U.S. SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-QSB |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended February 22, 2004 |_| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from _______ to _______ Commission File No. 0-15030 WINTER SPORTS, INC. (Exact name of small business issuer as specified in its charter) Montana 81-0221770 (State of Incorporation) (I.R.S. Employer I.D. No.) P.O. Box 1400, Whitefish, Montana 59937 (Address of Principal Executive Offices) Issuer's telephone number, including area code (406) 862-1900 - -------------------------------------------------------------------------------- Former name, former address & former fiscal year, if changed since last report Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| As of March 26, 2004 the number of shares outstanding of the issuer's common stock, no par value, was 988,668. Transition Small Business Disclosure Format Yes |_| No |X| WINTER SPORTS, INC. INDEX Page No. PART I. FINANCIAL STATEMENTS Item 1. Financial Statements Condensed Consolidated Balance Sheets 3 - 4 At: February 22, 2004(Unaudited) February 23, 2003(Unaudited) May 31, 2003 Condensed Consolidated Statements of Operations 5 - 6 For the periods: December 1, 2003 - February 22, 2004(Unaudited) December 2, 2002 - February 23, 2003(Unaudited) June 1, 2003 - February 22, 2004(Unaudited) June 1, 2001 - February 23, 2003(Unaudited) Condensed Consolidated Statements of Cash Flows 7 For the periods: June 1, 2003 - February 22, 2004(Unaudited) June 1, 2002 - February 23, 2003(Unaudited) Notes to Condensed Consolidated Financial Statements 8 - 11 Item 2. Management's Discussion and Analysis of Financial Conditions 12 - 22 Item 3. Controls and Procedures 23 PART II. OTHER INFORMATION Item 1. Legal Proceedings 24 Item 5. Other Information 24 Item 6. Exhibits and Reports on Form 8-K 24 Signatures 25 Page 2 of 29 WINTER SPORTS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS 2/24/04 2/23/03 5/31/03 (Unaudited) (Unaudited) See Note 2 ------------------------------------------------ ASSETS CURRENT ASSETS Cash and cash equivalents $ 2,676,569 $ 1,477,509 $ 475,288 Cash - restricted 0 0 76,595 Receivables 907,140 752,891 209,339 Receivables - related parties 33,603 178,283 65,855 Interest receivable - related parties 27,348 47,849 68,110 Income tax refund receivable 0 325,180 290,163 Current deferred tax asset 36,514 30,832 36,514 Inventories 677,885 726,651 560,634 Prepaid expenses 541,965 499,582 450,523 ------------ ------------ ------------ TOTAL CURRENT ASSETS 4,901,024 4,038,777 2,233,021 ------------ ------------ ------------ PROPERTY AND EQUIPMENT Property and equipment, at cost 31,705,669 29,697,516 29,996,638 Accumulated depreciation and amortization (18,437,977) (16,884,868) (17,515,325) ------------ ------------ ------------ 13,267,692 12,812,648 12,481,313 Construction in progress 835,669 869,211 765,141 Land and development costs 7,159,309 7,196,498 7,157,338 ------------ ------------ ------------ NET PROPERTY AND EQUIPMENT 21,262,670 20,878,357 20,403,792 ------------ ------------ ------------ INVESTMENT IN LLCs 712,035 (133,442) (239,023) ------------ ------------ ------------ Goodwill - net of amortization 158,469 158,469 158,469 ------------ ------------ ------------ OTHER ASSETS 891,516 701,179 970,253 ------------ ------------ ------------ TOTAL ASSETS $ 27,925,714 $ 25,643,340 $ 23,526,512 ============ ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable $ 1,472,020 $ 1,426,600 $ 556,496 Accounts payable - related parties 4,500 12,339 4,666 Employee compensation and related expenses 487,516 420,584 201,403 Taxes other than income and payroll 107,816 79,505 95,009 Income taxes payable 699,136 0 0 Interest payable 26,088 78,501 44,903 Interest payable - related parties 5,846 0 34,062 Current deferred tax liability 28,314 0 28,314 Current portion-long term debt 47,487 45,304 45,304 Deposits and other unearned income 2,033,473 1,613,126 2,193,551 Other current liabilities 16,050 2,898 2,898 ------------ ------------ ------------ TOTAL CURRENT LIABILITIES 4,928,246 3,678,857 3,206,606 LONG-TERM DEBT, less current portion 8,465,128 8,989,581 7,539,876 OTHER LONG-TERM LIABILITIES 112,805 0 0 DEFERRED INCOME TAXES 2,448,191 2,478,928 2,448,191 ------------ ------------ ------------ TOTAL LIABILITIES 15,954,370 15,147,366 13,194,673 ------------ ------------ ------------ Page 3 of 29 STOCKHOLDERS' EQUITY Common stock (5,000,000 shares authorized; no par value; 988,668 shares outstanding) 3,887,676 3,887,676 3,887,676 Retained earnings 8,083,668 6,608,298 6,444,163 ------------ ------------ ------------ TOTAL STOCKHOLDERS' EQUITY 11,971,344 10,495,974 10,331,839 ------------ ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 27,925,714 $ 25,643,340 $ 23,526,512 ============ ============ ============ The accompanying notes are an integral part of these financial statements. Page 4 of 29 WINTER SPORTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Third Quarter Year to Date ---------------------------- ---------------------------- 12/1/03 12/2/02 6/1/03 6/1/02 to to to to 2/22/04 2/23/03 2/22/04 2/23/03 ----------- ----------- ----------- ----------- REVENUE Lifts $ 3,708,406 $ 3,317,722 $ 4,119,602 $ 3,654,811 Retail 579,740 478,924 867,912 718,290 Equipment rental & repair 328,297 369,521 381,774 421,422 Lodging 108,030 71,923 225,415 153,798 Lease, management & other fees 1,362,691 1,112,369 2,187,047 1,919,736 Lease, management & other fees - related parties 254,317 112,390 482,454 156,540 ----------- ----------- ----------- ----------- TOTAL REVENUE 6,341,481 5,462,849 8,264,204 7,024,597 ----------- ----------- ----------- ----------- OPERATING COSTS AND EXPENSES Direct expenses - lifts 912,568 857,716 1,559,105 1,463,042 Depreciation - lifts 532,213 535,225 532,213 535,225 Cost of retail 364,350 268,645 566,645 420,102 Payroll & related expenses 1,281,721 1,100,886 3,020,564 2,422,316 Direct expenses 523,430 370,598 1,233,440 972,676 Direct expenses - related parties 3,247 3,246 15,604 9,738 Marketing 249,891 250,870 849,225 685,290 Marketing - related parties 0 3,679 0 1,527 Depreciation & amortization 410,844 405,184 440,952 434,435 General & administrative 446,718 353,037 1,728,121 903,109 General & administrative - related parties 14,167 19,744 30,572 31,342 ----------- ----------- ----------- ----------- TOTAL OPERATING COSTS AND EXPENSES 4,739,149 4,168,830 9,976,441 7,878,802 ----------- ----------- ----------- ----------- OPERATING INCOME (LOSS) 1,602,332 1,294,019 (1,712,237) (854,205) ----------- ----------- ----------- ----------- OTHER INCOME (EXPENSE) Interest income 146 0 6,078 0 Interest income-related parties 0 17,494 43,946 52,994 Interest expense (56,456) (79,737) (181,866) (158,709) Interest expense-related parties (4,851) (3,061) (43,946) (63,849) Sale of land 0 0 0 925,989 Unrecognized gross profit on land sale 0 0 0 (862,891) Cost of land sale 0 0 0 (63,098) Gain on land sale-previously Unrecognized 1,809,632 0 3,149,265 141,938 Equity in Earnings-LLCs 750,355 (21,588) 994,201 220,965 Gain on disposal of assets 4,232 13,622 73,284 15,652 Other income (expense) (1,850) (18,673) (1,652) (25,530) ----------- ----------- ----------- ----------- TOTAL OTHER INCOME (EXPENSE) 2,501,208 (91,943) 4,039,310 183,461 ----------- ----------- ----------- ----------- INCOME(LOSS)BEFORE INCOME TAX 4,103,540 1,202,076 2,327,073 (670,744) Provision (recovery) of income tax 1,647,843 480,722 989,299 (268,406) ----------- ----------- ----------- ----------- INCOME(LOSS)BEFORE MINORITY INTEREST $ 2,455,697 $ 721,354 $ 1,337,774 $ (402,338) MINORITY INTEREST IN SUBSIDIARY LOSS 3,247 0 133,354 0 ----------- ----------- ----------- ----------- INCOME(LOSS)BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPAL 2,458,944 721,354 1,471,128 (402,338) Cumulative effect of a change in Accounting principal 168,377 0 168,377 0 ----------- ----------- ----------- ----------- NET INCOME(LOSS) $ 2,627,321 $ 721,354 $ 1,639,505 $ (402,338) =========== =========== =========== =========== Page 5 of 29 EARNINGS(LOSS) PER COMMON SHARE $ 2.66 $ .73 $ 1.66 $ (.41) =========== =========== =========== =========== The accompanying notes are an integral part of these financial statements. Page 6 of 29 WINTER SPORTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW 6/1/03 6/1/021 to to 2/22/04 2/23/03 ----------- ----------- NET CASH PROVIDED BY (USED IN)OPERATING ACTIVITIES $ 2,901,547 $ (482,053) ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from sales of assets 69,417 272,660 Proceeds from restricted cash account 76,595 0 Option payment on land (15,000) (15,000) Purchase of land 0 (888,058) Property and equipment acquisitions (1,756,530) (1,156,965) ----------- ----------- NET CASH (USED IN) INVESTING ACTIVITIES (1,625,518) (1,787,363) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from draws on long-term revolver 9,258,890 6,763,113 Loan fees paid 0 (15,000) Principal payments on long-term revolver (8,286,151) (3,742,832) Payments on term loan (47,487) (42,890) Option proceeds on land purchase 0 44,204 ----------- ----------- NET CASH PROVIDED BY FINANCING ACTIVITIES 925,252 3,006,595 ----------- ----------- Net increase in cash and cash equivalents 2,201,281 737,179 Cash and cash equivalents at beginning of period 475,288 740,330 ----------- ----------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 2,676,569 $ 1,477,509 =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH PAID YEAR-TO-DATE FOR: Interest (net of capitalized interest) $ 274,747 $ 185,621 Income taxes (net of refunds) $ 0 $ 0 The accompanying notes are an integral part of these financial statements. Page 7 of 29 WINTER SPORTS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - BASIS OF PRESENTATION The financial statements included herein are condensed according to 10-QSB reporting requirements. They do not contain all information required by generally accepted accounting principles to be included in a set of audited financial statements. The interim condensed consolidated financial statements are prepared by management and are unaudited. Accordingly, the financial statements should be read in conjunction with the Notes to Consolidated Financial Statements contained in the Company's Annual Report for the year ended May 31, 2003. In the opinion of Management, the accompanying condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the interim periods presented. Certain amounts in the February 23, 2003 financial statements have been reclassified to conform to the February 22, 2004 presentation. NOTE 2 - May 31, 2003 The balance sheet at May 31, 2003 has been condensed from the audited financial statements of that date. NOTE 3 - SEASONAL NATURE OF OPERATIONS The Company's operations are highly seasonal in nature. Revenues, earnings and cash flow are generated principally from the winter operation of lifts and related facilities. It is the Company's practice to recognize substantially all of the year's depreciation expense in the third and fourth quarters in order to better match expenses incurred in generating revenue during the Company's main periods of business. The Company also generates revenues from the sale of real estate that is ongoing throughout the fiscal year. Therefore, the results of operations for the interim and year-to-date periods ended February 22, 2004 and February 23, 2003 are not necessarily indicative of the results to be expected for the full year. NOTE 4 - LEGAL PROCEEDINGS AND CONTINGENCIES From time to time, the Company has been a defendant in unrelated lawsuits filed by individuals who are each seeking damages of specified amounts, for alleged personal injuries resulting from accidents occurring on the Company's property or while participating in recreational activities. The Company's insurance carrier provides defense and coverage for these claims and the Company's participation has been limited to its policy deductible. Such amounts are charged to General and Administrative expense upon settlement. NOTE 5 - NOTES PAYABLE The Company entered into a loan agreement with Bank of America National Trust and Savings Association in January, 2003. The agreement provides for a $13,500,000 revolving reducing line of credit, which matures on May 31, 2009. The agreement contains many of the same covenants as the previous one; a health ratio, a debt service coverage ratio, restrictions on investments, disposition of assets, capital expenditures, outside borrowing and payment of dividends. Each May 31, the amount available under the line reduces by $1,200,000. At February 22, 2004, $6,328,091 was unused and available under the instrument. At February 23, 2003 $5,851,124 was unused and available under the instrument. The loan bears interest at or below Bank of America's prime rate. Page 8 of 29 WINTER SPORTS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NOTE 5 - NOTES PAYABLE(CONTINUED) During the third quarter of 2002, the Company purchased 120 acres adjacent to the Company's eastern boundary for $2,040,000. The purchase was funded by the company borrowing $1,428,000 from Whitefish Credit Union, a related party. This loan, with a maturity date of January 1, 2007, has five annual payments of $125,000 each January beginning with January 1,2003. This loan carries an interest rate to be reviewed annually and set at Wall Street Prime +1%, with a floor of 5% and a cap of 8.5%. The long-term portion of the amount owing on the Whitefish Credit Union loan as of February 22, 2004 was $1,293,218. NOTE 6 - BUSINESS SEGMENT INFORMATION The Company operates in two segments, the operation of a resort area and real estate investment. Winter Sports is involved in operations in the resort industry to develop and provide recreational and related services to guests. Also included in Winter Sports segment reporting is the Company's other wholly owned subsidiary, Big Mountain Water Company. This entity is the local water supplier for the resort area. Big Mountain Development Corporation participates in various LLC activities as described in Note 7. The Company evaluates the performance of its two segments primarily by evaluating the income from operations of each segment. The Company must be able to react to weather conditions and changing traveling habits for the resort segment. The real estate investment segment, or BMDC, is also evaluated primarily by its income from operations and also by the income received through the Equity in Earnings - LLCs (see Note 7). Financial information by industry segment for the second quarters of 2004 and 2003 are summarized as follows: Winter Sports BMDC Consolidated ------------- ----------- ------------ Third Quarter Quarter Ended 2/22/04 Total revenue $ 6,320,539 $ 20,942 $ 6,341,481 Operating profit(loss) $ 1,633,351 $ (31,019) $ 1,602,332 Depreciation and amortization $ 938,037 $ 5,020 $ 943,057 Gain on sale of land previously unrecognized $ 1,809,632 $ 0 $ 1,809,632 Identifiable assets $ 23,300,768 $ 4,624,946 $ 27,925,714 Capital expenditures $ 660,439 $ 0 $ 660,439 Quarter Ended 2/23/03 Total revenue $ 5,440,420 $ 22,429 $ 5,462,849 Operating profit $ 1,327,999 $ (33,980) $ 1,294,019 Depreciation and amortization $ 935,367 $ 5,042 $ 940,409 Gain on sale of land previously unrecognized $ 0 $ 0 $ 0 Identifiable assets $ 22,123,248 $ 3,520,092 $ 25,643,340 Capital expenditures $ 1,202,936 $ 0 $ 1,202,936 6/1/03 to 2/22/04 Total revenue $ 8,195,108 $ 69,096 $ 8,264,204 Operating profit(loss) $ (1,601,709) $ (110,528) $ (1,712,237) Depreciation and amortization $ 956,432 $ 16,733 $ 973,165 Gain on sale of land previously unrecognized $ 3,149,265 $ 0 $ 3,149,265 Identifiable assets $ 23,300,768 $ 4,624,946 $ 27,925,714 Capital expenditures $ 1,756,530 $ 0 $ 1,756,530 Page 9 of 29 WINTER SPORTS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 6/1/02 to 2/23/03 Total revenue $ 6,958,973 $ 65,624 $ 7,024,597 Operating profit (loss) $ (731,246) $ (122,959) $ (854,205) Depreciation and amortization $ 952,851 $ 16,809 $ 969,660 Gain on sale of land previously unrecognized $ 141,938 $ 0 $ 141,938 Identifiable assets $ 22,123,248 $ 3,520,092 $ 25,643,340 Capital expenditures $ 2,045,023 $ 0 $ 2,045,023 NOTE 7 - INVESTMENT IN LLCs The Company's subsidiary, Big Mountain Development Corporation has become a member of four limited liability companies, Northern Lights LLC, Morning Eagle LLC, The Glades LLC and Moose Run II LLC. In each of these LLCs, the subsidiary does not participate in the day-to-day operating activities of these entities, nor does it guarantee any debt. The manager of each LLC prepares an annual plan for approval of all members as to the type of development that is envisioned for the tract of land owned by the LLC. The Company's subsidiary receives a portion of the profit from each of these entities. The profit is residual, if any, of the sales of real estate product over the costs of developing that product, including marketing. The Company's subsidiary is accounting for these investments under the equity method of accounting, as it will receive 60% of the residual profit generated in each LLC, except for Morning Eagle LLC in which it will receive 22% of any residual profit. However during the third quarter ended February 22, 2004, the Company's subsidiary, Big Mountain Development Corporation has consolidated Moose Run II LLC under the provisions of FIN 46 and is no longer accounting for this investment under the equity method. As a result of FIN 46, the Company has evaluated its subsidiary's investment in each of these limited liability companies to determine whether these entities meet the definition of Variable Interest Entities under this provision. If the Company's subsidiary, Big Mountain Development Corporation, is determined to be the primary beneficiary of any of these LLC's, the Company would then be required to consolidate that entity, rather than reporting on the equity method as has been done in the past. Moose Run II LLC was entered into in November, 2001. This entity sold land to another developer for a lump sum plus a portion of the gross proceeds of any sales. The Company has determined that the Company's subsidiary, Big Mountain Development Corporation, is the primary beneficiary of this variable interest entity and has consolidated this entity. As a result, the company is recognizing the cumulative effect of a change in accounting principal of $168,377 due to the change from the equity method of accounting to the consolidation of this entity. The Glades Development LLC was entered into in April, 2003. This entity is involved in a project for single family home sites. The total assets of this entity were $1,014,777 and total liabilities $553,692 as of February 22, 2004. The Company's maximum exposure to loss is the ratable portion of income/loss. The Company has determined that the Company's subsidiary, Big Mountain Development Corporation, is not the primary beneficiary of this entity. Therefore, it will not be consolidated, but rather reported under the equity method. Page 10 of 29 WINTER SPORTS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Morning Eagle LLC was formed in June, 2002. This entity is involved in a project to construct 49 condominiums and over 10,000 of commercial space. The total assets of this entity were $1,471,829 and total liabilities $104,744 as of February 22, 2004. The Company's maximum exposure to loss is the ratable portion of income/loss. The Company has determined that the Company's subsidiary, Big Mountain Development Corporation, is not the primary beneficiary of this entity. Therefore, it will not be consolidated, but rather reported by the equity method. Prior to the quarter ended February 22, 2004 the Company had not recognized activity related to this entity due to the provisions of the LLC agreement. The following information summarizes the activity of the LLCs through February 22, 2004: ASSETS Land held for development and sale $ 1,951,535 Cash 499,598 Other Assets 60,664 ----------- $ 2,511,797 =========== LIABILITIES AND EQUITY Notes and other payables $ 661,736 Equity 1,850,061 ----------- $ 2,511,797 =========== Net Loss from sales $ (28,262) =========== Page 11 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS All statements, other than statements of historical fact contained herein constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended(the "Securities Act") and Section 27A of the Securities Exchange Act of 1934, as amended(the "Exchange Act"). These forward statements are not based on historical facts, but rather reflect the Company's current expectations concerning future results and events. Similarly, statements that describe the Company's objectives, plans or goals are or may be forward-looking statements. Such forward-looking statements involve a number of risks and uncertainties. The Company has tried wherever possible to identify such statements by using words such as "anticipate," "assume," "believe," "expect," "intend," "plan," and words and terms similar in substance in connection with any discussion of operating or financial performance. In addition to factors discussed above, other factors that could cause actual results, performances or achievements to differ materially from those projected include, but are not limited to, the following: general business and economic conditions, both regionally and nationally; weather and snow conditions; the changes in the visitation habits of travelers as a result of September 11th, related events thereafter and the Canadian exchange rate; and other factors listed from time-to-time in the Company's documents filed by the Company with the Securities and Exchange Commission. The forward-looking statements included in the document are made only as of the date of this document and under Section 27A of the Securities Act and Section 21E of the Exchange Act, the Company does not have or undertake any obligations to publicly update any forward-looking statements to reflect subsequent events or circumstances. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The Company's discussion and analysis of its financial condition and results of operations are based upon the Company's consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles. The Company believes certain accounting policies to be critical due to the estimation process involved in each. The Company records season pass revenue as it is earned. The Company has a ticketing system which scans the ticket of each person who accesses the chair lifts. A portion of the season pass revenue is recognized as revenue each day that the pass holder accesses the lifts. Property management associated revenue is recognized when the guest checks out and/or at the end of each accounting cycle, whichever occurs first on a unit by unit basis. The Company, under a development agreement with Hines Resorts, will from time to time sell parcels of land. The Company is recognizing any gain on the sale of these parcels under the cost recovery method. The Company chose this method because the sale of land during the current fiscal year has been accomplished through a note which is subordinate to other loans of the purchasing entity. Under this method, the gain is unrecognized until such time as the basis of the land and the associated costs of the sale have been recovered. Revenue from these entities is being recognized under the equity method. The Company's subsidiary, Big Mountain Development Corporation, does not have day-to-day management control of these LLCs and does not guarantee any borrowings of the LLCs. Depreciation is computed using the straight-line method for book purposes using the applicable useful life of the asset. For tax purposes, the Company uses the appropriate tax life as defined in the Internal Revenue Code. The Company recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. The Company regularly reviews its deferred tax assets for recoverability and establishes a valuation allowance based on historical income, projected future taxable income, and expected timing of the reversal of existing temporary differences. Page 12 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Company adopted FASB 142 at the beginning of the 2003 fiscal year. Under this FASB, goodwill and intangible assets deemed to have indefinite lives are no longer amortized, instead being subject to impairment tests at least annually. Other intangible assets will continue to be amortized over their contractual lives. An impairment test of the lodging reporting unit reported no impairment of the goodwill as of the end of the fiscal year 2003. Statement of Financial Accounting Standards No. 143 was adopted by the Company in 2003. Under this standard, asset retirement and the obligations associated with the retirement of tangible long-lived assets will change. This statement will not have a material effect on the Company's financial statements as presented. The Company adopted FASB 144 at the beginning of the 2003 fiscal year. This standard sets forth guidelines for accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. This pronouncement will not have a material effect on the financial statements as presented. In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS 146 requires that a liability for a cost that is associated with an exit or disposal activity be recognized when the liability is incurred. SFAS 146 also establishes that fair value is the objective for the initial measurement of the liability. SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002. The Company did not have any such activities during the current year. In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN 45"),an interpretation of FASB Statement No. 5, "Accounting for Contingencies." This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. The initial recognition and initial measurement provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor's fiscal year-end. The disclosure requirements of FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of this standard had no material impact on the Company's financial statements. In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest Entities. FIN 46 explains the concept of a variable interest entity and requires consolidation by the primary beneficiary where the variable interest entity does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties. FIN 46 also required an investor with a majority of the variable interests in a variable interest entity to consolidate the entity and also requires majority and significant variable interest investors to provide certain disclosures. This interpretation applies immediately to variable interest entities created after January 31, 2003, and was to apply in the first fiscal year or interim period beginning after June 15, 2003 for variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. In December 2003, the FASB deferred the implementation date for FIN 46 to financial statements for the first period ending after December 15, 2003. This deferral only applies to VIEs that existed prior to February 1, 2003. Subsequent to January 31, 2003, Page 13 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS the Company's subsidiary, Big Mountain Development Corporation, became a member in Glades Development LLC. The Company believes that Glades Development LLC is a variable interest entity; however it has determined that the Company is not the primary beneficiary and under FIN 46, the Company will not consolidate the entity. Prior to January 31, 2003 the same subsidiary became a member in Moose Run II LLC, Northern Lights LLC and Morning Eagle LLC. The Company has determined that under FIN 46, Moose Run II LLC is a variable interest entity and the Company's subsidiary, Big Mountain Development Corporation, is the primary beneficiary. Therefore, Big Mountain Development Corporation has consolidated Moose Run II LLC, which had been previously accounted for under the equity method, according to the implementation provision. See Note 7 for the required disclosures. In December 2003, the FASB published a revision to FIN 46, to clarify some of the provisions of FIN 46 and to exempt certain entities from its requirements. Under the revised FIN 46, application is required in financial statements of public entities that have interests in variable interest entities for periods ending after December 15, 2003. Application by public entities for all other types of variable interest entities is required in financial statements no later than for periods ending after March 15, 2004. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity". SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity, and requires that financial instruments within its scope, many of which currently are classified as equity, be classified as liabilities or, in some circumstances, assets. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the first interim period beginning after June 15, 2003. The Company has not had any material transactions of this nature since the adoption of this standard. For the For the Period Period 6/1/03 6/1/02 to to 2/22/04 2/23/03 ----------- ------------ Gross Revenue $ 8,264,204 $ 7,024,597 Net Income (Loss) $ 1,639,505 $ (402,338) Income(Loss) per Common Share $ 1.66 $ (.41) Total Assets $27,925,714 $ 25,643,340 Long-Term Debt $ 8,465,128 $ 8,989,581 Page 14 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS, THIRD QUARTER AND YEAR-TO-DATE Revenues Total revenues for the third quarter were $6,341,481, an increase of $878,632 or 16% from the same quarter of the prior year. The increase is due primarily to an increase in Lift revenue of 12% over the same time last year. The Resort experienced snowfall earlier in the year compared with last year. The Resort is seeing higher visitation levels over the previous year due to better snow conditions. Guests are booking their visits closer to the arrival date and are utilizing the internet to compare snowfall levels and various amenities that the Resort has to offer. The Company also experienced an increase in Lease, management and other fees of $250,322 over the third quarter of the previous year. This increase is due to an increase in revenue generated from property management fees. The Company has experienced an increase in its destination visitors from the previous year who are staying at the Resort. Lease, management and other fees - related parties increased to $254,317 during the third quarter of the current fiscal year compared to $112,390 during the third quarter last year. The Company received a fee from the sale of lots in a single family home neighborhood to be used towards the costs of developing a conference center facility at the Resort. This revenue was received from the Glades LLC in which the Company's subsidiary, Big Mountain Development Corporation is a member. The Company expects to recognize this type of revenue in the fourth quarter, but to a lesser extent. Lease, management and other fees - related parties is expected to continue to increase throughout the current fiscal year as the Company will perform administrative functions for the Big Mountain Club and also for some of the homeowner associations which are related parties. Some of the administrative functions which the Company performs include accounting and human resource services, property management services as well as maintenance services. Year to date revenue, as of February 22, 2004 was $8,264,204, an 18% increase over last year at the same time. Operating Costs and Expenses Total operating costs and expenses increased by $570,319 14% from the same quarter of the previous year. The increase is due in part to the increased costs the Company is incurring to effect a reverse stock split as announced in September, 2003. These costs include fees for consultants, attorneys and independent public accountants. The Company continues to take steps to mitigate the effect of increasing insurance premiums by increasing the level of risk management at the Resort, considering deductible levels and the effect of being a public company in the insurance market. The Company also experienced increases in consultants and legal expenses related to researching the costs/benefits of continuing as a publicly traded company under the Securities and Exchange Commission. Page 15 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Year to date operating costs and expenses have increased 27% or $2,097,639 compared to the previous fiscal year. General and administrative expenses increased during the first quarter of this year due to the recognition of 66 2/3% of the start-up expenditures for the Big Mountain Club LLC. This entity was organized as a non-equity members club, which has certain privileges at the Resort and also at a near-by golf club, which is now known as Big Mountain Golf Club. The Company views these expenditures as one-time non-recurring expenses. The Company has also incurred additional expenses related to insurance costs. The insurance market continues to harden as a result of September 11, 2001 and the overall experience ratings of insurance companies. The Company expects this trend to continue during the next fiscal year. Direct expenses - related parties is $3,247 for the third quarter of this fiscal year and $15,604 for the 2004 fiscal year, compared with $3,246 during the third quarter of last fiscal year and $9,738 for the 2003 fiscal year. These expenses are homeowner association dues for units owned by the Company that are managed by the property management company. The expense is expected to increase during the current fiscal year due to the acquisition of the commercial space in the Morning Eagle facility, in which condominium association dues will be paid. General and administrative expenses - related parties is $14,167 during the second quarter of this fiscal year and $30,572 for the 2004 fiscal year compared to $19,744 during the third quarter of the last fiscal year and $31,342 for the 2003 fiscal year. During the current fiscal year, the Company is incurring expenses paid to a related party for services performed during the interim until a permanent Chief Executive Officer is selected. Other related party expenses in this area include charitable donations to entities whose boards include Company Board members. Income from Operations Income from operations for the resort during the third quarter of this fiscal year was $1,633,351 compared with $1,327,999 during the third quarter of last year. The increase is due to additional revenue generated from lifts and property management from the increased visitation to the Resort this season. Income from operations for the real estate investment segment has remained consistent with last year at this time. For the three quarters ending February 22, 2004 the real estate investment segment had a loss from operations of $(110,528) compared with $(122,959) for the same period ending February 23, 2003. Other Income The Company's subsidiary, Big Mountain Development Company, is a member of Morning Eagle LLC, Moose Run II LLC, Glades LLC and Northern Lights LLC. In each of these LLCs, the subsidiary does not participate in the day-to-day operating activities of these entities, nor does it guarantee any debt of the entities. The manager of each LLC prepares an annual plan for approval of all members as to the type of development that is envisioned for the tract of land owned by the LLC. The Company's subsidiary receives a portion of the profit from each of these entities. The profit is the residual, if any, of the sales of real estate product over the costs of developing that product, including marketing. The Company's subsidiary is accounting for these investments under the equity method of Page 16 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS accounting, as it will receive 60% of the residual profit generated in each of these LLCs, except for Morning Eagle LLC in which it will receive 22% of an residual profit. As of February 22, 2004, the Company's subsidiary has recognized income of $994,201, which is found on the Income Statement labeled, "Equity in Earnings-LLCs". Beginning in the second quarter of fiscal year 2004, the Company recognized a portion of the gain from the sale of land to Hines Resorts. This gain is being recognized under the cost recovery method. Under this method, the gain is unrecognized until such time as the basis of the land and the associated costs of the sale have been recovered. During the third quarter, the Company recognized $1,809,632. It is expected that the Company will recognize an additional $200,000 of this revenue during the fourth quarter of fiscal year 2004 as proceeds are received. During the first quarter of the current year, the Company sold a small tract of land to the state of Montana as a right of way. The State is purchasing small tracts of land along the Big Mountain Road, so that in the near future the road leading to the Resort will become wider, removing many of the hairpin turns along the way. Interest income - related parties of $43,946 is comparable to that of the same period during the last fiscal year of $52,994. The small decrease is due to the notes being paid off during the third quarter of this fiscal year. This income is earned from notes receivable from the limited liability companies which hold the note for the sale of land to Hines Resorts. Other Expenses Interest expense for the quarter ended February 22, 2004 was $56,456, a decrease of $23,281, or 29%. Year-to-date interest expense increased by $23,157 or 15% during the first three quarters of 2004 versus the same three quarters of the prior year. These increases are due to increased borrowings on the company's line of credit. Interest expense - related parties decreased from $63,849 at the end of the third quarter 2003 to $43,946 at the end of the current quarter. This interest is due to the related party note with the Whitefish Credit Union as described in Note 5. During June, 2003, the Company entered into two interest rate swaps. These swaps were entered into for periods of three and four years, respectively, at one million dollars each. The objective of the hedge is to eliminate the variability of cash flows in the interest payments for the debt, the sole source of which is due to changes in the LIBOR benchmark interest rate. Changes in the cash flows of the interest rate swap are expected to exactly offset the changes in cash flows(i.e., changes in interest rate payments) attributable to fluctuations in the LIBOR. Page 17 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Minority Interest in Subsidiary Loss The Company filed Form 8K in July, 2003 in which it was announced that another entity had joined the Big Mountain Club LLC. With the addition of this new entity, Winter Sports will retain 66 2/3% ownership of the Club and the new entity will have the remaining percentage. The Minority Interest of $133,354, in net loss of consolidated subsidiary represents 33% of the interest in the net loss of the Big Mountain Club LLC, which is owned by another entity unrelated to the Company. Cumulative Effect of Change in Accounting Principal The Company's subsidiary, Big Mountain Development Corporation has consolidated Moose Run II LLC under the provisions of FIN 46 (Note 7). As a result, the Company is recognizing the cumulative effect of a change in accounting principal of $168,377 due to the change from the equity method of accounting to the consolidation of the entity. Net Income The third quarter net income of $2,627,321 was $1,902,967 more than the same quarter last year. This is due to the recognition of part of the gain on the sale of land as described above. The year to date net income of $1,639,505 was $2,041,843 more than during the same time period last year. Most of the Company's business occurs during its fiscal third quarter, from mid-November through mid-April. Due to the seasonal nature of the Company's business, results in any one quarter are not necessarily indicative of the results for the entire year. LIQUIDITY AND CAPITAL RESOURCES Working capital at the end of the third quarter of 2004 was $(27,222). This represents a decrease of $387,142 from the end of the same quarter last year. The decrease is primarily due to increases in income taxes payable due to the increase in net income this year from last year. Prepaid expenses increased due to the Company's insurance rates as a continuing residual effect nation-wide of September 11. Total liabilities of $15,954,370 represent 133% of stockholders' equity at February 22, 2004 compared to $15,147,366 or 144% of stockholders' equity at February 23, 2003. Management continually evaluates the Company's cash and financing requirements. Over the years, the Company has obtained favorable financing from financial institutions when necessary to fund off-season cash requirements and capital acquisitions. The Company has a reducing revolving credit agreement that provides flexible financial resources allowing the Company to meet short-term needs and fund capital expenditures. The $13.5 million agreement reduces available capacity by $1,200,000 each May 31. At February 22, 2004, there was $6,328,091 outstanding on the available line of credit. Page 18 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Management has held discussions with Bank of America representatives to reduce the Company's line of credit. Currently the Company has a total line of credit in the amount of $13.5 million. The Company secured this line of credit with the thought that it would begin construction of a conference center in the village core. The Company does not expect to begin construction of such a facility and has decided to reduce its line instead of incurring fees which could be imposed by the bank for not using all funds available to it. It is expected that the line of credit will be reduced to a maximum of $9 million. The interest rate terms are expected to remain the same. The Company entered into an agreement with the landowner contiguous to the Company's eastern boundary during fiscal year 2002. Under this agreement, the Company obtained an option to purchase approximately 183.5 acres during the next four years at a specified price. This parcel may be divided into no more than three separate parcels and may be acquired in as many as three separate closings. The Company is required to make specified options payments during the time of this agreement. The first three option payments will be credited proportionally to parcels as they are purchased. The remaining option payments will not be applied to the purchase price of any parcel. On December 30, 2002, the Company entered into a transaction to purchase 52 acres under this Option Agreement. The Company was able to apply $44,204 of these option payments towards the purchase price of this land. The Company announced this on Form 8-K on December 31, 2002. Due to the seasonality of the business, liquidity varies. The first half of the fiscal year is a time when capital improvements to the resort normally take place. The summer season generates visitors, but not the same level of consumer spending. Liquidity levels are lower at this point. The second half of the fiscal year is a time of high liquidity. The resort experiences a higher visitor level with a higher level of consumer spending. During the second half of the fiscal year, debt levels incurred during the first half are reduced. The Company is working towards increasing the level of visitors to the resort during the summer and shoulder seasons to make this a year round resort. A conference center is being analyzed as well as new activities appealing to all age groups and ability levels. In this way the Company will be able to attract more visitors, who spend more time at the resort. Financing of future development and business opportunities is anticipated to include cash generated from operations, issuance of additional debt and may also include additional equity financing. The Company adopted FASB 142 at the beginning of the 2003 fiscal year. Under the FASB, goodwill will no longer be permitted to be amortized. Instead, goodwill and other intangibles will be subject to an annual test for impairment of value. The Company does not expect this statement to have a material effect on the financial statements. Statement of Financial Accounting Standards No. 143 was adopted by the Company during the 2003 fiscal year. Under this standard, asset retirement and the obligations associated with the retirement of tangible long-lived assets will change. This did not have an effect on the statements as presented. The Company also adopted FASB 144 at the beginning of fiscal year 2003. This standard sets forth guidelines for accounting and reporting for the impairment of long-lived assets to be disposed of. This standard did not have an effect on the financial statements as presented. Page 19 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS In July, 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." SFAS 146 requires that a liability for a cost that is associated with an exit or disposal activity be recognized when the liability is incurred. SFAS 146 also establishes that fair value is the objective for the initial measurement of the liability. SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002. The Company did not have any such activities during the current year. In November 2002, the FASB issued FASB Interpretation No. 45 ("FIN 45"), an interpretation of FASB Statement No. 5, "Accounting for Contingencies." This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. The initial recognition and initial measurement provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor's fiscal year-end. The disclosure requirements of FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of this standard had no material impact on the Company's financial statements. In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest Entities. FIN 46 explains the concept of a variable interest entity and requires consolidation by the primary beneficiary where the variable interest entity does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties. FIN 46 also required an investor with a majority of the variable interests in a variable interest entity to consolidate the entity and also requires majority and significant variable interest investors to provide certain disclosures. This interpretation applies immediately to variable inters entities created after January 31, 2003, and was to apply in the first fiscal year or interim period beginning after June 15, 2003 for variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. In December 2003, the FASB deferred the implementation date for FIN No. 46 to financial statements issued for the first period ending after December 15, 2003. This deferral only applies to VIEs that existed prior to February 1, 2003. In December 2003, the FASB published a revision to FIN 46, to clarify some of the provisions of FIN 46 and to exempt certain entities from its requirements. Under the revised FIN 46, application is required in financial statements of public entities that have interests in variable interest entities for periods ending after December 15, 2003. Application by public entities for all other types of variable interest entities is required in financial statements no later than for periods ending after March 15, 2004. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity". SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity, and requires that financial instruments within its scope, many of which currently are classified as equity, be classified as liabilities or, in some circumstances, assets. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the first interim period beginning after June 15, 2003. The Company has not had any material transactions of this nature since the adoption of this standard. Page 20 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Subsequent to year-end, the Company's Board of Directors accepted the resignation of its President and Chief Executive Officer, Michael Collins. His resignation was effective September 22, 2003. Since that time, Dennis Green has served as Acting President and Chief Executive Officer. The Company entered into a letter of intent with Fred Jones during February, 2004 to become President and Chief Executive Officer of the Company. It is expected that he enter into a contract and begin his tenure on or about April 1, 2004. Mr. Jones has management experience at various ski resorts as well as experience in valuation of ski resorts. The Board of Directors also eliminated two positions during the month of February to reduce expenses and increase the efficiency of the Company. The Board of Directors has continued its ongoing discussion regarding the economic viability of the Company continuing to operate under the rules and regulations of the Securities and Exchange Commission. In the last 18 months, following the well publicized corporate scandals, the Securities and Exchange Commission has implemented numerous regulations that are a significant new burden on all public companies. In particular, the Sarbanes-Oxley Act of 2002 imposes further public reporting requirements and has had a dramatic effect on the cost of Director and Officer (D & O) insurance premiums for companies whose stock is registered under the Exchange Act. Winter Sports, a relatively small company has the same reporting requirements as companies that are 10-100 times larger. The Company has experienced a significant cost increase in the D & O insurance premiums as well as in audit fees and reporting requirements. At this time the Company anticipates that additional new reporting requirements may be forth coming and may have a further burden on the Company. The above costs which can be quantified also do not include the substantial attention management must devote to compliance with federal securities laws that would be inapplicable if the Company were to deregister its common stock under the Exchange Act. The Board of Directors believes the intangible benefits that would be derived if the management of the Company were allowed to focus additional attention on operations and financial management would further enhance Winter Sports financial performance and allow the Company to provide improved services to its guests. The Company announced on September 24, 2003 its intention to request shareholder approval to enter into a going private transaction for the purposes of deregistering with the Securities and Exchange Commission at the next annual meeting. The Company has filed a preliminary proxy and related schedules with the Securities and Exchange Commission, which is currently reviewing the documents. The Company expects to set an annual meeting date once the Commission has completed its review of the documents. The Company has also purchased approximately 10,000 square feet of retail space in the Morning Eagle Condominium building located in the center of the Village. The Company has signed multi-year lease agreements with a candy store, photography/retail store, snowboard/cafe shop, and a day spa. The Company also moved its retail store called Big Mountain Sports into that venue and renamed it Snow Ghost Outfitters. The lessees opened their stores during the first part of December. Page 21 of 29 WINTER SPORTS, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The Company also opened the space where Big Mountain Sports was located and converted it to a day lodge facility. The space has vending machines as well as seating areas and small storage areas for the guests to use. As this facility will be near the Chair 2 and Chair 6 area, it is believed that this facility will be convenient for guests of all types to use. Page 22 of 29 Item 3. Controls and Procedures (a) Evaluation of disclosure controls and procedures. The Company's Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation within 90 days prior to the date of this report, that the Company's disclosure controls and procedures are adequate and effective in ensuring that material information relating to the Company, which is required to be included in the Company's filings with the SEC under the Securities Exchange Act of 1934, is made known to them. (b) Changes in internal controls. During the last fiscal quarter, there were no significant changes in the Company's internal controls or in other factors that in management's examination could significantly affect the Company's internal controls and procedures subsequent to the date of the evaluation, including any corrective actions with regards to significant deficiencies and material weaknesses. Page 23 of 29 WINTER SPORTS, INC. PART II - OTHER INFORMATION Item 1. Legal Proceedings Reference is made to Note 5 of the Condensed Consolidated Financial Statements of this form 10-QSB, which is incorporated herein by reference. Item 5. Other Information (a) Not applicable (b) There have been no material changes to the procedures for shareholders to nominate directors to the Company's Board. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits List Number Document ------ -------- 31.1 Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a). 31.2 Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a). 32.1 Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. 32.2 Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350. (b) Reports on Form 8-K No reports on Form 8-K were filed during the third quarter of fiscal year 2004. Page 24 of 29 WINTER SPORTS, INC. FORM 10-QSB SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Winter Sports, Inc. (Registrant) Date: March 31, 2004 /s/ Dennis L. Green ---------------------------------------- Dennis L. Green Interim President and Chief Executive Officer (Principal Executive Officer) Date: March 31, 2004 /s/ Jami M. Phillips ---------------------------------------- Jami M. Phillips Chief Financial Officer and Treasurer (Principal Financial Officer) Page 25 of 29