UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K
    (Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                   For the fiscal year ended December 31, 2001

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934
               For the transition period from _______ to ________

                         Commission File Number - 0-8937

                            FIRST BANKS AMERICA, INC.
             (Exact name of registrant as specified in its charter)

               DELAWARE                              75-1604965
    (State or other jurisdiction of      (I.R.S. Employer Identification Number)
       corporation or organization)

             550 Montgomery Street, San Francisco, California 94111
               (Address of principal executive offices) (Zip code)

                                 (415) 781-7810
              (Registrant's telephone number, including area code)
                         -------------------------------

           Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
             Title of class                         on which registered
             --------------                         -------------------

  Common Stock, $0.15 Par Value Per Share         New York Stock Exchange

          Securities registered pursuant to Section 12(g) of the Act:

                   8.50% Cumulative Trust Preferred Securities
      (issued by First America Capital Trust and guaranteed by its parent,
                           First Banks America, Inc.)
                                (Title of class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                        Yes     X        No
                              -----           -----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. [ X ]

     The aggregate market value of the voting stock held by nonaffiliates of the
registrant, based on the closing price of the Common Stock on the New York Stock
Exchange on March 22, 2002 was  $31,202,798. For  purposes of this  computation,
officers,  directors and 5% beneficial owners of the registrant are deemed to be
affiliates.  Such  determination  should  not be deemed an  admission  that such
directors,  officers or 5%  beneficial  owners are, in fact,  affiliates  of the
registrant.

     As of March 22,  2002,  there  were  10,356,060 shares of the  registrant's
Common Stock,  $0.15 par value, and 2,500,000 shares of the registrant's Class B
Common Stock, $0.15 par value, outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Annual Report to  Stockholders  for the year ended December
31, 2001, or our 2001 Annual Report, are incorporated by reference into Parts I,
II and IV of this report, as follows:





     The following  portions of our 2001 Annual Report to  Stockholders,  or our
2001 Annual Report, are incorporated by reference in this report:

                                                       Page(s) in our 2001
                Section                                   Annual Report
                -------                                   -------------

     Management's Discussion and Analysis of Financial
          Condition and Results of Operations ("MD&A").........  3-26
     Selected Consolidated and Other Financial Data............    2
     Consolidated Financial Statements.........................  28-55
     Supplementary Financial Data..............................   27
     Range of Prices of Common Stock and Preferred Securities..   57

     Except for the parts of our 2001 Annual Report  expressly  incorporated  by
reference,  such report is not deemed  filed with the  Securities  and  Exchange
Commission.

                                     PART I

     Information  appearing  in  this  report,  in  documents   incorporated  by
reference  herein and in documents  subsequently  filed with the  Securities and
Exchange  Commission  which are not  statements of  historical  fact may include
forward-looking  statements with respect to our financial condition,  results of
operations and business. These forward-looking statements are subject to certain
risks and  uncertainties,  not all of which  can be  predicted  or  anticipated.
Factors  that may cause our  actual  results  to differ  materially  from  those
contemplated by the forward-looking  statements herein include market conditions
as well as  conditions  affecting  the banking  industry  generally  and factors
having a specific  impact on us,  including but not limited to  fluctuations  in
interest rates and in the economy,  including the negative impact on the economy
resulting from the events of September 11, 2001 in New York City and Washington,
D.C and  the  national  response  to  those  events.;  the  impact  of laws  and
regulations  applicable  to us and  changes  therein;  the impact of  accounting
pronouncements  applicable to us and changes therein;  competitive conditions in
the  markets in which we conduct  our  operations,  including  competition  from
banking and non-banking companies with substantially greater resources,  some of
which may offer and develop  products  and  services  that we do not offer;  our
ability to control  the  composition  of our loan  portfolio  without  adversely
affecting  interest income; and our ability to respond to changes in technology.
With  regard to our efforts to grow  through  acquisitions,  factors  that could
affect the accuracy or  completeness  of  forward-looking  statements  contained
herein include the potential for higher than anticipated operating costs arising
from the  geographic  dispersion of our offices,  as compared  with  competitors
operating solely in contiguous markets; the competition of larger acquirers with
greater resources;  fluctuations in the prices at which acquisition  targets may
be available  for sale and in the market for our  securities;  and the potential
for  difficulty or  unanticipated  costs in realizing the benefits of particular
acquisition  transactions.  Readers of our Form 10-K and our 2001 Annual  Report
should therefore not place undue reliance on forward-looking statements.

Item 1. Business

General.  First Banks America,  Inc. is a registered  bank holding company under
the Bank  Holding  Company Act of 1956,  as  amended.  We were  incorporated  in
Delaware in 1978 and our corporate  headquarters  are located in San  Francisco,
California. Our principal function is to assist in the management of our banking
subsidiary.

     At December 31, 2001, we had $3.06  billion in total assets,  $2.32 billion
in loans, net of unearned  discount,  $2.56 billion in total deposits and $285.3
million in total  stockholders'  equity.  We operate through one subsidiary bank
and one wholly owned subsidiary bank holding company, as follows:

    The San Francisco Company, or SFC,  headquartered in San Francisco,
      California, and its wholly owned subsidiary:
       First Bank & Trust, or FB&T,  headquartered in San Francisco, California.

     All of our Class B common stock, or Class B Stock, is owned by First Banks,
Inc., or First Banks, a multi-bank  holding company  headquartered in St. Louis,
Missouri.  The Class B Stock has the same voting  rights per share as the Common





Stock, and the two classes of stock are generally  equivalent except the Class B
Stock is not registered with the Securities and Exchange Commission,  not listed
on any exchange and, with limited exceptions, is not transferable, other than to
an  affiliate  of First  Banks.  In the event we were to commence the payment of
dividends to our stockholders, the Class B Stock would receive dividends only to
the extent that  dividends on the Common Stock exceed $0.45 per share  annually.
The terms of the Class B Stock allow First Banks to purchase  additional  shares
of Class B Stock  through 2002 if a sufficient  number of  additional  shares of
Common Stock are issued to cause First Banks' voting power to fall below 55%, at
prices to be determined  based on a formula  related to the book value per share
of common stock. The Class B Stock is convertible into shares of Common Stock at
the option of First Banks.

     In February 1999,  First Banks  completed its purchase of 314,848 shares of
our Common  Stock,  pursuant to a tender offer that  commenced in January  1999.
This tender offer  increased  First Banks'  ownership  interest to 82.34% of our
outstanding  voting stock. At December 31, 1999, First Banks owned 83.37% of our
outstanding voting stock.

     On October 31, 2000,  we completed our  acquisition  of First Bank & Trust,
Newport  Beach,  California,  a  wholly  owned  subsidiary  of First  Banks,  as
described further in the MD&A section of our 2001 Annual Report and in Note 2 to
our Consolidated  Financial  Statements.  In conjunction with this  transaction,
First Bank & Trust and two of our former wholly owned  subsidiary  banks,  First
Bank of California and First Bank Texas N.A.,  were merged with and into Redwood
Bank, our other wholly owned  subsidiary  bank,  which was renamed "First Bank &
Trust." In addition,  in connection  with our acquisition of First Bank & Trust,
we issued  5,727,340 shares of our Common Stock and 803,429 shares of our Common
Stock held for treasury to First Banks. At December 31, 2000,  First Banks owned
92.86% of our outstanding voting stock.

     On October 31, 2001, we completed our  acquisition of BYL Bancorp,  Orange,
California.  In order to maintain our capital  position at levels  prescribed by
our regulatory  agencies for bank holding  companies and to provide a portion of
the funds required for this acquisition,  we issued 803,757 shares of our common
stock to First  Banks in exchange  for $32.50 per share,  or $26.1  million,  in
cash. During the first half of 2002, we plan to offer a proportionate  number of
shares of our common stock to our public  shareholders at the same price paid by
First Banks.  At December 31, 2001,  First Banks owned 93.69% of our outstanding
voting stock.

     As of March 22,  2002,  the total  Common  Stock and Class B Stock owned by
First Banks constituted  approximately  93.69% of our outstanding  voting stock.
Accordingly, First Banks exercises control over our management, policies and the
election of our officers and directors.

     For the three years ended  December 31, 2001, we completed 10  acquisitions
and one branch office purchase. These transactions provided us with total assets
of  $2.46  billion  and  55  banking  locations.  For  a  description  of  these
acquisitions and our acquisition policies,  see "MD&A - Acquisitions" and Note 2
to our Consolidated Financial Statements in our 2001 Annual Report.

     Through  FB&T, we offer a broad range of  commercial  and personal  deposit
products,  including demand, savings, money market and time deposit accounts. In
addition,  we market  combined  basic  services  for  various  customer  groups,
including  packaged  accounts for more affluent  customers,  and sweep accounts,
lock-box deposits and cash management products for commercial customers. We also
offer both consumer and commercial loans.  Consumer lending includes residential
real estate,  home equity and installment  lending.  Commercial lending includes
commercial,  financial and  agricultural  loans,  real estate  construction  and
development  loans,  commercial real estate loans,  commercial leasing and trade
financing.  Other financial  services  include  mortgage  banking,  debit cards,
brokerage services, credit-related insurance, internet banking, automated teller
machines,  telephone banking,  safe deposit boxes, escrow and bankruptcy deposit
services, stock option services and trust and private banking services.

     Primary  responsibility  for  managing  FB&T  rests with its  officers  and
directors.  However, in keeping with our policy, we centralize overall corporate
policies,  procedures  and  administrative  functions  and  provide  operational
support  functions.  This  practice  allows  us  to  achieve  various  operating
efficiencies while allowing FB&T to focus on customer service.







     The  following  table  summarizes  selected data about FB&T at December 31,
2001:



                                          Loans, Net of
       Number of        Total               Unearned                 Total
       Locations        Assets              Discount                Deposits
       ---------        ------               --------               --------
                                  (dollars expressed in thousands)
                                                        

         56            $3,057,920             2,323,263             2,555,396


     We purchase  certain  services  and  supplies,  directly  or through  FB&T,
including information  technology services,  internal audit, loan review, income
tax  preparation  and  assistance,  accounting,  asset/liability  management and
investment  services,  loan servicing and other  management  and  administrative
services,  from our majority stockholder,  First Banks.  Additional  information
regarding the nature of our arrangements  with First Banks appears in Note 16 to
our Consolidated Financial Statements incorporated herein by reference.

     Further discussion of our business operations and our policies is set forth
in the MD&A section of our 2001 Annual Report,  which is incorporated  herein by
reference.

Competition and Branch Banking.  FB&T engages in highly competitive  activities.
Those activities and the geographic markets served primarily involve competition
with other banks,  some of which are affiliated  with large regional or national
holding  companies.  Financial  institutions  compete based upon interest  rates
offered on deposit  accounts,  interest  rates charged on loans and other credit
and service  charges,  the  quality of services  rendered,  the  convenience  of
banking  facilities  and,  in the case of loans to large  commercial  borrowers,
relative lending limits.

     Our principal  competitors  include other commercial banks,  savings banks,
savings and loan associations, mutual funds, finance companies, trust companies,
insurance  companies,  leasing  companies,  credit unions,  mortgage  companies,
private  issuers  of  debt   obligations  and  suppliers  of  other   investment
alternatives,  such as securities firms and financial holding companies. Many of
our non-bank  competitors  are not subject to the same degree of  regulation  as
that imposed on bank holding companies,  federally insured banks and national or
state chartered  banks. As a result,  such non-bank  competitors have advantages
over us in providing  certain  services.  We also compete with major  multi-bank
holding  companies,  which are  significantly  larger  than us and have  greater
access to capital and other resources.

     We believe we will  continue  to face  competition  in the  acquisition  of
independent banks and savings banks from bank and financial  holding  companies.
We often  compete with larger  financial  institutions  that have  substantially
greater resources available for making acquisitions.

     Subject to regulatory approval, commercial banks situated in California and
Texas are permitted to establish  branches  throughout their respective  states,
thereby creating the potential for additional competition in our service areas.

Supervision and Regulation

General.  Federal and state laws  extensively  regulate FB&T and us primarily to
protect  depositors and customers of FB&T. To the extent this discussion  refers
to statutory or regulatory provisions,  it is not intended to summarize all such
provisions  and is  qualified  in its  entirety  by  reference  to the  relevant
statutory and regulatory provisions.  Changes in applicable laws, regulations or
regulatory policies may have a material effect on our business and prospects. We
are unable to predict  the nature or extent of the effects on our  business  and
earnings  that new federal and state  legislation  or regulation  may have.  The
enactment of the  legislation  described  below has  significantly  affected the
banking industry  generally and is likely to have ongoing effects on FB&T and us
in the future.

     We are a registered bank holding company under the Bank Holding Company Act
of 1956.  Consequently,  the Board of  Governors of the Federal  Reserve  System
(Federal Reserve) regulates,  supervises and examines us in conjunction with our
majority owner, First Banks. We file annual reports with the Federal Reserve and
provide to the Federal Reserve additional information as it may require.



     FB&T is chartered by the State of California and is subject to supervision,
regulation  and   examination   by  the   California   Department  of  Financial
Institutions.   FB&T  is  also  regulated  by  the  Federal  Deposit   Insurance
Corporation, which provides deposit insurance of up to $100,000 for each insured
depositor.

Bank Holding  Company  Regulation.  Our activities and those of FB&T have in the
past been limited to the business of banking and activities "closely related" or
"incidental" to banking. Under the Gramm-Leach-Bliley  Act, which was enacted in
November  1999 and is  discussed  below,  bank  holding  companies  now have the
opportunity to seek broadened  authority,  subject to limitations on investment,
to  engage  in  activities  that  are  "financial  in  nature"  if all of  their
subsidiary depository  institutions are well capitalized,  well managed and have
at least a satisfactory  rating under the Community  Reinvestment Act (discussed
briefly below).

     We are also  subject to  capital  requirements  applied  on a  consolidated
basis,  which are  substantially  similar  to those  required  of FB&T  (briefly
summarized  below).  The Bank Holding  Company Act also  requires a bank holding
company to obtain approval from the Federal Reserve before:

     o    acquiring, directly or indirectly,  ownership or control of any voting
          shares  of  another  bank or  bank  holding  company  if,  after  such
          acquisition,  it would  own or  control  more  than 5% of such  shares
          (unless it already owns or controls a majority of such shares);

     o    acquiring  all or  substantially  all of the assets of another bank or
          bank holding company; or

     o    merging or consolidating with another bank holding company.

     The  Federal   Reserve  will  not  approve  any   acquisition,   merger  or
consolidation that would have a substantially  anti-competitive  result,  unless
the anti-competitive  effects of the proposed transaction are clearly outweighed
by a  greater  public  interest  in  meeting  the  convenience  and needs of the
community to be served.  The Federal Reserve also considers capital adequacy and
other financial and managerial factors in reviewing acquisitions and mergers.

Safety  and  Soundness  and  Similar  Regulations.  We are  subject  to  various
regulations and regulatory policies directed at the financial soundness of FB&T.
These include,  but are not limited to, the Federal Reserve's source of strength
policy,  which obligates a bank holding company such as us to provide  financial
and managerial strength to its subsidiary banks;  restrictions on the nature and
size of certain  affiliate  transactions  between a bank holding company and its
subsidiary depository institutions;  and restrictions on extensions of credit by
our subsidiary bank to executive officers, directors, principal stockholders and
the related interests of such persons.

Regulatory Capital Standards.  The federal bank regulatory agencies have adopted
substantially  similar  risk-based and leverage  capital  guidelines for banking
organizations.  Risk-based  capital ratios are determined by classifying  assets
and  specified  off-balance-sheet  obligations  and financial  instruments  into
weighted categories, with higher levels of capital being required for categories
deemed to represent  greater  risk.  Federal  Reserve  policy also provides that
banking organizations  generally,  and in particular those that are experiencing
internal  growth or  actively  making  acquisitions,  are  expected  to maintain
capital positions that are substantially  above the minimum  supervisory levels,
without significant reliance on intangible assets.

     Under the risk-based  capital standard,  the minimum  consolidated ratio of
total capital to risk-adjusted assets required for bank holding companies is 8%.
At least  one-half  of the total  capital  must be  composed  of common  equity,
retained earnings, qualifying noncumulative perpetual preferred stock, a limited
amount of qualifying cumulative perpetual preferred stock and minority interests
in the equity accounts of consolidated subsidiaries,  less certain items such as
goodwill and certain  other  intangible  assets,  which amount is referred to as
"Tier I  capital."  The  remainder  may  consist of  qualifying  hybrid  capital
instruments,  perpetual debt, mandatory  convertible debt securities,  a limited
amount of  subordinated  debt,  preferred  stock that does not qualify as Tier I
capital  and a limited  amount of loan and lease loss  reserves,  which  amount,
together with Tier I capital, is referred to as "Total Risk-Based Capital."

     In  addition  to  the  risk-based  standard,  we  are  subject  to  minimum
requirements  with  respect  to the ratio of our Tier I capital  to our  average
assets less goodwill and certain other intangible assets, or the Leverage Ratio.


Applicable  requirements  provide  for a minimum  Leverage  Ratio of 3% for bank
holding companies that have the highest supervisory rating, while all other bank
holding  companies must maintain a minimum  Leverage Ratio of at least 4% to 5%.
The  Office  of  the  Comptroller  of the  Currency  (OCC)  and  the  FDIC  have
established capital requirements for banks under their respective  jurisdictions
that are  consistent  with those imposed by the Federal  Reserve on bank holding
companies.  Information  regarding our capital  levels and FB&T's capital levels
under  the  federal  capital  requirements  is  contained  in  Note  19  to  our
Consolidated Financial Statements incorporated herein by reference.

Prompt  Corrective  Action.  The FDIC  Improvement Act requires the federal bank
regulatory  agencies to take prompt  corrective  action in respect to depository
institutions  that  do not  meet  minimum  capital  requirements.  A  depository
institution's  status under the prompt  corrective action provisions will depend
upon how its capital levels  compare to various  relevant  capital  measures and
other factors as established by regulation.

     The federal  regulatory  agencies  have  adopted  regulations  establishing
relevant capital measures and relevant capital levels. Under the regulations,  a
bank will be:

     o    "well  capitalized" if it has a total risk-based  capital ratio of 10%
          or  greater,  a Tier I capital  ratio of 6% or greater  and a Leverage
          Ratio of 5% or  greater  and is not  subject  to any order or  written
          directive  by any such  regulatory  authority  to meet and  maintain a
          specific capital level for any capital measure;

     o    "adequately capitalized" if it has a total risk-based capital ratio of
          8% or greater,  a Tier I capital ratio of 4% or greater and a Leverage
          Ratio of 4% or greater (3% in certain circumstances);

     o    "undercapitalized"  if it has a total risk-based capital ratio of less
          than 8%, a Tier I capital ratio of less than 4% or a Leverage Ratio of
          less than 4% (3% in certain circumstances);

     o    "significantly  undercapitalized" if it has a total risk-based capital
          ratio of less  than 6%, a Tier I  capital  ratio of less  than 3% or a
          Leverage Ratio of less than 3%; and

     o    "critically  undercapitalized"  if its tangible  equity is equal to or
          less than 2% of average quarterly tangible assets.

     Under certain  circumstances,  a depository  institution's  primary federal
regulatory  agency  may use its  authority  to lower the  institution's  capital
category.  The banking  agencies are permitted to establish  individual  minimum
capital  requirements   exceeding  the  general  requirements  described  above.
Generally,  failing to maintain the status of "well  capitalized" or "adequately
capitalized"  subjects a bank to  restrictions  and  limitations on its business
that become progressively more severe as the capital levels decrease.

     A bank is  prohibited  from  making  any  capital  distribution  (including
payment of a dividend) or paying any  management  fee to its holding  company if
the  bank  would  thereafter  be   "undercapitalized."   Limitations  exist  for
"undercapitalized"  depository institutions regarding, among other things, asset
growth, acquisitions,  branching, new lines of business,  acceptance of brokered
deposits and borrowings from the Federal Reserve System.  These institutions are
also  required to submit a capital  restoration  plan that  includes a guarantee
from  the  institution's  holding  company.   "Significantly   undercapitalized"
depository  institutions  may  be  subject  to  a  number  of  requirements  and
restrictions,  including  orders  to sell  sufficient  voting  stock  to  become
"adequately  capitalized,"  requirements to reduce total assets and cessation of
receipt of deposits from  correspondent  banks. The appointment of a receiver or
conservator may be required for "critically undercapitalized" institutions.

Dividends.  Our primary source of funds in the future is the dividends,  if any,
paid by FB&T.  The ability of FB&T to pay  dividends is limited by federal laws,
by regulations  promulgated by the bank regulatory agencies and by principles of
prudent bank management.  Additional  information  concerning limitations on the
ability  of  FB&T  to pay  dividends  appears  in  Note  15 to our  Consolidated
Financial Statements incorporated herein by reference.

Customer  Protection.  FB&T is also  subject to  consumer  laws and  regulations
intended to protect consumers in transactions with depository  institutions,  as
well as other laws or regulations affecting customers of financial  institutions
generally.  These laws and regulations  mandate various disclosure  requirements
and substantively  regulate the manner in which financial institutions must deal
with their customers.  FB&T must comply with numerous regulations in this regard
and is subject to periodic  examinations with respect to its compliance with the
requirements.



Community  Reinvestment  Act. The  Community  Reinvestment  Act of 1977 requires
that, in connection  with  examinations of financial  institutions  within their
jurisdiction,  the  federal  banking  regulators  evaluate  the  record  of  the
financial  institutions in meeting the credit needs of their local  communities,
including low and moderate  income  neighborhoods,  consistent with the safe and
sound operation of those banks.  These factors are also considered in evaluating
mergers, acquisitions and other applications to expand.

The Gramm-Leach-Bliley  Act. The Gramm-Leach-Bliley  Act, or GLB Act, enacted in
1999,  amended and repealed portions of the Glass-Steagall Act and other federal
laws  restricting the ability of bank holding  companies,  securities  firms and
insurance  companies  to  affiliate  with  each  other and to enter new lines of
business. The GLB Act established a comprehensive  framework to permit financial
companies to expand their activities,  including through such affiliations,  and
to modify the federal  regulatory  structure  governing some financial  services
activities.  This authority of financial firms to broaden the types of financial
services  offered to customers and to  affiliates  with other types of financial
services  companies may lead to further  consolidation in the financial services
industry. However, it may lead to additional competition in the markets in which
we operate by allowing new entrants into various  segments of those markets that
are  not  the  traditional  competitors  in  those  segments.  Furthermore,  the
authority granted by the GLB Act may encourage the growth of larger competitors.

     The GLB Act also adopted consumer privacy  safeguards  requiring  financial
services  providers to disclose their policies regarding the privacy of customer
information  to  their  customers  and,  subject  to some  exceptions,  allowing
customers  to "opt  out" of  policies  permitting  such  companies  to  disclose
confidential  financial  information  to  non-affiliated  third  parties.  Final
regulations implementing the new privacy standards became effective in 2001.

Reserve Requirements;  Federal Reserve System and Federal Home Loan Bank System.
The Federal Reserve  requires all depository  institutions to maintain  reserves
against their transaction accounts and non-personal time deposits.  The balances
maintained to meet the reserve  requirements  imposed by the Federal Reserve may
be used to satisfy liquidity requirements. Institutions are authorized to borrow
from the Federal Reserve Bank "discount window," but Federal Reserve regulations
require  institutions to exhaust other reasonable  alternative sources of funds,
including  advances  from Federal  Home Loan Banks,  before  borrowing  from the
Federal Reserve Bank.

     FB&T is a member of the  Federal  Home Loan Bank  System and is required to
hold an  investment  in the  regional  bank  within  that  system.  FB&T  was in
compliance  with these  requirements at December 31, 2001, with an investment of
$1.3 million in stock of the Federal Home Loan Bank of San Francisco.

Monetary  Policy and  Economic  Control.  The  commercial  banking  business  is
affected by legislation,  regulatory policies and general economic conditions as
well as the  monetary  policies  of the  Federal  Reserve.  The  instruments  of
monetary policy available to the Federal Reserve include the following:

     o    changes  in the  discount  rate  on  member  bank  borrowings  and the
          targeted federal funds rate;

     o    the availability of credit at the "discount window;"

     o    open market operations;

     o    the imposition of changes in reserve  requirements against deposits of
          domestic banks;

     o    the imposition of changes in reserve requirements against deposits and
          assets of foreign branches; and

     o    the imposition of and changes in reserve  requirements against certain
          borrowings by banks and their affiliates.

     These  monetary  policies  are used in varying  combinations  to  influence
overall growth and  distributions of bank loans,  investments and deposits,  and
this use may affect interest rates charged on loans or paid on liabilities.  The


monetary  policies of the Federal  Reserve have had a significant  effect on the
operating  results of commercial  banks and are expected to do so in the future.
Such  policies  are  influenced  by  various   factors,   including   inflation,
unemployment,  short-term  and  long-term  changes  in the  international  trade
balance and in the fiscal policies of the U.S. Government. We cannot predict the
effect that changes in monetary  policy or in the  discount  rate on member bank
borrowings will have on our future business and earnings or those of FB&T.

Employment

        As of March 22, 2002, we employed  approximately 665 employees.  None of
our employees are subject to a collective bargaining agreement.  We consider our
relationships with our employees to be good.
Executive Officers of the Registrant

        Information regarding executive officers is contained in Item 10 of Part
III hereof  (pursuant to General  Instruction G) and is  incorporated  herein by
this reference.

Item 2. Properties

        Our  executive  office  and the  headquarters  of FB&T are  located in a
building  leased  by FB&T,  which  is  located  at 550  Montgomery  Street,  San
Francisco,  California.  In addition to this office,  as of March 22, 2002, FB&T
conducts business at 56 branch offices in Texas and California,  of which 17 are
located in buildings that we own and 39 are located in buildings that we lease.

        We  consider  the  properties  at  which  we do  business  to be in good
condition,  suitable for our business conducted at each location.  To the extent
our  properties or those  acquired in connection  with the  acquisition of other
entities provide space in excess of that effectively  utilized in the operations
of  FB&T,  we seek to lease  or  sublease  any  excess  space to third  parties.
Additional  information  regarding the premises and  equipment  utilized by FB&T
appears in Note 6 to our Consolidated  Financial Statements  incorporated herein
by reference.

Item 3. Legal Proceedings

        In the  ordinary  course of  business,  we and our  subsidiaries  become
involved  in legal  proceedings.  Our  management,  in  consultation  with legal
counsel,  believes the ultimate  resolution of these proceedings will not have a
material  adverse  effect on our  business,  financial  condition  or results of
operations.

Item 4. Submission of Matters to a Vote of Security Holders

        None.







                                     PART II


Item 5. Market for Registrant's Common Stock and Related Stockholder Matters

Market  Information.  We have two classes of common  stock.  Our Common Stock is
listed on the New York Stock Exchange,  or the NYSE, under the symbol "FBA." All
of our Class B Stock is held by First  Banks and is not  listed or  traded.  See
"Item 1, Business - General."  Continued listing of our Common Stock on the NYSE
is subject to various  requirements,  including  the financial  eligibility  and
distribution requirements of the NYSE.

        Information  regarding the number of stockholders  and the market prices
for Common Stock since January 1, 2002 is set forth under the caption  "Investor
Information" of our 2001 Annual Report and is incorporated herein by reference.

Dividends.  In recent years, we have not paid any dividends on our Common Stock.
Our ability to pay  dividends is limited by regulatory  requirements  and by the
receipt of dividend  payments  from FB&T,  which is also  subject to  regulatory
requirements.  See Note 15 to our Consolidated Financial Statements incorporated
herein by reference.

Item 6. Selected Financial Data

        The  information  required  by  this  item  is  incorporated  herein  by
reference  from page 2 of our 2001 Annual  Report  under the  caption  "Selected
Consolidated and Other Financial Data."

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

        The  information  required  by  this  item  is  incorporated  herein  by
reference  from pages 3 through 26 of our 2001 Annual  Report  under the caption
"MD&A."

Item 7a.Quantitative and Qualitative Disclosure About Market Risk

        The  information  required  by  this  item  is  incorporated  herein  by
reference  from page 11 of our 2001  Annual  Report  under the  caption  "MD&A -
Interest Rate Risk Management."





     In addition to the information included in our 2001 Annual Report under the
caption  "MD&A - Interest  Rate Risk  Management,"  we also prepare and review a
more  traditional  interest rate  sensitivity  position in conjunction  with the
results of our  simulation  model.  The following  table  presents the projected
maturities and periods to repricing of our rate sensitive assets and liabilities
as of December 31, 2001, adjusted to account for anticipated prepayments:



                                                                   Over       Over
                                                                   Three       Six        Over
                                                        Three     through    through       One       Over
                                                       Months       Six      Twelve      through     Five
                                                       or Less    Months     Months    Five Years    Years      Total
                                                       -------    ------     ------    ----------    -----      -----
                                                                    (dollars expressed in thousands)

Interest-earning assets:
                                                                                          
   Loans (1)......................................  $1,908,960    182,491    154,312     76,306     1,194   2,323,263
   Investment securities..........................     108,096     23,036     25,386    154,986    56,703     368,207
   Federal funds sold and other...................      15,676         --         --         --        --      15,676
                                                    ----------    -------   --------    -------   -------   ---------
     Total interest-earning assets................   2,032,732    205,527    179,698    231,292    57,897   2,707,146
   Effect of interest rate swap agreements........    (555,000)        --         --    555,000        --          --
                                                    ----------    -------   --------    -------   -------   ---------
     Total interest-earning assets after
         the effect of interest
         rate swap agreements.....................  $1,477,732    205,527    179,698    786,292    57,897   2,707,146
                                                    ==========    =======   ========    =======   =======   =========
   Interest-bearing liabilities:
   Interest-bearing demand accounts...............  $  109,901     68,318     44,555     32,674    41,585     297,033
   Money market demand accounts...................     752,703         --         --         --        --     752,703
   Savings accounts...............................      28,566     23,525     20,164     28,566    67,213     168,034
   Time deposits..................................     237,348    193,737    216,827    159,478       177     807,567
   Note payable...................................          --         --         --     71,000        --      71,000
   Other borrowed funds...........................      49,236        544      5,000      5,000        --      59,780
                                                    ----------    -------   --------    -------   -------   ---------
     Total interest-bearing liabilities...........   1,177,754    286,124    286,546    296,718   108,975   2,156,117
   Effect of interest rate swap agreements........      54,900         --         --    (54,900)       --          --
                                                    ----------    -------   --------    -------   -------   ---------
     Total interest-bearing liabilities
         after the effect of interest
         rate swap agreements.....................  $1,232,654    286,124    286,546    241,818   108,975   2,156,117
                                                    ==========    =======   ========    =======   =======   =========
     Interest-sensitivity gap:
   Periodic.......................................  $  245,078    (80,597)  (106,848)   544,474   (51,078)    551,029
   Cumulative.....................................     245,078    164,481     57,633    602,107   551,029   =========
                                                    ==========    =======   ========    =======   =======
     Ratio of interest-sensitive assets
       to interest-sensitive liabilities:
          Periodic................................        1.20       0.72       0.63       3.25      0.53        1.26
          Cumulative..............................        1.20       1.11       1.03       1.29      1.26   =========
                                                    ==========    =======   ========    =======   =======


- ----------------------
(1) Loans are presented net of unearned discount.

     Management  made certain  assumptions  in preparing the table above.  These
assumptions included:

     o    loans will repay at projected repayment speeds;

     o    mortgage-backed  securities,  included in investment securities,  will
          repay at projected repayment speeds;

     o    interest-bearing    demand   accounts   and   savings   accounts   are
          interest-sensitive  at rates  ranging  from 11% to 37% and 12% to 40%,
          respectively, of the remaining balance for each period presented; and

     o    fixed maturity deposits will not be withdrawn prior to maturity.

     A  significant  variance  in  actual  results  from  one or more  of  these
assumptions could materially affect the results reflected in the table above.

     At December 31, 2001 and 2000, our asset-sensitive position on a cumulative
basis through the twelve-month time horizon was $57.6 million, or 1.88% of total
assets,  and  $154.0  million,  or  5.62%  of total  assets,  respectively.  The


asset-sensitive  position is  attributable  to the  composition  of our loan and
investment security portfolios as compared to our deposit base. We attribute the
decrease  for  2001  to our  interest  rate  swap  agreements  entered  into  in
conjunction with our interest rate risk management program in September 2000 and
during 2001.

        The interest-sensitivity  position is one of several measurements of the
impact of interest  rate  changes on net  interest  income.  Its  usefulness  in
assessing the effect of potential changes in net interest income varies with the
constant  change in the composition of our assets and liabilities and changes in
interest  rates.  For this reason,  we place greater  emphasis on our simulation
model for monitoring our interest rate risk exposure.

Item 8. Financial Statements and Supplementary Data

        Our  consolidated   financial  statements  are  incorporated  herein  by
reference  from pages 28 through 55 of our 2001 Annual Report under the captions
"Independent  Auditors' Report,"  "Consolidated  Balance Sheets,"  "Consolidated
Statements  of Income,"  "Consolidated  Statements  of Changes in  Stockholders'
Equity and Comprehensive Income,"  "Consolidated  Statements of Cash Flows," and
"Notes to Consolidated Financial Statements."

        Our  Supplementary  Financial  Information  is  incorporated  herein  by
reference  from page 27 of our 2001 Annual  Report under the caption  "Quarterly
Condensed Financial Data - Unaudited."

Item 9. Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
        Financial Disclosure

        None.





                                    PART III


Item 10. Directors and Executive Officers of the Registrant

Board of Directors

         Our Board of Directors,  consisting of seven members,  is identified in
the following  table.  Each of our directors was elected or appointed to serve a
one-year term and until his/her successor has been duly qualified for office.



                                      Director               Principal Occupation(s) During Last Five Years
          Name                 Age     Since                    and Directorships of Public Companies
          ----                 ---     -----                    -------------------------------------


                                         
James F. Dierberg (1)         64      1994        Chairman of the Board of Directors,  President  and Chief  Executive
                                                  Officer  of  FBA  since  1994;  Chairman  of  the  Board  and  Chief
                                                  Executive  Officer of First  Banks  since  1988;  Director  of First
                                                  Banks  since  1979;  President  of First Banks from 1979 to 1992 and
                                                  from  1994 to  October  1999;  Trustee  of First  Preferred  Capital
                                                  Trust,,  First America Capital Trust,  First Preferred Capital Trust
                                                  II and First Preferred  Capital Trust III since 1997, 1998, May 2001
                                                  and October 2001, respectively.

Allen H. Blake                59      1994        Executive Vice President,  Chief Operating  Officer and Secretary of
                                                  FBA  since  1998;  Chief  Financial  Officer  of FBA  from  1994  to
                                                  September  1999  and since June 2001;  Vice  President and Secretary
                                                  of FBA  from 1994 to 1998;  President  of First Banks since  October
                                                  1999; Chief Operating  Officer of First Banks  since 1998;  Director
                                                  and Secretary of First Banks  since 1988;  Chief  Financial  Officer
                                                  of First  Banks  from 1984 to  September  1999  and since June 2001;
                                                  Trustee of  First  Preferred  Capital Trust,  First America  Capital
                                                  Trust,  First  Preferred  Capital  Trust  II   and  First  Preferred
                                                  Capital  Trust  III  since  1997,  1998,  2000   and  October  2001,
                                                  respectively.

Charles A. Crocco, Jr. (2)    63      1988        Counsel  to the law firm  of Crocco & De Maio,  P.C.,  Mount  Kisco,
                                                  New York  since  April  2000;  Counsel to the law firm of Jackson  &
                                                  Nash,  LLP.,  New York ,  New York from  January 1999 to April 2000;
                                                  Counsel to Crocco & De Maio,  P.C. in 1998;  Partner in Crocco &  De
                                                  Maio,  P.C.,  New York,  New York  prior to 1998 ;  Director  of The
                                                  Hallwood Group Incorporated, a merchant banking firm.

Albert M. Lavezzo (2)         65      1998        President  and Chief  Executive  Officer of the law firm of Favaro ,
                                                  Lavezzo,   Gill,   Caretti  &  Heppell,   Vallejo,   California,   a
                                                  professional legal corporation, since 1974;  Former Chairman of  the
                                                  Board of Directors of Surety Bank  (15 years) ;  Director  of FB&T ;
                                                  President of North Bay Exchange Co., Inc.

Terrance M. McCarthy          47      2001        Executive  Vice  President;  Chairman  of the  Board of  Directors,
                                                  President and Chief Executive Officer of FB&T since 1998.  Prior  to
                                                  1998,  Mr. McCarthy was  employed in  various  executive  capacities
                                                  with First Banks.









Ellen D. Schepman (1)         27      1999        Retail  Marketing  Officer of First  Banks  since  May 1999;  Retail
                                                  Marketing  Specialist of  FB&T  from  1997 to May 1999.

Edward T. Story, Jr. (2)      58      1987        President,   Chief   Executive   Officer   and    Director  of  SOCO
                                                  International, plc, Comfort, Texas,  a  corporation  listed  on  the
                                                  London  Stock  Exchange  and  engaged  in international  oil and gas
                                                  operations, since 1991; Director of  Cairn Energy, plc and  Hallwood
                                                  Realty Corporation.

- ----------------------------------
(1)  Mrs.  Schepman  is the  daughter  of Mr.  James F.  Dierberg.  See Item 12. Security Ownership of Certain Beneficial
     Owners and Management.
(2)  Member of the Audit Committee.

Executive Officers

     Our executive officers, each of whom was elected to the office(s) indicated
by our Board of Directors, as of March 22, 2002, were as follows:



                                                                                      Principal Occupation(s)
          Name                Age        Current FBA Office(s) Held                   During Last Five Years
          ----                ---        --------------------------                   ----------------------

                                                                        
James F. Dierberg             64     Chairman  of  the  Board,  President     See Item 10 - "Directors  and  Executive
                                     and Chief Executive Officer.             Officers of the  Registrant  - Board  of
                                                                              Directors."

Allen H. Blake                59     Executive  Vice   President,   Chief     See   Item   10   -    "Directors    and
                                     Operating  Officer,  Chief Financial     Executive  Officers  of  the  Registrant
                                     Officer and Secretary.                   - Board of Directors."

Terrance M. McCarthy          47     Executive Vice  President;  Chairman     See   Item   10    -   "Directors    and
                                     of   the    Board   of    Directors,     Executive  Officers  of  the  Registrant
                                     President   and   Chief    Executive     - Board of Directors."
                                     Officer of FB&T.

Donald W. Williams            54     Executive  Vice  President and Chief     Senior   Executive  Vice  President  and
                                     Credit Officer.                          Chief  Credit  Officer  of  First  Banks
                                                                              since 2000;Executive Vice  President and
                                                                              Chief  Credit  Officer  of  First  Banks
                                                                              since  1996;   Chairman  of   the  Board
                                                                              of   Directors ,  President   and  Chief
                                                                              Executive Officer of First Bank,a wholly
                                                                              owned  subsidiary of  First Banks  since
                                                                              2000 ; and  Chairman  of  the  Board  of
                                                                              Directors of First Capital  Group, Inc.,
                                                                              a wholly owned subsidiary of First Banks
                                                                              since 2000.


     Except for the  relationship of Mrs.  Schepman and Mr.  Dierberg  described
above,  there  are no  family  relationships  between  any of our  nominees  for
director,  our  directors  or executive  officers or our  directors or executive
officers of FB&T.






Section 16(a) Beneficial Ownership Reporting Compliance

     To our knowledge,  our directors,  executive officers or shareholders,  who
are subject,  in their capacity as such, to the reporting  obligations set forth
in  Section  16 of the  Securities  Exchange  Act of 1934,  as  amended,  or the
Exchange Act,  filed on a timely basis reports  required by Section 16(a) of the
Exchange Act during the year ended December 31, 2001.

Item 11.  Executive Compensation

     The following table sets forth certain information  regarding  compensation
earned during the year ended December 31, 2001, and specified  information  with
respect to the two preceding years, by Mr.  McCarthy,  who is our only executive
officer whose annual compensation in 2001 from FB&T or us exceeded $100,000.

     Messrs.  Dierberg,   Blake,  Williams  and  McCarthy  do  not  receive  any
compensation  directly  from FB&T or us. We and FB&T have  entered  into various
contracts with First Banks,  of which Messrs.  Dierberg,  Blake and Williams are
directors  and  executive  officers and Mr.  McCarthy is an  executive  officer,
pursuant  to which  services  are  provided  to FB&T  and us (see  "Compensation
Committee  Interlocks  and Insider  Participation"  for  additional  information
regarding contracts with First Banks).

                           SUMMARY COMPENSATION TABLE
                           --------------------------



                                                                                          All Other
         Name and Principal Position(s)          Year        Salary (1)     Bonus     Compensation (2)
         ------------------------------          ----        ----------     -----     ----------------

                                                                               
Terrance M. McCarthy                             2001        $220,000       38,000         5,200
   Executive Vice President;                     2000         180,000       25,000         6,650
   Chairman of the Board of Directors,           1999         147,500       20,000         4,950
   President and Chief Executive Officer
   of FB&T


- ---------------------
(1)  The total of all other annual  compensation  for Mr.  McCarthy is less than
     the amount  required to be  reported  which is the lesser of (a) $50,000 or
     (b) ten percent  (10%) of the total of the annual  salary and bonus paid to
     that person.
(2)  All other compensation  reported represents  matching  contributions to our
     401(k) Plan for the year indicated and ownership interests granted in units
     of Star Lane Trust,  First Bank's unit investment trust that was created on
     January 21, 2000.

Compensation of Directors. Directors who are not our officers or affiliated with
First Banks  (Messrs.  Crocco,  Story and Lavezzo) were paid a fee of $2,000 for
each  meeting  of our Board of  Directors  attended,  and a fee of $500 for each
committee  meeting  attended.  For their  service as directors in 2001,  Messrs.
Crocco,  Story  and  Lavezzo  each  received  aggregate  fees of  $10,000.  Mrs.
Schepman,  who serves as a Retail  Marketing  Officer of First Banks, but who is
not an officer of FBA,  also  received  $8,000 for her  service as a director in
2001.  Furthermore,  Mr.  Lavezzo  received  $1,500  as a member of the Board of
Directors of FB&T.

     Messrs.  Crocco,  Story and Lavezzo and Mrs.  Schepman also participated in
our 1993  Directors'  Stock Bonus Plan, or our Stock Bonus Plan,  which provides
for an annual  grant of 500  shares of our Common  Stock to each such  director.
Future  grants,  if any,  would apply  equally to current  directors  and to any
individual who becomes our director in the future.  The maximum number of shares
that may be issued may not exceed 16,667 shares, and the plan expired on July 1,
2001.  Directors'  compensation  expense  of  $46,000  was  incurred  in 2001 in
connection with our Stock Bonus Plan.

     None of our three directors who are also executive  officers of First Banks
(Messrs.  Dierberg, Blake and McCarthy) receive any compensation from FB&T or us
for service as a director,  nor do they  participate  in our Stock Bonus Plan or
any of our other  compensation  plans.  First Banks, of which Messrs.  Dierberg,
Blake and Williams are directors and executive  officers and Mr.  McCarthy is an
executive  officer,  provides  various  services  to FB&T and us for which it is
compensated (see "Compensation Committee Interlocks and Insider Participation").






Compensation Committee Interlocks and Insider Participation.  Messrs.  Dierberg,
Blake and  Williams,  who are our  executive  officers  but do not  receive  any
compensation for their services as such, are also executive officers and members
of the Board of Directors  of First Banks.  First Banks does not have a separate
compensation  committee,  but its Board of Directors  performs the  functions of
such a  committee.  Except for the  foregoing,  none of our  executive  officers
served  during  2001 as a member  of our  compensation  committee,  or any other
committee performing similar functions,  or as a director of another entity, any
of whose executive officers or directors served on our Board of Directors.

     We purchase  certain services and supplies from or through First Banks. Our
financial position and operating results could  significantly  differ from those
that would be obtained if our relationship with First Banks did not exist.

     First  Banks  provides  management  services  to FB&T  and  us.  Management
services are provided  under  management  fee  agreements  whereby we compensate
First Banks for our use of personnel for various  functions  including  internal
audit,  loan  review,   income  tax  preparation  and  assistance,   accounting,
asset/liability  management  and investment  services,  loan servicing and other
management and  administrative  services.  Fees paid under these agreements were
$8.0  million,  $5.2 million and $4.4  million for the years ended  December 31,
2001, 2000 and 1999, respectively.

     First  Services,  L.P.,  a limited  partnership  indirectly  owned by First
Banks'  Chairman and his adult  children,  provides  information  technology and
various  related  services  to  FB&T  and us  under  the  terms  of  information
technology agreements.  Fees paid under these agreements were $9.2 million, $6.8
million and $5.3 million for the years ended  December 31, 2001,  2000 and 1999,
respectively.

     FB&T  had  $93.1  million  and  $108.2  million  in  whole  loans  and loan
participations  outstanding  at December 31, 2001 and 2000,  respectively,  that
were  purchased  from First Bank, a wholly owned  subsidiary of First Banks.  In
addition,  FB&T had sold $137.6  million  and $146.1  million in whole loans and
loan  participations to First Bank at December 31, 2001 and 2000,  respectively.
These loans and loan participations were acquired and sold at interest rates and
terms  prevailing at the dates of their purchase or sale and under standards and
policies followed by FB&T.

     As more fully discussed in Note 8 to our Consolidated  Financial Statements
of our 2001 Annual Report,  we have a $100.0  million  revolving note payable to
First Banks.  At December 31, 2001 and 2000, the amounts  outstanding  under our
note payable were $71.0 million and $98.0 million, respectively.







Item 12. Security Ownership of Certain Beneficial Owners and Management

         The  following  table  sets  forth,  as  of  March  22,  2002,  certain
information  with  respect to the  beneficial  ownership of our Common Stock and
Class B Stock by each person known to us to be the beneficial owner of more than
five percent of the outstanding  shares of either class of our stock, by each of
our directors and  executive  officers and by all of our executive  officers and
directors as a group:



         Title of                  Name of                  Number of Shares and Nature         Percent of
          Class               Beneficial Owner                of Beneficial Ownership              Class
          -----               ----------------                -----------------------              -----

                                                                                          
       Class B Stock        First Banks, Inc.                     2,500,000 (1)(2)(3)              100.0%
                            135 North Meramec
                            Clayton, Missouri 63105

       Class B Stock        James F. Dierberg                     2,500,000 (1)(2)(3)              100.0

       Common Stock         First Banks, Inc.                     9,545,107 (1)(2)(3)               92.2

       Common Stock         James F. Dierberg                     9,545,107 (1)(2)(3)               92.2

       Common Stock         Allen H. Blake                            1,000 (4)                      (*)

       Common Stock         Charles A. Crocco, Jr.                    8,272 (4)                      (*)

       Common Stock         Albert M. Lavezzo                        10,710 (4)                      (*)

       Common Stock         Terrance M. McCarthy                      2,000 (4)                      (*)

       Common Stock         Ellen D. Schepman                         1,500 (2)(3)(4)                (*)

       Common Stock         Edward T. Story, Jr.                     11,182 (4)                      (*)

       Common Stock         Donald W. Williams                          100 (4)                      (*)

       All executive officers                                     9,579,871 shares                  92.5% of
         and directors as a                                       Common Stock                  Common Stock
         group (8 persons)

                                                                  2,500,000 shares                 100% of
                                                                  Class B Stock                Class B Stock

- ------------------------
(*)   Less than one percent

(1)  The shares shown as beneficially owned by First Banks and James F. Dierberg
     comprise 100% of the  outstanding  shares of Class B Stock and 92.2% of the
     outstanding  shares of Common Stock. Each share of Common Stock and Class B
     Stock is entitled to one vote on matters  subject to stockholder  vote. All
     of the shares of Class B Stock and Common  Stock  owned by First  Banks are
     pledged  to  secure a loan to  First  Banks  from a group  of  unaffiliated
     lenders.  The related credit agreement contains customary  provisions which
     could ultimately  result in the transfer of such shares if First Banks were
     to default in the repayment of the loan and such default were not cured, or
     other  arrangements  satisfactory  to the lenders  were not made,  by First
     Banks.

(2)  The  controlling  stockholders of First Banks are (i) the James F. Dierberg
     II Family Trust, dated December 30, 1992; (ii) Irrevocable Trust of Michael
     J. Dierberg,  dated May 1, 1998;  (iii) the Ellen C. Dierberg Family Trust,
     dated December 30, 1992;  (iv) James F.  Dierberg,  trustee of the James F.
     Dierberg  living trust,  dated October 8, 1985; (v) the Michael J. Dierberg
     Family  Trust,  dated  December  30,  1992;  and (vi) First  Trust (Mary W.
     Dierberg and First Bank, Trustees) established U/I James F. Dierberg, dated
     December 30,  1992.  Mr. James F.  Dierberg and Mrs.  Mary W.  Dierberg are
     husband and wife, and Messrs.  James F. Dierberg II, Michael James Dierberg
     and Mrs.  Ellen D. Schepman,  formerly  Ellen C. Dierberg,  are their adult
     children.

(3)  Due to the relationships among James F. Dierberg,  Mary W. Dierberg,  First
     Bank and the three  adult  children of James F. and Mary W.  Dierberg,  Mr.
     Dierberg  is deemed to share  voting and  investment  power over all of the
     outstanding  voting stock of First Banks which in turn exercises voting and
     investment  power  over  the  shares  of  Common  Stock  and  Class B Stock
     attributed to it in the table.

(4)  All of the  shares  attributed  in the  table  to  Messrs.  Blake,  Crocco,
     Lavezzo,  McCarthy,  Story and Williams and Mrs. Schepman are owned by them
     directly.





Item 13. Certain Relationships and Related Transactions

         Outside  of normal  customer  relationships,  no  directors,  executive
officers  or  stockholders   holding  over  5%  of  our  voting  stock,  and  no
corporations  or firms with  which such  persons  or  entities  are  associated,
currently  maintain  or have  maintained  since the  beginning  of the last full
fiscal year, any significant business or personal relationships with FB&T or us,
other than that which arises by virtue of such position or ownership interest in
FB&T  or us,  except  as set  forth  in  Item  11 -  "Executive  Compensation  -
Compensation of Directors," or as described in the following paragraphs.

         FB&T has had in the past, and may have in the future, loan transactions
in the ordinary course of business with our directors or their affiliates. These
loan  transactions have been and will be on the same terms,  including  interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions  with  unaffiliated  persons and did not and will not involve  more
than the normal risk of collectibility  or present other  unfavorable  features.
FB&T does not extend  credit to our  officers  or to  officers  of FB&T,  except
extensions  of credit  secured by  mortgages  on personal  residences,  loans to
purchase automobiles and personal credit card accounts.

         Certain of our directors and officers and their  respective  affiliates
have deposit  accounts  with FB&T. It is the policy of FB&T not to permit any of
their  officers or directors or their  affiliates to overdraw  their  respective
deposit  accounts unless that person has been previously  approved for overdraft
protection  under  a plan  whereby  a  credit  limit  has  been  established  in
accordance with the standard credit criteria of FB&T.




                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

          (a)  1. Financial  Statements and  Supplementary  Data - The financial
                  statements  and  supplementary  data  filed  as  part  of this
                  Report are listed under Item 8.

               2. Financial  Statement Schedules - These schedules  are  omitted
                  for the reason they are not required or  are  not  applicable.

               3. Exhibits - The  exhibits  are  listed in the index of exhibits
                  required by Item 601 of  Regulation S-K at Item (c) below  and
                  are incorporated herein by reference.

           (b)    Reports on Form 8-K.

                    A current  report on Form 8-K was filed on November 7, 2001.
                    Item  2 of  the  Report  describes  our  acquisition  of BYL
                    Bancorp,  and its wholly owned banking subsidiary,  BYL Bank
                    Group, which we completed on October 31, 2001.

           (c)    The index  of  required  exhibits  is  included  beginning  on
                  page  19  of  this  Report.






                                SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                FIRST BANKS AMERICA, INC.



                                By: /s/   James F. Dierberg
                                    --------------------------------------------
                                    James F. Dierberg
                                    Chairman of the Board of Directors,
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)

March 25, 2002


                                By: /s/ Allen H. Blake
                                    --------------------------------------------
                                    Allen H. Blake
                                    Executive Vice President and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)

March 25, 2002


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report has been signed by the following  persons on behalf of the Registrant and
in the capacities and on the date indicated.



            Signatures                                        Title                                  Date
            ----------                                        -----                                  ----


                                                                                           
       /s/James F. Dierberg                                   Director                           March 25, 2002
       -------------------------
          James F. Dierberg

       /s/Allen H. Blake                                      Director                           March 25, 2002
       -------------------------
          Allen H. Blake

       /s/Charles A. Crocco, Jr.                              Director                           March 25, 2002
       -------------------------
          Charles A. Crocco, Jr.

       /s/Albert M. Lavezzo                                   Director                           March 25, 2002
       -------------------------
          Albert M. Lavezzo

       /s/Terry M. McCarthy                                   Director                           March 25, 2002
       -------------------------
          Terry M. McCarthy

       /s/Ellen D. Schepman                                   Director                           March 25, 2002
       -------------------------
          Ellen D. Schepman

       /s/Edward T. Story, Jr.                                Director                           March 25, 2002
       -------------------------
          Edward T. Story, Jr.






                                INDEX TO EXHIBITS

EXHIBIT NUMBER                    DESCRIPTION
- --------------------------------------------------------------------------------

    3(a)  Restated  Certificate of Incorporation of the Company effective August
          31, 1995 (filed as Exhibit 3(a) to the  Quarterly  Report on Form 10-Q
          for the quarter ended  September 30, 1995 and  incorporated  herein by
          reference).

    3(b)  Amended and Restated Bylaws of the Company (as amended April 21, 1995)
          (filed as Exhibit  3(b) to the  Quarterly  Report on Form 10-Q for the
          quarter ended March 31, 1995 and incorporated herein by reference).

    3(c)  Certificate of Amendment of the Restated  Certificate of Incorporation
          of the Company  effective  June 16, 1999 (filed as Exhibit 3(c) to the
          Quarterly  Report on Form 10-Q for the quarter ended June 30, 1999 and
          incorporated herein by reference).

    3(d)  Certificate of Amendment of the Restated  Certificate of Incorporation
          of the Company  effective  December 26, 2000 (filed as Exhibit 3(d) on
          Form 10-K for the year ended December 31, 2000 and incorporated herein
          by reference).

    4(a)  Specimen Stock  Certificate for Common Stock (filed as Exhibit 1.01 to
          the Company's  Amendment No. I to Form 8-A on Form 8, dated  September
          4, 1987, and incorporated herein by reference).

    4(b)  The  Company   agrees  to  furnish  to  the  Securities  and  Exchange
          Commission upon request pursuant to Item  601(b)(4)(iii) of Regulation
          S-K, copies of instruments defining the rights of holders of long-term
          debt of the Company and its subsidiaries.

    4(c)  Agreement  as to  Expenses  and  Liabilities  (incorporated  herein by
          reference to Exhibit 4(a) to the Company's  Registration  Statement on
          Form S-2, file number 333-58355, dated July 1, 1998).

    4(d)  Preferred  Securities  Guarantee  Agreement  (incorporated  herein  by
          reference to Exhibit 4(b) to the Company's  Registration  Statement on
          Form S-2, file number 333-58355, dated July 1, 1998).

    4(e)  Indenture  (incorporated  herein by  reference  to Exhibit 4(c) to the
          Company's  Registration  Statement on Form S-2, file number 333-58355,
          dated July 1, 1998).

    4(f)  Amended and Restated Trust Agreement (incorporated herein by reference
          to Exhibit 4(d) to the Company's  Registration  Statement on Form S-2,
          file number 333-58355, dated July 1, 1998).

   10(a)* BancTEXAS  Group Inc.  1990 Stock  Option Plan (as amended  July 22,
          1993) (filed as Exhibit 10(c) to the Quarterly Report on Form 10-Q for
          the  quarter  ended  June  30,  1993,  and   incorporated   herein  by
          reference).

   10(b)* 1993  Directors'  Stock  Bonus Plan  (filed as Exhibit  10(k) to the
          Quarterly  Report on Form 10-Q for the quarter ended June 30, 1993 and
          incorporated herein by reference).

   10(c)  Stock  Purchase and  Operating  Agreement by and between  First Banks,
          Inc.,  a Missouri  Corporation  and the  Company,  dated May 19,  1994
          (filed as Exhibit 10(d) to the  Quarterly  Report on Form 10-Q for the
          quarter ended June 30, 1994 and incorporated herein by reference).



   10(d)* Financial Management Policy by and between First Banks, Inc. and the
          Company,  dated  September  15,  1994  (filed as Exhibit  10(m) to the
          Annual  Report on Form 10-K for the year ended  December  31, 1994 and
          incorporated herein by reference).

   10(e)* Federal Funds Agency Agreement by and between First Banks,  Inc. and
          the Company,  dated  September 15, 1994 (filed as Exhibit 10(k) to the
          Annual  Report on Form 10-K for the year ended  December  31, 1994 and
          incorporated herein by reference).

   10(f)  Promissory  note  payable to First Banks,  Inc.  dated August 23, 2001
          (filed as Exhibit 10(b) to the  Quarterly  Report on Form 10-Q for the
          quarter  ended   September  30,  2001  and   incorporated   herein  by
          reference).

   10(g)* Resignation  and General  Release  Agreement  among Anthony S. Dee,
          Redwood Bank,  First Banks  America,  Inc. and its  affiliates,  dated
          March 12, 2000 (filed as Exhibit  10(bb) to the Annual  Report on Form
          10-K for the year ended December 31, 1999 and  incorporated  herein by
          reference).

   10(h)  Agreement  and  Plan of  Reorganization  by and  between  First  Banks
          America,  Inc. and Commercial  Bank of San  Francisco,  dated June 27,
          2000 (filed as Exhibit 10(dd) to the Quarterly Report on Form 10-Q for
          the quarter ended June 30, 2000 and incorporated herein by reference).

   10(i)  Agreement  and  Plan  of  Reorganization  by  and  among  First  Banks
          America, Inc., Redwood Bank, First Banks, Inc. and First Bank & Trust,
          dated June 29, 2000 (filed as Exhibit  10(ee) to the Quarterly  Report
          on Form 10-Q for the  quarter  ended  June 30,  2000 and  incorporated
          herein by reference).

   10(j)  Agreement  and  Plan of  Reorganization  by and  between  First  Banks
          America,  Inc. and  Millennium  Bank,  dated August 23, 2000 (filed as
          Exhibit  10(ff) to the  Quarterly  Report on Form 10-Q for the quarter
          ended September 30, 2000 and incorporated herein by reference).

   10(k)  Agreement and Plan of Merger by and among First Banks  America,  Inc.,
          Redwood  Bank,  The San Francisco  Company and Bank of San  Francisco,
          dated  September  22, 2000 (filed as Exhibit  10(gg) to the  Quarterly
          Report on Form  10-Q for the  quarter  ended  September  30,  2000 and
          incorporated herein by reference).

   10(l)  Agreement  and  Plan  of  Reorganization  by  and  among  First  Banks
          America,  Inc.,  First Bank & Trust,  BYL  Bancorp and BYL Bank Group,
          dated June 22, 2001 (filed as Exhibit 10(a) to the Quarterly Report on
          Form 10-Q for the quarter ended June 30, 2001 and incorporated  herein
          by reference).

   10(m)* Service Agreement by and between First Services, L.P. and First Bank
          & Trust, dated October 15, 2001 - filed herewith.

   13     The  Company's  2001 Annual  Report to  Stockholders  filed  herewith.
          Portions not specifically incorporated by reference in this Report are
          not deemed "filed" for purposes of the Securities Exchange Act of 1934
          - filed herewith.

   21     Subsidiaries of the Company - filed herewith.

   23     Consent of KPMG LLP - filed herewith.

- --------------------
*    Exhibits  designated  by an asterisk  in this Index to  Exhibits  relate to
     management contracts and/or compensatory plans or arrangements.







                                                                   EXHIBIT 10(m)

                                SERVICE AGREEMENT

          THIS SERVICE  AGREEMENT  is made and entered into as of the  Fifteenth
     day of October,  2001,  by and between  FIRST  SERVICES,  L.P.,  a Missouri
     Limited  Partnership  and FIRST BANK & TRUST,  a banking  institution  duly
     organized and existing by virtue of the laws of the State of California.

          WHEREAS,  FIRST BANK & TRUST and FIRST SERVICES,  L.P.  entered into a
     Service Agreement dated April 1, 1997; and

          WHEREAS,  said Service Agreement was assigned to First Services,  L.P.
     on or about April 1, 1997; and

          WHEREAS,  FIRST SERVICES,  L.P. and FIRST BANK & TRUST desire to amend
     and restate said Service Agreement in its entirety.

          NOW,  THEREFORE,  for and in  consideration of the mutual promises and
     covenants  contained  herein,  and the sum of Ten Dollars  ($10.00) in hand
     paid,  each to the other,  the receipt and  sufficiency  of which is hereby
     acknowledged, the parties agree as follows:

        I.     TERMINATION AND REVOCATION

          The  Parties  hereto  hereby  revoke,  cancel  and hold for naught the
          Service  Agreement  dated April 1, 1997, and hereby  substitute in its
          place the Service Agreement herein contained.

        II.    SERVICES

               A.   First  Services,  L.P. shall furnish First Bank & Trust data
                    processing and item  processing  services  selected by First
                    Bank & Trust  from the  Product  and Price  Schedule  as per
                    Attachment 1,  attached  hereto and  incorporated  herein by
                    reference thereto.  Additional services may be selected upon
                    prior  written  notice  to  First  Services,  L.P.  at First
                    Services,  L.P.'s then  current  list price by  executing an
                    amended Summary Page.
               B.   First  Services,  L.P. will provide  conversion and training
                    services for the fees  specified  from the Product and Price
                    Schedule  (Attachment 1). Classroom  training in the use and
                    operation of the system for the number of First Bank & Trust
                    personnel  mutually  agreed upon in the conversion  planning
                    process  will be  provided at a training  facility  mutually
                    agreed  upon.   Conversion  services  are  those  activities
                    designed to transfer the  processing of First Bank & Trust's
                    data from its present  processing company to First Services,
                    L.P.
               C.   First  Services,  L.P.  will also  provide  Network  Support
                    Service  consisting of  communication  line  monitoring  and
                    diagnostic  equipment  and support  personnel  to  discover,
                    diagnose,  repair or report line problems to the appropriate
                    telephone  company.  The fee for this service is also listed
                    from the Product and Price Schedule (Attachment 1).
               D.   First Services,  L.P. shall upon request act as First Bank &
                    Trust's   designated   representative  to  arrange  for  the
                    purchase, and installation of data lines necessary to access
                    the First Services, L.P. system. Where requested, additional
                    dial-up  lines and  equipment  to be utilized as a backup to
                    the regular data lines may also be ordered.  First Services,
                    L.P.  shall bill  First Bank & Trust for the actual  charges
                    incurred for the data lines and for the  maintenance  of the
                    modems and other interface devices.
               E.   First  Services,  L.P.  will provide and support an Internet
                    Banking  application  capability,  at a fee  listed  on  the
                    Product and Pricing Schedule (Attachment 1). First Services,
                    L.P.  will  ensure  access to this system by  employees  and
                    those customers who meet the requirements established by the
                    First Bank Internet  Banking  Group.  Any request for access
                    that is denied will be resolved by mutual  agreement  of the
                    parties hereto.
               F.   First  Services,  L.P. will provide  e-mail,  Internet,  and
                    Intranet  capabilities  at a fee listed on the  Product  and
                    Pricing Schedule (Attachment 1).
               G.   Processing priorities will be determined by mutual agreement
                    of the parties hereto.


               H.   In addition,  First Services,  L.P.  acknowledges that First
                    Bank  &  Trust  acts  as a  correspondent  bank  to  certain
                    Affiliate  Banks  and that as part of its  duties  hereunder
                    First Services, L.P. will be performing certain services for
                    First Bank & Trust which are necessary because of its status
                    as a correspondent bank.

        III.   TERM

          The term of this Agreement  shall be twelve (12) months  commencing on
          October 15, 2001. Upon  expiration,  the Agreement will  automatically
          renew for  successive  terms of twelve (12) months each unless  either
          party  shall  have  provided  written  notice  to the  other  at least
          one-hundred  eighty  (180)  days prior to the  expiration  of the then
          current term, of its intent not to renew. In the event of termination,
          First Services,  L.P. shall provide reasonable time allowance to allow
          First Bank & Trust to convert to another system.

        IV.    SOFTWARE / FIRMWARE

          Unmodified  third  party  software  or  firmware  ("Software")  may be
          supplied as part of the Agreement. All such Software shall be provided
          subject to Software License Agreements.

        V.     PRICE AND PAYMENT

               A.   Fees for First Services,  L.P.'s services are set forth from
                    the  Product and Price  Schedule  (Attachment  1)  including
                    where   applicable   minimum  monthly  charges  and  payment
                    schedules for onetime fees.
               B.   Standard  Fees shall be invoiced no later than the fifteenth
                    (15th) of each month for the then  current  month.  Terms of
                    payment shall be net cash.
               C.   The Base  Service  Charge  listed from the Product and Price
                    Schedule  (Attachment  1) shall not change more than twice a
                    year. The fee schedule shall be reviewed  annually to ensure
                    fair market value in pricing.  Comparisons will be made with
                    peers and other providers of similar services.  New products
                    and services can be added as they become  available and will
                    be priced accordingly.
               D.   This above limitation shall not apply to pass-thru expenses.
                    A  pass-thru  expense is a charge for goods or  services  by
                    First Services, L.P. on First Bank & Trust's behalf that are
                    to be billed to First Bank & Trust without mark-up.
               E.   The  fees  listed  from  the  Product  and  Price   Schedule
                    (Attachment  1) do not  include  and  First  Bank & Trust is
                    responsible for furnishing transportation or transmission of
                    information  between  First  Services,  L.P.'s data  center,
                    First Bank & Trust's site and any applicable clearing house,
                    regulatory  agency or Federal Reserve Bank. Where First Bank
                    & Trust has  elected to have First  Services,  L.P.  provide
                    Telecommunication  Services, the price for the Services will
                    be provided and billed as a pass-thru expense.
               F.   Network  Support  Service  Fees and Local  Network  Fees are
                    based upon  services  rendered from First  Services,  L.P.'s
                    premises.  Off-premise  support will be provided  upon First
                    Bank & Trust's  request  on an as  available  basis at First
                    Services,  L.P. then current charges for time and materials,
                    plus reasonable travel and living expenses.

        VI.    CLIENT OBLIGATIONS

               A.   First  Bank & Trust  shall  be  solely  responsible  for the
                    input,  transmission or delivery of all information and data
                    required by First  Services,  L.P.  to perform the  services
                    except where First Bank & Trust has retained First Services,
                    L.P. to handle such responsibilities on its behalf. The data
                    shall be provided  in a format and manner  approved by First
                    Services,  L.P.  First Bank & Trust will  provide at its own
                    expense or procure from First Services,  L.P. all equipment,
                    computer software  communication lines and interface devices
                    required to access the First services, L.P. System. If First
                    Bank & Trust has elected to provide such items itself, First
                    Services,  L.P. shall provide First Bank & Trust with a list
                    of compatible equipment and software.
               B.   First Bank & Trust shall designate  appropriate First Bank &
                    Trust  personnel  for  training  in the  use  of  the  First
                    services,  L.P.  System,  shall allow First  Services,  L.P.
                    access to First Bank & Trust's site during  normal  business
                    hours  for  conversion   and  shall   cooperate  with  First
                    services,    L.P.    Personnel   in   the   conversion   and
                    implementation of the services.


               C.   First  Bank  &  Trust  shall   comply  with  any   operating
                    instructions on the use of the First Services,  L.P. reports
                    furnished  by First  Services,  L.P.  for accuracy and shall
                    work with  First  Services,  L.P.  to  reconcile  any out of
                    balance  conditions.  First Bank & Trust shall determine and
                    be  responsible  for the  authenticity  and  accuracy of all
                    information and data submitted to First Services, L.P.
               D.   First Bank & Trust shall furnish, or if First Services, L.P.
                    agrees to so furnish,  reimburse  First  Services,  L.P. for
                    courier services applicable to the services requested.

        VII.   GENERAL ADMINISTRATION

          First Services,  L.P. is continually reviewing and modifying the First
          Services,  L.P.  system to improve  service and to comply with federal
          government  regulations  applicable  to the data utilized in providing
          services to First Bank & Trust.  First  Services,  L.P.  reserves  the
          right to make  changes in the service,  including,  but not limited to
          operating  procedures,  security  procedures,  the  type of  equipment
          resident at and the location of First Services, L.P.'s data center.

        VIII.  CLIENT CONFIDENTIAL INFORMATION

               A.   First  Services,  L.P. shall treat all  information and data
                    relating  to First Bank & Trust  business  provided to First
                    Services,  L.P.  by  First  Bank  &  Trust,  or  information
                    relating to First Bank & Trust's customers,  as confidential
                    and shall safe-guard  First Bank & Trust's  information with
                    the same  degree of care  used to  protect  First  Services,
                    L.P.'s confidential  information.  First Services,  L.P. and
                    First Bank & Trust  agree that master and  transaction  data
                    files are owned by and  constitute  property of First Bank &
                    Trust data and records  shall be subject to  regulation  and
                    examination by State and Federal supervisory agencies to the
                    same  extent  as if such  information  were on First  Bank &
                    Trust's premises.  First Services,  L.P.'s obligations under
                    this  Section  VIII  shall   survive  the   termination   or
                    expiration of this Agreement.
               B.   First  Services,  L.P.  agrees  now and at all  times in the
                    future that all such Confidential  Information shall be held
                    in strict  confidence and disclosed only to those  employees
                    whose duties reasonably  require access to such information.
                    First Services,  L.P. may use such Confidential  Information
                    only  in  connection   with  its   performance   under  this
                    Agreement.  Confidential  Information  shall be  returned to
                    First  Bank & Trust or  destroyed  upon First Bank & Trust's
                    request once the  services  contemplated  by this  Agreement
                    have been completed or upon termination of this Agreement.
               C.   First   Services,   L.P.  shall  maintain   adequate  backup
                    procedures  including  storage of duplicate  record files as
                    necessary  to  reproduce  First Bank & Trust's  records  and
                    data.  In the event of a service  disruption  due to reasons
                    beyond First Services,  L.P.'s control,  First Services L.P.
                    shall use  diligent  efforts to mitigate the effects of such
                    an occurrence.
               D.   First Services,  L.P. shall establish and maintain  policies
                    and procedures to insure compliance with this section. First
                    Services,  L.P. agrees to permit First Bank & Trust to audit
                    First Services'  compliance with this section during regular
                    business  hours upon  reasonable  notice to First  Services,
                    L.P.  The  provisions  of this  section  shall  survive  any
                    termination of this Agreement.

        IX.    FIRST SERVICES, L.P. CONFIDENTIAL INFORMATION

               A.   First Bank & Trust  shall not use or  disclose  to any third
                    persons  any  confidential   information   concerning  First
                    Services,  L.P.  confidential   information  is  that  which
                    relates  to  First  Services,  L.P.'s  software,   research,
                    development,  trade secrets or business  affairs  including,
                    but not limited to, the terms  conditions of this  Agreement
                    but  does  not  include  information  in the  public  domain
                    through no fault of First  Bank & Trust.  First Bank & Trust
                    obligations   under  this  Section  IX  shall   survive  the
                    termination or expiration of this agreement.
               B.   First  Services,  L.P.'s  system  contains  information  and
                    computer  software  that  is  proprietary  and  confidential
                    information  of First  Services,  L.P.,  its  suppliers  and
                    licensees.  First  Bank & Trust  agrees  not to  attempt  to
                    circumvent the devices  employed by First Services,  L.P. to
                    prevent  unauthorized  access to the First Services,  L.P.'s
                    system.


        X.     WARRANTIES

          First Services, L.P. will accurately process First Bank & Trust's work
          provided  that First Bank & Trust  supplies  accurate data and follows
          the  procedures  described  in First  Services,  L.P.'s User  Manuals,
          notices and advises. First Services,  L.P. personnel will exercise due
          care in the  processing  of First Bank & Trust's work. In the event of
          an error  caused by First  Services,  L.P.'s  personnel,  programs  or
          equipment,   First  Services,  L.P.  shall  correct  the  data  and/or
          reprocess the affected  report at no  additional  cost to First Bank &
          Trust.

        XI.    LIMITATION OF LIABILITY

          IN NO EVENT SHALL FIRST SERVICES, L.P. BE LIABLE FOR LOSS OF GOODWILL,
          OR FOR SPECIAL, INDIRECT,  INCIDENTAL OR CONSEQUENTIAL DAMAGES ARISING
          FROM FIRST BANK & TRUST'S USE OF FIRST SERVICES,  L.P.'S SERVICES,  OR
          FIRST  SERVICES,  L.P.'S  SUPPLY OF EQUIPMENT OR SOFTWARE,  UNDER THIS
          AGREEMENT  REGARDLESS  OF  WHETHER  SUCH  CLAIM  ARISES  IN TORT OR IN
          CONTRACT.  FIRST SERVICES,  L.P.'S AGGREGATE LIABILITY FOR ANY AND ALL
          CAUSES OF ACTION  RELATING  TO  SERVICES  PERFORMED  HEREUNDER  OR ANY
          DAMAGE OR LOSS INCURRED OR SUSTAINED BY FIRST BANK & TRUST RELATING TO
          THIS AGREEMENT AND THE SERVICES  PERFORMED  HEREUNDER SHALL BE LIMITED
          TO THE  AMOUNT  OF  TOTAL  FEES  PAID BY  FIRST  BANK & TRUST TO FIRST
          SERVICES,  L.P. IN THE THREE (3) MONTH PERIOD  PRECEDING  THE DATE THE
          CLAIM  ACCRUED.  FIRST  SERVICES,  L.P.'S  AGGREGATE  LIABILITY  FOR A
          DEFAULT  RELATING TO  EQUIPMENT  OR  SOFTWARE  SHALL BE LIMITED TO THE
          AMOUNT PAID FOR THE EQUIPMENT OR SOFTWARE.

        XII.   PERFORMANCE STANDARDS

               A.   On-Line  Availability - First  Services,  L.P.'s standard of
                    performance shall be on-line  availability of the system 98%
                    of the time that it is scheduled  to be so available  over a
                    three (3) month period (the  "Measurement  Period").  Actual
                    on-line  performance will be calculated monthly by comparing
                    the number of hours  which the system  was  scheduled  to be
                    operational on an on-line basis with the number of hours, or
                    a portion thereof, it was actually operational on an on-line
                    basis.  Downtime may be caused by operator  error,  hardware
                    malfunction or failure,  or  environmental  failures such as
                    loss  of  power  or air  conditioning.  Downtime  caused  by
                    reasons beyond First Services,  L.P.'s control should not be
                    considered in the statistics.
               B.   Report  Availability - First  Services,  L.P.'s  standard of
                    performance  for report  availability  shall be that, over a
                    three (3) month  period,  ninety-five  percent  (95%) of all
                    Critical   Daily  Reports  shall  be  available  for  remote
                    printing  on time  without  significant  errors.  A Critical
                    Daily Report shall mean priority group reports,  which First
                    Services,  L.P. and First Bank & Trust have mutually  agreed
                    in  writing,  are  necessary  to  properly  account  for the
                    previous  day's  activity and  properly  notify First Bank &
                    Trust of overdraft, NSF or return items. A significant error
                    is one that impairs First Bank & Trust's ability to properly
                    account  for the  previous  days  activity  and/or  properly
                    account  for   overdraft,   NSF  or  return  items.   Actual
                    performance  will be  calculated  monthly by  comparing  the
                    total number of First Bank & Trust  reports  scheduled to be
                    available from First Services, L.P. to the number of reports
                    which were available on time and without error.


               C.   Exclusive Remedy - In the event that First Services,  L.P.'s
                    performance  fails to meet the  standards  listed  above and
                    such failure is not the result of First Bank & Trust's error
                    or omission,  First Bank & Trust sole and  exclusive  remedy
                    for such  default  shall  be the  right  to  terminate  this
                    Agreement  in  accordance   with  the   provisions  of  this
                    paragraph.  In the event that First Services,  L.P. fails to
                    achieve any Performance Standards,  alone or in combination,
                    for the prescribed  measurement  period,  First Bank & Trust
                    shall notify First Services, L.P. of its intent to terminate
                    this  agreement  if First  Services,  L.P.  fails to restore
                    performance to the committed  levels.  First Services,  L.P.
                    shall advise First Bank & Trust promptly upon  correction of
                    the system deficiencies (in no event shall corrective action
                    exceed sixty (60) days from the notice date) and shall begin
                    an additional  measurement  period.  Should First  Services,
                    L.P.  fail to achieve  the  required  Performance  Standards
                    during  the  remeasurement  period,  First  Bank & Trust may
                    terminate  this  Agreement and First  Services,  L.P.  shall
                    cooperate  with  First  Bank & Trust to  achieve  an orderly
                    transition  to First Bank & Trust's  replacement  processing
                    system. First Bank & Trust may also terminate this Agreement
                    if First Services,  L.P.'s performance for the same standard
                    is below the relevant performance standard for more than two
                    (2)  measurement  periods  in any  consecutive  twelve  (12)
                    months or for more than five (5) measurement  periods during
                    the term of this agreement. During the period of transition,
                    First  Bank & Trust  shall  pay  only  such  charges  as are
                    incurred  for monthly  fees until the date of  deconversion.
                    First Services, L.P. shall not charge First Bank & Trust for
                    services relating to First Bank & Trust's deconversion.
               D.   Audit - First  Bank & Trust  shall have the right to perform
                    reasonable  audits,  at its cost, upon giving written notice
                    to  First  Services,  L.P.  of its  intent  to do so.  First
                    Services,  L.P.  shall  provide,  upon  request,   financial
                    information to First Bank & Trust.

        XIII.  BUSINESS CONTINUITY / DISASTER RECOVERY

               A.   A Disaster  shall  mean any  unplanned  interruption  of the
                    operations of or inaccessibility to the First Services, L.P.
                    data  center  which  appears  in  First   Services,   L.P.'s
                    reasonable  judgment to require  relocation of processing to
                    an alternative site. First Services, L.P. shall notify First
                    Bank & Trust as soon as  possible  after it deems a  service
                    outage to be a Disaster. First Services, L.P. shall move the
                    processing of First Bank & Trust's  critical  services to an
                    alternative  processing center as expeditiously as possible.
                    First  Services,  L.P. shall work with First Bank & Trust to
                    define those  services  deemed as critical to the operation,
                    revenue,  and capital preservation of the Bank. First Bank &
                    Trust shall maintain  adequate  records of all  transactions
                    during  the period of  service  interruption  and shall have
                    personnel available to assist First Services,  L.P., Inc. in
                    implementing  the switch over to be  alternative  processing
                    site.   During  a   disaster,   non-critical,   optional  or
                    on-request  services  shall be provided  by First  Services,
                    L.P.  only to the extent that there is adequate  capacity at
                    the  alternate   center  and  only  after   stabilizing  the
                    provision of critical services.
               B.   First  Services,  L.P. shall work with First Bank & Trust to
                    establish a plan for alternative data  communications in the
                    event of a disaster. First Bank & Trust shall be responsible
                    for furnishing any additional  communications  equipment and
                    data lines required under the adopted plan.
               C.   First Services, L.P. shall test the Business Continuity Plan
                    by conducting, at least, one annual test. First Bank & Trust
                    agrees to  participate  in and assist First  Services,  L.P.
                    with such  testing.  Test results will be made  available to
                    First  Bank &  Trust's  regulators,  internal  and  external
                    auditors,  and  (upon  request)  to  First  Bank  &  Trust's
                    insurance underwriters.
               D.   First Bank & Trust  understands and agrees that the Business
                    Continuity  Plan is designed to minimize  but not  eliminate
                    risks  associated with a disaster  affecting First Services,
                    L.P.'s data center.  First  Services,  L.P. does not warrant
                    that  service  will be  uninterrupted  or error  free in the
                    event  of  a   disaster.   First  Bank  &  Trust   maintains
                    responsibility  for  adopting  a  business  continuity  plan
                    relating  to  disasters   affecting  First  Bank  &  Trust's
                    facilities and for securing resources  necessary to properly
                    protect  First  Bank &  Trust's  revenues  in the event of a
                    disaster.


        XIV.   DEFAULT

               A.   In the event that First Bank & Trust is thirty  (30) days in
                    arrears in making any payment  required,  or in the event of
                    any other material default by either First Services, L.P. or
                    First Bank & Trust in the performance of their  obligations,
                    the  affected  party  shall  have the right to give  written
                    notice  to the  other  of the  default  and  its  intent  to
                    terminate   this   Agreement    stating   with    reasonable
                    particularity  the  nature  of  the  claimed  default.  This
                    Agreement  shall terminate if the default has not been cured
                    within a  reasonable  time with a minimum  being thirty (30)
                    days from the effective date of the notice.
               B.   Upon the expiration of this Agreement,  or its  termination,
                    First  Services,  L.P.  shall  furnish to First Bank & Trust
                    such copies of First Bank & Trust's data files as First Bank
                    & Trust may  request in machine  readable  format form along
                    with  such  other   information  and  assistance  as  or  is
                    reasonable  and  customary  to enable  First Bank & Trust to
                    deconvert from the First Services, L.P. system. First Bank &
                    Trust  shall  reimburse   First   Services,   L.P.  for  the
                    production  of data  records  and  other  services  at First
                    Services, L.P.'s current fees for such services.

        XV.    INSURANCE

          First Services, L.P. carries Comprehensive General Liability insurance
          with primary limits of two million dollars, Commercial Crime Insurance
          covering Employee  Dishonesty in the amount of thirty million dollars,
          all-risk  replacement  cost  coverage on all  equipment  used at First
          Services, L.P.'s data center and Worker Compensation coverage on First
          Services,  L.P.  employees  wherever located in the United States.  In
          addition,  First Services, L.P. carries coverage for computer/computer
          related theft in the amount of twenty  million  dollars.  First Bank &
          Trust shall carry  adequate  insurance to cover  liability  for source
          documents while in transit and in case of data loss through errors and
          omissions.

        XVI.   GENERAL

               A.   This  Agreement  is  binding  upon  the  parties  and  their
                    respective  successors and permitted assigns.  Neither party
                    may assign this  Agreement  in whole or in part  without the
                    consent of First Bank & Trust and/or First  Services,  L.P.,
                    provided, however, that First Services, L.P. may subcontract
                    any or  all  of the  services  to be  performed  under  this
                    Agreement without the written consent of First Bank & Trust.
                    Any such subcontractors shall be required to comply with all
                    of the applicable terms and conditions of this Agreement.
               B.   The parties agree that, in connection  with the  performance
                    of  their  obligations  hereunder,  they  will  comply  with
                    applicable Federal, State, and local laws including the laws
                    and regulations regarding Equal Employment Opportunities.
               C.   First  Services,  L.P. agrees that the Federal Reserve Bank,
                    and FDIC will have the authority and responsibility pursuant
                    to   the   Bank   Service   Corporation   Act,   12   U.S.C.
                    1867(C)relating   to  service   performed   by  contract  or
                    otherwise.  First  Services,  L.P.,  also  agrees  that  its
                    services  shall  be  subject  to  oversight  by the  Federal
                    Reserve Bank,  FDIC or state banking  departments  as may be
                    applicable  under laws and  regulations  pertaining to First
                    Bank & Trust's charter and shall, if applicable, provide the
                    Federal Reserve Bank and FDIC with a copy of First Services,
                    L.P.'s current audit and financial  statements and a copy of
                    any current third party review report when a review has been
                    performed.
               D.   Neither  party  shall be liable  for any  errors,  delays or
                    non-performance  due to events beyond its reasonable control
                    including, but not limited to, acts of God, failure or delay
                    of power or communications,  changes in law or regulation or
                    other  acts  of  governmental  authority,   strike,  weather
                    conditions or transportation.


               E.   All  written  notices   required  to  be  given  under  this
                    Agreement  shall be sent by  Registered  or Certified  Mail,
                    Return Receipt Requested,  postage prepaid,  or by confirmed
                    facsimile to the persons and at the  addresses  listed below
                    or to such  other  address  or person as a party  shall have
                    designated in writing.
                        First Services, L.P.            First Bank & Trust
                        600 James S. McDonnell Blvd.    550 Montgomery Street
                        Hazelwood, MO  63042            San Francisco, CA 94111
               F.   The  failure of either  party to exercise in any respect any
                    right  provided  for herein  shall not be deemed a waiver of
                    any rights.
               G.   Each  party  acknowledges  that is has read this  Agreement,
                    understands  it,  and  agrees  that it is the  complete  and
                    exclusive statement of the Agreement between the parties and
                    supersedes and merges any prior or  simultaneous  proposals,
                    understandings  and all other agreements with respect to the
                    subject  matter.  This  Agreement  may  not be  modified  or
                    altered except by a written instrument duly executed by both
                    parties.
               H.   No  waiver of any of the  terms of this  Agreement  shall be
                    effective   unless  in  writing   and  signed  by  the  duly
                    authorized representative of the party charged therewith. No
                    waiver of any provision hereof shall extend to or affect any
                    obligation   not   expressly   waived,   impair  any  rights
                    consequent on such  obligation or imply a subsequent  waiver
                    of that or any other provision.
               I.   This   Agreement   shall  be  governed  by,   construed  and
                    interpreted  in  accordance  with the  laws of the  State of
                    Missouri.

     IN WITNESS WHEREOF, the parties have executed this Agreement the date first
     above written.

     First Bank & Trust                         First Services, L.P.
     550 Montgomery Street                      600 James S. McDonnell Boulevard
     San Francisco, California 94111            Hazelwood, Missouri 63042

     BY:/s/  Terrance M. McCarthy               BY:/s/  Michael F. Hickey
        ------------------------                   ----------------------
             Terrance M. McCarthy                       Michael F. Hickey
             President                                  President



                                                                    Attachment 1
                              First Services, L.P.
                           Product and Price Schedule
                            Effective January 1, 2001


ACCOUNT/ITEM/TRANSACTION BASED SERVICES

ACCOUNTS PROCESSED - BASE SERVICES
DDA Accounts                                    $.75
Savings Accounts                                $.70
Time Accounts                                   $.70
Loan Accounts                                   $.75
CIF Records                                     $.20
ATM/Debit Cards                                 $.225

    Accounts Processed - Base Services Include:

    Collection System (Cyber Resources)             ACH Origination
    Recovery System (Cyber Resources)               ATM/Debit Card Processing
    Organizational Profitability (IPS)              General Ledger
    Asset/Liability (Bankware)                      Loan Tracking (Baker Hill)
    Fixed Asset Interface                           Optical System (RVI)
    Loan Spread Sheet (Baker Hill)                  Interactive Voice
    MCIF (Okra)                                     Credit Scoring (Fair Issac)
    Card Management System                          Loan Documentation (FTI/CFI)
    Cash Management System (Firstlink)              Wire Transfer (Fundtech)
    Bank Audit                                      Commercial Analysis
    NOW Reclassification                            Accounts Payable Interface
    Charge Back System                              Long Distance Management
    Remote Laser Printing                           Teller (Encore)
    Retrofit/New Releases                           Query Report Writer
    Mortgage (Unify)                                Forms and Supplies
    Currency Transaction Reporting                  Year-end Processing


STATEMENTS PRODUCED
DDA                                             $ .30
Savings                                         $ .10
Time                                            $ .02
Loan                                            $ .15
Year End                                        $1.00
5498                                            $1.00


TRANSACTIONS PROCESSED - BASE SERVICES - ITEM PROCESSING
Proof Items                                     $.040
POD and EFT Items                               $.014
Inclearing and Transmission Items               $.014


Transactions Processed - Base Services - Item Processing Includes:

MICR Rejects                Serial Sort             Teller Adjustments
Transit Float Analysis      Microfilming            Deposit Corrections
Endorsement Services        Forms and Supplies      Check Truncation
Exception Item Sort         Statement Sort          Interest Check Mailings
Statement Enclosures        Notice Mailings


TRANSACTIONS PROCESSED - OTHER SERVICES

Wire Activity                                   $     5.00
First Link Activity                             $    30.00
ACH Activity                                    $      .042
Research Requests                               $    15.00
Adjustments Processed                           $    15.00
Lock Box Transactions                           $      .45
Lock Box Postage                                    as incurred
Lock Box Copies                                 $      .08
Mail Services:
         FB Midwest                             $   900.00 per month
         FB&T                                   $   900.00 per month


BRANCH BASED SERVICES


CONNECTION CHARGES
Support Unit Data Connections                   $   varies
Branch Data Connections                         $   900.00 per location
ATM Connections                                 $   100.00 per location
Dierbergs ATM Connections                       $   700.00 per location

Contingency Pln/Disaster Rec                    $   200.00 per location
Mail Courier Routes (MO/IL)                     $    40.00 per day


USER BASED SERVICES

Network/Telecom Support/Infrastructure          $   60.00 per user
Help Desk Support                               $   25.00 per user
Microsoft Application Licenses                  $   25.00 per user
Email                                           $   10.00 per user
Web (Internet) Access                           $   15.00 per user
Dial-In (Remote) Access                         $   20.00 per user
Information Security                            $   25.00 per user

         User Based Services include:

         Network Technical support                  Network Infrastructure
         Help Desk                                  MS Word
         MS Excel                                   MS Access
         MS Powerpoint                              Anti-Virus
         Email usage                                Web usage
         Dial-In Access capability                  User/Password Administration
         Security Monitoring                        Access Control



APPLICATION/PROJECT BASED SERVICES

Application Support/Software Maintenance        $   60.00/hr
Project Management and Support                  $   60.00/hr
Project Office                                  $   60.00/hr
Acquisition/New Business Support                $   60.00/hr
Asset Management/Technical Purchasing           $   28.85/hr

   The Above Services Include:
   Production problem support                       Application Q/A
   Application software upgrades/releases           Project Management
   Project Office tracking and reporting            Acquisition Conversions
   Branch Deconversions                             Mergers
   Equipment quotes, orders, and delivery           Asset tracking
   Invoice payment

Operations Support                              $   28.85/hr
IRA Support                                     $   17.50/hr
Reconciliation/Appl Balancing                   $   14.50/hr
Records Management                              $   32.00/hr

Bookkeeping Support                             $   20.50/hr

    Bookkeeping Support includes:

        Returns             Large Item Notification     Signature Verification
        Chargebacks         Kiting                      Savings Bonds
        Unposted Items      OFAC                        American Express
        NSF Notices         Year-End Notifications





                                                                      Exhibit 13















                            FIRST BANKS AMERICA, INC.

                               2001 ANNUAL REPORT















                                TABLE OF CONTENTS




                                                                                                             PAGE

                                                                                                             
LETTER TO SHAREHOLDERS............................................................................             1

SELECTED CONSOLIDATED AND OTHER FINANCIAL DATA....................................................             2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS......................................................................             3

QUARTERLY CONDENSED FINANCIAL DATA - UNAUDITED....................................................            27

FINANCIAL STATEMENTS:

   CONSOLIDATED BALANCE SHEETS....................................................................            28

   CONSOLIDATED STATEMENTS OF INCOME..............................................................            30

   CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
      AND COMPREHENSIVE  INCOME...................................................................            31

   CONSOLIDATED STATEMENTS OF CASH FLOWS..........................................................            32

   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.....................................................            33

INDEPENDENT AUDITORS' REPORT......................................................................            55

DIRECTORS AND SENIOR MANAGEMENT...................................................................            56

INVESTOR INFORMATION..............................................................................            57



To Our Valued Shareholders, Customers and Friends:

First Banks America,  Inc.  continued its solid  financial  performance in 2001,
boasting a 42.5% increase in net income despite slowing economic  conditions and
a  significant  decline in the overall  interest rate  environment.  The Company
reported  earnings of $39.6 million,  or $3.25 per share on a diluted basis, for
2001, compared to $27.8 million, or $2.29 per share on a diluted basis, in 2000.
These  earnings  equated to a return on average  assets of 1.44% and a return on
average  stockholders' equity of 17.14%. The improved earnings reflect increased
net interest  income and noninterest  income as well as a reduced  provision for
income taxes.  The reduced  provision for income taxes includes the effect of an
$8.1 million reduction in our deferred tax asset valuation allowance that was no
longer  deemed  necessary as our overall net deferred tax assets are expected to
be recoverable through future earnings.  The overall improvement in our earnings
was  partially  offset by an  increased  provision  for loan  losses  and higher
operating expenses.

Our primary  objective of achieving  progressive  and profitable  growth remains
constant.  We  have  focused  our  efforts  on  building  and  reorganizing  the
infrastructure  necessary to  accomplish  our  internal  growth  objectives.  In
addition,  we supplement  this internal  growth through the acquisition of other
financial institutions.  Our acquisitions may serve to enhance our presence in a
given market,  to expand the extent of our market areas or to enable us to enter
new or  noncontiguous  markets.  During the fourth quarter of 2001, we increased
our presence in our southern California market areas through the acquisitions of
Charter  Pacific Bank in Agoura  Hills,  California,  and BYL Bancorp in Orange,
California,  which  added  assets of  approximately  $383.0 million.

One of the key components of our earnings and growth is net interest income.  We
continue  to  emphasize  our  commercial  and  commercial  real  estate  lending
activities, which resulted in an increase in average loans of $487.9 million, or
30.1%, in 2001.  This volume increase  contributed to the improvement in our net
interest  income to $125.3 million in 2001,  compared to $105.6 million in 2000.
However, the improvement in our net interest income was significantly  mitigated
by continued  reductions in prevailing  interest rates  throughout 2001. Our net
interest  rate  margin  decreased  41  basis  points  from  2000 to 5.10% of our
interest-earning assets in 2001.

We employ an interest rate risk management  program to assist us in limiting the
adverse impact that changes in interest rates,  similar to those  experienced in
2001,  may  have on our net  interest  income.  We  utilize  various  derivative
financial  instruments,  including interest rate swap, floor and cap agreements,
in  the  overall  management  of  our  interest  rate  exposure.   This  program
contributed   $12.3  million  to  net  interest  income  and  $10.2  million  to
noninterest income in 2001.

While our  revenue  growth  improved,  our  operating  expenses  for  employees,
facilities,  technology and general  expenditures  increased to $93.6 million in
2001,  compared to $70.0  million in 2000.  We are  committed to  improving  the
efficiency  of our  Company,  while  expanding  and  enhancing  the products and
services  available to our  customers.  As a result,  these  increased  expenses
reflect our continued  investments in qualified  personnel,  improved technology
and  additional   market  presence  through  internal  growth  as  well  as  our
acquisition strategy.

Our credit quality weakened  slightly in 2001,  primarily as a result of slowing
economic  conditions.  Nonperforming  loans  increased  $4.6  million  to  $19.6
million,  representing 0.84% of our loan portfolio at the end of 2001,  compared
to  0.73%  at the end of  2000.  Consistent  with  current  economic  conditions
prevalent in our market areas, we also  experienced a sizeable  increase in past
due loans to $27.4 million at the end of 2001.

The year 2001  certainly  represents  a  memorable  year in light of the  tragic
events of September  11, 2001 in New York City and  Washington,  D.C. as well as
the future challenges facing our nation. Now more than ever, I wish to extend my
deepest  appreciation  for the dedication of our  employees,  the loyalty of our
customers and the continued  support of our  shareholders.  Your support enabled
First Banks  America to have another  successful  year,  and we are dedicated to
serving our existing and future customers by providing high quality, diversified
products  and  services  and the  necessary  flexibility  to meet your  changing
financial needs.

Sincerely,



/s/   James F. Dierberg
- --------------------------------------
      Chairman of the Board, President
        and Chief Executive Officer



               SELECTED CONSOLIDATED AND OTHER FINANCIAL DATA (1)

     The selected  consolidated  financial data set forth below are derived from
our consolidated financial statements, which have been audited by KPMG LLP. This
information is qualified by reference to our consolidated  financial  statements
included  herein.  This  information  should  be read in  conjunction  with such
consolidated  financial statements,  the related notes thereto and "Management's
Discussion and Analysis of Financial Condition and Results of Operations."


                                                                        As of or for the Year Ended December 31, (1)
                                                                ---------------------------------------------------------
                                                                2001         2000         1999         1998          1997
                                                                ----         ----         ----         ----          ----
                                                                  (dollars expressed in thousands, excep per share data)
                                                                                                  
Income Statement Data:
    Interest income.......................................   $  208,347      177,248      132,720      108,833       85,163
    Interest expense......................................       83,024       71,625       51,239       49,295       39,560
                                                             ----------   ----------   ----------   ----------   ----------
    Net interest income...................................      125,323      105,623       81,481       59,538       45,603
    Provision for loan losses.............................        5,010        1,877        4,183        1,750        4,000
                                                             ----------   ----------   ----------   ----------   ----------
    Net interest income after provision for loan losses...      120,313      103,746       77,298       57,788       41,603
    Noninterest income....................................       27,140       12,077        9,880        7,856        5,469
    Noninterest expense...................................       93,568       70,019       58,463       48,965       32,312
                                                             ----------   ----------   ----------   ----------   ----------
    Income before provision for income taxes, minority
       interest in income of subsidiary and cumulative
       effect of change in accounting principle...........       53,885       45,804       28,715       16,679       14,760
    Provision for income taxes............................       13,811       18,007       11,116        6,605        4,018
                                                             ----------   ----------   ----------   ----------   ----------
    Income before minority interest in income of
         subsidiary and cumulative effect of change
         in accounting principle..........................       40,074       27,797       17,599       10,074       10,742
    Minority interest in income of subsidiary.............           --           --          --            --          294
                                                             ----------   ----------   ----------   ----------   ----------
    Income before cumulative effect of change in
         accounting principle.............................       40,074       27,797       17,599       10,074       10,448
    Cumulative effect of change in accounting
        principle, net of tax.............................         (459)          --           --           --           --
                                                             ----------   ----------   ----------   ----------    ---------
    Net income............................................   $   39,615       27,797       17,599       10,074       10,448
                                                             ==========   ==========   ==========   ==========   ==========
Per Share Data:
    Earnings per common share:
      Basic:
        Income before cumulative effect of change in
           accounting principle...........................   $     3.29         2.29         1.44         0.86         0.99
        Cumulative effect of change in accounting
           principle, net of tax..........................        (0.04)          --           --           --           --
                                                             ----------   ----------   ----------   ----------   ----------
        Basic.............................................   $     3.25         2.29         1.44         0.86         0.99
                                                             ==========   ==========   ==========   ==========   ==========
      Diluted:
        Income before cumulative effect of change in
           accounting principle...........................   $     3.29         2.29         1.44         0.86         0.99
        Cumulative effect of change in accounting
           principle, net of tax..........................        (0.04)          --           --           --           --
                                                             ----------   ----------   ----------   ----------   ----------
        Diluted...........................................   $     3.25         2.29         1.44         0.86         0.99
                                                             ==========   ==========   ==========   ==========   ==========
    Weighted average common stock outstanding.............       12,204       12,129       12,235       11,671       10,600
Balance Sheet Data:
    Investment securities.................................   $  368,207      335,219      196,174      251,166      372,799
    Loans, net of unearned discount.......................    2,323,263    2,058,677    1,469,091    1,089,965      816,707
    Total assets..........................................    3,060,988    2,741,379    1,861,862    1,513,276    1,317,490
    Total deposits........................................    2,555,261    2,306,356    1,584,999    1,297,859    1,154,796
    Note payable..........................................       71,000       98,000          --            --       14,900
    Guaranteed preferred beneficial interest in First
      Banks America, Inc. subordinated debentures.........       44,342       44,280       44,218       44,155           --
    Stockholders' equity..................................      285,317      196,909      174,513      143,194      101,190
Earnings Ratios:
    Return on average total assets........................         1.44%        1.32%        1.04%        0.72%        0.97%
    Return on average total stockholders' equity..........        17.14        15.86        11.36         8.43        11.31
    Efficiency ratio (2)..................................        61.37        59.49        63.99        72.65        63.27
    Net interest margin (3)...............................         5.10         5.51         5.27         4.66         4.52
Asset Quality Ratios:
    Allowance for loan losses to loans....................         1.84         1.84         2.06         2.29         2.52
    Nonperforming loans to loans (4)......................         0.84         0.73         1.11         2.30         1.37
    Allowance for loan losses to nonperforming loans (4)..       218.37       252.78       185.87        99.61       184.03
    Nonperforming assets to loans and other real
      estate (5)..........................................         0.87         0.76         1.13         2.38         1.64
    Net loan charge-offs to average loans.................         0.27         0.01         0.15         0.06         0.39
Capital Ratios:
    Average total stockholders' equity to average
    total assets..........................................         8.41         8.34         9.12         8.54         8.57
    Total risk-based capital ratio........................         8.82         8.01        12.04        13.51         9.70
    Leverage ratio........................................         7.14         7.34         9.91        10.66         6.62



- --------------------------
(1)  The  comparability  of the  selected  data  presented  is  affected  by the
     acquisitions  of 12 banks  and five  branch  office  purchases  during  the
     five-year period ended December 31, 2001. These acquisitions were accounted
     for as purchases and, accordingly, the selected data includes the financial
     position and results of  operations  of each  acquired  entity only for the
     periods subsequent to its respective date of acquisition.
(2)  Efficiency  ratio is the  ratio of  noninterest  expense  to the sum of net
     interest income and noninterest income.
(3)  Net  interest  margin  is the  ratio  of net  interest  income  to  average
     interest-earning assets.
(4)  Nonperforming  loans  consist of  nonaccrual  loans and certain  loans with
     restructured terms.
(5)  Nonperforming assets consist of nonperforming loans and other real estate.






           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


     The discussion  set forth in the Letter to  Shareholders  and  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
contains  certain  forward-looking  statements  with  respect  to our  financial
condition,  results of operations and business. These forward-looking statements
are  subject  to  certain  risks  and  uncertainties,  not all of  which  can be
predicted or  anticipated.  Factors that may cause our actual  results to differ
materially from those  contemplated  by the  forward-looking  statements  herein
include market  conditions as well as conditions  affecting the banking industry
generally and factors having a specific impact on us,  including but not limited
to  fluctuations  in interest  rates and in the economy,  including the negative
impact on the economy  resulting  from the events of  September  11, 2001 in New
York City and Washington,  D.C. and the national  response to those events;  the
impact of laws and regulations  applicable to us and changes therein; the impact
of accounting pronouncements  applicable to us and changes therein;  competitive
conditions  in the  markets  in  which  we  conduct  our  operations,  including
competition from banking and non-banking  companies with  substantially  greater
resources,  some of which may offer and develop products and services that we do
not offer; our ability to control the composition of our loan portfolio  without
adversely  affecting  interest income;  and our ability to respond to changes in
technology.  With regard to our efforts to grow  through  acquisitions,  factors
that could affect the accuracy or  completeness  of  forward-looking  statements
contained  herein  include the potential for higher than  anticipated  operating
costs arising from the  geographic  dispersion of our offices,  as compared with
competitors  operating solely in contiguous  markets;  the competition of larger
acquirers  with  greater   resources;   fluctuations  in  the  prices  at  which
acquisition  targets may be available for sale; and the potential for difficulty
or  unanticipated  costs in  realizing  the benefits of  particular  acquisition
transactions.  Readers of our Annual  Report  should  therefore  not place undue
reliance on forward-looking statements.

Company Profile

     We are a  registered  bank  holding  company  incorporated  in Delaware and
headquartered  in  San  Francisco,  California.  Through  the  operation  of our
subsidiaries,  we offer a broad array of  financial  services  to  consumer  and
commercial customers.  Over the years, our organization has grown significantly,
primarily as a result of acquisitions,  as well as through  internal growth.  We
currently  operate one banking  subsidiary  that  operates 56 branch  offices in
northern  and southern  California  and Houston,  Dallas,  Irving and  McKinney,
Texas. At December 31, 2001, we had total assets of $3.06 billion, loans, net of
unearned discount,  of $2.32 billion,  total deposits of $2.56 billion and total
stockholders' equity of $285.3 million.
     We  offer a broad  range  of  commercial  and  personal  deposit  products,
including demand,  savings, money market and time deposit accounts. In addition,
we market  combined  basic  services  for  various  customer  groups,  including
packaged  accounts for more affluent  customers,  and sweep  accounts,  lock-box
deposits and cash management  products for commercial  customers.  We also offer
both consumer and commercial loans.  Consumer lending includes  residential real
estate,  home  equity  and  installment  lending.  Commercial  lending  includes
commercial,  financial and  agricultural  loans,  real estate  construction  and
development  loans,  commercial real estate loans,  commercial leasing and trade
financing.  Other financial  services  include  mortgage  banking,  debit cards,
brokerage services, credit-related insurance, internet banking, automated teller
machines,  telephone banking,  safe deposit boxes, escrow and bankruptcy deposit
services, stock option services and trust and private banking services.
     We operate through our wholly owned  subsidiary bank holding  company,  The
San Francisco Company, or SFC, headquartered in San Francisco,  California,  and
its  wholly  owned  bank   subsidiary,   First  Bank  &  Trust,  or  FB&T,  also
headquartered  in San  Francisco,  California.
     We are majority owned by First Banks,  Inc., or First Banks,  headquartered
in St. Louis County, Missouri. At December 31, 2001, First Banks owned 2,500,000
shares of our Class B common  stock and  9,545,107  shares of our common  stock,
which  represented  93.69% of our total outstanding  voting stock.  Accordingly,
First Banks has effective  control over our  management  and  policies,  and the
election of our directors.
     Primary  responsibility  for  managing  FB&T  rests with its  officers  and
directors.  However, in keeping with our policy, we centralize overall corporate
policies,  procedures  and  administrative  functions  and  provide  operational
support  functions.  This  practice  allows  us  to  achieve  various  operating
efficiencies while allowing FB&T to focus on customer service.



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     In the development of our banking franchise,  we emphasize  acquiring other
financial  institutions  as  one  means  of  achieving  our  growth  objectives.
Acquisitions may serve to enhance our presence in a given market,  to expand the
extent of our  market  area or to enable us to enter  into new or  noncontiguous
markets.  We  believe  we must  achieve a size  sufficient  to enable us to take
advantage of many of the efficiencies  available to our much larger competitors.
We also view a combination of internal  growth and  acquisitions as the means by
which we will achieve our overall growth objectives.  However,  by using cash in
our acquisitions,  the  characteristics  of the acquisition arena may, at times,
place us at a  competitive  disadvantage  relative to other  acquirers  offering
stock  transactions.  This  results  from  the  market  attractiveness  of other
financial  institutions'  stock and the related advantages of tax-free exchanges
to the selling shareholders.  Our acquisition  activities are generally somewhat
sporadic  because we consummate  multiple  transactions in a particular  period,
followed by substantially  less active  acquisition  periods.  Furthermore,  the
intangible  assets  recorded in conjunction  with these  acquisitions  create an
immediate  reduction  in  regulatory  capital.  This  reduction,  as required by
regulatory  policy,  provides  further  financial  disincentives to paying large
premiums in cash acquisitions.
     Recognizing  these facts, we follow certain  patterns in our  acquisitions.
First,  we typically  acquire several  smaller  institutions,  sometimes over an
extended  period of time,  rather than a single  larger one. We  attribute  this
approach to the constraints imposed by the amount of funds required for a larger
transaction,  as well as the  opportunity  to  minimize  the  aggregate  premium
required   through   smaller   individual   transactions.   Secondly,   in  some
acquisitions,  we may acquire  institutions  having  significant  asset-quality,
ownership,  regulatory or other problems  unique to the  respective  acquisition
target,  which we seek to address the risks of this approach through pricing and
other  means.   In  these   institutions,   these  issues  may  diminish   their
attractiveness  to other  potential  acquirers,  and we believe  it reduces  the
amount of acquisition  premium required.  Finally, we may pursue our acquisition
strategy in other geographic  areas, or pursue internal growth more aggressively
because  cash   transactions  may  not  be  economically   viable  in  extremely
competitive acquisition markets.
     Although we originally  viewed Texas,  particularly  the Dallas and Houston
areas,  as our  primary  acquisition  area,  during  the  mid-1990s  prices  for
acquisitions   escalated   sharply  in  those  areas.  The  prices  required  to
successfully   consummate  these  transactions  would  have  caused  substantial
diminution in the economic benefits that we envisioned would be available in our
acquisition  program.  This diminution in benefits resulted in our evaluation of
California  for   acquisition   candidates,   where   acquisition   pricing  was
considerably  more favorable.  During the five years ended December 31, 2001, we
have  concentrated  our  acquisitions   solely  in  California,   completing  12
acquisitions  of banks and five purchases of branch  offices.  In addition,  our
October 2000  acquisition of First Bank & Trust from our parent  company,  First
Banks, Inc., and the associated internal reorganizations  significantly expanded
our presence  throughout the state of California in order to improve operational
efficiencies,  convey a more  consistent  image and  quality of service and more
cohesively market and deliver our products and services.
     In  conjunction  with our  acquisition  strategy,  we have also  focused on
building  and  reorganizing  the  infrastructure  necessary  to  accomplish  our
objectives for internal growth.  This process included expanding our commercial,
financial and agricultural,  commercial real estate and real estate construction
business development staff,  enhancing our retail service delivery  organization
and systems, improving overall asset quality and changing the composition of our
loan portfolio.  Previously,  our lending  strategy had been focused on consumer
lending,  particularly  indirect automobile  lending.  With the expansion of our
business  development  staff,  we have  continued  to  build  our  portfolio  of
commercial,  financial and agricultural,  commercial real estate and real estate
construction  loans, while  substantially  reducing our indirect automobile loan
portfolio as further discussed under "--Loans and Allowance for Loan Losses." We
continue to focus on modifying and  effectively  repositioning  our internal and
external  resources  to better  serve the markets in which we operate.  Although
these  efforts  have  led to  increased  capital  expenditures  and  noninterest
expenses,  we anticipate  they will lead to  additional  internal  growth,  more
efficient operations and improved profitability over the long term.



          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Our acquisitions have provided us with access into several new major market
areas and, accordingly,  an opportunity for future growth and profitability.  We
continue to meld the acquired entities into our operations, systems and culture.
Some of the acquired institutions exhibited elements of financial distress prior
to their  acquisitions,  which  generally  resulted from asset quality  problems
and/or high noninterest expenses. Although we have incurred significant expenses
in the  amalgamation of newly acquired  entities into our corporate  culture and
systems, and in the expansion of our organizational  capabilities,  the earnings
of the acquired entities and the improved net interest income resulting from the
transition  in the  composition  of  our  loan  portfolio  have  contributed  to
improving net income. For the years ended December 31, 2001 and 2000, net income
was $39.6 million and $27.8 million,  respectively,  compared with $17.6 million
in 1999.
     In July 1998,  our financing  subsidiary,  First America  Capital  Trust, a
Delaware statutory business trust, issued $46.0 million of 8.50% trust preferred
securities.  Proceeds from this offering,  net of underwriting fees and offering
expenses,  were approximately  $44.0 million and were used to reduce borrowings,
to support  possible  repurchases  of our common stock from time to time and for
general  corporate  purposes.  The  preferred  securities  are publicly held and
traded  on the New York  Stock  Exchange  and have no  voting  rights  except in
certain limited circumstances.

Acquisitions

     In the development of our banking franchise,  we emphasize  acquiring other
financial  institutions  as  one  means  of  achieving  our  growth  objectives.
Acquisitions may serve to enhance our presence in a given market,  to expand the
extent of our market area or to enable us to enter new or noncontiguous markets.
After we  consummate an  acquisition,  we expect to enhance the franchise of the
acquired entity by supplementing the marketing and business  development efforts
to broaden the customer bases, strengthening particular segments of the business
or filling voids in the overall market  coverage.  In addition,  our acquisition
program  enables  us  to  further  leverage  the  operational  support  services
available through First Banks and its affiliates and to provide the products and
services typically  available only through such a larger  organization.  We have
primarily  utilized  cash,  voting stock,  borrowings  and the issuance of trust
preferred  securities  to meet  our  growth  objectives  under  our  acquisition
program.
     Although in the past we have issued voting stock as  consideration  in some
acquisitions,  the majority of our recent  acquisitions  have been for cash, and
our present  intention is to seek cash  transactions.  Our ability to consummate
additional  acquisitions  will be  dependent,  in part,  on our  access  to cash
resources with which to fund such  transactions,  and the maintenance of capital
levels  which are  adequate  to satisfy  regulatory  requirements  and  internal
policies.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     During the three years ended  December  31,  2001,  we  completed  ten bank
acquisitions  and  one  branch  office  purchase.  As  demonstrated  below,  our
acquisitions  during the three  years  ended  December  31,  2001 have served to
increase  our presence in the  California  markets  that we  originally  entered
during 1995 and to further augment our existing markets.  These transactions are
summarized as follows:




                                                                                                                  Number
                                                                       Loans, net of                               of
                                                             Total       unearned      Investment                 banking
             Entity                          Date            assets      discount      securities   Deposits     locations
             ------                          ----            ------      --------     ----------    --------     ---------
                                                                    (dollars expressed in thousands)
                                                                                          
2001
- ----

     BYL Bancorp
     Orange, California               October 31, 2001    $  281,500      175,000       12,600       251,800         7

     Charter Pacific Bank
     Agoura Hills, California         October 16, 2001       101,500       70,200        7,500        89,000         2
                                                          ----------    ---------     --------     ---------      ----
                                                          $  383,000      245,200       20,100       340,800         9
                                                          ==========    =========     ========     =========      ====

2000
- ----

     The San Francisco Company
     San Francisco, California       December 31, 2000    $  183,800      115,700       38,300       137,700         1

     Millennium Bank
     San Francisco, California       December 29, 2000       117,000       81,700       21,100       104,200         2

     Commercial Bank of San Francisco
     San Francisco, California        October 31, 2000       155,600       97,700       45,500       109,400         1

     First Bank & Trust
     Newport Beach, California        October 31, 2000     1,104,000      894,200       91,100       959,400        27

     Bank of Ventura
     Ventura, California               August 31, 2000        63,800       39,400       15,500        57,300         1

     Lippo Bank
     San Francisco, California       February 29, 2000        85,300       40,900       37,400        76,400         3
                                                          ----------    ---------     --------     ---------      ----
                                                          $1,709,500    1,269,600      248,900     1,444,400        35
                                                          ==========    =========     ========     =========      ====

1999
- ----

     Brentwood Bank of California
     Malibu, California branch
        office                      September 17, 1999    $   23,600        6,300           --        17,300         1

     Century Bank
     Beverly Hills, California         August 31, 1999       156,000       94,800       26,100       132,000         6

     Redwood Bancorp
     San Francisco, California           March 4, 1999       183,900      134,400       34,400       162,900         4
                                                          ----------    ---------     --------     ---------      ----
                                                          $  363,500      235,500       60,500       312,200        11
                                                          ==========    =========     ========     =========      ====


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Except  for  the  acquisition  of  First  Bank &  Trust,  we  funded  these
acquisitions from available cash reserves, proceeds from sales and maturities of
available-for-sale  investment  securities,  borrowings under our revolving note
payable  to First  Banks  and  proceeds  from the  issuance  of trust  preferred
securities.  We acquired First Bank & Trust through an exchange of shares of our
common stock for all of the issued and outstanding shares of its common stock.

Restatements to Reflect Reorganizations

     In  connection  with our  acquisition  of First Bank & Trust on October 31,
2000,  our  financial  information  has been  restated to include  First  Banks'
ownership interest,  reflected at historical cost, for all periods subsequent to
First Banks'  acquisition of First Bank & Trust,  consistent with the accounting
treatment   applicable  to   combinations  of  entities  under  common  control.
Accordingly,  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations and our accompanying consolidated financial statements are
presented as if First Bank & Trust had been consolidated into our operations for
all periods subsequent to March 15, 1995.

Critical Accounting Policies

     Our  financial  condition  and  results  of  operations  presented  in  the
consolidated  financial  statements,  accompanying  notes  to  the  consolidated
financial  statements,  selected consolidated and other financial data appearing
elsewhere  within this  report,  and  management's  discussion  and  analysis of
financial  condition and results of operations  are, to large degree,  dependent
upon our accounting  policies.  The selection and  application of our accounting
policies involve judgments,  estimates and uncertainties that are susceptible to
change.
     We have  identified the following  accounting  policies that we believe are
the most critical to the understanding of our financial condition and results of
operations.   These  critical  accounting  policies  require  management's  most
difficult,  subjective and complex  judgments  about matters that are inherently
uncertain.  In the  event  that  different  assumptions  or  conditions  were to
prevail,  and depending upon the severity of such changes,  the possibility of a
materially different financial condition and/or results of operations could be a
reasonable  likelihood.  The  impact  and any  associated  risks  related to our
critical accounting policies on our business operations is discussed  throughout
"--Management's  Discussion  and Analysis of Financial  Condition and Results of
Operations,"  where such  policies  affect our reported  and expected  financial
results.  For a  detailed  discussion  on the  application  of these  and  other
accounting policies, see Note 1 to our consolidated financial statements.

     Loans and  Allowance  for Loan Losses.  We maintain an  allowance  for loan
losses at a level considered adequate to provide for probable losses in our loan
portfolio.   The  determination  of  our  allowance  for  loan  losses  requires
management to make  significant  judgments  and estimates  based upon a periodic
analysis of our loans held for  portfolio and held for sale  considering,  among
other factors,  current economic conditions,  loan portfolio  composition,  past
loan loss experience,  independent appraisals, the fair value of underlying loan
collateral,  our customers' ability to pay and selected key financial ratios. If
actual events prove the estimates and  assumptions  we used in  determining  our
allowance  for  loan  losses  were  incorrect,  we may  need to make  additional
provisions for loan losses.  See further discussion under "--Loans and Allowance
for Loan Losses" and Note 4 to our consolidated financial statements.

     Derivative   Financial   Instruments.   We  utilize  derivative   financial
instruments  to  assist  in our  management  of  interest  rate  sensitivity  by
modifying the repricing,  maturity and option  characteristics of certain assets
and  liabilities.  The judgments and  assumptions  that are most critical to the
application  of  this  critical   accounting  policy  are  those  affecting  the
estimation of fair value and hedge effectiveness.  Fair value is based on quoted
market prices where  available.  If quoted market prices are  unavailable,  fair
value is based upon quoted market prices of comparable  derivative  instruments.
Factors that affect  hedge  effectiveness  include the initial  selection of the
derivative that will be used as a hedge and how well changes in its cash flow or
fair value has  correlated and is expected to correlate with changes in the cash
flow or fair value of the underlying hedged asset or liability. Past correlation
is easy to demonstrate,  but expected  correlation  depends upon projections and
trends  that may not  always  hold true  within  acceptable  limits.  Changes in
assumptions and conditions could result in greater than expected  inefficiencies
that,  if  large  enough,  could  reduce  or  eliminate  the  economic  benefits
anticipated when the hedges were established  and/or invalidate  continuation of
hedge accounting. The consequence of greater inefficiency and discontinuation of
hedge accounting results in increased volatility to reported earnings.  For cash
flow hedges, this would result as more or all of the change in the fair value of
the affected  derivative would be reported in noninterest income. For fair value
hedges, this would result as less or none of the change in the fair value of the
derivative would be offset by changes in the fair value of the underlying hedged
asset  or  liability.   See  further  discussion  under  "--Interest  Rate  Risk
Management" and Note 5 to our consolidated financial statements.

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS (CONTINUED)


     Deferred Tax Assets.  We recognize  deferred tax assets and liabilities for
the estimated  future tax effects of temporary  differences,  net operating loss
carryforwards  and tax  credits.  We recognize  deferred  tax assets  subject to
management's  judgment  based upon available  evidence that  realization is more
likely  than not.  Our  deferred  tax assets are  reduced,  if  necessary,  by a
deferred tax asset valuation allowance.  In the event that we determine we would
not be able to realize all or part of our net deferred tax assets in the future,
we would need to adjust the recorded  value of our  deferred  tax assets,  which
would result in a direct  charge to our provision for income taxes in the period
in such  determination is made. See further  discussion  under  "--Comparison of
Results of Operations for the Years Ended December 31, 2001 and 2000 - Provision
for Income Taxes" and Note 10 to our consolidated financial statements.

     Business Combinations.  We emphasize acquiring other financial institutions
as one means of achieving our growth  objectives.  The determination of the fair
value of the assets and  liabilities  acquired in these  transactions as well as
the returns on  investment  that may be  achieved  requires  management  to make
significant judgments and estimates based upon detailed analyses of the existing
and future  economic  value of such  assets and  liabilities  and/or the related
income steams, including the resulting intangible assets. If actual events prove
the  estimates and  assumptions  we used in  determining  the fair values of the
acquired assets and liabilities or the projected  income were incorrect,  we may
need to make  additional  adjustments to the recorded  values of such assets and
liabilities, which could result in increased volatility to reported earnings. In
addition,  we may need to make  additional  adjustments to the recorded value of
our intangible assets,  which directly impact our regulatory capital levels. See
further  discussion  under   "--Acquisitions,"   "--Effects  of  New  Accounting
Standards," and Note 2 and Note 19 to our consolidated financial statements.

Financial Condition and Average Balances

     Our average total assets were $2.75 billion for the year ended December 31,
2001,  compared to $2.10 billion and $1.70 billion for the years ended  December
31, 2000 and 1999, respectively.  We attribute the increase of $646.6 million in
total average assets for 2001 primarily to the acquisitions completed during the
fourth quarter of 2000 and in 2001;  internal loan growth generated  through the
efforts  of our  business  development  staff and an  increase  in the amount of
derivative  instruments held resulting from a change in accounting principle and
increased  utilization of these instruments to hedge our interest rate risk. The
acquisitions of BYL Bancorp and Charter Pacific Bank, completed in October 2001,
provided assets of $281.5 million and $101.5 million,  respectively.  Similarly,
we attribute  the increase of $404.6  million in total  average  assets for 2000
primarily to the  acquisitions  of  Commercial  Bank of San  Francisco,  Bank of
Ventura and Lippo Bank,  which  provided total assets of $155.6  million,  $63.8
million and $85.3 million,  respectively,  as well as internal loan growth.  The
acquisitions of Millennium Bank and The San Francisco  Company were completed on
December 29, 2000 and December 31, 2000,  respectively,  and  therefore  did not
have a  significant  impact  on our  average  total  assets  for the year  ended
December 31, 2000. These acquisitions alone provided $300.8 million, or 49.7% of
the total assets we acquired in 2000.
     The  increase  in assets for 2001 was  primarily  funded by an  increase in
average  deposits of $507.7 million to $2.30 billion for the year ended December
31,  2001.  We utilized  the  majority of the funds  generated  from our deposit
growth to fund a portion of our loan growth, and the remaining funds were either
temporarily  invested in federal  funds sold or  invested in  available-for-sale
investment securities, resulting in an increase in average investment securities
of $60.9  million  to $266.6  million  for the year  ended  December  31,  2001.
Similarly,  we funded the  increase  in assets for 2000 by an  increase in total
average  deposits of $357.3 million to $1.80 billion for the year ended December
31,  2000 and a decrease in average  investment  securities  of $2.7  million to
$205.7 million for the year ended December 31, 2000. We utilized the majority of
the funds  generated  from our  deposit  growth  to fund a  portion  of our loan
growth, and the remaining funds were temporarily invested in federal funds sold,
resulting  in an  increase  in  average  federal  funds  sold and other of $55.7
million to $88.8 million for the year ended December 31, 2000.
     Loans, net of unearned discount,  averaged $2.11 billion, $1.62 billion and
$1.30  billion  for  the  years  ended   December  31,  2001,   2000  and  1999,
respectively.  The  acquisitions  we completed  during 2000 and 2001,  excluding
First Bank & Trust,  provided loans, net of unearned discount, of $375.4 million
and $245.2  million,  respectively.  In addition to the growth provided by these
acquisitions,  for 2001,  $50.9  million  of net loan  growth  was  provided  by
corporate  banking  business  development,  consisting  of an  increase of $41.9
million of commercial,  financial and  agricultural  loans, an increase of $71.7
million of commercial  real estate loans and a decrease of $62.7 million of real
estate  construction  and land development  loans.  These changes were partially
offset by  continuing  reductions  in consumer  and  installment  loans,  net of
unearned  discount,  which consist  primarily of indirect  automobile  loans, of
$17.0 million and residential real estate loans of $13.2 million.  These changes
are  consistent  with our  objectives  of  de-emphasizing  consumer  lending and
expanding  commercial  lending,  and result from the focus we have placed on our
business  development efforts and the portfolio  repositioning which we began in
the  mid-1990s.  This  repositioning  provided for the  origination  of indirect
automobile loans to be substantially  reduced. In addition, the overall increase
in loans, net of unearned discount,  was further offset by anticipated attrition
in the loan portfolios  associated with our  acquisitions  completed  during the
fourth quarter of 2000.



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Investment  securities  averaged $266.6 million,  $205.7 million and $208.5
million for the years ended  December  31,  2001,  2000 and 1999,  respectively,
reflecting an increase of $60.9 million for the year ended December 31, 2001 and
a decrease of $2.7 million for the year ended  December  31, 2000.  The increase
for 2001 is primarily associated with the investment securities that we acquired
in conjunction with our 2000 and 2001  acquisitions and the investment of excess
funds available due to reduced loan demand.  This increase was partially  offset
by the  liquidation of certain  acquired  investment  securities,  a higher than
normal level of calls of investment  securities  prior to their normal  maturity
dates  throughout  2001 resulting from the general decline in interest rates and
sales of certain  available-for-sale  investment  securities.  We attribute  the
decrease for 2000 primarily to the  liquidation of certain  acquired  investment
securities and to sales of investment securities available for sale necessary to
provide an additional source of funds for our loan growth.
     Our  average  nonearning  assets  were  $290.6  million  for the year ended
December 31, 2001,  compared to $186.7  million and $152.8 million for the years
ended  December  31,  2000 and  1999,  respectively.  The  increase  in  average
nonearning  assets for the year ended  December 31, 2001 is primarily due to our
acquisitions  completed  during 2000 and 2001 and to derivative  instruments  of
$28.9  million at  December  31,  2001,  resulting  from the  implementation  of
Statement of Financial  Accounting  Standards,  or SFAS, No. 133, Accounting for
Derivative  Instruments  and  Hedging  Activities,  as amended by SFAS No. 137 -
Accounting for Derivative  Instruments and Hedging  Activities - Deferral of the
Effective  Date of FASB  Statement  No. 133, an Amendment of FASB  Statement No.
133,  and SFAS No. 138 -  Accounting  for  Derivative  Instruments  and  Hedging
Activities, an Amendment of FASB Statement No. 133.
     We use deposits as our primary funding source and acquire them from a broad
base of local  markets,  including  both  individual  and  corporate  customers.
Deposits  averaged $2.30 billion,  $1.80 billion and $1.44 billion for the years
ended December 31, 2001, 2000 and 1999,  respectively.  Total deposits increased
by $248.9  million to $2.56  billion at December 31, 2001 from $2.31  billion at
December  31,  2000.  We credit  the  increases  primarily  to our  acquisitions
completed during the respective periods and the expansion of our deposit product
and service  offerings  available to our customer base. The overall increase for
2001  was  partially  offset  by  an  anticipated  level  of  account  attrition
associated with our acquisitions completed during the fourth quarter of 2000.
     Note payable and  short-term  borrowings  averaged  $126.2  million,  $38.7
million and $39.7 million for the years ended December 31, 2001,  2000 and 1999,
respectively.  Our note payable  decreased by $27.0  million to $71.0 million at
December 31, 2001 from $98.0  million at December 31, 2000.  The  reduction  for
2001 was primarily  funded with dividends from FB&T. In addition,  the merger of
our former subsidiary,  First Bank & Trust, with and into Bank of San Francisco,
effective March 29, 2001,  allowed us to further reduce our note payable through
a capital  reduction of $23.0 million.  The overall  decline in our note payable
for the year ended December 31, 2001 was partially offset by additional advances
of $26.0 million drawn to fund our  acquisitions of Charter Pacific Bank and BYL
Bancorp.
     Stockholders'  equity averaged  $231.1  million,  $175.3 million and $154.9
million for the years ended December 31, 2001, 2000 and 1999,  respectively.  We
associate the increase for 2001 primarily  with net income of $39.6 million,  an
$18.9 million  increase in accumulated  other  comprehensive  income and a $26.2
million  increase from the issuance of  additional  common stock to First Banks,
which served as a partial funding source for our acquisition of BYL Bancorp. The
increase in accumulated other comprehensive income reflects an increase of $17.4
million  associated with our derivative  financial  instruments as accounted for
under SFAS 133, as amended,  and an increase of $1.5 million  resulting from the
change  in  unrealized  gains  and  losses  on   available-for-sale   investment
securities.  In  addition,  an increase  of $5.0  million  was  attributed  to a
reduction  of our  deferred  tax  asset  valuation  reserve  resulting  from the
expected  utilization  of net  operating  losses.  We associate  the increase in
stockholders'  equity for 2000  primarily  to net income of $27.8  million and a
$3.0 million increase in accumulated other comprehensive income,  resulting from
the  change in  unrealized  gains and  losses on  available-for-sale  investment
securities.  The increase was partially offset by repurchases of $1.5 million of
common  stock for  treasury  and a reduction  of $7.0  million  associated  with
pre-merger  transactions  of FB&T,  which represent  transactions  that occurred
prior to our acquisition of FB&T.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     The following table sets forth certain information  relating to our average
balance  sheets,  and  reflects  the average  yield  earned on  interest-earning
assets, the average cost of  interest-bearing  liabilities and the resulting net
interest income for the periods indicated.



                                                                 Years ended December 31,
                                --------------------------------------------------------------------------------------------
                                           2001                             2000                          1999
                                ---------------------------    -----------------------------   -----------------------------
                                               Interest                     Interest                         Interest
                                    Average    income/   Yield/  Average    income/     Yield/    Average    income/   Yield/
                                    balance    expense   rate    balance    expense     rate      balance    expense   rate
                                    -------    -------   ----    -------    -------     ----      -------    -------   ----
                                                                (dollars expressed in thousands)
        ASSETS
        ------
                                                                                            
Interest-earning assets:
  Loans (1) (2) (3) (4).........  $2,109,284   187,426   8.89%  $1,621,432   158,020    9.75%   $1,303,742   118,279   9.07%
  Investment securities (3).....     266,643    16,520   6.20      205,746    13,652    6.64       208,481    12,753   6.12
  Federal funds sold and other..      82,710     4,401   5.32       88,782     5,576    6.28        33,041     1,688   5.11
                                  ----------   -------          ----------  --------            ----------   -------
    Total interest-earning
      assets....................   2,458,637   208,347   8.47    1,915,960   177,248    9.25     1,545,264   132,720   8.59
                                               -------                      --------                         -------
Nonearning assets...............     290,637                       186,709                         152,827
                                  ----------                    ----------                      ----------
    Total assets................  $2,749,274                    $2,102,669                      $1,698,091
                                  ==========                    ==========                      ==========


   LIABILITIES AND
 STOCKHOLDERS' EQUITY
 --------------------

Interest-bearing liabilities:
  Interest-bearing demand
   deposits....................  $   238,512     3,634   1.52%  $  152,487     2,415    1.58%   $  133,976     2,053   1.53%
  Savings deposits..............     794,590    27,470   3.46      575,227    25,398    4.42       454,022    17,146   3.78
  Time deposits (4).............     836,017    45,138   5.40      727,695    41,561    5.71       586,970    30,009   5.11
                                  ----------   -------          ----------  --------            ----------   -------
    Total interest-bearing
      deposits..................   1,869,119    76,242   4.08    1,455,409    69,374    4.77     1,174,968    49,208   4.19
  Note payable and
   short-term borrowings.......      126,171     6,782   5.38       38,696     2,251    5.82        39,677     2,031   5.12
                                  ----------   -------          ----------  --------            ----------   -------
    Total interest-bearing
     liabilities................   1,995,290    83,024   4.16    1,494,105    71,625    4.79     1,214,645    51,239   4.22
                                               -------                      --------                         -------

Noninterest-bearing liabilities:
  Demand deposits...............     434,290                       340,278                         263,427
  Other liabilities.............      88,547                        92,967                          65,092
                                  ----------                    ----------                      ----------
    Total liabilities...........   2,518,127                     1,927,350                       1,543,164
Stockholders' equity............     231,147                       175,319                         154,927
                                  ----------                    ----------                      ----------
    Total liabilities and
     stockholders' equity.......  $2,749,274                    $2,102,669                      $1,698,091
                                  ==========                    ==========                      ==========
Net interest income.............               125,323                       105,623                          81,481
                                               =======                      ========                         =======
Interest rate spread............                         4.31%                          4.46%                          4.37%
Net interest margin (5) ........                         5.10                           5.51                           5.27
                                                         ====                           ====                           ====

- ------------------------
(1)  For purposes of these  computations,  nonaccrual  loans are included in the
     average loan amounts.
(2)  Interest income on loans includes loan fees.
(3)  We have no tax-exempt income.
(4)  Interest income and interest  expense includes the effects of interest rate
     swap agreements.
(5)  Net  interest  margin  in the  ratio  of net  interest  income  to  average
     interest-earning assets.





           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     The following  table  indicates the changes in interest income and interest
expense  which are  attributable  to changes in  average  volume and  changes in
average rates, in comparison with the preceding year. The change in interest due
to the  combined  rate/volume  variance  has been  allocated  to rate and volume
changes in proportion to the dollar amounts of the change in each.



                                                       Increase (Decrease) Attributable to Change in:
                                             ------------------------------------------------------------------
                                               December 31, 2001 compared           December 31, 2000 compared
                                                  to December 31, 2000                 to December 31, 1999
                                             -----------------------------         ----------------------------
                                                                    Net                                   Net
                                             Volume     Rate       Change         Volume      Rate       Change
                                             ------     ----       ------         ------      ----       ------
                                                              (dollars expressed in thousands)

                                                                                       
Interest-earning assets:
   Loans (1) (2) (3) (4)..................  $ 44,306   (14,900)    29,406         30,391      9,350      39,741
   Investment securities (3)..............     3,823      (955)     2,868           (170)     1,069         899
   Federal funds sold and other...........      (363)     (812)    (1,175)         3,404        484       3,888
                                            --------   -------    -------         ------     ------      ------
         Total interest income............    47,766   (16,667)    31,099         33,625     10,903      44,528
                                            --------   -------    -------         ------     ------      ------
Interest-bearing liabilities:
   Interest-bearing demand deposits.......     1,314       (95)     1,219            293         69         362
   Savings deposits.......................     8,357    (6,285)     2,072          5,049      3,203       8,252
   Time deposits..........................     5,927    (2,350)     3,577          7,648      3,904      11,552
   Note payable and
     short-term borrowings................     4,714      (183)     4,531            (51)       271         220
                                            --------   -------    -------         ------     ------      ------
         Total interest expense...........    20,312    (8,913)    11,399         12,939      7,447      20,386
                                            --------   -------    -------         ------     ------      ------
         Net interest income..............  $ 27,454    (7,754)    19,700         20,686      3,456      24,142
                                            ========   =======    =======         ======     ======      ======

- ------------------------
(1)  For purposes of these  computations,  nonaccrual  loans are included in the
     average loan amounts.
(2)  Interest income on loans includes loan fees.
(3)  We have no tax-exempt income.
(4)  Interest income and interest  expense  includes the effect of interest rate
     swap agreements.


Net Interest Income

     The  primary  source of our  income is net  interest  income,  which is the
difference  between the interest earned on our  interest-earning  assets and the
interest paid on our interest-bearing liabilities. Net interest income increased
to $125.3 million,  or 5.10% of average  interest-earning  assets,  for the year
ended   December  31,   2001,   from  $105.6   million,   or  5.51%  of  average
interest-earning assets, and $81.5 million, or 5.27% of average interest-earning
assets, for the years ended December 31, 2000 and 1999, respectively.  We credit
the increased net interest income for 2001 primarily to the net interest-earning
assets provided by our  acquisitions  completed  during 2000 and 2001,  internal
loan growth and earnings on our interest  rate swap  agreements  that we entered
into in conjunction with our interest rate risk management program.  The overall
increase in net interest income was partially offset by continued  reductions in
prevailing  interest rates throughout 2001,  resulting in the overall decline in
our net interest rate margin.  We credit the increase in net interest income for
2000 primarily to the net  interest-earning  assets provided by our acquisitions
completed during 1999 and 2000, internal loan growth and increases in prevailing
interest rates which resulted in increased  yields on  interest-earning  assets.
However,  the overall  increase in net  interest  income for 2000 was  partially
offset by the expense associated with our interest rate swap agreements.



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Average total loans, net of unearned discount,  increased by $487.9 million
to $2.11  billion for the year ended  December 31, 2001,  from $1.62 billion and
$1.30 billion for the years ended December 31, 2000 and 1999, respectively.  The
yield on our loan  portfolio,  however,  declined  to 8.89%  for the year  ended
December 31, 2001, in comparison to 9.75% for 2000. This was a major contributor
to the 41 basis  point  decline in our net  interest  rate  margin for 2001.  We
attribute  the decline in yields and our net interest  rate margin  primarily to
decreases in prevailing  interest rates.  During 2001, the Board of Governors of
the Federal Reserve System  decreased the targeted  federal funds rate 11 times,
resulting  in 11  decreases  in the prime rate of interest  from 9.50% to 4.75%.
This is  reflected  not only in the rate of  interest  earned on loans  that are
indexed to the prime rate, but also in other assets and liabilities which either
have variable or  adjustable  rates,  or which  matured or repriced  during this
period.  In  addition,  increased  competition  within our  market  areas led to
reduced  lending  rates.  As  further  discussed  under  "--Interest  Rate  Risk
Management,"  the reduced level of interest  income earned on our loan portfolio
as a result of declining interest rates was partially  mitigated by the earnings
associated with our interest rate swap  agreements.  For the year ended December
31,  2001,  these  agreements  provided net  interest  income of $12.3  million.
Conversely, the yield on our loan portfolio for the year ended December 31, 2000
increased to 9.75% from 9.07% for the year ended December 31, 1999,  principally
as a result of increases in prevailing  interest  rates.  During the period from
June 30,  1999 to  December  31,  2000,  the Board of  Governors  of the Federal
Reserve System increased the targeted federal funds rate six times, resulting in
six increases in the prime rate of interest  from 7.75% to 9.50%,  respectively.
However,  the improved yield on our loan  portfolio was partially  offset by the
expense  associated  with our  interest  rate  swap  agreements,  which was $2.1
million for the year ended December 31, 2000.
     For the  years  ended  December  31,  2001,  2000 and 1999,  the  aggregate
weighted average rate paid on our interest-bearing  deposit portfolio was 4.08%,
4.77% and 4.19%,  respectively.  We attribute  the decline in 2001  primarily to
rates paid on savings  and time  deposits,  which have  continued  to decline in
conjunction with the interest rate reductions previously discussed.  The overall
decrease in rates paid is a result of  generally  decreasing  interest  rates in
2001 as compared to generally  increasing interest rates in 2000.  However,  the
competitive  pressures  on deposits  within our market  areas  precluded us from
fully  reflecting the general interest rate decreases in our deposit pricing and
still providing an adequate funding source for continued loan growth.
     The aggregate  weighted average rate paid on our revolving note payable and
short-term  borrowings  decreased to 5.38% for the year ended December 31, 2001,
from 5.82% for the year ended December 31, 2000, reflecting a decrease in market
interest  rates.  Amounts  outstanding  under our $100.0 million  revolving note
payable to First Banks bear  interest at an annual rate of  one-quarter  percent
less than the "Prime  Rate" as reported in the Wall Street  Journal.  Thus,  our
revolving note payable  represents a relatively  high-cost funding source which,
although  it has  been  mitigated  by  reductions  in  the  prime  lending  rate
throughout  2001,  has the effect of  increasing  the  weighted  average rate of
non-deposit  liabilities.  During 2000, we utilized the note payable to fund our
acquisitions of Lippo Bank,  Commercial  Bank of San Francisco,  Millennium Bank
and The San Francisco Company, thus resulting in a significantly higher level of
borrowings  occurring  during  the  fourth  quarter of 2000.  During  2001,  our
revolving note payable was utilized to fund our  acquisitions of Charter Pacific
Bank and BYL Bancorp.

Interest Rate Risk Management

     For financial institutions,  the maintenance of a satisfactory level of net
interest  income is a primary  factor in  achieving  acceptable  income  levels.
However,  the maturity and repricing  characteristics  of the institution's loan
and investment  portfolios may differ  significantly from its deposit structure.
The nature of the loan and deposit markets within which a financial  institution
operates,  and its objectives for business  development  within those markets at
any point in time, influence these characteristics.  In addition, the ability of
borrowers  to repay  loans and  depositors  to  withdraw  funds  prior to stated
maturity  dates  introduces  divergent  option   characteristics  which  operate
primarily as interest rates change.  These factors cause various elements of the
institution's balance sheet to react in different manners and at different times
relative to changes in interest rates, thereby leading to increases or decreases
in net interest  income over time.  Depending upon the direction and velocity of
interest  rate  movements  and their  effect on the specific  components  of the
institution's  balance  sheet,  the  effects  on  net  interest  income  can  be
substantial.   Consequently,   managing   a   financial   institution   requires
establishing  effective  control over the exposure of the institution to changes
in interest rates.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     We manage our interest rate risk by:

     >>   maintaining an Asset Liability Committee,  or ALCO, responsible to our
          Board  of  Directors,   to  review  the  overall  interest  rate  risk
          management activity and approve actions taken to reduce risk;

     >>   maintaining an effective simulation model to determine our exposure to
          changes in interest rates;

     >>   coordinating the lending,  investing and deposit-generating  functions
          to control the assumption of interest rate risk; and

     >>   employing various financial  instruments,  including  derivatives,  to
          offset inherent interest rate risk when it becomes excessive.

     The  objective  of these  procedures  is to limit the  adverse  impact that
changes in  interest  rates may have on our net  interest  income.
     The  ALCO  has  overall  responsibility  for the  effective  management  of
interest rate risk and the approval of policy guidelines.  The ALCO includes our
Chairman and Chief  Executive  Officer,  President and the senior  executives of
investments,  credit,  banking support and finance,  and certain other officers.
The Asset  Liability  Management  Group,  which  monitors  interest  rate  risk,
supports  the ALCO,  prepares  analyses  for  review by the ALCO and  implements
actions which are either  specifically  directed by the ALCO or  established  by
policy guidelines.
     In managing sensitivity, we strive to reduce the adverse impact on earnings
by managing interest rate risk within internal policy constraints. Our policy is
to manage exposure to potential risks associated with changing interest rates by
maintaining a balance  sheet posture in which annual net interest  income is not
significantly  impacted by  reasonably  possible  near-term  changes in interest
rates. To measure the effect of interest rate changes, we project our net income
over two one-year  horizons on a pro forma basis.  The analysis  assumes various
scenarios  for  increases  and  decreases  in  interest  rates   including  both
instantaneous  and gradual,  and parallel and  non-parallel  shifts in the yield
curve,  in varying  amounts.  For  purposes of arriving at  reasonably  possible
near-term  changes  in  interest  rates,  we include  scenarios  based on actual
changes  in  interest  rates,  which  have  occurred  over  a  two-year  period,
simulating  both  a  declining  and  rising  interest  rate  scenario.   We  are
"asset-sensitive,"  and our simulation  model  indicates a loss of projected net
interest income should interest rates decline. While a decline in interest rates
of less  than 100  basis  points  has a  relatively  minimal  impact  on our net
interest income, an instantaneous,  parallel decline in the interest yield curve
of 100 basis points indicates a pre-tax projected loss of approximately  5.5% of
net  interest  income,  based on assets and  liabilities  at December  31, 2001.
Although we do not anticipate  that  instantaneous  shifts in the yield curve as
projected  in our  simulation  model are likely,  these are  indications  of the
effects that changes in interest rates would have over time.
     As previously  discussed,  we utilize derivative  financial  instruments to
assist  in  our  management  of  interest  rate  sensitivity  by  modifying  the
repricing,   maturity  and  option   characteristics   of  certain   assets  and
liabilities.  The  derivative  financial  instruments  we hold are summarized as
follows:



                                                                            December 31
                                                          ----------------------------------------------
                                                                   2001                    2000
                                                          ----------------------  ----------------------
                                                          Notional     Credit      Notional     Credit
                                                           Amount     Exposure      Amount     Exposure
                                                           ------     --------      ------     --------
                                                                 (dollars expressed in thousands)

                                                                                      
         Cash flow hedges..............................   $ 555,000     1,006        535,000      1,112
         Fair value hedges.............................      54,900     1,881             --         --
         Interest rate cap agreements..................     150,000       688        150,000      1,251
                                                          =========    ======      =========    =======


     The notional amounts of derivative  financial  instruments do not represent
amounts exchanged by the parties and, therefore, are not a measure of our credit
exposure through its use of these  instruments.  The credit exposure  represents
the  accounting  loss we would  incur in the  event  the  counterparties  failed
completely  to  perform  according  to the  terms  of the  derivative  financial
instruments  and the  collateral  held to support the credit  exposure was of no
value.
     During 2001 and 1999,  we realized  net interest  income on our  derivative
financial instruments of $12.3 million and $226,000, respectively, in comparison
to net interest expense of $2.1 million in 2000. In addition,  we realized a net
gain on derivative  instruments,  which is included in noninterest income in the
consolidated  statements of income, of $10.2 million for the year ended December
31, 2001.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     Cash  Flow  Hedges.  We  entered  into the  following  interest  rate  swap
agreements,  designated  as  cash  flow  hedges,  to  effectively  lengthen  the
repricing  characteristics of certain interest-earning assets to correspond more
closely with their funding source with the objective of  stabilizing  cash flow,
and accordingly, net interest income over time:

     >>   During  1998,  we  entered  into  $105.0  million  notional  amount of
          interest rate swap  agreements that provided for us to receive a fixed
          rate of interest and pay an adjustable rate of interest  equivalent to
          the daily weighted average prime lending rate minus 2.705%.  The terms
          of the swap  agreements  provided for us to pay  quarterly and receive
          payment   semiannually.   In  June  2001,  we  terminated  these  swap
          agreements,   which   would  have   expired  in  2002,   in  order  to
          appropriately modify our overall hedge position in accordance with our
          risk management  program. In conjunction with the termination of these
          swap agreements, we recorded a pre-tax gain of $1.4 million.

     >>   During  September 1999, we entered into $130.0 million notional amount
          of interest  rate swap  agreements  that  provided for us to receive a
          fixed  rate  of  interest  and  pay an  adjustable  rate  of  interest
          equivalent  to the daily  weighted  average  prime  lending rate minus
          2.70%.  The terms of the swap  agreements  provided  for us to pay and
          receive  interest on a quarterly  basis.  In April 2001, we terminated
          these swap agreements, which would have expired in September 2001, and
          replaced them with similar swap agreements with extended maturities in
          order to lengthen the period covered by the swaps. In conjunction with
          the termination of these swap  agreements,  we recorded a pre-tax gain
          of $731,000.

     >>   During  September  2000,  March 2001 and April 2001,  we entered  into
          $300.0  million,  $200.0 million and $130.0 million  notional  amount,
          respectively,  of interest rate swap agreements that provide for us to
          receive a fixed rate of interest and pay an adjustable rate equivalent
          to the  weighted  average  prime  lending  rate minus  either 2.70% or
          2.82%.  The  terms of the swap  agreements  provide  for us to pay and
          receive interest on a quarterly basis. In November 2001, we terminated
          $75 million notional amount of these swap agreements, which would have
          expired in April 2006,  in order to  appropriately  modify our overall
          hedge  position in accordance  with our risk  management  program.  We
          recorded  a  pre-tax  gain of $2.6  million  in  conjunction  with the
          termination  of these swap  agreements.  The amount  receivable  by us
          under the remaining  swap  agreements was $1.7 million and $621,000 at
          December 31, 2001 and 2000, respectively, and the amount payable by us
          under the swap  agreements  was  $647,000 and $623,000 at December 31,
          2001 and 2000, respectively.

     The maturity dates, notional amounts,  interest rates paid and received and
fair value of our interest rate swap  agreements  designated as cash flow hedges
as of December 31, 2001 and 2000 were as follows:



                                                         Notional       Interest Rate     Interest Rate       Fair
                         Maturity Date                    Amount            Paid            Received         Value
                         -------------                   --------        -----------      -------------     --------
                                                                      (dollars expressed in thousands)

                                                                                               
         December 31, 2001:
             September 20, 2004.......................  $ 300,000           2.05%             6.78%        $ 20,490
             March 21, 2005...........................    200,000           1.93              5.24            4,951
             April 2, 2006............................     55,000           1.93              5.45            1,268
                                                        ---------                                          --------
                                                        $ 555,000           1.99              6.09         $ 26,709
                                                        =========          =====             =====         ========

         December 31, 2000:
             September 27, 2001.......................  $ 130,000           6.80%             6.14%        $     49
             June 11, 2002............................     15,000           6.80              6.00                7
             September 16, 2002.......................     20,000           6.80              5.36             (184)
             September 18, 2002.......................     70,000           6.80              5.33             (690)
             September 20, 2004.......................    300,000           6.80              6.78            8,434
                                                        ---------                                          --------
                                                        $ 535,000           6.80              6.35         $  7,616
                                                        =========          =====             =====         ========



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Fair Value  Hedges.  During  January  2001,  we entered into $54.9  million
notional  amount of interest  rate swap  agreements to  effectively  shorten the
repricing  characteristics  of  certain  interest-bearing  liabilities  with the
objective of  stabilizing  net interest  income over time.  The swap  agreements
provide for us to receive a fixed rate of interest and pay an adjustable rate of
interest equivalent to the three-month London Interbank Offering Rate. The terms
of the swap agreements provide for us to pay and receive interest on a quarterly
basis.  The amount  receivable  and payable by us under the swap  agreements was
$1.4  million and  $318,000 at December  31,  2001,  respectively.
     The maturity dates, notional amounts,  interest rates paid and received and
fair value of our interest rate swap agreements  designated as fair value hedges
as of December 31, 2001 were as follows:



                                                         Notional      Interest Rate     Interest Rate      Fair
                         Maturity Date                    Amount           Paid            Received         Value
                         -------------                   --------       -----------     -------------    ----------
                                                                      (dollars expressed in thousands)

                                                                                              
         December 31, 2001:
             January 9, 2004..........................  $  10,000           2.48%             5.37%        $   352
             January 9, 2006..........................     44,900           2.48              5.51           1,160
                                                        ---------                                          -------
                                                        $  54,900           2.48              5.48         $ 1,512
                                                        =========          =====             =====         =======


     Interest  Rate Floor  Agreements.  During  January 2001 and March 2001,  we
entered into $100.0 million and $75.0 million notional amount, respectively,  of
four-year  interest  rate floor  agreements  to further  stabilize  net interest
income  in the  event of a  falling  rate  scenario.  The  interest  rate  floor
agreements  provided for us to receive a quarterly  adjustable  rate of interest
equivalent to the differential between the three-month London Interbank Offering
Rate  and the  strike  prices  of  5.50%  or  5.00%,  respectively,  should  the
three-month  London  Interbank  Offering Rate fall below the  respective  strike
prices.  In November 2001, we terminated these interest rate floor agreements in
order to appropriately  modify our overall hedge position in accordance with our
risk management  program.  In conjunction  with the  termination,  we recorded a
pre-tax  adjustment of $2.6 million  representing the decline in fair value from
our previous month-end  measurement date. These agreements provided net interest
income of $1.2 million for the year ended December 31, 2001.

     Interest Rate Cap  Agreements.  In conjunction  with the interest rate swap
agreements  entered  into in  September  2000,  we also entered into a four-year
$150.0  million  notional  amount  interest  rate cap agreement to limit the net
interest expense  associated with the interest rate swap agreements in the event
of a rising rate  scenario.  The interest rate cap agreement  provides for us to
receive a quarterly  adjustable rate of interest  equivalent to the differential
between the three-month  London Interbank  Offering Rate and the strike price of
7.50% should the three-month  London  Interbank  Offering Rate exceed the strike
price.  At December 31, 2001 and 2000,  the carrying value of this interest rate
cap agreement,  which is included in derivative  instruments in the consolidated
balance sheets, was $688,000 and $1.3 million, respectively.

     Pledged  Collateral.  At  December  31,  2001  and  2000,  we  had  pledged
investment  securities  available for sale with a carrying value of $894,000 and
$2.6  million,   respectively,   in  connection  with  the  interest  rate  swap
agreements.  In addition,  we had accepted, as collateral in connection with the
interest rate swap  agreements,  cash of $1.5 million and investment  securities
with a fair  value of  $28.5  million  at  December  31,  2001,  and  investment
securities  with a fair  value of $8.5  million at  December  31,  2000.  We are
permitted  by contract  to sell or repledge  the  collateral  accepted  from its
counterparties; however, at December 31, 2001 and 2000, we had not done so.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

Comparison  of Results of Operations  for the Years Ended  December 31, 2001 and
2000

     Net Income.  Net income was $39.6 million,  or $3.25 per share on a diluted
basis, for the year ended December 31, 2001, compared to $27.8 million, or $2.29
per share on a diluted  basis,  for 2000.  The  implementation  of SFAS 133,  as
amended,  on January 1, 2001, resulted in the recognition of a cumulative effect
of change in  accounting  principle of $459,000,  net of tax,  which reduced net
income. Excluding this item, net income was $40.1 million, or $3.29 per share on
a diluted basis,  for the year ended  December 31, 2001.  The improved  earnings
primarily  result from increased net interest income and  noninterest  income as
well as a reduced  provision for income taxes. The reduced  provision for income
taxes includes the effect of an $8.1 million reduction in our deferred tax asset
valuation  allowance  that was no longer  deemed  necessary  as our  overall net
deferred tax assets are expected to be recoverable through future earnings.  The
overall  improvement in earnings was partially offset by an increased  provision
for loan losses and higher operating  expenses,  including a nonrecurring charge
associated with the  establishment of a specific reserve related to a contingent
liability.
     Net interest  income improved to $125.3 million for the year ended December
31, 2001,  compared to $105.6 million for 2000.  However,  our net interest rate
margin  declined  to 5.10% for the year ended  December  31, 2001 from 5.51% for
2000. Net interest income increased  primarily as a result of increased  earning
assets  generated  through  internal  loan  growth  along with our  acquisitions
completed  throughout  2000 and 2001.  However,  the improvement in net interest
income  was  significantly  mitigated  by  continued  reductions  in  prevailing
interest  rates  throughout  2001.  We funded the overall loan growth  primarily
through deposits added through acquisitions and internal deposit growth.  During
the year ended December 31, 2001,  noninterest income improved  significantly to
$27.1 million from $12.1 million for the years ended December 31, 2001 and 2000,
respectively, as further discussed under "--Noninterest Income."
     The improvement in net interest income and noninterest income was partially
offset by  increased  operating  expenses  to $93.6  million  for the year ended
December 31, 2001,  compared to $70.0 million for 2000. The increased  operating
expenses  reflect  the  operating  expenses  of our 2000 and 2001  acquisitions,
exclusive  of First Bank & Trust,  subsequent  to their  respective  acquisition
dates;  increased salaries and employee benefit expenses;  increased information
technology fees;  increased legal,  examination and professional fees; increased
amortization of intangibles associated with the purchase of subsidiaries;  and a
charge to other expense  associated with the establishment of a specific reserve
on an unfunded letter of credit.

     Provision  for Loan Losses.  The provision for loan losses was $5.0 million
and $1.9 million for the years ended  December 31, 2001 and 2000,  respectively.
The  provisions  for loan  losses  reflect  the  level of loan  charge-offs  and
recoveries,  the  adequacy  of the  allowance  for loan losses and the effect of
economic  conditions  within our  markets.  We  attribute  the  increase  in the
provision for loan losses primarily to the overall growth in our loan portfolio,
both internal and through  acquisitions,  a general  increase in risk associated
with the continued changing composition of our loan portfolio and an increase in
nonperforming  assets  and past due  loans,  which is  further  discussed  under
"--Loans and Allowance for Loan Losses." Loan charge-offs were $10.0 million and
$5.4 million for the years ended December 31, 2001 and 2000,  respectively.  The
increase in loan  charge-offs  reflects a $1.4  million  charge-off  on a single
shared national  credit  relationship,  a $675,000  charge-off with respect to a
loan in an acquired portfolio as well as the effects of the slowdown in economic
conditions  prevalent within our markets.  Loan recoveries were $4.2 million and
$5.2  million for the years  ended  December  31,  2001 and 2000,  respectively.
Nonperforming  assets  and past due loans  increased  by $18.4  million to $47.5
million from $29.1 million at December 31, 2001 and 2000,  respectively,  and we
anticipate  these trends will continue in the near future.  However,  we believe
these trends  represent  normal cyclical trends  experienced  within the banking
industry during times of economic slowdown.  Management  considered these trends
in its overall  assessment of the adequacy of the allowance for loan losses. Our
acquisitions  during  2000 and 2001  provided  $6.1  million  and $5.5  million,
respectively,  in  additional  allowance  for  loan  losses  at  the  respective
acquisition dates.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     Tables summarizing  nonperforming assets, past-due loans and charge-off and
recovery experience are presented under "--Loans and Allowance for Loan Losses."

     Noninterest Income and Expense. The following table summarizes  noninterest
income and noninterest expense for the years ended December 31, 2001 and 2000:



                                                                                        Increase (Decrease)
                                                                                        -------------------
                                                                2001        2000         Amount     Percent
                                                                ----        ----         ------     -------
                                                                       (dollars expressed in thousands)

                                                                                        
     Noninterest income:
       Service charges on deposit accounts
         and customer service fees........................   $  9,610       7,626         1,984      26.02%
       Net (loss) gain on sales of available-for-sale
         securities.......................................       (418)        177          (595)   (336.16)
       Bank-owned life insurance investment income........      1,539       1,339           200      14.94
       Gain on derivative instruments, net................     10,173          --        10,173     100.00
       Other .............................................      6,236       2,935         3,301     112.47
                                                             --------     -------      --------
           Total noninterest income.......................   $ 27,140      12,077        15,063     124.72
                                                             ========     =======      ========     ======

     Noninterest expense:
       Salaries and employee benefits.....................   $ 32,788      25,917         6,871      26.51%
       Occupancy, net of rental income....................     10,671       8,496         2,175      25.60
       Furniture and equipment............................      4,027       3,588           439      12.24
       Postage, printing and supplies.....................      1,779       1,459           320      21.93
       Information technology fees........................     10,174       7,406         2,768      37.38
       Legal, examination and professional fees...........     10,548       6,995         3,553      50.79
       Amortization of intangibles associated with the
         purchase of subsidiaries.........................      5,522       3,234         2,288      70.75
       Communications.....................................      1,255         943           312      33.09
       Advertising and business development...............        735         969          (234)    (24.15)
       Guaranteed preferred debentures....................      3,900       3,908            (8)     (0.20)
       Other..............................................     12,169       7,104         5,065      71.30
                                                             --------     -------      --------
           Total noninterest expense......................   $ 93,568      70,019        23,549      33.63
                                                             ========     =======      ========     ======


     Noninterest Income. Noninterest income was $27.1 million for the year ended
December  31,  2001,  compared  to $12.1  million for 2000.  Noninterest  income
consists  primarily of service charges on deposit  accounts and customer service
fees, net gains on derivative  instruments and other income.
     Service charges on deposit  accounts and customer service fees increased to
$9.6 million for 2001,  from $7.6 million for 2000. We attribute the increase in
service charges and customer service fees to:

     >>   increased deposit balances provided by internal growth;

     >>   our acquisitions completed throughout 2000 and 2001;

     >>   additional  products  and  services  available  and  utilized  by  our
          expanding base of retail and commercial customers;

     >>   increased  fee income  resulting  from  revisions of customer  service
          charge rates,  effective  June 30, 2000 and July 1, 2001, and enhanced
          control of fee waivers; and

     >>   increased income associated with automated teller machine services and
          debit cards.

     Noninterest income for the year ended December 31, 2001 included a net loss
on sales of available-for-sale investment securities of $418,000, as compared to
a net gain of  $177,000  in 2000.  The net loss in 2001  resulted  from sales of
certain  equity  investment  securities  and  a  higher  than  normal  level  of
investment  security calls  experienced  as a result of the prevailing  interest
rate  environment.  The net  gain in 2000  resulted  from  sales  of  investment
securities  held  by  acquired  institutions  that  did  not  meet  our  overall
investment objectives.



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     The net gain on derivative  instruments of $10.2 million for the year ended
December 31, 2001 is due to gains  resulting  from the  terminations  of certain
interest  rate  floor and swap  agreements  to adjust  our  interest  rate hedge
position  consistent  with  changes  in the  portfolio  structure  and  mix.  In
addition,  the net gain reflects  changes in the fair value of our interest rate
cap  agreements,  interest  rate  floor  agreements  and fair value  hedges,  in
accordance  with the  requirements  of SFAS  No.  133,  as  amended,  which  was
implemented on January 1, 2001.
     Other income was $6.2 million and $2.9 million for the years ended December
31, 2001 and 2000,  respectively.  We attribute  the primary  components  of the
increase to:

     >>   our acquisitions completed during 2000 and, to a lesser extent, 2001;

     >>   increased earnings associated with our international banking products,
          which were initially offered in March 2000;

     >>   increased  brokerage  revenue  of $1.1  million,  which  is  primarily
          associated with the stock option services acquired in conjunction with
          our acquisition of Bank of San Francisco in December 2000;

     >>   increased  earnings  associated  with our  official  check  processing
          program,  in which we earn a fee based  upon the  amount  of  official
          checks issued and outstanding; and

     >>   income of approximately $1.2 million associated with equipment leasing
          activities  that were acquired in conjunction  with our acquisition of
          Bank of San Francisco.

     Noninterest  Expense.  Noninterest  expense was $93.6  million for the year
ended  December  31,  2001,  compared to $70.0  million for 2000.  The  increase
reflects:

     >>   the noninterest  expense  associated with our  acquisitions  completed
          during  2000  and  2001,  including  certain   nonrecurring   expenses
          associated with those acquisitions;

     >>   increased salaries and employee benefit expenses;

     >>   increased information technology fees;

     >>   increased legal, examination and professional fees;

     >>   increased amortization of intangibles associated with our acquisitions
          completed during 2000; and

     >>   increased other expense.

     Salaries and employee  benefits  increased by $6.9 million to $32.8 million
from $25.9 million for the years ended December 31, 2001 and 2000, respectively.
We  primarily  associate  the  increase  with our  2000  and 2001  acquisitions.
However,  the  increase  also  reflects  the  competitive   environment  in  the
employment  market that has resulted in a higher  demand for limited  resources,
thus  escalating  industry  salary and employee  benefit costs  associated  with
employing and retaining qualified personnel.  In addition, the increase includes
various additions to our staff to enhance management expertise.
     Occupancy,  net of rental  income,  and  furniture  and  equipment  expense
totaled $14.7  million in 2001,  in  comparison  to $12.1  million in 2000.  The
increase is  primarily  attributable  to our  acquisitions,  the  relocation  of
certain  California  and  Texas  branches  and  increased  depreciation  expense
associated with numerous capital expenditures.
     Information  technology  fees were $10.2  million and $7.4  million for the
years ended December 31, 2001 and 2000, respectively,  of which $9.2 million and
$6.8 million  were paid to First  Services,  L.P.,  an affiliate of First Banks.
First  Services,  L.P.  provides  information  technology  and  various  related
services  to FB&T  and us.  We  attribute  the  increased  fees  to  growth  and
technological  advancements  consistent with our product and service  offerings,
continued   expansion   upgrades  to  technological   equipment,   networks  and
communication  channels,  and certain nonrecurring  expenses associated with the
data processing  conversions of Redwood Bank,  Commercial Bank of San Francisco,
Bank of San Francisco,  Millennium  Bank,  Charter  Pacific Bank and BYL Bancorp
completed in 2001.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Legal,  examination  and  professional  fees were  $10.5  million  and $7.0
million  for the  years  ended  December  31,  2001 and 2000,  respectively.  We
primarily  attribute  the  increase  in these fees to the  ongoing  professional
services  utilized by certain of our acquired  entities and increased legal fees
associated with  commercial loan  documentation,  collection  efforts,  expanded
corporate activities and certain defense litigation.
     Intangibles associated with the purchase of subsidiaries are amortized on a
straight-line  basis generally over 15 years.  Amortization of these intangibles
was $5.5 million and $3.2 million in 2001 and 2000,  respectively.  The increase
for 2001 is primarily  attributable to amortization of the cost in excess of the
fair value of the net assets acquired of Commercial Bank of San Francisco,  Bank
of Ventura, Lippo Bank, Millennium Bank and The San Francisco Company.
     Other  expense  was $12.2  million  and $7.1  million  for the years  ended
December 31, 2001 and 2000,  respectively.  Other expense  encompasses  numerous
general and administrative  expenses including travel,  meals and entertainment,
insurance,   freight  and  courier   services,   correspondent   bank   charges,
miscellaneous  losses and recoveries,  memberships and  subscriptions,  transfer
agent fees and sales taxes.  We attribute the overall  increase in other expense
to:

     >>   our acquisitions completed during 2000 and 2001;

     >>   increased   travel   expenses   primarily   associated  with  business
          development  efforts  and  the  ongoing  integration  of the  recently
          acquired entities into our corporate culture and systems;

     >>   increased   losses   attributable  to  certain   fraudulent   customer
          activities;

     >>   a reduced level of  recoveries of loans of acquired  entities that had
          been fully charged-off prior to the acquisition dates;

     >>   the  establishment  of a $1.8 million specific reserve for an unfunded
          letter of credit; and

     >>   overall continued growth and expansion of our banking franchise.

     Provision  for Income  Taxes.  The  provision  for  income  taxes was $13.8
million for the year ended December 31, 2001,  representing an effective  income
tax rate of 25.6%,  in comparison to $18.0  million,  representing  an effective
income tax rate of 39.3%,  for the year ended December 31, 2000. The decrease in
the effective income tax rate is primarily attributable to:

     >>   a reduction  of our deferred  tax asset  valuation  allowance of $13.1
          million  recorded  in December  2001.  This  reduction,  of which $8.1
          million  represented a reduction in our provision for income taxes and
          $5.0 million represented an increase in capital surplus,  reflects the
          recognition   of   deferred   tax  assets  for  net   operating   loss
          carryforwards  and the expectation of future taxable income sufficient
          to realize the net deferred tax assets; partially offset by

     >>   the  increase  in  amortization  of  intangibles  associated  with the
          purchase of subsidiaries, which is not deductible for tax purposes.

Comparison  of Results of Operations  for the Years Ended  December 31, 2000 and
1999

     Net Income.  Net income was $27.8 million,  or $2.29 per share on a diluted
basis, for the year ended December 31, 2000, compared to $17.6 million, or $1.44
per share on a diluted  basis,  for 1999.  The earnings  progress was  primarily
driven  by  increased  net  interest  income  generated  from  our  acquisitions
completed  during 1999 and 2000; the continued  change in the composition of our
loan  portfolio;  increased  yields on earning assets;  internal loan growth;  a
reduced provision for loan losses; and increased  noninterest  income. We funded
the overall loan growth primarily through internal deposit growth. As previously
discussed under "--Financial Condition and Average Balances" and "--Net Interest
Income," net interest income  increased by $24.1 million to $105.6  million,  or
5.51% of  average  interest-earning  assets,  from  $81.5  million,  or 5.27% of
average  interest-earnings  assets,  for the years ended  December  31, 2000 and
1999, respectively.
     The improvement in net income was partially  offset by increased  operating
expenses. The increased operating expenses reflect the operating expenses of our
1999 and 2000 acquisitions, exclusive of First Bank & Trust, subsequent to their
respective  acquisition dates; increased salaries and employee benefit expenses;
increased  information   technology  fees;  increased  legal,   examination  and
professional fees and increased  amortization of intangibles associated with the
purchase of subsidiaries.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Provision  for Loan Losses.  The provision for loan losses was $1.9 million
and $4.2 million for the years ended  December 31, 2000 and 1999,  respectively.
We attribute the decrease in the provision for loan losses primarily to improved
asset quality, as determined by management's review and evaluation of the credit
quality of the loans in our portfolio,  reduced  charge-offs,  and  management's
assessment  of the  adequacy of our  allowance  for loan  losses.  Nonperforming
assets decreased by $934,000 to $15.7 million from $16.6 million at December 31,
2000 and 1999, respectively, resulting in a reduced ratio of nonperforming loans
to loans from 1.11% at December 31, 1999 to 0.73% at December 31, 2000.
     Our loan loss  experience  further  supported the decrease in the provision
for loan losses.  For the year ended December 31, 2000,  loan  charge-offs  were
$5.4  million,  in  comparison  to $7.1 million for the year ended  December 31,
1999.  The decrease in loan  charge-offs  shows the  generally  strong  economic
conditions  prevalent  in our  markets,  as well as a decline  in  nonperforming
assets and management's  continued efforts to effectively monitor and manage our
loan portfolio.  In addition,  loan  charge-offs for the year ended December 31,
2000  included a charge-off  of $1.6 million on a single loan.  Loan  recoveries
were $5.2 million for the years ended  December 31, 2000 and 1999, in comparison
to $4.3  million for the year ended  December  31,  1998,  reflecting  continued
aggressive  collection  efforts.  Our acquisitions during 1999 and 2000 provided
$3.0 million and $6.1 million,  respectively,  in additional  allowance for loan
losses at the respective acquisition dates.

     Tables summarizing  nonperforming assets, past-due loans and charge-off and
recovery experience are presented under "--Loans and Allowance for Loan Losses."

     Noninterest Income and Expense. The following table summarizes  noninterest
income and noninterest expense for the years ended December 31, 2000 and 1999:



                                                                                         Increase (Decrease)
                                                                                         -------------------
                                                               2000         1999         Amount      Percent
                                                               ----         ----         ------      -------
                                                                     (dollars expressed in thousands)

                                                                                        
     Noninterest income:
       Service charges on deposit accounts
         and customer service fees........................   $  7,626       6,210         1,416        22.80%
       Net gain on sales of available-for-sale
         securities.......................................        177         485          (308)      (63.51)
       Bank-owned life insurance investment income........      1,339       1,222           117         9.57
       Other .............................................      2,935       1,963           972        49.52
                                                             --------     -------      --------
           Total noninterest income.......................   $ 12,077       9,880         2,197        22.24
                                                             ========     =======      ========     ========

     Noninterest expense:
       Salaries and employee benefits.....................   $ 25,917      21,889         4,028        18.40%
       Occupancy, net of rental income....................      8,496       6,980         1,516        21.72
       Furniture and equipment............................      3,588       3,232           356        11.01
       Postage, printing and supplies.....................      1,459       1,362            97         7.12
       Information technology fees........................      7,406       5,570         1,836        32.96
       Legal, examination and professional fees...........      6,995       5,753         1,242        21.59
       Amortization of intangibles associated with the
         purchase of subsidiaries.........................      3,234       2,296           938        40.85
       Communications.....................................        943       1,098          (155)      (14.12)
       Advertising and business development...............        969         819           150        18.32
       Guaranteed preferred debentures....................      3,908       3,966           (58)       (1.46)
       Other..............................................      7,104       5,498         1,606        29.21
                                                             --------     -------      --------
           Total noninterest expense......................   $ 70,019      58,463        11,556        19.77
                                                             ========     =======      ========     ========




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Noninterest Income. Noninterest income was $12.1 million for the year ended
December 31, 2000, compared to $9.9 million for 1999.
     Service charges on deposit  accounts and customer service fees increased to
$7.6 million for 2000,  from $6.2 million for 1999. We attribute the increase in
service charges and customer service fees to:

     >>   increased deposit balances provided by internal growth;

     >>   our acquisitions completed throughout 1999 and 2000;

     >>   additional  services  available and utilized by our expanding  base of
          retail and corporate customers;

     >>   increased  fee income  resulting  from  revisions of customer  service
          charge rates,  effective April 1, 1999 and June 30, 2000, and enhanced
          control of fee waivers; and

     >>   increased income associated with automated teller machine services and
          debit cards.

     The net gain on  sales  of  available-for-sale  investment  securities  was
$177,000  and  $485,000  for  the  years  ended  December  31,  2000  and  1999,
respectively.  The net gain in 2000  resulted  from sales of certain  investment
securities  held  by  acquired  institutions  that  did  not  meet  our  overall
investment  objectives,  whereas  the net gain in 1999  resulted  from  sales of
certain investment securities to facilitate the funding of loan growth.
     Bank-owned  life  insurance  investment  income was $1.3  million  and $1.2
million  for the years  ended  December  31,  2000 and 1999,  respectively.  The
increase for 2000 reflects an increased rate of return on this product primarily
associated  with  the  current   interest  rate   environment  as  well  as  the
reinvestment of product earnings.
     Other income was $2.9 million and $2.0 million for the years ended December
31, 2000 and 1999, respectively. We attribute the increase to increased earnings
associated with our International Banking Division, which was initially acquired
in  conjunction  with our  Lippo  Bank  acquisition  and has  subsequently  been
expanded to offer these services to our entire customer base; and  approximately
$620,000  relating  to the  repayment  of an  acquired  loan  in  excess  of our
historical cost basis.

     Noninterest  Expense.  Noninterest  expense was $70.0  million for the year
ended  December  31,  2000,  compared to $58.5  million for 1999.  The  increase
reflects:

     >>   the noninterest expense of our acquisitions  completed throughout 1999
          and 2000  subsequent to the respective  acquisition  dates,  including
          certain nonrecurring expenses associated with those acquisitions;

     >>   increased salaries and employee benefit expenses;

     >>   increased information technology fees;

     >>   increased legal, examination and professional fees; and

     >>   increased  amortization of intangibles associated with the purchase of
          subsidiaries.

     Salaries and employee  benefits  increased by $4.0 million to $25.9 million
from $21.9 million for the years ended December 31, 2000 and 1999, respectively.
We  primarily  associate  the  increase  with our  1999  and 2000  acquisitions.
However,  the  increase  also  reflects  the  competitive   environment  in  the
employment  market that has resulted in a higher  demand for limited  resources,
thus  escalating  industry  salary and employee  benefit costs  associated  with
employing and retaining qualified personnel.  In addition, the increase includes
various additions to our staff to enhance management expertise.
     Occupancy,  net of rental  income,  and  furniture  and  equipment  expense
totaled $12.1  million in 2000,  in  comparison  to $10.2  million in 1999.  The
increase is primarily  attributable to  acquisitions,  the relocation of certain
California and Texas branches and increased depreciation expense associated with
numerous capital expenditures made throughout 1999, including the implementation
of our new teller system.
     Information  technology  fees were $7.4  million  and $5.6  million for the
years ended December 31, 2000 and 1999, respectively,  of which $6.8 million and
$5.3 million  were paid to First  Services,  L.P.,  an affiliate of First Banks.
First  Services,  L.P.  provides  information  technology  and  various  related
services  to FB&T  and us.  We  attribute  the  increased  fees  to  growth  and
technological advancements consistent with our product and service offerings and
upgrades to technological equipment, networks and communication channels.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Legal, examination and professional fees were $7.0 million and $5.8 million
for the years ended December 31, 2000 and 1999,  respectively.  We attribute the
increase in these fees to our  expanded  utilization  of legal and  professional
services  in  conjunction  with  general   corporate   activities.
     Intangibles associated with the purchase of subsidiaries are amortized on a
straight-line  basis generally over 15 years.  Amortization of these intangibles
was $3.2 million and $2.3 million in 2000 and 1999,  respectively.  The increase
for 2000 is primarily  attributable to amortization of the cost in excess of the
fair value of the net assets acquired of Commercial Bank of San Francisco,  Bank
of Ventura, Lippo Bank, Century Bank and Redwood Bancorp.
     Other  expense  was $7.1  million  and $5.5  million  for the  years  ended
December 31, 2000 and 1999,  respectively.  Other expense  encompasses  numerous
general and administrative  expenses including but not limited to travel,  meals
and entertainment,  insurance, freight and courier services,  correspondent bank
charges,  miscellaneous  losses and recoveries,  memberships and  subscriptions,
transfer agent fees and sales taxes. We attribute the overall  increase in these
expenses to the continued growth and expansion of our banking franchise.

     Provision  for Income  Taxes.  The  provision  for  income  taxes was $18.0
million for the year ended December 31, 2000,  representing an effective  income
tax rate of 39.3%,  in comparison to $11.1  million,  representing  an effective
income tax rate of 38.7%,  for the year ended December 31, 1999. The increase in
the effective income tax rate is primarily attributable to:

     >>   the  increase  in  amortization  of  intangibles  associated  with the
          purchase of  subsidiaries,  which is not  deductible for tax purposes;
          and

     >>   a  reduction  of  the  deferred   tax  asset   valuation   reserve  of
          approximately  $405,000  related to the  utilization  of net operating
          losses  associated  with  a  previously  acquired  entity,  which  was
          recorded in March 2000.

Investment Securities

     We classify  the  securities  within our  investment  portfolio  as held to
maturity or available  for sale.  We do not engage in the trading of  investment
securities.  Our investment  security portfolio consists primarily of securities
designated as available for sale. The investment  security  portfolio was $368.2
million at December 31, 2001,  compared to $335.2  million and $196.2 million at
December  31,  2000  and  1999,  respectively.  We  attribute  the  increase  in
investment  securities  during  2000 and  2001 to  securities  acquired  through
acquisitions and the overall level of loan demand within our market areas, which
affects the amount of funds available for investment.  In addition, the increase
for 2001 is partially offset by the liquidation of certain investment securities
and a  significant  increase in calls of  investment  securities  prior to their
normal  maturity  dates  resulting  from the general  decline in interest  rates
during 2001.

Loans and Allowance for Loan Losses

     Interest  earned on our loan portfolio  represents our principal  source of
income. Interest and fees on loans were 90.0%, 89.2% and 89.1% of total interest
income for the years  ended  December  31,  2001,  2000 and 1999,  respectively.
Loans,  net of  unearned  discount,  represented  75.9%  of total  assets  as of
December 31, 2001, compared to 75.1% and 78.9% as of December 31, 2000 and 1999,
respectively. Total loans, net of unearned discount, increased $264.6 million to
$2.32 billion for the year ended  December 31, 2001, and $589.6 million to $2.06
billion for the year ended  December  31, 2000.  We view the quality,  yield and
growth of our loan  portfolio to be  instrumental  elements in  determining  our
profitability.
     During the five years ended December 31, 2001, total loans, net of unearned
discount,  increased  substantially  from $816.7 million at December 31, 1997 to
$2.32  billion  at  December  31,  2001.   Throughout   this  period,   we  have
significantly  enhanced our  capabilities  for achieving  and managing  internal
growth.  A key element of this process has been the  expansion of our  corporate
business  development staff,  which is responsible for the internal  development
and management of both loan and deposit relationships with commercial customers.
While this process was occurring, in an attempt to achieve more diversification,
a higher level of interest  yield and a reduction  in interest  rate risk within
our loan  portfolio,  we also focused on  repositioning  our  portfolio.  As the
corporate  business  development effort continued to originate a substantial new
volume of commercial,  financial and agricultural,  real estate construction and
development  and real  estate  mortgage  loans,  we  substantially  reduced  our
consumer lending,  which had been primarily  concentrated in indirect automobile
lending.  The  decrease  in  consumer  lending  is  primarily   attributable  to
reductions  in new loan  volumes and the  repayment of principal on our existing
loan  portfolio.  This  allowed  us to fund a part of the  growth  in  corporate
lending through the reduction in indirect automobile lending.
     In addition,  our acquisitions  added substantial  portfolios of new loans.
Some of these portfolios,  particularly those from acquisitions completed in the
mid-1990s,  contained  significant  loan  problems,  which  we  anticipated  and
considered in our acquisition  pricing. As we resolved the asset quality issues,
the portfolios of the acquired  entities  tended to decline  because many of the
resources  which would  otherwise be directed  toward  generating new loans were
concentrated on improving or eliminating existing relationships.


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     The  following  table  summarizes  the effects of these factors on our loan
portfolio for the five years ended December 31, 2001:


                                                                   Increase (Decrease) For the Years Ended December 31,
                                                               -----------------------------------------------------------
                                                                   2001        2000         1999         1998       1997
                                                                   ----        ----         ----         ----       ----
                                                                                 (dollars expressed in thousands)

                                                                                                    
     Internal loan volume increase (decrease):
         Commercial lending...................................   $ 50,856     273,099      191,223     235,202     166,805
         Indirect automobile lending..........................     (8,419)    (13,865)     (21,841)    (14,343)    (28,317)
         Other................................................    (23,051)    (45,048)     (25,756)    (75,201)    (23,481)
     Loans provided by acquisition............................    245,200     375,400      235,500     127,600      54,400
                                                                 --------     -------      -------     -------     -------
              Total increase in loans, net of unearned discount  $264,586     589,586      379,126     273,258     169,407
                                                                 ========     =======      =======     =======     =======


     Our  lending  strategy  stresses  quality,   growth  and   diversification.
Throughout our organization,  we employ a common credit underwriting policy. Our
commercial  lenders  focus  principally  on  small to  middle-market  companies.
Consumer lenders focus principally on residential  loans,  including home equity
loans,  and other  consumer  financing  opportunities  arising out of our branch
banking network.
     Commercial,  financial and  agricultural  loans include loans that are made
primarily  based on the  borrowers'  general  credit  strength  and  ability  to
generate cash flows for repayment from income sources even though such loans may
also be secured by real estate or other  assets.  Real estate  construction  and
development loans,  primarily relating to residential  properties and commercial
properties,  represent financing during the period projects are being developed,
secured by the real  estate  under  construction.  Real  estate  mortgage  loans
consist primarily of loans secured by single-family,  owner-occupied  properties
and various types of commercial properties on which the income from the property
is the intended source of repayment. Consumer and installment loans are loans to
individuals and consist primarily of loans secured by automobiles.
     The following  table  summarizes  the  composition of our loan portfolio by
major category and the percent of each category to the total portfolio as of the
dates presented:


                                                                         December 31,
                            ----------------------------------------------------------------------------------------------------
                                   2001                 2000                 1999                 1998                  1997
                            ----------------    -----------------    ------------------      ---------------     ---------------
                             Amount   Percent     Amount   Percent     Amount   Percent     Amount   Percent      Amount   Percent
                             ------   -------     ------   -------     ------   -------     ------   -------      ------   -------
                                                          (dollars expressed in thousands)

                                                                                             
Commercial, financial
  and agricultural.......  $  770,992   33.2%   $  686,426   33.3%   $  427,974   29.1%   $  337,084   30.9%      217,214   26.6%
Real estate construction
  and development........     518,325   22.3       444,218   21.6       377,254   25.7       293,665   26.9       146,147   17.9
Real estate mortgage.....   1,001,663   43.1       883,103   42.9       607,171   41.3       394,255   36.2       370,790   45.4
Consumer and installment,
  net of unearned
  discount...............      32,283    1.4        44,930    2.2        56,692    3.9        64,961    6.0        82,556   10.1
                           ----------  -----    ----------  -----    ----------  -----    ----------  -----      --------  -----
    Total loans..........  $2,323,263  100.0%   $2,058,677  100.0%   $1,469,091  100.0%   $1,089,965  100.0%     $816,707  100.0%
                           ==========  =====    ==========  =====    ==========  =====    ==========  =====      ========  =====

        Loans at December 31, 2001 mature as follows:


                                                                             Over One Year
                                                                             Through Five
                                                                                 Years         Over Five Years
                                                                           -----------------   ---------------
                                                              One Year     Fixed    Floating    Fixed  Floating
                                                              or Less      Rate       Rate      Rate     Rate      Total
                                                              -------      ----       ----      ----     ----      -----
                                                                          (dollars expressed in thousands)

                                                                                              
Commercial, financial and agricultural....................  $   691,123    62,918      9,687    7,264       --    770,992
Real estate construction and development..................      495,970    21,115         --    1,240       --    518,325
Real estate mortgage......................................      722,244   118,253     52,386  106,086    2,694  1,001,663
Consumer and installment, net of unearned discount........       13,591    17,755        127      810       --     32,283
                                                            -----------  --------   --------  -------  -------  ---------
      Total loans.........................................  $ 1,922,928   220,041     62,200  115,400    2,694  2,323,263
                                                            ===========  ========   ========  =======  =======  =========




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     The following table is a summary of loan loss experience for the five years
ended December 31, 2001:



                                                                 As of or For the Years Ended December 31,
                                                  -----------------------------------------------------------------------
                                                  2001             2000            1999            1998            1997
                                                  ----             ----            ----            ----            ----
                                                                    (dollars expressed in thousands)

                                                                                                 
Allowance for loan losses, beginning of year.. $   37,930          30,192          24,947          20,586          19,156
Acquired allowances for loan losses...........      5,493           6,062           3,008           3,200              30
                                               ----------       ---------       ---------       ---------       ---------
                                                   43,423          36,254          27,955          23,786          19,186
                                               ----------       ---------       ---------       ---------       ---------
Loans charged off:
  Commercial, financial and agricultural......     (9,110)         (4,893)         (5,458)         (2,347)         (1,158)
  Real estate construction and development....        --              --            (228)             --              (15)
  Real estate mortgage........................       (554)           (113)           (586)         (1,416)         (4,528)
  Consumer and installment....................       (296)           (384)           (835)         (1,099)         (2,524)
                                               ----------       ---------       ---------       ---------       ---------
      Total loans charged-off.................     (9,960)         (5,390)         (7,107)         (4,862)         (8,225)
                                               ----------       ---------       ---------       ---------       ---------
Recoveries of loans previously charged off:
  Commercial, financial and agricultural......      2,723           3,575           2,201           2,357           1,188
  Real estate construction and development....          8              75             400             219             183
  Real estate mortgage........................      1,183           1,066           1,745             912           3,075
  Consumer and installment....................        334             473             815             785           1,179
                                               ----------       ---------       ---------       ---------       ---------
      Total recoveries of loans previously
         charged off..........................      4,248           5,189           5,161           4,273           5,625
                                               ----------       ---------       ---------       ---------       ---------
      Net loan charge-offs....................     (5,712)           (201)         (1,946)           (589)         (2,600)
                                               ----------       ---------       ---------       ---------       ---------
Provision for loan losses.....................      5,010           1,877           4,183           1,750           4,000
                                               ----------       ---------       ---------       ---------       ---------
Allowance for loan losses, end of year........ $   42,721          37,930          30,192          24,947          20,586
                                               ==========       =========       =========       =========       =========

Loans outstanding, net of unearned discount:
  Average..................................... $2,109,284       1,621,432       1,303,742         935,284         669,902
  End of year.................................  2,323,263       2,058,677       1,469,091       1,089,965         816,707

Ratio of allowance for loan losses
  to loans outstanding:
    Average...................................       2.03%           2.34%           2.32%           2.67%           3.07%
    End of year...............................       1.84            1.84            2.06            2.29            2.52
Ratio of net loan charge-offs to
  average loans outstanding...................       0.27            0.01            0.15            0.06            0.39
Ratio of current year recoveries to
  preceding year's total charge-offs..........      78.81           73.01          106.15           51.95           31.23
                                               ==========       =========       =========       =========       =========

Allocation of allowance for loan losses
  at end of year:
    Commercial, financial and agricultural.... $   20,595          13,626          10,051           7,413           5,256
    Real estate construction and development..     10,147           8,038           6,582           6,982           2,979
    Real estate mortgage......................     11,525          11,665           8,405           5,987           6,865
    Consumer and installment..................        454             929           1,933           2,166           2,464
    Unallocated (1) ..........................         --           3,672           3,221           2,399           3,022
                                               ----------       ---------       ---------       ---------       ---------
      Total................................... $   42,721          37,930          30,192          24,947          20,586
                                               ==========       =========       =========       =========       =========

- --------------------
(1)  During 2001, we reviewed our practice of maintaining  unallocated  reserves
     in light of continuing  refinement  in our loss  estimation  processes.  We
     concluded  the  use  of  unallocated   reserves   would  be   discontinued.
     Consequently, these unallocated reserves were aligned with their respective
     portfolios.






           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     Nonperforming assets include nonaccrual loans, restructured loans and other
real estate. The following table presents the categories of nonperforming assets
and certain ratios as of the dates indicated:



                                                                          December 31,
                                                 ------------------------------------------------------------
                                                    2001          2000         1999        1998        1997
                                                    ----          ----         ----        ----        ----
                                                                  (dollars expressed in thousands)

                                                                                       
   Nonperforming loans.........................  $   19,564       15,005       16,244       25,044     11,186
   Other real estate, net......................         547          694          389          935      2,254
                                                 ----------    ---------    ---------    ---------    -------
         Total nonperforming assets............  $   20,111       15,699       16,633       25,979     13,440
                                                 ==========    =========    =========    =========    =======

   Loans, net of unearned discount.............  $2,323,263    2,058,677    1,469,091    1,089,965    816,707
                                                 ==========    =========    =========    =========    =======

   Loans past due:
      Over 30 days to 90 days..................  $   18,713       12,387        6,284       17,497      9,673
      Over 90 days and still accruing..........       8,660          985        4,626          816      1,314
                                                 ----------    ---------    ---------    ---------    -------
         Total past-due loans..................  $   27,373       13,372       10,910       18,313     10,987
                                                 ==========    =========    =========    =========    =======

   Ratio of:
      Allowance for loan losses to loans.......        1.84%        1.84%        2.06%        2.29%      2.52%
      Nonperforming loans to loans.............        0.84         0.73         1.11         2.30       1.37
      Allowance for loan losses
         to nonperforming loans................      218.37       252.78       185.87        99.61     184.03
      Nonperforming assets to loans
         and other real estate.................        0.87         0.76         1.13         2.38       1.64
                                                 ==========    =========    =========    =========    =======


     Nonperforming  loans,  consisting of loans on nonaccrual status and certain
restructured  loans,  were $19.6  million at December 31, 2001, in comparison to
$15.0 million at December 31, 2000. The increase in  nonperforming  and past-due
loans for 2001 reflects cyclical trends  experienced within the banking industry
as a result of  economic  slowdown  as well as the  asset  quality  of  acquired
institutions.  Consistent  with the  economic  slowdown  experienced  within our
primary markets,  we anticipate this trend will continue in the upcoming months.
The  decrease in  nonperforming  loans in 2000 and 1999  primarily  results from
continued  aggressive  collection efforts and management's  continued efforts to
effectively  monitor and manage the loan  portfolios  of acquired  entities.  As
previously  discussed,  certain  acquired loan  portfolios,  particularly  those
acquired  during the mid-1990s,  exhibited  varying degrees of distress prior to
their  acquisition.  While these problems had been  identified and considered in
the acquisition  pricing,  the  acquisitions led to an increase in nonperforming
assets and problem  loans.  Nonperforming  assets and  problem  loans were $24.7
million at December 31, 1997.  At December  31, 1998,  nonperforming  assets and
problem  loans  increased to $30.5  million.  We associate the increase for 1998
primarily  with our  acquisitions  of Republic Bank and Pacific Bay Bank and the
overall growth of our loan portfolio,  principally in commercial,  financial and
agricultural,  real estate construction and development and real estate mortgage
loans.
     As of December 31, 2001,  2000 and 1999,  $39.0  million,  $8.1 million and
$13.2  million,  respectively,  of loans not  included  in the table  above were
identified by management as having potential credit problems (problem loans). We
attribute the increase for 2001 primarily to our  acquisitions  and to portfolio
growth,  as well as the slowdown  and  uncertainties  that have  occurred in the
economy surrounding the markets in which we operate.  Problem loans totaled $4.5
million and $11.3  million at  December  31,  1998 and 1997,  respectively.
     Our  credit  management  policies  and  procedures  focus  on  identifying,
measuring  and  controlling   credit  exposure.   These   procedures   employ  a
lender-initiated  system  of  rating  credits,  which  is  ratified  in the loan
approval  process and  subsequently  tested in internal loan  reviews,  external
audits and regulatory bank examinations. The system requires rating all loans at
the time they are originated,  except for homogeneous  categories of loans, such
as  residential  real estate  mortgage loans and other various types of consumer
loans.  These  homogeneous  loans are  assigned an initial  rating  based on our
experience  with each type of loan.  We adjust  these  ratings  based on payment
performance subsequent to their origination.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)


     We  include  adversely  rated  credits,  including  loans  requiring  close
monitoring  which  would  not  normally  be  considered  criticized  credits  by
regulators,  on a monthly loan watch list.  Loans may be added to our watch list
for reasons that are temporary and  correctable,  such as the absence of current
financial  statements  of the  borrower or a deficiency  in loan  documentation.
Other loans are added whenever any adverse  circumstance is detected which might
affect the borrower's  ability to meet the terms of the loan. The delinquency of
a scheduled loan payment, a deterioration in the borrower's  financial condition
identified in a review of periodic financial statements, a decrease in the value
of the  collateral  securing the loan,  or a change in the economic  environment
within which the borrower  operates could initiate the addition of a loan to the
list.  Loans on the watch list require  periodic  detailed  loan status  reports
prepared by the responsible officer, which are discussed in formal meetings with
loan review and credit  administration  staff  members.  Downgrades of loan risk
ratings may be initiated by the responsible  loan officer at any time.  However,
upgrades of risk ratings may only be made with the  concurrence of selected loan
review and credit  administration  staff  members  generally  at the time of the
formal watch list review meetings.
     Each month, the credit  administration  department provides management with
detailed  lists of loans on the watch  list and  summaries  of the  entire  loan
portfolio of FB&T by risk rating.  These are coupled with analyses of changes in
the risk profiles of the portfolio,  changes in past-due and nonperforming loans
and changes in watch list and  classified  loans over time.  In this manner,  we
continually  monitor the overall increases or decreases in the levels of risk in
the  portfolio.  Factors are applied to the loan  portfolio for each category of
loan risk to determine acceptable levels of allowance for loan losses. We derive
these  factors  primarily  from  the  actual  loss  experience  of FB&T and from
published  national surveys of norms in the industry.  The calculated  allowance
required for the portfolio is then compared to the actual  allowance  balance to
determine  the provision  necessary to maintain the allowance at an  appropriate
level.  In addition,  management  exercises a certain  degree of judgment in its
analysis of the overall  adequacy of the allowance for losses.  In its analysis,
management considers the change in the portfolio,  including growth, composition
and the ratio of net loans to total assets,  and the economic  conditions of the
regions  in  which  we  operate.  Based  on this  quantitative  and  qualitative
analysis,  provisions are made to our allowance for loan losses. Such provisions
are reflected in our consolidated statements of income.

Deposits

     Deposits are the primary  source of funds for FB&T.  Our  deposits  consist
principally  of  core  deposits  from  FB&T's  local  market  areas,   including
individual  and  corporate  customers.   The  following  table  sets  forth  the
distribution  of our average  deposit  accounts for the years  indicated and the
weighted average interest rates on each category of deposits:



                                                                     December 31,
                                     -------------------------------------------------------------------------------
                                               2001                      2000                          1999
                                     ----------------------   -------------------------     ------------------------
                                              Percent                   Percent                       Percent
                                                of                        of                            of
                                    Amount   Deposits Rate    Amount   Deposits   Rate     Amount    Deposits  Rate
                                    ------   -------- ----    ------   --------   ----     ------    --------  ----
                                                                (dollars expressed in thousands)

                                                                                    
Noninterest-bearing demand.....  $  434,290    18.85%    --% $  340,278   18.95%    --%  $  263,427    18.31%     --%
Interest-bearing demand........     238,512    10.35   1.52     152,487    8.49   1.58      133,976     9.31    1.53
Savings........................     794,590    34.50   3.46     575,227   32.04   4.42      454,022    31.56    3.78
Time deposits..................     836,017    36.30   5.40     727,695   40.52   5.71      586,970    40.82    5.11
                                 ----------   ------   ====  ----------  ------   ====   ----------   ------   =====
   Total average deposits......  $2,303,409   100.00%        $1,795,687  100.00%         $1,438,395   100.00%
                                 ==========   ======         ==========  ======          ==========   ======



          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

Capital

     On October 31, 2000, we completed our acquisition of First Bank & Trust. In
connection with this acquisition, we issued 5,727,340 shares of our common stock
and 803,429  shares of our common stock held for  treasury to First  Banks.  The
consolidated  statements of changes in  stockholders'  equity and  comprehensive
income  reflect our  accounts as if the common  stock,  excluding  the  treasury
shares,  issued to acquire First Banks' interest in First Bank & Trust, had been
outstanding since March 15, 1995. In addition,  for the years ended December 31,
2000 and 1999,  the  statements  of  changes in  stockholders'  equity and other
comprehensive income includes $7.0 million and $18.2 million,  respectively,  of
pre-merger transactions of FB&T.
     On October 31, 2001, we completed our acquisition of BYL Bancorp.  In order
to maintain our capital position at levels prescribed by our regulatory agencies
for bank holding  companies  and to provide a portion of the funds  required for
this acquisition, we issued 803,757 shares of our common stock to First Banks in
exchange for $32.50 per share,  or $26.1 million in cash.  During the first half
of 2002, we plan to offer a  proportionate  number of shares of our common stock
to our public shareholders at the same price paid by First Banks.
     Our Board of Directors,  through  various  resolutions  passed from 1995 to
2001,  has  authorized  the  purchase of up to a  cumulative  total of 1,094,797
shares of common  stock.  As of December 31, 2001, we had purchased a cumulative
total of  863,857  shares  of  common  stock  held  for  treasury.  However,  as
previously  discussed,  we issued  803,429  treasury  shares  to First  Banks in
conjunction with our acquisition of First Bank & Trust. As a result, at December
31,  2001,  we held 60,400  shares of common  stock for treasury at an aggregate
cost of $1.3  million.  At December 31, 2001,  we could  purchase  approximately
231,000 additional shares under the existing authorization.
     Management  believes  as of  December  31,  2001 and  2000,  FB&T was "well
capitalized" as defined by the Federal Deposit Insurance Corporation Improvement
Act of 1991. In 2000, our  consolidated  total capital ratio fell below the well
capitalized level,  however we remained  adequately  capitalized at December 31,
2001 and  2000.  The  reduction  in our  total  capital  for  2000 is  primarily
attributable  to our  acquisitions  of  Millennium  Bank  and The San  Francisco
Company in December 2000,  which added assets of  approximately  $300.8 million.
The  improvement  in our total  capital for 2001 is  primarily  attributable  to
increased  earnings and the issuance of additional shares of our common stock to
First Banks.
     In July 1998,  we formed  First  America  Capital  Trust for the purpose of
issuing $46.0 million of trust preferred  securities.  For regulatory  reporting
purposes, the trust preferred securities are eligible for inclusion,  subject to
certain limitations, in our Tier 1 capital.

Liquidity

     Our  liquidity  and the liquidity of FB&T is the ability to maintain a cash
flow which is adequate to fund  operations,  service debt  obligations  and meet
other  commitments  on a timely basis.  FB&T receives  funds for liquidity  from
customer deposits, loan payments, maturities of loans and investments,  sales of
investments and earnings.  In addition,  we may avail ourselves of other sources
of funds by issuing  certificates  of deposit in  denominations  of  $100,000 or
more, borrowing federal funds, selling securities under agreements to repurchase
and utilizing  borrowings from the Federal Home Loan Banks and other borrowings,
including  our  revolving  note  payable to First  Banks.  The  aggregate  funds
acquired from these sources were $445.1  million and $457.2  million at December
31, 2001 and 2000, respectively.
     The following table presents the maturity  structure of these other sources
of funds,  which  consists of  certificates  of deposit of $100,000 or more, our
revolving note payable and other short-term borrowings, at December 31, 2001:

                                     (dollars expressed in thousands)

        3 months or less.........................  $  159,710
        Over 3 through 6 months..................      76,350
        Over 6 through 12 months.................      88,160
        Over 12 months...........................     120,847
                                                   ----------
          Total..................................  $  445,067
                                                   ==========

     We have  periodically  borrowed from First Banks under our  revolving  note
payable.  Borrowings  under the  revolving  note payable  have been  utilized to
facilitate the funding of our acquisitions,  support repurchases of common stock
from  time to time  and for  other  corporate  purposes.  Borrowings  under  the
revolving  note payable bear interest at an annual rate of  one-quarter  percent
less than the "Prime Rate" as reported in the Wall Street Journal. The principal
under the  revolving  note  payable is due and payable on February  24, 2003 and
interest is payable on a quarterly  basis. At December 31, 2001 and 2000,  there
were $71.0  million and $98.0  million,  respectively,  of advances  outstanding
under our revolving note payable.

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     In addition to these  sources of funds,  FB&T has  established  a borrowing
relationship  with the Federal  Reserve Bank of San  Francisco.  This  borrowing
relationship,  which is secured by  commercial  loans,  provides  an  additional
liquidity  facility that may be utilized for contingency  purposes.  At December
31,  2001  and  2000,  FB&T's  borrowing   capacity  under  this  agreement  was
approximately  $774.5  million and $756.4  million,  respectively.  In addition,
FB&T's borrowing  capacity  through its relationship  with the Federal Home Loan
Bank was  approximately  $1.0 million and $20.4 million at December 31, 2001 and
2000, respectively.
     Management  believes the available  liquidity and operating results of FB&T
will be sufficient to provide funds for growth and to permit the distribution of
dividends to us sufficient to meet our operating and debt service  requirements,
both on a short-term and long-term  basis, and to pay the dividends on the trust
preferred securities issued by our financing subsidiary.

Effects of New Accounting Standards

     In September 2000, the FASB issued SFAS No. 140 -- Accounting for Transfers
and  Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities,  a
replacement of FASB Statement 125. SFAS 140 revises the standards for accounting
for  securitizations  and other transfers of financial assets and collateral and
requires  certain  disclosures.  SFAS  140  provides  accounting  and  reporting
standards for transfers and servicing of financial assets and extinguishments of
liabilities   which   are   based   on   the   consistent   application   of   a
financial-components approach. SFAS 140 is effective for transfers and servicing
of financial assets and extinguishments of liabilities occurring after March 31,
2001, and is effective for  recognition and  reclassification  of collateral and
for  disclosures  relating to  securitization  transactions  and  collateral for
fiscal  years  ending  after  December  15,  2000.  On  December  31,  2000,  we
implemented  the  disclosure  requirements  of SFAS  140,  which  did not have a
material effect on our consolidated financial statements.  In addition, on April
1, 2001, we implemented  the additional  requirements of SFAS 140, which did not
have a material effect on our consolidated financial statements.
     In July 2001,  the FASB issued SFAS No. 141 -- Business  Combinations,  and
SFAS No. 142 -- Goodwill and Other Intangible Assets. SFAS No. 141 requires that
the  purchase  method  of  accounting  be  used  for all  business  combinations
initiated  after  June  30,  2001  as  well  as  all  purchase  method  business
combinations completed after June 30, 2001. SFAS No. 141 also specifies criteria
intangible  assets acquired in a purchase method business  combination must meet
to be recognized and reported  apart from  goodwill.  SFAS No. 142 requires that
goodwill  and  intangible  assets  with  indefinite  useful  lives no  longer be
amortized,  but instead  tested for  impairment at least  annually in accordance
with the provisions of SFAS No. 142. SFAS No. 142 also requires that  intangible
assets with definite useful lives be amortized over their  respective  estimated
useful lives to their estimated  residual values, and reviewed for impairment in
accordance  with SFAS No. 121 --  Accounting  for the  Impairment  of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of. The amortization of goodwill
ceases upon adoption of SFAS No. 142, which for calendar year-end companies will
be January 1, 2002.
     On July 1, 2001, we implemented SFAS No. 141, which did not have a material
effect on our consolidated financial statements as all of our acquisitions, with
the  exception  of First  Bank & Trust  completed  in  October  2000  and  First
Commercial  Bancorp,  Inc.  completed in February 1998,  have been accounted for
under the  purchase  method of  accounting.  As of January 1, 2002,  the date we
adopted  SFAS No. 142,  we had  unamortized  goodwill of $96.7  million and core
deposit intangibles of $6.5 million,  all of which are subject to the transition
provisions  of SFAS No.  141 and  SFAS  No.  142.  Amortization  of  intangibles
associated with the purchase of subsidiaries was $5.5 million,  $3.2 million and
$2.3 million for the years ended December 31, 2001, 2000 and 1999, respectively.
Under SFAS No. 142, we will  continue to amortize our core  deposit  intangibles
and goodwill  associated  with  purchases of branch  offices.  We are  currently
evaluating the ongoing future  requirements  of SFAS No. 142,  particularly  the
impairment  testing  provisions,  to  determine  their  potential  impact on our
consolidated financial statements. However, we do not believe these requirements
will have a material effect on our consolidated financial statements.


          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)

     In  August  2001,  the FASB  issued  SFAS  No.  144 --  Accounting  for the
Impairment or Disposal of Long-Lived  Assets.  SFAS No. 144 supersedes  SFAS No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to be  Disposed  Of.  SFAS No. 144  addresses  financial  accounting  and
reporting for the impairment or disposal of long-lived  assets and requires that
one accounting  model be used for  long-lived  assets to be disposed of by sale,
whether  previously held and used or newly  acquired.  SFAS No. 144 broadens the
presentation of discontinued  operations to include more disposal  transactions.
Therefore, the accounting for similar events and circumstances will be the same.
The provisions of SFAS No. 144 are effective for financial statements issued for
fiscal years beginning after December 15, 2001, and interim periods within those
fiscal years, with early application encouraged.  The provisions of SFAS No. 144
generally  are to be applied  prospectively.  We are  currently  evaluating  the
requirements  of  SFAS  No.  144 to  determine  their  potential  impact  on our
consolidated financial statements. However, we do not believe these requirements
will have a material effect on our consolidated financial statements.

Effects of Inflation

     Inflation  affects   financial   institutions  less  than  other  types  of
companies.   Financial   institutions  make  relatively  few  significant  asset
acquisitions that are directly affected by changing prices.  Instead, the assets
and liabilities are primarily monetary in nature.  Consequently,  interest rates
are more  significant  to the  performance  of financial  institutions  than the
effect of general  inflation  levels.  While a  relationship  exists between the
inflation  rate and interest  rates,  we believe  this is  generally  manageable
through our asset-liability management program.




                 QUARTERLY CONDENSED FINANCIAL DATA - UNAUDITED


                                                                                    2001 Quarter Ended
                                                                    ---------------------------------------------------
                                                                     March 31    June 30    September 30    December 31
                                                                    ---------    --------   ------------    -----------
                                                                       (dollars in thousands, except per share data)

                                                                                                 
Interest income..................................................   $  54,823      52,297        50,785        50,442
Interest expense.................................................      24,195      21,724        19,610        17,495
                                                                    ---------    --------       -------      --------
       Net interest income.......................................      30,628      30,573        31,175        32,947
Provision for loan losses........................................          90         820         2,000         2,100
                                                                    ---------    --------       -------      --------
       Net interest income after provision for loan losses.......      30,538      29,753        29,175        30,847
Noninterest income...............................................       4,379       6,343         9,023         7,395
Noninterest expense..............................................      21,969      23,260        23,519        24,820
                                                                    ---------    --------       -------      --------
       Income before provision (benefit) for income taxes and
         cumulative effect of change in accounting principle.....      12,948      12,836        14,679        13,422
 Provision (benefit) for income taxes............................       5,222       5,037         6,095        (2,543)
                                                                    ---------    --------       -------      --------
       Income before cumulative effect of change in
         accounting principle....................................       7,726       7,799         8,584        15,965
Cumulative effect of change in accounting principle, net of tax..        (459)         --            --            --
                                                                    ---------    --------       -------      --------
       Net income................................................   $   7,267       7,799         8,584        15,965
                                                                    =========    ========       =======      ========
Earnings per common share:
     Basic:
       Income before cumulative effect of change in
        accounting principle.....................................   $    0.64        0.65          0.71          1.27
       Cumulative effect of change in accounting principle.......      (0.04)         --            --            --
                                                                    ---------    --------       -------      --------
       Basic.....................................................   $    0.60        0.65          0.71          1.27
                                                                    =========    ========       =======      ========
     Diluted:
       Income before cumulative effect of change in
         accounting principle....................................   $    0.64        0.65          0.71          1.27
       Cumulative effect of change in accounting principle.......       (0.04)         --            --            --
                                                                    ---------    --------       -------      --------
       Diluted...................................................   $    0.60        0.65          0.71          1.27
                                                                    =========    ========       =======      ========



                                                                                    2000 Quarter Ended
                                                                    ---------------------------------------------------
                                                                     March 31     June 30   September 30    December 31
                                                                    ---------    --------   ------------    -----------
                                                                       (dollars in thousands, except per share data)

Interest income..................................................   $  38,888      42,752        45,015        50,593
Interest expense.................................................      15,137      17,094        18,386        21,008
                                                                    ---------    --------       -------      --------
       Net interest income.......................................      23,751      25,658        26,629        29,585
Provision for loan losses........................................         982         470           365            60
                                                                    ---------    --------       -------      --------
       Net interest income after provision for loan losses.......      22,769      25,188        26,264        29,525
Noninterest income...............................................       2,914       2,752         3,285         3,126
Noninterest expense..............................................      15,610      17,418        17,472        19,519
                                                                    ---------    --------       -------      --------
       Income before provision for income tax expense............      10,073      10,522        12,077        13,132
Provision for income tax expense.................................       3,655       4,249         4,872         5,231
                                                                    ---------    --------       -------      --------
       Net income................................................   $   6,418       6,273         7,205         7,901
                                                                    =========    ========       =======      ========
Earnings per common share:
       Basic.....................................................   $    0.53        0.52          0.59          0.65
       Diluted...................................................        0.53        0.52          0.59          0.65
                                                                    =========    ========       =======      ========








                           CONSOLIDATED BALANCE SHEETS

        (dollars expressed in thousands, except share and per share data)



                                                                                                    December 31,
                                                                                             --------------------------
                                                                                               2001              2000
                                                                                               ----              ----

                                     ASSETS
                                     ------

                                                                                                      
Cash and cash equivalents:
    Cash and due from banks.............................................................  $   103,421            96,934
    Interest-bearing deposits with other financial institutions
       with maturities of three months or less..........................................        4,376             3,101
    Federal funds sold..................................................................       11,300            53,175
                                                                                          -----------       -----------
         Total cash and cash equivalents................................................      119,097           153,210
                                                                                          -----------       -----------

Investment securities:
    Available for sale, at fair value...................................................      364,518           330,557
    Held to maturity, at amortized cost (fair value of $3,745 and
       $4,615 at December 31, 2001 and 2000, respectively)..............................        3,689             4,662
                                                                                          -----------       -----------
         Total investment securities....................................................      368,207           335,219
                                                                                          -----------       -----------
Loans:
    Commercial, financial and agricultural..............................................      770,992           686,426
    Real estate construction and development............................................      518,325           444,218
    Real estate mortgage................................................................    1,001,663           883,103
    Consumer and installment............................................................       33,578            50,247
                                                                                          -----------       -----------
         Total loans....................................................................    2,324,558         2,063,994
    Unearned discount...................................................................       (1,295)           (5,317)
    Allowance for loan losses...........................................................      (42,721)          (37,930)
                                                                                          -----------       -----------
         Net loans......................................................................    2,280,542         2,020,747
                                                                                          -----------       -----------

Derivative instruments..................................................................       28,909             1,251
Bank premises and equipment, net of accumulated depreciation and amortization...........       46,746            45,526
Intangibles associated with the purchase of subsidiaries, net of amortization...........      103,153            74,609
Bank-owned life insurance...............................................................       28,119            26,866
Accrued interest receivable.............................................................       15,233            20,048
Deferred income taxes...................................................................       57,746            45,308
Other assets............................................................................       13,236            18,595
                                                                                          -----------       -----------
         Total assets...................................................................  $ 3,060,988         2,741,379
                                                                                          ===========       ===========

The accompanying notes are an integral part of the consolidated financial statements.







                     CONSOLIDATED BALANCE SHEETS, CONTINUED

       (dollars expressed in thousands, except share and per share data)



                                                                                                   December 31,
                                                                                           --------------------------
                                                                                           2001                 2000
                                                                                           ----                 ----

                                  LIABILITIES
                                  -----------

                                                                                                          
Deposits:
    Demand:
      Non-interest-bearing............................................................  $   529,924             475,785
      Interest-bearing................................................................      297,033             195,585
    Savings...........................................................................      920,737             766,587
    Time deposits:
      Time deposits of $100 or more...................................................      314,287             301,649
      Other time deposits.............................................................      493,280             566,750
                                                                                        -----------         -----------
         Total deposits...............................................................    2,555,261           2,306,356

Note payable..........................................................................       71,000              98,000
Short-term borrowings.................................................................       59,780              57,585
Accrued interest payable..............................................................        6,277               8,434
Deferred income taxes.................................................................       19,054               5,525
Accrued expenses and other liabilities................................................       19,957              24,290
                                                                                        -----------         -----------
         Total liabilities............................................................    2,731,329           2,500,190
                                                                                        -----------         -----------

Guaranteed preferred beneficial interest in First Banks
    America, Inc. subordinated debentures.............................................       44,342              44,280
                                                                                        -----------         -----------

                              STOCKHOLDERS' EQUITY
                              --------------------

Common stock:
    Common stock, $0.15 par value; 15,000,000 shares authorized
      at December 31, 2001 and 2000; 10,416,460 shares and
      9,610,703 shares issued at December 31, 2001 and 2000,
      respectively....................................................................        1,562               1,442
    Class B common stock, $0.15 par value; 4,000,000 shares
      authorized; 2,500,000 shares issued and outstanding
      at December 31, 2001 and 2000...................................................          375                 375
Capital surplus.......................................................................      184,979             153,929
Retained earnings since elimination of accumulated
    deficit, effective December 31, 1994..............................................       80,509              40,894
Common treasury stock, at cost; 60,400 shares and 4,500
    shares at December 31, 2001 and 2000, respectively................................       (1,332)                (76)
Accumulated other comprehensive income................................................       19,224                 345
                                                                                        -----------         -----------
         Total stockholders' equity...................................................      285,317             196,909
                                                                                        -----------         -----------
         Total liabilities and stockholders' equity...................................  $ 3,060,988           2,741,379
                                                                                        ===========         ===========




                        CONSOLIDATED STATEMENTS OF INCOME

             (dollars expressed in thousands, except per share data)

                                                                                           Years Ended December 31,
                                                                                      ---------------------------------
                                                                                       2001         2000         1999
                                                                                       ----         ----         ----
                                                                                                     
Interest income:
    Interest and fees on loans..................................................    $ 187,426      158,020      118,279
    Investment securities.......................................................       16,520       13,652       12,753
    Federal funds sold and other................................................        4,401        5,576        1,688
                                                                                    ---------    ---------    ---------
         Total interest income..................................................      208,347      177,248      132,720
                                                                                    ---------    ---------    ---------
Interest expense:
    Deposits:
      Interest-bearing demand...................................................        3,634        2,415        2,053
      Savings...................................................................       27,470       25,398       17,146
      Time deposits of $100 or more.............................................       16,598       11,288        6,283
      Other time deposits.......................................................       28,540       30,273       23,726
    Short-term borrowings.......................................................        2,305        1,769        2,031
    Note payable................................................................        4,477          482           --
                                                                                    ---------    ---------    ---------
         Total interest expense.................................................       83,024       71,625       51,239
                                                                                    ---------    ---------    ---------
         Net interest income....................................................      125,323      105,623       81,481
Provision for loan losses.......................................................        5,010        1,877        4,183
                                                                                    ---------    ---------    ---------
         Net interest income after provision for loan losses....................      120,313      103,746       77,298
                                                                                    ---------    ---------    ---------
Noninterest income:
    Service charges on deposit accounts and customer service fees...............        9,610        7,626        6,210
    Net (loss) gain on sales of available-for-sale securities...................         (418)         177          485
    Bank-owned life insurance investment income.................................        1,539        1,339        1,222
    Gain on derivative instruments, net.........................................       10,173           --           --
    Other.......................................................................        6,236        2,935        1,963
                                                                                    ---------    ---------    ---------
         Total noninterest income...............................................       27,140       12,077        9,880
                                                                                    ---------    ---------    ---------
Noninterest expense:
    Salaries and employee benefits..............................................       32,788       25,917       21,889
    Occupancy, net of rental income.............................................       10,671        8,496        6,980
    Furniture and equipment.....................................................        4,027        3,588        3,232
    Postage, printing and supplies..............................................        1,779        1,459        1,362
    Information technology fees.................................................       10,174        7,406        5,570
    Legal, examination and professional fees....................................       10,548        6,995        5,753
    Amortization of intangibles associated with the purchase of subsidiaries....        5,522        3,234        2,296
    Communications..............................................................        1,255          943        1,098
    Advertising and business development........................................          735          969          819
    Guaranteed preferred debentures.............................................        3,900        3,908        3,966
    Other.......................................................................       12,169        7,104        5,498
                                                                                    ---------    ---------    ---------
         Total noninterest expense..............................................       93,568       70,019       58,463
                                                                                    ---------    ---------    ---------
         Income before provision for income taxes and cumulative
           effect of change in accounting principle.............................       53,885       45,804       28,715
Provision for income taxes......................................................       13,811       18,007       11,116
                                                                                    ---------    ---------    ---------
         Income before cumulative effect of change in accounting principle......       40,074       27,797       17,599
Cumulative effect of change in accounting principle, net of tax.................         (459)          --           --
                                                                                    ---------    ---------    ---------
         Net income.............................................................    $  39,615       27,797       17,599
                                                                                    =========    =========    =========

Earnings per common share:
    Basic:
     Income before cumulative effect of change in accounting principle..........    $    3.29         2.29         1.44
     Cumulative effect of change in accounting principle, net of tax............        (0.04)          --           --
                                                                                    ---------    ---------    ---------
     Basic......................................................................    $    3.25         2.29         1.44
                                                                                    =========    =========    =========
    Diluted:
     Income before cumulative effect of change in accounting principle..........    $    3.29         2.29         1.44
     Cumulative effect of change in accounting principle, net of tax............        (0.04)          --           --
                                                                                    ---------    ---------    ---------
     Diluted....................................................................    $    3.25         2.29         1.44
                                                                                    =========    =========    =========
Weighted average common stock outstanding (in thousands)........................       12,204       12,129       12,235
                                                                                    =========    =========    =========

The accompanying notes are an integral part of the consolidated financial statements.





              CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
                        EQUITY AND COMPREHENSIVE INCOME

                       Three Years Ended December 31, 2001
             (dollars expressed in thousands, except per share data)
                                                                                                               Accu-
                                                                                                              mulated
                                                                                                               Other
                                                                                                              Compre-    Total
                                                            Class B            Compre-             Common     hensive    Stock-
                                                   Common    Common   Capital  hensive  Retained  Treasury    Income    holders'
                                                   Stock     Stock    Surplus  Income   Earnings    Stock     (Loss)     Equity
                                                   -----     -----    -------  ------   --------    -----     ------     ------

                                                                                                
Consolidated balances, January 1, 1999..........   $1,441    375      128,985            20,860    (10,088)    1,621    143,194
Year ended December 31, 1999:
   Comprehensive income:
    Net income..................................       --     --           --  17,599    17,599         --        --     17,599
    Other comprehensive income, net of tax -
      unrealized losses on securities, net
      of reclassification adjustment (1)........       --     --           --  (4,265)       --         --    (4,265)    (4,265)
                                                                               ------
    Comprehensive income........................                               13,334
                                                                               ======
   Reduction of deferred tax asset
      valuation allowance.......................       --     --          981                --         --        --        981
   Compensation paid in stock...................       --     --           36                --         --        --         36
   Repurchases of common stock..................       --     --           --                --     (1,281)       --     (1,281)
   Pre-merger transactions of FB&T..............       --     --       31,611           (13,362)        --        --     18,249
                                                   ------    ---      -------           -------   --------    ------    -------
Consolidated balances, December 31, 1999........    1,441    375      161,613            25,097    (11,369)   (2,644)   174,513
Year ended December 31, 2000:
   Comprehensive income:
    Net income..................................       --     --           --  27,797    27,797         --        --     27,797
    Other comprehensive income, net of tax -
      unrealized gains on securities, net
      of reclassification adjustment (1)........       --     --           --   2,989        --         --     2,989      2,989
                                                                               ------
    Comprehensive income........................                               30,786
                                                                               ======
   Exercise of stock options....................        1     --           24                --         --        --         25
   Compensation paid in stock...................       --     --           36                --         --        --         36
   Repurchases of common stock..................       --     --           --                --     (1,454)       --     (1,454)
   Retirement and reissuance of treasury stock..       --     --      (12,747)               --     12,747        --         --
   Pre-merger transactions of FB&T..............       --     --        5,003           (12,000)        --        --     (6,997)
                                                   ------    ---      -------           -------   --------    ------    -------
Consolidated balances, December 31, 2000........    1,442    375      153,929            40,894        (76)      345    196,909
Year ended December 31, 2001:
   Comprehensive income:
    Net income..................................       --     --           --  39,615    39,615         --        --     39,615
    Other comprehensive income, net of tax:
      Unrealized gains on securities, net
         of reclassification adjustment (1).....       --     --           --   1,519        --         --     1,519      1,519
      Derivative instruments:
         Cumulative effect of change in
           accounting principle, net............       --     --           --   4,950        --         --     4,950      4,950
         Current period transactions............       --     --           --  16,567        --         --    16,567     16,567
         Reclassification to earnings...........       --     --           --  (4,157)       --         --    (4,157)    (4,157)
                                                                               ------
    Comprehensive income................ .......                               58,494
                                                                               ======
   Reduction of deferred tax asset
      valuation allowance.......................       --     --        4,971                --         --        --      4,971
   Compensation paid in stock...................       --     --           46                --         --        --         46
   Repurchases of common stock..................       --     --           --                --     (1,256)       --     (1,256)
   Issuance of common stock.....................      120     --       26,033                --         --        --     26,153
                                                   ------    ---      -------           -------   --------    ------    -------
Consolidated balances, December 31, 2001           $1,562    375      184,979            80,509     (1,332)   19,224    285,317
                                                   ======    ===      =======           =======   ========    ======    =======
- -------------------------------------
(1)  Disclosure of reclassification adjustment:
                                                                                              Years Ended December 31,
                                                                                              ------------------------
                                                                                             2001      2000        1999
                                                                                             ----      ----        ----

    Unrealized gains (losses) arising during the year...................................    $1,247     3,104      (3,950)
    Less reclassification adjustment for (losses) gains included in net income..........      (272)      115         315
                                                                                            -----      -----      ------
    Unrealized gains (losses) on investment securities..................................    $1,519     2,989      (4,265)
                                                                                            ======     =====      ======
The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.





                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                        (dollars expressed in thousands)
                                                                                          Years Ended December 31,
                                                                                    -----------------------------------
                                                                                      2001           2000            1999
                                                                                      ----           ----            ----

                                                                                                       
Cash flows from operating activities:
    Net income...............................................................    $  39,615          27,797         17,599
    Adjustments to reconcile net income to cash
     provided by operating activities:
      Cumulative effect of change in accounting principle, net of tax........          459              --             --
      Depreciation, amortization and accretion, net..........................        9,447           5,695          5,070
      Provision for loan losses..............................................        5,010           1,877          4,183
      Provision for income tax expense.......................................       13,811          18,007         11,116
      Payments of income taxes...............................................       (5,970)        (15,162)        (5,912)
      Net gain (loss) on sales of available-for-sale securities..............          418            (177)          (485)
      Gain on derivative instruments, net....................................      (10,173)             --             --
      Increase (decrease) in accrued interest receivable.....................        5,846          (3,017)          (713)
      Interest accrued on liabilities........................................       83,024          71,625         51,239
      Payments of interest on liabilities....................................      (85,547)        (68,630)       (50,185)
      Other operating activities, net........................................          733           7,173         (5,536)
                                                                                 ---------       ---------      ---------
              Net cash provided by operating activities......................       56,673          45,188         26,376
                                                                                 ---------       ---------      ---------

Cash flows from investing activities:
    Cash received (paid) for acquired entities, net of
     cash and cash equivalents (paid) received...............................       31,963         (86,106)        15,538
    Proceeds from sales of investment securities.............................       60,682          25,062         60,891
    Maturities of investment securities available for sale...................      552,020         165,897        134,404
    Maturities of investment securities held to maturity.....................        1,102              46            143
    Purchases of investment securities available for sale....................     (625,517)       (155,680)       (88,708)
    Purchases of investment securities held to maturity......................         (100)         (2,828)            --
    Proceeds from terminations of derivative instruments.....................       12,902              --             --
    Net increase in loans....................................................      (29,398)       (236,158)      (152,689)
    Recoveries of loans previously charged-off...............................        4,248           5,189          5,161
    Purchases of bank premises and equipment.................................       (2,060)         (3,738)        (5,719)
    Proceeds from sales of other real estate.................................           10             899          2,868
    Other investing activities, net..........................................       (4,114)         (1,239)        (1,524)
                                                                                 ---------       ---------      ---------
              Net cash provided by (used in) investing activities............        1,738        (288,656)       (29,635)
                                                                                 ---------       ---------      ---------

Cash flows from financing activities:
    Other increases (decreases) in deposits:
     Demand and savings deposits.............................................       54,258         183,774        (20,017)
     Time deposits ..........................................................     (146,843)         52,305         12,180
    (Decrease) increase in federal funds purchased and
      short-term borrowings..................................................           --         (54,600)        27,500
    Repayments of Federal Home Loan Bank advances............................       (5,000)             --             --
    Increase in securities sold under agreements to repurchase...............        7,195          28,329            200
    Advances drawn on note payable...........................................       26,000         124,200             --
    Repayments of note payable...............................................      (53,000)        (26,200)            --
    Exercise of stock options................................................           --              25             --
    Proceeds from issuance of common stock to First Banks....................       26,122              --             --
    Repurchases of common stock..............................................       (1,256)         (1,454)        (1,281)
    Pre-merger transactions of FB&T..........................................           --          (6,997)       (13,250)
                                                                                 ---------       ---------      ---------
              Net cash (used in) provided by financing activities............      (92,524)        299,382          5,332
                                                                                 ---------       ---------      ---------
              Net (decrease) increase in cash and cash equivalents...........      (34,113)         55,914          2,073
Cash and cash equivalents, beginning of year.................................      153,210          97,296         95,223
                                                                                 ---------       ---------      ---------
Cash and cash equivalents, end of year.......................................    $ 119,097         153,210         97,296
                                                                                 =========       =========      =========

Noncash investing and financing activities:
    Loans transferred to other real estate...................................    $      --             295          1,443
    Loans exchanged for and transferred to
     available-for-sale investment securities................................           --          17,207             --
    Compensation paid in stock...............................................           46              36             36
    Reduction of deferred tax valuation reserve..............................        4,971              --            981
                                                                                 =========       =========      =========

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.





                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of the significant  accounting policies followed
by First Banks America, Inc. and subsidiaries (FBA or the Company):

     Basis of Presentation.  The accompanying  consolidated financial statements
of FBA have been prepared in accordance  with  accounting  principles  generally
accepted in the United  States of America and conform to  predominant  practices
within the banking  industry.  Management  of FBA has made a number of estimates
and  assumptions  relating to the  reporting of assets and  liabilities  and the
disclosure  of contingent  assets and  liabilities  to prepare the  consolidated
financial statements in conformity with accounting principles generally accepted
in the  United  States of  America.  Actual  results  could  differ  from  those
estimates.

     Restatements.  Effective October 31, 2000, FBA completed its acquisition of
First Bank & Trust in a transaction  accounted for as a combination  of entities
under common  control.  FBA acquired First Bank & Trust from First Banks,  Inc.,
St. Louis,  Missouri (First Banks). Prior to the acquisition,  First Banks owned
84.42% of the outstanding  common stock of FBA and all of the outstanding common
stock of First Bank & Trust.
     The accompanying  consolidated financial statements give retroactive effect
to  this  transaction  and,  as  a  result,  the  consolidated  balance  sheets,
statements  of income  and  statements  of cash  flows are  presented  as if the
combining  entities had been  consolidated  for all periods  presented  that are
subsequent to First Banks' acquisitions of First Bank & Trust on March 15, 1995.
The consolidated statements of changes in stockholders' equity and comprehensive
income  reflect the accounts of FBA as if the common stock,  excluding  treasury
shares, issued to First Banks in exchange for its interest in First Bank & Trust
had been outstanding for all periods subsequent to March 15, 1995.

     Principles of Consolidation.  The consolidated financial statements include
the accounts of the parent company and its subsidiaries, all of which are wholly
owned.  All  significant   intercompany  accounts  and  transactions  have  been
eliminated. Certain reclassifications of 2000 and 1999 amounts have been made to
conform with the 2001 presentation.
     FBA is  majority  owned  by  First  Banks.  Accordingly,  First  Banks  has
effective  control over the  management  and policies of FBA and the election of
its directors.  First Banks' ownership  interest in FBA at December 31, 2001 and
2000 was 93.69% and 92.86%, respectively.
     FBA operates through its wholly owned subsidiary bank holding company,  The
San Francisco Company, headquartered in San Francisco, California (SFC), and its
wholly owned  subsidiary  bank,  First Bank & Trust,  also  headquartered in San
Francisco, California (FB&T).

     Cash and Cash  Equivalents.  Cash,  due from banks,  federal funds sold and
interest-bearing deposits with maturities of three months or less are considered
to be cash and cash equivalents for purposes of the  consolidated  statements of
cash flows.
     FB&T is required to maintain  certain daily reserve  balances in accordance
with regulatory  requirements.  These reserve balances  maintained in accordance
with such requirements were $15.1 million and $15.4 million at December 31, 2001
and 2000, respectively.

     Investment  Securities.  The  classification  of  investment  securities as
available  for sale or held to maturity is  determined  at the date of purchase.
FBA does not engage in the trading of investment securities.
     Investment  securities  designated as available for sale, which include any
security  that FBA has no  immediate  plan to sell but  which may be sold in the
future under different  circumstances,  are stated at fair value. Realized gains
and losses are included in noninterest  income upon commitment to sell, based on
the amortized cost of the individual security sold.  Unrealized gains and losses
are  recorded,   net  of  related  income  tax  effects,  in  accumulated  other
comprehensive  income.  All  previous  fair value  adjustments  included  in the
separate component of accumulated other  comprehensive  income are reversed upon
sale.
     Investment  securities  designated  as held to maturity,  which include any
security  that FBA has the positive  intent and ability to hold until  maturity,
are stated at cost, net of  amortization  of premiums and accretion of discounts
computed  on the  level-yield  method  taking  into  consideration  the level of
current and anticipated prepayments.

     Loans. Loans are carried at cost, adjusted for amortization of premiums and
accretion of discounts using the interest method. Interest and fees on loans are
recognized  as income  using the  interest  method.  Loan  origination  fees are
deferred and accreted to interest  income over the  estimated  life of the loans
using the interest  method.  Loans are stated at cost as FBA has the ability and
it is management's intention to hold them to maturity.



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The  accrual of  interest  on loans is  discontinued  when it appears  that
interest or principal may not be paid in a timely manner in the normal course of
business.  Generally,  payments  received on nonaccrual  and impaired  loans are
recorded  as  principal  reductions.  Interest  income is  recognized  after all
principal  has been repaid or an  improvement  in the  condition of the loan has
occurred which would warrant resumption of interest accruals.
     A loan is  considered  impaired  when it is probable  FBA will be unable to
collect  all  amounts  due,  both  principal  and  interest,  according  to  the
contractual terms of the loan agreement. When measuring impairment, the expected
future cash flows of an impaired  loan are  discounted  at the loan's  effective
interest  rate.  Alternatively,  impairment  is  measured  by  reference  to  an
observable  market price, if one exists, or the fair value of the collateral for
a  collateral-dependent  loan.  Regardless of the historical  measurement method
used, FBA measures  impairment  based on the fair value of the  collateral  when
foreclosure  is probable.  Additionally,  impairment of a  restructured  loan is
measured  by  discounting  the total  expected  future  cash flows at the loan's
effective rate of interest as stated in the original loan agreement.

     Allowance for Loan Losses. The allowance for loan losses is maintained at a
level considered adequate to provide for probable losses. The provision for loan
losses is based on a  periodic  analysis  of loans by  management,  considering,
among other factors,  current economic conditions,  loan portfolio  composition,
past loan loss experience,  independent  appraisals,  loan  collateral,  payment
experience and selected key financial ratios.  As adjustments  become necessary,
they are  reflected  in the results of  operations  in the periods in which they
become known. In addition,  various regulatory agencies,  as an integral part of
their examination  process,  periodically  review the allowance for loan losses.
Such agencies may require FBA to increase its allowance for loan losses based on
their  judgment  about  information  available  to  them at the  time  of  their
examination.

     Derivative Instruments and Hedging Activities.  In June 1998, the Financial
Accounting  Standards  Board (FASB)  issued  Statement  of Financial  Accounting
Standards  (SFAS) No. 133 -- Accounting for Derivative  Instruments  and Hedging
Activities  (SFAS 133). In June 1999 and June 2000, the FASB issued SFAS No. 137
- - Accounting for Derivative Instruments and Hedging Activities - Deferral of the
Effective  Date of FASB  Statement  No. 133, an Amendment of FASB  Statement No.
133,  and SFAS No. 138 -  Accounting  for  Derivative  Instruments  and  Hedging
Activities,  an Amendment of FASB Statement No. 133, respectively.  SFAS 133, as
amended,   establishes   accounting  and  reporting   standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts, and for hedging activities.  SFAS 133, as amended, requires an entity
to recognize all derivatives as either assets or liabilities in the statement of
financial  position  and measure  those  instruments  at fair value.  If certain
conditions  are met, a derivative may be  specifically  designated as a hedge in
one of three  categories.  The  accounting  for  changes  in the fair value of a
derivative  (that is,  gains and  losses)  depends  on the  intended  use of the
derivative and the resulting designation.  Under SFAS 133, as amended, an entity
that elects to apply hedge accounting is required to establish, at the inception
of the hedge,  the method it will use for  assessing  the  effectiveness  of the
hedging derivative and the measurement  approach for determining the ineffective
aspect of the hedge. Those methods must be consistent with the entity's approach
to managing risk.
     On  January  1,  2001,   FBA   implemented   SFAS  133,  as  amended.   The
implementation  of SFAS 133, as amended,  resulted in an increase in  derivative
instruments  of $6.9 million,  an increase in deferred tax  liabilities  of $2.7
million  and an  increase  in other  comprehensive  income of $5.0  million.  In
addition,  FBA recorded a cumulative effect of change in accounting principle of
$459,000,  net of taxes of $247,000,  as a reduction of net income.
     FBA utilizes derivative instruments and hedging activities to assist in the
management of interest rate  sensitivity  and to modify the repricing,  maturity
and option  characteristics  of certain  assets and  liabilities.  FBA uses such
derivative  instruments solely to reduce its interest rate risk exposure.  FBA's
accounting policies for derivative instruments and hedging activities under SFAS
133, as amended, are as follows:

     >>   Interest Rate Swap  Agreements - Cash Flow Hedges.  Interest rate swap
          agreements  designated  as cash flow hedges are  accounted for at fair
          value.  The  effective  portion of the change in the cash flow hedge's
          gain  or  loss  is   initially   reported  as  a  component  of  other
          comprehensive  income and subsequently  reclassified  into noninterest
          income  when  the  underlying   transaction   affects  earnings.   The
          ineffective  portion  of the change in the cash flow  hedge's  gain or
          loss is recorded in  noninterest  income on each  monthly  measurement
          date. The net interest  differential is recognized as an adjustment to
          interest income or interest  expense of the related asset or liability
          being hedged.



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     >>   Interest Rate Swap Agreements - Fair Value Hedges.  Interest rate swap
          agreements  designated  as fair value hedges are accounted for at fair
          value. Changes in the fair value of the swap agreements are recognized
          currently in noninterest  income.  The change in the fair value of the
          underlying  hedged item  attributable  to the hedged risk  adjusts the
          carrying  amount of the underlying  hedged item and is also recognized
          currently  in  noninterest  income.  All  changes  in fair  value  are
          measured  on  a  monthly  basis.  The  net  interest  differential  is
          recognized as an adjustment to interest income or interest  expense of
          the related asset or liability.

     >>   Interest  Rate Cap and Floor  Agreements.  Interest rate cap and floor
          agreements are accounted for at fair value.  Changes in the fair value
          of  interest  rate  cap  and  floor   agreements   are  recognized  in
          noninterest income on each monthly measurement date.

     Prior to the  implementation of SFAS 133, interest rate swap, floor and cap
agreements  were  accounted  for on an  accrual  basis  with  the  net  interest
differential  being  recognized as an adjustment to interest  income or interest
expense  of the  related  asset or  liability.  Premiums  and fees paid upon the
purchase of interest rate swap, floor and cap agreements were amortized over the
life of the agreements  using the  straight-line  method.  In the event of early
termination of the derivative financial  instruments,  the net proceeds received
or paid were deferred and amortized  over the shorter of the remaining  contract
life of the derivative financial instrument or the maturity of the related asset
or liability.  If, however,  the amount of the underlying asset or liability was
repaid,  then the gains or losses on the agreements were recognized  immediately
in the consolidated statements of income. The unamortized premiums and fees paid
are included in derivative instruments in the accompanying  consolidated balance
sheets.

     Bank Premises and Equipment. Bank premises and equipment are stated at cost
less  accumulated  depreciation  and  amortization.   Depreciation  is  computed
primarily using the straight-line  method over the estimated useful lives of the
related assets.  Amortization of leasehold  improvements is calculated using the
straight-line  method over the shorter of the useful life of the  improvement or
term of the lease.  Bank premises and  improvements are depreciated over five to
40 years and equipment over three to seven years.

     Intangibles  Associated  With the  Purchase  of  Subsidiaries.  Intangibles
associated  with the purchase of  subsidiaries  include  excess of cost over net
assets acquired and core deposit intangibles. The excess of cost over net assets
acquired of purchased  subsidiaries is amortized using the straight-line  method
over the estimated  periods to be benefited,  which generally has been estimated
at 15 years. The core deposit  intangibles are amortized using the straight-line
method over the estimated  periods to be benefited,  which has been estimated at
seven years. FBA reviews  intangibles for impairment  whenever events or changes
in  circumstances  indicate the carrying value of an underlying asset associated
with the intangibles may not be recoverable.  FBA measures  recoverability based
upon the future cash flows  expected  to result  from the use of the  underlying
asset and its eventual disposition. If the sum of the expected future cash flows
(undiscounted  and without interest  charges) is less than the carrying value of
the underlying  asset,  FBA recognizes an impairment  loss. The impairment  loss
recognized  represents  the amount by which the carrying value of the underlying
asset exceeds the fair value of the underlying asset. As such adjustments become
necessary,  they are  reflected in the results of  operations  in the periods in
which they become known.

     Other Real Estate.  Other real estate,  consisting of real estate  acquired
through  foreclosure or deed in lieu of  foreclosure,  is stated at the lower of
cost or fair value less applicable  selling costs.  The excess of cost over fair
value of the property at the date of acquisition is charged to the allowance for
loan losses.  Subsequent  reductions in carrying  value, to reflect current fair
value or costs incurred in maintaining the properties, are charged to expense as
incurred.

     Income  Taxes.  Deferred  tax  assets  and  liabilities  are  reflected  at
currently  enacted  income  tax  rates  applicable  to the  period  in which the
deferred tax assets or  liabilities  are expected to be realized or settled.  As
changes in tax laws or rates are enacted,  deferred  tax assets and  liabilities
are adjusted through the provision for income taxes.
     FBA and its  subsidiaries  filed a  consolidated  federal income tax return
through February 19, 1999. Each subsidiary paid its allocation of federal income
taxes to FBA,  or  received  payment  from FBA to the extent tax  benefits  were
realized.  Subsequent  to February 19, 1999,  FBA and its  subsidiaries  join in
filing a  consolidated  federal and  unitary or  consolidated  state  income tax
returns with First Banks, as First Banks'  ownership of FBA is greater than 80%.
FBA and its  subsidiaries  pay their allocation of federal income taxes to First
Banks,  or receive  payment  from First  Banks to the  extent tax  benefits  are
realized.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Financial Instruments.  A financial instrument is defined as cash, evidence
of an ownership  interest in an entity, or a contract that conveys or imposes on
an entity the contractual  right or obligation to either receive or deliver cash
or another financial instrument.

     Financial  Instruments  With  Off-Balance-Sheet  Risk.  FBA uses  financial
instruments  to reduce the interest rate risk arising from its financial  assets
and liabilities.  These  instruments  involve,  in varying degrees,  elements of
interest  rate risk and credit  risk in excess of the amount  recognized  in the
consolidated balance sheets.  "Interest rate risk" is defined as the possibility
that interest rates may move  unfavorably  from the perspective of FBA. The risk
that a counterparty to an agreement entered into by FBA may default is defined
as "credit risk."
     FBA is party to  commitments  to extend credit and  commercial  and standby
letters of credit in the normal course of business to meet the  financing  needs
of its customers.  These commitments  involve,  in varying degrees,  elements of
interest  rate risk and credit  risk in excess of the amount  recognized  in the
consolidated balance sheets.

     Earnings  Per Common  Share.  Basic  earnings  per common  share  (EPS) are
computed by dividing the income available to common stockholders (the numerator)
by the weighted average number of common shares  outstanding  (the  denominator)
during  the  year.  The  computation  of  diluted  EPS  is  similar  except  the
denominator is increased to include the number of additional  common shares that
would have been outstanding if the dilutive potential shares had been issued. In
addition,  in  computing  the dilutive  effect of  convertible  securities,  the
numerator is adjusted to add back (a) any  convertible  preferred  dividends and
(b) the after-tax amount of interest recognized in the period associated with
any convertible debt.


(2)  ACQUISITIONS

     During the three years ended December 31, 2001, FBA completed the following
acquisitions:

                                                                            Total          Purchase         Excess
           Entity                                         Date              Assets          Price            Cost
           ------                                         ----              -----          -----             ----
                                                                               (dollars expressed in thousands)
   2001
   ----

                                                                                              
     BYL Bancorp
     Orange, California                           October 31, 2001       $  281,500         49,000          19,000

     Charter Pacific Bank
     Agoura Hills, California                     October 16, 2001          101,500         18,900           6,300
                                                                         ----------       --------        --------
                                                                         $  383,000         67,900          25,300
                                                                         ==========       ========        ========
   2000
   ----

     The San Francisco Company
     San Francisco, California                    December 31, 2000      $  183,800         62,200          16,300

     Millennium Bank
     San Francisco, California                    December 29, 2000         117,000         20,700           8,700

     Commercial Bank of San Francisco
     San Francisco, California                    October 31, 2000          155,600         26,400           9,300

     First Bank & Trust
     Newport Beach, California                    October 31, 2000        1,104,000        120,800              --

     Bank of Ventura
     Ventura, California                           August 31, 2000           63,800         14,200           7,200

     Lippo Bank
     San Francisco, California                    February 29, 2000          85,300         17,200           4,800
                                                                         ----------       --------        --------
                                                                         $1,709,500        261,500          46,300
                                                                         ==========       ========        ========
   1999
   ----

     Century Bank
     Beverly Hills, California                     August 31, 1999       $  156,000         31,500           4,500

     Redwood Bancorp
     San Francisco, California                      March 4, 1999           183,900         26,000           9,500
                                                                         ----------       --------        --------
                                                                         $  339,900         57,500          14,000
                                                                         ==========       ========        ========





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     In addition to the  acquisitions  included in the table above, on September
17,  1999,  First Bank & Trust  completed  its  assumption  of the  deposits and
certain  liabilities  and  the  purchase  of  selected  assets  of  the  Malibu,
California  branch  office of  Brentwood  Bank of  California.  The  transaction
resulted  in the  acquisition  of  approximately  $6.3  million in loans,  $17.3
million in deposits and one branch office.  The excess of the cost over the fair
value of the net assets  acquired was $325,000  and is being  amortized  over 15
years.
     With the exception of First Bank & Trust,  the  aforementioned  acquisition
transactions  were  accounted for using the purchase  method of accounting  and,
accordingly,   the  consolidated  financial  statements  include  the  financial
position and results of operations for the periods  subsequent to the respective
acquisition dates, and the assets acquired and liabilities assumed were recorded
at fair value at the acquisition dates. These  acquisitions,  exclusive of First
Bank & Trust, were funded from available cash reserves,  proceeds from sales and
maturities of available-for-sale  investment  securities,  borrowing under FBA's
$100.0 million revolving note payable to First Banks and the proceeds from First
America  Capital  Trust's  issuance of trust  preferred  securities.  As further
described  below,  First Bank & Trust was acquired through an exchange of shares
of FBA common stock for all of the issued and outstanding shares of common stock
of First Bank & Trust.
     On October 31, 2000, FBA acquired First Bank & Trust.  In conjunction  with
this  transaction,  First  Bank & Trust  and two of FBA's  former  wholly  owned
subsidiary  banks,  First Bank of  California  and First Bank Texas  N.A.,  were
merged with and into Redwood Bank, FBA's other wholly owned subsidiary bank, and
Redwood Bank was renamed FB&T. In accordance with the terms of the Agreement and
Plan of  Reorganization,  FBA issued  5,727,340  shares of its common  stock and
803,429 shares of its common shares held for treasury to First Banks in exchange
for First Banks' 100% interest in First Bank & Trust.  First Bank & Trust had 27
banking  offices in the  counties  of Los  Angeles,  Orange,  Ventura  and Santa
Barbara,  California  as well as  branches  in San Jose  and  Walnut  Creek,  in
Northern  California.  At the time of the  transaction,  First  Bank & Trust had
$1.10 billion in total assets,  $91.1 million in investment  securities,  $894.2
million in total loans,  net of unearned  discount,  and $959.4 million in total
deposits.
     Prior to this transaction,  First Banks owned majority interests in FBA and
First Bank & Trust.  Consistent with the accounting  treatment for a combination
of entities  under common  control,  FBA accounted for the  acquisition of First
Bank & Trust as follows:

     >>   First Banks' interest in First Bank & Trust was accounted for at First
          Banks'  historical cost.  First Banks'  historical cost basis in First
          Bank  &  Trust  was  determined   utilizing  the  purchase  method  of
          accounting,  effective  upon First Banks'  acquisition of First Bank &
          Trust on March 15, 1995.  Accordingly,  First Banks'  historical  cost
          basis  includes the  financial  position and results of  operations of
          First Bank & Trust for the periods  subsequent to March 15, 1995,  and
          the assets  acquired and  liabilities  assumed  were  recorded at fair
          value at March 15, 1995.

     >>   FBA's consolidated financial statements were restated to reflect First
          Banks'  interest in the financial  condition and results of operations
          of First Bank & Trust for the periods subsequent to March 15, 1995.








             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(3)  INVESTMENTS IN DEBT AND EQUITY SECURITIES

     Securities  Available for Sale. The amortized cost,  contractual  maturity,
gross  unrealized  gains and  losses  and fair  value of  investment  securities
available for sale at December 31, 2001 and 2000 were as follows:



                                                        Maturity                     Total
                                        -----------------------------------------
                                                                           After      Amor-        Gross             Weighted
                                         1 Year       1-5        5-10        10       tized     Unrealized    Fair   Average
                                                                                              -------------
                                         or Less     Years       Years     Years      Cost    Gains  Losses   Value   Yield
                                        --------    -------     ------    -------     ----    -----  ------   -----   -----
                                                                    (dollars expressed in thousands)

 December 31, 2001:
    Carrying value:
                                                                                            
       U.S. Treasury..................  $ 85,816         --         --         --    85,816       2     (24)   85,794  1.79%
       U.S. Government agencies
          and corporations:
              Mortgage-backed.........        --     14,722     10,327    207,252   232,301   1,360      --   233,661  5.82
              Other...................     9,476     29,228      1,184         --    39,888   1,434     (13)   41,309  5.96
       Corporate debt securities......        --      1,985         --         --     1,985     107      --     2,092  6.76
       Equity investments in other
          financial institutions
          (no stated maturity)........       319         --         --         --       319      --      --       319   --
       Federal Home Loan Bank and
          Federal Reserve Bank stock
          (no stated maturity)........     1,343         --         --         --     1,343      --      --     1,343  5.31
                                        --------    -------     ------    -------   ------    -----  ------   -------
                Total.................  $ 96,954     45,935     11,511    207,252   361,652   2,903    (37)   364,518  4.87
                                        ========    =======     ======    =======   =======   =====  ======   =======  ====

    Fair value:
       Debt securities................  $ 95,461     47,585     11,797    208,013
       Equity securities..............     1,662         --         --         --
                                        --------    -------     ------    -------
                Total.................  $ 97,123     47,585     11,797    208,013
                                        ========    =======     ======    =======

    Weighted average yield............      2.34%      5.68%      6.34%      5.74%
                                        ========    =======     ======    =======


 December 31, 2000:
    Carrying value:
       U.S. Treasury..................  $ 65,193        801         --         --    65,994      23     (23)   65,994  5.88%
       U.S. Government agencies
          and corporations:
              Mortgage-backed.........       576     19,248      6,568     73,600    99,992     418    (132)  100,278  6.87
              Other...................    17,065    104,005     10,131     20,256   151,457   1,664  (1,483)  151,638  6.68
       Corporate debt securities......       912      1,961         --        500     3,373      --     (20)    3,353  7.65
       Equity investments in other
          financial institutions
          (no stated maturity)........     5,082         --         --         --     5,082      28    (369)    4,741  7.77
       Federal Home Loan Bank and
          Federal Reserve Bank stock
          (no stated maturity)........     4,553         --         --         --     4,553      --      --     4,553  6.45
                                        --------    -------     ------    -------   ------    -----  ------   -------
                Total.................  $ 93,381    126,015     16,699     94,356   330,451   2,133  (2,027)  330,557  6.61
                                        ========    =======     ======    =======   =======   =====  ======   =======  ====

    Fair value:
       Debt securities................  $ 83,767    126,957     16,896     93,643
       Equity securities..............     9,294         --         --         --
                                        --------    -------     ------    -------
                Total.................  $ 93,061    126,957     16,896     93,643
                                        ========    =======     ======    =======

    Weighted average yield............      6.10%      6.76%      7.06%      6.92%
                                        ========    =======     ======    =======



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Securities  Held to Maturity.  The amortized  cost,  contractual  maturity,
gross unrealized  gains and losses and fair value of investment  securities held
to maturity at December 31, 2001 and 2000 were as follows:


                                                    Maturity                        Total
                                              ---------------------------
                                                                       After        Amor-        Gross              Weighted
                                              1 Year   1-5    5-10      10          tized     Unrealized     Fair    Average
                                                                                            --------------
                                              or Less  Years  Years    Years        Cost    Gains   Losses   Value    Yield
                                              -------  -----  -----    -----        ----    -----   ------   -----    -----
                                                                (dollars expressed in thousands)

 December 31, 2001:
                                                                                           
    Carrying value:
       Mortgage-backed securities...........  $    --    --     --    3,589         3,589      67     (8)    3,648    6.89%
       State and political subdivisions.....             --    100       --           100      --     (4)       96    5.75
                                                       ----   ----    -----         -----    ----    ---     -----    ----
                Total.......................  $    --    --    100    3,589         3,689      67    (12)    3,744    6.85
                                              =======  ====   ====    =====         =====    ====    ===     =====    ====

    Fair value:
       Debt securities......................  $    --    --     96    3,648
                                              =======  ====   ====    =====

    Weighted average yield..................       --%   --%  5.75%    6.89%
                                              =======  ====   ====    =====

 December 31, 2000:
    Carrying value:
       Mortgage-backed securities...........  $    --    --     --    4,662         4,662       3    (50)    4,615    6.75%
                                              =======  ====   ====    =====         =====    ====    ===     =====    ====

    Fair value:
       Debt securities......................  $    --    --     --    4,615
                                              =======  ====   ====    =====

    Weighted average yield..................       --%   --%    --%    6.75%
                                              =======  ====   ====    =====

     Proceeds from sales of available-for-sale  investment securities were $60.7
million,  $25.1 million and $60.9 million for the years ended December 31, 2001,
2000 and 1999, respectively.  Gross gains of $20,000, $565,000 and $485,000 were
realized on these sales during the years ended December 31, 2001, 2000 and 1999,
respectively. Gross losses of $438,000 and $388,000 were realized on these sales
during the years ended December 31, 2001 and 2000,  respectively.  There were no
losses realized on these sales in 1999.
     FB&T is a member of the Federal Home Loan Bank (FHLB)  system and maintains
an investment in the FHLB. This investment is recorded at cost, which represents
redemption value. The investment in FHLB stock is maintained at a minimum amount
equal to the greater of 1% of the aggregate  outstanding balance of FB&T's loans
secured by residential real estate, or 5% of advances from the FHLB to FB&T.
     Investment securities with a carrying value of approximately $145.2 million
and $28.1 million at December 31, 2001 and 2000,  respectively,  were pledged in
connection  with  deposits  of public  and trust  funds,  securities  sold under
agreements to repurchase and for other purposes as required by law.

(4)  LOANS AND ALLOWANCE FOR LOAN LOSSES

     Changes in the  allowance  for loan losses for the years ended  December 31
were as follows:


                                                                                  2001         2000        1999
                                                                                  ----         ----        ----
                                                                                 (dollars expressed in thousands)

                                                                                                  
                Balance, beginning of year...................................    $37,930       30,192       24,947
                Acquired allowances for loan losses..........................      5,493        6,062        3,008
                                                                                 -------      -------      -------
                                                                                  43,423       36,254       27,955
                                                                                 -------      -------      -------
                Loans charged-off............................................     (9,960)      (5,390)      (7,107)
                Recoveries of loans previously charged-off...................      4,248        5,189        5,161
                                                                                 -------      -------      -------
                    Net loan charge-offs.....................................     (5,712)        (201)      (1,946)
                                                                                 -------      -------      -------
                Provision for loan losses....................................      5,010        1,877        4,183
                                                                                 -------      -------      -------
                Balance, end of year.........................................    $42,721       37,930       30,192
                                                                                 =======      =======      =======




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     At December 31, 2001 and 2000,  FBA had $19.6  million and $15.0 million of
impaired  loans,  including  $17.6 million and $12.1 million,  respectively,  of
loans on nonaccrual  status. At December 31, 2001 and 2000,  impaired loans also
included $2.0 million and $2.9 million,  respectively,  of  restructured  loans.
Interest on nonaccrual loans,  which would have been recorded under the original
terms of the loans,  was $1.9  million,  $1.5  million and $2.4  million for the
years ended December 31, 2001,  2000 and 1999,  respectively.  Of these amounts,
$860,000, $630,000 and $1.3 million were actually recorded as interest income on
such loans in 2001, 2000 and 1999,  respectively.  The allowance for loan losses
includes an allocation for each impaired  loan. The aggregate  allocation of the
allowance  for loan losses  related to  impaired  loans was  approximately  $5.6
million  and $3.2  million at  December  31,  2001 and 2000,  respectively.  The
average recorded  investment in impaired loans was $17.6 million,  $13.9 million
and  $20.4  million  for the  years  ended  December  31,  2001,  2000 and 1999,
respectively. The amount of interest income recognized using a cash basis method
of  accounting  during the time  those  loans were  impaired  was $1.9  million,
$895,000 and $1.5 million in 2001, 2000 and 1999, respectively.
     FBA's  primary  market  areas are  southern  and  northern  California  and
Houston,  Dallas,  Irving and  McKinney,  Texas.  At December 31, 2001 and 2000,
approximately  90.5% and 88.5% of the total loan  portfolio,  respectively,  and
89.7% and 89.8% of the commercial,  financial and  agricultural  loan portfolio,
respectively, were made to borrowers within these regions.
     Real estate  lending  constituted  the only  significant  concentration  of
credit risk.  Real estate loans comprised  approximately  65.4% and 64.5% of the
loan portfolio at December 31, 2001 and 2000, respectively.
     FBA is, in  general,  a secured  lender.  At  December  31,  2001 and 2000,
approximately 96.9% and 93.9%, respectively,  of the loan portfolio was secured.
Collateral is required in accordance with the normal credit  evaluation  process
based upon the  creditworthiness  of the customer and the credit risk associated
with the particular transaction.

(5)  DERIVATIVE INSTRUMENTS

     FBA utilizes derivative  financial  instruments to assist in the management
of interest rate  sensitivity  by modifying the  repricing,  maturity and option
characteristics  of certain assets and  liabilities.  The  derivative  financial
instruments FBA holds are summarized as follows:



                                                                            December 31
                                                          ----------------------------------------------
                                                                   2001                    2000
                                                          ----------------------  ----------------------
                                                          Notional     Credit       Notional     Credit
                                                           Amount     Exposure       Amount     Exposure
                                                           ------     --------       ------     -------
                                                                 (dollars expressed in thousands)

                                                                                    
         Cash flow hedges..............................   $ 555,000      1,006        535,000      1,112
         Fair value hedges.............................      54,900      1,881             --         --
         Interest rate cap agreements..................     150,000        688        150,000      1,251
                                                          =========     ======       ========     ======


     The notional amounts of derivative  financial  instruments do not represent
amounts  exchanged  by the parties  and,  therefore,  are not a measure of FBA's
credit  exposure  through  its use of these  instruments.  The  credit  exposure
represents the accounting  loss FBA would incur in the event the  counterparties
failed completely to perform according to the terms of the derivative  financial
instruments  and the  collateral  held to support the credit  exposure was of no
value.
     During 2001 and 1999,  FBA realized net interest  income on its  derivative
financial instruments of $12.3 million and $226,000, respectively, in comparison
to net interest expense of $2.1 million in 2000. In addition, FBA realized a net
gain on derivative  instruments,  which is included in noninterest income in the
consolidated  statements of income, of $10.2 million for the year ended December
31, 2001.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Cash Flow Hedges
     FBA entered into the following interest rate swap agreements, designated as
cash flow hedges,  to  effectively  lengthen the  repricing  characteristics  of
certain  interest-earning  assets to correspond  more closely with their funding
source  with the  objective  of  stabilizing  cash flow,  and  accordingly,  net
interest income, over time:

     >>   During  1998,  FBA entered  into  $105.0  million  notional  amount of
          interest rate swap agreements that provided for FBA to receive a fixed
          rate of interest and pay an adjustable rate of interest  equivalent to
          the daily weighted average prime lending rate minus 2.705%.  The terms
          of the swap  agreements  provided for FBA to pay quarterly and receive
          payment  semiannually.   In  June  2001,  FBA  terminated  these  swap
          agreements,   which   would  have   expired  in  2002,   in  order  to
          appropriately modify its overall hedge position in accordance with its
          risk management  program. In conjunction with the termination of these
          swap agreements, FBA recorded a pre-tax gain of $1.4 million.

     >>   During September 1999, FBA entered into $130.0 million notional amount
          of interest  rate swap  agreements  that provided for FBA to receive a
          fixed  rate  of  interest  and  pay an  adjustable  rate  of  interest
          equivalent  to the daily  weighted  average  prime  lending rate minus
          2.70%.  The terms of the swap  agreements  provided for FBA to pay and
          receive  interest on a quarterly  basis. In April 2001, FBA terminated
          these swap agreements, which would have expired in September 2001, and
          replaced them with similar swap agreements with extended maturities in
          order to lengthen the period covered by the swaps. In conjunction with
          the termination of these swap agreements,  FBA recorded a pre-tax gain
          of $731,000.

     >>   During  September  2000,  March 2001 and April 2001,  FBA entered into
          $300.0  million,  $200.0 million and $130.0 million  notional  amount,
          respectively, of interest rate swap agreements that provide for FBA to
          receive a fixed rate of interest and pay an adjustable rate equivalent
          to the  weighted  average  prime  lending  rate minus  either 2.70% or
          2.82%.  The terms of the swap  agreements  provide  for FBA to pay and
          receive   interest  on  a  quarterly  basis.  In  November  2001,  FBA
          terminated $75 million notional amount of these swap agreements, which
          would have expired in April 2006, in order to appropriately modify its
          overall hedge position in accordance with its risk management program.
          FBA recorded a pre-tax gain of $2.6  million in  conjunction  with the
          termination  of these swap  agreements.  The amount  receivable by FBA
          under the remaining  swap  agreements was $1.7 million and $621,000 at
          December 31, 2001 and 2000,  respectively,  and the amount  payable by
          FBA under the swap  agreements  was  $647,000 and $623,000 at December
          31, 2001 and 2000, respectively.

     The maturity dates, notional amounts,  interest rates paid and received and
fair value of FBA's interest rate swap agreements designated as cash flow hedges
as of December 31, 2001 and 2000 were as follows:



                                                          Notional     Interest Rate     Interest Rate      Fair
                         Maturity Date                     Amount          Paid            Received         Value
                         -------------                    --------      -----------     -------------      --------
                                                                      (dollars expressed in thousands)

         December 31, 2001:
                                                                                               
             September 20, 2004.......................  $ 300,000           2.05%             6.78%        $ 20,490
             March 21, 2005...........................    200,000           1.93              5.24            4,951
             April 2, 2006............................     55,000           1.93              5.45            1,268
                                                        ---------                                          --------
                                                        $ 555,000           1.99              6.09         $ 26,709
                                                        =========          =====             =====         ========

         December 31, 2000:
             September 27, 2001.......................  $ 130,000           6.80%             6.14%        $     49
             June 11, 2002............................     15,000           6.80              6.00                7
             September 16, 2002.......................     20,000           6.80              5.36             (184)
             September 18, 2002.......................     70,000           6.80              5.33             (690)
             September 20, 2004.......................    300,000           6.80              6.78            8,434
                                                        ---------                                          --------
                                                        $ 535,000           6.80              6.35         $  7,616
                                                        =========          =====             =====         ========


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Fair Value Hedges
     During  January  2001,  FBA entered into $54.9 million  notional  amount of
interest   rate  swap   agreements   to   effectively   shorten  the   repricing
characteristics  of certain  interest-bearing  liabilities with the objective of
stabilizing net interest  income over time. The swap agreements  provide for FBA
to receive a fixed  rate of  interest  and pay an  adjustable  rate of  interest
equivalent to the three-month  London Interbank  Offering Rate. The terms of the
swap  agreements  provide  for FBA to pay and  receive  interest  on a quarterly
basis.  The amount  receivable and payable by FBA under the swap  agreements was
$1.4 million and $318,000 at December 31, 2001, respectively.
     The maturity dates, notional amounts,  interest rates paid and received and
fair  value of FBA's  interest  rate swap  agreements  designated  as fair value
hedges as of December 31, 2001 were as follows:



                                                          Notional     Interest Rate     Interest Rate      Fair
                         Maturity Date                     Amount          Paid            Received         Value
                         -------------                    --------      -----------     -------------    ----------
                                                                      (dollars expressed in thousands)

                                                                                                
         December 31, 2001:
             January 9, 2004..........................  $  10,000         2.48%             5.37%          $  352
             January 9, 2006..........................     44,900         2.48              5.51            1,160
                                                        ---------                                          ------
                                                        $  54,900         2.48              5.48           $1,512
                                                        =========         ====              ====           ======



     Interest Rate Floor Agreements
     During  January 2001 and March 2001,  FBA entered  into $100.0  million and
$75.0 million notional amount,  respectively,  of four-year  interest rate floor
agreements to further  stabilize  net interest  income in the event of a falling
rate scenario.  The interest rate floor agreements provided for FBA to receive a
quarterly adjustable rate of interest equivalent to the differential between the
three-month  London  Interbank  Offering  Rate and the strike prices of 5.50% or
5.00%, respectively,  should the three-month London Interbank Offering Rate fall
below the  respective  strike prices.  In November  2001,  FBA terminated  these
interest  rate floor  agreements  in order to  appropriately  modify its overall
hedge position in accordance  with its risk management  program.  In conjunction
with  the  termination,  FBA  recorded  a  pre-tax  adjustment  of $2.6  million
representing the decline in fair value from the previous  month-end  measurement
date. These agreements provided net interest income of $1.2 million for the year
ended December 31, 2001.

     Interest Rate Cap Agreements
     In  conjunction  with the  interest  rate swap  agreements  entered into in
September 2000, FBA also entered into a four-year $150.0 million notional amount
interest rate cap agreement to limit the net interest  expense  associated  with
the interest rate swap  agreements in the event of a rising rate  scenario.  The
interest rate cap agreement  provides for FBA to receive a quarterly  adjustable
rate of interest  equivalent to the differential  between the three-month London
Interbank  Offering  Rate and the strike price of 7.50%  should the  three-month
London Interbank Offering Rate exceed the strike price. At December 31, 2001 and
2000, the carrying value of this interest rate cap agreement,  which is included
in derivative  instruments in the consolidated  balance sheets, was $688,000 and
$1.3 million, respectively.

     Pledged Collateral
     At  December  31,  2001 and 2000,  FBA had  pledged  investment  securities
available  for  sale  with a  carrying  value  of  $894,000  and  $2.6  million,
respectively, in connection with the interest rate swap agreements. In addition,
FBA had  accepted,  as  collateral  in  connection  with the interest  rate swap
agreements,  cash of $1.5 million and investment securities with a fair value of
$28.5 million at December 31, 2001, and investment  securities with a fair value
of $8.5 million at December  31,  2000.  FBA is permitted by contract to sell or
repledge the collateral accepted from its  counterparties;  however, at December
31, 2001 and 2000, FBA had not done so.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(6)  BANK PREMISES AND EQUIPMENT

     Bank premises and equipment were comprised of the following at December 31:



                                                                                       2001          2000
                                                                                       ----          ----
                                                                                (dollars expressed in thousands)

                                                                                             
                  Land.............................................................  $  8,455        7,512
                  Buildings and improvements.......................................    25,896       15,462
                  Furniture, fixtures and equipment................................    28,937       22,470
                  Leasehold improvements...........................................    29,897       32,853
                  Construction in progress.........................................       770        2,084
                                                                                     --------      -------
                      Total........................................................    93,955       80,381
                  Less accumulated depreciation and amortization ..................    47,209       34,855
                                                                                     --------      -------
                      Bank premises and equipment, net.............................  $ 46,746       45,526
                                                                                     ========      =======


     Depreciation  and  amortization  expense for the years ended  December  31,
2001,  2000 and 1999  totaled  $4.7  million,  $2.8  million  and $3.2  million,
respectively.

FBA leases land, office properties and equipment under operating leases. Certain
of the leases contain renewal options and escalation clauses. Total rent expense
was $7.7 million, $6.5 million and $4.3 million for the years ended December 31,
2001,  2000  and  1999,  respectively.   Future  minimum  lease  payments  under
noncancellable operating leases extend through 2020 as follows:

                                                (dollars expressed in thousands)
      Year ending December 31:
           2002....................................................   $  7,619
           2003....................................................      6,945
           2004....................................................      5,198
           2005....................................................      4,447
           2006....................................................      3,645
           Thereafter..............................................      7,150
                                                                      --------
               Total future minimum lease payments.................   $ 35,004
                                                                      ========



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     FBA leases to unrelated parties a portion of its banking facilities.  Total
rental  income was $3.1  million,  $1.3  million and $1.6  million for the years
ended December 31, 2001, 2000 and 1999, respectively.

(7)  SHORT-TERM BORROWINGS

     Short-term borrowings were comprised of the following at December 31:



                                                                               2001           2000
                                                                               ----           ----
                                                                         (dollars expressed in thousands)

                                                                                       
                  Securities sold under agreements to repurchase.........   $  49,236        42,041
                  FHLB borrowings .......................................      10,544        15,544
                                                                            ---------       -------
                      Total short-term borrowings........................   $  59,780        57,585
                                                                            =========       =======


     The average  balance of short-term  borrowings  was $60.8 million and $32.6
million,   respectively,   and  the  maximum  month-end  balance  of  short-term
borrowings  was $69.7  million and $60.0  million,  respectively,  for the years
ended  December  31,  2001  and  2000.  The  average  rates  paid on  short-term
borrowings  during the years ended December 31, 2001,  2000 and 1999 were 3.79%,
5.43% and 5.12%,  respectively.  The assets underlying the short-term borrowings
are under FBA's physical control.

(8)  NOTE PAYABLE

     FBA had a $100.0  million  revolving note payable from First Banks on which
the outstanding  principal and accrued interest were due and payable on June 30,
2005.  On August 23,  2001,  FBA and First Banks  modified  the  revolving  note
payable by making interest  payable  quarterly,  shortening the maturity date to
February 24, 2003 and securing the  revolving  note payable by a pledge of FBA's
stock in its subsidiaries.  The borrowings under the revolving note payable bear
interest at an annual rate of one-quarter  percent less than the "Prime Rate" as
reported in the Wall Street Journal. The amounts outstanding under the revolving
note payable at December 31, 2001 and 2000 were $71.0 million and $98.0 million,
respectively.  The interest  expense under the  revolving  note payable was $4.5
million  and  $482,000  for  the  years  ended   December  31,  2001  and  2000,
respectively. There were no amounts outstanding under the revolving note payable
during 1999.
     The average balance and maximum  month-end  balance  outstanding  under the
revolving note payable during the years ended December 31 were as follows:

                                                        2001           2000
                                                        ----           ----
                                                (dollars expressed in thousands)

     Average balance................................ $  65,368         6,114
     Maximum month-end balance .....................    86,000        98,000
                                                     =========        ======

     The average rates paid on the revolving note payable during the years ended
December 31, 2001 and 2000 were 6.8% and 7.9%, respectively.

(9)  GUARANTEED PREFERRED BENEFICIAL INTEREST IN SUBORDINATED DEBENTURES

     In July 1998,  First America Capital Trust (FACT),  a newly formed Delaware
business trust subsidiary of FBA, issued 1.84 million shares of 8.50% cumulative
trust preferred  securities at $25 per share in an underwritten public offering,
and issued 56,908 shares of common  securities to FBA at $25 per share. FBA owns
all of FACT's common securities. The gross proceeds of the offering were used by
FACT to  purchase  $47.4  million  of 8.50%  subordinated  debentures  from FBA,
maturing on June 30,  2028.  The  maturity  date may be  shortened to a date not
earlier than June 30, 2003 or extended to a date not later than June 30, 2037 if
certain  conditions are met. The  subordinated  debentures are the sole asset of
FACT. In connection with the issuance of the FACT preferred securities, FBA made
certain guarantees and commitments that, in the aggregate, constitute a full and
unconditional  guarantee  by FBA of the  obligations  of  FACT  under  the  FACT
preferred  securities.  FBA's  proceeds  from the  issuance of the  subordinated
debentures to FACT, net of underwriting fees and offering  expenses,  were $44.0
million.  Distributions  payable  on the FACT  preferred  securities,  which are
payable quarterly in arrears,  were $3.9 million,  $3.9 million and $4.0 million
for the years ended  December 31,  2001,  2000 and 1999,  respectively,  and are
included in noninterest expense in the consolidated statements of income.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(10) INCOME TAXES

     Income tax expense  attributable to income from  continuing  operations for
the years ended December 31 consists of:


                                                                              Years Ended December 31,
                                                                        ----------------------------------
                                                                          2001          2000         1999
                                                                          ----          ----         ----
                                                                          (dollars expressed in thousands)

         Current income tax expense:
                                                                                         
              Federal................................................   $ 12,581       12,083        3,734
              State..................................................      1,283        2,344        2,172
                                                                        --------      -------      -------
                                                                          13,864       14,427        5,906
                                                                        --------      -------      -------
         Deferred income tax expense:
              Federal................................................      7,682        4,026        5,808
              State..................................................        369          (41)         137
                                                                        --------      -------      -------
                                                                           8,051        3,985        5,945
                                                                        --------      -------      -------
         Reduction in deferred valuation allowance...................     (8,104)        (405)        (735)
                                                                        --------      -------      -------
                 Total...............................................   $ 13,811       18,007       11,116
                                                                        ========      =======      =======

     The effective rates of federal income taxes for the years ended December 31
differ from statutory rates of taxation as follows:


                                                                    Years Ended December 31,
                                             ----------------------------------------------------------------------
                                                     2001                     2000                     1999
                                             -------------------      -------------------       -------------------
                                                Amount    Percent      Amount       Percent      Amount      Percent
                                                ------    -------      ------       -------      ------      -------
                                                                (dollars expressed in thousands)
                                                                                          
         Income before provision for income
           taxes and cumulative effect
           of change in accounting
           principle........................   $ 53,885                $45,804                   $ 28,715
                                               ========                =======                   ========
         Provision for income taxes
           calculated at federal
           statutory income tax rates.......   $ 18,860     35.0%      $16,031        35.0%      $ 10,050      35.0%
         Effects of differences in tax
           reporting:
           Reduction in deferred
              valuation allowance...........     (8,104)   (15.0)         (405)       (0.9)          (735)     (2.6)
           State income taxes...............      1,074      2.0         1,497         3.3          1,501       5.2
           Amortization of intangibles
              associated with the purchase
              of subsidiaries...............      1,873      3.5           901         2.0            584       2.0
           Other, net.......................        108      0.1           (17)       (0.1)          (284)     (0.9)
                                               --------   ------       -------       -----       --------     -----
                Provision for income taxes..   $ 13,811     25.6%      $18,007        39.3%      $ 11,116      38.7%
                                               ========   ======       =======       =====       ========     =====

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities are as follows:


                                                                                                 December 31,
                                                                                             -------------------
                                                                                             2001           2000
                                                                                             ----           ----
                                                                                              (dollars expressed
                                                                                                 in thousands)
       Deferred tax assets:
                                                                                                   
          Net operating loss carryforwards.............................................   $ 36,140        38,993
          Allowance for loan losses....................................................     15,350        12,815
          Quasi-reorganization adjustment of bank premises.............................      1,176         1,226
          Alternative minimum tax credits..............................................      2,031         2,509
          Other real estate............................................................        142            42
          Other........................................................................      2,907         2,798
                                                                                          --------       -------
                Gross deferred tax assets..............................................     57,746        58,383
          Valuation allowance..........................................................         --       (13,075)
                                                                                          --------       -------
                Deferred tax assets, net of valuation allowance........................     57,746        45,308
                                                                                          --------       -------




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                                                                                                 December 31,
                                                                                             -------------------
                                                                                             2001           2000
                                                                                             ----           ----
                                                                                              (dollars expressed
                                                                                                 in thousands)
       Deferred tax liabilities:
          Net fair value adjustment for securities available for sale..................      1,003           181
          Net fair value adjustment for derivative instruments.........................      9,348            --
          Core deposit intangibles.....................................................      2,062            --
          Depreciation on bank premises and equipment..................................      4,591         4,387
          FHLB stock dividends.........................................................        178           528
          Other .......................................................................      1,872           429
                                                                                          --------       -------
                Deferred tax liabilities...............................................     19,054         5,525
                                                                                          --------       -------
                Net deferred tax assets................................................   $ 38,692        39,783
                                                                                          ========       =======

     The  realization  of  FBA's  net  deferred  tax  assets  is  based  on  the
availability of carrybacks to prior taxable  periods,  the expectation of future
taxable income and the  utilization of tax planning  strategies.  Based on these
factors,  management  believes it is more likely than not that FBA will  realize
the recognized  net deferred tax asset of $38.7  million.  The net change in the
valuation  allowance,  related to deferred  tax assets,  was a decrease of $13.1
million for the year ended  December 31, 2001. The decrease was comprised of the
reversal of valuation  allowances resulting from the expected utilization of net
operating   losses  and  the  reversal  of  the  valuation   allowances  due  to
management's  expectation of future taxable income sufficient to realize the net
deferred  tax  assets  of $38.7  million.
     Changes to the deferred tax asset  valuation  allowance for the years ended
December 31 were as follows:



                                                                           Years Ended December 31,
                                                                          ---------------------------
                                                                          2001       2000        1999
                                                                          ----       ----        ----
                                                                       (dollars expressed in thousands)

                                                                                       
           Balance, beginning of year................................   $13,075     13,480      15,912
           Current year deferred provision, change in
              deferred tax valuation allowance.......................    (8,104)      (405)       (735)
           Reduction attributable to utilization of deferred
              tax assets:
                Adjustment to capital surplus........................    (4,971)        --        (981)
                Adjustment to intangibles associated with the
                  purchase of subsidiaries.........................          --         --        (716)
                                                                        -------     ------      ------
           Balance, end of year......................................   $    --     13,075      13,480
                                                                        =======     ======      ======

     The  valuation  allowance  for  deferred  tax assets at  December  31, 1998
included  $716,000  that was  recognized  in 1999 and  credited  to  intangibles
associated  with the  purchase  of  subsidiaries.  In  addition,  the  valuation
allowance  for deferred tax assets at December  31, 2000  included  $5.0 million
which  was  credited  to  capital  surplus  in  2001  under  the  terms  of  the
quasi-reorganizations  implemented for FBA and First Commercial Bancorp, Inc. as
of December 31, 1994 and 1996, respectively.
     At December 31, 2001, FBA has separate return limitation year net operating
loss carryforwards of $103.3 million and alternative minimum tax credits of $2.3
million.  Their utilization is subject to annual limitations.  The net operating
loss carryforwards for FBA at December 31, 2001 expire as follows:


                                                (dollars expressed in thousands)
      Year ending December 31:
         2002............................................  $    1,362
         2003............................................       1,362
         2004............................................       2,379
         2005............................................      16,491
         2006............................................       3,412
         2007 through 2020...............................      78,250
                                                           ----------
             Total.......................................  $  103,256
                                                           ==========



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(11) EARNINGS PER COMMON SHARE

     The following is a reconciliation of the numerators and denominators of the
basic and diluted EPS computations for the periods indicated:


                                                                                Income         Shares      Per Share
                                                                              (numerator)   (denominator)   Amount
                                                                              -----------   -------------   ------
                                                                                (dollars expressed in thousands,
                                                                                     except per share data)

         Year ended December 31, 2001:
                                                                                                   
              Basic EPS - income before cumulative effect..................   $  40,074       12,204        $ 3.29
              Cumulative effect of change in accounting principle,
                 net of tax................................................        (459)         --          (0.04)
                                                                              ---------       ------        ------
              Basic EPS - income available to common stockholders..........      39,615       12,204          3.25
              Effect of dilutive securities - stock options................          --           --            --
                                                                              ---------       ------        ------
              Diluted EPS - income available to common stockholders........   $  39,615       12,204        $ 3.25
                                                                              =========       ======        ======

         Year ended December 31, 2000:
              Basic EPS - income available to common stockholders..........   $  27,797       12,129        $ 2.29
              Effect of dilutive securities - stock options................          --            1            --
                                                                              ---------       ------        ------
              Diluted EPS - income available to common stockholders........   $  27,797       12,130        $ 2.29
                                                                              =========       ======        ======

         Year ended December 31, 1999:
              Basic EPS - income available to common stockholders..........   $  17,599       12,235        $ 1.44
              Effect of dilutive securities - stock options................          --            5            --
                                                                              ---------       ------        ------
              Diluted EPS - income available to common stockholders........   $  17,599       12,240        $ 1.44
                                                                              =========       ======        ======


(12) EMPLOYEE BENEFIT PLANS

     401(K) Plan. FBA's 401(k) plan is a self-administered savings and incentive
plan covering  substantially  all employees.  Under the plan,  employer matching
contributions  are  determined  annually by FBA's Board of  Directors.  Employee
contributions  are limited to 15% of the employee's  annual  compensation not to
exceed  $10,500  for  2001.  Total  employer  contributions  under the plan were
$456,000,  $441,000 and $318,000 for the years ended December 31, 2001, 2000 and
1999, respectively. The plan assets are held and managed under a trust agreement
with the trust department of an affiliated bank.

     Pension Plan. Previously, FBA had a noncontributory defined benefit pension
plan covering substantially all officers and employees.  In conjunction with the
acquisition of FBA by First Banks,  the  accumulation of benefits under the plan
were  discontinued  during  1994.  While the plan  continues  in  existence  and
provides  benefits  which had then  accumulated,  no  additional  benefits  have
accrued to participants since 1994, and no new participants will become eligible
for benefits thereafter.  During 2001, 2000 and 1999, no contributions were made
to the pension plan.

(13) DIRECTORS' STOCK BONUS PLAN

     The 1993  Directors'  Stock Bonus Plan  provided  for annual  grants of FBA
common stock to the  nonemployee  directors of FBA.  Directors'  compensation of
$46,000,  $36,000 and $36,000 was  recorded  relating to this plan for the years
ended December 31, 2001, 2000 and 1999, respectively.  These amounts represented
the fair value of the 2,000  shares  granted  for the years ended  December  31,
2001, 2000 and 1999, respectively.
     The plan  expired on July 1,  2001.  The plan was  self-operative,  and the
timing,  amounts,  recipients  and terms of  individual  grants were  determined
automatically.  On July 1 of each year, each nonemployee director  automatically
received  a grant of 500  shares of common  stock.  The  maximum  number of plan
shares that could be issued under the plan were 16,667 shares.

(14) CREDIT COMMITMENTS

     FBA is a party to  commitments  to extend credit and commercial and standby
letters of credit in the normal course of business to meet the  financing  needs
of its customers.  These instruments  involve,  to varying degrees,  elements of



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

credit risk and  interest  rate risk in excess of the amount  recognized  in the
consolidated balance sheets. The interest rate risk associated with these credit
commitments relates primarily to the commitments to originate  fixed-rate loans.
The credit  risk  amounts are equal to the  contractual  amounts,  assuming  the
amounts are fully  advanced and the collateral or other security is of no value.
FBA uses the same  credit  policies  in  granting  commitments  and  conditional
obligations as it does for on-balance-sheet items.



         Commitments to extend credit at December 31 were as follows:

                                                          2001             2000
                                                          ----             ----
                                                   (dollars expressed in thousands)


                                                                   
    Commitments to extend credit...................... $ 863,398         719,039
    Commercial and standby letters of credit..........     2,227          37,077
                                                       ---------         -------
                                                       $ 905,625         756,116
                                                       =========         =======

     Commitments  to extend credit are  agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  customer's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained,  if deemed
necessary upon extension of credit,  is based on management's  credit evaluation
of the counterparty. Collateral held varies but may include accounts receivable,
inventory, property, plant, equipment, income-producing commercial properties or
single family  residential  properties.  Collateral is generally required except
for consumer credit card commitments.
     Commercial and standby letters of credit are conditional commitments issued
to guarantee  the  performance  of a customer to a third  party.  The letters of
credit  are  primarily  issued to support  private  borrowing  arrangements  and
commercial  transactions.  Most letters of credit extend for less than one year.
The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending  loan  facilities to customers.  Upon issuance of the
commitments,   FBA  holds  marketable   securities,   certificates  of  deposit,
inventory,  real  property  or  other  assets  as  collateral  supporting  those
commitments for which collateral is deemed necessary.

(15) STOCKHOLDERS' EQUITY

     Classes of Common Stock.  FBA is majority owned by First Banks. At December
31,  2001,  First  Banks  owned  2,500,000  shares  of Class B common  stock and
9,545,107 shares of common stock,  which represented 93.69% of FBA's outstanding
voting stock. Accordingly, First Banks has effective control over the management
and policies of FBA and the election of its directors.
     As of December 31, 2001, FBA had issued and outstanding  10,356,060  shares
and 2,500,000 shares of common stock and Class B common stock, respectively. The
rights of Class B common  stock are in most  respects  equivalent  to the rights
associated with common stock,  except the common stock has a dividend preference
over the Class B common stock,  and the Class B common stock is unregistered and
transferable only in certain limited  circumstances.  The outstanding  shares of
Class B common stock became convertible on August 31, 1999, at the option of the
holder,  into an equal  number of shares of common  stock.  Each share of common
stock and Class B common  stock is entitled to one vote in the election of FBA's
directors and in other matters on which a vote of stockholders is taken.

     Stock Options. On April 19, 1990, FBA's Board of Directors adopted the 1990
Stock Option Plan (1990 Plan).  The 1990 Plan provided that no more than 200,000
shares of common stock would be available for stock options.  One-fourth of each
stock option became exercisable at the date of the grant and at each anniversary
date of the grant.  The  options  expired  ten years from the date of the grant.
There  were no  options  granted  under  this plan  during  the two years  ended
December 31, 2000.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     At December  31,  2000,  all stock  options  either had expired or had been
exercised,  and there were no shares  available  for future stock options and no
shares of  common  stock  reserved  for the  exercise  of  outstanding  options.
Transactions  relating to the 1990 Plan for the years  ended  December 31 are as
follows:


                                                                               2000                     1999
                                                                       -------------------      -------------------
                                                                                   Average                 Average
                                                                                   Option                  Option
                                                                        Amount      Price         Amount    Price
                                                                        ------      -----         ------    -----
                                                                                            
         Outstanding options, January 1..............................    6,667     $ 3.75          6,667   $ 3.75
         Options exercised and redeemed..............................   (6,667)      3.75             --     3.75
                                                                        ------                   -------
         Outstanding options, December 31............................       --       3.75          6,667     3.75
                                                                        ======     ======        =======   ======
         Options exercisable, December 31............................       --                     6,667
                                                                        ======                   =======


     Distribution  of Earnings of FB&T.  FB&T is restricted by various state and
federal  regulations  as to the  amount of  dividends  which are  available  for
payment to FBA.  Under the most  restrictive of these  requirements,  the future
payment of  dividends  from FB&T is limited to  approximately  $15.1  million at
December 31, 2001,  unless prior  permission from the regulatory  authorities is
obtained.



(16) TRANSACTIONS WITH RELATED PARTIES

     FBA  purchases  certain  services and supplies from or through First Banks.
FBA's financial position and operating results could  significantly  differ from
those that would be  obtained  if FBA's  relationship  with First  Banks did not
exist.
     First  Banks  provides  management  services  to FBA and  FB&T.  Management
services are provided under  management fee agreements  whereby FBA  compensates
First Banks for its use of personnel for various  functions  including  internal
audit,  loan  review,   income  tax  preparation  and  assistance,   accounting,
asset/liability  management  and investment  services,  loan servicing and other
management and  administrative  services.  Fees paid under these agreements were
$8.0  million,  $5.2 million and $4.4  million for the years ended  December 31,
2001, 2000 and 1999, respectively.
     First  Services,  L.P.,  a limited  partnership  indirectly  owned by First
Banks'  Chairman and his adult  children,  provides  information  technology and
operational  support for FBA and FB&T under the terms of information  technology
agreements. Fees paid under these agreements were $9.2 million, $6.8 million and
$5.3 million for the years ended December 31, 2001, 2000 and 1999, respectively.
     FB&T  had  $93.1  million  and  $108.2  million  in  whole  loans  and loan
participations  outstanding  at December 31, 2001 and 2000,  respectively,  that
were  purchased  from First Bank, a wholly owned  subsidiary of First Banks.  In
addition,  FB&T had sold $137.6  million  and $146.1  million in whole loans and
loan  participations to First Bank at December 31, 2001 and 2000,  respectively.
These loans and loan participations were acquired and sold at interest rates and
terms  prevailing at the dates of their purchase or sale and under standards and
policies followed by FB&T.
     As more fully discussed in Note 8 to the consolidated financial statements,
FBA has a revolving  note  payable  from First  Banks.  At December 31, 2001 and
2000, the amount  outstanding under the revolving note payable was $71.0 million
and $98.0 million, respectively.
     Outside of normal customer relationships,  no directors, executive officers
or  stockholders  holding over 5% of FBA's voting stock,  and no corporations or
firms with which such persons or entities are associated,  currently maintain or
have  maintained,  since  the  beginning  of the  last  full  fiscal  year,  any
significant business or personal relationships with FBA or FB&T, other than that
which arises by virtue of such position or ownership  interest in FBA, except as
described above.

(17) FAIR VALUE OF FINANCIAL INSTRUMENTS

     The fair value of financial  instruments  is  management's  estimate of the
values at which the  instruments  could be  exchanged in a  transaction  between
willing parties.  These estimates are subjective and may vary significantly from
amounts  that would be  realized  in actual  transactions.  In  addition,  other
significant  assets are not considered  financial assets including  deferred tax
assets, bank premises and equipment and intangibles associated with the purchase
of subsidiaries.  Further,  the tax ramifications  related to the realization of
the unrealized gains and losses can have a significant  effect on the fair value
estimates and have not been considered in any of the estimates.
     The estimated fair value of FBA's financial instruments at December 31 were
as follows:



                                                              December 31, 2001                December 31, 2000
                                                       -----------------------------     ---------------------------
                                                       Carrying           Estimated       Carrying        Estimated
                                                         Amount          Fair Value         Amount       Fair Value
                                                       --------          ----------       --------       ----------
                                                                     (dollars expressed in thousands)

         Financial assets:
                                                                                              
              Cash and cash equivalents..............  $  119,097          119,097          153,210         153,210
              Investment securities:
                Available for sale...................     364,518          364,518          330,557         330,557
                Held to maturity.....................       3,689            3,745            4,662           4,615
              Net loans..............................   2,280,542        2,288,221        2,020,747       2,027,284
              Derivative instruments.................      28,909           28,909            1,251           8,162
              Accrued interest receivable............      15,233           15,233           20,048          20,048
                                                       ==========        =========        =========       =========



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                                                              December 31, 2001                December 31, 2000
                                                       -----------------------------     ---------------------------
                                                        Carrying          Estimated        Carrying       Estimated
                                                         Amount          Fair Value         Amount       Fair Value
                                                         -------         ----------         -------      ----------
                                                                     (dollars expressed in thousands)
         Financial liabilities:

              Deposits:
                Demand:
                  Non-interest-bearing...............  $  529,924          529,924          475,785         475,785
                  Interest-bearing...................     297,033          297,033          195,585         195,585
              Savings and money market...............     920,737          920,737          766,587         766,587
              Time deposits..........................     807,567          820,117          868,399         880,807
              Short-term borrowings..................      59,780           59,780           57,585          57,585
              Note payable...........................      71,000           71,000           98,000          98,000
              Accrued interest payable...............       6,277            6,277            8,434           8,434
              FACT preferred securities..............      44,342           46,276           44,280          40,259
                                                       ==========        =========        =========       =========

         Off-balance-sheet:
              Credit commitments.....................  $       --               --               --              --
                                                       ==========        =========        =========       =========


     The following  methods and  assumptions  were used in  estimating  the fair
value of financial instruments:

Financial Assets:

     Cash and cash  equivalents and accrued  interest  receivable:  The carrying
values reported in the consolidated balance sheets approximate fair value.

     Investment  securities:  The fair value of investment  securities available
for sale is the amount reported in the  consolidated  balance  sheets.  The fair
value of investment securities held to maturity is based on quoted market prices
where available. If quoted market prices were not available,  the fair value was
based upon quoted market prices of comparable instruments.

     Net loans: The fair value of most loans was estimated utilizing  discounted
cash flow  calculations  that applied interest rates currently being offered for
similar loans to borrowers  with similar risk  profiles.  The carrying  value of
loans is net of the allowance for loan losses and unearned discount.

     Derivative  instruments:  The fair value of derivative instruments is based
on quoted  market  prices  where  available.  If quoted  market  prices were not
available,  the fair value was based upon  quoted  market  prices of  comparable
instruments.

Financial Liabilities:

     Deposits: The fair value disclosed for deposits generally payable on demand
(i.e.,  non-interest-bearing  and  interest-bearing  demand,  savings  and money
market  accounts) is considered  equal to their  respective  carrying amounts as
reported in the consolidated balance sheets. The fair value disclosed for demand
deposits  does not include the benefit that  results  from the low-cost  funding
provided by deposit  liabilities  compared to the cost of borrowing funds in the
market.  The fair value  disclosed  for  certificates  of deposit was  estimated
utilizing  a  discounted  cash flow  calculation  that  applied  interest  rates
currently  being  offered on similar  certificates  to a schedule of  aggregated
monthly maturities of time deposits.

     FACT preferred securities: The fair value is based on quoted market prices.

     Short-term  borrowings,  note  payable and accrued  interest  payable:  The
carrying values reported in the  consolidated  balance sheets  approximate  fair
value.

Off-Balance-Sheet:

     Credit  commitments:  The majority of the  commitments to extend credit and
commercial  and standby  letters of credit contain  variable  interest rates and
credit deterioration clauses and, therefore,  the carrying value of these credit
commitments reported in the consolidated balance sheets approximates fair value.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(18) BUSINESS SEGMENT RESULTS

     FBA's  business  segment is FB&T.  The  reportable  business  segments  are
consistent  with the  management  structure  of FBA and the  internal  reporting
system that monitors performance.
     Through its branch network,  FB&T provides similar products and services in
its defined  geographic areas. The products and services offered include a broad
range of commercial and personal banking products,  including  demand,  savings,
money market and time deposit accounts. In addition, FB&T markets combined basic
services  for various  customer  groups,  including  packaged  accounts for more
affluent  customers,  and sweep accounts,  lock-box deposits and cash management
products for commercial customers. FB&T also offers both consumer and commercial
loans.  Consumer  lending  includes  residential  real  estate,  home equity and
installment  lending.  Commercial  lending  includes  commercial,  financial and
agricultural loans, real estate  construction and development loans,  commercial
real estate loans, commercial leasing and trade financing.






                                                                                            FB&T
                                                                           ----------------------------------------
                                                                              2001           2000           1999
                                                                              ----           ----           ----
                                                                               (dollars expressed in thousands)

Balance sheet information:

                                                                                               
Investment securities....................................................  $  368,207       330,478       192,357
Loans, net of unearned discount..........................................   2,323,263     2,058,628     1,469,093
Total assets.............................................................   3,057,920     2,733,545     1,854,827
Deposits.................................................................   2,555,396     2,306,469     1,590,490
Stockholders' equity.....................................................     398,713       333,186       204,617
                                                                           ==========     =========     =========

Income statement information:

Interest income..........................................................  $  208,291       176,902       132,407
Interest expense.........................................................      78,547        71,167        51,544
                                                                           ----------     ---------     ---------
     Net interest income.................................................     129,744       105,735        80,863
Provision for loan losses................................................       5,010         1,877         4,183
                                                                           ----------     ---------     ---------
     Net interest income after provision for loan losses.................     124,734       103,858        76,680
Noninterest income.......................................................      27,469        12,343        10,774
Noninterest expense......................................................      89,112        65,567        54,992
                                                                           ----------     ---------     ---------
     Income (loss) before provision for income taxes and cumulative
       effect of change in accounting principle..........................      63,091        50,634        32,462
Provision for income taxes...............................................      16,972        20,064        12,353
                                                                           ----------     ---------     ---------
     Income (loss) before cumulative effect of
       change in accounting principle....................................      46,119        30,570        20,109
Cumulative effect of change in accounting principle, net of tax..........        (459)           --            --
                                                                           ----------     ---------     ---------
     Net income..........................................................  $   45,660        30,570        20,109
                                                                           ==========     =========     =========


- ----------------------
(1)  Corporate and other includes $2.5 million, $2.5 million and $2.6 million of
     guaranteed preferred debenture expense, after applicable income tax benefit
     of $1.4  million  for the years ended  December  31,  2001,  2000 and 1999,
     respectively. See Note 9 to the consolidated financial statements.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



     Other financial services include mortgage banking,  debit cards,  brokerage
services,   credit-related  insurance,   automated  teller  machines,  telephone
banking,  safe deposit boxes,  escrow and  bankruptcy  deposit  services,  stock
option services and trust and private banking services.  The revenues  generated
by FB&T  consist  primarily  of  interest  income,  generated  from the loan and
investment security portfolios, and service charges and fees, generated from the
deposit products and services.  The geographic  areas include  Houston,  Dallas,
Irving and McKinney,  Texas and southern and northern  California.  The products
and  services  are  offered  to  customers  primarily  within  their  respective
geographic  areas,  with the exception of loan  participations  executed between
FB&T and First Bank. See Note 16 to the consolidated financial statements.
     The business  segment results are consistent with FBA's internal  reporting
system  and,  in all  material  respects,  with  generally  accepted  accounting
principles and practices  predominant in the banking  industry.  Such principles
and practices are summarized in Note 1 to the consolidated financial statements.





                   Corporate and Other (1)                                Consolidated Totals
         ------------------------------------------           --------------------------------------------
                                                                               
        2001                2000              1999              2001              2000              1999
        ----                ----              ----              ----              ----              ----
                        (dollars expressed in thousands)



            --               4,741            3,817            368,207           335,219            196,174
            --                  49               (2)         2,323,263         2,058,677          1,469,091
         3,068               7,834            7,035          3,060,988         2,741,379          1,861,862
          (135)               (113)          (5,491)         2,555,261         2,306,356          1,584,999
      (113,396)           (136,277)         (30,104)           285,317           196,909            174,513
     =========            ========          =======          =========          ========         ==========



            56                 346              313            208,347           177,248            132,720
         4,477                 458             (305)            83,024            71,625             51,239
     ---------            --------          -------          ---------          --------         ----------
        (4,421)               (112)             618            125,323           105,623             81,481
            --                  --               --              5,010             1,877              4,183
     ---------            --------          -------          ---------          --------         ----------
        (4,421)               (112)             618            120,313           103,746             77,298
          (329)               (266)            (894)            27,140            12,077              9,880
         4,456               4,452            3,471             93,568            70,019             58,463
     ---------            --------          -------          ---------          --------         ----------

        (9,206)             (4,830)          (3,747)            53,885            45,804             28,715
        (3,161)             (2,057)          (1,237)            13,811            18,007             11,116
     ---------            --------          -------          ---------          --------         ----------

        (6,045)             (2,773)          (2,510)            40,074            27,797             17,599
            --                  --               --               (459)               --                 --
     ---------            --------          -------          ---------          --------         ----------
        (6,045)             (2,773)          (2,510)            39,615            27,797             17,599
     =========            ========          =======          =========          ========         ==========









             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(19) REGULATORY CAPITAL

     FBA and  FB&T  are  subject  to  various  regulatory  capital  requirements
administered by the federal and state banking agencies.  Failure to meet minimum
capital  requirements  can initiate  certain  mandatory and possibly  additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect  on FBA's  consolidated  financial  statements.  Under  capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
FBA and FB&T must meet specific  capital  guidelines  that involve  quantitative
measures  of  assets,   liabilities  and  certain   off-balance-sheet  items  as
calculated  under   regulatory   accounting   practices.   Capital  amounts  and
classifications  are also subject to  qualitative  judgments  by the  regulators
about components, risk weightings and other factors.
     Quantitative  measures established by regulation to ensure capital adequacy
require FBA and FB&T to maintain  minimum amounts and ratios of total and Tier I
capital (as defined in the regulations) to risk-weighted  assets,  and of Tier I
capital to average assets.  Management  believes,  as of December 31, 2001, FB&T
was well capitalized. At December 31, 2000, FBA's total capital ratio fell below
the well-capitalized level, however, FBA remained adequately capitalized.  FBA's
reduction  in  total  capital  for  2000  was  primarily   attributable  to  the
acquisitions  of  Millennium  Bank and SFC in December  2000,  which added total
assets of approximately  $300.8 million.  The improvement in FBA's total capital
for 2001 is primarily  attributable  to  increased  earnings and the issuance of
additional shares of common stock to First Banks.
     As of December 31, 2001,  the most recent  notification  from FBA's primary
regulator   categorized  FBA  and  FB&T  as  adequately   capitalized  and  well
capitalized,  respectively, under the regulatory framework for prompt corrective
action.  To be  categorized  as well  capitalized,  FBA and FB&T  must  maintain
minimum total  risk-based,  Tier I risk-based and Tier I leverage  ratios as set
forth in the following table.
     At December 31, 2001 and 2000, FBA's and FB&T's required and actual capital
ratios were as follows:



                                                                                                     To Be Well
                                                                                                  Capitalized Under
                                                           Actual              For Capital        Prompt Corrective
                                                     -------------------
                                                     2001          2000     Adequacy Purposes     Action Provisions
                                                     ----          ----     -----------------     -----------------

         Total capital (to risk-weighted assets):
                                                                                            
             FBA..................................    8.82%         8.01%          8.0%                 10.0%
             FB&T.................................   11.27         10.58           8.0                  10.0

         Tier 1 capital (to risk-weighted assets):
             FBA..................................    7.57          6.76           4.0                   6.0
             FB&T.................................   10.02          9.32           4.0                   6.0

         Tier 1 capital (to average assets):
             FBA..................................    7.14          7.34           3.0                   5.0
             FB&T.................................    9.47          9.27           3.0                   5.0







             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


(20) PARENT COMPANY ONLY FINANCIAL INFORMATION

     Following are condensed balances sheets of First Banks America,  Inc. as of
December 31, 2001 and 2000,  and  condensed  statements of income and cash flows
for the years ended December 31, 2001, 2000 and 1999:




                            CONDENSED BALANCE SHEETS

                                                                                            December 31,
                                                                                   ---------------------------
                                                                                      2001              2000
                                                                                      ----              ----
                                                                                 (dollars expressed in thousands)

                                     Assets
                                     ------

                                                                                                   
          Cash deposited in FB&T................................................   $      856            1,650
          Investment securities.................................................           --            4,741
          Investment in subsidiaries............................................      400,968          334,711
          Deferred tax assets...................................................          752              144
          Other assets..........................................................        2,436            3,068
                                                                                   ----------        ---------
                  Total assets..................................................   $  405,012          344,314
                                                                                   ==========        =========

                      Liabilities and Stockholders' Equity
                      ------------------------------------

          Note payable..........................................................   $   71,000           98,000
          Subordinated debentures...............................................       47,423           47,423
          Accrued expenses and other liabilities................................        1,272            1,982
                                                                                   ----------        ---------
                  Total liabilities.............................................      119,695          147,405
          Stockholders' equity..................................................      285,317          196,909
                                                                                   ----------        ---------
                  Total liabilities and stockholders' equity....................   $  405,012          344,314
                                                                                   ==========        =========






                         CONDENSED STATEMENTS OF INCOME

                                                                                       Years ended December 31,
                                                                                -------------------------------------
                                                                                   2001           2000          1999
                                                                                   ----           ----          ----
                                                                                   (dollars expressed in thousands)
         Income:
                                                                                                     
           Dividends from subsidiaries.......................................   $ 46,500         14,509         5,000
           Other.............................................................        249            523           744
                                                                                --------       --------       -------
                  Total income...............................................     46,749         15,032         5,744
                                                                                --------       --------       -------
         Expense:
           Interest..........................................................      4,477            482            --
           Other.............................................................      4,976          4,870         4,492
                                                                                --------       --------       -------
                  Total expense..............................................      9,453          5,352         4,492
                                                                                --------       --------       -------
                  Income before benefit for income taxes and equity
                    in undistributed (loss) income of subsidiaries ..........     37,296          9,680         1,252
         Benefit for income taxes............................................     (3,161)        (2,057)       (1,238)
                                                                                --------       --------       -------
                  Income before equity in undistributed
                    (loss) income of subsidiaries............................     40,457         11,737         2,490
         Equity in undistributed (loss) income of subsidiaries...............       (842)        16,060        15,109
                                                                                --------       --------       -------
                  Net income.................................................   $ 39,615         27,797        17,599
                                                                                ========       ========       =======




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                       CONDENSED STATEMENTS OF CASH FLOWS




                                                                                     Years ended December 31,
                                                                            -------------------------------------------

                                                                               2001            2000              1999
                                                                               ----            ----              ----
                                                                                  (dollars expressed in thousands)
                                                                                                     
         Cash flows from operating activities:
           Net income....................................................   $  39,615          27,797            17,599
           Adjustments to reconcile net income to net cash
             provided by operating activities:
              Equity in undistributed loss (income) of subsidiaries......         842         (16,060)          (15,109)
              Dividends from subsidiaries................................      46,500          14,509             5,000
              Other, net.................................................        (501)          2,726            (4,787)
                                                                            ---------        --------         ---------
                    Net cash provided by operating activities............      86,456          28,972             2,703
                                                                            ---------        --------         ---------

         Cash flows from investing activities:
           Acquisition of subsidiaries...................................     (67,401)       (131,984)          (26,000)
           Purchase of investment securities.............................          --          (1,687)             (649)
           Proceeds from sales of investment securities..................       5,082             268                --
           Return of subsidiary capital..................................     (23,000)         17,000             2,000
           Other, net....................................................         203         (15,569)               --
                                                                            ---------        --------         ---------
                    Net cash used in investing activities................     (85,116)       (131,972)          (24,649)
                                                                            ---------        --------         ---------

         Cash flows from financing activities:
           Advances drawn on note payable................................      26,000         124,200                --
           Repayments on note payable....................................     (53,000)        (26,200)               --
           Proceeds from issuance of common stock to First Banks.........      26,122              --                --
           Exercise of stock options.....................................          --              25                --
           Repurchases of common stock...................................      (1,256)         (1,454)           (1,281)
                                                                            ---------       ---------         ---------
                    Net cash (used in) provided by financing activities..      (2,134)         96,571            (1,281)
                                                                            ---------       ---------         ---------
                    Net decrease in cash and cash equivalents............        (794)         (6,429)          (23,227)
         Cash and cash equivalents, beginning of year....................       1,650           8,079            31,306
                                                                            ---------       ---------         ---------
         Cash and cash equivalents, end of year..........................   $     856           1,650             8,079
                                                                            =========       =========         =========

         Noncash investing and financing activities:
           Reduction of deferred tax valuation reserve...................   $   4,971              --               981
           Compensation paid in common stock.............................          46              36                36
           Cash paid for interest........................................       4,143             245                --
                                                                            =========       =========         =========


(21) CONTINGENT LIABILITIES

     In the  ordinary  course  of  business,  FBA  and its  subsidiaries  become
involved in legal proceedings.  Management,  in consultation with legal counsel,
believes the ultimate  resolution of these  proceedings will not have a material
adverse effect on the financial condition or results of operations of FBA and/or
its subsidiaries.







                          INDEPENDENT AUDITORS' REPORT


[KPMG Logo]







The Board of Directors and Stockholders
First Banks America, Inc.

We have  audited the  accompanying  consolidated  balance  sheets of First Banks
America,  Inc. and subsidiaries  (the Company) as of December 31, 2001 and 2000,
and the related  consolidated  statements  of income,  changes in  stockholders'
equity  and  comprehensive  income,  and cash flows for each of the years in the
three-year  period  ended  December  31,  2001.  These  consolidated   financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of First Banks America,
Inc. and subsidiaries as of December 31, 2001 and 2000, and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December 31, 2001, in conformity  with  accounting  principles  generally
accepted in the United States of America.

As discussed in note 1 to the  consolidated  financial  statements,  the Company
changed  its  method  of  accounting  for  derivative  instruments  and  hedging
activities in 2001.


                                           /s/  KPMG LLP
                                           --------------



St. Louis, Missouri
March 15, 2002







                         DIRECTORS AND SENIOR MANAGEMENT





   Directors of First Banks America, Inc.

                                 
       James F. Dierberg        Chairman  of the Board,  President  and Chief  Executive  Officer,  First Banks  America,  Inc.,
                                   Chairman of the Board and Chief Executive Officer, First Banks, Inc., St. Louis, Missouri
       Allen H. Blake           Executive Vice President,  Chief Operating Officer, Chief Financial Officer and Secretary, First
                                   Banks America,  Inc., Director,  President,  Chief Operating Officer, Chief Financial Officer
                                   and Secretary, First Banks, Inc., St. Louis, Missouri
       Charles A. Crocco, Jr.   Counsel to the law firm of Crocco & De Maio, P.C., Mount Kisco, New York.
       Albert M. Lavezzo        President  and Chief  Executive  Officer of the law firm of  Favaro,  Lavezzo,  Gill,  Caretti &
                                   Heppell, Vallejo, California
       Ellen D. Schepman        Retail Marketing Officer, First Banks, Inc., St. Louis, Missouri
       Edward T. Story, Jr.     President and Chief Executive Officer of SOCO International, plc, Comfort, Texas.
       Terrance M. McCarthy     Executive Vice President,  First Banks America, Inc.; Chairman of the Board, President and Chief
                                   Executive Officer, First Bank & Trust, San Francisco,  California;  Executive Vice President,
                                   First Banks, Inc., St. Louis, Missouri


   Executive Officers of First Banks America, Inc.

       James F. Dierberg        Chairman of the Board, President and Chief Executive Officer
       Allen H. Blake           Executive Vice President, Chief Operating Officer, Chief Financial Officer and Secretary
       Terrance M. McCarthy     Executive Vice President


   Directors and Senior Officers of First Bank & Trust

       Terrance M. McCarthy     Chairman of the Board, President and Chief Executive Officer
       Gilbert J. Dalmau        Director and Regional President - Southern California
       Patrick S. Day           Director, Senior Vice President and Senior Credit Officer - Northern California
       Michael J. Dierberg      Director and Regional President - Northern California
       Albert M. Lavezzo        Director
       Kathryn L. Perrine       Director, Senior Vice President and Chief Financial Officer
       David F. Weaver          Director and Regional President - Texas Region










                              INVESTOR INFORMATION

     FBA's Annual Report on Form 10-K, as filed with the Securities and Exchange
Commission,  is  available  without  charge  to any  stockholder  upon  request.
Requests  should be  directed,  in writing,  to Lisa K.  Vansickle,  First Banks
America,  Inc., 600 James S. McDonnell  Boulevard,  Mail Code - 014,  Hazelwood,
Missouri 63042.

Common Stock

     The common stock of FBA is traded on the New York Stock  Exchange  with the
ticker  symbol  "FBA"  and is  frequently  reported  in  newspapers  of  general
circulation  with the symbol  "FBKSAM"  and in the Wall Street  Journal with the
symbol  "FBA." As of March 22, 2002,  there were  approximately 1,250 registered
common  stockholders  of record.  This  number  does not  include any persons or
entities  that hold their  stock in nominee or  "street"  name  through  various
brokerage  firms.  The high and low  common  stock  prices for 2001 and 2000 are
summarized as follows:



                                                                         2001                    2000
                                                                  ------------------      ------------------
                                                                  High          Low        High          Low
                                                                  ----          ---        ----          ---

                                                                                            
         First quarter........................................    $22.75        17.75      18.13        16.88
         Second quarter.......................................     29.53        21.00      18.63        16.88
         Third quarter........................................     30.75        22.65      19.06        17.63
         Fourth quarter.......................................     32.93        29.65      17.63        14.00


Preferred Securities

     The preferred  securities of FBA are traded on the New York Stock  Exchange
with the ticker symbol "FBAPrt." As of March 22, 2002, there were  approximately
200 record holders of preferred  securities.  This number does not include any
persons or entities that hold their preferred  securities in nominee or "street"
name through  various  brokerage  firms.  The high and low preferred  securities
prices and the dividends declared for 2001 and 2000 are summarized as follows:


                                                            2001                 2000          Dividend
                                                      ----------------     ---------------
                                                       High     Low       High        Low      Declared
                                                       ----     ---       ----        ---      --------

                                                                               
         First quarter.............................  $ 25.00    21.63     23.00      19.50    $  0.53125
         Second quarter............................    25.05    23.95     23.88      20.69       0.53125
         Third quarter.............................    25.80    24.80     23.75      21.13       0.53125
         Fourth quarter............................    25.67    24.75     22.63      20.75       0.53125
                                                                                              ----------
                                                                                              $  2.12500
                                                                                              ==========



For information concerning FBA, please contact:

       Allen H. Blake                                                Terrance M. McCarthy
       Executive Vice President, Chief Operating Officer,            Executive Vice President, Chairman of
         Chief Financial Officer and Secretary                         the Board, President and Chief
       600 James S. McDonnell Boulevard                                Executive Officer of FB&T
       Mail Code - #014                                              550 Montgomery Street
       Hazelwood, Missouri 63042                                     San Francisco, California 94111
       Telephone - (314) 592-5000                                    Telephone - (415) 781-7810

Transfer Agents:

       Common Stock:                                                 Preferred Securities:
           Mellon Investor Services, L.L.C.                              State Street Bank and Trust Company
           85 Challenger Road                                            Corporate Trust Department
           Overpeck Centre                                               P.O. Box 778
           Ridgefield Park, New Jersey 07660                             Boston, Massachusetts 02102-0778
           Telephone - (888) 213-0965                                    Telephone - (800) 531-0368
           www.melloninvestor.com                                        www.statestreet.com







                                                                      EXHIBIT 21



                            FIRST BANKS AMERICA, INC.

                                  Subsidiaries


     The  following  is a list  of our  subsidiaries  and  the  jurisdiction  of
incorporation or organization.


                                                   Jurisdiction of Incorporation
       Name of Subsidiary                                 of Organization
       ------------------                                 ---------------

     The San Francisco Company                               Delaware


       First Bank & Trust                                    California


           Bank of San Francisco Realty Investors, Inc.      California














                                                                      EXHIBIT 23






The Board of Directors
First Banks America, Inc.:


We consent to  incorporation  by reference in the  registration  statement  (No.
33-42607)  on Form S-8 of First Banks  America,  Inc.  and  subsidiaries  of our
report  dated March 15, 2002,  relating to the  consolidated  balance  sheets of
First Banks America,  Inc. and subsidiaries as of December 31, 2001 and 2000 and
the  related  consolidated  statements  of  income,   stockholders'  equity  and
comprehensive  income,  and cash  flows for each of the years in the  three-year
period ended  December 31, 2001,  which report  appears in the December 31, 2001
annual report on Form 10-K of First Banks America, Inc.

Our report refers to First Bank America,  Inc. changing its method of accounting
for derivative instruments and hedging activities in 2001.



                                                      /s/ KPMG LLP
                                                      ------------



St. Louis, Missouri
March 25, 2002