REPORT OF FOREIGN PRIVATE ISSUER
                      PURSUANT TO RULE 13a-16 OR 15d-16 OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                           For the month of June, 2006

                        Commission File Number: 011-16245

                            W.P. STEWART & CO., LTD.
                 (Translation of Registrant's Name Into English)

                                  Trinity Hall
                                 43 Cedar Avenue
                                P.O. Box HM 2905
                                 Hamilton, HM LX
                                     Bermuda
                    (Address of Principal Executive Offices)

      Indicate by check mark  whether the  registrant  files or will file annual
reports under cover of Form 20-F or Form 40-F.

      Form 20-F |X|              Form 40-F |_|

      Indicate by check mark if the  registrant  is  submitting  the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)1:___

      Indicate by check mark if the  registrant  is  submitting  the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)7:___

      Indicate  by  check  mark  whether  the   registrant  by  furnishing   the
information contained in this form is also thereby furnishing the information to
the Commission  pursuant to Rule 12g3-2(b) under the Securities  Exchange Act of
1934.

      Yes |_|                     No |X|

      If  "Yes" is  marked,  indicate  below  the file  number  assigned  to the
registrant in connection with Rule 12g3-2(b): 82-______.



                            W.P. STEWART & CO., LTD.

Form 6-K:  Table of Contents

1.    Unaudited Condensed  Consolidated  Financial  Statements of W.P. Stewart &
      Co.,  Ltd. as of March 31, 2006 and for the three  months  ended March 31,
      2006 and 2005

2.    Interim Financial Report

3.    Exhibit - Press release dated April 27, 2006

4.    Exhibit - Press release dated May 10, 2006

5.    Exhibit - Press release dated June 15, 2006




                           Forward-Looking Statements

      Certain  statements  in  this  Report  on  Form  6-K  are  forward-looking
statements,   including,   without   limitation,   statements   concerning   our
assumptions,  expectations,  beliefs,  intentions, plans or strategies regarding
the  future.  Such  forward-looking  statements  are  based  on  beliefs  of our
management  as well as on  estimates  and  assumptions  made by and  information
currently available to our management.  Such forward-looking  statements involve
known and unknown  risks,  uncertainties  and other  factors  that may cause our
actual  results,  performance  or  achievements,  or  industry  results,  to  be
materially  different  from any  future  results,  performance  or  achievements
expressed or implied by such forward-looking  statements.  Such factors include,
among  others,  the risk factors set forth in the Annual  Report on Form 20-F of
W.P. Stewart & Co., Ltd. as well as the following:

      o     general economic and business conditions;

      o     a challenge to our U.S. tax status;

      o     industry capacity and trends;

      o     competition;

      o     the loss of major clients;

      o     changes in demand for our services;

      o     changes in, or inability to implement, business strategy or
            development plans;

      o     changes in the laws and/or regulatory circumstances in Bermuda, the
            United States, the United Kingdom, Ireland, The Netherlands or other
            jurisdictions;

      o     the adverse effect from a decline or volatility in the securities
            market in general or our products' performance;

      o     changes in contingent liabilities;

      o     quality of management and the ability to attract and retain
            qualified personnel;

      o     actions taken or omitted to be taken by third parties including our
            shareholders, clients, competitors and legislative, regulatory,
            judicial and governmental authorities; and

      o     availability, terms and deployment of capital.

      Should one or more of these risks or uncertainties materialize,  or should
the   underlying   assumptions   prove   incorrect,   actual  results  may  vary
significantly from those anticipated, believed, estimated, expected, intended or
planned.  We do not  intend to review or revise any  particular  forward-looking
statements  made in this Report on Form 6-K in light of future  events.  You are
cautioned not to put undue reliance on any forward-looking statements.




                            W.P. Stewart & Co., Ltd.
       Unaudited Condensed Consolidated Statements of Financial Condition



                                                                                            March 31,        December 31,
                                                                                               2006              2005
                                                                                          ---------------   ---------------
                                                                                           (unaudited)
                                                                                                      
                                        Assets:
 Cash and cash equivalents                                                                $   67,625,934    $   64,566,799
 Fees receivable                                                                               5,339,016         4,530,566
 Receivable from clearing broker                                                                 884,591           975,603
 Investments in unconsolidated affiliates (net of accumulated amortization
   of $432,453 and $411,860 at March 31, 2006 and December 31, 2005, respectively)             3,861,043         3,829,391
 Receivables from affiliates, net                                                                416,942         6,006,088
 Investments, available for sale (cost $9,012,995 and $8,861,345 [primarily municipal
   securities] at March 31, 2006 and December 31, 2005, respectively)                          8,850,986         8,756,877
 Investment in aircraft (net of accumulated depreciation of $21,700,474 and $21,450,140
   at March 31, 2006 and December 31, 2005, respectively)                                        751,001         1,001,335
 Goodwill                                                                                      5,631,797         5,631,797
 Intangible assets (net of accumulated amortization of $37,599,004 and $36,513,924
   at March 31, 2006 and December 31, 2005, respectively)                                     48,232,456        49,317,537
 Furniture, equipment, software and leasehold improvements (net of accumulated
   depreciation and amortization of $5,832,436 and $5,621,096 at March 31, 2006
   and December 31, 2005, respectively)                                                        3,414,427         3,432,340
 Interest receivable on shareholders' notes                                                       39,680            40,700
 Income taxes receivable                                                                       1,989,846         1,464,058
 Other assets                                                                                  2,685,891         3,027,281
                                                                                          ---------------   ---------------

                                                                                          $  149,723,610    $  152,580,372
                                                                                          ===============   ===============

                         Liabilities and Shareholders' Equity:

Liabilities:
 Loans payable                                                                            $   15,208,962    $   15,412,341
 Employee compensation and benefits payable                                                    1,574,408         4,213,626
 Fees payable                                                                                  3,095,476         3,097,377
 Vendor payables                                                                               4,220,463         3,057,694
 Accrued expenses and other liabilities                                                        4,900,000         4,900,000
                                                                                          --------------    ---------------
                                                                                              28,999,309        30,681,038
                                                                                          --------------    ---------------

Minority Interest                                                                                281,063           254,348
                                                                                          --------------    ---------------

Shareholders' Equity:
 Common shares, $0.001 par value (125,000,000 shares authorized; 47,338,407 and
   46,837,855 shares issued and outstanding at March 31, 2006 and December 31,
   2005, respectively)                                                                            47,338            46,838
 Additional paid-in-capital                                                                  110,129,427        99,302,120
 Unearned compensation                                                                       (24,848,129)      (13,856,472)
 Accumulated other comprehensive income                                                          397,944           429,924
 Retained earnings                                                                            36,259,086        37,519,609
                                                                                          ---------------   ---------------
                                                                                             121,985,666       123,442,019

Less: notes receivable for common shares                                                      (1,542,428)       (1,797,033)
                                                                                          ---------------   ---------------

                                                                                             120,443,238       121,644,986
                                                                                          ---------------   ---------------

                                                                                          $  149,723,610    $  152,580,372
                                                                                          ===============   ===============



   The accompanying notes are an integral part of these condensed consolidated
                              financial statements.
                                        2


                            W.P. Stewart & Co., Ltd.
            Unaudited Condensed Consolidated Statements of Operations
               For the Three Months Ended March 31, 2006 and 2005



                                                                                               2006              2005
                                                                                          --------------    --------------
                                                                                                      
Revenue:
  Fees (includes fees from affiliates of $1,424,799 and $1,191,351
    for 2006 and 2005, respectively)                                                      $   27,187,308    $   27,235,901
  Commissions                                                                                  8,260,794         7,189,398
  Interest and other                                                                             798,077           408,497
                                                                                          --------------    --------------

                                                                                              36,246,179        34,833,796
                                                                                          --------------    --------------

Expenses:
  Employee compensation and benefits                                                           7,738,837         7,227,596
  Fees paid out                                                                                2,174,908         1,887,350
  Commissions, clearance and trading                                                           1,642,079         1,486,802
  Research and administration                                                                  3,629,544         3,736,034
  Marketing                                                                                    1,711,094         1,539,959
  Depreciation and amortization                                                                1,575,794         2,043,389
  Other operating                                                                              2,762,137         2,678,969
                                                                                          --------------    --------------
                                                                                              21,234,393        20,600,099
                                                                                          --------------    --------------

Income before taxes                                                                           15,011,786        14,233,697

Provision for taxes                                                                            2,347,675         1,423,370
                                                                                          --------------    --------------

Net income                                                                                $   12,664,111    $   12,810,327
                                                                                          ==============    ==============
Earnings per share:

Basic earnings per share                                                                  $         0.28    $         0.28
                                                                                          ==============    ==============

Diluted earnings per share                                                                $         0.28    $         0.28
                                                                                          ==============    ==============



   The accompanying notes are an integral part of these condensed consolidated
                              financial statements.
                                        3


                            W.P. Stewart & Co., Ltd.
 Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity
               For the Three Months Ended March 31, 2006 and 2005



                                                         Common Shares             Additional
                                                   ---------------------------      Paid-In         Unearned
                                                     Shares         Amount          Capital       Compensation
                                                   ------------   ------------   --------------   --------------
                                                                                      
Balance @ December 31, 2005                         46,837,855    $    46,838    $  99,302,120    $ (13,856,472)

  Issuance of common shares, @ $0.001 par value
    Cash
    Notes receivable
    Restricted shares                                  667,500            667       14,070,233      (14,070,900)

  Repurchase and cancellation of common
   shares, @ $0.001 par value                          (33,786)           (34)        (557,435)

  Cancellation of common shares, @ $0.001
   par value                                            (6,010)            (6)         (77,612)

  Forfeiture of common shares, @ $0.001
   par value                                          (127,152)          (127)      (2,800,610)       2,800,737

  Non-cash compensation                                                                192,731          278,506

  Net income

  Dividends ($0.30 per share)

  Other comprehensive income

  Proceeds from notes receivable
    for common shares
                                                   ------------   ------------   --------------   --------------

Balance @ March 31, 2006                            47,338,407    $    47,338    $ 110,129,427    $ (24,848,129)
                                                   ============   ============   ==============   ==============

Balance @ December 31, 2004                         46,113,462    $    46,113    $  82,344,878    $  (2,084,325)

  Issuance of common shares, @ $0.001 par value
    Cash                                                 5,150              5          106,271
    Notes receivable
    Restricted shares                                  282,035            282        6,319,820       (6,320,102)

  Cancellation of common shares, @ $0.001
   par value                                              (161)            --           (2,651)

  Non-cash compensation                                                                153,779          606,250

  Net income

  Dividends ($0.30 per share)

  Other comprehensive income

  Proceeds from notes receivable
    for common shares
                                                   ------------   ------------   --------------   --------------
Balance @ March 31, 2005                            46,400,486    $    46,400    $  88,922,097    $  (7,798,177)
                                                   ============   ============   ==============   ==============


                                                    Accumulated
                                                       Other
                                                   Comprehensive      Retained         Notes
                                                      Income          Earnings       Receivable         Total
                                                   --------------   -------------   -------------   --------------
                                                                                        
Balance @ December 31, 2005                        $     429,924    $ 37,519,609    $ (1,797,033)   $ 121,644,986

  Issuance of common shares, @ $0.001 par value
    Cash                                                                                                       --
    Notes receivable                                                                                           --
    Restricted shares                                                                                          --

  Repurchase and cancellation of common
   shares, @ $0.001 par value                                                                            (557,469)

  Cancellation of common shares, @ $0.001
   par value                                                                              77,618               --

  Forfeiture of common shares, @ $0.001
   par value                                                                                                   --

  Non-cash compensation                                                   77,582                          548,819

  Net income                                                          12,664,111                       12,664,111

  Dividends ($0.30 per share)                                        (14,002,216)                     (14,002,216)

  Other comprehensive income                             (31,980)                                         (31,980)

  Proceeds from notes receivable
    for common shares                                                                    176,987          176,987
                                                   --------------   -------------   -------------   --------------

Balance @ March 31, 2006                           $     397,944    $ 36,259,086    $ (1,542,428)   $ 120,443,238
                                                   ==============   =============   =============   ==============

Balance @ December 31, 2004                        $     984,626    $ 53,204,705    $ (3,066,716)   $ 131,429,281

  Issuance of common shares, @ $0.001 par value
    Cash                                                                                                  106,276
    Notes receivable                                                                                           --
    Restricted shares                                                                                          --

  Cancellation of common shares, @ $0.001
   par value                                                                               2,651               --

  Non-cash compensation                                                                                   760,029

  Net income                                                          12,810,327                       12,810,327

  Dividends ($0.30 per share)                                        (13,839,601)                     (13,839,601)

  Other comprehensive income                            (155,801)                                        (155,801)

  Proceeds from notes receivable
    for common shares                                                                    440,400          440,400
                                                   --------------   -------------   -------------   --------------

Balance @ March 31, 2005                             $ 828,825      $ 52,175,431    $ (2,623,665)   $ 131,550,911
                                                   ==============   =============   =============   ==============



   The accompanying notes are an integral part of these condensed consolidated
                              financial statements.
                                        4


                            W.P. Stewart & Co., Ltd.
            Unaudited Condensed Consolidated Statements of Cash Flows
               For the Three Months Ended March 31, 2006 and 2005



                                                                              2006            2005
                                                                          -------------   -------------
                                                                                    
Cash flows from operating activities:
  Net income                                                              $ 12,664,111    $ 12,810,327
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      (Gain)/loss on sale of available for sale securities                     (35,665)         (9,556)
      Unrealized (gain)/loss on available for sale securities                   (4,860)             --
      Amortization of bond premium                                             108,316          64,875
      Depreciation and amortization                                          1,575,794       2,043,389
      Equity in income of unconsolidated affiliates                            (52,245)        116,438
      Non-cash compensation                                                    548,819         760,029
      Minority interest                                                         26,715              --
  Changes in operating assets and liabilities:
      Fees receivable                                                         (808,450)        557,183
      Receivable from clearing broker                                           91,012        (979,599)
      Receivables from affiliates, net                                       5,589,146      13,505,940
      Income taxes receivable                                                 (525,788)     (1,325,653)
      Interest receivable on shareholders' notes                                 1,020           3,917
      Other assets                                                             341,390       1,002,300
      Employee compensation and benefits payable                            (2,639,218)     (4,534,452)
      Fees payable                                                              (1,901)       (839,294)
      Vendor payables                                                        1,162,769         (70,450)
                                                                          -------------   -------------

        Net cash provided by operating activities                           18,040,965      23,105,394
                                                                          -------------   -------------

Cash flows (used for) investing activities:
  Proceeds from sale of available for sale securities                        1,720,664       1,684,557
  Purchase of available for sale securities                                 (1,955,484)     (2,342,392)
  Investment in unconsolidated affiliate                                            --              --
  Cash dividends paid on shares subject to repurchase                               --              --
  Purchase of furniture, equipment, software and leasehold improvements       (201,872)       (208,742)
                                                                          -------------   -------------

        Net cash (used for) investing activities                              (436,692)       (866,577)
                                                                          -------------   -------------

Cash flows (used for) financing activities:
  Payments on loans payable                                                   (203,379)       (197,090)
  Proceeds from issuance of common shares                                           --         106,276
  Repurchase of common shares                                                 (557,469)             --
  Proceeds from notes receivable for common shares                             176,987         440,400
  Dividends to shareholders                                                (14,002,216)    (13,839,601)
                                                                          -------------   -------------

        Net cash (used for) financing activities                           (14,586,077)    (13,490,015)

Effect of exchange rate changes in cash                                         40,939         (89,038)
                                                                          -------------   -------------

Net increase in cash and cash equivalents                                    3,059,135       8,659,764

Cash and cash equivalents, beginning of period                              64,566,799      51,859,146
                                                                          -------------   -------------

Cash and cash equivalents, end of period                                  $ 67,625,934    $ 60,518,910
                                                                          =============   =============

Supplemental disclosures of cash flows information
  Cash paid during the period for:

        Income taxes                                                      $  3,080,767    $  2,747,128
                                                                          =============   =============
        Interest                                                          $    246,789    $    192,121
                                                                          =============   =============


Supplemental Schedule of Non-Cash Investing and Financing Activities:

The Company cancelled outstanding notes of $77,618 and $2,651 for the three
months ended March 31, 2006 and 2005, respectively (see Note 8).

The Company issued 667,500 and 282,035 common shares for the three months ended
March 31, 2006 and 2005, recorded with a fair value of $14,070,900 and
$6,320,102, respectively, and cancelled 127,152 forfeited restricted common
shares for the three months ended March 31, 2006 recorded with a fair value of
$2,800,737 (see Note 11).


  The accompanying notes are an integral part of these condensed consolidated
                              financial statements.
                                        5


                    NOTES TO UNAUDITED CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The  accompanying  financial  statements of W.P.  Stewart & Co., Ltd., a Bermuda
exempt  company  incorporated  on August 16,  1996 and a  registered  investment
adviser under the United States of America ("U.S.")  Investment  Advisers Act of
1940, as amended,  ("WPS & Co., Ltd." and, together with its  subsidiaries,  the
"Company") are presented on a condensed consolidated basis.

These condensed  consolidated  financial  statements are unaudited and should be
read in conjunction with the audited  consolidated  financial  statements in the
Annual Report on Form 20-F of the Company for the year ended  December 31, 2005.
The condensed  consolidated  financial  information as of and for the year ended
December  31,  2005  has  been  derived  from  audited  consolidated   financial
statements  not included  herein.  Certain  reclassifications  have been made to
prior-period amounts to conform to the current-year  presentation.  All material
inter-company transactions and balances have been eliminated.

The unaudited condensed financial statements include all adjustments, consisting
only of normal  recurring  adjustments  that are, in the opinion of  management,
necessary for a fair presentation of the results in the interim periods. Interim
period  operating  results  for the three  months  ended  March 31, 2006 are not
necessarily  indicative  of results  that may be expected for the entire year or
any other period.

For the three months  ended March 31, 2006 and 2005,  the  consolidated  Company
consisted of several worldwide  affiliated entities under common control,  which
provide investment advisory and related services including securities brokerage.

NOTE 2: BUSINESS ACQUISITIONS

In 1999 the Company  acquired 50% of TPRS Services N.V.  ("TPRS") and 100% of NS
Money Management  (Bermuda)  Limited  ("NSMM") and First Long Island  Investors,
Inc.  ("FLII").  On December 29, 2000, the Company acquired the remaining 50% of
TPRS. The repurchase provisions of the acquisition agreements specified that 80%
of  the  Company's  common  shares  issued  in  connection  therewith  could  be
repurchased ("contingently returnable shares") at par value by the Company up to
a maximum of 20% per year as of January 1, 2000, 2001, 2002 and 2003,  except in
the case of the December 29, 2000 TPRS  acquisition  where the  reference  dates
were July 1, 2001,  2002, 2003 and 2004, if assets under  management  which were
part of the  acquisitions  decreased  below  defined  reference  amounts  at the
specified dates and were not replaced.

The recorded purchase price for each acquisition was determined by the sum of:

      1.    the number of shares issued on acquisition not subject to repurchase
            multiplied by the fair value of each of those shares at  acquisition
            date;

      2.    the number of shares that cease to be subject to  repurchase at each
            anniversary  date  multiplied  by the  fair  value  of each of those
            shares at that date; and

      3.    the cumulative cash dividends paid on shares subject to repurchase.

The shares issued in connection with the TPRS, NSMM and FLII  acquisitions  were
initially  reported  in  shareholders'  equity  (within  share  capital and as a
contra-equity  account  captioned  "contingently  returnable  shares")  at their
issuance prices as of the dates the acquisitions were consummated. On the


                                        6


dates on which  the  contingently  returnable  shares  ceased to be  subject  to
repurchase,  the contra-equity  account was relieved and any difference  between
the  initial  issue  price and the then  current  fair  value of the  shares was
charged or credited to additional  paid-in  capital,  and the purchase price was
adjusted  for the fair value of the shares.  Cash  dividends on shares no longer
subject to repurchase were recorded as a reduction of shareholders' equity.

Intangible assets arising from the Company's business acquisitions are comprised
primarily of customer relationships.

The following  table shows  information  for each  acquisition as of and for the
three months ended March 31, 2006.

                      Aggregate    Shares Not      Purchase       Intangible
                      Number of    Subject to       Price        Amortization
   Acquisition         Shares      Repurchase     Allocation    for the Period
   -----------       -----------   -----------   ------------   --------------

   TPRS                1,966,000     1,966,000   $ 42,367,772   $      649,158
   NSMM                  863,831       863,831     17,042,406               --
   FLII                1,200,000     1,200,000     23,703,088          384,070
                     -----------   -----------   ------------   --------------
                       4,029,831     4,029,831   $ 83,113,266   $    1,033,228
                     ===========   ===========   ============   ==============

The following table shows information for each acquisition as of and for the
year ended December 31, 2005.

                      Aggregate    Shares Not      Purchase       Intangible
                      Number of    Subject to       Price        Amortization
   Acquisition         Shares      Repurchase     Allocation     for the Year
   -----------       -----------   -----------   ------------   --------------

   TPRS                1,966,000     1,966,000   $ 42,367,772   $    2,596,633
   NSMM                  863,831       863,831     17,042,406          953,839
   FLII                1,200,000     1,200,000     23,703,088        1,536,279
                     -----------   -----------   ------------   --------------
                       4,029,831     4,029,831   $ 83,113,266   $    5,086,751
                     ===========   ===========   ============   ==============


                                        7


NOTE 3: EARNINGS PER SHARE



                                                         Three Months Ended March 31,
                                                        -----------------------------
                                                            2006             2005
                                                        -------------     -----------
                                                                    
Basic Earnings Per Share:

Net income                                              $  12,664,111     $12,810,327
                                                        =============     ===========
Weighted average basic shares outstanding                  45,844,791      45,491,565
                                                        -------------     -----------
Net income per share                                    $        0.28     $      0.28
                                                        =============     ===========
Diluted Earnings Per Share:

Net income                                              $  12,664,111     $12,810,327
                                                        =============     ===========
Weighted average basic shares outstanding                  45,844,791      45,491,565
                                                        =============     ===========
Add: Unvested shares, contingently returnable shares,
     unvested options, vested unexercised options and
     dilutive potentially issuable common shares               96,478         369,699
                                                        -------------     -----------
Weighted average diluted shares outstanding                45,941,269      45,861,264
                                                        -------------     -----------
Net income per share                                    $        0.28     $      0.28
                                                        =============     ===========


Basic  earnings per share is computed by dividing the net income  applicable  to
common shares outstanding by the weighted average number of shares  outstanding,
excluding  unvested shares issued to employees of the Company or its affiliates,
contingently returnable shares, unvested options, vested unexercised options and
potentially issuable common shares. Diluted earnings per share is computed using
the same method as basic  earnings  per share,  but also  reflects the impact of
unvested   shares  issued  to  employees  of  the  Company  or  its  affiliates,
contingently  returnable  shares and the  dilutive  effect of unvested  options,
vested unexercised  options issued to employees of the Company or its affiliates
and potentially issuable common shares using the treasury stock method.

On March 31, 2006 and 2005, respectively,  47,338,407 and 46,400,486 shares were
issued and  outstanding.  The shareholders of record are entitled to full voting
rights and dividends on these shares; 1,493,615 and 906,947 of these shares were
unvested and held by the  Company's or  affiliates'  employees on March 31, 2006
and 2005, respectively.


                                        8


NOTE 4: COMPREHENSIVE INCOME

The following table details the components of comprehensive  income as described
in Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive
Income".



                                                                      Three Months Ended March 31,
                                                                     -------------------------------
                                                                         2006             2005
                                                                     --------------   --------------
                                                                                
Net income                                                           $  12,664,111    $  12,810,327

Other comprehensive income, net of tax:

  Reclassification adjustment for unrealized gains / (losses) on
    available for sale securities included in interest and other            19,867           15,731

  Unrealized (losses) / gains on available for sale securities             (92,786)         (82,494)

  Foreign currency translation adjustment                                   40,939          (89,038)
                                                                     --------------   --------------

Comprehensive income                                                 $  12,632,131    $  12,654,526
                                                                     ==============   ==============


NOTE 5: RELATED PARTY TRANSACTIONS

Research and  administrative  expenses  include travel  expenses of $439,464 and
$600,505 for the three months ended March 31, 2006 and 2005, respectively, which
were paid to Shamrock Aviation, Inc. ("Shamrock"),  a company owned by principal
shareholders of the Company.

The Company has entered into an agreement pursuant to which,  either Shamrock or
an entity  affiliated  with  Shamrock  has  agreed to  provide  operational  and
maintenance  services at cost for the Challenger  aircraft owned by the Company.
These costs, reflected in research and administration expenses, include $752,514
and $787,008 for the three months ended March 31, 2006 and 2005, respectively.

A portion of the office space  located in New York  includes  space  occupied by
Stewart family  interests.  W.P. Stewart & Co., Inc. ("WPSI") is reimbursed on a
monthly basis for rent and other costs associated with the space, which amounted
to $40,419  and  $37,132  for the three  months  ended  March 31, 2006 and 2005,
respectively.  These amounts are based upon the actual space utilized in each of
those periods.

The Company pays  solicitation fees in respect of certain accounts and an amount
calculated  on the  basis of a  portion  of the  brokerage  commissions  paid by
certain  accounts,  as  directed  by those  clients to a  beneficial  owner of a
minority  interest of the Company.  Such payments  amounted to $2,019 and $1,595
for the three months ended March 31, 2006 and 2005, respectively.

The Company pays Bowen Asia Limited  ("Bowen"),  an unconsolidated  affiliate of
the  Company,  the  principal  owners of which are an  executive  officer  and a
beneficial owner of a minority  interest in the Company,  fees for solicitation,
sub-advisory,  and  research  services.  Such costs  amounted  to  $426,766  and
$281,441 for the three months ended March 31, 2006 and 2005,  respectively.  The
Company receives  solicitation  fees from Bowen Capital  Management  ("BCM"),  a
subsidiary  of Bowen,  for client  referrals  to BCM.  Total  solicitation  fees
received from BCM for the three months ended March 31, 2006 and 2005 were $1,711
and $1,507, respectively.


                                        9


The Company pays Carl Spangler Kapitalanlageges.  m.b.H., which is controlled by
Bankhaus Carl Spangler & Co. AG, the Chief Executive  Officer of which is one of
the Company's directors,  fees for solicitation services. These fees amounted to
$212,312  and  $173,107  for the three  months  ended  March 31,  2006 and 2005,
respectively.

The Company paid Appleby Spurling Hunter & Appleby Corporate  Services (formerly
Appleby, Spurling & Kempe and A.S. & K. Services Ltd.), of which, prior to March
31, 2005 one of the Company's  directors was a senior partner,  fees for various
legal, corporate administrative and secretarial services. Such fees for services
amounted to $3,552 for the three months ended March 31, 2005.

Certain  directors  of the Company  serve as  directors  of funds from which the
Company receives  investment  advisory fees, fund management fees,  subscription
fees and  commissions.  Such fees and commissions were $2,257,229 and $3,006,395
for the three months ended March 31, 2006 and 2005, respectively.

The Company  owns a 40%  interest in Kirk  Management  Ltd., a real estate joint
venture incorporated in Bermuda. The remaining 60% interest is owned by The Bank
of Bermuda, of which, prior to 2004 one of the Company's directors was the Chief
Executive Officer. Such director remains a non-executive director of The Bank of
Bermuda  and during the period  from May 2005  through  March 31, 2006 was as an
executive  officer of the Company.  Kirk Management Ltd. also owns and leases to
the Company  its  Hamilton,  Bermuda  headquarters.  Included  in  research  and
administration  expenses is rent  expense of $45,000 for each of the three month
periods ended March 31, 2006 and 2005.

Included in receivables  from  affiliates,  net, at March 31, 2006 and 2005 is a
subordinated loan of $212,526 and accrued interest on such loan in the amount of
$34,132 due from Kirk Management Ltd. The loan has no fixed repayment date.

Included in  investments  available  for sale at March 31, 2005 is the amount of
$879,001,  which was an investment  in various  funds  managed by WPS Dublin,  a
wholly-owned subsidiary of the Company.

Included in research  and  administration  expenses  for the three  months ended
March 31, 2006 and 2005 is rent  expense in the amounts of $45,703 and  $49,815,
respectively,  which is paid to a company owned by the former principals of W.P.
Stewart Asset Management  (Europe) N.V., one of whom is an executive  officer of
the Company.

Included in other  operating  expenses for the three months ended March 31, 2006
and  2005,  are   contributions   in  the  amounts  of  $125,000  and  $102,500,
respectively,  paid to the  W.P.  Stewart  & Co.  Foundation,  Inc.,  a  private
charitable foundation.

NOTE 6: LONG-TERM DEBT

On July 10, 2003,  WPS Aviation  Holdings LLC entered into a 10-year  amortizing
loan agreement with General Electric Capital Corporation ("GECC") to continue to
finance its obligations under the purchase agreement relating to the purchase of
a  Challenger  aircraft.  The  purpose  of this  new  agreement  was  solely  to
consolidate all prior obligations to GECC and to reduce the fixed interest rates
under  the  previous  obligations.  This new loan was for the  principal  sum of
$17,278,264 at a floating per annum simple interest rate, as defined in the loan
agreement as the contract  rate,  to be paid in 120 monthly  installments  and a
final installment of $8,608,913 plus any outstanding interest. The contract rate
of interest is equal to the sum of (i) two and 25/100 percent  (2.25%) per annum
plus (ii) a variable  per annum  interest  rate equal to the rate listed for one
month commercial paper (non-financial). The first monthly periodic installment


                                       10


was due and paid on August 10,  2003 with  installments  due and  payable on the
same day of each succeeding  month. The loan is collateralized by the Challenger
aircraft.

The loan documents  require the Company to maintain certain financial ratios and
a minimum  level of $15  million of  tangible  net worth (as defined in the loan
documents).

Interest  expense on long-term debt totaled  $246,580 and $180,436 for the three
months ended March 31, 2006 and 2005, respectively.

NOTE 7: COMMITMENTS AND CONTINGENCIES

At March 31,  2006,  the Company was  contingently  liable on three  irrevocable
standby  letters of credit.  One letter of credit is in the amount of $1,000,000
in favor of Wachovia  Corporate  Services Inc.  ("Wachovia") and  collateralizes
amounts  received  from the Company's  clients that Wachovia  wires daily to the
Company's account at The Bank of Bermuda.  The second letter of credit is in the
amount of $200,000,  in favor of WPSI's landlord.  The third letter of credit is
in the  amount  of  $699,033  in favor of W.P.  Stewart  & Co.  (Europe)  Ltd.'s
landlord.  The latter amount is guaranteed by the Company, and is collateralized
by a fixed  deposit cash account in the same  amount,  which will remain  intact
over the term of the lease and is  reflected  in other  assets at March 31, 2006
and 2005.

W.P. Stewart  Securities  Limited  ("WPSSL")  conducts  business with a clearing
broker on behalf of its customers subject to a clearing  agreement.  WPSSL earns
commissions  as an  introducing  broker for the  transactions  of its customers,
which are normally  settled on a  delivery-against-settlement  basis.  Under the
clearing  agreement,  WPSSL has  agreed to  indemnify  the  clearing  broker for
non-performance  by any customers  introduced  by WPSSL.  As the right to charge
WPSSL has no maximum  amount,  and  applies to all trades  executed  through the
clearing  broker,  WPSSL believes there is no maximum amount  assignable to this
right.  At March 31, 2006,  WPSSL has recorded no liability with respect to this
right.  WPSSL is subject to credit risk to the extent that the  clearing  broker
may be unable to repay amounts owed.

W.P.  Stewart Asset Management Ltd.  ("WPSAM")  serves as investment  adviser to
W.P.  Stewart  Holdings  N.V.  ("WPSH  NV"),  our mutual fund listed on Euronext
Amsterdam.  This fund pays WPSAM a fixed fee of 25 basis  points per annum and a
10% performance fee. As per the terms of the investment advisory agreement,  the
performance  fee is payable  annually in arrears and is calculated as 10% of the
change in WPSH NV's net asset value per share from  valuation  date to valuation
date,  multiplied by the number of shares  outstanding  as of the earlier of the
two dates.  However,  if the calculation were to produce a negative figure, that
amount would be treated as a credit  against  future  performance  fees.  If the
advisory  agreement  were  to be  terminated  by  the  investment  adviser,  the
remaining negative balance, if any, would have to be paid back to WPSH NV by the
investment  adviser.  At March 31, 2006,  there is no  intention  by WPSAM,  the
investment  adviser, to terminate the investment advisory agreement nor is there
any negative balance.

The Company has committed to make future  issuances of 800,000  common shares as
non-cash incentive employee compensation. The commitments made by the Company to
issue such shares are conditioned  upon the  satisfaction of certain  individual
employee performance  conditions relating to Company  profitability,  investment
performance  or both. Any shares that may be issued by the Company in the future
in satisfaction of those  commitments  will be restricted  shares.  When issued,
these restricted  shares will remain subject to vesting  requirements over time,
with  limited  exceptions  permitting  accelerated  or  immediate  vesting.  The
dilutive effect of these  potentially  issuable common shares is included in the
weighted  average  diluted shares  outstanding  in accordance  with Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS No. 128").


                                       11


The Company is involved in a legal action with a vendor  arising in the ordinary
course  of  business.   Management   believes,   based  on  currently  available
information,  that the  results  of such  proceedings  will not have a  material
adverse  effect on the  financial  condition  or  results of  operations  of the
Company.

NOTE 8: NOTES RECEIVABLE FOR COMMON SHARES

Pursuant to employee or director  purchase  agreements for common shares, in the
event a purchaser is no longer in the  employment  of, or no longer  serves as a
director of, the Company or any of its affiliates,  the purchaser shall transfer
to the Company all rights to the shares that have not vested at the time of such
termination.  The remaining balance of the outstanding notes receivable  related
to the unvested shares shall be abated.

Pursuant to the terms of the purchase agreements,  during the three months ended
March  31,  2006,   6,010  unvested  common  shares  of  former  employees  were
repurchased and their installment notes totaling $77,618 were abated.

Future minimum payments, expected to be received, on notes receivable for common
shares as of March 31, 2006 are as follows:

        2006 (9 months)                        $    447,007
        2007                                        454,181
        2008                                        382,477
        2009                                        193,851
        2010                                         52,238
        Thereafter (through 2011)                    12,674
                                               ------------
                                               $  1,542,428
                                               ============

Interest  income on all such notes was $34,497 and $56,915 for the three  months
ended March 31, 2006 and 2005, respectively.

NOTE 9: 2001 EMPLOYEE EQUITY INCENTIVE PLAN

The W.P.  Stewart & Co., Ltd. 2001 Employee  Equity  Incentive  Plan, as amended
(the "Plan") provided for awards of common shares of the Company,  to be granted
to  eligible  employees  of the  Company  and  its  affiliates  in the  form  of
restricted  common shares and/or  options.  The exercise price of the options is
equal to the market value of the Company's  shares on the date of the grant. All
awards that vest are  exercisable  in equal annual  amounts on each of the first
seven  anniversaries of the grant dates. The dilutive effect of unvested options
and vested  unexercised  options is included  in the  weighted  average  diluted
shares outstanding in accordance with SFAS No. 128.

As  provided in the Plan,  as of July 24, 2004 no further  grants may be awarded
under the Plan.  However,  all previously  issued grants will extend beyond that
date as expressly provided for in the Plan documents.

During the three months ended March 31, 2005, pursuant to the terms of the Plan,
4,950  and  200  vested  employee  share  options  granted  in  2001  and  2002,
respectively, were exercised for an aggregate amount of $106,276.

During the three months ended March 31, 2006, pursuant to the terms of the Plan,
105,851 and 9,285  unexercised  options granted in 2001 and 2002,  respectively,
were  forfeited by former  employees of the Company.  For the three months ended
March 31,  2005,  pursuant  to the terms of the Plan,  342  unexercised  options
granted in 2001 were forfeited by former employees of the Company.


                                       12


NOTE 10: SHARE OPTIONS

On January 1, 2003,  the  Company  began to  account  for  share-based  employee
compensation in accordance with the fair value method prescribed by Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  ("SFAS No. 123"), as amended by Statement of Financial Accounting
Standards  No. 148,  "Accounting  for  Stock-Based  Compensation-Transition  and
Disclosure" ("SFAS No. 148"), using the prospective  adoption method. Under this
method of adoption,  compensation  expense is recognized based on the fair value
of the share options  granted in 2003 and future years over the related  vesting
periods.  The amount of share-based  compensation  recognized under SFAS No. 123
for the three months ended March 31, 2006 and 2005, for share options granted in
2003,  was $961 and $1,118,  respectively.  There were no share options  granted
during 2004, 2005 or during the three months ended March 31, 2006.

The options  outstanding as of March 31, 2006 and 2005 for grants awarded during
the year ended December 31, 2003, are set forth below:

                                           Weighted Average
                              Options    Remaining Contractual  Weighted Average
March 31,  Exercise Prices  Outstanding      Life (Years)        Exercise Price
- ---------  ---------------  -----------  ---------------------  ----------------

  2006         $20.20         65,250               5                 $20.20

  2005         $20.20         65,250               6                 $20.20

Share options  granted for all periods  prior to January 1, 2003 were  accounted
for  under  the  intrinsic  value-based  method  as  prescribed  by APB No.  25.
Therefore,  no compensation  expense was recognized for those share options that
had no  intrinsic  value on the date of  grant.  The  dilutive  effect  of these
options is  included in the  weighted  average  diluted  shares  outstanding  in
accordance with SFAS No. 128.

In December 2004, the Financial  Accounting  Standards Board ("FASB")  published
Statement of Financial Accounting Standards No. 123 (Revised 2004), "Share-Based
Payment"  ("SFAS No.  123R").  SFAS No. 123R  requires  that  compensation  cost
related to  share-based  payment  transactions  be  recognized  in the financial
statements.  Share-based payment  transactions within the scope of SFAS No. 123R
include  stock  options,  restricted  share  awards,  certain  performance-based
awards,  share  appreciation  rights,  and employee  share purchase  plans.  The
Company has  adopted  the revised  standard as of January 1, 2005 (See Note 11).
The effect of  adopting  SFAS No. 123R  resulted in an increase in  compensation
expense for the three  months  ended  March 31,  2006 and 2005 of  $122,092  and
$53,039, respectively.


                                       13


The options  outstanding  as of March 31, 2006 and 2005 for grants made prior to
January 1, 2003 are set forth below:

                                           Weighted Average
                              Options    Remaining Contractual  Weighted Average
March 31,  Exercise Prices  Outstanding      Life (Years)        Exercise Price
- ---------  ---------------  -----------  ---------------------  ----------------

           $20.80 - $25.65      332,845            3                 $20.84

           $16.58 - $28.42      338,308            4                 $22.08
                            -----------

  2006                          671,153
                            ===========

           $20.80 - $25.65      667,248            4                 $20.90

           $16.58 - $28.42      422,724            5                 $21.86
                            -----------
  2005                        1,089,972
                            ===========

Options  exercisable  at March  31,  2006 and 2005  were  175,568  and  203,169,
respectively.

NOTE 11: RESTRICTED SHARES

During the three  months  ended March 31, 2006,  22,500  restricted  shares were
granted to certain non-employee  directors of the Company and 645,000 restricted
shares were granted as employee non-cash compensation.

During the three  months ended March 31, 2006,  127,152  restricted  shares were
forfeited by former employees of the Company.  Non-cash compensation of $616,835
relating to the forfeited  shares that had been charged to compensation  expense
prior to January 1, 2006,  was reversed  during the three months ended March 31,
2006 and dividends of $77,582 paid on those forfeited shares prior to January 1,
2006,  was charged to  compensation  expense during the three months ended March
31, 2006.

During the three  months  ended March 31, 2005,  19,500  restricted  shares were
granted to certain non-employee  directors of the Company and 262,535 restricted
shares were granted as employee non-cash compensation.

These shares are subject to vesting schedules and resale  restrictions set forth
in the associated Restricted Share Agreements.  Unearned compensation equivalent
to the  market  value  of the  shares  at the  date  of  grant  was  charged  to
shareholder's equity as of that date and is being amortized over the one through
five year vesting periods as specified in the terms of the individual Restricted
Share  Agreements.  Compensation  expense resulting from the amortization of the
unearned  compensation  for the three  months  ended March 31, 2006 and 2005 was
$278,505 and $606,250, respectively.

NOTE 12: INCOME TAXES

Under  current  Bermuda  law, the Company and its Bermuda  subsidiaries  are not
required to pay any Bermuda taxes on their income or capital gains.  The Company
and its  Bermuda  subsidiaries  will be exempt  from such forms of  taxation  in
Bermuda until at least March 2016.

Income  from the  Company's  operations  in the  United  States  and  from  U.S.
subsidiaries  of the  Company  is  subject  to  income  taxes  imposed  by  U.S.
authorities.  In addition,  the Company's  non-U.S.  subsidiaries are subject to
income taxes imposed by the  jurisdictions in which those  subsidiaries  conduct
business.


                                       14


The Company's  effective tax rate is driven by the tax jurisdictions in which it
conducts  business  and to the extent  the  jurisdictions  in which it  conducts
activities changes, the effective tax rate will change accordingly.

The provision for income taxes detailed below represents the Company's  estimate
of taxes on income  applicable to all  jurisdictions  and is calculated at rates
equal to the statutory income tax rate in each jurisdiction.

The income tax provision/(benefit), all current, for the periods ended March 31,
2006 and 2005 is as follows:

                                 Three Months Ended March 31,
                                 ----------------------------
                                    2006             2005
                                 ------------     -----------
               US:
               Federal           $ 1,932,955      $ 1,135,446
               State and local       619,049          284,993
                                 ------------     -----------
                                   2,552,004        1,420,439
               Other:               (204,329)           2,931
                                 ------------     -----------
                                 $ 2,347,675      $ 1,423,370
                                 ============     ===========

NOTE 13: PENSION BENEFITS

Total employer contributions amounted to $770,822 and $762,773 for the three
months ended March 31, 2006 and 2005, respectively. Participants are immediately
vested in their account balances.

NOTE 14: GEOGRAPHIC AREA DATA

The Company's primary business is the provision of investment advisory services
to clients located throughout the world, in primarily two geographic areas, as
follows:

                                         Fee Revenue
                                 Three Months Ended March 31,
                                 ----------------------------
                                    2006             2005
                                 -----------      -----------
               U.S.              $19,302,116      $19,537,828
               Non-U.S             7,885,192        7,698,073
                                 -----------      -----------
               Total             $27,187,308      $27,235,901
                                 ===========      ===========

NOTE 15: SUBSEQUENT EVENTS

On April 3,  2006,  the  Company  declared  a  dividend  of $0.30  per  share to
shareholders  of record as of April 13,  2006,  payable on April 28, 2006 in the
aggregate amount of $14,260,022.

On April 12,  2006,  70,000  restricted  shares were granted to an employee at a
value of $20.59 per share.


                                       15


                  Operating and Financial Review and Prospects

Overview

      W.P.  Stewart  &  Co.,  Ltd.,   together  with  its  subsidiaries,   is  a
research-focused  investment  adviser  that  manages  assets for high  net-worth
individuals and institutions  located throughout the world. Our principal source
of  revenues is  investment  advisory  fees and,  accordingly,  fluctuations  in
financial markets and client  contributions and withdrawals have a direct effect
on revenues and net income. Additionally, significant components of our expenses
are variable in nature and tend to partially offset fluctuations in revenue.

      Our advisory fees are computed  quarterly  based on account  market values
and fee rates  pursuant to  investment  advisory  contracts  with  clients.  Our
general policy is to bill clients  quarterly,  in advance.  Under certain client
contracts, we are entitled to receive performance fees when the return on assets
under  management  exceeds  specified  benchmark  returns  or other  performance
targets.  Performance  fees are recorded as of the date on which the performance
period ends.

      Another  component of our revenues is  brokerage  commissions.  Commission
revenues earned on our brokerage  activities,  substantially all of which relate
to client accounts, vary with account trading activity, account market value and
new account generation. Therefore, commission revenue is also affected by market
conditions.

      Interest and other revenue  primarily  consists of interest  earned on our
cash management  activities,  interest  earned on notes  receivable for employee
purchases of common shares,  investment  and foreign  currency gains and losses,
subscription fees earned from our mutual funds and equity income relating to our
investments in unconsolidated affiliates.

      We provide  competitive  rewards to our employees through our compensation
and benefits  policies,  together with our employee equity ownership  practices.
Employee  compensation and benefits are our largest operating expense,  the most
significant   component   of  which  is   compensation   paid  to  our  research
analysts/portfolio managers. Compensation for substantially all employees varies
with  operating  profit.  At the  beginning of each year,  any such  employee is
allocated a participation in our compensation  pool.  Certain employees may also
be eligible for other cash or non-cash incentive compensation. Compensation paid
depends  upon our actual  operating  profit,  as adjusted  for  amortization  of
intangibles,  non-cash compensation and retirement benefits ("adjusted operating
profit").  We review from time to time the  percentage of operating  profit made
available for the compensation  pool. Under our variable  compensation  program,
which heavily  weights  compensation  against profit  performance,  compensation
expense currently may vary within a targeted range of adjusted operating profit.
Compensation  expense for employees  participating in the compensation  pool was
approximately  26% of adjusted  operating profit for the year ended December 31,
2005. It is currently  anticipated that compensation expense for the year ending
December 31, 2006 will be approximately 24%.

      Fees paid out are paid to select banks,  investment  firms and individuals
in at least 10 countries,  with whom we have formal  marketing  arrangements and
that  make up our  network  of  symbiotic  marketers.  We  consider  the  banks,
investment  firms and  individuals  who  gather  assets  for us to be  symbiotic
marketers  of our  services  because of the mutual  benefits  that flow from the
relationship  - they are  able to offer  premier  equity  investment  management
services  to  their  clients  and  we  are  able  to  extend  the  reach  of our
asset-gathering  efforts.  These fees are based on the market  value of referred
accounts and vary based on new account generation and fluctuations in the market
value of referred accounts.


                                       16


      Commissions,  clearance and trading expenses include fees incurred related
to brokerage  activities.  These  transaction-related  costs vary  directly with
trading activity. Transaction costs are reviewed quarterly and are competitive.

      Research  and  administration   expenses  include  research,   travel  and
entertainment,   communications,  information  technology  systems  support  and
occupancy.

      Marketing  expenses represent costs associated with our internal marketing
initiatives  and client  servicing  activities,  and  include  client  seminars,
marketing related travel,  marketing related  compensation and other operational
expenses.

      Other operating expenses include professional fees consisting of auditing,
tax,   legal  and   consulting   fees,   charitable   contributions   and  other
administration expenses.

      Our  effective  tax rate is  driven by the tax  jurisdictions  in which we
conduct business  activity,  and to the extent that these activities may change,
our tax rate may vary accordingly.

      Substantially  all of our  employees are given the  opportunity  to become
shareholders  during  their  first  year of  employment  with us.  As a  result,
virtually all of our employees are  shareholders of W.P. Stewart & Co., Ltd. and
participate in the results of our operations.

      Critical Accounting Policies

Goodwill and Intangible Assets Our condensed consolidated statement of financial
condition  includes  substantial  assets in the form of goodwill and  intangible
assets.  We account for those assets in accordance  with  Statement of Financial
Accounting Standards (SFAS) No. 142, "Goodwill and Other Intangible Assets." The
intangible  assets  were  among the  assets  that we  acquired  in the  business
acquisitions  described  in  Note  2 of  our  condensed  consolidated  financial
statements  included with this report.  We amortize the  intangible  assets on a
straight-line  basis over their estimated useful lives, which range from five to
20 years.  We test the carrying  values of these assets for impairment  annually
and whenever  events or changes in  circumstances  indicate that such values may
not be recoverable.  There would be an impairment loss if and to the extent that
the sum of the assets' expected future  undiscounted  cash flows were to be less
than their carrying  values.  We acquired  goodwill in our  acquisition of TPR &
Partners N.V. Goodwill is the excess of the total acquisition cost over the fair
value of the net  assets  on the  date of the  acquisition.  We do not  amortize
goodwill,  but we test it annually for  impairment.  If we were to  experience a
significant  reduction  in revenues  from the  acquired  businesses  or from our
reporting units, the carrying values of our goodwill or intangible  assets could
be materially impaired and the resulting impairment losses could have a material
adverse effect on our earnings.

      Operating Results

Three Months Ended March 31, 2006 as Compared to Three Months Ended March 31,
2005

      Assets Under Management

      Assets under management were approximately $9.4 billion at March 31, 2006,
a decrease of approximately $0.1 billion or 1.0% from approximately $9.5 billion
at December 31, 2005. Assets under management were approximately $8.9 billion at
March  31,  2005,  a  decrease  of  approximately  $0.4  billion  or  4.3%  from
approximately $9.3 billion at December 31, 2004.


                                       17


      The  following  table  sets  forth the  total  net  flows of assets  under
management  for the three  months ended March 31, 2006 and 2005,  which  include
changes in net flows of existing  accounts and net new flows (net  contributions
to our  publicly  available  funds  and flows  from new  accounts  minus  closed
accounts).  The table excludes total capital  appreciation  or  depreciation  in
assets  under  management  with the  exception  of the amounts  attributable  to
withdrawals and closed accounts.

                      Net Flows of Assets Under Management
                                  (in millions)

                                                         Three Months
                                                           March 31,
                                                      --------------------
                                                        2006        2005
                                                      ---------   --------
          Existing Accounts:
            Contributions                             $    329    $   312
            Withdrawals                                   (360)      (281)
                                                      ---------   --------
          Net Flows of Existing Accounts                   (31)        31
                                                      ---------   --------
          Publicly Available Funds:
            Contributions                                   34         54
            Withdrawals                                    (69)       (75)
          Direct Accounts Opened                            57         71
          Direct Accounts Closed                          (228)      (124)
                                                      ---------   --------
          Net New Flows                                   (206)       (74)
                                                      ---------   --------
          Net Flows of Assets Under Management        $   (237)   $   (43)
                                                      =========   ========

      Revenues

      Revenues  were $36.2 million for the first quarter of 2006, an increase of
$1.4 million or 4.1% from $34.8  million  earned for the first  quarter of 2005.
While fee revenue for the quarter ended March 31, 2006 was  essentially the same
as the first  quarter of 2005,  the  change  was due to a $1.0  million or 14.9%
increase in commission revenue and a $0.4 million increase in interest and other
revenues.  The  average  gross  fee  earned  from  client  accounts,  was  1.14%
annualized for the quarter ended March 31, 2006 as compared to 1.17%  annualized
for the quarter  ended March 31, 2005.  The change in the average gross fee rate
was due to a slight  change in client  account  mix in favor of larger  accounts
subject to our fee break, a greater  percentage of our accounts having been with
us for a longer  period  of time and  having  lower fee  rates  which  have been
grandfathered  under our current fee  structure and the fact that several of our
large accounts are performance fee based accounts. These accounts have a reduced
quarterly base advisory fee and pay a performance fee, if applicable,  generally
at calendar  year-end.  Adjusted to exclude the effect of performance  fee based
accounts,  the average gross management fee was 1.27% annualized for the quarter
ended March 31, 2006 as compared to 1.28% annualized for the quarter ended March
31, 2005.  Because we bill our fees  quarterly,  in advance,  the strong  fourth
quarter 2004  increase in assets  under  management  had a direct  impact on our
first quarter 2005 fee revenue. Commission revenue was higher in the quarter due
to  higher  trading  volume  based  upon the  investment  decisions  made by our
portfolio  managers.  Interest and other revenues increased  primarily due to an
increase  in  interest  income  earned  on our cash  management  activities,  an
increase in investment and foreign  currency gains and higher income earned from
our unconsolidated affiliates.

      Expenses

      Expenses,  excluding income taxes, increased approximately $0.6 million or
3.1% to $21.2  million for the first  quarter of 2006 from $20.6  million in the
same period of the prior year. The increase was due


                                       18


to changes in operating expenses,  including an increase in variable expenses of
$0.3  million  in fees paid out,  which are  directly  related  to assets  under
management  of referred  accounts,  an increase in  commissions,  clearance  and
trading of $0.2 million,  which vary with account  activity,  and an increase in
employee  compensation  and  benefits of $0.5  million.  During  2004,  2005 and
through the first  quarter of 2006,  the  Company  issued  restricted  shares to
various employees. The non-cash compensation expense related to these restricted
share  grants  for the first  quarter of 2006,  which is  included  in  employee
compensation  and benefits was  approximately  $280,000  after  adjusting  for a
reversal of  approximately  $500,000  related to the  forfeiture  of  previously
issued  restricted  shares. We expect non-cash  compensation  expense related to
these  restricted  share grants to be at least $6.7 million for 2006.  We expect
that there will be additional  issuances of  restricted  share grants during the
second quarter of 2006. Additionally,  marketing expenses increased $0.2 million
due to  increased  travel  costs  related  to  marketing  activities  and higher
marketing  compensation,   other  operating  expenses  increased  $0.1  million,
research and administration  expense decreased $0.1 million and depreciation and
amortization expense decreased $0.5 million.

      Our income tax  expense  increased  $0.9  million to $2.3  million for the
first  quarter of 2006 from $1.4  million in the same  period of the prior year.
The  effective  tax rate was 15.6% and 10% for the three  months ended March 31,
2006 and 2005, respectively.  The increase in our tax rate relates to changes in
the   allocation  of  our   portfolio   management   activities   among  various
jurisdictions   reflecting  recent  portfolio   manager   departures  and  other
management  changes.  The proportion of our various activities based in high-tax
jurisdictions has increased somewhat relative to the activity based in lower-tax
jurisdictions.   We  are  currently  taking  steps  to  restore  our  historical
geographic mix.

      Net Income

      Net income for the quarter ended March 31, 2006  decreased $0.1 million or
1.1% to $12.7  million from $12.8 million in the first quarter of the prior year
due to the increase in our effective tax rate, as discussed above.

      Inflation

      Our assets are largely liquid in nature and, therefore,  not significantly
affected by inflation.  However,  the rate of inflation may affect our expenses,
such as  information  technology and occupancy  costs,  which may not be readily
recoverable  in the  pricing  of the  services  that we  provide.  To the extent
inflation  results in rising interest rates and has other negative  effects upon
the  securities  markets,  it may adversely  affect our  financial  position and
results of operations.

      Contractual Obligations and Contingent Commitments

      W.P.  Stewart & Co.,  Ltd.  has  contractual  obligations  to make  future
payments under long-term debt and non-cancelable  operating lease agreements and
has  contingent   commitments  as  disclosed  in  the  notes  to  the  condensed
consolidated  financial  statements.   The  following  tables  set  forth  these
contractual obligations and contingent commitments as of March 31, 2006:



                                Contractual Obligations
                                     (in millions)
                               --------------------------
                               Remaining 2006   2007-2008   2009-2010   2011-Thereafter   Total
                               --------------   ---------   ---------   ---------------   -----
                                                                           
Long-Term Debt (1)                  $0.6          $1.7        $1.8           $11.1        $15.2
Minimum Rental Commitments          $2.2          $5.8        $6.8           $22.7        $37.5


(1)   See  Note  6  to  the  condensed  consolidated  financial  statements  for
      additional information


                                       19




                                            Contingent Commitments
                                                (in millions)
                                            ----------------------
                                                   Amount of Commitment Expiration Per Period
                                                   ------------------------------------------
                                             2006    2007-2008   2009-2010   2011-Thereafter   Total
                                            ------   ---------   ---------   ---------------   -----
                                                                                
Commitments under letters of credit (2)       --       $1.2         --            $0.7         $1.9


(2)   See  Note  7  to  the  condensed  consolidated  financial  statements  for
      additional information.

      Liquidity and Capital Resources

      Our financial  condition is highly liquid with principal  assets including
cash and cash equivalents,  investments  available for sale and receivables from
clients.  Cash equivalents are primarily  short-term,  highly liquid investments
with an  original  maturity  of three  months  or less at the date of  purchase.
Liabilities include operating payables and accrued compensation.  Our investment
advisory activities do not in general require us to maintain significant capital
balances.  However, our advisory activities for clients in The Netherlands,  the
activities of W.P. Stewart Securities Limited, our Bermuda-based  broker-dealer,
and the  sub-advisory  activities  of W.P.  Stewart & Co.  (Europe),  Ltd.,  our
London-based  research affiliate,  require us to maintain certain minimum levels
of capital.

      We continually monitor and evaluate the adequacy of the capital maintained
for those activities and have  consistently  maintained net capital in excess of
the prescribed  amounts.  Historically,  we have met our liquidity  requirements
with cash generated from our operations.

      We  anticipate  that our cash flow from  operations  will be sufficient to
meet our debt and other  obligations as they come due as well as our anticipated
capital requirements. Our liquidity,  facilities and overall financial condition
remain  strong.  We have  maintained our customary  quarterly  dividend and have
funded  that  dividend  essentially  out of  operating  cash flow.  Our board of
directors    carefully    scrutinizes    our   earnings   and   cash    position
quarter-by-quarter to ascertain the prudence of our dividend. Although there can
be no guarantee that the dividend will remain at historic  levels  indefinitely,
there currently are no plans for reducing it.  Consistent  with this focus,  our
board of directors will continue to monitor our liquidity and our ability to pay
dividends and will also consider opportunities for share repurchases with a view
toward increasing long-term shareholder value.


                                       20


                                    EXHIBITS

      See press release attached hereto dated April 27, 2006 regarding the
Company's financial results for the first quarter of 2006.

      See press release attached hereto dated May 10, 2006 regarding the
Company's Annual General Meeting of shareholders.

      See press release attached hereto dated June 15, 2006 regarding the
Company's announcement of the appointment of a Deputy Managing Director of the
Company.


                                       21


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                        W.P. STEWART & CO., LTD.


Date: June 22, 2006                     By: /s/ Susan G. Leber
                                            ---------------------------------
                                            Name:  Susan G. Leber
                                            Title: Managing Director -
                                                   Chief Financial Officer


                                       22