Exhibit 99.1 Trenwick Group Ltd. UNITED STATES BANKRUPTCY COURT _______________DISTRICT OF_______________ In re: Trenwick Group Ltd. Case No. 03-12636 (MFW) ------------------- -------------- Reporting Period: January 2004 -------------- MONTHLY OPERATING REPORT File with Court and submit copy to United States Trustee within 20 days after end of month. Submit copy of report to any official committee appointed in the case. - --------------------------------------------------------------------------------------------------------------------------- Document Explanation Required Documents Form No. Attached Attached - --------------------------------------------------------------------------------------------------------------------------- Schedule of Cash Receipts and Disbursements MOR-1 Yes Bank Reconciliation (or copies of debtor's bank reconciliations) MOR-1 (Con't) Yes Copies of bank statements N/A Cash disbursements journals Yes Statement of Operations MOR-2 Yes Balance Sheet MOR-3 Yes Status of Postpetition Taxes MOR-4 N/A Copies of IRS Form 6123 or payment receipt N/A Copies of tax returns filed during reporting period N/A Summary of Unpaid Postpetition Debts MOR-4 Yes Listing of aged accounts payable Yes Accounts Receivable Reconciliation and Aging MOR-5 Yes Debtor Questionnaire MOR-5 Yes - --------------------------------------------------------------------------------------------------------------------------- I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of of my knowledge and belief. /s/ W. Marston Becker February 20, 2004 - --------------------------------------- ----------------------- Signature of Debtor Date /s/ W. Marston Becker February 20, 2004 - --------------------------------------- ----------------------- Signature of Joint Debtor Date /s/ W. Marston Becker February 20, 2004 - --------------------------------------- ----------------------- Signature of Authorized Individual* Date W. Marston Becker February 20, 2004 - --------------------------------------- ----------------------- Printed Name of Authorized Individual* Date *Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. Exhibit 99.1 Trenwick Group Ltd. In re: Trenwick Group Ltd Case No. 03-12636 (MFW) Schedule of Cash Receipts & Disbursements Rep Per January 2004 Bank Accounts Operating Payroll Tax Other ----------------------------------------------------------------- Cash - Beg of Month 124,420.94 -- NA NA ----------------------------------------------------------------- Receipts: Cash Sales -- -- -- -- Accounts Rec -- -- -- -- Loans & Advances -- -- -- -- Sale of Assets -- -- -- -- Other -- -- -- Transfers -- -- -- -- ----------------------------------------------------------------- Total Receipts -- -- ----------------------------------------------------------------- Disbursements: Net Payroll -- -- -- -- Payroll Taxes -- -- -- -- Sales, Use, & Other Tax -- -- -- -- Inventory Purchases -- -- -- -- Secured Rental/Leases -- -- -- -- Insurance -- -- -- -- Administrative (16,250.00) -- -- -- Selling -- -- -- -- Other -- -- -- -- Transfers to P/R Acct -- -- -- -- Professional Fees -- -- -- -- Court Costs (1,250.00) -- -- -- ----------------------------------------------------------------- Total Disbursements: (17,500.00) -- -- -- ----------------------------------------------------------------- Net Cash Flow: (17,500.00) -- -- -- ----------------------------------------------------------------- Cash: End of Month 106,920.94 -- -- -- ================================================================ FORM MOR-1 Exhibit 99.1 Trenwick Group Ltd. Trenwick Group Ltd Bank Reconciliations January 2004 The following Chase Accounts have been reconciled Operating: Location: JPMorganChase, NY ABA No. 021-000-021 Month End Book Balance $ 106,920.94 FORM MOR-1 (CON'T) Exhibit 99.1 Trenwick Group Ltd. Trenwick Group Ltd Disbursements January 2004 Vendor Wire Date Amount Name ============ ========= ========= 1/22/2004 16,250.00 Wire Transfer to Trenwick America Corp. for D&O Insurance Premium 1/22/2004 1,250.00 Wire Transfer to Trenwick America Corp. for funding for US Trustee quarterly fees Total 17,500.00 --------- FORM MOR-1 (CON'T) Exhibit 99.1 Trenwick Group Ltd. Trenwick Group Ltd. Case No. 03-12636 (MFW) - ---------------------------- --------------- Debtor Reporting Period: January 2004 --------------- (Income Statement) ========================================================================================================= Month Ended Cumulative REVENUES January 2004 Filing to Date ========================================================================================================= Gross Revenues $ -- $ (567,222) - --------------------------------------------------------------------------------------------------------- Less: Returns and Allowances -- -- - --------------------------------------------------------------------------------------------------------- Net Revenue $ -- $ (567,222) - --------------------------------------------------------------------------------------------------------- COST OF GOODS SOLD - --------------------------------------------------------------------------------------------------------- Beginning Inventory -- -- - --------------------------------------------------------------------------------------------------------- Add: Purchases -- -- - --------------------------------------------------------------------------------------------------------- Add:Cost of Labor -- -- - --------------------------------------------------------------------------------------------------------- Add: Other costs (schedule attached) -- -- - --------------------------------------------------------------------------------------------------------- Less: Ending Inventory -- -- - --------------------------------------------------------------------------------------------------------- Cost of Goods Sold -- -- ========================================================================================================= Gross Profit -- (567,222) - --------------------------------------------------------------------------------------------------------- OPERATING EXPENSES - --------------------------------------------------------------------------------------------------------- Advertising -- -- - --------------------------------------------------------------------------------------------------------- Auto and Truck Expense -- 13,522 - --------------------------------------------------------------------------------------------------------- Bad Debts -- -- - --------------------------------------------------------------------------------------------------------- Contributions -- -- - --------------------------------------------------------------------------------------------------------- Employee Benefits Programs 12,004 151,988 - --------------------------------------------------------------------------------------------------------- Insider compensation* -- 68,710 - --------------------------------------------------------------------------------------------------------- Insurance 11,244 389,285 - --------------------------------------------------------------------------------------------------------- Management Fees/Bonuses -- -- - --------------------------------------------------------------------------------------------------------- Office Expense 111 7,778 - --------------------------------------------------------------------------------------------------------- Pension & Profit-Sharing Plans -- -- - --------------------------------------------------------------------------------------------------------- Repairs and Maintenance -- -- - --------------------------------------------------------------------------------------------------------- Rent and Lease Expense -- -- - --------------------------------------------------------------------------------------------------------- Salaries/Commissions/Fees 12,004 20,058 - --------------------------------------------------------------------------------------------------------- Supplies 1,397 4,165 - --------------------------------------------------------------------------------------------------------- Taxes-Payroll 712 712 - --------------------------------------------------------------------------------------------------------- Taxes-Real Estate -- -- - --------------------------------------------------------------------------------------------------------- Taxes-Other -- 15,957 - --------------------------------------------------------------------------------------------------------- Travel and Entertainment -- -- - --------------------------------------------------------------------------------------------------------- Utilities -- -- - --------------------------------------------------------------------------------------------------------- Other (attach schedule) (62,622) 1,992,562 ========================================================================================================= Total Operating Expenses Before Depreciation (25,150) 2,664,737 - --------------------------------------------------------------------------------------------------------- Depreciation/Depletion/Amortization 129,529 697,784 ========================================================================================================= Net Profit(Loss) Before Other Income & Expenses (104,379) (3,929,743) - --------------------------------------------------------------------------------------------------------- OTHER INCOME AND EXPENSES ========================================================================================================= Other Income (attach schedule) 9,807,041 (43,310,767) - --------------------------------------------------------------------------------------------------------- Interest Expense -- -- - --------------------------------------------------------------------------------------------------------- Other Expense (attach schedule) -- 33,099,059 - --------------------------------------------------------------------------------------------------------- Net Profit (Loss) Before Reorganization Items 9,702,662 (80,339,569) - --------------------------------------------------------------------------------------------------------- REORGANIZATION ITEMS - --------------------------------------------------------------------------------------------------------- Professional Fees -- -- - --------------------------------------------------------------------------------------------------------- U.S. Trustee Quarterly Fees -- -- - --------------------------------------------------------------------------------------------------------- Interest Earned on Accumulated Cash - --------------------------------------------------------------------------------------------------------- from Chapter 11 (see continuation sheet) 140 3,286 - --------------------------------------------------------------------------------------------------------- Gain(Loss) from Sale of Equipment -- -- - --------------------------------------------------------------------------------------------------------- Other Reorganization Expenses (attach schedule) 19,395 63,229 ========================================================================================================= Total Reorganization Expenses (19,255) 59,943 - --------------------------------------------------------------------------------------------------------- Income Taxes -- -- - --------------------------------------------------------------------------------------------------------- Net Profit (Loss) $ 9,683,407 $ (80,399,512) ========================================================================================================= * Insider compensation includes amounts paid to members of the Runoff Management Team. FORM MOR-2 Exhibit 99.1 Trenwick Group Ltd. Trenwick Group Ltd. Case No. 03-12636 (MFW) - --------------------------- -------------- Debtor Reporting Period: January 2004 -------------- STATEMENT OF OPERATIONS - continuation sheet ============================================================================================== Month Ended Cumulative BREAKDOWN OF "OTHER" CATEGORY January 2004 Filing to Date ============================================================================================== - ---------------------------------------------------------------------------------------------- Other Costs - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Other Operational Expenses - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Board Related (62,622) (62,622) - ---------------------------------------------------------------------------------------------- Other Fees -- 2,054,231 - ---------------------------------------------------------------------------------------------- Data Processing -- 953 - ---------------------------------------------------------------------------------------------- Total Other Expenses (62,622) 1,992,562 - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Other Income - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Equity in Undistributed Loss of Unconsolidated Subsidiaries 9,807,041 (43,310,767) - ---------------------------------------------------------------------------------------------- Total Other Income 9,807,041 (43,310,767) - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Other Expenses - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Loss on Sale of Trenwick International Ltd. -- 33,099,059 - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Other Reorganization Expenses - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Bankruptcy Related Fees 19,395 63,229 - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- ============================================================================================== FORM MOR-2 Exhibit 99.1 Trenwick Group Ltd. Trenwick Group Ltd. Case No. 03-12636 (MFW) - ------------------------------- -------------- Debtor Reporting Period: January 2004 -------------- BALANCE SHEET - ----------------------------------------------------------------------------------------------------------------------------------- BOOK VALUE AT END OF BOOK VALUE ON ASSETS CURRENT REPORTING MONTH PETITION DATE - ----------------------------------------------------------------------------------------------------------------------------------- CURRENT ASSETS - ----------------------------------------------------------------------------------------------------------------------------------- Unrestricted Cash and Equivalents -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Restricted Cash and Cash Equivalents (see continuation sheet) 596,585 655,336 - ----------------------------------------------------------------------------------------------------------------------------------- Accounts Receivable (Net) 219,095 (591,090) - ----------------------------------------------------------------------------------------------------------------------------------- Notes Receivable -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Inventories -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Prepaid Expenses 86,672 1,088,137 - ----------------------------------------------------------------------------------------------------------------------------------- Professional Retainers 2,081,166 2,200,000 - ----------------------------------------------------------------------------------------------------------------------------------- Other Current Assets (attach schedule) -- 3,861 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL CURRENT ASSETS $ 2,983,517 $ 3,356,244 - ----------------------------------------------------------------------------------------------------------------------------------- PROPERTY AND EQUIPMENT - ----------------------------------------------------------------------------------------------------------------------------------- Real Property and Improvements -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Machinery and Equipment -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Furniture, Fixtures and Office Equipment 73,467 82,181 - ----------------------------------------------------------------------------------------------------------------------------------- Leasehold Improvements -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Vehicles -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Less Accumulated Depreciation (41,341) (33,020) - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL PROPERTY & EQUIPMENT $ 32,127 $ 49,161 - ----------------------------------------------------------------------------------------------------------------------------------- OTHER ASSETS - ----------------------------------------------------------------------------------------------------------------------------------- Loans to Insiders* -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Other Assets (attach schedule) 129,396,229 220,135,876 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL OTHER ASSETS $ 129,396,229 $ 220,135,876 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $ 132,411,872 $ 223,541,281 =================================================================================================================================== - ----------------------------------------------------------------------------------------------------------------------------------- BOOK VALUE AT END OF BOOK VALUE ON LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE - ----------------------------------------------------------------------------------------------------------------------------------- LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition) - ----------------------------------------------------------------------------------------------------------------------------------- Accounts Payable 13,750 -- - ----------------------------------------------------------------------------------------------------------------------------------- Taxes Payable (refer to FORM MOR-4) -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Wages Payable -- 4,900 - ----------------------------------------------------------------------------------------------------------------------------------- Notes Payable -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Rent/Leases - Building/Equipment -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Secured Debt/Adequate Protection Payments -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Professional Fees -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Amounts Due to Insiders* -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Other Postpetition Liabilities (attach schedule) -- -- - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL POSTPETITION LIABILITIES $ 13,750 $ 4,900 - ----------------------------------------------------------------------------------------------------------------------------------- LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) - ----------------------------------------------------------------------------------------------------------------------------------- Secured Debt -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Priority Debt -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Unsecured Debt 216,529,134 216,896,055 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL PRE-PETITION LIABILITIES $ 216,529,134 $ 216,896,055 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 216,542,884 216,900,955 - ----------------------------------------------------------------------------------------------------------------------------------- OWNER EQUITY - ----------------------------------------------------------------------------------------------------------------------------------- Capital Stock 3,673,000 3,676,102 - ----------------------------------------------------------------------------------------------------------------------------------- Additional Paid-In Capital 574,262,130 574,823,017 - ----------------------------------------------------------------------------------------------------------------------------------- Partners' Capital Account -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Owner's Equity Account -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Retained Earnings - Pre-Petition (551,923,031) (551,923,031) - ----------------------------------------------------------------------------------------------------------------------------------- Retained Earnings - Post-Petition (80,399,512) -- - ----------------------------------------------------------------------------------------------------------------------------------- Adjustments to Owner Equity (attach schedule) (29,743,599) (19,935,762) - ----------------------------------------------------------------------------------------------------------------------------------- Post Petition Contributions (Distributions) (Draws) (attach schedule) -- -- - ----------------------------------------------------------------------------------------------------------------------------------- NET OWNER EQUITY $ (84,131,012) $ 6,640,326 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND OWNERS' EQUITY $ 132,411,872 $ 223,541,281 =================================================================================================================================== FORM MOR-3 Exhibit 99.1 Trenwick Group Ltd. Trenwick Group Ltd. Case No. 03-12636 (MFW) - ------------------------------- -------------- Debtor Reporting Period: January 2004 -------------- BALANCE SHEET - continuation sheet - ---------------------------------------------------------------------------------------------------- BOOK VALUE AT END OF BOOK VALUE ON ASSETS CURRENT REPORTING MONTH PETITION DATE - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- OTHER CURRENT ASSETS - ---------------------------------------------------------------------------------------------------- Accrued Investment Income -- 3,861 - ---------------------------------------------------------------------------------------------------- $ -- $ 3,861 - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- OTHER ASSETS - ---------------------------------------------------------------------------------------------------- Deferred Taxes Receivable -- -- - ---------------------------------------------------------------------------------------------------- Deposits -- -- - ---------------------------------------------------------------------------------------------------- Prepaid Deposits 19,622 19,622 - ---------------------------------------------------------------------------------------------------- Investment in Subsidiaries 126,822,442 215,156,938 - ---------------------------------------------------------------------------------------------------- Miscellaneous Other Assets 2,554,164 4,959,316 - ---------------------------------------------------------------------------------------------------- $ 129,396,229 $ 220,135,876 - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- BOOK VALUE AT END OF BOOK VALUE ON LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- UNSECURED DEBTS (PRE-PETITION) - ---------------------------------------------------------------------------------------------------- Accrued Expenses 981,352 1,299,727 - ---------------------------------------------------------------------------------------------------- Interest Payable 2,276,323 2,276,323 - ---------------------------------------------------------------------------------------------------- Taxes Payable (0) -- - ---------------------------------------------------------------------------------------------------- Due to Affiliates 94,430,678 94,479,224 - ---------------------------------------------------------------------------------------------------- Other Liabilities 118,840,781 118,840,781 - ---------------------------------------------------------------------------------------------------- Indebtedness -- -- - ---------------------------------------------------------------------------------------------------- $ 216,529,134 $ 216,896,055 - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- OTHER POSTPETITION LIABILITIES - ---------------------------------------------------------------------------------------------------- Accrued Expenses -- -- - ---------------------------------------------------------------------------------------------------- Interest Payable -- -- - ---------------------------------------------------------------------------------------------------- Due to Affiliates -- -- - ---------------------------------------------------------------------------------------------------- Other Liabilities -- -- - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- ADJUSTMENT TO OWNER EQUITY - ---------------------------------------------------------------------------------------------------- Deferred Compensation (230,972) (1,125,099) - ---------------------------------------------------------------------------------------------------- Unrealized Gains/Losses -- - ---------------------------------------------------------------------------------------------------- Foreign Currency Translation -- - ---------------------------------------------------------------------------------------------------- Equity in Subsidiary (29,512,627) (18,810,663) - ---------------------------------------------------------------------------------------------------- $ (29,743,599) $ (19,935,762) - ---------------------------------------------------------------------------------------------------- FORM MOR-3 Exhibit 99.1 Trenwick Group Ltd. In re Trenwick Group Ltd. Case No. 03-12636 (MFW) --------------------- --------------- Debtor Reporting period: January 2004 --------------- STATUS OF POSTPETITION TAXES The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero. Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes. Attach photocopies of any tax returns filed during the reporting period. - ------------------------------------------------------------------------------------------------------------------------------- Beginning Amount Tax Withheld or Check. No Ending Tax Liability Accrued Amount Paid Date Paid or EFT Liability =============================================================================================================================== Federal - ------------------------------------------------------------------------------------------------------------------------------- Withholding -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- FICA-Employee -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- FICA-Employer -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Unemployment -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Income -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Other: -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Total Federal Taxes -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- State and Local - ------------------------------------------------------------------------------------------------------------------------------- Withholding -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Sales -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Excise -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Unemployment -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Real Property -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Personal Property -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Other: -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Total State and Local -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- Total Taxes -- -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------- SUMMARY OF UNPAID POSTPETITION DEBTS Attach aged listing of accounts payable - ------------------------------------------------------------------------------------------------------------------------------- Number of Days Past Due ============================================================================ Current 0-30 31-60 61-90 Over 90 Total - ------------------------------------------------------------------------------------------------------------------------------- Accounts Payable -- 4,761 7,586 -- -- 12,347 - ------------------------------------------------------------------------------------------------------------------------------- Wages Payable -- - ------------------------------------------------------------------------------------------------------------------------------- Taxes Payable -- - ------------------------------------------------------------------------------------------------------------------------------- Rent/Leases - Building -- - ------------------------------------------------------------------------------------------------------------------------------- Rent/Leases - Equipment -- - ------------------------------------------------------------------------------------------------------------------------------- Secured Debt/Adequate Protection Payments -- - ------------------------------------------------------------------------------------------------------------------------------- Professional Fees -- - ------------------------------------------------------------------------------------------------------------------------------- Amounts Due to Insiders -- - ------------------------------------------------------------------------------------------------------------------------------- Other: -- - ------------------------------------------------------------------------------------------------------------------------------- Other: -- - ------------------------------------------------------------------------------------------------------------------------------- Total Postpetition Debts -- 4,761 7,586 -- -- 12,347 - ------------------------------------------------------------------------------------------------------------------------------- FORM MOR-4 (9/99) Exhibit 99.1 Trenwick Group Ltd. Listing of aged accounts payable Trenwick Group Ltd. Vendor Invoice Date Services Invoice Number Amount Activity ------ ------------ -------- -------------- ------ -------- Equiserve 10/13/2003 September Service 159415 5,925.87 Transfer Agency Fee CCH 10/21/2003 TGL 8K 7239715 1,143.74 TGL 8k reporting CCH 10/21/2003 Lasalle Re 8k 7239713 516.22 LaSalle Re Holding 8k ----------- 61-90 days 7,585.83 Deracom 11/5/2003 10/27/2003 11014-37201-03 216.30 Limo svc Equiserve 11/13/2003 October service 160816 3,810.21 Transfer Agency Fee CCH 11/5/2003 October TGL 8k 7258245 740.94 Filing fee for TGL 8k ----------- 31-60 days 4,767.45 ----------- CCH 12/29/2003 UK Sale 7386376 560.74 UK sale 0-30 days CCH 1/6/2004 Monthly OP service 7405420 836.34 Filing fee for TGL 8k Current Total $ 13,750.36 =========== Exhibit 99.1 Trenwick Group Ltd. Trenwick Group Ltd. Case No. 03-12636 (MFW) - -------------------------- --------------- Debtor Reporting Period: January 2004 --------------- ACCOUNTS RECEIVABLE RECONCILIATION AND AGING ================================================================================ ============== Accounts Receivable Reconciliation Amount ================================================================================ ============== Total Accounts Receivable at the beginning of the reporting period $ 219,094.77 - -------------------------------------------------------------------------------- -------------- + Amounts billed during the peiod -- - -------------------------------------------------------------------------------- -------------- - - Amounts collected during the peiod -- - -------------------------------------------------------------------------------- -------------- Total Accounts Receivable at the end of the reporting period 219,094.77 - -------------------------------------------------------------------------------- -------------- ================================================================================ ============== Accounts Receivable Aging Amount ================================================================================ ============== 0 - 30 days old -- - -------------------------------------------------------------------------------- -------------- 31 - 60 days old -- - -------------------------------------------------------------------------------- -------------- 61 - 90 days old -- - -------------------------------------------------------------------------------- -------------- 91 + days old 9,661,613.77 - -------------------------------------------------------------------------------- -------------- Total Accounts Receivable 9,661,613.77 - -------------------------------------------------------------------------------- -------------- Amount considered uncollectible (Bad Debt) (9,442,519.00) - -------------------------------------------------------------------------------- -------------- Accounts Receivable (Net) 219,094.77 - -------------------------------------------------------------------------------- -------------- DEBTOR QUESTIONNAIRE ================================================================================ ============== Must be completed each month Yes No ================================================================================ ============== 1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. X - -------------------------------------------------------------------------------- -------------- 2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide and explanation below. X - -------------------------------------------------------------------------------- -------------- 3. Have all postpetition tax returns been timely filed? If no, provide an explanation below. X - -------------------------------------------------------------------------------- -------------- 4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below. X - -------------------------------------------------------------------------------- -------------- FORM MOR-5 (9/99)