================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                               AMENDMENT NO. 1 TO
                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                                   ----------
                         Metropolis Realty Holdings LLC
             (Exact Name of Registrant as Specified in Its Charter)

       Delaware                      9995                   74-3043954
   (State or Other            (Primary Standard          (I.R.S. Employer
   Jurisdiction of                Industrial          Identification Number)
   Incorporation or          Classification Code
    Organization)                  Number)

                             c/o Capital Trust, Inc.
                           410 Park Avenue, 14th Floor
                            New York, New York 10022
                            Telephone: (212) 655-0220
    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)

                                 Mr. John Klopp
                             c/o Capital Trust, Inc.
                           410 Park Avenue, 14th Floor
                            New York, New York 10022
                            Telephone: (212) 655-0220
 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                             of Agent for Service)

                                   Copies to:


                               Louis Vitali, Esq.
                    Akin, Gump, Strauss, Hauer & Feld, L.L.P.
                               590 Madison Avenue
                            New York, New York 10022
                                 (212) 872-8005


            Approximate date of commencement of proposed sale to the public: As
soon as practicable on or after the effective date of this Registration
Statement.

      If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|

      If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. |_|

      If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

                                   ----------

                         CALCULATION OF REGISTRATION FEE



- ---------------------- ----------------------- ----------------------- ------------------------ ----------------------
Title of Each Class of                             Proposed Maximum        Proposed Maximum           Amount of
   Securities to be                                 Offering Price        Aggregate Offering         Registration
      Registered       Amount to be Registered         Per Unit                  Price                   Fee
- ---------------------- ----------------------- ----------------------- ------------------------ ----------------------
                                                                                           
      LLC Units               13,004,946                 N/A                     N/A                   $68,586*
- ---------------------- ----------------------- ----------------------- ------------------------ ----------------------


      * Since there is no current market value or book value for the LLC Units
of Metropolis Realty Holdings LLC, and the cash to be received in the sale
transaction is $745,500,000, the registration fee is calculated pursuant to Rule
457(f)(3) as follows: $92 per $1,000,000 of the cash to be received in the sale
transaction -- ($745,500,000 x .000092 = $68,586).

                                   ----------

      The registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further amendment which specifically states that this registration
statement shall thereunder become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended, or until the registration statement
shall become effective on such date as the Securities And Exchange Commission,
acting pursuant to said Section 8(a), may determine.



                                       1


                          METROPOLIS REALTY TRUST, INC.
                             c/o Capital Trust, Inc.
                                 410 Park Avenue
                                   14th Floor
                            New York, New York 10022


                                  July __, 2002


Dear Stockholders:


      You are cordially invited to attend the special meeting of stockholders of
Metropolis Realty Trust, Inc., to be held on [_______ ___], 2002 at 10:00 a.m.,
local time, at the law offices of Akin, Gump, Strauss, Hauer & Feld, L.L.P., 590
Madison Avenue, New York, New York 10022.

      On May 7, 2002, we entered into an amended and restated Purchase Agreement
with Jamestown 1290, L.P., pursuant to which we agreed to sell, subject to
stockholder approval, our entire interest in the real property and office
building located at 1290 Avenue of the Americas, New York, New York 10022 for a
purchase price of $745.5 million, subject to certain adjustments and customary
prorations. After repayment of existing indebtedness and the costs associated
therewith and after certain expenses associated with the sale transaction are
paid and certain reserves are established, we intend to liquidate and distribute
the net proceeds to our stockholders on a pro rata basis, which we expect to be
approximately $292.5 million in the aggregate, or approximately $22.50 per
share. Actual amounts distributed, however, may differ. See "Risk Factors."


      A special committee of our board of directors that was convened to
independently review the sale transaction has unanimously approved the sale
transaction and the transactions contemplated by the purchase agreement, and has
determined that the sale transaction and the terms of the purchase agreement are
fair to and in the best interests of our stockholders.


      In order to facilitate the consummation of the sale transaction, our
subsequent cash liquidation and to allow us to claim the amount of "dividends
paid deduction" necessary to eliminate our U.S. federal income tax with respect
to the gain on the sale of the 1290 property, the special committee has also
approved our formation of a wholly-owned limited liability company, which
subsidiary in turn has created a wholly-owned limited liability company
subsidiary. Prior to the closing of the sale transaction, we will merge with
this lower tier subsidiary, and we will be the surviving entity of the merger.
The special committee has unanimously approved the merger, and has determined
that the merger is in the best interests of our stockholders. Our board of
directors has declared each of the sale transaction and the merger advisable and
has recommended that our stockholders vote for each of the proposals.


      The sale transaction constitutes a sale of all or substantially all of our
assets. The affirmative vote of holders of at least 66 2/3% of the issued and
outstanding shares of common stock is required in order to approve each of the
sale transaction and the merger. Consummation of each of the proposals is
contingent upon the approval of the other proposal.


      Seven of our largest stockholders, representing approximately 10.3 million
shares of our common stock (approximately 79% of the outstanding shares of our
common stock), have entered into separate agreements with Jamestown 1290 to vote
their shares in favor of the sale transaction and the merger. Accordingly,
approval of the sale transaction and the merger are assured without the vote of
any other stockholder. Therefore, we are not asking you for a proxy and you are
requested not to send us a proxy.


                                        Sincerely,


                                        ---------------------------
                                        Lee S. Neibart
                                        President


                                       1


                               PRELIMINARY COPIES

                          METROPOLIS REALTY TRUST, INC.
                             c/o Capital Trust, Inc.
                                 410 Park Avenue
                                   14th Floor
                            New York, New York 10022

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                       TO BE HELD ON [_____________,] 2002

To the Stockholders of Metropolis Realty Trust, Inc.:


      NOTICE IS HEREBY GIVEN that a special meeting of stockholders of
Metropolis Realty Trust, Inc., a Maryland corporation ("Metropolis"), will be
held on [_____], [_______ __], 2002 at 10:00 a.m. local time, at the law offices
of Akin, Gump, Strauss, Hauer & Feld, L.L.P., 590 Madison Avenue, New York, New
York 10022, and at any adjournment or postponement thereof, for the following
purposes:

            1.    To consider and approve the sale by Metropolis of its
                  principal asset, the real property and building located at
                  1290 Avenue of the Americas, New York, New York 10022, for a
                  purchase price of $745.5 million, subject to certain
                  adjustments and customary prorations, to Jamestown 1290, L.P.,
                  a Delaware limited partnership.

            2.    To consider and authorize Metropolis, prior to the
                  consummation of the sale transaction, to merge into Metropolis
                  Realty Lower Tier LLC, a Delaware limited liability company
                  and a wholly-owned subsidiary of Metropolis Realty Holdings
                  LLC, a Delaware limited liability company and a wholly-owned
                  subsidiary of Metropolis ("Holdings"), with Metropolis as the
                  surviving entity of such merger.

      Any action may be taken on the foregoing matters at the special meeting on
the date specified above, or on any date or dates to which, by original or later
adjournment, the special meeting may be adjourned, or to which the special
meeting may be postponed.

      Accompanying this information statement - prospectus is Metropolis' annual
report on Form 10-K/A for the year ended December 31, 2001 and quarterly report
on Form 10-Q for the quarter ended March 31, 2002. The annual report on Form
10-K/A and quarterly report on Form 10-Q contain important information and you
should read this information in connection with your review of this information
statement--prospectus.

      Only stockholders of Metropolis of record as of the close of business on
[_______ __], 2002 will be entitled to notice of and to vote at the special
meeting and at any adjournment or postponement thereof.

      The presence at the special meeting, in person or by proxy, of holders of
at least a majority of the total number of outstanding shares of Metropolis
Class A Common Stock, par value $10.00 per share entitled to vote is necessary
to constitute a quorum for the transaction of business at the special meeting.





      The sale transaction constitutes a sale of all or substantially all of
Metropolis' assets. Following the consummation of the sale transaction,
Metropolis will no longer own any assets, other than the net proceeds from the
sale transaction. The affirmative vote of holders of 66 2/3% of the issued and
outstanding shares of common stock is required to approve the sale transaction
and the merger. Consummation of each of the proposals is contingent upon the
approval of the other proposal. Seven of Metropolis' largest stockholders,
representing approximately 10.3 million shares of common stock (approximately
79% of the outstanding shares of common stock), have entered into separate
agreements with Jamestown 1290 to vote their shares in favor of each of the sale
transaction and the merger at the special meeting. Accordingly, approval of the
sale transaction and the merger are assured without the vote of any other
stockholder.

      Therefore, Metropolis is not asking you for a proxy and you are requested
not to send a proxy to Metropolis.


                                        By Order of the Board of Directors,


                                        ----------------------------------------
                                        John R.S. Jacobsson
                                        Secretary

New York, New York


July [___], 2002



                                       2



                   Subject to Completion, dated July 18, 2002
                          METROPOLIS REALTY TRUST, INC.

                         METROPOLIS REALTY HOLDINGS LLC
                             c/o Capital Trust, Inc.
                                 410 Park Avenue
                                   14th Floor
                            New York, New York 10022


                        INFORMATION STATEMENT - PROSPECTUS




      Sale Transaction and Merger. Metropolis Realty Trust, Inc. ("Metropolis")
has entered into a purchase agreement with Jamestown 1290, L.P. pursuant to
which Metropolis agreed to sell its entire interest in the real property and
office building located at 1290 Avenue of the Americas, New York, New York 10022
for a purchase price of $745.5 million, subject to certain adjustments and
customary prorations. In order to facilitate the consummation of the sale
transaction and subsequent cash liquidation, and to allow us to claim the amount
of "dividends paid deduction" necessary to eliminate our U.S. federal income tax
with respect to the gain on the sale of the 1290 property, Metropolis has formed
a wholly-owned limited liability company, Metropolis Realty Holdings LLC
("Holdings"), which in turn has created a wholly-owned limited liability company
subsidiary, Metropolis Realty Lower Tier LLC. Before the closing of the sale
transaction, Metropolis will merge with Lower Tier and Metropolis will be the
surviving entity of the merger. In the merger, Metropolis will issue an
aggregate of 13,004,946 limited liability company units of Holdings to the
holders of Metropolis common stock. No market will exist for the LLC units of
Holdings following the sale transaction and merger. Each holder of Metropolis
common stock will receive a number of LLC units of Holdings equal to the number
of shares of Metropolis common stock owned by such holder immediately prior to
the merger. As a result, following the merger, Metropolis stockholders will own
the same percentage of Holdings as they held in Metropolis immediately prior to
the merger.

      Special Meeting. Stockholders of Metropolis are being asked at the special
meeting to approve the sale transaction and the merger. The date, time and place
of the special meeting is: [_____ __ ], , 2002 at 10:00 a.m. local time, at the
law offices of Akin, Gump, Strauss, Hauer & Feld, L.L.P., 590 Madison Avenue,
New York, New York 10022.





      Seven of Metropolis' largest stockholders, representing approximately 10.3
million shares of common stock (approximately 79% of the outstanding shares of
common stock), have entered into separate agreements with Purchaser to vote
their shares in favor of each of the sale transaction and merger at the special
meeting. Accordingly, the approval of both the sale transaction and the merger
is assured without the vote of any other stockholder.

      Matters to Consider. Promptly following the consummation of the sale
transaction and the merger, Metropolis will liquidate and distribute
approximately $22.50 per share to each of its stockholders (indirectly though
Holdings), which amount may be reduced by increased expenses related to the sale
transaction and merger. The merger is being consummated and the LLC units are
being issued to facilitate the consummation of the sale transaction and
subsequent cash liquidation, and to allow us to claim the amount of "dividends
paid deduction" necessary to eliminate our U.S. federal income tax with respect
to the gain on the sale of the 1290 property. Following the sale transaction and
merger, Metropolis and Holdings will not conduct any operations. As a result of
the sale transaction and merger, stockholders of Metropolis will no longer
participate in the future results of operations of the 1290 property and will no
longer receive any dividends from Metropolis (other than a final distribution of
the net sale proceeds by Holdings in the sale transaction and any distribution
by Holdings of any remaining reserve amounts described herein). Management did
not obtain a third-party appraisal or valuation of the 1290 property nor did
management estimate or obtain a third-party estimate of the liquidation value of
the 1290 property. Depending on the amount of cash received and their respective
tax basis in the shares of Metropolis common stock (and Holdings' LLC units),
stockholders may recognize a taxable gain upon receipt of the distribution from
the liquidation of Metropolis. Several of Metropolis' directors indirectly
control an approximate 23% limited partnership interest in Jamestown 1290 and
will continue to have an interest in the 1290 property after the sale through
ongoing ownership interests in Jamestown 1290 and in affiliates that will
receive fees for managing, leasing and subsequently selling the 1290 property.
This information statement -- prospectus and the accompanying notice of special
meeting are first being mailed to stockholders on or about [___ __,] 2002.

      For a discussion of the risks relating to the sale transaction and the
merger, see "Risk Factors" on page _____.





- --------------------------------------------------------------------------------
Neither the Securities and Exchange Commission nor any state securities
regulators have approved the LLC units to be issued in the merger or determined
if this information statement--prospectus is accurate or adequate. Any
representation to the contrary is a criminal offense.
- --------------------------------------------------------------------------------


The information in this information statement--prospectus is not complete and
may be changed. We may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is effective. This
information statement--prospectus is not an offer to sell these securities in
any state where the offer or sale is not permitted.




      [Inside Cover page]

      This information statement--prospectus incorporates important business and
financial information about Metropolis that is not included in or being
delivered with this information statement--prospectus. Upon the written or oral
request of any beneficial owner of the common stock, Metropolis will provide,
without charge, by first class mail or other equally prompt means within one
business day of receipt of such requests, a copy of any and all of the
information that has been incorporated by reference in this information
statement--prospectus. A list of exhibits to these documents will also be
provided, and copies of such exhibits will be furnished upon request. Requests
should be directed to Jeremy Fitzgerald, Metropolis Realty Trust, Inc., Vice
President and Assistant Secretary, c/o Capital Trust, Inc., 410 Park Avenue,
14th floor, New York , New York 10022 or by phone (212) 655-0220. To obtain
timely deliveries, stockholders must request such information no later than
___________, 2002.

                           Forward Looking Statements

      This information statement--prospectus contains certain forward-looking
statements. To the extent that these statements are attributable to Metropolis,
these forward-looking statements are within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, and are subject to the safe harbor created by such sections. To the
extent that these statements are attributable to Holdings and/or the issuance
hereunder of the LLC units, however, these forward-looking statements are not
subject to the safe harbor created by such sections. Such statements include,
but are not limited to, statements relating to Metropolis' and Holdings'
operations, economic performance and financial condition and the likelihood of
the consummation of the sale transaction. Forward-looking statements in this
information statement--prospectus involve known and unknown risks, uncertainties
and other factors that may cause the actual results, performance, or
achievements expressed or implied by such forward-looking statements to vary
from those stated in this information statement--prospectus. Such factors
include, among others, general economic and business conditions and various
other factors referred to in this information statement--prospectus. We assume
no obligations to update forward-looking statements or to update the reasons why
actual results could differ from those projected in the forward-looking
statements.



                                       2


                                TABLE OF CONTENTS

SUMMARY TERM SHEET.............................................................3

PROPOSAL 1 - DESCRIPTION OF THE PROPOSED SALE TRANSACTION......................3

PROPOSAL 2 - THE MERGER.......................................................12


SELECTED METROPOLIS FINANCIAL DATA............................................18


PRO FORMA SOURCES AND USES OF PROCEEDS........................................20


METROPOLIS REALTY HOLDINGS LLC PRO FORMA BALANCE SHEET AS OF
   MARCH 31, 2002.............................................................24

METROPOLIS REALTY HOLDINGS LLC PRO FORMA INCOME STATEMENT FOR
   THE THREE MONTHS ENDING JANUARY 1, 2001....................................25

METROPOLIS REALTY HOLDINGS LLC PRO FORMA INCOME STATEMENT
   JANUARY 1, 2001............................................................26

RISK FACTORS..................................................................27

SPECIAL MEETING...............................................................30

   Matters to be Considered...................................................30
   No Solicitation of Proxies.................................................31
   Record Date and Voting Rights..............................................31


PROPOSAL 1  THE SALE TRANSACTION..............................................32


   Background to the Sale Transaction.........................................32
   Recommendation of the Special Committee, Reasons for the Proposed
   Sale Transaction...........................................................40
   Vote Required..............................................................42
   Opinion of Houlihan Lokey..................................................42
   Parties to the Sale Transaction............................................48
   Material U.S. Federal Income Tax Consequences  of the Sale
   Transaction and Liquidation of Metropolis..................................49
   Use of Purchase Price Proceeds.............................................50
   Regulatory Approvals.......................................................51
   Interests of Certain Persons in the Sale Transaction.......................52
   Dissenters' Appraisal Rights...............................................55
   Private Placement by AP-1290...............................................55
   Termination of Metropolis' Registration under the Securities
   Exchange Act of 1934.......................................................55


DESCRIPTION OF THE PURCHASE AGREEMENT.........................................55

   Purchase Price.............................................................55
   Closing Date...............................................................55


                                       i



   Representations and Warranties.............................................56
   Conduct of Business Operations Prior to Closing Date.......................59
   Superior Offers............................................................60
   Break Up Fee...............................................................61
   Indemnification............................................................61
   Conditions to Closing......................................................62
   Transaction Costs..........................................................63
   Default by Purchaser or Metropolis.........................................64
   Apportionments.............................................................65
   Pre-Closing Loan, Payment of Purchase Price and Other Related
   Transactions...............................................................65
   Apollo Real Estate Investment Fund Note....................................66


DESCRIPTION OF THE VOTING AGREEMENTS..........................................67


DESCRIPTION OF THE AGREEMENT OF LIMITED PARTNERSHIP OF PURCHASER..............69

   Partners...................................................................69
   Purpose of Purchaser.......................................................69
   Management.................................................................70
   Major Matters..............................................................70
   Initial Capital Contributions..............................................71
   Additional Capital.........................................................71
   Shortfall Loans............................................................71
   Repayment of Non-Amortized Portion of The New Loan.........................71
   Distributions..............................................................72
   TI and Leasing Commissions Reserve.........................................73
   Transaction Fee to Affiliates..............................................74
   Removal of General Partner.................................................74
   Dissolution................................................................74


PROPOSAL 2 THE MERGER.........................................................74


   Introduction...............................................................74
   Merger Effective Date......................................................74
   The Merger Consideration...................................................75
   Ownership Following the Merger.............................................75
   Reasons for Merger.........................................................75
   Material U.S. Federal Income Tax Consequences..............................75
   Vote Required..............................................................77
   Parties to the Merger......................................................77
   Conditions to the Merger...................................................92
   Accounting Treatment of Merger.............................................92
   Appraisal Rights...........................................................93
   Market Price Information...................................................94
   Exchange of Certificates...................................................94
   Material Differences in the Rights of Holders of Shares of
   Common Stock and LLC Units.................................................95



                                       ii


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...............101

INCORPORATION BY REFERENCE...................................................104

LEGAL MATTERS................................................................105

EXPERTS......................................................................105


COST OF INFORMATION STATEMENT--PROSPECTUS....................................106

SIGNATURES.....................................................................3

POWER OF ATTORNEY...............................................................

INDEX TO EXHIBITS..............................................................2


ANNEXES
- -------

Annex A: Fairness Opinion of Houlihan, Lokey, Howard & Zukin Financial Advisors,
         Inc.

Annex B: Purchase Agreement

Annex C: Form of Voting Agreement

Annex D: Dissenters' Rights of Appraisal under the MGCL

Annex E: Operating Agreement of Metropolis Realty Holdings LLC


Annex F: Metropolis Realty Trust, Inc. Financial Statements

Annex G: Agreement and Plan of Merger

Annex H: Letter of Transmittal

Annex I: Apollo Real Estate Investment Fund, L.P. Promissory Note

Annex J: Agreement of Limited Partnership of Jamestown 1290, L.P.



                                       iii


                               SUMMARY TERM SHEET


      The following is a summary of certain information contained elsewhere in
this information statement--prospectus. Reference is made to, and this summary
term sheet is qualified in its entirety by, the more detailed information
contained in this information statement--prospectus, the attached Annexes and
the information included with or incorporated by reference herein. Accompanying
this information statement - prospectus is Metropolis' annual report on Form
10-K/A for the year ended December 31, 2001 and quarterly report on Form 10-Q
for the quarter ended March 31, 2002. The annual report on Form 10-K/A and
quarterly report on Form 10-Q contain important information that you should read
together with your review of this information statement--prospectus. Unless
otherwise defined, capitalized terms used in this summary term sheet have the
meanings set forth elsewhere in this information statement--prospectus. You are
urged to read this information statement--prospectus, the documents annexed
hereto and the Form 10-K/A and Form 10-Q in their entirety. References in this
information statement--prospectus to "us", "our" and "Metropolis" are meant to
refer to Metropolis Realty Trust, Inc. References in this information
statement--prospectus to "Holdings" are meant to refer to Metropolis Realty
Holdings LLC.

            Proposal 1 - Description Of The Proposed Sale Transaction


Parties to the Sale Transaction


      Metropolis. Our principal executive offices are located at c/o Capital
Trust, Inc., 410 Park Avenue, 14th Floor, New York, New York 10022, and the
telephone number of Metropolis at this location is (212) 655-0220. See "PROPOSAL
1 - DESCRIPTION OF THE PROPOSED SALE TRANSACTION; Parties to the Sale
Transaction."

      1290 Partners, L.P. 1290 Partners L.P., the owner of the 1290 property, is
our indirect subsidiary. We are its sole limited partner. We also own 100% of
the common stock of 1290 GP Corp., a Delaware corporation which is the sole
general partner of 1290 Partners. The principal executive offices of 1290
Partners are located at c/o Capital Trust, Inc., 410 Park Avenue, 14th Floor,
New York, New York 10022, and the telephone number of 1290 Partners at this
location is (212) 655-0220. 1290 Partners' principal business is to own the 1290
property. "PROPOSAL 1 - DESCRIPTION OF THE PROPOSED SALE TRANSACTION; Parties to
the Sale Transaction."

      Purchaser. Jamestown 1290, L.P. ("Purchaser") is a newly-formed Delaware
limited partnership without any operational history. Purchaser's limited
partners are Jamestown 1290 Partners, a Georgia general partnership, and AP-1290
Partners LLC. Purchaser's general partner is JT 1290 Corp., a Georgia
corporation. The principal executive offices of Purchaser are located at Two
Paces West, Suite 1600, 2727 Paces Ferry Road, Atlanta, Georgia 30339, and the
telephone number of Purchaser at this location is (770) 805-1000. "PROPOSAL 1 -
DESCRIPTION OF THE PROPOSED SALE TRANSACTION; Parties to the Sale Transaction."

            JT 1290 Corp. and Jamestown 1290 Partners. Jamestown 1290 Partners
      owns an approximately 77.21% limited partnership interest in Purchaser,
      and JT 1290 Corp. owns a .00001% general partnership interest in
      Purchaser. Jamestown 1290 Partners is a Georgia general partnership whose
      general partners are Jamestown 23 kompakt L.P., Jamestown 23 classic L.P.
      and Jamestown 23 Netherlands L.P., all of which are Georgia limited
      partnerships, and Jamestown 23 U.S., LLC, a Delaware limited liability
      company, each of which will be owned, directly or indirectly, 97%
      initially by Stephen J. Zoukis as the initial limited partner or member,
      and ultimately by unaffiliated outside investors, and 3% by Christoph A.
      Kahl and Stephen J. Zoukis, both of



                                       3



      whom are partners in Jamestown. Jamestown is a real estate investment and
      management company with offices in Atlanta and Cologne, Germany. JT 1290
      Corp. is a Georgia corporation whose stockholders are Christoph A. Kahl
      and Stephen J. Zoukis, both of whom are partners in Jamestown, a Georgia
      general partnership. Jamestown's and its affiliates' holdings in New York
      City exceed $1 billion dollars in property value. JT 1290 Corp. and
      Jamestown 1290 Partners have been formed by Jamestown for the purpose of
      consummating the sale transaction, do not have any operational history,
      and have not conducted any business other than in connection with the sale
      transaction and the transactions contemplated thereby. Each of JT 1290
      Corp.'s and Jamestown 1290 Partners' principal executive offices are
      located at Two Paces West, Suite 1600, 2727 Paces Ferry Road, Atlanta,
      Georgia 30339, and their telephone number at this location is (770)
      805-1000.

            AP-1290 Partners LLC. AP-1290 was formed for the purpose of
      consummating the sale transaction. AP-1290 owns a 22.79% limited
      partnership interest in Purchaser. Apollo Real Estate Investment Fund
      currently owns 100% of the limited liability company interests of AP-1290,
      but after the closing of the private placement offering by AP-1290
      described below, Apollo Real Estate Investment Fund may own less than 100%
      of the limited liability company interests of AP-1290. See "PROPOSAL 1 -
      THE SALE TRANSACTION; PRIVATE PLACEMENT BY AP-1290." Apollo Real Estate
      Investment Fund is also a stockholder of Metropolis, holding approximately
      38% of Metropolis' common stock. In addition, four of Metropolis'
      directors are affiliated with Apollo Real Estate Investment Fund. For a
      detailed discussion of certain of Apollo Real Estate Investment Fund's and
      its affiliates' interests in the sale transaction, see "PROPOSAL 1 - THE
      SALE TRANSACTION; Interests of Certain Persons in the Sale Transaction."
      The principal executive offices of AP-1290 are located at Two
      Manhattanville Road, Purchase, New York, 10577, and the telephone number
      of AP-1290 at this location is (914) 698-8000. AP-1290 does not have any
      operational history and has not conducted any business other than in
      connection with the sale transaction.

Set forth below is an organizational chart showing the relationship between
Metropolis and its affiliates and Purchaser and its affiliates, including the
relationships between each group of affiliated companies:


Apollo Real Estate Advisors, L.P.
("AREA")                  General Partner

              Apollo Real Estate Investment Fund, L.P.

                                                   Metropolis Realty Trust, Inc.

                                          38%
                                          stockholder

                        100% sole member
                        (prior to AP
                        offering)

        Affiliates of AREA

99.8%
LP interest

        100%

                      AP-1290 Partners, LLC

AP-1290 GP MANAGER LLC                      77.21% LP    Jamestown 1290 Partners

0.2% GP interest        100% sole member

                                     22.79% LP

                                                                    JT1290 Corp.

AP-1290 Manager LP      AP Leasing, LLC

                                leasing fees    Jamestown 1290 L.P.
                                                    ("Purchaser")

                                  property management      99.99999% LP interest
                                         fee

                                                 Jamestown 1290
                                                Management, L.P.

                        portion of management fees

                                                      portion of management fees


                                       4


Purchase Agreement


      On May 7, 2002, we entered into an amended and restated purchase agreement
with Purchaser, whereby Purchaser agreed to purchase the 1290 property. See
"PROPOSAL 1 - THE SALE TRANSACTION; Description of The Purchase Agreement;
Assets to be Sold and Liabilities to be Assumed."


      The sale transaction constitutes a sale of substantially all of our
assets. Following the sale transaction, we will liquidate and distribute all of
our assets, including all of the net proceeds received in the sale transaction.

Purchase Price


      Purchaser has agreed to pay us $745.5 million to purchase our interest in
the 1290 property.

      We expect to distribute to our stockholders (through your interest in
Holdings) approximately $22.50 per share, which amount may be reduced by
increased expenses related to the sale transaction and the merger.

      The 1290 property is our last and only significant asset and upon
consummation of the sale transaction, you will no longer participate in future
results of operations of the 1290 property and you will no longer receive any
distributions from either Metropolis or Holdings, other than a distribution of
the net sale proceeds by Holdings in the sale transaction by Holdings of any
remaining reserve amounts described herein. See "PROPOSAL 1 - THE SALE
TRANSACTION; Description of the Purchase Agreement; Purchase Price." Actual
amounts distributed to you, however, may differ. See "Risk Factors."


Right to Demand an Appraisal of Your Shares

      Under Maryland law, you are not entitled to appraisal rights in connection
with the approval of the sale transaction. Under Maryland law, however, you are
entitled to appraisal rights in connection with the approval of the merger. See
"PROPOSAL 1 - THE SALE TRANSACTION -- Dissenters' Appraisal Rights;" and
"PROPOSAL 2 - THE MERGER; Dissenters' Appraisal Rights."

Fairness Opinion


      Houlihan, Lokey, Howard & Zukin Financial Advisors, Inc. was retained by
the special committee to deliver a fairness opinion in connection with the sale
transaction. On May 7, 2002, Houlihan Lokey rendered an opinion to the special
committee of our board of directors stating that the consideration to be
received by us in connection with the sale transaction is fair from a financial
point of view and the sale transaction is fair, from a financial point of view,
to our stockholders who are not affiliated with Apollo Real Estate Investment
Fund, our largest stockholder. A copy of this opinion is attached hereto as
Annex A. See "PROPOSAL 1 - THE SALE TRANSACTION; Opinion of Houlihan Lokey."


Appointment of Special Committee


      Because several members of our board of directors are affiliated with
Apollo Real Estate Investment Fund, which has interests in the sale transaction
that are in addition to its interests as a stockholder, our board of directors
formed a special committee of the board of directors comprised of non-Apollo
Real Estate Investment Fund affiliated directors.


      The special committee was formed for the following purposes:


                                       5


            o     to explore the proposed transaction with Purchaser;


            o     if the special committee deemed it appropriate, to authorize
                  and to recommend to the board of directors, subject to
                  stockholder approval, that the board approve the sale
                  transaction, which approval would be based upon, among other
                  things, the special committee's consideration and evaluation
                  of the terms and fairness of the sale transaction; and


            o     to consider the terms and conditions of any alternatives to
                  the sale transaction. See "PROPOSAL 1 - THE SALE TRANSACTION;
                  Background of the Sale Transaction."


Recommendation of the Special Committee and Board of Directors

      The special committee and the board of directors have unanimously approved
the sale transaction, and have determined that the sale transaction and the
terms of the purchase agreement are fair to and in the best interests of
Metropolis' stockholders and recommend that you vote for the sale transaction at
the special meeting. See "Recommendation of the Special Committee; Reasons for
the Proposed Sale Transaction."


Interests of Certain Persons in the Sale Transaction


      Apollo Real Estate Advisors, L.P. Several members of our management and
board of directors are affiliated with Apollo Real Estate Advisors, L.P., and as
a result have interests in the sale transaction that are in addition to their
interests as stockholders of Metropolis. Apollo Real Estate Advisors is the
general partner of Apollo Real Estate Investment Fund, which beneficially owns
approximately 38% of the outstanding shares of Metropolis common stock. These
additional interests of Apollo Real Estate Advisors and its affiliates in the
sale transaction include:

      Officers and directors of Metropolis. William L. Mack, Lee S. Neibart,
Bruce H. Spector and John R.S. Jacobsson are partners of Apollo Real Estate
Advisors and officers of the general partner of Apollo Real Estate Advisors.
These persons serve as directors of Metropolis and Mr. Mack serves as Chairman
of the board of directors, Mr. Neibart serves as President of Metropolis, and
Mr. Jacobsson serves as a Vice President and Secretary of Metropolis. None of
these persons serve on the special committee that has approved the sale
transaction.

            o     Several of the members of our board of directors that are
                  affiliated with Apollo Real Estate Investment Fund indirectly
                  control AP-1290, an approximate 23% Limited Partner of
                  Purchaser. Apollo Real Estate Investment Fund currently owns
                  100% of the limited liability company interests of AP-1290.
                  Through AP-1290, Apollo Real Estate Investment Fund has agreed
                  to invest up to approximately $79 million of the amount that
                  it is entitled to receive as a stockholder of Metropolis from
                  the distribution of the net proceeds of the sale transaction
                  in consideration for a 22.79% limited partnership interest in
                  the Purchaser. This interest will entitle AP-1290 to a
                  subordinated preferred return on its invested capital and
                  43.75% of any remaining net cash flow from the operations of
                  Purchaser. This preferred return is subordinated to the prior
                  payment of a preferred return to Purchaser's other partners.
                  In connection with any capital transaction by Purchaser,
                  AP-1290 would be entitled to a subordinated return of its
                  invested capital and 50% of any net proceeds from such capital
                  transaction. The return of its invested capital is
                  subordinated to the prior return of capital to Purchaser's
                  other partners and the achievement of certain specified
                  distribution thresholds. As a result of this investment,
                  directors of Metropolis who are also partners of the general
                  partner of Apollo Real Estate Advisors will benefit as
                  indirect owners of AP-1290 because they will be entitled to
                  share in the economic benefit of their investment while
                  stockholders that elect not to participate in the AP-1290
                  offering will not be entitled to these benefits.



                                       6



            o     In addition, several of our directors will continue to have an
                  interest in the 1290 property after the sale through interests
                  in the Purchaser and interests in affiliates of Apollo Real
                  Estate Advisors that will receive fees for managing, leasing
                  and subsequently disposing of the 1290 property on behalf of
                  Purchaser:

                  o     Manager of 1290 property. Purchaser appointed Jamestown
                        1290 Management L.P. as the manager of the 1290 property
                        following the closing of the sale transaction. Jamestown
                        1290 Management is owned 99.9% by the Purchaser and
                        0.00001% by JT 1290 Corp. Jamestown 1290 Management has,
                        in turn, appointed AP-1290 Manager, L.P., an affiliate
                        of Apollo Real Estate Advisors, and Jamestown 1290
                        Management to manage the 1290 property. AP-1290 Manager
                        and Jamestown 1290 Management have agreed to share
                        equally a management fee of 1.75% of the effective gross
                        rents received from the 1290 property in consideration
                        for providing management services to the 1290 property.
                        Jamestown 1290 Management, however, expects to
                        subcontract some of its management duties to a third
                        party property management firm and, as a result, the
                        compensation that it is entitled to receive as manager
                        of the 1290 property will be reduced by the amount that
                        it pays to such property management firm. This
                        subcontracted property management fee is currently
                        expected to be approximately 1.0% of effective gross
                        rents per year. The members of the board of directors
                        that are affiliated with Apollo Real Estate Advisors
                        will benefit as indirect owners of AP-1290 Manager
                        because they will be entitled to share in the AP-1290
                        Manager's net income, if any, while our other
                        stockholders will not be entitled to this benefit.

                  o     Post-Closing Transaction Fee. If the 1290 property is
                        sold by Purchaser, AP-1290 Manager will be entitled to a
                        sales fee equal to 1.2% of the gross sale price. A
                        subsequent sale of the 1290 property is not expected to
                        occur prior to 2009. The purpose of this fee is to
                        provide AP-1290 Manager additional compensation for its
                        management services and to compensate it as a
                        co-sponsor, with Jamestown, for finding a subsequent
                        purchaser of the 1290 property. The members of the board
                        of directors that are affiliated with Apollo Real Estate
                        Advisors will benefit as indirect owners of AP-1290
                        Manager because they will be entitled to share in the
                        AP-1290 Manager's net income, if any, while our other
                        stockholders will not be entitled to this benefit.

                  o     Leasing Agent of 1290 property. Purchaser has agreed to
                        appoint AP Leasing to serve as the leasing agent for the
                        1290 property following the closing of the sale
                        transaction. AP Leasing is an affiliate of Apollo Real
                        Estate Advisors. In consideration for providing leasing
                        services, AP Leasing will be entitled to receive a
                        leasing commission if and when a lease relating to the
                        1290 property is entered into. Leasing commissions will
                        be computed by multiplying the fixed rent for such lease
                        by a scheduled percentage (ranging from 1% to 5%)
                        relating to a specified period of time during the term
                        of the lease. The members of the Metropolis board of
                        directors that are affiliated with Apollo Real Estate
                        Advisors will benefit as owners of AP Leasing because
                        they will share in the AP Leasing's net income, if any,
                        while their pro rata portion of the fees described
                        above, and the stockholders will not be entitled to this
                        benefit.


            o     Apollo Real Estate Investment Fund Note.


                  o     We have agreed to accept a promissory note of Apollo
                        Real Estate Investment Fund in the amount of
                        approximately $79.725 million as a portion of the
                        purchase price to be paid by Purchaser in the sale
                        transaction. The promissory note is secured by the
                        shares of Metropolis common stock owned by Apollo Real
                        Estate Investment Fund.



                                       7



                  o     The promissory note may be delivered by Purchaser to
                        Metropolis if AP-1290 fails to make its required capital
                        contribution under the Purchaser limited partnership
                        agreement. The principal amount of the promissory note
                        will be paid by Apollo Real Estate Investment Fund on
                        the date we make distributions to Apollo Real Estate
                        Investment Fund from the net proceeds of the sale
                        transaction. Overdue principal bears interest for each
                        day from the due date thereof until paid in full at a
                        rate per annum equal to 7%. The amount of the net
                        proceeds from the sale transaction to be distributed to
                        Apollo Real Estate Investment Fund as our stockholder is
                        expected to exceed the principal amount of the
                        promissory note. A copy of the Apollo Real Estate
                        Investment Fund promissory note is attached hereto as
                        Annex I and included as an exhibit to the registration
                        statement.


            o     Voting Agreement. Apollo Real Estate Investment Fund has
                  executed a voting agreement with Purchaser pursuant to which
                  it has agreed to vote in favor of the sale transaction and the
                  merger. See "PROPOSAL 1 - THE SALE TRANSACTION; Interests of
                  Certain Persons In The Sale Transaction - Description of
                  Voting Agreement"; and "SECURITY OWNERSHIP OF CERTAIN
                  BENEFICIAL OWNERS AND MANAGEMENT."


            o     Compensation to Certain Metropolis Officers. On July 9, 2002,
                  the Metropolis board of directors authorized the payment of
                  $50,000 to each of Messrs. John Jacobsson, Vice President and
                  Secretary of Metropolis; Andrew Cohen, Vice President of
                  Metropolis; and Stuart Koenig, Treasurer of Metropolis, upon
                  the consummation of the sale transaction. This payment was
                  authorized in recognition of the contribution made by each of
                  these officers to the negotiation, structuring and
                  consummation of the sale transaction. These officers are also
                  officers of Apollo Real Estate Advisors.

            o     Purchaser will provide a pre-closing loan to Holdings
                  following the merger and prior to the closing of the sale
                  transaction. Immediately following the merger and prior to the
                  closing of the sale transaction, Holdings will borrow
                  approximately $150 million from Purchaser or a designee of
                  Purchaser. The amount borrowed will be repaid in full at the
                  closing of the sale transaction and will bear interest at the
                  rate of ____ percent (__%) per annum for so long as the
                  pre-closing loan is outstanding. Immediately upon receipt of
                  the proceeds of the loan, Holdings will contribute such
                  proceeds to Metropolis as capital. Metropolis will use this
                  capital contribution to repay a portion of its existing
                  indebtedness prior to the consummation of the sale
                  transaction. The loan will be secured by a pledge of Holdings'
                  99.9% equity interest in Metropolis. See "PROPOSAL 2 - THE
                  MERGER; Pre-Closing Loan, Payment of Purchase Price and Other
                  Related Transactions."

      Capital Trust. Two members of our management and board of directors are
affiliated with Capital Trust, Inc., and as a result may have interests in the
sale transaction that are in addition to their interests as Metropolis
stockholders. Capital Trust owns 0.2% of the outstanding shares of Metropolis
common stock, is the asset manager of the 1290 property, and its Chief Executive
Officer, John R. Klopp serves on our board of directors. In addition, Mr. Klopp
serves as a Vice President of Metropolis and Jeremy FitzGerald, a Managing
Director of Capital Trust, serves as a Vice President and Assistant Secretary of
Metropolis. Mr. Klopp is also a stockholder of Metropolis. In addition, Craig M.
Hatkoff, a Director of Capital Trust, is also a stockholder of Metropolis.
Capital Trust is not affiliated with Purchaser, Apollo Real Estate Investment
Fund or any of their affiliated entities. Mr. Klopp initially served on the
special committee that approved the sale transaction and the merger, but later
resigned as a member when the special committee received and considered an
alternative bid from an entity that may have been considered to be an affiliate
of Capital Trust. See "PROPOSAL 1 - THE SALE TRANSACTION; Background to the Sale
Transaction." Upon the closing of the sale transaction, Capital Trust will be
paid a fee in the amount of $2 million in consideration for the termination of
the asset management agreement and for services rendered to Metropolis in
connection with the sale transaction. "PROPOSAL 1 - THE SALE TRANSACTION;
Interests of Certain Persons in the Sale Transaction." As a result of receiving
this fee, Capital Trust will receive a benefit in the sale transaction that the
other stockholders of Metropolis will not be entitled to receive. In addition,
on July 9, 2002, the Metropolis board of directors resolved to award $50,000 to
Ms. FitzGerald upon the consummation of the sale transaction for services
rendered by her in her capacity as an officer of Metropolis in connection with
the sale transaction.

      Tishman Speyer. Tishman Speyer Properties, L.P. currently serves as
property manager/leasing agent of the 1290 property whereby it manages the
day-to-day operations of the 1290 property. NYPROP, L.L.C., an affiliate of
Tishman Speyer, owns 545,707 shares of Metropolis common stock (or approximately
4.2% of the outstanding shares). Upon the consummation of the sale transaction,
the



                                       8



leasing agreement with Tishman Speyer will be terminated and Tishman Speyer will
be entitled to receive, on an accelerated basis, approximately $800,000 of
leasing commissions due to Tishman Speyer under its leasing agreement. This
amount relates to leasing commissions due to Tishman Speyer with respect to five
tenants. Such leasing commissions were originally scheduled to be paid no sooner
than December 2002 and as late as April 2004. The payment of this amount is an
obligation of Purchaser under the purchase agreement. As a result of receiving
this fee on an accelerated basis, Tishman Speyer will receive a benefit in the
sale transaction that the other stockholders of Metropolis will not be entitled
to receive.


Private Placement by AP-1290


      AP-1290 has notified us that it intends to offer to all of our
stockholders that are "accredited investors" (as such term is defined under the
rules promulgated under the Securities Act of 1933, as amended) and who own more
than twenty or more shares of Metropolis common stock, the right to purchase
membership interests in AP-1290 at a price and on the terms set forth in a
private placement memorandum that is expected to be delivered to such investors
contemporaneously with the delivery of this information statement--prospectus.
AP-1290 owns a 22.79% limited partnership interest in Purchaser, which following
the closing of the sale transaction, will own the 1290 property. AP-1290 intends
to close its private placement offering simultaneously with the closing of the
sale transaction. The terms and conditions of AP-1290's offering are subject to
the AP-1290 private placement memorandum. The consummation of this offering is
not a condition to the sale transaction or the merger. This information
statement -- prospectus is not an offering or solicitation of the securities to
be offered in the AP-1290 offering. See "PROPOSAL 1 - THE SALE TRANSACTION;
PRIVATE PLACEMENT BY AP-1290."

Our Principal Reasons for the Sale Transaction

      In reaching its decision to approve the sale transaction, the special
committee and the board of directors of Metropolis considered a variety of
reasons for consummating the sale transaction, including the following:

      o     The current economic and real estate market conditions relating to
            the 1290 property;

      o     The financial attributes of the 1290 property;

      o     The proposed terms and structure of the sale transaction, including
            the terms of the purchase agreement;

      o     The special committee's consideration of alternatives to the
            proposed sale transaction, including that, given the size of the
            1290 property, the universe of qualified buyers was limited;

      o     The opinion of Houlihan Lokey that the consideration to be received
            by Metropolis in connection with the sale transaction is fair from a
            financial point of view; and the sale transaction is fair, from a
            financial point of view, to Metropolis' stockholders who are not
            affiliated with Apollo Real Estate Investment Fund;

      o     Both Equity Office Properties Trust and Purchaser had an opportunity
            to submit several bids to the special committee and Purchaser's
            final offer was the product of an active bidding procedure between
            two qualified purchasers;

      o     Purchaser had made an earnest money deposit of $25 million; and



                                       9



      o     Purchaser had delivered to us a debt commitment letter and evidence
            of its bridge financing, and that the terms of such debt commitment
            letter and bridge financing were satisfactory to the special
            committee. See "PROPOSAL 1 - THE SALE TRANSACTION - Recommendation
            of the Special Committee, Reasons for the Proposed Sale
            Transaction."

Purchaser's Principal Reasons for the Sale Transaction

o     Purchaser is engaging in the sale transaction primarily as a means of
      expanding Jamestown's operations of investing in "Class A" commercial
      office buildings located in central business districts. The acquisition of
      the 1290 property geographically complements Jamestown's existing
      operations.

Principal Risks Relating to the Sale Transaction

There are certain risks associated with the sale transaction. These include:

      If our estimated adjustments to the sale transaction proceeds are
inaccurate, there may be less than $292.5 million or $22.50 per LLC unit to
distribute to stockholders.

      As a result of the sale transaction and merger, you will no longer
participate in the future results of the 1290 property.

      As a result of the sale transaction, you will no longer receive any
dividends from Metropolis (other than a distribution of the net sale proceeds
from Holdings and any distribution of any remaining reserve amounts). Pursuant
to the terms of the purchase agreement, Holdings is required to retain $10
million in order to satisfy any indemnification claims made by Purchaser prior
to December 31, 2002 under the purchase agreement. In addition, management has
determined to establish a $2 million reserve to cover expenses associated with
the sale transaction and liquidation. There is no assurance that any amounts
will be available at the end of the indemnification period for distribution to
you.

      Some of our directors and officers may have interests and arrangements
that could have affected their decision to support the sale transaction.

      Management did not obtain any third-party appraisal or valuation of the
1290 property nor did management estimate or obtain a third-party estimate of
the liquidation value of the 1290 property.

      Depending on the amount of cash received and your tax basis in our common
stock (and Holdings' LLC units), you may recognize a taxable gain upon receipt
of cash proceeds from our liquidation. See "Risk Factors."

Closing of the Sale Transaction and Distribution of Sale Proceeds

      We expect the sale transaction to close on or about [September __, 2002].
We expect to distribute the net sale proceeds to Holdings and for Holdings to
distribute your pro rata share of such proceeds to you at the time of closing or
as soon as practicable thereafter, but in no event later than thirty days
following the closing.

      Holdings intends to distribute your pro rata share of the $10 million
indemnification reserve and $2 million expense reserve (plus interest) held by
Holdings on or prior to January 31, 2003, less any amounts that may have been
paid or set aside to satisfy indemnification claims made by Purchaser by
December 31, 2002. Upon the settlement or satisfaction of such claim, Holdings
will distribute the remaining amount, if any, within thirty days following such
satisfaction and/or settlement.



                                       10



Voting Agreements

      Seven of our largest stockholders, representing approximately 10.3 million
shares of our common stock (approximately 79% of the outstanding shares of our
common stock), have entered into separate agreements with Purchaser to vote
their shares in favor of the sale transaction and the merger. These stockholders
have also agreed to vote against any matter that could reasonably be expected to
prevent or delay the consummation of the sale transaction. A form of these
voting agreements is attached hereto as Annex C to this information
statement--prospectus. Accordingly, approval of the sale transaction and the
merger are assured without the vote of any other stockholder.

      The voting agreements are terminable upon the earlier of the closing of
the sale transaction and the date that the purchase agreement is terminated in
accordance with its terms. The voting agreements may also be terminated by a
stockholder if changes are made to the purchase agreement that would have a
material adverse effect on the economic benefits to be realized by such
stockholder pursuant to the purchase agreement. See "DESCRIPTION OF THE VOTING
AGREEMENTS."

      Limited Partnership Agreement of Purchaser

      Purchaser's governing documents consist of a certificate of limited
partnership filed with the Secretary of State of the State of Delaware on
April 12, 2002, and its agreement of limited partnership between JT 1290
Corp., Jamestown 1290 Partners and AP-1290. This agreement provides that
Purchaser's general partner is JT 1290 Corp., an affiliate of Jamestown, and the
limited partners are AP-1290 and Jamestown 1290 Partners. Purchaser was formed
to acquire the 1290 property in the sale transaction. Jamestown 1290 Partners
owns a 77.21% limited partnership interest in Purchaser, and JT 1290 Corp. owns
a .00001% general partnership interest in Purchaser. AP-1290 owns a 22.79%
limited partnership interest in Purchaser.

      The limited partnership agreement also provides that the business, affairs
and assets of Purchaser will be managed, arranged and caused to be coordinated
by the general partner, who will have, except with respect to specified major
matters, full, exclusive and complete discretion with respect thereto. Except
for specified major matters and specified actions, none of the partners other
than the general partner has any right or will have any right to approve, vote
on or otherwise consent to any matter relating to the business, affairs or
assets of Purchaser. For a description of the specified actions and major
matters, as well as the distributions of net cash flow and proceeds from capital
transactions and liquidation events, and other material terms of this agreement,
see "DESCRIPTION OF THE AGREEMENT OF LIMITED PARTNERSHIP OF PURCHASER." A copy
of this agreement is attached hereto as Annex J to this information
statement--prospectus.

Material Income Tax Consequences of the Sale Transaction and Liquidation of
Metropolis

      We will recognize a gain for federal income tax purposes generally equal
to the amount received for the 1290 property over our adjusted tax basis in the
1290 property, less any selling expenses. As a real estate investment trust, we
are allowed a "dividends paid deduction" for the amount we distribute in
liquidation. As a result of the merger and related capital restructuring
transactions that generally are not taxable to stockholders, we should have
funds following the sale transaction at least equal to the amount of gain
recognized by us in the sale transaction. As a result, we should receive a
"dividends paid deduction" sufficient to offset any gain recognized in the sale
transaction when we distribute the net proceeds of the sale transaction to
Holdings upon our liquidation.

o     Upon the receipt of net cash proceeds from our liquidation, Holdings will
      report a gain equal to the excess of the cash received over its adjusted
      tax basis in our common stock. As a partnership for federal income tax
      purposes, Holdings will have no federal income tax liability with respect
      to such gain. Instead, each member of Holdings (each formerly our
      stockholder) will recognize its



                                       11



      distributive share of such gain, allocated based on its percentage
      interest in Holdings to the extent consistent with the principles of
      section 704(c) of the Internal Revenue Code.

      Upon receipt of cash distributions from Holdings, each member of Holdings
should recognize gain or loss equal to the excess of the cash received over its
adjusted basis in the Holdings LLC units (which includes such member's former
adjusted tax basis in our common stock prior to the merger and its distributive
share of Holdings' gain from the sale transaction). In general, such gain or
loss will be capital in nature and will be long-term if the member's holding
period (which includes the holding period in our common stock surrendered in the
merger) is more than one year at the time of the liquidating distribution by
Holdings.

      Depending on the amount of cash received and your tax basis in our common
stock (and Holdings' LLC units), you may recognize a taxable gain upon receipt
of cash proceeds from our liquidation. See "PROPOSAL 1 - THE SALE TRANSACTION;
Material U.S. Income Tax Consequences of the Sale Transaction and Liquidation of
Metropolis" and "PROPOSAL 2 - THE MERGER; Material U.S. Federal Income Tax
Consequences."


Termination of Registration under the Securities Act of 1934


      Following the closing of the sale transaction and the merger, we will
terminate our registration under the Exchange Act. As a result, we will no
longer be under any obligation to deliver to you annual or quarterly reports.
The issuance of the LLC units you receive from Holdings in the merger, however,
will be registered under the Securities Act, and Holdings will be required to
comply with the reporting obligations under the Exchange Act. See "PROPOSAL 1 -
THE SALE TRANSACTION; Termination of Registration" and "PROPOSAL 2 - THE MERGER;
Parties to Merger; Holdings."

                             Proposal 2 - The Merger


Parties to the Merger


      Metropolis. We are a party to the merger. For information about us, see
"PROPOSAL 1 - DESCRIPTION OF THE PROPOSED SALE TRANSACTION; Parties to the Sale
Transaction; Metropolis."

      Metropolis Realty Lower Tier LLC. Lower Tier is a newly-formed Delaware
limited liability company and wholly-owned subsidiary of Holdings without any
operational history. It has not conducted any business other than in connection
with the merger. Upon the effective time of the merger, we will merge with
Metropolis Lower Tier and Metropolis Lower Tier will cease to exist. Metropolis
Lower Tier's principal executive offices are located at c/o Capital Trust, Inc.,
410 Park Avenue, 14th Floor, New York, New York 10022, and its telephone number
at this location is (212) 655-0220. See "PROPOSAL 2--THE MERGER; Parties to the
Merger; Lower Tier."

      Holdings. Holdings is a newly-formed Delaware limited liability company
which is a wholly-owned subsidiary of Metropolis without any operational
history. It has not conducted any business other than in connection with the
merger, the pre-closing loan and the other matters described under the section
"PROPOSAL 1 - SALE TRANSACTION; Material U.S. Federal Income Tax Consequences of
the Sale Transaction and Liquidation of Metropolis." Holdings' principal
executive offices are located at c/o Capital Trust, Inc., 410 Park Avenue, 14th
Floor, New York, New York 10022, and the telephone number of Holdings at this
location is (212) 655-0220. See "PROPOSAL 2--THE MERGER; Parties to the Merger;
Holdings."



                                       12


            o     Governance of Holdings. Holdings will be managed by a board of
                  managers, which will be comprised of our entire existing eight
                  member board of directors. In addition, Holdings' initial
                  officers will be our existing officers.


            o     Voting. From and after the merger, holders of Holdings' LLC
                  units will have voting rights equal to one vote per unit and
                  will be entitled to vote on all matters in respect of which
                  members of a limited liability company would be entitled to
                  vote under Delaware law. Action by the members of Holdings
                  will generally require the affirmative vote of holders of a
                  majority of the outstanding LLC units.

            o     Assignability and Transferability of Holdings' LLC Units.
                  Subject to compliance with federal and state securities law
                  restrictions on transfer, there will be no restriction on the
                  assignability or transferability of the LLC units, other than
                  restrictions in Holdings' operating agreement to ensure that
                  Holdings is not treated as a publicly traded partnership for
                  federal income tax purposes. Until such time as we are
                  liquidated, the holders of Holdings' LLC units will continue
                  to be subject to certain restrictions on the number of LLC
                  units which may be owned by a holder, which restrictions will
                  mirror the transfer restrictions included in our charter.

            o     No Public Market for the Holdings LLC Units. The LLC units
                  will not be traded on any established trading market and no
                  market of this type is expected to develop. Thus, there will
                  be limited liquidity and information available regarding the
                  prevailing market prices for the LLC units.

            o     Registered with the Commission. The issuance of the LLC units
                  are being registered under this information
                  statement-prospectus with the Commission under the Securities
                  Act. As a result, Holdings will be required under the federal
                  securities laws to file quarterly and annual reports with the
                  Commission and otherwise comply with the reporting obligations
                  under the Exchange Act.


            o     Assumption of Indemnification Obligations to Purchaser.


                  o     We have agreed to indemnify Purchaser for the breach of
                        our representations and warranties in the purchase
                        agreement up to a maximum amount of $10 million, less
                        any amounts paid or payable by us in connection with
                        post-closing adjustments related to the sale
                        transaction. The deadline for Purchaser asserting
                        indemnification obligations is December 30, 2002.

                  o     Since we are disposing of our final asset in the sale
                        transaction, we will not have any operating income from
                        which to settle and/or satisfy any indemnification
                        claims. Accordingly, in order to ensure that there will
                        be sufficient funds to satisfy or settle any
                        indemnification claims made during the indemnification
                        period, Holdings, as our successor entity, will retain
                        $10 million of the net proceeds from the sale
                        transaction, less any amounts paid or payable by us in
                        connection with post-closing adjustments related to the
                        sale transaction. In addition, Holdings will also retain
                        a cash reserve amount equal to $2 million in order to
                        pay any professional expenses or other costs that may
                        arise. Any remaining portion of the $12 million
                        reserves, including any interest earned thereon, after
                        the final settlement of any indemnification claims that
                        may have arisen during the indemnification period and
                        payment of all expenses and costs, will be distributed
                        pro rata to the holders of Holdings LLC units as soon as
                        practicable following expiration of the indemnification
                        period and the settlement of all such claims. See
                        "PROPOSAL 2 - THE



                                       13



                        MERGER; Parties to the Merger; Holdings; Assumption of
                        Indemnification Obligations to Purchaser."

            o     Assets of Holdings following the merger and sale transaction.
                  Holdings' assets following the merger and sale transaction
                  will consist of the $10 million of cash reserved to satisfy
                  Purchaser indemnification claims, plus a cash reserve of $2
                  million in order to pay any professional expenses or other
                  costs that may arise. Other than these reserve amounts,
                  Holdings will not own any other assets.

            o     Operations of Holdings following the merger and sale
                  transaction. Following the merger and sale transaction,
                  Holdings will not conduct any operations other than to settle
                  and/or satisfy indemnification claims in accordance with the
                  terms of the purchase agreement.

            o     Dividend Rights. Other than the distribution of the net sale
                  proceeds to the holders of Holdings LLC units upon the closing
                  of the sale transaction (less the $10 million indemnification
                  reserve and the $2 million expense reserve), Holdings does not
                  intend to distribute any of its assets until the expiration of
                  its indemnification obligations and the settlement of all such
                  claims at which time it intends to distribute the remaining
                  portion of the $10 million indemnification reserve, plus
                  interest, if any.


The Merger and Related Transactions


      Holdings is our wholly-owned subsidiary. Holdings has, in turn, formed
Metropolis Lower Tier, a Delaware limited liability company, a wholly-owned
subsidiary of Holdings and our indirect wholly-owned subsidiary.

      Prior to the consummation of the sale transaction, we will merge with
Metropolis Lower Tier and we will be the surviving entity of the merger.
Following the merger, Holdings will own 13,004,946 shares of Metropolis common
stock (or approximately 99.9% of its outstanding shares); the remaining 1,100
shares of common stock (or approximately 0.1% of all outstanding shares) will be
given to 110 persons comprised of affiliates of existing stockholders and their
professionals (i.e., accountants and legal counsel). See "PROPOSAL 2 - THE
MERGER; Introduction."

      A copy of the merger agreement between us, Holdings and Lower Tier is
attached hereto as Annex G. You are urged to read the merger agreement carefully
and in its entirety.

      Immediately following the merger and prior to the closing of the sale
transaction, Holdings will borrow approximately $150 million from Purchaser or a
designee of Purchaser. Immediately thereafter, Holdings will contribute the
proceeds of that pre-closing loan to our capital. We intend to use this capital
contribution to repay a portion of our existing indebtedness before the
consummation of the sale transaction.

      The pre-closing loan will be secured by the 13,004946 shares of Metropolis
common stock owned by Holdings following the merger and is expected to be repaid
upon the closing of the sale transaction at which time we will liquidate and the
net proceeds of the sale transaction will be distributed to Holdings. Following
the payment of our remaining existing indebtedness, the costs associated with
the termination of our swap agreement, prorations, transfer taxes, cash
reserves, and other costs, fees and expenses described in the section "PRO FORMA
SOURCES AND USES OF PROCEEDS", Holdings will distribute the net proceeds of the
purchase price to its holders of LLC units in proportion to their respective
ownership interests in Holdings. The contribution of the pre-closing loan
proceeds to our capital should permit us to minimize any federal income tax
liabilities associated with the sale transaction



                                       14



and liquidation. See "PROPOSAL 2 - THE MERGER; Reasons for the Merger" and
"PROPOSAL 2 - THE MERGER; Pre-Closing Loan, Payment of Purchase Price and Other
Related Transactions."


Reasons for the Merger and Related Transactions


      The merger is being consummated as part of a restructuring of our capital
stock which includes the formation of Holdings, the merger, and the pre-closing
loan. The merger, together with the formation of Holdings and the pre-closing
loan will enable us to facilitate the consummation of the sale transaction, our
subsequent cash liquidation and to allow us to claim the amount of "dividends
paid deduction" which will permit us to eliminate our U.S. federal income tax
with respect to the gain on the sale of the 1290 property.


Merger Consideration


      In the merger, each of our stockholders will receive a certificate
representing a number of LLC units in Holdings equal to the number of shares of
common stock held by such stockholder immediately prior to the merger. See
"PROPOSAL 2 - MERGER; The Merger Consideration."


Ownership of Holdings Following the Merger


      Immediately following the merger, each of our stockholders will own the
same number of LLC units in Holdings as shares of common stock they own in us,
and accordingly will own the same percentage interest in Holdings as they held
in us immediately prior to the merger, subject to adjustment as a result of any
exercise by stockholders of appraisal rights. See "PROPOSAL 2 - MERGER;
Ownership Following the Merger;" and "PROPOSAL 2 - THE MERGER; Appraisal
Rights."


Risks of the Merger


There are risks associated with our merger with Metropolis Lower Tier. These
risks include:

      That Holdings may be required to settle or satisfy indemnification claims
made by Purchaser following the closing of the sale transaction and to pay
post-closing costs associated with the sale transaction, and as a result,
holders of LLC units may not receive the full $10 million indemnification
reserve and the $2 million expense reserve. See "PROPOSAL 2 - THE MERGER;
Parties to the Merger; Holdings; Assumption of Metropolis Indemnification
Obligations to Purchaser."

      That there is a lack of a market for the LLC units to be issued by
Holdings in the merger and the LLC units will not be traded on any established
trading market, and we do not expect that an active trading market for the LLC
units will develop or be sustained.

      That Holdings has a lack of operating history.

      That although Holdings expects to distribute approximately $292.5 million
or $22.50 per LLC unit to its members, the termination of our swap agreement,
the prorations and certain fees and expenses associated with the sale
transaction may be higher than we estimated, and as a result, Holdings may have
less than $292.5 million to distribute to its members.

      As a result of the merger, you will no longer receive any dividends from
Metropolis (other than a distribution of the net sale proceeds from Holdings and
any remaining portion of the indemnification reserve and expense reserve).

      You may continue to hold LLC units in Holdings after the time in which it
ceases to be a reporting company under the Securities Exchange Act of 1934.



                                       15



      That Holdings will have no assets other than the $10 million
indemnification reserve and the $2 million expense reserve following
distribution of the net sale transaction proceeds to its holders of LLC units.
See "RISK FACTORS".


Special Committee and Board of Directors Approval

o     The special committee and our board members who did not recuse themselves
      have unanimously approved and recommended the merger, and have determined
      that the merger is in the best interests of our stockholders. See
      "PROPOSAL 2 - THE MERGER; Introduction"

Material U.S. Federal Income Tax Consequences of the Merger


      For U.S. federal income tax purposes, Metropolis Lower Tier will be
disregarded, and the merger will be treated as a contribution by our
stockholders of their shares of common stock to Holdings in exchange for
Holdings LLC units. After the merger, aside from shares of common stock that we
will need to issue in order to comply with the 100 shareholder requirement for
qualification as a real estate investment trust, all of the outstanding shares
of common stock will be held by Holdings. Accordingly, we (as the surviving
entity of the merger) will become an approximately 99.9% owned subsidiary of
Holdings.

      No gain or loss will be recognized by stockholders upon receipt of
Holdings' LLC units in exchange for their shares of common stock. Each of our
stockholder's adjusted tax basis in its respective Holdings' LLC units received
in the merger will be equal to its adjusted tax basis in the shares of common
stock surrendered. The holding period for the LLC units received in the merger
will include the holding period of the common stock surrendered in the merger.


      If a stockholder receives cash pursuant to an exercise of appraisal
rights, such holder will be required to recognize gain or loss, measured by the
difference between the amount of cash received and its adjusted tax basis in the
common stock surrendered. This gain or loss will be capital gain or loss, and
will be long-term capital gain or loss if the common stock surrendered was held
for more than one year at the effective time of the merger.


      Holdings will be considered a partnership and each stockholder receiving
Holdings LLC units will be considered a partner of Holdings for federal income
tax purposes. Each holder of LLC units will be deemed to be a member of Holdings
and will receive an Internal Revenue Service Form K-1 annually from Holdings
showing the amount of Holdings' income, gains, losses, deductions or credits
allocable to each such member of Holdings. Because Holdings is not expected to
conduct any operations after the sale transaction and our liquidation, but will
remain in existence merely to administer the orderly distributions of the $10
million indemnification reserve and the $2 million expense reserve, it is not
expected that members that are not otherwise required to file New York state and
city income tax returns would be required to do so as a result of their
ownership of membership interests in Holdings. See "PROPOSAL 2 - THE MERGER;
Certain U.S. Federal Income Tax Consequences."

Material Differences in the Rights of Owning Stock and Limited Liability Company
Interests

      The rights of our stockholders are governed by the Maryland General
Corporation Law, our charter and by-laws. Following the merger, our stockholders
will be members of Holdings and hold LLC units instead of common stock. The
rights of members of Holdings will be governed by the Delaware Limited Liability
Company Act and the operating agreement of Holdings. See "PROPOSAL 2 - THE
MERGER; Material Differences in the Rights of Holders of Shares of Common Stock
and LLC Units." A copy of the form of operating agreement of Holdings is
attached hereto as Annex E.



                                       16


Right to Demand an Appraisal of Your Shares of Common Stock

o     Under Maryland law, you are entitled to appraisal rights in connection
      with the approval of the Merger. See "PROPOSAL 2 - THE MERGER; Appraisal
      Rights."


Exchange of Stock Certificates for Certificates representing LLC units

      We have appointed Continental Stock Transfer & Trust Company to act as
exchange agent in the merger. See "PROPOSAL 2 - THE MERGER; Exchange of
Certificates."



                                       17



                       SELECTED METROPOLIS FINANCIAL DATA

      The following table sets forth our selected historical financial data, as
of and for each of the five years in the period ended December 31, 2001 and the
three months ended March 31, 2002 and March 31, 2001, and has been derived from
our historical consolidated financial statements. Our selected financial data
presented below should be read in conjunction with the consolidated financial
statements and the notes thereto which are attached hereto as Annex F. This
financial data includes information relating not only to the 1290 property, but
also the 237 Park Avenue property that was owned by us during this period and
sold in November 1999. Our annual financial statements have been audited by
Deloitte & Touche LLP.



                                   Three Months
                                  Ended March 31,                          Years Ended December 31,
                                 2002         2001         2001         2000        1999(1)      1998(1)      1997(1)
                               ---------    ---------    ---------    ---------    ---------    ---------    ---------
                                                  (in thousands, except share amounts)
                                    (unaudited)
                                                                                        
REVENUES
   Rental income ...........   $  20,749    $  21,182    $  91,030    $  90,073    $ 126,434    $ 134,754    $ 129,617
   Lease termination
     income ................       1,309          913           --           --       26,455           --           --
   Miscellaneous
     income ................       1,071          692        2,936        5,245        4,669        4,889        1,190
                               ---------    ---------    ---------    ---------    ---------    ---------    ---------
   Total revenues ..........      23,129       22,787       93,966       95,318      157,558      139,643      130,807
                               ---------    ---------    ---------    ---------    ---------    ---------    ---------

OPERATING EXPENSES
   Real estate taxes .......       4,495        4,363       17,821       18,266       27,414       27,733       26,813
   Operating and ...........       1,363        1,175        5,518        5,173        6,756        7,119        7,224
     maintenance
   Utilities ...............       1,611        2,384        9,450        8,186        6,991        6,674        6,870
   Payroll .................         925          848        3,480        3,091        4,323        4,430        4,332
   Management fees .........         481          470        1,820        1,770        2,198        2,298        2,121
   Professional fees .......         119          109          524          932        1,960        3,451        2,055
   General and
     administrative ........          38           55          328          430          980          562        1,032
   Bad debt expense ........          --           --        1,301           --          585           --          329
   Depreciation and
     amortization ..........       2,950        3,060       11,981       11,680       16,245       14,466       13,347
                               ---------    ---------    ---------    ---------    ---------    ---------    ---------
   Total operating .........      11,982                    52,223       49,528       67,452       66,733       64,123
                               ---------                 ---------    ---------    ---------    ---------    ---------
      expenses .............                   12,464
                                            ---------

OTHER ITEMS
   Interest income .........          90          326          973        2,917        3,759        3,293        3,676
   Interest expense ........     (10,046)     (10,054)     (41,400)     (41,464)     (33,582)     (35,800)     (36,233)
   Write-off of note
      receivable ...........                                    --           --       (1,088)          --           --



(continued)


                                       18




                                 Three Months
                                Ended March 31,                                   Years Ended December 31,
                             2002            2001            2001            2000           1999(1)         1998(1)       1997(1)
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------
                                    (unaudited)
                                                                                                  
Write-off of                       --              --              --              --          (2,307)            --             --
   deferred
   financing
   costs .............
Total other items ....         (9,956)         (9,728)        (40,427)        (38,547)        (33,218)       (32,507)       (32,557)
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------


GAIN ON SALE
OF PROPERTY                        --              --              --              --          50,445             --             --
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------

GAIN ON
REPURCHASE
OF MINORITY
INTEREST                           --          13,009          13,009              --              --             --             --
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------

NET INCOME               $      1,191    $     13,604    $     14,325    $      7,243    $    107,333   $     40,403   $     34,127
                         ============    ============    ============    ============    ============   ============   ============

Net Income Per
   Common
   Share:

Net income ...........   $        .09    $       1.05    $       1.10    $        .56    $       8.27   $       3.12   $       2.63
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------
Weighted average
   common shares
   outstanding .......     13,004,443      13,001,246      13,001,307      12,997,699      12,971,262     12,967,153     12,963,963
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------

Net Income Per
   Common Share
   (assuming
   dilution):

Net income ...........   $        .09    $       1.05    $       1.10    $        .56    $       8.26   $       3.11   $       2.63
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------
Weighted average
   common shares
   outstanding
   (assuming
   dilution) .........     13,007,443      13,004,246      13,004,307      13,000,699      12,998,646     12,993,666     12,988,963
                         ------------    ------------    ------------    ------------    ------------   ------------   ------------

Consolidated
   Balance Sheet
   Data:

Total assets as of
   year end ..........                                   $    460,346    $    477,076    $    475,276   $    767,771    $    757,932
                                                         ------------    ------------    ------------   ------------   ------------

Long-term debt as of
   year end ..........                                   $    425,000    $    425,000    $    425,000   $    410,625   $    418,125
                                                         ------------    ------------    ------------   ------------   ------------

Cash dividends
   declared per
   common share ......                                   $       1.00    $        .70    $      31.50   $       1.50   $       2.75
                                                         ------------    ------------    ------------   ------------   ------------


- -----------------------
(1)   On November 22, 1999, we sold the real property and office building
      located at 237 Park Avenue, New York, New York 10022. The selected
      financial data presented above for years ended December 31, 1997 and
      December 31, 1998 and for the period for January 1, 1999 through November
      21, 1999 include the results of operations for 237 Park Avenue. The total
      revenues, total operating expenses and net income for 237 Park Avenue for
      the period for January 1, 1999 through November 21, 1999 were $69,968,
      $20,794 and $38,473, respectively.


                                       19




                     PRO FORMA SOURCES AND USES OF PROCEEDS
                                 (in thousands)

      Set forth below is a description of the pro forma sources and uses of the
proceeds in connection with the consummation of the sale transaction and merger.


Sources - Metropolis
- --------------------

Purchase price                             $745,500
Holdings capital contribution               150,000
Cash on hand                                 23,750
                                           --------
Total Sources                              $919,250
                                           ========

Uses - Metropolis
- -----------------

Existing indebtedness - principal          $425,000
Existing indebtedness - accrued interest      3,020
Swap agreement termination costs(a)          10,000
Indemnification reserve                      10,000
Transaction fees and expenses(b)              4,000
Transfer taxes(c)                            22,551
Cash reserves for Metropolis                  2,000
Distribution to Holdings(d)                 442,679
                                           --------
Total Uses                                 $919,250
                                           ========

Sources - Holdings
- ------------------

Distribution from Metropolis               $442,579
Pre-Closing Loan $150 million               150,000
                                           --------
Total Sources                              $592,579
                                           ========

Uses - Holdings
- ---------------

Capital contribution to Metropolis         $150,000
Repayment of Pre-Closing Loan               150,000
Distributions to Members (pro rata)         292,679
                                           --------
Total Uses                                 $592,679
                                           ========


- --------------------------------------------
(a)   Swap agreement breakage fee is a current estimate based on a breakage as
      of June 30, 2002.


(b)   Transaction costs represent an estimate of certain fees and expenses to be
      paid in connection in the transaction, including, without limitation,
      attorneys' and accountants fees, as well as Commission filing fees,
      printing and other miscellaneous expenses. Also includes a $2 million fee
      payable to Capital Trust and $200,000, in the aggregate, representing
      amounts to be paid to certain officers of Metropolis upon the consummation
      of the sale transaction for services rendered in connection with the sale
      transaction.


(c)   Transfer taxes are 3.025% of the purchase price.


(d)   Calculated as the difference between the Total Metropolis Sources
      ($919,250) and Total Metropolis Uses other than distribution to Holdings
      ($476,571).



                                       20


                     Comparative Per Share Data (Unaudited)


      The following table presents historical and pro forma per share data for
Metropolis and its subsidiaries and Holdings. The following tables should be
read in conjunction with the historical consolidated financial statements of
Metropolis and the unaudited pro forma financial data included under the caption
"Pro Forma Balance Sheet of Holdings," all of which are included elsewhere in
this information statement--prospectus or in the accompanying annual report on
Form 10-K/A.





                                                                   As of         As of
                                                                 March 31,    December 31,
                                                                   2002           2001
                                                               ------------   ------------
                                                                          
Book Value Per Common Share/LLC Unit
Historical:
    Metropolis (1) .........................................     $0.82          $0.56
    Holdings(2) ............................................       n/a            n/a
Pro forma:
    Pro forma per share of common stock(3) .................       n/a            n/a
    Equivalent pro forma per share of Holdings LLC Units(4)      $0.92          $0.92


                                                               For the Three   For the Year
                                                               Months Ended   Ended December
                                                              March 31, 2002     31, 2001
                                                              --------------  --------------
                                                                        
Income from Continuing Operations Per Common
Share/LLC Unit:
Basic and Diluted Earnings per Share:
Historical:
    Metropolis .............................................     $0.09          $1.10
    Holdings(2) ............................................       n/a            n/a
Pro forma:
    Pro forma per share of common stock ....................       n/a            n/a
    Equivalent pro forma per share of
         Holdings LLC Units(5) .............................       n/a            n/a
Common stock/LLC Units:
    Common stock ...........................................     13,004,946     13,001,346
    LLC Units ..............................................              0              0
    Pro forma common stock .................................              0              0
    Pro forma LLC Units ....................................     13,004,946     13,001,346



- ------------------------------

(1)   This historical book value per common share is computed by dividing total
      stockholders' equity by the number of shares of common stock outstanding
      at the end of the period. The pro forma book value per share is computed
      by dividing pro forma stockholders' equity related to common stock by the
      pro forma number of shares of common stock at the end of the period.


(2)   Holdings is a newly-formed subsidiary of Metropolis without any historical
      operational history.


(3)   Following the closing of the sale transaction and the merger, we will
      liquidate and as a result, we will not have any stockholders' equity.


(4)   Holdings' pro forma book value is computed by dividing Holdings' members'
      equity ($12.0 million) by the number of LLC units outstanding immediately
      following the merger and sale transaction (13,004,946). The number of LLC
      units outstanding immediately following the merger will be the same number
      of shares of common stock outstanding immediately prior to the merger,
      subject to the exercise of appraisal rights. See "PRO FORMA BALANCE SHEET
      OF HOLDINGS."

(5)   Following the merger and sale transaction, Holdings will not conduct any
      operations other than to settle and/or satisfy indemnification claims in
      accordance with the terms of the purchase agreement, and to pay costs and
      expenses related to the sale transaction. Although it is expected that
      Holdings will earn interest on the $10 million indemnification reserve and
      the $2 million expense reserve, it is uncertain how much, if any of the
      $10 million will be subject to indemnification claims during the
      indemnification period or post-closing costs, and how much of the reserve
      amount will be used to pay professional fees and other costs and expenses.
      Additionally, even if the entire $12 million were to remain as an asset of
      Holdings during the entire indemnification period, any interest earned on
      a per LLC unit basis would not be meaningful.



                                       21



INDEPENDENT AUDITORS' REPORT

To the Members of
Metropolis Realty Holdings LLC

We have audited the accompanying balance sheet of Metropolis Realty Holdings LLC
as of May 6, 2002. The balance sheet is the responsibility of the Holdings'
management. Our responsibility is to express an opinion on the balance sheet
based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the balance sheet
is free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the balance sheet. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation of the balance sheet. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, such balance sheet presents fairly, in all material respects,
the financial position of Holdings at May 6, 2002 in conformity with accounting
principles generally accepted in the United States of America.

DELOITTE & TOUCHE LLP

May 23, 2002



                                       22


                         METROPOLIS REALTY HOLDINGS LLC
                                  BALANCE SHEET
                                As of May 6, 2002


TOTAL ASSETS                             $  --

TOTAL LIABILITIES                        $  --

MEMBERS' CAPITAL
Member's Capital                           100
Receivable from Founding Member           (100)
                                         -----
Total Members' Capital                   $  --
                                         =====

TOTAL LIABILITIES AND MEMBERS' CAPITAL   $  --

Notes to Balance Sheet
MAY 6, 2002
- --------------------------------------------------------------------------------

1.    Organization

Metropolis Realty Holdings LLC ("Holdings") was formed on May 6, 2002 pursuant
to a limited liability company agreement. The balance sheet of Holdings was
prepared on the accrual basis of accounting in accordance with accounting
principles generally accepted in the United States of America, and reflects the
financial position of Holdings at that date.



                                       23


                         METROPOLIS REALTY HOLDINGS LLC
                             PRO FORMA BALANCE SHEET
                              AS OF MARCH 31, 2002


The following unaudited pro forma balance sheet for Holdings has been presented
as if the merger and sale transaction were consummated as of March 31, 2002. The
merger has been presented as a reverse acquisition for accounting purposes with
Metropolis as the acquiror and Holdings as the acquiree. The historical
financial statements are those of Metropolis. This balance sheet has assumed
that the pre-closing loan will be in an amount equal to $150 million.



                                                               Pro Forma
                                                  Historical  Adjustments            Pro Forma
                                                  ----------  -----------            ---------
                                                                (in thousands)
                                                                           
Rental property                                    $ 356,142   $(356,142)    (B)    $      --
Cash and cash equivalents                             15,859     150,000     (A)       12,000
                                                                 299,845     (B)
                                                                (150,000)    (C)
                                                                (303,704)    (D)
Escrow deposits and restricted cash                   13,883     (13,883)    (B)           --
Prepaid real estate taxes                              4,493      (4,493)    (B)           --
Tenants' security deposits                               204        (204)    (B)           --
Due from tenants                                       1,239      (1,239)    (B)           --
Deferred financing costs                               3,018      (3,018)    (B)           --
Deferred leasing costs                                16,657     (16,657)    (B)           --
Deferred rent receivable                              50,084     (50,084)    (B)           --
Note receivable                                          271        (271)    (B)           --
Other assets                                             268        (268)    (B)           --
                                                   ---------   ---------            ---------
Total assets                                       $ 462,118   $(450,118)           $  12,000
                                                   =========   =========            =========

Liabilities and member's equity
Liabilities:
  Secured notes                                      425,000    (425,000)    (B)           --
                                                                 150,000     (A)
                                                                (150,000)    (C)
  Accounts payable and accrued expenses                7,843      (5,843)    (B)        2,000
  Unrealized loss on derivatives                      12,433     (12,433)    (B)
  Tenants security deposit, unearned revenue and       2,887      (2,887)    (B)           --
      credit due to tenants
  Dividends payable                                    3,251      (3,251)    (B)
                                                   ---------   ---------
  Total liabilities                                $ 451,414   $(449,414)           $   2,000
                                                   =========   =========            =========
Members' equity
20,000,000 authorized, 13,004,946 outstanding         10,704    (303,704)    (D)       10,000
                                                                 303,000     (B)
Total liabilities and members' equity              $ 462,118   $(450,118)           $  12,000
                                                   =========   =========            =========


(A)   To record receipt of cash in exchange for the $150 million pre-closing
      loan.


(B)   To record the sale transaction.

(C)   To record repayment of pre-closing loan.

(D)   To record distribution to stockholders.


                                       24



                         METROPOLIS REALTY HOLDINGS LLC
                           PRO FORMA INCOME STATEMENT
                   FOR THE THREE MONTHS ENDING JANUARY 1, 2001

The following unaudited pro forma income statement has been presented as if the
merger and sale transaction were consummated as of January 1, 2001. The merger
has been presented as a reverse acquisition for accounting purposes with
Metropolis as the acquiror and Holdings as the acquiree. The historical
financial statements are those of Metropolis.

                                            Pro Forma
                               Historical  Adjustments           Pro Forma
                               ----------  -----------           ---------
                                               (in thousands)
                                                 (unaudited)
REVENUES
                                            $(20,749)     (E)            --
Rental Income                   $ 20,749      (1,309)     (E)            --
Lease termination income           1,309      (1,071)     (E)            --
                                            --------               --------
Miscellaneous income               1,071     (23,129)                    --
                                --------    ========               ========
   Total Revenues                 23,129
                                ========

OPERATING EXPENSES
                                              (4,495)     (E)            --
Real estate taxes                  4,495      (1,363)     (E)            --
Operating and maintenance          1,363      (1,611)     (E)            --
Utilities                          1,611        (925)     (E)            --
Payroll                              925        (481)     (E)            --
Management fees                      481        (119)     (E)            --
Professional fees                    119         (38)     (E)            --
G&A                                   38      (2,950)     (E)            --
                                            --------               --------
Depreciation and Amortization      2,950     (11,982)                    --
                                --------
Total operating expenses          11,982

OTHER ITEMS                                      (51)    (E)(F)          39
Interest income                       90      10,046      (E)            --
                                            --------               --------
Interest expense                 (10,046)      9,995                     39
                                --------
Total other items                 (9,956)
                                              (1,152)                    39
NET INCOME                         1,191
                                              (5,463)     (E)            --
OTHER COMPREHENSIVE INCOME         5,463
                                            --------               --------
                                            $ (6,615)              $     39
                                --------    ========               ========
COMPREHENSIVE INCOME            $ (6,654)
                                ========

(E)   To record removal of operations of the 1290 property.

(F)   To record interest income on cash held for the quarter based on a 1.5%
      average interest rate during the quarter.



                                       25



                         METROPOLIS REALTY HOLDINGS LLC
                           PRO FORMA INCOME STATEMENT
                                 JANUARY 1, 2001

The following unaudited pro forma income statement has been presented as if the
merger and sale transaction were consummated as of December 31, 2001. The merger
has been presented as a reverse acquisition for accounting purposes. The
historical financial statements are those of Metropolis.

                                            Pro Forma
                               Historical  Adjustments           Pro Forma
                               ----------  -----------           ---------
                                             (in thousands)
REVENUES

Rental Income                   $ 86,165     (86,165)   (E)            --
Operating escalation income        4,865      (4,865)   (E)            --
Miscellaneous income               2,936      (2,936)   (E)            --
                                --------    --------             --------
   Total Revenues                 93,966     (93,966)                  --
                                ========    ========             ========

OPERATING EXPENSES

Real Estate Taxes                 17,821     (17,821)   (E)            --
Operating and maintenance          5,518      (5,518)   (E)            --
Utilities                          9,450      (9,450)   (E)            --
Payroll                            3,480      (3,480)   (E)            --
Management fees                    1,820      (1,820)   (E)            --
Professional Fees                    524        (524)   (E)            --
G&A                                  328        (328)   (E)            --
Bad debt expense                   1,301      (1,301)   (E)            --
Depreciation and Amortization     11,981     (11,981)   (E)            --
                                            --------             --------
Total Operating Expenses          52,223     (52,223)                  --

OTHER ITEMS
Interest Income                      973        (723)   (E)(F)        250
Interest Expense                 (41,400)     41,400    (E)            --
                                --------    --------             --------
Total Other Items                (40,427)     40,677                  250

GAIN ON REPURCHASE OF             13,009     (13,009)   (E)            --
                                --------    --------             --------
   MINORITY INTEREST

NET INCOME                        14,325     (14,075)                 250

OTHER COMPREHENSIVE LOSS         (17,897)     17,897    (E)            --
                                --------    --------             --------

COMPREHENSIVE LOSS                (3,572)      3,822                  250
                                ========    ========             ========

(E)   To record removal of operations of 1290 property.

(F)   To record interest income on cash held for the year based on a 2.5%
      average interest rate.



                                       26


                                  RISK FACTORS


In addition to other information in this information statement--prospectus, the
following risks should be considered by you in deciding whether to vote for the
approval and adoption of the sale transaction and merger.

If Holdings settles or satisfies any indemnification claims made by Purchaser,
pays post-closing costs associated with the sale transaction, or pays
professional fees and other expenses, there may be less than $12 million to
distribute to the holders of LLC units after the end of the indemnification
period.


      Under the terms of our purchase agreement with Purchaser, we have agreed
to indemnify Purchaser for the breach of certain of our representations and
warranties that are contained in the purchase agreement up to a maximum amount
of $10 million, less any post-closing costs that we may be required to pay under
the purchase agreement as a result of the sale transaction. The date upon which
these indemnification obligations must be asserted is December 30, 2002. Since
we are liquidating following the sale transaction, we will not have any
operating income from which to settle and/or satisfy any such indemnification
claims.


      Accordingly, in order to ensure that there will be sufficient funds to
satisfy or settle any indemnification claims made during the indemnification
period, Holdings, as our successor, will retain $10 million of the net sale
proceeds that is distributed to it by us on the closing date of the sale
transaction. Other than its ownership of approximately 99.9% of the shares of
common stock in Metropolis, this $10 million indemnification reserve, the $2
million expense reserve described below, plus the interest earned thereon, will
be Holdings' sole asset following the closing of the sale transaction.

      This $10 million indemnification reserve will be used to settle and/or
satisfy any indemnification claims asserted by Purchaser on or prior to December
30, 2002, and to pay any post-closing costs under the purchase agreement that we
may be required to pay as a result of the sale transaction. The amount, if any,
of these post-closing costs is uncertain, but generally relates to allocations
of rent and other apportionments described under the section "PROPOSAL 1 - THE
SALE TRANSACTION; Description of the Purchase Agreement; Apportionments." We
will not know the amount of these costs, if any, until following the closing of
the sale transaction. We have also determined to have Holdings retain a $2
million cash reserve in order to satisfy any additional costs and expenses that
may arise that are unrelated to the sale transaction, such as professional fees,
including legal and accounting fees.

      Following the expiration of the indemnification period, Holdings will
distribute the remaining portion of the $10 million indemnification reserve and
the $2 million expense reserve amount pro rata to the holders of Holdings LLC
units. Because we do not know if Purchaser will make any valid indemnification
claims, and if such claims are made, what the magnitude of these claims will be,
there can be no assurance that the $10 million indemnification reserve, or any
portion thereof, will be remaining after the satisfaction or settlement of any
claims to distribute to the members of holders of Holdings LLC units.
Additionally, we do know that Holdings will incur some fees and expenses, but we
are uncertain as to the amount of fees and expenses that Holdings will incur
during the indemnification period. Accordingly, there can be no assurance that
that $2 million expense reserve, or any portion thereof, will be remaining at
the end of the indemnification period.

There will not be a market for the LLC units to be issued by Holdings in the
merger.

      The LLC units that you will receive in the merger will not be traded on
any established trading market or national exchange and no market of this type
is expected to develop. As a result, there will be



                                       27



limited information available regarding the prevailing market prices and limited
liquidity for the LLC units. See "PROPOSAL 2 - THE MERGER; Parties to the
Merger; Holdings."

Holdings has a lack of operating history and, following the merger and sale
transaction, will not conduct any operations. Holdings will have no assets other
than the $10 million indemnification reserve and $2 million expense reserve
following distribution of the net sale proceeds to holders of LLC units.

      Holdings is a newly formed company without any operating history. The LLC
units are being issued to enable us to facilitate the consummation of the sale
transaction, our subsequent cash liquidation and to allow us to claim the amount
of "dividends paid deduction" which will permit us to eliminate our U.S. federal
income tax with respect to the gain on the sale of the 1290 property. Following
the closing of the merger and sale transaction, Holdings will not generate any
income other than interest earned on the $10 million indemnification reserve and
$2 million expense reserve, and will not conduct and does not intend to conduct
any operations, other than to settle and/or satisfy indemnification claims in
accordance with the terms of the purchase agreement, to pay any post-closing
costs that we may be required to pay under the purchase agreement, and our
compliance with federal and state securities laws.





If our estimated adjustments to the sale transaction proceeds are inaccurate,
there may be less than $292.5 million or $22.50 per LLC unit to distribute.

      Based on our good faith estimates, we believe that approximately $292.5
million or $22.50 per LLC unit will be distributed by Holdings to its members
following the closing of the sale transaction. However, our estimates may be
inaccurate, particularly with respect to our swap agreement termination costs,
which are difficult to estimate because any amount that we will have to pay is
tied to the specific date the swap agreement is terminated and the interest rate
on the date of its termination.

      Since we will only terminate the swap agreement several days in advance of
the closing of the sale transaction, it is possible that the closing date will
be delayed for unforseen reasons or that interest rates may be different on the
termination date of the swap agreement. In addition, the "Cash on Hand" amount
that we have estimated as set forth in the section "PRO FORMA SOURCES AND USES
OF PROCEEDS", may also be inaccurate because such amount is dependent upon the
timing of the closing of the sale transaction. If the closing date is delayed
for unforseen reasons, then this amount may increase because the amount of
undistributed earnings are expected to increase over time. For every $3.2
million that swap termination costs are increased, you will receive
approximately $0.25 less than our estimated $22.50 per share amount. For every
$3.2 million that the "Cash on Hand" amount is increased, you will receive
approximately $0.25 more than our estimated $22.50 per share amount.
Accordingly, because of these uncertainties, there is no assurance that you will
receive exactly $22.50 for each LLC unit that you receive in the merger, and you
may receive more or less than that amount.

You may continue to hold LLC units in Holdings after the time in which it ceases
to be a reporting company under the Exchange Act.

      Although Holdings will initially be a reporting company under the Exchange
Act, beginning in _______, 2003, Holdings may no longer be required to comply
with such reporting requirements if it does not meet the asset and stockholder
requirements of the Exchange Act. Although the indemnification period expires on
December 30, 2002, Holdings will retain cash after such date in an amount
sufficient to satisfy outstanding indemnification claims, if any, asserted by
Purchaser prior to such time. Until resolution of all such claims, Holdings
cannot distribute all of its assets or liquidate. Accordingly, you may continue
to hold LLC units in Holdings after the time in which it ceases to be a
reporting company under the Exchange Act.



                                       28



Management did not obtain a third-party appraisal or valuation of the property,
nor did management estimate or obtain a third-party estimate of the liquidation
value of the property.

      Because management did not obtain a third-party appraisal or valuation of
the property, or estimate of its liquidation value of the property, there is no
assurance that the purchase price to be paid by Purchaser in the sale
transaction would not have been equal to or in excess of such appraisal or
valuations or estimates, if one had been obtained.

As a result of the sale transaction and merger, you will no longer receive any
dividends from us.

      The 1290 property is our last and only significant asset. Following the
sale transaction, we will no longer own the 1290 property nor any other income
producing assets. Following the merger, you will cease to be a stockholder of
us, and following the distribution of the net sale proceeds that we receive in
the sale transaction, we will liquidate. As a result, you will no longer receive
any dividends from us, nor will you participate in the future results of the
1290 property.

Several of Metropolis' directors and officers may have interests and
arrangements that could have affected their decision to support the sale
transaction.

      Apollo Real Estate Advisors. Apollo Real Estate Advisors is the general
partner of Apollo Real Estate Investment Fund, which beneficially owns
approximately 38% of the outstanding shares of our common stock. The interests
of Apollo Real Estate Advisors and its affiliates in the sale transaction which
are described below may have affected their decision to support the sale
transaction:

      o     Certain of Metropolis' existing directors and officers are also
            partners of Apollo Real Estate Advisors and officers of the general
            partner of Apollo Real Estate Advisors. Four of Apollo Real Estate
            Advisors' partners serve on our board of directors. None of these
            directors or officers, however, serve on the special committee that
            has approved the sale transaction.

      o     Four of Metropolis' eight directors indirectly control, through
            AP-1290, an approximate 23% limited partnership interest in
            Purchaser.

      o     In addition, several of Metropolis' directors will continue to have
            an interest in the 1290 property after the sale through interests in
            the Purchaser and interests in affiliates that will receive fees for
            managing or selling the 1290 property.

            o     AP-1290 Manager, an affiliate of Apollo Real Estate Advisors,
                  will be entitled to receive a portion of the property
                  management fees that will be paid with respect to the 1290
                  property following the closing of the sale transaction.

            o     If, after the closing of the sale transaction, the 1290
                  property is sold by Purchaser, AP-1290 Manager, will be
                  entitled to a sales fee equal to 1.2% of the gross sale price,
                  which is not expected to occur until on or after 2009.

            o     AP Leasing LLC, an affiliate of Apollo Real Estate Advisors,
                  will serve as the leasing agent for the property following the
                  closing of the sale transaction and will be entitled to
                  receive a leasing commission if and when a lease relating to
                  the 1290 property is executed.

            o     On July 9, 2002, the Metropolis board of directors authorized
                  the payment of $50,000 to each of Messrs. John Jacobsson, Vice
                  President and Secretary of Metropolis; Andrew Cohen, Vice
                  President of Metropolis; and Stuart Koenig, Treasurer of
                  Metropolis, upon the consummation of the sale transaction.
                  This payment was authorized in recognition of the contribution
                  made by each of these officers to the negotiation, structuring
                  and consummation of the sale transaction. These officers are
                  also officers of the Apollo Real Estate Advisors.

      o     Metropolis has agreed to accept a promissory note from Apollo Real
            Estate Investment Fund in the amount of approximately $79.725
            million in satisfaction of a portion of the purchase



                                       29



            price to be paid by Purchaser in the sale transaction. This
            promissory note will be secured by shares of common stock owned by
            Apollo Real Estate Investment Fund and will be repaid from the
            distributions we pay to Apollo Real Estate Investment Fund from the
            net proceeds of the sale transaction. The amount of the net proceeds
            from the sale transaction to be distributed to Apollo Real Estate
            Investment Fund as our stockholder is expected to exceed the amount
            of the promissory note.

      o     Apollo Real Estate Investment Fund executed a voting agreement with
            Purchaser pursuant to which it has agreed to vote in favor of the
            sale transaction and the merger.

      Capital Trust. Capital Trust is the asset manager of the 1290 property,
and its Chief Executive Officer, John R. Klopp serves on Metropolis' board of
directors. Upon the closing of the sale transaction, Capital Trust will be paid
a fee in the amount of $2 million in consideration for the termination of the
asset management agreement and for services rendered to Metropolis in connection
with the sale transaction. "PROPOSAL 1 - THE SALE TRANSACTION; Interests of
Certain Persons in the Sale Transaction." In addition, on July 9, 2002, the
Metropolis board of directors resolved to award $50,000 to Ms. Jeremy
FitzGerald, Vice President and Assistant Secretary of Metropolis, upon the
consummation of the sale transaction for services rendered by her in her
capacity as an officer of Metropolis in connection with the sale transaction.

      Tishman Speyer. Tishman Speyer Properties, L.P. currently serves as
property manager/leasing agent of the 1290 property. Its affiliate, NYPROP,
L.L.C., owns 545,707 shares of Metropolis common stock (or approximately 4.2% of
the outstanding shares). Upon the consummation of the sale transaction, the
leasing agreement with Tishman Speyer will be terminated, and Tishman Speyer
will be entitled to receive, on an accelerated basis, approximately $800,000 of
leasing commissions due to Tishman Speyer under its leasing agreement. This
amount relates to leasing commissions due to Tishman Speyer with respect to five
tenants. Such leasing commissions were originally scheduled to be paid no sooner
than December 2002 and as late as April 2004. The payment of this amount is an
obligation of Purchaser under the purchase agreement. This payment is an
obligation of Purchaser under the purchase agreement, and as such, on the
closing date, the purchase price will be adjusted accordingly. For a more
complete description of these interests and arrangements, See "PROPOSAL 1 - THE
SALE TRANSACTION; Interests of Certain Persons In The Sale Transaction -
Description of Voting Agreement." Our stockholders may recognize gain or loss
upon our liquidation subsequent to the sale transaction.

      Upon our complete liquidation after the sale transaction, we will
distribute the net purchase price proceeds to Holdings, which will in turn
distribute to you your pro rata share of such proceeds less the $10 million
indemnification reserve and $2 million expense reserve. Upon our liquidation,
Holdings will report gain equal to the excess of the cash distribution received
over its adjusted tax basis in our common stock. As a partnership for federal
income tax purposes, Holdings will have no federal income tax liability with
respect to such gain. Instead, each member of Holdings (each formerly our
stockholder) will recognize its distributive share of such gain, allocated based
on its percentage interest in Holdings to the extent consistent with the
principles of section 704(c) of the Internal Revenue Code.

      Upon distribution of the net proceeds by Holdings to its members, each
member should recognize gain or loss equal to the excess of the cash received in
such distribution over its adjusted basis in the Holdings LLC units (which
includes such member's former adjusted tax basis in our common stock prior to
the merger and its distributive share of Holdings' gain from the sale
transaction).

                                 SPECIAL MEETING

Matters to be Considered

      At the Metropolis special meeting, Metropolis stockholders will be asked:



                                       30



      1.    To consider and approve the sale transaction pursuant to which
            Metropolis will sell the 1290 property to Purchaser for a purchase
            price of $745.5 million, subject to certain adjustments and
            customary prorations.

      2.    To consider and authorize Metropolis, prior to the consummation of
            the sale transaction, to merge into Metropolis Lower Tier, a
            Delaware limited liability company and a wholly-owned subsidiary of
            Holdings, with Metropolis as the surviving entity of such merger.

      Metropolis stockholders may also be asked to vote upon a proposal to
adjourn or postpone the special meeting. Management of Metropolis knows of no
other matter to be brought before the Metropolis special meeting other than as
referred to in this document.

No Solicitation of Proxies

      Approval of the sale transaction and merger are assured because
stockholders representing approximately 10.3 million shares of Metropolis common
stock (approximately 79% of the outstanding shares of common stock) have agreed
to vote their shares of Metropolis common stock in favor of the sale transaction
and merger. Accordingly, Metropolis is not soliciting proxies in connection with
the special meeting

Record Date and Voting Rights

      The Metropolis board of directors has fixed the close of business on
[____________ __,] 2002 as the record date for the determination of stockholders
entitled to notice of and to vote at the special meeting. Only holders of record
of Metropolis common stock at the close of business on the record date will be
entitled to notice of and to vote at the special meeting. As of the record date,
there were 13,004,946 shares of common stock outstanding and entitled to vote at
the special meeting. Holders of Metropolis common stock outstanding as of the
close of business on the record date will be entitled to one vote for each share
held by them.

      The presence at the special meeting, in person or by proxy, of holders of
at least a majority of the total number of outstanding shares of Metropolis
common stock entitled to vote is necessary to constitute a quorum for the
transaction of business at the special meeting.

      The sale transaction constitutes a sale of substantially all of
Metropolis' assets. Following the sale transaction, Metropolis will no longer
own any assets, other than the net proceeds from the sale transaction which will
be distributed to Holdings in connection with the liquidation of Metropolis. The
affirmative vote of 66 2/3% of the issued and outstanding shares of Metropolis
common stock is required to approve the sale transaction. The affirmative vote
of holders of at least 66 2/3% of the issued and outstanding shares of
Metropolis common stock is also required in order to approve the merger.

      Abstentions and broker non-votes will count as shares present at the
special meeting for quorum purposes but will have the effect of votes against
the sale transaction and the merger. However, as approval of the sale
transaction and merger are assured because stockholders representing
approximately 10.3 million shares of Metropolis common stock (approximately 79%
of the outstanding shares of common stock) have agreed to vote their shares of
common stock in favor of the sale transaction and merger, any abstentions and
broker non-votes by other stockholders of Metropolis will not have any effect on
the result of the stockholder vote at the special meeting.



                                       31


                                   PROPOSAL 1

                              THE SALE TRANSACTION

Background to the Sale Transaction


      The chronology of events and actions of the board of directors and the
special committee leading to the proposed sale transaction are outlined below.
Each meeting of the board of directors or the special committee, as the case may
be, was attended by at least a majority of the Directors who are members of the
respective body. Certain of the board of directors or special committee
meetings, as the case may be, were also attended by key executive officers of
Metropolis and Metropolis' and special committee's outside advisors, including
its financial advisor and their respective legal counsel.

      During the period from approximately early 1998 to the end of 2001, Mr.
Fred Van Wagenen, director of acquisitions of the Jamestown companies,
periodically telephoned or visited the offices of Apollo Real Estate Advisors in
New York City to meet with Mr. Lee Neibart, President of Metropolis and a
partner of the general partner of Apollo Real Estate Investment Fund, to
determine whether Apollo had interest in selling any of its portfolio assets to
Jamestown, including the 1290 property. Mr. Van Wagenen, in his capacity as
director of acquisitions, frequently corresponds with his contacts in New York
City and other major cities to determine whether they or any of their partners
are interested in selling or otherwise repositioning their assets.

      In June 1998, the Metropolis board of directors approved the retention of
Victor Capital Group and Eastdil Realty Company to explore strategic
alternatives for Metropolis, including a possible sale of Metropolis' interests
in the 1290 property and another property that Metropolis then owned at 237 Park
Avenue, New York, New York. During its marketing process, Victor Capital and
Eastdil Realty contacted Jamestown as a potential purchaser of the 1290 property
and/or 237 Park Avenue property. Jamestown executed a confidentiality agreement
with Metropolis on or about July 16, 1998 and following its execution,
Metropolis subsequently delivered information regarding both of the properties
to Jamestown. Jamestown, however, did not submit a bid for either the 1290
property or 237 Park Avenue property at such time. Metropolis did receive
approximately eight bids from other bidders, certain of which were offers to
purchase both properties and certain of which related to only one of the
properties. In November 1998, the board of directors determined that it was not
in the best interests of Metropolis or its stockholders to pursue any of the
offers received up to that time, but that Metropolis would continue to explore
strategic alternatives as appropriate.

      In July 1999, the board of directors again approved the retention of
Victor Capital and Eastdil Realty to explore strategic alternatives for
Metropolis, including a possible sale of Metropolis' interests in the 237 Park
Avenue property. Victor Capital and Eastdil Realty commenced formal marketing of
the 237 Park Avenue property on or about July 20, 1999. During September and
early October of 1999, Metropolis and 237 Park Investors, L.L.C. negotiated a
definitive purchase agreement, which was approved by Metropolis' board of
directors in October 1999 and by Metropolis' stockholders on November 19, 1999.
The sale of the 237 Park Avenue property was consummated on November 22, 1999.

      In the summer of 1999, Christoph A. Kahl, one of two partners in
Jamestown, met with Mr. Neibart in New York City to discuss whether any Apollo
Real Estate Advisors' properties, including the 1290 property, were available
for acquisition by Purchaser. Mr. Neibart informed Mr. Kahl that no property
other than the 237 property was currently available.



                                       32



      On November 4, 1999, the board of directors approved the refinancing of
the then existing mortgage indebtedness encumbering the 1290 property. In
connection with this refinancing, the board of directors authorized, and
Metropolis declared, a special dividend of $15.00 per share, which was paid on
December 27, 1999 to Metropolis stockholders of record as of December 23, 1999.

      Since December 1999, the board of directors has periodically reviewed
various strategic alternatives with respect to Metropolis' remaining asset, the
1290 property. Since 2000 and through 2001, Metropolis entered into
confidentiality agreements and preliminary discussions with four parties that
expressed an interest in acquiring the 1290 property. None of these preliminary
discussions resulted in Metropolis receiving any definitive proposals with
respect to the sale of the 1290 property.

      In early December 2001, Mr. Van Wagenen contacted Mr. Neibart by telephone
to determine whether Metropolis might be interested in selling the 1290
property. Mr. Neibart replied that there may be some interest in selling the
1290 property at that time.

      On December 10, 2001, Metropolis executed a confidentiality agreement with
Jamestown.

      On December 13, 2001, Metropolis received an unsolicited letter from Mr.
Stephen Zoukis, one of two partners of Jamestown, notifying Metropolis that
Jamestown was prepared to purchase the entire 1290 property for $700 million, or
alternatively, a 49.9% interest in the 1290 property (based upon its $700
million valuation). The letter also stated that Jamestown would deliver a $5
million earnest money deposit if an agreement were executed prior to December
25, 2001 (the "Initial Offer").

      On December 14, 2001, Mr. Neibart telephoned Messrs. Zoukis, Van Wagenen
and Bronfman, general counsel and Vice President of Jamestown, to notify them
that a $700 million valuation of the property was insufficient, that Apollo Real
Estate Investment Fund and other Metropolis stockholders may be interested in
pursuing a potential partnership arrangement to jointly acquire the 1290
property, but that a 49.9% interest in the 1290 property was too low. Later that
same day, Metropolis' board of directors held its annual meeting, and at such
meeting the Initial Offer was discussed. At that meeting, although the board of
directors considered the existing proposal inadequate, the board of directors
authorized the officers of Metropolis to pursue discussions with Jamestown
regarding their interest in purchasing the 1290 property. Following the Board
meeting, Mr. Neibart received a revised written offer via facsimile from Mr. Van
Wagenen, pursuant to which Jamestown offered a cash purchase price of $725
million for the 1290 property, less approximately $8.7 million for leasing
commissions, tenant improvements and "free rent." The offer specified that
Jamestown would fund 75% of the purchase price and obtain a senior interest, and
that Apollo and other Metropolis stockholders electing to participate would fund
25% of the purchase price and obtain a subordinated interest.

      On or about December 15, 2001, Metropolis delivered information concerning
the 1290 property to Jamestown subject to the confidentiality agreement.

      On December 17, 2001, Messrs. Zoukis, Bronfman, and Van Wagenen met with
Messrs. William Mack and John Jacobsson, both partners of the general partner of
Apollo Real Estate Investment Fund and executive officers of Metropolis. At this
meeting, the parties discussed, but did not agree upon, an increased purchase
price for the 1290 property. In addition, the parties discussed the timing to
close the transaction, as well as the ownership structure of Metropolis, and
based upon such discussion, the parties concluded that the transaction could not
be closed by the end of 2001. The parties also discussed the terms of a
partnership arrangement under which Apollo Real Estate Investment Fund, through
certain of its affiliates, would provide property management and leasing agent
services for the 1290 property. Following this meeting, the parties toured the
1290 property.



                                       33



      On December 18, 2001, Jamestown delivered to Metropolis a term sheet
outlining the material terms of the offer that Jamestown delivered to Mr.
Neibart on December 14, 2001. The term sheet provided for a $725 million cash
purchase price (less $8.7 million for leasing commissions, tenant improvements
and "free rent"), a 75% senior interest to be owned by Jamestown and a 25%
subordinated interest owned by Apollo Real Estate Investment Fund and other
stockholders of Metropolis, Jamestown's proposed due diligence timetable, its
conditions to closing (such as obtaining the necessary financing), and a 3%
disposition fee to be paid to Jamestown upon the subsequent re-sale of the 1290
property.

      On December 19, 2001, Messrs. Zoukis, Bronfman and Van Wagenen met with
Messrs. Neibart, Jacobsson and Andrew Cohen, an officer of the general partner
of Apollo Real Estate Investment Fund, to discuss the term sheet and the timing
and process necessary to consummate the transaction. At this meeting, based upon
Jamestown's ongoing due diligence, Jamestown proposed increasing the deductions
for leasing commissions, tenant improvements and "free rent" to $14 million.
Jamestown also indicated that it would only pay $685 million for the entire 1290
property, but that if a joint venturer would be willing to subordinate its 25%
interest to Jamestown's 75% interest, then Jamestown would increase its purchase
price to $725 million. Apollo stated it would purchase the entire 25% portion
and offer the other existing stockholders of Metropolis the opportunity to
participate as investors in the transaction. Apollo also proposed that it serve
as a co-general partner of the purchaser with Jamestown, or in the alternative,
that Apollo be entitled to a share of the 3% disposition fee and to serve as the
asset manager of the 1290 property following the closing.

      Throughout January and February 2002, Jamestown continued its due
diligence investigation of the 1290 property.

      On January 22, 2002, Messrs. Zoukis, Bronfman, Van Wagenen and Kahl, met
with Messrs. William Mack, Chairman of the board of directors of Metropolis and
a partner of Apollo, Neibart, Jacobsson and Cohen to discuss a timetable
pursuant to which a term sheet would be executed and the likelihood of
Metropolis board of directors approval. At this meeting, Mr. Zoukis stated he
did not want to engage in discussions with prospective lenders until there was
approval from the Metropolis Board as to the sale transaction. Mr. Zoukis
discussed the timetable to arrange its financing and expressed the difficulty of
obtaining terrorist insurance coverage on major real estate properties.

      On February 4, 2002, Metropolis' board of directors held a special meeting
to discuss the proposed terms of the revised Jamestown offer (the "Revised
Offer"). The Revised Offer contemplated that entities affiliated with Apollo
Real Estate Investment Fund would serve as the leasing agent and asset manager
of the 1290 property, indirectly own an approximate 25% subordinated limited
partnership interest in the Purchaser and be entitled to 1.2% of the gross sale
price of the 1290 property upon its subsequent re-sale. The officers of
Metropolis provided the members of the board of directors with a memorandum and
term sheet outlining the proposed Revised Offer. The members of the Metropolis
board of directors that are affiliated with Apollo Real Estate Investment Fund
notified the board of directors at this meeting that Apollo Real Estate
Investment Fund may have interests in the sale transaction relating to the
Revised Offer that are in addition to Apollo Real Estate Investment Fund's
interests as a stockholder of Metropolis. Mr. Jacobsson explained to the Board
that stockholders of Metropolis would be provided an opportunity to invest all
or a portion of the proceeds that they receive in the sale transaction in the
25% subordinated limited partnership interest. At this meeting, the payment of a
fee to Capital Trust for services rendered and to be rendered in connection with
the proposed sale transaction was also discussed, but the determination of the
amount of such fees was postponed. Immediately, following this discussion, a
special committee of the board of directors was formed and was initially
composed of David Roberts, John R. Klopp, David A. Strumwasser and Russel S.
Bernard. The special committee was formed for the following purposes: (a) to
explore the proposed transaction with Purchaser; (b) if the special committee
deemed it appropriate, to



                                       34



approve and recommend to the board of directors, subject to stockholder
approval, the sale transaction, which approval would be based upon, among other
things, the special committee's consideration and evaluation of the terms and
fairness of the sale transaction; and (c) to consider the terms and conditions
of any alternatives to the sale transaction. At such meeting, the special
committee was also authorized to retain a financial advisor to, among other
things, provide an opinion as to the fairness from a financial point of view of
the terms of the sale transaction to Metropolis and its stockholders.

      On February 8, 2002, Jamestown delivered a preliminary draft of the
purchase agreement to Metropolis.

      On February 18, 2002, February 20, 2002, February 28, 2002, and March 8,
2002, the special committee met to review the status of negotiations with
Jamestown with respect to the 1290 property and to consider several candidates
for retention by the special committee as a financial advisor in connection with
the sale transaction or any other proposal. At several of these meetings, the
special committee also reviewed the condition of the New York City real estate
market generally, and the impact that market conditions, in light of the events
of September 11, 2001, would have on financing a proposed acquisition of the
1290 property.

      On March 5, 2002, Messrs. Jacobsson and Neibart and Messrs. Zoukis, Kahl
and Bronfman held a telephonic conference call to discuss a potential schedule
for negotiation of the proposed purchase agreement and the sequence of events
required to consummate the sale transaction.

      On March 10, 2002, Metropolis' counsel delivered a list of open business
and legal issues raised by Jamestown's February 8th draft purchase agreement.
The open issues included: Jamestown's timing with respect to completion of due
diligence, the necessity for a "fiduciary-out" in the event of a superior third
party offer, and a break-up fee, indemnification obligations, closing
conditions, timing and process.

      On March 19 and March 20, 2002, Messrs. Zoukis and Bronfman of Jamestown
and its counsel met with Messrs. Klopp, Jacobsson, Cohen, and Ms. Jeremy
FitzGerald, Vice President of Metropolis and Managing Director of Capital Trust,
and its counsel. At this meeting, Mr. Klopp stated that it was necessary for
Jamestown to minimize any financing contingencies before Metropolis would engage
a financial advisor to render a fairness opinion. In response, Jamestown
explained that it would attempt to obtain a debt commitment letter, needed some
protection against Metropolis entering into an agreement to sell the 1290
property to any third party bidder. At this meeting, the March 10th issues list
was discussed and Metropolis (subject to special committee approval) and
Jamestown agreed that:

      o     Metropolis would enter into an exclusivity agreement with Jamestown
            for a limited two week period;

      o     Metropolis would be able to terminate the purchase agreement and
            pursue an unsolicited third party offer if its board of directors in
            the exercise of its fiduciary duties determined that such offer was
            superior to the Jamestown offer;

      o     If Metropolis terminated the purchase agreement to pursue an
            unsolicited superior third party offer, Metropolis would pay a $20
            million break-up fee to Jamestown;

      o     Metropolis' indemnification obligations set forth in the purchase
            agreement would survive until December 30, 2002; and

      o     Metropolis' maximum indemnification obligations to Jamestown under
            the purchase agreement would be $10 million.



                                       35



      On March 21, 2002, the special committee met to review the status of
negotiations with Purchaser and the anticipated time frame for Purchaser's
delivery of satisfactory evidence of its financing commitment. The special
committee noted in its discussions that the real estate trade press in New York
City was reporting that Metropolis was in negotiations with Purchaser regarding
the possible sale of the 1290 property and speculated as to the amount of the
purchase price. The special committee approved and authorized Metropolis to
enter into an exclusivity agreement with Purchaser, pursuant to which Metropolis
agreed not to solicit offers or negotiate with any third party relating to the
acquisition of the 1290 property, or of the assets or stock of Metropolis, until
April 5, 2002, the date on which the Exclusivity Agreement expired.

      Also on March 21, 2002, Jamestown delivered a revised draft of the
purchase agreement to Metropolis.

      On April 3, 2002 and April 4, 2002, Messrs. Zoukis and Bronfman of
Jamestown and their counsel met with Messrs. Jacobsson and Cohen, and their
counsel to discuss the revised draft of the purchase agreement. At this meeting,
Mr. Zoukis explained that the difficulty in obtaining terrorism insurance was
impeding the financing process and that Jamestown would be able to obtain its
financing more readily if it could deliver an executed purchase agreement to its
lenders. Mr. Jacobsson stated Metropolis could not execute a purchase agreement
until it received a fairness opinion from Houlihan Lokey and that Houlihan Lokey
would not be able to complete its analysis for at least three weeks. It was
agreed that the purchase agreement would be revised to provide for an interim
period during which (x) Metropolis could terminate the agreement without having
to pay any break-up fee or other expenses if it could not obtain the fairness
opinion or if Jamestown did not deliver its debt commitment letter; and (y)
Jamestown could terminate the agreement, recover its deposit and not be required
to pay any expenses if it could not obtain its debt commitment letter or it was
not satisfied with its remaining limited due diligence.

      On April 8, 2002, Jamestown delivered a revised draft of the purchase
agreement.

      On or about April 10th, 2002, Jamestown received draft commitment letters
of intent from several potential lenders regarding financing the purchase of the
1290 property. Mr. Zoukis telephoned Mr. Jacobsson on such date to notify him of
the receipt of such draft commitment letters of intent.

      On April 11, 2002, Metropolis received separate expressions of interest
from two real estate investment companies (the "Preliminary Bidders") in
acquiring the 1290 property. On the same date, Metropolis entered into separate
confidentiality letters with these two companies and delivered information
concerning Metropolis and the 1290 property to each Preliminary Bidder.

      On April 12, 2002, Mr. Zoukis met with Mr. Jacobsson to finalize the draft
purchase agreement between Purchaser and Metropolis and to propose revising the
purchase agreement to allow Metropolis to continue to provide confidential
information and to negotiate separate transactions with the two Preliminary
Bidders while under agreement with Purchaser. It was agreed that Metropolis
would be expressly permitted to negotiate with the Preliminary Bidders and that
if Metropolis terminated the purchase agreement with Purchaser in order to
pursue a transaction with one of the Preliminary Bidders, Metropolis would not
be required to pay any break-up fee or other expenses to Jamestown.

      On April 12, 2002, the special committee met to consider approval of the
proposed purchase agreement between Purchaser and 1290 Partners, a wholly-owned
subsidiary of Metropolis (the "Original Purchase Agreement"), which provided
for, among other things, a purchase price of $725 million, an earnest money
deposit of $5 million (which was to increase to $20 million as provided below),
and which was subject to several conditions, as discussed more fully below. At
this meeting, the



                                       36



special committee also reviewed the expressions of interest from the Preliminary
Bidders in acquiring the 1290 property and considered various alternatives in
responding to them, while continuing to move forward in reaching a definitive
agreement with Purchaser. The special committee also considered, among other
things, the status of the New York City real estate market, and the likelihood
of receiving additional competitive proposals to acquire the 1290 property. At
this meeting, the special committee authorized and approved the retention of
Houlihan, Lokey, Howard & Zukin Financial Advisors, Inc. as a financial advisor
in connection with the sale transaction or any other proposal relating to the
1290 property, including any proposal from a Preliminary Bidder.

      Between April 11, 2002 and April 16, 2002, each of the Preliminary Bidders
conducted due diligence but neither bidder submitted any offer or proposal
during that time period beyond the initial expression of interest received on
April 11, 2002.

      On April 16, 2002, the special committee met again to consider authorizing
Metropolis to enter into the Original Purchase Agreement. The special committee
was informed of Purchaser's desire to enter into an agreement for the purchase
of the 1290 property. Purchaser had indicated to Metropolis that it intended to
pursue the purchase of other properties unless an agreement was finalized with
Metropolis. The special committee believed that maintaining Purchaser's
involvement in the transaction was necessary to ensure the success of the
bidding process. The special committee also recognized that any press release
issued upon entering into an agreement with Purchaser would correct inaccuracies
with respect to the price of the 1290 property reported in the trade press as
well as alert any other potential bidders about the contemplated sale of the
1290 property. Additionally, the terms of the Original Purchase Agreement did
not preclude Metropolis from pursuing negotiations with or accepting, without
the payment of any break-up fee, a Superior Offer (as hereinafter defined) from
either of the Preliminary Bidders prior to May 8, 2002. After careful
consideration of the foregoing and other factors, (a) the proposed sale
transaction; (b) all of the conditions which would be required to be met before
the Original Purchase Agreement became binding on Metropolis, which are
discussed more fully below; (c) the expressions of interest from the Preliminary
Bidders; and (d) past efforts to market the 1290 property and the current
information in the marketplace with respect to the sale transaction, the special
committee authorized Metropolis to cause 1290 Partners to enter into the
Original Purchase Agreement.

      Following the special committee's meeting on April 16, 2002, Purchaser and
1290 Partners entered into the Original Purchase Agreement later the same day.
The Original Purchase Agreement provided for a $10 million reduction of the
purchase price in exchange for the assumption by Purchaser of certain identified
tenant improvements and leasing commissions totaling approximately $10 million.
The Original Purchase Agreement also provided for a three week period (until May
8, 2002) during which Metropolis was permitted to negotiate with, and deliver
nonpublic information to, any prospective purchasers of the 1290 property
submitting unsolicited offers, including the Preliminary Bidders until such time
as certain conditions were satisfied or waived. The Original Purchase Agreement
was subject to several conditions before such time as it would be binding and
effective as against either Metropolis and Purchaser. These conditions included,
among others:


      o     Purchaser's satisfactory completion of its due diligence;


      o     receipt by Metropolis of a debt commitment letter from Purchaser's
            lenders satisfactory to Metropolis;

      o     receipt by Metropolis of an opinion from Houlihan Lokey, its
            financial advisor, that the consideration paid by Purchaser in the
            sale transaction is fair from a financial point of view (at the time
            of the execution of the Original Purchase Agreement, Houlihan Lokey
            had not yet issued a fairness opinion); and



                                       37



      o     the additional earnest money deposit of $15 million by Purchaser.
            The Original Purchase Agreement also provided that Metropolis could
            enter into negotiations with and provide information to the two
            Preliminary Bidders and any other unsolicited bidder. The Original
            Purchase Agreement further provided that, if Metropolis determined
            to terminate the Agreement on or prior to May 8, 2002 and instead
            pursue a transaction with another purchaser, including either of the
            Preliminary Bidders, Metropolis would not be required to pay the $20
            million break up fee contemplated in the purchase agreement.

      Under the terms of the Original Purchase Agreement, Metropolis was
permitted to participate in discussions and negotiations and furnish information
concerning Metropolis in connection with an unsolicited written inquiry,
proposal or offer by an unaffiliated third party that the special committee
reasonably believed (after having received sufficient preliminary information
upon which to make such determination) would result in Metropolis stockholders
realizing more value for their shares than they would in the sale transaction (a
"Superior Offer"); provided that it was in the good faith opinion of the special
committee that failure to participate in discussions and negotiations and
furnish information would likely be inconsistent with the special committee's
duties to Metropolis stockholders under applicable law. Notwithstanding the
foregoing, under the terms of the Original Purchase Agreement, from April 16,
2002 until prior to May 8, 2002, Metropolis was expressly permitted to
participate in discussions and negotiations with Equity Office Properties Trust,
or "EOP," and the other Preliminary Bidder and to furnish information to each of
them concerning Metropolis and the 1290 property.

      The Original Purchase Agreement also provided that Metropolis was required
to promptly notify Purchaser and keep Purchaser informed on a current basis of
the status and material terms of the discussions and negotiations with EOP and
the other Preliminary Bidder, as well any other unsolicited offer that
Metropolis may receive after April 16, 2002. If Metropolis received a Superior
Offer from either EOP or the other Preliminary Bidder before May 8, 2002,
Metropolis was not required to provide Purchaser an opportunity to submit an
equal or higher offer before it could accept such Superior Offer. However, if
Metropolis received a Superior Offer from any other unsolicited bidder after
April 16, 2002, Metropolis could not accept such Superior Offer before first
providing Purchaser a period of five business days to submit an equal or higher
offer. Prior to May 8, 2002, Metropolis was entitled to pursue a Superior Offer
(including a transaction with EOP and the other Preliminary Bidder) and
terminate the Original Purchase Agreement by providing written notice to
Purchaser without having to pay any break-up fee to Purchaser. In addition,
Metropolis was also entitled to terminate the Original Purchase Agreement prior
to May 8, 2002, and not pay any break-up fee if Metropolis did not receive the
fairness opinion from Houlihan Lokey or the special committee was unable to
recommend the sale transaction contemplated by the Original Purchase Agreement
in discharging its duties under applicable law. Under the terms of the Original
Purchase Agreement, the amount of the break-up fee payable to purchaser was $20
million.

      On April 17, 2002, Metropolis issued a press release announcing the
execution of the Original Purchase Agreement. Later that same day, Metropolis
requested that the two Preliminary Bidders submit preliminary proposals to
Metropolis on April 19, 2002, and final proposals on April 24, 2002.

      On April 19, 2002, Metropolis received a preliminary written proposal from
one of the Preliminary Bidders, EOP, to purchase the 1290 property for a
purchase price of $740 million (the "Initial Unsolicited Proposal"). EOP also
agreed to assume certain identified tenant improvements and leasing commissions
in an amount equal to approximately $11 million. On the same date, the other
Preliminary Bidder notified Metropolis in writing that it would not submit any
preliminary proposal to Metropolis, but that it expected to submit a final bid
on April 24, 2002. Later that day, Metropolis, in accordance with the terms of
the Original Purchase Agreement, notified Purchaser orally and in writing of the
Initial Unsolicited Proposal.



                                       38



      On April 24, 2002, Metropolis received a letter from EOP confirming its
offer to purchase the 1290 property consistent with the terms of the Initial
Unsolicited Proposal, and increasing the amount of the earnest money deposit
from $10 million to $25 million. On the same date, Metropolis received notice
from the other Preliminary Bidder that it would not proceed with a proposal.
Later that day, Metropolis, in accordance with the terms of the Original
Purchase Agreement notified Purchaser orally and in writing of the terms of the
letter that it had received earlier that day from EOP.

      On April 25, 2002, the special committee met to consider the Initial
Unsolicited Proposal. At this meeting Mr. Klopp resigned from the special
committee in order to avoid any appearance of a conflict of interest that may
have arisen because an affiliate of EOP may also have been considered an
affiliate of Capital Trust, of which Mr. Klopp is the Chief Executive Officer.
Samuel Zell, who is chairman of the board of directors of Capital Trust, also
serves as chairman of the board of trustees of EOP. Thomas E. Dobrowski and
Sheli Z. Rosenberg, who are members of Capital Trust's board of directors, also
serve on the board of trustees of Equity Office Properties. EOP Operating
Limited Partnership, through which EOP operates, holds $29,914,000 of Capital
Trust's convertible trust preferred securities which are convertible into
4,273,428 shares of Capital Trust's class A common stock and which would
represent upon conversion approximately 18.5% of such outstanding shares of
class A common stock. EOP Operating Limited Partnership also owns $20,086,000 of
Capital Trust's non-convertible trust preferred securities. Mr. Klopp is also a
stockholder of Metropolis. Craig M. Hatkoff, a Director of Capital Trust, is
also a stockholder of Metropolis. Capital Trust is not affiliated with
Purchaser, Apollo Real Estate Investment Fund or any of their affiliated
entities. After consideration of various factors, including (a) the superior
price of the Initial Unsolicited Proposal; (b) EOP's indication that its
proposal was not subject to any financing contingency; and (c) other potential
benefits associated with an alternative transaction structure, the special
committee determined that Metropolis should pursue a definitive agreement with
EOP, while at the same time encouraging further discussions with Purchaser.

      During the period from April 24, 2002 until May 2, 2002, Metropolis
negotiated the terms of a purchase and sale agreement with EOP.

      On May 3, 2002, Metropolis received a letter from EOP with an attached
purchase and sale agreement executed by EOP (the "EOP Purchase Agreement")
stating that EOP was prepared to execute the attached draft and confirming its
commitment to purchase the 1290 property for $740 million. Later that day,
Metropolis, in accordance with the terms of the Original Purchase Agreement
notified Purchaser orally and in writing of the terms of the letter and the
material terms of the EOP Purchase Agreement that it had received earlier that
day from EOP.

      On May 6, 2002, Metropolis received a written offer from Purchaser to
purchase the 1290 property at a purchase price of $741 million and notification
that Purchaser was prepared to enter into a purchase and sale agreement on the
same terms as the EOP Purchase Agreement ("Purchaser's Revised Offer"). Also on
May 6, 2002, Metropolis received (A) written notice from the escrow agent that
Purchaser had delivered additional funds to the escrow account in the amount of
$20 million, increasing Purchaser's earnest money deposit to $25 million in the
aggregate, and (B) from Purchaser a copy of an executed debt commitment letter
by Morgan Stanley Dean Witter Mortgage Capital Inc. Later that day, the special
committee met to review the recent developments in the negotiations and
discussions with both Purchaser and EOP. Following the special committee's
meeting, Metropolis received a revised written proposal from EOP increasing its
proposal to purchase the 1290 property to $745 million and stating that such
proposal was EOP's "best and final offer" (the "Final Unsolicited Offer"). Later
that day, Metropolis, in accordance with the terms of the Original Purchase
Agreement, notified Purchaser orally and in writing of the Final Unsolicited
Offer.



                                       39



      On May 7, 2002, Metropolis received a revised written proposal from
Purchaser increasing its offer to purchase the 1290 property to $745.5 million
(the "Final Purchaser Offer") and a draft of the Purchase Agreement reflecting
substantially the same terms and conditions as EOP Purchase Agreement. The only
material difference between the final Purchase Agreement with Purchaser and the
EOP Purchase Agreement was that Purchaser's final agreement reflected a purchase
price that was $500,000 greater than that set forth in the EOP Purchase
Agreement. The special committee met later that day to discuss and consider the
Final Unsolicited Offer and the Final Purchaser Offer. At this meeting, members
of Houlihan Lokey delivered their opinion to the special committee that the
consideration to be received by Metropolis in connection with the Final
Purchaser Offer is fair from a financial point of view; and that the sale
transaction is fair, from a financial point of view, to Metropolis' stockholders
who are not affiliated with Apollo Real Estate Investment Fund. A copy of such
fairness opinion is attached hereto as Annex A. At this meeting, after
discussion and further analysis, the special committee unanimously decided to
accept the Final Purchaser Offer and approve the amended and restated Purchase
Agreement and the transactions contemplated thereby, and unanimously recommended
to the board of directors that the sale transaction pursuant to the amended and
restated Purchase Agreement be approved and submitted to Metropolis'
stockholders. The members of Metropolis' board of directors who did not recuse
themselves unanimously approved the sale transaction pursuant to the terms and
conditions set forth in the restated Purchase Agreement and recommended that the
sale transaction be submitted to Metropolis' stockholders for their
consideration. Following the special committee's meeting and Board of Director
action, Metropolis and Purchaser entered into the amended and restated Purchase
Agreement. A copy of the amended and restated Purchase Agreement is attached
hereto as Annex B. Later that day, Metropolis issued a press release announcing
the execution of the amended and restated purchase agreement and the revised
purchase price.

      On July 9, 2002, the Metropolis board of directors resolved by unanimous
written consent to authorize the payment upon the consummation of the sale
transaction to Capital Trust of $2 million in consideration for the termination
of the asset management agreement and for services rendered to Metropolis in
connection with the sale transaction, and $50,000 to each of Messrs. John
Jacobsson, Vice President and Secretary; Andrew Cohen, Vice President; Stuart
Koenig, Treasurer; and Ms. Jeremy FitzGerald, Vice President and Assistant
Secretary, in recognition of the contribution made by each of these officers to
the negotiation, structuring and consummation of the sale transaction.


Recommendation of the Special Committee, Reasons for the Proposed Sale
Transaction


      The special committee believes that the sale transaction is in the
stockholders' and Metropolis' best interests. Accordingly, the special committee
and the board of directors have approved the sale transaction. In reaching its
decision, the special committee consulted with Metropolis' management and
Houlihan Lokey, as well as its legal and accounting advisors and considered a
variety of reasons, including the following:

      o     Current economic and real estate market conditions relating to the
            1290 property;

      o     The financial attributes of the 1290 property;

      o     The proposed terms and structure of the sale transaction, including
            the terms of the amended and restated purchase agreement;

      o     The special committee's consideration of alternatives to the
            proposed sale transaction, including that, given the size of the
            1290 property, the universe of qualified buyers was limited;

      o     The presentation of Houlihan Lokey at the May 7, 2002 special
            committee meeting and the opinion of Houlihan Lokey to the effect
            that, as of the date of its opinion and based upon and subject to
            certain matters stated therein, the consideration to be received by
            Metropolis in connection with the sale transaction is fair from a
            financial point of view; and the sale transaction is fair, from a
            financial point of view, to Metropolis' stockholders who are not
            affiliated with Apollo Real Estate Investment Fund. The full text of
            Houlihan Lokey's written opinion, which sets forth the assumptions
            made, matters considered and limitations on



                                       40



            the review undertaken by Houlihan Lokey, is attached hereto as Annex
            A. See "- Opinion of Houlihan Lokey";

      o     Both EOP and Purchaser had an opportunity to submit several bids to
            the special committee and the Purchaser's final offer was the
            product of an active bidding procedure between two qualified
            purchasers;

      o     On May 6, 2002, Purchaser had made an earnest money deposit of $25
            million; and

      o     On May 6, 2002, Purchaser had delivered to Metropolis a copy of the
            debt commitment letter and evidence of its bridge financing, and
            that the terms of such debt commitment letter and bridge financing
            were satisfactory to the special committee.

      In reaching its decision to approve the sale transaction and recommend
      that Metropolis' stockholders vote for the sale transaction, the special
      committee also considered the following potentially negative reasons:

      o     A more favorable transaction might be available from a third-party
            purchaser of the 1290 property in the future;

      o     Following the sale transaction, Metropolis stockholders will no
            longer participate in the future results of operations of 1290
            property and will no longer receive any dividends (other than a
            final distribution from Holdings of the net sale proceeds received
            by Holdings in the sale transaction and any distribution by Holdings
            of any remaining portion of the $12 million reserves);

      o     That although Metropolis stockholders are expected to receive $22.50
            per share in cash upon the closing of the sale transaction, this
            amount may be reduced by increased expenses;

      o     That the LLC units to be exchanged for Metropolis common stock are
            being issued to facilitate the consummation of the sale transaction,
            and to allow Metropolis to claim the amount of "dividends paid
            deduction" necessary to eliminate its U.S. federal income tax with
            respect to the gain on the sale of the 1290 property, and that
            following the merger and sale transaction, Holdings will not conduct
            any operations;

      o     Depending on the amount of cash received and a stockholder's
            respective tax basis in Metropolis common stock (and Holdings' LLC
            units), a Metropolis stockholder may recognize a taxable gain upon
            receipt of cash proceeds from Metropolis' liquidation;

      o     Management did not obtain any third-party appraisal or valuation of
            the 1290 property nor did management estimate or obtain a
            third-party estimate of the liquidation value of the 1290 property;

      o     That four of Metropolis' eight directors indirectly control an
            approximate 23% limited partnership interest of Purchaser; and

      o     That these same four Metropolis directors will continue to have an
            interest in the 1290 property after the sale transaction through
            interests in the Purchaser and interests in affiliates that will
            receive fees for managing, leasing and selling the 1290 property.
            See "PROPOSAL



                                       41



            1 - THE SALE TRANSACTION; Interest of Certain Persons in the Sale
            Transaction" and "Security Ownership of Certain Beneficial Owners
            and Management."

      In view of the wide array of factors considered in connection with its
evaluation of the proposed sale transaction, the special committee did not find
it practicable to, and did not, quantify or otherwise attempt to assign relative
weights to the specific factors considered in reaching its determination.

Purchaser Reasons for the Proposed Sale Transaction

      Purchaser is engaging in the sale transaction as a means of expanding
Jamestown's operations of investing in "Class A" commercial office buildings
located in central business districts. The acquisition of the 1290 property
geographically complements Jamestown's existing operations.


Vote Required


      In order to effect the sale transaction, Metropolis is required to obtain
the affirmative vote of the holders of at least 66 2/3% of the issued and
outstanding shares of common stock. Seven of Metropolis' largest stockholders,
representing approximately 10.3 million shares of common stock (approximately
79% of the outstanding shares of common stock), have entered into voting
agreements with Purchaser to vote their shares in favor of the sale transaction
at the special meeting. Accordingly, the approval of the sale transaction is
assured without the vote of any other stockholder. See "-- Description of Voting
Agreement."

      Of Metropolis' 13,004,946 shares of common stock issued and outstanding,
approximately 8,658,193 shares are held by affiliates of Metropolis and
approximately 4,346,753 shares are held by non-affiliates.


Opinion of Houlihan Lokey


      The special committee retained Houlihan Lokey to render an opinion that
the consideration to be received by Metropolis in connection with the sale
transaction is fair from a financial point of view to Metropolis and the sale
transaction is fair, from a financial point of view, to our stockholders who are
not affiliated with Apollo Real Estate Investment Fund.

      The special committee retained Houlihan Lokey based upon Houlihan Lokey's
experience in the valuation of businesses and their securities in connection
with recapitalizations and similar transactions, especially with respect to real
estate holding and real estate services companies. Houlihan Lokey is a
nationally recognized investment banking firm that is continually engaged in
providing financial advisory services and rendering fairness opinions in
connection with mergers and acquisitions, leveraged buyouts, business and
securities valuations for a variety of regulatory and planning purposes,
recapitalizations, financial restructurings and private placements of debt and
equity securities.

      As compensation to Houlihan Lokey for its services in connection with the
sale transaction, Metropolis agreed to pay Houlihan Lokey an aggregate fee that
will be between $300,000 and $450,000 in addition to Houlihan Lokey's expenses
(not to exceed $20,000) and legal fees (not to exceed $10,000) in connection
therewith. Metropolis also agreed to indemnify Houlihan Lokey and related
persons against certain liabilities, including liabilities under federal
securities laws that arise out of the engagement of Houlihan Lokey. Following
the sale of the 1290 property and the satisfaction its outstanding liabilities,
Metropolis intends to liquidate and distribute the net purchase price proceeds
to Holdings. As a result, there will be no entity continuing in existence to
satisfy any claims for indemnification by Houlihan Lokey arising out of its
engagement by Metropolis. Metropolis therefore agreed to establish an escrow in
the amount of $150,000 which could be used by Houlihan Lokey to



                                       42



satisfy any indemnification claims against Metropolis. The actual fee earned by
Houlihan Lokey will vary, in part, depending on the length of time during which
the escrow remains in full force and effect. If the escrow remains funded for a
period of at least 24 months, the actual fee paid to Houlihan Lokey will be
between $300,000 and $350,000. If the escrow is funded for a period of at least
five months but less than 24 months, the actual fee will range between $350,000
and $400,000. If the escrow is funded for a period of less than five months, the
actual fee will be in the range of $400,000 to $450,000. In each case, the exact
amount of the fee within any range will be agreed upon by Metropolis and
Houlihan Lokey. The fees payable to Houlihan Lokey were agreed upon on this
basis to take into account the increased exposure of Houlihan Lokey if the
escrow is terminated within a shorter period of time than is customary to cover
indemnification obligations similar to those of Metropolis to Houlihan Lokey.
The Houlihan Lokey fee is otherwise fixed except with respect to any adjustments
relating to the escrow. No portion of Houlihan Lokey's fee is contingent upon
the conclusions reached by Houlihan Lokey.


      In arriving at its fairness opinion, among other things, Houlihan Lokey
did the following:


1.    reviewed Metropolis' audited financial data for the years ended December
      31, 1999, 2000 and 2001;

2.    reviewed Metropolis' Annual Report on Form 10-K for the fiscal year ended
      December 31, 2001 as filed with the Commission;

3.    reviewed the 1290 property's 2002 Operating Budget, including (i) monthly
      and year ended detailed projected revenues and expenses for the period
      ended December 31, 2002, (ii) the rent roll for the 1290 property, and
      (iii) the Marketing Plan for the 1290 property;

4.    met with representatives of the 1290 property's asset manager and officers
      of Metropolis;

5.    conducted a site-visit of the 1290 property, meeting with representatives
      of Metropolis' property manager, Tishman Speyer Properties, L.P.;

6.    reviewed the cash flow projections, prepared by the asset manager for the
      1290 property through December 31, 2013;


7.    reviewed the Agreement of Limited Partnership of Purchaser, dated as of
      April 16, 2002;


8.    reviewed the purchase agreement, dated April 16, 2002, between 1290
      Partners, L.P. and Purchaser;

9.    reviewed the acquisition proposal from EOP, dated April 19, 2002;

10.   reviewed a draft dated April 29, 2002 of a purchase agreement between
      Metropolis and EOP (which Houlihan Lokey understood is substantially the
      same agreement that would constitute the purchase agreement for the sale
      transaction);

11.   reviewed correspondence from EOP to Metropolis dated May 6, 2002;

12.   reviewed correspondence from Purchaser to Metropolis dated May 6, 2002 and
      May 7, 2002;

13.   reviewed a Marketing Status Report, dated August 10, 1998, prepared by
      Eastdil which summarizes the history of contact and interest by potential
      acquirors of the 1290 property during the 1998 marketing process by
      Eastdil and Victor Capital; and



                                       43


14.   conducted other studies, analyses and inquiries as Houlihan Lokey deemed
      appropriate.

   Analyses


      Houlihan Lokey used several methodologies to assess the fairness of the
consideration to be received by Metropolis in connection with the sale of the
1290 property. The following is a summary of the material financial analyses
used by Houlihan Lokey in connection with providing its opinion. This summary is
qualified in its entirety by reference to the full text of such opinion, which
is attached as Annex A to this information statement--prospectus. You are urged
to read the full text of the Houlihan Lokey opinion carefully and in its
entirety.

      Houlihan Lokey's analyses of the 1290 property and the sale transaction
included:

      o     a review of the process preceding the sale transaction,

      o     an analysis to determine the estimated fair market value of the 1290
            property,

      o     a comparison of (a) the estimated fair market value of the 1290
            property and (b) the consideration to be received by Metropolis in
            connection with the sale transaction; and

      o     an evaluation of the opportunity for certain stockholders of
            Metropolis to reinvest a portion of the stockholder's consideration
            to be received in the sale transaction in Purchaser, which we refer
            to as the "reinvestment opportunity."


   Process Review


      Houlihan Lokey noted that though the 1290 property was not formally listed
for sale, the 1290 property was listed in 1998 and many potential buyers were
familiar with the 1290 property and the desire for Metropolis to sell the 1290
property. Further, Houlihan Lokey noted that informal discussions were conducted
with several potential buyers during 2001. Furthermore, Houlihan Lokey noted
that in April 2002 several real estate industry articles and the financial press
suggested that Metropolis was seeking to sell and was in the process of selling
the 1290 property. An April 17, 2002 press release regarding the sale of the
1290 property to Purchaser also provided any potential buyers with information
regarding Metropolis' intention to sell the 1290 property.

      With respect to the 1290 property and the marketability thereof, Houlihan
Lokey noted that the 1290 property is very large, which limits the number of
qualified potential buyers. The property also has a key tenant whose lease
provides for rental rates that are at less than prevailing market rates.
Houlihan Lokey noted that the 1290 property's primary tenant, who would be a
qualified buyer of the 1290 property, was also contacted at various times
regarding an acquisition of the 1290 property.

      Houlihan Lokey noted that the sale transaction was the result of
Metropolis' negotiations with Purchaser, EOP and a third qualified potential
buyer who declined to provide an offer after indicating some interest in the
1290 property. As a result of its review, Houlihan Lokey determined that,
although a formal auction for the 1290 property had not been conducted, the
process preceding the sale transaction involved active, third party, competitive
bidding that was similar to a more formal auction process.


   Estimation of Fair Market Value


      Houlihan Lokey performed the following analyses in order to determine the
estimated fair market value of the 1290 property:



                                       44



   Direct Capitalization Approach: In conducting the direct capitalization rate
approach, Houlihan Lokey applied capitalization rates of 7.0% to 8.0% to the
1290 property's net operating income for the calendar year 2001 of $55.3 million
and applied capitalization rates of 7.5% to 8.5% to the 1290 property's
forecasted net operating income for calendar year 2002 of $55.7 million.
Houlihan Lokey arrived at the property level historical net operating income
from analyzing the public filings of the Company and was provided by the Company
with the projected financial information to determine the forecasted net
operating income. To determine appropriate capitalization rates to apply to the
1290 property's net operating income, Houlihan Lokey reviewed the capitalization
rates exhibited in recent comparable transactions (including transactions
involving office buildings in the mid-town New York market), Market Monitor,
Fourth Quarter 2001 and statistics published in PriceWaterhouseCoopers Korpacz
Real Estate Investors Survey, First Quarter 2002. In its consideration of the
appropriate capitalization rate, Houlihan Lokey also noted that the 1290
property is larger than many of the assets in recent comparable transactions and
that the 1290 property has less retail space than many other similar assets. The
results of this analysis provided estimates of the fair market value of the 1290
property of $655 million to $791 million.

   Discounted Cash Flow Approach: In conducting the discounted cash flow
approach, Houlihan Lokey applied a discount rate to the projections provided by
the asset manager to arrive at present value of the 1290 property. Capital Trust
provided Houlihan Lokey with the property level projected financial information
used to determine the cash flow and net operating income of the 1290 property.
Such financial information projected net operating income to be:

   $59.6 million in 2003;

   $61.8 million in 2004;

   $68.0 million in 2005;

   $67.8 million in 2006;

   $73.4 million in 2007;

   $76.0 million in 2008;

   $78.8 million in 2009;

   $82.2 million in 2010;

   $84.9 million in 2011;

   $101.0 million in 2012; and

   $137.4 million in 2013.

      The projected financial information also reflected expected leasing and
capital costs for the 1290 property which are deducted from the projected
operating income to arrive at projected cash flow of approximately $56.4 million
in 2003 growing to $135.6 million in 2013. To determine appropriate discount
rates to apply, Houlihan Lokey reviewed statistics published in
PriceWaterhouseCoopers Korpacz Real Estate Investors Survey, First Quarter 2002.
The discount rates used were intended to



                                       45



reflect risks of ownership of the 1290 property and the associated risks of
realizing the stream of projected future cash flows. The discount rates utilized
by Houlihan Lokey in its analysis ranged from 11.0% to 15.0%. The results of
this analysis provided estimates of the fair market value of the 1290 property
of $639 million to $751 million, with a midpoint of $723 million. Furthermore,
sensitivities to the projections were performed to provide supplemental
projections on which to perform discounted cash flow analyses. Such
sensitivities involved changes to the assumed rental rates and changes to the
assumed tenant lease renewal that are inherent in the projections. The
discounted cash flow analyses performed on the alternative, sensitized
projections resulted in estimates of the fair market value of the 1290 property
of $648 million to $837 million, with a midpoint of $695 million.

o  Price Per Square Foot Approach: In conducting the price per square foot
   approach, Houlihan Lokey applied a price per square foot to the 1290
   property's net rentable square feet of 1,972,818 to arrive at an indicated
   value. To determine an appropriate price per square foot to assign to the
   1290 property, Houlihan Lokey reviewed the price per square foot indications
   exhibited in recent comparable transactions (including transactions involving
   office buildings in the mid-town New York market), current comparable
   property offerings and Cushman & Wakefield's summary of Class A Midtown
   Manhattan Office Sales activity for 2001, and decided upon price per square
   foot multipliers of $350 to $375. In its consideration of the appropriate
   price per square foot, Houlihan Lokey also noted that the 1290 property is
   larger than many of the assets in recent comparable transactions and that the
   1290 property has less retail space than many other similar assets. This
   analysis resulted in estimates of the fair market value of the 1290 property
   of $690 million to $740 million, with a midpoint of $715 million. In
   performing its direct capitalization approach and its price per square foot
   approach, Houlihan Lokey considered that the sale and transaction environment
   varies over time because of, among other things, interest rate and equity
   market fluctuations and industry results and growth expectations. No company,
   asset, or transaction used in the analysis described above was directly
   comparable to the 1290 property. Accordingly, Houlihan Lokey reviewed the
   foregoing transactions to understand the range of capitalization rates and
   price per square foot paid for other office properties.

   Comparison of the Estimated Fair Market Value of the 1290 Property with Sale
Transaction Consideration: Houlihan Lokey understands that the purchase price
for 1290 property is $745.5 million, payable in cash to Metropolis. Houlihan
Lokey noted that the consideration of $745.5 million in cash is above the
midpoint of all of the estimates of fair market value resulting from the
valuation methodologies described above.

   Evaluation of the Reinvestment Opportunity: Houlihan Lokey evaluated the
reinvestment opportunity, pursuant to which AP-1290 intends to offer to all of
Metropolis' stockholders that are "accredited investors" the right to purchase
membership interests in AP-1290 in a private placement. In evaluating the
reinvestment opportunity, Houlihan Lokey noted that, based on the analyses
described above, the consideration to be paid to Metropolis ($745.5 million) in
exchange for the 1290 property is above the midpoint of all the estimates of the
fair market value of the 1290 property and therefore Purchaser of the 1290
property is not buying the asset at less than fair market value. As such, any of
Metropolis' stockholders that participate in the reinvestment opportunity will
be buying the 1290 property at approximately fair market value, and not at a
bargain purchase. In addition, Houlihan Lokey understands that the reinvestment
opportunity is being provided, on a pro-rata basis, to all stockholders who are
accredited investors under the federal securities laws. Houlihan Lokey was not
asked to evaluate and did not evaluate any tax consequences of the reinvestment
opportunity.


   Conclusion


                                       46



      Houlihan Lokey delivered its written opinion dated May 7, 2002 to the
special committee stating that, as of that date, based upon the assumptions
made, matters considered and limitations on the review described in the written
opinion, the consideration to be received by Metropolis in connection with the
sale transaction is fair to Metropolis from a financial point of view; and the
sale transaction is fair, from a financial point of view, to Metropolis'
stockholders who are not affiliated with Apollo Real Estate Investment Fund.

      As a matter of course, Metropolis does not publicly disclose
forward-looking financial information. Nevertheless, in connection with its
review, Houlihan Lokey considered financial projections. These financial
projections were prepared by the asset manager of the 1290 property on behalf of
Metropolis. The financial projections were prepared under market conditions as
they existed as of approximately December 2001 and Metropolis does not intend to
provide Houlihan Lokey with any updated or revised financial projections in
connection with the sale transaction. The financial projections do not take into
account any circumstances or events occurring after the date they were prepared.
In addition, factors such as industry performance, general business, economic,
regulatory, market and financial conditions, as well as changes to the business,
financial condition or results of operation of the 1290 property and Metropolis,
may cause the financial projections or the underlying assumptions to be
inaccurate. As a result, the financial projections should not be relied upon as
necessarily indicative of future results, and readers of this information
statement--prospectus are cautioned not to place undue reliance on such
financial projections.

      In arriving at its fairness opinion, Houlihan Lokey reviewed key economic
and market indicators, including, but not limited to, growth in the U.S. Gross
Domestic Product, inflation rates, interest rates, consumer spending levels,
manufacturing productivity levels, unemployment rates and general stock market
performance. Houlihan Lokey's opinion is based on the business, economic, market
and other conditions as they existed as of May 7, 2002. In rendering its
opinion, Houlihan Lokey relied upon and assumed, without independent
verification that the accuracy and completeness of the financial and other
information provided to Houlihan Lokey, including the financial projections, was
reasonably prepared and reflects the best currently available estimates of the
financial results and condition of the 1290 property and therefore Metropolis;
and that no material changes have occurred in the information reviewed between
the date the information was provided and the date of the Houlihan Lokey
opinion. Houlihan Lokey did not independently verify the accuracy or
completeness of the information supplied to it with respect to Metropolis or the
1290 property and does not assume responsibility for it. Houlihan Lokey did not
make any independent appraisal of the specific properties or assets of
Metropolis other than the 1290 property.

      Houlihan Lokey was not asked to opine and does not express any opinion as
to: (i) the tax or legal consequences of the sale transaction or the merger;
(ii) the realizable value of the common stock or the prices at which the common
stock or LLC units may trade in the future following the sale transaction; (iii)
whether any stockholder of Metropolis should choose to reinvest in Purchaser
through the reinvestment opportunity; and (iv) the fairness of any aspect of the
transactions not expressly addressed in its fairness opinion.

      The Houlihan Lokey opinion does not address the underlying business
decision to effect the transactions, nor does it constitute a recommendation to
any stockholder as to how they should vote at the special meeting. Houlihan
Lokey has no obligation to update the Houlihan Lokey opinion. Houlihan Lokey did
not, and was not requested by Metropolis or any other person to, solicit third
party indications of interest in acquiring all or any part of Metropolis or the
1290 property or to make any recommendations as to the form or amount of
consideration in connection with the sale transaction or any other matters not
specifically set forth in its fairness opinion. Furthermore, at the request of
the special



                                       47



committee, Houlihan Lokey has not negotiated any portion of the sale transaction
or advised the special committee with respect to alternatives to it.

      The summary set forth above describes the material points of a more
detailed analyses performed by Houlihan Lokey in arriving at its fairness
opinion. The preparation of a fairness opinion is a complex analytical process
involving various determinations as to the most appropriate and relevant methods
of financial analysis and application of those methods to the particular
circumstances and is therefore not readily susceptible to summary description.
In arriving at its opinion, Houlihan Lokey made qualitative judgments as to the
significance and relevance of each analysis and factor. Accordingly, Houlihan
Lokey believes that its analyses and summary set forth herein must be considered
as a whole and that selecting portions of its analyses, without considering all
analyses and factors, or portions of this summary, could create an incomplete
and/or inaccurate view of the processes underlying the analyses set forth in
Houlihan Lokey's fairness opinion. In its analysis, Houlihan Lokey made numerous
assumptions with respect to Metropolis, the 1290 property, the sale transaction,
industry performance, general business, economic, market and financial
conditions and other matters, many of which are beyond the control of the
respective entities. The estimates contained in such analyses are not
necessarily indicative of actual values or predictive of future results or
values, which may be more or less favorable than suggested by such analyses.
Additionally, analyses relating to the value of businesses or securities of
Metropolis are not appraisals. Accordingly, such analyses and estimates are
inherently subject to substantial uncertainty.

      The full text of Houlihan Lokey's opinion, which describes, among other
things, the assumptions made, general procedures followed, matters considered
and limitations on the review undertaken by Houlihan Lokey in rendering its
opinion is attached to this information statement--prospectus as Annex A and is
incorporated herein by reference. The summary of the Houlihan Lokey opinion in
this information statement--prospectus is qualified in its entirety by reference
to the full text of the Houlihan Lokey opinion. You are urged to read Houlihan
Lokey's opinion in its entirety.


Parties to the Sale Transaction


      Metropolis. Metropolis' principal executive offices are located at 410
Park Avenue, 14th Floor, New York, New York 10022, and the telephone number of
Metropolis at this location is (212) 655-0220. Metropolis' principal asset
consists of its general and limited partnership interests in 1290 Partners,
through which Metropolis owns the 1290 property. Metropolis' principal business
objective is to operate the 1290 property in a manner that will maximize the
revenues and value of the 1290 property and in turn maximize funds from
operations and stockholder value. For more information about Metropolis, see
"PROPOSAL 2 - THE MERGER; Parties to the Merger; Metropolis."

      1290 Partners, L.P. 1290 Partners is an indirect subsidiary of Metropolis.
Metropolis is its sole limited partner. Metropolis also indirectly holds the
sole general partnership interest in 1290 Partners through 1290 GP Corp., a
Delaware corporation. The principal executive offices of 1290 Partners are
located at 410 Park Avenue, 14th Floor, New York, New York 10022, and the
telephone number of 1290 Partners at this location is (212) 655-0220. 1290
Partners' principal business is to hold title to the 1290 property.

      Purchaser. Purchaser is a newly-formed Delaware limited partnership
without any operational history. Purchaser's limited partners are Jamestown 1290
Partners, a Georgia general partnership, and AP-1290 Partners LLC. Purchaser's
general partner is JT 1290 Corp., a Georgia corporation. The principal executive
offices of Purchaser are located at Two Paces West, Suite 1600, 2727 Paces Ferry
Road, Atlanta, Georgia 30339, and the telephone number of Purchaser at this
location is (770) 805-1000. Purchaser was formed for the purpose of effecting
the transactions contemplated by the proposed sale transaction. As of the date
hereof, Purchaser has not conducted any business other than in connection



                                       48



with the sale transaction and the transactions contemplated thereby. For more
information about Purchaser, see "Summary Term Sheet--Parties to the Sale
Transaction."

Material U.S. Federal Income Tax Consequences of the Sale Transaction and
Liquidation of Metropolis

      The following summary of the anticipated material U.S. federal income tax
consequences to Metropolis and its stockholders of the proposed merger and sale
transaction is not intended as tax advice and is not intended to be a complete
description of the federal income tax consequences of the proposed merger and
sale transaction and subsequent liquidation of Metropolis. This summary is based
upon the Internal Revenue Code of 1986, as amended, which we refer to as the
"Code", as presently in effect, the rules and regulations promulgated
thereunder, current administrative interpretations and court decisions and
should be read in conjunction with "PROPOSAL 2 - THE MERGER; Material Federal
Income Tax Consequences." No assurance can be given that future legislation,
regulations, administrative interpretations or court decisions will not
significantly change these authorities, possibly with retroactive effect. No
rulings have been requested or received from the Internal Revenue Service, which
we refer to as the "IRS" as to the matters discussed and there is no intent to
seek any such ruling. Accordingly, no assurance can be given that the IRS will
not challenge the tax treatment of certain matters discussed or, if it does
challenge the tax treatment, that it will not be successful. This summary also
does not discuss all of the tax consequences that may be relevant to a
particular stockholders or to certain stockholders subject to special treatment
under the United States federal income tax laws, such as insurance companies,
financial institutions, or tax-exempt or foreign stockholders.

      Metropolis will recognize a gain on the sale of the 1290 property equal to
the excess of the amount realized over its adjusted tax basis in the property.
However, because Metropolis has elected to be taxed as a real estate investment
trust, or a "REIT", for U.S. federal income tax purposes, Metropolis is
generally entitled to a "dividends paid deduction" in an amount equal to the
dividends paid during the taxable year. Distributions made in liquidation of a
REIT generally will, to the extent of the REIT's accumulated earnings and
profits and current earnings and profits (computed without regard to capital
losses), be treated as dividends in determining the amount of the "dividends
paid deduction" available. Under a special rule, Metropolis' earnings and
profits for purposes of the "dividends paid deduction" will be increased by the
total amount of gain on the sale or exchange of real property during the taxable
year. To the extent the amount of "dividends paid deduction" available to
Metropolis equals or exceeds the gain recognized by Metropolis from the sale
transaction, Metropolis will not be subject to federal income tax.

      As described under the caption "PROPOSAL 2- THE MERGER; Reasons for Merger
and Related Transactions", Metropolis will consummate the merger and become a
subsidiary of Holdings. Holdings will borrow the pre-closing loan from Purchaser
or its designee and contribute the pre-closing loan proceeds to Metropolis to
repay a portion of Metropolis' existing debt held by GE Capital. See "PROPOSAL 2
- - THE MERGER; Material U.S. Federal Income Tax Consequences" for discussion of
the U.S. federal income tax consequences of the merger and the federal income
tax classification of the Holdings as a partnership.

      After repayment of the balance of the existing debt with the net proceeds
of the sale transaction, Metropolis will liquidate and distribute all remaining
net sale transaction proceeds to Holdings. As a result of the liquidating
distribution, Metropolis should be entitled to a "dividends paid deduction" in
an amount at least equal to the gain recognized from the sale transaction and
should, therefore, not be subject to federal income tax.

      Because Holdings is a partnership for U.S. federal income tax purposes, it
is itself not subject to federal income taxation with respect to the gain
realized upon receipt of a liquidating distribution from



                                       49



Metropolis. Instead, each member of Holdings will be required to include its
distributive share of gain from the liquidation of Metropolis based on the
principles of Section 704(c) of the Code. In general, under Section 704(c) of
the Code, each member of Holdings will recognize taxable gain or loss up to the
amount of the built-in gain or loss in the Metropolis common stock deemed to
have been contributed to Holdings by such member. The amount of gain reported by
Holdings from the liquidation of Metropolis will be equal to the excess of the
liquidating distribution received over its adjusted tax basis in the common
stock (which includes the pre-closing loan proceeds contributed to the capital
of Metropolis).

      Immediately after the liquidation of Metropolis, Holdings will repay the
pre-closing loan and distribute to holders of its LLC units all remaining cash
proceeds less the $10 million indemnification reserve and $2 million expense
reserve to pay any additional expenses Holdings may incur, whether as successor
to Metropolis or otherwise. Gain or loss will be recognized by each member of
Holdings in an amount equal to the excess of the amount of cash distribution
received (including a deemed cash distribution attributable to the repayment of
the pre-closing loan) over such member's tax basis in its LLC units. Each
member's adjusted tax basis in its LLC units generally will be its adjusted tax
basis in the common stock immediately prior to the merger, increased by its
allocable share of the pre-closing loan and distributive share of gain or loss
from the liquidation of Metropolis. This gain or loss will be capital in nature
and will be long-term capital gain or loss if the member's holding period in the
LLC units (which includes its holding period in the common stock surrendered in
the merger) was more than one year. Distributions to members of Holdings
attributable to the release of all or any portion of the $10 million
indemnification reserve and the $2 million expense reserve amount after the
indemnification period has expired generally will be taxable as capital gains to
such members to the extent such distributions exceed such members' adjusted tax
basis in their LLC units.

      The discussion above is not a complete analysis or description of all
potential federal income tax consequences of the proposed sale transaction,
merger and liquidation. You are advised to consult your own tax advisor to
determine the U.S. federal, state or local or foreign income tax consequences
that are applicable to you in light of your own personal circumstances.


Use of Purchase Price Proceeds


      Purchase Price. The purchase price to be paid by Purchaser in the sale
transaction is $745.5 million, subject to customary prorations. In addition,
effective as of the date of the closing of the sale transaction, Purchaser has
also agreed to assume and become responsible for certain of Metropolis' tenant
improvement obligations and leasing commissions in an aggregate amount of
approximately $11.1 million. See "PRO FORMA SOURCES AND USES OF PROCEEDS." See
also "--Interests of Certain Persons in the Sale Transaction; Apollo Real Estate
Investment Fund Note."

      Distribution to Stockholders. Metropolis expects that its net proceeds
from the purchase price will be approximately $275 million (which amount
includes approximately $23 million of cash on hand) after payment for the
following amounts:

      o     prepayment of Metropolis' existing debt, consisting of $425 million
            in principal, plus approximately $3 million in accrued interest;

      o     the retention of the $10 million indemnification reserve to satisfy
            indemnification claims and certain post-closing costs (such as
            Metropolis' pro rata portion of the building's operating expenses
            and prepaid real estate expenses);

      o     the $2 million expense reserve amount;



                                       50



      o     the payment of approximately $22.5 million in transfer taxes;

      o     the payment of an estimated $10 million in swap termination costs,
            based on a breakage as of June 30, 2002; and

      o     $4 million in transaction costs representing an estimate of fees and
            expenses to be paid in the sale transaction and merger, including,
            without limitation, attorneys' and accountants' fees, as well as
            Commission filing fees, printing and other miscellaneous expenses.

As soon as practicable following the closing date of the sale transaction, this
amount will be distributed by Metropolis to Holdings which in turn will repay
the pre-closing loan and distribute the net proceeds of approximately $292.5
million or $22.50 per LLC unit to all of the holders of LLC units on a pro rata
basis. Actual distributed amounts, however, may differ, if Metropolis' estimates
of its costs and expenses and swap breakage fees are incorrect. See "Risk
Factors."

      Prepayment of Existing Indebtedness and Swap Agreement Termination Costs.
Metropolis intends to use the proceeds from the sale transaction and the
pre-closing loan to repay its existing debt and to pay the expenses associated
with the termination of that certain ISDA Master Agreement, dated as of December
13, 1999, by and between 1290 Partners and Morgan Stanley Derivative Products,
Inc., which we refer to as the "swap agreement." The current amount of
Metropolis' existing debt is $425 million. The current estimated costs of
terminating the swap agreement as of June 30, 2002 would be approximately $10
million.

      Indemnification Obligations. Under the purchase agreement, Metropolis has
agreed to indemnify Purchaser for all claims asserted during the indemnification
period which expires on December 30, 2002 for the breach of certain of its
representations and warranties made in the Purchase Agreement. Metropolis'
maximum indemnification obligation to Purchaser under the purchase agreement is
$10 million, less any amounts paid in connection with certain post-closing costs
related to the sale transaction. See "--Description of the Purchase Agreement;
Indemnification."

      Following the closing date of the sale transaction, Metropolis will no
longer have any operating income from which to pay the indemnification
obligations because it will liquidate following the distribution of the net
proceeds that it receives in the sale transaction to Holdings. In order to
satisfy or settle indemnification claims made during the indemnification period,
if any, Holdings will retain $10 million of the net purchase price proceeds,
less any amounts paid in connection with certain post-closing costs related to
the sale transaction, until the expiration of the indemnification period, or if
any claims are made by Purchaser on or prior to December 30, 2002, then Holdings
will retain, after such date, an amount sufficient to satisfy such claim, until
such time as such claim is settled or satisfied. After all indemnification
claims are settled and/or satisfied, if any amount remains or is not subject to
indemnification claims, then Holdings will distribute such remaining amount pro
rata to holders of its LLC units.

      Expense Reserve Amount. Because Holdings will not have any operating
income, and because it will be required to employ legal counsel and independent
accountants in order to comply with its obligations under the federal securities
laws, Metropolis has determined that Holdings retain the $2 million expense
reserve in order to ensure that Holdings will have sufficient capital to pay
professional fees and any other fees and expenses it may incur during the
indemnification period. Upon the distribution of the $10 million indemnification
reserve to the members of Holdings, Holdings will also distribute pro rata to
holders of its LLC units, the remaining portion of the $2 million expense
reserve.


Regulatory Approvals


                                       51



      Other than obtaining the requisite vote of Metropolis' stockholders at the
special meeting, the filing of this information statement--prospectus with the
Commission, its distribution in accordance with federal securities laws and
Maryland General Corporation Law, and having the registration statement under
which this information statement--prospectus has been filed with the Commission
declared effective, none of the parties is obligated under the purchase
agreement to comply with any federal or state regulatory requirements in
connection with the sale transaction.


Interests of Certain Persons in the Sale Transaction


      Apollo Real Estate Advisors, L.P. Several members of Metropolis'
management and board of directors are affiliated with Apollo Real Estate
Advisors, L.P., and as a result have interests in the sale transaction that are
in addition to their interests as stockholders of Metropolis. Apollo Real Estate
Advisors is the general partner of Apollo Real Estate Investment Fund, which
beneficially owns approximately 38% of the outstanding shares of Metropolis
common stock. The following is a description of the additional interests of
certain of Metropolis' stockholders in the sale transaction:

   Officers and Directors of Metropolis. William L. Mack, Lee S. Neibart, Bruce
H. Spector and John R.S. Jacobsson are partners of Apollo Real Estate Advisors
and officers of the general partner of Apollo Real Estate Advisors. These
persons serve as directors of Metropolis and Mr. Mack serves as Chairman of the
board of directors, Mr. Neibart serves as President of Metropolis, and Mr.
Jacobsson serves as a Vice President and Secretary of Metropolis. None of these
persons serve on the special committee that has approved the sale transaction.

   Several of the member of Metropolis' Board of Directors that are affiliated
   with Apollo Real Estate Investment Fund indirectly control AP-1290, an
   approximate 23% Limited Partner of Purchaser. Apollo Real Estate Investment
   Fund currently owns 100% of the limited liability company interests of
   AP-1290. Through AP-1290, Apollo Real Estate Investment Fund has agreed to
   invest up to approximately $79 million of the amount that it is entitled to
   receive as a stockholder of Metropolis from the distribution of the net
   proceeds of the sale transaction in consideration for a 22.79% limited
   partnership interest in the Purchaser. This interest will entitle AP-1290 to
   a subordinated preferred return on its invested capital and 43.75% of any
   remaining net cash flow from the operations of Purchaser. This preferred
   return is subordinated to the prior payment of a preferred return to
   Purchaser's other partners. In connection with any capital transaction by
   Purchaser, AP-1290 would be entitled to a subordinated return of its invested
   capital and 50% of any net proceeds from such capital transaction. The return
   of its invested capital is subordinated to the prior return of capital to
   Purchaser's other partners and the achievement of certain specified
   distribution thresholds. As a result of this investment, directors of
   Metropolis who are also partners of the general partner of Apollo Real Estate
   Advisors will benefit as indirect owners of AP-1290 because they will be
   entitled to share in the economic benefit of their investment while
   stockholders that elect not to participate in the AP-1290 offering will not
   be entitled to these benefits.

   Manager of 1290 Property. Purchaser appointed Jamestown 1290 Management L.P.
   as the manager of the 1290 property following the closing of the sale
   transaction. Jamestown 1290 Management is owned 99.9% by the Purchaser and
   0.00001% by JT 1290 Corp. Jamestown 1290 Management has, in turn, appointed
   AP-1290 Manager, L.P., an affiliate of Apollo Real Estate Advisors, and
   Jamestown 1290 Management to manage the 1290 property. AP-1290 Manager and
   Jamestown 1290 Management have agreed to share equally a management fee of
   1.75% of the effective gross rents received from the 1290 property in
   consideration for providing management services to the 1290 property.
   Jamestown 1290 Management, however, expects to subcontract some of its
   management duties to a third party property management firm and, as a result,
   the compensation that it is entitled to receive as manager of the 1290
   property will be reduced by the amount that it pays to such property



                                       52



   management firm. This subcontracted property management fee is currently
   expected to be approximately 1.0% of effective gross rents per year. The
   members of the board of directors that are affiliated with Apollo Real Estate
   Advisors will benefit as indirect owners of AP-1290 Manager because they will
   be entitled to share in the AP-1290 Manager's net income, if any, while our
   other stockholders will not be entitled to this benefit.

   Post-Closing Transaction Fee. If the 1290 property is sold by Purchaser,
   AP-1290 Manager will be entitled to a sales fee equal to 1.2% of the gross
   sale price. A subsequent sale of the 1290 property is not expected to occur
   prior to 2009. The purpose of this fee is to provide AP-1290 Manager
   additional compensation for its management services and to compensate it as a
   co-sponsor, with Jamestown, for finding a subsequent purchaser of the 1290
   property. The members of the board of directors that are affiliated with
   Apollo Real Estate Advisors will benefit as indirect owners of AP-1290
   Manager because they will be entitled to share in the AP-1290 Manager's net
   income, if any, while our other stockholders will not be entitled to this
   benefit.

   Leasing Agent of 1290 Property. Purchaser has agreed to appoint AP Leasing
   LLC to serve as the leasing agent for the 1290 property following the closing
   of the sale transaction. AP Leasing is an affiliate of Apollo Real Estate
   Advisors. In consideration for providing leasing services, AP Leasing will be
   entitled to receive a leasing commission if and when a lease relating to the
   1290 property is entered into. Leasing commissions will be computed by
   multiplying the fixed rent for such lease by a scheduled percentage (ranging
   from 1% to 5%) relating to a specified period of time during the term of the
   lease. The members of the Metropolis board of directors that are affiliated
   with Apollo Real Estate Advisors will benefit as owners of AP Leasing because
   they will share in the AP Leasing's net income, if any, while their pro rata
   portion of the fees described above, and the stockholders will not be
   entitled to this benefit.

   Compensation to Certain Metropolis Officers. On July 9, 2002, the
   Metropolis board of directors resolved to award $50,000 to each of Messrs.
   John Jacobsson, Vice President and Secretary of Metropolis; Andrew Cohen,
   Vice President of Metropolis; and Stuart Koenig, Treasurer of Metropolis,
   upon the consummation of the sale transaction for services rendered by
   such officers in connection with the sale transaction. These officers are
   also officers of Apollo Real Estate Advisors.

   Apollo Real Estate Investment Fund Note.

   o  Under the terms of the limited partnership agreement of Purchaser, dated
      as of April 16, 2002, among JT 1290 Corp., Jamestown 1290 Partners, and
      AP-1290, AP-1290 is obligated to (i) make a $78.625 million initial
      capital contribution to Purchaser and (ii) pay $1.1 million to Purchaser
      for its portion of the closing costs for a new loan for the 1290 property.
      Apollo Real Estate Investment Fund has executed a promissory note in favor
      of Metropolis, dated as of July ____, 2002, in the principal amount of
      $79.725 million and delivered such note to an escrow agent to be held by
      the escrow agent until the closing date of the sale transaction.

   o  The promissory note provides that Apollo Real Estate Investment Fund will
      pay to Metropolis the principal amount of such note on the closing date of
      the sale transaction if AP-1290 fails to satisfy its payment obligations
      under the Purchaser's limited partnership agreement. Overdue principal
      bears interest for each day from the due date thereof until paid in full
      at a rate per annum equal to 7%, such interest to be payable upon demand.

   o  The promissory note is secured by the 4,936,060 shares of common stock
      owned by Apollo Real Estate Investment Fund and will be repaid from
      distributions Apollo Real Estate Investment Fund receives as a holder of
      LLC units from the net proceeds of the sale transaction. The amount of the
      net proceeds from the sale transaction to be distributed to Apollo Real
      Estate Investment Fund as a stockholder of Metropolis is expected to
      exceed the amount of the promissory note.

   o  If AP-1290 fails to satisfy all or any portion of its payment obligations
      under the Purchaser's limited partnership agreement on the closing date of
      the sale transaction, then the promissory note will be released to the
      Purchaser, and the Purchaser will have the right to deliver the promissory



                                       53



      note to Metropolis as payment of a portion of the purchase price (equal to
      the amount of the note to be paid in the sale transaction). If AP-1290
      satisfies all of its payment obligations under the Purchaser's limited
      partnership agreement, then the promissory note will be released by the
      escrow agent to Apollo Real Estate Investment Fund on the closing date of
      the sale transaction. A copy of the promissory note is attached as Annex I
      to this information statement--prospectus.

   Voting Agreement. Apollo Real Estate Investment Fund has executed a voting
   agreement with Purchaser pursuant to which it has agreed to vote in favor of
   the sale transaction and the merger. See "PROPOSAL 1 - THE SALE TRANSACTION;
   Interests of Certain Persons In The Sale Transaction - Description of Voting
   Agreement"; and "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
   MANAGEMENT."

   Purchaser will provide a pre-closing loan to Holdings following the merger
   and prior to the closing of the sale transaction. Immediately following the
   merger and prior to the closing of the sale transaction, Holdings will borrow
   approximately $150 million from Purchaser or a designee of Purchaser. The
   amount borrowed will be repaid in full at the closing of the sale transaction
   and will bear interest at the rate of ____ percent (__%) per annum for so
   long as the pre-closing loan is outstanding. Immediately upon receipt of the
   proceeds of the pre-closing loan, Holdings will contribute such proceeds to
   Metropolis as capital. Metropolis will use this capital contribution to repay
   a portion of its existing indebtedness prior to the consummation of the sale
   transaction. The loan will be secured by a pledge of Holdings' 99.9% equity
   interest in Metropolis. See "PROPOSAL 2 - THE MERGER; Pre-Closing Loan,
   Payment of Purchase Price and Other Related Transactions."

      Capital Trust. Two members of our management and board of directors are
affiliated with Capital Trust, Inc., and as a result may have interests in the
sale transaction that are in addition to their interests as our stockholders.
Capital Trust owns approximately 0.2% of the outstanding shares of Metropolis
common stock, is the asset manager of the 1290 property, and its Chief Executive
Officer, John R. Klopp serves on Metropolis' board of directors. In addition,
Mr. Klopp serves as Metropolis' Vice President and Jeremy FitzGerald, a Managing
Director of Capital Trust, serves as Metropolis' Vice President and Assistant
Secretary. Mr. Klopp is also a stockholder of Metropolis. In addition, Craig M.
Hatkoff, a Director of Capital Trust, is also a stockholder of Metropolis.
Capital Trust is not affiliated with Purchaser, Apollo Real Estate Investment
Fund or any of their affiliated entities. Mr. Klopp initially served on the
special committee that approved the sale transaction and the merger, but later
resigned as a member when the special committee received and considered an
alternative bid from an entity that may have been considered to be an affiliate
of Capital Trust. See "PROPOSAL 1 - THE SALE TRANSACTION; Background to the Sale
Transaction." Upon the closing of the sale transaction, Capital Trust will be
paid a fee in the amount of $2 million in consideration for the termination of
the asset management agreement and for services rendered to Metropolis in
connection with the sale transaction. As a result of receiving this fee, Capital
Trust will receive a benefit in the sale transaction that the other stockholders
of Metropolis will not be entitled to receive. In addition, on July 9, 2002,
the Metropolis board of directors resolved to award $50,000 to Ms. Jeremy
FitzGerald, Vice President and Assistant Secretary of Metropolis, upon the
consummation of the sale transaction for services rendered by her in her
capacity as an officer of Metropolis in connection with the sale transaction.

   Tishman Speyer. Tishman Speyer Properties, L.P. currently serves as property
manager/leasing agent of the 1290 property whereby it manages the day-to-day
operations of the 1290 property. NYPROP, L.L.C., an affiliate of Tishman Speyer,
owns 545,707 shares of Metropolis common stock (or approximately 4.2% of the
outstanding shares). Upon the consummation of the sale transaction, the leasing
agreement with Tishman Speyer will be terminated, and Tishman Speyer will be
entitled to receive, on an accelerated basis, approximately $800,000 of leasing
commissions due to Tishman Speyer under its leasing agreement. This amount
relates to leasing commissions due to Tishman Speyer with respect to five
tenants. Such leasing commissions were originally scheduled to be paid no sooner
than December 2002 and as late as April 2004. This payment is an obligation of
Purchaser under the purchase agreement, and as such, on the closing date. As a
result of receiving this fee on an accelerated basis, Tishman Speyer will
receive a benefit in the sale transaction the other stockholders of Metropolis
will not be entitled to receive.



                                       54


Dissenters' Appraisal Rights


      Under Maryland law, you are not entitled to appraisal rights in connection
with the approval of the sale transaction. Under Maryland law, however, you are
entitled to appraisal rights in connection with the approval of the merger. See
"PROPOSAL 2 - THE MERGER; Appraisal Rights."


Private Placement by AP-1290


AP-1290 has notified Metropolis that it intends to offer to all of the
stockholders of Metropolis who are "accredited investors" (as such term is
defined under the rules promulgated under the Securities Act of 1933, as
amended) and who own more than twenty shares of Metropolis common stock,
pursuant to a private placement memorandum, the right to purchase membership
interests in AP-1290 at a price and on the terms to be set forth in a
confidential AP-1290 offering memorandum. AP-1290 owns a 22.79% limited
partnership interest in Purchaser. AP-1290 intends to close the AP-1290 offering
simultaneously with the closing of the sale transaction. The terms and
conditions of the AP-1290 offering are subject to the AP-1290 offering
memorandum. The consummation of the AP-1290 offering is not a condition to the
merger or sale transaction. This is not an offering or solicitation of the
securities to be offered in the AP-1290 offering.

Termination of Metropolis' Registration under the Securities Exchange Act of
1934

      Following the closing of the sale transaction and the merger, Metropolis
will terminate its registration under the Exchange Act, and accordingly
Metropolis will no longer be required to file with the Commission and to deliver
to stockholders annual or quarterly reports. However, the issuance of LLC units
that stockholders receive from Holdings in the merger will be registered under
the Securities Act, and Holdings will be required to comply with the reporting
obligations under the Exchange Act. See "PROPOSAL 2 - THE MERGER; Parties to
Merger; Holdings."


                      DESCRIPTION OF THE PURCHASE AGREEMENT


      Although Metropolis believes that the following summary describes the
material terms and conditions of the purchase agreement, the summary is
qualified in its entirety by reference to the full text of the Purchase
Agreement, a copy of which is attached as Annex B to this information
statement--prospectus and is incorporated herein by reference.


Purchase Price


      Purchaser has agreed to purchase the 1290 property for $745.5 million. In
addition, Purchaser has agreed to assume and become responsible for certain of
Metropolis' tenant improvement obligations and leasing commissions in an amount
equal to approximately $11.1 million.

      Pursuant to the Purchase Agreement, Purchaser has made an earnest money
deposit of $25 million with Fidelity National Title Insurance Company, Atlanta
Office, as escrow agent.


Closing Date


      Scheduled Closing Date. The transactions contemplated by the Purchase
Agreement shall occur on a date selected by Purchaser by giving no fewer than
three business days notice to Metropolis, which date will be designated by
Purchaser following the approval of the transaction contemplated by the Purchase
Agreement by not less than 66 2/3% of the outstanding shares of the common
stock, but not later than: (x) July 15, 2002 if the Commission has notified
Metropolis that it will not review and comment upon the information
statement--prospectus; or (y) August 28, 2002, if the Commission has notified



                                       55



Metropolis that it will review and comment upon the information
statement--prospectus. Each of Purchaser and Metropolis shall have the right to
extend the scheduled closing date for up to five business days in addition to
the extension rights described below through a date no later than October 7,
2002.

      Purchaser Right to Extend Closing. Purchaser shall have the right to
extend the deadline for the closing date to August 31, 2002 if the Commission
has notified Metropolis that it will not review and comment upon the information
statement - prospectus, by giving written notice to Metropolis within three
business days following delivery by Metropolis of written notice to Purchaser
that the Commission has determined not to review and comment upon the
information statement - prospectus, and, simultaneously with the delivery of
such Purchaser extension notice, Purchaser shall deliver the sum of
($15,000,000) Fifteen Million Dollars to the escrow agent, as an addition to the
deposit.

      Metropolis' Right to Extend Closing. Metropolis shall have the right to
extend the deadline for the closing date:

      o     to July 22, 2002, if the Commission shall have notified Metropolis
            that it will not review and comment upon the information statement -
            prospectus, by giving written notice to Purchaser on or before June
            27, 2002; and

      o     to a date not later than October 7, 2002, on a day-for-day
            corresponding basis to the extent it shall take the Commission more
            than fifty (50) days after it has notified Metropolis that it
            intends to review and comment upon the information statement -
            prospectus.


Representations and Warranties


      The material representations and warranties of Metropolis in the Purchase
Agreement are customary for transactions similar to the sale transaction and
relate to the following matters:

      o     The due formation and organization of Metropolis and 1290 Partners,
            and that each has the full power and authority and all licenses,
            permits, and authorizations necessary to carry on their respective
            businesses in which it is engaged and to own and use the properties
            owned and used by it in all other jurisdictions in which Metropolis
            and 1290 Partners is transacting business except where the failure
            to have such licenses, permits and authorizations would not have a
            material adverse effect on the operation of the 1290 property.

      o     Metropolis owns all of the outstanding shares of 1290 GP Corp., the
            general partner of 1290 Partners.

      o     The Purchase Agreement and all documents executed by Metropolis, or
            its affiliates, which are to be delivered to Purchaser at the
            closing are, and at the time of the closing, will be, duly
            authorized, executed and delivered by Metropolis or its affiliates,
            as the case may be, and at the time of the closing, will be the
            legal, valid and binding obligations of Metropolis or its
            affiliates, as the case may be, enforceable against Metropolis or
            such affiliates in accordance with their terms subject to the
            approval of the stockholders of the Metropolis, and except as such
            enforcement may be limited by applicable bankruptcy, insolvency,
            moratorium or other similar laws affecting the rights of creditors
            generally, and do not and, at the time of the closing, will not,
            constitute a default under any written obligation of Metropolis or
            violate any judicial order to which Metropolis is subject or bound,
            except where such default or violation would not have a material
            adverse effect on Metropolis' ability to perform its obligations
            thereunder.



                                       56



      o     To Metropolis' knowledge (A) no tenant under a lease is in default
            under its lease beyond the applicable cure period except for
            defaults that, individually or in the aggregate, do not have a
            material adverse effect on the operation of the 1290 property; (B)
            no tenant under any lease has alleged, in writing or otherwise, and
            such allegation remains outstanding or remains uncured, that the
            landlord under its lease is in default thereunder beyond the
            applicable cure period, or that such tenant has an existing valid
            counterclaim or a right of offset against any base rent or
            additional rent payable under its lease, except for defaults that,
            individually or in the aggregate, do not have a material adverse
            effect on the operation of the 1290 property; and (C) no tenant
            under any lease has alleged, in writing or otherwise, and such
            allegation remains outstanding or remains uncured, that there is any
            dispute in the amount of base rent payable under its lease, except
            for such allegations that, individually or in the aggregate, do not
            have a material adverse effect on the operation of the 1290
            property.

      o     No consents are required under any leases in connection with the
            consummation of the transactions contemplated by the Purchase
            Agreement. To Metropolis' knowledge, there are no parties in
            possession of any portion or the 1290 property, whether as lessees,
            tenants at sufferance, trespassers or otherwise, except for the
            tenants under the leases or their assignees or subtenants under
            written assignments or subleases which have been delivered to
            Purchaser. For purposes of the Purchase Agreement, "Metropolis'
            knowledge" means the actual knowledge of the following individuals:
            John Jacobsson, Jeremy Fitzgerald, Andrew Cohen and Steven McGann,
            who are the individuals most likely to know of the matters to which
            such knowledge is referenced.

      o     Metropolis delivered or made available to Purchaser true and
            complete copies of all service, maintenance, supply and other
            material agreements relating to the operation of the 1290 property.

      o     Metropolis delivered to Purchaser is a true, correct and complete
            list of the security deposits, including cash, certificates of
            deposit, and letters of credit, currently held by Metropolis under
            the leases in effect as of the date of the Purchase Agreement.

      o     Metropolis delivered to Purchaser a true, correct and complete
            tenant arrearage schedule and such schedule is in all material
            respects as of the date of the Purchase Agreement.

      o     There are no actions, suits, litigations, hearings or administrative
            proceedings to which the 1290 property or Metropolis is a party
            pending before any court or other governmental authority or to
            Metropolis' knowledge, threatened with respect to all or any portion
            of the 1290 property or Metropolis, except for such actions pending
            or threatened that, individually or in the aggregate, do not have a
            material adverse effect on the operation of the 1290 property.

      o     There are no condemnation or eminent domain proceedings pending, or
            to the best of Metropolis' knowledge, threatened against the 1290
            property.

      o     Except for the 2001 Engineer Agreement, Local 94-94A-94B, and 1999
            Commercial Building Agreement, Local 32B-32J, there are no
            collective bargaining agreements or other employment agreements to
            which Metropolis is a party (or by which Metropolis is bound) and
            relating to the 1290 property.

      o     Except as otherwise disclosed to Purchaser, neither Metropolis nor
            the managing agent of the 1290 property employs any union employees
            at the 1290 property.



                                       57



      o     To Metropolis' knowledge no zoning, building, or other law,
            ordinance, regulation, or restriction is, or as of the closing will
            be, violated by the continued maintenance, operation, or use of the
            1290 property in its present manner, except where such violation
            would not have a material adverse effect on the operation of the
            1290 property.

      o     Metropolis delivered to Purchaser a true, correct and complete list
            of all brokerage agreements in effect as of the date of the Purchase
            Agreement and which will be effective after the closing of the sale
            transaction relating to the leases.

      o     The copies of insurance certificates setting forth casualty and rent
            loss coverage maintained with respect to the 1290 property that were
            delivered to Purchaser by Metropolis evidenced by such certificates
            are in full force and effect and premiums on said policies have been
            paid through September 30, 2002.

      o     The environmental report which Metropolis delivered to Purchaser is
            true, correct and complete, and to Metropolis' knowledge is the only
            such report relating to the environmental condition of the 1290
            property that has been issued or published in the past two years.
            Metropolis has not received any written warning, notice, notice of
            violation, administrative complaint, judicial complaint or other
            formal or informal written notice alleging that conditions on the
            1290 property are in violation of any environmental laws,
            regulations, ordinances or rules.

      o     Except as disclosed to Purchaser in writing, each tenant under the
            leases on the 1290 property has commenced payment of the base rent
            payable under its lease.

      o     The existing loan documents relating to the 1290 property have not
            been amended or modified except as disclosed to Purchaser in writing
            by Metropolis and true, correct and complete copies of the existing
            loan documents have been delivered or made available to Purchaser.

      o     1290 Partners has fee simple title to the 1290 property, free and
            clear of all encumbrances, except for the permitted encumbrances.

      o     To Metropolis' knowledge, Metropolis holds, and there are presently
            in effect, all zoning, building, or other licenses, permits,
            authorizations and approvals required for the operation of the
            building by all governmental authorities having jurisdiction, except
            where the failure to have such licenses, permits, authorizations and
            approvals would not have a material adverse effect on the operation
            of the building.

      o     Metropolis has not received any written notice of any special
            assessments contemplated being imposed against the 1290 property
            after the date of the Purchase Agreement, except for such special
            assessments that, individually or in the aggregate, do not have a
            material adverse effect on the operation of the 1290 property.

      o     Metropolis has not received written notice that it is not in
            compliance in all material respects with all applicable laws, and to
            Metropolis' knowledge, no action, suit, proceeding, hearing,
            investigation, charge, complaint, claim, demand, or written notice
            has been filed with or commenced before any governmental authority
            against it alleging any failure so to comply.

      o     The special committee has been duly authorized by Metropolis to act
            with all authority of the board of directors of Metropolis with
            respect to the negotiation of the Purchase Agreement on



                                       58



            behalf of such board of directors and to recommend the Purchase
            Agreement to the board of directors.

      o     Except for the existing loan, the swap agreement, the contracts and
            the tenant improvements and leasing commissions, or as set forth on
            Metropolis' consolidated financial statements filed with the
            Commission, neither Metropolis nor 1290 Partners have any financial
            liabilities or obligations other than trade debt incurred in the
            ordinary course of operating the 1290 property, all of which
            obligations and liabilities shall be paid, liquidated and/or
            discharged promptly after the closing.

      o     No capital improvements are currently being made at the 1290
            property.

      o     As of the date of the Purchase Agreement, there are no pending rent
            audits, and to Metropolis' knowledge no threatened rent audits.

      o     To Metropolis' knowledge, none of the information delivered to
            Purchaser and prepared by third parties contains any material
            misstatements or omissions or is misleading in any material manner.


      The material representations and warranties of Purchaser in the Purchase
Agreement relate to the following matters:


      o     Purchaser has sufficient cash on hand or enforceable financial
            commitments from credible sources to allow it to pay the purchase
            price, consummate the transactions contemplated thereby, and pay all
            related fees and expenses as set forth therein.


Conduct of Business Operations Prior to Closing Date


      The Purchase Agreement contains certain covenants customary to
transactions similar to the sale transaction. The Purchase Agreement also
contains specific covenants relating to the conduct of Metropolis' business
until the closing date including that it:

      o     will maintain in full force and effect the insurance policies
            currently in effect with respect to the 1290 property (or
            replacements continuing similar coverage);

      o     will operate and manage the 1290 property in a manner consistent
            with past practice;

      o     will notify Purchaser promptly if Metropolis receives written
            notices of any claimed material default or material non-performance
            received or given by Metropolis with respect to certain major
            leases;

      o     will not terminate any lease; amend or modify, or permit the
            cancellation (other than non-material amendments or modifications or
            pursuant to an express option granted to tenant thereunder or which
            tenant may have at law) or surrender of, or consent to the
            assignment or subletting under, any lease unless contractually
            bound; or enter into any new lease for space at the 1290 property
            except pursuant to a leasing schedule agreed to in writing by the
            parties thereto;

      o     will not affirmatively subject the 1290 property to any additional
            liens, encumbrances, covenants or easements; and



                                       59



      o     will not, except as provided below under the Section "--Superior
            Offers," sell, transfer or otherwise dispose of the 1290 property,
            or solicit, initiate or encourage (including by way of furnishing
            information), any transaction involving the sale or other
            disposition of the 1290 property, except as contemplated in the
            Purchase Agreement.


Superior Offers


      Until such time as the pre-closing loan is funded, Metropolis and the
special committee will be permitted to participate in discussions and
negotiations, and to furnish information concerning Metropolis and/or the 1290
property in connection with an unsolicited written inquiry, proposal or offer by
an unaffiliated third party that the special committee reasonably believes
(after having obtained sufficient preliminary information upon which to make
such determination) that after giving due regard to the likelihood of
consummation of such unsolicited offer, such unsolicited offer would result in
Metropolis' stockholders realizing more value for their shares than they would
in connection with the transactions contemplated by the Purchase Agreement,
which superior offer involves:

      o     the purchase of all or substantially all of the equity interests in
            Metropolis;

      o     the purchase of all or substantially all of the 1290 property;
            and/or

      o     entering into any of the following transactions: merger,
            consolidation, business combination, recapitalization, liquidation
            and dissolution involving Metropolis;

provided, however, that in any such case, it is the good faith opinion of the
special committee, after consultation with outside counsel and after having
obtained such preliminary information, that failure to participate in such
discussion and negotiations or to furnish such information would likely be
inconsistent with the special committee's duties to Metropolis' stockholders
under applicable law.

      Metropolis agreed that it will promptly (and in no event later than 24
hours after receipt of an unsolicited offer) notify Purchaser (which notice will
be provided orally and in writing and will identify the person or entity making
the unsolicited offer and set forth its material terms) after receipt of an
unsolicited offer, and thereafter shall keep Purchaser informed, on a current
basis, of the status and material terms of any unsolicited offer.

      The special committee has agreed to recommend that the stockholders of
Metropolis vote to approve the sale transaction. However, the special committee
may withdraw or modify its recommendation that the stockholders of Metropolis
vote to approve the sale transaction, or may recommend that Metropolis'
stockholders vote in favor of or accept an unsolicited offer, if:

      o     it is the opinion of the special committee, after consultation with
            outside counsel, that failure to take such action would likely be
            inconsistent with the special committee's duties to Metropolis'
            stockholders under applicable law;

      o     the special committee shall have delivered written notice to
            Purchaser advising Purchaser that it intends to take such action
            unless the terms and conditions of the Purchase Agreement are
            amended, and three business days have elapsed following the special
            committee's delivery of such notice;

      o     the Purchase Agreement was amended by Purchaser before the
            expiration of said three-business-day period, and the unsolicited
            offer would nonetheless still constitute a superior offer; and



                                       60



      o     Metropolis has complied with its obligations described in the
            section "PROPOSAL 1 - THE SALE TRANSACTION; Description of the
            Purchase Agreement; Superior Offers."

      Metropolis has agreed that it will not accept or enter into any agreement
concerning a superior offer for a period of at least five business days after
Purchaser's receipt of the initial notification of the unsolicited offer, during
which period Metropolis will, and will cause its financial and legal advisors
to, negotiate with Purchaser to amend the terms and conditions of the Purchase
Agreement as would enable Purchaser to match the economic terms and other
conditions contained in such superior offer in order to proceed with the
transactions contemplated by the Purchase Agreement.


Break Up Fee


      If Metropolis elects not to consummate the transactions contemplated by
the Purchase Agreement and instead elects to pursue its rights described above
in the section "PROPOSAL 1 - THE SALE TRANSACTION; Description of the Purchase
Agreement; Superior Offers," then Metropolis shall have the right to terminate
the Purchase Agreement and will not be in default thereunder so as to allow
Purchaser to avail itself of the default remedies set forth in "PROPOSAL 1 - THE
SALE TRANSACTION; Description of the Purchase Agreement; Default by Purchaser or
Metropolis;" provided, however, that (A) until 11:59 p.m. on the date that
Metropolis files this information statement--prospectus with the Commission, but
in no event later than June 1, 2002, if Metropolis shall terminate the Purchase
Agreement pursuant to its rights set forth in Section 8(c) thereof, then
Metropolis will pay to Purchaser a fee equal to $15 million; and (B) from and
after 12:00 a.m. on the date immediately following the date upon which
Metropolis files the information statement--prospectus with the Commission, but
in no event later than June 2, 2002, if Metropolis terminates the Purchase
Agreement pursuant to its rights set forth in Section 8(c) thereof, then
Metropolis will pay to Purchaser a fee equal to $20 million, which amounts in
both subclauses (A) and (B) shall also be deemed to include all of Purchaser's
expenses incurred in connection with the transactions contemplated thereby.

      The break up fee shall be payable to Purchaser upon the earlier of: (i)
five business days following the consummation of the superior offer; (ii)
December 31, 2002; and (iii) ninety days following the termination of a superior
offer transaction that 1290 Partners has elected to pursue; provided, however,
that as to subclauses (ii) and (iii), on or prior to the date Metropolis is
required to pay the break up fee, Metropolis may elect, in lieu of paying the
break up fee on such date, to instead deliver to Purchaser a letter of credit in
an amount equal to the break up fee issued by a New York City money center in
favor of Purchaser. The terms of such letter of credit will provide that it may
be drawn upon by Purchaser on or after June 30, 2003 if the payment of the break
up fee is not made by Metropolis on or prior to June 30, 2003.


Indemnification


      The representations and warranties of Metropolis contained in the Purchase
Agreement will survive the closing of the sale transaction until December 30,
2002. Metropolis' representations and warranties and its post closing
obligations set forth therein will automatically be null and void and of no
further force and effect on the last day of the indemnification period unless,
prior to the last day of the indemnification period, Purchaser shall in good
faith have provided Metropolis with a written notice alleging that Metropolis
will be in breach of such representation, warranty or obligation, and specifying
in reasonable detail the nature of such breach. Purchaser will allow Metropolis
thirty days after its notice within which to cure such breach. If Metropolis
fails to cure such breach after written notice thereof, Purchaser's sole remedy
shall be to commence a legal proceeding for damages against Metropolis alleging
that Metropolis will be in breach of such representation, warranty or obligation
and that Purchaser shall have suffered actual damages as a result thereof, which
proceeding must be commenced,



                                       61



if at all, within thirty days after the expiration of the indemnification
period; provided, however, that Metropolis shall have no liability to Purchaser
or any of its successors or assigns with respect to a breach or breaches of its
representations, warranties, obligations or otherwise hereunder if any of
Stephen J. Zoukis, Christoph A. Kahl or Matt M. Bronfman had actual knowledge
prior to the closing date of the sale transaction of such breach, breaches or
other liability relating to such damages regardless of the amount of such
damages resulting from such breach, breaches or other liability. Moreover,
Metropolis shall have no liability to Purchaser or any of its successors or
assigns hereunder for damages in excess of $10 million (less any amounts paid or
payable by Metropolis in accordance with the terms of the Purchase Agreement
following the closing date).

      In consideration for such limitation on liability, Metropolis agreed that
following the closing, Metropolis (or any successor entity) will maintain a
tangible net worth of at least $10 million (less any amounts paid or payable by
Metropolis in accordance with the terms of the Purchase Agreement following the
closing date) until the later of (A) December 31, 2002, if no proceedings have
been commenced by December 30, 2002; or (B) the final settlement of all
proceedings, if any proceedings have been commenced and remain unresolved by
December 30, 2002. Notwithstanding the foregoing, Metropolis is relieved of any
liability under the purchase agreement with respect to representations made by
Metropolis in the Purchase Agreement concerning any tenant's lease to the extent
that such tenant independently confirms the content of such representation in a
tenant estoppel certificate delivered to Purchaser on or prior to the closing.


Conditions to Closing


Conditions to Obligations of Purchaser. The obligations of Purchaser to effect
the closing shall be subject to the fulfillment or written waiver by Purchaser
at or prior to the closing date of the following conditions:

      o     Certain major leases will be in full force and effect in all
            material respects on the closing date.

      o     The 1290 property shall be subject only to certain permitted
            encumbrances.

      o     Metropolis shall have paid all of the transaction expenses (or made
            provision for the payment thereof) for which it is responsible
            pursuant to the Purchase Agreement.

      o     Metropolis will have delivered to Purchaser an executed estoppel
            certificate and an executed subordination, nondisturbance and
            attornment agreement from certain of its major tenants.

      o     The transactions contemplated by the Purchase Agreement shall have
            been duly approved by an affirmative vote of the holders of at least
            66-2/3% of the outstanding shares of the common stock.

      o     Metropolis will have delivered to Purchaser a customary payoff
            letter from GE Capital or other authorized lender under the Loan
            Agreement among 1290 Partners, Lenders Party thereto and General
            Electric Capital Corporation, dated December 13, 1999, in respect of
            the existing debt.

      o     Metropolis' representations and warranties in the Purchase Agreement
            will be true and correct in all material respects (A) as of the
            execution date of the Purchase Agreement and (B) on and as of the
            closing date.



                                       62



      o     No provision of any applicable law or regulation and no judgment,
            injunctions then enforceable against Purchaser, order or decree will
            prohibit the transactions contemplated by the Purchase Agreement.

      Purchaser has the right at any time to waive in writing any of the
contingencies or conditions set forth above. If the conditions and/or
contingencies described above are not fully and completely satisfied on the
closing date, unless Purchaser elects to waive the unsatisfied conditions and/or
contingencies in writing, Purchaser has the right to terminate the Purchase
Agreement by providing written notice of such termination to Metropolis at any
time through and including the closing date of the sale transaction, in which
event the deposit will be returned to Purchaser.

      Conditions to the Obligations of Metropolis. The obligation of Metropolis
to effect the closing is subject to the fulfillment or written waiver by
Metropolis at or prior to the closing date of the following conditions:

      o     Purchaser will have paid the balance of the purchase price, after
            applying any credits against the purchase price thereunder, and
            authorized the release of the deposit with respect to the payment of
            the purchase price.

      o     No provision of any applicable law or regulation and no judgment,
            injunctions currently enforceable against Metropolis, order or
            decree shall prohibit the transactions contemplated by the Purchase
            Agreement.

      o     The transactions contemplated by the Purchase Agreement shall have
            been duly approved by an affirmative vote of the holders of at least
            66-2/3 % of the outstanding shares of Metropolis' common stock.


      o     Purchaser shall have paid all or substantially all of the
            transaction expenses for which it is responsible pursuant to the
            Purchase Agreement.


      o     Purchaser's representations and warranties in the Purchase Agreement
            will be true and correct in all material respects (A) as of the
            execution date of the Purchase Agreement and (B) on and as of the
            closing date.

      o     The pre-closing loan will have been consummated.


Transaction Costs


   Metropolis is responsible for:

      o     payment in full of all of Metropolis' existing debt and all amounts
            secured by the existing loan agreement, including without limitation
            all prepayment costs incurred in the prepayment of the existing debt
            and all costs of terminating the swap agreement;

      o     the costs of Metropolis' legal counsel, advisors and other
            professionals employed by it in connection with the purchase and
            sale of the 1290 property and the other transactions contemplated by
            the Purchase Agreement;


      o     any recording fees relating to its obligations to remove certain
            title objections; and

      o     all conveyance closing costs, including state and local transfer,
            stamp or deed taxes.


                                       63


Purchaser is responsible for:

      o     the costs and expenses associated with its due diligence;


      o     the costs and expenses of its legal counsel, advisors and other
            professionals employed by it in connection with the sale of the 1290
            property and the other transactions contemplated by the Purchase
            Agreement;


      o     all mortgage recording taxes due in connection with Purchaser's
            financing and costs of the owner's and lender's policies of title
            insurance, and other endorsements; and


      o     any additional attorneys' fees and other related costs incurred by
            Metropolis with respect to preparing and finalizing the information
            statement--prospectus, including, without limitation, revisions
            thereto required in order to respond to any review by, and comments
            of, the Commission but only to the extent such additional fees and
            costs relate to AP-1290 being a partner of Purchaser.

Default by Purchaser or Metropolis

      Default by Purchaser. If, other than as a result of Metropolis' default
under the Purchase Agreement or the permitted termination of the Purchase
Agreement by either party thereto, Purchaser defaults in any material respect in
the performance of any of its other obligations to be performed on or prior to
the closing date and such default continues for five business days after written
notice to Purchaser, Metropolis' sole remedy by reason thereof shall be to
terminate the Purchase Agreement and, upon such termination, Metropolis, with
respect to such default, shall be entitled to retain the deposit as liquidated
damages for Purchaser's default hereunder.


      In no event shall the failure of Purchaser to consummate the transactions
contemplated by the Purchase Agreement as a result of the failure of one or more
conditions to Purchaser's obligation to close described above in the section
"PROPOSAL 1 -THE SALE TRANSACTION; Description of Purchase Agreement; Conditions
to Closing" constitute a default by Purchaser under the Purchase Agreement.


      Default by Metropolis. If other than as a result of Purchaser's default
under the Purchase Agreement or the permitted termination of the Purchase
Agreement by either party thereto including, pursuant to a superior offer
described above, Metropolis defaults in any material respect in any of its
obligations to be performed on or prior to the closing date, and such default
continues for five business days after written notice to Metropolis, Purchaser
as its sole remedy by reason thereof (in lieu of prosecuting an action for
damages or proceeding with any other legal course of conduct, the right to bring
such actions or proceedings being expressly and voluntarily waived by Purchaser
to the extent legally permissible) will have the right to seek to obtain
specific performance of Metropolis' obligations thereunder. Any action for
specific performance must be commenced within thirty days after such default,
and if Purchaser prevails thereunder, Metropolis will reimburse Purchaser for
all reasonable legal fees, court costs and other reasonable out-of-pocket costs
arising from such default. If a court of competent jurisdiction determines in a
non-appealable order that specific performance against Metropolis is not an
available remedy to Purchaser, Purchaser shall be entitled to receive a return
of the deposit, and, if a court of competent jurisdiction determines in a
non-appealable order that specific performance against Metropolis is not an
available remedy to Purchaser as a direct result of the willful misconduct or
bad faith of Metropolis, to pursue a claim against Metropolis for actual damages
incurred by Purchaser as a result of such default.



                                       64



      In no event will the failure of Metropolis to consummate the transactions
contemplated herein as a result of the failure of one or more conditions to
Metropolis' obligation to close described above in the section "PROPOSAL 1 -THE
SALE TRANSACTION; Description of Purchase Agreement; Conditions to Closing"
constitute a default by Metropolis under the Purchase Agreement.


Apportionments


      The items listed below will be apportioned between Purchaser and
Metropolis as of 11:59 p.m. on the day immediately preceding the closing date of
the sale transaction on the basis of the actual number of days of the month
which shall have elapsed as of the closing date and based upon the actual number
of days in the month and a 365 day year, and reflected on a closing statement to
be agreed upon by Purchaser and Metropolis and executed at closing.

      No later than December 1, 2002, Purchaser shall prepare and deliver to
Metropolis a final reconciliation of the closing statement reasonably
satisfactory to Metropolis in form and substance setting forth the final
determination of the adjustments and prorations provided for below and in the
Purchase Agreement and setting forth any items which are not capable of being
determined at such time (and the manner in which such items shall be determined
and paid). Metropolis and Purchaser shall use good faith efforts to agree upon
such reconciliation statement by December 15, 2002 which includes the following:

   prepaid rents, fixed rents and additional rents payable pursuant to the 1290
property leases and all other revenue or income derived with respect to the 1290
property, all on an if, as and when collected basis;

   real estate taxes, sewer rents and taxes, water rates and charges, vault
charges and taxes, business improvement district taxes and assessments and any
other governmental taxes, charges or assessments levied or assessed against the
1290 property, on the basis of the respective periods for which each is assessed
or imposed;

   fuel, if any, as reasonably estimated by Metropolis' supplier, at Metropolis'
cost, together with any sales taxes payable in connection therewith, if any (a
letter from Metropolis' fuel supplier shall be conclusive evidence as to the
quantity of fuel on hand and Metropolis' cost therefor);

   prepaid fees, if any, for licenses and other permits which will be
transferred by Metropolis to Purchaser on the closing date;

   any amounts prepaid or payable by Metropolis under Metropolis' contracts in
effect as of the closing date;

   business improvement district dues, if any; and

   such other items as are customarily apportioned between sellers and
purchasers of real property of a type similar to the 1290 property located in
the City, County and State of New York.


   In addition, base rents, additional rents and overage rents will also be
adjusted and prorated on an if, as and when collected basis in accordance with
the terms of the Purchase Agreement.

Pre-Closing Loan, Payment of Purchase Price and Other Related Transactions


      The merger is being consummated as part of a restructuring of Metropolis'
capital stock which includes the formation of Holdings, the merger of Metropolis
with Lower Tier, and the pre-closing loan.



                                       65



The merger, together with the formation of Holdings, and the pre-closing loan
are expected to allow Metropolis to claim the amount of "dividends paid
deduction" necessary to eliminate its U.S. federal income tax with respect to
the gain on the sale of the 1290 property.

      Immediately following the merger and prior to the closing of the sale
transaction, Holdings will borrow the pre-closing loan from Purchaser or a
designee of Purchaser in an amount equal to approximately $150 million bearing
interest at the rate of ____ percent (__%) per annum which will be due and
payable in full at the closing of the sale transaction. The loan will be secured
by a pledge of Holdings' 99.9% equity interest in Metropolis and 100% by
Metropolis' equity interest in a wholly-owned subsidiary of Metropolis,
newly-created in connection with the pre-closing loan. Immediately thereafter,
Holdings will contribute the proceeds of the pre-closing loan to Metropolis'
capital. Metropolis intends to use this capital contribution to repay a portion
of the existing debt prior to the consummation of the sale transaction.

      The pre-closing loan will be secured by the Metropolis common stock owned
by Holdings following the merger and is expected to be repaid upon the closing
of the sale transaction at which time Metropolis will be liquidated and the net
proceeds of the sale transaction will be distributed to Holdings. Following the
payment of Metropolis' remaining existing debt, the costs associated with the
termination of the swap agreement, prorations, transfer taxes, cash reserves,
and other costs, fees and expenses described in the section "PRO FORMA SOURCES
AND USES OF PROCEEDS", Holdings will distribute the net proceeds of the sale
transaction to holders of LLC units in proportion to their respective ownership
interests in Holdings. The contribution of the pre-closing loan proceeds to the
capital of Metropolis should permit Metropolis to minimize any federal income
tax liabilities associated with the sale transaction and liquidation. See
"PROPOSAL 1 - THE SALE TRANSACTION - Material Federal Income Tax Consequences of
the Sale Transaction and Liquidation of Metropolis."

Apollo Real Estate Investment Fund Note

      Under the terms of Purchaser's limited partnership agreement, AP-1290 is
obligated to: (i) make a $78.625 million initial capital contribution and (ii)
pay $1.1 million for its portion of the closing costs for a new loan for the
1290 property.

      Apollo Real Estate Investment Fund has executed a promissory note in favor
of Metropolis, dated as of July ____, 2002, in the principal amount of $79.725
million. This note provides that Apollo Real Estate Investment Fund will pay to
Metropolis the principal amount on the closing date of the sale transaction if
AP-1290 fails to satisfy its payment obligations under the limited partnership
agreement. Overdue principal bears interest for each day from the due date
thereof until paid in full at a rate per annum equal to 7%, such interest to be
payable upon demand.

      The promissory note is secured by the 4,936,060 shares of common stock
owned by Apollo Real Estate Investment Fund and will be repaid from
distributions Apollo Real Estate Investment Fund receives as a holder of LLC
units from the net proceeds of the sale transaction. The amount of the net
proceeds from the sale transaction to be distributed to Apollo Real Estate
Investment Fund as a stockholder of Metropolis is expected to exceed the amount
of the promissory note.

      The promissory note has been delivered to an escrow agent to be held until
the closing date of the sale transaction. If AP-1290 fails to satisfy all or any
portion of its payment obligations on the closing date, then the promissory note
will be released to the Purchaser, and the Purchaser will have the right to
deliver the promissory note to Metropolis as payment of a portion of the
purchase price (equal to the principal amount of the note) to be paid in the
sale transaction. If AP-1290 satisfies all of its payment obligations, then the
promissory note will be released by the escrow agent to Apollo Real Estate
Investment Fund on the closing date of the sale transaction. A copy of the
promissory note is attached as Annex I to this information
statement--prospectus.



                                       66


                      DESCRIPTION OF THE VOTING AGREEMENTS


      On May 23, 2002 or May 24, 2002, each of the following stockholders of
Metropolis entered into separate voting agreements with Purchaser with respect
to the following number of shares of Metropolis common stock:

      o     Oaktree Capital Management, LLC, individually and as agent and on
            behalf of certain funds and accounts (330,649 shares);

      o     TCW Asset Management Company, as agent and on behalf of certain
            funds and accounts (1,586,814 shares);

      o     TCW Special Credits, on behalf of and as agent or nominee for
            certain funds and accounts (667,527 shares);

      o     Apollo Real Estate Investment Fund (4,936,060 shares);

      o     Angelo, Gordon & Co., L.P. (1,094,143 shares);

      o     WSB Realty, L.L.C. (1,122,421 shares); and

      o     NYPROP, L.L.C. (an affiliate of Tishman Speyer, Metropolis' property
            manager) (545,707 shares).

      The following summary of the material terms and provisions of the voting
agreements is qualified in its entirety by reference to the form of voting
agreements attached as Annex C to this information statement--prospectus and is
incorporated herein by reference.

      Voting of Shares of Common Stock. Each of the voting agreements provides
that at every meeting of the stockholders of Metropolis called with respect to
any of the following, and at every adjournment or postponement thereof, and on
every action or approval by written consent of the stockholders of Metropolis
with respect to any of the following, each stockholder party to such agreement
will vote or cause (including by the Proxy, as hereinafter defined) to be voted
its shares of common stock and any new shares (as described below) as follows:

      o     in favor of (A) approval and adoption of the Purchase Agreement, the
            transactions contemplated thereby and by the voting agreement, and
            any action in furtherance thereof, (B) waiving any notice that may
            have been or may be required relating to any reorganization of
            Metropolis, any reclassification or recapitalization of the capital
            stock of Metropolis or any sale of assets, change of control, or
            acquisition of Metropolis by any other individual, corporation
            (including any non-profit corporation), general or limited
            partnership, limited liability company, joint venture, estate,
            trust, association, organization, labor union, or other entity or
            governmental body, or any consolidation or merger of Metropolis with
            or into any of the foregoing to the extent such transaction is
            undertaken in connection with the sale transaction, and (C) any
            matter that could reasonably be expected to facilitate the sale
            transaction; provided no changes or modifications have been made to
            the Purchase Agreement or the transactions contemplated thereby and
            no waiver has been granted under the Purchase Agreement, in each
            case which would have a material adverse effect on the economic
            benefits to be realized by such stockholder pursuant to the Purchase
            Agreement as in effect on the date thereof;



                                       67



      o     in favor of the merger; provided no changes or modifications have
            been made to the Purchase Agreement or the transactions contemplated
            thereby and no waiver has been granted under the Purchase Agreement,
            in each case which would have a material adverse effect on the
            economic benefits to be realized by such stockholder pursuant to the
            Purchase Agreement as in effect on the date thereof;

      o     against any matter that could reasonably be expected to hinder,
            impede, or delay the consummation of the sale transaction or
            materially adversely affect the sale transaction and the
            transactions contemplated by the voting agreement and the Purchase
            Agreement.

      Each stockholder that is a party to a voting agreement will not, from the
voting agreement effective date until the expiration date (as hereinafter
described), enter into any agreement or understanding with any person to vote
(other than the proxy granted in connection herewith) or give instructions
inconsistent with the foregoing.

      Proxy. Concurrently with the execution of the voting agreement:

      o     Each stockholder that is a party to a voting agreement has delivered
            or caused to be delivered to Purchaser a proxy that is irrevocable
            to the fullest extent permitted by law, with respect to its shares
            of common stock for which it is the record holder; and

      o     Each stockholder that is a party to a voting agreement will cause to
            be delivered to Purchaser an additional proxy executed on behalf of
            the record owner of any shares of common stock that are owned
            beneficially (but are not owned of record) by such stockholder.

      Special Committee. If, prior to a stockholder that is a party to a voting
agreement casting its vote at a meeting of the stockholders, (i) such
stockholder is advised in writing by the special committee that the Purchase
Agreement has been terminated in accordance with its terms, or (ii) changes or
modifications have been made to the Purchase Agreement or the transactions
contemplated thereby or any waiver has been granted under the Purchase
Agreement, in each case which would have a material adverse effect on the
economic benefits to be realized by such stockholder pursuant to the Purchase
Agreement as in effect on the date thereof, then such stockholder will have the
right, but not the obligation, by giving written notice to Purchaser at any time
on or prior to the [scheduled date of Metropolis' meeting of its stockholders],
to terminate the voting agreement, and revoke the proxy, without voting its
shares of common stock as contemplated by the voting agreement.

      New Shares. Each stockholder that is a party to a voting agreement has
agreed that any shares of Metropolis capital stock (or LLC units) that such
stockholder (A) holds of record and owns beneficially as of the voting agreement
effective date; or (B) purchases or with respect to which such stockholder
otherwise acquires record or beneficial ownership after the execution of the
voting agreement and prior to the expiration date, which we refer to as "new
shares", will be subject to the terms and conditions of the voting agreement to
the same extent as if they constituted existing shares. From the voting
agreement effective date until the expiration date, each such stockholder agreed
to execute or cause to be executed such further proxies as may be requested by
Purchaser with respect to any new shares of which such stockholder acquires or
discovers beneficial ownership, and such stockholder will promptly notify
Purchaser upon acquiring or discovering beneficial ownership of any additional
securities of Metropolis.

      No Disposition or Encumbrance of Shares. Each stockholder that is a party
to a voting agreement agreed, from the voting agreement effective date until the
expiration date, that it will not, directly or indirectly: (i) other than in
connection with the merger, offer, sell, offer to sell, contract to sell,
pledge, grant any option to purchase or otherwise dispose of or transfer (or
permit or announce any offer, sale,



                                       68



offer of sale, contract of sale or grant of any option for the purchase of, or
permit or announce any other disposition or transfer of) any of the shares of
common stock, or any interest in any of the shares of common stock, to any
person other than Purchaser; (ii) create or permit to exist any encumbrance on
or otherwise affecting any of its shares of common stock; or (iii) reduce such
stockholder's beneficial ownership of, interest in or risk relating to any of
its shares of common stock.

      Transfer of Voting Rights. Each stockholder that is a party to a voting
agreement has also agreed that, from the voting agreement effective date until
the expiration date, such stockholder will not deposit any of the shares of
common stock into a voting trust or grant a proxy (other than the proxy granted
in connection with the voting agreement) or enter into a voting agreement or
similar contract with respect to any of its shares of common stock.

      Waiver of Appraisal Rights. Each stockholder that is a party to a voting
agreement irrevocably and unconditionally waived any rights of appraisal,
dissenters' rights or similar rights that such stockholder may have in
connection with the sale transaction and the merger.

      Termination. The voting agreement and the proxy will terminate and have no
further force or effect upon the earlier of (i) the closing date of the sale
transaction; and (ii) the date the Purchase Agreement is terminated in
accordance with its terms.

      No Restraint on Director Action. The voting agreement is intended to bind
each stockholder that is a party to a voting agreement only with respect to the
specific matters set forth in the voting agreement, and does not prohibit any
such stockholder from acting in accordance with his or her duties as an officer
or director of Metropolis.

                         DESCRIPTION OF THE AGREEMENT OF
                        LIMITED PARTNERSHIP OF PURCHASER

      The following is a summary of the material terms and conditions of the
Purchaser's limited partnership agreement, dated as of May 16, 2002, between
Jamestown 1290, JT 1290 Corp. and AP-1290. pursuant to which Apollo Real Estate
Investment Fund will invest a portion of the proceeds that it receives in the
sale transaction in Purchaser. The following summary of the material terms and
provisions of the Limited Partnership Agreement is qualified in its entirety by
reference to the Limited Partnership Agreement attached as Annex J to this
information statement--prospectus and is incorporated herein by reference.

Partners

      The general partner of Purchaser is JT 1290 Corp., an affiliate of
Jamestown. Except as expressly provided in the partnership agreement, no other
person will be admitted as an additional or substitute general partner of
Purchaser. The limited partners of Purchaser are AP-1290 and Jamestown 1290
Partners. Except as expressly provided in the partnership agreement, no other
person will be admitted as an additional or substitute limited partner of
Purchaser.

Purpose of Purchaser

      Purchaser was formed to acquire the 1290 property in the sale transaction.
The sole purpose of Purchaser is to acquire, own, manage, develop,
condominiumize, operate, improve, build upon, rehabilitate, alter, lease,
license, repair, finance or refinance, securitize, sell and otherwise deal with
and dispose of the 1290 property and to engage in any and all activities
necessary, appropriate or advisable thereto, including entering into a new loan
relating to the 1290 property. Purchaser will not engage in any



                                       69



business or own any assets other than those related to the 1290 property or
otherwise in furtherance of the purpose of Purchaser. So long as the new loan
remains outstanding, Purchaser will not incur any indebtedness other than the
new loan or any refinancing thereof and debt incurred in the ordinary course of
the Purchaser's business in connection with the operation of the 1290 property.

Management

      The business, affairs and assets of Purchaser will be managed, arranged
and caused to be coordinated by the general partner, who will have, except with
respect to major matters (described below), full, exclusive and complete
discretion with respect thereto. Except for the major matters listed below, none
of the partners other than the general partner will participate in the
management or control of Purchaser or have any right to approve, vote on or
otherwise consent to any matter relating to the business, affairs or assets of
Purchaser; provided, however,

      o     Jamestown 1290 Partners will have the right on behalf of Purchaser
            to enter into mezzanine lending agreements with lenders providing
            funds to Jamestown 1290 Partners, including lockbox arrangements
            which pledge a portion of the net cash flow of Purchaser to such
            mezzanine lenders, provided that such agreements and arrangements do
            not affect in any respect distributions to AP-1290; and

      o     AP-1290 will have the authority to enforce on behalf of Purchaser
            any agreement Purchaser may have with affiliates of the general
            partner or Jamestown 1290 Partners.

Major Matters

      The general partner will not take any action with respect to any of the
following matters, unless authorized in writing by AP-1290 and Jamestown 1290
Partners; it being understood and agreed that the limited partners will not
unreasonably withhold, condition or delay their approval of a major matter. The
following is a list of the major matters:

   o  except with respect to the right of first offer described below, the sale
      of all or any substantial portion of the 1290 property;

   o  the approval of any financing or refinancing by Purchaser in excess of
      $2,500,000, except the new loan, and any and all borrowings under the new
      loan, and the shortfall loans (as hereinafter described);

   o  the approval of the merger or consolidation of Purchaser with any other
      entity;

   o  a change or amendment in the purpose of Purchaser;

   o  affiliate transactions by the general partner and/or Jamestown 1290
      Partners, other than as specifically contemplated in the partnership
      agreement;

   o  the issuance of additional partnership interests, equity interests in
      Purchaser or options, rights, warrants or other securities exchangeable or
      convertible into equity interests in Purchaser;

   o  the liquidation, dissolution or bankruptcy of Purchaser;

   o  the approval of any "major matter" under the management agreement between
      Purchaser and Jamestown 1290 Management;

   o  the termination of such management agreement;

   o  the approval of partnership budgets; or



                                       70



   o  the removal of the general partner.

Initial Capital Contributions

      Subject to the conditions described below, upon the closing of the sale
transaction, the partners of Purchaser will make or be deemed to have made
initial capital contributions to Purchaser in the following amounts and in
consideration for the following percentage interests in Purchaser:

Partner                   Initial Capital  Percentage Interest
- -------                   ---------------  -------------------
                           Contributions
                          --------------
Jamestown 1290 Partners   $  266,374,900                77.21%
JT 1290 Corp.                        100              0.00001
AP-1290(1)                    78,625,000                22.79%
                          ==============   ===================
         Total            $  345,000,000               100.00%

(1)   AP-1290 has also agreed to pay $1.1 million for its portion of the closing
      costs for the new loan for the 1290 property, and such amount will not
      constitute a capital contribution.

      The obligation of each partner to make such capital contribution is
contingent upon the closing and funding of the new loan, the closing of the sale
transaction and the payment by each other partner of its initial capital
hereunder.

Additional Capital

      If at any time, and from time to time, Purchaser is in need of additional
funds for operational and/or capital needs or to otherwise meet its obligations
and, in the good faith determination of the general partner, Purchaser is unable
to obtain such additional funds from institutional third party lenders, then the
general partner shall deliver to the other partners a written notice of
Purchaser's need for such funds. Each partner, upon receipt of such notice from
the general partner, shall thereupon have the right, but not the obligation, to
contribute an amount equal to their respective percentage interest in Purchaser.

Shortfall Loans

      If any partner fails or elects not to contribute any portion of its pro
rata share of any additional capital contributions requested by the general
partner in a call notice, then each contributing partner may, but will not be
required to, provide a loan to Purchaser for all or part of the amount of the
additional capital contributions which any non-contributing partner has failed
or elected not to contribute.

Repayment of Non-Amortized Portion of The New Loan

      Jamestown 1290 Partners will have the right, at any time and from time to
time, to make additional capital contributions to Purchaser (which capital we
refer to as "replacement capital") up to the maximum non-amortized portion of
the new loan amount ($55,000,000) to enable Purchaser to reduce the outstanding
principal balance of the new loan in the amount so contributed. Jamestown 1290
Partners will have the right, at any time and from time to time, to request that
Purchaser distribute to Jamestown 1290 Partners all or part of its unrecovered
replacement capital, and the general partner will make such distribution to the
Jamestown 1290 Partners within 10 days after each such request is made;
provided, however, that Purchaser will borrow additional amounts under the new
loan (up to the maximum non-amortized portion amount) to enable Purchaser to
make such distribution or distributions.



                                       71



Distributions

      Net Cash Flow. Net cash flow will be distributed to the partners of
Purchaser not less frequently than on a quarterly basis in the following order
of priority:

o     First, to Jamestown 1290 Partners until Purchaser has distributed to
      Jamestown 1290 Partners, on an annual cumulative basis, an 8.26% per annum
      preferred return on all unrecovered replacement capital contributed by
      Jamestown 1290 Partners to Purchaser;

o     Second, to each partner of Purchaser who has made a shortfall loan to
      Purchaser, until Purchaser has distributed to each such partner the then
      outstanding principal balance of such partner's shortfall loan, plus all
      interest accrued and unpaid thereon;

o     Third, to the partners of Purchaser, pari passu based on their respective
      percentage interests, until Purchaser has distributed to each partner, on
      an annual cumulative basis, a 10% per annum preferred return on all
      unrecovered additional capital contributed by such partner to Purchaser;

o     Fourth, to the general partner and Jamestown 1290 Partners, pari passu
      based on their respective percentage interests, until Purchaser has
      distributed to the general partner and Jamestown 1290 Partners, on an
      annual cumulative basis, a $23,975,000 per annum (in the aggregate)
      preferred return on all initial capital contributed by the general partner
      and Jamestown 1290 Partners to Purchaser; provided, however, the amount of
      this distribution will be reduced or increased to the -------- -------
      extent the interest rates under the new loan are above (distribution will
      be reduced in the amount of the annual increased interest costs resulting
      from the portion of the interest rates in excess of the target rates) or
      below (distribution will be increased in the amount of the annual interest
      savings resulting from the portion of the interest rates below the target
      rates) target rates of 6.82% for the amortizing portion of the new loan
      and 8.26% for the non-amortizing portion of the new loan;

o     Fifth, to AP-1290, until Purchaser has distributed to AP-1290, on an
      annual cumulative basis, a $6,925,000 per annum preferred return on all
      initial capital contributed by AP-1290 to Purchaser; and

o     Sixth, to the general partner and Jamestown 1290 Partners, pari passu
      based on their respective percentage interests, 56.25% (in the aggregate),
      and to AP-1290, 43.75%.

      Capital Transactions. Net proceeds from capital transactions (e.g., sale
of all or a portion of the 1290 property, financing, refinancing, easement,
insurance award and/or partial condemnation) and liquidation events will be
distributed in the following order of priority:

o     First, to Jamestown 1290 Partners, until Purchaser has distributed to
      Jamestown 1290 Partners, on an annual cumulative basis, an 8.26% per annum
      preferred return on all unrecovered replacement capital contributed by
      Jamestown 1290 Partners to Purchaser (to the extent not previously
      distributed from net cash flow as described above) plus a return of all
      unreturned replacement capital contributed by Jamestown 1290 Partners to
      Purchaser;

o     Second, to each partner of Purchaser who has made a shortfall loan to
      Purchaser, until Purchaser has distributed to each such partner the then
      outstanding principal balance of such partner's shortfall loan, plus all
      interest accrued and unpaid thereon;

o     Third, to the partners of Purchaser, pari passu based on their respective
      percentage interests, until Purchaser has distributed to each partner, on
      an annual cumulative basis, a 10% per annum preferred



                                       72



      return on all unrecovered additional capital contributed by such partner
      to Purchaser (to the extent not previously distributed from net cash flow
      as described above);

o     Fourth, to the general partner and Jamestown 1290 Partners, pari passu
      based on their respective percentage interests, until Purchaser has
      distributed to the general partner and Jamestown 1290 Partners on an
      annual cumulative basis, a $23,975,000 per annum (in the aggregate)
      preferred return on all initial capital contributed by the general partner
      and Jamestown 1290 Partners to Purchaser (to the extent not previously
      distributed from net cash flow as described above), plus a return of all
      unreturned initial capital contributed by the general partner and
      Jamestown 1290 Partners to Purchaser (to the extent not previously
      returned); provided, however, the amount of the preferred return portion
      of this distribution will be reduced or increased to the extent the
      interest rates under the new loan are above (distribution will be reduced
      in the amount of the annual increased interest costs resulting from the
      portion of the interest rates in excess of the target rates) or below
      (distribution will be increased in the amount of the annual interest
      savings resulting from the portion of the interest rates below the target
      rates) target rates of 6.82% for the amortizing portion of the new loan
      and 8.26% for the non-amortizing portion of the new loan;

o     Fifth, to the general partner and Jamestown 1290 Partners, pari passu,
      based on their respective percentage interests, until Purchaser has
      distributed to the general partner and Jamestown 1290 Partners an amount
      equal to 77.21% (in the aggregate) of the amount set forth on Annex B to
      the limited partnership agreement of Purchaser for the year in which the
      relevant capital transaction occurs, less the amount of any previous
      distributions pursuant to this bullet and the seventh bullet below;

o     Sixth, to AP-1290 until Purchaser has distributed to AP-1290, on an annual
      cumulative basis, a $6,925,000 per annum preferred return on all initial
      capital contributed by AP-1290 to Purchaser (to the extent not previously
      distributed from net cash flow as described above), plus a return of all
      unreturned initial capital contributed by AP-1290 to Purchaser;

o     Seventh, to AP-1290 until Purchaser has distributed to it AP-1290 an
      amount equal to 22.79% of the amount set forth on Annex B to the limited
      partnership agreement of Purchaser for the year in which the relevant
      capital transaction occurs, less the amount of any previous distributions
      pursuant to the fifth bullet above and this bullet;

o     Eighth, to the general partner and Jamestown 1290 Partners, pari passu,
      based on their respective percentage interests, 62.5% (in the aggregate),
      and to AP-1290, 37.5% until Purchaser has distributed to the partners an
      aggregate amount equal to $250 million (after December 2009, such amount
      shall be increased by $25 million on January 1 of each succeeding calendar
      year) pursuant to this bullet, less any amounts already distributed to
      Purchaser's partners pursuant to this bullet; and

o     Thereafter, to the general partner and Jamestown 1290 Partners pari passu
      based on their respective percentage interests, 50% (in the aggregate),
      and to AP-1290, 50%.

TI and Leasing Commissions Reserve

      Upon the closing of the sale transaction, Purchaser will establish a
reserve in the amount of $10,000,000 from the initial capital contributions made
by the partners to Purchaser, which amount will be used by Purchaser to pay the
amounts related to leasing commissions, tenant improvements, landlords' work and
rent abatements relating to the 1290 property, including without limitation,
certain specified amounts, and such other obligations of Purchaser that may
arise.



                                       73



Transaction Fee to Affiliates

      Upon a sale of the 1290 property, which is not expected to occur until on
or after 2009, Purchaser will pay a sales fee in an amount equal to 3% of the
gross sales price of the 1290 property. AP-1290 Manager or one of its affiliates
will be entitled to receive 40% of the sales fee, and Jamestown 1290 Partners or
one of its affiliates will be entitled to receive 60% of the sales fee. Each of
AP-1290 Manager (or its affiliate) and Jamestown 1290 Partners (or its
affiliate) will be responsible for its pro rata share of any outside broker's
fees or commissions on such sale.

Removal of General Partner

      The general partner may be removed as a general partner of Purchaser by:

      o     AP-1290 if, in connection with the furtherance of its obligations
            and duties as the general partner, the general partner will have
            been liable or guilty of embezzlement, fraud, willful misconduct, or
            criminal conviction, or

      o     the vote of partners holding at least a majority of percentage
            interests of Purchaser.

Dissolution

      Purchaser will be dissolved upon the earliest to occur of the following:

      o     on a date mutually agreed upon by the general and limited partners;

      o     the sale by Purchaser of all or substantially all of its assets
            (unless the general partner will elect to continue the existence of
            Purchaser pending collection of the deferred balance of any sales
            proceeds);

      o     December 31, 2022; or

      o     in the event of the removal of the general partner, unless, within
            90 days following the occurrence of such event, a replacement
            general partner is named.


                                   PROPOSAL 2
                                   THE MERGER

Introduction


      On May 7, 2002, the special committee approved and recommended to the
board of directors the merger of Metropolis with Lower Tier, with Metropolis as
the surviving entity in the merger. The members of Metropolis' board of
directors who did not recuse themselves deemed the merger advisable on the terms
set forth in the resolution and recommended that the merger be submitted to
Metropolis' stockholders for their consideration. A copy of the Agreement and
Plan of Merger, dated as of May 22, 2002, by and between Metropolis, Holdings
and Lower Tier, is attached hereto as Annex G and incorporated herein by
reference. Stockholders are urged to read the merger agreement carefully and in
its entirety.


Merger Effective Date


                                       74



      As soon as practicable following the special meeting, but in no event more
than three days prior to the consummation of the sale transaction, Metropolis
will consummate the merger. The merger will become effective upon the filing by
Metropolis of Articles of Merger with the State Department of Assessments and
Taxation of Maryland and the Certificate of Merger with the Secretary of State
of the State of Delaware.

      Following the consummation of the merger and at least two days prior to
the consummation of the sale transaction, Holdings will borrow approximately
$150 million from Purchaser or a designee of Purchaser and contribute the cash
proceeds of such loan to the capital of Metropolis. Metropolis intends to use
all of the capital contributed by Holdings to repay a portion of Metropolis'
existing debt. The pre-closing loan to Holdings will be secured by the common
stock owned by Holdings and is expected to be repaid from a distribution to
Holdings of the net proceeds of the sale transaction in liquidation of
Metropolis. Holdings' tax basis in the common stock will be increased by the
amount of the capital contribution. The merger should permit Metropolis to
minimize any federal income tax liabilities associated with the sale transaction
and liquidation.


The Merger Consideration


      In the merger, each stockholder of Metropolis will receive a certificate
representing a number of LLC units of Holdings equal to the number of shares of
Metropolis common stock held by such stockholder immediately prior to the
merger. The issuance of the LLC units is being registered under this information
statement--prospectus with the Commission under the Securities Act. As a result,
Holdings will be required under the federal securities laws to file quarterly
and annual reports with the Commission, and otherwise comply with its reporting
obligations under the Exchange Act.


Ownership Following the Merger


      Immediately following the merger, each stockholder of Metropolis will own
the same percentage interest in Holdings as it held in Metropolis immediately
prior to the merger, subject to adjustment as a result of any exercise by
stockholders of appraisal rights. Immediately following the merger, there will
be 13,004,946 LLC units issued and outstanding (which is equal to the number of
shares of common stock that will be issued and outstanding immediately prior to
the merger).

Reasons for Merger and Related Transactions

      The merger is being consummated as part of a restructuring of Metropolis'
capital stock which includes the formation of Holdings and Lower Tier, the
merger, and the pre-closing loan. The merger, together with the formation of
Holdings and Lower Tier, and the pre-closing loan allow us to claim the amount
of "dividends paid deduction" necessary to eliminate Metropolis' U.S. federal
income tax with respect to the gain on the sale of the 1290 property. See
"PROPOSAL 1 - THE SALE TRANSACTION; Pre-Closing Loan, Payment of Purchase Price
and Other Related Transactions."


Material U.S. Federal Income Tax Consequences


      The following summary of the anticipated material U.S. federal income tax
consequences to Metropolis and its stockholders of the proposed merger and the
federal income tax classification of Holdings is not intended as tax advice and
is not intended to be a complete description of the federal income tax
consequences of the proposed merger and an investment in Holdings. This summary
is based upon the Code, as presently in effect, the rules and regulations
promulgated thereunder, current administrative interpretations and court
decisions. No assurance can be given that future legislation, regulations,
administrative interpretations or court decisions will not significantly change
these



                                       75



authorities, possibly with retroactive effect. No rulings have been requested or
received from the IRS as to the matters discussed and there is no intent to seek
any such ruling. Accordingly, no assurance can be given that the IRS will not
challenge the tax treatment of certain matters discussed or, if it does
challenge the tax treatment, that it will not be successful. This summary also
does not discuss all of the tax consequences that may be relevant to a
particular stockholder or to certain stockholders subject to special treatment
under the United States federal income tax laws, such as insurance companies,
financial institutions, tax-exempt or foreign stockholders.


      Classification of Holdings


      Akin, Gump, Strauss, Hauer & Feld L.L.P., counsel to Metropolis, has
advised Metropolis that, for U.S. federal income tax purposes, Holdings will be
treated as a partnership and not an association taxable as a corporation.

      As a partnership, Holdings is not itself subject to U.S. federal income
tax. Holdings will be required to file an annual partnership information return
with the IRS that reports the results of its operations for the taxable year.
Each holder of the LLC units, which we refer to as a "member," is required to
report separately on its income tax return its distributive share of Holdings'
net long-term and short-term capital gain or loss and net ordinary income and
deductions and credits. In addition, under Section 704(c) of the Code, a member
who contributes property other than cash to Holdings (such as Metropolis common
stock deemed to have been contributed to Holdings in the merger) is specifically
allocated items of income, gain, loss, deduction or credit attributable to such
property to the extent of the difference, if any, between the book value and the
adjusted tax basis of the property at the time of such contribution. Holdings is
also required to distribute annually to each member a form showing its
distributive share of Holdings' items of income, gain, loss, deduction or
credit. Each member is liable for any taxes owed upon its distributive share of
the income or gains realized by Holdings, and may claim deductions for its
distributive share of Holdings' losses and deductions and credits for its
distributive share of Holdings' credits, to the extent allowed under the Code.
Each member is taxed on its distributive share of Holdings' taxable income and
gain regardless of whether it has received or will receive a distribution from
Holdings.


      Tax Characterization of the Merger


      Akin, Gump, Strauss, Hauer & Feld L.L.P., counsel to Metropolis, has
delivered an opinion concluding that, for U.S. federal income tax purposes,
Lower Tier will be disregarded and that the merger of Lower Tier LLC into
Metropolis should be treated as a contribution by Metropolis stockholders of
their common stock to Holdings in exchange for LLC units. A copy of this opinion
has been filed as an exhibit to the registration statement of which this
information statement - prospectus is a part. After the merger, aside from 1,100
shares issued by Metropolis to comply with the 100 shareholder requirement for
qualification as a REIT, approximately 99.9% of the common stock will be held by
Holdings. Accordingly, Metropolis (as the surviving entity of the merger) will
become a subsidiary of Holdings.

      No gain or loss will be recognized by Metropolis stockholders upon receipt
of LLC units in exchange for their common stock. Each Metropolis stockholder's
adjusted tax basis in the LLC units received in the merger will be equal to its
adjusted tax basis in the common stock surrendered, plus an allocable share of
the pre-closing loan. The holding period for the LLC units received in the
merger will include the holding period of the common stock surrendered in the
merger.

      If a Metropolis stockholder receives cash pursuant to an exercise of
appraisal rights, such holder will be required to recognize gain or loss,
measured by the difference between the amount of cash received and its adjusted
tax basis in the common stock surrendered. This gain or loss will be capital
gain



                                       76



or loss, and will be long-term capital gain or loss if the common stock
surrendered was held for more than one year at the effective time of the merger.

      This tax treatment may not apply to every Metropolis stockholder.
Determining the actual tax consequences of the merger to you may be complicated
and will depend on your specific situation and on variables not within
Metropolis' control. Stockholders, including but not limited to, tax-exempt and
foreign stockholders, should consult their own tax advisors for a full
understanding of the U.S. federal, state, local and foreign tax consequences of
the merger and an investment in Holdings.

      Each member of Holdings will receive annually an IRS Form K-1 from
Holdings showing the amount of Holdings' income, gains, losses, deductions or
credits allocable to each such member of Holdings. Because Holdings is not
expected to conduct any operations after the sale transaction and Metropolis'
liquidation, but will remain in existence merely to administer the orderly
distributions of the $10 million indemnification reserve and the $2 million
expense reserve, it is not expected that members that are not otherwise required
to file New York state and city income tax returns would be required to do so as
a result of their ownership of LLC units in Holdings.


Vote Required


      In order to effect the merger, Metropolis is required to obtain the
affirmative vote of the holders of at least 66 2/3% of its issued and
outstanding shares of common stock. Seven of Metropolis' largest stockholders,
representing approximately 10.3 million shares of common stock (approximately
79% of the outstanding shares of common stock), have entered into separate
voting agreements with Purchaser to vote their shares in favor of the merger.
Accordingly, the approval of the merger is assured without the vote of any other
stockholders. A form of the voting agreement is attached hereto as Annex C.

      Of Metropolis' 13,004,946 shares of common stock issued and outstanding,
approximately 8,658,193 shares are held by affiliates of Metropolis and
approximately 4,346,753 shares are held by non-affiliates.


Parties to the Merger


Metropolis.

   Description of Business. Metropolis is a REIT, which was formed on May 13,
1996. Metropolis' principal assets consist of its interests in 1290 Partners,
through which it owns the 1290 property. Metropolis' principal business
objective is to operate the 1290 property in a manner that will maximize the
1290 property's revenues and value and in turn maximize funds from operations
and stockholder value.

   Competition. Numerous office building properties in New York City compete
with the 1290 property in attracting tenants to lease space. Some of these
competing properties are newer or better located than the 1290 property. The
amount of space available in competitive commercial properties in the New York
City area could have a material effect on Metropolis' ability to lease space in
the 1290 property and on the rents charged. However, the 1290 property is
currently approximately 99% leased. Over the next five years, approximately 28%
of the total rentable square feet of the building is subject to expiring leases,
of which 7% has been leased to an existing tenant as expansion space at the 1290
property.

   Employees. Metropolis does not have any employees. 1290 Partners is a party
to labor agreements with respect to union employees employed at the 1290
property. The property manager/leasing agent for the 1290 property has employed
such union employees on behalf of 1290 Partners. Metropolis believes



                                       77



that there are no unfunded retiree benefits liabilities under the pension plans
established pursuant to the labor agreements referred to above.

   Qualification as a REIT. Metropolis has elected to be taxed as a REIT under
Sections 856 through 860 of the Code, commencing with its taxable year ended
December 31, 1996. As a REIT, Metropolis (subject to certain exceptions)
generally will not be subject to federal income taxation on income it
distributes to stockholders. For any year in which Metropolis does not meet the
requirements for qualifying to be taxed as a REIT, it will be taxed as a
corporation. Although Metropolis believes that it will operate in such a manner
so as to qualify to be taxed as a REIT, qualification as a REIT involves the
application of highly technical and complex Code provisions for which there are
only limited judicial or administrative interpretations. The determination of
various factual matters and circumstances not entirely within Metropolis'
control may affect its ability to qualify and to continue to qualify as a REIT.
Moreover, no assurance can be given that legislation, new regulations,
administrative interpretations or court decisions will not change the tax laws
with respect to qualification as a REIT or the Federal income tax consequences
of such qualification.

   To obtain the tax treatment accorded to a REIT under the Code, Metropolis
   generally is required each year to distribute to its stockholders at least
   90% of its taxable income. Metropolis is subject to income tax on any of its
   undistributed taxable income and net capital gains, and to a 4% nondeductible
   excise tax on the amount, if any, by which certain distributions paid by it
   with respect to any calendar year are less than the sum of 85% of its
   ordinary income plus 95% of its capital gain net income for the calendar
   year, plus 100% of its undistributed income from prior years.

   Until its liquidation following the merger, Metropolis intends to make
   distributions to its stockholders to comply with the distribution provisions
   of the Code and to avoid Federal income taxes and the nondeductible 4% excise
   tax. A substantial portion of Metropolis' income consists of the income of
   the 1290 property and Metropolis' cash flow consists primarily of
   distributions from the 1290 property.

   Description of the 1290 Property. 1290 Partners holds the fee title to the
1290 property and all improvements thereon. The 1290 property, completed in
1963, is a 43-story, first class commercial office building with approximately
2,000,000 rentable square feet of space. The building is centrally located in
midtown Manhattan and is connected to the famed "Rockefeller Center" complex via
an underground passageway. The average occupancy rates for the 1290 property for
the years 1997 through 2001 were approximately 97%, 99%, 99%, 99% and 99%,
respectively.

   As of December 31, 2001, the 1290 property was approximately 99% leased and
   there were leases and license agreements with 31 tenants and 8 licensees
   covering approximately 1,960,000 rentable square feet of space. For the year
   ended December 31, 2001, the annual average rent (including electricity and
   additional rent payable on account of operating expenses, porters wage, and
   real estate tax escalations) for office space leased in the building was
   approximately $45.86 per square foot. For the year ended December 31, 2001,
   approximately 72,000 square feet of space was under lease to retail tenants,
   at an average annual rent (including electricity and additional rent payable
   on account of operating expenses, porters wage and real estate tax
   escalations) of approximately $82.58 per rentable square foot. As of December
   31, 2001, approximately 5,000 rentable square feet of storage space was
   available for rent.

   The building serves as the corporate headquarters of The Equitable Life
   Assurance Society of the United States (also known as AXA Financial
   Advisors). In addition to Equitable, the building houses a variety of
   tenants, including financial institutions, entertainment companies and law
   firms.



                                       78



   The following table summarizes certain information regarding the largest
   leases at the 1290 property as of December 31, 2001:




                                                                           Annual Base
                                                             Leased      Rent per Square   Gross Rent per     Date(s) of
                                                             Square            Foot         Square Foot          Lease
Tenant                           Nature of Business        Footage(1)       Leased(2)         Leased(3)       Expiration
- ------                           ------------------        ----------    ---------------      ---------       ----------
                                                                                               
Equitable (AXA Financial         Insurance/Financial         777,578          $38.16(4)         $42.89(4)      12/31/11(5)
Advisors)                        Services
Warner Communications, Inc.      Entertainment               226,373          $41.91(6)         $45.59(6)       6/30/12(7)
Robinson Silverman               Law Firm                    125,744          $52.29(8)         $58.53(8)       3/31/04
The Bank of New York             Financial Services          107,448          $39.44(9)         $42.78(9)      12/31/10(10)
EMI Entertainment World, Inc.    Entertainment               104,553          $37.95(11)        $43.29(11)      9/30/02(12)
Deutsche Bank, AG                Financial Services          100,380          $41.00            $44.99          2/14/14
Morrison Foerster                Law Firm                     93,606          $50.19(13)        $56.33(13)      9/30/12(14)
ABN-AMRO                         Financial Services           87,626          $57.00(15)        $63.07(15)     10/31/14
GMAC                             Financial Services           81,892          $33.50            $37.66         12/31/10
Other Office and Retail Tenants  Various                     259,948          $50.57            $58.16        2001-2016


(1)   Leased square footage does not include approximately 7,700 square feet of
      vacant storage space and the building office.


(2)   "Annual Base Rent" means the amount contractually due (excluding
      adjustments related to recoveries from tenants for operating expenses,
      porters wage, real estate taxes, utilities or other items and rent
      concessions) for the year ended December 31, 2001. Metropolis believes
      that base rent is a conservative and appropriate measure for comparative
      purposes of commercial real estate rental revenue from office building
      properties that do not generate percentage rents based on sales.


(3)   "Gross Rent" means Annual Base Rent plus recoveries from tenants for
      operating expenses, porters wage, real estate taxes, utilities and other
      items.

(4)   Does not include 42,110 square feet leased in the basement at an Annual
      Base Rent of $28.01 per square foot and Gross Rent of $28.26 per square
      foot.

(5)   Leases with Equitable expire December 31, 2015 (with respect to 13,689
      square feet), December 31, 2011 (with respect to 626,668 square feet and
      38,454 square feet in the basement) and December 31, 2008 (with respect to
      95,111 square feet and 3,656 square feet in the basement).

(6)   Does not include 2,615 square feet of space leased in the basement at an
      Annual Base Rent of $22.00 per square foot and Gross Rent of $24.50 per
      square foot.

(7)   Leases with Warner expire September 30, 2004 (with respect to 66,367
      square feet) and June 30, 2012 (with respect to 157,391 square feet and
      2,615 square feet in the basement).

(8)   Does not include 1,800 square feet of space leased in the basement at an
      Annual Base Rent of $24.00 per square foot and Gross Rent of $24.75 per
      square foot.


                                       79


(9)   Does not include 11,633 square feet of space leased in the basement at an
      Annual Base Rent and Gross Rent of $45.00 per square foot.

(10)  Leases with The Bank of New York expire April 30, 2003 (with respect to
      31,402 square feet and 11,633 square feet in the basement) and December
      31, 2010 (with respect to 64,413 square feet).

(11)  Does not include 2,456 square feet of space leased in the basement at an
      Annual Base Rent of $26.80 per square foot and Gross Rent of $30.84 per
      square foot.

(12)  Leases with EMI expire September 30, 2002 (with respect to 75,474 square
      feet and 923 square feet in the basement) and September 30, 2012 (with
      respect to 26,623 square feet and 1,533 square feet in the basement). Of
      the space expiring September 30, 2002, Morrison Foerster has leased 75,474
      square feet through September 30, 2012. EMI has the option to terminate
      its lease effective September 30, 2007 by giving 1290 Partners written
      notice on or before September 30, 2006 and by paying a termination fee of
      $1,258,000.

(13)  Does not include 879 square feet of space leased in the basement at an
      Annual Base Rent of $28.00 per square foot and Gross Rent of $30.36 per
      square foot.

(14)  Leases with Morrison & Foerster expire on February 28, 2003 (with respect
      to 17,468 square feet) and September 30, 2012 (with respect to 75,259
      square feet and 879 square feet in the basement).

(15)  Does not include 6,746 square feet of space leased in the basement at an
      Annual Base Rent and Gross Rent of $26.65 per square foot.


      Expenditures for capital projects for the 1290 property in 2001 aggregated
      approximately $477,000 and related primarily to (i) the completion of the
      elevator modernization program; (ii) the completion of a 100-ton chiller
      installation for the lobby; (iii) the upgrade and modernization of the
      video surveillance system; and (iv) the modernization of the truck lift.
      Anticipated expenditures for capital projects for the 1290 property in
      2002 are approximately $75,000 and relate to the completion of the
      modernization of the trucklift.


      The following table shows anticipated lease expirations on an aggregate
      basis for each calendar year from 2002 through and including 2011. Such
      chart assumes that there will be no early terminations of leases and that
      leases expire without extension by existing tenants pursuant to lease
      options.


                                       80




                                                                                           Percentage of Total
                                               Rentable Square                               Property Owning
                                               Feet Subject to     Annual Base Rent      Partnership Annual Base
     Year of Lease             Number of           Expiring         Represented by          Rent Represented
      Expiration            Leases Expiring         Leases         Expiring Leases         by Expiring Leases
    ---------------         ---------------      ------------     -----------------      -----------------------
                                                                                     
          2002                     4                 102,660         $   2,613,096                3.17%
          2003                     3                  61,075         $   2,957,440                3.50%
          2004                     5                 234,757         $  11,476,188               14.71%
          2005                     8                  54,754         $   2,901,468                3.99%
          2006                     3                  94,538         $   3,894,336                5.62%
          2007                    --                      --                    --                  --
          2008                     2                 116,070         $   6,168,528                9.12%
          2009                     1                  10,000         $     150,000                 .24%
          2010                     2                 146,305         $   6,279,314                9.86%
          2011                     1                 665,122         $  25,171,284               43.82%



   Annual real estate taxes assessed against the 1290 property for the fiscal
   year ending June 30, 2002 and for each of the fiscal years ended June 30,
   2001, 2000, and 1999 were $18,076,000, $17,442,000, $17,755,000, and
   $17,964,000, respectively, which amounts were calculated on assessed values
   of approximately $186,120,000, $178,560,000, $185,400,000, and $175,500,000,
   respectively.

   In December 1999, 1290 Partners refinanced mortgage indebtedness secured by
   the 1290 property of approximately $224,900,000 and obtained the $425,000,000
   Existing Debt. Interest on the Existing Debt is based on LIBOR plus 2% and
   requires interest only payments through maturity on January 2, 2003. 1290
   Partners has a one time right (subject to achieving certain conditions,
   including a debt service coverage ratio, loan to value ratio and the payment
   of a 25 basis point extension fee), at its option, to extend the maturity for
   a period of twelve months. The Existing Debt may be repaid in whole without
   penalty.

   Legal Proceedings. There are no material pending legal proceedings, other
than ordinary routine litigation incidental to the business of Metropolis,
against or involving Metropolis, 1290 Partners or the 1290 property.

   Market For Registrant's Common Equity and Related Stockholder Matters. The
common stock is not listed on any exchange, Metropolis does not intend to list
the common stock on any exchange in the near term, there is not currently a
public market for the common stock and it is not expected that an active trading
market for the common stock will develop or be sustained. On October 10, 2001,
the classification of the common stock into two classes of common stock
terminated pursuant to the terms of the Metropolis' charter. All shares of Class
A and Class B common stock were automatically converted into a single class of
Class A Common Stock. As of March 15, 2002, there were approximately 111 holders
of record of Metropolis' Class A Common Stock.

   Distribution Policy. On March 6, 1997, the board of directors adopted a
distribution policy calling for regular quarterly distributions. The board of
directors, in its sole discretion, determines the actual distribution rate based
on a number of factors, including the amount of cash available for distribution,
Metropolis' financial condition, capital expenditure requirements for the 1290
property, the annual distribution requirements under the REIT provisions of the
Code and such other factors as the board of



                                       81



directors deems relevant. Metropolis intends to make distributions to comply
with the REIT distribution requirements. In order to maintain its qualification
as a REIT, Metropolis must make annual distributions to stockholders of at least
90% of its taxable income (excluding capital gains). Metropolis has made the
following distributions for its two most recent fiscal years:


                                                        Amount of Distribution
Date of Distribution       Type of Distribution               (Per Share)
- --------------------       --------------------         ----------------------
April 13, 2000                    Regular                       $   .15
July 13, 2000                     Regular                       $   .15
October 12, 2000                  Regular                       $   .15
December 14, 2000                 Regular                       $   .25
April 16, 2001                    Regular                       $   .25
July 16, 2001                     Regular                       $   .25
October 19, 2001                  Regular                       $   .25
December 28, 2001                 Regular                       $   .25
March 20, 2002                    Regular                       $   .25


On July 9, 2002, the Metropolis board of directors declared a cash dividend of
$.25 per share to be paid to its stockholders of record on July 19, 2002, and
that such dividend would be paid on August 15, 2002.

   Management's Discussion and Analysis Of Financial Condition And Results Of
Operations (dollar amounts in this section are in thousands). The following
discussion should be read in conjunction with Metropolis' selected financial
data and the financial statements included in "SUMMARY TERMS SHEET; SELECTED
METROPOLIS FINANCIAL DATA;" and Metropolis' Financial Statements and
Supplementary Data attached hereto as Annex F.

      o     Overview. Prior to November 22, 1999, Metropolis owned and operated
            the real property and office building located at 237 Park Avenue,
            New York, New York and the 1290 property. On November 22, 1999,
            Metropolis sold its interests in the 237 Park Avenue property.
            Consequently, Metropolis' principal business objective is to operate
            the 1290 property in a manner that will maximize the 1290 property's
            revenues and value and in turn maximize funds from operations and
            stockholder value. 1290 Partners has retained Tishman Speyer
            Properties, L.P. to serve as the property manager and leasing agent,
            which is responsible for managing the daily operations of the 1290
            property, and Capital Trust, Inc. to serve as the asset manager of
            the 1290 property. Metropolis has also entered into a REIT
            Management Agreement with Tishman Speyer Properties, L.P. to perform
            certain accounting, administrative and REIT compliance monitoring
            services. On October 10, 2001, the classification of the common
            stock into two classes of common stock terminated pursuant to the
            terms of the charter. All shares of Class A and Class B Common Stock
            were automatically converted into a single class of Class A Common
            Stock. As of December 31, 2001, 13,001,346 shares of Class A Common
            Stock, par value $10.00 per share, were issued and outstanding. The
            common stock of Metropolis is not listed on any exchange, and
            Metropolis does not intend to list the common stock on any exchange
            in the near term. The assets and results of operations of the 1290
            property are reported in the consolidated financial statements of
            Metropolis using the consolidation method of accounting.


      o     Quarters Ended March 31, 2002 and 2001.

            Base rental income decreased by approximately $433 for the quarter
            ended March 31, 2002 as compared to the same period in the prior
            year due to the expiration of a lease in September


                                       82


            2001 where a former tenant continued to pay base rental income on
            space no longer occupied by them, offset by scheduled rent increases
            in existing leases.

            Operating escalation income increased by approximately $396 for the
            quarter ended March 31, 2002 as compared to the quarter ended March
            31, 2001. This increase is primarily due to an increase of
            escalatable operating expense billings in 2002 as compared to 2001.
            In addition, new leases for approximately 2% of the total rentable
            area of the building commenced in 2001. Tenants under such leases
            were not required to pay operating escalations until 2002.

            Operating expenses for the quarter ended March 31, 2002 were
            $11,982, a decrease of 3.8% from the quarter ended March 31, 2001.
            This decrease was primarily attributable to a decrease in utilities
            caused by (i) an energy rate cap agreement signed with Con Edison in
            May 2001, (ii) a material decrease in the cost of steam, and (iii)
            lower overall energy consumption. This decrease in utilities was
            offset by an increase in operating and maintenance costs due to the
            timing of certain periodic repairs. Operating expenses as a
            percentage of base rental income and escalation income decreased to
            54.3% for the quarter ended March 31, 2002 from 56.4% for the
            quarter ended March 31, 2001.


            On March 23, 2001, Metropolis exercised its right to repurchase the
            Subordinated Minority Interest that was owned by the Upper Tier LP
            in accordance with the Agreement of Limited Partnership of 1290
            Partners. The exercise of such repurchase right resulted in a
            payment of approximately $1,400 by Metropolis to the Upper Tier LP
            and a gain to Metropolis of $13,009.

            Liquidity and Capital Resources. During the three months ended March
            31, 2002, cash flow from operations totaled $4,978. Metropolis used
            this cash flow from operations to fund building and tenant
            improvements of approximately $25 and leasing costs of approximately
            $156.

            At March 31, 2002, Metropolis had unrestricted cash on hand of
            approximately $15,859 of which $3,251 was used to pay a first
            quarter dividend on April 15, 2002 to holders of record of
            Metropolis' common stock on March 29, 2002. Metropolis believes that
            its cash flows from operations are adequate to allow it to fund
            required interest payments, leasing costs, and pay dividends
            sufficient for it to retain its REIT status.


o     Historical Consolidated Statement of Income, year ended December 31, 2001.


            Rental income for the year ended December 31, 2001 increased by
            approximately $1,036, an increase of 1.2% from the year ended
            December 31, 2000. This increase is primarily due to the
            commencement of new leases at higher market rents and scheduled rent
            increases in existing leases. Miscellaneous income for the year
            ended December 31, 2001 decreased by approximately $2,309, a
            decrease of 44.0% from the year ended December 31, 2000. This
            decrease is primarily due to: (i) $2,100 that was recognized in
            December 2000 related to real estate tax refunds received for the
            tax years ending June 30, 1991 through June 30, 1996 and (ii) $1,000
            that was received in June 2000 from a tenant at the 1290 property in
            connection with the occupancy of space that the tenant was
            previously subleasing and now leases directly. This decrease is
            offset by an increase in tenant submetered electric charges of $629
            during 2001.



                                       83



            Operating expenses for the year ended December 31, 2001 were
            $52,223, an increase of 5.4% from the year ended December 31, 2000.
            This increase is primarily attributable to increases in (i) bad debt
            expense resulting from the write-off of certain tenant receivables
            acquired from Metropolis' predecessors, (ii) utility expense, (iii)
            payroll expense resulting from annual wage increases and (iv)
            depreciation and amortization related to additions to building and
            tenant improvements in 2000 and 2001. These increases were offset by
            a decrease in professional fees as 2000 includes amounts incurred
            related to the sale of the 237 Park Avenue property. Operating
            expenses as a percentage of base rental income and escalation income
            increased to 57.4% for the year ended December 31, 2001 as compared
            to 55% for the year ended December 31, 2000.


            Interest income for the year ended December 31, 2001 decreased by
            approximately $1,944, a decrease of 66.7% from the year ended
            December 31, 2000. This decrease was due to approximately $1,700 of
            interest income that was recognized in December 2000 related to the
            receipt of real estate tax refunds received in 2000. In addition,
            interest income decreased due to a decline in interest rates during
            2001 as compared to 2000.


            On March 23, 2001, Metropolis exercised its right to repurchase the
            4.95% limited partnership interest in the 1290 Partners (the
            "Subordinated Minority Interest") that was owned by 237/1290 Upper
            Tier Associates, L.P., in accordance with the Agreement of Limited
            Partnership of the 1290 Partners. The exercise of such repurchase
            right resulted in a payment of approximately $1,400 by Metropolis to
            the Upper Tier LP and a gain to Metropolis of $13,009.


      o     Historical Consolidated Statement of Income, year ended December 31,
            2000.


            Rental income for the year ended December 31, 2000 decreased by
            approximately $36,361, a decrease of 28.8% from the year ended
            December 31, 1999. This decrease was the result of the sale of the
            237 Park Avenue property on November 22, 1999. This decrease is
            offset by an increase in base rents at the 1290 property associated
            with new leases, and an increase in operating escalations at the
            1290 property, which was primarily the result of an increase in
            utility expense in 2000. Miscellaneous income in 1999 includes
            approximately $2,900 related to the reversal of a reserve for
            utility tax claims settled during 1999. Miscellaneous income in 2000
            includes $2,100 that was recognized in December 2000 related to the
            real estate tax refunds received for the tax years ending June 30,
            1991 through June 30, 1996. Miscellaneous income in 2000 also
            included $1,000 that was received in June 2000 from a tenant at the
            1290 property in connection with the occupancy of space that the
            tenant was previously subleasing and now leases directly.

            Operating expenses for the year ended December 31, 2000 were
            $49,528, a decrease of 26.6% from the year ended December 31, 1999.
            This decrease was the result of the sale of the 237 Park Avenue
            property on November 22, 1999. This decrease is partially offset by
            increases in utilities, repairs and maintenance, payroll and
            management fees at the 1290 property and an increase in depreciation
            and amortization related to additions to building and tenant
            improvements in 1999 and 2000. Operating expenses as a percentage of
            base rental income and escalation income is 55.0% in 2000 versus
            53.3% in 1999.

            Interest income for the year ended December 31, 2000 decreased by
            approximately $842, a decrease of 22.4% from the year ended December
            31, 1999. This decrease was the result of the sale of the 237 Park
            Avenue property on November 22, 1999, and a reduction in cash held
            by Metropolis, offset by approximately $1,700 of interest income
            that was recognized in



                                       84


            December 2000 related to the real estate tax refunds received for
            the tax years ending June 30, 1991 through June 30, 1996.

            Interest expense for the year ended December 31, 2000 increased by
            approximately $7,882, an increase of 23.5% from the year ended
            December 31, 1999. This increase is due to a higher level of
            mortgage indebtedness, a higher interest rate on such indebtedness
            and an increase in the amortization of deferred financing costs
            associated with such indebtedness.


            Liquidity and Capital Resources. During 2001, Metropolis generated
            cash flows from operations of approximately $13,747. Metropolis used
            this cash and cash on hand to pay dividends in the amount of
            $13,001, pay leasing commissions of approximately $2,069 and fund
            building and tenant improvements of approximately $614. At December
            31, 2001, Metropolis had unrestricted cash on hand of approximately
            $11,012. At December 31, 2000, Metropolis had unrestricted cash on
            hand of approximately $15,066. In December 1999, 1290 Partners
            refinanced mortgage indebtedness secured by the 1290 property of
            approximately $224,900, and obtained Metropolis' existing loan.
            Interest on Metropolis' existing loan is based on LIBOR plus 2% and
            requires interest only payments through maturity on January 2, 2003.
            1290 Partners has a one time right (subject to achieving certain
            conditions, including a debt service coverage ratio, loan to value
            ratio and the payment of a 25 basis point extension fee), at its
            option, to extend the maturity for a period of twelve months.
            Metropolis' existing loan may be repaid in whole without penalty.

            Recent Pronouncements Statement of Financial Accounting Standards
            ("SFAS") No. 133, Accounting for Derivative Instruments and Hedging
            Activities, was implemented by Metropolis on January 1, 2001. SFAS
            No. 133, as amended and interpreted, establishes accounting and
            reporting standards for derivative instruments, including certain
            derivative instruments embedded in other contracts, and for hedging
            activities. All derivatives, whether designated as hedging
            relationships or not, are required to be recorded on the balance
            sheet at fair value. If the derivative is designated as a fair-value
            hedge, the changes in the fair value of the derivative and the
            hedged item are recognized in earnings. If the derivative is
            designated as a cash-flow hedge, the effective portion of changes in
            the fair value of the derivative is recorded in other comprehensive
            (loss) income and will be recognized in the income statement when
            the hedged item affects earnings. The ineffective portion of changes
            in the fair value of the derivative designated as a cash flow hedge
            is recognized in the income statement. SFAS No. 133 defines new
            requirements for designation and documentation of hedging
            relationships as well as ongoing effectiveness assessments in order
            to use hedge accounting. For a derivative that does not qualify as a
            hedge, changes in fair value are recognized in earnings.

            On January 1, 2001, Metropolis recorded approximately $6,900 in
            other comprehensive loss as a cumulative transition adjustment, to
            record its Swap Agreement at its estimated fair value as of that
            date.

            In August 2001, the FASB issued SFAS No. 144, Accounting for the
            Impairment or Disposal of Long Lived Assets (effective January 1,
            2002). SFAS No. 144 supersedes existing accounting literature
            dealing with impairment and disposal of long-lived assets, including
            discontinued operations. It addresses financial accounting and
            reporting for the impairment of long-lived assets and for long-lived
            assets to be disposed of, and expands current reporting for
            discontinued operations to include disposals of a "component" of an
            entity that has been



                                       85



            disposed of or is classified as held for sale. Implementation of
            this standard did not have a material impact on Metropolis'
            consolidated financial statements.

      o     Quantitative and Qualitative Disclosures about Market Risk. The Swap
            Agreement provides that 1290 Partners will pay interest at an
            effective rate of 8.4995% per annum on the notional amount of
            $425,000. Management believes that the risk of incurring losses
            related to the credit risk is remote and that any losses would be
            immaterial. The maturity date of the 1290 Mortgage Loan and the
            termination date of the 1290 Swap Agreement are identical. The
            estimate of the cost to unwind the Swap Agreement is approximately
            $14,182 at March 31, 2002. In connection with the merger and the
            sale transaction, Metropolis intends to unwind the Swap Agreement.
            The current estimated costs of terminating the Swap Agreement as of
            June 30, 2002 would be approximately $10 million.

      o     Executive Compensation. Metropolis has no employees and none of its
            executive officers, including Metropolis' president (who acts in a
            capacity similar to that of a chief executive offer), receives any
            salary, bonus, stock awards, stock options, perquisites or any other
            compensation (whether cash or non-cash) in their capacities as
            executive officers. In 2000, each member of the board of directors
            earned (i) $15,000 in cash as an annual retainer, (ii) $750 per
            meeting of the board of directors attended by such member and (iii)
            400 shares of common stock issued under Metropolis' Amended and
            Restated 1996 Directors' Stock Plan. For the fiscal year 2001, the
            members of the board of directors received (i) $15,000 in cash as an
            annual retainer and (ii) 400 shares of common stock to be issued
            under the Directors' Stock Plan. Such stock and cash was paid to the
            then current members of the board of directors at the time of the
            Annual Meeting of Stockholders for the fiscal year 2001. Each
            director also received an additional payment of $750 for each
            meeting of the board of directors attended by such member. Upon
            initial election to the board of directors, each Director received
            options, which vested over two years, to purchase 3,000 shares of
            Metropolis' Class A Common Stock. On December 13, 1999, the board of
            directors decreased the exercise price of all outstanding options by
            $15.00 per share in consideration of a special distribution to
            stockholders of $15.00 per share that was made on December 10, 1999.
            On December 23, 1999, each member of the board of directors (except
            Mr. Jacobsson) exercised his options. On December 28, 1999, the
            board of directors decreased the exercise price of Mr. Jacobsson's
            options by another $15.00 per share to $12.50 per share in
            consideration of a second special distribution to stockholders of
            $15.00 per share that was made on December 27, 1999. See "SECURITY
            OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT." Metropolis
            has purchased a directors' and officers' liability insurance policy
            in the amount of $10,000,000.

      o     Information concerning Metropolis' Board of Directors:

            William L. Mack (age 61) has served as the Chairman of the board of
            directors of Metropolis since 1996. Mr. Mack is the managing partner
            of Apollo Real Estate Advisors, the manager of five opportunistic
            real estate investment funds which he co-founded in 1993, and serves
            as President of its corporate general partner. Beginning in 1969,
            Mr. Mack served as Managing Partner of the Mack Company, where he
            oversaw the dynamic growth of the Mack Company's office, industrial,
            retail and hotel facilities. Mr. Mack has served as the Chairman of
            Mack-Cali Realty Corporation since June of 2000. Mr. Mack is also a
            director of The Bear Stearns Companies, Inc., an investment banking
            firm, Vail Resorts, Inc., an owner and operator of Colorado ski
            resorts, and Wyndham International, Inc., an owner and operator of a
            national chain of hotel properties. Mr. Mack attended the Wharton
            School of Business and



                                       86


            Finance at the University of Pennsylvania and received a B.S. degree
            in business administration, finance and real estate from New York
            University.


            Lee S. Neibart (age 51) is a partner of Apollo Real Estate Advisors,
            with which he has been associated since 1993, and directs portfolio
            and asset management. From 1979 to 1993, he was Executive Vice
            President and Chief Operating Officer of the Robert Martin Company,
            a private real estate development and management firm. Mr. Neibart
            is a director of Atlantic Gulf Communities Corp., a land development
            company, Koger Equity, Inc., a real estate investment trust that
            owns and operates office properties, NextHealth, Inc., an owner and
            operator of spa and wellness facilities, Roland International
            Corporation, a land development company, Wyndham International,
            Inc., Meadowbrook Golf Group, Inc., an owner and operator of golf
            courses, and Schuler Homes, Inc., a company that designs, builds and
            markets single-family residences. Mr. Neibart received a B.A. from
            the University of Wisconsin and an M.B.A. from New York University.

            Bruce H. Spector (age 59) is a partner of Apollo Real Estate
            Advisors, with which he has been associated since 1993, and has been
            responsible for advising on matters of reorganization strategy. Mr.
            Spector is a partner of Apollo Management, L.P., with which he has
            been associated since 1992. From 1967 to 1992, Mr. Spector was a
            member of the law firm of Stutman, Treister and Glatt, spending a
            substantial amount of that time as a senior partner and head of the
            firm's executive committee. Mr. Spector is a director of Pacer
            International, Inc., a national intermodal and logistics company,
            Vail Resorts, Inc. and Park Media, LLC, a firm specializing in
            bringing advertising revenue to the owners of parking venues. Mr.
            Spector received a B.A. from the University of Southern California
            and a J.D. from the UCLA School of Law.

            John R.S. Jacobsson (age 33) is a partner of Apollo Real Estate
            Advisors, with which he has been associated since its founding in
            1993. Mr. Jacobsson is responsible for investments, investment
            management and capital raising at Apollo Real Estate Advisors and
            co-heads Apollo Real Estate Advisors' Japanese investment program.
            Prior to 1993, Mr. Jacobsson was associated with the acquisitions
            group of Trammell Crow Ventures, a real estate investment firm. Mr.
            Jacobsson is a director of Koger Equity, Inc., Roland International
            Corporation, and Oasis Car Wash, Inc., an owner and operator of car
            washes. Mr. Jacobsson received a B.A. from Harvard College in 1990.

            John R. Klopp (age 47) has been a Director of Capital Trust, an
            investment management and finance company focused on the commercial
            real estate industry, since January 1997 and the Chief Executive
            Officer, a Vice Chairman and the President of Capital Trust since
            February 1997, July 1997 and July 1999, respectively. Mr. Klopp was
            a founder and a Managing Partner of Victor Capital Group L.P. from
            1989 until the acquisition of Victor Capital by Capital Trust in
            July 1997. From 1982 to 1989, Mr. Klopp was a Managing Director and
            co-head of Chemical Realty Corporation, the real estate investment
            banking affiliate of Chemical Bank. Prior to founding Chemical
            Realty, he held various positions in Chemical Bank's Real Estate
            Division and was responsible for originating, closing and monitoring
            portfolios of construction and interim loans. He received a B.A.
            from Tufts University in 1976 with a major in economics and an
            M.B.A. in 1978 from the Wharton School of Business and Finance at
            the University of Pennsylvania with a major in real estate and
            finance.

            Russel S. Bernard (age 43) is a Principal of Oaktree Capital
            Management, LLC, with which he has been associated since 1995, and
            is the portfolio manager of Oaktree's real estate and mortgage
            funds. Prior to joining Oaktree in 1995, Mr. Bernard was a Managing
            Director of



                                       87



            Trust Company of the West, or TCW. Under subadvisory relationships
            with Oaktree, Mr. Bernard continues to serve as portfolio manager
            for the TCW Special Credits distressed mortgage funds. From 1986 to
            1994, Mr. Bernard was a partner in Win Properties, Inc., a national
            real estate investment company, where he was responsible for the
            acquisition, financing and operation of a national real estate
            portfolio. Mr. Bernard holds a B.S. in Business Management and
            Marketing from Cornell University.

            David A. Strumwasser (age 50) is a principal of Whippoorwill
            Associates, Incorporated, an investment management firm, and has
            served as a Managing Director and General Counsel of Whippoorwill
            since 1993. From 1984 to 1993, Mr. Strumwasser was a Partner and
            co-head of the Bankruptcy and Reorganization Practice at the New
            York law firm of Berlack, Israels & Liberman LLP. Prior to that, he
            practiced bankruptcy law at Anderson Kill & Olick, LLP from 1981 to
            1984 and at Weil, Gotshal & Manges LLP from 1976 to 1979. From 1979
            to 1981, Mr. Strumwasser was an Assistant Vice President at Citicorp
            Industrial Credit, Inc. Mr. Strumwasser serves on the board of
            directors of Barneys New York, Inc. Mr. Strumwasser received a B.A.
            in political science from the State University of New York at
            Buffalo in 1973 and a J.D. from Boston College Law School in 1976.

            David Roberts (age 39) has been a Managing Director of Angelo,
            Gordon & Co., L.P., an investment management firm, since 1993, where
            he oversees the firm's real estate and special situations investment
            activities. From 1988 until 1993, Mr. Roberts was a principal of
            Gordon Investment Corporation, a Canadian merchant bank, where he
            participated in a wide variety of principal transactions, including
            investments in the real estate and mortgage banking industries.
            Prior to that, Mr. Roberts worked in the Corporate Finance
            Department of L.F. Rothschild & Co. Incorporated, an investment
            bank, as a Senior Vice President specializing in mergers and
            acquisitions. Mr. Roberts has a B.S. in Economics from the Wharton
            School of the University of Pennsylvania.

      Information concerning Metropolis' Executive Officers:

            The following discussion sets forth the names, ages and business
            histories of the executive officers of Metropolis. Each of the
            following individuals has served as an executive officer of
            Metropolis since 1996.


  Name                  Age            Office                 Business History
  ----                  ---            ------                 ----------------
William L. Mack          61      Chairman of the Board      See above biography
Lee S. Neibart           51      President                  See above biography
John R. Klopp            47      Vice President             See above biography
John R.S. Jacobsson      33      Vice President and         See above biography
                                 Secretary


o     Certain Relationships and Related Party Transactions. The following
      represent all related party transactions (i) for each of the fiscal years
      of Metropolis ended December 31, 2001, 2000 and 1999 and (ii) for the
      three months ended March 31, 2002.

      Sale of 237 Park Avenue Property/Refinancing of 1290 Property. John R.
      Klopp, one of Metropolis' Directors and an officer and a stockholder of
      Metropolis, is the Chief Executive Officer of Capital Trust, the parent
      company of Victor Capital Group. Victor Capital acted as one of
      Metropolis'



                                       88



      representatives in connection with the sale of the 237 Park Avenue
      property in November 1999. Pursuant to the terms of the retention
      agreement between Victor Capital and Metropolis, Victor Capital was paid a
      fee equal to $930,000 (0.25% of the total transaction value). In addition,
      Victor Capital was paid approximately $1,594,000 by Metropolis in December
      1999 as a finder's fee in connection with the refinancing of the debt
      pertaining to the 1290 property.

      Asset Management. On October 10, 1996, Metropolis retained 970 Management,
      LLC, an affiliate of Victor Capital Group, to serve as Metropolis' asset
      manager pursuant to an asset management agreement, dated as of such date.
      The terms of the original asset management agreement were substantially
      the same as those contained in the current asset management agreement. As
      noted above, Mr. Klopp is the Chief Executive Officer of Capital Trust,
      the parent company of Victor Capital Group. Pursuant to the original asset
      management agreement, 970 Management acted as Metropolis' advisor and
      consultant with respect to the management of the 1290 property and
      Metropolis' interest in 1290 Partners. Asset management fees incurred for
      the year ended December 31, 1999 aggregated approximately $300,000.

      For Metropolis' fiscal year 2000, Capital Trust, as successor-in-interest
      to 970 Management, served as Metropolis' asset manager pursuant to the
      original asset management agreement. Asset management fees incurred for
      the year ended December 31, 2000 aggregated approximately $300,000.

      On December 22, 2000, Metropolis entered into a new asset management
      agreement with Capital Trust, dated as of such date. Pursuant to the
      current asset management agreement, the asset manager serves as
      Metropolis' advisor and consultant with respect to the management of the
      1290 property and Metropolis' interests in 1290 Partners. The current
      asset management agreement had an initial term of one year. The term is
      automatically extended for consecutive one-year periods thereafter unless
      Metropolis or the asset manager notifies the other at least 30 days before
      the then current term would otherwise terminate of its election not to
      extend the term. Metropolis may terminate the current asset management
      agreement (i) after the expiration of a certain cure period, by notice to
      the asset manager if the asset manager defaults in any material respect in
      its performance under the current asset management agreement, and (ii)
      immediately upon notice to the asset manager if the 1290 property is sold
      or if there is a change in control of the asset manager. The asset manager
      may terminate the current asset management agreement if Metropolis
      defaults in the payment of any amount due and payable to the asset manager
      and such default continues for 30 days after the asset manager's written
      notice to Metropolis of such default. Either party may terminate the
      current asset management agreement by giving notice to the other upon the
      occurrence of certain events relating to the bankruptcy or insolvency of
      the other party. Pursuant to the current asset management agreement,
      Metropolis pays the asset manager an asset management fee of $25,000 per
      month. Asset management fees incurred for the year ended December 31, 2001
      aggregated approximately $300,000 and for the three months ended March 31,
      2002 aggregated approximately $75,000. In addition to the payment of the
      asset management fee, Metropolis reimburses the asset manager for certain
      expenses.

      Management and Leasing Agreements. 1290 Partners entered into a management
      and leasing agreement, dated as of October 10, 1996, with Tishman Speyer
      Properties, L.P. Nyprop, LLC, a stockholder of Metropolis, is an affiliate
      of the Tishman Speyer. Pursuant to the property management agreement, the
      Tishman Speyer performed all supervisory, management and leasing services
      and functions reasonably necessary or incidental to the leasing,
      management and operations of the 1290 property for the years ended
      December 31, 2001, 2000 and 1999 and for the 237 Park Avenue property for
      the year ended December 31, 1999. Fees under the property management
      agreement for the years ended December 31, 2001, 2000 and 1999 were
      approximately $2,071,000, $2,295,000 and $5,528,000, respectively. Tishman
      Speyer currently acts as such for the 1290



                                       89



      property. Fees incurred under the property management agreement for the
      three months ended March 31, 2002 aggregated approximately $374,000. An
      affiliate of the property manager/leasing agent provided cleaning services
      for the 1290 property for the months January through February of 2001 and
      for the years ended December 31, 2000 and 1999 and for the 237 Park Avenue
      property for the year ended December 31, 1999. Fees paid for cleaning
      services for the years ended December 31, 2001, 2000 and 1999 totaled
      $405,000, $2,499,000, and $3680,000, respectively. The property management
      agreement had an initial term of two years. The term is automatically
      extended for additional consecutive 90-day terms until such time as 1290
      Partners notifies Tishman Speyer in writing, at least 30 days before the
      then current term would otherwise terminate, of its election not to extend
      the term of the property management agreement.

      1290 Partners may terminate the property management agreement on 60 days
      notice if the 1290 property is either sold by 1290 Partners or refinanced
      by 1290 Partners pursuant to a securitized financing of the 1290 property;
      provided that termination of the property management agreement as a result
      of such financing will only be effective if the property manager/leasing
      agent is not approved by the rating agency participating in such
      financing. In addition, 1290 Partners may terminate the property
      management agreement (i) after a certain cure period, upon notice to
      Tishman Speyer if Tishman Speyer breaches a material term of the property
      management agreement, and (ii) immediately upon notice to Tishman Speyer
      if (x) Tishman Speyer or any principal of the Tishman Speyer intentionally
      misappropriates funds of 1290 Partners or commits fraud against the 1290
      Partners or (y) there is a change in control of Tishman Speyer. Tishman
      Speyer may terminate the property management agreement (i) after a certain
      cure period, upon notice to 1290 Partners if 1290 Partners breaches a
      material term of the property management agreement, and (ii) upon 60 days
      notice to 1290 Partners if 1290 Partners fails to provide funds on a
      consistent basis to operate and maintain the 1290 property. Either party
      may terminate the property management agreement upon notice to the other
      party if (x) a petition in bankruptcy is filed against the other party and
      is not dismissed within 60 days, (y) a trustee, receiver or other
      custodian is appointed for a substantial portion of the other party's
      assets and is not vacated within 60 days or (z) the other party makes an
      assignment for the benefit of its creditors.

      Pursuant to the property management agreement, 1290 Partners (i) pays
      Tishman Speyer a fee in an amount equal to 1.5% of gross revenues from the
      1290 property, which fee is paid monthly, and (ii) reimburses Tishman
      Speyer for all reasonable out-of-pocket expenses incurred by Tishman
      Speyer related to the performance of its responsibilities under the
      property management agreement, to the extent set forth in the annual
      budget. In addition, Tishman Speyer is entitled to receive commissions in
      connection with the leasing of space at the 1290 property and renewals and
      extensions of leases. Metropolis entered into a REIT Management Agreement
      with the Tishman Speyer. The REIT manager performs certain accounting,
      administrative and monitoring services. The REIT Management Agreement
      provides for compensation to the REIT manager of monthly fees aggregating
      approximately $125,000 per annum and reimbursement of documented
      out-of-pocket expenses. Fees and reimbursables paid to the REIT manager
      under the REIT Management Agreement for the years ended December 31, 2001,
      2000 and 1999 were $126,000, $137,000 and $125,000, respectively, and for
      the three months ended March 31, 2002 were approximately $31,000.



                                       90



   Tax Certiorari Proceedings and Tenant Reimbursement Claims. Tax certiorari
proceedings have been commenced which remain outstanding against the City of New
York for over-assessment of property taxes for the tax years ending June 30,
1997 through June 30, 2001 with respect to the 1290 property. The Purchase
Agreement provides that any refunds relating to such tax certiorari proceedings
belonging in whole or in part to Metropolis will be paid to Metropolis after
first deducting therefrom any payments owed to tenants on account thereof or, if
such payment is made directly to Metropolis or 1290 Partners, Metropolis will
pay to Purchaser such amounts (if any) owed to tenants on account thereof within
ten days after receipt of such refund.

Holdings. Holdings is a newly-formed Delaware limited liability company without
any operational history. It has not conducted any business other than in
connection with the merger, the pre-closing loan and the other matters described
under the section "PROPOSAL 1 - THE SALE TRANSACTION; Description of Purchase
Agreement; Pre-Closing Loan, Payment of Purchase Price and Other Related
Transactions." Holdings' principal executive offices are located at 410 Park
Avenue, 14th Floor, New York, New York 10022, and the telephone number of
Holdings at this location is (212) 655-0220.

      o     Ownership of Holdings. Holdings is a wholly-owned subsidiary of
            Metropolis. Upon the consummation of the merger, Holdings will issue
            to each stockholder of Metropolis immediately prior to the merger, a
            number of LLC units equal to the number of shares of common stock
            held by such stockholder at such time. Accordingly, following the
            merger, the beneficial ownership of Holdings will be identical to
            the ownership of Metropolis immediately prior to the merger.

      o     Governance of Holdings. Holdings will be managed by a Board of
            Managers, which will be comprised of the entire existing eight
            member board of directors of Metropolis. In addition, its initial
            officers will be the existing officers of Metropolis. Except as
            otherwise described below, Holdings' operating agreement will have
            similar terms to Metropolis' charter.

      o     Voting. From and after the merger, holders of LLC units will have
            voting rights equal to one vote per LLC unit and will be entitled to
            vote on all matters in respect of which members of a limited
            liability company would be entitled to vote under Delaware law.
            Action by the members of Holdings will require the affirmative vote
            of a majority of the outstanding LLC units. See a copy of Holdings'
            Limited Liability Company Operating Agreement attached hereto as
            Annex E.

      o     Assignability and Transferability of LLC Units. Subject to federal
            and state securities law restrictions on transfer, there will be no
            restriction on the assignability or transferability of the LLC
            units.

      o     LLC Units will be Certificated. Certificates representing LLC units
            will be issued to stockholders in the merger upon the surrender by
            stockholders of their respective certificates representing shares of
            common stock.

      o     No Public Market for the LLC units. The LLC units will not be traded
            on any established trading market and no market of this type is
            expected to develop. Thus, there will be limited liquidity of and
            information available regarding the prevailing market prices for the
            LLC units.

      o     Registered with the Commission. The issuance of the LLC units is
            being registered with the Commission under this information
            statement--prospectus and, accordingly, Holdings will



                                       91



            be required under the federal securities laws to file quarterly and
            annual reports with the Commission and otherwise comply with the
            reporting obligations under the Exchange Act.

      o     Assumption of Metropolis Indemnification Obligations to Purchaser.
            Metropolis has agreed to indemnify Purchaser for the breach of
            certain of Metropolis' representations and warranties in the
            Purchase Agreement up to the $10 million indemnification reserve.
            These indemnification obligations expire on December 30, 2002 unless
            claims are asserted prior to such time. Since Metropolis is
            disposing of its final asset, liquidating and distributing all of
            the net proceeds that it receives in the sale transaction to
            Holdings, it will not have any operating income from which to settle
            and/or satisfy any indemnification claims made during the
            indemnification period. Accordingly, in order to ensure there will
            be sufficient funds to satisfy or settle any indemnification claims
            made during the indemnification period and pay certain post-closing
            costs and expenses associated with the sale transaction, Holdings
            will retain $10 million of the net proceeds it receives in the sale
            transaction, in addition to the $2 million expense reserve.
            Following the expiration of the indemnification period, the
            remaining proceeds of the $10 million indemnification reserve,
            including any interest earned on such amount, but less any amounts
            used or set aside to satisfy or settle any indemnification claims
            and pay such post-closing costs that may have arisen during the
            indemnification period, will be distributed as soon as practicable
            to the members of Holdings.

      o     Assets of Holdings following the Merger and Sale Transaction.
            Holdings' assets following the merger and sale transaction and
            liquidation of Metropolis will consist of the $10 million
            indemnification reserve and the $2 million expense reserve. Other
            than the $12 million reserves, Holdings will not own any other
            assets.

      o     Operations of Holdings following the Merger and Sale Transaction.
            Following the merger and sale transaction, Holdings will not conduct
            any operations other than to settle and/or satisfy indemnification
            claims in accordance with the terms of the Purchase Agreement.

      o     Dividend Rights. Other than the distribution of the net sale
            proceeds to the holders of LLC units of Holdings upon the closing of
            the sale transaction, less the $10 million indemnification reserve
            and $2 million expense reserve, Holdings does not intend to
            distribute any of its assets until after the expiration of the
            indemnification period on December 30, 2002.


      o     No Legal Proceedings. There are no material pending legal
            proceedings against or involving Holdings.


Lower Tier LLC. Lower Tier is a wholly-owned subsidiary of Holdings and indirect
wholly-owned subsidiary of Metropolis. Lower Tier does not have any operational
history and has not conducted any business other than in connection with the
merger. Upon the effective time of the merger, Lower Tier LLC will merge with
and into Metropolis, and Lower Tier will cease to exist.


Conditions to the Merger


      If, for any reason, the Purchase Agreement is terminated on or prior to
the effective date of the merger, the merger will not be consummated.


Accounting Treatment of Merger


                                       92



      The merger will be treated as a purchase of the Lower Tier LLC by
Metropolis for accounting purposes and accounted in a manner similar to the
pooling of interests method for entities under common control.


Appraisal Rights


      Stockholders of Metropolis are entitled to appraisal rights under the
Maryland General Corporation Law (the "MGCL") in connection with the merger. A
stockholder's vote with respect to the sale transaction will have no effect on
the appraisal rights in connection with the merger under the MGCL. The
preservation and exercise of appraisal rights are conditioned on strict
adherence to the applicable provisions of the MGCL. Each stockholder desiring to
exercise appraisal rights should refer to Title 3, Subtitle 2, of the MGCL, a
copy of which is attached as Annex D to this information statement--prospectus,
for a complete statement of their rights and the steps which must be followed in
connection with the exercise of those rights. The following summary of the
rights of objecting stockholders does not purport to be a complete statement of
the procedures to be followed by stockholders of Metropolis desiring to exercise
their appraisal rights.

      Under the MGCL, a stockholder of Metropolis will be entitled to demand and
receive payment of the fair value of its shares of common stock from Metropolis
instead of receiving LLC units in the merger. However, a stockholder who wants
to receive fair value for its shares must follow specific procedures. Such
stockholder must:

      (a)   before or at the special meeting at which the merger will be
            considered, file with Metropolis a written objection to the merger;

      (b)   not vote in favor of the merger (i.e., either vote against the
            merger or abstain from voting with respect to the merger); and

      (c)   make written demand on Metropolis, within 20 days after the Articles
            of Merger relating to the merger have been accepted for record by
            the State Department of Assessments and Taxation of Maryland (the
            "SDAT").

      Any stockholder who fails to comply with the requirements described above
will be bound by the terms of the merger.

      Metropolis is required to promptly notify each objecting stockholder in
writing of the date of acceptance of the Articles of Merger for record by the
SDAT. Metropolis may send a written offer to each objecting stockholder to pay
for its shares at what Metropolis considers to be the fair value thereof. Within
50 days after the SDAT accepts the Articles of Merger for record, either
Metropolis or any objecting stockholder who has not received payment for its
shares may petition a court of equity in the appropriate county in Maryland for
an appraisal to determine the fair value of the shares.

      Metropolis does not presently intend to file an appraisal petition and
stockholders seeking to exercise appraisal rights should not assume that
Metropolis will file such a petition or that Metropolis will initiate any
negotiations with respect to the fair value of such shares. Accordingly,
stockholders of Metropolis who desire to have their shares appraised should
initiate any petitions necessary for the perfection of their appraisal rights
within the time periods and in the manner prescribed in the MGCL.

      If the court finds that an objecting stockholder is entitled to an
appraisal of its shares, the court is required to appoint three disinterested
appraisers to determine the fair value of its shares on terms and conditions the
court determines proper. The appraisers must, within 60 days after appointment
(or such longer period as the court may direct), file with the court and mail to
each party to the proceeding their report stating their conclusion as to the
fair value of such shares. "Fair value" is determined as of the



                                       93



close of business on the day the stockholders vote on the merger and may not
include any appreciation or depreciation which directly or indirectly results
from the merger or from its proposal.

      Within 15 days after the filing of the report, any party may object to
such report and request a hearing on it. The court must, upon motion of any
party, enter an order either confirming, modifying or rejecting such report and,
if confirmed or modified, enter judgment for the appraised value of the shares.
If the appraisers' report is rejected, the court may determine the fair value of
the shares of the objecting stockholders or may remit the proceeding to the same
or other appraisers. Any judgment entered pursuant to a court proceeding shall
include interest from the date of the stockholders' vote on the action to which
objection was made. Costs of the proceeding shall be determined by the court and
may be assessed against Metropolis or, under certain circumstances, the
objecting stockholder, or both.


      At any time after the filing of a petition for appraisal, the court may
require objecting stockholders to submit their certificates representing the
shares to the clerk of the court for notation of the pendency of the appraisal
proceeding.


      A stockholder demanding payment for shares has no right to receive any
dividends or distributions payable to stockholders of record after the close of
business on the date of the stockholders' vote on the merger and shall cease to
have any right as a stockholder of Metropolis with respect to such shares except
the right to receive payment of the fair value thereof.


Market Price Information


      The shares of common stock are not listed on any exchange, Metropolis does
not intend to list the common stock on any exchange prior to the merger; and
there is not currently a public market for the common stock.

      The LLC units are not listed on any exchange, Holdings does not intend to
list the LLC units on any exchange in the near term, there is not currently a
public market for the LLC units, and no market of this type is expected to
develop or be sustained.


Exchange of Certificates


      Metropolis has appointed Continental Stock Transfer & Trust Company to act
as exchange agent in the merger. Before the merger, Metropolis will deposit with
the exchange agent a sufficient number of certificates representing LLC units so
as to allow for the exchange of shares of common stock for LLC units pursuant to
the merger.

      Enclosed herein as Annex H is a form of letter of transmittal instructing
each holder of common stock to complete such form and to deliver their
respective certificates representing shares of common stock to the exchange
agent. The instructions in the letter of transmittal specify that delivery will
be effected and risk of loss and title to the stock certificates will pass only
upon proper delivery of the stock certificates. After the merger, each holder of
shares of common stock, other than dissenting shares, will surrender their
shares of common stock to the exchange agent and will receive in exchange
certificates representing the LLC units. Stockholders will receive a certificate
representing a number of LLC units equal to the number of shares of common stock
that such holders owned immediately prior to the merger.

      Stock certificates should not be returned with the enclosed information
statement--prospectus and should not be forwarded to the exchange agent until
following the effective date of the merger. We will notify you in writing the
time that the merger becomes effective and will mail to you at such time a
duplicate copy of the form of letter of transmittal enclosed herein.



                                       94



      If a stock certificate has been lost, stolen or destroyed, the exchange
agent will issue LLC Unit certificates on receipt of appropriate evidence as to
its loss, theft or destruction and appropriate evidence as to its ownership by
the claimant.


Material Differences in the Rights of Holders of Shares of Common Stock and LLC
Units


      Metropolis is a Maryland corporation subject to the provisions of the
MGCL. Holdings is a Delaware limited liability company subject to the provisions
of the Delaware Limited Liability Company Act ("DLLCA"). The rights of current
stockholders of Metropolis are governed by Metropolis' Amended and Restated
Certificate of Incorporation and Amended and Restated By-laws. Upon consummation
of the merger, stockholders of Metropolis will receive LLC units in exchange for
their shares of common stock and will become members of Holdings and, at the
effective time of the merger, their rights as a member of Holdings will be
determined by Holdings' certificate of formation, Limited Liability Company
Operating Agreement and the DLLCA.

      The following is a summary of the material differences in the rights of
stockholders of Metropolis under its certificate of incorporation, the by-laws
and the MGCL, on the one hand, and the rights of members of Holdings under its
certificate of formation and operating agreement and the DLLCA, on the other
hand. The following discussion does not purport to be a complete discussion of,
and is qualified in its entirety by reference to, the MGCL, the DLLC,
Metropolis' certificate of incorporation and the by-laws, and Holdings'
certificate of formation and operating agreement.

      Holdings is a limited liability company. As a result, Holdings'
organizational and governing documents consist of its certificate of formation
and operating agreement, instead of Metropolis' certificate of incorporation and
by-laws. In general, Holdings' operating agreement was drafted to mirror the
terms, conditions and procedures of Metropolis' certificate of incorporation and
by-laws and to provide holders of LLC units with rights similar to those of
Metropolis' stockholders. However, in certain instances and as a result of the
differences of applicable law, the rights set forth in Holdings' operating
agreement are not identical to those of Metropolis' certificate of incorporation
and by-laws. Certain significant differences are summarized below. However, you
should also carefully read the full text of Holdings' operating agreement, which
is included as Annex E hereto.

      The following table compares certain characteristics of the common stock
and the LLC units and should be read in conjunction with the more detailed
information following as well as Holdings' operating agreement:


                                    Common Stock                LLC Units
                              -----------------------    -----------------------


                                       95


                                    Common Stock                LLC Units
                              -----------------------    -----------------------


Voting Rights                 o  One vote per share      o  One vote per LLC
                                 on all matters voted       Unit on all matters
                                 upon by                    voted upon by the
                                 stockholders. No           members. No
                                 cumulative voting in       cumulative voting in
                                 the election of            the election of
                                 directors. Directors       members of the Board
                                 are elected by a           of Managers.
                                 plurality of the           Election of managers
                                 votes cast in the          and other matters
                                 election of                submitted to members
                                 directors. The             generally require
                                 approval of any            approval by members
                                 other routine matter       holding a majority
                                 submitted to               of the outstanding
                                 stockholders               LLC units.
                                 requires the
                                 affirmative vote of
                                 a majority of the
                                 votes cast on the
                                 matter.

Number and Composition of     o  Eight. The number of    o  Holdings' Board of
Board Members                    directors may be           Managers immediately
                                 changed in the             following the merger
                                 manner provided in         will be comprised of
                                 the Bylaws, but may        the same eight
                                 not be more than           members of
                                 nine. The charter          Metropolis' board of
                                 requires Metropolis        directors
                                 to have at all times       immediately prior to
                                 at least two               the merger. There is
                                 directors who are          no requirement that
                                 not affiliates of          any managers be
                                 Apollo Real Estate         unaffiliated with
                                 Investment Fund, any       Apollo Real Estate
                                 transferee of Apollo       Investment Fund
                                 Real Estate
                                 Investment Fund or
                                 any stockholder
                                 holding 10% or more
                                 of the stock of
                                 Metropolis.

Number and Composition of     o  Seven.                  o  Officers of Holdings
Officers                                                    immediately
                                                            following the merger
                                                            will be the same
                                                            officers of
                                                            Metropolis
                                                            immediately prior to
                                                            the merger.



                                       96


                                    Common Stock                LLC Units
                              -----------------------    -----------------------


Transfer Restrictions         o  Contains REIT           o  Until the
                                 related restrictions       liquidation of
                                 and limitations. In        Metropolis, the LLC
                                 addition, the common       units will be
                                 stock has been             subject to the REIT
                                 registered pursuant        related restrictions
                                 to the Securities          and limitations
                                 Act, but is not            currently contained
                                 listed on any              in Metropolis'
                                 national exchange.         charter.

                                                         o  Following the
                                                            liquidation of
                                                            Metropolis, the LLC
                                                            units will not be
                                                            subject to REIT
                                                            related restrictions
                                                            and limitations.

                                                         o  The issuance of LLC
                                                            units will be
                                                            registered pursuant
                                                            to the Securities
                                                            Act of 1933, as
                                                            amended, but will
                                                            not be listed on any
                                                            national exchange.

                                                         o  Transferees of LLC
                                                            units may be
                                                            admitted as members
                                                            of Holdings in
                                                            accordance with the
                                                            procedures set forth
                                                            in the operating
                                                            agreement.

Capital Structure             o  Metropolis has          o  Holdings has
                                 authority to issue         authority to issue
                                 50,000,000 shares of       50,000,000 LLC units
                                 common stock, par          of which 13,004,946
                                 value $10.00 per           LLC units will be
                                 share, and                 issued to the
                                 10,000,000 shares of       stockholders of
                                 preferred stock, par       Metropolis in the
                                 value $10.00 per           merger.
                                 share. The board of
                                 directors may
                                 classify or
                                 reclassify any
                                 unissued shares of
                                 stock from time to
                                 time in one or more
                                 classes or series.
                                 13,004,946 shares of
                                 common stock were
                                 outstanding
                                 immediately prior to
                                 merger.



                                       97


                                    Common Stock                LLC Units
                              -----------------------    -----------------------


Limitation of Liability       o  Under Maryland law      o  Under Holdings'
                                 and the charter, no        operating agreement,
                                 director or officer        except as prohibited
                                 shall be liable to         by law, neither the
                                 Metropolis for money       managers nor their
                                 damages, except for        affiliates shall be
                                 liability resulting        liable to Holdings
                                 from (a) actual            or to any member or
                                 receipt of an              any affiliate
                                 improper benefit or        thereof for any
                                 profit in money,           losses, claims,
                                 property or services       damages, liabilities
                                 or (b) active and          or expenses asserted
                                 deliberate                 against, suffered or
                                 dishonesty                 incurred by any of
                                 established by a           them arising out of,
                                 final judgment and         relating to or in
                                 which is material to       connection with any
                                 the cause of action.       action taken or
                                                            omitted by the
                                                            manager or any
                                                            related party in
                                                            good faith and in a
                                                            manner reasonably
                                                            believed by the
                                                            manager or such
                                                            related party to be
                                                            in or not opposed to
                                                            the best interests
                                                            of Holdings,
                                                            including, without
                                                            limitation, in
                                                            connection with the
                                                            management or
                                                            conduct of the
                                                            business of Holdings
                                                            or any other person
                                                            in which Holdings
                                                            has or had made an
                                                            investment or
                                                            otherwise has or had
                                                            an interest.

Indemnification               o  Metropolis has the      o  Holdings' managers
                                 power under its            and officers will be
                                 charter and bylaws         indemnified to the
                                 to indemnify               fullest extent
                                 directors and              permitted under the
                                 officers to the            DLLCA.
                                 fullest extent
                                 permitted under the
                                 MGCL.

Advance Notice Provisions     o  Under its bylaws,       o  Members are not
                                 stockholders of            subject to any
                                 Metropolis must            advance notice
                                 comply with advance        procedures for
                                 notice procedures          annual or special
                                 relating to                meetings of members.
                                 stockholder nominees
                                 for director or
                                 other stockholder
                                 proposals at annual
                                 or special meetings
                                 of the stockholders.



                                       98


                                    Common Stock                LLC Units
                              -----------------------    -----------------------


Special Meetings              o  Under its bylaws,       o  Under Holdings'
                                 special meetings of        operating agreement,
                                 the stockholders may       the president, the
                                 be called by the           chairman or 25% of
                                 president, the             the members of the
                                 chairman of the            Board of Managers
                                 Board or the board         may call special
                                 of directors.              meetings of the
                                 Special meetings of        members.
                                 stockholders shall
                                 also be called upon
                                 the written request
                                 of stockholders
                                 entitled to cast not
                                 less than 25% of all
                                 the votes entitled
                                 to be cast at such
                                 meeting.

Extraordinary Actions         o  The approval of         o  Except as otherwise
                                 certain                    required by the
                                 extraordinary              DLLCA, all matters
                                 actions, such as a         to be voted on by
                                 merger or a                the members will
                                 dissolution of             require the
                                 Metropolis, requires       affirmative vote of
                                 the affirmative vote       a majority of the
                                 of holders of              outstanding LLC
                                 66-2/3% of the             units. A majority of
                                 outstanding shares         the entire Board of
                                 of common stock.           Managers may approve
                                                            the dissolution of
                                                            Holdings without any
                                                            action by the
                                                            members.



                                       99


                                    Common Stock                LLC Units
                              -----------------------    -----------------------


Amendments                    o  Amendments to           o  Amendments to
                                 Metropolis' charter        Holdings' operating
                                 must be approved by        agreement require
                                 the board of               the majority vote of
                                 directors and              the Board of
                                 generally approved         Managers, except for
                                 by the affirmative         amendments that
                                 vote of holders of         would (i) adversely
                                 66-2/3% of the             affect the limited
                                 outstanding shares         liability of the
                                 of common stock.           members under the
                                                            DLLCA or under
                              o  Amendments to              applicable law, or
                                 Metropolis' bylaws         (ii) cause Holdings
                                 may generally be           to cease to be
                                 approved by the            treated as a
                                 affirmative vote of        partnership for
                                 holders of 66-2/3%         federal or state
                                 of the outstanding         income tax purposes,
                                 shares of common           which will require
                                 stock or by the            the affirmative vote
                                 board of directors.        of a majority of the
                                 Amendments to              outstanding LLC
                                 certain bylaw              units.
                                 provisions relating
                                 to the authority of
                                 Board committees
                                 generally and the
                                 authority and
                                 composition of its
                                 executive committee
                                 require a 66-2/3% or
                                 75% vote of the
                                 entire board of
                                 directors.

Business Combinations with    o  Metropolis elected      o  There are no
Interested Stockholder           not to be governed         restrictions
                                 by Section 3-602 of        contained in
                                 the MGCL, which            Holdings' operating
                                 would otherwise            agreement
                                 provide certain            prohibiting Holdings
                                 restrictions on            from engaging in any
                                 Metropolis entering        business combination
                                 into any Business          with any interested
                                 Combination with any       member and Holdings
                                 Interested                 is not prohibited by
                                 Stockholder (as such       law from engaging in
                                 terms are defined in       such transactions.
                                 the MGCL).

                              o  Under Metropolis'
                                 charter any Business
                                 Combination with any
                                 Interested
                                 Stockholder (as such
                                 terms are defined in
                                 the Charter)
                                 requires the vote of
                                 not less than
                                 66-2/3% of
                                 outstanding shares
                                 of common stock
                                 excluding the shares
                                 of the Interested
                                 Stockholder.



                                      100


                                    Common Stock                LLC Units
                              -----------------------    -----------------------


Federal Income Tax            o  Metropolis is           o  Holdings is treated
Classification                   treated as a REIT          as a partnership and
                                 and its stockholders       its members are
                                 are generally              taxed on their
                                 subject to tax upon        distributive share
                                 receipt of dividend        of Holdings' capital
                                 distributions.             gain net of ordinary
                                                            income and
                                                            deductions and
                                                            credits, without
                                                            regard to whether
                                                            such members receive
                                                            any distributions.

Distributions and Dividends   o  Required to             o  Holdings will not be
                                 distribute 90% of          a REIT. Accordingly,
                                 taxable income to          Holdings' managers
                                 stockholders in            will determine,
                                 order to maintain          subject to the
                                 status as a REIT.          requirements of the
                                                            DLLCA, when and on
                              o  Distributions must         what terms to make
                                 be authorized by the       any distributions;
                                 board of directors         provided that no
                                 in accordance with         portion of the $10
                                 the requirements of        million
                                 the MGCL.                  indemnification
                                                            reserve and $2
                                                            million expense
                                                            reserve will be
                                                            distributed to
                                                            members prior to the
                                                            end of the
                                                            Indemnification
                                                            Period.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


      The information set forth in the following table is furnished as of March
15, 2002, with respect to any person (including any "group," as that term is
used in Section 13(d)(3) of the Exchange Act) who is known to Metropolis to be
the beneficial owner of more than 5% of any class of Metropolis' voting
securities, and as to those shares of Metropolis' equity securities beneficially
owned by each of its directors, its executive officers, and all of its executive
officers and directors as a group. As of the date of this information
statement--prospectus, there were 13,004,946 shares of common stock outstanding.



                                                                Number of Shares    Percent of Common
                                                               Beneficially Owned         Stock
                                                               ------------------    -----------------
                                                                                    
Principal Stockholders

Apollo Real Estate Investment Fund, L.P. (1)                        4,936,060             38.0%
The TCW Group, Inc. (2)                                             2,254,341             17.3%
TCW Asset Management Company (2)                                    2,254,341             17.3%
Oaktree Capital Management, LLC (3)                                 1,917,463             14.7%
The Goldman Sachs Group, Inc. (4)                                   1,127,021              8.7%
WSB Realty, L.L.C. (5)                                              1,122,421              8.6%
Goldman, Sachs & Co. (5)                                            1,122,421              8.6%
Whitehall Street Real Estate Limited Partnership V( 5)              1,122,421              8.6%
WH Advisors, L.L.C. V  (5)                                          1,122,421              8.6%
Angelo, Gordon & Co., L.P. (6)                                      1,094,143              8.4%




                                      101




                                                                                    
John M. Angelo (6)                                                  1,094,143              8.4%
Michael L. Gordon (6)                                               1,094,143              8.4%
Intermarket Corp. (7)                                                 931,000              7.2%

Directors and Executive Officers

William L. Mack (8)                                                 4,940,660             38.0%
Lee S. Neibart (9)                                                  4,940,660             38.0%
John R.S. Jacobsson (10)                                            4,940,660             38.0%
Bruce H. Spector (11)                                               4,940,660             38.0%
John R. Klopp (12)                                                     24,600                *
Russel S. Bernard (13)                                              1,917,463             14.7%
David A. Strumwasser (14)                                             294,103              2.3%
David Roberts (15)                                                          0                *
                                                                    ---------
Directors and Executive Officers as a group (9 persons) (16)        7,190,626             55.3%
                                                                    =========



- ---------------------

*     Less than 1%


(1)   Held of record by Atwell & Co., c/o The Chase Manhattan Bank, N.A., 4 New
      York Plaza, New York, NY 10004. Apollo Real Estate Advisors is the
      managing general partner of Apollo Real Estate Investment Fund and a joint
      reporting person with respect to beneficial ownership of these shares of
      common stock according to Apollo Real Estate Investment Fund's Schedule
      13G filed with the Commission on February 13, 1998. Apollo Real Estate
      Investment Fund is located at Two Manhattanville Road, Purchase, New York
      10577.

(2)   Includes 1,586,814 shares as to which voting and dispositive power is
      shared with Oaktree Capital Management, LLC as an investment sub-adviser
      to TCW Asset Management Company for various limited partnerships, trusts
      and third party accounts for which TCW Asset Management Company acts as
      general partner or investment manager. The TCW Group, Inc. is the parent
      company of TCW Asset Management Company. Also includes 667,527 shares held
      by various limited partnerships, trusts and third party accounts for which
      TCW Special Credits acts as general partner or investment manager; TCW
      Asset Management Company is the managing general partner of TCW Special
      Credits. The shares shown are held of record by (i) Hare & Co., c/o
      Investors Bank and Trust Company, 200 Clarendon Street, Boston,
      Massachusetts 02117-9130 (58,124 shares), and (ii) Cede & Co., 55 Water
      Street, New York, New York 10041 (2,196,217 shares). To the extent
      permitted by applicable law, the TCW Group, Inc., TCW Asset Management
      Company, and Robert Day hereby disclaim beneficial ownership of such
      shares. The TCW Group, Inc. and TCW Asset Management Company are located
      at 865 South Figueroa Street, Suite 1800, Los Angeles, CA 90017.

(3)   Includes 1,586,814 shares as to which voting and dispositive power is
      shared with TCW Asset Management Company, which acts as general partner or
      investment manager for certain funds and accounts for which Oaktree acts
      as an investment sub-adviser. Also includes 284,839 shares held by two
      limited partnerships of which Oaktree is general partner and 41,210 shares
      held by a third party account for which Oaktree acts as investment
      manager. The 326,049 shares as to which Oaktree has sole voting and
      dispositive power are held of record by (i) Cun & Co., c/o The Bank of New
      York, P.O. Box 1068, Wall Street Station, New York, New York 10005
      (176,049 shares); and (ii) Cede & Co., 55 Water Street, New York, New York
      10041 (150,000 shares). Also includes 4,600 shares held directly by
      Oaktree. To the extent permitted by applicable law, Oaktree hereby
      disclaims beneficial ownership of such shares. Oaktree is located at 333
      South Grand Avenue, 28th Floor, Los Angeles, California 90071.

(4)   According to Amendment No. 3 to the Schedule 13G filed by The Goldman
      Sachs Group, Inc. with the Commission on February 13, 2001, includes
      1,122,421 shares with respect to which voting and dispositive power is
      shared with (i) Goldman, Sachs & Co., (ii) WSB Realty, L.L.C., (iii)
      Whitehall Street Real Estate Limited Partnership V and (iv) WH Advisors,
      L.L.C. V. The Goldman Sachs Group, Inc. is located at 85 Broad Street, New
      York, NY 10004.



                                      102



(5)   Does not include 4,600 shares owned by The Goldman Sachs Group, Inc.
      According to Amendment No. 3 to the Schedule 13G filed by The Goldman
      Sachs Group, Inc. with the Commission on February 13, 2001, voting and
      dispositive power with respect to these shares is held among: (i) Goldman,
      Sachs & Co., (ii) The Goldman Sachs Group, Inc., (iii) WSB Realty, L.L.C.,
      (iv) Whitehall Street Real Estate Limited Partnership V and (v) WH
      Advisors, L.L.C. V. Each of these entities is located at 85 Broad Street,
      New York, New York 10004.

(6)   The address of Angelo, Gordon & Co., L.P., John M. Angelo and Michael L.
      Gordon is 245 Park Avenue, New York, NY 10167. According to Amendment No.
      3 to the Schedule 13G filed by Angelo, Gordon with the Commission on
      February 8, 2002, these 1,094,143 shares are reported as beneficially
      owned by: (i) Angelo, Gordon, (ii) John M. Angelo, in his capacities as a
      general partner of AG Partners, L.P., the sole general partner of Angelo,
      Gordon, and the chief executive officer of Angelo, Gordon and (iii)
      Michael L. Gordon, in his capacities as the other general partner of AG
      Partners, L.P. and the chief operating officer of Angelo, Gordon.

(7)   Intermarket Corp.'s address is 667 Madison Avenue, New York, NY 10021.

(8)   Includes 4,936,060 shares owned by Apollo Real Estate Investment Fund. Mr.
      Mack is the managing partner of Apollo Real Estate Advisors, the general
      partner of Apollo Real Estate Investment Fund, and the President of Apollo
      Real Estate Advisors' corporate general partner. Includes 1,600 shares of
      common stock issued directly to Mr. Mack, and 3,000 shares of common stock
      issued upon the exercise of options granted to Mr. Mack, under Metropolis'
      stock plan. Mr. Mack disclaims beneficial ownership of the shares of
      common stock owned by Apollo Real Estate Investment Fund.

(9)   Includes 4,936,060 shares owned by Apollo Real Estate Investment Fund. Mr.
      Neibart is a partner of Apollo Real Estate Advisors. Includes 1,600 shares
      of common stock issued directly to Mr. Neibart, and 3,000 shares of common
      stock issued upon the exercise of options granted to Mr. Neibart, under
      Metropolis' stock plan. Mr. Neibart disclaims beneficial ownership of the
      shares of common stock owned by Apollo Real Estate Investment Fund.

(10)  Includes 4,936,060 shares owned by Apollo Real Estate Investment Fund. Mr.
      Jacobsson is a partner of Apollo Real Estate Advisors. Includes 1,600
      shares of common stock issued directly to Mr. Jacobsson, and 3,000 shares
      of common stock issuable upon the exercise of options granted to Mr.
      Jacobsson, under Metropolis' stock plan. Mr. Jacobsson disclaims
      beneficial ownership of the shares of common stock owned by Apollo Real
      Estate Investment Fund.

(11)  Includes 4,936,060 shares owned by Apollo Real Estate Investment Fund. Mr.
      Spector is a partner of Apollo Real Estate Advisors. Includes 1,600 shares
      of common stock issued directly to Mr. Spector, and 3,000 shares of common
      stock issued upon the exercise of options granted to Mr. Spector, under
      Metropolis' stock plan. Mr. Spector disclaims beneficial ownership of the
      shares of common stock owned by Apollo Real Estate Investment Fund.

(12)  Includes 1,600 shares of common stock issued directly to Mr. Klopp, and
      3,000 shares of common stock issued upon the exercise of options granted
      to Mr. Klopp, under Metropolis' stock plan.

(13)  Includes 1,912,863 shares owned by (i) funds and accounts managed by
      Oaktree, and (ii) limited partnerships of which Oaktree serves as a
      general partner. Includes 1,600 shares of common stock issued directly to
      Mr. Bernard, and 3,000 shares of common stock issued upon the exercise of
      options granted to Mr. Bernard, under Metropolis' stock plan, all of which
      shares were transferred by Mr. Bernard to Oaktree. Mr. Bernard is a
      Principal of Oaktree. Mr. Bernard disclaims beneficial ownership of the
      shares of common stock owned by funds and accounts managed by Oaktree, the
      shares of common stock owned by limited partnerships of which Oaktree
      serves as a general partner, and the shares of common stock owned directly
      by Oaktree.



                                      103



(14)  Includes 289,503 shares held by various limited partnerships, a trust and
      third party accounts for which Whippoorwill has discretionary authority
      and acts as general partner or investment manager. Includes 1,600 shares
      of common stock issued directly to Mr. Strumwasser, and 3,000 shares of
      common stock issued upon the exercise of options granted to Mr.
      Strumwasser, under Metropolis' stock plan, all of which shares were
      transferred by Mr. Strumwasser to Whippoorwill pursuant to the terms of
      his employment with Whippoorwill. Mr. Strumwasser is a Principal, Managing
      Director and General Counsel of Whippoorwill. Mr. Strumwasser disclaims
      beneficial ownership of the shares of common stock owned by discretionary
      accounts or trusts managed by Whippoorwill, the shares of common stock
      owned by limited partnerships of which Whippoorwill serves as general
      partner, and the shares of common stock owned by Whippoorwill directly as
      set forth above.

(15)  Does not include shares owned by Angelo, Gordon. Does not include 1,600
      shares of common stock issued directly to Mr. Roberts, and 3,000 shares of
      common stock issued upon the exercise of options granted to Mr. Roberts,
      under Metropolis' stock plan, all of which shares were transferred by Mr.
      Roberts to Angelo, Gordon pursuant to the terms of his employment with
      Angelo, Gordon. Mr. Roberts is a Managing Director of Angelo, Gordon. Mr.
      Roberts disclaims beneficial ownership of the shares of common stock owned
      by Angelo, Gordon.

(16)  See notes 8 through 15 above with respect to the nature of the ownership
      of Directors and Executive Officers as a group, including disclaimers of
      beneficial ownership described therein.


                           INCORPORATION BY REFERENCE

      The Commission allows us to incorporate by reference information into this
information statement--prospectus. This means that we can disclose important
information to you by referring you to another document filed separately with
the Commission. The information incorporated by reference is considered to be a
part of this information statement--prospectus, except for any information that
is superseded by information that is included directly in this document.


      The following documents previously filed by Metropolis with the Commission
(File No. 0-21849) under the Exchange Act are incorporated herein by reference:

      o     Annual Report on Form 10-K/A for the year ended December 31, 2001;


      o     Proxy Statement on Schedule 14A filed on January 4, 2002;

      o     Quarterly Report on Form 10-Q for the quarter ended March 31, 2002;

      o     Current Report on Form 8-K filed on April 18, 2002; and

      o     Current Report on Form 8-K filed on May 8, 2002.




      Any statement contained in a document incorporated by reference shall be
deemed to be modified or superseded for purposes of this information
statement--prospectus to the extent that a statement contained herein or in
another document incorporated by reference that is filed thereafter and on or
before the date of this information statement--prospectus modifies or supersedes
such statement. Any such statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this
information statement--prospectus. All information appearing in this information
statement--prospectus is qualified in its entirety by the information and
financial statements (including notes thereto) appearing in the documents
incorporated by reference, except to the extent set forth in the immediately
preceding sentence.



                                      104





      All documents and reports filed by us pursuant to Section 13 or 15(d) of
the Exchange Act, after the date of this information statement--prospectus and
until the date of the special meeting, shall also be deemed to be incorporated
by reference into this information statement--prospectus and to be a part hereof
from the date of the filing of such documents and reports. Any statement
contained in this information statement--prospectus or incorporated herein by
reference shall be deemed to be modified or superseded to the extent that a
statement contained in any documents and reports filed by us pursuant to Section
13 or 15(d) of the Exchange Act after the date of this information
statement--prospectus modifies or supersedes such statement.

      This information statement--prospectus incorporates important business and
financial information about us that is not included or being delivered with this
information statement--prospectus. Upon the written or oral request of any
beneficial owner of the common stock, we will provide, without charge, by first
class mail or other equally prompt means within one business day of receipt of
such requests, a copy of any and all of the information that has been
incorporated by reference in this information statement--prospectus. A list of
exhibits to these documents will also be provided, and copies of such exhibits
will be furnished upon request. Requests should be directed to Jeremy
Fitzgerald, Metropolis Realty Trust, Inc., Vice President and Assistant
Secretary, c/o Capital Trust, Inc., 410 Park Avenue, 14th floor, New York , New
York 10022 or by phone (212) 655-0220. To obtain timely deliveries, stockholders
must request such information no later than ___________, 2002.


      You may read and get copies of these reports, proxy statements and other
information at the Commission's public reference facilities at Judiciary Plaza,
Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and as well as the
Commission's Regional Offices. You may also call the Commission at
1-800-SEC-0330 for more information about the public reference room as well as
how to obtain copies of documents by mail. You can also view these filings at
the Commission's web site at http://www.sec.gov.

                                  LEGAL MATTERS


      The validity of the Holdings LLC units to be issued in connection with the
merger, and that for federal income tax purposes, Lower Tier will be disregarded
and that the merger of Lower Tier into Metropolis should be treated as a
contribution by Metropolis stockholders of their common stock to Holdings in
exchange for LLC units, will each be passed upon by Akin, Gump, Strauss, Hauer &
Feld, L.L.P.


                                     EXPERTS


      The consolidated financial statements of Metropolis and its subsidiaries
incorporated or included in this information statement - prospectus from
Metropolis' Annual Report on Form 10-K/A for the year ended December 31, 2001
have been audited by Deloitte & Touche LLP, independent auditors, as stated in
their report, included herein, and have been so included in reliance on the
report of such firm given upon their authority as experts in accounting and
auditing.





      The balance sheet of Holdings at May 6, 2002 included in this information
statement - prospectus has been audited by Deloitte & Touche LLP, independent
auditors, as stated in their report, included herein, and have been so included
in reliance on the report of such firm given upon their authority as experts in
accounting and auditing.

      Representatives of Deloitte & Touche LLP will be present at the special
meeting. These representatives will have the opportunity to make a statement if
they desire to do so and are expected to be available to respond to appropriate
questions.



                                      105



                    COST OF INFORMATION STATEMENT--PROSPECTUS

      This information statement--prospectus has been prepared by Metropolis and
its board of directors. Metropolis will bear the costs of distributing this
information statement--prospectus to stockholders, including the expense of
preparing assembling, printing and mailing the information
statement--prospectus. Although there is no formal agreement to do so,
Metropolis may reimburse banks, brokerage houses and other custodians, nominees
and fiduciaries for their reasonable expenses in forwarding this information
statement--prospectus and related materials to stockholders. Metropolis may pay
for and use the services of other individuals or companies not regularly
employed by Metropolis in connection with the distribution of this information
statement--prospectus if the board of directors of Metropolis determines that
this is advisable.


                                        By Order of the Board of Directors,


                                        ----------------------------------------
                                        John R.S. Jacobsson
                                        Secretary

New York, New York


July __, 2002



                                      106



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


      20.   Indemnification of Managers and Officers.

      Section 18-108 of the Delaware Limited Liability Company Act, as amended,
provides that subject to such standards and restrictions, if any, as are set
forth in its limited liability company agreement, a limited liability company
may, and shall have power to, indemnify and hold harmless any member or manager
or other person from and against any and all claims and demands whatsoever.


      Metropolis' Operating Agreement provides that to the fullest extent
permitted under the Delaware Limited Liability Company Act, as amended, no
manager or officer shall be liable to Metropolis for money damages. Metropolis
has the power by majority vote of the disinterested members of the Board of
Managers to indemnify, and to pay or reimburse reasonable expenses in advance of
final disposition of a proceeding to, any one or more of the following classes
of individuals from and against any claim or liability to which such person may
become subject or which such person may incur by reason of his or her position
with Metropolis: (a) present or former managers of Metropolis; (b) present or
former officers of Metropolis; (c) present or former agents and/or employees of
Metropolis; and (d) persons serving or who have served at the request of
Metropolis in any of these capacities for any other corporation, limited
liability company, partnership, joint venture, trust or other enterprise who is
made a party to any proceeding by reason of service in that capacity.


      21.   Exhibits and Financial Statement Schedules.




          Exhibit
          Number             Description of Exhibit
          -------            ----------------------
                          
            2.1              Agreement  and Plan of Merger,  dated as of May 22,  2002,  by and  between  Metropolis
                             Realty Trust, Inc., Metropolis Realty Lower Tier LLC and Metropolis Realty Holdings LLC
            3.1              Certificate of Formation of Metropolis Realty Holdings LLC dated May 6, 2002
            3.2              Limited  Liability  Company Agreement of Metropolis Realty Holdings LLC dated as of May
                             6, 2002
            5.1              Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P.
            8.1              Tax opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P.
            9.1              Form of Voting Agreement
           10.1              Amended and Restated  Purchase  Agreement dated May 7, 2002 between  Metropolis  Realty
                             Trust, Inc. and Jamestown 1290, L.P.
           21.1              Subsidiaries of Metropolis Realty Holdings LLC
           23.1              Consent of Akin, Gump, Strauss, Hauer & Feld, L.L.P. (included in Exhibits 5.1 and 8.1)
           23.2              Consent of Deloitte & Touche LLP
           23.3              Consent of Houlihan, Lokey, Howard & Zukin Financial Advisors, Inc.
           24.1              Power of Attorney (included on the signature page of Metropolis Realty Holdings LLC)
           99.1              Fairness Opinion of Houlihan, Lokey, Howard & Zukin Financial Advisors, Inc.
           99.2              Dissenters' Rights of Appraisal under the Maryland General Corporation Law




                                       1




                          
           99.3              Metropolis Realty Trust, Inc. Financial Statements
           99.4              Amended and Restated  Agreement of Limited  Partnership of Jamestown 1290,  L.P., dated
                             as of May 16, 2002
           99.5              Letter of Transmittal



      22.   Undertakings

      The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable, each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

      1. (1) The undersigned registrant hereby undertakes as follows: that prior
to any public reoffering of the securities registered hereunder through use of a
prospectus which is a part of this registration statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c), the
issuer undertakes that such reoffering prospectus will contain the information
called for by the applicable registration form with respect to reofferings by
persons who may be deemed underwriters, in addition to the information called
for by the other items of the applicable form.

            (2) The registrant undertakes that every prospectus: (i) that is
filed pursuant to paragraph (a) immediately proceeding, or (ii) that purports to
meet the requirements of Section 10(a)(3) of the Act and is used in connection
with an offering of securities subject to Rule 415, will be filed as a part of
an amendment to the registration statement and will not be used until such
amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

      Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to managers, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the expressed in the Act and
is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a manager, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
manager, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by the controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

      The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.


      The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and
Metropolis being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.



                                       2


                                   SIGNATURES


      Pursuant to the requirements of the Securities Act, Holdings has duly
caused this amendment no. 1 to registration statement on Form S-4 to be signed
on its behalf by the undersigned, thereunto duly authorized, in the City of New
York, State of New York on July 18, 2002.


                                        METROPOLIS REALTY HOLDINGS LLC


                                        By: /s/ Lee S. Neibart
                                           -------------------------------------
                                        Name: Lee S. Neibart
                                        Title: President




                                       3



      Pursuant to the requirements of the Securities Act of 1933, this amendment
no. 1 to registration statement has been signed by the following persons in the
capacities indicated on July 18, 2002.


         Signature                                   Title
         ---------                                   -----


             *
- -----------------------------
     William L. Mack             Chairman of the Board of Managers and Manager


 /s/ Lee S. Neibart
- -----------------------------
      Lee S. Neibart                          President and Manager


             *
- -----------------------------
     Bruce H. Spector                                Manager

             *
- -----------------------------
   John R.S. Jacobsson               Vice President, Secretary and Manager

             *
- -----------------------------
      John R. Klopp                        Vice President and Manager

             *
- -----------------------------
    Russel S. Bernard                               Manager

             *
- -----------------------------
   David A. Strumwasser                              Manager

             *
- -----------------------------
      David Roberts                                 Manager

             *
- -----------------------------
         Stuart Koenig                             Treasurer

*By: /s/ Lee S. Neibart
     -------------------------
     Lee S. Neibart
     Attorney-in-Fact


*By: /s/ Russel S. Bernard
     -------------------------
     Russel S. Bernard
     Attorney-in-Fact


                                       1


                                INDEX TO EXHIBITS




Exhibit                                                                                                  Page
 Number       Description of Exhibit                                                                    Number
 ------       ----------------------                                                                    ------
           
  2.1         Agreement  and Plan of Merger,  dated as of May 22, 2002,  by and between  Metropolis
              Realty Trust,  Inc.,  Metropolis Realty Lower Tier LLC and Metropolis Realty Holdings
              LLC
  3.1         Certificate of Formation of Metropolis Realty Holdings LLC dated May 6, 2002
  3.2         Limited  Liability  Company  Agreement of Metropolis  Realty Holdings LLC dated as of
              May  6, 2002
  5.1         Opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P.
  8.1         Tax opinion of Akin, Gump, Strauss, Hauer & Feld, L.L.P.
  9.1         Form of Voting Agreement
  10.1        Amended and Restated Purchase  Agreement dated May 7, 2002 between  Metropolis Realty
              Trust, Inc. and Jamestown 1290, L.P.
  21.1        Subsidiaries of Metropolis Realty Holdings LLC
  23.1        Consent of Akin, Gump,  Strauss,  Hauer & Feld, L.L.P.  (included in Exhibits 5.1 and
              8.1)
  23.2        Consent of Deloitte & Touche LLP
  23.3        Consent of Houlihan, Lokey, Howard & Zukin Financial Advisors, Inc.
  24.1        Power of Attorney (included on the signature page of Metropolis Realty Holdings LLC)
  99.1        Fairness Opinion of Houlihan, Lokey, Howard & Zukin Financial Advisors, Inc.
  99.2        Dissenters' Rights of Appraisal under the Maryland General Corporation Law
  99.3        Metropolis Realty Trust, Inc. Financial Statements
  99.4        Amended and Restated Agreement of Limited  Partnership of Jamestown 1290, L.P., dated
              as of May 16, 2002
  99.5        Letter of Transmittal



                                       2