SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant |x|
Filed by a Party other than the Registrant |_|
Check the appropriate box:
|_|   Preliminary Proxy Statement
|_|   Confidential, for Use of the Commission Only (as permitted by
      Rule 14a-6(e)(2))
|x|   Definitive Proxy Statement
|_|   Definitive Additional Materials
|_|   Soliciting Material Pursuant to ss.240.14a-12

                              BREDA TELEPHONE CORP.
                (Name of Registrant as Specified In Its Charter)


- --------------------------------------------------------------------------------
     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
|x|   No fee required.
|_|   Fee computed on table below per Exchange  Act Rules  14a-6(i)(1)  and
      0-11.

      (1) Title of each class of securities to which transaction applies:

      _______________________________
      (2) Aggregate number of securities to which transaction applies:

      _______________________________
      (3) Per unit price or other  underlying  value of transaction  computed
      pursuant to  Exchange  Act Rule 0-11 (Set forth the amount on which the
      filing fee is calculated and state how it was determined):
      _______________________________
      (4) Proposed maximum aggregate value of transaction:

      _______________________________
      (5) Total fee paid:

      _______________________________
|_|   Fee paid previously with preliminary materials.
|_|   Check box if any part of the fee is offset as  provided  by  Exchange
      Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
      fee was paid  previously.  Identify the previous filing by registration
      statement number, or the Form or Schedule and the date of its filing.
      (1) Amount Previously Paid:

      _______________________________
      (2) Form, Schedule or Registration Statement No.:

      _______________________________
      (3) Filing Party:

      _______________________________
      (4) Date Filed:

      _______________________________



May 2, 2005

Dear Shareholders:

      You are cordially invited to the annual meeting of Breda Telephone Corp.
at the corporate office of Breda Telephone Corp. located at 112 East Main,
Breda, Iowa, on Tuesday, May 17, 2005 at 7:30 p.m. Lunch will be served. Breda
Telephone Corp.'s office is identified by the Western Iowa Networks sign in
front of the office. "Western Iowa Networks" is a service mark of Breda
Telephone Corp.

      The following documents are being provided to you along with this letter:

            1.    Notice of Annual Meeting of Shareholders

            2.    Proxy Statement

            3.    Ballot

            4.    2004 Annual Report

            5.    Two ballot envelopes

      One item on the ballot is the Ratification of Appointment of Auditors.
Breda Telephone Corp.'s Board of Directors has retained Kiesling Associates LLP
to act as independent auditors for Breda Telephone Corp. during 2005. The other
item on the ballot is the election of directors. There are two candidates for
the two director positions that need to be filled at this year's annual meeting.
Please complete your ballot and return it as instructed in the ballot.

      We encourage your attendance at the annual meeting. Some of the
information mailed to you along with this letter will be covered at the annual
meeting so please bring your package of information along to the meeting.

      We look forward to seeing you at the annual meeting as we share
information on Breda Telephone Corp.

                                           Sincerely,


                                           /s/Clifford Neumayer
                                           -------------------------------------
                                           Clifford Neumayer
                                           President - Board of Directors



                              BREDA TELEPHONE CORP.

                             -----------------------

                           112 East Main, P.O. Box 190
                                Breda, Iowa 51436

                             ----------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                  May 17, 2005

                             -----------------------

Notice  is  hereby  given  that the  Annual  Meeting  of  Shareholders  of BREDA
TELEPHONE  CORP.  will be held at the corporate  office of Breda Telephone Corp.
located at 112 East Main,  Breda,  Iowa, on Tuesday,  May 17, 2005 at 7:30 p.m.,
Breda, Iowa local time, for the following purposes:

      1.    To elect two directors.

      2.    To ratify the appointment of auditors for the year 2005.

      3.    To transact such other business as may properly come before the
            meeting or any adjournment or postponement thereof.

Only  shareholders of record at the close of business on April 12, 2005, will be
entitled  to  notice  of and  to  vote  at the  meeting  or any  adjournment  or
postponement thereof.

Shareholders are cordially  invited to attend the meeting in person.  WHETHER OR
NOT YOU WILL BE ABLE TO ATTEND THE MEETING IN PERSON,  PLEASE DATE YOUR  BALLOT,
INDICATE  YOUR  CHOICE ON THE  MATTERS  TO BE VOTED  UPON,  AND MAIL THE  BALLOT
PROMPTLY IN THE ENCLOSED  ENVELOPES.  IF YOU DO ATTEND THE MEETING AND DESIRE TO
WITHDRAW  YOUR  BALLOT,  YOU MAY DO SO BY  NOTIFYING  THE  SECRETARY  OR ANOTHER
OFFICER OF BREDA  TELEPHONE CORP. AT THE  COMMENCEMENT OF THE MEETING.  YOU WILL
THEN BE PROVIDED WITH ANOTHER BALLOT TO COMPLETE AND DELIVER TO THE SECRETARY AT
THE MEETING.

THE  BALLOT  IS NOT  SOLICITED  ON BEHALF  OF THE  BOARD OF  DIRECTORS  OF BREDA
TELEPHONE  CORP.  THE  BALLOT  IS BEING  TRANSMITTED  TO  SHAREHOLDERS  BY BREDA
TELEPHONE  CORP.  IN  ACCORDANCE  WITH THE AMENDED AND RESTATED  BYLAWS OF BREDA
TELEPHONE CORP.

The  accompanying  Proxy  Statement  describes  in more detail the matters to be
acted upon at the meeting.

A copy of the  2004  Annual  Report  to  Shareholders,  which  includes  audited
financial statements, is also enclosed.

                                        By Order of the Board of Directors,


                                        /s/John Wenck
                                        ----------------------------------------
                                        John Wenck
                                        Secretary
Breda, Iowa
May 2, 2005



                              BREDA TELEPHONE CORP.
                                  112 East Main
                                  P.O. Box 190
                                Breda, Iowa 51436

                                 PROXY STATEMENT

                  Annual Meeting of Shareholders, May 17, 2005

                               GENERAL INFORMATION

This  Proxy  Statement  and the  enclosed  ballot  are being  provided  by BREDA
TELEPHONE  CORP.  ("Breda") for use at the Annual Meeting of  Shareholders to be
held on May 17, 2005, at 7:30 p.m. at the  corporate  office of Breda located at
112 East Main,  Breda,  Iowa, and any adjournment or  postponement  thereof (the
"Meeting"). If a ballot is properly completed and timely returned, the shares it
represents  will be voted at the  Meeting in  accordance  with the  instructions
contained  in the ballot.  If a  shareholder  attends the Meeting and desires to
withdraw the  shareholder's  ballot,  the shareholder may do so by notifying the
Secretary or another officer of Breda at the  commencement  of the Meeting.  The
shareholder will then be provided with another ballot to complete and deliver to
the Secretary at the Meeting.  This Proxy Statement and the accompanying  ballot
will be first mailed to  shareholders  on or about May 2, 2005.  The cost of the
distribution  and handling of this Proxy Statement and the ballots will be borne
by Breda.  The ballot is not  solicited  on behalf of the Board of  Directors of
Breda.  The  ballot  is  being  transmitted  to the  shareholders  by  Breda  in
accordance with the Amended and Restated Bylaws of Breda.



                                VOTING SECURITIES

Only  shareholders  of record as of the close of business on April 12, 2005 will
be entitled to notice of and to vote at the Meeting.

Breda's  authorized stock currently  consists of a single class of common stock,
with no par value  ("Common  Stock").  There were 31,170  shares of Common Stock
outstanding  on  April  12,  2005.  Those  shares  were  held  by 563  different
shareholders.  Each  shareholder  is  entitled  to only one vote on each  matter
presented  to the  shareholders,  regardless  of the  number of shares of Common
Stock held by the  shareholder,  with one exception  regarding  shareholders who
previously held shares of Breda's former Class A stock.  Those shareholders have
one  vote  for  each  share  of  former  Class A stock  that was held by them on
February 28, 1995, and  continuing  until one of the following  occurs:  (1) the
shareholder no longer receives service from Breda; (2) the shareholder no longer
resides in the Breda, Iowa or Lidderdale, Iowa telephone exchange area served by
Breda;  (3)  the  shareholder  dies;  or  (4)  the  shareholder   transfers  the
shareholder's  shares to another  person.  As of April 12,  2005,  there were 22
shareholders  who still had one vote for each share of the former  Class A stock
that was held by them on February 28, 1995.  Those 22 shareholders  held a total
of 61 shares of the former Class A stock on that date.

Any number of shareholders of Breda present in person or represented by proxy at
the Meeting  will  constitute  a quorum for the  transaction  of business at the
Meeting,  unless the representation of a different number is required by law, in
which case the  representation  of the number required by law shall constitute a
quorum.  Breda does not, however,  believe a different number is required by law
for any of the matters  scheduled  to be presented  to the  shareholders  at the
Meeting. Votes withheld for any matter,  abstentions and broker-dealer non-votes
represented at the Meeting will be counted for quorum purposes,  but will not be
counted as votes cast with  respect to any matter to come before the Meeting and
will not affect the outcome of any matter. If a quorum exists, directors will be
elected by a plurality of the votes cast.  Shareholder  action on other  matters
will be approved  if the votes cast  favoring  the action  exceed the votes cast
opposing  the  action,  unless a greater  number is  required  by law or Breda's
Amended and Restated  Articles of  Incorporation.  Breda does not believe that a
greater  number is  required  by law or the  Amended  and  Restated  Articles of
Incorporation  for the vote on the  ratification  of the appointment of auditors
for Breda for the year 2005.

Under  Breda's  Amended  and  Restated  Bylaws,  voting by  shareholders  on any
question  or in any  election is  required  to be taken by written  ballot.  The
Amended and Restated  Bylaws also require that the written  ballots be mailed by
regular mail to all shareholders. The written ballots are to be accompanied by a
self-addressed,  stamped  envelope.  The envelopes are to be addressed to a post
office box at the Carroll,  Iowa post office. Any written ballots dropped off at
Breda's offices prior to the corresponding shareholders meeting are delivered to
that post office box, where  practicable.  Breda's  Amended and Restated  Bylaws
also  provide  for a  ballot  committee  of six  individuals,  comprised  of two
shareholders  appointed  by the  Board  of  Directors  on an  annual  basis,  an
accountant  from the  accounting  firm  doing the annual  audit of Breda,  legal
counsel as appointed by the Board of Directors, and two other shareholders.  The
latter two  shareholders  appoint their own  replacements for the next year. The
ballot  committee has sole control over the post office box and ballots,  and is
responsible for removing the ballots from the



post office box and for  tallying  the votes  represented  by the  ballots.  The
results of the vote by the ballots have  historically  been determined  prior to
the  meeting of the  shareholders,  and  announced  at the  meeting.  Given this
practice,  Breda does not call for votes of the shareholders at any meeting, and
no  vote  of  the  shareholders  will  accordingly  be  taken  at  the  Meeting.
Shareholders  are  therefore  strongly  encouraged  to timely mail their written
ballots.  Shareholders will,  however,  be permitted to present their ballots at
the Meeting,  and if you attend the Meeting and desire to withdraw  your ballot,
you may do so by  notifying  the  Secretary  or another  officer of Breda at the
commencement  of the Meeting.  You will then be provided with another  ballot to
complete and deliver to the Secretary at the Meeting.

Given the  requirement in Breda's Amended and Restated Bylaws that all voting by
the  shareholders be by written ballot and that all written ballots be mailed by
regular mail to all  shareholders  prior to the meeting,  no shareholder  action
will be able to be taken at the Meeting other than the election of directors and
the ratification of the appointment of Breda's auditors for 2005.

                              ELECTION OF DIRECTORS

The Board of Directors of Breda  consists of seven  members.  Each member of the
Board  of  Directors  is  elected  to a three  year  term and  until  his or her
successor is elected,  or until his or her death,  resignation  or removal.  The
terms of office of the directors are staggered,  so that three of the directors'
terms expire in one year, two expire the next year, and two expire the following
year.

Each  director  must  also  be a  shareholder  of  Breda,  and a  director  will
automatically  cease to be a director if he or she sells or transfers all of his
or her shares of Common Stock. Each director must also be at least 18 years old.
Also,  if a person has served for three  consecutive  terms as a director,  that
person  must be off the Board for at least one year  before the person can again
be elected as a director.

The terms of two directors will expire at the Meeting, so one of the purposes of
the  Meeting is to elect two  directors.  The  nominees  for those two  director
positions are identified below.

Breda has  established  a nomination  process for  determining  the nominees for
directors of Breda.  Under that process, a person meeting the qualifications set
forth in the  preceding  paragraphs  can be  nominated to serve as a director of
Breda  if at least  three  shareholders  nominate  that  person  and  provide  a
nominating  petition to Breda.  Breda  notified  its  shareholders  by letter in
February,  2005,  that any one  wishing  to  nominate  themselves  to serve as a
director,  or another  shareholder  to serve as a  director,  needed to submit a
nominating  petition to Breda by no later than March 31, 2005.  Two  individuals
were  nominated  to  serve  as  a  director  through  this  process,  and  those
individuals are identified below.

Although the Board  anticipates that both of the nominees will be able to serve,
any vote for a nominee who,  prior to election,  is  determined  to be unable to
serve, will not be counted and will not be cast for the other nominee.


                                       2


Directors Continuing in Office.

The  following  information  is furnished for each person who will continue as a
director following the Meeting.

Dean Schettler has been a director of Breda since April,  1997. His current term
as a director will end at the annual shareholders  meeting which will be held in
2006. He has also been a director of each of Breda's  subsidiaries  since April,
1997. Mr. Schettler was the president of Breda and each of Breda's  subsidiaries
from May 11, 1998 through June 9, 2003,  and he has been the  vice-president  of
Breda and each of Breda's  subsidiaries  since June 9, 2003.  Mr.  Schettler has
been employed by Pella Corporation, in Pella, Iowa, since August, 1986. He was a
moulder technician until August,  1997. Since that time he has been a production
coordinator.  Pella Corporation is a window and door manufacturer. Mr. Schettler
is 52 years old.

John Wenck has been a director of Breda since April, 1997. His current term as a
director of Breda will end at the annual shareholders meeting which will be held
in 2006. He has also served as a director of each of Breda's  subsidiaries since
April,  1997.  Mr.  Wenck has been the  secretary  of Breda and each of  Breda's
subsidiaries  since June 8, 2004. Mr. Wenck has been  self-employed  as a farmer
for approximately 30 years. He was also previously employed by the United Parcel
Service as a delivery driver. Mr. Wenck is 66 years old.

Rick Anthofer has been a director of Breda since August,  2003. His current term
as a director will end at the annual shareholders  meeting which will be held in
2006.  Mr.  Anthofer  has also been a director  of each of Breda's  subsidiaries
since August,  2003.  Mr.  Anthofer has been the vice president of Breda Savings
Bank  in  Breda,  Iowa,  since  approximately  September  15,  1999.  He  was an
agricultural  and  commercial  loan officer and an assistant  vice  president at
Carroll County State Bank in Carroll,  Iowa for  approximately 13 years prior to
that time. Mr.  Anthofer has also been a member of the Breda,  Iowa City Council
since 1988. Mr. Anthofer is 48 years old.

Charles  (Chuck)  Thatcher  has been a director  of Breda since May,  2001.  His
current term as a director  will end at the annual  shareholders  meeting  which
will be held in 2007.  He has  also  served  as a  director  of each of  Breda's
subsidiaries  since  May,  2001.  Mr.  Thatcher  has been an  owner  of  Midwest
Wholesale  Building  Products in  Carroll,  Iowa for  approximately  the last 20
years. Midwest Wholesale Building Products is a  wholesaler/retailer  of lumber,
building products and materials. Mr. Thatcher is 53 years old.

Neil Kanne has been a director of Breda since May,  2004.  His current term as a
director will end at the annual shareholders meeting which will be held in 2007.
Mr.  Kanne has also been a director of each of Breda's  subsidiaries  since May,
2004. Mr. Kanne has been self-employed as a farmer for approximately the last 34
years. Mr. Kanne is 58 years old.

Director Not Continuing in Office.

Clifford Neumayer has been a director of Breda and each of Breda's  subsidiaries
since  April,  1996.  He was the vice  president  of Breda  and each of  Breda's
subsidiaries  from  May 7,  1996  through  June 9,  2003,  and he has  been  the
president  of Breda and each of Breda's  subsidiaries  since  June 9, 2003.  Mr.
Neumayer has been self-employed as a farmer since 1970. Mr.


                                       3


Neumayer is 56 years old. Mr. Neumayer's term as a director of Breda will end at
the Meeting. He has served three consecutive terms as a director, and under
Breda's policies, Mr. Neumayer must be off the board of directors for at least
one year. Mr. Neumayer is therefore not eligible to be, and is not, a nominee
for election as a director at the Meeting.

Nominees for Director.

The  terms  of two  directors  will  expire  at the  Meeting,  so two  directors
accordingly  need to be elected at the Meeting.  The individuals who are elected
to those two director positions will serve until the annual shareholders meeting
which  will be held in 2008.  There are two  nominees  for  those  two  director
positions,  and the following two paragraphs provide some information  regarding
those nominees.

Dave Grabner is one of the nominees for election as a director.  Mr. Grabner has
been a director of Breda since  April,  1999,  and the  treasurer of Breda since
June 11, 2001. Mr. Grabner's current term as a director of Breda will end at the
Meeting.  He has also been a  director  of each of  Breda's  subsidiaries  since
April,  1999, and the treasurer of each of Breda's  subsidiaries  since June 11,
2001. Mr. Grabner has been  self-employed as an electrician for approximately 34
years. He was also previously self-employed as a farmer. Mr. Grabner is 56 years
old.

Daniel  Nieland is also a nominee for  election as a director.  Mr.  Nieland has
never  held any  positions  with Breda or any of its  subsidiaries.  He has been
self-employed  as a farmer  since 1978.  He has served as a board  member of Mt.
Carmel Mutual Insurance Association in Breda, Iowa since approximately 1988. Mr.
Nieland is 48 years old.

Directors of Breda's Subsidiaries.

The  directors  of Breda have  historically  also  served as the  directors  for
Breda's four direct and indirect wholly owned subsidiaries. The nominees who are
elected to serve as a  director  of Breda  will  accordingly  also be elected by
Breda or the  applicable  subsidiary  of Breda to serve as a director of each of
those four subsidiaries.

Committees of the Board of Directors.

Breda does not have a  separately-designated  standing  audit  committee  of the
Board of Directors, and Breda's entire Board of Directors performs any functions
that would  otherwise  be performed by a  separately-designated  standing  audit
committee.

Breda's  Board of  Directors  has  determined  that Breda does not have an audit
committee  financial  expert,  as that  term is  defined  in Item  401(e)(2)  of
Regulation  S-B,  serving on the Board of Directors.  There are various  factors
which may  contribute  to the fact that Breda  does not have an audit  committee
financial expert serving on its Board of Directors. For example,  although Breda
is subject to the reporting requirements of the Securities Exchange Act of 1934,
it is a relatively  small  company,  and its corporate  offices are located in a
small,  rural  community  in Iowa,  both of which  facts  limit its  ability  to
identify and to attract an audit committee financial expert. Also, under Breda's
governing  documents,  an  individual  can  only be a  director  of Breda if the
individual  is  a  shareholder  of  Breda,  and  an  individual  can  only  be a
shareholder  of Breda if the  individual  is a resident  of the  Breda,  Iowa or
Lidderdale,  Iowa  telephone  exchange  areas served by Breda and  subscribes to
Breda's telephone services. There is therefore a very limited pool of


                                       4


individuals who are even eligible to be considered for a director  position with
Breda.  Also,  no  shareholder  may own more  than 1% of the  total  issued  and
outstanding  Common  Stock,  with  certain very  limited  exceptions;  there are
various  restrictions  on a  shareholder's  right to sell and  assign  shares of
Common Stock;  and each  shareholder  is generally  entitled to only one vote on
each matter submitted to the shareholders, regardless of the number of shares of
Common Stock held by the shareholder. Those restrictions may limit the number of
individuals who desire to be a shareholder of Breda.  Further,  all nominees for
election  as a director  of Breda are  nominated  by the  shareholders,  and the
shareholders may not take into  consideration some of the particular issues that
are raised or attempted to be addressed by the  Securities  Exchange Act of 1934
and its implementing  regulations.  Breda's Board of Directors believes that all
of these  factors  make it  unlikely  that  Breda  will have an audit  committee
financial expert serving on the Board of Directors in future years.

Breda does not have a standing  nominating  committee of the Board of Directors,
or any committee performing similar functions.

The Board of Directors  believes that it is appropriate  for Breda to not have a
standing  nominating  committee  because  Breda has an  established  shareholder
nomination  process for  determining  the nominees for election as a director of
Breda. The process has been utilized since Breda was organized,  but there is no
charter or other  document  setting out the process.  Under that process,  Breda
notifies  all of its  shareholders  by letter  that  anyone  wishing to nominate
themselves  to  serve  as a  director,  or  another  shareholder  to  serve as a
director,  must submit a  nominating  petition to Breda.  Breda  forwarded  that
letter to its shareholders on February 28, 2005 with respect to the Meeting. The
letter informed the shareholders  that anyone wishing to nominate  themselves to
serve as a director,  or another  shareholder to serve as a director,  needed to
submit a nominating  petition to Breda by no later than March 31, 2005, and that
any  shareholder  could  obtain a nominating  petition by  contacting  Breda.  A
nominating  petition must be signed by at least three  shareholders of Breda, so
in order for a person to become a nominee for  election as a director,  at least
three shareholders must be willing to sign a nominating  petition.  One of those
shareholders  may,  however,  be the  nominee.  Each  nominee must also meet the
qualification  requirements  for election as a director set out at the beginning
of this  Section of this Proxy  Statement.  If a person is  properly  and timely
nominated by the  shareholders  and meets the  qualification  requirements for a
director,  the person will be presented as a nominee for election as a director.
The directors  therefore do not, in their capacity as directors,  participate in
the consideration of director  nominees,  other than to perhaps at times confirm
that  the  nominees  have  been  properly  and  timely  nominated  and  meet the
qualification requirements for election as a director. The latter determinations
are,  however,  generally made by an officer of Breda or by the chief operations
officer or chief financial officer of Breda. As previously noted,  however, each
director  may, in his or her  capacity  as a  shareholder,  nominate  himself or
herself or another  shareholder  for  election  as a  director  pursuant  to the
above-described  nomination  process.  As noted  previously,  David  Grabner and
Daniel  Nieland  have been  nominated  for election as a director at the Meeting
pursuant to the nomination process described in this paragraph.


                                       5


There  were  no  material  changes  in  2004  to the  procedures  by  which  the
shareholders  of Breda may  designate the nominees for election to Breda's Board
of Directors.

Breda does have a standing compensation  committee comprised of three members of
Breda's  Board of  Directors.  The  members of the  compensation  committee  are
appointed  annually  by the  Board of  Directors  at its  annual  organizational
meeting,  which is generally held in June. The compensation  committee considers
compensation  matters with respect to Robert  Boeckman and Jane Morlok,  Breda's
chief  operations  officer and chief financial  officer,  including their annual
bonus, and makes  recommendations  regarding those  compensation  matters to the
Board  of  Directors.  The  members  of the  compensation  committee  that  were
appointed in June,  2003 were John Wenck,  Charles  Thatcher and Roger  Nieland.
Larry  Daniel was  appointed to fill the vacancy on the  compensation  committee
caused by Roger Nieland's death in July,  2003. The members of the  compensation
committee that were appointed in June,  2004 were John Wenck,  Charles  Thatcher
and Rick Anthofer.  The  compensation  committee as appointed in June, 2003 held
one committee  meeting during 2004. The  compensation  committee as appointed in
June, 2004 also held one committee meeting during 2004.

Meetings of the Board of Directors; Attendance of Shareholder Annual Meetings.

The Board of Directors  held a total of 17 meetings  during 2004.  Each director
attended at least 75% of those meetings and of all meetings of any committees of
the Board of Directors on which the director served during 2004.

Breda does not have any policy with regard to  directors'  attendance  at annual
meetings  of  the  shareholders.  Breda  does,  however,  encourage  all  of its
directors to attend the annual meeting of shareholders, and all of the directors
attended the annual shareholders meeting in 2004.

Shareholder Communications to the Board of Directors.

Breda's  Amended and Restated  Bylaws provide that any  shareholder  desiring to
send  communications  to the Board of  Directors  may do so in writing by either
delivering the writing to Breda's  corporate  office at 112 East Main,  P.O. Box
190,  Breda,  Iowa 51436,  or by mailing the writing to that address,  in either
case, to the attention of the President of Breda. Breda will send a copy of each
such writing directly to each director.

Compensation of the Board of Directors.

Since  June 1,  2003,  all of  Breda's  directors  have  received  $150 for each
regular,  special and  conference  call meeting of the Board of  Directors.  The
vice-president,  secretary  and  treasurer  of Breda also  currently  receive an
additional  $25 for each  regular,  special and  conference  call meeting of the
Board of Directors,  and the president of Breda receives an additional  $100 per
meeting.  Those  payments  are,  however,  made to  those  individuals  in their
capacities  as  directors,  and are based  upon their  additional  duties at the
meetings of the Board of  Directors.  Breda's  directors  received $125 for each
regular,  special and conference call meeting from June, 2001 through May, 2003.
Breda's  directors  received $100 for each regular,  special and conference call
meeting  in 1999 and  through  May,  2001.  The vice  president,  secretary  and
treasurer  also  received an  additional  $25 per meeting from May, 1999 through
May, 2001.  The president  received an additional $50 per meeting from May, 1999
through May, 2001.


                                       6


Since  June,  2001,  all of Breda's  directors  have  received  $150 per day for
attending  all day  industry  meetings  related to Breda's or its  subsidiaries'
businesses.  The  meetings  are not  generally  formal  meetings of the Board of
Directors, but the meetings are attended by the directors in their capacity as a
director of Breda. The directors received $125 per day for such all day meetings
from May, 1999 through May, 2001.

Since June,  2001, all of Breda's  directors have received $150 for each outside
meeting  attended by a director and which lasts over three hours.  The directors
received $125 for each such meeting in 1999 and through May, 2001. The directors
receive  one-half of their regular  meeting rate for each outside  meeting which
lasts less than three hours.  Outside  meetings  are not formal  meetings of the
Board of Directors.  Examples of outside meetings  include  conventions and city
council meetings and meetings for purposes of ballot counting.

Since October,  2001,  directors who serve on a committee have received $150 for
each committee meeting which does not coincide with another meeting of the Board
of Directors.

Breda's  directors are also reimbursed for mileage and for any expenses incurred
by them on account of  attendance  at any meeting of the Board of  Directors  or
other meetings attended by them in their capacity as a director of Breda.

Breda's  directors may also receive  dial-up or high speed internet  access from
Breda or its  subsidiaries  at no cost.  The current  estimated  yearly value of
internet access is $300 for dial-up and $720 for high speed.  The directors have
been entitled to receive internet access since 1999.

The directors also became entitled to receive local telephone service from Breda
or its  subsidiaries  at no cost,  effective  as of June 1,  2003.  The  current
estimated yearly value of local telephone service is $228.

Executive Officers of Breda.

The executive  officers of Breda are elected  annually by the Board of Directors
at its annual  organizational  meeting,  and hold  office  until the next annual
organizational  meeting of the Board of  Directors  and until  their  respective
successors are chosen or until their death,  resignation or removal.  The annual
organizational  meeting  of  the  Board  of  Directors  is the  first  regularly
scheduled  meeting  of the Board of  Directors  which is held  after the  annual
shareholders  meeting,  and is generally  held in June of each year. Any officer
may be removed by the Board of  Directors  at any time,  with or without  cause.
Each officer must also be a director and a shareholder of Breda. The officers of
Breda as of the time of the mailing of this Proxy  Statement  are  identified in
the above  discussion of the  directors and nominees for director of Breda.  The
officers  of Breda have  historically  also served as the  officers  for each of
Breda's four direct and indirect wholly owned subsidiaries.

Significant Employees.

Breda has two employees who Breda  believes make a significant  contribution  to
its business. Those employees are Robert J. Boeckman and Jane A. Morlok.


                                       7


Mr. Boeckman has been employed by Breda in various  capacities  since May, 1982.
Prior to January,  1995, he was Breda's assistant manager. He was the manager of
Breda from  January,  1995 to March,  1998, at which time he was given the title
chief operating  officer.  His current titles are chief  operations  officer and
co-chief executive officer. Mr. Boeckman is 43 years old.

Ms. Morlok became the chief  financial  officer of Breda on March 20, 1998.  Her
current titles are chief financial officer and co-chief executive  officer.  Ms.
Morlok was the Assistant Administrator/CFO of Manning Regional Healthcare Center
in Manning,  Iowa from July, 1987 until March 20, 1998. Her  responsibilities in
that  position  included  budgeting,  reimbursement  and  rate  setting  for the
hospital and nursing home run by the Manning Regional Healthcare Center, as well
as daily general ledger  operations and IRS filings.  She also provided  similar
services to several other affiliated corporations. Ms. Morlok is 51 years old.

Breda entered into a new  employment  agreement  with both Mr.  Boeckman and Ms.
Morlok on July 1, 2003,  but the  employment  agreements  were  effective  as of
January 1, 2003 for purposes of salary, bonuses and for establishing the term of
the employment agreements.

Mr.  Boeckman.

Under the terms of Mr. Boeckman's  employment  agreement,  he is employed in the
capacity of chief operations  officer and co-chief  executive  officer of Breda.
Mr.  Boeckman is responsible  for the  day-to-day  operations of Breda under his
employment agreement.

Mr.  Boeckman's  employment  agreement  is  for a  three  year  term  commencing
effective  January 1, 2003 and  accordingly  will terminate on December 31, 2005
unless the  employment  agreement is earlier  terminated in accordance  with the
employment  agreement.  Breda may  terminate  the  employment  agreement  if Mr.
Boeckman is absent from his employment by reason of illness or other  incapacity
for more than 26 consecutive  weeks.  Breda will pay Mr.  Boeckman  compensation
during any such period of illness or incapacity in accordance  with Breda's sick
pay policy as then in effect.  Breda may also terminate the employment agreement
for  cause  upon five  days  written  notice  to Mr.  Boeckman.  The  employment
agreement provides that "for cause" includes, without limitation:

o     Fraud or theft,

o     Falsifying records,

o     Refusal to carry out a specific order of the Board of Directors,

o     Abuse, discrimination, or harassment of another employee,

o     Unauthorized dissemination of records or information,

o     Divulging confidential information,

o     Possession of illegal drugs or weapons while on Breda property,


                                       8


o     Conviction of a crime, the nature of which would be calculated to render
      an employee undesirable as a co-manager and detrimental to the best
      interests of Breda, and

o     Using or possessing intoxicants or narcotics of any kind while on Breda
      premises or being at work under the influence of such substances.

Breda may also terminate the employment agreement at any time, without cause, by
giving 30 days written notice to Mr.  Boeckman.  In this event,  if requested by
Breda,  Mr. Boeckman shall continue to render his services and shall be paid his
regular  compensation up to the date of termination.  In addition,  Mr. Boeckman
shall be paid on the date of  termination  a  severance  allowance  equal to the
amount remaining to be paid under the employment agreement.

Mr. Boeckman may terminate the employment  agreement,  at any time, by giving 60
days  notice  to  Breda.  In  this  event,  Breda  shall  pay Mr.  Boeckman  his
compensation  up to the  date of  termination,  but Mr.  Boeckman  shall  not be
entitled to any severance payment and will not be considered for any performance
bonus.

If Mr. Boeckman's  employment  terminates by reason of his death,  Breda is only
obligated to make whatever payments may be required under its pension plan.

Mr. Boeckman's yearly salary under the employment  agreement was $90,000 for the
2004 calendar year. Mr. Boeckman's salary under the employment agreement for the
2005 calendar year is $92,500.  Mr.  Boeckman may also receive a bonus under the
employment agreement. The employment agreement includes an attachment which sets
forth some  methodologies  and procedures  which may be followed by the board of
directors  in  determining  whether a bonus  will be paid to Mr.  Boeckman  with
respect to a  calendar  year and the  amount of the  bonus,  but the  employment
agreement  provides that the final  determination  as to the amount of the bonus
rests  solely  in the  discretion  of the  board of  directors.  The  employment
agreement  provides  that any bonus with  respect to the 2004 and 2005  calendar
years will be determined by measuring cash flow  generated  from  operations and
value added  calculations,  and that the amount of bonus that may be received by
Mr.  Boeckman with respect to the 2004 and 2005 calendar  years will increase by
5% to 25% of his annual salary. Mr. Boeckman's bonus for 2004 was $12,600.

The employment  agreement  also provides that Mr.  Boeckman shall be entitled to
all employee  benefits extended to all full time employees of Breda. Some of the
benefits  currently  provided to Mr.  Boeckman  include health  insurance,  life
insurance,  disability insurance,  cellular phone service, a clothing allowance,
free local telephone service, free internet access and free basic cable service.
Breda will also  contribute  an amount  equal to 8.6% of Mr.  Boeckman's  annual
gross salary to the defined  benefit  retirement  and security  program which is
sponsored by the National  Telephone  Cooperative  Association.  Breda will also
provide Mr.  Boeckman  with the  pre-retirement  death benefit that is available
through the National  Telephone  Cooperative  Association.  Mr. Boeckman is also
reimbursed for all reasonable and appropriate  expenses incurred in carrying out
his duties under the employment agreement.


                                       9


Mr. Boeckman's  employment  agreement includes a limited noncompete covenant and
confidential information covenant.

Ms. Morlok.

Ms.  Morlok's  employment  agreement  is  similar to Mr.  Boeckman's  employment
agreement. The primary differences between Ms. Morlok's employment agreement and
Mr. Boeckman's employment agreement are as follows:

      o     Ms. Morlok's capacities under her employment agreement are chief
            financial officer and co-chief executive officer.

      o     Ms. Morlok's yearly salary under her employment agreement was
            $83,000 for the calendar year 2004, and is $84,500 for the 2005
            calendar year. Ms. Morlok's bonus for 2004 was $11,620.

Breda does not have any written  employment  agreements with any officers or any
other employees.

Security Ownership of Management.

The following table sets forth the percentage  ownership of Breda's Common Stock
as of April 12, 2005 by:

      o     Each of Breda's directors;

      o     Each of Breda's officers;

      o     The chief operations officer of Breda;

      o     Each nominee for director; and

      o     All directors and officers of Breda and the chief operations officer
            of Breda as a group.


                            Security Ownership Table
                            ------------------------

Name and Address of
  Beneficial Owner                     Number of Shares         Percent of Class
  ----------------                     ----------------         ----------------

Dean Schettler                                30                      .0962%
16326 120th St.
Breda, Iowa 51436

Clifford Neumayer                            181                      .5807%
11846 Ivy Avenue
Breda, Iowa 51436

John Wenck                                     6                      .0193%
23909 140th St.
Carroll, Iowa 51401



                                       10


Dave Grabner                                  55*                 .1765%
11098 130th Street
Breda, Iowa 51436

Rick Anthofer                                  3                  .0096%
301 N. 4th
Breda, Iowa 51436

Charles Thatcher                               2**                .0064%
15053 Granite Avenue
Breda, Iowa 51436

Neil Kanne                                     2                  .0064%
12828 Phoenix Avenue
Carroll, Iowa 51401

Robert Boeckman                               30                  .0962%
23678 150th Street
Carroll, Iowa 51401

Daniel Nieland                                 1                  .0032%
12192 Ivy Avenue
Breda, Iowa 51436

All directors, officers and
the chief operations officer
as a group (8 persons)                       309                  .9913%

*     One of these shares is held by Mr. Grabner's spouse.

**    One of these shares is held by Mr. Thatcher's spouse.

All of the above shares of Common Stock are directly owned by the listed
individuals, except only as noted with respect to Mr. Grabner and Mr. Thatcher.

Jane Morlok, Breda's chief financial officer, does not own any shares of Common
Stock.

To Breda's knowledge, no person or group is the beneficial owner of more than 5%
of Breda's Common Stock, and no person or group holds more than 5% of Breda's
Common Stock under a voting trust or similar agreement.

                       EXECUTIVE COMPENSATION AND BENEFITS

The following summary compensation table shows the compensation paid by Breda to
Robert J. Boeckman, Breda's chief operations officer, and to Jane Morlok,
Breda's chief financial officer, in the 2004, 2003 and 2002 fiscal years. Mr.
Boeckman's services as the chief operations officer


                                       11


of Breda are similar to those normally provided by the chief executive officer
of an Iowa corporation.

                               Summary Compensation Table
                               --------------------------

Name and                                        Other Annual       All Other
Position              Year  Salary(1)  Bonus   Compensation(2)  Compensation(3)
- --------              ----  ---------  -----   ---------------  ---------------

Robert J. Boeckman,   2004  $89,906   $12,600        $1,344         $26,226
Chief Operations      2003  $87,490   $11,900        $1,508         $21,061
    Officer           2002  $84,341   $ 9,082        $1,795         $18,067

Jane Morlok,          2004  $82,934   $11,600        $1,380         $22,004
Chief Financial       2003  $81,425   $ 9,600        $1,521         $20,246
   Officer            2002  $78,602   $ 8,250        $1,808         $17,282

(1)   This amount includes  contributions  of 3% of annual gross salary pursuant
      to Breda's  defined  benefit  retirement  and security  program,  which is
      sponsored  by  the  National  Telephone  Cooperative  Association.   As  a
      condition of participation in that program, participants must contribute a
      minimum  of  3%  of  annual  gross   salary.   See  also  the  "All  Other
      Compensation" column above.

(2)   This amount  includes  payments by Breda from a fund  established by Breda
      based upon sales of cell phones.  The fund is allocated  equally among the
      employees  employed at Breda. All employees share in the fund even if they
      are not involved in the sale of cell phones.  Neither Mr. Boeckman nor Ms.
      Morlok are  involved in those  sales.  The amounts  also  include a yearly
      clothing  allowance and the estimated yearly value of services provided to
      Mr. Boeckman or Ms. Morlok by Breda or its  subsidiaries at no cost. Those
      services  are local  telephone  service,  basic  cable  service,  internet
      access, and cellular phone service.

(3)   This amount  represents  contributions by Breda to Breda's defined benefit
      retirement  and  security  program,  which is  sponsored  by the  National
      Telephone   Cooperative   Association.   The  program  requires  Breda  to
      contribute an amount equal to 8.6% of a participant's annual gross salary.
      Breda is also required to contribute a 2.32% surcharge on all employee and
      employer  contributions  for plan years 2004 through 2007 in order to meet
      current and  projected  funding  requirements.  See also  footnote 1 above
      regarding  participants'  contributions  to the program.  This amount also
      includes  a long  term  disability  contribution  of 1.76% of  salary  and
      employer-paid   premiums  on  health,   life  and  accidental   death  and
      dismemberment insurance.

Clifford  Neumayer is  currently  the  president  of Breda.  No  information  is
provided for Mr. Neumayer in the summary  compensation table because he does not
receive  compensation  in his capacity as the president of Breda.  Mr.  Neumayer
does  receive  compensation  for  his  services  as a  director  of  Breda.  The
compensation   payable  to  directors  is  discussed  elsewhere  in  this  Proxy
Statement. Dean Schettler also served as the president of Breda for a portion of
2003,  but  no  information  is  provided  for  Mr.  Schettler  in  the  summary
compensation table for the same reason as set forth for Mr. Neumayer.

Breda  may  terminate  its  employment  agreement  with  Mr.  Boeckman  and  its
employment  agreement with Ms. Morlok at any time,  without cause,  by giving 30
days written notice to Mr. Boeckman or Ms. Morlok. In this event, however, Breda
must  pay Mr.  Boeckman  or Ms.  Morlok,  as the  case  may be,  on the  date of
termination, a severance allowance equal to the


                                       12


amount remaining to be paid, if any, under their employment agreement.

                     RATIFICATION OF APPOINTMENT OF AUDITORS

The Board of Directors has retained the accounting  firm of Kiesling  Associates
LLP to act as  independent  auditors  for Breda  during  2005 and is  requesting
ratification  of that  action by the  shareholders.  Breda knows of no direct or
material indirect financial interests of Kiesling Associates LLP in Breda or any
of Breda's subsidiaries.  One or more representatives of Kiesling Associates LLP
are expected to be present at the Meeting and will have the  opportunity to make
a statement at the Meeting, if they desire to do so, and are also expected to be
available to respond to appropriate questions.

                     DISCLOSURE OF INDEPENDENT AUDITOR FEES

The following  paragraphs  describe the aggregate fees that were billed to Breda
by Kiesling  Associates  LLP for the fiscal  years ended  December  31, 2003 and
December 31, 2004.

Audit Fees.

Breda was billed $32,520 and $51,450 for,  respectively,  the fiscal years ended
December  31,  2003 and  December  31,  2004 for the  audit  of  Breda's  annual
financial  statements and review of the financial statements included in Breda's
quarterly  reports on Form  10-QSB or  services  that are  normally  provided in
connection  with statutory and regulatory  filings or engagements  for those two
fiscal years.

Audit Related Fees.

Breda was billed $45,875 and $22,775 for,  respectively,  the fiscal years ended
December 31, 2003 and December 31, 2004 for assurance and related  services that
were  related to the  performance  of the audit or review of  Breda's  financial
statements  and which are not reported  under "Audit Fees" above.  The nature of
those services was compliance,  assurance and review work in connection with SEC
filings.

Tax Fees.

Breda was billed  $3,225 and $4,100 for,  respectively,  the fiscal  years ended
December 31, 2003 and December 31, 2004 for tax  compliance,  tax advice and tax
planning services. The nature of those services was tax return and estimated tax
preparation work.

All Other Fees.

Breda was billed $10,180 and $10,624 for,  respectively,  the fiscal years ended
December 31, 2003 and December 31, 2004 for products and services  which are not
described  under "Audit Fees",  "Audit  Related  Fees" or "Tax Fees" above.  The
nature of those products and services was consulting on industry related issues.
Breda's  Board of  Directors  has  considered  whether  the  provision  of those
services is compatible with maintaining Kiesling Associates LLP's independence.

Each specific  engagement of Kiesling Associates LLP is approved by the Board of
Directors of Breda,  and the Board of Directors  does not have any  pre-approval
policies or procedures


                                       13


described  in 17 CFR  210.2-01(c)(7)(i)  with  respect to the  provision  of any
services by Kiesling  Associates  LLP. None of the services  described in "Audit
Related  Fees," "Tax Fees" or "All Other  Fees"  above were  approved by Breda's
Board of Directors pursuant to 17 CFR 210.2-01(c)(7)(i)(C).

                             AUDIT COMMITTEE REPORT

As  previously   noted  in  this  Proxy   Statement,   Breda  does  not  have  a
separately-designated  standing audit  committee of the Board of Directors,  and
Breda's entire Board of Directors performs any functions that would otherwise be
performed by a separately-designated  standing audit committee. Breda's Board of
Directors  has not  adopted  a  written  charter  with  respect  to the Board of
Directors'  performance  of audit  committee  type  functions.  Audit  committee
functions include overseeing the accounting and financial reporting processes of
Breda and audits of the financial statements of Breda.

The Board of Directors  has reviewed and  discussed  Breda's  audited  financial
statements  for the year ended  December 31, 2004 with  management  of Breda and
Kiesling  Associates LLP, Breda's independent  auditors.  The Board of Directors
has also  discussed  with  Kiesling  Associates  LLP the matters  required to be
discussed by Statement on Auditing Standards No. 61  ("Communication  With Audit
Committees").  The Board of Directors has also received the written  disclosures
and the letter from Kiesling  Associates LLP required by Independence  Standards
Board Standard No. 1 ("Independence Discussions With Audit Committees"), and has
discussed with Kiesling  Associates LLP that firm's  independence.  Based on the
review and the discussions referred to in this paragraph, the Board of Directors
determined  that Breda's  audited  financial  statements  be included in Breda's
Annual  Report on Form  10-KSB for the year ended  December  31, 2004 for filing
with the Securities and Exchange Commission.

The name of each director of Breda is as follows:

                  Clifford Neumayer                Neal Kanne
                  Dean Schettler                   Charles Thatcher
                  Dave Grabner                     Rick Anthofer
                  John Wenck

                  SHAREHOLDER PROPOSALS FOR 2006 ANNUAL MEETING

In order for a proposal of any shareholder pursuant to the procedures prescribed
in Rule 14a-8 under the  Securities  Exchange  Act of 1934,  as  amended,  to be
presented for inclusion in Breda's proxy statement and the ballot for the annual
meeting of  shareholders  to be held in 2006,  the proposal  must be received at
Breda's  principal  executive  office by no later than January 5, 2006. Any such
proposal will need to comply with the regulations of the Securities and Exchange
Commission  regarding  the inclusion of  shareholder  proposals in Breda's proxy
materials.

Any shareholder  proposal submitted outside the processes of Rule 14a-8 shall be
considered untimely unless received at Breda's principal office by no later than
March 15, 2006.


                                       14


All proposals should be directed to Breda at Breda's principal  executive office
located at 112 E. Main, P.O. Box 190,  Breda,  Iowa, to the attention of Breda's
President.  It is suggested  that  proposals be sent by certified  mail,  return
receipt requested.

                                  OTHER MATTERS

Management  does not know of any matters to be  presented  at the Meeting  other
than the two matters  noted in this Proxy  Statement.  Also, as discussed in the
Section above  entitled  "VOTING  SECURITIES,"  given the  requirement  that all
voting by the shareholders  must be by written ballots which have been mailed to
the  shareholders  prior to the  meeting at which the action is to be taken,  no
other matters can be properly acted upon by the shareholders at the Meeting.

A copy of the 2004  Annual  Report to  Shareholders  is  mailed to  shareholders
together with this Proxy  Statement.  The Annual Report is not  incorporated  in
this Proxy Statement and is not to be considered proxy soliciting material.

                            By order of the Board of Directors,


                            /s/John Wenck
                            -----------------------------------
                            John Wenck
                            Secretary
Breda, Iowa
May 2, 2005


                                       15


                              BREDA TELEPHONE CORP.
                                     BALLOT
                         Annual Meeting of Shareholders
                                  May 17, 2005

This Ballot is provided to you as a shareholder  of Breda  Telephone  Corp.  The
shares held by you will be voted in accordance with your  instructions  provided
on this Ballot if this Ballot is properly completed and timely returned to Breda
Telephone  Corp.  You must  complete  and date this  Ballot  and place it in the
enclosed  envelope  marked  "Ballot".  You must  then  place the  sealed  ballot
envelope in the other enclosed  self-addressed,  stamped  envelope which has the
control  number on it. You must mail this  Ballot so that it will be received at
the post office box noted on the control number envelope by 5:00 p.m. on May 17,
2005,  or you can deliver  this Ballot in person at the annual  meeting.  If you
mail this Ballot to Breda  Telephone  Corp. and attend the meeting and desire to
change your vote from that indicated on this Ballot,  you may do so by notifying
the Secretary or another officer of Breda Telephone Corp. at the commencement of
the meeting and you will be provided with another ballot to complete and deliver
to the Secretary at the meeting.

This  Ballot is not  solicited  on behalf  of the  Board of  Directors  of Breda
Telephone Corp. This Ballot is being transmitted to you by Breda Telephone Corp.
in accordance with the Amended and Restated Bylaws of Breda Telephone Corp.

There are two director positions to be filled and there are two nominees to fill
those  positions.  If you do not vote for a particular  nominee for director and
this Ballot is otherwise properly completed and received, it will be deemed that
you have withheld  voting in favor of that nominee,  but your vote for the other
nominee  will still be counted.  If you do not vote for any of the  nominees for
director and this Ballot is otherwise properly  completed and received,  it will
be deemed that you have withheld voting in favor of any of the nominees.

Election of Directors

I hereby vote FOR the following  nominees for director.  (TO VOTE FOR A NOMINEE,
PLACE AN "X" IN THE BOX BY THE NAME OF THE NOMINEE)

                 |_|  David J. Grabner

                 |_|  Daniel Nieland

Ratification of Appointment of Auditors

I hereby vote as follows with respect to the ratification of Kiesling Associates
LLP to act as independent auditors for Breda Telephone Corp. during 2005:

        |_|  For                    |_|  Against                |_| Abstain

Dated: __________________, 2005.




                              BREDA TELEPHONE CORP.

                               2004 ANNUAL REPORT

                                       TO

                                  SHAREHOLDERS



      This  annual  report  is  being  provided  to the  shareholders  of  Breda
Telephone  Corp.  ("Breda")  in  connection  with  the  annual  meeting  of  the
shareholders  which will be held at Breda's corporate office located at 112 East
Main, Breda, Iowa, on Tuesday,  May 17, 2005, at 7:30 p.m. This annual report is
not incorporated into the proxy statement and is not proxy soliciting material.

               CAUTIONARY STATEMENT ON FORWARD LOOKING STATEMENTS

      Various  discussions  and  statements in this annual report are or contain
forward  looking  statements  that  involve  and are  subject to various  risks,
uncertainties and assumptions.  Forward looking statements include,  but are not
limited  to,  statements  with  respect  to  financial  results  and  condition;
anticipated  future  trends in  business,  revenues or net  income;  projections
concerning   operations  and  cash  flow;   business,   growth  and  acquisition
opportunities and strategies;  management's plans and intentions for the future;
competitive  position;  and  other  forecasts,  projections  and  statements  of
expectation.   Words   such  as   "expects,"   "estimates,"   "plans,"   "will,"
"anticipates," "contemplates," "forecasts," "predicts," "projects," "prospects,"
"possible,"  "hopeful,"  "intends,"  "believes,"  "seeks,"  "should,"  "thinks,"
"objectives" and other similar expressions or variations of those words or those
types of  words  help  identify  forward  looking  statements.  Forward  looking
statements are made based on numerous and varied estimates,  projections, views,
beliefs,  strategies  and  assumptions  made  or  existing  at the  time of such
statements  and are not  guarantees  of future  results  or  performance.  Breda
disclaims  any  obligation  to update or revise any forward  looking  statements
based on the occurrence of future  events,  the receipt of new  information,  or
otherwise.

      Actual future performance, outcomes and results may differ materially from
those expressed in forward looking statements as a result of numerous and varied
factors, risks and uncertainties, some that are known and some that are not, and
nearly all of which are beyond the  control of Breda and its  management.  It is
not possible to predict or identify all such factors,  risks and  uncertainties,
but some of the  factors,  risks and  uncertainties  affecting  forward  looking
statements include, but are not limited to, the following:

      o     adverse changes by the Federal Communications  Commission,  the Iowa
            Utilities Board or other regulatory authorities to the access charge
            rates  that can be  charged  by Breda and its  subsidiaries  to long
            distance carriers or to the rules and other  requirements  regarding
            access  charge rates or access  charges,  whether  instituted by the
            regulatory  authorities  or at the  request or by reason of court or
            other actions taken by long  distance  carriers or other  interested
            persons;

      o     technological advances in the telecommunications,  cable and related
            industries,  which are always  occurring  and at an ever  increasing
            rate,  and any  one or  more  of  which  may  replace  or  otherwise
            adversely  affect  in  a  material  way  the  existing  technologies
            utilized by Breda and its subsidiaries;



      o     changes in employee relations,  including the loss of a key employee
            or employees;

      o     industry  conditions and  occurrences,  including  bankruptcies  and
            insolvencies of long distance  carriers (such as Global Crossing and
            WorldCom),  and consolidations in the  telecommunications  and cable
            industries,  which generally result in competitors  which are larger
            and better financed and with greater geographic reach, allowing them
            to compete over broader areas and more effectively;

      o     economic  conditions  at the  national,  regional and local  levels,
            which are  always  somewhat  uncertain  given  that  many  different
            tangible  and  intangible  factors  and  occurrences  can affect the
            economy;

      o     political conditions and occurrences at the international, national,
            regional and local levels, including rumors about, or threats and/or
            acts of, terrorism or war;

      o     the general emotions and psychology of the economy,  the markets and
            consumers, which can at times seem to be totally unrelated to actual
            economic or market conditions or other more tangible factors;

      o     litigation;

      o     inaccurate assumptions or predictions by management;

      o     the  ability  to  enter  into  and  maintain  agreements  which  are
            necessary to provide  services,  and on terms which are favorable to
            Breda;

      o     ever  increasing  costs and expenses  which are necessary to Breda's
            and its  subsidiaries'  businesses  but which are outside of Breda's
            control, such as health and other insurance costs;

      o     new third parties entering into Breda's or any of its  subsidiaries'
            marketing or service areas;

      o     acts or omissions of existing and/or new competitors and other third
            parties,  including  offering  lower  prices  or new  or  substitute
            products or services and their use of new marketing  strategies  and
            approaches;

      o     the risks  associated with  technological  requirements,  technology
            substitution and changes and other technological developments;

      o     changes  in  or  more  governmental  laws,  rules,   regulations  or
            policies;

      o     reductions in or other changes to governmental programs assisting or
            affecting the telecommunications,  cable and related industries, and
            in  particular  programs  which aid  providers of those  services to
            rural areas;


                                       2


      o     the  continued  availability  of  financing,  and on terms which are
            favorable to Breda,  and the cost of financing and  consequences  of
            leverage; and

      o     the  effects  of  ever  increasing  and  changing   competition  and
            relationships  with  other  carriers  and other  parties,  including
            competition   or   relationships   which  result  in  Breda  or  its
            subsidiaries  having to develop new pricing  for  services,  such as
            interexchange  access charges and wireless  access  charges,  or new
            marketing strategies or new product offerings,  and the related risk
            that  Breda or its  subsidiaries  will not be able to  respond  on a
            timely or profitable basis to competitive changes or pressures.

                             DESCRIPTION OF BUSINESS

General.

Breda is an Iowa corporation with its principal offices in Breda, Iowa.

Breda's principal business is providing telephone  services.  Telephone services
are also  provided  by three  of  Breda's  wholly  owned  subsidiaries,  Prairie
Telephone  Co.,  Inc.  ("Prairie  Telephone"),  Westside  Independent  Telephone
Company  ("Westside  Independent") and BTC, Inc. A total of eight Iowa towns and
their surrounding  rural areas currently receive telephone  services from Breda,
Prairie Telephone, Westside Independent or BTC, Inc.

BTC, Inc. has provided internet access services in the Carroll, Iowa market area
since 1997. BTC, Inc. also provides internet access services to the customers of
Breda,  Prairie  Telephone and Westside  Independent  who subscribe for internet
services.  BTC, Inc. has provided long  distance  services in the Carroll,  Iowa
market area since July, 2000. BTC, Inc. also provides long distance  services to
the customers of Breda, Prairie Telephone and Westside Independent who subscribe
for long distance  services.  BTC, Inc. has offered local telephone  services in
the Carroll,  Iowa market area as a  competitive  local  exchange  carrier since
October, 2003. BTC, Inc. is a wholly owned subsidiary of Prairie Telephone.

Tele-Services,  Ltd.  ("Tele-Services")  is also a wholly  owned  subsidiary  of
Breda.  Tele-Services  provides cable  television  services to eighteen towns in
Iowa and one town in Nebraska.

Breda's and its subsidiaries' telephone,  internet services and cable television
businesses are discussed in more detail below.  Some of the other  miscellaneous
business operations of Breda and its subsidiaries are also discussed below.

Local Exchange Carrier Services.

Breda,  Prairie Telephone,  Westside Independent and BTC, Inc. provide telephone
services to the following eight Iowa towns and their surrounding rural areas:


                                       3


            o     Breda, Iowa                   o     Pacific Junction, Iowa

            o     Lidderdale, Iowa              o     Yale, Iowa

            o     Macedonia, Iowa               o     Westside, Iowa

            o     Farragut, Iowa                o     Carroll, Iowa


All of the towns are in central and southern Iowa.

Breda provides  services to Breda,  Lidderdale and Macedonia.  Prairie Telephone
provides services to Farragut,  Pacific Junction and Yale. Westside  Independent
provides services to Westside,  and BTC, Inc. provides services to Carroll.  The
surrounding  rural areas that are served are those  within  approximately  a ten
mile to fifteen mile radius of each of the towns.

The primary services of Breda, Prairie Telephone,  Westside Independent and BTC,
Inc. are providing  their  subscribers  with basic local  telephone  service and
access  services for long distance calls outside the local calling area.  Breda,
Prairie Telephone and Westside  Independent derive their principal revenues from
providing  those   services.   As  of  December  31,  2004,  they  were  serving
approximately  3,226  telephone  numbers and  related  access  lines.  They were
serving  approximately  2,882  telephone  numbers and related access lines as of
December 31, 2003.

BTC,  Inc.'s  principal  revenue  sources in 2004 were from  providing  Internet
services,  long  distance  services,  basic local  telephone  service and access
services for long distance calls.  BTC, Inc. provides Internet services and long
distance services for its own customers and for the customers of Breda,  Prairie
Telephone and Westside Independent.

Breda, Prairie Telephone,  Westside Independent and BTC, Inc. also provide other
telephone related services. For example, they sell and lease telephone equipment
to their subscribers, provide inside wiring and other installation,  maintenance
and repair services to their subscribers, and provide custom calling services to
their  subscribers.  They  also  derive  revenues  from  providing  billing  and
collection  services for some long distance carriers for the long distance calls
made by their subscribers.

Breda, Prairie Telephone,  Westside Independent and BTC, Inc. are all subject to
regulation by the Iowa Utilities Board (the "IUB"). They operate their telephone
businesses   pursuant  to   certificates   and  various  rules  and  regulations
promulgated  by the IUB.  Although  not  anticipated  to  occur,  the IUB  could
terminate  their  right to provide  services  if they fail to comply  with those
rules and regulations. The areas regulated by the IUB include:

      o     regulating  the  access  charge  rate that can be  charged by Breda,
            Prairie Telephone, Westside Independent and BTC, Inc. for intrastate
            long distance calls;

      o     establishing  minimum  standards for the quality of the services and
            facilities   provided   by  Breda,   Prairie   Telephone,   Westside
            Independent and BTC, Inc.;

      o     the approval of any  expansion  beyond the  telephone  service areas
            currently served by Breda,  Prairie Telephone,  Westside Independent
            and BTC, Inc.;


                                       4


      o     the treatment of Breda, Prairie Telephone,  Westside Independent and
            BTC, Inc. as rural telephone companies under the  Telecommunications
            Act of 1996,  including  the  authority to make some  determinations
            regarding whether they should be exempt them from certain duties and
            requirements under that Act; and

      o     the designation of Breda, Prairie Telephone and Westside Independent
            as "eligible telecommunications  carriers", which designation allows
            them to receive the  universal  services  funding  component  of the
            support  payment   funding  program   administered  by  the  Federal
            Communications Commission.

They received universal services funding of $814,188, in the aggregate, in 2004.
A competitive  local  exchange  carrier,  such as BTC, Inc., is only eligible to
receive universal service funds if the incumbent local exchange carrier receives
those funds. Qwest is the incumbent local exchange carrier in the Carroll,  Iowa
market, and is not eligible for universal services funding.  BTC, Inc. therefore
is also not eligible for universal service funding.

Breda, Prairie Telephone, Westside Independent and BTC, Inc. are also subject to
regulation  by the Federal  Communications  Commission  (the  "FCC").  The areas
regulated by the FCC include:

      o     regulating  the  access  charge  rate that can be  charged by Breda,
            Prairie Telephone, Westside Independent and BTC, Inc. for interstate
            long distance calls;

      o     the approval of any  expansion  beyond the  telephone  service areas
            currently served by Breda,  Prairie Telephone,  Westside Independent
            and BTC, Inc.; and

      o     the amount of  support  payment  funding  that will be  received  by
            Breda, Prairie Telephone and Westside Independent.

They received $1,495,150,  in the aggregate, in support payment funding in 2004.
The latter amount includes,  however,  the $814,188  universal  services funding
component which is noted in the preceding paragraph. A telephone company must be
a member of the  National  Exchange  Carriers  Association  in order to  receive
support  payment  funding.  BTC,  Inc.  is not  eligible  to be a member  of the
National Exchange Carriers Association because,  among other reasons,  BTC, Inc.
is not an incumbent local exchange carrier. BTC, Inc. therefore does not receive
support payment funding.

The regulation of access charge rates is an area of particular  concern to Breda
because a substantial amount of Breda's total consolidated  revenues are derived
from access charge revenues. Breda, Prairie Telephone,  Westside Independent and
BTC, Inc. receive access charge revenues from long distance carriers  (sometimes
referred to in the telephone  industry as  "inter-exchange  carriers" or "IXCs")
for providing intrastate and interstate exchange services to those long distance
carriers.  In  more  basic  terms,  they  receive  access  charge  revenues  for
originating  and  terminating  long  distance  calls made and  received by their
subscribers.  The FCC  regulates  the access charge rate that can be charged for
interstate  long  distance  calls,  and the IUB regulates the access charge rate
that can be charged for intrastate long distance calls.  The FCC and the IUB can
change those rates at any time,  and the more recent changes have lowered access
charge


                                       5


rates.  As  discussed  below in the  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF
FINANCIAL  CONDITION  AND RESULTS OF  OPERATION  section of this annual  report,
Breda believes there may be further reductions in both interstate and intrastate
access charge rates in the somewhat near future.

Telephone services providers like Breda, Prairie Telephone, Westside Independent
and BTC, Inc. are subject to competition  from other  providers.  As a result of
the  Telecommunications  Act of 1996, telephone companies are no longer afforded
exclusive  franchise  service areas.  Under that Act,  competitors can now offer
telephone services to Breda's,  Prairie Telephone's,  Westside Independent's and
BTC,  Inc.'s  subscribers,  and also  request  access to their lines and network
facilities  in order to offer any type of service  that can be provided  through
those lines and facilities.  The Act and the regulations  promulgated by the FCC
and state regulatory agencies to implement various parts of the Act could have a
material adverse effect on Breda,  Prairie Telephone,  Westside  Independent and
BTC, Inc. because they open up Breda,  Prairie Telephone,  Westside  Independent
and BTC, Inc. to competition that they were not subject to in the past.

One recent example of the increased  competition in Iowa occurred on October 18,
2004,  when the IUB  issued an Order  Approving  an  Amendment  to the  Approved
Application  for Public  Convenience to MCC Telephony of Iowa ("MCC") to provide
service in any area of Iowa where MCC  affiliates own and operate a cable system
and offer high-speed cable modems.  MCC is a subsidiary of Mediacom that intends
to provide VoIP (voice over internet protocol) service.  The IUB had approved an
earlier  application of MCC to serve only those areas currently served by Qwest.
Mediacom is the cable service provider in BTC, Inc.'s Carroll, Iowa market area.

Another example of the increased competition threat in Iowa was the deregulation
actions taken by the IUB during 2004.  One of the IUB's rulings  deregulated  20
actual  exchanges  instead  of  specific  services.  The  IUB  also  decided  to
deregulate  rates,  but maintain service  regulation,  in 19 of these individual
exchanges  where a competitor  had overbuilt an exchange and the  competitor had
obtained over 50% of the market share. The IUB found that effective  competition
existed in these  exchanges and that the exchanges  should be  deregulated,  but
that the IUB would maintain mechanisms to monitor the competition and service in
the  exchanges.  The IUB decided to require that a  deregulation  accounting  be
filed by the deregulated company,  although it appears that the IUB may agree to
accept  cost-allocation   manuals  from  the  company  in  place  of  an  actual
deregulation  accounting  plan.  The IUB also  deregulated  the  Council  Bluffs
exchange,  both for rates and service. The IUB did not deregulate the Sioux City
business market because the competition was not  facilities-based and because of
uncertainty in the regulations of unbundled network  elements.  The IUB also did
not  deregulate  second  lines  because  of a lack of  evidence  supporting  the
existence of effective competition.

Breda and  Prairie  Telephone  joined  with eight  other  independent  telephone
companies in southwest  Iowa in 2004 in putting  together a network,  called the
South West Iowa Network,  to provide and improve the delivery of voice, data and
video  services  over a fiber  optic-based  infrastructure.  The South West Iowa
Network is supported by Iowa Network Services, and collectively provides service
in 28  exchanges  in  southwest  Iowa.  This network will be used to deliver the
triple-play  (voice, data and video), as well as to provide a scalable converged
infrastructure  for each  company  to connect to other  companies  and  services
outside Iowa. Breda


                                       6


and  Prairie  Telephone  have  three  exchanges  connected  to this  network  in
southwest  Iowa.  Additional  construction  was completed  during 2004,  and the
network became operational on October 24, 2004.

There are numerous  telephone  companies  which have filed to provide  telephone
services  throughout all of Iowa, and Breda anticipates that more of those types
of filings  will be made by other  telephone  companies.  To date,  however,  no
company has chosen to compete in any of Breda's, Prairie Telephone's or Westside
Independent's service areas. Breda does not know the plans of any companies, but
Breda currently  believes the  possibility of any company  entering any of those
service areas in 2005 is small.

BTC, Inc.,  however,  provides  telephone  services in the Carroll,  Iowa market
area, and there are already other companies providing telephone services in that
area. Breda also believes that there will be additional local exchange  carriers
entering the Carroll, Iowa market area in 2005. For example,  Mediacom, which is
the 9th largest  cable  television  operator in the United  States and the local
cable  provider in the  Carroll,  Iowa  market,  has  expressed  an intention to
provide a phone service offering through Mediacom's partnership with Sprint. MCC
(a Mediacom subsidiary) filed a voice exchange tariff and service territory maps
with the IUB on December 27,  2004,  and the IUB approved the tariff and maps on
March 14, 2005.  The providing of voice exchange  tariffs and service  territory
maps are usually the last steps  required by the IUB before a provider  actually
begins  providing  service.  The IUB also  granted MCC a  certificate  of public
convenience to offer service in numerous areas  throughout  Iowa. Breda believes
that Mediacom and MCC will roll out their voice offering along with a high-speed
internet  offering in the Carroll,  Iowa market,  and Mediacom has recently been
quoted as indicating  that it will begin deploying those services in Iowa in the
near future.

Breda also anticipates that it will face new competition from other providers of
newer VoIP  (voice over  internet  protocol)  technologies,  such as Vonnage and
Skype, in all of its exchanges.  Breda  anticipates that Mediacom's and any such
other  offerings  will result in a reduction of revenue.  A reduction in revenue
will also result if any other  telephone  companies  at some point  determine to
provide services in any of Breda's, Prairie Telephone's,  Westside Independent's
or BTC, Inc.'s service areas.

Breda,  Prairie  Telephone,   Westside  Independent  and  BTC,  Inc.  experience
competition  in providing  access  services and other  services to long distance
carriers.  For example, they experience competition in providing access services
for long distance when their  subscribers use private line  transport,  switched
voice and data  services,  microwave,  or cellular  or  personal  communications
service.  In  those  cases,  the  subscriber  is  not  using  Breda's,   Prairie
Telephone's, Westside Independent's or BTC, Inc.'s networks or switches, so they
cannot  charge  access  charges  to the long  distance  carrier.  Various  other
competitors  and forms of competition  are also likely to arise in the future as
technological  advances  continue to occur in the  telecommunications  and cable
industries.

Another factor faced by Breda, Prairie Telephone,  Westside Independent and BTC,
Inc. is the declining  population base in the small, rural communities served by
them, which adversely affects their current and prospective customer base.


                                       7


An  industry  issue  that  had  significant  ramifications  for  Breda,  Prairie
Telephone and Westside  Independent during 2004 was number  portability.  Number
portability  provides  residential  and business  telephone  customers  with the
ability to retain  their  existing  telephone  numbers when  switching  from one
telephone  service  provider  to  another.  Number  portability  was  one of the
obligations  that  the  Telecommunications  Act of  1996  imposed  on all  local
exchange carriers, and the Act required the FCC to promulgate rules to implement
the number portability  requirements.  The number  portability  requirements are
viewed as  consistent  with the  purpose  of the Act,  which is to, in  general,
facilitate  competition,  because  consumers  might be reluctant to switch local
exchange carriers if they have to change their telephone number.

The FCC's rules  obligate  incumbent  local  exchange  carriers,  such as Breda,
Prairie  Telephone  and Westside  Independent,  to port numbers when the carrier
receives a specific request from another telecommunications carrier (wireline or
wireless) for number  portability  capability.  The rules give  incumbent  local
exchange  carriers a maximum period of 180 days to implement number  portability
capability  following  receipt of a request,  with the actual  permissible  time
period dependent on the extent of the upgrades required to their switch in order
to be able to  provide  number  portability.  Because  of the  small  number  of
customers in the rural  exchanges  who would want to port their  numbers,  small
rural carriers had hoped to delay the costs of the upgrades until they needed to
change out their switches.

On   February   18,   2004,   two   Iowa   industry   associations,   the   Iowa
Telecommunications   Association  and  the  Rural  Iowa  Independent   Telephone
Association,  filed a  petition  with the IUB  that  requested  a waiver  of the
wireless-wireline  number portability rules on behalf of all 2% or less carriers
in Iowa.  Breda,  Prairie  Telephone and Westside  Independent  were included in
these joint filings.

The IUB  initially  responded  to the  petition  by issuing a 180 day  temporary
suspension of the wireless-wireline number portability rule, and later issued an
order requiring all companies  participating  in the petition to provide the IUB
with various company-specific information,  including the number of customers of
the company,  the cost of number  portability  implementation and expected costs
per customer  that would be reflected in the number  portability  cost  recovery
charge authorized by the FCC. Breda,  Prairie Telephone and Westside Independent
all submitted their  individualized  data in response to the IUB's order in July
of 2004.  The IUB issued its final order in response to the  petition on October
6, 2004. Under the IUB's order, all companies participating in the petition were
given  extensions  ranging from six months to 18 months from the date of the IUB
order, or in some cases until six months after the company  received a bona fide
request  for number  portability  from a  wireless  carrier.  Breda and  Prairie
Telephone  were  classified in the group  receiving a six month  extension,  and
Westside Independent was classified in the group receiving a one year extension.

On October 26, 2004, the Iowa Telecommunications  Association and the Rural Iowa
Independent  Telephone  Association  filed an  application  for rehearing of the
IUB's October 6, 2004 order. The application requested the IUB to reconsider its
order and to clarify various other matters.


                                       8


As noted above, Breda and Prairie Telephone received six-month  extensions,  and
Westside  Independent received a twelve-month  extension.  Software upgrades and
service agreements to implement number portability for Breda,  Prairie Telephone
and Westside Independent had all been completed in preparation for the six-month
extension date of April 6, 2005.  Final routing and  translation  work was being
scheduled as the last outstanding process for number portability  implementation
when word was received on March 11, 2005, that the U.S. Court of Appeals for the
DC Circuit  had  suspended  the FCC's  November  10, 2003  Intermodal  LNP Order
implementing wireline to wireless local number portability. The court ruled that
the FCC failed to follow regulatory guidelines designed to examine the impact of
its orders on small businesses such as rural carriers.  The court sent the FCC's
Order back to the FCC with directions to prepare a final regulatory  flexibility
analysis  showing the impact of its Order on small carriers and their customers,
and until that  analysis is  complete,  the court stayed the effect of the Order
solely as it applied to those  carriers that  qualified as small  entities under
the  regulatory   flexibility   analysis.   Under  that  analysis,   a  wireline
telecommunications  carrier with 1,500 or fewer  employees is defined as a small
entity.  The IUB  subsequently  reported that the court ruling would suspend LNP
implementation in Iowa until further notice from the FCC.

While Breda anticipates that number portability implementation in Iowa is merely
delayed  until after the  regulatory  flexibility  analysis is prepared,  it has
stopped all number  portability  compliance  work.  Breda  estimates its cost to
complete the remaining translation and routing work to become number portability
compliant is less than $10,000.  BTC, Inc. already has the hardware and software
capabilities and is able to port customer telephone numbers.

The  Communications  Assistance For Law  Enforcement  Act was passed in 1994 and
sets forth the assistance capabilities that telecommunications  carriers need to
maintain  so that they can support  law  enforcement  in the conduct of lawfully
authorized  electronic  surveillance.  Breda,  Prairie  Telephone  and  Westside
Independent  have  been  granted  various  extensions  from  time  to  time  for
compliance with the various requirements of the Act. Breda received notification
from the FBI on  September  16,  2004 that the FBI would  grant  Breda,  Prairie
Telephone and Westside  Independent  another  extension  until June 30, 2006 for
certain of the  remaining  deployment  schedules  under the Act. The FCC decides
whether or not to grant any such extension,  but Breda  anticipates that the FCC
will follow the FBI's approach. As of the time of the preparation of this annual
report,  however, Breda has received no further documentation from the FCC. BTC,
Inc. receives its switching  services from Breda, and BTC, Inc. is covered under
the deployment  schedule  (including any extensions of the schedule) for Breda's
switch.

On March 1, 2005,  Breda's  board of directors  authorized  Prairie  Telephone's
purchase  of 5,000 units of Bug Tussel  Wireless,  L.L.C.  Bug Tussel  Wireless,
L.L.C.  is located in Green Bay,  Wisconsin,  and its  operating  plan  involves
erecting tower sites for wireless services.  Prairie  Telephone's  investment of
$200,000 was made in March 2005, and Prairie  Telephone  currently owns 7.87% of
the issued and outstanding units of Bug Tussel Wireless,  L.L.C. This investment
will be accounted for using the equity method of accounting.

Some of the cellular  ventures in which Breda,  Prairie  Telephone  and Westside
Independent have invested provide  cellular  services in the telephone  exchange
areas serviced by them and by BTC, Inc.  Cellular  services are competitive with
the telephone services provided by Breda, Prairie


                                       9


Telephone,  Westside Independent and BTC, Inc. Breda does not believe,  however,
that  investments  in cellular  ventures are  inconsistent  or in conflict  with
Breda's,  Prairie  Telephone's,  Westside  Independent's  or BTC, Inc.'s overall
business,  in particular  because Breda also believes those  investments are one
method  of  attempting  to  diversify  across  the  various   telecommunications
technologies  which were available at the time of the preparation of this annual
report.

The cellular ventures in which Breda, Prairie Telephone and Westside Independent
have  invested  continue to face ever  increasing  and changing  competition  in
providing cellular services and equipment from the various competitors  offering
cellular and personal communication services.

Revenues are also  generated from sales of cellular  phones and related  service
packages  which are made pursuant to Breda's June 1, 1999 agency  agreement with
U.S.  Cellular.  The agreement  allows Breda to sell cellular phones and related
packages to the public, and Breda receives commissions on those sales. Breda and
U.S.   Cellular  have  been  attempting  to  negotiate  a  new  agreement  since
approximately  May of 2001.  U.S.  Cellular has provided Breda with at least two
proposed new  agreements,  but Breda did not execute either of those  agreements
because Breda had serious  concerns about the  agreements,  including that Breda
would receive lower commissions under the new agreements.  Although it is likely
that some form of new agreement will need to be entered into with U.S.  Cellular
at some point,  Breda's  position is that it is  continuing to operate under its
June 1, 1999 agency agreement with U.S. Cellular.  The agency agreement provides
that it  automatically  renews  for a period of one year on each June 1,  unless
either Breda or U.S.  Cellular  gives the other written  notice of nonrenewal at
least  thirty days  before the end of the current one year term,  but subject to
immediate termination if there is a material breach of the agency agreement.  As
indicated above,  Breda  anticipates that a new agency agreement will need to be
entered into with U.S. Cellular at some point. Breda is hopeful,  however,  that
any new agreement  will,  at worst,  have a neutral  impact on Breda's  cellular
commissions revenue.

Breda's  sub-agent  for  U.S.  Cellular  Services   terminated  its  contractual
arrangement  with Breda on September 17, 2004.  Breda  presently has no plans to
recruit a new  sub-agent  because  Breda  already has two retail  outlets in the
Carroll,  Iowa market that was served by this sub-agent.  The two retail outlets
are located at Breda's and BTC, Inc.'s office in Carroll,  Iowa and the Wal-Mart
Store in Carroll, Iowa.

Breda, Prairie Telephone, Westside Independent and BTC, Inc. also sell and lease
telephone,  cellular and related  equipment.  They face competition in this area
because there are numerous competitors who sell and lease that equipment.

Breda, Prairie Telephone and Westside Independent also experience competition in
providing  billing  and  collection  services  to long  distance  carriers.  The
competition  is from third  parties  who  provide  similar  services.  Some long
distance  carriers  are also now  providing  their own  billing  and  collection
services,  rather than  contracting  for those  services with others like Breda,
Prairie Telephone and Westside Independent.


                                       10


Directory   advertising  is  also  now  subject  to   competition   because  the
Telecommunications  Act of 1996 prohibits  Breda,  Prairie  Telephone,  Westside
Independent  and BTC,  Inc.  from  requiring  exclusive  listings in their phone
books.

The  competition  in most of the areas  mentioned  in the  preceding  paragraphs
centers primarily around cost, service and experience.

Broadcast Services.

Tele-Services  owns and operates the cable  television  systems in the following
eighteen Iowa towns:

              o    Arcadia       o    Grand Junction        o    Riverton
              o    Auburn        o    Hamburg               o    Sidney
              o    Bayard        o    Lohrville             o    Tabor
              o    Breda         o    Malvern               o    Thurman
              o    Churdan       o    Neola                 o    Treynor
              o    Farragut      o    Oakland               o    Westside

Tele-Services also owns and operates the cable television system for the town of
Beaver Lake, Nebraska.

As of December 31, 2004,  Tele-Services was providing cable television  services
to approximately 2,665 subscribers. Tele-Services was providing cable television
services to approximately 2,858 subscribers as of December 31, 2003.

Tele-Services  derives its  principal  revenues  from the monthly fees which are
charged to its cable  subscribers for basic and premium cable services  provided
to those subscribers.

Tele-Services  provides  cable  services  to  each  of  the  towns  pursuant  to
franchises or agreements with each of those towns.  Those various  franchises or
agreements will expire by their terms in the following months:

        o     Arcadia - August, 2009             o    Malvern - October, 2016
        o     Auburn - January, 2009             o    Neola - September, 2005
        o     Bayard - May, 2008                 o    Riverton - June, 2013
        o     Beaver Lake - December, 2006       o    Oakland - November, 2009
        o     Breda - Year-to-Year Basis         o    Sidney - October, 2010
        o     Churdan - June, 2008               o    Tabor - September, 2016
        o     Farragut - January, 2008           o    Thurman - December, 2015
        o     Grand Junction - May, 2008         o    Treynor - October, 2020
        o     Hamburg - Year-to-Year Basis       o    Westside - June, 2009
        o     Lohrville - March, 2008


                                       11


Tele-Services  does not anticipate that any of its franchises or agreements will
be terminated before the above normal expiration dates. Tele-Services also hopes
to be able to renew or extend the  franchises or agreements  before they expire,
but no assurance can be given that any  franchises or agreements  can or will be
renewed or extended.

The  termination  of a  franchise  or  agreement  would  allow that town to deny
Tele-Services access to its cables for maintenance and services purposes,  which
would create  difficulties for Tele-Services in properly serving its subscribers
and providing cable services to that town.

The franchises or agreements  with the towns require the giving of notice to the
towns before  Tele-Services  can change their cable services rates,  and some of
those  franchises  or  agreements  may require the  approval of the town for any
increases  in  those  rates.  Although  Tele-Services  does not  anticipate  any
material  difficulties  with any future  proposed  rate  increases,  there is no
guarantee that future proposed increases can be implemented in any of the towns.

Tele-Services  did implement  rate  increases in 2004 as part of  Tele-Services'
adding  various  channels  to its line-up in 14 of the 19  communities  that are
served by Tele-Services.  The channel additions were completed in 11 communities
by May 1, 2004,  and by June 30,  2004 for the  remaining  3  communities  which
received the additional channels.  The rate increases were implemented effective
May 1, 2004 in the communities  which were receiving the additional  channels by
that  date,  and the rate  increases  were  implemented  on July 1, 2004 for the
communities  which received the channel additions in May and June of 2004. Local
channels were also added in six of the communities served by Tele-Services.

Tele-Services'   franchises   or   agreements   with  the  towns  do  not  grant
Tele-Services  the exclusive  right to provide cable services in the towns,  and
other cable service  providers can provide  cable  services in the towns.  There
currently  are not,  however,  any other cable  service  providers in any of the
towns.  Although  difficult  to  predict,   Tele-Services   currently  does  not
contemplate  any cable services  competitor  coming into the towns given,  among
other things, the smaller size of the towns.

Tele-Services  does face competition in other forms. For example,  Tele-Services
experiences strong  competition from wireless and satellite dish providers,  and
that  competition  has been  increasing in recent years.  The FCC began to allow
satellite dish providers to provide local channels in 1999. This fact has had an
adverse  effect on  Tele-Services  because its ability to provide local channels
was, in the past,  one reason  subscribers  might  choose  Tele-Services'  cable
services  over a satellite  dish.  Other  rulings and  decisions  by the FCC are
possible,  and may  provide  satellite  dish or other  providers  with  equal or
greater advantages than Tele-Services can offer to its subscribers,  which could
have further adverse effects on Tele-Services'  business. The telecommunications
and cable industry are also continually changing, and technological advances may
provide Tele-Services  subscribers with other options. For example, Iowa Network
Services is offering cable services in Iowa over existing  telephone  lines, and
it is estimated  that up to 70 independent  telephone  companies in mostly rural
Iowa will be able to offer cable  television  programming  over their  telephone
lines by 2005.  This option,  and others which might arise through other changes
or  advancements  in  technology,   could  have  material   adverse  effects  on
Tele-Services in the future.


                                       12


Another issue faced by  Tele-Services  is the declining  population  base in the
small  rural  communities  served by  Tele-Services,  which  results  in a lower
potential customer base for Tele-Services.

Tele-Services  is also faced with the need to upgrade its plant,  equipment  and
cables in order to add more channel lineups so that it can stay  competitive and
continue  to  be  able  to  obtain   programming   licenses.   As  noted  above,
Tele-Services did add additional channels to its line-up in 2004, which required
Tele-Services  to upgrade  some of its cable TV systems and  install  additional
equipment and  electronics.  Those  upgrades and  installations  were  completed
during the second quarter of 2004.  Tele-Services also combined the head-ends on
two of its systems into one head-end during the first quarter of 2004, which has
allowed  three  communities  to be served by one  head-end,  and for those three
communities to receive local channel  services.  Tele-Services  is continuing to
evaluate the  possibility  of other head-end  combinations.  The primary goal of
Tele-Services in consolidating its head-end equipment is for the equipment to be
able to serve two or more communities,  instead of just one community,  with the
intended  result  of lower  maintenance  costs  for the  equipment.  The cost of
Tele-Services  upgrades in 2004 was approximately  $100,100, and is estimated to
be approximately $205,200 for 2005.

Tele-Services  is  regulated by the FCC.  The rules and  regulations  of the FCC
primarily relate to general  operational and technical  issues,  and they do not
affect rates or expansions of service areas. As discussed above,  Tele-Services'
cable  services are also regulated in the sense that those services are provided
pursuant  to  franchises  or  agreements   with  each  of  the  towns  in  which
Tele-Services currently provides cable services.

Internet Service Provider.

BTC,  Inc.  provides  dial-up  and high speed  internet  access  services to its
customers and to customers of Breda, Prairie Telephone and Westside Independent.
BTC, Inc. was providing internet access to approximately 1,837 subscribers as of
December 31, 2004. Of that amount,  approximately  1,211 were  subscribers  from
BTC, Inc.'s Carroll,  Iowa market area. BTC, Inc. was providing  internet access
services to  approximately  2,026  subscribers  as of December  31,  2003,  with
approximately  1,434 of those subscribers  being from BTC, Inc.'s Carroll,  Iowa
market area.  The area served by BTC is currently  limited to Carroll,  Iowa and
various communities surrounding Carroll, Iowa.

Breda,  Prairie Telephone,  Westside  Independent and BTC, Inc. continue to face
ever increasing competition in providing dial-up and high speed internet access.
For example,  Breda has been experiencing  price-point  competition for Internet
services from Iowa Telecom in three  communities  since the late fourth  quarter
2000,  and Breda has lost Internet  customers in those three  communities.  BTC,
Inc. is experiencing  intense pricing and free services competition in providing
internet access in its Carroll, Iowa market. There are at least five competitors
in this relatively small market area, and BTC, Inc. experienced a 19.2% decrease
in its dial-up  customer base in this market during the calendar year 2004. BTC,
Inc.  had  experienced  a 18.9%  decrease  in its dial-up  customer  base in the
Carroll, Iowa market area in 2003, and a 15.5% decrease in 2002.


                                       13


Breda  continues to  investigate  new  technology  and product  offerings in the
Internet field that it can provide to its customers, or that could be considered
value-added features to its already existing product.  For example,  Breda began
offering  a dial-up  accelerator  product in June 2004,  which  allows  Internet
service  providers,  such as BTC,  Inc.,  to deliver  data  services  over their
existing dial-up and wireless networks at up to six times the normal speed. This
type  of  service  would  be  considered  an  upgrade  from  dial-up,  but not a
replacement for the high speed Internet  service.  Based on the initial customer
demand for this service, Breda anticipates that there will be good future demand
for this product from its dial-up customers.

Breda also entered into a marketing and distribution agreement with the National
Rural  Telecommunications   Cooperative  ("NRTC")  on  May  13,  2004,  for  the
distribution  of satellite  and high speed  Internet  service.  One reason Breda
entered into this agreement was so that Breda would have a means to provide high
speed  Internet  service  to its rural  customers,  who may  otherwise  lack the
opportunity to obtain high speed Internet  service  through  existing  broadband
options,  such as cable  modem,  DSL,  and  wireless,  because of  distance  and
location  factors.  NRTC  has a  master  distribution  agreement  with  WildBlue
Communications, Inc., through which NRTC has obtained rights to market, promote,
sell  and  distribute  satellite-based  Internet  access  services  and  related
products to end users in the continental United States, including through NRTC's
eligible  members,  such as Breda.  Breda also entered  into an  agreement  with
DIRECTV, Inc. to offer direct broadcast satellite service (video) in conjunction
with its  satellite  Internet  service.  The Anik F2  satellite  was launched by
August 30, 2004, and WildBlue is testing its gateways.  Breda  anticipates  that
all testing will be completed in its gateway by May 1, 2005, and that Breda will
be able to provide this service to its customers on or about May 15, 2005.

Breda  still  believes,  however,  that it will need to  continue  to pursue new
marketing  approaches  in order to attempt to retain and  increase  its Internet
customer base, and that there will be continuing  competitive pressures to lower
dial-up rates and to provide higher speed Internet access.

Breda  expects  the  overall  potential  customer  base for  Internet  access to
continue to increase,  but it is becoming more  difficult to predict if Breda or
its subsidiaries  will experience any increases in their Internet  customer base
given the increasingly  competitive  pressures in this area. It is also possible
that Breda and its subsidiaries  might continue to experience  declines in their
Internet customer base. Also, as noted above,  competitive  pressures  regarding
pricing may lead to little or no growth,  or even declines,  in Internet service
revenues, even if Breda is successful in increasing its Internet customer base.

Miscellaneous Business.

Breda  and some of its  subsidiaries  are also  engaged  in other  miscellaneous
businesses.

For example, in March of 1999, Prairie Telephone acquired spectrum for providing
personal  communications  services in the Yale telephone exchange area. Spectrum
is  bandwidth  allocated  by the FCC  which can be used in the  transmission  of
voice, data and television communication.


                                       14


Prairie  Telephone is also one of the members of Guthrie Group,  L.L.C.  Guthrie
Group, L.L.C. has acquired spectrum for some telephone exchange areas located in
Guthrie County, Iowa.

Breda also  acquired  spectrum  in 1999 for  providing  personal  communications
services  in the  Breda  and  Lidderdale  exchange  areas.  Breda is a member of
Carroll County Wireless,  L.L.C.,  and Breda later sold that spectrum to Carroll
County Wireless,  L.L.C., at Breda's cost. The two other telephone companies who
are  members of  Carroll  County  Wireless,  L.L.C.  also sold their  respective
personal communications services licenses to Carroll County Wireless,  L.L.C. at
their cost.  Carroll  County  Wireless,  L.L.C.  also  acquired  other  personal
communications  services licenses for various areas in Carroll County, Iowa, and
Carroll County Wireless, L.L.C. currently holds personal communications services
licenses for nearly all of Carroll County, Iowa.

Both Breda and Prairie Telephone obtained their personal communications services
spectrum from Iowa Wireless,  which was formed by Western  Wireless  Corporation
and Iowa Network Services,  Inc. The original Participation Agreement called for
Iowa  Wireless,  which  changed  its  name  to i  wireless  in  early  2004,  to
disaggregate/partition and sell to the individual equity holders of Iowa Network
Services,  Inc.  up to ten MHz in certain  defined  areas.  A separate  Spectrum
Partitioning  Agreement  required i wireless and the spectrum  acquiring telcos,
such as Breda and Prairie Telephone, to construct facilities by June 23, 2000 to
serve with a signal level  sufficient  to provide  adequate  service to at least
one-third of the total  population of the Des Moines Major Trading Area covering
the combined A Block spectrum  licensed service areas of Iowa Wireless,  Western
PCS 1 Corporation  and the  participating  telcos.  Build-out  provisions in the
agreement  also  required  that  two-thirds  of the total  population of the Des
Moines Majoring Area covering the same combined  service areas of Iowa Wireless,
Western PCS 1 and the telcos have a signal level  sufficient to provide adequate
service by June 23, 2005.

The members of both Carroll County Wireless,  L.L.C.  and Guthrie Group,  L.L.C.
have  recently  authorized  the  funding  to erect  their  first  tower in their
respective  service areas in order to meet the June 23, 2005  deadline.  Prairie
Telephone paid its proportionate share of the first Guthrie Group L.L.C. capital
call,  which was $50,000,  in February 2005.  Breda also paid its  proportionate
share of the first Carroll  County  Wireless,  L.L.C.  capital  call,  which was
$30,000, in February 2005.

Breda,  Prairie Telephone,  Westside  Independent and BTC, Inc. do not currently
own spectrum for all of the telephone  exchange  service areas serviced by them,
and there is no guarantee that they will be able to acquire  spectrum for all of
those areas. Also, Breda, Prairie Telephone,  Westside Independent and BTC, Inc.
will face competition in providing personal  communications  services because no
exclusive rights can be acquired with respect to that technology.

Prairie Telephone became a 10% owner of Desktop Media, L.L.C. on May 2, 2001. At
that time, Breda received its help desk services for Breda's Internet  customers
from Desktop Media, L.L.C. Breda now uses Caleris, Inc. to provide its help desk
services. Prairie Telephone also loaned $500,000 to Desktop Media, L.L.C. on May
2, 2001, and advanced an additional  $45,307 on June 9, 2004 to fund operational
expenses until service revenues were collected.  On September 17, 2003,  Prairie
Telephone signed a principal deferral agreement with Desktop Media, L.L.C.


                                       15


which  deferred the  principal  payments due in the months of September  through
December  2003,  and which also provided that Prairie  Telephone's  ownership in
Desktop Media,  L.L.C.  would be increased from 10% to 17% if at any time in the
year 2004 Desktop Media,  L.L.C. was not able to generate a minimum  sustainable
monthly profit of $36,000, or was unable to make a regularly scheduled principal
payment.  Both of these  stipulations were not met in the first quarter of 2004,
and Prairie Telephone accordingly acquired an additional 7% ownership of Desktop
Media, L.L.C.

The outstanding balance on Prairie Telephone's loans to Desktop Media, L.L.C. as
of December 31, 2004, was $444,974.  Prairie Telephone authorized the initiation
of a default process against Desktop Media, L.L.C. in February 2005, and Prairie
Telephone,  along with the other two  lenders,  are  proceeding  with this legal
action.  Prairie  Telephone  does  not  know at this  time if it will be able to
recover all of the monies due on the loans.

Revenues  may also  arise  from  investments  in other  entities  which  provide
cellular   phone   services  or  which  invest  in  other   cellular   phone  or
telecommunications  ventures.  For example,  Prairie  Telephone  currently  owns
approximately  10.28% of RSA #1, Ltd.  and  approximately  7.07% of RSA #7, Ltd.
Those entities are Iowa limited  partnerships which provide cellular services in
rural areas in central and southern Iowa.

Prairie  Telephone also owns .67% of Iowa Network Services'  outstanding  stock.
Westside Independent owns .45% of Iowa Network Services' outstanding stock.

Breda is an investor  in RSA #9,  Ltd.  and West Iowa  Cellular,  Inc.  Westside
Independent is also an investor in West Iowa Cellular,  Inc. West Iowa Cellular,
Inc. and RSA #9, Ltd. provide  cellular  services in rural areas in southern and
central Iowa.

Breda also owns 17.4229% of the membership  interests in Alpine  Communications,
L.C., which provides telecommunications exchange and local access services, long
distance  service,  and  cable  television  service  in  service  areas  located
primarily in Clayton County in northeastern Iowa. Alpine Communications sold its
consulting  division  to Iowa  Telecom  during  2003,  and moved  its  corporate
headquarters from Des Moines, Iowa to its facilities in Clayton County, Iowa.

Breda's share of the earnings or losses of some of these investments is reported
on Breda's income statement on the equity basis.  Some of the investments may be
a source of cash flow for Breda,  Prairie  Telephone  and  Westside  Independent
through  distributions  which  may be  made  by  the  entities.  Breda,  Prairie
Telephone and Westside  Independent do not,  however,  control any  distribution
decisions for any of those entities,  so no  distributions  are ever guaranteed,
and the timing and amount of any  distributions  will likely vary  greatly  from
year to year.

Breda  receives  a  nominal  annual  fee from  Alpine  Communications,  L.C.  in
consideration for Breda's chief operations  officer serving as an officer of the
management committee of Alpine Communications, L.C.


                                       16


The value of Breda's, Prairie Telephone's and Westside Independent's investments
in the above entities and of their other investments may vary significantly from
year to year.  They may also face  difficulties  in realizing upon some of their
investments  because  there  is no  public  or other  active  market  for  those
investments  and because some of the entities in which they have  invested  have
agreements in place which place  limitations or restrictions on their ability to
transfer their ownership  interests in those entities to third parties.  Some of
those  limitations and  restrictions are in the form of a right of first refusal
under which the entity is given the right to match any offer  received by Breda,
Prairie Telephone or Westside Independent.

Breda,  Prairie  Telephone  and Westside  Independent  each own 10,000 shares of
common stock in NECA Services,  Inc. ("NSI"),  which is a for-profit corporation
that was organized to carry on and expand various business  opportunities  which
may from time to time be presented to the National Exchange Carrier Association,
Inc.  ("NECA").  NSI's  officers  are also the  officers of NECA,  and they have
experience in the telecommunications industry. It is currently contemplated that
non-regulated  business  opportunities will be conducted by NSI so that NECA can
concentrate on its traditional  core tariff and pooling  services.  For example,
the NECA  board has  authorized  the  assignment  of certain  National  Exchange
Carrier  Association  contracts  to NSI,  which  include the  contract  with the
Universal Service  Administrative Company for support of the federal schools and
libraries and rural health care universal service programs.

There  is no  assurance  that  any  of  Breda,  Prairie  Telephone  or  Westside
Independent  will  ever  receive  any  returns  on or  other  value  from  their
investment in NSI,  whether by  distributions or increases in the value of NSI's
common  stock.  The board of directors of NSI did,  however,  declare a $.50 per
share dividend in 2003 and a $.75 per share dividend in 2004.

There are substantial  restrictions  imposed upon the ability to transfer shares
in NSI, all of which potentially adversely affect the value and marketability of
the NSI stock.

Breda and its subsidiaries  also have various other  miscellaneous  investments.
Some of those investments are described in the financial  statements included at
the end of this annual report.

Neither Breda nor any of its  subsidiaries  engage in any material  research and
development activities.

Service Marks.

Breda has  registered  the mark "W.I.N.  Western Iowa  Networks" with the United
States  Patent and Trademark  Office,  and Breda and its  subsidiaries  have all
conducted their  businesses  under the names "W.I.N." or "Western Iowa Networks"
since the second quarter of 2001. Breda hopes the use of the mark and logos will
create an  integrated,  unified  marketing  approach for all of the products and
services of Breda and its  subsidiaries  and will  increase  awareness  of those
products and services.


                                       17


Employees.

As of December  31,  2004,  Breda had 35 full time  employees,  and no part time
employees.  Breda employs all of those employees, but the employees also provide
the  labor  and   services   for  Prairie   Telephone,   Westside   Independent,
Tele-Services  and BTC,  Inc.  The  salaries and other costs and expenses of the
employees are  allocated  among Breda and its  subsidiaries  based on time sheet
allocations.  There  currently are not any collective  bargaining or other labor
agreements with any of Breda's employees, and only two of Breda's employees have
written employment  agreements.  Those employment  agreements are with the chief
operations  officer and the chief financial officer of Breda.  Breda may utilize
part-time employees on an as needed basis.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

Overview.

This  section  of this  annual  report  should be read in  conjunction  with the
DESCRIPTION  OF BUSINESS  section of this annual  report and with the  financial
statements and related notes found at the end of this annual report.

Breda organizes its business into three reportable segments.  Those segments are
local  exchange  carrier  services,  broadcast  services,  and Internet  service
provider services.  Breda has organized its business into those segments because
the segments are each strategic  business units that are managed  separately and
that offer different products and services in different regulatory environments.

The local exchange carrier services segment provides  telephone,  data services,
and other services to customers in the local  exchanges  served by Breda and its
telephone subsidiaries. Breda has offered local exchange carrier services in the
Carroll,  Iowa market area since  October,  2003,  through BTC, Inc.  Breda also
provides long distance  services to its customers in the local exchanges  served
by Breda and its  subsidiaries.  The broadcast  services  segment provides cable
television  services to customers  in a total of eighteen  towns in Iowa and one
town in Nebraska.  The  Internet  service  provider  services  segment  provides
Internet access to customers in the local  exchanges and the  surrounding  areas
and in the Carroll, Iowa market area through BTC, Inc.

The segments in which Breda and its subsidiaries operate are as follows:

         Local Exchange Carrier
                  Breda
                  Prairie Telephone
                  Westside Independent
                  BTC, Inc.


                                       18


         Broadcast Services
                  Tele-Services

         Internet Service Provider
                  BTC, Inc.

BTC, Inc. is a subsidiary of Prairie  Telephone.  BTC,  Inc.  provides  Internet
services to its customers and to the customers of Breda,  Prairie  Telephone and
Westside  Independent who subscribe for Internet services.  As noted above, BTC,
Inc.  is also a  local  exchange  carrier  providing  local  and  long  distance
telephone services to customers in the Carroll, Iowa market area, where Qwest is
the incumbent local exchange carrier.

Breda and its  subsidiaries  all conduct  business  under the names  "W.I.N." or
"Western Iowa Networks".

Breda's primary source of consolidated  revenues is from the telephone  services
provided by Breda,  Prairie  Telephone,  Westside  Independent and BTC, Inc. The
operating  revenues  from  telephone  services  are  primarily  derived from the
following types of fees and charges:

            o     Flat  monthly  fees  charged to  subscribers  for basic  local
                  telephone  services.  As of March 1, 2005,  those fees  varied
                  from approximately $11.50 to $35.00 per month. The monthly fee
                  is  higher  for  subscribers  who  elect  to  have  additional
                  services and features, such as custom features.

            o     Access charge revenues  payable by long distance  carriers for
                  intrastate and interstate  exchange services provided to those
                  long distance  carriers.  Access charge rates may be at a flat
                  or fixed rate or may depend upon usage.

                  The access  charge rate  payable to telephone  companies  like
                  Breda,  Prairie Telephone,  Westside Independent and BTC, Inc.
                  which  utilize  the  "average  schedule"  basis for  receiving
                  inter-state  access charge  revenues,  is currently  based on,
                  among  other  things,  the number of miles of their cable over
                  which  they  transfer  long  distance   calls  made  by  their
                  subscribers.  Breda's  total access  charge  revenues had been
                  increasing in past years, and that trend continued in 2004 due
                  to traffic  routing  changes and because  BTC,  Inc.  began to
                  offer  local  phone  service in the  Carroll,  Iowa  market in
                  October  2003.  Customers  that moved their  service  from the
                  incumbent  local carrier to BTC,  Inc.  also usually  selected
                  Breda's long distance service, which has increased the overall
                  number of  customers  utilizing  Breda's  network to make long
                  distance calls. The increased customer count has increased the
                  overall  minutes  of use for long  distance  calls,  which has
                  increased  Breda's access revenue.  Breda has,  however,  seen
                  some  decrease in its  minutes of use  because of  competition
                  from  wireless  carriers  offering  calling  plans  with  such
                  features as unlimited nights and weekend calls. Those types of
                  features  lead  customers  having both  wireless  and wireline
                  service  to use  their  wireless  calling  plans to make  long
                  distance  calls,  which  results in less traffic being carried
                  over the


                                       19


                  wireline  networks.  Also,  the IUB has  ruled  that  wireless
                  traffic is considered local traffic,  so the wireless carriers
                  are not  entering  into  interconnection  agreements  with the
                  wireline  carriers  for use of their  networks.  The  wireline
                  carriers, such as Breda, accordingly receive less traffic over
                  their  networks,  and received no payment for the traffic that
                  the wireless  carriers routed over the wireline  networks from
                  April 1999 until May 2004, when, as noted later in this annual
                  report, Breda negotiated  reciprocal transport and termination
                  agreements  with some of the wireless  carriers.  Breda is not
                  able to quantify the dollars  that Breda and its  subsidiaries
                  did not receive for wireless traffic over that period of time.

                  As indicated  above,  Breda,  Prairie  Telephone  and Westside
                  Independent utilize the "average schedule" basis for receiving
                  inter-state access charge revenues. This is the approach taken
                  by  most  smaller   telephone   companies.   Another  approach
                  available for receiving  access charge  revenues is the "cost"
                  approach. Telephone companies make filings with the FCC, which
                  set forth their costs of  providing  long  distance  services.
                  Under the average schedule  approach,  access charge rates are
                  based  upon,  in  general,  the  average of all of those costs
                  across a sample  of  telephone  companies  and  certain  other
                  factors  intended  to  take  into  account  the  size  of  the
                  particular telephone company in question.

                  As noted  previously  in this  annual  report,  access  charge
                  revenues constitute a substantial part of Breda's consolidated
                  revenues, and the regulation of access charge rates by the FCC
                  and  the  IUB  creates  a  material  risk  to  Breda  and  its
                  subsidiaries.

                  The FCC issued a press  release on February 10, 2005, in which
                  the FCC announced its plan to replace the current intercarrier
                  compensation  system.  The current  intercarrier  compensation
                  system  distinguishes  between different types of carriers and
                  services,  such as local and  long-distance  or  wireless  and
                  wireline,  and the FCC's press release  indicated that the FCC
                  plans  to  replace   the   current   system   with  a  unified
                  intercarrier  compensation system. It is Breda's understanding
                  that the FCC plans to  initiate a rule  making  proceeding  to
                  consider this matter and that the questions  that the FCC will
                  examine  may  include  the  effect  that  any  change  in  the
                  compensation  system will have on consumers  and the universal
                  service  fund.   The  FCC  has  indicated   that  it  will  be
                  particularly  receptive  to  any  plans  that  offer  expanded
                  choices and lower rates to rural consumers.

                  It is also  Breda's  understanding  that  the FCC will use the
                  rule making  proceeding to seek comment on the following seven
                  plans  which  have  been  proposed  or  supported  by  various
                  participants in the industry:

                        o     Intercarrier  Compensation Forum, which represents
                              nine  carriers.  This plan would  reduce  most per
                              minute  termination  rates to zero over a six year
                              period of time.


                                       20


                        o     Alliance for Rational  Intercarrier  Compensation,
                              which  represents  certain  small rural  providers
                              which are serving high-cost areas. This plan would
                              unify  per-minute  rates  at a  level  based  on a
                              carrier's embedded costs.

                        o     Expanded  Portland  Group,  which is  comprised of
                              certain  small and mid-size  rural local  exchange
                              carriers.  This plan  includes  two  phases  which
                              would eventually convert  per-minute  intercarrier
                              charges to capacity-based charges.

                        o     Cost-based  Intercarrier  Compensation  Coalition,
                              which   represents   certain   competitive   local
                              exchange  carriers.   This  plan  would  create  a
                              cost-based  termination  rate in  each  geographic
                              area for all types of traffic.

                        o     Home Telephone Company and PBT Telecon.  This plan
                              would    replace   the    current    system   with
                              connection-based intercarrier charges.

                        o     Western   Wireless.   This   plan   would   reduce
                              intercarrier  charges  in equal  steps  over  four
                              years to bill-and-keep arrangements.

                        o     National  Association  of State  Utility  Consumer
                              Advocates.   This  plan   would   reduce   certain
                              intercarrier rate levels over a five year period.

                  It is contemplated  that the FCC may also consider and request
                  comments  on a plan  that is  being  drafted  by the  National
                  Association  of  Regulatory   Utility   Commissioners.   Breda
                  understands  that  the  plan  being  drafted  by the  National
                  Association of Regulatory  Utility  Commissioners will attempt
                  to blend together the various  proposed plans for intercarrier
                  compensation  reform that have already  been  presented to the
                  FCC.  It  is  also   Breda's   understanding   that  the  Iowa
                  Telecommunications  Association and the Rural Iowa Independent
                  Telephone   Association   are   working   with  the   National
                  Association of Regulatory Utility  Commissioners to attempt to
                  avoid any drastic reduction in access charges.

                  Breda cannot predict at this time which proposal may be viewed
                  more  favorably by the FCC,  when the FCC may commence  formal
                  rule making  proceedings  regarding  the proposals or how long
                  the rule  making  process  might  take.  Breda  does  believe,
                  however,  that changes in  interstate  access charge rates may
                  occur,  and that if any of the plans known today are  adopted,
                  as currently proposed, there will be substantial reductions in
                  Breda's  access   revenues.   Since  access  charge   revenues
                  constitute a substantial portion of Breda's total consolidated
                  revenues,  this is an area of  material  risk to Breda and its
                  subsidiaries.

                  Breda and its  subsidiaries are also subject to risk regarding
                  changes in intrastate  access  charge rates  because  concerns
                  have been raised by the Iowa legislature and the IUB regarding
                  intrastate   rates,   and   whether   alternative   intrastate
                  intercarrier compensation mechanisms should be investigated. A
                  joint task force  comprised of  representatives  from the Iowa
                  Telecommunications Association and the Rural Iowa


                                       21


                  Independent  Telephone Association was formed in the spring of
                  2003 to compile  data from local  telephone  companies,  which
                  data was to be used to  document  and study the cost of access
                  and to make  recommendations  regarding Iowa access rates. Two
                  industry  consulting firms were involved with this task force,
                  and the committee looked not only at the  justification of the
                  present  intrastate  access rates received by local  telephone
                  companies,  but also at other revenue  recovery  alternatives.
                  The joint task force  completed its initial study in May, 2004
                  and found that the overall  results  showed  costs both higher
                  and lower than the current  intrastate  access rates, and that
                  the cost per minute for intrastate  access fell within a range
                  of $.02 to $.16.  The task  force is  continuing  to study the
                  impact of the facts that the results did not include data from
                  38 Iowa  companies,  and that  declining  minutes  of use will
                  increase  the  average  cost.  The joint  task  force has been
                  holding  regional  meetings  and  conferences  to educate  and
                  present   its   information   to  the   members  of  the  Iowa
                  Telecommunications  Association and the Rural Iowa Independent
                  Telephone  Association  members on the issues and  elements of
                  their recommendation.

                  Breda does not believe that any increase in intrastate  access
                  rates will be recommended by the task force and that, at best,
                  intrastate  access  rates  will  stay  the  same.  It is  also
                  possible,  however,  that  intrastate  access  rates  will  be
                  lowered,  and that if that  occurs,  it will  have a  negative
                  impact on  Breda's  and its  subsidiaries'  operating  income.
                  Breda  does  not  believe,  however,  that it is  possible  to
                  predict at this time whether  intrastate  access rates will be
                  lowered, or if intrastate access rates are lowered, the amount
                  of the decrease in those rates.  It is therefore  uncertain at
                  this time whether this issue will result in an adverse  effect
                  on Breda's operating income.  Breda does, however,  anticipate
                  continuing  pressure  for the  lowering of  intrastate  access
                  charge rates.

                  Another  revenue  recovery issue present in the industry since
                  April  1999 has been  the  nonpayment  of  access  revenue  by
                  wireless  carriers  on  traffic  originating  and  terminating
                  within the same major trading area (intraMTA). Breda and other
                  local  exchange  carriers  have not  received  payment for the
                  termination  of this wireless  traffic over their  networks to
                  the end user.  A joint task force of industry  representatives
                  and the Iowa  Telecommunications  Association had been working
                  since the spring of 2003 to negotiate  with wireless  carriers
                  on  this  issue.   In  late  April  2004,   the  ITA  Wireless
                  Termination  negotiating  committee was successful in reaching
                  an  agreement  with four  wireless  carriers - U.S.  Cellular,
                  Verizon Wireless,  Sprint PCA and Midwest Wireless. The intent
                  of  the  joint  task  force  had  been  that  any  independent
                  telephone  company who wished to participate in the negotiated
                  wireless  termination  agreements  with one of these  carriers
                  could "opt in" to one of the wireless  termination  agreements
                  already  on file at the IUB.  In July  2004,  the  negotiating
                  committee  learned that the wireless carriers had rejected the
                  idea of allowing  independent  phone  companies to "opt in" to
                  one of the wireless termination  agreements already on file at
                  the IUB. The latter fact meant that any independent  telephone
                  company that wished to participate in the wireless termination
                  agreements  with Midwest  Wireless,  Verizon,  US Cellular and
                  Sprint


                                       22


                  needed to  execute  their  own  separate  agreement  with each
                  wireless  carrier.  The ITA Wireless  Termination  negotiating
                  committee  continued  its efforts to pursue past  compensation
                  from the  wireless  carriers  for  minutes  from April 1999 to
                  March 31, 2004,  and also  continued  its attempts to convince
                  the remaining wireless carriers, including AT&T and Nextel, to
                  sign the "model"  agreement.  I Wireless agreed to be bound by
                  the model agreement in January 2005.

                  On August 6, 2004,  the board of  directors  of the Rural Iowa
                  Independent  Telephone  Association  approved  the filing of a
                  model wireless  termination  tariff,  and the tariff was filed
                  with the IUB on August 10, 2004. If the tariff would have been
                  approved  by the IUB,  it would have given  independent  local
                  telephone  companies  another option in resolving the wireless
                  terminating  traffic issue  because the  companies  would have
                  been able to choose to adopt the  tariff or to enter  into the
                  model wireless  termination  agreement.  The tariff would also
                  have  provided  authority  for  billing the  wireless  service
                  providers  that did not sign an  agreement  but  continued  to
                  terminate  traffic  on  an  independent   telephone  company's
                  network.  The tariff  would have  specified  that the  traffic
                  covered by the tariff was  subject to a service  establishment
                  charge and a per minute of use charge.  The tariff  would have
                  also provided billing information, allowed verification of the
                  information,  and  discontinuance  of service if the  wireless
                  company failed to pay as required under the tariff.

                  On August  31,  2004,  the Iowa  Telecom  Association  filed a
                  Petition for Arbitration with the IUB seeking compensation for
                  terminating  wireless  traffic  from  1999 to May 2004 from US
                  Cellular, Verizon and Sprint PCS. The Iowa Telecon Association
                  had calculated the total amount of identified wireless traffic
                  for the entire Iowa independent industry at approximately $6.5
                  million.  On September 15, 2004,  the wireless  carriers filed
                  their responses to the Petition,  including a denial that they
                  owed  anything,  and a claim that the IUB had no  jurisdiction
                  over the matter.

                  On November 19, 2004 the IUB dismissed  the Petition  filed by
                  the Iowa Telecon  Association on the basis that the IUB had no
                  jurisdiction  over the matter.  On December 9, 2004,  the Iowa
                  Telecon  Association  filed an application for rehearing,  but
                  the application for rehearing was denied by the IUB on January
                  6, 2005.

                  In late February 2005, the FCC issued a Declaratory Ruling and
                  Order  in an  attempt  to  clarify  some  of the  intercarrier
                  compensation   disputes   surrounding   wireless   terminating
                  traffic.  Under  the  Order,  existing  tariffs  would  not be
                  illegal and collections  under those tariffs could be retained
                  by rural  independent  telephone  companies,  but new  tariffs
                  would no  longer be valid and  companies  would  need to reach
                  negotiated agreements to exchange the traffic.

                  Because  of  the  above  regulatory  activities,  Breda  began
                  negotiations  with the five wireless  carriers who had adopted
                  the ITA  Model  Wireless  Termination  Agreement,  and by late
                  January 2005 had signed  agreements with Sprint,  US Cellular,
                  i-wireless


                                       23


                  and Midwest  Wireless  for each of Breda,  Prairie  Telephone,
                  Westside Independent and BTC, Inc. The agreements with Sprint,
                  US Cellular and i-wireless became effective as of May 1, 2004,
                  and the Midwest Wireless  agreement  became effective  January
                  27,  2005.  Breda  continues to negotiate  with  Verizon,  and
                  anticipates  that an agreement will be signed with Verizon for
                  each Breda,  Prairie Telephone and Westside Independent within
                  30  days.  Verizon  will  not  sign  a  Wireless   Termination
                  Agreement  with  BTC,  Inc.  since it is a  competitive  local
                  exchange carrier.

                  The agreements  generally  provide for  compensation on only a
                  going forward basis. The agreements  provide for significantly
                  less  revenue  per  minute,  and are  reciprocal  compensation
                  agreements,  which  means  generally  that  each  of  the  two
                  carriers receives  compensation from the other carrier for the
                  transport and termination on each carrier's network facilities
                  of IntraMTA  telecommunications traffic that originates on the
                  network facilities of the other carrier.

            o     Revenue from the sale and lease of customer premises telephone
                  equipment  and other  similar  items  and other  miscellaneous
                  customer services, such as custom calling services.  Since the
                  completion  of the  upgrading of their  telephone  switches in
                  1998  and  1999,   Breda,   Prairie   Telephone  and  Westside
                  Independent have had the capability and are offering many more
                  custom calling features to their  subscribers.  BTC, Inc. also
                  offers custom calling  features to its  subscribers.  Revenues
                  from custom  calling  features  are not,  however,  a material
                  source of revenue.

            o     Fees from long distance  providers for billing and  collection
                  services for long distance calls made by  subscribers.  Breda,
                  Prairie   Telephone   and  Westside   Independent   have  been
                  experiencing  increased competition in this area over the past
                  three years.  Their  competitors  include  other third parties
                  providing  these  services,  and  competition  from  the  long
                  distance  providers   themselves  since  some  providers  have
                  decided to handle their own billing and collection.  Breda may
                  at some point make a determination  to stop providing  billing
                  and collection services for other carriers.

            o     Fees from per minute rate plans and calling  plan fees on long
                  distance  calls  made  by   subscribers   of  Breda,   Prairie
                  Telephone,   Westside   Independent   and  BTC,   Inc.   Breda
                  experienced  a 44.5%  increase in its long  distance  customer
                  base from  December of 2002 to  December of 2003,  and a 50.7%
                  increase from December of 2003 to December of 2004.

            o     Breda,  Prairie Telephone,  Westside Independent and BTC, Inc.
                  each generate revenues from providing Internet access and from
                  sales and leases of other equipment and facilities for private
                  line data transmission,  such as local area networks,  virtual
                  private  networks and wide area networks.  They are,  however,
                  experiencing  intense  services  and  pricing  competition  in
                  providing Internet access.


                                       24


Breda's  other  primary  source  of  consolidated   revenue  is  generated  from
Tele-Services' cable business.  Tele-Services'  operating revenues are generated
primarily from monthly fees for basic and premium cable services provided to its
cable  subscribers.   Tele-Services'   main  competition  at  the  time  of  the
preparation of this annual report was from satellite dish providers. The FCC has
allowed satellite dish providers to provide local channels since 1999. This fact
has had an adverse effect on Tele-Services  because its ability to provide local
channels was, in the past, one reason  subscribers  might choose  Tele-Services'
cable services over a satellite dish. Other rulings and decisions by the FCC are
possible,  and may  provide  satellite  dish or other  providers  with  equal or
greater advantages than Tele-Services can offer to its subscribers,  which could
result  in   further   adverse   effects   on   Tele-Services'   business.   The
telecommunications  and cable  industries  are also  continually  changing,  and
technological  advances  may  provide  Tele-Services'   subscribers  with  other
options,   which  could  have  material   adverse   effects  on   Tele-Services.
Tele-Services  is also faced with a  declining  population  base in its  service
areas, which results in a lower potential customer base.

Another  issue  faced by  Tele-Services  is that  the  companies  which  provide
programming  licensing  to cable  services  providers  are  requiring  the cable
services  providers  to  include  particular  channels  on  their  systems  as a
condition of receiving a programming license.  Tele-Services anticipates that it
will continue to need to upgrade its plant, equipment and cables in order to add
more channel line-ups so that it will continue to be able to obtain  programming
licenses and in order to stay competitive.

Other miscellaneous sources of revenue are discussed in the financial statements
included at the end of this annual report.

The  following  table  reflects,  on a  consolidated  basis  for  Breda  and its
subsidiaries,  the  approximate  percentage  of  Breda's  and its  subsidiaries'
aggregate revenue which was derived from the three segments  described above and
from investments as of the close of each of the past two fiscal years:

                                             2003         2004
                                             ----         ----

      Local Exchange Carrier (1)             75.5%        78.5%
      Broadcast (2)                          14.5%        12.5%
      Internet Service Provider (3)          10.0%         9.0%
                                             ----         ----

                             Total            100%         100%

      (1)   This segment  includes (i) flat monthly fees charged to  subscribers
            by Breda, Prairie Telephone,  Westside Independent and BTC, Inc. for
            basic local  telephone  services,  (ii) universal  services  funding
            amounts and access  charges  payable by long  distance  carriers for
            intrastate and interstate  exchange  services provided to those long
            distance  carriers,  (iii)  fees from long  distance  providers  for
            billing and  collection  services  for long  distance  calls made by
            subscribers, (iv) per minute


                                       25

            rates and calling  plans rates for long distance  services,  and (v)
            monthly cellular  commissions,  advertising  fees, and miscellaneous
            revenues.  BTC, Inc. began  providing  local  telephone  services in
            October,  2003.  Prior to that time,  BTC,  Inc.  only provided long
            distance services and Internet services.

      (2)   This  segment  includes  monthly  fees charged for basic and premium
            cable services.

      (3)   This segment includes monthly fees charged for Internet services.

Twelve-months  ended December 31, 2004 Compared to Twelve-months  ended December
31, 2003

NET INCOME

Consolidated net income for the twelve-month  period ended December 31, 2004 was
$1,393,675,  which was a  $204,169,  or 17.2%,  increase  when  compared  to the
$1,189,506 of consolidated net income for the twelve-month period ended December
31, 2003.

The $204,169 increase in net income resulted from the following three factors:

      1)    Consolidated  operating  income,  which is Operating  Revenues  less
            Operating  Expenses,  generated  from  the  local  exchange  carrier
            segment,  the broadcast  services segment,  and the Internet service
            provider segment increased $133,734,  or 18.7%, for the twelve-month
            period ended  December 31, 2004,  when compared to the  twelve-month
            period ended December 31, 2003.

      2)    Other income  (expense),  which  includes items such as interest and
            dividend income,  income from equity investments,  interest expense,
            and  gains  (losses)  on  the  sale  of  investments  and  property,
            increased  $193,323,  or 16.3%,  for the  twelve-month  period ended
            December 31, 2004,  when compared to the  twelve-month  period ended
            December 31, 2003.

      3)    Income  taxes  increased  $84,295,  or 11.9%,  for the  twelve-month
            period ended  December 31, 2004,  when compared to the  twelve-month
            period ended December 31, 2003.

OPERATING REVENUES

There was an increase in total operating  revenues for the  twelve-month  period
ended December 31, 2004, when compared to the twelve-month period ended December
31, 2003, of $509,749,  or 8.1%. The segments making up total operating revenues
and their  contributions to the $509,749 increase between the two periods are as
follows:  local  exchange  carrier  services -  $591,689;  broadcast  services -
($59,601); and Internet service provider services - ($22,339).


                                       26


Local Exchange Carrier Services - $591,689

Local exchange  carrier  services  revenue  accounted for 78.5% of the operating
revenue in the  twelve-month  period ended December 31, 2004. The components of,
and their  contributions  to, the $591,689  increase in local  exchange  carrier
services revenue for the twelve-months ended December 31, 2004, when compared to
the  twelve-months  ended  December  31,  2003,  are as follows:  local  network
services - $134,720;  network access services - $480,170; long distance services
- - $130,405;  billing and  collection  services - ($3,771);  cellular  services -
($108,196); and miscellaneous - ($41,639).

Local network  services  increased  22.6% and network access  services  revenues
increased  20.1% in the  twelve-month  period  ended  December  31,  2004,  when
compared to the  twelve-month  period ended  December 31, 2003.  The increase in
local network services  revenues and a portion of the increase in network access
services  revenues were the result of new customers in the Carroll,  Iowa market
area which were generated after BTC, Inc., began offering local exchange carrier
services in October 2003. There was no  corresponding  customer base for nine of
the twelve months in the twelve-month  period ended December 31, 2003. Also, the
remaining three months of the twelve-month period ended December 31, 2003, would
reflect  customer  counts  not  comparable  to  the  last  three  months  of the
twelve-month period December 31, 2004, because customers were added as they were
converted to Breda's service during this period.

Breda also received a 24-month true-up adjustment in the amount of $148,362 from
the NECA pool for the time  period  April  2002  through  April  2004,  which is
reflected in the network access services  revenues.  The adjustment was received
in May 2004 after Breda  incorporated a line haul lease agreement that Breda had
in place with another  independent  telephone  provider during that time period.
Breda continues to receive  additional  monthly line haul  compensation from the
NECA pool of  approximately  $6,000  per month  because  of this line haul lease
arrangement,  and Breda  anticipates  continuing to receive these  revenues on a
going forward basis.

Breda has had lower  access  revenues  in both  2003 and 2004  because  Qwest no
longer pays access revenue for traffic  originating with a wireless carrier that
uses Qwest to deliver  the  traffic  back to a number  served by local  exchange
carriers,  such as Breda,  Prairie  Telephone,  and  Westside  Independent,  who
participate in the use of the switching and network  facilities  offered by Iowa
Network Services.

Access charges constitute a substantial part of Breda's, Prairie Telephone's and
Westside  Independent's  revenues,  and a material  risk to them arises from the
regulation of access charge rates and universal  service  funding by the FCC. As
previously noted,  Breda anticipates  changes in state and federal access charge
rates,  and that reductions in access charge rates may be likely.  The universal
service funds are also now being paid out to more  telecommunication  providers,
and Breda  anticipates  that  there  may also be  changes  in the  future on how
universal service funds are disbursed.

Breda's long distance services revenue continues to grow because of the increase
in its customer  base for those  services.  Breda  believes  that long  distance
services  should  continue  to be a  growth  area  for  Breda  in 2005 as  Breda
continues to market this service as both a stand-alone


                                       27


service and as part of a package with other services, such as Internet services.
There  was a  125.4%  increase  in  long  distance  services  revenues  for  the
twelve-month  period ended December 31, 2004, when compared to the  twelve-month
period ended December 31, 2003. The increase is a direct reflection of the 50.7%
increase in Breda's long distance  customer base, which has mainly resulted from
new customers in the Carroll, Iowa area taking this service as part of a bundled
service  package which  includes  local  exchange  service and Internet  service
provider services.

The $108,196,  or 8.4%,  decrease in cellular sales revenue for the twelve-month
period ended December 31, 2004, when compared to the  twelve-month  period ended
December 31,  2003,  reflects the  decreased  sales from all of Breda's  service
locations  for the twelve  months  ended  2004.  Breda began  offering  two-year
contracts,  instead of one-year  contracts,  in August 2002, when U.S.  Cellular
revamped  its  commission  structure  to  encourage  two-year  contracts.  Breda
generates  retention  commissions  when  a  customer  extends  the  term  of the
customer's  existing cellular services contract or enters into a new contract to
continue the customer's cellular services. The customers with one-year contracts
expiring in 2003 continued to generate retention contracts,  but those contracts
and  other new  contracts  are now on a  two-year  term.  Breda has  accordingly
experienced  a time gap between when  customers  would  normally be entering new
contracts if they had one-year  contracts  versus when they would enter into new
contracts  if they had  two-year  contracts.  The change in contract  length has
therefore  caused a delay in new contract sign-up for  retentionable  contracts.
Customers may migrate to new contracts  without penalty once they have fulfilled
eighty percent of the original  contract term, so the first customers  obtaining
two-year contracts in 2002 were eligible for new contracts  beginning in May and
June of 2004.  Breda has seen some  increase in retention  contracts  during the
months since May 2004, and expects its retention  commissions to go back to more
customary levels in the coming months. Breda has, however, also experienced some
saturation  in its cellular  market and has seen a small  decrease in first-time
customer contracts.

Other factors  contributing to the decrease in cellular sales revenue during the
twelve-month  period ended December 31, 2004, when compared to the  twelve-month
period  ended  December  31,  2003,  were the down time caused by the hiring and
training of a new outside cellular sales person,  and the change in focus to the
new  services  offered by BTC,  Inc.'s  entry into the local  exchange  services
market in Carroll,  Iowa by two outside sales people,  who had originally  spent
their sales efforts on cellular services.

Miscellaneous  revenue decreased $41,639,  or 13.4%, for the twelve-month period
ended December 31, 2004, when compared to the twelve-month period ended December
31, 2003.  Breda performed fiber  installation  contractual  work for an outside
corporation in the first quarter of 2003, which generated  approximately $50,000
in miscellaneous revenue, before materials, equipment and labor costs. There was
no corresponding  work or revenue in the twelve-month  period ended December 31,
2004.  Breda  also  received  a Qwest  refund  on  co-location  expenditures  of
approximately   $28,229  during  the  second  quarter  of  2003.  There  was  no
corresponding  entry in the  twelve-month  period ended December 31, 2004. Breda
did, however, generate almost $15,000 of additional revenue from the sale of key
systems during the twelve-month period ended December 31, 2004, when compared to
the twelve-month period ended


                                       28


December 31, 2003.  Breda also generated more revenue from  miscellaneous  fiber
lease rental during the twelve-month period ended December 31, 2004.

Broadcast Services ($59,601)

Broadcast  services  revenue  decreased  $59,601,  or 6.6%, for the twelve-month
period ended December 31, 2004, when compared to the  twelve-month  period ended
December  31,  2003.  Breda's  subsidiary,  Tele-Services,   continues  to  face
competition  from  satellite  providers  that can now include local  channels in
their  package  offerings.  Tele-Services  experienced  a 7.4%  decrease  in its
customer base when comparing the twelve-month period ended December 31, 2004, to
the  twelve-month  period  ended  December  31,  2003.  Another  factor faced by
Tele-Services  is the declining  population base in the small rural  communities
served by  Tele-Services,  which adversely  affects  Tele-Services'  current and
prospective  customer  base.  Tele-Services  has  combined  head-ends  in Breda,
Arcadia,   and  Westside  in  order  to  reduce  its  operating   costs  through
consolidation of equipment and maintenance costs. Breda is continuing to explore
other consolidation opportunities in the other 16 communities that are served by
Tele-Services.

Tele-Services  added channels in the latter part of the first quarter of 2004 in
14 of the  19  communities  that  are  served  by  Tele-Services.  Tele-Services
finalized and implemented most of those channel additions, and the corresponding
rate increases,  by July 1, 2004. Local channels have been added in 6 additional
communities, and Breda hopes to generate customer loyalty through this avenue of
information on local community events,  as well as the weather,  and local news.
Breda is also  implementing  paid advertising  opportunities  for businesses and
individuals  on the  local  channels  in the  communities  that  have the  local
channels.

Internet Services ($22,339)

Internet  services  revenue  decreased  $22,339,  or 3.6%, for the  twelve-month
period ended December 31, 2004, when compared to the  twelve-month  period ended
December 31, 2003. The decrease is directly attributable to the decrease in BTC,
Inc.'s Internet  dial-up  customer service base, which decrease is the result of
the intense competition by multiple suppliers in the Carroll,  Iowa market area.
Breda began bundling  Internet  services with long distance services and lowered
its pricing for Internet services in 2001 in response to competitive  pressures.
Breda has continued  with these  programs in 2003 and 2004.  The programs  have,
however,  resulted in reduced Internet  revenues in both 2003 and 2004 given the
lower  pricing by Breda for Internet  services  under those  programs.  Breda is
gaining  high-speed  Internet  customers in the Carroll,  Iowa area because BTC,
Inc. is offering bundled services  packages that include Internet  services,  as
well as local telephone and other  communication  services.  While new customers
subscribing for those bundled services have helped stem the decrease in Internet
services revenue occurring in 2004, Breda was forced by competitive pressures to
reduce its  pricing on its high speed  Internet  services as of October 1, 2004.
This price  decrease is reflected in Internet  services  revenue during the last
quarter of 2004.


                                       29


OPERATING EXPENSES

There was an increase in total operating expenses of $376,015,  or 6.8%, for the
twelve-month  period ended December 31, 2004, when compared to the  twelve-month
period ended December 31, 2003. The components making up operating  expenses are
as follows:  cost of  services,  depreciation  and  amortization,  and  selling,
general and administration expenditures.

Cost of services increased $340,762, or 12.8%, for the twelve-month period ended
December 31, 2004, when compared to the  twelve-month  period ended December 31,
2003.  The major  components  of the increase in cost of services  resulted from
increased cable TV programming costs of $22,782,  decreased  Internet  provision
costs of $168,298,  increased cellular services costs of $81,984, increased long
distance  provisioning  costs of $104,704 and  increased  plant related costs of
$299,590.  Internet  provision  costs  decreased  because  Breda  is  no  longer
dependent  on  purchasing  specialized  circuits  from Qwest in order to provide
Internet service in the Carroll,  Iowa market. As noted previously,  Breda began
offering local exchange carrier  services in the Carroll,  Iowa area through its
subsidiary,  BTC,  Inc., in October  2003.  In order to provide  local  exchange
carrier services in the Carroll,  Iowa market, Breda had to install circuits and
trunks  between the  present  independent  local  exchange  carrier  (Qwest) and
Breda's switch.  Breda is able to provide Internet service to the Carroll,  Iowa
market  over  those  same  trunks,  which  has  significantly   reduced  Breda's
underlying circuit cost to provide Internet services. As noted previously, Breda
experienced a 125.4% increase in its long distance  services  revenue during the
twelve month period ended  December 31, 2004,  when compared to the twelve month
period  ended  December  31,  2003.  Since Breda is a reseller of long  distance
services,  its  corresponding  cost of  purchasing  those  services  for  resale
directly correlates to the increased customer base and usage for those services.
Breda's  cellular costs  increased  because of the added labor and benefit costs
which were  associated  with  managing and selling  those  services.  Breda also
experienced  an increase in the average cost of the phones  purchased to provide
access to the new  features  rolled  out by U.S.  Cellular  in the  twelve-month
period ended December 31, 2004.  Also included in increased plant specific costs
are one-time installation costs that Breda pays to Qwest for the provisioning of
the  underlying  loop so that BTC, Inc. can offer  competitive  local  telephone
service in the Carroll,  Iowa market area.  These  charges are paid to Qwest for
each new customer that BTC,  Inc.  obtains.  The cost of utilities,  repairs and
maintenance,  payroll expenses,  long distance costs, cable TV programming,  and
key system costs all increased to net against the decrease in Internet provision
costs,  resulting  in an overall  $340,762  increase in cost of services for the
twelve-month period ended December 31, 2004.

Depreciation  and  amortization  expense  decreased  $33,491,  or 3.2%,  for the
twelve-month  period ended December 31, 2004, when compared to the  twelve-month
period ended December 31, 2003.  While  depreciation  increased by approximately
$37,180  because of capital  investments  in plant to  provide  the new  service
offerings in the Carroll,  Iowa market,  Breda's  telephone service plant in its
older  exchanges  are  beginning to be fully  depreciated  which  resulted in an
offsetting decrease in depreciation and amortization  expense of almost $75,000.
Investments  in plant assets  begun in 2004 will be completed in 2005,  and will
result in additional depreciation expense during the 2005 year.


                                       30


Selling, general and administration expenses increased $68,744, or 3.8%, for the
twelve-month  period  ended  December  31,  2004,  when  compared  to  the  same
twelve-month period in 2003. Customer operations increased $73,811, or 9.7%, for
the  twelve-month  period ended  December 31,  2004,  when  compared to the same
twelve-month  period in 2003. These increased costs were mainly  attributable to
the increased labor,  benefits,  and advertising  costs to service  customers in
BTC, Inc.'s roll-out of its competitive  local exchange services in the Carroll,
Iowa  market.   Property  taxes  also  increased  $36,440,   or  27.7%,  in  the
twelve-month  period ended December 31, 2004, when compared to the  twelve-month
period ended December 31, 2003.  Corporate operation costs decreased $41,507, or
4.5%, in the  twelve-month  period ended December 31, 2004, when compared to the
twelve-month  period ended December 31, 2003, and was attributable to a decrease
in legal,  accounting,  and computer leasing fees, and the decrease in labor and
benefit costs when the corporate  department was  short-staffed  for a period of
three months during 2004.

OPERATING INCOME

The net result of the operating revenue and operating expenses was a increase of
$133,734,  or 18.7%,  in  operating  income for the  twelve-month  period  ended
December 31, 2004, when compared to the same twelve-month period in 2003.

OTHER INCOME (EXPENSE)

Other income (expense)  increased  $193,323,  or 16.3%,  during the twelve-month
period ended December 31, 2004, when compared to the same twelve-month period in
2003.  The increase was mainly  attributable  to three items.  The first item is
interest and dividend income, which increased $111,420, or 40.1%, when comparing
the  twelve-month  period ended  December 31, 2004, to the  twelve-month  period
ended December 31, 2003. The increase in interest and dividend income was due to
the  increased   investments  in  both  temporary   investments  and  marketable
securities on which Breda generates interest income. Breda also reported $52,336
of National Rural  Telecommunications  Cooperative patronage capital as interest
and dividend  income  during the  twelve-month  period ended  December 31, 2004.
There was no corresponding  entry during the twelve-month  period ended December
31, 2003.

The second item is income from equity investments,  which increased $276,172, or
26.6%,  during the twelve-month period ended December 31, 2004, when compared to
the same  twelve-month  period  in 2003.  The  income  from  equity  investments
reported on Breda's  financial  statements is Breda's  pro-rata share of the net
income or net loss of each equity  investment,  based on Breda's  percentage  of
ownership in each equity investment. The increase in equity investments reported
on Breda's income statement for the twelve-month  period ended December 31, 2004
is a reflection of the net  increases and decreases in the net operating  income
of  Breda's  equity  investments.  Most of  Breda's  equity  investments  are in
cellular partnerships. The cellular partnerships have been under market pressure
from carriers such as AT&T,  Sprint and Verizon,  to  renegotiate  their roaming
contracts  at lower rates.  As a result,  the  cellular  partnerships  making up
Breda's equity  investments are receiving less roaming revenue,  even though the
number of customers  and the minutes of use have  increased.  Breda  anticipates
that these downward  marketing  pressures on roaming rates will continue for the
foreseeable future.


                                       31


The third  item is a  $172,974  loss on a note  receivable,  which was  recorded
during the twelve-month  period ended December 31, 2004, and for which there was
no corresponding  loss during the  twelve-month  period ended December 31, 2003.
Breda  determined that its investment in Desktop Media,  LLC, which is evidenced
by a note  receivable on Breda's  balance sheet,  should be reviewed,  and Breda
subsequently  recorded an allowance on this note  receivable.  Breda  determined
that  for  financial  statement  purposes,  this  allowance  would  allow  for a
conservative   estimate  of  the   remaining   collectible   amount  in  default
proceedings. Breda will attempt to recover all monies invested in Desktop Media,
LLC through both the note  receivable of $444,974 and the capital  investment of
$60,000.

INCOME  BEFORE  INCOME  TAXES AND  CUMULATIVE  EFFECT  OF  CHANGE IN  ACCOUNTING
PRINCIPLE

Income before income taxes increased  $327,057,  or 17.2%,  for the twelve-month
period ended December 31, 2004, when compared to the  twelve-month  period ended
December 31, 2003. The $327,057  increase was the result of a $133,734  increase
in operating income and a $193,323 increase in other income (expense).

INCOME TAXES

Income taxes increased  $84,295,  or 11.9%,  for the  twelve-month  period ended
December 31, 2004,  when compared to the same period in 2003.  The increase is a
direct  reflection of the increased income generated in the twelve-month  period
ended December 31, 2004. The effective tax rate in 2004 was 35.7%,  versus 37.4%
in 2003.  The  effective  tax rate differs from the U.S.  statutory  rate due to
state income taxes, and the proportion of investments with state tax exemptions.

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE

The net income before cumulative effect of change in accounting  principle,  net
of tax, increased $242,762, or 20.4%, for the twelve-month period ended December
31, 2004, when compared to the twelve-month period ended December 31, 2003.

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF TAX

In March 2004,  the  Emerging  Issues Task Force  modified  guidance  related to
accounting for investments in limited liability companies with an effective date
for periods beginning after June 15, 2004.  Accordingly,  January 1, 2004, Breda
changed the method of accounting  for its  investment in Desktop  Media,  L.L.C.
from the cost method to the equity method.

In connection with the change to the equity method,  Breda recorded a cumulative
adjustment  of  ($60,000),  net of  $21,407  tax,  reflecting  the prior  years'
proportionate share of income and losses.


                                       32


NET INCOME

Net income  increased  $204,169,  or 17.2%,  for the  twelve-month  period ended
December 31, 2004, when compared to the same period in 2003.

Liquidity and Capital Resources at Twelve-months ended December 31, 2004

Cash Flows

Cash flows from  operations  continue to be a steady  source of funds for Breda.
Cash provided from  operations for the  twelve-month  periods ended December 31,
2004 and December 31, 2003, was,  respectively,  $2,223,960 and $2,414,760.  The
cash flows from operations for the  twelve-month  period ended December 31, 2004
were primarily  attributable  to a positive net income of  $1,393,675,  plus the
addition of non-cash  expenses of $1,628,397  from  depreciation,  amortization,
deferred income taxes,  amortization of investment tax credits,  note receivable
discount,  loss on  impairment  of note  receivable,  and  cumulative  effect of
accounting change, which were then offset by $737,497 of non-cash, equity income
in  unconsolidated  affiliates.  The net increase in assets and  liabilities  of
$60,615 was also subtracted from net income to generate the net cash provided by
operating activities of $2,223,960.

The cash flows from  operations for the  twelve-month  period ended December 31,
2003 were primarily  attributable  to a positive net income of $1,189,506,  plus
the addition of non-cash expenses of $1,382,873 from depreciation, amortization,
deferred  income  taxes,  amortization  of  investment  tax  credits,  and notes
receivable  discount,  which were then offset by $362,616  of  non-cash,  equity
income in unconsolidated  affiliates. The net decrease in assets and liabilities
of  $204,997  was also added to  generate  the net cash  provided  by  operating
activities of $2,414,760.

Cash used in investing  activities was $1,987,889  for the  twelve-month  period
ended  December 31,  2004,  and  $1,617,133  for the  twelve-month  period ended
December  31,  2003.  Capital  expenditures  relating to ongoing  business  were
$585,873 for the twelve-month period ended December 31, 2004, and $1,008,124 for
the  twelve-month  period ended  December 31, 2003. A building was purchased for
the relocation of Breda's and BTC, Inc.'s Carroll,  Iowa services and operations
for $246,000 in January 2003.  Breda  received  $160,000 in February 2003, as an
early payoff of a building  contract note receivable.  Capital used in investing
activities in 2003 included an additional $125,500 investment in RSA #1, Ltd. by
Prairie  Telephone in November  2003.  Breda expects  capital  expenditures  for
non-building  expenditures  in 2005 to be higher than those made in 2004 because
Breda  has  determined  to  add  switching  capabilities  to its  Carroll,  Iowa
marketing area.

Prairie  Telephone  advanced an  additional  $45,307 on its notes  receivable to
Desktop Media,  L.L.C.  during the twelve-month  period ended December 31, 2004.
Prairie Telephone also received payment on the outstanding Desktop Media, L.L.C.
note  receivable of $52,333  during the  twelve-month  period ended December 31,
2004. Principal payments on the Desktop Media, L.L.C. note receivable of $48,000
had also been made during the  twelve-month  period ended  December 31, 2003, in
addition to the $160,000 early payoff of a contract  receivable by the purchaser
of Breda's former office building.


                                       33


Cash used in financing activities was $404,817 for the twelve-month period ended
December 31, 2004, and $624,811 for the  twelve-month  period ended December 31,
2003.  During the twelve-month  period ended December 31, 2004, cash was used to
repay $144,183 of borrowings from the RTFC, to redeem common stock for $166,155,
and to pay dividends to the shareholders of $94,479.  Breda used cash in 2003 to
repay $134,981 of RTFC long-term debt, to redeem common stock for $391,394,  and
to pay dividends to the  shareholders of $98,436.  Breda funds the redemption of
its stock from its cash flows from  operations.  Breda  redeemed  524 shares and
1,306 shares in, respectively, 2004 and 2003.

Working Capital

Working  capital was  $1,641,455  as of December 31,  2004,  compared to working
capital of  $1,839,172 as of December 31, 2003.  The ratio of current  assets to
current liabilities was 3.3 to 1.0 as of December 31, 2004, and 4.0 to 1.0 as of
December 31, 2003.

Breda had a $115,828  decrease in current assets during the twelve-month  period
ended December 31, 2004,  when compared to the year ended December 31, 2003. The
decrease in current  assets was mainly  attributable  to a $297,644  decrease in
cash and temporary  investments and a $92,494  increase in accounts  receivable.
Cash was used to purchase $1,488,816 in long-term investments. Customer accounts
receivable  as of  December  31,  2004  were  comparable  to  customer  accounts
receivable as of December 31, 2003. The $92,494 increase in accounts  receivable
was  mainly  attributable  to the  increased  amounts  owed  to  Breda  and  its
subsidiaries  from  interexchange  carriers  for the use of Breda's  networks to
carry the interexchange carrier traffic to Breda's end users. Almost half of the
increase  in  the  interexchange  carrier  receivable  was  attributable  to one
carrier,  AT&T,  with whom Breda continues to work with in an attempt to receive
payment.  AT&T initiated a billing dispute and requested  verification of billed
rates for Breda's telephone  services which were provided in the Carroll,  Iowa,
area since  October 2003.  Breda has proved that Breda billed AT&T  according to
the tariffed  rates,  and Breda is  continuing  to dialogue with AT&T to receive
payment on these  charges.  Other current  assets  increased  $32,101 during the
twelve-month  period ended December 31, 2004, when compared to the  twelve-month
period  ended  December 31, 2003.  Other  current  assets are made up of prepaid
expenses such as computer  maintenance fees, and employee benefit premiums which
are paid in advance for 2005, in the latter part of 2004.  While the cash outlay
occurred in 2004, the expense will be recorded in 2005.  Breda has determined to
enter the satellite  Internet  business by offering the National Rural Telephone
Coop  product  called   Wildblue.   Breda  has  recorded  the  $18,000   service
participation  fee,  which was  required for  participation  and paid on May 20,
2004,  as an Other  Current  Asset until such time as the program is launched in
2005.

Noncurrent assets,  which mainly consist of longer-term  investments,  increased
$1,993,544 during the twelve-month period ended December 31, 2004, when compared
to the  twelve-month  period ended December 31, 2003.  Prairie  Telephone loaned
$500,000 to Desktop  Media,  L.L.C.  on May 2, 2001,  and advanced an additional
$45,307  on  June 9,  2004 to fund  operational  expenses  until  revenues  were
collected for services provided. This note is shown net of unamortized discounts
of $6,423 and  $16,866,  respectively,  December 31, 2004 and December 31, 2003,
net of principal  repayments of $52,333 and $48,000  respectively,  December 31,
2004


                                       34


and December  31,  2003,  and net of an allowance of $172,974 as of December 31,
2004.  $121,577 is included  in  long-term  note  receivables,  and  $144,000 is
included in short-term note  receivables as of December 31, 2004.  Breda's other
investments at cost decreased $63,212 for the twelve-month period ended December
31, 2004,  when  compared to the  twelve-month  period ended  December 31, 2003,
because Prairie Telephone's  investment in Desktop Media, L.L.C. is now reported
with the investments in unconsolidated  affiliates at equity instead of with the
investments reported at cost. On September 17, 2003 Prairie Telephone had signed
a principal  deferral  agreement with Desktop Media,  L.L.C.  which deferred the
principal  payments due in the months of September  through  December  2003, and
which also provided that Prairie Telephone's  ownership in Desktop Media, L.L.C.
would be  increased  from 10% to 17% if at any  time in the  year  2004  Desktop
Media,  L.L.C. was not able to generate a minimum  sustainable monthly profit of
$36,000 or was unable to make a regularly scheduled  principal payment.  Both of
those  stipulations  were not met in the  first  quarter  of 2004,  and  Prairie
Telephone  accordingly  acquired an  additional  7% ownership of Desktop  Media,
L.L.C.

Investments in  unconsolidated  affiliates at equity increased  $737,497 for the
twelve-month  period ended December 31, 2004, when compared to the  twelve-month
period ended December 31, 2003. This increase  represents Breda's pro rata share
of the net  income  or net loss of each  equity  investment,  based  on  Breda's
percentage of ownership in each equity investment during the twelve-month period
ended December 31, 2004.

Current liabilities increased $81,889 for the twelve-month period ended December
31, 2004,  when  compared to the  twelve-month  period ended  December 31, 2003.
Accounts payable  increased  $38,705,  and represented a timing  difference from
when  invoices  were  received  to when they were  paid.  Almost  $22,000 of the
accounts  payable  increase was for programming fees invoices which had not been
received in time to be paid before  December 31, 2004.  Accrued taxes  increased
$92,377 for the  twelve-month  period ended December 31, 2004,  when compared to
the year ended  December  31,  2003.  The increase was caused by the increase in
accruals for federal and state income taxes as of December 31, 2004.

Common stock had a net increase of $558,138 during the twelve-month period ended
December 31, 2004, when compared to the  twelve-month  period ended December 31,
2003.  The net  overall  increase  resulted  from the  decrease in the number of
outstanding  shares  through the  redemption of 524 shares of common stock at an
aggregate  redemption price of $166,155,  and the restatement of the outstanding
shares  of  stock on May 18,  2004 to a per  share  price  of  $326,  or a total
adjustment of $724,293.  The prior redemption value had been $303 per share. The
increase of $574,903 in retained  earnings during the twelve-month  period ended
December 31, 2004, when compared to the  twelve-month  period ended December 31,
2003, is the net effect of the $94,479 in dividends  paid on April 1, 2004,  the
year-to-date net income as of December 31, 2004 of $1,393,675,  and the $724,293
stated value stock adjustment for the outstanding shares on May 18, 2004.

Breda anticipates that Breda's  operational,  investing and financing activities
will continue to mirror the  activities of 2004,  and that Breda's needs will be
funded internally through operations and temporary investments.


                                       35


                                               DIRECTORS AND OFFICERS

The directors and executive  officers of Breda as of the time of the preparation
of this annual report were as follows:

                  Name                 Age              Position(s)
                  ----                 ---              -----------

              Clifford Neumayer        56               President and
                                                        Director

              Dean Schettler           52               Vice-President
                                                        and Director

              Dave Grabner             56               Treasurer and
                                                        Director

              Charles Thatcher         53               Director

              Rick Anthofer            48               Director

              John Wenck               66               Secretary and
                                                        Director

              Neil Kanne               58               Director

Clifford  Neumayer has been a director of Breda since April,  1996.  His current
term as a director  will end at the annual  shareholders  meeting  which will be
held in 2005. He has also been a director of each of Breda's  subsidiaries since
April,  1996. Mr. Neumayer was the  Vice-President  of Breda and each of Breda's
subsidiaries  from  May 7,  1996  through  June 9,  2003,  and he has  been  the
President  of Breda and each of Breda's  subsidiaries  since  June 9, 2003.  Mr.
Neumayer has been self employed as a farmer since 1970.

Dean Schettler has been a director of Breda since April,  1997. His current term
as a director will end at the annual shareholders meeting which is held in 2006.
He has also been a director of each of Breda's  subsidiaries  since April, 1997.
Mr. Schettler was the President of Breda and each of Breda's  subsidiaries  from
May 11, 1998 through June 9, 2003, and he has been the  Vice-President  of Breda
and each of Breda's  subsidiaries  since June 9, 2003.  Mr.  Schettler  has been
employed by Pella Corporation, Pella, Iowa, since August, 1986. He was a moulder
technician  until  August,  1997.  Since  that  time  he has  been a  production
coordinator. Pella Corporation is a window and door manufacturer.

Dave Grabner has been a director of Breda since April,  1999,  and the Treasurer
of Breda since June,  2001.  His current term as a director of Breda will end at
the annual  shareholders  meeting which will be held in 2005. He has also been a
director of each of Breda's subsidiaries since April, 1999, and the Treasurer of
each  of  Breda's   subsidiaries   since  June,   2001.  Mr.  Grabner  has  been
self-employed  as an  electrician  for  approximately  34  years.  He  was  also
previously


                                       36


self-employed as a farmer.

Charles  (Chuck)  Thatcher has been a director of Breda since May,  2001. He was
re-elected as a director at the May 18, 2004 annual meeting of the shareholders,
and his current term as a director of Breda will end at the annual  shareholders
meeting  which will be held in 2007. He has also served as a director of each of
Breda's  subsidiaries since May, 2001. Mr. Thatcher has been an owner of Midwest
Wholesale  Building  Products in  Carroll,  Iowa for  approximately  the last 20
years. Midwest Wholesale Building Products is a  wholesaler/retailer  of lumber,
building products and materials.

Rick  Anthofer  was elected as a director of Breda by the board of  directors at
its August 12,  2003  meeting to fill the vacancy  that had been  created by the
death of Roger Nieland, with Mr. Anthofer to serve until the annual shareholders
meeting which would be held in 2004. Mr. Anthofer was also elected as a director
of each of Breda's subsidiaries in August, 2003.

Mr. Anthofer was elected to serve the remaining two years of the three year term
of Mr. Nieland at the annual meeting of the  shareholders  which was held on May
18,  2004,  and his term as a  director  will end at the  annual  meeting of the
shareholders  which is held in 2006. Mr. Anthofer has been the vice president of
Breda Savings Bank, Breda, Iowa, since approximately  September 15, 1999. He was
an  agricultural  and commercial loan officer and an assistant vice president at
Carroll  County State Bank in Carroll,  Iowa, for  approximately  thirteen years
prior to that time. Mr. Anthofer has also been a member of the Breda,  Iowa City
Council since 1988.  Mr.  Anthofer had been a nominee for election as a director
of Breda in 2001.

John Wenck has been a director of Breda since April,  1997, and his current term
as a director of Breda will end at the annual shareholders meeting which is held
in 2006. He has also served as a director of each of Breda's  subsidiaries since
May,  1997.  Mr.  Wenck  has been the  Secretary  of Breda  and each of  Breda's
subsidiaries since June 2004. Mr. Wenck is currently  self-employed as a farmer.
He was also  previously  employed  by the  United  Parcel  Service as a delivery
driver.

Neil Kanne was elected as a director  of Breda at the annual  meeting of Breda's
shareholders which was held on May 18, 2004, and his term as a director will end
at the annual  shareholders  meeting which will be held in 2007.  Mr. Kanne also
became a director of each of Breda's  subsidiaries  in May,  2004. Mr. Kanne has
been self-employed as a farmer for approximately the last 34 years.

The number of directors for Breda is currently  fixed at seven.  Each of Breda's
directors  is  elected to a three  year term and until his or her  successor  is
elected  or until his or her death,  resignation  or  removal.  The terms of the
directors of Breda are staggered,  so that three of the directors'  terms expire
in one year, two expire the next year,  and two expire the following  year. If a
person has served for three consecutive terms as a director, that person must be
off the board for at least one year  before the person can again be elected as a
director.  Each  director of Breda must also be a  shareholder  of Breda,  and a
director  shall  automatically  cease  to be a  director  if he or she  sells or
transfers all of his or her shares of common stock in Breda.  Each director must
also be at least 18 years of age.


                                       37


The  officers of Breda are elected  annually  by the board of  directors  at its
annual   organizational   meeting,   and  hold  office  until  the  next  annual
organizational  meeting of the board of directors and until their successors are
chosen or until their death,  resignation or removal. The annual  organizational
meeting of the board of directors is the first  regularly  scheduled  meeting of
the board of directors  which follows the annual  shareholders  meeting,  and is
generally  held in June. Any officer may be removed by the board of directors at
any time,  with or without  cause.  Each  officer  must also be a director and a
shareholder  of Breda.  The officers of Breda are  identified in the above table
and discussions.

Breda believes that two of its employees make a significant  contribution to its
business. Those employees are as follows:

                   Name                 Age           Position
                   ----                 ---           --------

          Robert J. Boeckman            43            Chief Operations
                                                      Officer and Co-Chief
                                                      Executive Officer

          Jane A. Morlok                51            Chief Financial
                                                      Officer and Co-Chief
                                                      Executive Officer

Mr. Boeckman has been employed by Breda in various  capacities  since May, 1982.
Prior to January,  1995, he was Breda's assistant manager. He was the manager of
Breda from  January,  1995 to March,  1998, at which time he was given the title
chief operating  officer.  His current titles are chief  operations  officer and
co-chief executive officer.

Ms. Morlok became the chief  financial  officer of Breda on March 20, 1998.  Her
current titles are chief financial officer and co-chief executive  officer.  Ms.
Morlok was the assistant administrator/CFO of Manning Regional Healthcare Center
in Manning, Iowa from July of 1987 until March 20, 1998. Her responsibilities in
that  position  included  budgeting,  reimbursement  and  rate  setting  for the
hospital and nursing home run by the Manning Regional Healthcare Center, as well
as daily general ledger  operations and IRS filings.  She also provided  similar
services to several other affiliated corporations.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Breda is authorized to issue 5,000,000 shares of common stock.  Breda had 31,170
shares of its common stock issued and outstanding as of December 31, 2004. Those
shares were held by approximately 563 different shareholders.

Breda's  common  stock is not  listed  on any  exchange,  and there is no public
trading  market for Breda's  common stock.  Breda has not agreed to register any
shares of its common  stock  under any  federal  or state  securities  laws.  An
investment in Breda's common stock is also not a liquid  investment  because the
Restated Articles of Incorporation of Breda establish various  conditions on the
issuance of, and various  restrictions  on the transfer of, shares of its common
stock. Those


                                       38


conditions and restrictions are summarized in the following paragraphs.

The common stock can only be issued to:

            o     residents of the Breda or Lidderdale  telephone exchange areas
                  served by Breda who subscribe to Breda's  telephone  services,
                  and

            o     entities which have their  principal  place of business in the
                  Breda or Lidderdale  telephone  exchange areas served by Breda
                  and which subscribe to Breda's telephone services.

As indicated,  only  residents of the Breda and  Lidderdale  telephone  exchange
service  areas served by Breda are eligible to purchase  stock.  Although  Breda
also provides  telephone  services to Macedonia,  Iowa and the surrounding area,
residents of Macedonia,  Iowa and the surrounding  rural area cannot acquire any
shares of common stock of Breda even if they are  receiving  telephone  services
from Breda.  Subscribers to any services from any of Breda's subsidiaries cannot
buy common stock of Breda unless they also meet the requirements discussed above
in this paragraph.

Since approximately January 1, 1996, no person has been allowed to purchase more
than thirty shares of common stock from Breda.  A shareholder  can own more than
thirty  shares,  subject  to  the  1%  limitation  discussed  in  the  following
paragraph,  but only thirty  shares can be acquired  through the issuance of the
shares by Breda. Breda has not issued any shares since 1998, and Breda presently
has no plans to issue any additional shares.

No shareholder may own more than 1% of the total issued and  outstanding  common
stock of Breda unless:

            o     the shareholder  already  exceeded that percentage on February
                  28, 1995, or

            o     the  shareholder  goes over 1% as a result of Breda  redeeming
                  shares of its common stock from other shareholders.

In either of those cases,  the  shareholder  may not increase the  percentage of
shares  owned  by the  shareholder.  If a  shareholder  owns  5% or  more of the
ownership  interests of an entity which owns shares of Breda's common stock, the
shares of Breda's common stock held by that entity and by the  shareholder  will
be added together for determining whether the 1% limitation is exceeded.

There can generally only be one shareholder for each telephone  number served by
Breda.  There can also  generally  only be one  shareholder  for each  household
receiving telephone services from Breda, even if the household has more than one
telephone number.

Breda's  board  of  directors   determines   the  purchase   price  payable  for
newly-issued  shares of Breda's  common stock.  Breda's board of directors  also
determines  the  redemption  price  that  will be paid by Breda if it  elects to
redeem a shareholder's shares in any of the circumstances in


                                       39


which Breda has the right to purchase those shares.  Breda has that right if:

            o     the  shareholder is no longer  receiving  services from Breda,
                  unless the shareholder already was not receiving services from
                  Breda on February 28, 1995;

            o     the  shareholder  no longer resides in the Breda or Lidderdale
                  telephone   exchange   areas  served  by  Breda,   unless  the
                  shareholder  already  resided  outside those areas on February
                  28, 1995; or

            o     the shareholder dies, unless the heir of the shares of Breda's
                  stock meets the  eligibility  requirements  for  ownership  of
                  Breda's stock.

The board of directors has  historically  established the issuance price and the
redemption price at  approximately  75% of the book value of Breda, but in 2002,
the board began to establish those prices at approximately 70% of the book value
of Breda.  The board of directors has  historically  made this  determination in
March,  April or May of each year,  based upon Breda's then most recent year-end
audited financial statements. Breda's fiscal year ends on December 31. The price
is then  generally  announced and becomes  effective at the annual  shareholders
meeting  for that  year.  The  issuance  price  and the  redemption  price as so
determined by the board of directors then  generally  applies until the board of
directors  makes a new  determination  and  announces  the new price at the next
annual shareholders meeting.

Under this  approach,  the issuance price and  redemption  price in 1995,  1996,
1997, 1998 and 1999 was, respectively, $27, $31, $41, $64 and $82.

The board of  directors  departed  from its  historical  practice,  however,  on
November  2, 1999,  by  adopting a  resolution  fixing  the  issuance  price for
newly-issued  shares and the  redemption  price to be $149 per  share.  The $149
amount was not based on Breda's  book value,  but rather was roughly  based upon
the average  sales  price of $150.58  per share in the auction  that was held in
October of 1999.  The auction is discussed  below.  The board of directors  took
that action because it believed the referenced  auction provided it with a basis
to make a more current  determination on this issue. The board of directors also
believed that it was  appropriate  to make a new  determination  of the issuance
price and redemption price given the sale of Breda's direct broadcast  satellite
operation on January 11, 1999. The sale of that operation  resulted in a pre-tax
gain of  $7,436,415.  The sale was not included in Breda's books until the first
quarter of 1999,  and was therefore not included in the 1998 year-end  financial
statements which had been utilized by the board of directors in establishing the
$82 purchase price in early 1999.

The board of directors  returned to its  historical  practices at its meeting on
March 13, 2000, at which time the board of directors adopted a resolution fixing
the issuance price and redemption price for Breda's shares of common stock to be
$180 per share.  The $180 amount was determined  based upon Breda's 1999 audited
financial  statements.  The $180 per share  price was  announced  at, and became
effective at, the May 17, 2000 annual meeting of the  shareholders  of Breda. If
the above  described  historical  practices  were  followed,  the $180 per share
amount would have continued until the next annual  determination was made by the
board of directors and announced at the annual shareholders meeting for 2001.


                                       40


The board of directors  determined to again depart from its historical practices
on this issue,  however, at a meeting of the board of directors held on June 12,
2000. At that meeting,  the directors  adopted a resolution  fixing the issuance
price for newly issued shares of Breda's common stock and the  redemption  price
for Breda's  shares of common  stock at $235 per share.  The board of  directors
took this  action  because it  believed  that it was  appropriate  to make a new
determination  of the  issuance  price and the  redemption  price to reflect the
receipt by Prairie  Telephone of most of the net after-tax  proceeds of the sale
by Prairie  Telephone of its shares of stock in Central Iowa Cellular,  Inc. The
$235 per share amount was determined by taking approximately 75% of the then net
after-tax  proceeds  of the sale on a per share  basis and adding that figure to
the previously  determined  issuance and redemption price of $180 per share. The
shareholders  of Breda were  notified of the increase in the issuance  price and
the  redemption  price for Breda's  shares of common stock from $180 to $235 per
share by letter dated June 14, 2000.

At the time the board made its determination on June 12, 2000, Prairie Telephone
had received, in the aggregate,  approximately $5,108,280,  before taxes, and it
was estimated that Prairie  Telephone would retain  approximately  $3,147,676 of
that amount, after taxes. For purposes of determining the new issuance price and
redemption price discussed above,  Prairie Telephone's basis in its 3,000 shares
of common stock of Central Iowa  Cellular,  Inc. of  approximately  $206,770 was
deducted from the after-tax  amount of  $3,147,676.  As indicated,  the board of
directors believed this was a material event which made it appropriate to make a
new  determination  of the  issuance  price and  redemption  price for shares of
Breda's common stock.

The board of directors  has followed  Breda's  historical  practices  since that
time, by announcing a new issuance and redemption price of:

            o     $258  per  share at the May 16,  2001  annual  meeting  of the
                  shareholders,

            o     $280  per  share at the May 21,  2002  annual  meeting  of the
                  shareholders,

            o     $303  per  share at the May 20,  2003  annual  meeting  of the
                  shareholders, and

            o     $326  per  share at the May 18,  2004  annual  meeting  of the
                  shareholders.

The per share amount was established  based upon Breda's book value as reflected
in its most  recent  year-end  audited  financial  statements,  consistent  with
Breda's historical practices,  except that, since 2002, the redemption price has
been set at approximately 70% of the book value of Breda.

The board of directors currently intends to continue to address this issue on an
annual basis  consistent  with the above described  historical  practices of the
board of  directors,  but the board of  directors  may  determine to depart from
those historical practices again in the future in the event of the occurrence of
what the board of directors  believes are material or  significant  events.  The
board of  directors  will,  accordingly,  establish  a new  issuance  price  and
redemption price effective at the 2005 annual meeting of the  shareholders,  and
that price will be set at


                                       41


approximately  70% of the book value of Breda as of  December  31,  2004.  Breda
estimates that the issuance  price and redemption  price that will be set at the
2005 annual meeting of the shareholders will be approximately $357.00.

The issuance and  redemption  price as  determined by the board of directors has
increased  from $27 per share in 1995 to the current $326 per share amount which
was established at the 2004 annual meeting of the  shareholders.  Breda does not
believe  that the amount of this  increase is  indicative  of  potential  future
increases, however, in particular given that:

            o     The  referenced  increase was due primarily to two  "one-time"
                  material  events,  those  being  the  sale of  Breda's  direct
                  broadcast   satellite   operation  and  the  sale  of  Prairie
                  Telephone's stock in Central Iowa Cellular, Inc., and

            o     Breda does not  currently  foresee  any  material  increase in
                  revenues  from  its or any of  its  subsidiaries'  normal  and
                  ordinary  course  business  operations,  and,  in  fact,  sees
                  continuing downside pressure on those revenues.

Since  there is no  public  trading  market or any other  principal  market  for
Breda's  common  stock,  repurchases  of common stock by Breda  currently is the
primary  method for a shareholder to be able to sell the  shareholder's  shares.
Breda's repurchases of its common stock are discussed below in this section.

As discussed below, an auction was held in October,  1999, at which shareholders
desiring to sell their shares of Breda's common stock were given the opportunity
to sell those shares to other Breda  shareholders.  There are no current  plans,
however, to arrange any other auctions in the future. Breda does maintain a list
of  shareholders  desiring  to sell  their  shares,  and of  other  shareholders
desiring to purchase those shares, as discussed below.

In any of the circumstances  where Breda has the right to redeem a shareholder's
shares,  a  shareholder  may,  with the consent of Breda's  board of  directors,
transfer  the  shareholder's  shares to another  person who is  eligible to be a
shareholder  by reason of the fact that the person is  receiving  services  from
Breda and is residing in the Breda or Lidderdale telephone exchange areas served
by Breda.

No  shareholder  can sell or  transfer  any of his or her shares of Breda to any
person who is not eligible to be a shareholder in Breda, with one exception. The
exception is that a person who was a  shareholder  on July 20, 1995,  may make a
one time  transfer  of the  shares  held by the  person on that date to a family
member of the shareholder (which means a spouse,  natural born or adopted child,
grandchild,  parent,  grandparent, or sibling), even if the family member is not
receiving  services  from Breda and is not  residing in the Breda or  Lidderdale
telephone  exchange  areas served by Breda.  These  transfers are not subject to
Breda's right of first refusal described in the following paragraph.  Any family
member receiving  shares by this process does not have the same right,  however,
and can only sell or  transfer  the shares in  accordance  with the  Amended and
Restated Articles of Incorporation of Breda.


                                       42


Any  shareholder  who wants to sell or  transfer  his or her  shares in Breda to
another  shareholder  or person who is eligible to be a  shareholder  must first
give Breda the right to purchase the shares.  The shareholder must give Breda at
least sixty days prior written notice of the proposed sale,  including a copy of
the written offer to purchase the shares. Breda may elect to purchase the shares
for the same price  offered to the  shareholder  at any time  within  sixty days
after it receives  the notice from the  shareholder.  If Breda elects to buy the
shares, it must pay the purchase price in full upon the shareholder surrendering
the stock certificates for the shares to Breda.

Breda's bylaws may also contain  provisions  restricting the transfer of shares.
The current  bylaws do not contain  any  restrictions,  other than some of those
described in this annual report,  but the bylaws can be amended by the directors
or shareholders at any time.

Given that repurchases of common stock by Breda currently are the primary method
for a shareholder  to be able to sell the  shareholder's  shares,  the following
paragraphs  provide  additional  information on Breda's  purchases of its common
stock from its shareholders from 1996 through 2004.

Over the period of January 1, 1996 through June 24, 1996, Breda repurchased four
hundred and twenty-four  shares of its common stock from two shareholders,  at a
purchase  price of $27 per  share.  Over the  period  of June 25,  1996  through
February 20, 1997, Breda repurchased seven hundred and eighty-nine shares of its
common stock from nine  different  shareholders,  at a purchase price of $31 per
share.  Over the period of  February  21,  1997  through  March 1,  1998,  Breda
repurchased one thousand nine hundred and ninety-six  shares of its common stock
from fourteen different shareholders, at a purchase price of $41 per share. Over
the period of March 2, 1998 through December 31, 1998, Breda  repurchased  three
hundred  and  fifty-eight  shares  of  its  common  stock  from  five  different
shareholders, at a purchase price of $64 per share.

No shares were  repurchased  by Breda in 1999,  except that in  November,  1999,
Breda  effectuated a repurchase of forty shares by depositing the purchase price
for those forty  shares  with the  appropriate  Iowa  authorities  under  Iowa's
escheat  laws.  The  forty  shares  were  held of  record  by  twenty  different
shareholders  that Breda had been unable to locate.  The purchase price utilized
for this  purpose  was $149 per share.  Breda also  deposited  the amount of the
April 21, 1999  dividend that was  otherwise  payable on the forty  shares.  The
total amount  deposited by Breda was $6,080,  with $120 of that amount being for
the April 21, 1999 dividend.

During 2000, Breda repurchased four hundred forty-one shares of its common stock
from fourteen different shareholders, at a purchase price of $235 per share.

During 2001, Breda  repurchased a total of 2,216 shares of its common stock from
twenty-six  different  shareholders.  Two  hundred  twenty of those  shares were
purchased at $235 per share, and the rest of those shares (1,996) were purchased
at $258 per share.

Breda  repurchased  a total of 2,025 shares of its common stock during 2002 from
thirty-two different shareholders. Two hundred eighty-seven of those shares were
purchased for $258 per share.  The rest of those shares  (1,738) were  purchased
for $280 per share.


                                       43


Breda  repurchased  a total of 1,306 shares of its common stock during 2003 from
23  different  shareholders.  One  hundred  eighty-eight  of those  shares  were
purchased at $280 per share, and the rest of those shares (1,118) were purchased
for $303 per share.

During 2004, Breda repurchased a total of 524 shares of its common stock from 13
different shareholders. Two hundred three of those shares were purchased at $303
per share. The rest of those shares (321) were purchased for $326 per share.

There were transfers  among the  shareholders  of Breda during some of the above
periods for which Breda did not  exercise  its right of first  refusal.  Some of
those transfers are noted below.

Breda's  ability  to  repurchase  any  of  its  shares  is  subject  to  certain
restrictions  in its loan  agreements  with the  RTFC.  Those  restrictions  are
discussed below in this Item.

Breda has no plans to and has not agreed to register any of its shares of common
stock under any federal or state  securities  laws. Since Breda has been subject
to the  reporting  requirements  of the  Securities  Exchange  Act of 1934 for a
period of over ninety days,  Rule 144 under the  Securities Act of 1933 would be
available  to permit  the  resale of  shares  of common  stock by  shareholders,
subject to certain restrictions contained in Rule 144, including the requirement
that the  shareholder  has held his or her shares for a period of one year prior
to the date of resale.  Once a shareholder  (other than a shareholder  who is an
officer or director  of Breda) has held his or her shares of common  stock for a
period of two years, the shareholder  would be able to resell the shares without
restriction under Rule 144. As discussed above, however, the governing documents
of  Breda  impose  numerous   material   limitations   and   restrictions  on  a
shareholder's ability to sell or transfer any shares of Breda's common stock.

The  marketability  and value of  Breda's  shares  of  common  stock may also be
limited or  adversely  affected by some of the other terms of the common  stock.
For  example,  each  shareholder  is  entitled  to only one vote on each  matter
presented  to the  shareholders,  regardless  of the  number of shares of common
stock held by the  shareholder,  with one exception  regarding  shareholders who
previously  held Class A stock of Breda.  Those  shareholders  have one vote for
each share of former Class A stock previously held by them on February 28, 1995,
and continuing until one of the following occurs:

            o     the shareholder no longer receives service from Breda,

            o     the  shareholder  no longer resides in the Breda or Lidderdale
                  telephone exchange area served by Breda,

            o     the shareholder dies, or

            o     the shareholder  transfers the shareholder's shares to someone
                  else.

As of December 31, 2004, there were 22 shareholders  with multiple voting rights
arising from their prior  ownership  of the former Class A stock,  and they have
one vote for each  share of the  former  Class A stock  that was held by them on
February 28, 1995.  Those 22  shareholders  held a total of 61 shares of Class A
stock on that date.


                                       44


An auction was held on October 24,  1999,  where  shareholders  desiring to sell
their shares of Breda's  common stock were given the  opportunity  to sell those
shares to other Breda  shareholders  desiring to purchase  additional  shares of
Breda's  common  stock.  Breda paid the costs of the  auction,  except  that the
sellers  paid the auction fees and clerking  fees related to their  shares.  The
auction was provided for the convenience of Breda's shareholders,  and no shares
were  repurchased or issued by Breda  pursuant to the auction.  A total of 1,924
shares  of  common  stock  were sold by 32  different  shareholders  to 25 other
shareholders  of Breda,  for purchase prices ranging from $145 per share to $180
per share.  As discussed  above,  Breda had a right of first refusal to purchase
all of the shares sold in the  auction,  but elected not to exercise  its right.
Breda did, however,  offer to purchase shares in the auction for $142 per share,
but no  shareholder  chose to sell  the  shareholder's  shares  to Breda at that
price. The $142 figure was  approximately 60% of Breda's book value per share as
of the close of the second  quarter in 1999.  No officers or  directors of Breda
sold or purchased  any shares in the  auction.  Breda does not have any plans to
arrange any other auctions in the future.

The board of directors of Breda determined in late 1999 to allow shareholders to
advise  Breda of the fact that they desire to sell any or all of their shares of
Breda's common stock to any qualified  buyer,  and to allow qualified  buyers to
advise Breda of the fact that they desire to purchase  shares of Breda's  common
stock  from  other  shareholders  of  Breda.  Breda  will  keep a list of  those
shareholders  and qualified  buyers,  and make the list  available to all of the
shareholders and qualified buyers on the list. A qualified buyer is a person who
is a resident of the Breda or  Lidderdale  telephone  exchange  areas  served by
Breda who subscribes to Breda's telephone  services,  or an entity which has its
principal place of business in the Breda or Lidderdale  telephone exchange areas
served by Breda and which subscribes to Breda's telephone services.

A person or entity cannot, however, be a qualified buyer if the person or entity
already owns more than 1% of the total issued and  outstanding  shares of common
stock of  Breda.  Also,  a  qualified  buyer  cannot  purchase  shares  from any
shareholder  of Breda to the extent that the shares  purchased by the  qualified
buyer would cause the  qualified  buyer to own more than 1% of the total  issued
and outstanding  shares of common stock of Breda. If a person owns 5% or more of
the ownership  interests of an entity which owns shares of Breda's common stock,
the shares of Breda's common stock held by that entity and by the person will be
added  together for  determining  whether the 1% limitation is exceeded.  The 1%
limitation is set forth in the Amended and Restated Articles of Incorporation of
Breda.

The terms of any sale  between  a  shareholder  and a  qualified  buyer  will be
negotiated  by them,  and no one is required  to sell or buy any shares  because
their name is on the list.  Breda also  retains its right to purchase any shares
which are intended to be sold by any  shareholder  to any qualified  buyer under
the right of first refusal granted to Breda in its Amended and Restated Articles
of Incorporation.

During the calendar year 2000,  five separate sales of shares  occurred  between
shareholders  on the list.  Two sales each involved two shares,  which were sold
for $235 per share. One sale involved  fifty-three  shares,  which were sold for
$235 per share. One sale involved  thirty-one  shares,  which were sold for $155
per share.  One sale  involved  two shares,  which were sold for $149 per share.
Breda elected not to exercise its right of first refusal on any of these shares.


                                       45


During the calendar year 2001,  three separate sales of shares occurred  between
shareholders on the list. Two sales each involved seven shares,  which were sold
for $258 per share. The other sale involved  forty-three shares, which were also
sold for $258 per  share.  Breda  elected  not to  exercise  its  right of first
refusal on any of these shares.

During the calendar year 2002,  three separate sales of shares occurred  between
shareholders on the list. Two sales involved two shares which were sold for $258
per share.  The other sale  involved  three shares which were also sold for $258
per share.  Breda  elected not to exercise its right of first  refusal on any of
these shares.

During the calendar year 2003,  one sale occurred  between  shareholders  on the
list.  The sale involved two shares,  which were sold for $280 per share.  Breda
elected not to exercise its right of first refusal on any of these shares.

There  were no sales of  shares  between  shareholders  on the list  during  the
calendar year 2004.

Breda does not participate in, and has no  responsibility  for,  negotiating the
terms and conditions of any sale of shares between anyone on the list.

Breda  has  declared  seven  dividends  to  its  shareholders  since  Breda  was
incorporated in 1964. The dividends are as follows:

            o     The first  dividend was declared on March 15, 1999, and was in
                  the amount of $3 per share, resulting in an aggregate dividend
                  of $113,166.

            o     The second dividend was declared on March 13, 2000, and was in
                  the amount of $3 per share, resulting in an aggregate dividend
                  of $113,046.

            o     The third  dividend was declared on March 12, 2001, and was in
                  the amount of $3 per share, resulting in an aggregate dividend
                  of $111,087.

            o     The fourth  dividend was declared on April 8, 2002, and was in
                  the amount of $3 per share, resulting in an aggregate dividend
                  of $104,214.

            o     The fifth  dividend was declared on March 10, 2003, and was in
                  the amount of $3 per share, resulting in an aggregate dividend
                  of $98,436.

            o     The sixth  dividend was declared on March 16, 2004, and was in
                  the amount of $3 per share, resulting in an aggregate dividend
                  of $94,479.

            o     The seventh dividend was declared on March 1, 2005, and was in
                  the amount of $7 per share, resulting in an aggregate dividend
                  of $218,190.

Payment of dividends is within the discretion of Breda's board of directors, and
out of funds  legally  available  therefor  as  provided  in the  Iowa  Business
Corporation Act. Breda's ability to


                                       46


declare and pay  dividends is also  restricted  by some of the  covenants in its
loan agreements with the Rural Telephone  Finance  Cooperative  ("RTFC").  Under
those  agreements,  Breda may not pay any  dividends  without the prior  written
approval of the RTFC unless, after the payment,  Breda is in compliance with the
various  ratios,  net  worth  and  margin  requirements  set  forth  in the loan
agreements.  Breda also may not pay any  dividends if Breda is in default  under
the loan  agreements or if the payment of the dividends  would cause Breda to be
in breach of the loan agreements.

The  restrictions in the RTFC loan agreements also apply to Breda's  purchase or
redemption  of  any  of  its  stock  and  to  any  other  distributions  to  its
shareholders,  so the  restrictions  may also preclude  Breda from being able to
repurchase its shares of stock as otherwise discussed in this section.

Breda does not currently  believe,  however,  that the  restrictions in the RTFC
loan agreements  will preclude Breda from paying any dividends or  distributions
or from  repurchasing any of its shares of common stock,  should Breda otherwise
determine to do so.

No  shares  of stock  were  issued  by Breda in 2004.  There  are  currently  no
outstanding  warrants,  options or other rights to purchase any shares of common
stock of Breda, and there are also currently no outstanding securities which are
convertible or exchangeable into or for common stock of Breda. Breda's shares of
common stock are not convertible into any other securities.

                        AVAILABILITY OF OTHER INFORMATION

Breda  will  provide  to  a  shareholder,   upon  the  written  request  of  the
shareholder,  a copy of Breda's  annual report on Form 10-KSB for the year ended
December 31,  2004.  The annual  report on Form 10-KSB will be provided  without
charge.  Shareholders  should  direct any such  written  request to Breda at the
following address:

        Breda Telephone Corp.
        112 East Main
        P.O. Box 190
        Breda, Iowa 51436

The request should be directed to the attention of Clifford Neumayer,  President
of Breda.


                                       47


                              FINANCIAL STATEMENTS

      The following pages are certain financial statements of Breda with respect
to the years ended December 31, 2003 and December 31, 2004.

            [The remainder of this page is intentionally left blank.]


                                       48


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                        CONSOLIDATED FINANCIAL STATEMENTS
                     Years Ended December 31, 2004 and 2003


                                       49



                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                                    Contents

                                                                            Page

Independent Auditors' Report                                                 51

Consolidated Financial Statements:

      Consolidated Balance Sheets                                        52 - 53

      Consolidated Statements of Income                                       54

      Consolidated Statements of Stockholders' Equity                         55

      Consolidated Statements of Cash Flows                              56 - 57

      Notes to Consolidated Financial Statements                         58 - 74


                                       50


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
Breda Telephone Corporation and Subsidiaries
Breda, Iowa

We have audited the accompanying  consolidated balance sheets of Breda Telephone
Corporation (an Iowa  corporation)  and subsidiaries as of December 31, 2004 and
2003, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for the years then ended. These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
consolidated financial statements are free of material misstatement. The Company
is not  required  to  have,  nor were we  engaged  to  perform,  an audit of its
internal control over financial reporting.  Our audit included  consideration of
internal  control  over  financial  reporting  as a basis  for  designing  audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the  effectiveness  of the Company's  internal  control
over  financial  reporting.  Accordingly,  we express no such opinion.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as, evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Breda  Telephone
Corporation  and  subsidiaries as of December 31, 2004 and 2003, and the results
of their  operations and their cash flows for the years then ended in conformity
with accounting principles generally accepted in the United States of America.


/s/ Kiesling Associates LLP
West Des Moines, Iowa
January 27, 2005


                                       51


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2004 and 2003



                                                                 2004             2003
                                                              -----------      -----------
                                     ASSETS
                                                                         
CURRENT ASSETS
     Cash and cash equivalents                                $ 1,036,804      $ 1,205,550
     Marketable securities                                        232,645          361,543
     Accounts receivable                                          656,036          563,542
     Interest receivable                                           65,210           52,742
     Current portion of note receivable                           144,000          144,000
     Inventory, at average cost                                   103,617          108,007
     Other                                                         57,508           25,407
     Deferred income taxes                                         49,143               --
                                                              -----------      -----------
                                                                2,344,963        2,460,791
                                                              -----------      -----------

OTHER NONCURRENT ASSETS
     Marketable securities                                      5,417,170        3,928,354
     Investments in unconsolidated affiliates at equity         4,679,772        3,942,275
     Other investments at cost                                    793,935          857,147
     Goodwill                                                     896,812          896,812
     Note receivable, less allowance of $172,974 in 2004          121,577          291,134
                                                              -----------      -----------
                                                               11,909,266        9,915,722
                                                              -----------      -----------

PROPERTY, PLANT AND EQUIPMENT                                   4,703,083        5,141,009
                                                              -----------      -----------

 TOTAL ASSETS                                                 $18,957,312      $17,517,522
                                                              ===========      ===========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       52


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2004 and 2003




                                                                                  2004             2003
                                                                              -----------      -----------
                      LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                                         
CURRENT LIABILITIES
     Current portion of long-term debt                                        $   154,013      $   144,183
     Accounts payable                                                             272,507          233,802
     Accrued taxes                                                                198,969          106,592
     Other                                                                         78,019          137,042
                                                                              -----------      -----------
                                                                                  703,508          621,619
                                                                              -----------      -----------

LONG-TERM DEBT, less current portion                                            1,479,448        1,633,461
                                                                              -----------      -----------

DEFERRED CREDITS AND OTHER NONCURRENT LIABILITIES                                 876,668          497,795
                                                                              -----------      -----------

STOCKHOLDERS' EQUITY
     Common stock - no par value, 5,000,000 shares authorized, 31,170
        and 31,694 shares issued and outstanding at $326 and $303 stated
        values, respectively                                                   10,161,420        9,603,282
     Retained earnings                                                          5,736,268        5,161,365
                                                                              -----------      -----------
                                                                               15,897,688       14,764,647
                                                                              -----------      -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                    $18,957,312      $17,517,522
                                                                              ===========      ===========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       53


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                        CONSOLIDATED STATEMENTS OF INCOME
                     Years Ended December 31, 2004 and 2003



                                                          2004              2003
                                                      -----------       -----------
                                                                  
OPERATING REVENUES                                    $ 6,774,357       $ 6,264,608
                                                      -----------       -----------

OPERATING EXPENSES
     Cost of services                                   3,012,257         2,671,495
     Depreciation and amortization                      1,023,799         1,057,290
     Selling, general, and administrative               1,890,344         1,821,600
                                                      -----------       -----------
                                                        5,926,400         5,550,385
                                                      -----------       -----------
OPERATING INCOME                                          847,957           714,223
                                                      -----------       -----------

OTHER INCOME (EXPENSES)
     Interest and dividend income                         389,110           277,690
     Interest expense                                    (126,737)         (136,909)
     Income from equity investments                     1,315,574         1,039,402
     Loss on note receivable                             (172,974)               --
     Other, net                                           (26,179)            5,288
                                                      -----------       -----------
                                                        1,378,794         1,185,471
                                                      -----------       -----------
INCOME BEFORE INCOME TAXES AND CUMULATIVE EFFECT
   OF CHANGE IN ACCOUNTING PRINCIPLE                    2,226,751         1,899,694
                                                      -----------       -----------


INCOME TAXES                                              794,483           710,188
                                                      -----------       -----------

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE                                 1,432,268         1,189,506
                                                      -----------       -----------
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLE, NET OF TAX                                  (38,593)               --
                                                      -----------       -----------

NET INCOME                                            $ 1,393,675       $ 1,189,506
                                                      ===========       ===========

INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING PRINCIPLE PER COMMON SHARE              $     45.70       $     36.89

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
   PRINCIPLE, NET OF TAX                                    (1.23)               --
                                                      -----------       -----------

NET INCOME PER COMMON SHARE                           $     44.47       $     36.89
                                                      ===========       ===========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       54


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                           December 31, 2004 and 2003



                                        Common Stock
                                 --------------------------     Retained
                                    Shares        Amount        Earnings        Total
                                 ------------  ------------   ------------   ------------
                                                                 
Balance at December 31, 2002           33,000  $  9,240,000   $  4,824,971   $ 14,064,971

  Comprehensive income:

     Net income                                                  1,189,506      1,189,506

  Dividends paid                                                   (98,436)       (98,436)

  Common stock redeemed, net           (1,306)     (391,394)                     (391,394)
  Stated value stock adjustment                     754,676       (754,676)
                                 ------------  ------------   ------------   ------------

Balance at December 31, 2003           31,694     9,603,282      5,161,365     14,764,647

  Comprehensive income:

     Net income                                                  1,393,675      1,393,675

  Dividends paid                                                   (94,479)       (94,479)

  Common stock redeemed, net             (524)     (166,155)                     (166,155)
  Stated value stock adjustment                     724,293       (724,293)
                                 ------------  ------------   ------------   ------------

Balance at December 31, 2004           31,170  $ 10,161,420   $  5,736,268   $ 15,897,688
                                 ============  ============   ============   ============


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       55


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 2004 and 2003



                                                                                2004          2003
                                                                            -----------   -----------
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                             $ 1,393,675   $ 1,189,506
     Adjustments to reconcile net income
       to net cash provided by operating activities:
        Cumulative effect of change in accounting principle                      60,000            --
        Depreciation and amortization                                         1,023,799     1,057,290
        Deferred income taxes                                                   391,836       349,694
        Amortization of investment tax credits                                   (9,769)       (9,769)
        Equity income in unconsolidated affiliates, net of distributions
          received of $578,077 and $676,786 in 2004 and 2003, respectively     (737,497)     (362,616)
        Note receivable discount                                                (10,443)      (14,342)
        Loss on impairment of note receivable                                   172,974            --
     Changes in assets and liabilities:
        (Increase) Decrease in:
            Receivables                                                        (104,962)      287,437
            Prepayments                                                         (32,102)       61,174
            Inventory                                                             4,390       (16,893)
        Increase (Decrease) in:
            Accounts payable                                                     38,705       (29,077)
            Accrued taxes                                                        92,377       (60,152)
            Other                                                               (59,023)      (37,492)
                                                                            -----------   -----------
        Net cash provided by operating activities                             2,223,960     2,414,760
                                                                            -----------   -----------

CASH FLOWS FROM INVESTING ACTIVITIES
     Capital expenditures                                                      (585,873)   (1,008,124)
     Purchase of investments                                                 (2,161,504)   (1,747,160)
     Purchase of equity investments                                                  --      (125,500)
     Purchase of other investments - at cost                                     (3,537)       (3,566)
     Issuance of notes receivable                                               (45,307)           --
     Proceeds from the sale of investments                                      749,250     1,052,898
     Proceeds from the sale of other investments - at cost                        6,749         6,319
     Collections of note receivable                                              52,333       208,000
                                                                            -----------   -----------
        Net cash used in investing activities                                (1,987,889)   (1,617,133)
                                                                            -----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES
     Repayment of long term debt                                               (144,183)     (134,981)
     Common stock redeemed, net                                                (166,155)     (391,394)
     Dividends paid                                                             (94,479)      (98,436)
                                                                            -----------   -----------
        Net cash used in financing activities                               $  (404,817)  $  (624,811)
                                                                            -----------   -----------


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       56


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 2004 and 2003

                                                          2004         2003
                                                      -----------   ----------

Net Increase (Decrease) in Cash and Cash Equivalents  $  (168,746)  $  172,816

Cash and Cash Equivalents at Beginning of Year          1,205,550    1,032,734
                                                      -----------   ----------

Cash and Cash Equivalents at End of Year              $ 1,036,804   $1,205,550
                                                      ===========   ==========

  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                       57


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of Business

      The Breda Telephone Corporation (herein referred to as "the Company") is a
      provider of telecommunications  exchange and local access services,  cable
      television  services  and  internet  services  in a service  area  located
      primarily in western Iowa. The company is also involved in retail sales of
      cellular equipment and service plans for cellular partnerships of which it
      owns interests, and sales of other telecommunications equipment.

      Basis of Presentation

      The  accounting  policies of the Company and its  subsidiaries  conform to
      accounting  principles generally accepted in the United States of America.
      Management  uses estimates and  assumptions in preparing its  consolidated
      financial statements.  Those estimates and assumptions affect the reported
      amounts of assets, liabilities, revenues, and expenses, and the disclosure
      of  contingent  revenues  and  expenses.   Telephone   operations  reflect
      practices appropriate to the telephone industry. The accounting records of
      the  telephone  companies are  maintained  in accordance  with the Uniform
      System of Accounts for Class A and B Telephone Companies prescribed by the
      Federal   Communications   Commission  (FCC)  as  modified  by  the  state
      regulatory authority.

      The accounting  records for the Company's cable television  operations are
      maintained  in  accordance  with the Uniform  System of Accounts  for CATV
      Companies  prescribed by the National  Association  of Regulatory  Utility
      Commissioners.

      Principles of Consolidation

      The consolidated  financial statements include the accounts of the Company
      and  its  100%  owned  subsidiaries,   Prairie  Telephone  Company,  Inc.,
      Tele-Services,  Ltd.,  and Westside  Independent  Telephone  Company.  All
      material intercompany transactions have been eliminated in consolidation.

      Cash Equivalents

      All highly liquid  investments  with a maturity of three months or less at
      the time of purchase are considered cash equivalents.

      Investments

      Marketable  debt and equity  securities  bought and held  principally  for
      selling  in the near  future are  classified  as  trading  securities  and
      carried  at fair  value.  Unrealized  holding  gains and losses on trading
      securities are reported in earnings. Marketable debt and equity securities
      classified as available-for-sale are carried at fair value with unrealized
      holding gains and losses recorded as a separate component of stockholders'
      equity.


                                       58


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      Investments, (Continued)

      Debt  securities  for which the Company has both the  positive  intent and
      ability to hold to maturity are  classified  as  held-to-maturity  and are
      carried at amortized  cost.  The Company uses the FIFO method of computing
      realized gains and losses.

      Nonmarketable  equity investments,  over which the Company has significant
      influence or a 20% ownership,  are reflected on the equity  method.  Other
      nonmarketable equity investments are stated at cost.

      Inventory

      Inventory  includes  both  merchandise  held for resale and  material  and
      supplies.  Merchandise held for resale is recorded at the lower of cost or
      market with cost  determined  by the average  cost method.  Materials  and
      supplies,  used in the construction of the Company's facilities to provide
      telecommunications services, are recorded at average cost.

      Goodwill

      Goodwill is deemed to have an  indefinite  life and is stated at the lower
      of cost or fair value. The asset is subject to periodic impairment tests.

      Property, Plant and Equipment

      Telephone  and cable  television  plant are  capitalized  at original cost
      including the capitalized cost of salaries and wages,  materials,  certain
      payroll  taxes,   employee  benefits  and  interest  incurred  during  the
      construction period.

      The Company provides for depreciation for financial  reporting purposes on
      the  straight-line  method  by  the  application  of  rates  based  on the
      estimated  service lives of the various  classes of depreciable  property.
      These estimates are subject to change in the near term.

      Renewals and betterments of units of property are charged to telephone and
      cable  television  plant in service.  When plant is  retired,  its cost is
      removed   from  the  asset   account  and  charged   against   accumulated
      depreciation less any salvage realized.  No gains or losses are recognized
      in connection with routine  retirements of depreciable  property.  Repairs
      and  renewals of minor items of property  are  included in plant  specific
      operations expense.

      Repairs of other property,  as well as renewals of minor items of property
      are  included  in plant  specific  operations  expense.  A gain or loss is
      recognized when other property is sold or retired.


                                       59


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      Long-Lived Assets

      The Company would provide for impairment  losses on long-lived assets when
      indicators  of  impairment  are  present and the  undiscounted  cash flows
      estimated  to be  generated  by those  assets  are less  than the  assets'
      carrying amount. Based on current conditions,  management does not believe
      any of its long-lived assets are impaired.

      Income Taxes

      Income taxes are  accounted  for using a liability  method and provide for
      the tax effects of  transactions  reported in the  consolidated  financial
      statements including both taxes currently due and deferred. Deferred taxes
      are adjusted to reflect  deferred tax  consequences at current enacted tax
      rates.  Deferred  income  taxes  reflect the net tax effects of  temporary
      differences  between the carrying  amounts of assets and  liabilities  for
      financial reporting purposes and the amounts used for income tax purposes.
      Significant   components  of  the  Company's  deferred  taxes  arise  from
      differences  between the book and tax basis of plant  assets,  partnership
      investments  and  goodwill.   The  deferred  tax  assets  and  liabilities
      represent the future tax return  consequences of those differences,  which
      will either be taxable or deductible,  when the assets and liabilities are
      recovered or settled.

      Investment tax credits (ITC),  which were deferred prior to the Tax Reform
      Act of 1986, are being  amortized  over the  regulatory  life of the plant
      which produced the ITC.

      Revenue Recognition

      The Company  recognizes  revenues when earned  regardless of the period in
      which they are  billed.  The  Company  is  required  to provide  telephone
      service to subscribers within its defined service territory.

      Local  network,   internet  and  cable  television  service  revenues  are
      recognized over the period a subscriber is connected to the network.

      Network access and long distance service revenues are derived from charges
      for access to the Company's local exchange network. The interstate portion
      of access  revenues  is based on an average  schedule  settlement  formula
      administered by the National Exchange Carrier  Association (NECA) which is
      regulated by the FCC. The intrastate  portion of access revenues is billed
      based upon the  Company's  tariff for access  charges  filed with the Iowa
      Utilities Board (IUB).  The charges  developed from these tariffs are used
      to bill the connecting long distance  provider and revenues are recognized
      in the period the traffic is  transported  based on the minutes of traffic
      carried.  Long  distance  revenues  are  recognized  at the time a call is
      placed based on the minutes of traffic processed at contracted rates.

      Other  revenues  include  contractually  determined  arrangements  for the
      provision of billing and  collecting  services and are  recognized  in the
      period when the  services are  performed.  Cellular  sales and  commission
      revenues are recognized at the time the customer signs up for service.


                                       60


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      The Company uses the reserve  method to recognize  uncollectible  customer
      accounts.

      Reclassifications

      Certain   reclassifications  have  been  made  to  the  2003  consolidated
      financial statements to conform with the 2004 presentation.

NOTE 2. MARKETABLE SECURITIES

      The amortized cost and fair value of held-to-maturity securities are:



                                             Gross         Gross
                              Amortized   Unrealized    Unrealized       Fair
                                Cost         Gains        Losses         Value
                             -----------  -----------   -----------   -----------
                                                          
         December 31, 2004

Held-to-Maturity:
      Municipal bonds        $ 5,451,900  $    84,889   $   (33,005)  $ 5,503,784
      Government securities      197,915          394        (3,110)      195,199
                             -----------  -----------   -----------   -----------
                             $ 5,649,815  $    85,283   $   (36,115)  $ 5,698,983
                             ===========  ===========   ===========   ===========

         December 31, 2003

Held-to-Maturity:
      Municipal bonds        $ 4,070,876  $   127,532   $   (34,429)  $ 4,163,979
      Government securities      219,021           --        (3,830)      215,191
                             -----------  -----------   -----------   -----------
                             $ 4,289,897  $   127,532   $   (38,259)  $ 4,379,170
                             ===========  ===========   ===========   ===========


                                 2004         2003
                             -----------  -----------
                                    
Amounts classified as:
      Current                $   232,645  $   361,543
      Noncurrent               5,417,170    3,928,354
                             -----------  -----------
         Total               $ 5,649,815  $ 4,289,897
                             ===========  ===========



                                       61


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 2. MARKETABLE SECURITIES (Continued)

      The  amortized  cost  and fair  value of  marketable  debt  securities  at
      December  31, 2004,  by  contractual  maturity  are shown below.  Expected
      maturities may differ from contractual  maturities  because the issuers of
      the securities may have the right to prepay obligations without prepayment
      penalties.

                                                Amortized Cost      Fair Value
                                                --------------     ------------

      Due in one year or less                     $  232,645        $  234,743
      Due after one year through three years       1,541,591         1,565,335
      Due after three years through five years       909,062           930,168
      Due after five years                         2,966,517         2,968,737
                                                  ----------        ----------
                                                  $5,649,815        $5,698,983
                                                  ==========        ==========

      NOTE 3. NOTE RECEIVABLE

      Note receivable consists of the following:

                                                      2004             2003
                                                   ---------         --------

      Desktop Media, L.L.C - 5.25%                 $ 438,551         $435,134
      Allowance                                     (172,974)              --
                                                   ---------         --------
                                                     265,577          435,134
            Less current portion                     144,000          144,000
                                                   ---------         --------
                                                   $ 121,577         $291,134
                                                   =========         ========

      The note with Desktop Media, L.L.C.,  (Desktop) had an original balance of
      $500,000 and matures in 2006.  Interest on the note balance accrues at the
      rate of prime plus 1 percent (prime + 1%) per annum.  The interest rate is
      adjusted  on the  anniversary  of the  note.  The  note  is  shown  net of
      unamortized discounts of $6,423 and $16,866 at December 31, 2004 and 2003,
      respectively.  Principal  payments of $12,000  plus  interest  are due the
      first of each  month  beginning  May of 2003 and  shall be due each  month
      thereafter  until paid in full. On September 17, 2003 the Company signed a
      principal  deferral agreement with Desktop to defer principal payments due
      in the months of September through December 2003.

      The Company has recorded an allowance  on the note  receivable  due to the
      fact that it has not received the  scheduled  monthly  principal  payments
      required by the note agreement.  Desktop has not generated sufficient cash
      flows to be able to make the required principal payments.  The Company has
      recorded  this  allowance  based on its  estimate  of amounts  that it may
      possibly be unable to collect on this note receivable.

      During 2004,  the Company  advanced an  additional  $45,307 to Desktop and
      received collections of $52,333.


                                       62


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 4. OTHER INVESTMENTS

      INVESTMENTS IN UNCONSOLIDATED AFFILIATES AT EQUITY

      Investments in unconsolidated  affiliates at equity include investments in
      partnerships, limited liability companies and joint ventures as follows:

                                                2004              2003
                                             ----------        ----------

      Alpine Communications, L.C             $1,596,610        $1,300,446
      West Iowa Cellular, Inc.                  903,684           704,972
      RSA #1, Ltd.                              990,394           836,306
      RSA #7, Ltd.                              295,099           275,062
      RSA #9, Ltd                               786,056           704,737
      Quad County Communications                 73,607            86,350
      Carroll County Wireless, L.L.C             25,193            25,273
      Guthrie Group, L.L.C                        9,129             9,129
                                             ----------        ----------
                                             $4,679,772        $3,942,275
                                             ==========        ==========

      The Company has a 17.42% ownership interest in Alpine Communications, L.C.
      (Alpine) at December 31, 2004 and 2003.  Alpine owns and operates  several
      wireline  telephone  exchanges in northeastern  Iowa, along with providing
      internet and cable television  services in and around its wireline service
      territory.

      The following is a summary of condensed financial  information  pertaining
      to the company  described  above as of September 30, 2004 and 2003 and the
      twelve months then ended.

                                                 2004              2003
                                             -----------       -----------

      Assets                                 $18,866,021       $18,293,619
      Liabilities                             10,652,925        11,771,548
                                             -----------       -----------
      Equity                                 $ 8,213,096       $ 6,522,071
                                             ===========       ===========

      Revenues                               $ 7,439,098       $ 7,206,047
      Expenses                                 5,148,073         6,133,493
                                             -----------       -----------
      Net Income                             $ 2,291,025       $ 1,072,554
                                             ===========       ===========

      The Company's percentage ownership interests in West Iowa Cellular,  Inc.,
      RSA #1, Ltd.,  RSA #7, Ltd.,  and RSA #9, Ltd.  are 25%,  10.3%,  7.1% and
      16.7%,  respectively,  at  December  31,  2004  and  2003.  All  of  these
      partnerships  provide cellular  telephone services within their respective
      rural service areas.


                                       63


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 4. OTHER INVESTMENTS (Continued)

      The following is a summary of condensed financial  information  pertaining
      to the companies described above as of September 30, 2004 and 2003 and the
      twelve months then ended.



            2004
                               West Iowa
                             Cellular, Inc.        RSA #1             RSA #7             RSA #9
                             -------------      -------------      -------------      -------------
                                                                          
            Assets           $   3,876,815      $  11,142,981      $   7,994,111      $   5,966,686
            Liabilities            262,082          2,423,724          3,251,422          1,250,446
                             -------------      -------------      -------------      -------------
            Equity           $   3,614,733      $   8,719,257      $   4,742,689      $   4,716,240
                             =============      =============      =============      =============

            Revenues         $   1,407,450      $   6,652,260      $  11,920,318      $   9,727,747
            Expenses               612,604          5,415,231          9,213,821          7,873,008
                             -------------      -------------      -------------      -------------
            Net Income       $     794,846      $   1,237,029      $   2,706,497      $   1,854,739
                             =============      =============      =============      =============



            2003
                               West Iowa
                             Cellular, Inc.        RSA #1             RSA #7             RSA #9
                             -------------      -------------      -------------      -------------
                                                                          
            Assets           $   2,526,844      $  12,455,479      $   7,877,097      $   5,641,403
            Liabilities            201,742          2,478,047          3,333,830            913,065
                             -------------      -------------      -------------      -------------
            Equity           $   2,325,102      $   9,977,432      $   4,543,267      $   4,728,338
                             =============      =============      =============      =============

            Revenues         $   1,943,467      $   8,134,324      $  10,501,008      $   8,638,319
            Expenses             1,771,848          3,057,513          8,210,286          7,522,836
                             -------------      -------------      -------------      -------------
            Net Income       $     171,619      $   5,076,811      $   2,290,722      $   1,115,483
                             =============      =============      =============      =============


      Additionally,  the Company has a 17%  ownership in Desktop at December 31,
      2004 and a 10% ownership at December 31, 2003.  The  ownership  percentage
      increased  due to Desktop  being unable to meet the covenant  requirements
      outlined  in  the  principal  deferral  agreement.   Desktop  operates  in
      southeastern  Minnesota  and  is a  provider  of  internet  and  telephone
      services.

      This  investment is accounted for under the equity method with the Company
      recognizing their  proportionate  share of income and losses to the extent
      that the investment exceeds losses.  Accordingly,  the recorded investment
      amount in Desktop has been eliminated at December 31, 2004.


                                       64


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 4. OTHER INVESTMENTS (Continued)

      The following is a summary of condensed financial  information  pertaining
      to the  company  described  above as of  December  31, 2004 and the twelve
      months then ended.

                                      2004
                                   -----------

                  Assets           $   821,038
                  Liabilities        1,881,144
                                   -----------
                  Equity           $(1,060,106)
                                   ===========

                  Revenues         $ 2,244,734
                  Expenses           2,254,831
                                   -----------
                  Net Loss         $   (10,097)
                                   ===========

      Additionally,  the Company has a 33.33% ownership  interest in Quad County
      Communications  (Quad  County) at December 31, 2004 and 2003.  This entity
      owns and operates a fiber optic network.

      The following is a summary of condensed financial  information  pertaining
      to the company  described  above as of December  31, 2004 and 2003 and the
      twelve months then ended.

                                      2004            2003
                                   ---------       ---------

                  Assets           $ 228,123       $ 266,352
                  Liabilities          7,302           7,302
                                   ---------       ---------
                  Equity           $ 220,821       $ 259,050
                                   =========       =========

                  Revenues         $  20,762       $  21,547
                  Expenses            58,991          58,710
                                   ---------       ---------
                  Net Loss         $ (38,229)      $ (37,163)
                                   =========       =========

      The Company's percentage interests in Carroll County Wireless,  L.L.C. and
      Guthrie Group,  L.L.C. are 33.33% and 25%,  respectively,  at December 31,
      2004 and 2003.  Both  companies  have  purchased  the  licenses to provide
      personal communication services (PCS); however,  neither company has begun
      providing  PCS services as of December 31, 2004.  The  operations of these
      entities are immaterial to the consolidated financial statements.

      Investments above with less than a 20% ownership are carried at equity due
      to the level of influence the Company has with respect to each investment.


                                       65


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 4. OTHER INVESTMENTS (Continued)

      LONG-TERM INVESTMENTS AT COST

      Long-term  investments at cost include nonmarketable equity securities and
      certificates as follows:



                                                                2004          2003
                                                              --------      --------
                                                                      
      NECA Services, Inc. - stock                             $300,000      $300,000
      Rural Telephone Finance Cooperative - certificates       186,062       189,317
      Rural Telephone Bank - stock                             165,789       165,789
      Iowa Network Services - stock                             78,705        78,705
      Desktop Media, L.L.C                                          --        60,000
      NRTC Patronage Capital - certificates                     52,379        52,336
      Other                                                     11,000        11,000
                                                              --------      --------
                                                              $793,935      $857,147
                                                              ========      ========


NOTE 5. GOODWILL

      Goodwill consists of the following:

                                        2004          2003
                                      --------      --------

      Balance, Beginning of Year      $896,812      $896,812
          Goodwill acquired                 --            --
          Goodwill impairment               --            --
                                      --------      --------
      Balance, End of Year            $896,812      $896,812
                                      ========      ========

      The Company  annually  accesses  its  recorded  balances  of goodwill  and
      indefinite lived intangible assets. As a result, the Company determined no
      impairment needed to be recorded for the years ended December 31, 2004 and
      2003.


                                       66


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 6. PROPERTY, PLANT AND EQUIPMENT

      Property, plant and equipment includes the following:



                                                            2004             2003
                                                        -----------      -----------
                                                                   
      Telephone plant in service:
           Land                                         $    41,508      $    41,508
           Buildings                                      1,585,126        1,580,697
           Other general support assets                   1,623,841        1,571,269
           Central office assets                          2,842,957        2,618,151
           Cable and wire facilities                      4,666,076        4,452,624
           Other plant and equipment                        872,009          838,091
                                                        -----------      -----------
                                                         11,631,517       11,102,340
                                                        -----------      -----------

      Cable television plant in service:
           Land                                               6,086            6,086
           Buildings                                        127,937          127,937
           Other plant and equipment                        156,799          180,098
           Towers, antennas and head end equipment        1,583,090        1,516,105
           Cable and wire facilities                      1,597,823        1,573,524
           Franchises                                        32,992           32,992
                                                        -----------      -----------
                                                          3,504,727        3,436,742
                                                        -----------      -----------
           Total property, plant and equipment           15,136,244       14,539,082
           Less accumulated depreciation                 10,433,161        9,468,930
                                                        -----------      -----------
                                                          4,703,083        5,070,152
           Plant under construction                              --           70,857
                                                        -----------      -----------
                                                        $ 4,703,083      $ 5,141,009
                                                        ===========      ===========


      Telephone  cable and wire facilities of  approximately  $675,000 and cable
      television  head  end  equipment  of  approximately   $500,000  was  fully
      depreciated  in 2004.  Depreciation  on depreciable  property  resulted in
      composite rates of 7.2% and 7.5% for 2004 and 2003, respectively.


                                       67


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 7. INCOME TAXES

      Income taxes reflected in the Consolidated Statements of Income consist of
      the following:

                                                        2004            2003
                                                     -------------------------
      Federal income taxes:
           Current tax expense                       $ 323,950       $ 238,562
           Deferred tax expense                        299,445         264,048
           Amortization of investment tax credits       (9,769)         (9,769)
      State income taxes:
           Current tax expense                          88,466         131,701
           Deferred tax expense                         92,391          85,646
                                                     ---------       ---------
      Total income tax expense                       $ 794,483       $ 710,188
                                                     =========       =========

      Deferred  federal and state tax  liabilities  and assets  reflected in the
      Consolidated Balance Sheets are summarized as follows:

                                                        2004            2003
                                                     -------------------------
      Deferred Tax Liabilities
          Federal                                    $ 758,905       $ 426,338
          State                                        227,196         139,907
                                                     ---------       ---------
              Total Deferred Tax Liabilities           986,101         566,245
                                                     ---------       ---------

      Deferred Tax Assets
          Federal                                     (123,446)        (90,324)
          State                                        (39,831)        (44,934)
                                                     ---------       ---------
              Total Deferred Tax Assets               (163,277)       (135,258)
                                                     ---------       ---------

          Net Deferred Tax Liabilities               $ 822,824       $ 430,987
                                                     =========       =========

      Current Portion                                $ (49,143)      $      --
      Long-term Portion                                871,967         430,987
                                                     ---------       ---------
          Net Deferred Tax Liabilities               $ 822,824       $ 430,987
                                                     =========       =========

      The tax provision differs from the expense that would result from applying
      the federal statutory rates to income before income taxes as the result of
      state income taxes and the amortization of investment tax credits.

      Cash paid for income  taxes and  estimated  income taxes for 2004 and 2003
      totaled $310,000 and $425,260, respectively.


                                       68


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 7. INCOME TAXES (Continued)

      The following is a reconciliation of the statutory federal income tax rate
      of 34% to the Company's effective income tax rate:

                                                        2004         2003
                                                       ------       ------

      Statutory federal income tax rate                  34.0%        34.0%
      State income taxes, net of federal benefit         10.1%        10.1%
      Amortization of investment tax credits             (0.1)%       (0.1)%
      Dividends received deduction                       (1.5)%       (1.4)%
      Tax exempt interest                                (5.0)%       (3.7)%
      Other                                              (1.7)%       (1.5)%
                                                       ------       ------
           Effective income tax rate                     35.8%        37.4%
                                                       ======       ======

      The Company files  consolidated tax returns including their  subsidiaries,
      Prairie Telephone Company,  Inc., Westside  Independent  Telephone Company
      and Tele-Services, Ltd.

NOTE 8. LONG-TERM DEBT

      Long-term debt consists of:

                                                  2004            2003
                                               ----------      ----------
      Rural Telephone Finance Cooperative
         7.35% (Fixed Rate)                    $1,633,461      $1,777,644
           Less current portion                   154,013         144,183
                                               ----------      ----------
                                               $1,479,448      $1,633,461
                                               ==========      ==========

      The annual  requirements for principal  payments on long-term debt for the
      next five years are as follows:

                       2005                 $ 154,013
                       2006                   164,513
                       2007                   175,729
                       2008                   187,710
                       2009                   200,507

      Substantially  all assets of the Company  are pledged as security  for the
      long-term  debt under  certain loan  agreements  with the Rural  Telephone
      Finance Cooperative (RTFC). These mortgage notes are to be repaid in equal
      quarterly  installments  covering  principal and interest beginning two to
      three years after date of issue and expiring by the year 2013.


                                       69


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 8. LONG-TERM DEBT (Continued)

      The security and loan agreements underlying the RTFC notes contain certain
      restrictions on distributions to stockholders,  investment in, or loans to
      others,  and payment of management fees or an increase in management fees.
      The Company is restricted from making any  distributions,  except as might
      be specifically  authorized in writing in advance by the RTFC noteholders,
      unless  minimum  net worth  exceeds 40% and  distributions  are limited to
      certain  levels of prior year cash  margins.  In addition,  the Company is
      required to achieve a debt  service  coverage  ratio of not less than 1.25
      and a times interest earned ratio of not less than 1.5.

      The  Company  has a line of  credit  with  the RTFC  for  $1,500,000.  The
      approved line of credit is available  until  December 1, 2005 at a rate of
      6.4% at  December  31,  2004.  No funds  were  advanced  under the line at
      December 31, 2004.

      In addition,  the Company has a line of credit with the RTFC for $500,000.
      This  approved  line of credit is available  until  November 30, 2005 at a
      rate of 6.4% at December 31, 2004. No funds were  advanced  under the line
      at December 31, 2004.

      Cash  paid  for  interest  net of  amounts  capitalized  for 2004 and 2003
      totaled $126,737 and $136,909, respectively.

NOTE 9. OPERATING SEGMENTS INFORMATION

      The Company organizes its business into three reportable  segments:  local
      exchange carrier (LEC) services,  broadcast  services and internet service
      provider (ISP) services. The LEC services segment provides telephone, data
      services and other services to customers in local exchanges. The broadcast
      services segment  provides cable television  services to customers in Iowa
      and  Nebraska.  The ISP  services  segment  provides  internet  access  to
      customers within the local exchanges and the surrounding areas.

      The Company's  reportable  business segments are strategic  business units
      that offer different  products and services.  Each  reportable  segment is
      managed separately  primarily because of different products,  services and
      regulatory  environments.  LEC segments  have been  aggregated  because of
      their similar characteristics.


                                       70


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 9. OPERATING SEGMENTS INFORMATION (Continued)

      The segment's  accounting  policies are the same as those described in the
      summary of significant accounting policies.



                                             Local                       Internet
                                           Exchange                      Service
                  2004                     Carrier       Broadcast       Provider          Other          Total
      -------------------------------    -----------    -----------     -----------     -----------    -----------
                                                                                        
      Revenues and sales                 $ 5,320,184    $   849,691     $   604,482     $        --    $ 6,774,357
      Intersegment income and sales               --             --              --              --             --
      Interest income                        381,895          7,057             158              --        389,110
      Interest expense                       126,737             --              --              --        126,737
      Depreciation and amortization          690,546        254,777          78,476              --      1,023,799
      Income tax expense (benefit)           943,381       (139,049)         (9,849)             --        794,483
      Segment profit (loss)                1,610,939       (208,573)         (8,691)             --      1,393,675
      Segment assets                      16,391,555      1,063,416       1,502,341              --     18,957,312
      Expenditures for segment assets        360,566         97,231         128,076              --        585,873

                  2003
      -------------------------------
      Revenues and sales                 $ 4,728,495    $   909,292     $   626,821     $        --    $ 6,264,608
      Intersegment income and sales               --             --              --              --             --
      Interest income                        273,485          4,052             152              --        277,689
      Interest expense                       136,909             --              --              --        136,909
      Depreciation and amortization          680,483        257,039         119,768              --      1,057,290
      Income tax expense (benefit)           919,171       (100,238)       (108,745)             --        710,188
      Segment profit (loss)                1,490,238       (144,246)       (156,486)             --      1,189,506
      Segment assets                      14,882,852      1,267,811       1,366,859              --     17,517,522
      Expenditures for segment assets        325,645         30,828         651,651              --      1,008,124



                                       71


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 9. OPERATING SEGMENTS INFORMATION (Continued)

      Reconciliation of Segment Information               2004           2003
      -------------------------------------           -----------    -----------

      REVENUES:
           Total revenues for reportable segments     $ 6,774,357    $ 6,264,608
           Other revenues                                      --             --
                                                      -----------    -----------
               Consolidated Revenues                  $ 6,774,357    $ 6,264,608
                                                      ===========    ===========

      PROFIT:
           Total profit for reportable segments       $ 1,393,675    $ 1,189,506
           Other profit (loss)                                 --             --
                                                      -----------    -----------
               Net Income                             $ 1,393,675    $ 1,189,506
                                                      ===========    ===========
      ASSETS:
           Total assets for reportable segments       $18,957,312    $17,517,522
           Other assets                                        --             --
           Elimination of intercompany receivables             --             --
                                                      -----------    -----------
               Consolidated Assets                    $18,957,312    $17,517,522
                                                      ===========    ===========

NOTE 10. NET INCOME PER COMMON SHARE

      Net income per common share for 2004 and 2003 was computed by dividing the
      weighted average number of shares of common stock outstanding into the net
      income.  The weighted average number of shares of common stock outstanding
      for the years  ended  December  31,  2004 and 2003 were 31,337 and 32,241,
      respectively.

NOTE 11. STOCK VALUE ADJUSTMENT

      During May 2004,  the board of directors  authorized a $23 increase in the
      stated value of each share of common  stock from $303 to $326.  There were
      31,491  shares  outstanding  at the time of the  value  adjustment,  which
      reduced earnings by $724,293.

      During May 2003,  the board of directors  authorized a $23 increase in the
      stated value of each share of common  stock from $280 to $303.  There were
      32,812  shares  outstanding  at the time of the  value  adjustment,  which
      reduced earnings by $754,676.


                                       72


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 12. STOCK RESTRICTIONS

      The Company has one class of common stock. Each stockholder is entitled to
      one vote  regardless  of the number of shares owned.  Restrictions  on the
      stock include the following:

      o  Individuals  purchasing  new shares of stock must be living  within the
      service  areas of the Breda  Telephone  Corporation  and  subscribe to its
      telephone  services.   In  addition,   new  stockholders  are  limited  to
      purchasing  no more than thirty  shares of stock  directly  from the Breda
      Telephone Corporation.

      o  Stockholders  are limited to  ownership of not more than one percent of
      the outstanding shares of stock unless ownership was prior to the restated
      Articles of Incorporation.

      o Stockholders shall not sell any shares of stock owned unless the Company
      as been given first right of refusal.

      o In households with multiple individuals,  only one person must be deemed
      the subscriber of Company services.

      o A one-time stock transfer to a family member (spouse, child, grandchild,
      parent, grandparent, or sibling) is allowed for shareholders of record for
      the shares they held in 1995 even if such  transferee  resides  outside of
      the telephone  exchange  service area and is not a subscriber of the Breda
      Telephone Corporation's telephone services.

      o Stock transfers require consent of the board of directors.

      The Company may adopt bylaws,  which may further  restrict the transfer or
      ownership of capital stock of the Company.

NOTE  13. EMPLOYEE BENEFITS

      The Company has a defined  benefit  pension plan covering most  employees.
      The multi  employer  retirement  programs are with the National  Telephone
      Cooperative  Association  (NTCA) and have been  approved  by the  Internal
      Revenue Service.  Pension costs expensed and capitalized for 2004 and 2003
      were  $136,127  and  $92,016,   respectively.  The  Company  makes  annual
      contributions to the plan equal to amounts accrued for pension expense.

NOTE 14. ASSET RETIREMENT OBLIGATION

      Statement of Financial  Accounting  Standards (SFAS) No. 143,  "Accounting
      for Asset Retirement  Obligations,"  requires  entities to record the fair
      value  of a  liability  for  legal  obligations  associated  with an asset
      retirement in the period in which the obligations  are incurred.  When the
      liability is initially  recorded,  the entity  capitalizes the cost of the
      asset  retirement  obligation  by  increasing  the carrying  amount of the
      related  long-lived  asset.  Over time,  the  liability is accreted to its
      present value each period,  and the capitalized  cost is depreciated  over
      the useful life of the related asset.

      The Company has determined it does not have a material legal obligation to
      remove long-lived  assets and accordingly,  there have been no liabilities
      recorded for the years ended December 31, 2004 and 2003.


                                       73


                  BREDA TELEPHONE CORPORATION AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2004 and 2003

NOTE 15. RELATED PARTY TRANSACTIONS

      The Company receives commission revenue from RSA #9, Ltd. Partnership (RSA
      #9) based on cellular service activation and retention.  The Company has a
      16.7% ownership  interest in RSA #9.  Commissions  received by the Company
      for the years ended December 31, 2004 and 2003 were approximately $936,000
      and $1,018,000,  respectively. At December 31, 2004 and 2003, $120,301 and
      $102,754 were due from RSA #9 for commissions.

NOTE 16. CONCENTRATIONS OF CREDIT RISK

      The Company  grants  credit to local  service  customers,  all of whom are
      located in the service area, broadcast  customers,  internet customers and
      telecommunications intrastate and interstate long distance carriers.

      The Company  received 42% of its 2004  revenues  from access  revenues and
      assistance  provided by the Federal Universal Service Fund. As a result of
      the  Telecommunications  Act of 1996, the manner in which access  revenues
      and Universal  Service Funds are determined is currently being modified by
      regulatory bodies.

      Financial   instruments   that   potentially   subject   the   Company  to
      concentrations  of  credit  risk  consist  principally  of cash  and  cash
      equivalents,  along with both  temporary  and long-term  investments.  The
      Company  places its cash,  cash  equivalents  and  investments  in several
      financial  institutions  which limits the amount of credit exposure in any
      one financial institution.

      The Company  maintains its cash in bank deposit  accounts which, at times,
      may exceed federally  insured limits.  The Company has not experienced any
      losses in such  accounts.  The  Company  believes it is not exposed to any
      significant credit risk on cash and cash equivalents.

NOTE 17. CHANGE IN ACCOUNTING PRINCIPLE

      In March 2004,  the Emerging  Issues Task Force (EITF)  modified  guidance
      related to accounting for investments in limited liability  companies with
      an effective date for periods beginning after June 15, 2004.  Accordingly,
      July 1,  2004,  the  Company  changed  the  method of  accounting  for its
      investment in Desktop from the cost method to the equity method.

      In connection with the change to the equity method, the Company recorded a
      cumulative  adjustment  that  reduced  net  income  by  $38,593,  which is
      presented net of income taxes of $21,407.  This  represents  the Company's
      proportionate share of losses in Desktop through June 30, 2004.


                                       74