Exhibit 99.2
********************************************************************************

                                                           FOR IMMEDIATE RELEASE

                       CARNIVAL CORPORATION & PLC REPORTS
                             SECOND QUARTER EARNINGS

              Board Authorizes Additional $1 Billion Share Buyback

      MIAMI (June 16, 2006) - Carnival  Corporation & plc (NYSE/LSE:  CCL; NYSE:
CUK) reported net income of $380  million,  or $0.46 diluted EPS, on revenues of
$2.66  billion for its second  quarter  ended May 31,  2006.  Net income for the
second  quarter of 2005 was $388  million,  or $0.47 diluted EPS, on revenues of
$2.52 billion.

      Net income for the six months ended May 31,  2006,  was $631  million,  or
$0.77 diluted EPS, on revenues of $5.13 billion,  compared to net income of $736
million,  or $0.89 diluted EPS, on revenues of $4.91 billion for the same period
in 2005.

      The company has  completed  $967 million of its  previously  authorized $1
billion stock repurchase program and the board of directors has now authorized a
second $1 billion stock repurchase program.  The repurchase will take place from
time to time in open market or privately  negotiated  transactions in accordance
with all applicable laws, rules and regulations.  This authorization covers both
Carnival  Corporation  stock traded on the New York Stock  Exchange and Carnival
plc ordinary shares traded on the London Stock Exchange.

      Second quarter 2006 revenues  increased 5.8 percent,  driven by both a 4.5
percent  increase in capacity  and an increase in revenue  yields  (revenue  per
available lower berth day).

      Net and gross revenue yields in current  dollars for the second quarter of
2006  increased 1.5 percent  compared to the prior year.  Net revenue  yields as
measured on a local currency basis ("constant dollar basis"),  which the company
believes better reflects underlying revenue  performance,  increased 2.6 percent
over the same period last year, with cruise ticket prices,  onboard revenues and
occupancies, all increasing.

      Net cruise  costs per  available  lower berth day  ("ALBD") for the second
quarter of 2006 increased 4.6 percent  compared to the same period last year. On
a constant  dollar basis,  net cruise costs per ALBD  increased 5.9 percent from
the same period last year. The increase in costs per ALBD was primarily due to a
43 percent  increase in fuel prices.  Excluding the increased  fuel prices,  the
company's  2006 second  quarter net cruise costs per ALBD  increased 0.5 percent
compared to last year on a constant  dollar  basis.  Gross cruise costs per ALBD
increased 3.8 percent.

      Carnival Corporation & plc Chairman and CEO Micky Arison said, "Our second
quarter  earnings  were  largely in line with our  expectations.  Both our North
American  and  European  cruise  brands'  yields were strong  despite some price
pressure  on  Caribbean  sailings.   We  also  did  a  very  good  job  managing
controllable costs,  although higher fuel prices reduced second quarter earnings
by $74 million, or 9 cents per share, compared to 2005."



      Outlook for the Remainder of 2006

      "Based on what we see at this point,  we are expecting a solid increase in
revenue  yields  from our  European  cruise  brands in the second  half of 2006.
Additionally,  pricing for our North  American  brands for  European and Alaskan
itineraries  is ahead of the prior year.  However,  there  remains  considerable
softness for Caribbean  sailings in the second half of 2006.  We have  responded
with more aggressive  pricing strategies which have resulted in a solid increase
in bookings over the last few weeks," Arison said.

      Despite sluggish  Caribbean  bookings,  the company currently expects that
net revenue  yields will be up 1 to 2 percent (flat in constant  dollars) in the
second half of 2006 compared to last year. The company  continues to expect full
year 2006 net revenue  yields to increase 1 to 2 percent on both a reported  and
constant dollar basis.

      Net cruise costs per ALBD are expected to increase 2 to 3 percent (flat to
up 1 percent in constant  dollar terms),  in the second half of 2006 compared to
the  corresponding  period last year.  The  company's  cost guidance for fuel is
based on recent  forward  prices for fuel of $366 per metric ton for the balance
of the year, which is 24 percent or  approximately  $100 million higher than the
last half of 2005.  Excluding the anticipated  fuel price increase,  the company
expects net cruise costs per ALBD to be lower by 2 to 3 percent  compared to the
prior year on a constant dollar basis.

      For the third quarter of 2006,  the company  expects net revenue yields to
be up 1 to 2 percent (flat on a constant  dollar basis),  compared to last year.
Net  cruise  costs  per ALBD are  expected  to be up 5 to 6  percent  (up 4 to 5
percent on a constant dollar basis),  compared to last year. The increased costs
are all  attributable  to the higher fuel price  estimates,  which, if realized,
will cost the company  approximately $66 million in the third quarter,  based on
recent  forward  prices for fuel of $364 per  metric ton for the third  quarter.
This cost is 34 percent  higher  than the  average  price for fuel for the third
quarter of 2005.  Excluding the anticipated  fuel price increase,  the company's
cost  guidance for the third quarter of 2006 is for net cruise costs per ALBD to
be flat compared to the third quarter 2005 on a constant dollar basis.  Based on
these  estimates,  the company expects diluted  earnings per share for the third
quarter of 2006 to be approximately $1.45 to $1.47.

      Based on these estimates,  the company  continues to forecast that diluted
earnings per share for the full year 2006 will be approximately  $2.65 to $2.75.
This guidance is based on currency exchange rates of $1.29 to the euro and $1.88
to sterling.

      New Ship Deliveries and Orders

      During the second  quarter,  the  company's  Princess  Cruises  brand took
delivery  of the  new  3,100-passenger  Crown  Princess,  which  began  offering
nine-day  Caribbean  cruises from the new Brooklyn Cruise Terminal  earlier this
week.

      Continuing its expansion of the European cruise market,  on June 12, 2006,
the company  announced it had ordered two cruise ships for its European  brands.
The  order   includes  a   2,260-passenger   vessel  for  Costa  Cruises  and  a
2,050-passenger  ship for AIDA  Cruises,  with  delivery  scheduled for 2009 and
2010,   respectively.   In   addition,   Costa  has  an  option   for  a  second
2,260-passenger  ship for 2010.  Including these new orders, the company's order
book now  includes 16 new vessels - 10 for its  European  brands and six for its
North American brands.



      "This commitment to future  expansion,  as well as the  authorization  for
another  $1  billion  share  repurchase,  demonstrates  our  confidence  in  the
favorable long-term  prospects of our global cruise business.  The current order
book  allows us to grow our  global  capacity  at a  measured  pace of 7 percent
compounded  annually  over the next four years.  We are in a unique  position of
having strong cash flow to fund our growth  initiatives  and, to the extent that
we have cash remaining,  we intend to return those funds to shareholders through
dividends and share repurchases," Arison said.

      The company has one ship  scheduled to enter  service in the third quarter
2006, the Costa  Concordia,  which is slated to launch  seven-day  Mediterranean
cruises from Civitavecchia (Rome) on July 23, 2006.

      Also in the third quarter,  the company will launch its first  Asian-based
cruise  initiative,  Costa  Asia,  with  the  newly  refurbished  Costa  Allegra
operating  five-day  voyages  from  Shanghai,  the  People's  Republic of China,
beginning July 3, 2006.

      Carnival  has  scheduled a  conference  call with  analysts at 10 a.m. EST
(15.00 London time) today to discuss its 2006 second quarter earnings. This call
can be  listened  to live,  and  additional  information  can be  obtained,  via
Carnival   Corporation   &   plc's   Web   site  at   www.carnivalcorp.com   and
www.carnivalplc.com.

      Carnival  Corporation & plc is the largest  cruise  vacation  group in the
world,  with a  portfolio  of 13 cruise  brands  in North  America,  Europe  and
Australia,  comprised of Carnival Cruise Lines,  Holland America Line,  Princess
Cruises,  Seabourn Cruise Line, Windstar Cruises,  AIDA Cruises,  Costa Cruises,
Cunard Line, Ocean Village,  P&O Cruises,  Swan Hellenic,  P&O Cruises Australia
and Costa Asia.

      Together,  these brands  operate 80 ships totaling  approximately  141,000
lower berths with 16 new ships  scheduled to enter service between July 2006 and
spring 2010. Carnival Corporation & plc also operates the leading tour companies
in Alaska and the Canadian  Yukon,  Holland  America  Tours and Princess  Tours.
Traded on both the New York and London Stock Exchanges,  Carnival  Corporation &
plc is the only  group in the world to be  included  in both the S&P 500 and the
FTSE 100 indices.

Cautionary note concerning factors that may affect future results

Some of the statements  contained in this earnings release are  "forward-looking
statements"  that involve risks,  uncertainties  and assumptions with respect to
Carnival Corporation & plc, including some statements concerning future results,
outlook,  plans,  goals and other  events  which  have not yet  occurred.  These
statements are intended to qualify for the safe harbors from liability  provided
by Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange Act of 1934.  You can find many,  but not all, of these  statements  by
looking for words like  "will,"  "may,"  "believes,"  "expects,"  "anticipates,"
"forecast,"  "future,"  "intends,"  "plans,"  and  "estimates"  and for  similar
expressions. Because forward-looking statements involve risks and uncertainties,
there are many  factors  that could cause  Carnival  Corporation  & plc's actual
results,  performance or achievements to differ  materially from those expressed
or implied in this earnings release.  Forward-looking  statements  include those
statements  which may impact the forecasting of earnings per share,  net revenue
yields,  booking levels,  pricing,  occupancy,  operating,  financing and/or tax
costs,  fuel  costs,  costs per  available  lower berth day,  estimates  of ship
depreciable  lives and residual  values,  outlook or business  prospects.  These
factors  include,  but are not limited to, the following:  risks associated with
the DLC structure, including the uncertainty of its tax status; general economic
and  business  conditions,  which  may  impact  levels of  disposable  income of
consumers and the net revenue yields for cruise brands of Carnival Corporation &
plc;  conditions in the cruise and  land-based  vacation  industries,  including
competition  from other cruise ship  operators and  providers of other  vacation
alternatives  and  increases in capacity  offered by cruise ship and  land-based
vacation  alternatives;  risks  associated with operating  internationally;  the
international political and economic climate, armed conflicts, terrorist attacks
and threats thereof, availability of air service, other world events and adverse
publicity,  and their  impact on the  demand  for  cruises;  accidents,  unusual
weather patterns or natural disasters,  such as hurricanes and earthquakes,  and
other incidents,  (including machinery and equipment failures, which could cause
the alteration of itineraries or  cancellation  of a cruise or series of cruises
and the impact of the spread of  contagious  diseases),  affecting  the  health,
safety,  security and vacation  satisfaction  of passengers;  changing  consumer
preferences,  which may,  among other  things,  adversely  impact the demand for
cruises; the ability of Carnival Corporation & plc to implement its shipbuilding
programs and brand strategies and to continue to expand its business  worldwide;
Carnival Corporation & plc's future operating cash flow may not be sufficient to
fund future  obligations  and Carnival  Corporation  & plc may not be able to to
obtain financing,  if necessary,  on terms that are favorable or consistent with
Carnival Corporation & plc's expectations;  Carnival Corporation & plc's ability
to attract and retain qualified  shipboard crew and maintain good relations with
employee  unions;  the impact of  changes  in  operating  and  financing  costs,
including  changes in foreign  currency  exchange  rates and interest  rates and
fuel,  food,  payroll,  insurance and security  costs;  the impact of pending or
threatened litigation;  changes in the environmental,  health, safety, security,
tax  and  other  regulatory  regimes  under  which  Carnival  Corporation  & plc
operates,  including  the  implementation  of U.S.  regulations  requiring  U.S.
citizens  to  obtain  passports  for  travel  to  or  from  additional   foreign
destinations;  continued availability of attractive port destinations;  Carnival
Corporation & plc's ability to  successfully  implement cost reduction plans and
the continuing  financial viability of Carnival Corporation & plc's travel agent
distribution system and air service providers. Forward-looking statements should
not be relied upon as a prediction of actual results.  Subject to any continuing
obligations  under  applicable  law  or any  relevant  listing  rules,  Carnival
Corporation & plc expressly  disclaims any obligation to disseminate,  after the
date of this  release,  any  updates or  revisions  to any such  forward-looking
statements  to reflect  any change in  expectations  or  events,  conditions  or
circumstances on which any such statements are based.

MEDIA CONTACTS                              INVESTOR RELATIONS CONTACT
US                                          US/UK
Carnival Corporation & plc                  Carnival Corporation & plc
Tim Gallagher                               Beth Roberts
1 305 599 2600, ext. 16000                  1 305 406 4832

UK
Brunswick Group
Sarah Lindgreen/ Ruban Yogarajah
44 (0) 20 7404 5959



06 Second Quarter Earnings -

                           CARNIVAL CORPORATION & PLC
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                          Three Months Ended May 31,          Six Months Ended May 31,
                                                          --------------------------          ------------------------
                                                            2006           2005 (1)          2006 (1)            2005 (1)
                                                            ----           ----              ----                ----
                                                                       (in millions, except per share data)
                                                                                                    
Revenues
     Cruise
         Passenger tickets                                $   2,020       $   1,903          $   3,930          $   3,746
         Onboard and other                                      600             566              1,139              1,110
     Other                                                       42              47                 56                 58
                                                          ---------       ---------          ---------          ---------
                                                              2,662           2,516              5,125              4,914
                                                          ---------       ---------          ---------          ---------
Costs and Expenses
     Operating
          Cruise
               Commissions, transportation and other            405             380                813                803
               Onboard and other                                101              96                198                193
               Payroll and related                              288             278                560                547
               Food                                             159             151                311                304
               Fuel                                             247             169                461                302
               Other ship operating                             383             374 (2)            740 (2)            704 (2)
          Other                                                  37              40                 53                 53
                                                          ---------       ---------          ---------          ---------
          Total                                               1,620           1,488              3,136              2,906
     Selling and administrative                                 354             342                720                678
     Depreciation and amortization                              240             224                472                446
                                                          ---------       ---------          ---------          ---------
                                                              2,214           2,054              4,328              4,030
                                                          ---------       ---------          ---------          ---------

Operating Income                                                448             462                797                884
                                                          ---------       ---------          ---------          ---------

Nonoperating (Expense) Income
     Interest income                                              5               6                 12                  9
     Interest expense, net of capitalized interest              (75)            (82)              (151)              (168)
     Other (expense) income, net                                 (1)              2                (16) (3)             8 (4)
                                                          ---------       ---------          ---------          ---------
                                                                (71)            (74)              (155)              (151)
                                                          ---------       ---------          ---------          ---------

Income Before Income Taxes                                      377             388                642                733

Income Tax Benefit (Expense), Net                                 3                                (11)                 3
                                                          ---------       ---------          ---------          ---------

Net Income                                                $     380       $     388          $     631          $     736
                                                          =========       =========          =========          =========

Earnings Per Share
    Basic                                                 $    0.47       $    0.48          $    0.78          $    0.92
                                                          =========       =========          =========          =========
    Diluted                                               $    0.46       $    0.47          $    0.77          $    0.89
                                                          =========       =========          =========          =========

Dividends Per Share                                       $    0.25       $    0.20          $    0.50          $    0.35
                                                          =========       =========          =========          =========

Weighted-Average Shares Outstanding - Basic                     805             805                807                805
                                                          =========       =========          =========          =========
Weighted-Average Shares Outstanding - Diluted                   840             854                843                855
                                                          =========       =========          =========          =========


(1)   Reclassifications have been made to certain 2006 and 2005 amounts to
      conform to the current period presentation as a result of adopting a new
      chart of accounts in connection with the initial implementation of a new
      worldwide accounting system.

(2)   2005 and three months ended February 28, 2006 amounts were retrospectively
      adjusted for the change in the company's method of accounting for dry-dock
      costs from the deferral method to the direct expense method, which
      resulted in a $20 million and $17 million increase in other ship operating
      costs for the three and six months ended May 31, 2005, respectively, and a
      $29 million increase for the three months ended February 28, 2006.

(3)   Includes a $10 million expense for a non-cruise investment write-down and
      a $5 million expense for a litigation reserve.

(4)   Includes a $7 million gain from the settlement of litigation.



2006 Second Quarter Earnings -

                           CARNIVAL CORPORATION & PLC
                  SELECTED STATISTICAL AND SEGMENT INFORMATION



                                               Three Months Ended May 31,              Six Months Ended May 31,
                                               --------------------------              ------------------------
                                               2006               2005 (1)           2006 (1)                2005 (1)
                                               ----               ----               ----                    ----
                                                         (in millions, except statistical information)
                                                                                             
STATISTICAL INFORMATION
 Passengers carried (in thousands)               1,708               1,687               3,225 (2)              3,306
 Available lower berth days (3)             12,242,982          11,711,830          24,179,420             23,298,274
 Occupancy percentage                            105.4%              104.8%              104.8% (4)             104.3%
 Fuel cost per metric ton                 $        354        $        248        $        336           $        222

SEGMENT INFORMATION
 Revenues
  Cruise                                  $      2,620        $      2,469        $      5,069           $      4,856
  Other                                             54                  60                  70                     72
  Intersegment elimination                         (12)                (13)                (14)                   (14)
                                          ------------        ------------        ------------           ------------
                                          $      2,662        $      2,516        $      5,125           $      4,914
                                          ============        ============        ============           ============
 Operating expenses
  Cruise                                  $      1,583        $      1,448        $      3,083           $      2,853
  Other                                             49                  53                  67                     67
  Intersegment elimination                         (12)                (13)                (14)                   (14)
                                          ------------        ------------        ------------           ------------
                                          $      1,620        $      1,488        $      3,136           $      2,906
                                          ============        ============        ============           ============

 Selling and administrative expenses
  Cruise                                  $        343        $        327        $        698           $        654
  Other                                             11                  15                  22                     24
                                          ------------        ------------        ------------           ------------
                                          $        354        $        342        $        720           $        678
                                          ============        ============        ============           ============

 Depreciation and Amortization            $        232        $        217        $        456           $        432
  Cruise                                             8                   7                  16                     14
                                          ------------        ------------        ------------           ------------
  Other                                   $        240        $        224        $        472           $        446
                                          ============        ============        ============           ============

 Operating income (loss)
  Cruise                                  $        462        $        477        $        832           $        917
  Other                                            (14)                (15)                (35)                   (33)
                                          ------------        ------------        ------------           ------------
                                          $        448        $        462        $        797           $        884
                                          ============        ============        ============           ============


(1) Reclassifications have been made to certain 2006 and 2005 amounts to conform
to the current period presentation.

(2) Passengers carried in 2006 are less than 2005 because 2006 does not include
passengers for three ships chartered to the Military Sealift Command (MSC) in
the 2006 first quarter in connection with the Hurricane Katrina relief efforts.

(3) Available lower berth days is the standard measure of passenger capacity for
the period. It assumes that each cabin we offer for sale accommodates two
passengers. ALBDs are computed by multiplying passenger capacity by
revenue-producing ship operating days in the period.

(4) Occupancy percentage includes the three ships chartered to the MSC at 100%
occupancy.



2006 Second Quarter Earnings -

                           CARNIVAL CORPORATION & PLC
                           NON-GAAP FINANCIAL MEASURES

Gross and net revenue yields were computed by dividing the gross or net
revenues, without rounding, by ALBDs as follows:



                                                         Three Months Ended May 31,             Six Months Ended May 31,
                                                         --------------------------             ------------------------
                                                           2006               2005 (2)           2006 (2)           2005 (2)
                                                           ----               ----               ----               ----
                                                                       (in millions, except ALBDs and yields)
                                                                                                    
Cruise revenues
    Passenger tickets                                  $      2,020       $      1,903       $      3,930       $      3,746
    Onboard and other                                           600                566              1,139              1,110
                                                       ------------       ------------       ------------       ------------
Gross cruise revenues                                         2,620              2,469              5,069              4,856
Less cruise costs
    Commissions, transportation and other                      (405)              (380)              (813)              (803)
    Onboard and other                                          (101)               (96)              (198)              (193)
                                                       ------------       ------------       ------------       ------------
Net cruise revenues (1)                                $      2,114       $      1,993       $      4,058       $      3,860
                                                       ============       ============       ============       ============

ALBDs                                                    12,242,982         11,711,830         24,179,420         23,298,274
                                                       ============       ============       ============       ============

Gross revenue yields (1)                               $     214.00       $     210.79       $     209.63       $     208.45
                                                       ============       ============       ============       ============

Net revenue yields (1)                                 $     172.63       $     170.11       $     167.78       $     165.68
                                                       ============       ============       ============       ============


Gross and net cruise costs per ALBD were computed by dividing the gross or net
cruise costs, without rounding, by ALBDs as follows:



                                                         Three Months Ended May 31,               Six Months Ended May 31,
                                                         --------------------------               ------------------------
                                                            2006              2005 (2)          2006 (2)            2005 (2)
                                                            ----              ----              ----                ----
                                                                 (in millions, except ALBDs and costs per ALBD)
                                                                                                    
Cruise operating expenses                              $      1,583       $      1,448       $      3,083       $      2,853
Cruise selling and administrative expenses                      343                327                698                654
                                                       ------------       ------------       ------------       ------------
Gross cruise costs                                            1,926              1,775              3,781              3,507
Less cruise costs included in net cruise revenues
        Commissions, transportation and other                  (405)              (380)              (813)              (803)
        Onboard and other                                      (101)               (96)              (198)              (193)
                                                       ------------       ------------       ------------       ------------
Net cruise costs (1)                                   $      1,420       $      1,299       $      2,770       $      2,511
                                                       ============       ============       ============       ============

ALBDs                                                    12,242,982         11,711,830         24,179,420         23,298,274
                                                       ============       ============       ============       ============

Gross cruise costs per ALBD (1)                        $     157.35       $     151.56       $     156.40       $     150.50
                                                       ============       ============       ============       ============

Net cruise costs per ALBD (1)                          $     115.98       $     110.87       $     114.54       $     107.73
                                                       ============       ============       ============       ============




2006 Second Quarter Earnings -

                      NOTES TO NON-GAAP FINANCIAL MEASURES

(1)   We use net cruise revenues per ALBD ("net revenue  yields") and net cruise
      costs per ALBD as significant  non-GAAP  financial  measures of our cruise
      segment  financial  performance.  We believe  that net revenue  yields are
      commonly used in the cruise industry to measure a company's cruise segment
      revenue  performance.  This  measure is also used for  revenue  management
      purposes.  In calculating net revenue yields, we use "net cruise revenues"
      rather than "gross cruise  revenues." We believe that net cruise  revenues
      is a more  meaningful  measure  in  determining  revenue  yield than gross
      cruise  revenues  because it reflects the cruise revenues earned by us net
      of  our  most   significant   variable  costs,   which  are  travel  agent
      commissions,  cost of air transportation and certain other variable direct
      costs associated with onboard revenues. Substantially all of our remaining
      cruise  costs are largely  fixed once our ship  capacity  levels have been
      determined, except for the impact of changing prices.

      Net  cruise  costs  per ALBD is the  most  significant  measure  we use to
      monitor our ability to control our cruise  segment costs rather than gross
      cruise costs per ALBD. In  calculating  net cruise  costs,  we exclude the
      same  variable  costs that are included in the  calculation  of net cruise
      revenues.  This is done to avoid duplicating these variable costs in these
      two non-GAAP financial measures.

      We have not provided  estimates of future gross  revenue  yields or future
      gross cruise costs per ALBD because the  reconciliations of forecasted net
      cruise  revenues to forecasted  gross cruise  revenues or  forecasted  net
      cruise costs to forecasted  cruise operating  expenses would require us to
      forecast,   with  reasonable  accuracy,   the  amount  of  air  and  other
      transportation  costs that our forecasted cruise passengers would elect to
      purchase  from us (the "air/sea  mix").  Since the  forecasting  of future
      air/sea mix involves  several  significant  variables  that are relatively
      difficult  to  forecast  and the  revenues  from the sale of air and other
      transportation  approximate  the costs of providing  that  transportation,
      management focuses primarily on forecasts of net cruise revenues and costs
      rather than gross cruise revenues and costs.  This does not impact, in any
      material  respect,  our ability to  forecast  our future  results,  as any
      variation in the air/sea mix has no material  impact on our forecasted net
      cruise revenues or forecasted net cruise costs.  As such,  management does
      not believe that this reconciling information would be meaningful.

      We also monitor these two non-GAAP  financial  measures  assuming the 2006
      currency  exchange rates have remained  constant with the 2005  comparable
      period  rates,  or on a  "constant  dollar  basis," in order to remove the
      impact  of  changes  in  exchange  rates  on our  non-U.S.  dollar  cruise
      operations. We believe that this is a useful measure indicating the actual
      growth of our operations in a fluctuating rate environment.  On a constant
      dollar  basis,  net cruise  revenues  and net cruise  costs would be $2.14
      billion and $1.44  billion for the three months  ended May 31,  2006,  and
      $4.12  billion and $2.82  billion for the six months  ended May 31,  2006,
      respectively.  On a constant dollar basis, gross cruise revenues and gross
      cruise costs would be $2.65 billion and $1.95 billion for the three months
      ended May 31, 2006 and $5.16 and $3.86  billion  for the six months  ended
      May 31, 2006,  respectively.  In addition, our non-U.S.  cruise operations
      depreciation and net interest expense were impacted by changes in exchange
      rates for the three and six months ended May 31, 2006, compared to May 31,
      2005.

(2)   Reclassifications  have  been made to  certain  2005 and 2006  amounts  to
      conform to the current period presentation.