UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 FORM 10-QSB QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal quarter ended: June 30, 2003 Commission file number: 333-36666 IBX GROUP, INC. (Exact name of registrant as specified in its charter) FLORIDA 65-0810941 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 350 JIM MORAN BOULEVARD DEERFIELD BEACH, FLORIDA 33442 (Address of principal executive offices) (Zip code) (561) 998-3020 (Registrant's telephone number, including area code) Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of July 17, 2003: 51,516,977 shares of common stock, $.005 par value per share. IBX GROUP, INC. AND SUBSIDIARIES FORM 10-QSB QUARTERLY PERIOD ENDED JUNE 30, 2003 INDEX Page PART I - FINANCIAL INFORMATION ---- Item 1 - Consolidated Financial Statements Consolidated Balance Sheet (Unaudited) June 30, 2003 .............3 Consolidated Statements of Operations (Unaudited) For the Three and Six Months Ended June 30, 2003 and 2002.........4 Consolidated Statements of Cash Flows (Unaudited) For the Six Months Ended June 30, 2003 and 2002...................5 Notes to Consolidated Financial Statements (Unaudited).........6-15 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations.................16-22 Item 3 - Control and Procedures...........................................23 PART II - OTHER INFORMATION Item 1 - Legal Proceedings................................................23 Item 2 - Changes in Securities and Use of Proceeds.....................23-24 Item 4 - Submission of Matters to a Vote of Security Holders..............24 Item 6 - Exhibits and Reports on Form 8-K.................................24 Signatures................................................................24 -2- IBX GROUP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET June 30, 2003 (Unaudited) ASSETS Current assets: Cash .................................................................. $ 54,669 Accounts receivable, net of allowance for doubtful accounts of $102,273 649,782 Other current assets .................................................. 27,011 ----------- Total current assets .............................................. 731,462 ----------- Property and equipment, net .............................................. 357,815 ----------- Other assets: Intangible assets, net of accumulated amortization of $8,256 .......... 233,116 Goodwill .............................................................. 380,734 Other ................................................................. 3,126 ----------- Total other assets ................................................ 616,976 ----------- Total assets ...................................................... $ 1,706,253 =========== LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Note payable .......................................................... $ 413,678 Checks outstanding in excess of bank balances ......................... 6,468 Accounts payable ...................................................... 666,412 Accrued expenses ...................................................... 121,939 Payroll taxes payable ................................................. 1,183,054 Deferred revenue ...................................................... 33,301 ----------- Total current liabilities ......................................... 2,424,852 ----------- Commitments and contingencies Stockholders' deficit: Preferred Stock ($0.005 par value; 4,700,000 authorized shares; none issued and outstanding) ........................................ - Class A Non-voting Convertible Preferred Stock ($0.005 par value; 300,000 authorized shares; 80,000 shares issued and outstanding) .... 400 Common stock ($0.005 par value; 100,000,000 authorized shares; 51,016,977 shares issued and outstanding) ........................... 255,086 Common stock issuable (3,000,000 shares) .............................. 15,000 Additional paid-in capital ............................................ 2,242,319 Accumulated deficit ................................................... (3,080,101) Less: Stock subscription receivable ................................... (67,070) Less: Deferred compensation and consulting ............................ (84,233) ----------- Total stockholders' deficit ....................................... (718,599) ----------- Total liabilities and stockholders' deficit ....................... $ 1,706,253 =========== See accompanying notes to consolidated financial statements. -3- IBX GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the Three Months Ended For the Six Months Ended June 30, June 30, ----------------------------- ----------------------------- 2003 2002 2003 2002 ------------ ------------ ------------ ------------ REVENUES ....................................... $ 979,672 $ 745,613 $ 2,205,483 $ 1,346,547 ------------ ------------ ------------ ------------ OPERATING EXPENSES: Salaries and payroll taxes ................. 576,783 303,442 1,020,094 594,774 Depreciation and amortization .............. 43,774 28,621 77,321 56,732 Professional fees .......................... 46,479 30,803 140,534 84,604 Rent ....................................... 81,141 53,898 187,950 105,800 Other selling, general and administrative .. 503,465 222,163 998,465 411,747 ------------ ------------ ------------ ------------ Total Operating Expenses ............... 1,251,642 638,927 2,424,364 1,253,657 ------------ ------------ ------------ ------------ INCOME (LOSS) FROM OPERATIONS .................. (271,970) 106,686 (218,881) 92,890 ------------ ------------ ------------ ------------ OTHER EXPENSES: Interest expense ........................... (27,137) (76,922) (45,842) (156,286) ------------ ------------ ------------ ------------ Total Other Expenses ................... (27,137) (76,922) (45,842) (156,286) ------------ ------------ ------------ ------------ NET INCOME (LOSS) .............................. $ (299,107) $ 29,764 $ (264,723) $ (63,396) ============ ============ ============ ============ EARNING (LOSS) PER SHARE: Net Income (Loss) Per Common Share - Basic . $ (0.01) $ 0.00 $ (0.01) $ (0.00) ============ ============ ============ ============ Net Income (Loss) Per Common Share - Diluted $ (0.01) $ 0.00 $ (0.01) $ (0.00) ============ ============ ============ ============ Weighted Common Shares Outstanding - Basic . 46,646,743 37,237,500 45,762,903 37,237,500 ============ ============ ============ ============ Weighted Common Shares Outstanding - Diluted 46,646,743 37,237,500 45,762,903 37,237,500 ============ ============ ============ ============ See accompanying note to consolidated financial statements. -4- IBX GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) For the Six Months Ended June 30, --------------------------- 2003 2002 --------- --------- Cash flows from operating activities: Net income (loss) ...................................... $(264,723) $ (63,396) Adjustments to reconcile net loss to net cash used in (provided by) operating activities: Depreciation and amortization ...................... 77,321 56,732 Non-cash compensation and consulting expense ....... 193,383 20,071 Interest expense ................................... - 1,752 Bad debt recovery .................................. (10,503) - (Increase) decrease in: Accounts receivable ............................. (481,209) (60,195) Other current assets ............................ (4,696) (49,912) Other ........................................... (3,126) Increase (decrease) in: Accounts payable ................................ 184,669 70,354 Accrued expenses ................................ 15,055 (173,098) Payroll taxes payable ........................... 204,702 213,859 Customer deposits ............................... (185,925) 41,873 Deferred revenue ................................ (154,199) - Interest payable ................................ - 109,889 --------- --------- Net cash (used in) provided by operating activities ......... (429,251) 167,929 --------- --------- Cash flows from investing activities: Net cash from acquisitions ............................. 3,108 - Purchase of property and equipment ..................... (115,306) (31,701) --------- --------- Net cash used in investing activities ....................... (112,198) (31,701) --------- --------- Cash flows from financing activities: Proceeds from exercise of stock warrants ............... 826,900 - Checks outstanding in excess of bank balances .......... (18,596) 48,251 Payments on loans ...................................... (235,036) (110,000) Proceeds from loans - related parties .................. (454) 163,000 Proceeds from (payments on) advances from related party - (69,734) --------- --------- Net cash provided by financing activities ................... 572,814 31,517 --------- --------- Net increase in cash ........................................ 31,365 167,745 Cash at beginning of period ................................. 23,304 2,191 --------- --------- Cash at end of period ....................................... $ 54,669 $ 169,936 ========= ========= See accompanying notes to consolidated financial statements. -5A- IBX GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued) For the Six Months Ended June 30, --------------------------- 2003 2002 --------- --------- SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid during the period for: Interest ............................................... $ - $ 28,000 ========= ========= Income Taxes ........................................... $ - $ - ========= ========= NON-CASH INVESTING AND FINANCING ACTIVITIES: Loan payable-related party contributed to capital ...... $ - $ 93,000 ========= ========= Common stock issued for debt and subscription receivable $ - $ 184,000 ========= ========= Common stock issued and issuable for future services ... $ - $ 141,279 ========= ========= Acquisition details: Fair value of assets acquired .......................... $ 256,565 $ - ========= ========= Liabilities assumed .................................... $ 9,432 $ 168,000 ========= ========= Goodwill ............................................... $ 309,527 $ - ========= ========= See accompanying notes to consolidated financial statements. -5B- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2003 (UNAUDITED) NOTE 1 - BASIS OF PRESENTATION AND SUMMARY OF ACCOUNTING POLICIES IBX Group, Inc. (the "Company") was organized under the laws of the state of Florida in July 1997 as Vidkid Distribution, Inc. ("Vidkid"). On September 25, 2001 (the "acquisition date"), the Company acquired all of the outstanding capital stock of PriMed Technologies, Inc., a Florida corporation ("PriMed"). PriMed was organized under the laws of the State of Florida on February 4, 1999 as a limited liability company and reorganized as a corporation on January 1, 2000. PriMed was acquired in a stock-for-stock transaction in which PriMed's shareholders received approximately 81% of the outstanding common stock of Vidkid on a fully diluted basis. Under the Agreement, Vidkid issued 11,550,000 shares of its common stock in exchange for each and every share of common stock of PriMed and Vidkid's name was changed to IBX Group, Inc. The Company is engaged in providing administrative services (accounting, billing and collection, claims processing, information management), network support and maintenance to clients predominantly in the healthcare sector. In addition, the Company has developed proprietary software and applications with interactive web-enabled multimedia capabilities with which the Company will develop new markets and lines of business. In September 2002, the Company acquired Florida Health Source, LLC and entered the business of providing physical therapy services to referred patients. All of the shares and assets of the Company's primary operating subsidiary have been pledged to secure a loan obligation to a creditor. Two of the Company's primary officers have also pledged the shares of the Company owned by them. The parties entered into an amended settlement agreement effective November 7, 2002 whereby the creditor agreed to dismiss his action against the Company. Pursuant to the terms of the Agreement, the Company is obligated to make certain monthly payments, all of which have been made to date. Mr. Dudziak, the creditor, pursuant to the settlement agreement, has a lien and perfected security interest on all of the assets of IBX Technologies, Inc., which is IBX's primary operating subsidiary and on 11,550,000 shares of IBX common stock owned by Evan Brovenick and David Blechman. As of June 30, 2003, approximately $414,000 was outstanding on the loan. Failure to comply with the terms and conditions of the loan documents could result in a default and the transfer of these assets and shares to the lender. The consolidated statements include the accounts of IBX Group, Inc. and its wholly owned subsidiaries. All significant inter-company balances and transactions have been eliminated. Revenue derived from billing and collections and administrative services is recognized at the completion of the service performed. Software application revenue (from licensing) is recognized in accordance with the terms of the specific agreements. Maintenance and support revenues are recognized over the term of the related agreements. The Company's FHS subsidiary primarily acts as a referral network for physical therapy patients who are referred by insurance carriers. Revenue from providing physical therapy services was recognized upon completion of the patient services and was recorded net of amounts due to service providers for the fiscal year ended December 31, 2002. In 2003, the Company re-evaluated this revenue recognition policy of the FHS subsidiary and determined that it qualifies for the use of the Gross Method under EITF 99-19, "Recording Revenues Gross as a Principal versus Net as an Agent". The cumulative effect of the change in accounting principal was not material. Revenue from our acquired subsidiaries is recognized as services are rendered. -6- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 1 - BASIS OF PRESENTATION AND SUMMARY OF NEW ACCOUNTING POLICIES (CONTINUED) The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The accompanying consolidated financial statements for the interim periods are unaudited and reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the consolidated financial position and consolidated operating results for the periods presented. These consolidated financial statements should be read in conjunction with the consolidated financial statements of IBX Group, Inc. for the year ended December 31, 2002 and 2001 and notes thereto contained in the Report on Form 10-KSB for the year ended December 31, 2002 as filed with the SEC . The results of operations for the six months ended June 30, 2003 are not necessarily indicative of the results for the full fiscal year ending December 31, 2003. Basic earnings per share is computed by dividing net loss by weighted average number of shares of common stock outstanding during each period. Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. Diluted loss per common share is not presented because it is anti-dilutive. At June 30, 2003, there were options and warrants to purchase 32,852,634 shares of common stock, which could potentially dilute future earnings per share. Intangible assets consist of acquired goodwill, acquired websites, and acquired customer lists. Goodwill and other intangible assets are considered to have an indefinite life pursuant to SFAS 142 and accordingly are not amortized until their useful life is determined to be no longer indefinite. The Company evaluates the remaining useful life of intangible assets that are not being amortized each reporting period to determine whether events and circumstances continue to support an indefinite useful life. If an intangible asset that is not being amortized is subsequently determined to have a finite useful life, the asset is tested for impairment in accordance with SFAS144. That intangible asset shall then be amortized prospectively over its estimated remaining useful life and accounted for in the same manner as other intangible assets that are subject to amortization. Other intangible assets are being amortized over a three to ten year term. Amortizable intangibles are also evaluated periodically for impairment. The amortization expense in the three and six month periods ended June 30, 2003 was $8,256 and $8,256, respectively, compared to $0 and $0, respectively, for the same periods in 2002 -7- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 2 - ACQUISITIONS Effective April 1, 2003, the Company acquired all of the membership interests in NursesStat, LLC, a Florida limited liability company. The closing date occurred in late June 2003. NursesStat is a medical staffing application service provider. The Company accounted for this acquisition using the purchase method of accounting in accordance with SFAS No. 141. In connection with the acquisition, the Company issued 3,000,000 and 200,000 shares of common stock to the sellers and a third party, respectively. The value of the 3,000,000 common shares issued of $.137 per share or $410,400 was determined based on the average market price of the Company's common shares over the 5-day period before and after the terms of the acquisition were agreed to and announced (March 17, 2003). Additionally, the Company issued 200,000 common shares to consultant in connection with the acquisition of NursesStat. These shares were values at $.18 per share, based on the grant date, for a value of $36,000. The purchase price exceeded the fair value of net assets acquired by $404,527. The Company has applied $95,000 of the excess to customer lists based on the present value of future cash flows of a sales contract, which is being amortized over a 36 month period. The remaining excess of $309,527 has been applied to goodwill. The results of operations of NursesStat are included in the consolidated results of operations of the Company from the acquisition date of April 1, 2003. On April 1, 2003, the Company's NurseStat subsidiary entered into two employment agreements with its Managing Directors. The term of the agreements are for three years with an annual base salary of $80,000 each, with an option to renew for two additional three years periods. Additionally, each of these individual will be entitled to a bonus of 12.5% of net profits of NursesStat, as defined. On May 5, 2003, the Company, through its wholly-owned subsidiary IBX Transcription Services, Inc. ("IBXT"), acquired certain assets and the business of ITS Acquisition, Inc. d/b/a Independent Transcription Services ("ITS"), a Florida corporation. ITS provides dictation, transcription and document management services for the healthcare industry. As a result of the acquisition, the Company is a provider of transcription services for the healthcare industry and will sell its transcription technology to ITS customers. It also expects to reduce costs through economies of scale. The Company accounted for this acquisition using the purchase method of accounting in accordance with SFAS No. 141. In connection with the acquisition of certain assets, prior to the acquisition date, the Company issued 150,000 shares of common stock to the seller. The value of the 150,000 common shares issued of $.1564 per share or $23,460 was determined based on the fair market price of the Company's common shares over the 5-day period before and after the terms of the acquisition were agreed to and announced (May 5, 2003). The purchase price exceeded the fair value of net assets acquired by $17,128. The excess has been applied to customer lists and is being amortized over a 36 month period. The results of operations of ITS are included in the consolidated results of operations of the Company from the acquisition date of May 5, 2003 to June 30, 2003. Effective November 4, 2002, the Company's IBXT subsidiary entered into an employment agreement. The term of the agreement is for one year with a base salary of $36,400. Additionally, this individual will be entitled to a bonus of 10% of net taxable income on any new business of IBXT and a bonus of 30% of net taxable income of IBXT any new business of the IBXT that relates specifically to certain clients as defined in the agreement. -8- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 2 - ACQUISITIONS (CONTINUED) On May 6, 2003, the Company, through its wholly-owned subsidiary, Medicompliant Solutions II, Inc. ("Medicompliant"), acquired certain assets and the business of Medicompliant Solutions and Legal Services, Inc. ("MSL"), a Florida corporation. MSL provides outsourced legal compliance services for the healthcare industry. As a result of the acquisition, the Company is expected to be the leading provider of outsourced legal compliance services. The Company accounted for this acquisition using the purchase method of accounting in accordance with SFAS No. 141. The Company acquired MSL for cancellation of approximately $20,000 owed to the Company under an informal agreement for back rent. The Company had not recorded such rental income in prior periods since collection was unlikely. Additionally, on May 6, 2003, Medicompliant granted an option to a third party to purchase from Medicompliant, upon terms and conditions as defined in the options agreement, such number of Medicompliant's common shares as shall, after issuance, be equivalent to twenty (20%) percent of all outstanding shares of Medicompliant, for a consideration of $.01 per share. The results of operations of Medicompliant are included in the consolidated results of operations of the Company from the acquisition date of May 6, 2003 to June 30, 2003. On May 20, 2003, the Company formed a new Florida limited liability company, Robo Massage, LLC ("Robo"), in which the Company has an 80% interest. Simultaneously, the Company issued 500,000 shares of common stock in connection with a licensing agreement, whereby, Robo licensed the rights to "RoboMassage", a programmable, interactive massage table for use in healthcare and leisure settings. The licensor has the option to terminate the Licensing agreement at the end of each year commencing January 2005 for year 2004 if for any such year, the sum of royalties paid pursuant to the licensing agreement plus the Licensor's distributions from its membership interest in Robo are less than $25,000. Robo agreed to pay to Licensor a royalty calculated as 6% of realized revenue, defined as cash revenue received by Robo from the sale of licensed products. The Company valued the 500,000 common shares issued at $.1736 per share based on the trading price on the May 20, 2003 license date or $86,800. Amortization will begin once the Company places the license in service. The assets acquired and liabilities assumed were as follows: Medicompliant IBX Transcription NursesStat Soultions II, Services, Inc. LLC Robo Massage Inc. Total ----------------- ---------- ------------ ------------- --------- Cash ..................... $ 2,548 $ 560 $ - $ - $ 3,108 Accounts receivable ...... 13,216 - - - 13,216 Other current assets ..... - 1,360 - - 1,360 Property and equipment ... - 26,376 - - 26,376 Patents .................. - 13,577 - - 13,577 Customer lists and license 17,128 95,000 86,800 1,267 200,195 Accounts payable ......... (9,432) - - (1,267) (10,699) Goodwill ................. - 309,527 - - 309,527 -------- -------- ------- ------- --------- Total purchase price ..... $ 23,460 $446,400 $86,800 $ - $ 556,660 ======== ======== ======= ======= ========= -9- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 2 - ACQUISITIONS (CONTINUED) The following unaudited pro forma consolidated results of operations have been prepared as if the acquisitions had occurred as of the beginning of the following periods: Six Months Ended Six Months Ended June 30, 2003 June 30, 2002 ---------------- ---------------- Net Revenues ....................... $ 2,215,209 $ 1,378,740 Net Loss ........................... $ (281,598) $ (416,668) Net Loss per Share from continuing operations ............ $ (0.01) $ (.01) Pro forma data does not purport to be indicative of the results that would have been obtained had these events actually occurred at the beginning of the periods presented and is not intended to be a projection of future results. NOTE 3 - LOAN PAYABLE The Company's borrowings consisted of the following at June 30, 2003: Loan payable to an individual, payable in various installments. The loan payable includes accrued interest and is collateralized by all of the assets of one of the Company's subsidiaries and 11,550,000 outstanding common shares of the Company held by certain guarantors. See (a) below. ...................$ 413,678 Less: Current portion of loans payable ............................... (413,678) ---------- Total ................................................................$ - ========== __________ (a) On October 8, 2002, the Company made a payment and renegotiated a note payable with an individual. Accordingly, the principal amount of such note was reduced to $692,497 as of October 28, 2002. The lender retroactively restated the per annum interest rate prior to October 8, 2002 from 25% to 15%. Furthermore, so long as the Company does not breach this agreement, effective October 8, 2002, the annual rate of interest was further reduced to 12.5% per annum. However, if the Company defaults on this agreement the loan will contingently revert to its previous outstanding balance on the date of this agreement with interest at 25% per annum. Certain shareholders of the Company's have pledged their shares of the Company owned by them and also personally guaranteed the note. As on the date of this report, the Company has met its obligations under this revised agreement. Failure to comply with the terms and conditions of the loan documents could result in a default and the transfer of these assets and shares to the lender. -10- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 4 - RELATED PARTY TRANSACTIONS Certain officers/shareholders of the Company from time to time advanced funds to the Company for operations. These amounts are non-interest bearing, non-collateralized, and are payable on demand. These advances are subordinated to the loan payable (see Note 2). NOTE 5 - RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS The Financial Accounting Standards Board has recently issued several new accounting pronouncements: The Financial Accounting Standards Board has recently issued several new accounting pronouncements: Statement No. 146, "Accounting for Exit or Disposal Activities" ("SFAS 146") addresses the recognition, measurement, and reporting of cost that are associated with exit and disposal activities that are currently accounted for pursuant to the guidelines set forth in EITF 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to exit an Activity (including Certain Cost Incurred in a Restructuring)," cost related to terminating a contract that is not a capital lease and one-time benefit arrangements received by employees who are involuntarily terminated - nullifying the guidance under EITF 94-3. Under SFAS 146, the cost associated with an exit or disposal activity is recognized in the periods in which it is incurred rather than at the date the Company committed to the exit plan. This statement is effective for exit or disposal activities initiated after December 31, 2002 with earlier application encouraged. The adoption of SFAS 146 did not have a material impact on the Company's financial position, results of operations or liquidity. In December 2002, the FASB issued Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure. Statement 148 provides alternative methods of transition to Statement 123's fair value method of accounting for stock-based employee compensation. It also amends the disclosure provisions of Statement 123 and APB Opinion No. 28, Interim Financial Reporting, to require disclosure in the summary of significant accounting policies of the effects of an entity's accounting with respect to stock-based employee compensation on reported net income and earnings per share in annual and interim financial statements. Statement 148's amendment of the transition and annual disclosure requirements of Statement's 123 are effective for fiscal years ending after December 15, 2002. Statement 148's amendment of the disclosure requirements of Opinion 28 is effective for interim periods beginning after December 15, 2002. The adoption of the disclosure provisions of Statement 148 as of December 31, 2002 did not have a material impact on the Company's financial condition or results of operations. In November 2002, the FASB issued FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" (FIN 45). FIN 45 requires that upon issuance of a guarantee, a guarantor must recognize a liability for the fair value of an obligation assumed under a guarantee. FIN 45 also requires additional disclosures by a guarantor in its interim and annual financial statements about the obligations associated with guarantees issued. The recognition provisions of FIN 45 are effective for any guarantees issued or modified after December 31, 2002. The disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. . The adoption of this pronouncement does not have a material effect on the earnings or financial position of the Company. -11- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 5 - RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS (CONTINUED) In January 2003, the FASB issued Interpretation No. 46 ("FIN 46"), "Consolidation of Variable Interest Entities." FIN 46 requires that if an entity has a controlling financial interest in a variable interest entity, the assets, liabilities and results of activities of the variable interest entity should be included in the consolidated financial statements of the entity. FIN 46 requires that its provisions are effective immediately for all arrangements entered into after January 31, 2003. The Company does not have any variable interest entities created after January 31, 2003. For those arrangements entered into prior to January 31, 2003, the FIN 46 provisions are required to be adopted at the beginning of the first interim or annual period beginning after June 15, 2003. The Company has not identified any variable interest entities to date and will continue to evaluate whether it has variable interest entities that will have a significant impact on its consolidated balance sheet and results of operations. In January 2003, the EITF finalized a consensus on Issue No. 02-16, "Accounting by a Customer (Including a Reseller) for Cash Consideration Received from a Vendor." The Task Force concluded that cash consideration in excess of specific identifiable costs, including sales incentives, allowances, discounts, coupons, rebates and price reductions, when meeting certain criteria, constitute a reduction in vendor price, and should therefore be reflected as a reduction in cost of sales when the related merchandise is sold. The EITF concluded that this literature should be applied to new arrangements, including modifications of existing arrangements, entered into after December 31, 2002. We adopted EITF 02-16 as of January 1, 2003. The adoption of EITF 02-16 had an immaterial impact on our consolidated financial position and results of operations. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity." This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective for the first interim period beginning after June 15, 2003, with certain exceptions. We plan to adopt SFAS No. 150 in the second quarter of Fiscal 2004. We do not expect the adoption of SFAS No. 150 to have a significant impact on our consolidated financial position or results of operations. NOTE 6 - STOCKHOLDERS' DEFICIT Preferred Stock In August 2002, the Company designated 300,000 shares of its authorized preferred stock as Class A Non-Voting Convertible Preferred Stock ("Class A Preferred"). Each share of Class A Preferred is convertible into 100 shares of common stock. A holder of Class A Preferred may not convert shares if such conversion would result in such holder owning in excess of 4.9% of the Company's common stock. At such time, 80,000 shares of Class A Preferred were issued in exchange for 8,000,000 shares of common stock held by one entity. -12- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 6 - STOCKHOLDERS' DEFICIT (CONTINUED) Common Stock In April 2003, 600,000 shares of common stock previously issuable were issued. In April 2003, a consultant to the Company entered into separate agreements with the Tucker Family Spendthrift Trust and the Calvo Family Spendthrift Trust pursuant to which he has the right to purchase all of the class A warrants from the Tucker Family Spendthrift Trust and all of the class E warrants from the Calvo Family Spendthrift Trust. The Trusts have agreed with the consultant to not exercise the warrants so long as the consultant purchases 1,000,000 warrants per month from each Trust. As consideration for arranging the transaction between the parties, the Company agreed to pay another third party a finder's fee of $.005 per warrant for each warrant that is purchased by the consultant and subsequently exercised. There is no financial accounting effect of these transactions other than offsetting the fee paid against paid in capital as an offering cost. During the three months ended June 30, 2003, majority shareholders of the Company and consultants exercised warrants to purchase 3,520,000 shares of common stock at $.10 per share for proceeds of $297,400, net of fees paid of $7,600 and subscription receivables of $47,000. During the three months ended June 30, 2003, the Company extended the expiration date of it $.10 warrants to December 31, 2003 and the $.20 warrants to June 24, 2004 In April 2003, in connection with the acquisition of NursesStat LLC, the Company was required to issue 3,000,000 shares of common stock. As of June 30, 2003, these shares have not been issued and are included in common stock issuable at June 30, 2003. Additionally, as part of this acquisition, the Company issued 200,000 shares of common stock to a consultant for services rendered. (See note 2) In May 2003, in connection with the acquisition of Independent Transcription Services, Inc., the Company issued 150,000 shares of common stock. (See note 2) In May 2003, in connection with the acquisition of a licensing agreement, the Company issued 500,000 shares of common stock. (See note 2) NOTE 7 - SEGMENT INFORMATION For the three and six months ended June 30, 2003, the Company operated in two reportable business segments - (1) healthcare transaction management and technology services and (2) physical therapy and rehabilitation services. The healthcare transaction management and technology services segment provides the healthcare industry with a combination of administrative services and technology development, including but not limited to physicians practice management, billing and collections, network services, transcription services, staffing solutions, and software application development. The physical therapy and rehabilitation services segment operates multi-disciplinary clinics offering physical therapy, occupational medicine, pain management, chiropractic care and wellness services. The Company's reportable segments are strategic business units that offer different products, which compliment each other. They are managed separately based on the fundamental differences in their operations. Information with respect to these reportable business segments for the three and six months ended June 30, 2003 is as follows. -13- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 7 - SEGMENT INFORMATION (CONTINUED) FOR THE THREE FOR THE THREE FOR THE SIX FOR THE SIX MONTHS ENDED MONTHS ENDED MONTHS ENDED MONTHS ENDED JUNE 30, 2003 JUNE 30, 2002 JUNE 30, 2003 JUNE 30, 2002 ------------- ------------- ------------- ------------- NET REVENUES: Healthcare Transaction Management and Technology .... $ 801,326 $745,613 $ 1,815,310 $ 1,346,547 Physical Therapy and Rehabilitation .... 178,346 - 390,173 - ------------- ------------- ------------- ------------- Consolidated Net Revenue .... 979,672 745,613 2,205,483 1,346,547 ------------- ------------- ------------- ------------- OPERATING EXPENSES: Healthcare Transaction Management and Technology .... 910,467 610,306 1,813,009 1,196,925 Physical Therapy and Rehabilitation .... 297,401 - 534,034 - DEPRECIATION: Healthcare Transaction Management and Technology .... 42,153 28,621 73,433 56,732 Physical Therapy and Rehabilitation .... 1,621 - 3,888 - INTEREST EXPENSE: Healthcare Transaction Management and Technology .... 27,137 76,922 45,842 156,286 Physical Therapy and Rehabilitation .... - - - - ------------- ------------- ------------- ------------- INCOME (LOSS): Healthcare Transaction Management and Technology .... $(178,431) $ 29,764 $ (116,974) $ (63,396) Physical Therapy and Rehabilitation .... (120,676) - (147,749) - ------------- ------------- ------------- ------------- NET INCOME( LOSS) .... $(299,107) $ 29,764 $ (264,723) $ (63,396) ============= ============= ============= ============= TOTAL ASSETS AT JUNE 30, 2003: Healthcare Transaction Management and Technology ...................................... $ 1,309,027 $ 693,820 Physical Therapy and Rehabilitation ...................................... 397,226 - ------------- ------------- Consolidated Asset Total ...................................... $ 1,706,253 $ 693,820 ============= ============= -14- IBX GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) June 30, 2003 (UNAUDITED) NOTE 8 - GOING CONCERN As reflected in the accompanying consolidated financial statements, the Company has a working capital deficiency of $1,693,390 at June 30, 2003, and has an accumulated deficit and stockholders' deficit of $3,080,101 and $718,599, respectively, and has cash used in operations of $429,251 for the six months ended June 30, 2003. The ability of the Company to continue as a going concern is dependent on the continuation of profitable operations, its ability to maintain positive cash flows from operations, and the obtaining additional equity and/or debt financing to pay off outstanding debt obligations and unpaid payroll taxes. There can be no assurance that the Company's efforts will be successful. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. No estimate has been made should management's plan be unsuccessful. NOTE 9 - SUBSEQUENT EVENTS Common Stock Subsequent to June 30, 2003, the Company issued 2,315,000 shares of common stock in connection with the exercise of warrants to purchase 2,315,000 shares of common stock at $.10 per share for net proceeds of $207,500 and subscription receivables of $24,000. In July 2003, 2,300,000 shares of common stock were issued in exchange for 23,000 shares of Class A preferred stock. At the exchange date, the fair market value of the issued preferred stock equaled the fair market value of the exchanged common shares resulting in no charges to operations. -15- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following analysis of the results of operations and financial condition of the Company should be read in conjunction with the consolidated financial statements of IBX Group, Inc. for the year ended December 31, 2002 and 2001 and notes thereto contained in the Report on Form 10-KSB as filed with the Securities and Exchange Commission. This report on Form 10-QSB contains forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those discussed in the forward-looking statements and from historical results of operations. Among the risks and uncertainties which could cause such a difference are those relating to our dependence upon certain key personnel, our ability to manage our growth, our success in implementing the business strategy, our success in arranging financing where required, and the risk of economic and market factors affecting us or our customers. Many of such risk factors are beyond the control of the Company and its management. ORGANIZATION IBX Group, Inc. (the "Company") was organized under the laws of the state of Florida in July 1997 as Vidkid Distribution, Inc. ("Vidkid"). On September 25, 2001 (the "acquisition date"), the Company acquired all of the outstanding capital stock of PriMed Technologies, Inc., a Florida corporation ("PriMed"). PriMed was organized under the laws of the State of Florida on February 4, 1999 as a limited liability company and reorganized as a corporation on January 1, 2000. PriMed was acquired in a stock-for-stock transaction in which PriMed's shareholders received approximately 81% of the outstanding common stock of Vidkid on a fully diluted basis. Under the Agreement, Vidkid issued 11,550,000 shares of its common stock in exchange for each and every share of common stock of PriMed and Vidkid's name was changed to IBX Group, Inc. The Company is engaged in providing administrative services (accounting, billing and collection, claims processing, information management), network support and maintenance to clients predominantly in the healthcare sector. In addition, the Company has developed proprietary software and applications with interactive web-enabled multimedia capabilities with which the Company will develop new markets and lines of business. In September 2002, the Company acquired Florida Health Source, LLC and entered the business of providing physical therapy services to referred patients. For financial accounting purposes, the exchange of stock was treated as a recapitalization of PriMed with the former shareholders of Vidkid retaining 2,637,500 or approximately 19% of the outstanding stock. The stockholders' equity section reflects the change in the capital structure of PriMed due to the recapitalization and the consolidated financial statements reflect the operations of PriMed for the periods presented and the operations of IBX Group, Inc. from the acquisition date. All of the shares and assets of the Company's primary operating subsidiary have been pledged to secure a loan obligation to a creditor. Two of the Company's primary officers have also pledged the shares of the Company owned by them. Payments of $275,000 were recently made and the terms of the loan have been restructured. The parties entered into an amended settlement agreement effective November 7, 2002 whereby the creditor agreed to dismiss his action against the Company. Pursuant to the terms of the Agreement, the Company is obligated to make certain monthly payments, all of which have been made to date. Mr. Dudziak, the creditor, pursuant to the settlement agreement, has a lien and perfected security interest on all of the assets of IBX Technologies, Inc., which is IBX's primary operating subsidiary and on 11,550,000 shares of IBX common stock owned by Evan Brovenick and David Blechman. As of June 30, 2003, approximately $414,000 was outstanding on the loan. Failure to comply with the terms and conditions of the loan documents could result in a default and the transfer of these assets and shares to the lender. -16- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) RESULTS OF OPERATIONS THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002 REVENUES Revenues are generated from our administrative services (accounting, billing and collection, claims processing, information management, transcription and legal services) and from our business of providing physical therapy services to referred patients. Revenues for the three months ended June 30, 2003 were $979,672 as compared to revenues for the three months ended June 30, 2002 of $745,613, an increase of $234,059 or 31%. The increase was substantially attributable to increased collections on behalf of customers under the Company's service contracts and revenues generated from our physical therapy clinics and services. Additionally, the increase was due to the signing of new service agreements and the Hilco servicing agreement, for which we recorded revenue of $125,000 for the three months ended June 30, 2003. For the three months ended June 30, 2003, revenues by segment consisted of the following. For the three months ended June 30, 2002, we only operated in the health transaction management and technology segment. Health transaction management and technology segment $801,326 Physical therapy and rehabilitation services segment 178,346 -------- Total revenues ............................ $979,672 ======== In June 2003, Hilco cancelled their service agreement with us. The cancellation of this agreement may have an adverse effect on our revenue in the future OPERATING EXPENSES The Company's operating results for the quarter were materially impacted by the start-up costs for the several acquisitions that were consummated during 2003, including Florida HealthSource, IBX Transcription, NurseStat and MediCompliant, all of which had losses for the quarter, while the core business remained profitable. The Company expects that these new businesses will have substantially increased revenues and lower expenses by the end of the year. Salaries and payroll taxes were $576,783 for the three months ended June 30, 2003 as compared to $303,442 for the three months ended June 30, 2002. Salaries, which consist of salaried and hourly employees, include staff used for our administrative services, our technical development staff, marketing staff and office personnel, and clinic staff. Overall, for the three months ended June 30, 2003, salary and payroll expenses increased by $273,341 or 90%. The increase is attributable to an increase in billing and collections staff required to service our growing billing and collection contracts of $61,407, increased staff related to our physical therapy and rehabilitation segment of $124,756, and increased staff from related to our acquisitions during the period of $87,178. Depreciation and amortization expense for the three months ended June 30, 2003 was $43,774 as compared to $28,621 for the three months ended June 30, 2002 due to an increase in depreciable assets from additions primarily in the Company's subsidiary, FHS and NurseStat. -17- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) RESULTS OF OPERATIONS THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THREE MONTHS ENDED JUNE 30, 2002 (CONTINUED) Professional fees were $46,479 for the three months ended June 30, 2003 as compared to $30,803 for the three months ended June 30, 2002, an increase of $15,676 or 51%. The increase was attributable to increased legal fees associated with our acquisitions as of June 30, 2003 as well as increased reporting obligations as a public company. Rent expense was $81,141 for the three months ended June 30, 2003 as compared to $53,898 for the three months ended June 30, 2002, an increase of $27,243. Currently, we offset our rent expense by subleasing office space to certain entities on a month-to-month basis. Due to our growth and need for additional space, reductions in rent expense due to sublease income has decreased. Additionally, we incurred additional rent expense related to our physical therapy and rehabilitation segment of $16,979 versus none in the prior period. Other selling, general and administrative expenses, which include advertising, insurance, contract labor, consulting expense, travel and entertainment, telephone, and other expenses, were $503,465 for the three months ended June 30, 2003 as compared to $222,163 for the three months ended June 30, 2002 as is summarized by segment as follows: Health transaction management and technology segment $346,661 Physical therapy and rehabilitation services segment 156,804 -------- Total other selling, general and administrative $503,465 ======== For our health transaction management and technology segment, other selling, general administrative expenses increased by $124,498. Additional increases were attributable to increased advertising, health insurance expense, and commissions offset by a decrease in outside services and other expenses due to cost cutting measures. The physical therapy and rehabilitation services segment did not exist in the prior period. Interest expense was $27,137 for the three months ended June 30, 2003 as compared to $76,922 for the three months ended June 30, 2002. The decrease was attributable to the fact that we renegotiated our primary loan to more favorable terms in October 2002, reducing our interest rate fro 25% to 12.5%. Additionally, we entered into an installment agreement with the U.S. Internal Revenue Service (IRS) in October 2002 relating to unpaid payroll taxes. In connection with this installment agreement, interest expense related to the unpaid payroll taxes has decreased. As a result of these factors, we reported a net loss of $(299,107) or $(.01) per share for the three months ended June 30, 2003 as compared to net income of $29,764 or ($.00) per share for the three months ended June 30, 2002. -18- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) RESULTS OF OPERATIONS SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO SIX MONTHS ENDED JUNE 30, 2002 REVENUES Revenues are generated from our administrative services (accounting, billing and collection, claims processing, information management, transcription and legal services) and from our business of providing physical therapy services to referred patients. Revenues for the six months ended June 30, 2003 were $2,205,483 as compared to revenues for the six months ended June 30, 2002 of $1,346,547, an increase of $858,936 or 64%. The increase was substantially attributable to increased collections on behalf of customers under the Company's service contracts and revenues generated from our physical therapy clinics and services. Additionally, the increase was due to the signing of new service agreements and the Hilco servicing agreement, for which we recorded revenue of $187,500 for the six months ended June 30, 2003. Additional revenues of approximately $25,000 were derived from our second quarter acquirees. For the six months ended June 30, 2003, revenues by segment consisted of the following. For the six months ended June 30, 2002, we only operated in the health transaction management and technology segment. Health transaction management and technology segment $1,815,310 Physical therapy and rehabilitation services segment 390,173 ---------- Total revenues ............................ $2,205,483 ========== In June 2003, Hilco cancelled their service agreement with us. We recognized revenues of $187,500 during the six months ended June 30, 2003 from this agreement. The cancellation of this agreement may have an adverse effect on our revenue in the future OPERATING EXPENSES Salaries and payroll taxes were $1,020,094 for the six months ended June 30, 2003 as compared to $594,774 for the six months ended June 30, 2002. Salaries, which consist of salaried and hourly employees, include staff used for our administrative services, our technical development staff, marketing staff and office personnel, and clinic staff. Overall, for the six months ended June 30, 2003, salary and payroll expenses increased by $425,320 or 71%. The increase is attributable to an increase in billing and collections staff required to service our growing billing and collection contracts of $89,520, increased staff related to our physical therapy and rehabilitation segment of $248,622, and increased staff from related to our acquisitions during the period of $87,178. Depreciation and amortization expense for the six months ended June 30, 2003 was $77,321 as compared to $56,732 for the six months ended June 30, 2002 due to an increase in depreciable assets from additions primarily in the Company's subsidiary, FHS and NurseStat. Professional fees were $140,534 for the six months ended June 30, 2003 as compared to $84,604 for the six months ended June 30, 2002, an increase of $55,930 or 66%. The increase was attributable to increased legal fees associated with our acquisitions as of June 30, 2003 as well as increased reporting obligations as a public company. -19- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Rent expense was $187,950 for the six months ended June 30, 2003 as compared to $105,800 for the six months ended June 30, 2002, an increase of $82,150. Currently, we offset our rent expense by subleasing office space to certain entities on a month-to-month basis. Due to our growth and need for additional space, reductions in rent expense due to sublease income has decreased. Additionally, we incurred additional rent expense related to our physical therapy and rehabilitation segment of $50,404 versus none in the prior period. Other selling, general and administrative expenses, which include advertising, insurance, contract labor, consulting expense, travel and entertainment, telephone, and other expenses, were $998,465 for the six months ended June 30, 2003 as compared to $411,747 for the six months ended June 30, 2002 as is summarized by segment as follows: Health transaction management and technology segment $739,190 Physical therapy and rehabilitation services segment 259,275 -------- Total other selling, general and administrative $998,465 ======== For our health transaction management and technology segment, other selling, general administrative expenses increased by $327,443. During the six months ended June 30, 2003, we recorded non-cash consulting expense of $166,000 related to the granting of 2,000,000 warrants to a consultant. Additional increases were attributable to increased advertising, health insurance expense, and commissions offset by a decrease in outside services and other expenses due to cost cutting measures. The physical therapy and rehabilitation services segment did not exist in the prior period. Interest expense was $45,842 for the six months ended June 30, 2003 as compared to $156,286 for the six months ended June 30, 2002. The decrease was attributable to the fact that we renegotiated our primary loan to more favorable terms in October 2002, reducing our interest rate fro 25% to 12.5%. Additionally, we entered into an installment agreement with the U.S. Internal Revenue Service (IRS) in October 2002 relating to unpaid payroll taxes. In connection with this installment agreement, interest expense related to the unpaid payroll taxes has decreased. As a result of these factors, we reported a net loss of $(264,723) or $(.01) per share for the six months ended June 30, 2003 as compared to a net loss of $(63,396) or ($.00) per share for the six months ended June 30, 2002. LIQUIDITY AND CAPITAL RESOURCES During the first part of 2002, our overall performance was hampered due to continuing inadequacy of funding to meet our needs. During the second half of 2002 and through June 30, 2003, we received a $500,000 payment from Hilco Receivables LLC for services and received $890,900 in cash from the exercise of warrants. Our ability to continue as a going concern is dependent upon our ability to attain a satisfactory level of profitability, have access to suitable financing, satisfy our contractual obligations with creditors on a timely basis and develop further revenue sources. At June 30, 2003, we had a stockholders' deficit of $718,599. We have an accumulated deficit from losses of $3,080,101. Our operations and growth during 2002 and 2003 have been funded from loans from third parties amounting to $163,000, exercises of warrants aggregating $905,900 and the conversion of $269,854 of loans and payables to equity. These funds were used for working capital and capital expenditures. -20- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) We entered into an installment agreement with the U.S. Internal Revenue Service in October 2002 relating to unpaid payroll taxes through June 2002, which requires us to pay $12,000 per month for 84 months. We have incurred additional payroll tax liabilities subsequent to June 30, 2002 which have been accrued on the accompanying balance sheet. Additionally, we have accrued penalties and interest on payroll tax liabilities incurred subsequent to June 30, 2002. At June 30, 2003, accrued payroll taxes aggregated $1,183,054. We have no other material commitments for capital expenditures. Other than cash generated from our operations, exercise of warrants and loans and advances from shareholders, we have no external sources of liquidity. During the six months ended June 30, 2003, 8,815,000 warrants were exercised providing $826,900 of cash. We expect that additional outstanding class A and class B warrants will be exercised in the third quarter of 2003, which will provide additional cash. We may not have sufficient cash flow from operations to sufficiently meet all of our cash requirements for the next 12 months. Our future operations and growth is dependent on our ability to raise capital for expansion, and to seek additional revenue sources. During the quarter, we extended the expiration date of our $.10 warrants to December 31, 2003 and the $.20 warrants to June 24, 2004 so that we could potentially realize additional funds from their exercise. Additional warrants were exercised in June and July 2003. We have no material commitments for capital expenditures. Net cash used in operations during the six months ended June 30, 2003 was $(429,251) as compared net cash provided by operations of $167,929 for the six months ended June 30, 2002. Net cash used in operations during the six months ended June 30, 2003 was substantially attributable to a net loss of $(264,723), an increase in accounts receivable of $481,209, a decrease in customer deposits of $185,925, and a decrease in deferred revenue of $154,100, offset by a the add back of non-cash charges for depreciation of $77,321, non-cash compensation and consulting expense of $193,383, an increase in payroll taxes payable of $204,702, and an increase in accounts payable of $184,669. Net cash provided by operations during the six months ended June 30, 2002 was $167,929 and was substantially attributable to a net loss of $(63,396) and a decrease in accrued expenses of $(173,098) offset by non-cash charges for depreciation of $56,732 and increases in payroll taxes payable of $213,859, accounts payable of $70,354, customer deposits of $41,873, and an increase in interest payable of $109,889. Net cash used in investing activities during the six months ended June 30, 2003 was $(112,198) relating to the purchase of property and equipment of $(115,306) offset by cash acquired in acquisitions of $3,108 compared to net cash used in investing activities of $(31,701) for the six months ended June 30, 2002. Net cash provided by financing activities for the six months ended June 30, 2003 was $572,814 as compared to net cash provided by financing activities of $31,517 for the six months ended June 30, 2002. During the six months ended June 30, 2003, we received proceeds from the exercise of warrants of $826,900 offset by a decrease in checks outstanding in excess of bank balances of $18,596 and loan repayments of $235,036. During the six months ended June 30, 2002, we received net proceeds from loans and related party advances of $93,266 and had an increase in checks outstanding in excess of bank balances of $48,251 offset by cash used to repay loans payable of $110,000. We are currently increasing our marketing efforts and sales force and are aggressively seeking new clients and new businesses that will increase our revenues. . We believe that our working capital will improve as our profitability improves and as we pay off certain debt settlements. Nevertheless, we can provide no assurance as to our future profitability or access to capital markets. -21- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS The following tables summarize our contractual obligations and commercial commitments as of June 30, 2003: PAYMENTS DUE BY PERIOD -------------------------------------------------- TOTAL WITHIN 1 YEAR 2-3 YEARS 4-5 YEARS AFTER 5 YEARS ------- ------------- --------- --------- ------------- Operating Leases .. 772,000 312,000 410,000 50,000 - Capital Leases .... - - - - - CRITICAL ACCOUNTING POLICIES A summary of significant accounting policies is included in Note 1 to the audited financial statements included in our Annual Report on Form 10-KSB for the year ended December 31, 2002 as filed with the United States Securities and Exchange Commission. We believe that the application of these policies on a consistent basis enables us to provide useful and reliable financial information about our operating results and financial condition. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. Revenue derived from billing and collections and administrative services is recognized at the completion of the service performed. Software application revenue (from licensing) is recognized in accordance with the terms of the specific agreements. Maintenance and support revenues are recognized over the term of the related agreements. The Company's FHS subsidiary primarily acts as a referral network for physical therapy patients who are referred by insurance carriers. Revenue from providing physical therapy services was recognized upon completion of the patient services and was recorded net of amounts due to service providers for the fiscal year ended December 31, 2002. In 2003, the Company re-evaluated this revenue recognition policy of the FHS subsidiary and determined that it qualifies for the use of the Gross Method under EITF 99-19, "Recording Revenues Gross as a Principal versus Net as an Agent". The cumulative effect of the change in accounting principal was not material. Revenue from our acquired subsidiaries is recognized as services are rendered. We account for stock transactions in accordance with APB Opinion No. 25, "Accounting for Stock Issued to Employees." In accordance with Statement of Financial Accounting Standards No. 123 ("SFAS 123"), "Accounting for Stock-Based Compensation," we adopted the pro forma disclosure requirements of SFAS 123. -22- ITEM 3. CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures Our management, under the supervision and with the participation of our chief executive officer and chief financial officer, conducted an evaluation of our "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934 (the "Exchange Act") Rules 13a-14I) within 90 days of the filing date of this Quarterly Report on Form 10-QSB (the "Evaluation Date"). Based on their evaluation, our chief executive officer and chief financial officer have concluded that as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that all material information required to be filed in this Quarterly Report on Form 10-QSB has been made known to them in a timely fashion. Changes in Internal Controls There have been no significant changes (including corrective actions with regard to significant deficiencies or material weaknesses) in our internal controls or in other factors that could significantly affect these controls subsequent to the Evaluation Date set forth above. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS In April 2003, 600,000 shares of common stock previously issuable were issued. In April 2003, a consultant to the Company entered into separate agreements with the Tucker Family Spendthrift Trust and the Calvo Family Spendthrift Trust pursuant to which he has the right to purchase all of the class A warrants from the Tucker Family Spendthrift Trust and all of the class E warrants from the Calvo Family Spendthrift Trust. The Trusts have agreed with the consultant to not exercise the warrants so long as the consultant purchases 1,000,000 warrants per month from each Trust. As consideration for arranging the transaction between the parties, the Company agreed to pay another third party a finder's fee of $.005 per warrant for each warrant that is purchased by the consultant and subsequently exercised. There is no financial accounting effect of these transactions other than offsetting the fee paid against paid in capital as an offering cost. During the three months ended June 30, 2003, majority shareholders of the Company and consultants exercised warrants to purchase 3,520,000 shares of common stock at $.10 per share for net proceeds of $282,400. In April 2003, in connection with the acquisition of NursesStat LLC, the Company shall issue 3,000,000 shares of common stock. As of June 30, 2003, these shares have not been issued and are included in common stock issuable at June 30, 2003. Additionally, as part of this acquisition, the Company issued 200,000 shares of common stock to a consultant for services rendered. (See note 2) -23- ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS (CONTINUED) During the three months ended June 30, 2003, the Company extended the expiration date of it $.10 warrants to December 31, 2003 and the $.20 warrants to June 24, 2004 In May 2003, in connection with the acquisition of Independent Transcription Services, Inc., the Company issued 150,000 shares of common stock. (See note 2) In May 2003, in connection with the acquisition of a licensing agreement, the Company issued 500,000 shares of common stock. (See note 2) ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS None ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS 31.1 Certification by Chief Executive Officer Pursuant to Section 302 31.2 Certification by Chief Financial Officer Pursuant to Section 302 32.1 Certification by Chief Executive Officer Pursuant to Section 906 32.2 Certification by Chief Financial Officer Pursuant to Section 906 (b) REPORTS ON FORM 8-K None SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. IBX GROUP, INC. Dated: August 19, 2003 By: /s/ Evan Brovenick ---------------------------------- Evan Brovenick, Chief Executive Officer, President and Director Dated: August 19, 2003 By: /s/ David Blechman ------------------ David Blechman, Treasurer -24-