UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20459

                                    Form 10-Q

(Mark One)

      |X|   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

            For the period ended April 30, 2003

      |_|   Transition Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

            For the transition period from ______________ to ________________

            Commission File Number: 0-7928

            COMTECH TELECOMMUNICATIONS CORP.
             (Exact name of registrant as specified in its charter)

            Delaware                                         11-2139466
            (State or other jurisdiction                  (I.R.S. Employer
            of incorporation /organization)            Identification Number)

            105 Baylis Road, Melville, New York                11747
            (Address of principal executive offices)         (Zip Code)

            (631) 777-8900
            (Registrant's telephone number, including area code)

      Indicate by check mark whether the registrant (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange Act
      of 1934 during the preceding 12 months (or for such shorter period that
      the registrant was required to file such reports), and (2) has been
      subject to such filing requirements for the past 90 days.

      |X| Yes |_| No

      Indicate by check mark whether registrant is an accelerated filer (as
      defined in Rule 12b-2 of the Exchange Act).

      |_| Yes |X| No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

As of May 30, 2003, the number of outstanding shares of Common Stock, par value
$.10 per share, of the Registrant was 7,589,845 shares.



                        COMTECH TELECOMMUNICATIONS CORP.

                                      INDEX

                                                                         Page

PART I. FINANCIAL INFORMATION

      Item 1. Financial Statements

            Consolidated Balance Sheets - April 30, 2003 (Unaudited)
                   and July 31, 2002                                     2

            Consolidated Statements of Operations - Three Months and
                   Nine Months Ended April 30, 2003 and 2002
                   (Unaudited)                                           3

            Consolidated Statements of Cash Flows - Nine Months Ended
                   April 30, 2003 and 2002 (Unaudited)                   4

            Notes to Consolidated Financial Statements                   5 - 10

      Item 2. Management's Discussion and Analysis of Financial
              Condition and Results of Operations                        10 - 16

      Item 3. Quantitative and Qualitative Disclosures about
              Market Risk                                                16

      Item 4. Controls and Procedures                                    16

PART II. OTHER INFORMATION

      Item 6. Exhibits and Reports on Form 8-K                           16

Signature Page                                                           17

Certifications                                                           18 - 19


                                       1


                                     PART I
                              FINANCIAL INFORMATION
                COMTECH TELECOMMUNICATIONS CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                                        April 30,           July 31,
Item 1.                                                                                   2003                2002
                                                                                      -------------       ------------
                               Assets                                                    (Unaudited)
                                                                                                      
Current assets:
    Cash and cash equivalents                                                         $  31,297,000         15,510,000
    Restricted cash                                                                       4,247,000                 --
    Accounts receivable, less allowance for doubtful accounts of $860,000 at
        April 30, 2003 and $795,000 at July 31, 2002                                     31,675,000         27,435,000
    Inventories, net                                                                     32,236,000         33,996,000
    Prepaid expenses and other current assets                                             1,879,000          1,407,000
    Deferred tax asset - current                                                          2,492,000          2,492,000
                                                                                      -------------       ------------
                             Total current assets                                       103,826,000         80,840,000

Property, plant and equipment, net                                                       12,121,000         11,889,000
Goodwill and other intangibles with indefinite lives                                     17,726,000         17,726,000
Other intangibles with definite lives, net                                               11,852,000         12,902,000
Other assets, net                                                                           549,000            661,000
Deferred tax asset - non-current                                                          2,568,000          2,568,000
                                                                                      -------------       ------------

                             Total assets                                             $ 148,642,000        126,586,000
                                                                                      =============       ============

                      Liabilities and Stockholders' Equity
Current liabilities:
    Current installments of long-term debt                                            $   1,983,000                 --
    Current installments of capital lease obligations                                     1,011,000          1,062,000
    Accounts payable                                                                     11,726,000          9,529,000
    Accrued expenses and other current liabilities                                       11,754,000          9,686,000
    Customer advances and deposits                                                        6,783,000          2,173,000
    Deferred service revenue                                                              8,675,000          4,343,000
    Income taxes payable                                                                  5,431,000          2,470,000
                                                                                      -------------       ------------
                             Total current liabilities                                   47,363,000         29,263,000

Long-term debt, less current installments                                                26,700,000         28,683,000
Capital lease obligations, less current installments                                        543,000          1,294,000
Other long-term liabilities                                                                  12,000             58,000
                                                                                      -------------       ------------
                             Total liabilities                                           74,618,000         59,298,000
Stockholders' equity:
    Preferred stock, par value $.10 per share; shares authorized and
        unissued 2,000,000                                                                       --                 --
    Common stock, par value $.10 per share; authorized 30,000,000 shares; issued
        7,674,345 shares at April 30, 2003 and 7,602,921 shares at July 31, 2002            767,000            760,000
    Additional paid-in capital                                                           68,328,000         67,883,000
    Retained earnings (accumulated deficit)                                               5,297,000           (825,000)
                                                                                      -------------       ------------
                                                                                         74,392,000         67,818,000
    Less:
        Treasury stock (93,750 shares)                                                     (185,000)          (185,000)
        Deferred compensation                                                              (183,000)          (345,000)
                                                                                      -------------       ------------
                             Total stockholders' equity                                  74,024,000         67,288,000
                                                                                      -------------       ------------
                             Total liabilities and stockholders' equity               $ 148,642,000        126,586,000
                                                                                      =============       ============
Commitments and contingencies


          See accompanying notes to consolidated financial statements.



                COMTECH TELECOMMUNICATIONS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                    Three months ended                    Nine months ended
                                                         April 30,                             April 30,
                                              ------------------------------       ------------------------------
                                                  2003              2002               2003              2002
                                                  ----              ----               ----              ----
                                                                                           
Net sales                                     $ 48,753,000        29,262,000        122,352,000        90,832,000
Cost of sales                                   32,262,000        19,364,000         80,641,000        61,010,000
                                              ------------       -----------       ------------       -----------
    Gross profit                                16,491,000         9,898,000         41,711,000        29,822,000
                                              ------------       -----------       ------------       -----------

Expenses:
    Selling, general and administrative          7,270,000         5,531,000         19,970,000        16,408,000
    Research and development                     3,014,000         2,797,000          9,326,000         8,157,000
    Amortization of intangibles                    488,000           370,000          1,540,000         1,101,000
                                              ------------       -----------       ------------       -----------
                                                10,772,000         8,698,000         30,836,000        25,666,000
                                              ------------       -----------       ------------       -----------

Operating income                                 5,719,000         1,200,000         10,875,000         4,156,000

Other expense (income):
    Interest expense                               682,000           692,000          2,059,000         2,348,000
    Interest income                                (66,000)          (90,000)          (187,000)         (370,000)
                                              ------------       -----------       ------------       -----------

Income before provision for income taxes         5,103,000           598,000          9,003,000         2,178,000
Provision for income taxes                       1,633,000           189,000          2,881,000           719,000
                                              ------------       -----------       ------------       -----------

Net income                                    $  3,470,000           409,000          6,122,000         1,459,000
                                              ============       ===========       ============       ===========

Net income per share:
    Basic                                     $       0.46              0.06               0.81              0.20
                                              ============       ===========       ============       ===========
    Diluted                                   $       0.43              0.05               0.77              0.18
                                              ============       ===========       ============       ===========

Weighted average number of common
  shares outstanding - basic                     7,567,000         7,474,000          7,538,000         7,450,000

Potential dilutive common shares                   474,000           380,000            375,000           459,000
                                              ------------       -----------       ------------       -----------

Weighted average number of common and
  common equivalent shares outstanding
    assuming dilution - diluted                  8,041,000         7,854,000          7,913,000         7,909,000
                                              ============       ===========       ============       ===========


          See accompanying notes to consolidated financial statements.


                                       3


                COMTECH TELECOMMUNICATIONS CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                                                Nine months ended
                                                                                                    April 30,
                                                                                         ------------------------------
                                                                                             2003               2002
                                                                                         ------------       -----------
                                                                                                        
Cash flows from operating activities:
    Net income                                                                           $  6,122,000         1,459,000
    Adjustments to reconcile net income to net cash provided by
           operating activities:
        Depreciation and amortization                                                       4,617,000         3,925,000
        Provision for (reduction of) bad debt allowance                                       170,000          (173,000)
        Provision for inventory reserves                                                    1,749,000           778,000
        Changes in operating assets and liabilities, net of effect of acquisitions:
           Restricted cash                                                                 (4,247,000)               --
           Accounts receivable                                                             (4,410,000)          278,000
           Inventories                                                                       (209,000)        2,079,000
           Prepaid expenses and other current assets                                         (637,000)           96,000
           Other assets                                                                       (78,000)          135,000
           Accounts payable                                                                 2,197,000        (1,773,000)
           Accrued expenses and other current liabilities                                   2,027,000        (1,843,000)
           Customer advances and deposits                                                   4,610,000           478,000
           Deferred service revenue                                                         4,332,000         1,714,000
           Income taxes payable                                                             2,961,000           481,000
           Other long-term liabilities                                                        (46,000)          (80,000)
                                                                                         ------------       -----------
        Net cash provided by operating activities                                          19,158,000         7,554,000
                                                                                         ------------       -----------

Cash flows from investing activities:
    Purchases of property, plant and equipment                                             (3,057,000)       (2,365,000)
    Purchase of technology license                                                            (75,000)          (91,000)
    Payment for business acquisitions                                                        (440,000)          (69,000)
    Cash received in connection with business acquisitions                                    551,000                --
                                                                                         ------------       -----------
        Net cash used in investing activities                                              (3,021,000)       (2,525,000)
                                                                                         ------------       -----------

Cash flows from financing activities:
    Prepayment of principal under loan agreement                                                   --       (19,217,000)
    Principal payments on capital lease obligation                                           (802,000)         (838,000)
    Proceeds from issuance of stock                                                           452,000           360,000
                                                                                         ------------       -----------
         Net cash used in financing activities                                               (350,000)      (19,695,000)
                                                                                         ------------       -----------

    Net increase (decrease) in cash and cash equivalents                                   15,787,000       (14,666,000)

    Cash and cash equivalents at beginning of period                                       15,510,000        36,205,000
                                                                                         ------------       -----------

    Cash and cash equivalents at end of period                                           $ 31,297,000        21,539,000
                                                                                         ============       ===========


          See accompanying notes to consolidated financial statements.


                                       4


                COMTECH TELECOMMUNICATIONS CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)   General

      The accompanying consolidated financial statements for the three months
      and nine months ended April 30, 2003 and 2002 are unaudited. In the
      opinion of management, the information furnished reflects all adjustments,
      consisting only of normal recurring adjustments, necessary for a fair
      presentation of the results for the unaudited interim periods. The results
      of operations for such periods are not necessarily indicative of the
      results of operations to be expected for the full year.

      These consolidated financial statements should be read in conjunction with
      the audited consolidated financial statements of the Company for the
      fiscal year ended July 31, 2002 and the notes thereto contained in the
      Company's Annual Report on Form 10-K, filed with the Securities and
      Exchange Commission, and the Company's other filings with the Securities
      and Exchange Commission.

(2)   Reclassifications

      Certain reclassifications have been made to previously reported statements
      to conform to the Company's current financial statement format.

(3)   Acquisition

      On July 31, 2002, the Company acquired certain assets and assumed certain
      liabilities of Advanced Hardware Architectures, Inc. ("AHA") for
      $6,985,000, including transaction costs of $185,000. The purchase price
      was subject to adjustment based on AHA's net tangible assets as of July
      31, 2002. In January 2003, the purchase price adjustment was finalized and
      the Company received $551,000, net of related costs. The acquisition was
      accounted for under the purchase method of accounting. Accordingly, the
      Company recorded the assets purchased and the liabilities assumed based
      upon the estimated fair values at the date of acquisition. The excess of
      the purchase price over the fair values of the net assets acquired was
      approximately $6,312,000 of which $2,192,000 was allocated to in-process
      research and development and was expensed as of the acquisition date,
      $4,032,000 was allocated to existing and core technology and trade name
      and is being amortized over nine years and $88,000 was allocated to order
      backlog and amortized over six months. The Company's operating results for
      the three and nine months ended April 30, 2003 include AHA.

(4)   Accounts Receivable

      Accounts receivable consist of the following:



                                                                               April 30, 2003   July 31, 2002
                                                                               --------------   -------------
                                                                                            
      Accounts receivable from commercial customers                              $12,321,000      15,424,000
      Unbilled receivables (including retainages) on contracts-in-progress        10,719,000       9,304,000
      Amounts receivable from the United States government and its agencies        9,495,000       3,502,000
                                                                                 -----------      ----------
                                                                                  32,535,000      28,230,000
      Less allowance for doubtful accounts                                           860,000         795,000
                                                                                 -----------      ----------
         Accounts receivable, net                                                $31,675,000      27,435,000
                                                                                 ===========      ==========


      The amount of retainages included in unbilled receivables was $51,000 and
      $778,000 at April 30, 2003 and July 31, 2002, respectively. In the opinion
      of management, substantially all of the unbilled balances will be billed
      and collected within one year.


                                       5


(5)   Inventories

      Inventories consist of the following:



                                                                                April 30, 2003   July 31, 2002
                                                                                --------------   -------------
                                                                                             
      Raw materials and components                                                $16,039,000      15,920,000
      Work-in-process and finished goods                                           21,008,000      21,365,000
                                                                                  -----------      ----------
                                                                                   37,047,000      37,285,000
      Less:
          Reserve for anticipated losses on contracts and inventory reserves        4,811,000       3,289,000
                                                                                  -----------      ----------

          Inventories, net                                                        $32,236,000      33,996,000
                                                                                  ===========      ==========


      Inventories directly related to long-term contracts were $11,688,000 and
      $8,461,000 at April 30, 2003 and July 31, 2002, respectively.

(6)   Accrued Expenses and Other Current Liabilities

      Accrued expenses and other current liabilities consist of the following:



                                            April 30, 2003     July 31, 2002
                                            --------------     -------------
                                                           
      Accrued wages and benefits              $ 4,330,000        2,918,000
      Accrued commissions                       1,473,000        1,125,000
      Accrued warranty                          2,920,000        2,975,000
      Other                                     3,031,000        2,668,000
                                              -----------        ---------

                                              $11,754,000        9,686,000
                                              ===========        =========


      Changes in the Company's product warranty liability during the nine months
      ended April 30, 2003 and 2002 were as follows:



                                               Nine months ended April 30,
                                              ----------------------------
                                                  2003             2002
                                              -----------       ----------
                                                           
      Balance at beginning of period          $ 2,975,000        4,336,000
      Provision for warranty obligations          746,000          511,000
      Charges incurred                           (801,000)      (1,449,000)
                                              -----------       ----------

      Balance at end of period                $ 2,920,000        3,398,000
                                              ===========       ==========


(7)   Earnings Per Share

      The Company calculates earnings per share ("EPS") in accordance with
      Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings
      per Share". Basic EPS is computed based on the weighted average number of
      shares outstanding. Diluted EPS reflects the maximum dilution from
      potential common stock issuable pursuant to the exercise of stock options
      and warrants, if dilutive, outstanding during each period.

      Stock options to purchase approximately 348,000 and 577,000 shares for the
      three months ended April 30, 2003 and 2002, respectively, and 634,000 and
      351,000 shares for the nine months ended April 30, 2003 and 2002,
      respectively, were not included in the EPS calculation because their
      effect would have been anti-dilutive.


                                       6


(8)   Stock-Based Compensation Plans

      The Company accounts for its stock option plans under the intrinsic value
      method of APB Opinion No. 25, and as a result no compensation cost has
      been recognized. Had compensation cost for these plans been determined
      consistent with SFAS No. 123, the Company's net income and income per
      share would have been reduced to the following pro forma amounts:



                                                                    Nine months ended                Three months ended
                                                                        April 30,                        April 30,
                                                                --------------------------        -------------------------
                                                                  2003            2002              2003           2002
                                                                ----------      ----------        ---------      ----------
                                                                                                      
        Net income, as reported                                 $6,122,000       1,459,000        3,470,000         409,000
        Less: Total stock-based employee compensation
           expense determined under fair value based
           method for all awards, net of related tax effects     (468,000)       (390,000)        (158,000)       (130,000)
                                                                ----------       ---------        ---------       ---------
        Pro forma net income                                    $5,654,000       1,069,000        3,312,000         279,000
                                                                ==========       =========        =========       =========
        Net income per share:
                                  As reported     Basic           $   0.81            0.20             0.46            0.06
                                                  Diluted         $   0.77            0.18             0.43            0.05
                                  Pro forma       Basic           $   0.75            0.14             0.44            0.04
                                                  Diluted         $   0.71            0.14             0.41            0.04


      The per share weighted average fair value of stock options granted during
      the nine months ended April 30, 2003 and 2002 was $4.20 and $7.06,
      respectively, on the date of grant. These fair values were determined
      using the Black Scholes option-pricing model with the following weighted
      average assumptions: 2003 - expected dividend yield of 0%, risk free
      interest rate of 3.32%, expected volatility of 56.52% and an expected
      option life of 5 years; 2002 - expected dividend yield of 0%, risk free
      interest rate of 4.29%, expected volatility of 54.10%, and an expected
      option life of 5 years.

      The per share weighted average fair value of stock options granted during
      the three months ended April 30, 2003 and 2002 was $6.21 and $6.25,
      respectively, on the date of grant. These fair values were determined
      using the Black Scholes option-pricing model with the following weighted
      average assumptions: 2003 - expected dividend yield of 0%, risk free
      interest rate of 2.54%, expected volatility of 62.15%, and an expected
      life of 5 years; 2002 - expected dividend yield of 0%, risk free interest
      rate of 4.68%, expected volatility of 54.10%, and an expected life of 5
      years.

(9)   Segment and Principal Customer Information

      Reportable operating segments are determined based on the Company's
      management approach. The management approach is based on the way that the
      chief operating decision-maker organizes the segments within an enterprise
      for making operating decisions and assessing performance. While the
      Company's results of operations are primarily reviewed on a consolidated
      basis, the chief operating decision-maker also manages the enterprise in
      three segments: (i) Telecommunications Transmission, (ii) RF Microwave
      Amplifiers and (iii) Mobile Data Communications Services.
      Telecommunications Transmission products include modems, frequency
      converters, satellite VSAT transceivers and antenna and over-the-horizon
      microwave communications products and systems. RF Microwave Amplifiers
      products include high-power amplifier products that use the microwave and
      radio frequency spectrums. Mobile Data Communications Services include
      two-way messaging links between mobile platforms or remote sites and user
      headquarters using satellite, terrestrial microwave or Internet links.
      Unallocated assets consist principally of cash, deferred tax assets and
      intercompany receivables. Unallocated losses result from such corporate
      expenses as legal, accounting and executive. Corporate management defines
      and reviews segment profitability based on the same allocation methodology
      as presented in the segment data tables. Inter-segment sales for the three
      and nine months ended April 30, 2003, by the telecommunications
      transmission segment to the RF microwave amplifiers segment were $0.9
      million and $2.9 million, respectively. Inter-segment sales for the three
      and nine months ended April 30, 2003 by the telecommunications
      transmission segment to the mobile data communications services segment
      were $6.8 million and $7.7 million, respectively. Inter-segment sales for
      the three and nine months ended April 30, 2002, by the telecommunications
      transmission segment to the RF microwave amplifiers segment were $1.2
      million and $2.6 million, respectively. Inter-segment sales are excluded
      from the sales amounts in the tables below. Sales to one customer for the
      three and nine months ended April 30, 2003 represented $10.8 million or
      22.1% of total net sales and $19.0 million or 15.5% of total net sales,
      respectively. These sales were from our telecommunications transmission
      and mobile data communications services segments. All of the Company's
      long-lived assets are located in the United States.


                                       7


                               Three months ended
                                 April 30, 2003
                                 (in thousands)



                                                                                   Mobile Data
                                         Telecommunications      RF Microwave    Communications
                                            Transmission          Amplifiers        Services         Unallocated        Total
                                            ------------          ----------        --------         -----------        -----
                                                                                                        
      Net sales                                $26,762               5,729           16,262                 --          48,753
      Operating income (loss)                    4,286                 429            2,149             (1,145)          5,719
      Interest income                                1                  --               --                 65              66
      Interest expense                             461                 221               --                 --             682
      Depreciation and
          amortization                           1,097                 318               67                 27           1,509
      Expenditures for long-lived
          assets, including intangibles          1,386                  29              175                  7           1,597
      Total assets                              59,035              21,640           30,611             37,356         148,642


                               Three months ended
                                 April 30, 2002
                                 (in thousands)



                                                                                   Mobile Data
                                         Telecommunications      RF Microwave    Communications
                                            Transmission          Amplifiers        Services         Unallocated        Total
                                            ------------          ----------        --------         -----------        -----
                                                                                                        
      Net sales                                $18,065               5,415            5,782                 --          29,262
      Operating income (loss)                    1,551                 185              258               (794)          1,200
      Interest income                               23                  --                3                 64              90
      Interest expense                             467                 225               --                 --             692
      Depreciation and
          amortization                             934                 280               47                 18           1,279
      Expenditures for long-lived
          assets, including intangibles            384                 400               72                  7             863
      Total assets                              55,907              25,597           20,647             25,826         127,977


                                Nine months ended
                                 April 30, 2003
                                 (in thousands)



                                                                                   Mobile Data
                                         Telecommunications      RF Microwave    Communications
                                            Transmission          Amplifiers        Services         Unallocated        Total
                                            ------------          ----------        --------         -----------        -----
                                                                                                        
      Net sales                                $70,863              18,560           32,929                 --         122,352
      Operating income (loss)                    8,847               1,721            3,348             (3,041)         10,875
      Interest income                                8                   1               --                178             187
      Interest expense                           1,393                 666            2,059
      Depreciation and
          amortization                           3,362                 858              226                171           4,617
      Expenditures for long-lived
          assets, including intangibles          2,700                 252              573                 22           3,547
      Total assets                              59,035              21,640           30,611             37,356         148,642



                                       8


                                Nine months ended
                                 April 30, 2002
                                 (in thousands)



                                                                               Mobile Data
                                       Telecommunications   RF Microwave     Communications
                                          Transmission        Amplifiers         Services         Unallocated             Total
                                          ------------        ----------         --------         -----------             -----
                                                                                                         
      Net sales                              $58,219            17,557            15,056                 --              90,832
      Operating income (loss)                  5,336               922               372             (2,474)              4,156
      Interest income                             91                 2                 5                272                 370
      Interest expense                         1,668               680                --                 --               2,348
      Depreciation and
          amortization                         2,784               941               146                 54               3,925
      Expenditures for long-lived
          assets, including intangibles        1,443               822               446                 13               2,724
      Total assets                            55,907            25,597            20,647             25,826             127,977


(10)  Accounting for Business Combinations, Goodwill and Other Intangible Assets

      Intangibles with definite lives as of April 30, 2003 are as follows:



                                      Gross Carrying         Accumulated              Net
                                          Amount            Amortization           Book Value
                                      --------------        ------------           ----------
                                                                           
      Existing technologies            $12,265,000            3,829,000             8,436,000
      Core technologies                  1,315,000              110,000             1,205,000
      Technology licenses                2,229,000              179,000             2,050,000
      Trade name                           175,000               14,000               161,000
      Order backlog                         88,000               88,000                    --
                                       -----------            ---------            ----------
      Total                            $16,072,000            4,220,000            11,852,000
                                       ===========            =========            ==========


      The aggregate amortization expense for the nine months ended April 30,
      2003 and 2002 was $1,540,000 and $1,101,000, respectively. The estimated
      amortization expense for the twelve months ending April 30, 2004, 2005,
      2006, 2007 and 2008 is $2,012,000, $2,012,000, $2,012,000, $2,012,000 and
      $846,000, respectively.

      Intangibles with indefinite lives by reporting unit as of April 30, 2003
      are as follows:

      Telecommunications transmission                          $ 7,870,000
      RF microwave amplifiers                                    8,422,000
      Mobile data communications services                        1,434,000
                                                               -----------
                                                               $17,726,000
                                                               ===========

      The Company performed its annual required impairment test for goodwill and
      other intangibles with indefinite lives as of August 1, 2002. Based on
      this evaluation, the Company determined that no impairment existed as of
      August 1, 2002.

(11)  Recent Accounting Pronouncements

      In August 2001, the FASB issued SFAS No. 144, "Accounting for the
      Impairment or Disposal of Long-Lived Assets", which addresses financial
      accounting and reporting for the impairment or disposal of long-lived
      assets. The Company adopted SFAS No. 144 on August 1, 2002. The adoption
      did not have a material impact on the Company's consolidated financial
      statements.

      In April 2002, the FASB issued SFAS No. 145, "Recission of FASB Statements
      No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
      Corrections." The Company adopted SFAS No. 145 on August 1, 2002. The
      adoption did not have a material impact on the Company's consolidated
      financial statements.


                                       9


      In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs
      Associated with Exit or Disposal Activities," which is effective for exit
      or disposal activities that are initiated after December 31, 2002. The
      adoption did not have a material impact on the Company's consolidated
      financial statements.

      In November 2002, the FASB issued Interpretation ("FIN") No. 45,
      "Guarantor's Accounting and Disclosure Requirements for Guarantees,
      Including Indirect Guarantees of Indebtedness of Others." FIN 45 requires
      certain guarantees to be recorded at fair value regardless of the
      probability of the loss. The adoption did not have a material impact on
      the Company's consolidated financial statements.

      In November 2002, the Emerging Issues Task Force ("EITF") finalized EITF
      Issue 00-21, "Revenue Arrangements with Multiple Deliverables," which
      provides guidance on the timing and method of revenue recognition for
      sales arrangements that include the delivery of more than one product or
      service. EITF Issue 00-21 is effective prospectively for arrangements
      entered into in fiscal periods beginning after June 15, 2003. The Company
      is currently analyzing the impact, if any, of its adoption on its
      consolidated financial statements.

      In December 2002, the FASB issued SFAS No. 148, "Accounting for
      Stock-Based Compensation - Transition and Disclosure." SFAS No. 148
      provides alternative methods of transition for a voluntary change to the
      fair value method of accounting for stock-based employee compensation as
      originally provided by SFAS No. 123 "Accounting for Stock-Based
      Compensation." Additionally, SFAS No. 148 amends the disclosure
      requirements of SFAS No. 123 in both annual and interim financial
      statements. The Company has adopted the disclosure portion of this
      statement for the fiscal quarter ended April 30, 2003. The adoption did
      not have any impact on the Company's consolidated financial statements.

      In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133
      on Derivative Instruments and Hedging Activities," which amends SFAS No.
      133, "Accounting for Derivative Instruments and Hedging Activities," to
      address decisions reached by the Derivatives Implementation Group,
      developments in other Board projects that address financial instruments,
      and implementation issues related to the definition of a derivative. The
      Company does not expect the adoption of SFAS No. 149 will have a material
      impact on the Company's consolidated financial statements.

      In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
      Financial Instruments with Characteristics of both Liabilities and
      Equity." This statement establishes standards for how an issuer classifies
      and measures in its statement of financial position certain financial
      instruments with characteristics of both liabilities and equity. It
      requires that an issuer classify a financial instrument that is within its
      scope as a liability (or an asset in some circumstances) because that
      financial instrument embodies an obligation of the issuer. This statement
      is effective for financial instruments entered into or modified after May
      31, 2003, and otherwise is effective at the beginning of the first interim
      period beginning after June 15, 2003, except for mandatorily redeemable
      financial instruments of nonpublic entities. The Company does not expect
      that the adoption of this standard will have a material effect on its
      consolidated financial statements.

                COMTECH TELECOMMUNICATIONS CORP. AND SUBSIDIARIES
Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

OVERVIEW

We design, develop, produce and market innovative products and systems for
advanced telecommunications solutions. We conduct our business through three
complementary segments: telecommunications transmission, RF microwave amplifiers
and mobile data communications services.

Our telecommunications transmission products are used in point-to-point and
point-to-multipoint applications, such as satellite communications and
over-the-horizon microwave systems, by commercial and defense customers. Our
high power, broadband RF microwave amplifier products are used in defense,
medical systems, communications, and instrumentation testing applications. Our
mobile data communications services segment is a full-service supplier of
satellite-based tracking and messaging services, primarily for defense
applications.


                                       10


Our sales are made to domestic and international customers, both commercial and
governmental. International sales (including sales to prime contractors for end
use by international customers) are expected to remain a substantial portion of
our total sales for the foreseeable future due to the worldwide demand for
wireless and satellite telecommunication products and services.

At times, a substantial portion of our sales may be derived from a limited
number of relatively large customer contracts, the timing of which cannot be
predicted. Quarterly sales and operating results may be significantly affected
by one or more of such contracts. Accordingly, we can experience significant
fluctuations in sales and operating results from quarter to quarter.

Sales consist of stand-alone products and systems. For the past several years,
we have endeavored to achieve greater product sales as a percentage of total
sales, because product sales generally have higher gross profit margins than
systems sales. In the future, as our installed base of mobile data
communications terminals is established, an increasing amount of our sales may
be attributable to the recurring service revenue component of our mobile data
communications services segment.

We generally recognize income on contracts only when the products are shipped.
However, when the performance of a contract will extend beyond a 12-month
period, income is recognized on the percentage-of-completion method. Profits
expected to be realized on contracts are based on total estimated sales value as
related to estimated costs at completion. These estimates are reviewed and
revised periodically throughout the lives of the contracts, and adjustments to
profits resulting from such revisions are made cumulative to the date of the
change. Estimated losses on long-term contracts-in-progress are recorded in the
period in which such losses become known.

Since our contract with the U.S. Army for the Movement Tracking System is for an
eight-year period, revenue recognition is based on the percentage-of-completion
method. The gross margin is based on the estimated sales and expenses for the
entire eight-year contract. The amount of revenue recognized has been limited to
the amount of funded orders received from the U.S. Army. The portion of such
orders representing service time revenue is being deferred until the service
time is used by the customer. Significant changes in the estimates used to
derive the gross profit margin can materially impact our operating results and
financial condition in future periods (see Critical Accounting Policies below
for more information).

Our gross profit is affected by a variety of factors, including the mix of
products, systems and services sold, production efficiency, price competition
and general economic conditions.

Selling, general and administrative expenses consist primarily of salaries and
benefits for marketing, sales and administrative employees, advertising and
trade show costs, professional fees and amortization of deferred compensation.

Our research and development expenses relate to both existing product
enhancement and new product development. A portion of our research and
development efforts is related to specific contracts and is recoverable under
those contracts because they are funded by the customers. Such customer-funded
expenditures are not included in research and development expenses for financial
reporting purposes, but are reflected in cost of sales.

On July 31, 2002, we acquired certain assets for cash and assumed certain
liabilities of Advanced Hardware Architectures, Inc. ("AHA"). The acquisition
was accounted for under the purchase method of accounting. Accordingly, we
allocated the purchase price to the assets purchased and the liabilities assumed
based upon the estimated fair values at the date of acquisition. The excess of
the purchase price over the fair values of the net assets acquired was
approximately $6.3 million, of which $2.2 million was allocated to in-process
research and development and expensed as of the acquisition date. The results of
operations in our telecommunications transmission segment include the AHA
related business commencing on August 1, 2002.

CRITICAL ACCOUNTING POLICIES

The Company considers certain accounting policies to be critical due to the
estimation process involved in each.

Revenue Recognition on Long-Term Contracts

As discussed above, when the performance of a contract will extend beyond a
12-month period, revenue and related costs are recognized on the
percentage-of-completion method of accounting. Profits expected to be realized
on such contracts are based on total estimated sales for the contract compared
to total estimated costs at completion of the contract. These estimates are
reviewed and revised periodically throughout the lives of the contracts, and
adjustments to profits resulting


                                       11


from such revisions are made cumulative to the date of the change. Estimated
losses on long-term contracts are recorded in the period in which the losses
become known.

Some of the Company's largest contracts, including its contract with the U.S.
Army for the Movement Tracking System, are accounted for using the
percentage-of-completion method. The Company has engaged on a continuing basis
in the production and delivery of goods and services under contractual
arrangements for many years. Historically, the Company has demonstrated an
ability to accurately estimate revenues and expenses relating to its long-term
contracts. However, there exist inherent risks and uncertainties in estimating
revenues and expenses, particularly on larger or longer-term contracts. If the
Company does not accurately estimate the total sales and related costs on such
contracts, the estimated gross margins may be significantly impacted or losses
may need to be recognized in future periods. Any such resulting changes in
margins or contract losses could be material to the Company's results of
operations and financial position.

The cumulative orders to date under the Movement Tracking System contract have
been below the Army's initial requirements. The Company is currently in active
discussions with the Army to address the funding shortfalls experienced to date
on this program. The ultimate resolution of these discussions could result in,
among other things, material changes to the estimates used in applying the
percentage-of-completion method of accounting.

Impairment of Intangible Assets

As of April 30, 2003, the Company's intangible assets, including goodwill,
aggregated $29.6 million. In assessing the recoverability of the Company's
goodwill and other intangibles, the Company must make various assumptions
regarding estimated future cash flows and other factors in determining the fair
values of the respective assets. If these estimates or their related assumptions
change in the future, the Company may be required to record impairment charges
for these assets in future periods. Any such resulting impairment charges could
be material to the Company's results of operations.

Provisions for Excess and Obsolete Inventory

We regularly review inventory quantities on hand and record a provision for
excess and obsolete inventory based on historical and future usage trends.
Several factors may influence the sale and use of our inventories, including our
decisions to exit a product line, technological change and new product
development. These factors could result in a change in the amount of excess and
obsolete inventory on hand. Additionally, our estimates of future product demand
may prove to be inaccurate, in which case we may have understated or overstated
the provision required for excess and obsolete inventory. In the future, if we
determine that our inventory was overvalued, we would be required to recognize
such costs in the Company's financial statements at the time of such
determination. Any such charges could be material to the Company's results of
operations and financial position.

Allowance for Doubtful Accounts

We perform ongoing credit evaluations of our customers and adjust credit limits
based upon customer payment history and current creditworthiness, as determined
by our review of our customers' current credit information. Generally, we will
require cash in advance or payment secured by irrevocable letters of credit
before an order is accepted from an international customer that we do not do
business with regularly. In addition, we have obtained credit insurance for
certain international customers that we have determined could be a credit risk.
We continuously monitor collections and payments from our customers and maintain
an allowance for doubtful accounts based upon our historical experience and any
specific customer collection issues that we have identified. While such credit
losses have historically been within our expectations and the allowances
established, we cannot guarantee that we will continue to experience the same
credit loss rates that we have in the past. Measurement of such losses requires
consideration of historical loss experience, including the need to adjust for
current conditions, and judgments about the probable effects of relevant
observable data, including present economic conditions such as delinquency rates
and financial health of specific customers. Changes to the estimated allowance
for doubtful accounts could be material to the Company's results of operations
and financial position.

COMPARISON OF THE RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED APRIL 30,
2003 AND APRIL 30, 2002

Net Sales. Consolidated net sales were $48.8 million and $29.3 million for the
three months ended April 30, 2003 and 2002, respectively, representing an
increase of $19.5 million or 66.6%. Sales from our mobile data communications
services segment increased 181.3% to $16.3 million for the three months ended
April 30, 2003 from $5.8 million for the three months ended April 30, 2002. The
increase was the result of higher sales of our Movement Tracking System to the
U.S. Army, as well as sales to a major U.S. prime contractor that is providing a
battle command application to the U.S. Army. Net sales from our
telecommunications transmission segment increased 48.1% to $26.8 million for the
three months ended April 30, 2003 from


                                       12


$18.1 million for the three months ended April 30, 2002. The increase was
primarily due to higher sales of our satellite earth station and
over-the-horizon microwave products during the 2003 period and sales from AHA
which we acquired in July 2002. Sales from our RF microwave amplifier segment
were relatively consistent, increasing $0.3 million to $5.7 million for the
three months ended April 30, 2003 from $5.4 million for the three months ended
April 30, 2002.

For the three months ended April 30, 2003, and 2002, respectively, our mobile
data communications services segment represented 33.3% and 19.8% of total net
sales, our telecommunications transmission segment represented 54.9% and 61.8%
of total net sales and our RF microwave amplifier segment represented 11.8% and
18.4% of total net sales. International sales represented 34.4% and 34.6%,
domestic sales represented 15.5% and 21.7% and U.S. government sales represented
50.1% and 43.7% of total net sales for the three month periods in fiscal 2003
and 2002, respectively.

Gross Profit. Gross profit was $16.5 million and $9.9 million for the three
months ended April 30, 2003 and 2002, respectively, representing an increase of
$6.6 million. The increase was primarily due to the higher sales level in the
fiscal 2003 period as compared to the fiscal 2002 period. Gross margin, as a
percentage of net sales, was 33.8% for both fiscal periods. Included in cost of
sales for the three months ended April 30, 2003 is a provision for excess and
obsolete inventory of $0.9 million. As discussed above under "Critical
Accounting Policies - Provisions for Excess and Obsolete Inventory", we
regularly review our inventory and record a provision, approximately $0.5
million for each of the three month periods ended April 30, 2003 and 2002, for
excess and obsolete inventory based on historical usage and future usage
assumptions. The provision for the three months ended April 30, 2003 also
includes $0.4 million relating to certain product line discontinuances in our
telecommunications transmission segment.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses were $7.3 million and $5.5 million for the three months
ended April 30, 2003 and 2002, respectively, representing an increase of $1.7
million. The increase was due to the addition of AHA, as well as higher selling
expenses relating to the higher sales level in the fiscal 2003 period. As a
percentage of sales, selling, general and administrative expenses were 14.9% and
18.9% for the three months ended April 30, 2003 and 2002, respectively.

Research and Development Expenses. Research and development expenses were $3.0
million and $2.8 million, respectively, for the three months ended April 30,
2003 and 2002. Approximately $2.8 million and $2.6 million of such amounts
relate to our telecommunications transmission segment for the three months ended
April 30, 2003 and 2002, respectively. As an investment for the future, we are
continually enhancing our existing products and developing new products and
technologies. Whenever possible, we seek customer funding for research and
development to adapt our products to specialized customer requirements. During
the three months ended April 30, 2003 and 2002, customers reimbursed us $1.5
million and $0.6 million, respectively, which amounts are not reflected in the
reported research and development expenses.

Amortization of Intangibles. Amortization of intangibles was $0.5 million and
$0.4 million for the three months ended April 30, 2003 and 2002, respectively.
The increase was the result of the amortization related to the additional
intangibles with definite lives we acquired in connection with the acquisition
of AHA.

Operating Income. Operating income for the three months ended April 30, 2003 and
2002 was $5.7 million and $1.2 million, respectively. The increase was the
result of the higher sales and gross profit discussed above, partially offset by
higher operating expenses.

Interest Expense. Interest expense was $0.7 million for both of the three month
periods ended April 30, 2003 and 2002. Our interest expense relates to our
long-term debt and capital lease obligations, all of which are at fixed rates.

Interest Income. Interest income was $66,000 and $90,000 for the three months
ended April 30, 2003 and 2002, respectively. The decrease was primarily the
result of lower interest rates during the three months ended April 30, 2003 as
compared to the same period in fiscal 2002.

Provision for Income Taxes. The provision for income taxes for the three months
ended April 30, 2003 reflects an estimated effective tax rate of 32%. The
estimated effective tax rate used for the three months ended April 30, 2002 was
approximately 31.5%.

COMPARISON OF THE RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED APRIL 30, 2003
AND APRIL 30, 2002

Net Sales. Consolidated net sales were $122.4 million and $90.8 million for the
nine months ended April 30, 2003 and 2002, respectively, representing an
increase of $31.6 million or 34.7%. Sales from our mobile data communications
services segment increased 118.7% to $32.9 million for the nine months ended
April


                                       13


30, 2003 from $15.0 million for the nine months ended April 30, 2002. The
increase was the result of higher sales of our Movement Tracking System to the
U.S. Army, as well as sales to a major U.S. prime contractor that is providing a
battle command application to the U.S. Army. Net sales from our
telecommunications transmission segment increased 21.7% to $70.9 million for the
nine months ended April 30, 2003 from $58.2 million for the nine months ended
April 30, 2002. The increase was primarily due to higher sales of our satellite
earth station and over-the-horizon microwave products during the 2003 period and
sales from AHA which we acquired in July 2002. Sales from our RF microwave
amplifier segment increased 5.7% to $18.6 million for the nine months ended
April 30, 2003 from $17.6 million for the nine months ended April 30, 2002.

For the nine months ended April 30, 2003, and 2002, respectively, our mobile
data communications services segment represented 26.9% and 16.5% of total net
sales, our telecommunications transmission segment represented 57.9% and 64.1%
of total net sales and our RF microwave amplifier segment represented 15.2% and
19.4% of total net sales. International sales represented 38.3% and 41.6%,
domestic sales represented 16.8% and 26.2% and U.S. government sales represented
44.9% and 32.2% of total net sales for the nine month periods in fiscal 2003 and
2002, respectively.

Gross Profit. Gross profit was $41.7 million and $29.8 million for the nine
months ended April 30, 2003 and 2002, respectively, representing an increase of
$11.9 million. The increase was primarily due to the higher sales level in the
fiscal 2003 period as compared to the fiscal 2002 period. Gross margin, as a
percentage of net sales, was 34.1% and 32.8% for the nine months ended April 30,
2003 and 2002, respectively. Although the fiscal 2003 period contained a higher
proportion of mobile data communications services segment sales, which generally
are at lower gross margins than our other businesses, the overall increase in
sales resulted in greater operating efficiencies and overhead absorption.
Included in cost of sales for the nine months ended April 30, 2003 is a
provision for excess and obsolete inventory of $1.7 million. As discussed above
under "Critical Accounting Policies - Provisions for Excess and Obsolete
Inventory", we regularly review our inventory and record a provision,
approximately $1.3 million and $0.8 million for the nine months ended April 30,
2003 and 2002, respectively, for excess and obsolete inventory based on
historical usage and future usage assumptions. The provision for the nine months
ended April 30, 2003 also includes $0.4 million relating to certain product line
discontinuances in our telecommunications transmission segment.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses were $20.0 million and $16.4 million for the nine months
ended April 30, 2003 and 2002, respectively, representing an increase of $3.6
million. The increase was due to the addition of AHA, as well as higher selling
expenses relating to the higher sales level in the fiscal 2003 period. As a
percentage of sales, selling, general and administrative expenses were 16.3% and
18.1% for the nine months ended April 30, 2003 and 2002, respectively.

Research and Development Expenses. Research and development expenses were $9.3
million and $8.2 million, respectively, for the nine months ended April 30, 2003
and 2002. Approximately $8.4 million and $7.6 million of such amounts relate to
our telecommunications transmission segment for the nine months ended April 30,
2003 and 2002, respectively. As an investment for the future, we are continually
enhancing our existing products and developing new products and technologies.
Whenever possible, we seek customer funding for research and development to
adapt our products to specialized customer requirements. During the nine months
ended April 30, 2003 and 2002, customers reimbursed us $2.7 million and $1.5
million, respectively, which amounts are not reflected in the reported research
and development expenses.

Amortization of Intangibles. Amortization of intangibles was $1.5 million and
$1.1 million for the nine months ended April 30, 2003 and 2002, respectively.
The increase was the result of the amortization related to the additional
intangibles with definite lives we acquired in connection with the acquisition
of AHA.

Operating Income. Operating income for the nine months ended April 30, 2003 and
2002 was $10.9 million and $4.2 million, respectively. The increase was the
result of the higher sales and gross profit discussed above, partially offset by
higher operating expenses.

Interest Expense. Interest expense was $2.1 million and $2.3 million for the
nine months ended April 30, 2003 and 2002, respectively. The decrease is the
result of a partial debt prepayment during the first quarter of fiscal 2002. Our
interest expense relates to our long-term debt and capital lease obligations,
all of which are at fixed rates.

Interest Income. Interest income was $0.2 million and $0.4 million for the nine
months ended April 30, 2003 and 2002, respectively. The decrease was primarily
the result of lower interest rates during the nine months ended April 30, 2003
as compared to the same period in fiscal 2002.

Provision for Income Taxes. The provision for income taxes for the nine months
ended April 30, 2003 reflects an estimated effective tax rate of 32%. The
estimated effective tax rate used for the nine months ended April 30, 2002 was
approximately 33%.


                                       14


LIQUIDITY AND CAPITAL RESOURCES

Our cash and cash equivalents increased to $31.3 million at April 30, 2003 from
$15.5 million at July 31, 2002.

Net cash provided by operating activities was $19.2 million for the nine months
ended April 30, 2003. Such amount reflects (i) net income of $6.1 million plus
the impact of depreciation and amortization aggregating $4.6 million; and (ii)
changes in working capital balances, which include an increase of $4.6 million
in customer advances primarily relating to a new $42.3 million contract received
during the nine months ended April 30, 2003 and an increase of $4.3 million in
deferred service revenue relating to our Movement Tracking System contract with
the U.S. Army.

Net cash used in investing activities for the nine months ended April 30, 2003
was $3.0 million. In March 2003, we acquired certain bandwith control technology
for $0.4 million in cash and established Comtech Vipersat Networks, Inc. Cash of
$3.1 million was used for capital expenditures and $75,000 was used for the
purchase of a technology license. These uses of cash were partly offset by cash
of $0.6 million we received in connection with final adjustments to the purchase
price of AHA.

Net cash used in financing activities was $350,000. Principal payments on
capital lease obligations amounted to $802,000. This use of cash was offset by
proceeds primarily from the exercise of stock options aggregating $452,000.

In the normal course of business, we routinely enter into binding and
non-binding purchase obligations primarily covering anticipated purchases of
inventory and equipment, and from time to time, technology licenses. We do not
expect that these commitments as of April 30, 2003 will materially adversely
affect our liquidity.

At April 30, 2003 we had contractual cash obligations to repay debt (including
capital lease obligations) and to make payments under operating leases. Payments
due under these long-term obligations are as follows:

                  Obligations due by fiscal year (in thousands)



                                                                Remainder          2004              2006
                                                                   of               and               and            After
                                               Total              2003             2005              2007             2007
                                              -------            -----            ------            -----            -----
                                                                                                      
Long-term debt                                $28,683               --            28,683               --               --

Capital lease obligations                       1,554              260             1,114              180               --

Operating lease commitments                    11,859              869             6,116            2,465            2,409
                                              -------            -----            ------            -----            -----

Total contractual cash obligations            $42,096            1,129            35,913            2,645            2,409
                                              =======            =====            ======            =====            =====


We have entered into standby letter of credit agreements with financial
institutions relating to the guarantee of future performance on certain
contracts. At April 30, 2003, the balance of these agreements was $4.2 million.
Cash we have pledged against such agreements has been classified as restricted
cash in the consolidated balance sheet.

We believe that our cash and cash equivalents will be sufficient to meet our
operating cash requirements for at least the next year. In the event that we
identify and propose a significant acquisition that requires additional cash, we
would seek to borrow additional funds or raise additional equity capital.

FORWARD-LOOKING STATEMENTS

Certain information in this Quarterly Report on Form 10-Q contains
forward-looking statements, including but not limited to, information relating
to the future performance and financial condition of the Company, the plans and
objectives of the Company's management and the Company's assumptions regarding
such performance and plans that are forward-looking in nature and involve
certain significant risks and uncertainties. Actual results could differ
materially from such forward-looking information. The Company's Form 10-K filed
with the Securities and Exchange Commission identifies many of such risks and
uncertainties, which include the following:


                                       15


o     the impact of a continued domestic and foreign economic slow-down on the
      demand for our products and services, particularly in the
      telecommunications industry;

o     risks associated with our mobile data communications business being in an
      early stage;

o     our potential inability to keep pace with rapid technological changes;

o     our backlog being subject to customer cancellation or modification;

o     our sales to the U.S. government being subject to funding, deployment and
      other risks;

o     our fixed price contracts being subject to risks;

o     our dependence on component availability, subcontractor availability and
      performance by key suppliers;

o     the highly competitive nature of our markets;

o     our dependence on international sales;

o     the adverse effect on demand for our products and services that would be
      caused by a decrease in the value of foreign currencies relative to the
      U.S. dollar;

o     the potential entry of new competitors in all of our segments;

o     uncertainty whether the satellite communications industry or
      infrastructure will continue to develop and the market will grow;

o     uncertainty whether the Internet will continue to grow in international
      markets;

o     the potential impact of increased competition on prices, profit margins
      and market share for the Company's products and services;

o     the availability of satellite capacity on a leased basis needed to provide
      the necessary global coverage for our mobile data communications services;

o     whether we can successfully implement our satellite mobile data
      communications services and achieve recurring revenues for such services;
      and

o     whether we can successfully combine and assimilate the operations of
      acquired businesses and product lines.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company's earnings and cash flows are subject to fluctuations due to changes
in interest rates primarily from its investment of available cash balances in
money market funds and short-term U.S. treasury securities. Under its current
policies, the Company does not use interest rate derivative instruments to
manage exposure to interest rate changes. If the interest rate the Company
receives on its investment of available cash balances were to change by 10%, the
effect would be immaterial.

Item 4. Controls and Procedures

Our principal executive and financial officers have concluded, based on their
evaluation as of a date within 90 days before the filing of this Form 10-Q, that
our disclosure controls and procedures (as defined in SEC Rules 13a-14(c) and
15d-14(c) under the Securities Exchange Act of 1934) are effective to ensure
that information we are required to disclose in the reports we file or submit
under the Exchange Act is recorded, processed, summarized and reported within
the time periods specified in the SEC's rules and forms. The evaluation included
controls and procedures designed to ensure that information we are required to
disclose in such reports is accumulated and communicated to management,
including our principal executive and financial officers, as appropriate to
allow timely decisions regarding required disclosure.

Subsequent to our evaluation, there were no significant changes in internal
controls or other factors that could significantly affect these internal
controls.

                                     PART II
                                OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits

      10(a) Amended and Restated Employment Agreement dated June 2, 2003 between
            Registrant and Fred Kornberg.

      10(b) Amended and Restated Employment Agreement dated June 2, 2003 between
            Registrant and Robert G. Rouse.

      99.1  Certification of Chief Executive Officer pursuant to Section 906 of
            Sarbanes-Oxley Act of 2002.

      99.2  Certification of Chief Financial Officer pursuant to Section 906 of
            Sarbanes-Oxley Act of 2002.

(b)   Reports on Form 8-K

      None


                                       16


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                        COMTECH TELECOMMUNICATIONS CORP.
                                  (Registrant)


Date: June 5, 2003             By: /s/ Fred Kornberg
                                   -------------------------------------
                                   Fred Kornberg
                                   Chairman of the Board
                                   Chief Executive Officer and President
                                   (Principal Executive Officer)


Date: June 5, 2003             By: /s/ Robert G. Rouse
                                   -------------------------------------
                                   Robert G. Rouse
                                   Senior Vice President and
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer)


                                       17


                                  CERTIFICATION

I, Fred Kornberg, Chief Executive Officer of Comtech Telecommunications Corp.
(the "registrant"), certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Comtech
      Telecommunications Corp.;

2.    Based on my knowledge, this quarterly report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this quarterly report, fairly present in all
      material respects the financial condition, results of operations and cash
      flows of the registrant as of, and for, the periods presented in this
      quarterly report;

4.    The registrant's other certifying officer and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in SEC Rules 13a-14(c) and 15d-14(c) under the Securities Exchange
      Act of 1934) for the registrant and we have:

      a)    designed such disclosure controls and procedures to ensure that
            material information relating to the registrant, including its
            consolidated subsidiaries, is made known to us by others within
            those entities, particularly during the period in which this
            quarterly report was being prepared;

      b)    evaluated the effectiveness of the registrant's disclosure controls
            and procedures as of a date within 90 days prior to the filing date
            of this quarterly report (the "Evaluation Date"); and

      c)    presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based on our
            evaluation as of the Evaluation Date;

5.    The registrant's other certifying officer and I have disclosed, based on
      our most recent evaluation, to the registrant's auditors and the audit
      committee of registrant's board of directors:

      a)    all significant deficiencies in the design or operation of internal
            controls which could adversely affect the registrant's ability to
            record, process, summarize and report financial data and have
            identified for the registrant's auditors any material weaknesses in
            internal controls; and

      b)    any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal controls; and

6.    The registrant's other certifying officer and I have indicated in this
      quarterly report whether or not there were significant changes in internal
      controls or in other factors that could significantly affect internal
      controls subsequent to the date of our most recent evaluation, including
      any corrective actions with regard to significant deficiencies and
      material weaknesses.


Date: June 5, 2003                   By: /s/ Fred Kornberg
                                         ---------------------------------------
                                         Fred Kornberg
                                         Chairman of the Board
                                         Chief Executive Officer and President
                                         (Principal Executive Officer)


                                       18


                                  CERTIFICATION

I, Robert G. Rouse, Chief Financial Officer of Comtech Telecommunications Corp.
(the "registrant"), certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Comtech
      Telecommunications Corp.;

2.    Based on my knowledge, this quarterly report does not contain any untrue
      statement of a material fact or omit to state a material fact necessary to
      make the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered by
      this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this quarterly report, fairly present in all
      material respects the financial condition, results of operations and cash
      flows of the registrant as of, and for, the periods presented in this
      quarterly report;

4.    The registrant's other certifying officer and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in SEC Rules 13a-14(c) and 15d-14(c) under the Securities Exchange
      Act of 1934) for the registrant and we have:

      a)    designed such disclosure controls and procedures to ensure that
            material information relating to the registrant, including its
            consolidated subsidiaries, is made known to us by others within
            those entities, particularly during the period in which this
            quarterly report was being prepared;

      b)    evaluated the effectiveness of the registrant's disclosure controls
            and procedures as of a date within 90 days prior to the filing date
            of this quarterly report (the "Evaluation Date"); and

      c)    presented in this quarterly report our conclusions about the
            effectiveness of the disclosure controls and procedures based on our
            evaluation as of the Evaluation Date;

5.    The registrant's other certifying officer and I have disclosed, based on
      our most recent evaluation, to the registrant's auditors and the audit
      committee of registrant's board of directors:

      a)    all significant deficiencies in the design or operation of internal
            controls which could adversely affect the registrant's ability to
            record, process, summarize and report financial data and have
            identified for the registrant's auditors any material weaknesses in
            internal controls; and

      b)    any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal controls; and

6.    The registrant's other certifying officer and I have indicated in this
      quarterly report whether or not there were significant changes in internal
      controls or in other factors that could significantly affect internal
      controls subsequent to the date of our most recent evaluation, including
      any corrective actions with regard to significant deficiencies and
      material weaknesses.


Date: June 5, 2003             By: /s/ Robert G. Rouse
                                   ---------------------------------------------
                                   Robert G. Rouse
                                   Senior Vice President and
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer)


                                       19