FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

  (Mark One)

            X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended October 29, 2005
                         Commission file number 1-15274

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

       For the transitional period from ______________ to ________________
                 Commission file number _______________________

                           J. C. PENNEY COMPANY, INC.
             (Exact name of registrant as specified in its charter)

       Delaware                                              26-0037077
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                           Identification No.)

                  6501 Legacy Drive, Plano, Texas 75024 - 3698
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (972) 431-1000
             (Registrant's telephone number, including area code)
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes            X           No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes             X                   No

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes                        No                 X

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

232,240,862  shares of Common  Stock of 50 cents par value,  as of  December  2,
2005.





<table>
<c>                             <c>                                                                          <c>




                                          INDEX

                                                                                                              Page
                                                                                                           ----------

Part I               Financial Information
   Item 1.           Unaudited Financial Statements
                     Consolidated Statements of Operations                                                      1
                     Consolidated Balance Sheets                                                                2
                     Consolidated Statements of Cash Flows                                                      4
                     Notes to the Unaudited Interim Consolidated Financial Statements                           5

   Item 2.           Management's Discussion and Analysis of Financial Condition and Results of
                     Operations                                                                                20

   Item 3.           Quantitative and Qualitative Disclosures about Market Risk                                34

   Item 4.           Controls and Procedures                                                                   34

Part II              Other Information

   Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds                               35

   Item 6.           Exhibits                                                                                  36

Signature Page                                                                                                 37

Certifications                                                                                                 38
</table>



                                       i







PART I - FINANCIAL INFORMATION

       Item 1 - Unaudited Financial Statements

                           J. C. Penney Company, Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)

<table>
<c>                                                     <c>               <c>              <c>               <c>
($ in millions, except per share data)                      13 weeks ended                   39 weeks ended
                                                    -------------------------------   ------------------------------
                                                         Oct. 29,        Oct. 30,         Oct.29,         Oct. 30,
                                                            2005            2004            2005             2004
                                                    ---------------   -------------   -------------  ---------------
Retail sales, net                                        $ 4,479         $ 4,391        $ 12,578         $ 12,141
Cost of goods sold                                         2,605           2,602           7,494            7,359
                                                    ---------------   -------------   -------------  ---------------
Gross margin                                               1,874           1,789           5,084            4,782
Selling, general and administrative expenses               1,473           1,447           4,162            4,067
Net interest expense                                          41              68             130              170
Bond premiums and unamortized costs                            -              47              18               47
Real estate and other (income)                                (5)              -             (41)             (13)

                                                    ---------------   -------------   -------------  ---------------
Income from continuing operations
    before income taxes                                      365             227             815              511
Income tax expense                                           131              79             288              178
                                                    ---------------   -------------   -------------  ---------------
Income from continuing operations                        $   234         $   148        $    527         $    333
Income/(loss) from discontinued operations,
net of income tax expense/(benefit) of $-,
$-, $28 and $(176)                                             -               1              10             (142)
                                                    ---------------   -------------   -------------  ---------------
Net income                                               $   234         $   149        $    537         $    191

Less: preferred stock dividends, net of tax                    -               -               -               12
                                                    ---------------   -------------   -------------  ---------------
Net income applicable to common
    stockholders                                         $   234         $   149        $    537         $    179
                                                    ===============   =============   =============  ===============
Basic earnings/(loss) per share:
    Continuing operations                                $  0.95         $  0.53        $   2.03         $   1.15
    Discontinued operations                                    -               -            0.04            (0.51)
                                                    ---------------   -------------   -------------  ---------------
    Net income                                           $  0.95         $  0.53        $   2.07         $   0.64
                                                    ===============   =============   =============  ===============


Diluted earnings/(loss) per share:
    Continuing operations                                 $ 0.94         $  0.50        $   2.01         $   1.10
    Discontinued operations                                    -               -            0.04            (0.46)
                                                    ---------------   -------------   -------------  ---------------
    Net income                                            $ 0.94         $  0.50        $   2.05         $   0.64
                                                    ===============   =============   =============  ===============

</table>

     The  accompanying  notes are an integral  part of these  unaudited  Interim
Consolidated Financial Statements.

                                      -1-





                           J. C. Penney Company, Inc.
                           Consolidated Balance Sheets
                                   (Unaudited)

<table>
<c>                                                                   <c>             <c>            <c>
($ in millions)                                                     Oct. 29,        Oct. 30,       Jan. 29,
                                                                       2005            2004           2005
                                                                ---------------   ------------  --------------
Assets
Current assets
   Cash and short-term investments
         (including restricted balances of $65,
         $64 and $63)                                              $  2,044        $  4,541       $  4,649

  Receivables                                                           279             145            274

  Merchandise inventory (net of LIFO
         reserves of $25, $43 and $25)                                4,229           4,207          3,142

  Prepaid expenses                                                      190             249            167
                                                                ---------------   ------------  --------------

        Total current assets                                          6,742           9,142          8,232

Property and equipment (net of accumulated
         depreciation of $2,250, $2,272 and $2,032)                   3,655           3,439           3,575

Prepaid pension                                                       1,498           1,570           1,538

Other assets                                                            498             488            473

Assets of discontinued operations                                         -             250            309
                                                                ---------------   ------------  --------------

Total Assets                                                       $ 12,393        $ 14,889       $ 14,127
                                                                ===============   ============  ==============
</table>


     The  accompanying  notes are an integral  part of these  unaudited  Interim
Consolidated Financial Statements.

                                      -2-








                           J. C. Penney Company, Inc.
                           Consolidated Balance Sheets
                                   (Unaudited)

<table>
<c>                                                                   <c>            <c>             <c>
($ in millions, except per share data)                             Oct. 29,        Oct. 30,       Jan. 29,
                                                                     2005            2004           2005
                                                                 --------------   ------------  -------------
Liabilities and Stockholders' Equity
Current liabilities
  Trade payables                                                     $ 1,693        $ 1,731        $ 1,143
  Accrued expenses and other                                           1,386          1,360          1,627
  Current maturities of long-term debt                                    15            603            459
  Current income taxes, payable and deferred                             119            103             68
                                                                 --------------   ------------  -------------
       Total current liabilities                                       3,213          3,797          3,297

Long-term debt                                                         3,454          3,955          3,464

Deferred taxes                                                         1,293          1,291          1,319

Other liabilities                                                      1,010            997          1,042

Liabilities of discontinued operations                                     -            106            149
                                                                 --------------   ------------  -------------

       Total Liabilities                                               8,970         10,146          9,271

Stockholders' Equity
Common stock and additional paid-in capital(1)                         3,434          3,741          4,176
                                                                 --------------   ------------  -------------

Reinvested earnings at beginning of year                                 812          1,728          1,728

  Net income                                                             537            191            524
  Retirement of common stock                                          (1,253)          (674)        (1,290)
  Dividends declared                                                     (96)          (116)          (150)
                                                                 --------------   ------------  -------------
Reinvested earnings at end of period                                       -          1,129            812

Accumulated other comprehensive (loss)                                   (11)          (127)          (132)
                                                                 --------------   ------------  -------------

      Total Stockholders' Equity                                       3,423          4,743          4,856
                                                                 --------------   ------------  -------------

Total Liabilities and Stockholders' Equity                           $12,393        $14,889        $14,127
                                                                 ==============   ============  =============

</table>

     (1) Common stock has a par value of $0.50 per share;  1,250 million  shares
are authorized.  At October 29, 2005, October 30, 2004 and January 29, 2005, 232
million  shares,  267  million  shares and 271  million  shares  were issued and
outstanding, respectively.

     The  accompanying  notes are an integral  part of these  unaudited  Interim
Consolidated Financial Statements.

                                      -3-






                           J. C. Penney Company, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

<table>
<c>                                                                         <c>                     <c>
($ in millions)                                                                   39 weeks ended
                                                                      ----------------------------------------
                                                                            Oct. 29,              Oct. 30,
                                                                               2005                  2004
                                                                      ------------------     -----------------
Cash flows from operating activities:
Income from continuing operations                                           $   527             $     333
Adjustments to reconcile income from continuing operations
  to net cash provided by/(used in) operating activities:
   Asset impairments, PVOL and other unit closing costs                           7                    10
   Depreciation and amortization                                                271                   257
   Net gains on sale of assets                                                  (24)                   (3)
   Benefit plans expense                                                         57                    45

   Pension contribution                                                           -                  (300)
   Stock-based compensation                                                      32                     9
   Deferred taxes                                                                38                    71
Change in cash from:
    Receivables                                                                 (69)                  (31)
    Inventory                                                                (1,087)               (1,072)
    Prepaid expenses and other assets                                            30                   (15)
    Trade payables                                                              550                   610
    Current income taxes payable                                                 26                    32
    Accrued expenses and other liabilities                                     (182)                  (93)
                                                                      ------------------     -----------------
Net cash provided by/(used in) operating activities                             176                  (147)
                                                                      ------------------     -----------------

Cash flows from investing activities:
Capital expenditures                                                           (395)                 (308)
Proceeds from the sale of Eckerd drugstores                                       -                 4,666
Proceeds from the sale of Renner shares                                         283                     -
Proceeds from sale of assets                                                     28                    28
                                                                      ------------------     -----------------
Net cash (used in)/provided by investing activities                             (84)                4,386
                                                                      ------------------     -----------------

Cash flows from financing activities:
Payment of long-term debt, including capital
    leases and bond premiums                                                   (470)                 (850)
Common stock repurchased                                                     (2,161)               (1,040)
Dividends paid, common and preferred                                           (101)                 (116)
Proceeds from stock options exercised                                           125                   191
Excess tax benefits on stock options exercised                                   46                     -
                                                                      ------------------     -----------------
Net cash (used in) financing activities                                      (2,561)               (1,815)
                                                                      ------------------     -----------------
Cash (paid for) discontinued operations                                        (136)                 (847)
                                                                      ------------------     -----------------
Net (decrease)/increase in cash and short-term investments                   (2,605)                1,577
Cash and short-term investments at beginning of year                          4,649                 2,964
                                                                      ------------------     -----------------
Cash and short-term investments at end of period                            $ 2,044             $   4,541
                                                                      ==================     =================

</table>

     The  accompanying  notes are an integral  part of these  unaudited  Interim
Consolidated Financial Statements.

                                      -4-




Notes to the Unaudited Interim Consolidated Financial Statements


1)   Summary of Significant Accounting Policies
     ------------------------------------------

A description  of significant  accounting  policies is included in the Company's
Annual  Report on Form 10-K for the fiscal year ended January 29, 2005 (the 2004
10-K). The accompanying  unaudited  Interim  Consolidated  Financial  Statements
present the results of J. C. Penney  Company,  Inc.  and its  subsidiaries  (the
Company or JCPenney)  and should be read in  conjunction  with the  Consolidated
Financial  Statements  and  notes  thereto  in the 2004  10-K.  All  significant
intercompany transactions and balances have been eliminated in consolidation.

The accompanying Interim Consolidated Financial Statements are unaudited but, in
the opinion of management, include all material adjustments necessary for a fair
presentation.  Because of the seasonal nature of the retail business,  operating
results for interim periods are not  necessarily  indicative of the results that
may be expected for the full year.  The January 29, 2005  financial  information
was derived from the audited  Consolidated  Financial  Statements,  with related
footnotes, included in the 2004 10-K.

Certain  reclassifications  were made to prior  year  amounts  to conform to the
current period  presentation,  including the  reclassification of the results of
operations  and  financial   position  of  Lojas  Renner  S.A.  to  discontinued
operations for all periods presented (see Note 2). Additionally,  as a result of
guidance issued by the Securities and Exchange Commission,  the Company reviewed
its lease  accounting  policies at year-end 2004. As a result of this review,  a
cumulative pre-tax expense adjustment was recorded in the fourth quarter of 2004
related to  recognizing  rent on a  straight-line  basis over the lease term and
synchronizing  depreciation  periods for fixed  assets  with the  related  lease
terms.  The impact on prior years was not material.  The Company also recorded a
$111  million  balance  sheet  adjustment  at January 29,  2005 to increase  net
Property and  Equipment and  establish a deferred  rent  liability,  included in
Other  Liabilities  in  the  Company's   Consolidated  Balance  Sheet,  for  the
unamortized balance of developer/tenant  allowances. As of October 29, 2005, the
balance of the deferred rent liability was $123 million.

Certain  debt  securities  have been  issued by J. C. Penney  Corporation,  Inc.
(JCP),  the wholly owned operating  subsidiary of the Company.  The Company is a
co-obligor (or guarantor, as appropriate) regarding the payment of principal and
interest on JCP's  outstanding debt securities.  The guarantee by the Company of
certain of JCP's outstanding debt securities is full and unconditional.

Stock-Based Compensation
The Company has a  stock-based  compensation  plan that  provides  for grants to
associates of stock awards, stock appreciation rights or options to purchase the
Company's common stock. Prior to fiscal year 2005, the Company accounted for the
plan under the recognition and measurement  principles of Accounting  Principles
Board Opinion No. 25,  "Accounting  for Stock Issued to Employees" (APB No. 25),
and  related  Interpretations.   No  compensation  cost  was  reflected  in  the
Consolidated  Statements  of  Operations  for stock options prior to fiscal year
2005,  since all options  granted under the plan had an exercise  price equal to
the market value of the underlying common stock on the date of grant.

Effective  January 30, 2005,  the Company  early-adopted  Statement of Financial
Accounting Standards No. 123 (revised),  "Share-Based  Payment" (SFAS No. 123R),
which  requires  the  use of  the  fair  value  method  of  accounting  for  all
stock-based  compensation,  including  stock options.  The statement was adopted
using the modified  prospective  method of  application.  Under this method,  in
addition to reflecting  compensation expense for new share-based awards, expense
is also  recognized to reflect the remaining  vesting  period of awards that had
been included in pro-forma  disclosures  in prior  periods.  The Company has not
adjusted  prior  year   financial   statements   under  the  optional   modified
retrospective method of application.

                                      -5-





Compensation  expense attributable to stock options in the third quarter of 2005
was $4 million ($2 million  after tax),  a reduction of $0.01 for both basic and
diluted  earnings per share.  Compensation  expense for the first nine months of
2005 was $28 million ($17 million  after tax),  reducing  both basic and diluted
earnings per share by $0.07.

SFAS No. 123R also  requires  that excess tax  benefits  related to stock option
exercises  be reflected as  financing  cash  inflows  instead of operating  cash
inflows. For the 39 weeks ended October 29, 2005, this new treatment resulted in
cash flows from  financing  activities of $46 million,  which reduced cash flows
from operating activities by the same amount. For the 39 weeks ended October 30,
2004, the tax benefit  included in cash flows from operating  activities was $29
million.

Under APB No. 25,  pro-forma  expense  for stock  options  was  calculated  on a
straight-line basis over the stated vesting period,  which typically ranges from
one to five years.  Upon the  adoption  of SFAS No.  123R,  the Company  records
compensation  expense on a straight-line basis over the employee service period,
which  is to the  earlier  of the  retirement  eligibility  date,  if the  grant
contains provisions such that the award becomes fully vested upon retirement, or
the stated vesting period (the non-substantive vesting period approach).

The cost charged against income for all stock-based compensation,  including the
2005 impact of expensing stock options  discussed  above,  was $5 million and $2
million  for  the  quarters  ended  October  29,  2005  and  October  30,  2004,
respectively,  or $3 million and $1 million after tax. For the first nine months
of 2005 and 2004, this amounted to $32 million and $9 million,  respectively, or
$19 million and $5 million after tax.

The following table  illustrates the effect on net income and earnings per share
as if the fair value method had been applied to all outstanding  awards in 2004.
The 2005 information is provided in the table for purposes of comparability.

<table>
<c>                                                                <c>          <c>             <c>            <c>
  ($ in millions, except EPS)                                       13 weeks ended                39 weeks ended
                                                              ------------------------      -------------------------
                                                                 Oct. 29,      Oct.30,         Oct. 29,     Oct. 30,
                                                                    2005         2004 (1)         2005         2004(1)
                                                              ------------------------      -------------------------
  Net income, as reported                                         $  234       $  149           $  537       $  191
  Add:  Stock-based employee compensation
      expense included in reported net income, net of
      related tax effects                                              3            1               19            5
  Deduct:  Total stock-based employee compensation
      expense determined under the fair value method
      for all awards, net of related tax effects                      (3)          (1)             (19)         (13)
                                                              ------------ ------------    ------------- ------------
  Pro-forma net income                                            $  234       $  149           $  537       $  183
                                                              ============ ============    ============= ============
  Earnings per share:
      Basic--as reported                                          $ 0.95       $ 0.53           $ 2.07       $ 0.64
      Basic--pro forma                                            $ 0.95       $ 0.53           $ 2.07       $ 0.61

      Diluted--as reported                                        $ 0.94       $ 0.50           $ 2.05       $ 0.64
      Diluted--pro forma                                          $ 0.94       $ 0.50           $ 2.05       $ 0.61

</table>

     (1) If the prior  year  pro-forma  expense  had been  attributed  using the
non-substantive vesting period approach, total stock-based employee compensation
expense for the third  quarter and first nine months  would have been $1 million
and $17 million, net of tax,  respectively,  and pro-forma net income would have
been $149 million and $179 million,  respectively.  Basic and diluted  pro-forma
earnings  per share  would  have been $0.53 and  $0.50,  respectively,  for last
year's third quarter, and $0.60 for the first nine months of last year.

                                      -6-






Prior to fiscal year 2005,  the Company used the  Black-Scholes  option  pricing
model to estimate the grant date fair value of stock option  awards.  For grants
subsequent  to the adoption of SFAS No.  123R,  the Company  estimates  the fair
value of stock option awards on the date of grant using a binomial lattice model
developed   by  outside   consultants   who  worked  with  the  Company  in  the
implementation  of SFAS No. 123R. The Company believes that the binomial lattice
model is a more  accurate  model for valuing  employee  stock  options  since it
better reflects the impact of stock price changes on option exercise behavior.

The  expected  volatility  used in the  binomial  lattice  model  is based on an
analysis of  historical  prices of  JCPenney's  stock and open market  exchanged
options,  and was developed in consultation with an outside valuation specialist
and the  Company's  financial  advisors.  The expected  volatility  reflects the
volatility  implied  from a price quoted for a  hypothetical  call option with a
duration  consistent  with the expected life of the options,  and the volatility
implied by the trading of options to purchase the Company's stock on open-market
exchanges.  As a result of the Company's  turnaround that has been ongoing since
2001 and the  disposition  of the Eckerd  drugstore  operations,  a  significant
portion of the historical volatility is not considered to be a good indicator of
future  volatility.  The  expected  term of options  granted is derived from the
output of the binomial lattice model, and represents the period of time that the
options  are  expected  to be  outstanding.  This  model  incorporates  an early
exercise  assumption in the event of a significant  increase in stock price. The
risk-free rate is based on  zero-coupon  U.S.  Treasury  yields in effect at the
date of grant with the same period as the  expected  option  life.  The dividend
yield is assumed to increase  ratably to the Company's  expected  dividend yield
level based on targeted payout ratios over the expected life of the options.

The following table presents the assumptions utilized to estimate the grant date
fair value of stock options:

<table>
<c>                                     <c>                     <c>                  <c>                   <c>
                                                13 weeks ended                             39 weeks ended
                                    --------------------------------------    ---------------------------------------
                                      Oct. 29, 2005       Oct. 30, 2004          Oct. 29, 2005       Oct. 30, 2004
                                    ------------------- ------------------    -------------------- ------------------
Valuation model                      Binomial Lattice           -              Binomial Lattice      Black-Scholes
Expected volatility                       30.0%                 -                    30.0%               30.0%
Expected dividend yield                1.02%-1.20%              -                 0.92%-1.20%            1.40%
Expected term                            5 years                -                   5 years             5 years
Risk-free rate                             4.1%                 -                    4.0%                3.0%
Weighted-average fair value
    of options at grant date             $ 14.29                -                   $ 12.87             $ 8.44

</table>

See Note 9 for additional discussion of the Company's stock-based compensation.


Effect of New Accounting Standards

On October 6, 2005, the Financial  Accounting Standards Board (FASB) issued FASB
Staff Position (FSP) FAS 13-1,  "Accounting  for Rental Costs Incurred  during a
Construction  Period." FSP FAS 13-1 requires rental costs associated with ground
or building  operating leases that are incurred during a construction  period to
be treated as rental expense,  as opposed to capitalizing  them as a part of the
building or leasehold improvement. The provisions of this FSP must be applied to
the first  reporting  period  beginning  after December 15, 2005, and therefore,
beginning  in the first  quarter  of fiscal  2006,  the  Company  will no longer
capitalize  rental costs incurred during the  construction  period.  The Company
does  not  expect  FSP FAS  13-1  to have a  material  impact  on the  Company's
consolidated  financial  statements,  and will not adjust  prior year  financial
statements under the optional retrospective method of application.

                                      -7-




2) Discontinued Operations
   ------------------------

Lojas Renner S.A.
On July 5, 2005,  the Company's  wholly owned  subsidiary,  J. C. Penney Brazil,
Inc.,  closed  on the  sale of its  shares  of Lojas  Renner  S.A.  (Renner),  a
Brazilian  department store chain, through a public stock offering registered in
Brazil. The Company generated cash proceeds of $283 million from the sale of its
interest in Renner. After taxes and transaction costs, net proceeds approximated
$260  million.  As announced in July 2005,  proceeds from the sale were used for
common stock repurchases, which are more fully discussed in Note 3.

The sale  resulted in a pre-tax  gain of $26 million and a loss of $8 million on
an after-tax basis. The relatively high tax cost is largely due to the tax basis
of the  Company's  investment  in Renner  being  lower  than its book basis as a
result of accounting for the investment  under the cost method for tax purposes.
Included  in the pre-tax  gain on the sale was $83  million of foreign  currency
translation   losses  that  had  accumulated  since  the  Company  acquired  its
controlling  interest in Renner. For all periods presented,  Renner's results of
operations  and  financial  position have been  reclassified  and reflected as a
discontinued operation.

Eckerd Drugstores
On July 31, 2004, the Company and certain of its subsidiaries closed on the sale
of its Eckerd  drugstore  operations to the Jean Coutu Group (PJC) Inc.  (Coutu)
and CVS  Corporation  and CVS  Pharmacy,  Inc.  (together,  CVS)  for a total of
approximately  $4.7  billion  in cash  proceeds.  After  taxes,  fees and  other
transaction costs, and estimated post-closing adjustments, the ultimate net cash
proceeds from the sale totaled  approximately  $3.5  billion.  Proceeds from the
sale were used for common stock repurchases and debt reduction,  as announced in
August 2004, and more fully discussed in Note 3.

There  were no  adjustments  to the loss on the sale of Eckerd  during the third
quarter of 2005.  During the second  quarter of 2005, an after-tax  credit of $5
million was recorded to reflect reserve and income tax adjustments.  Through the
third quarter of 2005, the cumulative loss on the sale was $721 million pre-tax,
or $1,428  million on an  after-tax  basis.  The  relatively  high tax cost is a
result of the tax basis of Eckerd  being  lower than its book basis  because the
Company's previous drugstore acquisitions were largely tax-free transactions.

Upon  closing on the sale of Eckerd on July 31,  2004,  the Company  established
reserves for estimated transaction costs and post-closing  adjustments.  Certain
of these reserves involved  significant  judgment and actual costs incurred over
time could vary from these estimates.  The more significant  remaining estimates
relate to the costs to exit the Colorado and New Mexico  markets,  assumption of
the Eckerd  Pension Plan and various  post-employment  benefit  obligations  and
environmental  indemnifications.  During the second quarter of 2005, the Company
reached final  settlement  with both Coutu and CVS regarding the working capital
adjustments as required in the respective sale agreements. The reserves that had
been previously established were adequate to cover the respective payments under
the settlement. Management continues to review and update the remaining reserves
on a quarterly basis, and believes that the overall reserves,  as adjusted,  are
adequate at the end of the third  quarter of 2005 and  consistent  with original
estimates.  Cash  payments for the  Eckerd-related  reserves are included in the
Company's  Consolidated  Statements of Cash Flows as Cash Paid for  Discontinued
Operations.

As part of the Asset  Purchase  Agreement  with CVS,  it was agreed  that,  with
respect to the Colorado and New Mexico locations (CN real estate interests),  at
closing any of these  properties  that were not disposed of would be transferred
to CVS. On August 25, 2004,  the Company and CVS entered into the CN  Rescission
Agreement,  whereby the Company  received a one-time  payment  from CVS of $21.4
million,  which represented the agreed-upon  limit of CVS's liability  regarding
the CN real estate interests plus net proceeds from dispositions as of August

                                      -8-
<page>

25, 2004 minus  expenses borne and paid by CVS as of August 25, 2004 relating to
the CN real estate interests.  Effective August 25, 2004, CVS transferred to the
Company all CN real estate interests not disposed of,  corresponding third party
agreements and  liabilities.  The Company engaged a third-party real estate firm
and has disposed of most of the  properties and is working  through  disposition
plans for the remaining properties.

At or  immediately  prior to the closing of the sale of Eckerd on July 31, 2004,
JCP assumed sponsorship of the Pension Plan for Former Drugstore Associates, the
Eckerd   Contingent   Separation  Pay  Programs  and  various  other  terminated
non-qualified  retirement plans and programs.  JCP further assumed all severance
and post-employment  health and welfare benefit obligations under various Eckerd
plans,  employment and other specific agreements.  JCP has evaluated its options
with  respect  to  these  assumed  liabilities,   and  has  either  settled  the
obligations in accordance  with the provisions of the applicable plan or program
or determined in most other cases to terminate the agreements, plans or programs
and settle the underlying  benefit  obligations.  On June 20, 2005, the Board of
Directors  of JCP  approved  the  termination  of JCP's  Pension Plan for Former
Drugstore Associates; and the notice of intent to terminate was sent to affected
parties on  October  28,  2005.  JCP is in the  process  of  seeking  regulatory
approval for the  termination  and  selecting an annuity  provider to settle the
underlying benefit obligations.

As part of the Eckerd sale agreements,  the Company retained  responsibility  to
remediate environmental conditions that existed at the time of the sale. Certain
properties,  principally  distribution  centers,  were identified as having such
conditions at the time of sale.  Reserves were established by management,  after
consultation with an environmental engineering firm, for specifically identified
properties,  as  well  as a  certain  percentage  of the  remaining  properties,
considering such factors as age, location and prior use of the properties.

Both CVS and Coutu  entered into  agreements  with the Company and the Company's
insurance  provider in order to assume the obligations for general liability and
workers'  compensation  claims that had been  transferred  to the  purchasers at
closing.  The agreement with CVS was entered into  concurrent  with the closing,
while the  agreement  with Coutu was  finalized in the third quarter of 2004. At
closing,  the Company had approximately $64 million in letters of credit pledged
as  collateral  to its  insurance  provider in support of general  liability and
workers'  compensation  claims  that  were  transferred  to Coutu as part of the
Eckerd sale. Upon the finalization of the insurance assumption agreements,  this
amount was  reduced to  approximately  $8.5  million.  In  September  2005,  the
insurance  provider released the Company's  remaining  collateral,  and the $8.5
million letter of credit was cancelled.

For a period of 12 months from the  closing  date,  the Company  provided to the
purchasers certain information systems, accounting, banking, vendor contracting,
tax and  other  transition  services  as set forth in the  Company's  Transition
Services Agreements (Transition Agreements) with Coutu and CVS. These transition
services  ended as planned  on July 31,  2005.  One  Transition  Agreement  with
Pharmacare  Management  Services,  Inc.,  a  subsidiary  of  CVS,  involved  the
provision of information and data  management  services for a period of up to 15
months from the closing date.  That  agreement  also ended as planned on October
31, 2005. Under the Transition Agreements,  the Company received monthly service
fees  that were  designed  to  recover  the  estimated  costs of  providing  the
specified services.

Income/(Loss)  from  Discontinued  Operations in the Consolidated  Statements of
Operations  reflects Eckerd's operating results prior to the closing of the sale
on July 31, 2004,  including  allocated  interest expense.  Interest expense was
allocated to the discontinued operation based on Eckerd's outstanding balance on
its intercompany loan payable to JCPenney,  which accrued interest at JCPenney's
weighted-average interest rate on its net debt (long-term debt net of short-term
investments) calculated on a monthly basis.

                                      -9-
<page>

Results of discontinued  operations as reflected in the Consolidated  Statements
of  Operations  for the 13 and 39 weeks  ended  October 29, 2005 and October 30,
2004 are summarized below:

<table>
<c>                                                           <c>           <c>              <c>            <c>
($ in millions)                                                13 weeks ended                   39 weeks ended
                                                        ----------------------------- -----------------------------
                                                            Oct. 29,      Oct. 30,       Oct. 29,       Oct. 30,
                                                               2005         2004            2005           2004
                                                        ----------------------------- -----------------------------
Eckerd                                                  ----------------------------- -----------------------------
   Net sales                                                   $  -         $   -           $  -         $7,254
                                                        ----------------------------- -----------------------------
   Gross margin                                                   -             -              -          1,676
   Selling, general and administrative expenses                   -             -              -          1,635
   Interest expense                                               -             -              -             97
   Acquisition amortization                                       -             -              -              5
   Other                                                          -             -              -              2
                                                        ----------------------------- -----------------------------
(Loss) before income taxes                                        -             -              -            (63)
Income tax (benefit)                                              -             -              -            (23)
                                                        ----------------------------- -----------------------------
Eckerd (loss) from operations                                     -             -              -            (40)
Gain/(loss) on sale of Eckerd, net of income
  tax (benefit) of $-, $-, $(13) and $(155)                       -             -              5           (108)
Renner income from operations, net of income
  tax expense of $-, $-, $4 and $2                                -             1              7              6
(Loss) on sale of Renner, net of income tax
  expense of $-, $-, $34 and $-                                   -             -             (8)             -
Other discontinued operations, net of income
  tax expense of $-, $-, $3 and $-                                -             -              6              -
                                                        ----------------------------- -----------------------------
Total income/(loss) from discontinued                          $  -         $   1           $ 10         $ (142)
  operations, net                                       ============================= =============================

</table>

There were no net sales related to Renner in the third quarter of 2005. Included
in the Renner income from  operations  amounts  provided above were net sales of
$70 million  for the third  quarter of 2004 and $187  million and $210  million,
respectively, for the first nine months of 2005 and 2004.

With the  closing of the Eckerd sale on July 31,  2004,  there were no assets or
liabilities of the Eckerd discontinued operation as of October 29, 2005, October
30, 2004 or January 29, 2005.  With the closing of the sale of Renner  shares on
July 5, 2005,  there were no assets or  liabilities  of the Renner  discontinued
operation at October 29, 2005. Assets and liabilities of the Renner discontinued
operation as of October 30, 2004 and January 29, 2005 were as follows:


($ in millions)                              Oct. 30,            Jan. 29,
                                                2004                2005
                                       -----------------  ------------------
Current assets                                 $ 146               $ 195
Goodwill                                          40                  43
Other assets                                      64                  71
                                       -----------------  ------------------
    Total assets                               $ 250               $ 309
                                       -----------------  ------------------
Current liabilities                            $ 106               $ 149
Other liabilities                                  -                   -
                                       -----------------  ------------------
    Total liabilities                          $ 106               $ 149
                                       -----------------  ------------------
JCPenney's net investment in Renner            $ 144               $ 160
                                       =================  ==================

The  carrying  amount of goodwill  for Renner,  which is  reflected in Assets of
Discontinued  Operations in the Company's  Consolidated  Balance Sheets, was $40
million  and  $43  million  as  of  October  30,  2004  and  January  29,  2005,
respectively. Changes in carrying value were related to foreign currency

                                      -10-

<page>

translation  adjustments.  There were no impairment  losses  related to goodwill
recorded up to the sale date in 2005 or during the first nine months of 2004.


3)   Capital Structure Repositioning
     -------------------------------

By the end of the third quarter of 2005, the Company had substantially completed
its major equity and debt  reduction  program that was initiated in August 2004,
which  focused on  enhancing  stockholder  value,  strengthening  the  Company's
capital  structure and improving its credit rating  profile.  In addition to the
2004  authorizations,  on March  18,  2005,  the Board of  Directors  authorized
additional common stock repurchases and debt retirements,  and on July 15, 2005,
the Company announced  additional Board  authorization for repurchases of common
stock.  The Company used the $3.5 billion in net cash  proceeds from the sale of
the Eckerd drugstore operations, $260 million in net cash proceeds from the sale
of Renner shares,  cash proceeds from the exercise of employee stock options and
existing  cash and  short-term  investment  balances,  including  free cash flow
generated in 2004, to fund the programs, which consisted of the following:

Common Stock Repurchases
- ------------------------
The Company's common stock repurchase programs totaled $4.15 billion, consisting
of a 2004 authorization of $3.0 billion and 2005  authorizations of $750 million
and $400 million.  As of October 29, 2005, only $12 million remained  authorized
for  repurchase  under the $400 million  program,  and the other  programs  were
complete. Share repurchases have been made in open-market transactions,  subject
to market  conditions,  legal  requirements and other factors.  During the third
quarter of 2005,  23.8  million  shares of common stock were  repurchased  for a
total cost of approximately $1.2 billion.  During the first nine months of 2005,
the  Company  repurchased  44.0  million  shares  of  common  stock at a cost of
approximately $2.2 billion,  bringing the total purchases as of October 29, 2005
under all  programs to 94.1  million  shares of common stock at a cost of $4.138
billion.  This represents over 99% of the planned  repurchases and nearly 30% of
the common share  equivalents  the Company had  outstanding at the time the 2004
program  was  initiated,   including  shares  issuable  under  convertible  debt
securities.

Common  stock is retired on the same day it is  repurchased,  with the excess of
the  purchase  price  over the par  value  being  allocated  between  Reinvested
Earnings  and  Additional  Paid-In  Capital.  As a result of retiring the common
stock repurchased since August 2004, Reinvested Earnings at the end of the third
quarter  of 2005  reflected  a  balance  of zero in the  Company's  Consolidated
Balance Sheet.

Debt Reduction
- --------------
The Company's  debt  reduction  programs,  which were complete by the end of the
second  quarter  of 2005,  consisted  of  approximately  $2.14  billion  of debt
retirements,  including  approximately $1.89 billion authorized in 2004 and $250
million authorized in 2005.

The  Company's  debt  retirements  included  $250  million of  open-market  debt
repurchases  in the first half of 2005, the payment of $193 million of long-term
debt at the scheduled  maturity  date in May 2005,  and 2004  transactions  that
consisted of $650 million of debt  converted  to common  stock,  $822 million of
cash  payments  and the  termination  of the  $221  million  Eckerd  securitized
receivables  program. The Company incurred pre-tax charges of $18 million in the
first half of 2005  related to these  early debt  retirements.  During the third
quarter of 2004,  the  Company  incurred  total  pre-tax  charges of $47 million
related to early debt retirements.

Series B Convertible Preferred Stock Redemption
- ------------------------------------------------
On August 26, 2004, the Company  redeemed,  through  conversion to common stock,
all of its  outstanding  shares of  Series B ESOP  Convertible  Preferred  Stock
(Preferred   Stock),   all  of  which  were  held  by  the  Company's   Savings,
Profit-Sharing and Stock Ownership Plan, a 401(k) savings plan. Each holder of

                                      -11-

<page>

Preferred Stock received 20 equivalent  shares of JCPenney common stock for each
share of Preferred  Stock in their Savings Plan account in  accordance  with the
original  terms of the  Preferred  Stock.  Preferred  Stock  shares,  which were
included in the diluted  earnings per share  calculation  as  appropriate,  were
converted into approximately nine million common stock shares. Subsequent to the
redemption,  the Company no longer has any outstanding preferred stock, although
25 million shares remain authorized.

Common Stock Outstanding
During the first nine months of 2005,  common  stock  outstanding  decreased  39
million shares to 232 million shares from 271 million shares at the beginning of
the year. The decline in outstanding  shares is attributable to approximately 44
million shares  repurchased and retired,  partially offset by approximately five
million shares issued due to the exercise of employee stock options.


4)   Earnings/(Loss) per Share
     -------------------------

Basic  earnings/(loss)  per share (EPS) is computed by dividing  net income less
dividend  requirements on the Series B ESOP Convertible  Preferred Stock, net of
tax as  applicable,  by the  weighted-average  number of shares of common  stock
outstanding for the period. Except when the effect would be anti-dilutive at the
continuing  operations level, the diluted EPS calculation includes the impact of
restricted  stock  units and shares  that,  during the  period,  could have been
issued under outstanding stock options, as well as common shares that would have
resulted from the conversion of convertible debentures and convertible preferred
stock.  If the applicable  shares are included in the  calculation,  the related
interest on convertible  debentures  (net of tax) and preferred  stock dividends
(net of tax) are added  back to  income,  since  these  would not be paid if the
debentures  or  preferred  stock  were  converted  to  common  stock.  Both  the
convertible debentures and preferred stock were converted to common stock in the
second half of 2004. See Note 3.

Income from continuing operations and shares used to compute EPS from continuing
operations, basic and diluted, are reconciled below:

<table>
<c>                                                           <c>            <c>          <c>             <c>
($ in millions, except EPS)                                    13 weeks ended                39 weeks ended
                                                           -------------------------   --------------------------
                                                             Oct. 29,    Oct. 30,       Oct. 29,       Oct. 30,
                                                                2005        2004           2005           2004
                                                           ------------  -----------   -----------   ------------
Earnings:
Income from continuing operations                              $ 234        $ 148         $ 527          $ 333
Less: preferred stock dividends, net of tax                        -            -             -             12
                                                           ------------  -----------   -----------   ------------
Income from continuing operations, basic                         234          148           527            321
Adjustment for assumed dilution:
   Interest on 5% convertible debt, net of tax                     -            5             -             16
                                                           ------------  -----------   -----------   ------------
Income from continuing operations, diluted                     $ 234        $ 153         $ 527          $ 337
                                                           ============  ===========   ===========   ============
Shares:
Average common shares outstanding (basic shares)                 246          279           260            280
Adjustments for assumed dilution:
    Stock options and restricted stock units                       3            5             2              5
    Shares from convertible preferred stock                        -            2             -              -
    Shares from convertible debt                                   -           23             -             23
                                                           ------------  -----------   -----------   ------------
Average shares assuming dilution (diluted shares)                249          309            262           308

                                                           ============  ===========   ===========   ============
EPS from continuing operations:
Basic                                                          $0.95        $0.53         $2.03          $1.15
Diluted                                                        $0.94        $0.50         $2.01          $1.10
</table>


The  following  potential  shares of common  stock  were  excluded  from the EPS
calculation since they were anti-dilutive:

                                      -12-

<page>

<table>
<c>                                                     <c>             <c>                 <c>           <c>
(shares in millions)
                                                            13 weeks ended                   39 weeks ended
                                                    --------------------------------  ------------------------------
                                                           Oct. 29,    Oct. 30,       Oct. 29,       Oct. 30,
                                                              2005        2004           2005           2004
                                                    --------------- ----------------  -------------- ---------------
Stock options                                                4               3              4              6
Preferred stock                                              -               -              -              7


</table>

5)   Cash and Short-Term Investments
     --------------------------------
<table>
<c>                                                          <c>                 <c>               <c>
($ in millions)                                           Oct. 29,            Oct. 30,           Jan. 29,
                                                            2005                2004               2005
                                                     -------------------  -----------------   ---------------
Cash                                                        $   123             $   85            $   39

Short-term investments                                        1,921              4,456             4,610
                                                     -------------------  -----------------   ---------------
Total cash and short-term investments                       $ 2,044             $4,541            $4,649
                                                     ===================  =================   ===============
</table>

Restricted Short-Term Investment Balances
Short-term  investments include restricted balances of $65 million,  $64 million
and $63 million as of October 29,  2005,  October 30, 2004 and January 29, 2005,
respectively.  Restricted  balances are pledged as  collateral  for a portion of
casualty insurance program liabilities.


6)   Supplemental Cash Flow Information
     ----------------------------------
<table>
<c>                                                                             <c>                     <c>
($ in millions)                                                                      39 weeks ended
                                                                         ----------------------------------------
                                                                          Oct. 29, 2005          Oct. 30, 2004
                                                                         -----------------      -----------------
Total interest paid                                                           $ 300                  $ 432
  Less:  interest paid attributable to discontinued operations                    6                    104
                                                                         -----------------      -----------------
Interest paid by continuing operations(1)                                     $ 294                  $ 328
                                                                         =================      =================

Interest received by continuing operations(2)                                 $  86                  $  35
                                                                         =================      =================

Total income taxes paid                                                       $ 200                  $ 720
  Less: income taxes (received)/paid attributable to discontinued
        operations                                                              (52)                   625
                                                                         -----------------      -----------------
Income taxes paid by continuing operations                                    $ 252                  $  95
                                                                         =================      =================
</table>

(1) Includes cash paid for bond premiums and  commissions of $15 million and $47
million  for  the 39  weeks  ended  October  29,  2005  and  October  30,  2004,
respectively.
(2) There was no interest  received  attributable to discontinued  operations in
the first nine months of 2005 or 2004.

                                      -13-





7)   Credit Agreement
     ----------------

On April 7, 2005,  the  Company,  JCP and J. C.  Penney  Purchasing  Corporation
entered into a five-year  $1.2 billion  revolving  credit  facility (2005 Credit
Facility)  with a  syndicate  of lenders  with  JPMorgan  Chase Bank,  N.A.,  as
administrative  agent.  The 2005 Credit  Facility  replaced the  Company's  $1.5
billion credit  facility that expired in May 2005.  The 2005 Credit  Facility is
unsecured,  and all  collateral  securing the  previously  existing $1.5 billion
credit  facility has been  released.  The 2005 Credit  Facility is available for
general corporate purposes, including the issuance of letters of credit. Pricing
under  the 2005  Credit  Facility  is  tiered  based on JCP's  senior  unsecured
long-term debt ratings by Moody's and Standard & Poor's.  Obligations  under the
2005 Credit Facility are guaranteed by the Company.

The 2005 Credit Facility includes a requirement that the Company maintain, as of
the  last  day  of  each  fiscal  quarter,  a  maximum  ratio  of  total  Funded
Indebtedness  to  Consolidated  EBITDA  (Leverage  Ratio, as defined in the 2005
Credit Facility), as measured on a trailing four-quarters basis, of no more than
3.0 to 1.0.  Additionally,  the 2005 Credit  Facility  requires that the Company
maintain,  for each period of four consecutive fiscal quarters,  a minimum ratio
of Consolidated  EBITDA plus Consolidated Rent Expense to Consolidated  Interest
Expense plus  Consolidated Rent Expense (Fixed Charge Coverage Ratio, as defined
in the 2005 Credit Facility) of at least 3.2 to 1.0. As of October 29, 2005, the
Company's  Leverage Ratio was 1.9 to 1.0 and the Fixed Charge Coverage Ratio was
5.0 to 1.0, both in compliance with the requirements.

No borrowings,  other than the issuance of trade and standby  letters of credit,
which totaled $145 million as of the end of the third quarter of 2005, have been
made under this facility.


8)   Comprehensive Income and Accumulated Other Comprehensive (Loss)
     ---------------------------------------------------------------
<table>
<c>                                                     <c>                <c>              <c>             <c>
Comprehensive Income/(Loss)
($ in millions)                                             13 weeks ended                    39 weeks ended
                                                     ------------------------------   -------------------------------
                                                          Oct. 29,      Oct. 30,          Oct. 29,        Oct. 30,
                                                             2005          2004              2005            2004
                                                     ---------------  -------------   --------------   --------------
Net income                                                 $  234         $ 149             $ 537           $ 191
                                                     ---------------  -------------   --------------   --------------
Other comprehensive (loss)/income:
    Net unrealized (losses)/gains in real estate
      investment trusts                                       (25)           16                17              12
    Non-qualified retirement plan minimum
      liability adjustment                                      -             -                 -              (1)
    Reclassification adjustment for currency
      translation loss included in discontinued
      operations                                                -             -                83               -
    Other comprehensive income from
      discontinued operations                                   -             9                21               -
                                                     ---------------  -------------   --------------   --------------
                                                              (25)           25               121              11
                                                     ---------------  -------------   --------------   --------------
Total comprehensive income                                 $  209         $ 174             $ 658           $ 202
                                                     ===============  =============   ==============   ==============


</table>

                                      -14-





Accumulated Other Comprehensive Income/(Loss)

<table>
<c>                                                                     <c>                <c>                 <c>
($ in millions)                                                       Oct. 29,            Oct. 30,          Jan. 29,
                                                                        2005                2004              2005
                                                                  -----------------   -----------------  ---------------
Net unrealized gains in real estate investment trusts (1)                  $  91            $  72            $  74
Non-qualified retirement plan minimum liability
   adjustment (2)                                                           (102)             (83)            (102)
Other comprehensive (loss) from discontinued operations                        -             (116) (3)        (104) (3)
                                                                  -----------------   -----------------  ---------------
Accumulated other comprehensive (loss)                                     $ (11)           $ (127)          $ (132)
                                                                  =================   =================  ===============
</table>

(1) Shown net of a deferred tax  liability  of $49 million,  $39 million and $41
million  as of  October  29,  2005,  October  30,  2004 and  January  29,  2005,
respectively.
(2) Shown  net of a  deferred  tax asset of $66  million,  $53  million  and $66
million  as of  October  29,  2005,  October  30,  2004 and  January  29,  2005,
respectively.
(3) Represents  foreign currency  translation  adjustments  related to Renner. A
deferred tax asset was not  established  due to the historical  reinvestment  of
earnings in the Company's Brazilian subsidiary.


9)   Stock-Based Compensation
     ------------------------

At the May 20, 2005 Annual Meeting of Stockholders,  the Company's  stockholders
approved  the 2005  Equity  Compensation  Plan (2005  Plan),  which  reserved an
aggregate of 17.2 million  shares of common stock for issuance to associates and
non-employee  directors.  The 2005  Plan  replaces  the  Company's  2001  Equity
Compensation Plan (2001 Plan). Effective June 1, 2005, all future grants will be
made under the 2005 Plan.  The 2005 Plan  provides for grants to  associates  of
options to purchase the Company's  common stock,  restricted and  non-restricted
stock awards  (shares and units) and stock  appreciation  rights.  The 2005 Plan
also provides for grants of restricted and  non-restricted  stock awards (shares
and units) and stock options to non-employee  members of the Board of Directors.
At October 29, 2005,  17.0  million  shares of stock were  available  for future
grants.

Stock options and awards  typically vest over  performance  periods ranging from
one to five years.  The number of option shares is fixed at the grant date,  and
the exercise  price of stock  options  equals or exceeds the market value of the
Company's  common  stock on the date of grant.  The 2005  Plan  does not  permit
awarding  stock options below  grant-date  market value.  Options have a maximum
term of 10 years.  Over the past three years,  the Company's annual stock option
grants have averaged about 1.5% of total  outstanding  stock. The Company issues
new shares upon the exercise of stock options.

The cost charged against income for all stock-based  compensation was $5 million
and $2 million for the  quarters  ended  October 29, 2005 and October 30,  2004,
respectively.  For the first nine months of 2005 and 2004,  this amounted to $32
million and $9 million, respectively. The total income tax benefit recognized in
the   Consolidated   Statements  of  Operations  for  stock-based   compensation
arrangements  was $2 million and $1 million  for the third  quarters of 2005 and
2004,  respectively,  and $13 million and $4 million on a year-to-date basis for
2005 and 2004.  Compensation cost for the third quarter and first nine months of
2005 includes $4 million and $28 million ($2 million and $17 million after tax),
respectively, of costs related to early-adopting SFAS No. 123R.

Stock Options
On October 29, 2005,  options to purchase  11.8  million  shares of common stock
were outstanding.  If all options were exercised, common stock outstanding would
increase by 5.1%.  As of the end of the third quarter of 2005,  6.8 million,  or
58% of the 11.8 million  outstanding  options,  were exercisable.  Of those, 5.9
million, or 86%, were "in-the-money," or had an exercise price below the closing
stock price of $49.01 on October 29, 2005.

                                      -15-





The following table summarizes stock options  outstanding as of October 29, 2005
as well as activity during the nine months then ended:

<table>
<c>                                             <c>                   <c>                  <c>                  <c>
                                                                  Weighted-             Weighted-           Aggregate
                                                                   Average               Average            Intrinsic
                                             Shares (in            Exercise             Remaining           Value ($ in
                                             thousands)             Price              Contractual           millions)
                                                                                      Term(in years)
                                         ----------------    ----------------       ------------------    --------------
Outstanding at January 30, 2005                  13,831               $  33
Granted                                           3,201                  45
Exercised                                        (4,555)                 28
Forfeited or expired                               (674)                 48
                                         ----------------
Outstanding at October 29, 2005                  11,803               $  37                       6.4            $  160
                                         ================    ================       ==================    ==============
Exercisable at October 29, 2005                   6,831               $  35                       4.6            $  114
                                         ================    ================       ==================    ==============

</table>

The intrinsic value of a stock option is the amount by which the market value of
the underlying stock exceeds the exercise price of the option.

The  weighted-average  grant date fair value of stock options granted during the
third quarter and first nine months of 2005 was $14.29 and $12.87, respectively.
While there were substantially no stock options granted during the third quarter
of 2004,  the  weighted-average  grant date fair value of stock options  granted
during the first nine months of 2004 was $8.44.

Cash proceeds,  tax benefits and intrinsic  value related to total stock options
exercised  during the third  quarter  and first nine months of 2005 and 2004 are
provided in the following table:

<table>
<c>                                                     <c>             <c>             <c>             <c>
($ in millions)                                             13 weeks ended                  39 weeks ended
                                                      ---------------------------      --------------------------
                                                        Oct. 29,       Oct. 30,         Oct. 29,       Oct. 30,
                                                           2005           2004             2005           2004
                                                      ------------    -----------      -----------   ------------
Proceeds from stock options exercised                      $  7          $  22            $ 125          $ 191
Tax benefit related to stock options exercised                -              4               36             53
Intrinsic value of stock options exercised                    5             20               94            154

</table>

Cash  payments  for income  taxes made during the first nine months of 2005 were
reduced by $46  million  for  excess  tax  benefits  realized  on stock  options
exercised. In accordance with the new treatment required by SFAS No. 123R, these
excess tax benefits are reported as financing  cash inflows.  For the first nine
months of 2004,  excess tax benefits were  included in operating  cash flows and
totaled $29 million.

Stock Awards
Both the 2005 Plan and the 2001  Plan  provide  for  grants  of  restricted  and
non-restricted  stock awards (shares and units) to associates  and  non-employee
members of the Board of Directors.

                                      -16-





The following is a summary of the status of the Company's  associate  restricted
stock  awards as of October  29, 2005 and  activity  during the nine months then
ended:


(shares in thousands)                                               Weighted-
                                                                  Average Grant
                                             Shares             Date Fair Value
                                        ---------------    ---------------------
Nonvested at January 30, 2005                     303                     $  32
Granted                                           140                        48
Vested                                            (11)                       18
Forfeited                                          (2)                       31
                                        ---------------
Nonvested at October 29, 2005                     430                     $  37
                                        ===============

As of October  29,  2005,  there was $12  million of  compensation  cost not yet
recognized related to associate  restricted stock awards.  That cost is expected
to be recognized over a weighted-average period of 2.2 years. The aggregate fair
value of shares  vested during the first nine months of 2005 was $0.6 million at
the date of vesting,  compared to an aggregate fair value of $0.2 million on the
grant date.

Non-restricted  stock  awards  of 14,000  and  16,000  shares  were  granted  to
associates  and  expensed  during  the  first  nine  months  of 2005  and  2004,
respectively.

Restricted stock awards for  non-employee  members of the Board of Directors are
expensed  when  granted.  Shares or units  arising  from  these  awards  are not
transferable until a director terminates service.  During the second quarters of
2005 and 2004,  13,000  units and 24,000  shares of such  awards  were  granted,
respectively. No such awards were granted in the first or third quarters of 2005
or 2004.


10)  Retirement Benefit Plans
     ------------------------

Net Periodic Benefit Cost/(Credit)
The  components  of net periodic  benefit  cost/(credit)  for the  qualified and
non-qualified  pension plans and the postretirement plans for the 13 weeks ended
October 29, 2005 and October 30, 2004 are as follows:

<table>
<c>                                             <c>                           <c>                       <c>
                                                         Pension Plans
                                     -------------------------------------------------------
                                                                          Supplemental             Postretirement
                                            Qualified                    (Non-Qualified)               Plans
($ in millions)                      ------------------------------- -------------------------- -----------------------
                                             13 weeks ended             13 weeks ended            13 weeks ended
                                     ----------------------------------------------------------------------------------
                                           Oct. 29,      Oct. 30,     Oct. 29,    Oct. 30,       Oct. 29,    Oct. 30,
                                              2005          2004         2005        2004           2005        2004
                                     ----------------------------------------------------------------------------------
Service cost                                  $  22        $  29         $  -        $  -          $   1        $  1


Interest cost                                    51           67            7           5              2           3


Expected return on plan assets                  (83)        (101)           -           -              -           -
Net amortization                                 26           32            5           2             (8)         (6)
                                     ----------------------------------------------------------------------------------
Net periodic benefit cost/(credit)            $  16        $  27         $ 12        $  7          $  (5)      $  (2)
                                     ==================================================================================


</table>

                                      -17-





The  components  of net periodic  benefit  cost/(credit)  for the  qualified and
non-qualified  pension plans and the postretirement plans for the 39 weeks ended
October 29, 2005 and October 30, 2004 are as follows:

<table>
<c>                                             <c>                           <c>                       <c>
                                                         Pension Plans
                                     -------------------------------------------------------
                                                                          Supplemental             Postretirement
                                            Qualified                    (Non-Qualified)               Plans
($ in millions)                      ------------------------------- -------------------------- -----------------------
                                             39 weeks ended             39 weeks ended            39 weeks ended
                                     ----------------------------------------------------------------------------------
                                           Oct. 29,      Oct. 30,     Oct. 29,    Oct. 30,       Oct. 29,    Oct. 30,
                                              2005          2004         2005        2004           2005        2004
                                     ----------------------------------------------------------------------------------
Service cost                                  $  55        $  52         $  1        $  1         $    2        $  3


Interest cost                                   124          122           14          11              4           8


Expected return on plan assets                 (202)        (183)           -           -              -           -
Net amortization                                 63           58           10           6            (17)        (17)
                                     ----------------------------------------------------------------------------------
Net periodic benefit cost/(credit)            $  40        $  49         $ 25        $ 18         $  (11)       $ (6)
                                     ==================================================================================
</table>


Employer Contributions
As  previously  disclosed  in the 2004 10-K,  the Company  does not expect to be
required to make a contribution to its qualified  pension plan in 2005 under the
Employee Retirement Income Security Act of 1974. No discretionary  contributions
have been made to the  qualified  pension  plan  during the first nine months of
2005.  However,  the Company may make a  discretionary  contribution  during the
fourth quarter of 2005,  depending on market  conditions,  the resulting  funded
status of the plan and  legislative  developments.  During the third  quarter of
2004,  the  Company  made  a  $300  million  discretionary  contribution  to its
qualified pension plan ($190 million after income taxes).

Postretirement Medical Benefits
Effective  June 7, 2005,  the Company  amended  its  medical  plan to reduce the
Company-provided  subsidy to post-age 65  retirees by 45%  beginning  January 1,
2006, and then fully  eliminate the subsidy after December 31, 2006. This change
is expected to result in an incremental  credit of approximately $6.5 million in
fiscal  2005 and $8  million  in  fiscal  2006 to  postretirement  medical  plan
expense, which is a component of selling, general and administrative expenses.


11)  Real Estate and Other (Income)/Expense
     --------------------------------------

<table>
<c>                                                  <c>                <c>               <c>                 <c>
($ in millions)                                          13 weeks ended                      39 weeks ended
                                                 --------------------------------    -------------------------------
                                                      Oct. 29,         Oct. 30,         Oct. 29,          Oct. 30,
                                                        2005              2004             2005             2004
                                                 ---------------   --------------    --------------   --------------
Real estate activities                                   $ (8)            $ (6)            $ (25)           $ (20)

Net gains from sale of real estate                         (1)               -               (23)              (3)
Asset impairments, PVOL and other unit
   closing costs                                            4                6                 7               10
                                                 ---------------   --------------    --------------   --------------
     Total                                               $ (5)            $  -             $ (41)           $ (13)
                                                 ===============   ==============    ==============   ==============

</table>

Real estate  activities  consist  primarily  of income from the  Company's  real
estate  subsidiaries.  Net real  estate  gains  were  recorded  from the sale of
facilities that are no longer used in Company operations. For

                                      -18-

<page>

the  first  nine  months  of 2005,  the gain  from the sale of real  estate  was
primarily  from the sale of a vacant  merchandise  processing  facility that was
made obsolete by the centralized  network of store  distribution  centers put in
place by mid-2003.

Asset  impairments,  the present value of remaining  operating lease obligations
(PVOL) and other unit  closing  costs  totaled $4 million and $7 million for the
third quarter and first nine months of 2005.  Approximately  half of the charges
for the third quarter of 2005 consisted of asset impairments, with the remaining
charges related to PVOL for closed stores.  On a year-to-date  basis,  the total
reflected  $4 million of PVOL for closed  stores,  with the  balance  reflecting
asset impairments and other unit closing costs.

Asset impairments,  PVOL and other unit closing costs totaled $6 million for the
third  quarter  of 2004 and $10  million  for the  first  nine  months  of 2004.
Approximately  half of the charges for each respective period consisted of asset
impairments, with the remaining charges related to PVOL for closed stores.


12)  Guarantees
     ----------

As of October 29, 2005,  JCP had  guarantees  totaling  $59  million,  which are
described in detail in the 2004 10-K. These  guarantees  consist of: $18 million
related to investments in a real estate  investment  trust;  $20 million maximum
exposure on insurance  reserves  established by a former subsidiary  included in
the sale of the Company's Direct Marketing  Services  business;  and $21 million
for certain personal property leases assumed by the purchasers of Eckerd,  which
were previously reported as operating leases.


13)  Subsequent Events
     ------------------

Common Stock Repurchases
In November 2005, the Company completed its outstanding  common stock repurchase
program with the  repurchase of an additional 0.2 million shares of common stock
at a cost of $12  million,  bringing  the  total  repurchases  for  the  capital
structure  repositioning  programs to 94.3 million shares at a principal cost of
$4.15 billion.


                                      -19-



Item 2 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations

The following  discussion,  which presents the results of J. C. Penney  Company,
Inc.  and  its  subsidiaries  (the  Company  or  JCPenney),  should  be  read in
conjunction with the Company's  consolidated  financial statements as of January
29, 2005, and for the year then ended, and Management's  Discussion and Analysis
of  Financial  Condition  and  Results  of  Operations,  both  contained  in the
Company's  Annual  Report on Form 10-K for the year ended  January 29, 2005 (the
2004 10-K).

This  discussion  is intended to provide the reader with  information  that will
assist in  understanding  the  Company's  financial  statements,  including  the
changes in certain key items in those financial statements from period to period
and the primary factors that accounted for those changes,  how operating results
affect the  financial  condition  and results of  operations of the Company as a
whole,  and how certain  accounting  principles  affect the Company's  financial
statements.

Certain  debt  securities  have been  issued by J. C. Penney  Corporation,  Inc.
(JCP),  the wholly owned operating  subsidiary of the Company.  The Company is a
co-obligor (or guarantor, as appropriate) regarding the payment of principal and
interest on JCP's  outstanding debt securities.  The guarantee by the Company of
certain of JCP's outstanding debt securities is full and unconditional.


Key Items
- ---------

o    Income from continuing  operations  increased 88% to $0.94 per share in the
     third quarter of 2005 from $0.50 per share in last year's third quarter. On
     a dollar basis,  income from  continuing  operations  increased 58% to $234
     million in the third  quarter of 2005,  compared to $148 million last year.
     For the  first  nine  months of 2005,  income  from  continuing  operations
     increased to $527 million, or $2.01 per share, compared to $333 million, or
     $1.10 per  share,  for the first nine  months of 2004.  All  references  to
     earnings per share (EPS) are on a diluted basis.

o    Net  income  per share  increased  to $0.94 in the third  quarter  of 2005,
     compared to $0.50 in the comparable 2004 period.  For the first nine months
     of 2005, net income per share increased to $2.05,  compared to $0.64 in the
     first nine months of 2004. There was no impact from discontinued operations
     in the third quarter of 2005.  Discontinued operations added $10 million to
     net  income  for the first  nine  months  of 2005,  or $0.04 on a per share
     basis.  Net income in the third quarter of 2004 reflected  after-tax income
     from discontinued  operations of $1 million,  with no per share impact. For
     the  first  nine  months  of  2004,  discontinued  operations  resulted  in
     after-tax  charges  of $142  million,  or $0.46 on a per share  basis.  Net
     income for the third  quarter  and first nine months of 2005  reflects  the
     impact of early-adopting  Statement of Financial  Accounting  Standards No.
     123 (revised 2004),  "Share-Based  Payment" (SFAS No. 123R), which resulted
     in pre-tax  compensation  expense of $4 million and $28 million ($2 million
     and $17  million  after  tax),  respectively.  On a per share  basis,  this
     amounted  to a reduction  to net income of $0.01 for the third  quarter and
     $0.07 for the first nine months of 2005.

o    Comparable  department  store sales increased 2.5% for the third quarter of
     2005,  on top of a 2.6%  increase  in last  year's  third  quarter.  Direct
     (catalog/Internet)  sales decreased  0.9%, with the Internet  channel sales
     increasing  more than 25%.  For the first nine  months of 2005,  comparable
     department store sales increased 3.0% and Direct sales increased 3.5%, with
     the Internet channel sales increasing over 30%.

                                      -20-

<page>


o    Operating  profit (gross margin less  selling,  general and  administrative
     expenses)  was $401 million in the third quarter of 2005, or 8.9% of sales,
     compared with $342 million, or 7.8% of sales, last year. This represents an
     increase  of 17% on a dollar  basis,  or 110 basis  points as a percent  of
     sales.  For the  first  nine  months  of 2005,  operating  profit  was $922
     million,  or 7.3% of sales,  compared with $715 million,  or 5.9% of sales,
     for the comparable 2004 period. Gross margin continued to be the key driver
     for improved operating performance.

o    By the end of the third  quarter of 2005,  the  Company  had  substantially
     completed  its  capital  structure  repositioning   programs,   which  were
     initiated  in  conjunction  with the sale of Eckerd on July 31,  2004,  and
     included  authorizations  for an  aggregate  $4.15  billion of common stock
     repurchases  and an  aggregate  $2.14  billion  of debt  reductions.  As of
     October 29, 2005, the debt reduction programs were complete.  The remaining
     $12 million of authorized  common stock  repurchases was completed early in
     the fourth quarter of 2005. To fund the programs, the Company used the $3.5
     billion  in net  cash  proceeds  from  the  sale  of the  Eckerd  drugstore
     operations, $260 million in net cash proceeds from the sale of Lojas Renner
     S.A.  (Renner)  shares,  cash proceeds from the exercise of employee  stock
     options and existing cash and  short-term  investment  balances,  including
     free cash flow  generated  in 2004  (free  cash flow is  defined on page 30
     under Free Cash Flow).

o    On  October  13,  2005,  Fitch  Ratings  raised  its  credit  rating on the
     Company's  senior  unsecured  notes  and  debentures  and its $1.2  billion
     revolving  credit  facility from BB+ to BBB-, the lowest  investment  grade
     rating,  and revised its outlook for the Company to "Stable." On August 16,
     2005, Moody's raised its credit rating outlook on the Company from "Stable"
     to  "Positive,"  and affirmed its  corporate  family debt rating of Ba1 and
     liquidity rating of SGL-1.


Discontinued Operations
- -----------------------

Discontinued  operations  had no impact on net  income in the third  quarter  of
2005. For the first nine months of 2005, discontinued operations added $0.04 per
share to net income,  principally  related to  adjustments  associated  with the
earlier sale of the Eckerd drugstore  operation and the Company's  international
operations,  and operating income for Renner, the Company's Brazilian department
store  chain,  to the date of  sale,  offset  by the loss on the sale of  Renner
shares. These are discussed in more detail below.

Lojas Renner S.A.
As previously reported,  on July 5, 2005, the Company's wholly owned subsidiary,
J. C. Penney Brazil,  Inc., closed on the sale of its shares of Renner through a
public stock offering  registered in Brazil. The Company generated cash proceeds
of $283  million  from the sale of its  interest  in  Renner.  After  taxes  and
transaction costs, net proceeds  approximated $260 million. As announced in July
2005,  proceeds from the sale were used for common stock repurchases,  which are
more fully discussed under Capital Structure Repositioning on pages 30-31.

The sale  resulted in a pre-tax  gain of $26 million and a loss of $8 million on
an after-tax basis. The relatively high tax cost is largely due to the tax basis
of the  Company's  investment  in Renner  being  lower  than its book basis as a
result of accounting for the investment  under the cost method for tax purposes.
Included  in the pre-tax  gain on the sale was $83  million of foreign  currency
translation   losses  that  had  accumulated  since  the  Company  acquired  its
controlling  interest in Renner. For all periods presented,  Renner's results of
operations  and  financial  position have been  reclassified  and reflected as a
discontinued operation.

                                      -21-



Eckerd Drugstores
As  previously  reported,  on July 31,  2004,  the  Company  and  certain of its
subsidiaries  closed on the sale of its Eckerd drugstore  operations to the Jean
Coutu  Group (PJC) Inc.  (Coutu)  and CVS  Corporation  and CVS  Pharmacy,  Inc.
(together,  CVS) and received gross cash proceeds of approximately $4.7 billion.
Net after-tax  cash proceeds  from the sale of  approximately  $3.5 billion were
used for common stock  repurchases  and debt  reduction,  as announced in August
2004, and more fully discussed under Capital  Structure  Repositioning  on pages
30-31.

There  were no  adjustments  to the loss on the sale of Eckerd  during the third
quarter of 2005.  During the second  quarter of 2005, an after-tax  credit of $5
million was recorded to reflect reserve and income tax adjustments.  Through the
third quarter of 2005, the cumulative loss on the sale was $721 million pre-tax,
or $1,428  million on an  after-tax  basis.  The  relatively  high tax cost is a
result of the tax basis of Eckerd  being  lower than its book basis  because the
Company's previous drugstore acquisitions were largely tax-free transactions.

Upon  closing on the sale of Eckerd on July 31,  2004,  the Company  established
reserves for estimated transaction costs and post-closing  adjustments.  Certain
of these reserves involved  significant  judgment and actual costs incurred over
time could vary from these estimates.  The more significant  remaining estimates
relate to the costs to exit the Colorado and New Mexico  markets,  assumption of
the Eckerd  Pension Plan and various  post-employment  benefit  obligations  and
environmental  indemnifications.  During the second quarter of 2005, the Company
reached final  settlement  with both Coutu and CVS regarding the working capital
adjustments as required in the respective sale agreements. The reserves that had
been previously established were adequate to cover the respective payments under
the settlement. Management continues to review and update the remaining reserves
on a quarterly basis, and believes that the overall reserves,  as adjusted,  are
adequate at the end of the third  quarter of 2005 and  consistent  with original
estimates.  Cash  payments for the  Eckerd-related  reserves are included in the
Company's  Consolidated  Statements of Cash Flows as Cash Paid for  Discontinued
Operations.

                                      -22-



Results of Operations
- ---------------------

The following discussion and analysis,  consistent with all other financial data
throughout  this  report,  focuses on the results of  operations  and  financial
condition from the Company's continuing operations.

<table>
<c>                                                   <c>               <c>               <c>               <c>
($ in millions, except EPS)                               13 weeks ended                    39 weeks ended
                                                  -------------------------------    ------------------------------
                                                      Oct. 29,        Oct. 30,            Oct. 29,       Oct. 30,
                                                        2005             2004               2005           2004
                                                  --------------  ---------------    --------------- --------------

Retail sales, net                                     $ 4,479          $ 4,391            $12,578       $ 12,141
                                                  --------------  ---------------    --------------- --------------
Gross margin                                            1,874            1,789              5,084          4,782
SG&A expenses                                           1,473            1,447              4,162          4,067
                                                  --------------  ---------------    --------------- --------------
Operating profit                                          401              342                922            715
Net interest expense                                       41               68                130            170
Bond premiums and unamortized costs                         -               47                 18             47
Real estate and other (income)                             (5)               -                (41)           (13)
                                                  --------------  ---------------    --------------- --------------
Income from continuing operations
    before income taxes                                   365              227                815            511
Income tax expense                                        131               79                288            178
                                                  --------------  ---------------    --------------- --------------
Income from continuing operations                     $   234          $   148            $   527       $    333
                                                  ==============  ===============    =============== ==============

Diluted EPS from continuing operations                $  0.94          $  0.50            $  2.01       $   1.10

Ratios as a percent of sales:
    Gross margin                                         41.8%           40.7%              40.4%          39.4%
    SG&A expenses                                        32.9%           32.9%              33.1%          33.5%
    Operating profit                                      8.9%            7.8%               7.3%           5.9%

Depreciation and amortization included
in operating profit                                   $    96          $    89            $   271       $    257

</table>

The Company continued to improve its  profitability  during the third quarter of
2005 as reflected in income from continuing operations of $234 million, or $0.94
per share, compared to $148 million, or $0.50 per share, for the comparable 2004
period.  For the first nine months of 2005,  income from  continuing  operations
increased to $527  million,  or $2.01 per share,  compared to $333  million,  or
$1.10 per share, for the comparable  period in the prior year. The increase over
2004 reflects improved operating profit, resulting from continued improvement in
sales  productivity,  growth in gross margin and leveraging of selling,  general
and  administrative  (SG&A)  expenses,  combined with lower interest expense and
bond premiums. Earnings per share for the third quarter and first nine months of
2005 also benefited from the Company's ongoing common stock repurchase programs,
which were completed early in the fourth quarter of 2005. The Company  currently
expects 2005 fourth quarter and full year earnings from continuing operations to
be approximately $1.58 and $3.51 per share, respectively.


Operating Profit
- -----------------
Operating profit for the third quarter of 2005 increased 17% to $401 million, or
8.9% of sales,  due to  continued  strong  operating  performance  during  2005,
compared to $342 million, or 7.8% of sales, for the comparable period last year.
For the first nine months of 2005,  operating  profit increased to $922 million,
or 7.3% of sales,  compared to $715 million, or 5.9% of sales, in the first nine
months of 2004.  For the full year,  the  Company  currently  expects  operating
profit to exceed 8% of sales.

                                      -23-



Operating  profit (gross margin less SG&A  expenses) is the key  measurement  on
which management  evaluates the financial  performance of the retail operations.
Real estate activities,  gains and losses on the sale of real estate properties,
restructuring  costs,  if  applicable,   asset  impairments  and  other  charges
associated  with closing store and catalog  facilities are evaluated  separately
from  operations,  and are recorded in Real Estate and Other in the Consolidated
Statements of Operations.

<table>
<c>                                               <c>                  <c>             <c>               <c>
Retail Sales, Net

($ in millions)
                                                     13 weeks ended                       39 weeks ended
                                           ------------------------------------  ----------------------------------
                                                 Oct. 29,          Oct. 30,          Oct. 29,           Oct. 30,
                                                    2005              2004              2005               2004
                                           ------------------  ----------------  ---------------  -----------------
Retail sales, net                                 $ 4,479           $ 4,391          $12,578           $ 12,141
                                           ------------------  ----------------  ---------------  -----------------
Sales percent increase/(decrease):
  Comparable stores (1)                              2.5%              2.6%             3.0%               6.0%
  Total department stores                            2.6%              2.7%             3.6%               5.9%
  Direct (catalog/Internet)                        (0.9)%              3.6%             3.5%               2.9%

</table>

(1) Comparable store sales include sales of stores after having been open for 12
full consecutive  fiscal months. For the 13 weeks and 39 weeks ended October 29,
2005,  the five stores that were closed for an extended  period from the effects
of Hurricanes  Katrina and Rita are not included in the  comparable  store sales
calculation.  Those stores represented approximately 0.5% of the Company's total
2004 sales.  As of November 19, 2005,  all but one of these stores had reopened.
New and relocated  stores,  and the reopened  stores impacted by the hurricanes,
become comparable on the first day of the 13th full fiscal month of operation.

Comparable  department store sales increased 2.5% for the third quarter of 2005,
and total  department  store sales  increased 2.6%. For the first nine months of
2005,  comparable store sales increased 3.0%, while total department store sales
increased 3.6%.  These  year-to-date  increases were on top of increases of 6.0%
for  comparable  store sales and 5.9% for total  department  store sales for the
first nine months of 2004.  Third  quarter  sales  reflect  improvements  in the
majority  of  merchandise   divisions,   while  on  a  year-to-date  basis,  all
merchandise  divisions reflect improvements.  From a regional  perspective,  for
both the third quarter and first nine months of 2005, the strongest  performance
was in the southeastern  and western regions of the country.  Both third quarter
and  year-to-date  sales  reflect  good  sell-through  in both fashion and basic
merchandise  and  strong  sales  gains  in the  Company's  key  private  brands.
Department store sales have continued to benefit from positive customer response
to the style, quality,  selection and value offered in the Company's merchandise
assortments,  compelling  marketing  programs and continued  improvement  in the
store shopping experience.

Direct sales  decreased  0.9% for the third  quarter of 2005  compared to a 3.6%
increase  last year,  primarily due to the decline in catalog print media sales.
The Internet  channel  continues to experience  strong sales growth,  increasing
over 25% in the current quarter, on top of an almost 30% increase in last year's
third quarter.  Internet  sales  represented  approximately  36% of total Direct
sales for the third  quarter,  up from  approximately  28% in last year's  third
quarter.  For the first nine months of 2005,  Direct sales  increased 3.5%, with
the Internet  component  increasing over 30%. Direct sales continue to reflect a
focus  on  targeted  specialty   catalogs  and  the  expanded   assortments  and
convenience of the Internet,  which is attracting  new,  younger  customers,  in
addition to existing customers migrating from printed catalogs.

The Company  continues to edit its merchandise  assortments to help ensure it is
meeting the needs and wants of its targeted moderate customer. The Company's key
private brands continue to grow and play a key role in building customer loyalty
and differentiating  the Company's  merchandise  offerings.  Consistent with the
Company's strategy of making an emotional connection with the JCPenney customer,
management  remains  focused on increasing  the style,  quality and value of the
Company's  key  private  brand  offerings,  making them even more  relevant  and
exciting for the customer. Additionally, the Chris Madden for JCPenney

                                      -24-
<page>


Home Collection, originally launched in the second quarter of 2004, continues to
perform  well and has been  expanded  with new  furniture,  bedding  and  window
covering collections.  In the first quarter of 2005, the Company launched nicole
by  Nicole  Miller,  and  W-work  to  weekend,  an  extension  of the  Company's
Worthington private brand.  Management is pleased with initial customer response
and early sales results for the Company's new merchandise  launches,  especially
nicole  and W,  both  new  dressy  casual  brands  for  women,  as  well  as the
performance of the expanded Chris Madden offerings.

For the  fourth  quarter,  both  comparable  store  sales and  Direct  sales are
expected to increase low-single digits.

Gross Margin
Gross margin  improved 110 basis points in this year's third quarter to 41.8% of
sales,  or $1,874  million,  from  40.7% of sales,  or  $1,789  million,  in the
comparable 2004 period.  Through the first nine months of 2005, gross margin was
40.4% of  sales,  or  $5,084  million,  compared  to 39.4% of  sales,  or $4,782
million,  in the first nine months of 2004, an increase of 100 basis points as a
percent of sales.  The continued  improvement  in gross margin  reflects  better
management of inventory flow and seasonal transition, better timing of clearance
markdowns,  continued strength in the performance of the Company's private brand
merchandise,   consistency  of  execution  and  continuing   benefits  from  the
centralized  merchandising  model.  Benefits of the centralized model, which was
substantially  in place by the end of 2004, have included  enhanced  merchandise
offerings,   an  integrated   marketing   plan,   leverage  in  the  buying  and
merchandising process and more efficient selection and allocation of merchandise
to individual  department  stores.  Gross margin also reflects  initial benefits
from the Company's new planning,  allocation and  replenishment  systems,  which
were rolled out in the latter part of 2004.

SG&A Expenses
SG&A  expense  dollars  increased  1.8% in this year's  third  quarter to $1,473
million,  from $1,447 million in last year's third quarter, in support of higher
sales.  On a  year-to-date  basis,  SG&A expenses  were $4,162  million in 2005,
compared to $4,067 million in 2004. Expenses were flat as a percent of sales for
the third quarter of 2005  compared to the same period in 2004,  but improved by
40 basis points as a percent of sales on a year-to-date basis.

During  the  third  quarter  of  2005,  the  Company  experienced  increases  in
advertising, utilities and costs to support new store openings, as well as costs
related to the new point-of-sale  system rollout,  although these increases were
partially  offset by initial  leverage in salary costs and benefits from ongoing
store  workload  management  initiatives.  Third  quarter  SG&A also  reflects a
previously  announced  one-time  credit of $13 million  related to the Company's
share of expected proceeds from the Visa Check/MasterMoney  Antitrust Litigation
settlement,  which was essentially  offset by  hurricane-related  costs,  net of
probable  insurance  recoveries.  In addition to these items,  the  year-to-date
improvement  also  reflects  savings in labor costs,  centralized  management of
store  expenses  and  savings  from  the  Company's  previously  announced  cost
reduction  initiatives,  partially  offset by the impact of  expensing  employee
stock  options  starting  in the  first  quarter  of  2005.  Third  quarter  and
year-to-date  SG&A expenses  include  approximately  $4 million and $28 million,
respectively,  or about $0.01 and $0.07 per share,  related to the  expensing of
employee stock options.  The full-year 2005 impact of expensing stock options is
expected to total approximately $33 million, or about $0.08 per share.

Goals
The  Company  is  focused  on  consistent   execution  and  sustained  operating
performance in a centralized  environment,  with enhanced merchandise offerings,
improved inventory systems, a more integrated and powerful marketing message and
better leveraging of expenses.  With the 2005-2009  Long-Range Plan announced in
April 2005,  the Company has  established  a goal to generate  annual  operating
profit of 9% to 9.5% of sales by 2009. To achieve this goal, specific long-range
financial objectives include having low single-digit comparable department store
sales  increases and low-to-mid  single-digit  Direct sales increases each year,
continuing to improve  annual gross margin to more than 39% of sales by 2009 and
continuing

                                      -25-

<page>

to reduce and leverage  SG&A  expenses to a level that is less than 30% of sales
by 2009. The Company's  financing  strategy and risk  management are detailed in
its 2004 Annual Report.


Net Interest Expense
- ---------------------
Net interest  expense was $41 million and $68 million for the third  quarters of
2005 and 2004, respectively,  and benefited from higher short-term rates on cash
and  short-term  investment  balances,  as well as the Company's  debt reduction
programs.  On a  year-to-date  basis,  net interest  expense was $130 million in
2005,  compared to $170 million in 2004. Net interest expense of $95 million was
attributed  to Eckerd  through the sale date of July 31, 2004,  which  coincided
with the end of last year's  second  quarter.  Since the  initiation of the debt
reduction programs in 2004, which were complete by the end of the second quarter
of 2005, $2.14 billion of long-term debt has been retired.


Bond Premiums and Unamortized Costs
- ------------------------------------
No bond premiums or unamortized  costs were incurred during the third quarter of
2005.  On a  year-to-date  basis,  the  Company  incurred  $18  million  of bond
premiums,  commissions and unamortized  costs related to the purchase of debt in
the open  market  under  the  capital  structure  repositioning  plan,  which is
discussed on pages  30-31.  Currently,  management  does not expect to incur any
additional  charges related to the early retirement of debt during the remainder
of fiscal year 2005.  For the third quarter and first nine months of 2004,  such
costs totaled $47 million.


Real Estate and Other
- ----------------------
Real Estate and Other  consists of real estate  activities,  gains and losses on
the  sale of  real  estate  properties,  asset  impairments  and  other  charges
associated with closing store and catalog facilities.  Real Estate and Other for
the third quarter of 2005 resulted in a credit of $5 million, which consisted of
an $8 million credit for real estate operations, $1 million of gains on the sale
of closed units, offset by $4 million of costs related to asset impairments, the
present value of operating  lease  obligations  (PVOL) and other costs of closed
stores.  On a  year-to-date  basis,  Real  Estate  and Other was a credit of $41
million, which consisted of a $25 million credit for real estate operations, $23
million of gains on the sale of closed  units,  primarily  a vacant  merchandise
processing facility, and $7 million of costs related to asset impairments,  PVOL
and other costs of closed stores.

For the third  quarter of 2004,  Real  Estate and Other  resulted in a near-zero
balance,  which consisted of a $6 million credit for real estate  operations and
$6 million of costs related to asset impairments, PVOL and other costs of closed
stores.  For the first  nine  months of 2004,  Real  Estate  and Other was a net
credit of $13 million,  which  consisted of a $20 million credit for real estate
operations,  $3 million of net gains on the sale of closed units and $10 million
of charges related to asset impairments, PVOL and other costs of closed stores.


                                      -26-





Income Taxes
- ---------------
The Company's effective income tax rate for continuing  operations was 36.0% for
the third  quarter of 2005,  compared  with 34.9% for the third quarter of 2004.
For the  first  nine  months  of  2005,  the  Company's  effective  tax rate for
continuing  operations was 35.4%,  compared to 34.9% in the comparable period of
2004.  The  increase in the  effective  tax rate was  primarily  due to improved
earnings,  which  decreased  the  favorable  impact  of  permanent  adjustments,
principally  the  deduction for  dividends  paid to the Company's  savings plan.
Additionally,  this deduction for dividends paid decreased compared to the prior
year due to the redemption, through conversion to common stock, of all shares of
the Series B ESOP Convertible  Preferred Stock that had been held by the savings
plan,  which  occurred in the third quarter of 2004.  The effective tax rate for
the first nine months of 2005 was positively impacted by a one-time credit of $5
million in the second  quarter  related to changes in state income tax laws. The
Company  expects the effective  income tax rate for the fourth  quarter and full
year of 2005 to be approximately 36.0% and 35.6%, respectively.


Merchandise Inventory
- ---------------------
Merchandise inventory was $4,229 million at October 29, 2005, compared to $4,207
million at October 30,  2004 and $3,142  million at January  29,  2005.  With an
increase  of 0.5%  compared  to last  year,  inventory  at the end of the  third
quarter of 2005 was at planned  levels  entering  the holiday  season,  was well
managed and  reflected a good balance  between  seasonal and basic  merchandise.
Using new systems and the network of store distribution centers, the Company has
continued  to enhance  its ability to allocate  and flow  merchandise  to stores
in-season  by  recognizing  sales  trends  earlier  and  accelerating  receipts,
replenishing individual stores based on rates of sale and consistently providing
high in-stock levels in basics and advertised items. This continued  improvement
of inventory management has helped to drive more profitable sales.


Liquidity and Capital Resources
- --------------------------------
The Company ended the third quarter with  approximately $2.0 billion in cash and
short-term  investments  and  approximately  $3.5  billion  of  long-term  debt,
including  current  maturities.   Cash  and  short-term   investments   included
restricted short-term investment balances of $65 million as of October 29, 2005,
which are  pledged as  collateral  for a portion of casualty  insurance  program
liabilities.  During the course of 2005,  cash balances have been reduced as the
Company progressed on its capital structure repositioning  programs,  which were
completed  early in the fourth  quarter of 2005 (see pages 30-31 for  additional
information on the capital structure repositioning programs).

The  Company,  JCP and J. C.  Penney  Purchasing  Corporation  are  parties to a
five-year $1.2 billion  revolving  credit facility (2005 Credit Facility) with a
syndicate of lenders with JPMorgan Chase Bank,  N.A., as  administrative  agent.
The  2005  Credit  Facility  is  unsecured,  and  all  collateral  securing  the
previously  existing $1.5 billion credit  facility has been  released.  The 2005
Credit  Facility is available  for general  corporate  purposes,  including  the
issuance of letters of credit.  Pricing under the 2005 Credit Facility is tiered
based on JCP's senior unsecured long-term debt ratings by Moody's and Standard &
Poor's.  Obligations  under  the 2005  Credit  Facility  are  guaranteed  by the
Company. No borrowings,  other than the issuance of trade and standby letters of
credit,  which  totaled $145 million as of the end of the third quarter of 2005,
have been made under this facility.

The 2005 Credit Facility includes a requirement that the Company maintain, as of
the  last  day  of  each  fiscal  quarter,  a  maximum  ratio  of  total  Funded
Indebtedness  to  Consolidated  EBITDA  (Leverage  Ratio, as defined in the 2005
Credit Facility), as measured on a trailing four-quarters basis, of no more than


                                      -27-
<page>

3.0 to 1.0.  Additionally,  the 2005 Credit  Facility  requires that the Company
maintain,  for each period of four consecutive fiscal quarters,  a minimum ratio
of Consolidated  EBITDA plus Consolidated Rent Expense to Consolidated  Interest
Expense plus  Consolidated Rent Expense (Fixed Charge Coverage Ratio, as defined
in the 2005 Credit Facility) of at least 3.2 to 1.0. As of October 29, 2005, the
Company's  Leverage Ratio was 1.9 to 1.0 and the Fixed Charge Coverage Ratio was
5.0 to 1.0, both in compliance with the requirements.

Cash Flows
The following is a summary of the Company's cash flows from operating, investing
and financing activities:

($ in millions)
                                                            39 weeks ended
                                               ---------------------------------
                                                  Oct. 29,            Oct. 30,
                                                    2005                2004
                                               ---------------    --------------
Net cash provided by/(used in):
  Operating activities                             $    176         $   (147)
  Investing activities                                  (84)           4,386
  Financing activities                               (2,561)          (1,815)
  Cash (paid for) discontinued operations              (136)            (847)(1)
                                               ---------------    --------------
Net (decrease)/increase in cash and short-term     $ (2,605)        $  1,577
  investments
                                               ===============    ==============

(1) Includes an income tax payment of $624  million  related to the taxable gain
on the sale of Eckerd.

Cash Flow from Operating Activities
The improvement in cash provided by/(used in) operating  activities in the first
nine months of 2005  compared  with the same period in 2004 was primarily due to
the Company  making no  contribution  to its  qualified  pension plan during the
first  nine  months  of 2005,  combined  with  improved  operating  performance,
partially offset by higher income tax payments.  In the third quarter of 2004, a
$300 million  discretionary  contribution  was made to the  Company's  qualified
pension plan and reflected in cash used in operating activities. The Company may
make a  discretionary  pension  contribution  in the  fourth  quarter  of  2005,
depending on market  conditions,  the funded status of the plan and  legislative
developments. Additionally, due to the adoption of SFAS No. 123R, $46 million of
excess tax benefits from stock options exercised is reflected in cash flows from
financing  activities  for the  first  nine  months  of  2005,  whereas  for the
comparable  2004 period,  $29 million of excess tax benefits  from stock options
exercised is reflected in cash flows from operating activities.

Cash Flow from Investing Activities
Capital  expenditures  were  $395  million  for the first  nine  months of 2005,
compared with $308 million for the comparable 2004 period.  Capital spending was
principally for new stores,  store renewals and modernizations and costs related
to new  point-of-sale  technology.  During  the first nine  months of 2005,  the
Company opened five new stores and ten relocated stores. Management continues to
expect total  capital  expenditures  for the full year to be in the area of $650
million.

Cash  proceeds of $283  million  were  received  from the sale of the  Company's
interest in Renner,  which closed on July 5, 2005. After deducting  taxes,  fees
and other  transaction  costs, the net cash proceeds  approximated $260 million.
Investing  activities  for the first nine months of 2004 included  approximately
$4.7 billion of gross cash proceeds related to the sale of Eckerd.

Proceeds  from the sale of closed units were $28 million for both the first nine
months of 2005 and 2004.

                                      -28-




Cash Flow from Financing Activities
For the first nine months of 2005, cash payments for long-term  debt,  including
capital leases and bond premiums and commissions,  totaled $470 million. For the
first nine months of 2004,  cash  payments of $850  million were made related to
long-term  debt  reductions,  including  capital  leases and bond  premiums  and
commissions.  Debt  reductions  are discussed  further  under Capital  Structure
Repositioning on page 31.

The Company  repurchased  44.0 million shares of common stock for $2,188 million
during the first nine months of 2005,  including  commissions of $0.03 per share
purchased. Of the total cost, $78 million was settled after the end of the third
quarter.  In  addition,  approximately  $51  million of cash was paid during the
first quarter of 2005 for settlement of 2004 share repurchases.  Common stock is
retired on the same day it is repurchased  and the related cash  settlements are
completed on the third business day following the  repurchase.  During the first
nine months of 2004,  cash payments of $1,040 million were made related to share
repurchases.

Net  proceeds  from the  exercise of stock  options  were $125  million and $191
million through the third quarters of 2005 and 2004, respectively.

Quarterly  dividends  of $0.125 per share,  or  approximately  $35 million  each
quarter,  were paid on the Company's outstanding common stock on August 1, 2005,
May 2, 2005 and  February  1, 2005 to  stockholders  of record on July 8,  2005,
April 8, 2005 and January 10,  2005,  respectively.  The payment of common stock
dividends is subject to approval by the Company's Board of Directors.  Dividends
paid on common and preferred  stock during the first nine months of 2004 totaled
$116 million.

Due to the  adoption  of SFAS No.  123R in 2005,  excess tax  benefits  on stock
option  exercises  of $46  million  for the  first  nine  months of the year are
reflected as cash inflows from financing  activities.  Previously,  such amounts
were included in cash flows from operating activities.

For the remainder of 2005,  management  believes that cash flow  generated  from
operations,  combined  with existing cash and  short-term  investments,  will be
adequate to fund capital  expenditures,  working  capital and dividend  payments
and,  therefore,  no external  funding  will be required.  At the present  time,
management  does not  expect to access  the  capital  markets  for any  external
financing for the remainder of 2005. However, the Company may access the capital
markets  on an  opportunistic  basis.  Management  believes  that the  Company's
financial position will continue to provide the financial flexibility to support
its strategic  plan.  The Company's  cash flows may be impacted by many factors,
including the competitive  conditions in the retail industry, and the effects of
the current economic environment and consumer confidence. Based on the nature of
the  Company's  business,  management  considers  the above factors to be normal
business risks.

On October 13, 2005,  Fitch  Ratings  raised its credit  rating on the Company's
senior  unsecured  notes and  debentures and its $1.2 billion  revolving  credit
facility from BB+ to BBB-, its lowest  investment grade rating,  and revised its
outlook for the Company to  "Stable."  On August 16,  2005,  Moody's  raised its
credit rating outlook on the Company from "Stable" to  "Positive,"  and affirmed
its corporate  family debt rating of Ba1 and liquidity rating of SGL-1. On April
7, 2005,  Moody's raised its senior unsecured credit rating for the Company from
Ba2 to Ba1, the highest  non-investment  grade rating,  citing the Company's new
credit  facility.  On March 8, 2005,  Standard & Poor's raised its credit rating
outlook on the Company from "Stable" to "Positive."

                                      -29-





Free Cash Flow
In addition to cash flow from operating  activities,  management  also evaluates
free cash flow from continuing  operations,  an important financial measure that
is widely used by investors,  the rating agencies and banks. Free cash flow from
continuing  operations  is  defined  as cash  provided  by/(used  in)  operating
activities  less  dividends and capital  expenditures,  net of proceeds from the
sale of assets. The Company's calculation of free cash flow may differ from that
used by other companies and therefore  comparability may be limited.  While free
cash flow is a non-GAAP financial measure,  it is derived from components of the
Company's  consolidated GAAP cash flow statement.  Management believes free cash
flow from  continuing  operations  is  important  in  evaluating  the  Company's
financial  performance  and  measuring  the  ability to  generate  cash  without
incurring additional external financing.

Based on the  seasonality of the Company's  business,  cumulative free cash flow
generally runs negative the first nine months of the year, and turns positive in
the fourth  quarter.  Through the first nine months of 2005, free cash flow from
continuing  operations was a deficit of $292 million, a $251 million improvement
compared  to a deficit of $543  million  for the  comparable  2004  period.  The
improvement  was  primarily  due  the  fact  that  no  qualified   pension  plan
contribution  was  made  during  the  first  nine  months  of  2005,   discussed
previously,  combined with improved operating  performance,  partially offset by
higher income tax payments and the planned increase in capital expenditures.  As
a result of strong  operating  performance in the first nine months of 2005, the
Company  currently  expects to generate at least $300  million of positive  free
cash  flow  for the  full  year,  assuming  the  Company  makes a  discretionary
contribution to its pension plan during the fourth quarter at a level similar to
that contributed in 2004.

The  following  table  reconciles  net  cash  provided  by/(used  in)  operating
activities  (GAAP) to free cash flow  (deficit)  from  continuing  operations (a
non-GAAP measure) for the 39 weeks ended October 29, 2005 and October 30, 2004:

<table>
<c>                                                                        <c>                    <c>

($ in millions)                                                                  39 weeks ended
                                                                       -----------------------------------
                                                                            Oct. 29,            Oct. 30,
                                                                                2005               2004
                                                                       ----------------    ---------------
Net cash provided by/(used in) operating activities                           $  176             $ (147)
Less:
   Capital expenditures                                                         (395)              (308)
   Dividends paid                                                               (101)              (116)
Plus:
   Proceeds from sale of assets                                                   28                 28
                                                                       ----------------    ---------------
Free cash flow (deficit) from continuing operations                           $ (292)            $ (543)
                                                                       ================    ===============

</table>

     Although  free  cash  flow  is  not a  GAAP  measure,  it is  derived  from
components of the Company's consolidated GAAP cash flow statement.


Capital Structure Repositioning
- --------------------------------
By the end of the third quarter of 2005, the Company had substantially completed
its major equity and debt  reduction  program that had been  initiated in August
2004, which focused on enhancing stockholder value,  strengthening the Company's
capital  structure and improving its credit rating  profile.  In addition to the
2004  authorizations,  on March  18,  2005,  the Board of  Directors  authorized
additional common stock repurchases and debt retirements,  and on July 15, 2005,
the Board  authorized  additional  repurchases of common stock. The Company used
the $3.5  billion in net cash  proceeds  from the sale of the  Eckerd  drugstore
operations,  $260 million in net cash proceeds  from the sale of Renner  shares,
cash proceeds from the exercise of employee  stock options and existing cash and
short-term investment

                                      -30-
<page>

balances,  including  free cash flow  generated in 2004,  to fund the  programs,
which consisted of the following:

Common Stock Repurchases
- ------------------------
The Company's common stock repurchase programs totaled $4.15 billion, consisting
of a 2004 authorization of $3.0 billion and 2005  authorizations of $750 million
and $400 million.  As of October 29, 2005, only $12 million remained  authorized
for  repurchase  under the $400 million  program,  and the other  programs  were
complete. Share repurchases have been made in open-market transactions,  subject
to market  conditions,  legal  requirements and other factors.  During the third
quarter of 2005,  23.8  million  shares of common stock were  repurchased  for a
total cost of approximately $1.2 billion.  During the first nine months of 2005,
the  Company  repurchased  44.0  million  shares  of  common  stock at a cost of
approximately $2.2 billion,  bringing the total purchases as of October 29, 2005
under all  programs to 94.1  million  shares of common stock at a cost of $4.138
billion.  This represents over 99% of the planned  repurchases and nearly 30% of
the common share  equivalents  the Company had  outstanding at the time the 2004
program  was  initiated,   including  shares  issuable  under  convertible  debt
securities.

In November 2005, the Company completed its outstanding  common stock repurchase
program with the  repurchase of an additional 0.2 million shares of common stock
at a cost of $12 million,  bringing the total  repurchases  for the common stock
repurchase programs to 94.3 million shares at a principal cost of $4.15 billion.

Debt Reduction
- ---------------
The Company's  debt reduction  programs,  which were completed by the end of the
second  quarter  of 2005,  consisted  of  approximately  $2.14  billion  of debt
retirements,  including  approximately $1.89 billion authorized in 2004 and $250
million authorized in 2005.

The  Company's  debt  retirements  included  $250  million of  open-market  debt
repurchases  in the first half of 2005, the payment of $193 million of long-term
debt at the scheduled  maturity  date in May 2005,  and 2004  transactions  that
consisted of $650 million of debt  converted  to common  stock,  $822 million of
cash  payments  and the  termination  of the  $221  million  Eckerd  securitized
receivables  program. The Company incurred pre-tax charges of $18 million in the
first half of 2005  related to these  early debt  retirements.  During the third
quarter of 2004,  the  Company  incurred  total  pre-tax  charges of $47 million
related to early debt retirements.

Series B Convertible Preferred Stock Redemption
- -----------------------------------------------
On August 26, 2004, the Company  redeemed,  through  conversion to common stock,
all of its  outstanding  shares of  Series B ESOP  Convertible  Preferred  Stock
(Preferred   Stock),   all  of  which  were  held  by  the  Company's   Savings,
Profit-Sharing  and Stock  Ownership Plan, a 401(k) savings plan. Each holder of
Preferred Stock received 20 equivalent  shares of JCPenney common stock for each
share of Preferred  Stock in their Savings Plan account in  accordance  with the
original  terms of the  Preferred  Stock.  Preferred  Stock  shares,  which were
included in the diluted  earnings per share  calculation  as  appropriate,  were
converted into approximately  nine million common stock shares.  Annual dividend
savings approximate $11 million after tax.

Common Stock Outstanding
- ------------------------
During the first nine months of 2005,  common  stock  outstanding  decreased  39
million shares to 232 million shares from 271 million shares at the beginning of
the year. The decline in outstanding  shares is attributable to approximately 44
million shares  repurchased and retired,  partially offset by approximately five
million shares issued due to the exercise of employee stock options.


                                      -31-



Stock Option Accounting
- -----------------------

As discussed in the 2004 10-K,  prior to fiscal year 2005, the Company  followed
Accounting  Principles Board Opinion (APB) No. 25,  "Accounting for Stock Issued
to Employees," which did not require expense  recognition for stock options when
the exercise price of an option equaled,  or exceeded,  the fair market value of
the common stock on the date of grant.  Effective  January 30, 2005, the Company
early-adopted SFAS No. 123R, which requires the use of the fair value method for
accounting  for stock  options.  The  statement  was adopted  using the modified
prospective method of application.  Under this method, in addition to reflecting
compensation  expense for new share-based awards,  expense is also recognized to
reflect  the  remaining  vesting  period of  awards  that had been  included  in
pro-forma  disclosures in prior periods.  Accordingly,  in the third quarter and
first nine  months of 2005,  the  Company  recorded  compensation  expense of $4
million and $28 million  ($2 million and $17 million  after tax),  respectively.
This  reflects  the  requirements  of the final  accounting  rules to  recognize
compensation  expense over the employee service period,  which is to the earlier
of the retirement  eligibility date, if the grant contains  provisions such that
the award becomes fully vested upon  retirement,  or the normal vesting  period.
This  resulted in a reduction  in diluted  earnings per share of about $0.01 for
the third  quarter  and $0.07 for the first  nine  months of 2005.  The  Company
currently  expects  total  compensation  expense  related to stock  options  for
full-year  2005 of  approximately  $33  million  ($21  million  after  tax),  or
approximately $0.08 per share.

Prior to fiscal year 2005,  the Company used the  Black-Scholes  option  pricing
model to  estimate  the grant date fair value of its stock  option  awards.  For
grants  subsequent to the adoption of SFAS No. 123R,  the Company  estimates the
fair value of stock option awards on the date of grant using a binomial  lattice
model  developed  by  outside  consultants  who worked  with the  Company in the
implementation  of SFAS No. 123R. The Company believes that the binomial lattice
model is a more  accurate  model for valuing  employee  stock  options  since it
better reflects the impact of stock price changes on option exercise behavior.

The  expected  volatility  used in the  binomial  lattice  model  is based on an
analysis of  historical  prices of  JCPenney's  stock and open market  exchanged
options,  and was developed in consultation with an outside valuation specialist
and the  Company's  financial  advisors.  The expected  volatility  reflects the
volatility  implied  from a price quoted for a  hypothetical  call option with a
duration  consistent  with the expected life of the options,  and the volatility
implied by the trading of options to purchase the Company's stock on open-market
exchanges.  As a result of the Company's  turnaround that has been ongoing since
2001 and the  disposition  of the Eckerd  drugstore  operations,  a  significant
portion of the historical volatility is not considered to be a good indicator of
future  volatility.  The  expected  term of options  granted is derived from the
output of the binomial lattice model, and represents the period of time that the
options  are  expected  to be  outstanding.  This  model  incorporates  an early
exercise  assumption in the event of a significant  increase in stock price. The
risk-free rate is based on  zero-coupon  U.S.  Treasury  yields in effect at the
date of grant with the same period as the  expected  option  life.  The dividend
yield is assumed to increase  ratably to the Company's  expected  dividend yield
level based on targeted payout ratios over the expected life of the options.

The Company has not adjusted prior year financial  statements under the optional
modified  retrospective  method of application,  but has disclosed the pro-forma
impact of expensing  stock options on the third quarter and first nine months of
2004 in Note 1 to the Unaudited Interim Consolidated Financial Statements.

                                      -32-



Critical Accounting Policies
- -----------------------------
Management's  discussion and analysis of its financial  condition and results of
operations is based upon the Company's consolidated financial statements,  which
have been prepared in accordance with accounting  principles  generally accepted
in the United States of America.  The preparation of these financial  statements
requires  the Company to make  estimates  and  judgments  that  affect  reported
amounts of assets,  liabilities,  revenues and expenses, and related disclosures
of  contingent  assets  and  liabilities.  Management  bases  its  estimates  on
historical  experience  and  on  other  assumptions  that  are  believed  to  be
reasonable under the circumstances.  On an ongoing basis,  management  evaluates
estimates used,  including those related to inventory valuation under the retail
method;  valuation of  long-lived  assets;  estimation of reserves and valuation
allowances  specifically  related to closed  stores,  insurance,  income  taxes,
litigation  and  environmental  contingencies;  and pension  accounting.  Actual
results  may  differ  from  these  estimates  under  different   assumptions  or
conditions.  Item 7, Management's Discussion and Analysis of Financial Condition
and Results of Operations,  in the 2004 10-K includes  detailed  descriptions of
certain  judgments that management makes in applying its accounting  policies in
these areas.


Recently Issued Accounting Pronouncements
- -----------------------------------------
Recently  issued  accounting  pronouncements  are  discussed  in  Note  1 to the
Unaudited Interim Consolidated Financial Statements.


Pre-Approval of Auditor Services
- --------------------------------
During the first quarter of 2005, the Audit  Committee of the Company's Board of
Directors  approved  estimated  fees for the  remainder  of 2005  related to the
performance  of both audit,  including  Sarbanes-Oxley  Section 404  attestation
work,  as  well  as  allowable  non-audit  services  by the  Company's  external
auditors, KPMG LLP.


Seasonality
- -------------
The results of  operations  and cash flows for the 13 and 39 weeks ended October
29, 2005 are not necessarily  indicative of the results for the entire year. The
Company's  business  depends to a great  extent on the last  quarter of the year
when a significant portion of the sales and profits are recorded.


                                      -33-


Item 3 - Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market  risks in the normal  course of business due to
changes in interest rates.  The Company's market risks related to interest rates
at October 29, 2005 are similar to those  disclosed in the Company's  2004 10-K.
Previously,  the  Company had limited  exposure to market risk  associated  with
currency exchange rates due to the foreign operations of Renner.  However,  with
the sale of the Company's  controlling  interest in Renner in the second quarter
of  2005,  the  Company  recognized  the  cumulative  loss on  foreign  currency
translation  that  previously  had been  reflected as a component of accumulated
other comprehensive (loss).


Item 4 - Controls and Procedures

Based on their  evaluation of the Company's  disclosure  controls and procedures
(as defined in Rules  13a-15 and 15d-15  under the  Securities  Exchange  Act of
1934) as of the end of the period covered by this Quarterly Report on Form 10-Q,
the Company's  principal  executive officer and principal financial officer have
concluded  that the Company's  disclosure  controls and procedures are effective
for the purpose of ensuring  that  material  information  required to be in this
Quarterly  Report is made known to them by others on a timely basis.  There were
no changes in the Company's internal control over financial reporting during the
Company's third quarter ended October 29, 2005,  that have materially  affected,
or are reasonably likely to materially  affect,  the Company's  internal control
over financial reporting.

This report may  contain  forward-looking  statements  within the meaning of the
Private  Securities  Litigation  Reform Act of 1995, which reflect the Company's
current view of future events and financial performance. The words expect, plan,
anticipate,  believe,  intent,  should,  will and similar  expressions  identify
forward-looking  statements.  Any such forward-looking statements are subject to
risks and  uncertainties  that may  cause the  Company's  actual  results  to be
materially  different  from  planned  or  expected  results.   Those  risks  and
uncertainties  include,  but are not limited to,  competition,  consumer demand,
seasonality,  economic  conditions,  including the price and availability of oil
and natural gas, changes in management, retail industry consolidations,  acts of
terrorism or war and  government  activity.  Please refer to the Company's  2004
Annual Report on Form 10-K and  subsequent  filings for a further  discussion of
risks and uncertainties.  The Company intends the forward-looking  statements in
this  Report on Form 10-Q to speak only at the time of its  release and does not
undertake  to  update  or  revise  these  forward-looking   statements  as  more
information becomes available.

                                      -34-




PART II - OTHER INFORMATION



Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

     (c)  Issuer Purchases of Securities

     The table below sets forth the  information  with respect to purchases made
     by or on behalf of the Company of the  Company's  common  stock  during the
     quarter ended October 29, 2005:
<table>
        <c>                              <c>                 <c>               <c>                    <c>
                                                                             Total Number
                                                                              of Shares               Maximum
                                                                             Purchased as           Approximate
                                          Total                                Part of            Dollar Value of
                                        Number of                             Publicly            Shares that May
                                         Shares             Average           Announced           Yet Be Purchased
                                        Purchased            Price            Plans or             Under the Plans
                                         During             Paid Per          Programs             or Programs (in
                Period                   Period             Share(1)          (2)(3)(4)              millions)(1)
     -----------------------------     --------------    -------------    -----------------     ---------------------

     July 31, 2005 through
     September 3, 2005                     4,646,600          $ 50.00            4,646,600             $ 941(3)(4)

     September 4, 2005 through
     October 1, 2005                      10,242,400          $ 48.16           10,242,400             $ 448(3)(4)

     October 2, 2005 through
     October 29, 2005                      8,883,200          $ 49.03            8,883,200             $  12(4)
                                       --------------                     -----------------

       Total                              23,772,200                            23,772,200
                                       ==============                     =================

</table>

     (1)  Reflects  principal  only  (excludes  commissions  of $0.03  per share
     purchased).
     (2) In 2004, the Company's Board of Directors  approved a program for up to
     $3.0  billion  of  common  stock  repurchases  (not to exceed  133  million
     shares),  including up to $650 million  that had been  contingent  upon the
     conversion of the Company's 5.0% Convertible  Subordinated  Notes Due 2008,
     which  occurred  from  October 26, 2004 through  November  16,  2004.  This
     repurchase  program,  which the Company announced on August 2, 2004, had no
     expiration date, but was completed during the third quarter of 2005.
     (3) In March 2005,  the Board of Directors  approved an  additional  common
     stock  repurchase  program of up to $750 million.  This program,  which the
     Company  announced  on March 18,  2005,  had no  expiration  date,  but was
     completed during the third quarter of 2005.
     (4) In July 2005,  the Board of  Directors  approved an  additional  common
     stock  repurchase  program of up to $400 million.  This program,  which the
     Company  announced  on July  15,  2005,  had no  expiration  date,  but was
     completed early in the fourth quarter of 2005.

                                      -35-






Item 6 - Exhibits

         Exhibit Nos.

          31.1 Certification of Chief Executive  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002

          31.2 Certification of Chief Financial  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002

          32.1 Certification of Chief Executive  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002

          32.2 Certification of Chief Financial  Officer pursuant to Section 906
               of the Sarbanes-Oxley Act of 2002

                                      -36-
















                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.








                                            J. C. PENNEY COMPANY, INC.
                                            By /s/ W. J. Alcorn
                                            ----------------------------
                                                W. J. Alcorn
                                            Senior Vice President and Controller
                                            (Principal Accounting Officer)









Date: December 7, 2005



                                      -37-





                                                                    Exhibit 31.1

CERTIFICATION
- --------------

I, Myron E. Ullman, III, Chairman and Chief Executive Officer, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of J. C. Penney Company,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

                                      -38-

<page>

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Date:  December 7, 2005.
                                            /s/ Myron E. Ullman, III
                                            ---------------------------
                                            Myron E. Ullman, III
                                            Chairman and Chief Executive Officer
                                            J. C. Penney Company, Inc.

                                      -39-




                                                                    Exhibit 31.2
CERTIFICATION

I,   Robert B. Cavanaugh,  Executive Vice President and Chief Financial Officer,
     certify that:

1.   I have reviewed this quarterly report on Form 10-Q of J. C. Penney Company,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d-15(e))  and internal  control over
     financial  reporting  (as  defined  in  Exchange  Act Rules  13a-15(f)  and
     15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

                                      -40-

<page>

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Date:  December 7, 2005.
                                            /s/ Robert B. Cavanaugh
                                            ---------------------------
                                            Robert B. Cavanaugh
                                            Executive Vice President and
                                            Chief Financial Officer
                                            J. C. Penney Company, Inc.

                                      -41-





                                                                    Exhibit 32.1


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In  connection  with the  Quarterly  Report of J. C. Penney  Company,  Inc. (the
"Company") on Form 10-Q for the period ending  October 29, 2005 (the  "Report"),
I, Myron E. Ullman,  III,  Chairman and Chief Executive  Officer of the Company,
certify,  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that:

     (1)  the Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  the  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.

DATED this 7th day of December 2005.

                                            /s/ Myron E. Ullman, III
                                            -----------------------------
                                            Myron E. Ullman, III
                                            Chairman and Chief Executive Officer


                                      -42-





                                                                    Exhibit 32.2

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In  connection  with the  Quarterly  Report of J. C. Penney  Company,  Inc. (the
"Company") on Form 10-Q for the period ending  October 29, 2005 (the  "Report"),
I, Robert B. Cavanaugh,  Executive Vice President and Chief Financial Officer of
the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

     (1)  the Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  the  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.

DATED this 7th day of December 2005.

                                            /s/ Robert B. Cavanaugh
                                            -----------------------------
                                            Robert B. Cavanaugh
                                            Executive Vice President and
                                            Chief Financial Officer



                                      -43-