SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   Form 10-Q/A
                                (Amendment No.1)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2004

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF
      1934

For the transition period from _____________________ to _____________________

                         Commission File Number: 0-9881

                      SHENANDOAH TELECOMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)

          Virginia                                        54-1162807
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

124 South Main Street, Edinburg, Virginia                 22824
(Address of principal executive offices)                  (Zip code)

                                 (540) 984-4141
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. |X| YES |_| NO

Indicate by check mark whether the registration is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). |X| YES |_| NO

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

          Class                                    Outstanding at April 23, 2004
- --------------------------                         -----------------------------
Common Stock, No Par Value                                7,604,715 Shares




Explanatory Note

The undersigned registrant hereby files Amendment No. 1 to amend the following
items of its Form 10-Q for the quarter ended March 31, 2004:

      1.)   Item 4, "Controls and Procedures," and

      2.)   Item 6, "Exhibits and Reports on Form 8-K " to reissue the
            certifications required by Sections 302 and 906 of the
            Sarbanes-Oxley Act of 2002

PART I. FINANCIAL INFORMATION

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of its President and Chief Executive
Officer, who is our principal executive officer, and its Executive Vice
President and Chief Financial Officer, who is our principal financial officer,
conducted an evaluation of our disclosure controls and procedures, as defined by
Rule 13a-15(e) under the Securities Exchange Act of 1934. Based on this
evaluation, the Company's principal executive officer and its principal
financial officer concluded that the Company's disclosure controls and
procedures were effective as of March 31, 2004.

During the first fiscal quarter of 2004, there were changes in the Company's
internal controls over financial reporting that have materially affected, or are
reasonably likely to materially affect, its internal control over financial
reporting as follows:

      The Company has put into place processes, that have steadily improved our
      ability to identify material errors in Sprint financial information on a
      timely basis. These processes are in part a result of a new Amended
      Management and Services Agreement.

Under our agreements with Sprint, Sprint provides us with billing, collections,
customer care, certain network operations and other back office services. As a
result, Sprint remits to the Company approximately 62% of the Company's total
revenues based on this quarter's results and approximately 39% of the expenses
reflected in the Company's consolidated financial statements relate to charges
by or through Sprint for expenses such as billing, collections and customer
care, roaming expense, long-distance, and travel. Due to this relationship, the
Company necessarily relies on Sprint to provide accurate, timely and sufficient
data and information to properly record our revenues, expenses and accounts
receivable, which underlie a substantial portion of our periodic financial
statements and other financial disclosures.

Information provided by Sprint includes reports regarding the subscriber
accounts receivable in our markets. Sprint provides us monthly accounts
receivable, billing and cash receipts information on a market level, rather than
a subscriber level. We review these various reports to identify discrepancies or
errors. However, under our agreements with Sprint, we are entitled to only a
portion of the receipts, net of items such as taxes, government surcharges,
certain allocable write-offs and the 8% of revenue retained by Sprint. Because
of our reliance on Sprint for financial information, we must depend on Sprint to
design adequate internal controls with respect to the processes established to
provide this data and information to the Company and Sprint's other network
partners. To address this issue, Sprint engages its independent auditors to
perform a


                                                                               2


periodic evaluation of these controls and to provide a "Report on Controls
Placed in Operation and Tests of Operating Effectiveness for Affiliates" under
guidance provided in Statement of Auditing Standards No. 70 ("SAS 70 reports").
The report is provided to us annually and covers a twelve-month period from
October to September. This report did not indicate there were issues which would
adversely impact the information used to support the recording of the revenues
and expenses provided by Sprint related to our relationship with them.

In connection with the requirements imposed under Section 404 of the
Sarbanes-Oxley Act of 2002, we have retained an outside consulting firm to
assist us in reviewing and documenting our internal control processes.

PART II. OTHER INFORMATION

ITEM 6. Exhibits and Reports on Form 8-K

      (a)   The following exhibits are attached to this Quarterly Report on Form
            10-Q:

      31    Certifications pursuant to Rule 13a-14(a) under the Securities
            Exchange Act of 1934.

      32    Certifications pursuant to Rule 13a-14(b) under the Securities
            Exchange Act of 1934 and 18 U.S.C. 1350.

      (b)   The following Current Reports on Form 8-K were furnished during the
            period covered by this report:

                Filing Date of Report     Item Reported
                ---------------------     -------------
                February 3, 2004          Item 9 (press release announcing
                                          amendment to the Management Agreement
                                          with Sprint)

                February 13, 2004         Item 9 (press release announcing
                                          Fourth Quarter and Full Year 2003
                                          Financial Results)

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                      SHENANDOAH TELECOMMUNICATIONS COMPANY
                      (Registrant)

February 22, 2005                           /S/ Earle A. MacKenzie
                                            ------------------------------------
                                            Earle A. MacKenzie
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (Duly Authorized Officer and
                                            Principal Financial Officer)


                                                                               3