UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
FORM 10-QSB/A
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended: June 30, 2005
[_] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ________ to _______
Commission file number: 033-09472-D
E'PRIME AEROSPACE CORPORATION
- --------------------------------------------------------------------------------
(Name of small business issuer in its charter)
Colorado 59-2802081
- ---------------------------------------- ------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
2500 S. Washington
Ave. Unit 34, Titusville, FL 32780
- ---------------------------------------- ------------------------
(Address of principal executive offices) (Zip Code)
Issuer's telephone number: (321) 269 - 0900
N/A
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act: Common Stock - No
Par Value
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [_]
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [_] No [X]
The issuer had zero ($0.00) revenues for its most recent fiscal year.
As of June 30, 2005, the registrant has outstanding 826,395,392 shares of common
stock and 12,471,800 "B" Stock Purchase Warrants.
DOCUMENTS INCORPORATED BY REFERENCE
Form 8K filed 8/25/06 to report the change of control of voting stock, the
resignation of Directors and election of a new Chairman and Directors and
Officers is incorporated by reference into Part II of this Quarterly Report on
Form 10 QSB/A.
Transitional Small Business Disclosure Format (Check one): Yes [_] No [X]
E'PRIME AEROSPACE CORPORATION AND SUBSIDIARIES
(A Development Stage Company)
Index to Quarterly Report on Form 10QSB/A
Page
PART I FINANCIAL INFORMATION
Item 1 Unaudited Condensed Financial Statements
Balance Sheet as of June 30, 2005 and June 30, 2004 4
Income Statement for the three and nine months ended June
30, 2005 and June 30, 2004 5
Statement of Cash Flow for the nine months ended June 30,
2005 and June 30, 2004 6
Notes to unaudited condensed financial statements 7
Item 2 Management discussion and analysis of Financial Condition
and Results of Operations 9
Item 3 Controls and Procedures 9
PART II OTHER INFORMATION
Item 1 Legal Proceedings 10
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds. 10
Item 3 Defaults Upon Senior Securities 10
Item 4 Submission of Matters to a Vote of Security Holders 10
Item 5 Other Information 10
Item 6 Exhibits and Reports on Form 8-K 10
SIGNATURES ` 11
PART I -- FINANCIAL INFORMATION
Item 1. Financial Statements.
The consolidated financial statements of E'Prime Aerospace Corporation and
subsidiaries (collectively, the Company), included herein were prepared, without
audit, pursuant to rules and regulations of the Securities and Exchange
Commission. Because certain information and notes normally included in financial
statements prepared in accordance with accounting principles generally accepted
in the United States of America were condensed or omitted pursuant to such rules
and regulations, these financial statements should be read in conjunction with
the financial statements and notes thereto included in the audited financial
statements of the Company as included in the Company's Form 10-KSB/A for the
year ended September, 30, 2004.
E'PRIME AEROSPACE CORPORATION
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED BALANCE SHEET
FOR THE PERIOD ENDED JUNE 30, 2005
Nine Months Nine Months
Ended Ended
6/30/05 6/30/04
------------- ---------------
ASSETS
Cash and cash equivalents $ 0 $ 0
Prepaid expenses 0 0
Properrty & Equip 233,654 233,654
---------------- ----------------
Total Assets $ 233,654 $ 233,654
LIAB & STKHLDS DEFICIT
Current Liabilities:
Notes payable (Note 4) 232,000 232,000
Accounts payable 0 0
Judgement payable 152,153 146,708
Accrued salaries and payroll taxes 1,963,759 1,980,088
Accrued interest 375,507 340,706
Accrued rent 240,000 204,000
Accrued officers' salaries 4,431,580 3,881,580
Accrued consulting fees 0 0
Due to related parties 1,003,104 953,122
---------------- ----------------
Total Current Liabilities $ 8,398,102 $ 7,738,204
Commitments and contingencies (Note 7)
Stockholders' Deficit
Common Stock 12,018,911 12,017,911
Additional paid-in capital 1,778,927 212,000
Deficit accumulated during the development stage (21,962,286) (19,734,462)
---------------- ----------------
Total Stockholders' Deficit $ (8,164,448) $ (7,504,551)
---------------- ----------------
Total Liabilities and Stockholders' Deficit $ 233,654 $ 233,653
================ ===============
The accompanying notes are an integral part of these financial statements.
4
E'PRIME AEROSPACE CORPORATION
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED INCOME STATEMENT
FOR THE THREE MONTHS ENDED JUNE 30, 2005
Cumulative for
the
period from
Three Months Three Months Nine Months Nine Months February 20, 1986
Ended Ended Ended Ended (inception) to
6/30/05 6/30/04 6/30/05 6/30/04 JUNE 30, 2005
------------- ------------ ----------- ----------- -----------------
Service revenues $ 0 $ 0 $ 0 $ 0 $ 5,000
------------- ------------ ----------- ----------- -----------------
Total revenues $ 0 $ 0 $ 0 $ 0 $ 5,000
Expenses
Officers Salaries 137,500 137,500 412,500 412,500 6,182,686
Depreciation 0 0 0 1,052 199,807
Interest expense 10,034 16,412 30,101 36,590 1,880,576
General and administrative 19,456 22,039 46,776 78,901 11,432,554
Write off of receivable from
affiliate 0 0 0 0 1,495,523
Debt forgiveness 0 0 0 0 (790,785)
------------- ------------ ----------- ----------- -----------------
Total expenses $ 166,989 $ 175,950 $ $ 529,042 $ 21,191,146
------------- ------------ ----------- ----------- -----------------
Net loss $ (166,989) $ (175,950) $ $ (529,042) $ (21,186,146)
============= ============ =========== =========== =================
Basic earnings per share
Net loss per common share
Weighted average shares
outstanding 826,295,758 826,160,960 826,295,758 826,160,960
============= ============ =========== ===========
The accompanying notes are an integral part of these financial statements.
5
E'PRIME AEROSPACE CORPORATION
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED JUNE 30, 2005
Cumulative for the
period from
Nine Months Nine Months February 20, 1986
Ended Ended (inception) to
6/30/05 6/30/04 June 30, 2005
------------ ----------- -------------------
Operating Activities
Net loss $ (489,377) $ (529,042) $ (20,555,196)
Adjustments to reconcile net loss to net cash
(used) by operating activities:
Depreciation and amortization 0 1,052 199,807
Loss on disposition of vehicles and equipment 0 0 32,683
Loss on sale of asset held for sale 0 0 14,000
Write-off of amount due from affiliate 0 0 39,021
Write-off of Accrued expenses 0 0 (711,333)
Write-off of note payable 0 0 -
Impairment of Fixed assests 0 -
Debt Forgiveness (825,785)
Shares issued for services rendered 1,000 2,400 3,310,543
Shares issued for interest and finance fee 0 0 2,028,070
Shares issued for settlement of litigation 0 0 1,115,023
Changes in operating assets and liabilities:
Prepaid expenses 0 0 -
Accrued consulting fees 123,866
Due to related parties 3,813,470
Accrued salaries-officers 412,500 412,500 1,650,682
Accounts payable (687) (20,497) 366,765
Accrued salaries, wages and payroll taxes (18,323) 6,725 2,053,599
Judgements payable 4,072 4,087 16,359
Accrued interest payable 26,028 26,124 1,355,938
Accrued expenses 783,332
Accrued rent 27,000 27,000 249,000
------------ ----------- -------------------
Net cash (used) by operating activities $ (37,787) $ (69,651) $ (4,940,155)
Investing Activities
Equipment acquisitions 0 0 (493,908)
Proceeds from disposition of vehicles 0 0 30,307
Proceeds from sale of asset held for sale 0 0 46,000
Increase in asset held for sale 0 0 (60,000)
Advances to affiliate 0 0 (39,021)
Organization costs 0 0 (2,544)
------------ ----------- -------------------
Net cash (used) by investing activities $ 0 $ 0 $ (519,166)
Financing Activities
Proceeds from issuance of notes payable 0 0 2,156,683
Advances from shareholders and others 37,787 69,651 1,284,883
Repayment of notes payable 0 0 (1,206,954)
Proceeds from issuance of common stock 0 0 3,012,709
Additional paid-in capital 0 0 212,000
------------ ----------- -------------------
Net cash provided by financing activities $ 37,787 $ 69,651 $ 5,459,321
(Decrease) in cash 0 (0) (0)
Cash at beginning of period 0 0 -
------------ ----------- -------------------
Cash at end of period $ 0 $ 0 $ (0)
The accompanying notes are an integral part of these financial statements.
6
E'PRIME AEROSPACE CORPORATION
(A DEVELOPMENT STAGE CORPORATION)
NOTES TO FINANCIAL STATEMENTS
Note 1 ORGANIZATION AND OPERATIONS
E'Prime Aerospace Corporation (the Company or EPAC) has been in the development
stage since its incorporation in Florida on February 20, 1986. The Company is
engaged in seeking to provide a reliable and comprehensive payload and satellite
launching service to industry and government, both domestic and foreign.
On October 12, 1987, the Company was acquired by E'Prime Aerospace Corporation
(Colorado), formerly known as Bangor Investments, Inc., in a business
combination accounted for as a reverse acquisition. Technically, E'Prime
Aerospace Corporation (Colorado) (E'Prime - Colorado) issued 496,800,000 of its
share for the Company. Prior to the combination, E'Prime - Colorado had
30,200,000 shares outstanding of which 17,700,000 shares had been issued to its
organizer for $14,500 and 12,500,000 shares had been issued in a public
offering. The proceeds of the public offering, net of cost of the offering, were
$202,267. During the period, E'Prime - Colorado was in existence prior to the
reverse acquisition, its only activity was to raise equity capital for the
purpose of acquiring other entities and it had incurred a deficit of $15,631.
Thus, at the date of the reverse acquisition, E'Prime - Colorado had net assets
of $201,136. For accounting purposes, the reverse acquisition is reflected as if
the Company issued its stock (30,200,000 shares) for net assets of E'Prime -
Colorado. The net assets of E'Prime were not adjusted in connection with the
reverse acquisition since they were monetary in nature and principally consisted
of a loan to the Company.
On July 1, 1992, the Company formed E'Prime Aerospace Corporation of Delaware a
non-operating subsidiary.
Going Concern
The Company's financial statements have been presented on the basis that it is a
going concern, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The Company has suffered
recurring losses from operations, has incurred significant acquisition and
operating debt, which is in default, and has a net capital deficiency, which
raises substantial doubt about its ability to continue as a going concern.
Management intends to seek equity and/or debt financing in the form of a private
placement or a public offering to provide additional equity capital. Such
additional financing may not be available to the Company, when and if needed, or
on acceptable terms if at all.
The ability of the Company to continue as a going concern is dependent on the
success of these actions. The consolidated financial statements do not include
any adjustments that might be necessary if the company is unable to continue as
a going concern.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The consolidated financials include the accounts of the Company and its wholly
owned subsidiaries. All significant intercompany transactions and balances have
been eliminated in consolidation.
7
Income Taxes
The Company uses the asset and liability method of accounting for income taxes.
Under the asset and liability method, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
the financial statements carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date. The
deferred tax assets resulting principally from operating losses have not been
recognized.
Loss Per Share
Basic and diluted net loss per common shares has been calculated based upon the
weighted average number of common shares outstanding. The B warrants described
in Note 5 have been excluded from the computation because they are
anti-dilutive.
Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Accordingly, actual results could differ from those estimates.
Common Stock issued for Services or Payment of Debt
Common stock issued for services or in payment of debt is recorded at the
estimated value of the stock at the dates of issuance based upon reported market
prices or the value of the services.
Recent Accounting Pronouncements
The adoption of recent accounting pronouncements by the Company did not have an
impact on its consolidated results of operations, financial position or cash
flows.
COMMON STOCK
As of September 30, 2004, the Company had outstanding Series B warrants that
entitle the holder to purchase one share of common stock at $0.20 per share on
or at any time before December 31, 2004. On December 6, 2004 the Board of
Directors extended the B warrant expiration date to December 31, 2005.
The Company has the right to redeem the Series B warrants upon 30 days written
notice, at $0.0002 per warrant, during the respective periods which the warrants
are exercisable. As of June 30, 2005, there were 12,471,800 shares reserved for
warrant exercise.
Additional Notes to Consolidated Financial Statements are essentially the same
as those stated in the Company's 10KSB for the year ended September 30, 2002.
8
Item 2. Management's Discussion and Analysis.
Liquidity and Capital Resources
Over the past several years, the Company has expended substantial funds in
the development of its business. Sources of capital during this time have
included stock sales, advances from shareholders and short term funding. As of
June 30, 2005, the Company has a working capital deficit of $8,164,448.
In order to complete its development and reach full operational capability
and, in order to satisfy existing liabilities, the Company will need to obtain
substantial additional capital. Management is currently engaged in negotiations
to secure the necessary funds to complete implementation of its launch
technology, repay existing liabilities and fund facility construction.
Results of Operations
Since its inception, the Company has been in the development stage.
Accordingly, the Company has not generated any revenues from operations and has
not projected significant revenues until its development stage is completed and
financing can be obtained for its operations. Through the quarter ended June 30,
2005, the Company has incurred an accumulated deficit of $21,962,286.
Item 3. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer, our
CEO, and Chief Financial Officer, our CFO, evaluated the effectiveness of our
disclosure controls and procedures as defined by Items 307 of Regulation S-B (17
CFR 228.307) and 308 of Regulation S-B (17 CFR 228.308) under the Securities and
Exchange Act as of June 30, 2004. Based on its evaluation, our CEO and CFO
concluded that, as of June 30, 2005, our disclosure controls and procedures were
(1) designed to ensure that material information relating to us is made known to
our CEO and CFO by others within the Company, particularly during the period in
which this report was being prepared and (2) effective, in that they provide
reasonable assurance that information required to be disclosed by us in reports
that we file or submit under the Securities and Exchange Act is recorded,
processed, summarized, and reported with in the time periods specified in the
Securities and Exchange Commission's rules and forms.
On August 21, 2006, Doug Oldham was appointed Chairman, President and Chief
Executive Officer of E'Prime Aerospace Corporation while Jean Oldham was
appointed as Director and interim Secretary. Effective August 21, 2006, Bob
Davis, then-Chairman , Chief Executive Officer and President, while remaining as
a Director,resigned as Chairman, CEO and President, Betty Davis resigned as
Director, Secretary and Treasurer and Richard Elrod resigned as Director. As a
result, our new Board of Directors appointed Leslie Shealey as Acting Chief
Financial Officer and principal accounting officer for purposes of evaluating
our disclosure controls and procedures, as described above, and for signing the
Section 302 and 906 certifications included with this Quarterly Report on Form
10-QSB.
Changes in Internal Controls
No change in our internal controls over financial reporting (as defined in
Items 307 of Regulation S-B (17 CFR 228.307) and 308 of Regulation S-B (17 CFR
228.308) under the Securities and Exchange Act) occurred during the period
covered by this report that materially affected, or is reasonably likely to
materially affect, our internal controls over financial reporting.
9
PART II -- OTHER INFORMATION
Item 1. Legal Proceedings.
The Company has been subject to legal proceedings and claims that have
arisen in the ordinary course of business. While these claims have not and are
not expected to have a material effect on the financial position of the Company,
several of the claims from vendors have resulted in judgements against the
company. As of June 30, 2005 these judgements total $152,153
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders.
None
Item 5. Other Information.
None
Item 6. Exhibits and Reports on Form 8-K.
Certificate of Incorporation. Filed in the Company's Registration Statement
on Form S-18 (File No. 33-9472-D) and incorporated herein by reference.
Restated By-laws of the Company. Filed in the Company's Registration
Statement on Form S-18 (File No. 33-9472-D ) and incorporated herein by
reference.
(a) Exhibits included herein:
31.1 Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
31.2 Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1 Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
32.2 Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
10
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
E'Prime Aerospace Corporation (Registrant)
By: /s/ James D Oldham III
------------------------------------------
James D Oldham III
Chief Executive Officer and President
Date: February 1, 2007
By: /s/ Leslie Shealey
------------------------------------------
Leslie Shealey
Chief Financial Officer
Date: February 1, 2007
11