000
 based on net profits over the next two years. Any additional consideration will
 increase  the recorded  goodwill.  The Company  entered  into this  acquisition
 seeing it as an opportunity to significantly enhance its services,  allow it to
 expand its product offering and customer base in conjunction with the Company's
 strategic  growth plans. The acquisition of DoorTek was accounted for using the
 purchase  method of accounting.  As such, the assets and liabilities of DoorTek
 were recorded at their  estimated fair value and the results of operations have
 been included in the Company's consolidated results of operations from the date
 of  acquisition.  To date,  the purchase  price paid in excess of the estimated
 fair value of the net assets acquired has been allocated to goodwill,  which is
 not deductible for federal income tax purposes. A preliminary assessment of the
 other  identifiable  intangible assets related to this acquisition  transaction
 yielded no  assignment  of value  thereto.  The  Company  is in the  process of
 finalizing  the allocation of the purchase  price to the assets  acquired.  Any
 adjustment  resulting form this  allocation  will reduce the amount of goodwill
 and any required  amortization will be recorded. It is expected this allocation
 will be competed by the end of fiscal  2005.  The table  below  summarizes  the
 current  allocation of the purchase price based on the estimated fair values of
 the assets acquired and liabilities assumed:

                                           Estimated
                                            Values
                                           ---------

            Cash and cash equivalents      $  29,000
            Accounts receivable              141,000
            Inventories                      124,000
            Accounts payable                 (60,000)
            Accrued liabilities               (1,000)
            Long-term debt                   (29,000)
            Goodwill                          22,000
                                           ---------
            Purchase price                 $ 226,000
                                           =========

 The  following  unaudited  pro  forma  consolidated   statement  of  operations
 information  has  been  prepared  as if the  acquisition  discussed  above  had
 occurred at the beginning of each period presented.



                                      F-29




                                   For the Three Months Ended         For the Six Months Ended
                                          December 31,                      December 31,
                                  ----------------------------      ----------------------------
                                      2004            2003              2004            2003
                                  ------------    ------------      ------------    ------------
                                                                        
 Sales                            $  3,281,491    $  3,547,083      $  6,955,808    $  5,400,948
 Net loss allocable to
   common stockholders            $   (993,591)   $   (565,246)     $ (1,164,861)   $ (1,029,348)
 Net loss per share allocable
   To common stockholders,
   basic and diluted              $      (0.01)   $      (0.01)     $      (0.01)   $      (0.02)
 Weighted average shares
   outstanding,
   basic and diluted                84,849,414      73,824,329        84,574,199      52,356,057


 Note 13 - Business Segments

 Information for the Company's  reportable segments for the three and six months
 ended December 31, 2004 and 2003 is as follows:



                                    For the Three Months Ended       For the Six Months Ended
                                            December 31,                    December 31,
                                    --------------------------      --------------------------
                                       2004           2003             2004           2003
                                    -----------    -----------      -----------    -----------
                                                                       
Sales
   B&B ARMR Corporation             $ 2,942,566    $ 3,293,548      $ 6,123,051    $ 4,921,534
   Intelli-Site, Inc.                   160,111         74,335          376,340        166,246
   DoorTek Corporation (1)               31,454           --             31,454           --
                                    -----------    -----------      -----------    -----------
                                    $ 3,134,131    $ 3,367,883      $ 6,530,845    $ 5,087,780
                                    ===========    ===========      ===========    ===========

Income (loss) from operations
   B&B ARMR Corporation             $  (590,214)   $    74,113      $  (598,244)   $    84,747
   Intelli-Site, Inc.                   (46,644)       (89,325)         (35,467)      (184,027)
   DoorTek Corporation (1)                1,010           --              1,010           --
   Corporate                           (112,897)       (79,502)        (118,417)      (158,475)
                                    -----------    -----------      -----------    -----------
                                    $  (748,745)   $   (94,714)     $  (751,118)   $  (257,755)
                                    ===========    ===========      ===========    ===========


(1) Includes only data since acquisition date.


                                      F-30




                                85,307,479 Shares

                                  Common Stock



                        INTEGRATED SECURITY SYSTEMS, INC.


                             -----------------------
                                   Prospectus
                             -----------------------






                                 April 11, 2005









PART II


Item 24. Indemnification of Directors and Officers

         Our  certificate  of  incorporation  and by-laws  provide  that we will
indemnify our directors and officers to the fullest extent permitted by Delaware
law and that no  director  shall be liable  for  monetary  damages  to us or our
stockholders for any breach of fiduciary duty, except for liability:

         o    for any  breach of the  director's  duty of  loyalty  to us or our
              stockholders,
         o    for  acts  or  omissions   not  in  good  faith  or  that  involve
              intentional misconduct or a knowing violation of law,
         o    under Section 174 of the Delaware General Corporation Law, or
         o    for any  transaction  from which the director  derived an improper
              personal benefit.

         Our  authority to indemnify  our  directors and officers is governed by
the  provisions  of Section  145 of the  Delaware  General  Corporation  Law, as
follows:

         (a) A  corporation  shall have power to indemnify any person who was or
         is a party  or is  threatened  to be made a  party  to any  threatened,
         pending  or  completed  action,  suit  or  proceeding,  whether  civil,
         criminal,  administrative or investigative  (other than an action by or
         in the right of the  corporation) by reason of the fact that the person
         is or was a director, officer, employee or agent of the corporation, or
         is or was  serving at the  request of the  corporation  as a  director,
         officer, employee or agent of another corporation,  partnership,  joint
         venture,  trust  or  other  enterprise,   against  expenses  (including
         attorneys'  fees),  judgments,  fines and  amounts  paid in  settlement
         actually and reasonably  incurred by the person in connection with such
         action,  suit or  proceeding if the person acted in good faith and in a
         manner the person  reasonably  believed  to be in or not opposed to the
         best  interests of the  corporation,  and, with respect to any criminal
         action or proceeding,  had no reasonable  cause to believe the person's
         conduct was unlawful. The termination of any action, suit or proceeding
         by  judgment,  order,  settlement,  conviction,  or upon a plea of nolo
         contendere  or  its  equivalent,   shall  not,  of  itself,   create  a
         presumption  that the  person did not act in good faith and in a manner
         which the person  reasonably  believed  to be in or not  opposed to the
         best  interests of the  corporation,  and, with respect to any criminal
         action or proceeding, had reasonable cause to believe that the person's
         conduct was unlawful.

         (b) A  corporation  shall have power to indemnify any person who was or
         is a party  or is  threatened  to be made a  party  to any  threatened,
         pending  or  completed  action  or  suit  by or in  the  right  of  the
         corporation  to procure a  judgment  in its favor by reason of the fact
         that the person is or was a director, officer, employee or agent of the
         corporation,  or is or was serving at the request of the corporation as
         a  director,   officer,  employee  or  agent  of  another  corporation,
         partnership,  joint venture, trust or other enterprise against expenses
         (including  attorneys'  fees) actually and  reasonably  incurred by the
         person in  connection  with the defense or settlement of such action or
         suit if the  person  acted in good  faith  and in a manner  the  person
         reasonably  believed to be in or not opposed to the best  interests  of
         the  corporation  and except that no  indemnification  shall be made in
         respect of any claim,  issue or matter as to which  such  person  shall
         have been adjudged to be liable to the  corporation  unless and only to
         the extent that the Court of Chancery or the court in which such action
         or suit was brought shall determine upon application that,  despite the
         adjudication of liability but in view of all the  circumstances  of the
         case,  such person is fairly and  reasonably  entitled to indemnity for
         such  expenses  which the Court of  Chancery  or such other court shall
         deem proper.


                                      II-1


         (c) To the  extent  that a present or former  director  or officer of a
         corporation  has been  successful on the merits or otherwise in defense
         of any action,  suit or proceeding  referred to in subsections  (a) and
         (b) of this  section,  or in  defense  of any  claim,  issue or  matter
         therein,  such person shall be indemnified  against expenses (including
         attorneys'  fees)  actually and  reasonably  incurred by such person in
         connection therewith.

         (d) Any  indemnification  under subsections (a) and (b) of this section
         (unless  ordered by a court) shall be made by the  corporation  only as
         authorized   in  the   specific   case   upon  a   determination   that
         indemnification of the present or former director, officer, employee or
         agent is proper in the  circumstances  because  the  person has met the
         applicable  standard of conduct set forth in subsections (a) and (b) of
         this  section.  Such  determination  shall be made,  with  respect to a
         person who is a director or officer at the time of such  determination,
         (1) by a majority  vote of the  directors  who are not  parties to such
         action, suit or proceeding, even though less than a quorum, or (2) by a
         committee  of  such  directors  designated  by  majority  vote  of such
         directors,  even though less than a quorum, or (3) if there are no such
         directors, or if such directors so direct, by independent legal counsel
         in a written opinion, or (4) by the stockholders.

         (e)  Expenses  (including  attorneys'  fees)  incurred by an officer or
         director  in  defending   any  civil,   criminal,   administrative   or
         investigative action, suit or proceeding may be paid by the corporation
         in advance of the final disposition of such action,  suit or proceeding
         upon  receipt of an  undertaking  by or on behalf of such  director  or
         officer to repay such amount if it shall  ultimately be determined that
         such person is not entitled to be  indemnified  by the  corporation  as
         authorized in this section.  Such expenses (including  attorneys' fees)
         incurred by former directors and officers or other employees and agents
         may  be so  paid  upon  such  terms  and  conditions,  if  any,  as the
         corporation deems appropriate.

         (f) The  indemnification  and  advancement of expenses  provided by, or
         granted pursuant to, the other subsections of this section shall not be
         deemed   exclusive  of  any  other   rights  to  which  those   seeking
         indemnification  or  advancement  of expenses may be entitled under any
         bylaw,  agreement,  vote of stockholders or disinterested  directors or
         otherwise,  both as to action in such person's official capacity and as
         to action in another capacity while holding such office.

         (g) A corporation  shall have power to purchase and maintain  insurance
         on behalf of any person who is or was a director,  officer, employee or
         agent of the  corporation,  or is or was  serving at the request of the
         corporation  as a  director,  officer,  employee  or agent  of  another
         corporation,  partnership,  joint  venture,  trust or other  enterprise
         against any liability asserted against such person and incurred by such
         person in any such capacity,  or arising out of such person's status as
         such,  whether or not the corporation would have the power to indemnify
         such person against such liability under this section.

         (h) For purposes of this section, references to "the corporation" shall
         include,  in addition to the  resulting  corporation,  any  constituent
         corporation  (including any constituent of a constituent) absorbed in a
         consolidation or merger which, if its separate existence had continued,
         would  have  had  power  and  authority  to  indemnify  its  directors,
         officers,  and employees or agents,  so that any person who is or was a
         director,  officer,  employee or agent of such constituent corporation,
         or is or was serving at the request of such constituent  corporation as
         a  director,   officer,  employee  or  agent  of  another  corporation,
         partnership,  joint venture, trust or other enterprise,  shall stand in
         the same  position  under this section with respect to the resulting or
         surviving  corporation  as such person  would have with respect to such
         constituent corporation if its separate existence had continued.


                                      II-2


         (i) For purposes of this  section,  references  to "other  enterprises"
         shall  include  employee  benefit  plans;  references  to "fines" shall
         include  any excise  taxes  assessed  on a person  with  respect to any
         employee benefit plan; and references to "serving at the request of the
         corporation" shall include any service as a director, officer, employee
         or agent of the  corporation  which  imposes  duties  on,  or  involves
         services by, such director,  officer, employee or agent with respect to
         an employee  benefit plan, its  participants  or  beneficiaries;  and a
         person who acted in good faith and in a manner such  person  reasonably
         believed to be in the interest of the participants and beneficiaries of
         an employee benefit plan shall be deemed to have acted in a manner "not
         opposed to the best  interests  of the  corporation"  as referred to in
         this section.

         (j) The  indemnification  and  advancement of expenses  provided by, or
         granted pursuant to, this section shall, unless otherwise provided when
         authorized or ratified,  continue as to a person who has ceased to be a
         director,  officer, employee or agent and shall inure to the benefit of
         the heirs, executors and administrators of such a person.

         (k) The Court of Chancery is hereby vested with exclusive  jurisdiction
         to hear and  determine  all  actions  for  advancement  of  expenses or
         indemnification   brought  under  this  section  or  under  any  bylaw,
         agreement,  vote of the  stockholders or  disinterested  directors,  or
         otherwise.   The  Court  of   Chancery   may   summarily   determine  a
         corporation's  obligation  to advance  expenses  (including  attorneys'
         fees).



                                      II-3



 Item 25. Other Expenses of Issuance and Distribution.

         The estimated  expenses  payable by the Company in the connection  with
 the distribution of the securities being registered are as follows:

 SEC Registration and Filing Fees.................................   $  3,888
 Federal Taxes....................................................   $      0
 State Taxes and Registration Fees................................   $      0
 Legal Fees and Expenses..........................................   $100,000
 Accounting Fees and Expenses.....................................   $ 20,000
 Financial Printing...............................................   $    500
 Trustee and Transfer Agent Fees..................................   $    500
 Miscellaneous....................................................   $    500
                                                                     --------
          TOTAL..................................................    $125,388

         All of these expenses, except for the SEC  registration and filing fees
 and the federal and state  taxes, represent estimates only. We  will pay all of
 the expenses of the offering.



                                      II-4



Item 26. Recent Sales of Unregistered Securities

         During fiscal years 2002, 2003, 2004 and the first part of fiscal 2005,
we issued  unregistered  convertible  promissory notes, stock purchase warrants,
preferred stock and common stock in connection with the  transactions  described
below. The issuances of the promissory notes, stock purchase warrants, preferred
stock and common  stock were exempt from the  registration  requirements  of the
Securities  Act of 1933,  as  amended,  by virtue of Section  4(2)  thereof,  as
transactions  not involving a public  offering,  and an appropriate  restrictive
legend was affixed to the securities.

Issuances of Convertible Promissory Notes and Promissory Notes in Fiscal 2005

         In exchange  for an aggregate of $150,000  cash,  on July 28, 2004,  we
issued a promissory note to C. A. Rundell,  Jr. The original promissory note was
in the principal amount of $150,000, had an annual interest rate of 9% which was
due at maturity  and was secured by a specific  invoice of B&B ARMR  Corporation
issued to Horne Engineering. The promissory note, plus accrued interest, was due
on October 28, 2004. In November of 2004, this note was exchanged for a $150,000
subordinated  10%  convertible  promissory  note as a part of our  placement  of
$4,118,000 of subordinated 10% subordinated convertible promissory notes.

         In exchange for a $1,000,000  cash  investment,  on August 5, 2004,  we
issued a convertible promissory note to BFS. The original convertible promissory
note was in the principal  amount of $1,000,000 and had an annual  interest rate
of 10% and was payable in monthly  installments  on the first day of each month.
The original  convertible  promissory note, plus interest,  was due on August 5,
2009. The convertible  promissory note was convertible at the option of BFS into
our common stock at a conversion  price of $0.38 per share.  We had the right to
call the  convertible  promissory  note if the market  price of our common stock
rose above $0.60 per share for a period of 60 days. This convertible  promissory
note was  subsequently  refinanced  as a part of our  placement  of placement of
$4,118,000 of subordinated  10%  subordinated  convertible  promissory  notes in
November 2004.

         On November 30, 2004,  we entered  into a loan  agreement  with several
investors of the company's  subordinated 10% convertible  promissory notes. Each
of the investors purchasing these notes was an accredited investor.  Pursuant to
the terms of the loan  agreement:  (1) the company was authorized to sell to the
investors an aggregate principal amount of up to $6,000,000 in notes and (2) the
notes may be sold by the company to the investors in multiple closing so long as
the final closing is  consummated  no later than the fifteenth day following the
initial  closing.  As of the close of the sale,  we sold an aggregate  principal
amount  of  $4,118,000  of the  notes.  Each note  sold by the  company  to each
investor:

         o    is subordinated to certain other indebtedness of the company;
         o    is due and payable on November 30, 2009;
         o    provides  interest  to the  holder  thereof  at a rate  of 10% per
              annum; and
         o    is convertible  into the company's  common stock,  par value $0.01
              per  share,  at the  conversion  rate of $0.38 per share of common
              stock.

Asset Based Credit Facility

         On  November  10,  2004,  B&B  ARMR  Corporation  entered  into  a loan
agreement with Briar Capital,  L.P. for a $3,000,000  discretionary demand asset
based lending credit  facility.  Under the terms of the loan agreement,  working
capital  advances are made  available to the B&B ARMR  Corporation  based on the
value of its accounts receivable and inventory.  Although payable on demand, the
loan agreement has a stated 3-year term. In connection  with the loan agreement,
the B&B ARMR Corporation issued a revolving  promissory note, dated November 10,
2004 to Briar Capital, L.P. in the principal amount of $3,000,000.  The note has
an annual interest rate of two percent above the prime rate but in no event will
interest exceed the maximum nonusurious interest rate allowable under applicable
law.



                                      II-5


Issuances of Convertible Promissory Notes and Promissory Notes in Fiscal 2004

         In exchange for a $500,000  cash  investment,  on September 5, 2003, we
issued a convertible  promissory note to BFS. The convertible promissory note is
in the original principal amount of $500,000, has an annual interest rate of 7%,
and is payable  in  monthly  installments  on the first day of each  month.  The
convertible  promissory  note,  plus interest,  is due on September 5, 2008. The
convertible  promissory note is convertible at the option of BFS into the common
stock of the company at a conversion price of $0.40 per share. We have the right
to call the convertible  promissory note if the market price of our common stock
rises above $0.60 per share for a period of 60 days.

         In exchange for a $100,000 cash  investment,  on September 26, 2003, we
issued a promissory  note to C. A. Rundell,  Jr.,  Chairman and Chief  Executive
Officer. The promissory note is in the original principal amount of $100,000 and
has an annual interest rate of 7%. The promissory  note, plus accrued  interest,
was due on April 1, 2004.  The due date of this note was extended  until October
1, 2005.  Interest is payable in monthly  installments  on the first day of each
month. The note is not convertible into capital stock of the company.  As a part
of this financing,  on September 26, 2003, we issued a stock purchase warrant to
C. A. Rundell,  Jr.,  Chairman and Chief Executive  Officer.  The stock purchase
warrant entitles Mr. Rundell to purchase from the company 125,000 fully paid and
non-assessable shares of our common stock for $0.40 per share.

         In exchange  for a $400,000  cash  investment,  on October 1, 2003,  we
issued a promissory  note to each of  Renaissance  Capital  Growth & Income Fund
III,  Inc.  and  Renaissance  US Growth  Investment  Trust PLC.  Each of the two
promissory  notes is in the  original  principal  amount of $200,000  and has an
annual interest rate of 7%. The promissory notes,  plus accrued  interest,  were
due on April 1, 2004. The due date of these notes were extended until October 1,
2005.  Interest  is  payable in  monthly  installments  on the first day of each
month.  The notes are not convertible  into our capital stock. As a part of this
financing,  on October 1, 2003,  we issued a stock  purchase  warrant to each of
Renaissance  Capital  Growth & Income Fund III, Inc. and  Renaissance  US Growth
Investment  Trust PLC.  Each of the two stock  purchase  warrants  entitles  the
Renaissance  entities  to  purchase  from the  company  250,000  fully  paid and
non-assessable shares of our common stock for $0.40 per share.

ARMR Services Corporation Acquisition

         On  September 5, 2003,  we acquired  all of the issued and  outstanding
shares  of  common  stock  of  ARMR  Services  Corporation.  As a  part  of  the
consideration paid by the company, we issued 10,000,000 shares of this $0.01 par
value common  stock.  The  issuance of the  10,000,000  shares of the  company's
common stock made in connection with the acquisition of ARMR was exempt from the
registration  requirements of the Securities Act of 1933, as amended,  by virtue
of Section 4(2) thereof,  as a transaction not involving a public offering,  and
an appropriate restrictive legend was affixed to the securities.

Issuances of Promissory Notes in Fiscal 2003

         The following  table  summarizes  the  promissory  notes that we issued
during  fiscal  year ended  2003.  These  notes are not  convertible  and accrue
interest  at a rate of 8% per  year.  The form of each of these  non-convertible
promissory  notes is filed with the SEC as an exhibit to our Form 10-KSB for the
year ended June 30, 2003. As a part of each of the transactions  detailed in the
table  below,  we issued stock  purchase  warrants.  Each of the stock  purchase
warrants  entitles the holder to purchase from the us, at any time, and in whole
or in part,  shares of our common  stock,  as indicated in the table below,  for
$0.20 per share. The number of shares of common stock  purchasable upon exercise
of  a  warrant  is  subject  to  adjustment  in  the  event  of  any  dividends,
distributions,  reclassifications, or capital reorganizations. The holder of the
warrant is also entitled to certain registration rights.


                                      II-6




 -------------------------------------------------------------------------------------------------------------------
                                                 |                   |             |                   | Number of
                                                 |      Date of      | Amount of   |     Maturity      |   Stock
                     Entity                      |    Promissory     | Promissory  |     Date (1)      | Purchase
                                                 |       Note        |    Note     |                   | Warrants
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 Renaissance Capital Growth & Income Fund, III   |September 5, 2002  |  $   75,000 |September 5, 2003  |    375,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 Renaissance US Growth Investment Trust PLC      |September 5, 2002  |      75,000 |September 5, 2003  |    375,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 BFS US Special Opportunities Trust PLC          |March 11, 2003     |     250,000 |March 11, 2004     |  1,250,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 Renaissance Capital Growth & Income Fund, III   |April 23, 2003     |     100,000 |April 23, 2004     |    500,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 Renaissance US Growth Investment Trust PLC      |April 23, 2003     |     100,000 |April 23, 2004     |    500,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 BFS US Special Opportunities Trust PLC          |April 23, 2003     |     100,000 |April 23, 2004     |    500,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 Renaissance US Growth Investment Trust PLC      |May 30, 2003       |     200,000 |May 30, 2004       |  1,000,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 BFS US Special Opportunities Trust PLC          |May 30, 2003       |     200,000 |May 30, 2004       |  1,000,000
 ------------------------------------------------|-------------------|-------------|-------------------|------------
 Renaissance Capital Growth & Income Fund, III   |June 18, 2003      |     100,000 |June 18, 2004      |    500,000
 -------------------------------------------------------------------------------------------------------------------


 -------------------

(1) The maturity date on all these promissory notes was extended until September
    30, 2004.

         In addition,  in exchange for an aggregate of $100,000 cash  investment
received  on  January  13,  2003,  we issued a  promissory  note to The  Rundell
Foundation.  C. A.  Rundell,  Jr., is a Trustee of The Rundell  Foundation.  The
promissory  note is in the  original  principal  amount of  $100,000  and has an
annual  interest  rate of 9% that is due on the  first  day of each  month.  The
promissory  note,  plus interest,  was originally due on January 13, 2004.  This
maturity  date  was  extended  until  September  30,  2004.  The  form  of  this
non-convertible  promissory note is filed with the SEC as an exhibit to our Form
10-KSB for the year ended June 30, 2004.  As a part of the cash  investment,  on
January 13, 2003, we issued a stock purchase warrant to The Rundell  Foundation.
The stock purchase warrant entitles The Rundell  Foundation to purchase from us,
at any time,  and in whole or in part,  500,000  fully  paid and  non-assessable
shares of our common  stock for $0.20 per share.  The number of shares of common
stock  purchasable  upon  exercise of a warrant is subject to  adjustment in the
event  of  any   dividends,   distributions,   reclassifications,   or   capital
reorganizations.  The  holder  of  the  warrant  is  also  entitled  to  certain
registration rights.

Issuances of Promissory Notes in Fiscal 2002

         The following table  summarizes the promissory  notes that we issued to
Renaissance  Capital  Growth & Income Fund III, Inc. and  Renaissance  US Growth
Investment  Trust PLC (known  together as  "Renaissance")  from  September  2001
through  January 2002.  These notes are not convertible and accrue interest at a
rate of 8% per year. The form of each of these non-convertible  promissory notes
is filed with the SEC as an  exhibit to our Form  10-KSB for the year ended June
30, 2002. As a part of each of the transactions  detailed in the table below, we
issued stock purchase warrants to each of the Renaissance entities.  Each of the
stock purchase  warrants  entitles each of the Renaissance  entities to purchase
from us, at any time,  and in whole or in part,  shares of our common stock,  as
indicated  in the table  below,  for $0.20 per  share.  The  number of shares of
common stock  purchasable upon exercise of a warrant is subject to adjustment in
the  event  of  any  dividends,  distributions,  reclassifications,  or  capital
reorganizations.  The  holder  of  the  warrant  is  also  entitled  to  certain
registration rights.



                                      II-7




                                                                              Number of Stock
                          Amount of Promissory                               Purchase Warrants
                       Notes Issued to Each of the                         Issued to Each of the
        Date            Renaissance Entities ($)      Maturity Date (1)    Renaissance Entities
 ------------------    ---------------------------    -----------------    ---------------------
 September 28, 2001              75,000               January 26, 2002            375,000
 October 12, 2001                25,000               February 9, 2002            125,000
 October 29, 2001                25,000               February 23, 2002           125,000
 November 9, 2001                25,000               March 9, 2002               125,000
 November 16, 2001               25,000               March 16, 2002              125,000
 December 29, 2001               25,000               April 26, 2002              125,000
 January 14, 2002                50,000               May 13, 2002                250,000


 ------------------

(1) The maturity date was extended until September 5, 2003.

         The following table  summarizes the promissory  notes that we issued to
C. A. Rundell, Jr., in November 2001. These notes are not convertible and accrue
interest  at a rate of 8% per  year.  The form of each of these  non-convertible
promissory  notes is filed with the SEC as an exhibit to our Form 10-KSB for the
year ended June 30, 2002. As a part of each of the transactions  detailed in the
table below, we issued stock purchase warrants to Mr. Rundell. Each of the stock
purchase  warrants entitles Mr. Rundell to purchase from us, at any time, and in
whole or in part,  shares of our common stock,  as indicated in the table below,
for $0.20 per  share.  The  number of shares of common  stock  purchasable  upon
exercise of a warrant is subject to  adjustment  in the event of any  dividends,
distributions,  reclassifications, or capital reorganizations. The holder of the
warrant is also entitled to certain registration rights.


                                                                              Number of Stock
        Date          Amount of Promissory Notes ($)    Maturity Date (1)    Purchase Warrants
 -----------------    ------------------------------    -----------------    -----------------
 November 9, 2001                50,000                  March 9, 2002            125,000
 November 16, 1001               50,000                  March 16, 2002           250,000


 -----------------

(1) The maturity date was extended until September 5, 2003.

         In addition,  in exchange  for an aggregate of $50,000 cash  investment
received on February 27, 2002, we issued a promissory note to The Rundell Family
Partnership.  C. A. Rundell,  Jr., is the Managing Partner of The Rundell Family
Partnership.  The promissory note is in the original principal amount of $50,000
and has an  annual  interest  rate of 8%  that is due on the  first  day of each
month. The promissory note, plus interest,  was due on June 26, 2002 or upon the
sale of the VT 6802 railroad barrier technology,  whichever occurred first. This
note,  plus  all  accrued  interest,  was paid in full on March  21,  2002,  the
approximate  date  of the  sale  of  the  Company's  VT  6802  railroad  barrier
technology.  The form of each of these non-convertible promissory notes is filed
with the SEC as an exhibit to our Form 10-KSB for the year ended June 30,  2002.
As a part of the cash  investment,  on  February  27,  2002,  we  issued a stock
purchase warrant to The Rundell Family  Partnership.  The stock purchase warrant
entitles The Rundell Family Partnership to purchase from us, at any time, and in
whole or in part, 250,000 fully paid and  non-assessable  shares of common stock
for $0.20 per  share.  The  number of shares of common  stock  purchasable  upon
exercise of a warrant is subject to  adjustment  in the event of any  dividends,
distributions,  reclassifications, or capital reorganizations. The holder of the
warrant is also entitled to certain registration rights.




                                      II-8


Issuances of Preferred Stock in Fiscal 2002

         On July  27,  2001,  we  received  $100,000  in cash  from  each of the
Renaissance  entities in exchange  for 3,000  shares of the  Company's  Series G
cumulative  convertible  preferred  stock  and  1,000  shares  of its  Series  F
cumulative  convertible  preferred  stock to each of the  Renaissance  entities.
These shares of Series F and Series G  cumulative  convertible  preferred  stock
have since been fully converted into shares of our common stock.









                                      II-9


Item 27.  Exhibits


     2.1           Agreement and Plan of Merger, by and among the Company,  ARMR
                   Services Corporation,  ISSI Merger Sub, Inc. and the Officers
                   and  Shareholders  of ARMR  Corporation,  dated  September 5,
                   2003. (14)

     3.1+          Amended and  Restated  Certificate  of  Incorporation  of the
                   Company, as amended to date.

     3.2           Amended and Restated Bylaws of the Company. (1)

     4.1           Specimen certificate for Common Stock of the Company. (1)

     4.2           Registration Rights Agreement, dated as of February 22, 1999,
                   among the Company  and  Renaissance  Capital  Growth & Income
                   Fund III, Inc. and  Renaissance  US Growth  Investment  Trust
                   PLC. (6)

     4.3           Registration Rights Agreement,  dated as of October 20, 2000,
                   among the Company  and  Renaissance  Capital  Growth & Income
                   Fund III, Inc. and  Renaissance  US Growth  Investment  Trust
                   PLC. (6)

     4.4           Registration  Rights  Agreement,  dated as of  September  27,
                   2001,  among the Company  and  Renaissance  Capital  Growth &
                   Income Fund III, Inc. and  Renaissance  US Growth  Investment
                   Trust PLC. (11)

     4.5           Registration Rights Agreement,  dates as of November 9, 2001,
                   by and between the Company and C.A. Rundell, Jr. (9)

     4.6           Registration  Rights  Agreement,  dated as of March 11, 2003,
                   among the Company and BFS US Special Opportunities Trust PLC,
                   a public  limited  company  registered  in England and Wales.
                   (13)

     4.7+          Registration Rights Agreement, dated as of September 5, 2003,
                   by and among the Company and Mary Roland and Ann Rosenbloom.

     4.8           Certificate of Designation,  Preferences and Rights of Series
                   A $20 Convertible Preferred Stock. (2)

     4.9           Registration  Rights  Agreement,  dated November 30, 2004, by
                   and among Integrated Security Systems, Inc. and those certain
                   Investors set forth on the signature page to the registration
                   Rights Agreement. (21)

     5.1+          Opinion of Haynes and Boone, LLP.

     10.1*         Integrated  Security  Systems,  Inc.  1993 Stock Option Plan,
                   dated September 7, 1993, as amended on December 30, 1994. (1)

     10.2*         Form of Integrated  Security  Systems,  Inc.  1993  Incentive
                   Stock Option Agreement. (1)



                                       II-10


     10.3*         Form of Integrated Security Systems,  Inc. 1993 Non-Qualified
                   Stock Option Agreement. (1)

     10.4*         Integrated  Security Systems,  Inc. 1997 Long-Term  Incentive
                   Plan. (10)

     10.5*         Form of Indemnification  Agreement by and between the Company
                   and the Company's officers and directors. (1)

     10.6+         Lease Agreement,  dated November 7, 2003, between TPLP Office
                   Park  Properties  and the  Company  for  property  located in
                   Irving, TX.

     10.7          Form of  Warrant  Agreement  for  purchase  of Common  Stock,
                   executed March 29, 1996. (3)

     10.8          Form of Convertible Promissory Note. (8)

     10.9          Form of Non-Convertible Promissory Note. (8)

     10.10         Form of Stock Purchase Warrant. (12)

     10.11         Promissory  Note,  dated  October 1,  2003,  payable to Frost
                   National Bank FBO  Renaissance  Capital  Growth & Income Fund
                   III, Inc. in the amount of $200,000. (15)

     10.12         Promissory  Note,  dated  October 1,  2003,  payable to Frost
                   National Bank FBO Renaissance US Growth  Investment Trust PLC
                   in the amount of $200,000. (15)

     10.13         Stock  Purchase  Warrant,  dated  October 1, 2003,  issued to
                   Frost National Bank FBO  Renaissance  Capital Growth & Income
                   Fund III, Inc. (15)

     10.14         Stock  Purchase  Warrant,  dated  October 1, 2003,  issued to
                   Frost  National  Bank FBO  Renaissance  US Growth  Investment
                   Trust PLC. (15)

     10.15         Convertible Promissory Note, dated September 5, 2003, payable
                   to BFS US  Special  Opportunities  Trust PLC in the amount of
                   $500,000. (16)

     10.16         Promissory Note,  dated September 26, 2003,  payable to C. A.
                   Rundell, Jr. in the amount of $100,000. (17)

     10.17         Stock Purchase  Warrant,  dated September 26, 2003, issued to
                   C. A. Rundell, Jr. (17)

     10.18         Promissory  Note,  dated  July  28,  2004,  payable  to C. A.
                   Rundell, Jr. in the amount of $150,000. (20)

     10.19         Promissory  Note,  dated  August 5,  2004,  payable to BFS US
                   Special  Opportunities Trust PLC in the amount of $1,000,000.
                   (18)

     10.20         Amended and Restated Pledge Agreement,  dated August 5, 2004,
                   between the Company,  Renaissance US Growth  Investment Trust
                   PLC,  Renaissance Capital Growth & Income Fund III, Inc., BFS
                   US Special  Opportunities  Trust PLC and Renaissance  Capital
                   Group, Inc. (18)



                                     II-11


     10.21         Amended and  Restated  Security  Agreement,  dated  August 5,
                   2004,   between   the   Company,    B&B   ARMR   Corporation,
                   Intelli-Site,  Inc.,  Renaissance US Growth  Investment Trust
                   PLC,  Renaissance Capital Growth & Income Fund III, Inc., BFS
                   US Special  Opportunities  Trust PLC and Renaissance  Capital
                   Group, Inc. (18)

     10.22         Letter  Agreement by the Company,  B&B ARMR  Corporation  and
                   Intelli-Site, Inc. in favor of, and agreed to and accepted on
                   August 20, 2004 by,  Renaissance US Growth  Investment  Trust
                   PLC,  Renaissance Capital Growth & Income Fund III, Inc., BFS
                   US Special  Opportunities  Trust PLC and Renaissance  Capital
                   Group, Inc. (18)

     10.23         Loan  Agreement,  dated  November  10,  2004,  among B&B ARMR
                   Corporation, Integrated Security Systems, Inc., Intelli-Site,
                   Inc. and Briar Capital, L.P. (19)

     10.24         Revolving Promissory Note, dated November 10, 2004, issued by
                   B&B ARMR Corporation to Briar Capital, L.P. (19)

     10.25         Subordination  Agreement,  dated November 10, 2004, among B&B
                   ARMR  Corporation,   Integrated   Security   Systems,   Inc.,
                   Intelli-Site,  Inc.,  Briar  Capital,  L.P.,  Renaissance  US
                   Growth  Investment  Trust PLC,  Renaissance  Capital Growth &
                   Income Fund III, Inc., and BFS US Special Opportunities Trust
                   PLC. (20)

     10.26         Subordination  Agreement,  dated November 10, 2004, among B&B
                   ARMR Corporation,  C. A. Rundell, Jr. and Briar Capital, L.P.
                   (19)

     10.27         Guaranty  Agreement,  dated  November 10, 2004, by Integrated
                   Security Systems, Inc. in favor of Briar Capital, L.P. (19)

     10.28         Guarantor  Security  Agreement,  dated  November 10, 2004, by
                   Integrated Security Systems,  Inc. in favor of Briar Capital,
                   L.P. (19)

     10.29         Guaranty Agreement, dated November 10, 2004, by Intelli-Site,
                   Inc. in favor of Briar Capital, L.P. (19)

     10.30         Guarantor  Security  Agreement,  dated  November 10, 2004, by
                   Intelli-Site, Inc. in favor of Briar Capital, L.P. (19)

     10.31         Loan  Agreement,  dated  November  30,  2004,  by  and  among
                   Integrated Security Systems, Inc. and those certain Investors
                   set forth on the signature page to the Loan Agreement. (21)

     10.32         Form of  Subordinated  10%  Convertible  Promissory  Note due
                   November  30,  2009,  issued  by the  Company  to each of the
                   Investors  set  forth  on the  signature  page  to  the  Loan
                   Agreement. (21)

     16.1          Letter  of  Grant   Thornton  LLP  on  Change  in  Certifying
                   Accountant. (22)

     21.1+         Subsidiaries of the Company.

     23.1+         Consent of Grant Thornton LLP.



                                     II-12


__________

     (1)           Incorporated  by  reference  to  the  Company's  Registration
                   Statement on Form SB-2 (No. 33-59870-FW).

     (2)           Incorporated  by  reference  to  the  Company's  Registration
                   Statement on Form SB-2 (No. 333-5023).


     (3)           Incorporated  by reference to the  Company's  Form 10-QSB for
                   the  quarter   ended  March  31,   1996,   accession   number
                   0000950134-96-002226,  SEC file number 001-11900, film number
                   96567733.

     (4)           Incorporated  by reference to the Company's Form 8-K filed on
                   June 14, 1999,  accession  number  0000950134-99-005489,  SEC
                   file number 001-11900, film number 99646148.

     (5)           Incorporated  by reference to the  Company's  Form 10-KSB for
                   the   year   ended   June   30,   1999,    accession   number
                   0000950134-99-010485,  SEC file number 001-11900, film number
                   99761099.

     (6)           Incorporated  by reference  to the  Company's  Form  10-KSB/A
                   (Amendment No. 2) for the year ended June 30, 2000.

     (7)           Incorporated by reference to the Company's proxy statement on
                   Schedule 14A filed March 16, 2001.

     (8)           Incorporated  by reference to the  Company's  Form 10-KSB for
                   the year ended June 30, 2001.

     (9)           Incorporated  by reference to the Company's Form 8-K filed on
                   November 13, 2001.

     (10)          Incorporated  by  reference  to  the  Company's  Registration
                   Statement on Form S-8 (No. 333-76558).

     (11)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 15, 2002.

     (12)          Incorporated  by reference to the  Company's  Form 10-KSB for
                   the year ended June 30, 2002.

     (13)          Incorporated  by reference to the Company's Form 8-K filed on
                   March 25, 2003.

     (14)          Incorporated  by reference to the Company's Form 8-K filed on
                   September 22, 2003.

     (15)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 3, 2003, accession number 0001158957-03-000198.

     (16)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 3, 2003, accession number 0001158957-03-000194.

     (17)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 3, 2003, accession number 0001158957-03-000196.

     (18)          Incorporated  by reference to the Company's Form 8-K filed on
                   August 31, 2004.

     (19)          Incorporated  by reference to the Company's Form 8-K filed on
                   November 16, 2004.

     (20)          Incorporated  by reference to the  Company's  Form 10-QSB for
                   the quarter ended September 30, 2004.

     (21)          Incorporated  by reference to the Company's Form 8-K filed on
                   December 3, 2004.

     (22)          Incorporated  by reference to the Company's Form 8-K filed on
                   January 18, 2005.


     +             Filed herewith.

     *             Indicates   management   contract  or  compensatory  plan  or
                   arrangement.


                                     II-13



Item 28. Undertakings

The undersigned hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                (i) To include any  prospectus  required by section  10(a)(3) of
         the Securities Act of 1933;

                (ii) To reflect in the  prospectus  any facts or events  arising
         after the  effective  date of the  registration  statement (or the most
         recent post-effective amendment thereof) which,  individually or in the
         aggregate,  represent a fundamental change in the information set forth
         in the registration statement;

                (iii) To include any  material  information  with respect to the
         plan of  distribution  not  previously  disclosed  in the  registration
         statement  or  any  material   change  to  such   information   in  the
         registration statement;

         (2) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the company pursuant to the foregoing provisions,  or otherwise, the company has
been  advised  that in the  opinion of the SEC such  indemnification  is against
public  policy as expressed  in the  Securities  Act of 1933 and is,  therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the company of expenses incurred or paid
by a director,  officer or  controlling  person of the company in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
company  will,  unless in the opinion of its counsel the matter has been settled
by  controlling  precedent,  submit to a court of appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the  Securities  Act of 1933 and  will be  governed  by the  final
adjudication of such issue.





                                     II-14



                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement to be signed on its behalf by the undersigned,  in the city of Irving,
Texas, on this 8th day of April, 2005.


                                        INTEGRATED SECURITY SYSTEMS, INC.

                                        By:  /s/ C.A. Rundell, Jr.
                                             ----------------------------------
                                             C.A. Rundell, Jr.
                                             Director, Chairman of the Board,
                                             and Chief Executive Officer
                                             (Principal Executive and Financial
                                             Officer)

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates indicated:


    Date: April 8, 2005                      /s/ C. A. RUNDELL, JR.
                                             ----------------------------------
                                             C. A. Rundell, Jr.
                                             Director, Chairman of the Board,
                                             and Chief Executive Officer
                                             (Principal Executive and Financial
                                             Officer)

    Date: April 8, 2005                      /s/ RICHARD B. POWELL
                                             ----------------------------------
                                             Richard B. Powell
                                             Vice President, Chief Accounting
                                             Officer, Secretary (Principal
                                             Accounting Officer)

    Date: April 8, 2005                      /s/ PETER BEARE
                                             ----------------------------------
                                             Peter Beare, Director


    Date: April 8, 2005                      /s/ WILLIAM D. BREEDLOVE
                                             ----------------------------------
                                             William D. Breedlove
                                             Director

    Date: April 8, 2005                      /s/ RUSSELL CLEVELAND
                                             ----------------------------------
                                             Russell Cleveland
                                             Director

    Date: April 8, 2005                      /s/ ROBERT M. GALECKE
                                             ----------------------------------
                                             Robert M. Galecke
                                             Director

    Date: April 8, 2005                      /s/ FRANK R. MARLOW
                                             ----------------------------------
                                             Frank R. Marlow
                                             Director

    Date: April 8, 2005                      /s/ PAUL ROLAND
                                             ----------------------------------
                                             Paul Roland
                                             Director




                                     II-15



                                  EXHIBIT INDEX

  Exhibit No.                         Document Description
 -------------     -------------------------------------------------------------

     2.1           Agreement and Plan of Merger, by and among the Company,  ARMR
                   Services Corporation,  ISSI Merger Sub, Inc. and the Officers
                   and  Shareholders  of ARMR  Corporation,  dated  September 5,
                   2003. (14)

     3.1+          Amended and  Restated  Certificate  of  Incorporation  of the
                   Company, as amended to date.

     3.2           Amended and Restated Bylaws of the Company. (1)

     4.1           Specimen certificate for Common Stock of the Company. (1)

     4.2           Registration Rights Agreement, dated as of February 22, 1999,
                   among the Company  and  Renaissance  Capital  Growth & Income
                   Fund III, Inc. and  Renaissance  US Growth  Investment  Trust
                   PLC. (6)

     4.3           Registration Rights Agreement,  dated as of October 20, 2000,
                   among the Company  and  Renaissance  Capital  Growth & Income
                   Fund III, Inc. and  Renaissance  US Growth  Investment  Trust
                   PLC. (6)

     4.4           Registration  Rights  Agreement,  dated as of  September  27,
                   2001,  among the Company  and  Renaissance  Capital  Growth &
                   Income Fund III, Inc. and  Renaissance  US Growth  Investment
                   Trust PLC. (11)

     4.5           Registration Rights Agreement,  dates as of November 9, 2001,
                   by and between the Company and C.A. Rundell, Jr. (9)

     4.6           Registration  Rights  Agreement,  dated as of March 11, 2003,
                   among the Company and BFS US Special Opportunities Trust PLC,
                   a public  limited  company  registered  in England and Wales.
                   (13)

     4.7+          Registration Rights Agreement, dated as of September 5, 2003,
                   by and among the Company and Mary Roland and Ann Rosenbloom.

     4.8           Certificate of Designation,  Preferences and Rights of Series
                   A $20 Convertible Preferred Stock. (2)

     4.9           Registration  Rights  Agreement,  dated November 30, 2004, by
                   and among Integrated Security Systems, Inc. and those certain
                   Investors set forth on the signature page to the registration
                   Rights Agreement. (21)

     5.1+          Opinion of Haynes and Boone, LLP.

     10.1*         Integrated  Security  Systems,  Inc.  1993 Stock Option Plan,
                   dated September 7, 1993, as amended on December 30, 1994. (1)

     10.2*         Form of Integrated  Security  Systems,  Inc.  1993  Incentive
                   Stock Option Agreement. (1)



                                       II-16


     10.3*         Form of Integrated Security Systems,  Inc. 1993 Non-Qualified
                   Stock Option Agreement. (1)

     10.4*         Integrated  Security Systems,  Inc. 1997 Long-Term  Incentive
                   Plan. (10)

     10.5*         Form of Indemnification  Agreement by and between the Company
                   and the Company's officers and directors. (1)

     10.6+         Lease Agreement,  dated November 7, 2003, between TPLP Office
                   Park  Properties  and the  Company  for  property  located in
                   Irving, TX.

     10.7          Form of  Warrant  Agreement  for  purchase  of Common  Stock,
                   executed March 29, 1996. (3)

     10.8          Form of Convertible Promissory Note. (8)

     10.9          Form of Non-Convertible Promissory Note. (8)

     10.10         Form of Stock Purchase Warrant. (12)

     10.11         Promissory  Note,  dated  October 1,  2003,  payable to Frost
                   National Bank FBO  Renaissance  Capital  Growth & Income Fund
                   III, Inc. in the amount of $200,000. (15)

     10.12         Promissory  Note,  dated  October 1,  2003,  payable to Frost
                   National Bank FBO Renaissance US Growth  Investment Trust PLC
                   in the amount of $200,000. (15)

     10.13         Stock  Purchase  Warrant,  dated  October 1, 2003,  issued to
                   Frost National Bank FBO  Renaissance  Capital Growth & Income
                   Fund III, Inc. (15)

     10.14         Stock  Purchase  Warrant,  dated  October 1, 2003,  issued to
                   Frost  National  Bank FBO  Renaissance  US Growth  Investment
                   Trust PLC. (15)

     10.15         Convertible Promissory Note, dated September 5, 2003, payable
                   to BFS US  Special  Opportunities  Trust PLC in the amount of
                   $500,000. (16)

     10.16         Promissory Note,  dated September 26, 2003,  payable to C. A.
                   Rundell, Jr. in the amount of $100,000. (17)

     10.17         Stock Purchase  Warrant,  dated September 26, 2003, issued to
                   C. A. Rundell, Jr. (17)

     10.18         Promissory  Note,  dated  July  28,  2004,  payable  to C. A.
                   Rundell, Jr. in the amount of $150,000. (20)

     10.19         Promissory  Note,  dated  August 5,  2004,  payable to BFS US
                   Special  Opportunities Trust PLC in the amount of $1,000,000.
                   (18)

     10.20         Amended and Restated Pledge Agreement,  dated August 5, 2004,
                   between the Company,  Renaissance US Growth  Investment Trust
                   PLC,  Renaissance Capital Growth & Income Fund III, Inc., BFS
                   US Special  Opportunities  Trust PLC and Renaissance  Capital
                   Group, Inc. (18)



                                     II-17


     10.21         Amended and  Restated  Security  Agreement,  dated  August 5,
                   2004,   between   the   Company,    B&B   ARMR   Corporation,
                   Intelli-Site,  Inc.,  Renaissance US Growth  Investment Trust
                   PLC,  Renaissance Capital Growth & Income Fund III, Inc., BFS
                   US Special  Opportunities  Trust PLC and Renaissance  Capital
                   Group, Inc. (18)

     10.22         Letter  Agreement by the Company,  B&B ARMR  Corporation  and
                   Intelli-Site, Inc. in favor of, and agreed to and accepted on
                   August 20, 2004 by,  Renaissance US Growth  Investment  Trust
                   PLC,  Renaissance Capital Growth & Income Fund III, Inc., BFS
                   US Special  Opportunities  Trust PLC and Renaissance  Capital
                   Group, Inc. (18)

     10.23         Loan  Agreement,  dated  November  10,  2004,  among B&B ARMR
                   Corporation, Integrated Security Systems, Inc., Intelli-Site,
                   Inc. and Briar Capital, L.P. (19)

     10.24         Revolving Promissory Note, dated November 10, 2004, issued by
                   B&B ARMR Corporation to Briar Capital, L.P. (19)

     10.25         Subordination  Agreement,  dated November 10, 2004, among B&B
                   ARMR  Corporation,   Integrated   Security   Systems,   Inc.,
                   Intelli-Site,  Inc.,  Briar  Capital,  L.P.,  Renaissance  US
                   Growth  Investment  Trust PLC,  Renaissance  Capital Growth &
                   Income Fund III, Inc., and BFS US Special Opportunities Trust
                   PLC. (20)

     10.26         Subordination  Agreement,  dated November 10, 2004, among B&B
                   ARMR Corporation,  C. A. Rundell, Jr. and Briar Capital, L.P.
                   (19)

     10.27         Guaranty  Agreement,  dated  November 10, 2004, by Integrated
                   Security Systems, Inc. in favor of Briar Capital, L.P. (19)

     10.28         Guarantor  Security  Agreement,  dated  November 10, 2004, by
                   Integrated Security Systems,  Inc. in favor of Briar Capital,
                   L.P. (19)

     10.29         Guaranty Agreement, dated November 10, 2004, by Intelli-Site,
                   Inc. in favor of Briar Capital, L.P. (19)

     10.30         Guarantor  Security  Agreement,  dated  November 10, 2004, by
                   Intelli-Site, Inc. in favor of Briar Capital, L.P. (19)

     10.31         Loan  Agreement,  dated  November  30,  2004,  by  and  among
                   Integrated Security Systems, Inc. and those certain Investors
                   set forth on the signature page to the Loan Agreement. (21)

     10.32         Form of  Subordinated  10%  Convertible  Promissory  Note due
                   November  30,  2009,  issued  by the  Company  to each of the
                   Investors  set  forth  on the  signature  page  to  the  Loan
                   Agreement. (21)

     16.1          Letter  of  Grant   Thornton  LLP  on  Change  in  Certifying
                   Accountant. (22)

     21.1+         Subsidiaries of the Company.

     23.1+         Consent of Grant Thornton LLP.



                                     II-18


__________

     (1)           Incorporated  by  reference  to  the  Company's  Registration
                   Statement on Form SB-2 (No. 33-59870-FW).

     (2)           Incorporated  by  reference  to  the  Company's  Registration
                   Statement on Form SB-2 (No. 333-5023).


     (3)           Incorporated  by reference to the  Company's  Form 10-QSB for
                   the  quarter   ended  March  31,   1996,   accession   number
                   0000950134-96-002226,  SEC file number 001-11900, film number
                   96567733.

     (4)           Incorporated  by reference to the Company's Form 8-K filed on
                   June 14, 1999,  accession  number  0000950134-99-005489,  SEC
                   file number 001-11900, film number 99646148.

     (5)           Incorporated  by reference to the  Company's  Form 10-KSB for
                   the   year   ended   June   30,   1999,    accession   number
                   0000950134-99-010485,  SEC file number 001-11900, film number
                   99761099.

     (6)           Incorporated  by reference  to the  Company's  Form  10-KSB/A
                   (Amendment No. 2) for the year ended June 30, 2000.

     (7)           Incorporated by reference to the Company's proxy statement on
                   Schedule 14A filed March 16, 2001.

     (8)           Incorporated  by reference to the  Company's  Form 10-KSB for
                   the year ended June 30, 2001.

     (9)           Incorporated  by reference to the Company's Form 8-K filed on
                   November 13, 2001.

     (10)          Incorporated  by  reference  to  the  Company's  Registration
                   Statement on Form S-8 (No. 333-76558).

     (11)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 15, 2002.

     (12)          Incorporated  by reference to the  Company's  Form 10-KSB for
                   the year ended June 30, 2002.

     (13)          Incorporated  by reference to the Company's Form 8-K filed on
                   March 25, 2003.

     (14)          Incorporated  by reference to the Company's Form 8-K filed on
                   September 22, 2003.

     (15)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 3, 2003, accession number 0001158957-03-000198.

     (16)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 3, 2003, accession number 0001158957-03-000194.

     (17)          Incorporated  by reference to the Company's Form 8-K filed on
                   October 3, 2003, accession number 0001158957-03-000196.

     (18)          Incorporated  by reference to the Company's Form 8-K filed on
                   August 31, 2004.

     (19)          Incorporated  by reference to the Company's Form 8-K filed on
                   November 16, 2004.

     (20)          Incorporated  by reference to the  Company's  Form 10-QSB for
                   the quarter ended September 30, 2004.

     (21)          Incorporated  by reference to the Company's Form 8-K filed on
                   December 3, 2004.

     (22)          Incorporated  by reference to the Company's Form 8-K filed on
                   January 18, 2005.


     +             Filed herewith.

     *             Indicates   management   contract  or  compensatory  plan  or
                   arrangement.



                                     II-19