OFFER TO PURCHASE FOR CASH

                                    ALL UNITS
                       of Limited Partnership Interests in

                         AMERICAN REPUBLIC REALTY FUND I
                                       by
                             EVEREST MANAGEMENT, LLC

                           at a Cash Purchase Price of
                                  $300 per Unit


THE OFFER,  WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 5:00 P.M., LOS
ANGELES TIME, ON FRIDAY, JUNE 9, 2006, UNLESS THE OFFER IS EXTENDED.


     Everest  Management,  LLC  ("Everest"  or the  "Purchaser"),  a  California
limited  liability  company,  is  offering  to  purchase  ALL Units of  AMERICAN
REPUBLIC REALTY FUND I (the "Partnership") not already held by Purchaser and its
affiliates,  at a cash purchase price of $300 per Unit,  without interest,  less
the amount of the Distributions (as defined below) per Unit, if any, made to the
Unit  Holders  by the  Partnership  after the date of this  Offer,  and less any
transfer  fees  imposed  by  the  Partnership  for  each  transfer,   which  the
Partnership  advises us are $75 per transfer  (regardless of the number of units
transferred).  The Offer (as  defined  below) is subject  to  certain  terms and
conditions set forth in this Offer to Purchase,  as it may be supplemented  from
time to time (the "Offer to Purchase") and in the related  Agreement of Transfer
and Letter of  Transmittal,  as it may be  supplemented  or amended from time to
time (the "Letter of  Transmittal,"  which  together with the Offer to Purchase,
constitutes the "Offer").  This Offer is not subject to brokerage commissions or
and is not conditioned upon financing. To the knowledge of the Purchaser, a Unit
Holder will not incur any fees, such as selling broker commissions or depositary
fees,  to sell Units in response to this  Offer;  unless such Unit Holder  holds
Units in a manner that involves fees particular to such Unit Holder.

     The  enclosed  Letter of  Transmittal  may be used to tender  Units for the
Offer.  Please  read  all  Offer  materials  completely  before  completing  and
returning the Letter of Transmittal (blue form).

                               ------------------

                 For More Information or for Further Assistance,
                    Please Call or Contact the Purchaser at:

                             Everest Management, LLC
                           199 South Los Robles Avenue
                                    Suite 200
                           Pasadena, California 91101
                                 (626) 585-5920
                           (800) 611-4613 (toll free)



May 9, 2006







                                TABLE OF CONTENTS
                                                                           Page

INTRODUCTION..................................................................1

SUMMARY OF THE OFFER..........................................................1

DETAILS OF THE OFFER..........................................................2
       1.   Terms of the Offer; Expiration Date; Proration....................2
       2.   Acceptance for Payment and Payment of Purchase Price..............3
       3.   Procedure to Accept the Offer.....................................3
       4.   Determination of Validity; Rejection of Units; Waiver of Defects;
            No Obligation to Give Notice of Defects...........................4
       5.   Withdrawal Rights.................................................4
       6.   Extension of Tender Period; Amendment.............................5
       7.   Conditions of the Offer...........................................6
       8.   Backup Federal Income Tax Withholding.............................7
       9.   FIRPTA Withholding................................................7

CERTAIN INFORMATION CONCERNING THE PARTNERSHIP................................7
       Outstanding Units......................................................8
       Trading History of the Units...........................................8

DETERMINATION OF OFFER PRICE..................................................8

CERTAIN INFORMATION CONCERNING THE PURCHASER..................................9
       The Purchaser..........................................................9
       General................................................................9
       Prior Acquisitions of Units and Prior Contacts.........................9
       Source of Funds........................................................9

FUTURE PLANS OF THE PURCHASER................................................10

EFFECTS OF THE OFFER.........................................................10
       Future Benefits of Unit Ownership.....................................10
       Limitations on Resales................................................10
       Influence Over Future Voting Decisions................................10
       Other Potential Effects...............................................11

FEDERAL INCOME TAX MATTERS...................................................11

CERTAIN LEGAL MATTERS........................................................13
       General...............................................................13
       State Takeover Statutes...............................................13
       Fees and Expenses.....................................................13
       Miscellaneous.........................................................13

SCHEDULE I - EXECUTIVE OFFICERS


                                       i






                                  INTRODUCTION

     The Purchaser  hereby  offers to purchase ALL Units of limited  partnership
interests  in  the   Partnership  not  already  held  by  Purchasers  and  their
affiliates,  at a cash purchase price of $300 per Unit,  without interest,  less
the  amount of  Distributions  (defined  below) per Unit,  if any,  made to Unit
Holders by the Partnership  after the date of this Offer,  and less any transfer
fees imposed by the Partnership for each transfer, which the Partnership advises
us are $75 per transfer (regardless of the number of units transferred).  To the
knowledge of the Purchaser, a Unit Holder will not incur any other fees, such as
selling broker commissions or depositary fees, to sell Units in response to this
Offer;  unless such Unit  Holder  holds  Units in a manner  that  involves  fees
particular to such Unit Holder.

                              SUMMARY OF THE OFFER.

     The purpose of the Offer is for the Purchaser to acquire an equity interest
in the Partnership for investment purposes.

     In considering the Offer, Unit Holders are urged to consider the following:

     o    The  price   offered  for  the  Units  is  $300  in  CASH,   less  any
          Distributions  made after the date of this Offer.  See "Details of the
          Offer - Acceptance for Payment and Payment of Purchase Price."

     o    The  Offer  is  $75  per  Unit  (33%)  more  than  the  highest  prior
          third-party offer for Units of which Purchaser is aware (made recently
          by a party unaffiliated with Everest), based on a review of public SEC
          filings and offers received by Purchaser as an existing partner in the
          Partnership.

     o    The Units are  illiquid  - no trades  of  Partnership  interests  were
          reported  during the two years ending  January 31, 2006,  according to
          the most recent published report of Direct  Investments  Spectrum,  an
          independent  industry  publication.  The Offer  allows Unit Holders to
          dispose  of  their  Units  without  incurring  the  sales  commissions
          (typically up to 8% with a minimum of $150-$200) associated with sales
          arranged  through  brokers  or  other  intermediaries.   See  "Certain
          Information  Concerning  the  Partnership  -  Trading  History  of the
          Units."

     o    The Partnership  will not be required to terminate before December 31,
          2012,  unless a majority  of the limited  partners  approve an earlier
          dissolution  or an event  occurs  that  would  require a  dissolution,
          according to the Partnership's  limited  partnership  agreement,  and,
          according to the  Partnership's  public reports,  the termination date
          can be extended if certain events occur.

     o    You may be  able to  obtain  a tax  benefit  by  selling  if you  have
          accumulated  passive losses that you can use once you have disposed of
          your  investment  in the  Partnership;  you  should  consult  your tax
          advisor about this possibility.

     o    The Purchaser is not  affiliated  with the  Partnership or its general
          partners.  The Partnership's general partner, Mr. Robert J. Werra (the
          "General  Partner"),  may be expected to communicate the Partnership's
          position on the Offer in the next two weeks.

     o    The  Purchaser  is making the Offer with a view to making a profit for
          itself. Accordingly,  the desire of the Purchaser to purchase Units at
          a low price  conflicts  with the  desire of the Unit  Holders  to sell
          their Units at a high price.


                                       1


     o    The Offer is an  immediate  opportunity  for Unit Holders to liquidate
          their investment in the Partnership, but Unit Holders who tender their
          Units  will  be  giving  up  the  opportunity  to  participate  in any
          potential   future   benefits  from  ownership  of  Units,   including
          distributions  resulting  from any  future  sale of the  Partnership's
          properties.  Unit  Holders may have a more  immediate  need to use the
          cash now tied up in the Units, and may consider the Offer more certain
          to achieve a prompt liquidation of their investment in the Units. Unit
          Holders  who sell all of their Units will also  eliminate  the need to
          file Form K-1 information  for the Partnership  with their federal tax
          returns for years after 2006.  See  "Details of the Offer - Acceptance
          for Payment and Payment of Purchase Price."

     Each Unit Holder  must make his own  decision,  based on the Unit  Holder's
particular  circumstances,  whether to tender Units. Unit Holders should consult
with  their  respective  advisors  about  the  financial,  tax,  legal and other
implications of accepting the Offer.

     The above statements are intended only as a brief overview of the principal
terms and  considerations  regarding  the Offer.  The entire  Offer to Purchase,
which follows, provides substantially greater detail about the Offer, and all of
the statements  above are qualified by the entire Offer to Purchase.  You should
read it completely and carefully  before deciding  whether or not to tender your
Units.  The Offer is subject to certain terms and  conditions  set forth in this
Offer to  Purchase,  and in the  related  Agreement  of  Transfer  and Letter of
Transmittal, that are not summarized above.

                              DETAILS OF THE OFFER

     1. Terms of the Offer; Expiration Date; Proration. On the terms and subject
to the  conditions  of the Offer,  the Purchaser  will accept and  purchase,  in
accordance with the procedures set forth in this Offer to Purchase,  ALL validly
tendered,  and not  withdrawn,  Units  not  already  held by  Purchaser  and its
affiliates  ("Properly   Tendered").   For  purposes  of  the  Offer,  the  term
"Expiration  Date" means 5:00 p.m.,  Los Angeles time, on Friday,  June 9, 2005,
unless the Purchaser  extends the period of time during which the Offer is open,
in which event the term "Expiration Date" shall mean the latest time and date to
which the Offer is extended by the Purchaser.

     If, prior to the Expiration Date, the Purchaser increases the price offered
to the Unit Holders  pursuant to the Offer, the increased price will be paid for
all Units accepted for payment  pursuant to the Offer,  whether or not the Units
were tendered prior to the increase in consideration.

     If the General Partner  determines that the  Partnership  Agreement  limits
transfers to a number of Units and the General Partner does not waive such limit
(the  "Transfer  Limit"),  and the  number of Units that are  Properly  Tendered
exceeds the Transfer  Limit,  the Purchaser  will, upon the terms and subject to
the other conditions of the Offer, accept for payment and pay for Units equal to
the Transfer Limit, pro rata, according to the number of Units that are Properly
Tendered by each Unit Holder, with appropriate adjustments to avoid purchases of
fractional Units.  Subject to its obligation to pay for Units promptly after the
Expiration Date, the Purchaser intends to pay for any Units accepted for payment
pursuant  to  the  Offer  after   determining   the  final  proration  or  other
adjustments.  The Purchaser  does not believe it would take any longer than five
business days to determine the effects of any proration required.  If the number
of Units that are Properly Tendered is less than or equal to the Transfer Limit,
if any, the Purchaser will purchase all Units that are Properly  Tendered,  upon
the terms and subject to the other  conditions of the Offer. See "Effects of the
Offer - Limitations on Resales."


                                       2


     Unit Holders may indicate,  by checking a box on the Letter of  Transmittal
(the "All or None Box"), that in the event of a Transfer Limit they only wish to
sell their  Units if they will be able to sell all of their  Units,  without any
proration. See "Details of the Offer - Withdrawal Rights."

     If prior to the  Expiration  Date any or all of the conditions of the Offer
have not been satisfied, or waived by the Purchaser,  the Purchaser reserves the
right to: (i) decline to purchase any of the Units tendered, terminate the Offer
and return  all  tendered  Units,  (ii) waive the  unsatisfied  conditions  and,
subject to complying with applicable rules and regulations of the Securities and
Exchange  Commission  (the  "Commission"),  purchase all Units that are Properly
Tendered,  (iii)  extend the Offer and,  subject to the right of Unit Holders to
withdraw Units until the Expiration Date, retain  previously  tendered Units for
the period or periods for which the Offer is extended, and (iv) amend the Offer.

     2.  Acceptance for Payment and Payment of Purchase  Price. On the terms and
subject to the conditions of the Offer, the Purchaser will purchase and will pay
for ALL Properly Tendered Units,  promptly following the Expiration Date. In all
cases, payment for Units purchased pursuant to the Offer will be made only after
timely  receipt by the Purchaser of: (i) a properly  completed and duly executed
and  acknowledged  Letter of Transmittal,  (ii) any other documents  required in
accordance with the Letter of Transmittal,  and (iii) written  confirmation from
the  Partnership  of the  transfer of the Units to the  Purchaser or the General
Partner  confirms  ownership  of and  changes the  distribution  address for the
Units.

     Any  Distributions  made or  declared  on or after  the date of this  Offer
would,  by the terms of the Offer and as set forth in the Letter of Transmittal,
be assigned by tendering  Unit Holders to the  Purchaser  and deducted from your
proceeds.  Also, the transfer fees charged by the  Partnership  will be deducted
from  your  proceeds,  which  the  Partnership  advises  us is $75 per  transfer
(regardless  of the number of Units  transferred).  UNDER NO  CIRCUMSTANCE  WILL
INTEREST ON THE PURCHASE PRICE BE PAID, REGARDLESS OF ANY EXTENSION OF THE OFFER
OR ANY DELAY IN MAKING SUCH PAYMENT.

     If any  tendered  Units  are not  purchased  for  any  reason  (other  than
proration  adjustments),  the  Purchaser  may  destroy  the  original  Letter of
Transmittal with respect to the Units. If for any reason  acceptance for payment
of, or payment for, any Units  tendered  pursuant to the Offer is delayed or the
Purchaser is unable to accept for payment,  purchase or pay for Units  tendered,
then,  without prejudice to the Purchaser's  rights under Section 4 herein,  the
Purchaser may,  nevertheless,  retain documents  concerning  tendered Units, and
those Units may not be withdrawn  except to the extent that the  tendering  Unit
Holders are otherwise  entitled to  withdrawal  rights as described in Section 5
herein,  subject,  however,  to the Purchaser's  obligation  under Rule 14e-1(c)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), to
pay Unit  Holders  the  purchase  price in respect of Units  tendered  or return
documents,  if any,  representing  those Units  promptly  after  termination  or
withdrawal of the Offer.

     3. Procedure to Accept the Offer.  For the tender of any Units to be valid,
the Purchaser must receive, at the address listed on the back page of this Offer
to Purchase on or prior to the  Expiration  Date, a properly  completed and duly
executed  original  Letter of  Transmittal  and all  documents  required  by the
Instructions.

     The method of delivery of the Letter of Transmittal  and all other required
documents is at the option and risk of the tendering  Unit Holder,  and delivery
will be deemed made only when actually received by the Purchaser. If delivery is
by mail,  registered mail with return receipt  requested,  properly insured,  is
recommended.  In all cases,  sufficient  time should be allowed to assure timely
delivery.

                                       3


     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  appoints  the  Purchaser  and its  officers  and any  other
designee of the Purchaser,  and each of them, the  attorneys-in-fact and proxies
of the Unit Holder,  in the manner set forth in the Letter of Transmittal,  each
with full power of substitution,  to the full extent of the Unit Holder's rights
with  respect to the Units  tendered by the Unit Holder and accepted for payment
by the Purchaser  (and with respect to any and all  distributions,  other Units,
rights or other securities issued or issuable in respect thereof  (collectively,
"Distributions")),  including  without  limitation  the right to direct  any IRA
custodian,  trustee or other  record  owner to execute and deliver the Letter of
Transmittal,  the right to accomplish a withdrawal of any previous tender of the
Unit Holder's Units and the right to complete the transfer contemplated thereby.
All such  proxies  will be  considered  coupled with an interest in the tendered
Units,  are irrevocable and are granted in  consideration  of, and are effective
upon,  the  acceptance  for payment of the Units by the  Purchaser in accordance
with the terms of the Offer.  Upon  acceptance for payment,  all prior powers of
attorney  and proxies  given by the Unit  Holder  with  respect to the Units and
Distributions will, without further action, be revoked, and no subsequent powers
of attorney or proxies may be given  (and,  if given,  will be without  force or
effect).  The officers and designees of the Purchaser  will, with respect to the
Units for which the  appointment  is  effective,  be  empowered  to exercise all
voting and other rights of the Unit Holder as they in their  discretion may deem
proper at any meeting of the  Partnership  or any  adjournment  or  postponement
thereof.

     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  assigns to the  Purchaser and its assigns all of the right,
title and interest of the Unit Holder in and to any and all  Distributions  made
by the Partnership, effective upon and after the date of acceptance with respect
to Units accepted for payment and thereby purchased by the Purchaser.

     4.  Determination of Validity;  Rejection of Units;  Waiver of Defects;  No
Obligation to Give Notice of Defects.  All questions  about the validity,  form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Units  pursuant  to the Offer  will be  determined  by the  Purchaser,  which
determination  will be final and binding.  The  Purchaser  reserves the right to
reject any or all tenders of any particular  Units determined by it not to be in
proper  form or if the  acceptance  of or payment  for those  Units may,  in the
opinion of  Purchaser's  counsel,  be unlawful.  The Purchaser also reserves the
right to waive or amend any of the  conditions  of the Offer  that it is legally
permitted  to waive and to waive any  defect in any tender  with  respect to any
particular Units. The Purchaser's  interpretation of the terms and conditions of
the Offer  (including the Letter of Transmittal)  will be final and binding.  No
tender of Units will be deemed to have been  validly made until all defects have
been cured or waived.  Neither the  Purchaser nor any other person will be under
any duty to give  notification of any defects in the tender of any Units or will
incur any liability for failure to give any such notification.

     A  tender  of Units  pursuant  to the  procedure  described  above  and the
acceptance for payment of such Units will constitute a binding agreement between
the tendering Unit Holder and the Purchaser on the terms set forth in the Offer.

     For purposes of the Offer,  the  Purchaser  will be deemed to have accepted
for payment pursuant to this Offer,  and thereby  purchased,  Properly  Tendered
Units if, as and when the Purchaser  gives written notice to the  Partnership or
its  Transfer  Agent of the  Purchaser's  acceptance  of those Units for payment
pursuant  to the  Offer.  Upon the terms and  subject to the  conditions  of the
Offer, payment for Units accepted for payment pursuant to the Offer will be made
and  transmitted  directly to Unit  Holders  whose Units have been  accepted for
payment.

     5.  Withdrawal  Rights.  Tenders  of Units made  pursuant  to the Offer are
irrevocable,  except that Units tendered  pursuant to the Offer may be withdrawn
at any time on or prior to the Expiration Date and, unless already  accepted for


                                       4

payment by the  Purchaser  pursuant to the Offer,  may also be  withdrawn at any
time after July 8, 2006.  If purchase of, or payment  for,  Units is delayed for
any reason,  including  extension by the Purchaser of the Expiration Date, or if
the  Purchaser  is unable to  purchase  or pay for  Units  for any  reason  (for
example,  because of  proration  adjustments)  then,  without  prejudice  to the
Purchaser's  rights  under the  Offer,  tendered  Units may be  retained  by the
Purchaser and may not be  withdrawn,  except to the extent that  tendering  Unit
Holders are otherwise entitled to withdrawal rights as set forth in this Section
5; subject,  however, to the Purchaser's  obligation,  pursuant to Rule 14e-1(c)
under the Exchange  Act, to pay Unit  Holders the  purchase  price in respect of
Units tendered or return documents,  if any,  representing  those Units promptly
after termination or withdrawal of the Offer.

     For  withdrawal to be effective,  an original  written notice of withdrawal
must be timely received by the Purchaser at its address listed on the back cover
of this Offer to Purchase. Any notice of withdrawal must specify the name of the
person(s)  who  tendered  the  Units to be  withdrawn  and must be signed by the
person(s) who signed the Letter of  Transmittal in the same manner as the Letter
of  Transmittal  was signed.  Any Units  properly  withdrawn  will be deemed not
validly tendered for purposes of the Offer.  Withdrawn Units may be re-tendered,
however,  by following the procedures  described in Section 3 herein at any time
prior to the Expiration Date.

     All questions  about the validity and form  (including  time of receipt) of
notices of withdrawal will be determined by the Purchaser,  which  determination
shall be final and binding.  Neither the  Purchaser nor any other person will be
under any duty to give  notice of any  defects  in any notice of  withdrawal  or
incur any liability for failure to give any such notice.

     Automatic  Withdrawal Option. Unit Holders may indicate,  by checking a box
on the Letter of  Transmittal  (the "All or None  Box"),  that they only wish to
sell their  Units if they will be able to sell all of their  Units,  without any
proration.  If at any time  during  the day of the  Expiration  Date  there is a
Transfer  Limit  imposed by the  General  Partner  pursuant  to the  Partnership
Agreement,  the Purchaser will deem all Units from Unit Holders that checked the
All or None Box to be  withdrawn  and not validly  tendered  for purposes of the
Offer. Neither the Purchaser nor any other person will be under any duty to give
any notice that such automatic  withdrawal  will occur.  Unit Holders may change
their  election  whether  or not to check  the All or None Box at any time on or
prior to the  Expiration  Date by  submitting a new Letter of  Transmittal  with
their preferred election, in the manner described in Section 3 herein.

     6. Extension of Tender Period;  Amendment. The Purchaser expressly reserves
the right at any time:

     o    to  extend  the  period  of time  during  which  the Offer is open and
          thereby  delay  acceptance  for payment of, and the payment  for,  any
          Units;

     o    to amend the Offer in any respect (including,  without limitation,  by
          increasing or  decreasing  the price,  increasing  or  decreasing  the
          number of Units being sought, or both).

                                       5


     Notice of any such extension or amendment will promptly be  disseminated to
Unit  Holders in a manner  reasonably  designed to inform  Unit  Holders of such
change in compliance  with Rule 14d-4(c)  under the Exchange Act. In the case of
an extension of the Offer,  the extension will be followed by a press release or
public  announcement which will be issued no later than 9:00 a.m., New York City
time,  on the  next  business  day  after  the  scheduled  Expiration  Date,  in
accordance  with Rule 14e-1(d) under the Exchange Act. If the Purchaser  makes a
material change in the terms of the Offer or waives a condition that constitutes
a material change in the terms of the Offer, the Purchaser will extend the Offer
and  disseminate  additional  tender offer  materials to the extent  required by
Rules  14d-4(c) and 14d-6(d)  under the Exchange Act. If a  Distribution  occurs
before  the  Expiration  Date and the  Purchaser  reduces  its Offer  price as a
result, the Purchaser will provide notice thereof to Unit Holders and extend the
Expiration  Date in accordance  with Rule  14e-1(b)  under the Exchange Act. The
Purchaser will not provide a subsequent  offering period pursuant to Rule 14d-11
under the Exchange Act.

     7.  Conditions of the Offer.  Notwithstanding  any other term of the Offer,
the  Purchaser  will not be required  to accept for  payment or,  subject to any
applicable  rules and  regulations  of the  Commission,  including Rule 14e-1(c)
under the Exchange Act  (relating to a bidder's  obligation to pay for or return
tendered  securities  promptly  after  the  termination  or  withdrawal  of such
bidder's  offer),  to pay for any Units  tendered,  may delay the acceptance for
payment of the Units  tendered,  or may withdraw the Offer if, at any time on or
after the date of the Offer and before the Expiration Date, any of the following
conditions exists:

     (a) a preliminary or permanent  injunction or other order of any federal or
state court,  government,  administrative agency or other governmental authority
shall have been  issued and shall  remain in effect  which:  (i) makes  illegal,
delays or otherwise directly or indirectly  restrains or prohibits the making of
the Offer or the acceptance for payment, purchase of or payment for any Units by
the  Purchaser;  (ii)  imposes or  confirms  limitations  on the  ability of the
Purchaser  effectively  to  exercise  full  rights of both legal and  beneficial
ownership  of the Units;  (iii)  requires  divestiture  by the  Purchaser of any
Units;  (iv)  materially  adversely  affects the business,  properties,  assets,
liabilities, financial condition, operations, results of operations or prospects
of the Partnership;  or (v) seeks to impose any material  condition to the Offer
unacceptable to the Purchaser;

     (b) there shall be any action taken,  or any statute,  rule,  regulation or
order proposed, enacted, enforced,  promulgated,  issued or deemed applicable to
the Offer by any federal or state court,  government,  administrative  agency or
other governmental  authority which,  directly or indirectly,  results in any of
the consequences referred to in paragraph (a) above;

     (c) any  court,  government,  administrative  agency or other  governmental
authority,  shall  attempt  to require  any  authorization,  consent,  filing or
waiting period in order for the Offer to be  consummated,  or any such authority
shall make comments or inquiries  concerning  the Offer,  and the Purchasers are
unable to demonstrate to such authority that such authorization, consent, filing
or waiting period is not required,  or resolve to the  satisfaction  of any such
authority any comments or inquiries made concerning the Offer;

     (d) any event  shall have  occurred or been  disclosed,  or shall have been
threatened,  regarding the business, properties, assets, liabilities,  financial
condition,  operations, or results of operations of the Partnership, which event
is materially  adverse or with the passage of time would be materially  adverse,
or which threatened  event, if fulfilled,  would be materially  adverse,  to the
Partnership or its business or properties;

     (e) the General Partner or the  Partnership  shall have stated or otherwise
indicated that it intends to refuse to take any action that the Purchaser  deems
necessary,  in the Purchaser's  reasonable judgment, for the Purchaser to be the
registered owner of the Units tendered and accepted for payment hereunder,  with
full voting rights, simultaneously with the consummation of the Offer or as soon
thereafter as is permitted under the Partnership  Agreement,  in accordance with
the  Partnership  Agreement  and  applicable  law, or the Purchaser is unable to
confirm to its reasonable  satisfaction  that the General Partner or Partnership
will not refuse to take any such action;


                                       6


     (f) there shall have been  threatened,  instituted or pending any action or
proceeding  before  any  court or  governmental  agency or other  regulatory  or
administrative  agency or  commission or by any other  person,  challenging  the
acquisition  of any  Units  pursuant  to the  Offer  or  otherwise  directly  or
indirectly  relating to the Offer, or otherwise,  in the reasonable  judgment of
the  Purchaser,  adversely  affecting the  Partnership  or its properties or the
value of the Units;

     (g) the  Partnership  shall have (i) issued,  or authorized or proposed the
issuance  of,  any  partnership  interests  of  any  class,  or  any  securities
convertible into, or rights,  warrants or options to acquire, any such interests
or other  convertible  securities,  (ii) issued or  authorized  or proposed  the
issuance of any other securities,  in respect of, in lieu of, or in substitution
for, all or any of the presently  outstanding  Units, (iii) declared or paid any
Distribution,  other than in cash, on any of the Units,  or (iv) the Partnership
or the  General  Partner  shall  have  authorized,  proposed  or  announced  its
intention  to  propose  any  merger,   consolidation  or  business   combination
transaction,  acquisition of assets, disposition of assets or material change in
its  capitalization,  or any  comparable  event  not in the  ordinary  course of
business, other than listing the Partnership's properties for sale; or,

     (h) the General Partner shall have modified,  or taken any step or steps to
modify, in any way, the procedures or regulations applicable to the registration
of Units or  transfers of Units on the books and records of the  Partnership  or
the admission of transferees of Units as registered owners and as Unit Holders.

     The foregoing  conditions are for the sole benefit of the Purchaser and may
be (but need not be) asserted by the Purchaser  regardless of the  circumstances
giving rise to such  conditions or may be waived by the Purchaser in whole or in
part at any time prior to the  Expiration  Date,  subject to the  requirement to
disseminate to Unit Holders,  in a manner reasonably designed to inform them of,
any material change in the information previously provided. Any determination by
the Purchaser, in its reasonable judgment, concerning the events described above
will be final and binding upon all parties.

     8.  Backup  Federal  Income  Tax  Withholding.   To  prevent  the  possible
application of backup federal income tax withholding  with respect to payment of
the purchase  price, a tendering Unit Holder must provide the Purchaser with the
Unit Holder's  correct taxpayer  identification  number in the space provided in
the Letter of Transmittal.

     9. FIRPTA Withholding.  To prevent the withholding of federal income tax in
an  amount  equal to ten  percent  of the  amount  of the  purchase  price  plus
Partnership  liabilities  allocable  to  each  Unit  purchased,  the  Letter  of
Transmittal  includes  FIRPTA  representations   certifying  the  Unit  Holder's
taxpayer  identification  number and  address  and that the Unit Holder is not a
foreign person.

                 CERTAIN INFORMATION CONCERNING THE PARTNERSHIP

     For information  about the  Partnership,  please refer to the annual report
prepared and distributed by the Partnership,  particularly  Items 1 and 2 of the
Partnership's  Form 10-K for the fiscal year ended  December 31, 2005 (the "Form
10-K"),  any subsequent  Quarterly Reports on Form 10-Q, and any other materials
sent to you by the Partnership.  These documents contain and periodically update
information concerning the Partnership, including detailed information regarding
the properties owned, including mortgages, rental rates, operations, management,
and taxes.  In  addition,  the  Partnership  is subject to the  information  and
reporting requirements of the Exchange Act and information about the Partnership
can be obtained on the  Commission's  EDGAR system,  at its internet web site at
www.sec.gov,  and are available for  inspection  at the  Commission's  principal
office in Washington,  D.C., at Station Place, 100 F Street,  N.E.,  Washington,
D.C. 20549.

                                       7


     Outstanding  Units.  According  to the Form 10-K,  there were 11,000  Units
issued and  outstanding,  held by  approximately  625 Unit holders,  as of as of
December 31, 2005.

     Trading  History of the Units.  There is no established  trading market for
the Units other than limited and sporadic trading through  matching  services or
privately  negotiated  sales. At present,  privately  negotiated sales and sales
through  intermediaries (such as through the American Partnership Board) are the
only means available to a Unit Holder to liquidate an investment in Units (other
than this Offer or other occasional  offers by other partnership  investors,  if
any) because the Units are not listed or traded on any exchange or quoted on any
NASDAQ list or system.

     According  to Direct  Investments  Spectrum,  an  independent  third  party
publication,  between  February  1, 2004 and  January  31, 2006 (the most recent
published  information),  there  were no  trades  of the  Partnership's  limited
partnership  interests.  Sales may be  conducted  which are not  reported in the
Partnership  Spectrum and the prices of sales through other  channels may differ
from those reported by the Partnership Spectrum. The reported gross sales prices
may not  reflect  the net sales  proceeds  received  by sellers of Units,  which
typically  are  reduced  by  commissions  (typically  up to 8% with a minimum of
$150-$200) and other secondary market  transaction costs. The Purchaser does not
know whether the information provided by the Partnership Spectrum is accurate or
complete.

     The  Purchaser is aware that an  unregistered  offer was  recently  made to
purchase Units at $225 per Unit. The Purchaser is not affiliated  with the party
that made such offer, but was informed by such party that they did purchase some
Units  pursuant to their  offer.  Otherwise,  the  Purchaser is not aware of any
trades of units that were not reported in the Direct Investment Spectrum.

                          DETERMINATION OF OFFER PRICE

     In establishing  the Offer price,  the Purchaser  reviewed certain publicly
available  information  including  among  other  things:  (i) the  Partnership's
limited partnership agreement (the "Partnership Agreement"), (ii) Annual Reports
on Form 10-K, (iii) Quarterly Reports on Form 10-Q, and (iv) other reports filed
with the  Commission.  The Purchaser  determined the Offer price pursuant to its
own analysis.  The Purchaser did not obtain  current  independent  valuations or
appraisals of the assets.

     The  Purchaser  developed an estimated  current  liquidation  value for the
Partnership's  Units  using  its  proprietary  valuation  methods,  based on the
Purchaser's own estimate of the fair market value of the Partnership's  property
obtained by a review and analysis of the Partnership's  publicly filed financial
statements and other publicly available  information,  the Partnership Agreement
provisions regarding the allocation of distributions,  historical  distributions
made to Unit  Holders,  the assets,  liabilities  and  operating  results of the
Partnership,  the mortgage loans, assumed expenses of selling the properties and
liquidating  the  Partnership,  and  other  considerations.  In  so  doing,  the
Purchaser  applied  an  8.0%  capitalization  rate  to the  estimated  2005  net
operating  income  for  each of the  properties  and to the  Partnership's  2005
reported  net  operating  income as a whole.  The  Purchaser  then  reviewed the
Partnership  Agreement to determine how net liquidation  proceeds from a current
sale  of  the  Partnership's  properties  would  be  distributed.  Based  on the
information  described above,  the Purchaser  estimates the net proceeds to Unit
Holders from a current  liquidation of the Partnership would be between $251 and
$327 per Unit. The Purchaser also  considered that the general partner stated an
estimated value in 2005 of $331 per Unit. No assurances can be provided that the
Purchaser's  estimates  are correct,  and the actual amount of net proceeds that
would be received from a current  liquidation  of the  Partnership's  assets may
differ substantially from the Purchaser's estimate. Unit Holders are advised not
to rely on  Purchaser's  estimates,  but to make  their own  estimates  with the
assistance of their own advisors.


                                       8


                  CERTAIN INFORMATION CONCERNING THE PURCHASER

     The Purchaser. The Purchaser is a California limited liability company that
was  formed in 1996.  The  principal  office of the  Purchaser  is 199 South Los
Robles Avenue, Suite 200, Pasadena,  CA 91101. The Purchaser has no employees of
its own. The  Purchaser's  manager is Everest  Properties  II, LLC, a California
limited  liability  company.  Both the  Purchaser  and its manager have the same
executive officers. For certain information concerning the executive officers of
the Purchaser and its manager, see Schedule I to this Offer to Purchase.

     The Purchaser and its affiliates invest in limited partnerships such as the
Partnership, and in other forms of real estate oriented investments, and conduct
activities incident thereto.

     General.  Except as set forth elsewhere in this Offer to Purchase:  (i) the
Purchaser does not beneficially own or have a right to acquire, and, to the best
knowledge  of the  Purchaser,  no  associate  or  majority-owned  subsidiary  of
Purchaser or the persons listed in Schedule I hereto, beneficially owns or has a
right to acquire any Units or any other equity  securities  of the  Partnership;
(ii) the Purchaser has not, and to the best knowledge of the Purchaser,  none of
the  persons  and  entities  referred  to in  clause  (i)  above or any of their
executive  officers,  directors or subsidiaries has, effected any transaction in
the Units or any other equity  securities of the Partnership  during the past 60
days other than as stated in this Offer to Purchase;  (iii) the  Purchaser  does
not have and, to the best knowledge of the Purchaser, none of the persons listed
in  Schedule  I  hereto  has,  any  contract,   arrangement,   understanding  or
relationship  with any  other  person  with  respect  to any  securities  of the
Partnership,  including,  but not  limited to, the  transfer or voting  thereof,
joint  ventures,  loan  arrangements,   puts  or  calls,  guarantees  of  loans,
guarantees  against loss or the giving or  withholding  of proxies,  consents or
authorizations;  (iv) since  January 1,  2004,  there have been no  transactions
which would require  reporting under the rules and regulations of the Commission
between the Partnership or any of its affiliates and the Purchaser or any of its
subsidiaries  or, to the best knowledge of the  Purchaser,  any of its executive
officers,  directors or  affiliates;  and (v) since  January 1, 2004,  except as
otherwise  stated  in this  Offer to  Purchase,  there  have  been no  contacts,
negotiations or transactions  between the Purchaser,  or any of its subsidiaries
or,  to the best  knowledge  of the  Purchaser,  any of the  persons  listed  in
Schedule I hereto,  on the one hand, and the Partnership or its  affiliates,  on
the other hand, concerning a merger, consolidation or acquisition,  tender offer
or other acquisition of securities, an election of directors, or a sale or other
transfer of a material amount of assets of the Partnership.

     Prior  Acquisitions of Units and Prior  Contacts.  The Purchaser owns 2,300
Units, or approximately  21% of the  Partnership's  outstanding  Units.  Everest
Properties   II,  LLC,  an  affiliate  of  Purchaser,   owns  1,029  Units,   or
approximately 9.4% of the Partnership's outstanding Units. None of the foregoing
Units were acquired in the last 60 days.

     Representatives  of  the  Purchaser  have,  within  the  last  six  months,
contacted  the  General  Partner to inquire  whether  the  Partnership  would be
interested  in selling one or more of its  properties to the Purchaser or one of
its affiliates. The General Partner responded that it had no such interest.

     Except as set forth above,  neither the  Purchaser nor its  affiliates  are
party  to any  past,  present  or  proposed  material  contracts,  arrangements,
understandings,  relationships, or negotiations with the Partnership or with the
General Partner concerning the Partnership since January 1, 2004.

     Source of Funds.  Based on the Offer price and the number of Units  already
owned by the Purchaser and its affiliate, the Purchaser estimates that the total
amount of funds  necessary to purchase all Units sought by this Offer and to pay
related fees and  expenses,  will be  approximately  $2,325,000.  The  Purchaser
expects to obtain  these funds from current  cash and cash  equivalents,  and by
means of equity  capital  contributions  from its  members at the time the Units
tendered pursuant to the Offer are accepted for payment.  Such members will fund
their capital  contributions  through  existing cash and other financial  assets
which  in the  aggregate  are  sufficient  to  provide  the  funds  required  in
connection with the Offer without any borrowings.  Such members have irrevocably
agreed  and are  obligated  to make  such  capital  contributions  available  to
Purchaser on demand.

                                       9

                          FUTURE PLANS OF THE PURCHASER

     The Purchaser is seeking to acquire Units pursuant to the Offer to obtain a
substantial  equity  interest  in  the  Partnership,  for  investment  purposes.
Following the completion of the Offer,  the Purchaser and persons  related to or
affiliated with the Purchaser may acquire additional Units, although there is no
current  intention to do so. Any such  acquisition  may be made through  private
purchases,  through one or more future tender or exchange offers or by any other
means deemed advisable by the Purchaser.  Any such acquisition may be at a price
higher or lower than the price to be paid for the Units  purchased  pursuant  to
the Offer,  and may be for cash or other  consideration.  The Purchaser also may
consider  selling  some or all of the Units it  acquires  pursuant to the Offer,
either  directly or by a sale of one or more interests in the Purchaser  itself,
depending upon liquidity, strategic, tax and other considerations.

     Other than as set forth above,  the Purchaser does not currently  intend to
change current management, indebtedness,  capitalization, corporate structure or
business  operations of the  Partnership  or to seek to influence the management
and  affairs  of the  Partnership,  and  does  not have  current  plans  for any
extraordinary transaction such as a merger, reorganization,  liquidation or sale
or transfer of assets  involving  the  Partnership.  However,  these plans could
change  at any  time  in the  future.  If any  transaction  is  effected  by the
Partnership and financial benefits accrue to the Unit Holders, the Purchaser and
its  affiliates  will  participate  in those  benefits  to the  extent  of their
ownership of the Units.

                              EFFECTS OF THE OFFER

     Future  Benefits of Unit  Ownership.  Tendering  Unit Holders shall receive
cash in exchange for their Units  purchased by the Purchaser and will forego all
future  distributions  and income and loss allocations from the Partnership with
respect to such Units.

     Limitations on Resales.  The Partnership  Agreement prohibits a transfer of
Units if the transfer would result in 50% or more of the Units being transferred
in a 12 month period (a "Tax  Termination").  This  provision may limit sales of
Units on the secondary market and in private  transactions  following completion
of the Offer.  Accordingly,  the  Partnership may not recognize any requests for
recognition of a transferee Unit Holder upon a transfer of Units if the transfer
would result in a Tax  Termination,  or the  Partnership may attempt to impose a
limit on the  number of Units it will  accept  for  transfer  as a result of the
Offer (a  "Transfer  Limit" - see  "Details  of the Offer - Terms of the  Offer;
Expiration Date; Proration").  In either such event, the Purchaser will purchase
the maximum number of Units it may purchase without causing a Tax Termination or
surpassing a Transfer Limit validly imposed under the Partnership Agreement,  as
informed by the General  Partner.  It is not possible for Purchaser to determine
how many Units may be purchased  because only the General  Partner will know the
number of Units that have been  transferred in all other  transactions  prior to
the  expiration  of the Offer.  Also,  the  General  Partner may elect to accept
transfers  notwithstanding  a technical Tax  Termination if the General  Partner
determines  that the actual effect of such a Tax  Termination is not material to
the Partnership.

     Influence Over Future Voting  Decisions.  Under the Partnership  Agreement,
Unit  Holders  holding a majority of the Units are  entitled to take action with
respect to a variety of  matters,  including  removal  of the  General  Partner,

                                       10

dissolution  and termination of the  Partnership,  and approval of most types of
amendments to the Partnership Agreement.  After the Offer, the Purchaser and its
affiliate may have  significant  influence  over such actions.  If the Purchaser
acquires more than 2,171 Units,  the  Purchaser  and its affiliate  would hold a
majority of the Units and therefore would control any vote of the Unit holders.

     Other Potential  Effects.  The Units are registered under the Exchange Act,
which  requires,  among  other  things  that  the  Partnership  furnish  certain
information  to its Unit  holders  and to the  Commission  and  comply  with the
Commission's  proxy rules in connection  with meetings of, and  solicitation  of
consents from, Unit holders.  Registration and reporting  requirements  could be
terminated by the  Partnership  if the number of record holders falls below 300,
or below 500 if the  Partnership's  total assets are below $10 million for three
consecutive  preceding  fiscal years.  The  Partnership  reported a total of 625
limited partners as of its most recent fiscal year end and less than $10 million
in total assets. It is possible that the purchase of Units pursuant to the Offer
could  reduce the number of record  Unit  holders  below 500.  Any  decision  to
terminate  the  registration  of the  Partnership  would be made  solely  by the
Partnership's  General  Partner,  without  any  requirement  in the  Partnership
Agreement to obtain the approval of Unit Holders.  The  Purchasers  presently do
not intend to request the General  Partner to terminate the  registration of the
Partnership.

                           FEDERAL INCOME TAX MATTERS

     The  following  is based on the Internal  Revenue Code of 1986,  as amended
(the  "Code"),   applicable  Treasury  regulations  thereunder,   administrative
rulings,  and judicial  authority,  all as of the date of the Offer.  All of the
foregoing is subject to change,  and any such change could affect the continuing
accuracy of this  section.  This section does not discuss all aspects of federal
income  taxation  that may be relevant to a  particular  Unit Holder in light of
such Unit Holder's  specific  circumstances,  nor does it describe any aspect of
state,  local,  foreign or other tax laws.  Sales of Units pursuant to the Offer
may be taxable transactions under applicable state, local, foreign and other tax
laws.  UNIT  HOLDERS  SHOULD  CONSULT  THEIR  RESPECTIVE  TAX ADVISORS AS TO THE
PARTICULAR TAX  CONSEQUENCES TO THE UNIT HOLDER OF SELLING UNITS PURSUANT TO THE
OFFER.

     In general,  a Unit Holder will  recognize  gain or loss on a sale of Units
pursuant to the Offer  equal to the  difference  between  (i) the Unit  Holder's
"amount  realized" on the sale and (ii) the Unit Holder's  adjusted tax basis in
the Units sold. The amount of a Unit Holder's  adjusted tax basis in a Unit will
vary  depending  upon the Unit Holder's  particular  circumstances,  and it will
include the amount of the  Partnership's  liabilities  allocable to the Unit (as
determined under Code Section 752). The "amount realized" with respect to a Unit
will be a sum equal to the amount of cash  received  by the Unit  Holder for the
Unit pursuant to the Offer (that is, the purchase price), plus the amount of the
Partnership's  liabilities  allocable  to the Unit  (as  determined  under  Code
Section 752).

     The gain or loss  recognized  by a Unit Holder on a sale of a Unit pursuant
to the Offer generally will be treated as a capital gain or loss if the Unit was
held by the Unit Holder as a capital asset.  Gain with respect to Units held for
more than one year will be taxed, for federal income tax purposes,  at a maximum
long-term  capital gain rate of 15 percent.  Gain with respect to Units held one
year or less will be taxed at  ordinary  income  rates.  It should also be noted
that  the  Taxpayer  Relief  Act  of  1997  imposed  depreciation  recapture  of
previously deducted straight-line  depreciation with respect to real property at
a  rate  of  25  percent  (assuming   eligibility  for  long-term  capital  gain
treatment).  A portion of the gain  realized by a Unit Holder with  respect to a
disposition  of the Units may be subjected to this 25 percent rate to the extent
that  the  gain  is  attributable  to  depreciation  recapture  inherent  in the
properties of the Partnership.


                                       11


     If any portion of the amount  realized by a Unit Holder is  attributable to
such  Unit  Holder's  share  of  "unrealized   receivables"  or   "substantially
appreciated  inventory  items" as defined in Code Section  751, a  corresponding
portion of such Unit  Holder's  gain or loss will be treated as ordinary gain or
loss.  It is possible  that the basis  allocation  rules of Code Section 751 may
result in a Unit  Holder's  recognizing  ordinary  income  with  respect  to the
portion  of the Unit  Holder's  amount  realized  on the sale of a Unit  that is
attributable to such items while  recognizing a capital loss with respect to the
remainder of the Unit.

     Capital losses are deductible  only to the extent of capital gains,  except
that  taxpayers  who are  natural  persons  may  deduct up to $3,000 per year of
capital  losses in excess of the amount of their capital gains against  ordinary
income.  Excess  capital losses  generally can be carried  forward to succeeding
years (a "C" corporation's  carry-forward period is five years and an individual
taxpayer can carry forward such losses indefinitely).

     Under  Code  Section  469,   individuals,   S   corporations   and  certain
closely-held corporations generally are able to deduct "passive activity losses"
in any year only to the extent of the person's  passive activity income for that
year.  Substantially  all post-1986  losses of Unit Holders from the Partnership
are passive activity losses.  Unit Holders may have "suspended" passive activity
losses from the  Partnership  (i.e.,  post-1986 net taxable  losses in excess of
statutorily  permitted "phase-in" amounts and which have not been used to offset
income from other passive activities).

     If a Unit Holder  sells less than all of its  interest  in the  Partnership
pursuant  to the Offer,  a passive  loss  recognized  by that Unit Holder can be
currently  deducted (subject to the other applicable  limitations) to the extent
of the Unit Holder's  passive income from the Partnership for that year plus any
other net passive  activity  income for that year, and any gain  recognized by a
Unit Holder upon the sale of Units can be offset by the Unit Holder's current or
"suspended"  passive  activity  losses (if any) from the  Partnership  and other
sources.  If, on the other hand, a Unit Holder sells 100 percent of its interest
in the  Partnership  pursuant to the Offer,  any  "suspended"  passive  activity
losses from the Partnership and any passive activity losses  recognized upon the
sale of the Units will be offset first against any net passive  activity  income
from the Unit Holder's other passive  activity  investments,  and the balance of
any net passive  activity losses  attributable to the Partnership will no longer
be subject to the passive  activity  loss  limitation  and,  therefore,  will be
deductible by such Unit Holder from its other "ordinary"  income (subject to any
other  applicable  limitations).  If more than the number of Units sought in the
Offer are Properly Tendered, some tendering Unit Holders may not be able to sell
100 percent of their Units  pursuant to the Offer  because of  proration  of the
number of Units to be purchased by the  Purchaser,  unless the Purchaser  amends
the Offer to increase the number of Units to be purchased.

     A tendering  Unit Holder will be allocated the Unit Holder's pro rata share
of the annual taxable income and losses from the Partnership with respect to the
Units sold for the period through the date of sale, even though such Unit Holder
will assign to the  Purchaser its rights to receive  certain cash  distributions
with respect to such Units.  Such allocations and any Partnership  distributions
for such period would affect a Unit Holder's  adjusted tax basis in the tendered
Units and,  therefore,  the amount of gain or loss recognized by the Unit Holder
on the sale of the Units.

     Unit  Holders  (other than  tax-exempt  persons,  corporations  and certain
foreign  individuals)  who tender  Units may be  subject  to 28  percent  backup
withholding unless those Unit Holders provide a taxpayer  identification  number
("TIN") and are certain  that the TIN is correct or properly  certify  that they
are  awaiting a TIN. A Unit  Holder may avoid  backup  withholding  by  properly
completing  and  signing  the  Letter of  Transmittal.  If a Unit  Holder who is
subject to backup  withholding  does not include  its TIN,  the  Purchaser  will
withhold 28 percent from payments to such Unit Holder.

                                       12


     Possible  Tax  Termination.  The Code  provides  that if 50% or more of the
capital and profits  interests in a partnership  are sold or exchanged  within a
single 12-month period,  such  partnership  generally will terminate for federal
income tax purposes.  It is possible that the  Partnership  could  terminate for
federal income tax purposes as a result of  consummation  of the Offer (although
the Partnership  Agreement  prohibits transfers of Units that would cause such a
termination). A tax termination of the Partnership would require the Partnership
to start  depreciating  its assets as though they were reacquired at the date of
such termination,  which would extend the duration of the depreciation period of
such assets  beyond their current  period,  but could  significantly  reduce the
depreciation  expense  that the  Partnership  would be able to deduct in the tax
years that would have  remained in the  depreciation  period in the absence of a
tax termination.  A tax termination could have an effect on a corporate or other
non-individual  Unit holder whose tax year is not the same as the Partnership's,
as such a Unit holder might recognize more than one year's Partnership tax items
in one tax return,  thus  accelerating  by a fraction of a year the effects from
such items.  The  Purchaser is not able to determine  if the  foregoing  effects
would be material to the Partnership or to Unit Holders.

                              CERTAIN LEGAL MATTERS

     General.  Except as set forth  herein,  the  Purchaser  is not aware of any
filings,  approvals or other actions by any domestic or foreign  governmental or
administrative  agency that would be required prior to the  acquisition of Units
by the Purchaser  pursuant to the Offer. The Purchaser's  obligation to purchase
and pay for Units is subject to certain conditions, including conditions related
to the legal matters discussed herein.

     State Takeover Statutes. A number of states have adopted anti-takeover laws
which  purport,  to varying  degrees,  to be  applicable  to attempts to acquire
securities  of  entities  domiciled  in such  states or which  have  substantial
assets,  security  holders,  principal  executive offices or principal places of
business in such states. These laws are generally directed at the acquisition of
corporations  and not  partnerships.  The  Purchaser  is not  aware of any state
anti-takeover law that would apply to the transaction contemplated by the Offer.

     If any person seeks to apply any state takeover statute, the Purchaser will
take such action as then appears desirable, which action may include challenging
the  validity  or  applicability  of  any  such  statute  in  appropriate  court
proceedings. If there is a claim that one or more takeover statutes apply to the
Offer,  and it is not determined by an  appropriate  court that such statutes do
not apply or are  invalid  as  applied  to the  Offer,  the  Purchaser  might be
required to file  certain  information  with,  or receive  approvals  from,  the
relevant state authorities.  This could prevent the Purchaser from purchasing or
paying for Units tendered pursuant to the Offer, or cause delay in continuing or
consummating  the Offer.  In such case,  the  Purchaser  may not be obligated to
accept for payment or pay for Units tendered.  Furthermore, it is a condition to
the Offer that no state or federal  statute impose a material  limitation on the
Purchaser's  right to vote the Units  purchased  pursuant to the Offer.  If this
condition is not met, Purchaser may terminate or amend the Offer.

     Fees and Expenses.  Purchaser  will not pay any fees or  commissions to any
broker,  dealer or other person for soliciting  tenders of Units pursuant to the
Offer.  Employees  of the  Purchaser  may solicit  tenders of Units  without any
additional  compensation.  The  Purchaser  will pay all  costs and  expenses  of
printing and mailing the Offer and its legal fees and expenses.

     Miscellaneous.  The Offer is not made to (nor will  tenders be  accepted on
behalf of) Unit Holders  residing in any jurisdiction in which the making of the
Offer or the acceptance  thereof would not be in compliance  with the securities
or other laws of such jurisdiction.  However, the Purchaser may take such action

                                       13

as it deems necessary to make the Offer in any jurisdiction and extend the Offer
to Unit Holders in such jurisdiction.

     In any jurisdiction where the securities or other laws require the Offer to
be made by a licensed  broker or dealer,  the Offer will be deemed to be made on
behalf of the  Purchaser by one or more  registered  brokers or dealers that are
licensed under the laws of such jurisdiction.

     The  Purchaser  has filed with the  Commission a Tender Offer  Statement on
Schedule TO pursuant to Rule 14d-3 under the Exchange  Act,  furnishing  certain
additional  information  with  respect  to the  Offer,  and may file  amendments
thereto. The Schedule TO and any amendments thereto,  including exhibits, may be
inspected  and copies may be  obtained at the same places and in the same manner
as set forth under the caption "Certain  Information  Concerning The Partnership
- -- General."

     No  person  has  been  authorized  to give any  information  or to make any
representation  on behalf of the Purchaser not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

                                             EVEREST MANAGEMENT, LLC

May 9, 2006

                                       14



                                   SCHEDULE I


                               EXECUTIVE OFFICERS


     The Purchaser's manager is Everest Properties II, LLC, a California limited
liability  company  ("EPII").  Purchaser  has no employees of its own.  Both the
Purchaser  and EPII  have the same  executive  officers  and no  directors.  The
business address of each executive officer is 199 South Los Robles Avenue, Suite
200,  Pasadena,  California  91101.  Each  executive  officer is a United States
citizen.  The name and principal  occupation  or  employment  of each  executive
officer are set forth below.

                              Present Principal Occupation or Employment
Name                          Position and Five-Year Employment History

W. Robert Kohorst             President of EPII from 1996 - present.  President
                              and Director of Everest  Properties, Inc.  from
                              1994 - present.  President  and Director of KH
                              Financial,  Inc. from 1994 - present.

David I. Lesser               Executive  Vice  President  and Secretary of EPII
                              from 1996 - present.  Executive  Vice President of
                              Everest Properties, Inc. from 1995 - present.

Christopher K. Davis          Vice  President  and the General  Counsel of EPII
                              since 1998.  Senior Staff Counsel and then
                              Director of Corporate Legal of Pinkerton's, Inc.
                              from 1995 - 1998.

Peter J. Wilkinson            Vice  President and the Chief  Financial  Officer
                              of EPII since 1996.  Chief  Financial Officer and
                              Director of Everest Properties, Inc. since 1996.

                                       A-1








     The Letter of Transmittal,  and any other required documents should be sent
or delivered by each Unit Holder or his broker,  dealer,  commercial bank, trust
company or other nominee to the Purchaser at its address set forth below.

     Questions and requests for  assistance  may be directed to the Purchaser at
its address and telephone number listed below.  Additional  copies of this Offer
to Purchase, the Letter of Transmittal,  and other tender offer materials may be
obtained from the Purchaser as set forth below,  and will be furnished  promptly
at the Purchaser's expense.



May 9, 2006                                   EVEREST MANAGEMENT, LLC




                             Everest Management, LLC
                           199 South Los Robles Avenue
                                    Suite 200
                           Pasadena, California 91101


                        (800) 611-4613 or (626) 585-5920
                            Facsimile: (626) 585-5929