================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

                           ---------------------------

(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the quarterly period ended October 31, 2006

                                       or

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For transition period from ________________ to _________________

                                     0-16438
                            (Commission File Number)

                        NATIONAL TECHNICAL SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

                  California                             95-4134955
           (State of incorporation)                   (I.R.S. Employer
                                                      Identification No.)

            24007 Ventura Boulevard, Suite 200, Calabasas, California
                    (Address of principal executive offices)

                     (818) 591-0776                               91302
   (Registrant's telephone number, including area code)         (Zip code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES |X| NO |_|

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer |_|    Accelerated filer |_|   Non-accelerated filer |X|

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES |_| NO |X|

      The  number of shares of common  stock,  no par value,  outstanding  as of
December 11, 2006 was 8,746,689



NATIONAL TECHNICAL SYSTEMS, INC. AND SUBSIDIARIES

Index

PART I. FINANCIAL INFORMATION

                                                                        Page No.

Item 1. Financial Statements:

           Condensed Consolidated Balance Sheets at
           October 31, 2006 (unaudited) and January 31, 2006                 3

           Unaudited Condensed Consolidated Statements of Income
           For the Nine Months Ended October 31, 2006 and 2005               4

           Unaudited Condensed Consolidated Statements of Income
           For the Three Months Ended October 31, 2006 and 2005              5

           Unaudited Condensed Consolidated Statements of Cash Flows
           For the Nine Months Ended October 31, 2006 and 2005               6

           Notes to the Unaudited Condensed Consolidated Financial
           Statements                                                        7

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations                                 14

Item 3. Quantitative and Qualitative Disclosures About Market Risk          24

Item 4. Controls and Procedures                                             24

PART II. OTHER INFORMATION & SIGNATURE

Item 1.    Legal Proceedings                                                25

Item 1A.   Risk Factors                                                     25

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds      25

Item 3.    Defaults Upon Senior Securities                                  25

Item 4     Submission of Matters to a Vote of Security Holders              25

Item 5.    Other Information                                                25

Item 6.    Exhibits                                                         25

           Signature                                                        26


                                       2


PART I - FINANCIAL
ITEM 1. FINANCIAL STATEMENTS

                NATIONAL TECHNICAL SYSTEMS, INC. AND SUBSIDIARIES
                      Condensed Consolidated Balance Sheets



                                                                                                 At               At
                                                                                            October 31,       January 31,
                                                                                                2006             2006
                                       ASSETS                                               (unaudited)
                                                                                           -------------------------------
                                                                                                       
CURRENT ASSETS:
   Cash                                                                                    $   1,885,000     $   4,196,000
   Accounts receivable, less allowance for doubtful accounts
     of $838,000 at October 31, 2006 and $816,000 at January 31, 2006                         23,174,000        20,425,000
   Income taxes receivable                                                                            --            10,000
   Inventories                                                                                 2,798,000         2,184,000
   Deferred income taxes                                                                       1,812,000         1,747,000
   Prepaid expenses                                                                            1,048,000           769,000
                                                                                           -------------------------------
     Total current assets                                                                     30,717,000        29,331,000

Property, plant and equipment, at cost                                                       100,532,000        93,887,000
Less: accumulated depreciation                                                               (65,052,000)      (60,787,000)
                                                                                           -------------------------------
     Net property, plant and equipment                                                        35,480,000        33,100,000

Goodwill                                                                                       4,125,000         2,740,000
Other assets                                                                                   4,310,000         3,962,000
                                                                                           -------------------------------

            TOTAL ASSETS                                                                   $  74,632,000     $  69,133,000
                                                                                           ===============================

                        LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
   Accounts payable                                                                        $   5,111,000     $   4,715,000
   Accrued expenses                                                                            4,014,000         5,400,000
   Income taxes payable                                                                          285,000           594,000
   Deferred income                                                                             1,113,000           817,000
   Current installments of long-term debt                                                      2,678,000         1,529,000
                                                                                           -------------------------------
     Total current liabilities                                                                13,201,000        13,055,000

Long-term debt, excluding current installments                                                22,007,000        15,579,000
Deferred income taxes                                                                          4,858,000         5,084,000
Deferred compensation                                                                            933,000           874,000
Minority interest                                                                                238,000           163,000
Commitments and contingencies
SHAREHOLDERS' EQUITY:
   Preferred stock, no par value, 2,000,000 shares authorized; none issued                            --                --
   Common stock, no par value.  Authorized, 20,000,000 shares; issued and
   outstanding, 8,701,000 as of October 31, 2006 and  9,176,000 as of January 31, 2006        12,694,000        14,624,000
   Retained earnings                                                                          20,752,000        19,744,000
   Accumulated other comprehensive income (loss)                                                 (51,000)           10,000
                                                                                           -------------------------------
     Total shareholders' equity                                                               33,395,000        34,378,000
                                                                                           -------------------------------

    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                             $  74,632,000     $  69,133,000
                                                                                           ===============================


See accompanying notes to condensed consolidated financial statements.


                                       3


                NATIONAL TECHNICAL SYSTEMS, INC. AND SUBSIDIARIES
              Unaudited Condensed Consolidated Statements of Income
                 for Nine Months Ended October 31, 2006 and 2005



                                                            2006                2005
                                                       ---------------------------------
                                                                      
Net revenues                                           $ 86,398,000         $ 82,707,000
Cost of sales                                            66,726,000           63,046,000
                                                       ---------------------------------
     Gross profit                                        19,672,000           19,661,000

Selling, general and administrative expense              16,791,000           16,022,000
Equity income from non-consolidated subsidiary             (192,000)            (180,000)
                                                       ---------------------------------
   Operating income                                       3,073,000            3,819,000
Other income (expense):
   Interest expense, net                                 (1,312,000)            (985,000)
   Other                                                    171,000              163,000
                                                       ---------------------------------
Total other expense                                      (1,141,000)            (822,000)

Income before income taxes and minority interest          1,932,000            2,997,000
Income taxes                                                849,000            1,117,000
                                                       ---------------------------------

Income before minority interest                           1,083,000            1,880,000
Minority interest                                           (75,000)             (88,000)
                                                       ---------------------------------

Net income                                             $  1,008,000         $  1,792,000
                                                       =================================

Earnings per common share:
  Basic                                                $       0.12         $       0.20
                                                       =================================
  Diluted                                              $       0.11         $       0.19
                                                       =================================

Weighted average common shares outstanding                8,704,000            9,108,000
Dilutive effect of stock options                            822,000              542,000
Weighted average common shares outstanding,
  assuming dilution                                    ---------------------------------
                                                          9,526,000            9,650,000
                                                       =================================


See accompanying notes to condensed consolidated financial statements.


                                       4


                NATIONAL TECHNICAL SYSTEMS, INC. AND SUBSIDIARIES
              Unaudited Condensed Consolidated Statements of Income
                for Three Months Ended October 31, 2006 and 2005



                                                              2006                  2005
                                                          ---------------------------------
                                                                         
Net revenues                                              $ 29,809,000         $ 28,508,000
Cost of sales                                               22,954,000           21,684,000
                                                          ---------------------------------
     Gross profit                                            6,855,000            6,824,000

Selling, general and administrative expense                  5,634,000            5,687,000
Equity income from non-consolidated subsidiary                 (57,000)             (68,000)
                                                          ---------------------------------
   Operating income                                          1,278,000            1,205,000
Other income (expense):
   Interest expense, net                                      (500,000)            (338,000)
   Other income                                                 42,000              147,000
                                                          ---------------------------------
Total other expense                                           (458,000)            (191,000)

Income before income taxes and minority interest               820,000            1,014,000
Income taxes                                                   375,000              382,000
                                                          ---------------------------------

Income before minority interest                                445,000              632,000
Minority interest                                              (36,000)             (42,000)
                                                          ---------------------------------

Net income                                                $    409,000         $    590,000
                                                          =================================

Earnings per common share
  Basic                                                   $       0.05         $       0.06
                                                          =================================
  Diluted                                                 $       0.04         $       0.06
                                                          =================================

Weighted average common shares outstanding                   8,676,000            9,166,000
Dilutive effect of stock options                               819,000              589,000
Weighted average common shares outstanding,
  assuming dilution                                       ---------------------------------
                                                             9,495,000            9,755,000
                                                          =================================


See accompanying notes to condensed consolidated financial statements.


                                       5


                NATIONAL TECHNICAL SYSTEMS, INC. AND SUBSIDIARIES
            Unaudited Condensed Consolidated Statements of Cash Flows
               for the Nine Months Ended October 31, 2006 and 2005



                                                                                    2006               2005
                                                                               --------------------------------
                                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                     $  1,008,000        $  1,792,000

Adjustments to reconcile net income to net cash provided by operating
activities:
  Depreciation and amortization                                                   4,298,000           4,028,000
  Recoveries on receivables                                                          22,000             139,000
  Gain on sale of assets                                                                 --            (163,000)
  Undistributed earnings of affiliate                                                75,000              88,000
  Deferred income taxes (net of acquisitions)                                      (291,000)           (441,000)
  Tax benefit from stock options exercised                                          276,000                  --
  Share based compensation                                                          447,000                  --
  Changes in operating assets and liabilities (net of acquisitions):
    Accounts receivable                                                          (2,523,000)         (2,749,000)
    Inventories                                                                    (579,000)           (648,000)
    Prepaid expenses                                                               (247,000)           (224,000)
    Other assets and intangibles                                                     29,000            (269,000)
    Accounts payable                                                                164,000             407,000
    Accrued expenses                                                             (1,428,000)            341,000
    Income taxes payable                                                           (309,000)            274,000
    Deferred income                                                                 243,000             508,000
    Deferred compensation                                                            59,000              63,000
    Income taxes receivable                                                          10,000             521,000
                                                                               --------------------------------
Cash provided by operating activities                                             1,254,000           3,667,000
                                                                               --------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property, plant and equipment                                      (4,545,000)         (4,277,000)
  Sale of property, plant and equipment                                                  --             543,000
  Investment in life insurance                                                     (143,000)                 --
  Acquisitions of businesses, net of cash                                        (3,054,000)           (483,000)
                                                                               --------------------------------
Cash used for investing activities                                               (7,742,000)         (4,217,000)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from current and long-term debt                                       14,436,000           1,076,000
  Repayments of current and long-term debt                                       (6,897,000)         (4,063,000)
  Proceeds from stock options exercised                                             592,000             221,000
  Common stock repurchase                                                        (3,893,000)                 --
                                                                               --------------------------------
Net cash provided by (used for) financing activities                              4,238,000          (2,766,000)
                                                                               --------------------------------
Effect of exchange rate changes on cash                                             (61,000)             32,000
                                                                               --------------------------------

Net decrease in cash                                                             (2,311,000)         (3,284,000)
Beginning cash balance                                                            4,196,000           6,201,000
                                                                               --------------------------------

ENDING CASH BALANCE                                                            $  1,885,000        $  2,917,000
                                                                               ================================


See accompanying notes to condensed consolidated financial statements.


                                       6


NATIONAL TECHNICAL SYSTEMS, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

1.    Basis of Presentation

      In  accordance   with   instructions   to  Form  10-Q,  the   accompanying
      consolidated  financial  statements  and  footnotes of National  Technical
      Systems, Inc. ("NTS" or the "Company") have been condensed and, therefore,
      do not  contain  all  disclosures  required  by  U.S.  generally  accepted
      accounting  principles.  These  statements  should  not  be  construed  as
      representing  pro rata results of the Company's fiscal year ending January
      31, 2007 and should be read in conjunction  with the financial  statements
      and notes thereto  included in the Company's  Form 10-K for the year ended
      January 31, 2006.

      The  statements  presented  as of and for the three and nine months  ended
      October 31, 2006 and 2005 are  unaudited.  In  management's  opinion,  all
      adjustments have been made to present fairly the results of such unaudited
      interim periods. All such adjustments are of a normal recurring nature.

      The consolidated  financial statements include the accounts of the Company
      and  its  wholly  owned  and  financially  controlled  subsidiaries.   All
      significant intercompany balances and transactions have been eliminated in
      consolidation.

2.    Income Taxes

      Income taxes for the interim  periods are computed using the effective tax
      rates estimated to be applicable for the full fiscal year, as adjusted for
      any  discrete  taxable  events that occur  during the period.  The Company
      recorded  income tax expense of $375,000  and  $849,000  for the three and
      nine months  ended  October  31,  2006,  respectively,  and  $382,000  and
      $1,117,000  for  the  three  and  nine  months  ended  October  31,  2005,
      respectively.

3.    Comprehensive Income (Loss)

      Accumulated other  comprehensive  income (loss) on the Company's Condensed
      Consolidated Balance Sheets consists of cumulative equity adjustments from
      foreign  currency  translation.  During the nine months ended  October 31,
      2006 the foreign  currency  translation  adjustment  resulted in a loss of
      $61,000  and total  comprehensive  income  was  $947,000.  During the nine
      months ended October 31, 2005, the foreign currency translation adjustment
      was a gain of $32,000 and total comprehensive income was $1,824,000.

4.    Inventories

      Inventories   consist  of  accumulated  costs  applicable  to  uncompleted
      contracts  and are  stated  at  actual  cost  which  is not in  excess  of
      estimated net realizable value.

5.    Interest and Taxes

      Cash paid for  interest  and taxes for the nine months  ended  October 31,
      2006 was $1,342,000 and $1,149,000,  respectively.  Cash paid for interest
      and taxes for the nine months ended  October 31, 2005 was  $1,000,000  and
      $757,000, respectively.

6.    Minority Interest

      Minority interest in the Company's NQA, Inc. subsidiary is a result of 50%
      of the stock of NQA, Inc. being issued to National Quality Assurance, Ltd.
      Effective with fiscal 2002, profits and losses are allocated 50.1% to NTS,
      and 49.9% to National Quality Assurance, Ltd.

7.    Earnings per share

      Basic and diluted net income per common share is  presented in  conformity
      with  Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  128,
      "Earnings Per Share" for all periods  presented.  In accordance  with SFAS
      No. 128,  basic  earnings per share have been computed  using the weighted
      average  number of shares of common  stock  outstanding  during  the year.
      Basic  earnings  per share  excludes  any  dilutive  effects  of  options,
      warrants and convertible securities.


                                       7


8.    Intangible Assets

      The  Company  accounts  for  goodwill  and  other  intangible   assets  in
      accordance  with SFAS No. 142,  "Goodwill  and Other  Intangible  Assets."
      There have been no indications of any impairment through October 31, 2006.

As of October 31, 2006 and January 31, 2006, the Company had the following
acquired intangible assets:



                                                October 31, 2006                                 January 31, 2006
                                 ----------------------------------------------    -----------------------------------------------
                                   Gross                   Net        Estimated     Gross                     Net        Estimated
                                  Carrying     Accum.    Carrying       Useful     Carrying      Accum.    Carrying        Useful
                                   Amount      Amort.     Amount         Life       Amount       Amort.     Amount          Life
                                                                                                 
Intangible assets subject
to amortization:

Covenants not to compete         $  299,000   $125,000   $  174,000    3-5 years   $  148,000   $110,000   $   38,000    3-5 years
Customer relationships              105,000      6,000       99,000    18 months           --         --           --
                                 ----------------------------------                ----------------------------------
  Total                          $  404,000   $131,000   $  273,000                $  148,000   $110,000   $   38,000
                                 ======================  ==========                ==================================

Intangible assets not subject
to amortization:

Goodwill                         $4,922,000   $797,000   $4,125,000                $3,537,000   $797,000   $2,740,000
                                 ======================  ==========                ==================================


Amortization  expense for intangible  assets subject to amortization was $21,000
and $30,000 for the nine months ended October 31, 2006 and 2005, respectively.

      Goodwill  increased  by  $1,385,000  due to the  acquisitions  of American
      International Registrars Corporation, B & B Technologies, Inc. and Dynamic
      Labs. (see note 11).

9.    Employee Equity Incentive Plans

      Effective February 1, 2006, the Company adopted the provisions of SFAS No.
      123(R).  SFAS No.  123(R)  requires  employee  stock options and rights to
      purchase shares under stock  participation plans to be accounted for under
      the fair value method and requires the use of an option  pricing model for
      estimating fair value.  Accordingly,  share-based compensation is measured
      at  grant  date,  based  on the  fair  value  of the  award.  The  Company
      previously  accounted for awards granted under its equity  incentive plans
      under the intrinsic value method prescribed by Accounting Principles Board
      (APB)  Opinion No. 25,  "Accounting  for Stock Issued to  Employees,"  and
      related  interpretations,  and provided the required pro forma disclosures
      prescribed by SFAS No. 123, "Accounting for Stock-Based  Compensation," as
      amended.  The  exercise  price of options is equal to the market  price of
      National  Technical  Systems,  Inc.  common stock  (defined as the closing
      price  reported  by the  NASDAQ  stock  market)  on  the  date  of  grant.
      Accordingly,  no share-based compensation,  other than acquisition-related
      compensation,  was recognized in the financial statements prior to January
      31, 2006.

      The Company used the modified  prospective method of adoption for SFAS No.
      123(R),  under  which the  compensation  cost  recognized  by the  Company
      beginning  in fiscal 2007  includes (a)  compensation  cost for all equity
      incentive  awards  granted  prior to, but not yet vested as of February 1,
      2006,  based on the grant date fair value estimated in accordance with the
      original  provisions  of SFAS No. 123, and (b)  compensation  cost for all
      equity incentive  awards granted  subsequent to February 1, 2006, based on
      the grant-date  fair value  estimated in accordance with the provisions of
      SFAS No. 123(R). The Company uses the straight-line  attribution method to
      recognize  share-based  compensation  costs over the service period of the
      award. Upon exercise,  cancellation,  or expiration of non qualified stock
      options,  deferred tax assets for options with multiple  vesting dates are
      eliminated  for each vesting period on a first-in,  first-out  basis as if
      each vesting  period was a separate  award.  To  calculate  the excess tax
      benefits  available for use in offsetting  future tax shortfalls as of the
      date of  implementation,  the Company followed the alternative  transition
      method discussed in FASB Staff Position No. 123(R)-3.

      No options  have been  granted by the Company  during the  current  fiscal
      year.  Options to be granted to  existing  and newly  hired  employees  or
      directors  will  generally  vest over a four-year  period from the date of
      grant.  The


                                       8


      Company may also  assume the equity  incentive  plans and the  outstanding
      equity awards of certain  acquired  companies.  Once assumed,  the Company
      does not grant  additional  stock under these  plans.  The Company may use
      other types of equity  incentive  awards,  such as restricted  stock.  The
      Company's equity incentive plan also allows for performance-based  vesting
      for equity incentive awards.

      Share-based compensation recognized in fiscal year 2007 as a result of the
      adoption of SFAS No. 123(R) as well as pro forma disclosures  according to
      the original  provisions of SFAS No. 123 for periods prior to the adoption
      of SFAS No.  123(R) is based on the  Black-Scholes-Merton  option  pricing
      model for  estimating  fair value of options  granted  under the Company's
      equity  incentive  plans and rights to  acquire  stock  granted  under the
      Company's stock participation plan.

      The following  table  summarizes the effects of  share-based  compensation
      resulting from the application of SFAS No. 123(R) to options granted under
      the Company's  equity  incentive plans and rights to acquire stock granted
      under the Company's stock participation plan:



                                                                        Nine Months Ended                  Three Months Ended
                                                                  -----------------------------      -----------------------------
                                                                  October 31,       October 31,      October 31,       October 31,
                                                                      2006             2005             2006               2005
                                                                  -----------       -----------      -----------       -----------
                                                                                                           
      Cost of sales                                               $   110,000       $        --      $    30,000       $        --
      Selling, general and administrative expense                     337,000                --           99,000                --
                                                                  -----------       -----------      -----------       -----------

      Share-based compensation effect in income before taxes          447,000                --          129,000                --
      Income taxes                                                    (17,000)               --           (4,000)               --
                                                                  -----------       -----------      -----------       -----------
      Net share-based compensation effects in net income          $   430,000       $        --      $   125,000       $        --
                                                                  ===========       ===========      ===========       ===========

      Share-based compensation effects on basic earnings per
      common share                                                $      0.05       $        --      $      0.01       $        --
                                                                  ===========       ===========      ===========       ===========

      Share-based compensation effects on diluted earnings
      per common share                                            $      0.05       $        --      $      0.01       $        --
                                                                  ===========       ===========      ===========       ===========

      Share-based compensation effects on cash flow from
      operations                                                  $        --       $        --      $        --       $        --
                                                                  ===========       ===========      ===========       ===========
      Share-based compensation effects on cash flow from
      financing activities                                        $        --       $        --      $        --       $        --
                                                                  ===========       ===========      ===========       ===========

      Weighted average common shares outstanding                    8,712,000         9,108,000        8,701,000         9,166,000
      Dilutive effect of stock options                                822,000           542,000          819,000           589,000
                                                                  -----------       -----------      -----------       -----------
      Weighted average common shares outstanding, assuming
      dilution                                                      9,534,000         9,650,000        9,520,000         9,755,000
                                                                  ===========       ===========      ===========       ===========

      Stock-based compensation expense by type of award:
       Stock Options                                                  439,000                --          121,000                --
       Restricted Stock                                                 8,000                --            8,000                --
                                                                  -----------       -----------      -----------       -----------
                                                                      447,000                --          129,000                --
                                                                  ===========       ===========      ===========       ===========


      In  accordance  with SFAS No.  123(R),  the  Company  adjusts  share-based
      compensation  on a quarterly basis for changes to the estimate of expected
      equity award forfeitures based on actual forfeiture experience. The effect
      of  adjusting  the  forfeiture  rate for all  expense  amortization  after
      February 1, 2006 will be recognized in the period the forfeiture  estimate
      is changed. The effect of forfeiture  adjustments in the nine months ended
      October 31, 2006 was immaterial.

      Under the provisions of SFAS No.  123(R),  $723,000 has been recorded as a
      credit to common stock. During the nine months ended October 31, 2006, the
      tax benefit realized for the tax deduction from option  exercises  totaled


                                       9


      $276,000. As of November 1, 2006, there was $453,000 of total unrecognized
      compensation  costs related to stock  options  granted under the Company's
      equity incentive plans. The unrecognized  compensation cost is expected to
      be recognized over a weighted average period of 39 months.

      Pro forma  information  required  under SFAS No. 123 for periods  prior to
      fiscal  2007 as if the  Company  had  applied  the fair value  recognition
      provisions of SFAS No. 123, to options granted under the Company's  equity
      incentive plans was as follows:



                                                                     Nine Months         Three Months
                                                                         Ended              Ended
                                                                      October 31,        October 31,
                                                                         2005                2005
                                                                    --------------      ------------
                                                                                  
      Net income, as reported                                       $    1,792,000      $    590,000
      Less: total share-based employee compensation determined
      under the fair value method for all awards, net of tax               292,000            75,000
                                                                    --------------      ------------
      Pro forma net income                                          $    1,500,000      $    515,000
                                                                    ==============      ============

      Reported basic earnings per common share                      $         0.20      $       0.06
                                                                    ==============      ============
      Pro forma  basic earnings per common share                    $         0.16      $       0.06
                                                                    ==============      ============

      Reported diluted earnings per common share                    $         0.19      $       0.06
                                                                    ==============      ============
      Pro forma diluted earnings per common share                   $         0.16      $       0.05
                                                                    ==============      ============


      The Company has two employee incentive stock option plans: the "2002 stock
      option plan" and the "1994 stock option plan." The Company presented a new
      equity  incentive  plan for  shareholder  vote at its June 29, 2006 annual
      shareholders'  meeting and it was approved by the  shareholders.  This new
      2006 equity  incentive plan replaced the 2002 stock option plan, which was
      terminated early and no further options will be granted under it.

      Initially, a total of 300,000 new shares of common stock were reserved for
      issuance under the new 2006 equity incentive plan. As of October 31, 2006,
      43,270 shares of the Company's common stock had been issued under the 2006
      Equity  Incentive Plan ("EIP") and 256,730 shares were reserved for future
      issuance under the plan.  Shares are issued under the EIP as  compensation
      to certain employee and non-employee directors of the Company.

      Outstanding  options  under the 2002 and the 1994 stock  option  plans are
      exercisable  at  100%  or  more  of  fair  market  (as  determined  by the
      Compensation  Committee of the Board of  Directors)  at the date of grant.
      The options are contingent upon continued  employment and are exercisable,
      unless  otherwise  specified,  on a cumulative  basis of one-fourth of the
      total  shares  each  year,  commencing  one year  from the date of  grant.
      Options  currently  expire  five to ten  years  from  the  date of  grant.
      Proceeds received by the Company from the exercises are credited to common
      stock.  Additional  information  with  respect to the  option  plans as of
      October 31, 2006 is as follows:



                                                                   Nine months ended
                                                                   October 31, 2006
                                                            -----------------------------
                                                                            Weighted Avg.
                                                               Shares      Exercise Price
                                                            -----------------------------
                                                                              
                Beginning Balance                             2,167,445             $3.78
                Grants                                               --                --
                Exercises                                      (264,378)             3.03
                Canceled or expired                             (25,325)             3.77
                                                            -----------------------------
                Ending balance                                1,877,742             $3.89
                                                            =============================
                Reserved for future grants at 10/31/2006             --                --
                Exercisable                                   1,518,504             $3.72
                                                            =============================



                                       10


      The range of exercise  prices for options  outstanding at October 31, 2006
      was $1.35 to $7.00.  The range of exercise  prices for options is wide due
      primarily to the fluctuating  price of the Company's stock over the period
      of the grants.

      The following table summarizes  information  about options  outstanding at
      October 31, 2006:



                           Outstanding at        Weighted Avg.
      Range of exercise     October 31,        Remaining contract      Weighted Avg.           Number       Weighted Avg.
           prices               2006              life in yrs.        Exercise Price        Exercisable    Exercise Price
      -------------------------------------------------------------------------------------------------------------------
                                                                                            
      $1.00 to $2.00            123,250                5.1            $         1.61           123,250     $         1.61
      $2.01 to $3.00            522,238                4.6            $         2.58           505,988     $         2.57
      $3.01 to $4.00            199,706                3.3            $         3.31           199,206     $         3.31
      $4.01 to $5.00            653,825                7.1            $         4.61           343,587     $         4.59
      $5.01 to $6.00            344,306                2.8            $         5.42           312,056     $         5.45
      $6.01 to $7.00             34,417                1.9            $         6.36            34,417     $         6.36
                            -----------                                                     ----------
                              1,877,742                5.0            $         3.89         1,518,504     $         3.72
                            ===========                                                     ==========


      These options will expire if not exercised at specific  dates ranging from
      June 2007 to December 2015. During the nine months ended October 31, 2006,
      264,378 options were exercised at prices from $1.35 to $5.50 per share.

      The  Company's  non-vested  shares  have a vesting  period of four  years.
      Compensation expense,  representing the fair market value of the shares at
      the  date  of  grant,  net  of  assumptions   regarding  estimated  future
      forfeitures,  is charged to earnings over the vesting period. Compensation
      expense included in general and  administrative  expenses in the Company's
      consolidated statement of income,  relating to these grants was $8,000 for
      the nine months ended October 31, 2006.

      The following table summarizes the non-vested shares  transactions for the
      nine months ended October 31, 2006:



                                                                          Weighted-Average
                                                                          Grant Date Fair
                                                 Number of Shares               Value
                                                 -----------------------------------------
                                                                      
            Non-vested shares:
            Outstanding at February 1, 2006                    --                       --
            Granted                                        43,270           $         7.08
            Vested                                             --                       --
            Forfeited                                          --                       --
                                                 -----------------------------------------
            Non-vested at October 31, 2006                 43,270           $         7.08
                                                 =========================================


      As  of  October  31,  2006,  there  was  $298,000  of  total  unrecognized
      compensation  cost  related  to the  non-vested  share-based  compensation
      arrangements  granted  under  the  plan.  That  cost  is  expected  to  be
      recognized over a weighted-average period of four years.

10.   Repurchase of Common Stock

      On March 28, 2006, the Company  exercised an option to repurchase  792,266
      shares of its common stock from an  executive  officer and director of the
      Company. The total cash purchase price of $3,893,000, or $4.914 per share,
      represented  the average  closing price of the Company's  common stock for
      the five  trading  days prior to the option  exercise  date minus 10%,  in
      accordance with an agreement between the Company and the executive officer
      and director  entered into in September  2001.  The shares  repurchased in
      this private transaction  represented  approximately 8.6% of the Company's
      outstanding common stock on the date of exercise.


                                       11


      On March 29, 2006,  the Company  entered into an agreement with its banks,
      Comerica  Bank and First  Bank  (together,  the  "Banks"),  to expand  the
      existing  credit  facility  by $3.9  million  effective  March  29,  2006.
      Interest is at the bank's  prime rate less 25 basis points or at the Libor
      rate, at the election of the Company.  Principal and interest payments are
      due monthly until the loan matures on March 29, 2010. The Company  entered
      into the credit  facility to fund the  repurchase  of the  792,266  shares
      discussed above.

11.   Amendment to Revolving Credit Agreement

      On September 21, 2006,  the Company  amended its agreement with its banks,
      to  include  an  additional  $2,000,000,  four  year term loan to fund the
      purchase of Dynamic  Labs with  interest at the bank's  prime rate less 25
      basis points or at the Libor rate plus 225 basis  points,  at the election
      of the Company. The amendment also includes a $2,000,000 equipment line at
      the bank's  prime  rate less 25 basis  points or at the  Comerica  Cost of
      Funds rate plus 225 basis  points,  at the election of the  Company.  This
      will  have a one  year,  interest  only  period  with the  balance  on the
      equipment line to be paid over 48 monthly  payments  commencing on October
      31, 2007. See Exhibit 10.11 attached.

12.   Acquisitions of Businesses

      On April 12, 2006, NQA, USA, a 50% owned  consolidated  subsidiary of NTS,
      acquired  the  existing  business  of  American  International  Registrars
      Corporation ("AIR"), located in Ventura,  California, for a total purchase
      price  of  $386,000,  payable  in  cash.  All  existing  AIR  clients  and
      associated  certifications  and backlog were  transferred to NQA, USA. The
      purchase was recorded  $105,000 to customer  relationships and $281,000 to
      goodwill.

      On June 9, 2006, NTS Technical  Systems, a wholly owned subsidiary of NTS,
      acquired the assets and the existing business of B & B Technologies,  Inc.
      ("BBT"),  a systems  integration firm  headquartered  in Albuquerque,  New
      Mexico,  for a total  purchase  price of  $1,065,000,  payable in cash and
      83,243 shares of NTS common  stock,  valued using the closing price of the
      Company's stock. BBT designs and integrates test, measurement, automation,
      data acquisition and control systems utilizing diverse hardware platforms,
      operating  systems,   and  instrumentation   standards.   The  results  of
      operations  of the  acquired  business  are  included in the  accompanying
      consolidated  statement  of  operations  from June 9, 2006 to October  31,
      2006.

      The preliminary allocation of the purchase price of BBT is as follows:

      Purchase price:
      Cash                               $     3,000
      Accounts receivable                    248,000
      Inventory                               35,000
      Property, plant and equipment          108,000
      Prepaid expenses                        33,000
      Goodwill                             1,004,000
      Accounts payable                      (232,000)
      Other assumed liabilities             (134,000)
                                         -----------
      Purchase price                     $ 1,065,000
                                         ===========

      Cash flow:
      Purchase price                     $ 1,065,000
      Common stock issued                   (648,000)
      Cash acquired                           (3,000)
      Cash paid                             (414,000)

      On August 1, 2006,  the  Company  acquired  the  assets  and the  existing
      business of Dynamic Labs, an EMI and environmental testing laboratory with
      locations in Phoenix, Arizona and Austin, Texas for a total purchase price
      of  $2,254,000,  paid  in  cash.  The  Phoenix  laboratory  provided  EMI,
      environmental   and  dynamics   testing  for  the  aerospace  and  defense
      industries.  The Austin facility also provided  aerospace,  environmental,
      and dynamic  testing.  The majority of the  machinery and equipment at the
      Phoenix facility was relocated to the NTS Tempe,  Arizona  laboratory with
      the rest of the equipment distributed to other NTS facilities.  All of the
      machinery and equipment at the Austin facility were relocated to other NTS
      facilities.

      The  preliminary  allocation  of the purchase  price of Dynamic Labs is as
      follows:


                                       12


      Purchase price:
      Property, plant and equipment       2,004,000
      Goodwill                              100,000
      Covenant not to compete               150,000
                                         ----------
      Purchase price                     $2,254,000
                                         ==========

      The purchase price  allocations for AIR, BBT and Dynamic Labs have not yet
      been finalized.

13.   Recent Accounting Pronouncements

      In May 2005, the FASB issued SFAS No. 154,  "Accounting  Changes and Error
      Corrections."  SFAS No. 154  replaces  APB  Opinion  No.  20,  "Accounting
      Changes,"  and  SFAS No.  3,  "Reporting  Accounting  Changes  in  Interim
      Financial  Statements,"  and is effective for fiscal years beginning after
      December 15, 2005,  i.e. fiscal year ending January 31, 2007. SFAS No. 154
      requires retrospective  application to prior periods' financial statements
      of  changes  in  accounting  principle,  unless  it  is  impracticable  to
      determine either the  period-specific  effects or the cumulative effect of
      the change.  The Company  does not expect the  adoption of SFAS No. 154 to
      have a material impact on its condensed consolidated financial statements.

      In  June  2006,   the   Financial   Accounting   Standards   Board  issued
      Interpretation  No. 48,  "Accounting for Uncertainty in Income Taxes",  an
      interpretation of FAS109,  Accounting for Income Taxes (FIN 48), to create
      a single model to address accounting for uncertainty in tax positions. FIN
      48 clarifies the  accounting  for income taxes,  by  prescribing a minimum
      recognition  threshold a tax  position  is  required to meet before  being
      recognized in the financial  statements.  FIN 48 also provides guidance on
      derecognition,   measurement,   classification,  interest  and  penalties,
      accounting  in  interim  periods,  disclosure  and  transition.  FIN 48 is
      effective for fiscal years  beginning after December 15, 2006. The Company
      will adopt FIN 48 effective February 1, 2007, as required.  The cumulative
      effect of adopting FIN 48, if any,  will be recorded in retained  earnings
      and other  accounts as  applicable.  The Company  does not expect that the
      adoption  of FIN  48  will  have a  significant  impact  on the  Company's
      financial position, cash flows, or results of operations.

      In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
      ("SFAS 157"),  which  clarifies the definition of fair value,  establishes
      guidelines for measuring  fair value,  and expands  disclosures  regarding
      fair  value  measurements.  SFAS 157 does not  require  any new fair value
      measurements and eliminates  inconsistencies  in guidance found in various
      prior  accounting  pronouncements.  SFAS  157  will be  effective  for the
      Company on February 1, 2008.  The Company will be evaluating the impact of
      adopting SFAS 157 on its financial  position,  cash flows,  and results of
      operations.

      In September 2006, the Securities and Exchange Commission ("SEC") released
      Staff Accounting Bulletin No. 108,  "Considering the Effects of Prior Year
      Misstatements  when  Quantifying  Misstatements  in Current Year Financial
      Statements"  ("SAB 108").  SAB 108 provides  interpretive  guidance on the
      SEC's views on how the effects of the  carryover or reversal of prior year
      misstatements   should  be  considered  in   quantifying  a  current  year
      misstatement.  The provisions of SAB 108 will be effective for the Company
      for the fiscal year ended  January  31,  2007.  The  Company is  currently
      evaluating  the impact of applying  SAB 108 but does not believe  that the
      application  of SAB 108  will  have a  material  effect  on its  financial
      position, cash flows, and results of operations.


                                       13


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

      Except  for the  historical  information  contained  herein,  the  matters
addressed in this Item 2 contain  forward-looking  statements within the meaning
of the Private Securities  Litigation Reform Act of 1995. Such statements can be
identified by the use of forward-looking words such as "may", "will",  "expect",
"anticipate",  "intend",  "estimate",  "continue",  "behave" and similar  words.
Financial  information  contained  herein,  to the  extent it is  predictive  of
financial  condition and results of  operations  that would have occurred on the
basis  of   certain   stated   assumptions,   may  also  be   characterized   as
forward-looking  statements.  Although  forward-looking  statements are based on
assumptions  made, and information  believed by management to be reasonable,  no
assurance  can be given  that such  statements  will prove to be  correct.  Such
statements are subject to certain risks,  uncertainties and assumptions.  Should
one or  more of  these  risks  or  uncertainties  occur,  or  should  underlying
assumptions  prove  incorrect,  actual  results may vary  materially  from those
anticipated.

      These forward-looking statements are not guarantees of future performance.
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which speak only as of the date hereof.  This discussion  should be
read in  conjunction  with  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations"  included in the Company's Annual Report on
Form 10-K for the year ended  January  31, 2006 and the  condensed  consolidated
financial statements included elsewhere in this report.

GENERAL

      The Company is a diversified  business to business  services  organization
that  supplies  technical  services  and  solutions  to a variety of  industries
including aerospace, defense, automotive, power products, electronics, computers
and telecommunications.  Through its wide range of testing facilities, solutions
and  certification  services,  the Company provides its customers the ability to
sell their products globally and enhance their overall  competitiveness.  NTS is
accredited by numerous national and international  technical organizations which
allow the Company to have its test data accepted in most countries.

      The Company  operates in two  segments:  "Engineering  &  Evaluation"  and
"Technical  Solutions".  The business of the Company is conducted by a number of
operating  units,  each with its own  organization.  Each  segment  is under the
direction  of its own  executive  and  operational  management  team.  In making
financial  and  operational  decisions,  NTS  relies on an  internal  management
reporting process that provides revenues and operating cost information for each
of its  operating  units.  Revenues and booking  activities  are also tracked by
market type.

      The  Engineering  & Evaluation  segment is one of the largest  independent
conformity  assessment and management system  registration  organizations in the
U.S.,  with  facilities  throughout  the United States and in Japan,  Canada and
Germany,  serving  a large  variety  of high  technology  industries,  including
aerospace,  defense,  automotive,  power  products,  electronics,  computers and
telecommunications. This segment provides highly trained technical personnel for
product  certification,  product safety testing and product  evaluation to allow
customers to sell their  products in world  markets.  In  addition,  it performs
management registration and certification services to ISO related standards.

      The  Technical  Solutions  segment  provides  professional  and  specialty
staffing  services,   including  contract  services,  temporary  and  full  time
placements and specialty solutions services to its customers specifically in the
areas of information technology,  information systems,  software engineering and
construction. Technical Solutions supplies professionals in support of customers
who need help-desk analysts and managers, relational database administrators and
developers,  application  and  systems  programmers,  configuration  and project
managers,  engineering  personnel  and  multiple  levels  of  system  operations
personnel.

      For a discussion of the Company's critical accounting  policies,  refer to
the Company's Form 10-K for the year ended January 31, 2006.

      The  following   discussion   should  be  read  in  conjunction  with  the
consolidated  quarterly financial  statements and notes thereto. All information
is based  upon  operating  results of the  Company  for the three and nine month
periods ended October 31.


                                       14


RESULTS OF OPERATIONS

REVENUES

Nine months ended October 31,              2006        % Change          2005
(Dollars in thousands)                  ----------------------------------------

Engineering & Evaluation                $    59,060      12.3%       $    52,610
Technical Solutions                          27,338      (9.2)%           30,097
                                        -----------                  -----------
  Total revenues                        $    86,398       4.5%       $    82,707
                                        ===========                  ===========

      For  the  nine  months  ended  October  31,  2006,  consolidated  revenues
increased by $3,691,000 or 4.5% when compared to the same period in fiscal 2006.

Engineering & Evaluation:

      For the nine months  ended  October 31,  2006,  Engineering  &  Evaluation
segment  revenues  increased by  $6,450,000  or 12.3% when  compared to the same
period in fiscal 2006,  primarily due to additional  revenues of $1,812,000 from
the  acquisition on June 9, 2006 of B&B  Technologies,  an  engineering  systems
integration  company  located  in  Albuquerque,  New  Mexico,  $2.5  million  in
increased aerospace revenues from the Santa Clarita,  California laboratory as a
result of the enhanced capability and capacity at that facility and increases in
revenues from telecommunications,  electronics,  power products and registration
markets.  These  increases were partially  offset by decreases in the automotive
testing business at the Detroit,  Michigan facility and defense testing business
at the Camden, Arkansas facility.

Technical Solutions:

      For the nine months ended October 31, 2006,  Technical  Solutions  segment
revenues  decreased by  $2,759,000  or 9.2% when  compared to the same period in
fiscal 2006,  primarily due to increased  price  compression in this market as a
result of customers  insisting on fixed  mark-up  pricing and  competition  from
off-shore companies.

GROSS PROFIT

Nine months ended October 31,              2006        % Change         2005
(Dollars in thousands)                 ----------------------------------------

Engineering & Evaluation               $    15,018        3.4%      $    14,530
% to segment revenue                          25.4%                        27.6%

Technical Solutions                          4,654       (9.3)%           5,131
% to segment revenue                          17.0%                        17.0%
                                       -----------                  -----------

Total                                  $    19,672        0.1%      $    19,661
                                       ===========                  ===========
% to total revenue                            22.8%                        23.8%

      Total gross profit for the nine months ended October 31, 2006 increased by
$11,000 or 0.1% when compared to the same period in fiscal 2006.

Engineering & Evaluation:

      For  the  nine  months  ended  October  31,  2006,  gross  profit  for the
Engineering & Evaluation  segment increased by $488,000 or 3.4% and gross profit
as a percentage  of revenues  decreased by 2.2% when compared to the same period
in fiscal  2006,  primarily  due to the  continued  weakness  in the  automotive
industry,  program  delays at the  Camden,  Arkansas  facility  and lower  gross
margins at the  Company's  Tinton Falls,  New Jersey and Santa Rosa,  California
facilities as a result of the investments made for expansion at these facilities
and not  achieving the desired  revenues yet.  Gross profit was also impacted by
high energy costs,  particularly at the Santa Clarita,  California  facility and
losses  from one  program  at  Santa  Clarita  due to  contractual  issues.  The
performance  at the  Company's  Fullerton,  California  facility


                                       15


was  negatively  impacted  during  the  second  quarter as a result of a quality
system   deficiency  in  the  Company's  "NEBS"  (Network   Equipment   Building
Specification) testing under the "ITL" (Independent Test Laboratory) program and
suspended  testing  under this  program.  The testing was  reinstated  after the
Company  took  the  necessary  corrective  actions.  Additionally,   share-based
compensation expense included in cost of sales for the nine months ended October
31, 2006 was $110,000,  compared  with no  share-based  compensation  expense in
fiscal 2006.

Technical Solutions:

      For the nine months  ended  October 31, 2006,  gross  profit  decreased by
$477,000 or 9.3% in the  Technical  Solutions  segment when compared to the same
period in fiscal 2006.  This  decrease was due to the lower  revenues  discussed
above.  For the nine months ended October 31, 2006, gross profit as a percentage
of revenues  remained the same at 17.0% when  compared to the same period in the
prior year.

SELLING, GENERAL & ADMINISTRATIVE

Nine months ended October 31,             2006        % Change          2005
(Dollars in thousands)                -----------------------------------------

Engineering & Evaluation              $    12,353        9.6%       $    11,276
% to segment revenue                         20.9%                         21.4%

Technical Solutions                         4,438       (6.5)%            4,746
% to segment revenue                         16.2%                         15.8%
                                      -----------                   -----------
Total                                 $    16,791        4.8%       $    16,022
                                      ===========                   ===========
% to total revenue                           19.4%                         19.4%

      Total selling,  general and administrative  expenses increased $769,000 or
4.8% for the nine months ended October 31, 2006 when compared to the same period
in fiscal 2006.

Engineering & Evaluation:

      For  the  nine  months  ended  October  31,  2006,  selling,  general  and
administrative  expenses  increased by  $1,077,000  or 9.6% when compared to the
same  period  in  fiscal  2006,  primarily  due to the  effects  of  share-based
compensation  expense of $337,000  resulting  from the  application  of SFAS No.
123(R), as described in Note 9 of the financial statements, and increased use of
outside  services  related  to the  improvement  of the  Company's  internal  IT
infrastructure and data automation and increased travel and conference expenses.

Technical Solutions:

      For  the  nine  months  ended  October  31,  2006,  selling,  general  and
administrative  expenses decreased by $308,000 or 6.5% when compared to the same
period  in  fiscal  2006,  primarily  due  to the  reduction  in  selling  costs
associated with the lower revenues discussed above.

Equity Income from Non-Consolidated Subsidiary:

Engineering & Evaluation:

      For the nine months ended October 31, 2006, equity income from XXCAL Japan
was  $192,000,  compared to $180,000 for the same period in fiscal  2006.  XXCAL
Japan is 50% owned by NTS and is accounted for under the equity method since NTS
does not have management or board control.


                                       16


OPERATING INCOME

Nine months ended October 31,             2006        % Change         2005
(Dollars in thousands)                -----------------------------------------

Engineering & Evaluation              $     2,857       (16.8)%     $     3,434
% to segment revenue                          4.8%                          6.5%

Technical Solutions                           216       (43.9)%             385
% to segment revenue                          0.8%                          1.3%
                                      -----------                   -----------
Total                                 $     3,073       (19.5)%     $     3,819
                                      ===========                   ===========
% to total revenue                            3.6%                          4.6%

      Operating  income for the nine months ended October 31, 2006  decreased by
$746,000 or 19.5% when compared to the same period in fiscal 2006.

Engineering & Evaluation:

      For the nine  months  ended  October  31,  2006,  operating  income in the
Engineering & Evaluation segment decreased by $577,000 or 16.8% when compared to
the same period in fiscal  2006,  primarily as a result of the decrease in gross
profit  and the  increase  in  selling,  general  and  administrative  expenses,
partially  offset  by  the  increase  in  equity  income  from  non-consolidated
subsidiary.

Technical Solutions:

      For the nine  months  ended  October  31,  2006,  operating  income in the
Technical  Solutions segment decreased by $169,000 or 43.9% when compared to the
same  period  in  fiscal  2006,  as a result of the  decrease  in gross  profit,
partially  offset  by  the  decrease  in  selling,  general  and  administrative
expenses, discussed above.

INTEREST EXPENSE

      Net  interest  expense  increased  by $327,000 to  $1,312,000  in the nine
months ended  October 31, 2006 when  compared to the same period in fiscal 2006.
This increase was  principally  due to higher  interest rate levels for the nine
months  ended  October 31, 2006 and higher  average  debt  balances for the nine
months ended October 31, 2006 when compared with the same period last year.

OTHER INCOME

      Other  income was  $171,000  in the nine  months  ended  October  31, 2006
compared to $163,000 for the same period in fiscal 2006.

INCOME TAXES

      The income tax  provision  rate of 43.9% for the nine months ended October
31, 2006 is higher than the 37.3%  income tax rate in the prior year,  primarily
due to  non-deductible  share-based  compensation  expense recorded for the nine
months  ended  October  31,  2006 as compared to none for the same period in the
prior year.  This rate is based on the  estimated  provision  accrual for fiscal
year ending January 31, 2007.  Management has determined  that it is more likely
than  not  that  the  deferred  tax  assets  will be  realized  on the  basis of
offsetting  them  against the reversal of deferred  tax  liabilities.  It is the
Company's intention to assess the need for a valuation account by evaluating the
realizability  of the deferred tax asset quarterly  based upon projected  future
taxable income of the Company.

NET INCOME

      Net income for the nine months ended  October 31, 2006 was  $1,008,000,  a
decrease of $784,000  compared to the same period in fiscal 2006.  This decrease
was primarily due to the lower operating  income,  higher  interest  expense and
higher income tax rate.


                                       17


      The  following  information  is based upon results for National  Technical
Systems, Inc. for the three months ended October 31.

RESULTS OF OPERATIONS

REVENUES

Three months ended October 31,            2006          % Change         2005
(Dollars in thousands)                ------------------------------------------

Engineering & Evaluation              $   20,706           14.3%      $   18,108
Technical Solutions                        9,103          (12.5)%         10,400
                                      ----------                      ----------
  Total revenues                      $   29,809            4.6%      $   28,508
                                      ==========                      ==========

      For the  three  months  ended  October  31,  2006,  consolidated  revenues
increased by $1,301,000 or 4.6% when compared to the same period in fiscal 2006.

Engineering & Evaluation:

      For the three months  ended  October 31,  2006,  Engineering  & Evaluation
revenues  increased by  $2,598,000  or 14.3% when compared to the same period in
fiscal  2006,  primarily  due to  additional  revenues  of  $1,094,000  from the
acquisition  on  June  9,  2006  of B&B  Technologies,  an  engineering  systems
integration company located in Albuquerque,  New Mexico, $1 million in increased
aerospace revenues from the Santa Clarita,  California laboratory as a result of
the enhanced  capability and capacity at that facility and increases in revenues
from  telecommunications,  software  testing,  power  products and  registration
markets.  These  increases  were  partially  offset by decreases in  electronics
testing  business at the  Fullerton,  California  facility  and defense  testing
business at the Camden, Arkansas facility due to customer program delays.

Technical Solutions:

      For the three months ended October 31, 2006,  Technical Solutions revenues
decreased  by  $1,297,000  or 12.5% when  compared  to the same period in fiscal
2006,  primarily as a result of increased  price  compression  in the general IT
service business and competition from off-shore companies.

GROSS PROFIT

Three months ended October 31,           2006          % Change         2005
(Dollars in thousands)               -----------------------------------------

Engineering & Evaluation             $    5,256           9.4%      $    4,804
% to segment revenue                       25.4%                          26.5%

Technical Solutions                       1,599         (20.8)%          2,020
% to segment revenue                       17.6%                          19.4%
                                     ----------                     ----------
Total                                $    6,855           0.5%      $    6,824
                                     ==========                     ==========
% to total revenue                         23.0%                          23.9%

      Total gross profit for the three months ended  October 31, 2006  increased
by $31,000 or 0.5% when compared to the same period in fiscal 2006.

Engineering & Evaluation:

      For the  three  months  ended  October  31,  2006,  gross  profit  for the
Engineering & Evaluation  segment increased by $452,000 or 9.4% when compared to
the same  period in  fiscal  2006,  primarily  as a result  of the  increase  in
revenues


                                       18


discussed above.  Gross profit as a percentage of revenues decreased by 1.1% for
the three months  ended  October 31,  2006,  compared  with the same period last
year. This decrease was primarily due to program delays at the Camden,  Arkansas
facility  and  reduced  margins  at the  Santa  Rosa and  Fullerton,  California
facilities. Gross profit was also impacted by higher energy costs. Additionally,
share-based  compensation expense included in cost of sales for the three months
ended  October 31, 2006 was  $30,000,  compared to no  share-based  compensation
expense in fiscal 2006.

Technical Solutions:

      For the three months ended  October 31,  2006,  gross profit  decreased by
$421,000 or 20.8% in the Technical Solutions segment when compared with the same
period in fiscal 2006.  This decrease was primarily due to workers  compensation
insurance credit received in the prior year and the decrease in revenues.  Gross
profit as a percentage of revenues  decreased for the three months ended October
31, 2006 to 17.6% from 19.4% for the same period in the prior year.

SELLING, GENERAL & ADMINISTRATIVE

Three months ended October 31,          2006            % Change         2005
(Dollars in thousands)              --------------------------------------------

Engineering & Evaluation            $    4,171             4.4%      $    3,995
% to segment revenue                      20.1%                            22.1%

Technical Solutions                      1,463           (13.5)%          1,692
% to segment revenue                      16.1%                            16.3%
                                    ----------                       ----------
Total                               $    5,634            (0.9)%     $    5,687
                                    ==========                       ==========
% to total revenue                        18.9%                            19.9%

      Total selling,  general and  administrative  expenses decreased $53,000 or
0.9% for the three months  ended  October 31, 2006 when  compared  with the same
period in fiscal 2006.

Engineering & Evaluation:

      For the  three  months  ended  October  31,  2006,  selling,  general  and
administrative  expenses  increased by $176,000 or 4.4% when  compared  with the
same  period in  fiscal  2006,  primarily  due to the  share-based  compensation
expense  of  $99,000  resulting  from the  application  of SFAS No.  123(R),  as
described in Note 9 of the  financial  statements,  and increased use of outside
services related to the improvement of the Company's  internal IT infrastructure
and data automation.

Technical Solutions:

      For the  three  months  ended  October  31,  2006,  selling,  general  and
administrative expenses decreased by $229,000 or 13.5% when compared to the same
period  in  fiscal  2006,  primarily  due  to the  reduction  in  selling  costs
associated with the lower revenues discussed above.

Equity Income from Non-Consolidated Subsidiary:

Engineering & Evaluation:

      For the three months  ended  October 31,  2006,  equity  income from XXCAL
Japan was $57,000, compared to $68,000 for the same period in fiscal 2006. XXCAL
Japan is 50% owned by NTS and is accounted for under the equity method since NTS
does not have management or board control.


                                       19


OPERATING INCOME

Three months ended October 31,          2006           % Change         2005
(Dollars in thousands)              --------------------------------------------

Engineering & Evaluation            $    1,142            30.2%      $      877
% to segment revenue                       5.5%                             4.8%

Technical Solutions                        136           (58.5)%            328
% to segment revenue                       1.5%                             3.2%
                                    ----------                       ----------
Total                               $    1,278             6.1%      $    1,205
                                    ==========                       ==========
% to total revenue                         4.3%                             4.2%

      Operating  income for the three months ended October 31, 2006 increased by
$73,000 or 6.1% when compared with the same period in fiscal 2006.

Engineering & Evaluation:

      For the three  months  ended  October 31,  2006,  operating  income in the
Engineering  & Evaluation  segment  increased by $265,000 or 30.2% when compared
with the same period in fiscal  2006,  primarily  as a result of the increase in
gross  profit,  partially  offset  by  the  increase  in  selling,  general  and
administrative  expenses and the decrease in equity income from non-consolidated
subsidiary.

Technical Solutions:

      For the three  months  ended  October 31,  2006,  operating  income in the
Technical  Solutions  segment  decreased by $192,000  when  compared to the same
period in fiscal 2006,  as a result of the decrease in gross  profit,  partially
offset by the decrease in selling, general and administrative expenses discussed
above.

INTEREST EXPENSE

      Net interest expense increased by $162,000 to $500,000 in the three months
ended  October 31, 2006 when  compared to the same period in fiscal  2006.  This
increase was principally due to higher interest rate levels for the three months
ended October 31, 2006 and the higher average debt balances for the three months
ended October 31, 2006 when compared with the same period last year.

OTHER INCOME

      Other  income  decreased  by $105,000 to $42,000 in the three months ended
October 31, 2006 when  compared  with the same period in fiscal 2006,  primarily
due to the inclusion of gain on the sale of real estate in the prior year.

INCOME TAXES

      The income tax provision  rate of 45.7% for the three months ended October
31, 2006 is higher than the 37.7%  income tax rate in the prior year,  primarily
due to non-deductible  share-based  compensation  expense recorded for the three
months  ended  October  31,  2006 as compared to none for the same period in the
prior year.  This rate is based on the  estimated  provision  accrual for fiscal
2007.  Management  has  determined  that it is more  likely  than  not  that the
deferred tax assets will be realized on the basis of offsetting them against the
reversal of deferred tax  liabilities.  It is the Company's  intention to assess
the need for a valuation account by evaluating the realizability of the deferred
tax asset quarterly based upon projected future taxable income of the Company.

NET INCOME

      Net income for the three months  ended  October 31, 2006 was  $409,000,  a
decrease of $181,000,  compared to the same period in fiscal 2006. This decrease
was primarily due to the higher interest expense,  lower other income and higher
income tax rate, partially offset by higher operating income.


                                       20


OFF BALANCE SHEET ARRANGEMENTS

      None.

BUSINESS ENVIRONMENT

      In the Engineering & Evaluation  segment,  the Company tests and certifies
high  tech   products   for  seven   distinct   markets:   defense,   aerospace,
telecommunications, transportation, power, computer and electronics. The Company
also provides ISO 9000 Quality Management System Registration.

      The  defense  and  aerospace  markets  generate  approximately  60% of the
overall  Engineering  and  Evaluation  revenues.  In recent years,  domestic and
worldwide  political  and economic  developments  have impacted  positively  the
market demands for defense and advanced technology systems.  Government research
and  development  funding  specifically  for defense has increased this year. In
addition,  both the commercial and military aerospace markets are increasing and
it is predicted that this growth will continue for the next several years. Also,
the  increase  in  government   outsourcing   activity  has  created  additional
opportunities  for NTS. The Company has ten fully equipped defense and aerospace
environmental  simulation  laboratories located throughout the United States and
is well equipped to handle this increase in demand.  The Company has experienced
an  increase in demand for the  evaluation  of  military  equipment  and weapons
systems,  which has positively affected business at its laboratories.  Currently
the Company is experiencing a moderate  increase in its aerospace  business this
year.

      The trend in the  telecommunications  market  appears  to be stable in the
short term and growing in the future.  Carriers are deploying  voice,  video and
data using fiber  networks.  This may increase the demand for  certification  of
suppliers' premises equipment,  fiber component  certification and certification
of  additional  central  office  equipment.  The Company has been approved as an
Independent  Test  laboratory  (ITL) by the regional  bell  operating  companies
(RBOCs) to test and certify central office  equipment  developed by manufactures
to  the  Network  Equipment  Building  Specifications  (NEBS).  The  Company  is
currently  providing this service at laboratories in California,  Massachusetts,
Texas, Alberta, Canada and Germany. The Company has been approved as an (ITL) to
offer a complete suite of passive fiber  components  certifications  and Digital
Subscriber Line (DSL) certification. This service currently is being provided at
laboratories  in California.  The Company expects an increase in business demand
as RBOCs  upgrade  networks  packet-based  Voice Over Internet  Protocol  (VOIP)
devices.   As  service  providers   gradually  convert  to  VOIP  architectures,
interoperability  becomes  critical  to  ensure a  seamless  transition  to next
generation networks.  The Company also expects an increase in demand as carriers
begin to deploy "triple play" (voice,  video, and broadband) offerings over FTTP
(fiber to the premises)  passive fiber networks (PON).  The Company is currently
evaluating the overall  compliance  requirements  for the deployment of wireless
products and how best to position NTS to service the anticipated growth for this
technology.  The Company may continue to  experience a moderate  increase in the
Telecom business.

      The  transportation  market and power  markets  have been  stable with the
Company  continuing  to  experience  a  slight  decrease  in the  transportation
business,  while the Company has recently experienced a moderate increase in the
power business.

      The  computer  and  electronics  markets  have been  stable.  The  Company
anticipates  growth in these markets as it captures  additional market share due
to the planned international expansion. NTS has signed cooperative agreements in
Taiwan  and  Korea  with  SGS and STC in  Hong  Kong  and  mainland  China.  The
cooperative agreements will focus on providing USB, USB on the go, Connector and
Zigbee   certification   to  device   manufacturers   and  industrial   products
manufactured   in  Asia.  The  Company   believes  that  the  demand  for  these
certification activities will increase in Asia.

      In the  Technical  Solutions  segment,  the Company  provides a variety of
staffing and workforce  management  services and solutions,  including contract,
contract-to-hire  and full time  placements to meet its customers'  needs with a
focus on IT and  engineering.  Over the past few years,  the IT general services
business  transferred to off-shore facilities and became a commodity service for
some of the  Company's  largest  competitors.  In 2003,  the Company  deployed a
transformation  strategy  which focused on meeting the  anticipated  increase in
demand for specialized IT, compliance,  engineering  support services at Company
locations as well as taking advantage of offshore opportunities. As part of this
transformation,  the Company developed a proprietary database and put in place a
customer service team which maintains relationships and manages the availability
of the technical experts which support these specialized  services.  The Company
has also set up a test and compliance laboratory in Vietnam to support the needs
of a major US Fortune 500 computer company and to take advantage of the low cost
highly  skilled  labor in Vietnam.  The Company is now  expanding  this offshore
offering to additional  clients.  TS continues to differentiate  itself from its
competitors by using


                                       21


NTS' testing, engineering and compliance capabilities to maximize its customers'
return on human assets.

      Notwithstanding  the  foregoing,  and  because  of factors  affecting  the
Company's operating results, past financial performance should not be considered
to be a reliable indicator of future performance.


                                       22


LIQUIDITY AND CAPITAL RESOURCES

      Net cash provided by operating activities of $1,254,000 in the nine months
ended October 31, 2006 primarily  consisted of net income of $1,008,000 adjusted
for non-cash items of $4,298,000 in depreciation and  amortization,  share based
compensation of $447,000,  other non cash items of $82,000,  partially offset by
changes in  working  capital  of  $4,581,000.  Net cash  provided  by  operating
activities  in the nine months ended October 31, 2005 was  $3,667,000.  Net cash
provided by operating  activities  decreased  from the nine months ended October
31, 2005 to the nine months ended October 31, 2006 by $2,413,000, primarily as a
result of the decrease in net income, accrued expenses and income taxes payable.

      Cash used for  investing  activities  in the nine months ended October 31,
2006 of $7,742,000 was primarily attributable to capital spending of $4,545,000,
cash used to acquire American  International  Registrars  Corporation ("AIR") of
$386,000,  cash used to acquire B&B  Technologies  of $414,000  and cash used to
acquire Dynamic Labs of $2,254,000.  Capital spending is generally  comprised of
purchases of machinery and equipment, building, leasehold improvements, computer
hardware,   software  and  furniture  and  fixtures.  Cash  used  for  investing
activities  in the nine months ended October 31, 2005 was  $4,217,000.  Net cash
used by investing  activities  increased  from the nine months ended October 31,
2005 to the nine months  ended  October 31, 2006 by  $3,525,000,  primarily as a
result of additional cash paid for  acquisitions  and capital spending in fiscal
2007 and cash proceeds in fiscal 2006 from the sale of property.

      Net cash provided by financing activities in the nine months ended October
31, 2006 of  $4,238,000  consisted of proceeds from  borrowings of  $14,436,000,
proceeds from stock options exercised of $592,000, partially offset by repayment
of debt of  $6,897,000,  and  common  stock  repurchase  of  $3,893,000  from an
executive  officer and  director  of the  Company.  Net cash used for  financing
activities for the nine months ended October 31, 2005 was $2,766,000.

      On November 25, 2002,  the Company  increased the revolving line of credit
under its credit  agreement  with  Comerica  Bank  California  and First Bank to
$20,000,000.  Comerica Bank California,  as the agent,  retained 60% of the line
with First Bank, as the participant, holding 40% of the line. The revolving line
of credit was reduced by  $1,750,000  on August 1, 2003 and was reduced again on
August 1, 2004 by $1,750,000, bringing the maximum line of credit available down
to  $16,500,000.  The interest rate is at the agent's prime rate, with an option
for the Company to convert to loans at the Libor rate plus 250 basis  points for
30, 60, 90, 180 or 365 days,  with minimum  advances of $1,000,000.  The Company
paid a 0.5%  commitment fee of the total line amount and is paying an additional
0.25% of the commitment  amount  annually and a 0.25% fee for any unused line of
credit.

      On July 1, 2005,  the agreement  was amended to include a $2,500,000  term
loan to be repaid in 60 equal  monthly  payments.  The proceeds were used to pay
down  the  line of  credit.  In  addition,  the  requirement  of the  $1,750,000
reduction  of the line  was  removed  from the  agreement.  The  amendment  also
included an additional  equipment  line of credit for  $2,000,000.  On March 29,
2006,  the Company  increased the term loan by an additional  $3,900,000 to fund
the repurchase of 792,266  shares of common stock from an executive  officer and
director,  as discussed  above. On September 21, 2006, the agreement was amended
again to include an additional  equipment  line of credit of  $2,000,000  and an
additional  $2,000,000 in term loan, to be repaid in 48 equal monthly  payments,
to fund the purchase of Dynamic Labs. The  outstanding  balance on the revolving
line of credit at October 31, 2006 was $11,093,000. This balance is reflected in
the accompanying condensed consolidated balance sheets as long-term.  The amount
available  on the line of credit was  $5,407,000  as of October  31,  2006.  The
aggregate  outstanding  balance  on the  term  loans  at  October  31,  2006 was
$7,165,000. The aggregate outstanding balance


                                       23


on the  equipment  line of credit  at  October  31,  2006 was  $2,594,000.  This
agreement is subject to certain  covenants,  which  require the  maintenance  of
certain  working  capital,  debt-to-equity,  earnings-to-expense  and cash  flow
ratios.  The Company was in full  compliance  with all of the covenants with its
banks at October 31, 2006.

      The  Company  has  additional  equipment  line of  credit  agreements  (at
interest  rates of 5.56% to 9.82%) to finance  various test equipment with terms
of 60 months for each equipment schedule. The outstanding balance at October 31,
2006 was $1,362,000.  The balance of other notes payable  collateralized by land
and building  was  $2,462,000  and the balance of unsecured  notes was $9,000 at
October 31, 2006.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      There have been no  material  changes in the  Company's  quantitative  and
qualitative  market risk since the disclosure in the Company's  Annual Report on
Form 10-K for the year ended  January 31, 2006,  filed with the  Securities  and
Exchange Commission on April 28, 2006.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

      The Company's Chief Executive  Officer and Chief Financial Officer carried
out an evaluation with the  participation  of the Company's  management,  of the
effectiveness of the design and operation of the Company's  disclosure  controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act")).  Based  upon  that
evaluation,  the Chief Executive  Officer and Chief Financial  Officer concluded
that,  as of the  end of the  period  covered  by  this  report,  the  Company's
disclosure controls and procedures were effective.

Changes in Internal Controls Over Financial Reporting

      As required by Rule 13a-15(d),  the Company's Chief Executive  Officer and
Chief Financial  Officer,  with the  participation of the Company's  management,
also conducted an evaluation of the Company's  internal  controls over financial
reporting to determine  whether any changes  occurred  during the quarter  ended
October 31, 2006 that have  materially  affected,  or are  reasonably  likely to
affect, the Company's internal controls over financial reporting.  Based on that
evaluation,  there has been no such change  during the quarter ended October 31,
2006.

Limitations of the Effectiveness

      A control system,  no matter how well conceived and operated,  can provide
only  reasonable,  not absolute,  assurance  that the objectives of the internal
control  system are met.  Because of the  inherent  limitations  of any internal
control system,  no evaluation of controls can provide  absolute  assurance that
all control issues, if any, within a company have been detected. Notwithstanding
these limitations, the Company's disclosure controls and procedures are designed
to provide  reasonable  assurance of achieving their  objectives.  The Company's
Chief  Executive  Officer and Chief  Financial  Officer have  concluded that the
Company's  disclosure  controls and  procedures  are, in fact,  effective at the
"reasonable assurance" level.


                                       24


PART II. OTHER INFORMATION

Item 1. Legal Proceedings

      From  time  to  time  the   Company   may  be   involved  in  judicial  or
      administrative  proceedings  concerning  matters  arising in the  ordinary
      course of business.  Management does not expect that any of these matters,
      individually or in the aggregate,  will have a material  adverse effect on
      the  Company's  business,  financial  condition,  cash flows or results of
      operation.

Item 1A. Risk Factors

      There have been no material  changes in the  Company's  risk factors since
      the  disclosure in the  Company's  Annual Report on Form 10-K for the year
      ended January 31, 2006 filed with the Securities  and Exchange  Commission
      on April 28, 2006.

Item 2. Unregistered Sales of Equity Securities

      None.

Item 3. Defaults Upon Senior Securities

      None.

Item 4. Submission of Matters to a Vote of Security Holders

      None.

Item 5. Other Information

      None.

Item 6. Exhibits

      10.11 - Amendment number seven to revolving  credit agreement  between the
      Company and Comerica Bank effective September 21, 2006.

      10.12 - National Technical Systems, Inc. 2006 Long-Term Incentive Plan.

      10.13 - National  Technical  Systems,  Inc.  2006  Supplemental  Executive
      Retirement Plan.

      31.1 - Certification of the Principal  Executive  Officer pursuant to rule
      13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as adopted
      pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

      31.2 - Certification of the Principal  Financial  Officer pursuant to rule
      13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as adopted
      pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

      32.1 - Certification  of the Principal  Executive  Officer  pursuant to 18
      U.S.C.   Section  1350,  as  adopted   pursuant  to  Section  906  of  the
      Sarbanes-Oxley Act of 2002.

      32.2 - Certification  of the Principal  Financial  Officer  pursuant to 18
      U.S.C.   Section  1350,  as  adopted   pursuant  to  Section  906  of  the
      Sarbanes-Oxley Act of 2002.


                                       25


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act  of  1934  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                            NATIONAL TECHNICAL SYSTEMS, INC.


Date:  December 12, 2006                      By:      /s/ Lloyd Blonder
     ---------------------                       -------------------------------
                                              Lloyd Blonder
                                              Senior Vice President
                                              Chief Financial Officer

                                              (Signing on behalf of the
                                              registrant and as principal
                                              financial officer)


                                       26