EXHIBIT 99(a)(1)




                                 Exhibit (a)(1)



                       OFFER TO PURCHASE FOR CASH 750,000
                             SHARES OF COMMON STOCK
                                       OF
                            BELLAVISTA CAPITAL, INC.
                                       AT
                                 $1.75 PER SHARE

MPF-NY 2006, LLC; MORAGA GOLD, LLC; STEVEN GOLD; MPF SENIOR NOTE PROGRAM I, LP;
   MPF INCOME FUND 22, LLC; MACKENZIE PATTERSON SPECIAL FUND 5, LLC; MACKENZIE
     PATTERSON SPECIAL FUND 7, LLC; MACKENZIE PATTERSON SPECIAL FUND 6, LLC;
                         (collectively the "Purchasers")

      THE OFFER, WITHDRAWAL RIGHTS, AND PRORATION PERIOD WILL EXPIRE AT 12:00
      MIDNIGHT, PACIFIC TIME,  ON  NOVEMBER 10,  2006,  UNLESS  THE  OFFER IS
      EXTENDED.

The  Purchasers  hereby  seek to  acquire  750,000  Shares of common  stock (the
"Shares") in BELLAVISTA CAPITAL,  INC. (the  "Corporation").  The Purchasers are
not affiliated  with the Corporation or its  management.  The Purchasers  hereby
offer to purchase  750,000  Shares at a purchase price equal to $1.75 per Share,
less the amount of any  dividends  declared  or made with  respect to the Shares
between  October 6, 2006 and November 10, 2006, or such other date to which this
offer may be extended (the "Expiration  Date"), in cash, without interest,  upon
the terms and subject to the conditions set forth in this offer to purchase (the
"Offer to Purchase")  and in the related Letter of  Transmittal,  as each may be
supplemented  or  amended  from  time to time  (which  together  constitute  the
"Offer").  As noted  above,  the Offer price would be subject to  reduction  for
dividends made or declared  prior to the Expiration  Date. Any dividends made or
declared after the Expiration  Date would,  by the terms of the Offer and as set
forth in the Letter of Transmittal, be assigned by tendering Shareholders to the
Purchasers.

Tender of Shares will  include the tender of any and all  securities  into which
the Shares may be converted and any securities  distributed  with respect to the
Shares from and after the Offer Date.

The  Corporation  had 962 holders of record  owning an aggregate  of  14,991,325
shares as of September 30, 2005, according to its Annual Report on Form 10-K for
the fiscal year ending  September 30, 2005. The Purchasers and their  affiliates
currently beneficially own 1,231,232 Shares, or 8.21% of the outstanding Shares.
The 750,000 Shares subject to the Offer constitute 5% of the outstanding Shares.
Consummation  of the Offer,  if all Shares  sought are  tendered,  would require
payment by the Purchasers of up to $1,312,500 in aggregate purchase price, which
the Purchasers intend to fund out of their current working capital.

Holders of Shares ("Shareholders") are urged to consider the following factors:

      o     Shareholders who tender their Shares will give up the opportunity to
            participate  in any future  benefits  from the  ownership of Shares,
            including   potential  future  dividends  by  the  Corporation  from
            property  operations  or  dispositions,  and the purchase  price per
            Share payable to a tendering  Shareholder  by the  Purchasers may be
            less than the total amount which might  otherwise be received by the
            Shareholder with respect to the Share from the Corporation.

      o     The Corporation  has decided to cancel all share  redemptions for at
            least three years.

      o     The  Corporation  has decided to cancel all  dividends  for at least
            three years.

      o     The Corporation has decided to restructure its goals, employ new and
            unproven investment strategies,  and attempt to grow the company; as
            a result,  shareholders will not receive any income and will have to
            wait to see what  these  new  plans  do for  shareholder  value,  if
            anything.

      o     You can avoid proration, selling your Shares only if we purchase all
            of  them  by  checking  the  "All  or  None"  box on the  Letter  of
            Transmittal.

      o     The Purchasers are making the Offer for investment purposes and with
            the  intention of making a profit from the  ownership of the Shares.
            In  establishing   the  purchase  price  of  $1.75  per  Share,  the
            Purchasers are


                                       1


            motivated to establish the lowest price which might be acceptable to
            Shareholders consistent with the Purchasers' objectives. There is no
            public market for the Shares,  and neither the  Shareholders nor the
            Purchasers  have any  accurate  means  for  determining  the  actual
            present value of the Shares.  Although  there can be no certainty as
            to the actual  present  value of the  Shares,  the  Purchasers  have
            estimated,  solely for the  purposes of  determining  an  acceptable
            Offer  price,   that  the   Corporation   could  have  an  estimated
            liquidation  value of  approximately  $4.40 per Share.  It should be
            noted,  however,  that the  Purchasers  have not made an independent
            appraisal of the Shares or the Corporation's properties, and are not
            qualified  to appraise  real  estate.  Furthermore,  there can be no
            assurance  as to the  timing  or amount  of any  future  Corporation
            dividends,  and there cannot be any assurance  that the  Purchasers'
            estimate  accurately  reflects an approximate value of the Shares or
            that the actual  amounts  which may be  realized  by holders for the
            Shares may not vary substantially from this estimate.

      o     The Depositary,  MacKenzie  Patterson Fuller, LP, is an affiliate of
            certain of the Purchasers. No independent party will hold securities
            tendered  until the offer closes and payment is made.  Because there
            is no independent  intermediary  to hold the  Purchasers'  funds and
            tendered   securities,   the  Purchasers  may  have  access  to  the
            securities  before all  conditions to the Offer have been  satisfied
            and  selling  Shareholders  have been  paid;  however,  neither  the
            Depository  nor the  Purchasers  has any rights with  respect to the
            Units prior to the Expiration  Date and acceptance by the Purchasers
            for payment.  Further, by tendering your Shares, you are agreeing to
            arbitrate any disputes that may arise between you and the Purchasers
            or the Depositary,  to subject yourself to personal  jurisdiction in
            California, and that the prevailing party in any such action will be
            entitled to recover attorney fees and costs.

      o     The Offer  allows  Shareholders  the option to sell 'All or None' of
            their  Shares,  thereby  allowing  Shareholders  the option to avoid
            proration  if more than  750,000  Shares are  tendered.  See Section
            2--Acceptance  for Payment and  Payment  for Shares;  Proration  and
            Section  4--Withdrawal  Rights;  Automatic  Withdrawal  Option.  The
            Purchasers  may accept  only a portion of the Shares  tendered  by a
            Shareholder  if a total of more than 750,000 Shares are tendered and
            the Shareholder does not select the 'All or None' option.

THE OFFER TO PURCHASE IS NOT CONDITIONED UPON ANY MINIMUM NUMBER OF SHARES BEING
TENDERED.  IF MORE THAN 750,000  SHARES ARE VALIDLY  TENDERED AND NOT WITHDRAWN,
THE  PURCHASERS   WILL  ACCEPT  FOR  PURCHASE   750,000  SHARES  FROM  TENDERING
SHAREHOLDERS  (WHO DO NOT ELECT THE 'ALL OR NONE'  OPTION) ON A PRO RATA  BASIS,
SUBJECT TO THE TERMS AND CONDITIONS  HEREIN. A SHAREHOLDER MAY TENDER ANY OR ALL
SHARES OWNED BY SUCH SHAREHOLDER.

The Purchasers  expressly  reserve the right, in their sole  discretion,  at any
time and from time to time,  (i) to extend the period of time  during  which the
Offer is open and thereby delay  acceptance for payment of, and the payment for,
any Shares, subject to the restriction below, (ii) upon the occurrence of any of
the  conditions  specified  in Section 13 of this Offer to Purchase and prior to
the  Expiration  Date,  to  terminate  the Offer and not accept for  payment any
Shares,  and  (iii) to amend the Offer in any  respect  prior to the  expiration
date. Notice of any such extension,  termination,  or amendment will promptly be
disseminated  to  Shareholders  in  a  manner  reasonably   designed  to  inform
Shareholders  of  such  change  in  compliance  with  Rule  14d-4(c)  under  the
Securities  Exchange  Act of  1934  (the  "Exchange  Act").  In the  case  of an
extension of the Offer,  such  extension  will be followed by a press release or
public  announcement which will be issued no later than 9:00 a.m., Eastern Time,
on the next business day after the scheduled Expiration Date, in accordance with
Rule 14e-1(d) under the Exchange Act.

October 6, 2006


                                       2


IMPORTANT

Any  Shareholder  desiring  to tender  any or all of such  Shareholder's  Shares
should  complete and sign the Letter of Transmittal (a copy of which is enclosed
with this Offer to  Purchase,  printed on green  paper) in  accordance  with the
instructions  in the Letter of  Transmittal  and mail,  deliver or telecopy  the
Letter of Transmittal  and any other required  documents to MacKenzie  Patterson
Fuller, LP (the "Depositary"), an affiliate of certain of the Purchasers, at the
address or facsimile number set forth below.

                         MacKenzie Patterson Fuller, LP
                               1640 School Street
                            Moraga, California 94556
                             Telephone: 800-854-8357
                             Facsimile: 925-631-9119
                         E-Mail Address: offers@mpfi.com

Questions  or requests  for  assistance  or  additional  copies of this Offer to
Purchase  or the Letter of  Transmittal  may be directed  to the  Purchasers  at
1-800-854-8357.

- -------------

NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION OR ANY  REPRESENTATION
ON  BEHALF  OF THE  PURCHASERS  OR TO  PROVIDE  ANY  INFORMATION  OTHER  THAN AS
CONTAINED  HEREIN  OR IN THE  LETTER  OF  TRANSMITTAL.  NO SUCH  RECOMMENDATION,
INFORMATION OR REPRESENTATION MAY BE RELIED UPON AS HAVING BEEN AUTHORIZED.

- -------------

The Corporation is subject to the information and reporting  requirements of the
Exchange Act and in  accordance  therewith is required to file reports and other
information with the Securities and Exchange Commission  ("Commission") relating
to its business,  financial condition and other matters.  Such reports and other
information  are available on the  Commission's  electronic  data  gathering and
retrieval  (EDGAR)  system,  at its  internet  web site at  www.sec.gov,  may be
inspected at the public reference facilities maintained by the Commission at 100
F Street,  NE, Room 1580,  Washington,  D.C. 20549.  Copies of such material can
also be obtained from the Public Reference Room of the Commission in Washington,
D.C. at prescribed rates.

The  Purchasers  have filed with the  Commission  a Tender  Offer  Statement  on
Schedule TO (including exhibits) pursuant to Rule 14d-3 of the General Rules and
Regulations under the Exchange Act,  furnishing certain  additional  information
with respect to the Offer. Such statement and any amendments thereto,  including
exhibits,  may be inspected  and copies may be obtained  from the offices of the
Commission in the manner specified above.


                                       3


                                TABLE OF CONTENTS

                                                                            Page

SUMMARY TERM SHEET.............................................................5
INTRODUCTION...................................................................8
TENDER OFFER..................................................................10
Section 1.  Terms of the Offer................................................10
Section 2. Acceptance for Payment and Payment for Shares; Proration...........11
Section 3. Procedures for Tendering Shares....................................12
Section 4. Withdrawal Rights..................................................13
Section 5. Extension of Tender Period; Termination; Amendment.................13
Section 6. Material Federal Income Tax Consequences...........................14
Section 7. Effects of the Offer...............................................15
Section 8.  Future Plans......................................................15
Section 9. The Business of the Partnership....................................16
Section 10. Conflicts of Interest.............................................16
Section 11. Certain Information Concerning the Purchasers.....................16
Section 12. Source of Funds...................................................17
Section 13. Conditions of the Offer...........................................17
Section 14. Certain Legal Matters.............................................18
Section 15. Fees and Expenses.................................................19
Section 16. Miscellaneous.....................................................19
SCHEDULE I....................................................................20


                                       4


                               SUMMARY TERM SHEET

The  Purchasers are offering to purchase up to up to 750,000 Units for $1.75 per
Share  in  cash.  The  following  are  some  of the  questions  that  you,  as a
Shareholder of the  Corporation,  may have and answers to those  questions.  The
information  in this summary is not complete,  and we urge you to carefully read
the  remainder  of this  Offer  to  Purchase  and  the  accompanying  Letter  of
Transmittal.

WHO IS OFFERING TO BUY MY SECURITIES?

The offer to purchase  your Shares is being made  jointly by MPF-NY  2006,  LLC;
Moraga Gold,  LLC;  Steven Gold;  MPF Senior Note Program I, LP; MPF Income Fund
22, LLC; MacKenzie  Patterson Special Fund 5, LLC;  MacKenzie  Patterson Special
Fund 7, LLC;  MacKenzie  Patterson  Special  Fund 6, LLC;  . Each of the  entity
Purchasers  is a real estate  investment  fund  managed or advised by  MacKenzie
Patterson Fuller, LP, a private, independent real estate investment firm, or its
affiliate Sutter Capital  Management,  LLC. None of these entities is affiliated
with the Corporation or its management.

WHAT ARE THE CLASSES AND AMOUNTS OF SECURITIES SOUGHT IN THE OFFER?

We are seeking to purchase up to 750,000  Shares of common stock,  which are the
"Shares" issued to investors in the Corporation.

HOW MUCH ARE YOU OFFERING TO PAY AND WHAT IS THE FORM OF PAYMENT?

We are offering to pay $1.75 per Share,  net to you in cash,  less the amount of
any  dividends  declared or made with respect to the Shares  between  October 6,
2006 and the date the Offer  expires.  The Offer  price  would be reduced by the
amount of dividends made or declared prior to the Expiration Date. Any dividends
made or declared after the Expiration  Date would, by the terms of the Offer and
as set forth in the Letter of Transmittal, be assigned by tendering Shareholders
to the  Purchasers.  If you tender your Shares to us in the Offer,  you will not
have to pay brokerage fees or similar expenses.

DO YOU HAVE THE FINANCIAL RESOURCES TO MAKE PAYMENT?

If the total  amount of Shares  sought is  purchased,  the  Purchasers'  capital
commitment will be approximately $1,312,500. The Purchasers have an aggregate of
approximately  $31 million in total assets at their  disposal to fund payment to
selling Shareholders. The Purchasers currently have sufficient funded capital to
fund all of their  commitments under this Offer and all other tender offers they
may be presently making.

IS THE FINANCIAL  CONDITION OF THE BIDDERS RELEVANT TO MY DECISION ON WHETHER TO
TENDER IN THE OFFER?

Because  this  is a cash  offer  that  is not  conditioned  on  financing  being
available, and the Purchasers have more than adequate resources and no intention
to take control of the Corporation, other information concerning the Purchasers'
financial condition would seem to have little relevance to your decision.

HOW LONG DO I HAVE TO DECIDE WHETHER TO TENDER IN THE OFFER?

You will have at least until 12:00 midnight, Pacific Time, on November 10, 2006,
to decide whether to tender your Shares in the Offer.

WILL ALL OF THE SHARES I TENDER BE ACCEPTED BY THE PURCHASERS?

The Purchasers  desire to purchase up to 750,000 Shares. If the number of Shares
validly  tendered and not properly  withdrawn on or prior to the Expiration Date
is less than or equal to 750,000,  we will  purchase  all Shares so tendered and
not  withdrawn,  upon the terms and  subject  to the  conditions  of the  Offer.
However, if more than 750,000 Shares are so tendered and not withdrawn,  we will
accept for payment and pay for 750,000 Shares so tendered, pro rata according to
the number of Shares so tendered, adjusted by rounding down to the nearest whole
number of Shares  tendered by each  Shareholder to avoid purchases of fractional
Shares,  as appropriate.  However,


                                       5


you have  the  option  to sell  `All or None' of your  Shares  by  checking  the
appropriate  box on the Letter of  Transmittal.  If you check that box,  we will
only purchase your Shares if we can purchase all of your Shares;  otherwise, you
will be deemed to automatically  withdraw your tender. See Section 2. Acceptance
for Payment and Payment for Shares; Proration and Section 4. Withdrawal Rights.

CAN THE OFFER BE EXTENDED AND UNDER WHAT CIRCUMSTANCES?

The Offer can be extended in our discretion.

HOW WILL I BE NOTIFIED IF THE OFFER IS EXTENDED?

If we extend the offer, we will make a public announcement of the extension, not
later than 9:00 a.m.,  Eastern Time, on the day after the day on which the Offer
was scheduled to expire. You can check our website at www.mpfi.com (click on MPF
Tenders) to see if it has been extended.

WHAT ARE THE MOST SIGNIFICANT CONDITIONS TO THE OFFER?

There  are no  conditions  to the  offer  based on a  minimum  number  of Shares
tendered,  the availability of financing,  or the success of the offer. However,
we may not be obligated to purchase any Shares if certain conditions occur, such
as legal or government  actions which would prohibit the purchase.  Furthermore,
we are not obligated to purchase any Shares which are validly tendered if, among
other  things,  there is a material  adverse  change in the  Corporation  or its
business.  Please see the discussion in Section 13, Conditions of the Offer, for
a description of all  conditions.  Further,  by tendering  your Shares,  you are
agreeing to arbitrate any disputes that may arise between you and the Purchasers
or the Depositary,  to subject yourself to personal  jurisdiction in California,
and that the  prevailing  party in any such  action  will be entitled to recover
attorney fees and costs.

WHEN WILL YOU PAY ME FOR THE SHARES I TENDER?

Upon the Expiration of the Offer and our acceptance of the Shares you tender, we
will  pay you  upon  the  earlier  of  receipt  of your  share  certificates  or
confirmation from the Corporation that you own the Shares.

HOW DO I TENDER MY SHARES?

To tender  your  Shares,  you must  deliver a  completed  Letter of  Transmittal
(printed on green paper), to the Depositary at: MacKenzie  Patterson Fuller, LP,
1640 School Street, Moraga, California 94556 (Telephone: 800-854-8357; Facsimile
Transmission: 925-631-9119), no later than the time the Offer expires.

UNTIL WHAT TIME CAN I WITHDRAW PREVIOUSLY TENDERED SHARES?

You can  withdraw  previously  tendered  Shares at any time  until the Offer has
expired and, if we have not agreed to accept your Shares for payment by December
6, 2006,  you can  withdraw  them at any time after such time until we do accept
your Shares for payment.

HOW DO I WITHDRAW PREVIOUSLY TENDERED SHARES?

To  withdraw  Shares,  you must  deliver a written  notice of  withdrawal,  or a
facsimile of one,  with the required  information  to the  Depositary  while you
still have the right to withdraw the Shares.

WHAT DOES THE CORPORATION THINK OF THE OFFER?

The Purchasers  have not sought the approval or disapproval of the  Corporation.
The  Corporation may be expected to respond with the  Corporation's  position on
the offer in the next two weeks.

WILL THE CORPORATION CONTINUE AS A PUBLIC COMPANY?

The Corporation reported 962 holders of its outstanding Shares as of the date of
its most recent annual report. If the total number of Shareholders is below 300,
the  Corporation  can elect to  discontinue  its  status  as a public  reporting
company.  Accordingly,  it is possible  that the Offer could result in the total
number of Shareholders  falling below


                                       6


the 300 holder level. However,  there has never been a public trading market for
the Shares and none is  expected to develop,  so the  Corporation's  status as a
public company will not affect a trading  market in the Shares.  A change in the
Corporation's status as a public company could reduce the information  available
to Shareholders  about the Corporation in the event the information  provided to
Shareholders  by the Corporation is not as extensive as that provided in reports
required  to be  filed  by  public  companies  under  applicable  rules  of  the
Securities and Exchange Commission. Further, such potential deregistration would
result in the loss of the other protections afforded by registration.

IF I DECIDE NOT TO TENDER, HOW WILL THE OFFER AFFECT MY SHARES?

The Purchasers do not anticipate that Shares held by non-tendering  Shareholders
will be affected by the completion of the offer.

WHAT ARE THE PURCHASERS' FUTURE INTENTIONS CONCERNING THE CORPORATION?

The Purchasers  have no present  intention to seek control of the Corporation or
to change the management or operations of the Corporation. The Purchasers do not
have any present  intention to take action in connection with the liquidation of
the Corporation or with any extraordinary transaction concerning the Corporation
or its assets. Although the Purchasers do not have any present intention to take
any action  with  respect to  management  or  control  of the  Corporation,  the
Purchasers  reserve the right, at an appropriate  time, to exercise their rights
as shareholders to vote on matters subject to a shareholder vote,  including any
vote  affecting the sale of the  Corporation's  assets and the  liquidation  and
dissolution of the Corporation.  Thus, if the Purchasers  purchase a significant
number of the outstanding  Shares of the  Corporation  (pursuant to this and any
other tender offers and other  purchases),  they may be in a position to control
the Corporation by virtue of being able to vote in board of directors  elections
and other matters requiring shareholder consent.

WHAT IS THE MARKET VALUE OF MY SHARES?

The Shares do not have a readily  ascertainable  market  value,  and neither the
Shareholders  nor the  Purchasers  have any accurate means for  determining  the
actual  present  value of the Shares.  According to the  Corporation,  "There is
currently no public trading market for the shares."  (Annual Report on Form 10-K
for the fiscal  year  ending  September  30,  2005).  The  Purchasers  review of
independent  secondary market reporting  publications such as The Stanger Report
and  The  Direct  Investments  Spectrum  (formerly  The  Partnership  Spectrum),
reported no trading prices on secondary  markets during the 2nd Quarter 2006 and
no trading  prices on  secondary  markets in May/June  2006,  respectively.  The
American Partnership Board, another independent, third-party source, reported no
trades in 2nd Quarter  2006.  The  information  published  by these  independent
sources is believed to be the product of their private market  research and does
not constitute the comprehensive transaction reporting of a securities exchange.
Accordingly,  the  Purchasers do not know whether the foregoing  information  is
accurate or complete.  Some of the Purchasers and their affiliates  participated
in tender offers in April 2006,  October 2005, and June 2005,  pursuant to which
they  purchased  615,877,  341,447  and  273,908  Shares  at  $2.25  per  Share,
respectively.  .The  Purchasers are unaware of any other recent trading  prices.
Although there can be no certainty as to the actual present value of the Shares,
the  Purchasers  have  estimated,  solely for the  purposes  of  determining  an
acceptable Offer price, that the Corporation could have an estimated liquidation
value of approximately  $4.40 per Share, or higher. It should be noted, that the
Purchasers  have  not  made  an  independent  appraisal  of  the  Shares  or the
Corporation's  properties,  and are  not  qualified  to  appraise  real  estate.
Accordingly, there can be no assurance that this estimate accurately reflects an
approximate value of the Shares or that the actual amounts which may be realized
by Shareholders for the may not vary substantially from this estimate.

TO WHOM CAN I TALK IF I HAVE QUESTIONS ABOUT THE TENDER OFFER?

You can call MacKenzie Patterson Fuller, LP, toll-free, at 800-854-8357.


                                       7


To the Shareholders of BELLAVISTA CAPITAL, INC.:

                                  INTRODUCTION

      The Purchasers hereby offer to purchase 750,000 Shares at a purchase price
of $1.75 per Share ("Offer Price"), less the amount of any dividends declared or
paid with  respect to the Shares  between  October 6, 2006,  and the  Expiration
Date, in cash,  without  interest,  upon the terms and subject to the conditions
set forth in the Offer. The Purchasers are unaware of any dividends  declared or
paid since  October 6, 2006.  Shareholders  who tender  their Shares will not be
obligated to pay any Corporation  transfer fees, or any other fees,  expenses or
commissions in connection with the tender of Shares. The Purchasers will pay all
such costs and all  charges and  expenses of the  Depositary,  an  affiliate  of
certain of the Purchasers, as depositary in connection with the Offer.

      For further  information  concerning the Purchasers,  see Section 11 below
and Schedule I. None of the Purchasers or the Depositary is affiliated  with the
Corporation or the  Corporation's  management.  The address of the Corporation's
principal  executive  offices is 420 Florence  Street,  Suite 200, Palo Alto, CA
94301, and its phone number is (650) 328-3060

Shareholders are urged to consider the following factors:

      o     The Offer will provide Shareholders with an opportunity to liquidate
            their investment without the usual transaction costs associated with
            market sales. Shareholders may have a more immediate need to use the
            cash now tied up in an investment in the Shares and may wish to sell
            them to the Purchasers.

      o     The Corporation has decided to cancel all share  redemptions and all
            dividends for at least three years (Form 10-Q for the quarter ending
            December 31, 2005)

      o     The Corporation has decided to restructure its goals, employ new and
            unproven investment strategies,  and attempt to grow the company; as
            a result,  shareholders will not receive any income and will have to
            wait to see what  these  new  plans  do for  shareholder  value,  if
            anything.

      o     You can avoid proration, selling your Shares only if we purchase all
            of  them  by  checking  the  "All  or  None"  box on the  Letter  of
            Transmittal.

      o     Shareholders who tender their Shares will give up the opportunity to
            participate  in any future  benefits  from the  ownership of Shares,
            including   potential  future  dividends  by  the  Corporation  from
            property dispositions or operations from future development, if any,
            and the purchase price per Share payable to a tendering  Shareholder
            by the  Purchasers  may be less than the total  amount  which  might
            otherwise be received by the  Shareholder  with respect to the Share
            from the Corporation.

      o     The Purchasers are making the Offer for investment purposes and with
            the  intention of making a profit from the  ownership of the Shares.
            In  establishing   the  purchase  price  of  $1.75  per  Share,  the
            Purchasers  are  motivated to establish the lowest price which might
            be  acceptable  to  Shareholders  consistent  with  the  Purchasers'
            objectives.  There is no public  market for the Shares,  and neither
            the  Shareholders  nor the  Purchasers  have any accurate  means for
            determining  the actual present value of the Shares.  Although there
            can be no  certainty as to the actual  present  value of the Shares,
            the  Purchasers   have   estimated,   solely  for  the  purposes  of
            determining an acceptable  Offer price,  that the Corporation  could
            have an estimated liquidation value of approximately $4.40 per Share
            according to its Form 10-Q for the period  ending June 30, 2006.  It
            should  be  noted,  however,  that the  Purchasers  have not made an
            independent appraisal of the Shares or the Corporation's properties,
            and are not  qualified  to  appraise  real  estate.  There can be no
            assurance  as to the  timing  or amount  of any  future  Corporation
            dividends,  and  there  can be no  assurance  that  the  Purchasers'
            estimate  accurately  reflects an approximate value of the Shares or
            that the actual  amounts  which may be  realized  by holders for the
            Shares may not vary substantially from this estimate.


                                       8


      o     The Depositary,  MacKenzie  Patterson Fuller, LP, is an affiliate of
            certain of the Purchasers. No independent party will hold securities
            tendered  until the offer closes and payment is made.  Because there
            is no independent  intermediary  to hold the  Purchasers'  funds and
            tendered   securities,   the  Purchasers  may  have  access  to  the
            securities  before all  conditions to the Offer have been  satisfied
            and  selling  Shareholders  have been  paid;  however,  neither  the
            Depository  nor the  Purchasers  has any rights with  respect to the
            Units prior to the Expiration  Date and acceptance by the Purchasers
            for payment.  Further, by tendering your Shares, you are agreeing to
            arbitrate any disputes that may arise between you and the Purchasers
            or the Depositary,  to subject yourself to personal  jurisdiction in
            California, and that the prevailing party in any such action will be
            entitled to recover attorney fees and costs.

      o     The Offer  allows  Shareholders  the option to sell 'All or None' of
            their  Shares,  thereby  allowing  Shareholders  the option to avoid
            proration  if more than  750,000  Shares are  tendered.  See Section
            2--Acceptance  for Payment and  Payment  for Shares;  Proration  and
            Section  4--Withdrawal  Rights;  Automatic  Withdrawal  Option.  The
            Purchasers  may accept  only a portion of the Shares  tendered  by a
            Shareholder  if a total of more than 750,000 Shares are tendered and
            the Shareholder does not select the 'All or None' option.

Establishment of the Offer Price

      The  Purchasers  have set the  Offer  Price at $1.75 per  Share,  less the
amount of any  dividends  declared  or made with  respect to the Shares  between
October 6, 2006 and the  Expiration  Date. In determining  the Offer Price,  the
Purchasers analyzed a number of quantitative and qualitative factors, including:
(i) the lack of a secondary  market for resales of the Shares and the  resulting
lack of liquidity of an investment in the Corporation;  (ii) the estimated value
of the  Corporation's  real  estate  assets;  (iii) the costs to the  Purchasers
associated with acquiring the Shares;  and (iv) the previous purchases of Shares
by certain of the Purchasers and their affiliates

      The Corporation made the following statements in its Annual Report on Form
10-K for the fiscal year ending  September  30,  2005:  "There is  currently  no
public  trading  market for the shares."  The lack of any public  market for the
sale of Shares means that Shareholders have limited alternatives if they seek to
sell their Shares.  As a result of such limited  alternatives for  Shareholders,
the  Purchasers  may not need to offer as high a price  for the  Shares  as they
would  otherwise.  On the other  hand,  the  Purchasers  take a greater  risk in
establishing a purchase price as there is no prevailing  market price to be used
for reference and the Purchasers  themselves will have limited liquidity for the
Shares upon  consummation of the purchase.  The Purchasers review of independent
secondary  market  reporting  publications  such as The  Stanger  Report and The
Direct  Investments  Spectrum (formerly The Partnership  Spectrum),  reported no
trading  prices on secondary  markets during the 2nd Quarter 2006 and no trading
prices on  secondary  markets  in  May/June  2006,  respectively.  The  American
Partnership Board, another independent,  third-party source,  reported no trades
in 2nd Quarter 2006. The information  published by these independent  sources is
believed  to be the  product  of  their  private  market  research  and does not
constitute the  comprehensive  transaction  reporting of a securities  exchange.
Accordingly,  the  Purchasers do not know whether the foregoing  information  is
accurate or complete.  Some of the Purchasers and their affiliates  participated
in tender offers in April 2006,  October 2005, and June 2005,  pursuant to which
they  purchased  615,877,  341,447,  and  273,908  Shares  at $2.25  per  Share,
respectively. The Purchasers are unaware of any other recent trading prices. The
Purchasers  have lowered their  purchase  price because they were  successful in
obtaining a significant  number of Shares in previous  offers,  so they are only
willing at this time to purchase Shares if the cost is lower.

      The  Purchasers  are  offering  to purchase  Shares  which are an illiquid
investment and are not offering to purchase the Corporation's underlying assets.
Although there can be no certainty as to the actual present value of the Shares,
the  Corporation  has estimated that the Corporation an estimated Net Realizable
Value of approximately $4.40 per Share according to its Form 10-Q for the period
ending June 30, 2006.  The valuation is based upon the sale of the assets of the
Corporation,  but such assets may not be liquidated for an indefinite  period of
time.  Accordingly,  the underlying  asset value of the  Corporation is only one
factor used by the Purchasers in arriving at the Offer Price.

      The Offer Price  represents  the price at which the Purchasers are willing
to purchase Shares.  The Purchasers arrived at the $2.25 Offer Price by applying
a liquidity discount to the Corporation's  estimated Net Realizable Value of the
Corporation's assets. The Purchasers apply such a discount with the intention of
making a profit by holding on to the Shares until the Corporation is liquidated,
hopefully  at close to the full Net  Realizable  Value or more.  No  independent
person has been  retained to evaluate or render any opinion  with respect to the
fairness of the Offer Price and no  representation  is made by the Purchasers or
any affiliate of the Purchasers as to


                                       9


such  fairness.  Other  measures  of the value of the Shares may be  relevant to
Shareholders.   Shareholders  are  urged  to  consider   carefully  all  of  the
information contained herein and consult with their own advisers, tax, financial
or otherwise,  in evaluating the terms of the Offer before  deciding  whether to
tender Shares.

      The Offer is not made with any  current  view toward or plan or purpose of
acquiring  Shares in a series of successive and periodic  offers.  Nevertheless,
the  Purchasers  reserve the right to gauge the  response to this  solicitation,
and, if not successful in purchasing  1,000,000  Shares  pursuant to this Offer,
may consider future offers. Factors affecting the Purchasers' future interest in
acquiring  additional  Shares  include,  but are not  limited  to, the  relative
success of the current Offer,  any increase or decrease in the  availability  of
capital for investment by the Purchasers and their  investment fund  affiliates,
the current  diversification and performance of each affiliated fund's portfolio
of real estate interests,  the development of any public market in the Shares or
actions by unrelated parties to tender for or purchase Shares, the status of and
changes  and trends in the  Corporation's  operations,  announcement  of pending
property  sales and the proposed  terms of sales,  and local and  national  real
estate and financial market developments and trends.

General Background Information

      Certain information  contained in this Offer to Purchase which relates to,
or represents,  statements made by the  Corporation or its management,  has been
derived from  information  provided in reports filed by the Corporation with the
Securities and Exchange Commission.

      Tendering  Shareholders  will  not  be  obligated  to pay  transfer  fees,
brokerage  fees,  or  commissions  on the sale of the  Shares to the  Purchasers
pursuant to the Offer. The Purchasers will pay all charges and expenses incurred
in connection  with the Offer.  The Purchasers  desire to purchase up to 750,000
Shares.  If the number of Shares validly tendered and not properly  withdrawn on
or prior to the  Expiration  Date is less  than or  equal  to  750,000,  we will
purchase all Shares so tendered and not withdrawn, upon the terms and subject to
the  conditions  of the  Offer.  However,  if more than  750,000  Shares  are so
tendered  and not  withdrawn,  we will  accept for  payment  and pay for 750,000
Shares so  tendered,  pro rata  according  to the number of Shares so  tendered,
adjusted by rounding down to the nearest whole number of Shares tendered by each
Shareholder to avoid purchases of fractional  Shares,  as appropriate.  However,
you have  the  option  to sell  `All or None' of your  Shares  by  checking  the
appropriate  box on the Letter of  Transmittal.  If you check that box,  we will
only purchase your Shares if we can purchase all of your Shares;  otherwise, you
will be deemed to automatically  withdraw your tender. See Section 2. Acceptance
for Payment and Payment for Shares; Proration and Section 4. Withdrawal Rights.

      If,  prior  to  the  Expiration   Date,   the   Purchasers   increase  the
consideration  offered to  Shareholders  pursuant to the Offer,  such  increased
consideration  will be paid  with  respect  to all  Shares  that  are  purchased
pursuant to the Offer,  whether or not such Shares were  tendered  prior to such
increase in consideration.

      Shareholders are urged to read this Offer to Purchase and the accompanying
Letter of Transmittal carefully before deciding whether to tender their Shares.

                                  TENDER OFFER

Section 1. Terms of the Offer.  Upon the terms and subject to the  conditions of
the Offer,  the  Purchasers  will accept for payment and pay for Shares  validly
tendered on or prior to the Expiration Date and not withdrawn in accordance with
Section 4 of this Offer to Purchase. The term "Expiration Date" shall mean 12:00
midnight,  Pacific Time, on November 10, 2006,  unless and until the  Purchasers
shall have  extended  the  period of time for which the Offer is open,  in which
event the term  "Expiration  Date"  shall mean the latest time and date on which
the Offer, as so extended by the Purchasers, shall expire.

      The Offer is  conditioned  on  satisfaction  of  certain  conditions.  See
Section 13, which sets forth in full the conditions of the Offer. The Purchasers
reserve the right (but shall not be obligated), in their sole discretion and for
any reason, to waive any or all of such conditions.  If, by the Expiration Date,
any or all of such conditions have not been satisfied or waived,  the Purchasers
reserve the right (but shall not be obligated) to (i) decline to purchase any of
the Shares  tendered,  terminate  the Offer and return  all  tendered  Shares to
tendering  Shareholders,  (ii) waive all the unsatisfied conditions and, subject
to complying with applicable  rules and regulations of the Commission,  purchase
all Shares validly tendered, (iii) extend the Offer and, subject to the right of
Shareholders  to withdraw  Shares until the Expiration  Date,  retain the Shares
that have been  tendered  during the  period or  periods  for which the Offer is


                                       10


extended or (iv) to amend the Offer.  Notwithstanding  the  foregoing,  upon the
expiration of the Offer, if all conditions are either  satisfied or waived,  the
Purchasers will promptly pay for all validly tendered Shares upon the earlier of
receipt of your share certificates or confirmation from the Corporation that you
own the Shares,  and the  Purchasers  do not intend to imply that the  foregoing
rights of the  Purchasers  would  permit the  Purchasers  to delay  payment  for
validly tendered Shares following expiration.

      The  Purchasers do not  anticipate  and have no reason to believe that any
condition or event will occur that would prevent the Purchasers  from purchasing
tendered Shares as offered herein.

      Further,  by  tendering  your Units,  you are  agreeing to  arbitrate  any
disputes that may arise between you and the  Purchasers  or the  Depositary,  to
subject yourself to personal jurisdiction in California, and that the prevailing
party in any such action will be  entitled to recover  attorney  fees and costs.
However,  by so doing,  you are not waiving any of your rights under the federal
securities laws or any rule or regulation thereunder.

Section 2.  Acceptance for Payment and Payment for Shares;  Proration.  Upon the
terms and subject to the  conditions  of the Offer  (including,  if the Offer is
extended or amended,  the terms and  conditions of any extension or  amendment),
the  Purchasers  will  accept  for  payment,  and will pay for,  Shares  validly
tendered and not withdrawn in accordance with Section 4, promptly  following the
Expiration  Date and upon the earlier of receipt of your share  certificates  or
confirmation from the Corporation that you own the Shares. In all cases, payment
for  Shares  purchased  pursuant  to the Offer  will be made only  after  timely
receipt by the  Depositary of a properly  completed and duly executed  Letter of
Transmittal  (or  facsimile  thereof)  and any other  documents  required by the
Letter of Transmittal.

The Purchasers  desire to purchase up to 750,000 Shares. If the number of Shares
validly  tendered and not properly  withdrawn on or prior to the Expiration Date
is less than or equal to 750,000,  we will  purchase  all Shares so tendered and
not  withdrawn,  upon the terms and  subject  to the  conditions  of the  Offer.
However, if more than 750,000 Shares are so tendered and not withdrawn,  we will
accept for payment and pay for 750,000 Shares so tendered, pro rata according to
the number of Shares so tendered, adjusted by rounding down to the nearest whole
number of Shares  tendered by each  Shareholder to avoid purchases of fractional
Shares, as appropriate.

      In the event that  proration is  required,  because of the  difficulty  of
immediately  determining  the  precise  number  of Shares  to be  accepted,  the
Purchasers  will announce the final results of proration as soon as practicable,
but in no event later than five business days following the Expiration Date. The
Purchasers  will not pay for any Shares tendered until after the final proration
factor has been determined.

      Shareholders may indicate,  by checking a box on the Letter of Transmittal
(the 'All or None' Box),  that they only wish to sell their  Shares if they will
be able to  sell  all of  their  Shares,  without  any  proration.  See  Section
4--Withdrawal  Rights.  If more than 750,000 Shares have been properly  tendered
without  checking the All or None Box, then the above  description  of proration
will apply only to tenders of such  Shares  that do not have the All or None Box
checked.

      For purposes of the Offer, the Purchasers shall be deemed to have accepted
for  payment  (and  thereby  purchased)  tendered  Shares  when,  as  and if the
Purchasers  give oral or written  notice to the  Depositary  of the  Purchasers'
acceptance for payment of such Shares pursuant to the Offer.  Upon the terms and
subject to the conditions of the Offer, payment for Shares purchased pursuant to
the Offer  will in all cases be made by  deposit  of the  Offer  Price  with the
Depositary,  which  will act as agent  for the  tendering  Shareholders  for the
purpose of receiving  payment from the  Purchasers and  transmitting  payment to
tendering Shareholders.

      Under no circumstances  will interest be paid on the Offer Price by reason
of any delay in making such payment.

      If any tendered Shares are not purchased for any reason (other than due to
proration as described  above),  the Letter of Transmittal  with respect to such
Shares  not  purchased  will be of no  force  or  effect.  If,  for  any  reason
whatsoever,  acceptance  for payment  of, or payment  for,  any Shares  tendered
pursuant  to the Offer is  delayed  or the  Purchasers  are unable to accept for
payment,  purchase  or pay for Shares  tendered  pursuant  to the  Offer,  then,
without  prejudice to the  Purchasers'  rights under Section 13, the  Depositary
may, nevertheless,  on behalf of the


                                       11


Purchasers,  retain  tendered  Shares and such Shares may not be withdrawn  (but
subject to compliance  with Rule 14e-1(c) under the Exchange Act, which requires
that the Purchasers pay the consideration offered or return the Shares deposited
by or on behalf of the Shareholder  promptly after the termination or withdrawal
of a tender  offer),  except to the extent that the tendering  Shareholders  are
entitled to withdrawal rights as described in Section 4.

      If,  prior to the  Expiration  Date,  the  Purchasers  shall  increase the
consideration  offered to  Shareholders  pursuant to the Offer,  such  increased
consideration  shall be paid for all Shares accepted for payment pursuant to the
Offer, whether or not such Shares were tendered prior to such increase.

Section 3. Procedures for Tendering Shares.

Valid  Tender.  For  Shares to be validly  tendered  pursuant  to the  Offer,  a
properly  completed and duly executed  Letter of Transmittal (a copy of which is
enclosed  with this Offer to  Purchase,  printed on green  paper) with any other
documents  required  by the  Letter  of  Transmittal  must  be  received  by the
Depositary  at its address set forth on the back cover of this Offer to Purchase
on or prior to the Expiration  Date. A Shareholder  may tender any or all Shares
owned by such Shareholder.

In order for a tendering Shareholder to participate in the Offer, Shares must be
validly  tendered and not withdrawn prior to the Expiration Date, which is 12:00
midnight,  Pacific  Time,  on November 10, 2006, or such date to which the Offer
may be extended.

The method of  delivery  of the  Letter of  Transmittal  and all other  required
documents is at the option and risk of the  tendering  Shareholder  and delivery
will be deemed made only when actually received by the Depositary.

Backup Federal Income Tax  Withholding.  To prevent the possible  application of
31% backup federal income tax  withholding  with respect to payment of the Offer
Price for Shares purchased  pursuant to the Offer, a tendering  Shareholder must
provide the Depositary with such Shareholder's  correct taxpayer  identification
number and make certain  certifications  that such Shareholder is not subject to
backup federal income tax withholding. Each tendering Shareholder must insert in
the Letter of Transmittal the Shareholder's  taxpayer  identification  number or
social  security  number in the  space  provided  on the front of the  Letter of
Transmittal.  The Letter of  Transmittal  also  includes a substitute  Form W-9,
which contains the  certifications  referred to above.  (See the Instructions to
the Letter of Transmittal.)

Other  Requirements.  By executing a Letter of Transmittal as set forth above, a
tendering  Shareholder  irrevocably  appoints the designees of the Purchasers as
such  Shareholder's   proxies,  in  the  manner  set  forth  in  the  Letter  of
Transmittal,  each with full power of  substitution,  to the full extent of such
Shareholder's rights with respect to the Shares tendered by such Shareholder and
accepted for payment by the Purchasers. Such appointment will be effective when,
and only to the extent that, the Purchasers accept such Shares for payment. Upon
such acceptance for payment,  all prior proxies given by such  Shareholder  with
respect  to such  Shares  will,  without  further  action,  be  revoked,  and no
subsequent  proxies  may be given  (and if given  will  not be  effective).  The
designees of the Purchasers  will, with respect to such Shares,  be empowered to
exercise all voting and other rights of such  Shareholder  as they in their sole
discretion may deem proper at any meeting of Shareholders, by written consent or
otherwise. In addition, by executing a Letter of Transmittal, a Shareholder also
assigns to the Purchasers all of the  Shareholder's  rights to receive dividends
from the  Corporation  with respect to Shares which are accepted for payment and
purchased  pursuant to the Offer,  other than those  dividends  declared or paid
during the period commencing on the Offer Date and terminating on the Expiration
Date.

Determination of Validity; Rejection of Shares; Waiver of Defects; No Obligation
to Give Notice of Defects. All questions as to the validity,  form,  eligibility
(including time of receipt),  and acceptance for payment of any tender of Shares
pursuant to the procedures described above will be determined by the Purchasers,
in their sole discretion,  which determination  shall be final and binding.  The
Purchasers  reserve  the  absolute  right to reject any or all tenders if not in
proper form or if the  acceptance  of, or payment  for,  the  absolute  right to
reject any or all  tenders  if not in proper  form or if the  acceptance  of, or
payment for, the Shares tendered may, in the opinion of the Purchasers' counsel,
be  unlawful.  The  Purchasers  also  reserve  the right to waive any  defect or
irregularity  in any  tender  with  respect  to  any  particular  Shares  of any
particular  Shareholder,  and the  Purchasers'  interpretation  of the terms and
conditions  of  the  Offer   (including  the  Letter  of  Transmittal   and  the
Instructions  thereto) will be final and binding.  Neither the  Purchasers,  the
Depositary,  nor any other person will be under any duty to give notification of


                                       12


any  defects  or  irregularities  in the  tender of any Shares or will incur any
liability for failure to give any such notification.

A tender  of Shares  pursuant  to any of the  procedures  described  above  will
constitute  a  binding  agreement  between  the  tendering  Shareholder  and the
Purchasers upon the terms and subject to the conditions of the Offer,  including
the  tendering   Shareholder's   representation   and  warranty  that  (i)  such
Shareholder  owns the Shares  being  tendered  within the  meaning of Rule 14e-4
under the  Exchange  Act and (ii) the  tender of such Share  complies  with Rule
14e-4.  Rule 14e-4  requires,  in  general,  that a  tendering  security  holder
actually be able to deliver the security  subject to the tender offer, and is of
concern  particularly  to any  Shareholders  who have granted options to sell or
purchase the Shares,  hold option  rights to acquire such  securities,  maintain
"short"  positions in the Shares (i.e., have borrowed the Shares) or have loaned
the Shares to a short seller.  A Shareholder  will be deemed to tender Shares in
compliance  with Rule 14e-4 and the Offer if the  holder is the record  owner of
the Shares and the holder (i) delivers  the Shares  pursuant to the terms of the
Offer,  (ii) causes such delivery to be made,  (iii)  guarantees  such delivery,
(iv) causes a guaranty of such delivery,  or (v) uses any other method permitted
in the Offer (such as facsimile delivery of the Transmittal Letter).

Section 4. Withdrawal  Rights.  Except as otherwise  provided in this Section 4,
all  tenders of Shares  pursuant  to the Offer are  irrevocable,  provided  that
Shares tendered  pursuant to the Offer may be withdrawn at any time prior to the
Expiration Date and, unless theretofore accepted for payment as provided in this
Offer to Purchase,  may also be  withdrawn  at any time on or after  December 6,
2006.

      For withdrawal to be effective a written or facsimile  transmission notice
of withdrawal  must be timely  received by the  Depositary at the address or the
facsimile  number  set forth in the  attached  Letter of  Transmittal.  Any such
notice of withdrawal must specify the name of the person who tendered the Shares
to be  withdrawn  and must be signed by the  person(s)  who signed the Letter of
Transmittal in the same manner as the Letter of Transmittal was signed.

      If purchase of, or payment for, Shares is delayed for any reason or if the
Purchasers  are  unable to  purchase  or pay for Shares  for any  reason,  then,
without prejudice to the Purchasers' rights under the Offer, tendered Shares may
be  retained  by the  Depositary  on  behalf  of the  Purchasers  and may not be
withdrawn  except to the extent  that  tendering  Shareholders  are  entitled to
withdrawal rights as set forth in this Section 4, subject to Rule 14e-1(c) under
the Exchange Act,  which  provides that no person who makes a tender offer shall
fail to pay the consideration  offered or return the securities  deposited by or
on behalf of security  holders  promptly after the  termination or withdrawal of
the tender offer.

      All questions as to the form and validity  (including  time of receipt) of
notices  of  withdrawal  will be  determined  by the  Purchasers,  in their sole
discretion,  which  determination  shall  be  final  and  binding.  Neither  the
Purchasers,  nor the Depositary,  nor any other person will be under any duty to
give  notification of any defects or  irregularities in any notice of withdrawal
or will incur any liability for failure to give any such notification.

      Any Shares  properly  withdrawn will be deemed not to be validly  tendered
for purposes of the Offer.  Withdrawn  Shares may be  re-tendered,  however,  by
following  the  procedures  described  in  Section  3 at any  time  prior to the
Expiration Date.

      Automatic Withdrawal Option.  Shareholders may indicate, by checking a box
on the Letter of  Transmittal  (the 'All or None  Box'),  that they only wish to
sell their Shares if they will be able to sell all of their Shares,  without any
proration.  If at any time  during  the day of the  Expiration  Date  more  than
750,000  Shares have been properly  tendered,  unless the  Purchaser  amends the
Offer to increase the number of Shares to be purchased,  the Purchaser will deem
all Shares from  Shareholders  that  checked the All or None Box to be withdrawn
and not validly  tendered for purposes of the Offer.  Neither the  Purchaser nor
any other  person will be under any duty to give any notice that such  automatic
withdrawal will occur.  Shareholders may change their election whether or not to
check  the All or None Box at any time on or  prior  to the  Expiration  Date by
submitting a new Letter of Transmittal  with their  preferred  election,  in the
manner described in Section 3 herein.

Section 5. Extension of Tender Period;  Termination;  Amendment.  The Purchasers
expressly reserve the right, in their sole discretion, at any time and from time
to time,  (i) to extend  the period of time  during  which the Offer is open and
thereby  delay  acceptance  for payment of, and the payment  for,  any Shares by
giving oral or written notice of such extension to the Depositary, (ii) upon the
occurrence or failure to occur of any of the conditions specified in


                                       13


Section  13, to  terminate  the Offer and not accept for  payment  any Shares by
giving oral or written notice of such  termination to the Depositary,  and (iii)
to amend the Offer in any respect (including,  without limitation, by increasing
or decreasing the consideration  offered or the number of Shares being sought in
the Offer or both or  changing  the type of  consideration)  by  giving  oral or
written notice of such amendment to the Depositary prior to the Expiration Date.
Any  extension,  termination,  or  amendment  will be  followed  as  promptly as
practicable by public announcement, the announcement in the case of an extension
to be issued no later than 9:00 a.m.,  Eastern  Time,  on the next  business day
after the previously  scheduled  Expiration  Date, in accordance with the public
announcement  requirement  of Rule  14d-4(c)  under the  Exchange  Act.  Without
limiting  the  manner  in which the  Purchasers  may  choose to make any  public
announcement,  except as provided by  applicable  law  (including  Rule 14d-4(c)
under the Exchange  Act),  the  Purchasers  will have no  obligation to publish,
advertise, or otherwise communicate any such public announcement,  other than by
issuing a press  release.  The Purchasers may also be required by applicable law
to disseminate to Shareholders certain information  concerning the extensions of
the Offer and any  material  changes in the terms of the Offer.  The  Purchasers
will not provide a subsequent offering period following the Expiration Date.

      If the Purchasers  extend the Offer, or if the Purchasers  (whether before
or after its  acceptance for payment of Shares) are delayed in their payment for
Shares or are unable to pay for  Shares  pursuant  to the Offer for any  reason,
then,  without  prejudice  to  the  Purchasers'  rights  under  the  Offer,  the
Depositary  may retain  tendered  Shares on behalf of the  Purchasers,  and such
Shares may be withdrawn  to the extent  tendering  Shareholders  are entitled to
withdrawal rights as described in Section 4 (generally,  if notice of withdrawal
is given to the Depository prior to the Expiration Date).  However,  the ability
of the Purchasers to delay payment for Shares that the Purchasers  have accepted
for payment is limited by Rule 14e-1 under the Exchange Act, which requires that
the Purchasers pay the consideration  offered or return the securities deposited
by or on behalf of holders  of  securities  promptly  after the  termination  or
withdrawal of the Offer, except that the Purchasers may delay payment until they
receive  the  earlier  of your  share  certificates  or  confirmation  from  the
Corporation that you own the Shares.

      If the Purchasers  make a material change in the terms of the Offer or the
information concerning the Offer or waive a material condition of the Offer, the
Purchasers  will  extend the Offer to the  extent  required  by Rules  14d-4(c),
14d-6(d) and 14e-1 under the Exchange  Act. The minimum  period  during which an
offer must remain open following a material  change in the terms of the offer or
information  concerning  the offer,  other than a change in price or a change in
percentage of securities  sought,  will depend upon the facts and circumstances,
including the relative  materiality  of the change in the terms or  information.
With respect to a change in price or a change in percentage of securities sought
(other than an increase of not more than 2% of the securities sought),  however,
a minimum ten business  day period is  generally  required to allow for adequate
dissemination  to security  holders and for investor  response.  As used in this
Offer to Purchase, "business day" means any day other than a Saturday, Sunday or
a federal holiday, and consists of the time period from 12:01 a.m. through 12:00
midnight,  Pacific Time.  Any material  change in the terms of the Offer will be
published,  sent, or given to you in a manner reasonably  designed to inform you
of such change; in most cases we will mail you supplemental materials.

Section 6. Material  Federal  Income Tax  Consequences.  THE FEDERAL  INCOME TAX
DISCUSSION  SET FORTH  BELOW DOES NOT PURPORT TO ADDRESS ALL ASPECTS OF TAXATION
THAT MAY BE RELEVANT TO A PARTICULAR  SHAREHOLDER.  For example, this discussion
does not address the effect of any applicable foreign, state, local or other tax
laws other than federal income tax laws. Certain Shareholders (including trusts,
foreign persons,  tax-exempt  organizations  or corporations  subject to special
rules,  such as life insurance  companies or S  corporations)  may be subject to
special  rules not  discussed  below.  This  discussion is based on the Internal
Revenue  Code of 1986,  as amended (the  "Code"),  existing  regulations,  court
decisions and Internal Revenue Service ("IRS") rulings and other pronouncements.
EACH  SHAREHOLDER  TENDERING  SHARES SHOULD CONSULT SUCH  SHAREHOLDER'S  OWN TAX
ADVISOR AS TO THE PARTICULAR TAX  CONSEQUENCES TO SUCH  SHAREHOLDER OF ACCEPTING
THE OFFER, INCLUDING THE APPLICATION OF THE ALTERNATIVE MINIMUM TAX AND FEDERAL,
FOREIGN, STATE, LOCAL AND OTHER TAX LAWS.

Gain or Loss. A taxable Shareholder will recognize a gain or loss on the sale of
such  Shareholder's  Shares in an amount equal to the difference between (i) the
amount realized by such Shareholder on the sale and (ii) such  Shareholder's tax
basis in the Shares sold. If the  Shareholder  reports a loss on the sale,  such
loss  generally  could not be  currently  deducted  by such  Shareholder  except
against such Shareholder's capital gains from other investments.

      The tax basis in the Shares of a Shareholder  will depend upon  individual
circumstances.  Each  Shareholder


                                       14


who plans to tender  hereunder  should  consult with the  Shareholder's  own tax
advisor as to the Shareholder's  tax basis in the  Shareholder's  Shares and the
resulting tax consequences of a sale.

      A tax-exempt  Shareholder  (other than an  organization  described in Code
Section  501(c)(7)  (social  club),   501(c)(9)   (voluntary   employee  benefit
association),   501(c)(17)   (supplementary   unemployment  benefit  trust),  or
501(c)(20)  (qualified  group legal  services  plan))  should not be required to
recognize  unrelated  trade or  business  income  upon  the  sale of its  Shares
pursuant to the Offer,  assuming that such  Shareholder does not hold its Shares
as a "dealer" and has not acquired such Shares with debt financed proceeds.

Section 7. Effects of the Offer.

Limitations  on Resales.  The  Purchasers  do not believe the  provisions of the
Corporation's  Articles of  Incorporation  should  restrict  transfers of Shares
pursuant to the Offer.

Effect on  Trading  Market.  If a  substantial  number of Shares  are  purchased
pursuant  to the  Offer  the  result  would  be a  reduction  in the  number  of
Shareholders. Reducing the number of security holders in certain kinds of equity
securities  might be  expected  to result in a reduction  in the  liquidity  and
volume of activity in the trading market for the security.  However, there is no
established  public  trading  market  for the  Shares  and none is  expected  to
develop.  Therefore,  the Purchasers do not believe a reduction in the number of
Shareholders will materially further restrict the Shareholders'  ability to find
purchasers for their Shares through secondary market transactions.

Voting Power of Purchasers.  If the Purchasers  acquire a significant  number of
the Shares  sought  hereunder  could give the  Purchasers a  controlling  voting
interest in matters subject to a shareholder  vote. The Corporation holds annual
meetings to elect  directors and conduct other  business.  Votes of Shareholders
might also be solicited for matters  affecting the fundamental  structure of the
Corporation,  such  as  the  sale  of  the  properties  and  dissolution  of the
Corporation.  A Shareholder who tenders Shares to the Purchasers  grants a proxy
to the  Purchasers  as of the date of  acceptance  of the tender,  granting  the
Purchasers  the right to vote such  Shares it their  sole  discretion  as to any
matters for which the  Corporation  has  established  a record date prior to the
time such.  Shares are  transferred by the  Corporation to the  Purchasers.  The
Purchasers  reserve the right to exercise  any and all rights they might hold in
the  event  that any vote is called by the  Corporation,  or if, in the  future,
changes in circumstances would dictate that they or other shareholders  exercise
their right to vote.  Thus, if the Purchasers  purchase a significant  number of
the outstanding Shares of the Corporation (pursuant to this and any other tender
offers  and  other  purchases),  they  may  be  in a  position  to  control  the
Corporation by virtue of being able to vote in board of directors  elections and
other matters requiring shareholder consent.

Other Potential Effects. The Shares are registered under the Exchange Act, which
requires, among other things that the Corporation furnish certain information to
its Shareholders  and to the Commission and comply with the  Commission's  proxy
rules in  connection  with  meetings  of, and  solicitation  of  consents  from,
Shareholders. Registration and reporting requirements could be terminated by the
Corporation if the number of record holders falls below 300, or below 500 if the
Corporation's total assets are below $10 million for three consecutive preceding
fiscal years.  The  Corporation  reported a total of 962  shareholders as of its
most recent fiscal year end, but the  Purchasers  are offering to purchase up to
750,000 Shares.  Accordingly,  it is possible that the Offer could result in the
total number of  Shareholders  falling below the foregoing 300 holder level.  As
disclosed by the  Corporation in its public  reports,  however,  there has never
been a public trading market for the Shares and none is expected to develop,  so
the Corporation's status as a public company will not affect a trading market in
the  Shares.  A change in the  Corporation's  status as a public  company  could
reduce the information  available to  Shareholders  about the Corporation if the
information  required  to be  provided  to  Shareholders  by  the  Corporation's
Articles and Bylaws is not as extensive as that provided in reports  required to
be filed by  public  companies  under  applicable  rules of the  Securities  and
Exchange Commission.

Section 8. Future Plans.  Following the completion of the Offer, the Purchasers,
or their affiliates, may acquire additional Shares. Any such acquisitions may be
made through private purchases, one or more future tender offers or by any other
means  deemed  advisable  or  appropriate.  Any  such  acquisitions  may be at a
consideration  higher or lower than the  consideration to be paid for the Shares
purchased  pursuant to the Offer. The Purchasers are seeking to purchase a total
of 750,000 Shares. If the Purchasers  acquire fewer than 750,000 Shares pursuant
to the Offer,  the  Purchasers  may seek to make  further  purchases on the open
market at prevailing  prices,  or solicit Shares  pursuant to one or more future
tender  offers  at the same  price,  a higher  price  or,  if the  Corporation's
circumstances  change,  at a lower  price.  Alternatively,  the  Purchasers  may
discontinue  any further  purchases  of Shares after  termination  of the


                                       15


Offer, regardless of the number of Shares purchased.  The Offer is not made with
any current  view toward or plan or purpose of  acquiring  Shares in a series of
successive and periodic  offers.  Nevertheless,  as noted above,  the Purchasers
reserve  the right to gauge  the  response  to this  solicitation,  and,  if not
successful  in  purchasing  750,000  Shares in this Offer,  may consider  future
offers.   Factors  affecting  the  Purchasers'   future  interest  in  acquiring
additional  Shares include,  but are not limited to, the relative success of the
current  Offer,  any  increase or decrease  in the  availability  of capital for
investment by the Purchasers and their investment fund  affiliates,  the current
diversification  and  performance of each  affiliated  fund's  portfolio of real
estate interests,  the development of any public market in the Shares or actions
by unrelated parties to tender for or purchase Shares, the status of and changes
and trends in the  Corporation's  operations,  announcement of pending  property
sales and the proposed  terms of sales,  and local and national  real estate and
financial market developments and trends.

      The Purchasers  are acquiring the Shares  pursuant to the Offer solely for
investment purposes. The Purchasers have no present intention to seek control of
the  Corporation or to change the  management or operations of the  Corporation.
The  Purchasers  do not  have  any  present  intention  to take  any  action  in
connection with the liquidation of the Corporation.  The Purchasers nevertheless
reserve  the  right,  at an  appropriate  time,  to  exercise  their  rights  as
shareholders to vote on matters subject to a shareholder  vote,  including,  but
not limited to, any vote to affecting the sale of the  Corporation's  properties
and the liquidation and dissolution of the Corporation.  Except as expressly set
forth herein,  the Purchasers  have no present  intention to seek control of the
Corporation,   to  cause  the   Corporation  to  engage  in  any   extraordinary
transaction, to cause any purchase, sale or transfer of a material amount of the
assets  of any  Corporation,  to  make  any  change  in the  dividend  policies,
indebtedness  or  capitalization  of any Corporation or to change the structure,
management or operations of the Corporation, the listing status of the Shares or
the  reporting  requirements  of the  Corporation.  However,  if the  Purchasers
purchase  a  significant  number of the  outstanding  Shares of the  Corporation
(pursuant to this and any other tender offers and other purchases),  they may be
in a position  to  control  the  Corporation  by virtue of being able to vote in
board of directors elections and other matters requiring shareholder consent.

Section  9.  The  Business  of  the  Corporation.   For  information  about  the
Corporation, please refer to the annual report prepared by the Corporation which
was sent to you earlier, particularly Item 2 of Form 10-K, the Quarterly Reports
on Form 10-Q, the various  Current  Reports on Form 8-K, and any other materials
sent to you by the  Corporation.  These documents  contain  updated  information
concerning  the  Corporation,   including  detailed  information  regarding  the
properties owned, including mortgages, rental rates, operations, management, and
taxes. In addition,  the Corporation is subject to the information and reporting
requirements  of the Exchange Act and  information  about the Corporation can be
obtained  on  the  Commission's  EDGAR  system,  at its  internet  web  site  at
www.sec.gov,  and are available for  inspection  at the  Commission's  principal
office in Washington, D.C.

Section 10.  Conflicts of Interest.  The  Depositary is affiliated  with certain
Purchasers.  Therefore,  by virtue of this affiliation,  the Depositary may have
inherent  conflicts  of  interest  in acting as  Depositary  for the Offer.  The
Depositary's role is administrative  only, however, and any conflict of interest
should not be deemed material to Shareholders.

Section 11. Certain  Information  Concerning the Purchasers.  The Purchasers are
MPF-NY 2006,  LLC; Moraga Gold, LLC; Steven Gold; MPF Senior Note Program I, LP;
MPF Income Fund 22, LLC;  MacKenzie  Patterson  Special  Fund 5, LLC;  MacKenzie
Patterson  Special  Fund 7, LLC;  MacKenzie  Patterson  Special Fund 6, LLC; For
information  concerning the Purchasers and their respective  principals,  please
refer to  Schedule I attached  hereto.  The  principal  business  of each of the
Purchasers  is  investment  in  securities,   particularly   real   estate-based
securities.  The principal  business  address of each of the  Purchasers is 1640
School Street, Moraga, California 94556.

      The  Purchasers  have made  binding  commitments  to  contribute  and have
available sufficient amounts of capital necessary to fund the acquisition of all
Shares subject to the Offer,  the expenses to be incurred in connection with the
Offer, and all other anticipated costs of the Purchasers. The Purchasers are not
public companies and have not prepared audited financial statements or financial
statements prepared in accordance with generally accepted accounting principles.
MacKenzie  Patterson  Fuller, LP and its affiliates have been in the business of
purchasing illiquid real estate securities, both in open market transactions and
by means of tender offers, since 1982 and have acquired more than $75 million in
such  securities  for  affiliated  portfolios  during  the last ten  years.  The
Purchasers  have  aggregate  assets that are more than  sufficient to fund their
collective obligation to purchase Shares in this Offer and any other outstanding
tender offers.

Except as otherwise set forth  herein,  (i) neither the  Purchasers  nor, to the
best  knowledge  of the  Purchasers,  the


                                       16


persons  listed on Schedule I nor any affiliate of the  Purchasers  beneficially
owns or has a right to acquire any Shares,  (ii) neither the Purchasers  nor, to
the best knowledge of the  Purchasers,  the persons listed on Schedule I nor any
affiliate of the Purchasers, or any director, executive officer or subsidiary of
any of the foregoing has effected any  transaction in the Shares within the past
60  days,  (iii)  neither  the  Purchasers  nor,  to the best  knowledge  of the
Purchasers, the persons listed on Schedule I nor any affiliate of the Purchasers
has any contract,  arrangement,  understanding  or  relationship  with any other
person with respect to any  securities  of the  Corporation,  including  but not
limited to, contracts, arrangements,  understandings or relationships concerning
the transfer or voting  thereof,  joint ventures,  loan or option  arrangements,
puts or calls,  guarantees  of loans,  guarantees  against loss or the giving or
withholding  of  proxies,  consents or  authorizations,  (iv) there have been no
transactions or business  relationships  which would be required to be disclosed
under the rules and regulations of the Commission  between any of the Purchasers
or, to the best knowledge of the  Purchasers,  the persons listed on Schedule I,
or any affiliate of the Purchasers on the one hand,  and the  Corporation or its
affiliates, on the other hand, (v) there have been no contracts, negotiations or
transactions between the Purchasers,  or to the best knowledge of the Purchasers
any affiliate of the  Purchasers on the one hand, the persons listed on Schedule
I, and the  Corporation  or its  affiliates,  on the other  hand,  concerning  a
merger,  consolidation  or  acquisition,  tender offer or other  acquisition  of
securities,  an election of directors or a sale or other  transfer of a material
amount of assets,  (vi) no person  listed on Schedule I has been  convicted in a
criminal  proceeding during the past five years (excluding traffic violations or
similar misdemeanors), and (vii) no person listed on Schedule I has been a party
to any judicial or administrative  proceeding during the past five years (except
for  matters  dismissed  without  sanction  or  settlement)  that  resulted in a
judgment, decree, or final order enjoining the person from future violations of,
or prohibiting  activities  subject to, federal or state  securities  laws, or a
finding of any violation of federal or state securities laws. .

Section 12. Source of Funds. The Purchasers expect that approximately $1,312,500
would be required to purchase  750,000  Shares,  if tendered,  and an additional
$20,000  may be  required  to pay  related  fees and  expenses.  The  Purchasers
anticipate  funding all of the purchase price and related expenses through their
existing  capital  and  assets.  The cash and  liquid  securities  necessary  to
complete the entire  purchase are readily  available  and are  committed to that
purpose. Accordingly, there are no financing arrangements to fall through and no
alternative financing plans.

Section  13.  Conditions  of the  Offer.  Notwithstanding  any other term of the
Offer,  the Purchasers shall not be required to accept for payment or to pay for
any Shares tendered unless all authorizations or approvals of, or expirations of
waiting  periods  imposed  by,  any  court,   administrative   agency  or  other
governmental  authority  necessary  for  the  consummation  of the  transactions
contemplated  by the Offer shall have been obtained or occurred on or before the
Expiration  Date. As of the Offer Date,  the  Purchasers are unaware of any such
required authorizations, approvals, or waiting periods relating to this Offer.

      The Purchasers  shall not be required to accept for payment or pay for any
Shares and may terminate or amend the Offer as to such Shares if, at any time on
or after  the date of the Offer  and  before  the  Expiration  Date,  any of the
following conditions exists:

      (a) a preliminary or permanent injunction or other order of any federal or
state  court,  government  or  governmental  authority or agency shall have been
issued and shall remain in effect which (i) makes  illegal,  delays or otherwise
directly or  indirectly  restrains or  prohibits  the making of the Offer or the
acceptance  for  payment of or payment  for any Shares by the  Purchasers,  (ii)
imposes or confirms limitations on the ability of the Purchasers  effectively to
exercise full rights of ownership of any Shares, including,  without limitation,
the right to vote any Shares acquired by the Purchasers pursuant to the Offer or
otherwise on all matters properly  presented to the Corporation's  Shareholders,
(iii)  requires  divestiture  by the  Purchasers of any Shares,  (iv) causes any
material  diminution of the benefits to be derived by the Purchasers as a result
of the  transactions  contemplated  by the  Offer  (see the  discussion  of such
benefits in the  Summary  Term Sheet and  Introduction  sections of the Offer to
Purchase) or (v) materially adversely affect the business,  properties,  assets,
liabilities, financial condition, operations, results of operations or prospects
of  the  Purchasers  or  the  Corporation,  in the  reasonable  judgment  of the
Purchasers;

      (b) there shall be any action taken, or any statute,  rule,  regulation or
order proposed, enacted, enforced,  promulgated,  issued or deemed applicable to
the Offer by any federal or state court, government or governmental authority or
agency,  other than the  application  of the waiting  period  provisions  of the
Hart-Scott-Rodino  Antitrust  Improvements Act of 1976, as amended,  which will,
directly or indirectly, result in any of the consequences referred to in clauses
(i) through (v) of paragraph (a) above;

      (c) any change or development shall have occurred or been threatened since
the date hereof, in the


                                       17


business,  properties,  assets,  liabilities,  financial condition,  operations,
results of operations or prospects of the Corporation,  which, in the reasonable
judgment of the Purchasers, is or will be materially adverse to the Corporation,
or the  Purchasers  shall have become aware of any fact that, in the  reasonable
judgment of the Purchasers,  does or will have a material  adverse effect on the
value of the Shares;

      (d) there shall have occurred (i) any general suspension of trading in, or
limitation on prices for,  securities on any national  securities exchange or in
the  over-the-counter  market in the  United  States,  (ii) a  declaration  of a
banking  moratorium  or any  suspension  of  payments in respect of banks in the
United States,  (iii) any limitation by any governmental  authority on, or other
event which might  affect,  the extension of credit by lending  institutions  or
result in any  imposition  of  currency  controls in the United  States,  (iv) a
commencement  of a war or armed  hostilities or other national or  international
calamity  directly or  indirectly  involving the United  States,  (v) a material
change in United States or other  currency  exchange  rates or a suspension of a
limitation on the markets  thereof,  or (vi) in the case of any of the foregoing
existing at the time of the  commencement of the Offer, a material  acceleration
or worsening thereof; or

      (e) it shall have been  publicly  disclosed or the  Purchasers  shall have
otherwise  learned that (i) more than fifty  percent of the  outstanding  Shares
have been or are proposed to be acquired by another person  (including a "group"
within the meaning of Section  13(d)(3) of the Exchange Act), or (ii) any person
or group  that  prior to such date had  filed a  Statement  with the  Commission
pursuant to Sections  13(d) or (g) of the Exchange Act has increased or proposes
to increase the number of Shares  beneficially  owned by such person or group as
disclosed in such Statement by two percent or more of the outstanding Shares.

      The foregoing  conditions  are for the sole benefit of the  Purchasers and
may be asserted by the Purchasers or may be waived by the Purchasers in whole or
in part at any time and from time to time prior to the Expiration  Date in their
sole  exercise of  reasonable  discretion,  and the Offer will remain open for a
period of at least five  business  days  following any such waiver of a material
condition.   However,  if  we  waive  a  certain  condition  for  one  tendering
Shareholder, we will waive that condition for all Shareholders tendering Shares.
Any  determination by the Purchasers  concerning the events described above will
be final and binding  upon all  parties,  subject,  of course,  to the  parties'
ability to seek review of any contested  determination by an arbitrator pursuant
to Section 16.

Section 14. Certain Legal Matters.

General. Except as set forth in this Section 14, the Purchasers are not aware of
any filings,  approvals or other actions by any domestic or foreign governmental
or  administrative  agency that would be required  prior to the  acquisition  of
Shares by the  Purchasers  pursuant  to the Offer.  Should any such  approval or
other action be required,  it is the  Purchasers'  present  intention  that such
additional approval or action would be sought.  While there is no present intent
to delay the purchase of Shares  tendered  pursuant to the Offer pending receipt
of any such additional  approval or the taking of any such action,  there can be
no assurance that any such additional  approval or action,  if needed,  would be
obtained without substantial  conditions or that adverse  consequences might not
result to the Corporation's business, or that certain parts of the Corporation's
business might not have to be disposed of or held separate or other  substantial
conditions  complied  with in order to obtain such  approval  or action,  any of
which  could  cause the  Purchasers  to elect to  terminate  the  Offer  without
purchasing Shares thereunder. The Purchasers' obligation to purchase and pay for
Shares is subject to certain  conditions,  including  conditions  related to the
legal matters discussed in this Section 14.

Antitrust.  The Purchasers do not believe that the  Hart-Scott-Rodino  Antitrust
Improvements Act of 1976, as amended, is applicable to the acquisition of Shares
pursuant to the Offer.

Margin   Requirements.   The  Shares  are  not  "margin  securities"  under  the
regulations  of the  Board of  Governors  of the  Federal  Reserve  System  and,
accordingly, such regulations are not applicable to the Offer.

State  Takeover Laws. A number of states have adopted  anti-takeover  laws which
purport,  to varying degrees, to be applicable to attempts to acquire securities
of corporations  which are incorporated in such states or which have substantial
assets,  security  holders,  principal  executive offices or principal places of
business  therein.  The Purchasers are not seeking a controlling block of Shares
or such a  number  of  Shares  as to  fall  within  these  state  statutes  and,
therefore,  do not believe that any anti-takeover laws apply to the transactions
contemplated by the Offer.


                                       18


Although  the   Purchasers   have  not   attempted  to  comply  with  any  state
anti-takeover  statutes in connection with the Offer, the Purchasers reserve the
right to challenge  the  validity or  applicability  of any state law  allegedly
applicable  to the  Offer  and  nothing  in this  Offer or any  action  taken in
connection  herewith  is  intended  as a  waiver  of such  right.  If any  state
anti-takeover statute is applicable to the Offer, the Purchasers might be unable
to accept for payment or purchase  Shares  tendered  pursuant to the Offer or be
delayed in continuing or  consummating  the Offer.  In such case, the Purchasers
may not be obligated to accept for purchase or pay for any Shares tendered.

Section 15. Fees and Expenses.  The Purchasers have retained MacKenzie Patterson
Fuller,  LP,  an  affiliate  of  certain  Purchasers,  to act as  Depositary  in
connection with the Offer. The Purchasers will pay the Depositary reasonable and
customary  compensation  for its  services in  connection  with the Offer,  plus
reimbursement  for  out-of-pocket  expenses,  and will  indemnify the Depositary
against  certain  liabilities  and expenses in connection  therewith,  including
liabilities under the federal  securities laws. The Purchasers will also pay all
costs and  expenses of  printing,  publication  and mailing of the Offer and all
costs of transfer.

Section 16.  Miscellaneous.  THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE
ACCEPTED FROM OR ON BEHALF OF)  SHAREHOLDERS  IN ANY  JURISDICTION  IN WHICH THE
MAKING OF THE OFFER OR THE  ACCEPTANCE  THEREOF WOULD NOT BE IN COMPLIANCE  WITH
THE LAWS OF SUCH JURISDICTION.  THE PURCHASERS ARE NOT AWARE OF ANY JURISDICTION
WITHIN  THE  UNITED  STATES IN WHICH THE  MAKING OF THE OFFER OR THE  ACCEPTANCE
THEREOF WOULD BE ILLEGAL.

No  person  has  been  authorized  to  give  any  information  or  to  make  any
representation on behalf of the Purchasers not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

Further,  by tendering  your Units,  you are agreeing to arbitrate  any disputes
that may arise  between you and the  Purchasers  or the  Depositary,  to subject
yourself to personal  jurisdiction in California,  and that the prevailing party
in any such action will be entitled to recover attorney fees and costs.

October 6, 2006

MPF-NY 2006,  LLC; Moraga Gold, LLC; Steven Gold; MPF Senior Note Program I, LP;
MPF Income Fund 22, LLC;  MacKenzie  Patterson  Special  Fund 5, LLC;  MacKenzie
Patterson Special Fund 7, LLC; MacKenzie Patterson Special Fund 6, LLC;


                                       19


                                   SCHEDULE I

                 THE PURCHASERS AND THEIR RESPECTIVE PRINCIPALS

         The Purchasers are MPF-NY 2006, LLC; Moraga Gold, LLC; Steven Gold; MPF
Senior Note Program I, LP; MPF Income Fund 22, LLC; MacKenzie  Patterson Special
Fund 5,  LLC;  MacKenzie  Patterson  Special  Fund 7, LLC;  MacKenzie  Patterson
Special Fund 6, LLC; . Each of the entity  Purchasers  is organized as a limited
liability  company or limited  partnership.  The  Manager of each of the limited
liability  company  Purchasers  and the  general  partner of each of the limited
partnership Purchasers is MacKenzie Patterson Fuller, LP or its affiliate Sutter
Capital  Management,  LLC. The names of the directors and executive  officers of
MacKenzie  Patterson Fuller, LP are set forth below.  Sutter Capital Management,
LLC is wholly owned by MPF  Advisers,  LP, an  affiliate of MacKenzie  Patterson
Fuller,  LP The  Purchasers  have  jointly  made the offer and are  jointly  and
severally  liable for  satisfying  its  terms.  Other  than the  foregoing,  the
Purchasers'  relationship  consists of an informal  agreement to share the costs
associated  with making the offer and to allocate  any  resulting  purchases  of
Shares among them in such manner and  proportions  as they may  determine in the
future. Each of the entities is organized in California.  The Purchasers intend,
if the Offer is fully  subscribed,  to allocate the Shares among  themselves  as
follows:  MPF-NY 2006,  LLC, 10%;  Moraga Gold,  LLC, 15%;  Steven Gold, 5%; MPF
Senior Note  Program I, LP,  11.4%;  MPF Income Fund 22, LLC,  11.4%;  MacKenzie
Patterson  Special Fund 5, LLC, 5.7%;  MacKenzie  Patterson Special Fund 7, LLC,
3.8%; MacKenzie Patterson Special Fund 6, LLC, 3.8%; MacKenzie Patterson Special
Fund 6-A, LLC, 3.3%;  Sutter  Oppportunity Fund 3, LLC, 30.6%. We will determine
modifications  to this  allocation  based  upon the  number of Shares  tendered.
Priority is given to Purchasers  which  already hold Shares,  then to Purchasers
which raised  capital first,  then to the remaining  Purchasers in equal shares.
Shares will be allocated  according to this priority until the maximum number of
Shares listed above are allocated to Purchasers  within a given  priority,  then
Shares  will be  allocated  similarly  among  Purchasers  in the  next  level of
priority, until all Shares are allocated; provided that MPF-NY 2006 will receive
at least 10% of all Shares tendered.

MacKenzie Patterson Fuller, LP

The names of the directors and executive officers of MacKenzie Patterson Fuller,
LP are set forth below.  Each  individual  is a citizen of the United  States of
America.  The principal business address of MacKenzie Patterson Fuller, LP, each
Purchaser, and each individual is 1640 School Street, Moraga,  California 94556,
and the business telephone number for each is 925-631-9100.  The general partner
is BC-GP, Inc., a California corporation owned by the limited partners.

C.E.  Patterson is President and a director of MacKenzie  Patterson Fuller,  LP,
which acts as manager and general partner of a number of real estate  investment
vehicles,  and has served in those  positions  since January 1989. In 1981,  Mr.
Patterson founded Patterson Financial Services,  Inc. (now MPF Advisers,  LP), a
registered  investment  adviser  ("MPFA"),  with  Berniece  A.  Patterson,  as a
financial planning firm, and he has served as its President since that date. Mr.
Patterson  founded  Patterson Real Estate Services,  a licensed  California Real
Estate Broker,  in 1982. As President of MPFA, Mr.  Patterson is responsible for
all investment counseling  activities.  He supervises the analysis of investment
opportunities  for the clients of the firm. Mr. Patterson  previously  served as
president of Host Funding,  Inc., an owner of lodging properties,  from December
1999 through 2003. Mr. Patterson is also an officer and controlling  shareholder
of Cal-Kan,  Inc., a closely held real estate investment company. Mr. Patterson,
through  his  affiliates,  manages  a  number  of  investment  and  real  estate
companies.

Berniece A. Patterson is a director of MacKenzie  Patterson  Fuller,  LP and has
served in that capacity  since January  1989.  In 1981,  Ms.  Patterson and C.E.
Patterson  established  MPFA. She has served as Chair of the Board and Secretary
of MPFA since that date.  Her  responsibilities  with MPFA include  oversight of
administrative  matters and  monitoring of past projects  underwritten  by MPFA.
Since  October 1990,  Ms.  Patterson  has served as Chief  Executive  Officer of
Pioneer  Health Care  Services,  Inc.  and Santa Rita Care  Center,  LLC, and is
responsible  for the  day-to-day  operations of their two nursing homes and over
200 employees.

Glen W.  Fuller  became  senior  vice  president  and a  director  of  MacKenzie
Patterson  Fuller,  LP in May 2000.  Since 2004 he has been a director  and vice
president of MPFA. Prior to becoming senior vice president,  from August 1998 to
April 2000, he was with MacKenzie  Patterson  Fuller,  LP as a portfolio manager
and research  analyst.  From  December  1999 to 2003,  Mr.  Fuller  served as an
officer and director of Host Funding,  Inc. Prior to joining MacKenzie Patterson
Fuller,  LP,  from May 1996 to July 1998,  Mr.  Fuller ran the  over-the-counter
trading desk for North Coast Securities Corp.  (previously Morgan Fuller Capital
Group) with  responsibility  for both the  proprietary


                                       20


and retail trading desks. Mr. Fuller was also the registered  options  principal
and registered municipal bond principal for North Coast Securities, a registered
broker dealer.  Mr. Fuller was formerly a NASD-registered  options principal and
registered  bond  principal,  and he held his NASD Series 7, general  securities
license (now  inactive).  Mr. Fuller has also spent time working on the floor of
the New York Stock  Exchange as a trading  clerk and on the floor of the Pacific
Stock Exchange in San Francisco as an assistant specialist for LIT America.

Chip Patterson is senior vice president,  general counsel, and a director of the
MacKenzie  Patterson  Fuller,  LP  Since  2004 he has been a  director  and vice
president of MPFA. Prior to joining MacKenzie Patterson Fuller, LP in July 2003,
he was a securities and corporate finance attorney with the national law firm of
Davis Wright  Tremaine LLP from August 2000 to January 2003. From August 1997 to
May 2000 he attended the  University of Michigan Law School,  where he graduated
magna cum laude with a Juris Doctor Degree.  Prior to law school, Chip Patterson
taught  physics,  chemistry,  and math at the high school level for three years,
from June 1994 to June 1997.  He graduated  with high  distinction  and Phi Beta
Kappa from the  University  of  California  at Berkeley  with a Bachelor of Arts
Degree in Political Science. He also has prior experience in sales,  retail, and
banking.

Christine  Simpson is vice president of MacKenzie  Patterson Fuller, LP and MPFA
and is  responsible  for the  day-to-day  management of research and  securities
purchases  and sales on behalf of the entities  managed by  MacKenzie  Patterson
Fuller,  LP Ms.  Simpson has served in that position  since  January 1997;  from
January 1994 until her promotion to vice president,  she was a research  analyst
with MacKenzie Patterson Fuller, LP She joined MacKenzie Patterson Fuller, LP as
an  administrative  assistant in July 1990. Ms. Simpson received her Bachelor of
Arts degree in  Management  from Saint Mary's  College of California in May 2005
and is  currently  enrolled in the Master of Science in  Financial  Analysis and
Investment Management program.

Robert E. Dixon is senior vice  president  and a director of MPFA and  MacKenzie
Patterson Fuller, LP and has served as an officer and director of Sutter Holding
Company,  Inc. since March 2002.  Mr. Dixon  received his  Bachelor's  degree in
economics  from the  University  of California at Los Angeles in 1992. He worked
for Lehman Brothers, Inc. in equity sales and trading during 1993 and 1994. From
October  1994 to  June,  1996 he  worked  for  MacKenzie  Patterson,  Inc.  as a
securities  research analyst.  Mr. Dixon became a Chartered Financial Analyst in
1996,  and  received his Master of Business  Administration  degree from Cornell
University in 1998. In July of 1998 he began buying and selling  securities  for
his own account and that of the  entities he  controls,  and he was  principally
been engaged in that activity  until May 2005,  when he rejoined MPFA. Mr. Dixon
was a  registered  representative  of North Coast  Securities  from 1994 through
1997.

Andrea  K.  Meyer is vice  president  of  Trading  and  Portfolios  for MPFA and
MacKenzie Patterson Fuller, LP As vice president of Trading and Portfolios,  Ms.
Meyer is  responsible  for handling  the  day-to-day  operations  of the trading
department.  She graduated  from St. Mary's College of California in 1997 with a
Bachelor of Science in Business  Administration  with a concentration in Finance
and a Minor in Accounting.  Prior to joining MPFA in 1998, she worked for a year
for  State  Street  Bank  and  Trust,  one of  the  leading  financial  services
specialists worldwide, as a portfolio accountant.

Steven Gold

Steven Gold, a California attorney,  has been working during the last five years
analyzing  investments on behalf of the David B. Gold  Foundation,  a charitable
foundation for which he is the Treasurer. The business address of the Foundation
is 44 Montgomery Street,  Suite 3750, San Francisco,  California 94104. Mr. Gold
is a U.S.  citizen.  In addition,  he has  participated  in starting a number of
business ventures, including T/O devices and an import/export company.


                                       21