U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-QSB

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended: September 30, 2004

Commission file no.: 33-25126-D

                        Bio-Solutions International, Inc.
                   -----------------------------------------
                 (Name of Small Business Issuer in its Charter)



Nevada                                                        85-0368333
- ------------------------------                       ---------------------------
(State or other jurisdiction of                      (I.R.S.Employer
incorporation or organization)                        Identification No.)

1161 James Street
Hattiesburg, MS                                                 39402
- --------------------------------------               ---------------------------
(Address of principal executive offices)                      (Zip Code)

Issuer's telephone number:  (601) 582-4000

Securities registered under Section 12(b) of the Act:

Title of each class                                    Name of each exchange
                                                        on which registered

None                                                          None
- ---------------------------------                     --------------------------



Securities registered under Section 15(g) of the Act:

                    Common Stock, $0.0001 par value per share
                        -------------------------------
                                (Title of class)

Copies of Communications Sent to:

                               Wayne Hartke
                               The Hartke Building
                               7637 Leesburg Pike
                               Falls Church, VA 22043








Indicate by Check whether the issuer (1) filed all reports  required to be filed
by  Section  13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [_]



As of September 30, 2004, there were 97,809,083  presplit shares of voting stock
of the registrant issued and outstanding.  In August 2004, the Company completed
a one for five-hundred reverse split of its common stock reducing its issued and
outstanding

- ----------------------------------.




SAFE HARBOR STATEMENT

This quarterly report on Form 10-QSB includes  forward-looking  statements.  All
statements,  other than  statements  of historical  fact made in this  Quarterly
Report on Form 10- QSB are forward-looking. In particular, the statements herein
regarding  industry  prospects  and future  results of  operation  or  financial
position are  forward-looking  statements.  Forward-looking  statements  reflect
management's current expectations based on assumptions believed to be reasonable
and are  inherently  uncertain as they are subject to various  known and unknown
risks, uncertainties and contingencies,  many of which are beyond the control of
Bio-Solutions  International,  Inc.  The  Company's  actual  results  may differ
significantly from management's expectations.

In some cases, you can identify  forward-looking  statements by terminology such
as  "may",  "will",  "should,"  "expects,"  "plans,"  "intends,"  "anticipates,"
"believes,"  "estimates," "predicts," "potential," or "continue" or the negative
of such terms or other comparable terminology.

Although  we believe  that the  expectations  reflected  in the  forward-looking
statements are reasonable, we cannot guarantee future results, events, levels of
activity,  performance, or achievements. We do not assume responsibility for the
accuracy and completeness of the forward- looking  statements.  We do not intend
to update any of the forward-looking statements after the date of this quarterly
report to conform them to actual results.

The  discussion  of results,  causes and trends should not be construed to imply
that such results, causes or trends will necessarily continue in the future.








                                     PART I

Item 1. Financial Statements



                          INDEX TO FINANCIAL STATEMENTS


Independent Auditors' Report.................................................F-2

Consolidated Balance Sheets..................................................F-3

Consolidated Statements of Operations........................................F-4

Consolidated Statements of Stockholders' Deficiency..........................F-5

Consolidated Statements of Cash Flows........................................F-6

Notes to Consolidated Financial Statements...................................F-7































                                       F-1







                        Bio-Solutions International, Inc.
                                 Balance Sheets


                                                                               September 30,         June 30,
                                                                                   2004                2004
                                                                            ------------------- -------------------
                                   ASSETS                                       (unaudited)
                                                                                          
CURRENT ASSETS
   Assets held for disposal                                                 $                 0 $                 0
   Accounts receivable - trade                                                                0                   0
   Inventory                                                                                  0                   0
                                                                            ------------------- -------------------
          Total current assets                                                                0                   0
                                                                            ------------------- -------------------

PROPERTY AND EQUIPMENT
   Net of accumulated depreciation                                                            0                   0
                                                                            ------------------- -------------------
          Total property and equipment                                                        0                   0
                                                                            ------------------- -------------------

OTHER ASSETS
   Security deposits                                                                          0                   0
   Investments                                                                                0                   0
   Product formulation                                                                        0                   0
   Goodwill                                                                                   0                   0
                                                                            ------------------- -------------------
          Total other assets                                                                  0                   0
                                                                            ------------------- -------------------

Total Assets                                                                $                 0 $                 0
                                                                            =================== ===================

                  LIABILITIES AND STOCKHOLDERS' DEFICIENCY
CURRENT LIABILITIES
   Liabilities held for disposal                                            $                 0 $                 0
   Accounts payable                                                                      21,865               4,865
   Prepaid franchise sale income                                                              0                   0
   Accrued interest                                                                     168,195             158,070
   Notes and loan payable                                                               404,997             404,997
                                                                            ------------------- -------------------
          Total current liabilities                                                     595,057             567,932
                                                                            ------------------- -------------------

Total Liabilities                                                                       595,057             567,932
                                                                            ------------------- -------------------

STOCKHOLDERS' DEFICIENCY
   Preferred stock, $0.001 par value, authorized 10,000,000 shares;
     none issued and outstanding                                                              0                   0
   Common stock, $0.0001 par value, authorized 100,000,000 shares;
      196,235 and 57,809,083 issued and outstanding shares; respectively                     20               5,782
   Additional paid-in capital                                                         1,700,676           1,694,914
   Accumulated deficit                                                               (2,295,753)         (2,268,628)
                                                                            ------------------- -------------------
          Total stockholders' deficit                                                  (595,057)           (567,932)
                                                                            ------------------- -------------------

Total Liabilities and Stockholders' Deficit                                 $                 0 $                 0
                                                                            =================== ===================




     The accompanying notes are an integral part of the financial statements

                                       F-2






                        Bio-Solutions International, Inc.
                            Statements of Operations
                        Three Months Ended September 30,
                                   (Unaudited)

                                                                           2004                      2003
                                                                   ---------------------    ----------------------
                                                                                      
REVENUES
   Sales of franchises                                             $                   0    $                    0
   Product and service sales                                                           0                         0
                                                                   ---------------------    ----------------------
          Total revenues                                                               0                         0
                                                                   ---------------------    ----------------------

EXPENSES
   Cost of products                                                                    0                         0
   Operating expenses                                                             17,000                         0
                                                                   ---------------------    ----------------------
          Total expenses                                                          17,000                         0
                                                                   ---------------------    ----------------------

Net income (loss) before other income (expense)
and provision for income taxes                                                   (17,000)                        0
                                                                   ---------------------    ----------------------

OTHER INCOME (EXPENSE):
   Operating loss on discontinued operations                                           0                   (45,992)
   Gain on assets sold                                                                 0                         0
   Loss on spin out of subsidiary                                                      0                         0
   Interest expense                                                              (10,125)                  (11,578)
                                                                   ---------------------    ----------------------
          Total other income (expense)                                           (10,125)                  (57,570)
                                                                   ---------------------    ----------------------

Net income (loss) before provision for income taxes                              (27,125)                  (57,570)
                                                                   ---------------------    ----------------------

Provision for income taxes                                                             0                         0
                                                                   ---------------------    ----------------------

Net income (loss)                                                  $             (27,125)   $              (57,570)
                                                                   =====================    ======================

Net income (loss) per weighted average share, basic                $               (0.14)   $                (0.01)
                                                                   =====================    ======================

Weighted average number of shares                                                196,235                57,680,713
                                                                   =====================    ======================











     The accompanying notes are an integral part of the financial statements

                                       F-3








                        Bio-Solutions International, Inc.
                       Statements of Stockholders' Deficit


                                                                    Additional                                   Total
                                           Number of      Common      Paid-in        Deferred                 Stockholders'
                                             Shares       Stock       Capital      Compensation      Deficit   Deficiency
                                          ------------- ---------- ------------- -------------- ------------- -------------


                                                                                      
BEGINNING BALANCE, June 30, 2002             50,168,557 $    5,017 $   1,576,516 $            0 $  (1,869,855)$    (288,322)

Shares issued to settle debt                    210,526         21        39,979              0             0        40,000
Shares issued for services                    7,000,000        700        74,300              0             0        75,000
   Net loss                                           0          0             0              0      (268,366)     (268,366)
                                          ------------- ---------- ------------- -------------- ------------- -------------

BALANCE, June 30, 2003                       57,379,083 $    5,738 $   1,690,795 $            0 $  (2,138,221)$    (441,688)

Shares issued for settlement of dispute         375,000         38         3,712              0             0         3,750
Shares issued with franchise repurchase          55,000          6           407              0             0           413
   Net loss                                           0          0             0              0      (130,407)     (130,407)
                                          ------------- ---------- ------------- -------------- ------------- -------------

 BALANCE, June 30, 2004                      57,809,083 $    5,782 $   1,694,914 $            0 $  (2,268,628)$    (567,932)

Shares issued for debt collateral            40,000,000      4,000        (4,000)             0             0             0
Reverse split - one for 500                 (97,612,848)    (9,762)        9,762              0             0             0
   Net loss                                           0          0             0              0       (27,125)      (27,125)
                                          ------------- ---------- ------------- -------------- ------------- -------------

ENDING BALANCE, September 30, 2004
(unaudited)                                     196,235 $       20 $   1,700,676 $            0 $  (2,295,753)$    (595,057)
                                          ============= ========== ============= ============== ============= =============












     The accompanying notes are an integral part of the financial statements


                                       F-4







                        Bio-Solutions International, Inc.
                            Statements of Cash Flows
                        Three Months Ended September 30,
                                   (Unaudited)

                                                                                       2004                  2003
                                                                                ------------------    ------------------
                                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                               $          (27,125)   $          (57,570)
Adjustments to reconcile net income to net cash provided by operating
activities:
     Depreciation                                                                                0                     0
     Stock issued for services                                                                   0                     0
     Stock issued for interest expense                                                           0                     0
     Stock issued to settle dispute                                                              0                 3,750

Changes in operating assets and liabilities:
     (Increase) decrease in assets held for disposal - net                                       0
     (Increase) decrease in inventory                                                            0                     0
     (Increase) decrease in security deposits                                                    0                     0
     Increase (decrease) in liabilities held for disposal - net                                  0                40,778
     Increase (decrease) in accounts payable                                                17,000                     0
     Increase (decrease) in accrued interest                                                10,125                19,902
                                                                                ------------------    ------------------

Net cash used for operating activities                                                           0                 6,860
                                                                                ------------------    ------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Writeoff of goodwill                                                                        0                     0
     Investments                                                                                 0                     0
     Acquisition of fixed assets                                                                 0                     0
                                                                                ------------------    ------------------

Net cash used by investing activities                                                            0                     0
                                                                                ------------------    ------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Repayment of bank overdraft                                                                 0                (6,860)
     Proceeds of note and loan payable                                                           0                     0
     Proceeds of common stock                                                                    0                     0
                                                                                ------------------    ------------------

Net cash provided by financing activities                                                        0                (6,860)
                                                                                ------------------    ------------------

Net increase in cash                                                                             0                     0

CASH, beginning of period                                                                        0                     0
                                                                                ------------------    ------------------

CASH, end of period                                                             $                0    $                0
                                                                                ==================    ==================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Non-Cash Financing Activities:
  Stock issued in conjunction with repurchase franchise                         $                0    $                0
                                                                                ==================    ==================
  Stock issued to retire debt                                                   $                0    $                0
                                                                                ==================    ==================



     The accompanying notes are an integral part of the financial statements


                                       F-5



                        Bio-Solutions International, Inc.
                          Notes to Financial Statements
                  Information with respect to the three months
                 ended September 30, 2004 and 2003 is unaudited)

(1)  SIGNIFICANT ACCOUNTING POLICIES

     Organization and operations

     Septima Enterprises,  Inc. (Company) was incorporated on September 12, 1988
     under  the laws of the  State of  Colorado  for the  purpose  of  acquiring
     interests  in  other  business   entities  and   commercial   technologies.
     Operations  to  date  have  consisted  of  acquiring  capital,   evaluating
     investment  opportunities,  acquiring  interests  in other  businesses  and
     technologies,  establishing  a business  concept,  conducting  research and
     development activities, and manufacturing.

     The  Company,  due to the  unsuccessful  nature of its initial  operations,
     ceased all operations in February 1998. In September 1998, creditors of the
     Company were  successful  in  obtaining a judgment  against the Company for
     unpaid debts.  In October 1998,  the Company was subject to a Judicial Sale
     whereby  all  assets  of the  Company  were  sold  in  satisfaction  of the
     September 1998 judgment.  Accordingly,  the aggregate  adjusted  balance of
     open trade payables, as of December 31, 2000, of approximately $134,000 was
     the only remaining identifiable liability of the Company.

     During the first quarter of Fiscal 2001, the Company's  legal counsel began
     to negotiate the settlement of the outstanding trade accounts payable. As a
     result of these  efforts,  the  Company was able to  negotiate  settlements
     during the  second  quarter  of Fiscal  2001,  using  cash,  the  Company's
     restricted  and  unregistered  common stock and  combinations  thereof,  to
     satisfy  approximately   $122,700  of  open  trade  payables  Additionally,
     unaffiliated   third   parties   have   agreed  to  assume  the   remaining
     approximately $11,000 of trade payables owed to unlocated vendors.

     The Company held a Special Meeting of the Shareholders on January 22, 2001.
     The shareholders approved the following items: 1) Authorized the Company to
     effect a 1 for 100 reverse  split of the Company's  issued and  outstanding
     common  stock  as of  February  5,  2001;  2)  authorized  the  Company  to
     reincorporate  in the  State  of  Nevada  thereby  changing  the  corporate
     domicile from Colorado to Nevada; and 3) approved changing the par value of
     the common  shares from no par value to $0.0001  per share.  The effects of
     these actions are reflected in the accompanying  financial statements as of
     the first day of the first period presented.

     The Company changed its state of  incorporation  from Colorado to Nevada by
     means of a merger with and into a Nevada  corporation formed on January 26,
     2001  solely  for  the  purpose  of  effecting  the  reincorporation.   The
     Certificate of Incorporation  and Bylaws of the Nevada  corporation are the
     Certificate of Incorporation and Bylaws of the surviving corporation.  Such
     Certificate of  Incorporation  changed the Company's name to Bio- Solutions
     International,  Inc. and modified the Company's  capital structure to allow
     for the issuance of 100,000,000 total equity shares consisting of no shares
     of preferred stock and 100,000,000 shares of common stock, with a par value
     of $0.0001 per share.

     Principles of consolidation

     The  financial  statements  formerly  were  consolidated  and  included the
     accounts  of  Bio-Solutions   International,   Inc.  and  its  wholly-owned
     subsidiary,  Bio-solutions Franchise Corporation.  As of June 30, 2004, the
     Company no longer had any subsidiaries.

                                       F-6


                        Bio-Solutions International, Inc.
                          Notes to Financial Statements


(1)  SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Stock-based compensation

     In October 1995, the Financial  Accounting Standards Board issued Statement
     of Financial  Accounting  Standards  No. 123,  Accounting  for  Stock-Based
     Compensation,  which  establishes  a fair value based method for  financial
     accounting and reporting for stock-based  employee  compensation  plans and
     for  transactions  in which an entity  issues  its  equity  instruments  to
     acquire goods and services from non-employees.

     However,  the new standard allows  compensation to employees to continue to
     be  measured  by using the  intrinsic  value  based  method  of  accounting
     prescribed by Accounting  Principles  Board Opinion No. 25,  Accounting for
     Stock Issued to Employees,  but requires expanded disclosures.  The Company
     has  elected to continue to apply to the  intrinsic  value based  method of
     accounting for stock options issued to employees. Accordingly, compensation
     cost for stock options is measured as the excess,  if any, of the estimated
     market price of the Company's stock at the date of grant over the amount an
     employee must pay to acquire the stock.  No  compensation  expense has been
     recorded in the  accompanying  statements  of  operations  related to stock
     options issued to employees.  All  transactions  in which goods or services
     are the consideration  received for the issuance of equity  instruments are
     accounted for based on the fair value of the consideration  received or the
     fair value of the equity  instruments  issued,  whichever is more  reliably
     measurable.

     Net loss per share

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance, whichever is later.

     Income taxes

     Deferred income taxes are provided on a liability  method whereby  deferred
     tax  assets  are  recognized  for  deductible  temporary   differences  and
     operating loss and tax credit  carry-forwards  and deferred tax liabilities
     are recognized for taxable temporary differences. Temporary differences are
     the differences  between the reported amounts of assets and liabilities and
     their tax bases.  Deferred tax assets are reduced by a valuation  allowance
     when,  in the opinion of  management,  it is more likely than not that some
     portion or all of the deferred  tax assets will not be  realized.  Deferred
     tax assets and  liabilities  are adjusted for the effects of changes in tax
     laws and rates on the date of enactment.

     Fair value of financial instruments

     The following  methods and assumptions were used to estimate the fair value
     of each class of  financial  instruments:  Cash,  accounts  receivable  and
     accounts payable.  The carrying amounts  approximated fair value because of
     the demand nature of these instruments.

     Organization and start-up costs

     In  accordance  with  Statement  of Position  98-5,  the  organization  and
     start-up costs have been expensed in the period incurred.

                                       F-7


                        Bio-Solutions International, Inc.
                          Notes to Financial Statements


     Use of estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities, the
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements,  and the  reported  amounts of revenues and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Interim financial information

     The financial  statements for the three months ended September 30, 2004 and
     2003 are  unaudited  and  include all  adjustments  which in the opinion of
     management are necessary for fair presentation, and such adjustments are of
     a normal and  recurring  nature.  The results for the three  months are not
     indicative of a full year results.

(2)  INCOME TAXES

     In  accordance  with FASB 109,  deferred  income  taxes  and  benefits  are
     provided for the results of operations of the Company.  As of September 30,
     2004,  the  Company  has  incurred   cumulative  net  operating  losses  of
     approximately  $2,300,000.  At this time, due to the  uncertainty of future
     profitable  operations,  a valuation allowance of 100% will be reflected as
     an offset against the tax benefit  attributed to this loss.  This potential
     tax benefit may be carried forward for up to twenty years.

(3)  CAPITAL TRANSACTIONS

     On October 10, 2000, the Company issued an aggregate 939 post-reverse split
     shares  (93,880  pre-reverse  split  shares) of the  Company's  restricted,
     unregistered  common stock in  settlement  of  outstanding  trade  accounts
     payable in the amount of approximately $93,880.

     In February  2001,  the Company  changed  its state of  incorporation  from
     Colorado to Nevada by means of a merger with and into a Nevada  corporation
     formed on  January  26,  2001  solely  for the  purpose  of  effecting  the
     reincorporation.  The Certificate of Incorporation and Bylaws of the Nevada
     corporation  are  the  Certificate  of  Incorporation  and  Bylaws  of  the
     surviving  corporation.  Such  Certificate  of  Incorporation  changed  the
     Company's  name to  Bio-Solutions  International,  Inc.  and  modified  the
     Company's  capital structure to allow for the issuance of 100,000,000 total
     equity shares  consisting of no shares of preferred  stock and  100,000,000
     shares of common  stock.  Both classes of stock have a par value of $0.0001
     per share.

     On  February  13,  2001,   the  Company   issued  an  aggregate   6,300,000
     post-reverse  split  shares of  restricted,  unregistered  common stock for
     professional  consulting  services related to the  reinitialization  of the
     Company,  preparation of all  delinquent SEC filings and search  activities
     related to the potential acquisition of a privately-owned operating entity.
     This  transaction  was  valued at an  estimated  "fair  value" of $0.01 per
     share, or $63,000.

     On February 16, 2001,  the Company filed with the  Securities  and Exchange
     Commission a Form S-8 Registration  Statement.  The Registration  Statement
     registered  12,000,000  post-reverse  split shares of the Company's  common
     stock,  reserved  for the  Company's  Year 2001  Employee/Consultant  Stock
     Compensation   Plan  for  the  Company's  current   employees,   directors,
     consultants  and  advisors.  Through June 30,  2002, a total of  12,000,000
     shares under this Registration Statement have been issued.

     In February 2001, the Company issued 11,140,000 shares of restricted common
     stock in the reverse acquisition with Paradigm Sales and Marketing, Inc. On
     March 14, 2001,  the Company  issued  100,000  shares of restricted  common
     stock as a sign-on bonus in conjunction  with an employment  agreement.  On
     May 1, 2001, the Company exchanged  12,859,980  restricted shares of common
     stock for the assets and  liabilities of  Biosolutions,  Inc. (a New Jersey
     Co.). On May 10, 2001, the Company issued 5,000  post-reverse  split shares
     of restricted,

                                       F-8




                        Bio-Solutions International, Inc.
                          Notes to Financial Statements

(3)  CAPITAL TRANSACTIONS, continued

     unregistered common stock for consulting services valued at $50. On June 7,
     2001,  two  (2)  stockholders  agreed  to  return  to  treasury  15,692,910
     restricted  shares of common stock.  No  consideration  was given for these
     shares.

     For the period July through  September  2001,  the Company  issued  650,000
     shares of S-8 common stock for services.

     In September  2001,  the Company  received  $40,000 for 210,526  restricted
     shares of common  stock.  In September  2001,  the Company  issued  800,000
     restricted shares of common stock for a mobile laboratory. In October 2001,
     the Company  issued  450,000  shares of S-8 common stock for  services.  In
     December 2001, the Company issued 300,000 shares of restricted common stock
     for $20,000 in cash. In December 2001, the Company issued  1,200,000 shares
     of S-8 common stock for  services.  In December  2001,  the Company  issued
     1,270,000 shares of restricted common stock for services. In December 2001,
     the Company issued 3,554,560  shares of restricted  common stock to convert
     $355,391 of Notes  Payable and accrued  interest from related  parties.  In
     January 2002,  the Company  issued  100,000  shares of S-8 common stock for
     services. In February 2002, the Company issued 252,500 shares of restricted
     common stock for services. In April 2002, the Company issued 400,000 shares
     of restricted  common stock for services.  In May 2002,  the Company issued
     7,500 shares of  restricted  common stock for services.  In June 2002,  the
     Company  issued  300,000  shares of S-8 common stock for services.  In June
     2002,  the Company  released  from escrow  3,467,862  shares of  previously
     issued common stock for the acquisition of assets.

     In October 2002, the Company  issued  210,526  shares of restricted  common
     stock to satisfy  $40,000 of  advances  made by a  stockholder.  In October
     2002, the Company issued 2,000,000  shares of restricted  common stock to a
     stockholder for his services.  In April 2003, the Company issued  5,000,000
     shares of restricted common stock to 5 stockholders for their services.

     In July 2003, the Company issued 375,000 shares of restricted  common stock
     to settle a business  dispute.  In January 2004,  the Company issued 55,000
     shares of  restricted  common stock in  conjunction  with the  repurchase a
     franchise.

     In July 2004 the Company  issued  40,000,000  shares of  restricted  common
     stock in exchange for the agreement of the Company's  largest  creditors to
     cease collection proceedings until December 31, 2004. These shares are also
     being used as collateral for those creditors.

     In August 2004,  the Company  completed a one for 500 reverse  split of its
     common  stock,  and  restated it capital  stock at  110,000,000  authorized
     shares, of which 10,000,000 are preferred stock and 100,000,000 are common.

(4)  RELATED PARTIES

     On May 16, 2001,  the Company  entered into an employment  agreement with a
     shareholder  commencing  May 1,  2001  for a term of  five  (5)  years.  In
     addition,  there was a sign-on bonus of 100,000 shares of restricted common
     stock and an additional 100,000 shares upon completion of the manufacturing
     of a specific  quality of  product.  The annual  compensation  was fixed at
     $60,000 per annum. This employment agreement was assigned to BSFC.


                                       F-9



                        Bio-Solutions International, Inc.
                          Notes to Financial Statements


(5)  NOTES PAYABLE

                                                      2004
Unsecured promissory notes, bearing interest at
10% per annum, convertible into restricted
shares of common stock at $.10 per share.         $     404,997
                                                  -------------
                                                  $     404,997
                                                  =============

(6)  GOING CONCERN

     The accompanying  financial statements have been prepared assuming that the
     Company will continue as a going concern.  The Company's financial position
     and operating  results raise  substantial doubt about the Company's ability
     to continue as a going concern,  as reflected by the net loss of $2,300,000
     accumulated  through  September  30,  2004.  The  ability of the Company to
     continue  as a going  concern  is  dependent  upon  commencing  operations,
     developing  sales and obtaining  additional  capital and  financing.  As of
     September 30, 2004, has no operations and is in the process of building and
     establishing  a new  business  plan  and  seeking  funding.  The  financial
     statements  do not include any  adjustments  that might be necessary if the
     Company is unable to continue as a going concern.

(7)  SALE OF MANUFACTURING DIVISION

     On  March  12,  2004,  the  Company  sold  its  manufacturing  division  to
     Bio-Solutions  Manufacturing,  Inc. (a Nevada Company ) effective  March 1,
     2004.  The  assets  sold  consisted  of all  the  Company's  fixed  assets,
     inventory  products and its various product  formulations.  The gross sales
     price was $ 809,711 which consisted of $ 250,000 cash at closing, $ 100,000
     installment  obligation  ( payable  in monthly  installments  of $ 25,000 )
     assumption of $ 309,711 of accounts  payable and $ 50,000  reduction of the
     Company's note obligation.  The gain recognized on this sale was $ 380,675.
     The  estimated tax affect of this gain is $ 125,000 which will be offset by
     the company's net operating losses.

     The purchaser of the manufacturing operations is considered a related party
     due to some common ownership of the Company.  The agreement provides for an
     exclusive  sale  of  the   Bio-Solution   products  to  the  Company  at  a
     pre-determined  fixed  pricing which  allocates the potential  gross profit
     previously realized between both parties. In addition,  the Company will be
     allowed  to use  its  existing  office  facilities  at no  charge.  Various
     non-manufacturing  operating  expenses  incurred  will be  allocated to the
     Company's accordingly.

(8)  SPIN OFF OF FRANCHISE DIVISION

     Bio-Solutions International, Inc. (the "Company") has spun-out its formerly
     wholly-owned  subsidiary,  Bio- Solutions Franchise Corp.  ("Franchise") to
     all of its  stockholders  of record as of July 20, 2004. The effective date
     of the spin-out was June 30, 2004. The spin-out was  effectuated  through a
     pro-rata  distribution  of 100% of the  capital  stock  of  Franchise.  The
     distribution  of the shares of capital stock of Franchise  will be pro rata
     to such  existing  stockholders  of the  Company  and  left  each  existing
     stockholder of the Company with the same interest in assets and liabilities
     of the Company that each shareholder held prior to such  distribution.  The
     shares  of  Franchise   capital  stock  so  distributed  are   "restricted"
     securities and cannot be resold without  registration  under the Securities
     Act  of  1933,  as  amended,  unless  an  exemption  from  registration  is
     available.  Neither  Franchise  nor  any  class  of its  capital  stock  is
     registered under the Securities Exchange Act of 1934, as amended.  There is
     no public  market for the shares of capital  stock of  Franchise,  nor will
     there be in the foreseeable future.

                                      F-10




Item 2. Management's Discussion and Analysis

THE FOLLOWING ANALYSIS OF THE OPERATIONS AND FINANCIAL  CONDITION OF THE COMPANY
SHOULD  BE  READ  IN  CONJUNCTION  WITH  THE  CONDENSED  CONSOLIDATED  FINANCIAL
STATEMENTS,  INCLUDING THE NOTES THERETO,  OF THE COMPANY CONTAINED ELSEWHERE IN
THIS FORM 10-QSB.

General

In March  2004,  the  Company  sold  certain of its assets  associated  with the
manufacturing  portion of its business to Bio Solutions  Manufacturing,  Inc., a
Nevada corporation ("BSMI"). As a part of such agreement,  BSMI agreed to assume
certain  liabilities  totaling  $309,709.60  to be paid within six (6) months of
closing,  with  no less  than  $25,000  being  paid  each  month  until  all the
liabilities are satisfied. BSMI issued 2,000,000 shares of the restricted common
stock of Single Source Financial  Services,  Inc., paid the Company  $250,000.00
cash and agreed to make  payments  in the amount of  $25,000.00  per month for a
period of four (4) months as payment for the assets.

Also in March 2004, BSMI entered into a  marketing/manufacturing  agreement with
Bio-Solutions  Franchise Corp. ("BSFC").  As a part of the agreement,  BSMI will
manufacture,  test,  research  and develop  environmental  products  for BSFC to
market and sell. The term of the agreement is for a period of ten (10) years.

The Company recorded a gain on disposed of operations in the amount of $330,375,
net of income tax effects.

Bio-Solutions  International,  Inc.  (the  "Company")  has spun-out its formerly
wholly-owned  subsidiary,  Bio-Solutions Franchise Corp. ("Franchise") to all of
its  stockholders  of  record as of July 20,  2004.  The  effective  date of the
spin-out was June 30,  2004.  The spin- out was  effectuated  through a pro-rata
distribution of 100% of the capital stock of Franchise.  The distribution of the
shares  of  capital  stock  of  Franchise  will be pro  rata  to  such  existing
stockholders  of the Company and left each existing  stockholder  of the Company
with the same  interest  in assets  and  liabilities  of the  Company  that each
shareholder  held prior to such  distribution.  The shares of Franchise  capital
stock so distributed  are  "restricted"  securities and cannot be resold without
registration  under the Securities Act of 1933, as amended,  unless an exemption
from  registration is available.  Neither Franchise nor any class of its capital
stock is registered under the Securities Exchange Act of 1934, as amended. There
is no public market for the shares of capital stock of Franchise, nor will there
be in the foreseeable future.

The Company recorded a loss on disposed of operations in the amount of $324,690,
net of income tax effects.

Discussion and Analysis

The  discussion  contained  herein  reflects  the Results of  Operations  of the
Company for the three months ended  September  30, 2004 and 2003.  The following
discussion  and  analysis  should  be read in  conjunction  with  the  financial
statements of the Company and the  accompanying  notes appearing in the previous
section.  The  following   discussion  and  analysis  contains   forward-looking
statements,  which  involve  risks  and  uncertainties  in  the  forward-looking
statements.  The  Company's  actual  results may differ  significantly  from the
results, expectations and plans discussed in the forward-looking statements.

The Company has sold and spun-off its two operating  subsidiaries and developing
its business plan for future operations.

The Company's  principal  place of business is 1161 James St.,  Hattiesburg,  MS
39402, and its telephone  number at that address is (601) 582-4000.  The Company
is quoted on the Over the  Counter  Bulletin  Board  ("OTCBB")  under the symbol
"BSLU".



                                       13




Results of Operations - For the Three Months Ended September 30, 2004 and 2003

Financial Condition, Capital Resources and Liquidity

At September 30, 2004, the Company has $0 in total assets.

The Company has negative  working  capital of $595,000,  and recorded a net loss
from  continuing  operations  of $27,000 and $11,600 for the three  months ended
September 30, 2004 and 2003, respectively.

The Company has no  prospects  at present to raise  additional  capital,  in any
form.  The  Company  expects to continue  to record  losses for the  foreseeable
future.

Net Income / Loss

The  Company  recorded a net loss from  continuing  operations  of  $27,000  and
$11,600 for the three months ended September 30, 2004 and 2003, respectively.

Employees

The Company has no employees at September 30, 2004.

Research and Development Plans

The Company currently has no research and development plans.

Forward-Looking Statements

This Form 10-QSB  includes  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act of  1934,  as  amended.  All  statements,  other  than
statements of historical  facts,  included or  incorporated by reference in this
Form 10-QSB which address  activities,  events or developments which the Company
expects or anticipates will or may occur in the future, including such things as
future capital expenditures (including the amount and nature thereof), expansion
and growth of the Company's business and operations,  and other such matters are
forward- looking  statements.  These statements are based on certain assumptions
and analyses made by the Company in light of its  experience  and its perception
of historical  trends,  current  conditions and expected future  developments as
well as other factors it believes are appropriate in the circumstances. However,
whether  actual  results  or  developments   will  conform  with  the  Company's
expectations and predictions is subject to a number of risks and  uncertainties,
general economic market and business conditions;  the business opportunities (or
lack  thereof)  that may be presented to and pursued by the Company;  changes in
laws or regulation;  and other factors,  most of which are beyond the control of
the Company.

Consequently, all of the forward-looking statements made in this Form 10-QSB are
qualified by these cautionary  statements and there can be no assurance that the
actual results or  developments  anticipated by the Company will be realized or,
even if substantially  realized, that they will have the expected consequence to
or effects on the Company or its business or operations.


ITEM 3. CONTROLS AND PROCEDURES

As required by Rule 13a-15 under the Exchange  Act,  within the 90 days prior to
the filing date of this report,  the Company  carried out an  evaluation  of the
effectiveness of the design and operation of the Company's  disclosure  controls
and  procedures.  This evaluation was carried out under the supervision and with
the participation of the Company's management, including the Company's President
and Chief Executive  Officer along with the Company's  Chief Financial  Officer.
Based upon that evaluation,  the Company's President and Chief Executive Officer
along with the Company's  Chief Financial  Officer  concluded that the Company's
disclosure controls and procedures are effective. There have been no significant
changes in the  Company's  internal  controls or in other  factors,  which could
significantly  affect  internal  controls  subsequent  to the date  the  Company
carried out its evaluation.





                                       14




Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that information  required to be disclosed in Company reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required to be  disclosed  in Company  reports  filed under the  Exchange Act is
accumulated  and  communicated  to  management,  including the  Company's  Chief
Executive  Officer and Chief Financial  Officer as appropriate,  to allow timely
decisions regarding required disclosure.



                                    PART II


Item 1. Legal Proceedings.

In October 2003,  Bio-Solutions of Northern Virginia,  LLC and Joel H. Bernstein
filed a Motion for  Judgment  in the Circuit  Court for the City of  Alexandria,
Virginia alleging breach of contract, promissory estoppel, fraudulent inducement
to  contract,  fraud and  misrepresentation  and  violation  of Virginia  Retail
Franchise Act. Additionally,  also in October 2003, The Commonwealth of Virginia
State Corporation Commission issued a Rule to Show Cause regarding the Company's
failure to register the sale of a Virginia  franchise  to one of its  residents.
The  hearing  on the Rule to Show Cause was held in  January  2004.  Any and all
obligations  under the settlement  agreement of this action have been assumed by
BSFC.


Item 2. Changes in Securities and Use of Proceeds

None.


Item 3. Defaults in Senior Securities

None.


Item 4. Submission of Matters to a Vote of Security Holders.

On July 20,  2004,  the Company  filed a Schedule 14C  approving by  shareholder
consent  a reverse  split of the  common  stock of 1 for 500,  the  increase  of
authorized  preferred stock and approved a restatement of the authorized  shares
after the reverse  split of  110,000,000,  of which  10,000,000 is preferred and
100,000,000   is  common,   and   approved  the  spinout  of  BSFC  to  existing
shareholders. All of which actions have been taken.

Item 5. Other Information

None.



                                       15




Item 6. Exhibits and Reports on Form 8-K

     (a) The exhibits  required to be filed  herewith by Item 601 of  Regulation
S-B, as described in the following index of exhibits, are incorporated herein by
reference, as follows:


Exhibits
Number        Description
- ------     -------------------------------
31.1 * Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.

32.2 * Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
- ----------------------------------
* Filed Herewith



     (b) The Company  filed a Form 8-K on October  14,  2004,  reporting  on the
spin-off of BSFC.





                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                       Bio-Solutions International, Inc.
                         ------------------------------
                                  (Registrant)



Date: November 19, 2004




/s/ Louis H. Elwell
- ---------------------------------------
Louis H. Elwell
Sole Officer and Director










                                       16