SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   Form 10-Q/A
                                (Amendment No.1)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2005

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF
      1934

 For the transition period from __________________ to _________________________


                         Commission File Number: 0-9881

                      SHENANDOAH TELECOMMUNICATIONS COMPANY
             (Exact name of registrant as specified in its charter)

         Virginia                                           54-1162807
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification Number)

124 South Main Street, Edinburg, Virginia                      22824
(Address of principal executive offices)                     (Zip code)

                                 (540) 984-4141
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. |X| YES |_| NO

Indicate by check mark  whether the  registration  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). |X| YES |_|NO

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

           Class                                 Outstanding at April 25, 2005
- --------------------------                       -----------------------------
Common Stock, No Par Value                              7,647,084 Shares



Explanatory Note

The undersigned  registrant  hereby files Amendment No. 1 to amend the following
items  of its Form  10-Q  for the  quarter  ended  March  31,  2005.  All  other
information  is unchanged and reflects the  disclosures  made at the time of the
original  filing.  This Amendment No. 1 does not reflect events  occurring after
the filing of the Form 10-Q or, except for the statement of cash flows presented
below, modify or update in any way disclosures made in the Form 10-Q.

      1.)   Item 1, Unaudited  Condensed  Consolidated  Statements of Cash Flows
            for the Three Months Ended March 31, 2005 and 2004

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

                                                           Three Months Ended
                                                                March 31,
                                                            2005        2004
                                                          --------------------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income                                              $  2,395    $  2,313
  Adjustments to reconcile net income to net cash
  provided by operating activities:
     Depreciation                                            5,296       4,334
     Amortization                                              126           3
   Deferred income taxes                                    (2,050)         22
   Gain on investments                                         (75)         --
   Loss (income) from patronage and equity investments         260         (34)
   Loss on disposal of assets                                   21          79
   Other                                                       507         303
  Changes in assets and liabilities:
   (Increase) decrease in:
        Accounts receivable                                    267        (486)
        Materials and supplies                                 (52)        203
   Increase (decrease) in:
        Accounts payable                                       (82)        275
        Other prepaids, deferrals and accruals               7,845        (108)
                                                          --------------------
Net cash provided by operating activities                   14,458       6,904

Cash Flows from Investing Activities
  Purchase and construction of plant and equipment, net
  of retirements                                            (4,195)     (1,621)
  Purchases of investment securities                          (139)        (56)
  Proceeds from investment activities                           24          96
  Proceeds from sale of equipment                               56          15
                                                          --------------------
Net cash used in investing activities                       (4,254)     (1,566)

Cash Flows from Financing Activities
  Principal payments on long-term debt                      (1,080)     (1,045)
  Proceeds from exercise of incentive stock options            255         149
                                                          --------------------
Net cash used in financing activities                         (825)       (896)
                                                          --------------------
Net increase in cash and cash equivalents                    9,379       4,442

Cash and Cash Equivalents
  Beginning                                                 14,172      28,696
                                                          --------------------
  Ending                                                  $ 23,551    $ 33,138
                                                          ====================

Cash paid for:
         Interest paid                                    $    835    $    799
         Income taxes (net of refunds)                    $     --    $    410


                                                                               2


PART II. OTHER INFORMATION

ITEM 6. Exhibits

      (a) The following  exhibits are filed with this  Quarterly  Report on Form
10-Q/A:

      31    Certifications  pursuant  to Rule  13a-14(a)  under  the  Securities
            Exchange Act of 1934.

      32    Certifications  pursuant  to Rule  13a-14(b)  under  the  Securities
            Exchange Act of 1934 and 18 U.S.C. 1350.

                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                       SHENANDOAH TELECOMMUNICATIONS COMPANY
                       (Registrant)


June 6, 2005           /s/ Earle A. MacKenzie
                       ----------------------------------------------
                       Earle A. MacKenzie
                       Executive Vice President and
                       Chief Financial Officer
                       (Duly Authorized Officer and Principal Financial Officer)


                                                                               3