U.S. Securities and Exchange Commission
Washington, D.C. 20549
Form 10-QSB
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended: July 31, 2003
Commission file no.: 000-28907
ImagineNet Corp.
-------------------------------------------------
(Name of Small Business Issuer in its Charter)
Nevada 65-0878035
- ------------------------------------ ------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
222 Lakeview Ave., PMB 160
West Palm Beach, FL 33401
- ------------------------------------- ------------------------------------
(Address of principal executive offices) (Zip Code)
Issuer's telephone number: (561) 832-5696
Securities to be registered under Section 12(b) of the Act:
Title of each class Name of each exchange
on which registered
None None
- ----------------------------------- -----------------------------------
Securities to be registered under Section 12(g) of the Act:
Common Stock, $0.001 par value per share
----------------------------------
(Title of class)
Indicate by Check whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [_]
As of July 31, 2003, there were 7,340,000 shares of voting stock of the
registrant issued and outstanding.
PART I
Item 1. Financial Statements
INDEX TO FINANCIAL STATEMENTS
Balance Sheet................................................................F-2
Statements of Operations.....................................................F-3
Statements of Stockholders' Equity...........................................F-4
Statements of Cash Flows.....................................................F-5
Notes to Financial Statement.................................................F-6
F-1
ImagineNet Corp.
(A Development Stage Enterprise)
Balance Sheet
July 31, 2003 October 31, 2002
--------------- ----------------
ASSETS
CURRENT ASSETS
Cash $ 5,312 $ 890
Loans to third parties 123,266 120,655
Prepaid expenses 340 1,340
--------------- ----------------
Total current assets 128,918 122,885
--------------- ----------------
Total Assets $ 128,918 $ 122,885
=============== ================
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable
Trade $ 0 $ 0
Related party note payable 8,987 8,510
--------------- ----------------
Total current liabilities 8,987 8,510
--------------- ----------------
Total Liabilities 8,987 8,510
--------------- ----------------
STOCKHOLDERS' EQUITY
Preferred stock, $0.001 par value, authorized 10,000,000 shares;
0 issued and outstanding 0 0
Common stock, $0.001 par value, authorized 50,000,000 shares;
7,340,000 issued and outstanding 7,340 7,340
Additional paid-in capital 148,660 148,660
Deficit accumulated during the development stage (36,069) (41,625)
--------------- ----------------
Total stockholders' equity 119,931 114,375
--------------- ----------------
Total Liabilities and Stockholders' Equity $ 128,918 $ 122,885
=============== ================
The accompanying notes are an integral part of the financial statements
F-2
ImagineNet Corp.
(A Development Stage Enterprise)
Statements of Operations
(Unaudited)
From
Three Months Ended Nine Months Ended November 24, 1998
July 31, July 31, (Inception)
--------------------------- --------------------------- through
2003 2002 2003 2002 July 31, 2003
-------------- ------------ -------------- --------------- --------------
REVENUES $ 0 $ 0 $ 0 $ 0 $ 0
-------------- ------------ -------------- --------------- --------------
OPERATING EXPENSES:
General and administrative expenses 1,916 660 2,998 4,653 40,818
Legal fees - related party 0 0 0 0 4,000
Services - related party 0 0 0 0 6,000
-------------- ------------ -------------- --------------- --------------
Total expenses 1,916 660 2,998 4,653 50,818
-------------- ------------ -------------- --------------- --------------
OTHER INCOME (EXPENSE):
Interest income 3,538 897 9,032 2,662 16,737
Interest expense (161) (264) (478) (626) (1,988)
-------------- ------------ -------------- --------------- --------------
Total other income (expense) 3,377 633 8,554 2,036 14,749
-------------- ------------ -------------- --------------- --------------
Net income (loss) $ 1,461 $ (27)$ 5,556 $ (2,617)$ (36,069)
============== ============ ============== =============== ==============
Income (loss) per weighted average common share $ 0.01 $ (0.01)$ 0.01 $ (0.01)
============== ============ ============== ===============
Number of weighted average common shares
outstanding 7,340,000 7,340,000 7,340,000 7,340,000
============== ============ ============== ===============
The accompanying notes are an integral part of the financial statements
F-3
ImagineNet Corp.
(A Development Stage Enterprise)
Statements of Stockholders' Equity
Deficit
Accumulated
Additional During the Total
Number of Common Paid-In Development Stockholders'
Shares Stock Capital Stage Equity
-------------- -------------- ------------ -------------- --------------
BEGINNING BALANCE, November 24, 1998 0 $ 0 $ 0 $ 0 $ 0
11/98 - founders' shares ($0.001/sh.) 6,000,000 6,000 0 0 6,000
11/98 - cash ($0.01/sh.) 40,000 40 360 0 400
12/98 - cash ($0.01/sh.) 260,000 260 2,340 0 2,600
4/99 - cash ($0.05/sh.) 940,000 940 46,060 0 47,000
Net loss 0 0 0 (13,880) (13,880)
-------------- -------------- ------------ -------------- --------------
BALANCE, October 31, 1999 7,240,000 7,240 48,760 (13,880) 42,120
Net loss 0 0 0 (5,607) (5,607)
-------------- -------------- ------------ -------------- --------------
BALANCE, October 31, 2000 7,240,000 7,240 48,760 (19,487) 36,513
Net loss 0 0 0 (4,081) (4,081)
-------------- -------------- ------------ -------------- --------------
BALANCE, October 31, 2001 7,240,000 7,240 48,760 (23,568) 32,432
08/02 - cash ($1.00/sh.) 100,000 100 99,900 0 100,000
Net loss 0 0 0 (18,057) (18,057)
-------------- -------------- ------------ -------------- --------------
BALANCE, October 31, 2002 7,340,000 7,340 148,660 (41,625) 114,375
Net income 0 0 0 5,556 5,556
-------------- -------------- ------------ -------------- --------------
ENDING BALANCE, July 31, 2003
(unaudited) 7,340,000 $ 7,340 $ 148,660 $ (36,069)$ 119,931
============== ============== ============ ============== ==============
The accompanying notes are an integral part of the financial statements
F-4
ImagineNet Corp
(A Development Stage Enterprise)
Statements of Cash Flows
Nine Months Ended July 31,
(Unaudited)
From
November 24, 1998
(Inception)
through
2003 2002 July 31, 2003
------------- ------------- ------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 5,556 $ (2,617) $ (37,530)
Adjustments to reconcile net loss to net cash used by
operating activities:
Stock issued for services 0 0 6,000
Changes in operating assets and liabilities
(Increase) decrease in interest receivable (9,032) (2,662) (13,199)
Increase in prepaid expenses 1,000 0 (840)
Increase (decrease) in accounts payable - trade 0 (700) 0
Increase (decrease) in accounts payable - related party 0 0 0
Increase (decrease) in interest payable 478 627 1,877
------------- ------------- ------------------
Net cash used by operating activities (1,998) (5,352) (43,692)
------------- ------------- ------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Loans to third parties 6,421 0 (113,000)
------------- ------------- ------------------
Net cash used by investing activities 6,421 0 (113,000)
------------- ------------- ------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock 0 0 150,000
Repayments of loans from related party 0 0 (6,000)
Proceeds of loan from related party 0 4,000 13,000
------------- ------------- ------------------
Net cash provided by financing activities 0 4,000 157,000
------------- ------------- ------------------
Net increase (decrease) in cash 4,423 (1,352) 308
------------- ------------- ------------------
CASH, beginning of period 890 1,369 0
------------- ------------- ------------------
CASH, end of period $ 5,313 $ 17 $ 308
============= ============= ==================
The accompanying notes are an integral part of the financial statements
F-5
ImagineNet Corp.
(A Development Stage Enterprise)
Notes to Financial Statements
(1) The Company ImagineNet Corp. (the Company) is a Nevada chartered
development stage corporation which conducts business from its headquarters
in West Palm Beach, Florida. The Company was incorporated on November 24,
1998.
The Company has not yet engaged in its expected operations. The Company's
future operations include plans to sell and distribute musical and related
instruments and devices via the Internet. Current activities include
raising additional capital and negotiating with potential key personnel and
facilities. There is no assurance that any benefit will result from such
activities. The Company will not receive any operating revenues until the
commencement of operations, but will nevertheless continue to incur
expenses until then.
The following summarize the more significant accounting and reporting
policies and practices of the Company:
a) Use of estimates The financial statements have been prepared in
conformity with accounting principles generally accepted in the United
States. In preparing the financial statements, management is required to
make estimates and assumptions that affect the reported amounts of assets
and liabilities as of the date of the statements of financial condition and
revenues and expenses for the year then ended. Actual results may differ
significantly from those estimates.
b) Start-Up costs Costs of start-up activities, including organization
costs, are expensed as incurred, in accordance with Statement of Position
(SOP) 98-5.
c) Netincome (loss) per share Basic and diluted loss per weighted average
common share is computed by dividing the net loss by the weighted average
number of common shares outstanding during the period. The Company has no
dilutive or anti-dilutive securities outstanding.
d) Stock compensation for services rendered The Company issues shares of
common stock in exchange for services rendered. The costs of the services
are valued according to accounting principles generally accepted in the
United States and have been charged to operations.
e) Impact of recently issued accounting pronouncements No recently issued
accounting pronouncements have any effect on the historical financial
statements nor any currently expected effects on future financial
statements of the Company.
f) Interim financial information The financial statements for the six
months ended July 31, 2003 and 2002 are unaudited and include all
adjustments which in the opinion of management are necessary for fair
presentation, and such adjustments are of a normal and recurring nature.
The results for the nine months are not indicative of a full year results.
(2) Stockholders' Equity The Company has authorized 50,000,000 shares of $0.001
par value common stock, and 10,000,000 shares of $0.001 par value preferred
stock. Rights and privileges of the preferred stock are to be determined by
the Board of Directors prior to issuance. The Company had 7,340,000 shares
of common stock issued and outstanding at January 31, 2003. The Company had
issued none of its shares of preferred stock at January 31, 2003. On
November 24, 1998, the Company issued 6,000,000 shares of common stock to
its founder and President for services rendered in connection with the
organization of the Company. During the period ended July 1999, the Company
issued 1,240,000 shares of common stock for $50,000 in cash.
In August 2002, the Company received $100,000 in exchange for 100,000
shares of the Company's common stock under its SB-1 public offering.
F-6
ImagineNet Corp.
(A Development Stage Enterprise)
Notes to Financial Statements
(3) Income Taxes Deferred income taxes (benefits) are provided for certain
income and expenses which are recognized in different periods for tax and
financial reporting purposes. The Company had net operating loss carry-
forwards for income tax purposes of approximately $18,000, $4,100, $5,600
and $13,900 expiring at October 31, 2022, 2021, 2020 and 2019,
respectively. The amount recorded as deferred tax asset as of July 31, 2003
is approximately $6,000, which represents the amount of tax benefit of the
loss carry-forward. The Company has established a 100% valuation allowance
against this deferred tax asset, as the Company has no history of
profitable operations.
(4) Loans Receivable from Third Parties In December 2000, the Company made two
demand loans to third parties amounting to $35,000 and $4,000 at 9% rate of
interest. Accrued interest amounted to $5,967 and $682 at October 31, 2002.
In the fourth quarter of fiscal 2002, the Company made demand loans to
three third parties amounting to $20,000, $50,000 and $4,000 at interest
rates of 10% and 12%. Accrued interest amounted to $422, $567 and $17 at
October 31, 2002. At the time these loans were made, the Company did not
immediately need the cash and the Company could earn a significantly higher
return than a bank deposit with a low level of risk.
(5) Loan Payable to Related Party In December 2000, June 2001 and June 2002,
the Company borrowed $8,000, $1,000 and $4,000 as a demand loan from a
related party. In September 2002, the Company repaid $6,000 of those loans.
Accrued interest amounted to $1,988 at July 31, 2003.
(6) Related Parties See Note (2) for shares issued for services. See Note (5)
for loans from related parties.
During the period ended October 31, 1999, a shareholder and general counsel
for the Company performed legal services in the amount of $2,764 on behalf
of the Company. This amount was paid in the first quarter of fiscal 2000.
F-7
Item 2. Management's Discussion and Analysis or Plan of Operation.
Plan of Operations
Since inception, we have conducted no business operations except for
organizational, capital-raising and market research activities. For the period
from inception through July 31, 2003, we have had no revenue from operations and
accumulated operating expenses amounted to $50,818. These operating expenses are
related to start up, legal and organizational expenses. We propose to sell
musical instruments and related devices to the public via the Internet.
We have approximately $5,312 in cash currently in the bank and a demand loan
receivable of $123,266 and feel that this will meet our specific cash
requirements for the next 3 to 9 months. In addition, we have completed a
majority of the start-up organizational, fund-raising and research activities
necessary to position us to start the next level of our business. We do not
foresee the incurring of additional losses at this point. However, we must
successfully complete the current offering of securities, the finalization of
the design and implementation of our website, the establishment of binding
agreements with musical instrument and accessory providers and their drop
shipment partners culminating with the hiring of our controller followed by the
hiring of an Internet-experienced chief executive officer.
Initially, Mr. Ragsdale will be solely responsible for developing our business.
However, when sufficient capital becomes available, we expect to employ a
controller and a CEO. In addition, we expect to engage in continuing market
research to monitor new market trends and other critical information deemed
relevant to our business. This continuous research will take the form of
electronic and market reports from our Internet hosting providers which will
show the history of visits by customers to our various links on other websites
as well as our own website.
These electronic reports will be supplemented by the review of market
literature, comparison shopping surveys and investigative surveys. This research
will be provided as part of the web hosting costs which will be covered by our
partnering relationships with our musical instrument and accessory
manufacturers. If such arrangements cannot be established, we expect such
research to cost not more than $5,000 on an annualized basis. In any event,
based on this market research, we expect to be able to assess existing and
prospective trends and adjust our business plan accordingly.
Financial Condition, Capital Resources and Liquidity
At July 31, 2003 the Company had assets totaling $128,918 and liabilities of
$8,987 attributable to a short term, related party, note payable and
professional fees. Since the Company's inception, it has received $150,000 in
cash contributed as consideration for the issuance of shares of common stock,
with the subscription in the amount of $100,000 in August 2002.
The Company, at inception, issued 6,000,000 shares of the Company's common stock
to Mr. Ragsdale, the sole executive officer and director of The Company, as
founders shares. From October through December 1998, the Company received gross
proceeds of $50,000 from the sale of a total of 1,240,000 shares of common stock
in an offering conducted pursuant to Section 3(b) of the Act, as amended (the
"Act"), and Rule 504 of Regulation D promulgated thereunder ("Rule 504"). These
offerings were made in the State of Georgia and Florida. Even though management
believes, without assurance, that it will has now obtained sufficient capital
with which to implement its business plan on a limited scale, there can be no
assurance that the Company can continue in operation without another infusion of
capital. In order to obtain additional equity financing, management may be
required to dilute the interest of existing shareholders or forego a substantial
interest of its revenues, if any.
The Company has no potential capital resources from any outside sources at the
current time. In its initial phase, the Company will operate out of the facility
provided by Mr. Ragsdale. In the event the Company requires additional capital
during this phase, Mr. Ragsdale has committed to fund the operation until such
time as additional capital is available.
Net Operating Losses
The Company has net operating loss carry-forwards for income tax purposes of
approximately $18,000, $4,100, $5,600 and $13,900 expiring at October 31, 2022,
2021, 2020 and 2019, respectively. The company has an approximate $6,000
deferred tax asset resulting from the loss carry-forwards, for which it has
established a 100% valuation allowance. Until the Company's current operations
begin to produce earnings, it is unclear as to the ability of the Company to
utilize such carry-forwards.
Forward-Looking Statements
This Form 10-QSB includes "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All statements, other than
statements of historical facts, included or incorporated by reference in this
Form 10-QSB which address activities, events or developments which the Company
expects or anticipates will or may occur in the future, including such things as
future capital expenditures (including the amount and nature thereof), finding
suitable merger or acquisition candidates, expansion and growth of the Company's
business and operations, and other such matters are forward-looking statements.
These statements are based on certain assumptions and analyses made by the
Company in light of its experience and its perception of historical trends,
current conditions and expected future developments as well as other factors it
believes are appropriate in the circumstances. However, whether actual results
or developments will conform with the Company's expectations and predictions is
subject to a number of risks and uncertainties, general economic market and
business conditions; the business opportunities (or lack thereof) that may be
presented to and pursued by the Company; changes in laws or regulation; and
other factors, most of which are beyond the control of the Company.
Consequently, all of the forward-looking statements made in this Form 10-QSB are
qualified by these cautionary statements and there can be no assurance that the
actual results or developments anticipated by the Company will be realized or,
even if substantially realized, that they will have the expected consequence to
or effects on the Company or its business or operations.
PART II
Item 1. Legal Proceedings
The Company knows of no legal proceedings to which it is a party or to which any
of its property is the subject which are pending, threatened or contemplated or
any unsatisfied judgments against the Company.
Item 2. Changes in Securities and Use of Proceeds
None
Item 3. Defaults in Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders.
No matter was submitted during the quarter ending July 31, 2003, covered by this
report to a vote of the Company's shareholders, through the solicitation of
proxies or otherwise.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
(a) The exhibits required to be filed herewith by Item 601 of Regulation S-B, as
described in the following index of exhibits, are incorporated herein by
reference, as follows:
Exhibit No. Description
- ------------------------------------------------
3(i).1 [1] Articles of Incorporation of ImagineNet Corp. filed November 24, 1998.
3(ii).1 [1] Bylaws.
3.3 [2] Form of Stock Certificate.
3.4 [2] Subscription Agreement and Power of Attorney (attached to the Prospectus as
Exhibit A).
5.1 [2] Opinion of Counsel as to the legality of the Shares.
10.1 [3] Escrow Agreement between the Company and Duncan, Blum & Associates.
23.1 [2] Consent of Counsel (Duncan, Blum & Associates).
23.2 [2] Independent Auditors Consent to the incorporation by reference of financial
statements of the company as of September 30, 2000 in Form SB-1.
31.1 * Section 302 Certification by Chief Executive Officer
31.2 * Section 302 Certification by Chief Financial Officer
32.1 * Sarbanes-Oxley Certification by Chief Executive Officer.
32.2 * Sarbanes-Oxley Certification by Chief Financial Officer.
- ---------------------------------
[1] Previously filed with the Company's Registration Statement on Form 10SB
filed January 14, 2000.
[2] Previously filed with the Company's Registration Statement on Form SB-1
filed November 21, 2000.
[3] Previously filed with the Company's amended Registration Statement on Form
SB-1 filed October 11, 2001.
* Filed herewith
(b) No Reports on Form 8-K were filed during the quarter ended July 31, 2003.
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
ImagineNet Corp.
-------------------
(Registrant)
Date: September 9, 2003 By:/s/ William H. Ragsdale
-------------------------
William H. Ragsdale
President