Trenwick America Corporation
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
-------------------------------------------------
In re: Trenwick America Corporation Case No. 03-12635(MFW)
----------------------------- -------------
Reporting Period: June 2005
-------------
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days
after end of month.
Submit copy of report to any official committee appointed in the case.
- -----------------------------------------------------------------------------------------------------------------
Document Explanation
Required Documents Form No. Attached Attached
- -----------------------------------------------------------------------------------------------------------------
Schedule of Cash Receipts and Disbursements MOR-1 Yes
Bank Reconciliation (or copies of debtor's bank reconciliations) MOR-1 Yes
Copies of bank statements N/A
Cash disbursements journals MOR-1 Yes
Statement of Operations MOR-2 Yes
Balance Sheet MOR-3 Yes
Status of Postpetition Taxes MOR-4 Yes
Copies of IRS Form 6123 or payment receipt N/A
Copies of tax returns filed during reporting period N/A
Summary of Unpaid Postpetition Debts MOR-4 Yes
Listing of aged accounts payable MOR-4 Yes
Accounts Receivable Reconciliation and Aging MOR-5 Yes
Debtor Questionnaire MOR-5 Yes
- -----------------------------------------------------------------------------------------------------------------
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and
the attached documents are true and correct to the best of of my knowledge and
belief.
/s/ Timothy R. Graham July 15, 2005
- ---------------------------------------- ----------------------
Signature of Debtor Date
- ---------------------------------------- ----------------------
Signature of Joint Debtor Date
/s/ Timothy R. Graham July 15, 2005
- ---------------------------------------- ----------------------
Signature of Authorized Individual* Date
Timothy R. Graham, Chief Restructuring Officer and Sole Director
- --------------------------------------
Printed Name of Authorized Individual*
*Authorized individual must be an officer, director or shareholder if debtor is
a corporation; a partner if debtor is a partnership; a manager or member if
debtor is a limited liability company.
Trenwick America Corporation
Exhibit 99.1
In re: Trenwick America Corporation Case No. 03-12635 (MFW)
Schedule of Cash Receipts & Disbursements Reporting Period June 2005
Bank Accounts
Operating Tax Other
---------------------------------
Cash - Beg of Month 97,481.01 NA --
---------------------------------
Receipts:
Cash Sales -- -- --
Accounts Rec -- -- --
Loans & Advances -- -- --
Sale of Assets -- -- --
Deposit/WT IN
Other -- --
Fund Transfer(Vista MM Redemption) (75,000.00)
Intercompany Transfers * 98,104.29 -- --
---------------------------------
Total Receipts 23,104.29 -- --
---------------------------------
Disbursements:
Sales, Use, & Other Tax -- --
Inventory Purchases -- --
Secured Rental/Leases -- --
Insurance -- --
Administrative (1,117.50) -- --
Selling -- --
Other -- --
Transfers (InterCo) (25,471.20) -- --
Professional Fees (76,710.03) -- --
Court Costs -- --
---------------------------------
Total Disbursements (103,298.73) -- --
---------------------------------
Net Cash Flow (80,194.44) -- --
---------------------------------
Cash: End of Month 17,286.57 -- --
=================================
* Represents receipt of payment from Trenwick America Services Corporation on
Note Receivable related to sale of fixed assets in October 2004 as approved by
the Bankruptcy Court
FORM MOR-1
Trenwick America Corporation
Exhibit 99.1
Trenwick America Corporation
Bank Reconciliation
Reporting Period: June 2005
The following bank account has been reconciled.
Operating:
Location: JPMorganChase, NY
ABA No. 021-000-021
Month End
Book Balance $ 17,286.57
FORM MOR-1
Trenwick America Corporation
Exhibit 99.1
Trenwick America Corporation
Disbursements Log (Excludes Intercompany)
Month Ended June 30, 2005
Check Date Amount Vendor Name
- --------------------------------------------------------------------------------
2005-06-02 8,249.55 Ashby & Geddes
2005-06-02 701.50 CT Corporation System
2005-06-02 9,822.00 Dewey Ballantine
2005-06-02 41,009.00 Lackey Hershman, LLP
2005-06-23 416.00 CT Corporation System
2005-06-23 17,629.48 Dewey Ballantine
---------
Total Checks 77,827.53
---------
Total Disbursements $ 77,827.53
==================================================
FORM MOR-1
Trenwick America Corporation
Exhibit 99.1
Trenwick America Corporation Case No. 03-12635 (MFW)
- -------------------------------------- ---------------
Debtor Reporting Period: June 2005
---------------
Statement of Operations
(Income Statement)
- --------------------------------------------------------------------------------
Month Ended Cumulative
REVENUES June 2005 Filing to Date
- --------------------------------------------------------------------------------
Gross Revenues $ -- $ 242,183
- --------------------------------------------------------------------------------
Less: Returns and Allowances -- --
- --------------------------------------------------------------------------------
Net Revenue $ -- $ 242,183
- --------------------------------------------------------------------------------
COST OF GOODS SOLD
- --------------------------------------------------------------------------------
Beginning Inventory -- --
- --------------------------------------------------------------------------------
Add: Purchases -- --
- --------------------------------------------------------------------------------
Add:Cost of Labor -- --
- --------------------------------------------------------------------------------
Add: Other costs (schedule attached) -- --
- --------------------------------------------------------------------------------
Less: Ending Inventory -- --
- --------------------------------------------------------------------------------
Cost of Goods Sold -- --
- --------------------------------------------------------------------------------
Gross Profit -- 242,183
- --------------------------------------------------------------------------------
OPERATING EXPENSES
- --------------------------------------------------------------------------------
Advertising -- --
- --------------------------------------------------------------------------------
Auto and Truck Expense -- 1,061
- --------------------------------------------------------------------------------
Bad Debts -- --
- --------------------------------------------------------------------------------
Contributions -- (2,500)
- --------------------------------------------------------------------------------
Employee Benefits Programs 961 57,232
- --------------------------------------------------------------------------------
Insider compensation* 7,604 1,008,057
- --------------------------------------------------------------------------------
Insurance 10,188 98,856
- --------------------------------------------------------------------------------
Management Fees/Bonuses ** -- (708,773)
- --------------------------------------------------------------------------------
Office Expense 394 98,138
- --------------------------------------------------------------------------------
Pension & Profit-Sharing Plans 1,667 58,170
- --------------------------------------------------------------------------------
Repairs and Maintenance 73 4,080
- --------------------------------------------------------------------------------
Rent and Lease Expense 1,571 713,059
- --------------------------------------------------------------------------------
Salaries/Commissions/Fees 12,104 666,766
- --------------------------------------------------------------------------------
Supplies 628 98,012
- --------------------------------------------------------------------------------
Taxes-Payroll 704 43,553
- --------------------------------------------------------------------------------
Taxes-Real Estate 145 4,114
- --------------------------------------------------------------------------------
Taxes-Other 21 7,028
- --------------------------------------------------------------------------------
Travel and Entertainment 91 6,272
- --------------------------------------------------------------------------------
Utilities 56 2,687
- --------------------------------------------------------------------------------
Other (attach schedule) 2,218 5,319,365
- --------------------------------------------------------------------------------
Total Operating Expenses Before Depreciation 38,423 7,475,177
- --------------------------------------------------------------------------------
Depreciation/Depletion/Amortization 1,663 302,740
- --------------------------------------------------------------------------------
Net Profit(Loss) Before Other Income & Expenses (40,087) (7,535,734)
- --------------------------------------------------------------------------------
OTHER INCOME AND EXPENSES
- --------------------------------------------------------------------------------
Other Income (attach schedule) 0 (103,977,498)
- --------------------------------------------------------------------------------
Interest Expense -- --
- --------------------------------------------------------------------------------
Other Expense (attach schedule) -- --
- --------------------------------------------------------------------------------
Net Profit (Loss) Before Reorganization Items (40,086) (111,513,232)
- --------------------------------------------------------------------------------
REORGANIZATION ITEMS
- --------------------------------------------------------------------------------
Professional Fees -- --
- --------------------------------------------------------------------------------
U.S. Trustee Quarterly Fees -- --
- --------------------------------------------------------------------------------
Interest Earned on Accumulated Cash -- --
- --------------------------------------------------------------------------------
from Chapter 11 (see continuation sheet) 8,116 122,527
- --------------------------------------------------------------------------------
Gain(Loss) from Sale of Equipment -- (543,353)
- --------------------------------------------------------------------------------
Other Reorganization Expenses (attach schedule) 134,582 6,886,434
- --------------------------------------------------------------------------------
Total Reorganization Expenses (126,466) (7,307,259)
- --------------------------------------------------------------------------------
Income Taxes -- (169,855)
- --------------------------------------------------------------------------------
Net Profit (Loss) $(166,552) $(118,650,636)
- --------------------------------------------------------------------------------
* Insiders represent members of the Runoff Management Team. The Trenwick
group's U.S. operations currently have an additional 32 officers which
were not considered insiders for purposes of this disclosure.
** Represents amounts charged to Trenwick America Corporation's affiliates
under the Administrative Services Agreement
FORM MOR-2
Trenwick America Corporation
Exhibit 99.1
Trenwick America Corporation Case No. 03-12635 (MFW)
- -------------------------------------- ---------------
Debtor Reporting Period: June 2005
---------------
STATEMENT OF OPERATIONS - continuation sheet
- --------------------------------------------------------------------------------
Month Ended Cumulative
BREAKDOWN OF "OTHER" CATEGORY June 2005 Filing to Date
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Other Costs
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Other Operational Expenses
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Recruiting & Relocation -- 2,951
- --------------------------------------------------------------------------------
Legal Fees -- 13,810
- --------------------------------------------------------------------------------
Audit Fees -- (26,530)
- --------------------------------------------------------------------------------
Accounting & Tax Fees -- 46,654
- --------------------------------------------------------------------------------
Board Related -- 33,958
- --------------------------------------------------------------------------------
Other Fees 1,432 5,184,840
- --------------------------------------------------------------------------------
Data Processing 715 50,741
- --------------------------------------------------------------------------------
Seminars & Continuing Education -- 7,466
- --------------------------------------------------------------------------------
Dues & Subscriptions 71 5,474
- --------------------------------------------------------------------------------
TOTAL OTHER OPERATIONAL EXPENSES $ 2,218 $ 5,319,365
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Other Income
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Equity in Undistributed Income (Loss) of
- --------------------------------------------------------------------------------
Unconsolidated Subsidiaries (4,808,630) (108,786,128)
- --------------------------------------------------------------------------------
TOTAL OTHER INCOME $(4,808,630) $(108,786,128)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Other Reorganization Expenses
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Bankruptcy Related Fees 134,582 6,886,434
- --------------------------------------------------------------------------------
TOTAL OTHER REORGANIZATION EXPENSES $ 134,582 $ 6,886,434
- --------------------------------------------------------------------------------
** The company is in the process of finalizing first quarter financial
results for its subsidiaries in accordance with statutory reporting
timetables. Actual results will be reflected in the company's future
monthly operating reports. Material changes may occur.
FORM MOR-2
Trenwick America Corporation
Exhibit 99.1
Trenwick America Corporation Case No. 03-12635 (MFW)
- -------------------------------------- ---------------
Debtor Reporting Period: June 2005
---------------
BALANCE SHEET
- -----------------------------------------------------------------------------------------------------------------
BOOK VALUE AT END OF BOOK VALUE ON
ASSETS CURRENT REPORTING MONTH PETITION DATE
- -----------------------------------------------------------------------------------------------------------------
CURRENT ASSETS
- -----------------------------------------------------------------------------------------------------------------
Unrestricted Cash and Equivalents 3,626,474 4,532,566
- -----------------------------------------------------------------------------------------------------------------
Restricted Cash and Cash Equivalents (see continuation sheet) -- --
- -----------------------------------------------------------------------------------------------------------------
Accounts Receivable (Net) 49,176,260 48,745,299
- -----------------------------------------------------------------------------------------------------------------
Notes Receivable 2,151,623 --
- -----------------------------------------------------------------------------------------------------------------
Inventories -- --
- -----------------------------------------------------------------------------------------------------------------
Prepaid Expenses 30,209 503,054
- -----------------------------------------------------------------------------------------------------------------
Professional Retainers 1,000 10,000
- -----------------------------------------------------------------------------------------------------------------
Other Current Assets (attach schedule) 340,703 327,755
- -----------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS $ 55,326,269 $ 54,118,674
- -----------------------------------------------------------------------------------------------------------------
PROPERTY AND EQUIPMENT
- -----------------------------------------------------------------------------------------------------------------
Real Property and Improvements -- --
- -----------------------------------------------------------------------------------------------------------------
Machinery and Equipment -- --
- -----------------------------------------------------------------------------------------------------------------
Furniture, Fixtures and Office Equipment -- 20,723,654
- -----------------------------------------------------------------------------------------------------------------
Leasehold Improvements -- 3,485,693
- -----------------------------------------------------------------------------------------------------------------
Vehicles -- --
- -----------------------------------------------------------------------------------------------------------------
Less Accumulated Depreciation -- (15,433,035)
- -----------------------------------------------------------------------------------------------------------------
TOTAL PROPERTY & EQUIPMENT $ -- $ 8,776,312
- -----------------------------------------------------------------------------------------------------------------
OTHER ASSETS
- -----------------------------------------------------------------------------------------------------------------
Loans to Insiders* -- 266,900
- -----------------------------------------------------------------------------------------------------------------
Other Assets (attach schedule) 133,042,882 249,660,381
- -----------------------------------------------------------------------------------------------------------------
TOTAL OTHER ASSETS $ 133,042,882 $ 249,927,281
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
TOTAL ASSETS $ 188,369,151 $ 312,822,267
=================================================================================================================
- -----------------------------------------------------------------------------------------------------------------
BOOK VALUE AT END OF BOOK VALUE ON
LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE
- -----------------------------------------------------------------------------------------------------------------
LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition)
- -----------------------------------------------------------------------------------------------------------------
Accounts Payable 421,121 --
- -----------------------------------------------------------------------------------------------------------------
Taxes Payable (refer to FORM MOR-4) -- --
- -----------------------------------------------------------------------------------------------------------------
Wages Payable -- --
- -----------------------------------------------------------------------------------------------------------------
Notes Payable -- --
- -----------------------------------------------------------------------------------------------------------------
Rent/Leases - Building/Equipment -- --
- -----------------------------------------------------------------------------------------------------------------
Secured Debt/Adequate Protection Payments -- --
- -----------------------------------------------------------------------------------------------------------------
Professional Fees -- --
- -----------------------------------------------------------------------------------------------------------------
Amounts Due to Insiders* -- --
- -----------------------------------------------------------------------------------------------------------------
Other Postpetition Liabilities (attach schedule) 3,689,144 --
- -----------------------------------------------------------------------------------------------------------------
TOTAL POSTPETITION LIABILITIES $ 4,110,265 $ --
- -----------------------------------------------------------------------------------------------------------------
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)
- -----------------------------------------------------------------------------------------------------------------
Secured Debt -- --
- -----------------------------------------------------------------------------------------------------------------
Priority Debt -- --
- -----------------------------------------------------------------------------------------------------------------
Unsecured Debt 288,386,386 289,648,446
- -----------------------------------------------------------------------------------------------------------------
TOTAL PRE-PETITION LIABILITIES $ 288,386,386 $ 289,648,446
- -----------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES 292,496,651 289,648,446
- -----------------------------------------------------------------------------------------------------------------
OWNER EQUITY
- -----------------------------------------------------------------------------------------------------------------
Capital Stock 100 100
- -----------------------------------------------------------------------------------------------------------------
Additional Paid-In Capital 266,985,085 266,985,085
- -----------------------------------------------------------------------------------------------------------------
Partners' Capital Account -- --
- -----------------------------------------------------------------------------------------------------------------
Owner's Equity Account -- --
- -----------------------------------------------------------------------------------------------------------------
Retained Earnings - Pre-Petition (246,858,372) (246,858,372)
- -----------------------------------------------------------------------------------------------------------------
Retained Earnings - Post-Petition (118,650,636) --
- -----------------------------------------------------------------------------------------------------------------
Adjustments to Owner Equity (attach schedule) (5,603,677) 3,047,008
- -----------------------------------------------------------------------------------------------------------------
Post Petition Contributions (Distributions) (Draws) (attach schedule) -- --
- -----------------------------------------------------------------------------------------------------------------
NET OWNER EQUITY $(104,127,500) $ 23,173,821
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND OWNERS' EQUITY $ 188,369,151 $ 312,822,267
=================================================================================================================
* Insiders represent members of the Runoff Management Team. The Trenwick
group's U.S. operations currently have an additional 32 officers which
were not included in this amount.
FORM MOR-3
Trenwick America Corporation
Exhibit 99.1
Trenwick America Corporation Case No. 03-12635 (MFW)
- -------------------------------------- ---------------
Debtor Reporting Period: June 2005
---------------
BALANCE SHEET - continuation sheet
- --------------------------------------------------------------------------------
BOOK VALUE AT END OF BOOK VALUE ON
ASSETS CURRENT REPORTING MONTH PETITION DATE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
OTHER CURRENT ASSETS
- --------------------------------------------------------------------------------
Accrued Investment Income 340,703 327,755
- --------------------------------------------------------------------------------
TOTAL OTHER CURRENT ASSETS $ 340,703 $ 327,755
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
OTHER ASSETS
- --------------------------------------------------------------------------------
Deferred Taxes Receivable 1,308,827 1,198,532
- --------------------------------------------------------------------------------
Investment in Subsidiaries 131,733,291 244,859,636
- --------------------------------------------------------------------------------
Miscellaneous Other Assets 764 3,602,213
- --------------------------------------------------------------------------------
TOTAL OTHER ASSETS $ 133,042,882 $249,660,381
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
BOOK VALUE AT END OF BOOK VALUE ON
LIABILITIES AND OWNER EQUITY CURRENT REPORTING MONTH PETITION DATE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
UNSECURED DEBTS (PRE-PETITION)
- --------------------------------------------------------------------------------
Accounts Payable 64,660 42,517
- --------------------------------------------------------------------------------
Accrued Expenses -- 1,290,790
- --------------------------------------------------------------------------------
Interest Payable 12,728,025 12,728,025
- --------------------------------------------------------------------------------
Taxes Payable 2,602,010 2,601,759
- --------------------------------------------------------------------------------
Due to Affiliates 82,787,757 82,787,757
- --------------------------------------------------------------------------------
Other Liabilities -- --
- --------------------------------------------------------------------------------
Indebtedness 190,203,934 190,197,598
- --------------------------------------------------------------------------------
TOTAL UNSECURED DEBTS (PRE-PETITION) $ 288,386,386 $289,648,446
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
OTHER POSTPETITION LIABILITIES
- --------------------------------------------------------------------------------
Accrued Expenses 670,323 --
- --------------------------------------------------------------------------------
Taxes Payable 2,400,441 --
- --------------------------------------------------------------------------------
Due to Affiliates 618,379 --
- --------------------------------------------------------------------------------
TOTAL OTHER POSTPETITION LIABILITIES $ 3,689,144 $ --
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
ADJUSTMENT TO OWNER EQUITY
- --------------------------------------------------------------------------------
Equity in Subsidiary (5,603,677) 3,047,008
- --------------------------------------------------------------------------------
TOTAL ADJUSTMENT TO OWNER EQUITY $ (5,603,677) $ 3,047,008
- --------------------------------------------------------------------------------
** The company is in the process of finalizing first quarter financial
results for its subsidiaries in accordance with statutory reporting
timetables. Actual results will be reflected in the company's future
monthly operating reports. Material changes may occur.
FORM MOR-3
Trenwick America Corporation
Exhibit 99.1
In re Trenwick America Corporation Case No. 03-12635 (MFW)
---------------------------- ---------------
Debtor Reporting Period: June 2005
---------------
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month
or, if this is the first report, the amount should be zero.
Attach photocopies of IRS Form 6123 or payment receipt to verify payment or
deposit of federal payroll taxes.
Attach photocopies of any tax returns filed during the reporting period.
- ---------------------------------------------------------------------------------------------------------------
Amount
Beginning Withheld or Amount Date Check. No or Ending Tax
Tax Liability accrued Paid Paid EFT Liability
===============================================================================================================
Federal
- ---------------------------------------------------------------------------------------------------------------
Withholding -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
FICA-Employee -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
FICA-Employer -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Unemployment -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Income -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Other: -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Total Federal Taxes -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
State and Local
- ---------------------------------------------------------------------------------------------------------------
Withholding -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Sales -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Excise -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Unemployment -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Real Property -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Personal Property -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Other: -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Total State and Local -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
Total Taxes -- -- -- -- --
- ---------------------------------------------------------------------------------------------------------------
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable
- -----------------------------------------------------------------------------------------------------------
Number of Days Past Due
============================================================
Current 0-30 31-60 61-90 Over 90 Total
- -----------------------------------------------------------------------------------------------------------
Accounts Payable -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------------
Wages Payable -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------------
Taxes Payable -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------------
Rent/Leases - Building -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------------
Rent/Leases - Equipment -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------------
Secured Debt/Adequate Protection Payments -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------------
Professional Fees -- 186,661 18,548 44,095 171,817 421,121
- -----------------------------------------------------------------------------------------------------------
Amounts Due to Insiders -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------------
Other: --
- -----------------------------------------------------------------------------------------------------------
Total Postpetition Debts -- 186,661 18,548 44,095 171,817 421,121
- -----------------------------------------------------------------------------------------------------------
FORM MOR-4
(9/99)
Trenwick America Corporation
Exhibit 99.1
Listing of Aged Accounts Payable
Trenwick America Corporation
As of June 30, 2005
Vendor Invoice Date Services Invoice Number Amount
------ ------------ -------- -------------- ------
Ashby & Geddes 12/1/2004 December 2004 ASH-354-02000 3,541.90
Ernst & Young 9/1/2004 September 2004 1,484.47
Ernst & Young 12/1/2004 Dec 2004 - Feb 2005 15,668.83
Ernst & Young 12/1/2004 Dec 2004 - Feb 2005 3,869.00
Hennigan, Bennett & Dorman, LLP 12/1/2004 December 2004 HEN351-02000 3,510.80
Lackey Hershman, LLP 11/1/2004 November 2004 LAC10000-02000 10,000.00
Lackey Hershman, LLP 12/1/2004 December 2004 LAC1000-02000 10,000.00
PricewaterhouseCoopers August-Dec 2003 25,179.92
PricewaterhouseCoopers 8/1/2004 January- December 2004 PRI123-02000 98,561.95
----------
91 + days 171,816.87
----------
Ashby & Geddes 1/1/2005 January 2005 ASH260-02000 2,603.10
Hennigan, Bennett & Dorman, LLP 1/1/2005 January 2005 HEN253-02000 2,538.80
Dewey Ballantine 1/1/2005 January 2005 DEW176-02000 17,604.70
Ashby & Geddes 2/1/2005 February 2005 ASH15070200 1,507.50
Hennigan, Bennett & Dorman, LLP 2/1/2005 February 2005 HEN184-02000 1,849.00
Lackey Hershman, LLP 2/1/2005 February 2005 LAC100-02000 10,000.00
Dewey Ballantine 2/1/2005 February 2005 DEW600-02000 6,004.50
Young Conaway Stargatt & Taylor 2/1/2005 January& February 2005 YOU198-02000 1,987.60
----------
61-90 days 44,095.20
----------
Lackey Hershman, LLP 3/1/2005 March 2005 LAC100-02000 10,000.00
Dewey Ballantine 3/1/2005 March 2005 2,367.80
Ashby & Geddes 3/1/2005 March 2005 1,951.50
Dewey Ballantine 4/1/2005 April 2005 4,228.60
----------
31-60 Days 18,547.90
==========
Ashby & Geddes 4/1/2005 April-05 ASH-170-02000 17,608.50
Lackey Hershman LLP 4/1/2005 April-05 LAC500-02000 51,720.32
Dewey Ballantine May-05 DEW115-02000 117,332.33
----------
0-30 days 186,661.15
==========
Total Accounts Payable 421,121.12
Trenwick America Corporation
Exhibit 99.1
Trenwick America Corporation Case No. 03-12635 (MFW)
- -------------------------------------- ---------------
Debtor Reporting Period: June 2005
---------------
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
- ------------------------------------------------------------------ -----------
Accounts Receivable Reconciliation Amount
- ------------------------------------------------------------------ -----------
Total Accounts Receivable at the beginning of the reporting period 49,176,277
- ------------------------------------------------------------------ -----------
+ Amounts billed during the period --
- ------------------------------------------------------------------ -----------
- - Amounts collected during the period 17
- ------------------------------------------------------------------ -----------
Total Accounts Receivable at the end of the reporting period 49,176,260
- ------------------------------------------------------------------ -----------
- ------------------------------------------------------------------ -----------
Accounts Receivable Aging Amount
- ------------------------------------------------------------------ -----------
0 - 30 days old --
- ------------------------------------------------------------------ -----------
31 - 60 days old --
- ------------------------------------------------------------------ -----------
61 - 90 days old --
- ------------------------------------------------------------------ -----------
91 + days old 60,829,589
- ------------------------------------------------------------------ -----------
Total Accounts Receivable 60,829,589
- ------------------------------------------------------------------ -----------
Amount considered uncollectible (Bad Debt) (11,653,329)
- ------------------------------------------------------------------ -----------
Accounts Receivable (Net) 49,176,260
- ------------------------------------------------------------------ -----------
DEBTOR QUESTIONNAIRE
- ------------------------------------------------------------------ -----------
Must be completed each month Yes No
- ------------------------------------------------------------------ -----------
1. Have any assets been sold or transferred outside the normal
course of business this reporting period? If yes, provide an
explanation below. X
- ------------------------------------------------------------------ -----------
2. Have any funds been disbursed from any account other than a
debtor in possession account this reporting period? If yes,
provide and explanation below. X
- ------------------------------------------------------------------ -----------
3. Have all postpetition tax returns been timely filed? If no,
provide an explanation below. X
- ------------------------------------------------------------------ -----------
4. Are workers compensation, general liability and other necessary
insurance coverages in effect? If no, provide an explanation
below. X
- ------------------------------------------------------------------ -----------
FORM MOR-5
(9/99)