Message from Management

Dear Fellow Shareholders and Friends,

March 15, 2007

In my nearly  thirty-five  years as an Ohio Valley banker,  2006 was one of only
three years in which our company reported a decrease in annual  earnings.  It is
no pleasure to report to you that our company's net earnings for 2006  decreased
23.1% and  earnings  per share were down 22.6%.  Nor does it please me to report
that our company  increased  its provision for loan loss expense by $3.8 million
due to higher  non-performing  loans and  charge-offs  and that our ratio of net
chargeoffs to average loans increased from .31% to .54%.

However,  what does please me is that last year, in one of the more  challenging
banking environments,  in one of the more challenging economies,  and one of the
most challenging  locations,  the Midwest, the more than 250 people who work for
our company:

o Earned nearly $5.4 million,
o Increased the dividend to our shareholders more than 5% per share,
o Increased our total assets to more than three quarters of a billion dollars,
o Increased noninterest income by $308 thousand,
o Opened a beautiful new office in Jackson, Ohio, and
o Decreased non interest  expense by $160  thousand,  improving  our  efficiency
  ratio to 61.2%.

The annual  report that  follows  this  message  gives  complete  details on the
financial  results of our company for 2006 and selected  previous  years. A good
friend of OVB once told me,  "Experience is good, even though some of it's bad!"
Another friend of OVB said, "Rough seas make for good sailors and strong ships."
I think your sailors are better and your ship is stronger from the experience of
2006.  The ship is stronger  for two reasons:  at December  31, 2006,  the total
capital  of our  company  was more  than $60  Million  and more  than 80% of our
shareholders were enrolled in the dividend reinvestment and stock purchase plan.

We thank you for your continued  support of OVBC and submit this report for your
review.  By the way, if you'd like to know who those friends were who shared the
two comments with me, come to this year's  annual  meeting May 9th and I'll tell
you.

Sincerely,
Jeffrey E. Smith
President and Chief Executive Officer



                             SELECTED FINANCIAL DATA

                                           Years Ended December 31

SUMMARY OF OPERATIONS:            2006      2005      2004      2003      2002
(dollars in thousands, except per share data)
Total interest income          $ 52,421  $ 46,071  $ 43,490  $ 45,160  $ 47,771
Total interest expense           23,931    18,137    16,146    17,645    20,810
Net interest income              28,490    27,934    27,344    27,515    26,961
Provision for loan losses         5,662     1,797     2,353     4,339     5,470
Total other income                5,830     5,522     7,992     5,982     5,634
Total other expenses             21,199    21,359    20,926    19,817    19,175
Income before income taxes        7,459    10,300    12,057     9,341     7,950
Income taxes                      2,061     3,283     3,676     2,869     2,275
Net income                        5,398     7,017     8,381     6,472     5,675

PER SHARE DATA(1):

Net income per share             $ 1.27    $ 1.64    $ 1.93    $ 1.49    $ 1.31
Cash dividends per share         $  .67    $  .63    $  .75    $  .57    $  .54
Book value per share             $14.38    $13.90    $13.19    $12.44    $11.64
Weighted average number of common
 shares outstanding           4,230,551 4,278,562 4,338,598 4,350,288 4,322,875

AVERAGE BALANCE SUMMARY:

Total loans                   $ 626,418 $ 599,345 $ 590,006 $ 559,854 $ 538,148
Securities (2)                   86,179    84,089    86,598    86,609    76,020
Deposits                        585,301   542,730   537,162   509,676   489,513
Other borrowed funds (3)         81,975    92,520    96,361   100,590    98,938
Shareholders' equity             59,970    57,620    55,788    52,074    47,875
Total assets                    760,932   726,489   722,281   693,197   667,561

PERIOD END BALANCES:

Total loans                   $ 625,164 $ 617,532 $ 600,574 $ 573,704 $ 559,561
Securities (2)                   90,161    84,623    86,674    90,046    90,759
Deposits                        593,786   562,866   535,153   507,509   497,404
Shareholders' equity             60,282    59,271    56,579    54,408    50,375
Total assets                    764,361   749,719   729,120   707,327   696,356

KEY RATIOS:

Return on average assets           .71%      .97%     1.16%      .93%      .85%
Return on average equity          9.00%    12.18%    15.02%    12.43%    11.85%
Dividend payout ratio            52.56%    38.55%    38.89%    38.14%    40.79%
Average equity to average assets  7.88%     7.93%     7.72%     7.51%     7.17%

(1) Restated for stock splits as appropriate.
(2) Securities include interest-bearing balances with banks.
(3) Other borrowed funds include subordinated debentures.

                                       3



                      CONSOLIDATED STATEMENTS OF CONDITION

                                                           As of December 31

                                                         2006             2005
                                                         ----             ----
(dollars in thousands, except share and per share data)

ASSETS

Cash and noninterest-bearing deposits with banks     $  18,965        $  18,516
Federal funds sold                                       1,800            1,100
                                                     ---------        ---------
Total cash and cash equivalents                         20,765           19,616

Interest-bearing deposits in other financial
 institutions                                              508              510

Securities available-for-sale                           70,267           66,328
Securities held-to-maturity
 (estimated fair value: 2006 - $13,586,
  2005 - $12,373)                                       13,350           12,088
Federal Home Loan Bank stock                             6,036            5,697

Total loans                                            625,164          617,532
 Less: Allowance for loan losses                        (9,412)          (7,133)
                                                     ---------        ---------
  Net loans                                            615,752          610,399

Premises and equipment, net                              9,812            8,299
Accrued income receivable                                3,234            2,819
Goodwill                                                 1,267            1,267
Bank owned life insurance                               16,054           15,962
Other assets                                             7,316            6,734
                                                     ---------        ---------
  Total assets                                       $ 764,361        $ 749,719
                                                     =========        =========
LIABILITIES

Noninterest-bearing deposits                         $  77,960        $  82,561
Interest-bearing deposits                              515,826          480,305
                                                     ---------        ---------
  Total deposits                                       593,786          562,866

Securities sold under agreements to repurchase          22,556           29,070
Other borrowed funds                                    63,546           76,173
Subordinated debentures                                 13,500           13,500
Accrued liabilities                                     10,691            8,839
                                                     ---------        ---------
  Total liabilities                                    704,079          690,448
                                                     ---------        ---------
SHAREHOLDERS' EQUITY

Common stock ($1.00 par value per share, 10,000,000
 shares authorized; 2006 - 4,626,340 shares
 issued, 2005 - 4,626,336 shares issued)                 4,626            4,626
Additional paid-in-capital                              32,282           32,282
Retained earnings                                       34,404           31,843
Accumulated other comprehensive loss                      (981)          (1,231)
Treasury stock, at cost (2006 - 432,852 shares,
 2005 - 361,365 shares)                                (10,049)          (8,249)
                                                     ---------        ---------
  Total shareholders' equity                            60,282           59,271
                                                     ---------        ---------
  Total liabilities and shareholders' equity         $ 764,361        $ 749,719
                                                     =========        =========

          See accompanying notes to consolidated financial statements
                                       4



                       CONSOLIDATED STATEMENTS OF INCOME

     For the years ended December 31              2006       2005       2004
     -------------------------------              ----       ----       ----
(dollars in thousands, except per share data)

Interest and dividend income:
    Loans, including fees                       $ 48,514   $ 42,621   $ 39,821
    Securities:
        Taxable                                    2,851      2,644      2,837
        Tax exempt                                   474        475        552
    Dividends                                        339        277        218
    Other Interest                                   243         54         62
                                                --------   --------   --------
                                                  52,421     46,071     43,490
Interest expense:
    Deposits                                      18,594     12,973     11,326
    Securities sold under agreements
      to repurchase                                  895        641        278
    Other borrowed funds                           3,163      3,398      3,574
    Subordinated debentures                        1,279      1,125        968
                                                --------   --------   --------
                                                  23,931     18,137     16,146
                                                --------   --------   --------

Net interest income                               28,490     27,934     27,344
Provision for loan losses                          5,662      1,797      2,353
    Net interest income after provision         --------   --------   --------
      for loan losses                             22,828     26,137     24,991
                                                --------   --------   --------
Noninterest income:
    Service charges on deposit accounts            2,987      3,096      3,318
    Trust fees                                       221        211        203
    Income from bank owned life insurance            907        589        606
    Gain on sale of loans                            104        120         63
    Gain on sale of ProCentury Corp.                 ---        ---      2,463
    Other                                          1,611      1,506      1,339
                                                --------   --------   --------
                                                   5,830      5,522      7,992
Noninterest expense:
    Salaries and employee benefits                12,497     12,837     12,592
    Occupancy                                      1,338      1,309      1,285
    Furniture and equipment                        1,120      1,206      1,208
    Corporation franchise tax                        669        673        616
    Data processing                                  687        633        504
    Other                                          4,888      4,701      4,721
                                                --------   --------   --------
                                                  21,199     21,359     20,926
                                                --------   --------   --------

  Income before income taxes                       7,459     10,300     12,057

Provision for income taxes                         2,061      3,283      3,676
                                                --------   --------   --------
    NET INCOME                                   $ 5,398    $ 7,017    $ 8,381
                                                ========   ========   ========
Earnings per share                               $  1.27    $  1.64    $  1.93
                                                ========   ========   ========

          See accompanying notes to consolidated financial statements
                                       5



CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


For the years ended December 31, 2006, 2005 and 2004


                                                                            Accumulated
                                                    Additional                 Other                           Total
                                           Common     Paid-In     Retained  Comprehensive   Treasury       Shareholders'
(dollars in thousands, except share and     Stock     Capital     Earnings  Income(Loss)      Stock           Equity
per share data)                           -------     -------     -------   -----------      --------         -------
                                                                                            
BALANCES AT JANUARY 1, 2004               $ 3,658     $30,962     $23,343     $   624        $ (4,179)        $54,408

   Comprehensive income:
    Net income                                ---         ---       8,381         ---             ---           8,381
    Change in unrealized gain on
     available-for-sale securities            ---         ---         ---      (1,277)            ---          (1,277)
    Income tax effect                         ---         ---         ---         434             ---             434
                                                                                                              -------
        Total comprehensive income            ---         ---         ---         ---             ---           7,538
  Common Stock issued to ESOP,
    4,600 shares                                5         146         ---         ---             ---             151
  Common Stock issued through
    dividend reinvestment, 27,016 shares       27         823         ---         ---             ---             850
  Cash dividends, $.75 per share              ---         ---      (3,259)        ---             ---          (3,259)
  Shares acquired for treasury, 99,359 shares ---         ---         ---         ---          (3,109)         (3,109)
                                          -------     -------     -------     -------         -------         -------
BALANCES AT DECEMBER 31, 2004               3,690      31,931      28,465        (219)         (7,288)         56,579

  Comprehensive income:
    Net income                                ---         ---       7,017         ---             ---           7,017
    Change in unrealized loss on
     available-for-sale securities            ---         ---         ---      (1,534)            ---          (1,534)
    Income tax effect                         ---         ---         ---         522             ---             522
                                                                                                              -------
        Total comprehensive income            ---         ---         ---         ---             ---           6,005
  Shares from stock split, 25%:
    Common stock, 922,030 shares (including
     treasury stock of 64,742 shares)         922         ---        (922)        ---             ---             ---
  Cash paid in lieu of fractional shares
    in stock split                            ---         ---         (12)        ---             ---             (12)
  Common Stock issued to ESOP,
    9,500 shares                                9         231         ---         ---             ---             240
  Common Stock issued through
    dividend reinvestment, 4,978 shares         5         120         ---         ---             ---             125
  Cash dividends, $.63 per share              ---         ---      (2,705)        ---             ---          (2,705)
  Shares acquired for treasury, 37,653 shares ---         ---         ---         ---            (961)           (961)
                                          -------     -------     -------     -------         -------         -------
BALANCES AT DECEMBER 31, 2005             $ 4,626     $32,282     $31,843     $(1,231)        $(8,249)        $59,271

  Comprehensive income:
    Net income                                ---         ---       5,398         ---             ---           5,398
    Change in unrealized loss on
     available-for-sale securities            ---         ---         ---         379             ---             379
    Income tax effect                         ---         ---         ---        (129)            ---            (129)
                                                                                                              -------
        Total comprehensive income            ---         ---         ---         ---             ---           5,648
  Common Stock issued through
    dividend reinvestment, 4 shares           ---         ---         ---         ---             ---             ---
  Cash dividends, $.67 per share              ---         ---      (2,837)        ---             ---          (2,837)
  Shares acquired for treasury, 71,487 shares ---         ---         ---         ---          (1,800)         (1,800)
                                          -------     -------     -------     -------         -------         -------
BALANCES AT DECEMBER 31, 2006             $ 4,626     $32,282     $34,404     $  (981)       $(10,049)        $60,282
                                          =======     =======     =======     =======        ========         =======


             See accompanying notes to consolidated financial statements
                                       6


                     CONSOLIDATED STATEMENTS OF CASH FLOWS




     For the years ended December 31                             2006       2005       2004
     -------------------------------                             ----       ----       ----
(dollars in thousands)
                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                   $ 5,398    $ 7,017    $ 8,381
  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Depreciation                                                 1,021      1,147      1,237
    Net amortization and accretion of securities                    94        123        201
    Proceeds from sale of loans in secondary market              4,038      4,918      1,598
    Loans disbursed for sale in secondary market                (3,933)    (4,798)    (1,535)
    Gain on sale of loans                                         (104)      (120)       (63)
    Deferred tax (benefit) expense                                (903)      (293)        63
    Provision for loan losses                                    5,662      1,797      2,353
    Common stock issued to ESOP                                    ---        240        151
    Federal Home Loan Bank stock dividend                         (338)      (276)      (218)
    Gain on sale of ProCentury Corp.                               ---        ---     (2,463)
    Loss on sale of other real estate owned                         55         12        ---
    Change in accrued income receivable                           (415)      (176)        57
    Change in accrued liabilities                                1,852      1,254      1,255
    Change in other assets                                        (290)      (314)      (844)
                                                               -------    -------    -------
      Net cash provided by operating activities                 12,137     10,531     10,173
                                                               -------    -------    -------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from maturities of securities
   available-for-sale                                           12,261     20,714     30,715
  Purchases of securities available-for-sale                   (15,907)   (19,952)   (29,755)
  Proceeds from maturities of securities
   held-to-maturity                                                354      1,159      1,874
  Purchases of securities held-to-maturity                      (1,625)    (1,265)    (1,056)
  Change in interest-bearing deposits in other banks                 2         15        334
  Net change in loans                                          (11,589)   (18,969)   (30,163)
  Proceeds from sale of other real estate owned                    734        100        388
  Proceeds from sale of ProCentury Corp.                           ---        ---      4,394
  Proceeds from sale of premises and equipment                     ---         87        ---
  Purchases of premises and equipment                           (2,534)      (673)      (955)
  Proceeds from bank owned life insurance                          174        125        850
  Purchases of bank owned life insurance                           ---     (1,510)      (272)
                                                               -------    -------    -------
      Net cash used in investing activities                    (18,130)   (20,294)   (24,496)
                                                               -------    -------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Change in deposits                                            30,920     27,713     27,644
  Cash dividends                                                (2,837)    (2,705)    (3,259)
  Cash paid in lieu of fractional shares in stock split            ---        (12)       ---
  Proceeds from issuance of common stock                           ---        125        850
  Purchases of treasury stock                                   (1,800)      (961)    (3,109)
  Change in securities sold under agreements to repurchase      (6,514)   (10,683)    15,735
  Proceeds from Federal Home Loan Bank borrowings                5,000     13,521     11,000
  Repayment of Federal Home Loan Bank borrowings               (22,146)   (18,157)   (20,633)
  Change in other short-term borrowings                          4,519      4,259    (15,379)
                                                               -------    -------    -------
      Net cash provided by financing activities                  7,142     13,100     12,849
                                                               -------    -------    -------

CASH AND CASH EQUIVALENTS:
  Change in cash and cash equivalents                            1,149      3,337     (1,474)
  Cash and cash equivalents at beginning of year                19,616     16,279     17,753
                                                               -------    -------    -------
      Cash and cash equivalents at end of year                 $20,765    $19,616    $16,279
                                                               =======    =======    =======

SUPPLEMENTAL DISCLOSURE:
  Cash paid for interest                                       $22,014    $17,188    $16,246
  Cash paid for income taxes                                     3,623      3,502      3,472
  Non-cash transfers from loans to other real estate owned         573        170        524
  Non-cash transfers from retained earnings to common stock
    for stock split                                                ---        922        ---

           See accompanying notes to consolidated financial statements
                                        7

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
           Amounts are in thousands, except share and per share data

Note A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated  financial statements include the
accounts of the Ohio  Valley Banc Corp.  ("Ohio  Valley")  and its  wholly-owned
subsidiaries,  The Ohio  Valley Bank  Company  (the  "Bank"),  Loan  Central,  a
consumer finance company,  and Ohio Valley  Financial  Services Agency,  LLC, an
insurance agency. Ohio Valley and its subsidiaries are collectively  referred to
as the "Company".  All material intercompany accounts and transactions have been
eliminated.

Nature of Operations: The Company provides financial services through 20 offices
located in central and southeastern  Ohio as well as western West Virginia.  The
Company's primary deposit products are checking,  savings,  and term certificate
accounts, and its primary lending products are residential mortgage, commercial,
and installment loans.  Substantially all loans are secured by specific items of
collateral,  including  business  assets,  consumer  assets,  and commercial and
residential  real estate.  Commercial  loans are expected to be repaid from cash
flow from business  operations.  Other  financial  instruments  include  deposit
accounts in other financial institutions and federal funds sold.

Use of Estimates in the Preparation of Financial Statements:  The preparation of
financial  statements  in conformity  with U.S.  generally  accepted  accounting
principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities,  the disclosure of contingent assets
and  liabilities  at the  date of the  financial  statements,  and the  reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could  differ from those  estimates.  Areas  involving  the use of  management's
estimates and assumptions  that are more  susceptible to change in the near term
involve the allowance for loan losses, the fair value of certain securities, the
fair value of financial  instruments and the determination and carrying value of
impaired loans.

Cash and Cash  Equivalents:  Cash and  cash  equivalents  include  cash on hand,
noninterest-bearing  deposits  with banks and  federal  funds  sold.  Generally,
federal funds are purchased and sold for one-day  periods.  The Company  reports
net cash flows for customer loan transactions, deposit transactions,  short-term
borrowings and interest-bearing deposits with other financial institutions.

Securities:   The  Company  classifies   securities  into  held-to-maturity  and
available-for-sale  categories.  Held-to-maturity securities are those which the
Company has the positive intent and ability to hold to maturity and are reported
at amortized cost. Securities  classified as  available-for-sale  include equity
securities and other securities that management intends to sell or that could be
sold for liquidity,  investment  management or similar  reasons even if there is
not a  present  intention  of such a  sale.  Available-for-sale  securities  are
reported at fair value,  with unrealized  gains or losses included as a separate
component of equity,  net of tax.  Other  securities,  such as Federal Home Loan
Bank stock, are carried at cost.

     Premium  amortization is deducted from, and discount accretion is added to,
interest income on securities using the level yield method. Gains and losses are
recognized  upon the sale of specific  identified  securities  on the  completed
transaction  basis.  Securities are written down to fair value when a decline in
fair value is other than temporary.

Loans: Loans are reported at the principal balance outstanding,  net of unearned
interest,  deferred  loan fees and  costs,  and an  allowance  for loan  losses.
Interest  income is reported on an accrual  basis using the interest  method and
includes  amortization  of net deferred  loan fees and costs over the loan term.
Interest income is not reported when full loan repayment is in doubt,  typically
when the  loan is  impaired  or  payments  are  past due over 90 days.  Payments
received  on  such  loans  are  reported  as  principal  reductions.

Allowance  for Loan  Losses:  The  allowance  for  loan  losses  is a  valuation
allowance for probable  incurred  credit losses,  increased by the provision for
loan  losses and  decreased  by  charge-offs  less  recoveries.  Loan losses are
charged against the allowance when management believes the uncollectibility of a
loan balance is confirmed.  Subsequent  recoveries,  if any, are credited to the
allowance.  Management  estimates the allowance balance required using past loan
loss  experience,  the  nature and volume of the  portfolio,  information  about
specific  borrower   situations  and  estimated   collateral  values,   economic
conditions,  and other  factors.  Allocations  of the  allowance may be made for
specific  loans,  but the entire  allowance is available  for any loan that,  in
management's judgment, should be charged-off.

     The  allowance  consists of specific and general  components.  The specific
component relates to loans that are individually classified as impaired or loans
otherwise  classified as substandard or doubtful.  The general  component covers
non-classified  loans and is based on historical  loss  experience  adjusted for
current factors.

A loan is  impaired  when full  payment  under the loan  terms is not  expected.
Commercial  and  commercial  real estate loans are  individually  evaluated  for
impairment.  Impaired  loans are carried at the present  value of expected  cash
flows discounted at the loan's  effective  interest rate or at the fair value of
the collateral if the loan is collateral  dependent.  A portion of the allowance
for loan losses is allocated to impaired loans.  Large groups of smaller balance
homogeneous  loans,  such as consumer and  residential  real estate  loans,  are

                                       8


Note A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

collectively evaluated for impairment, and accordingly,  they are not separately
identified for impairment disclosures.

Concentrations  of Credit Risk:  The Company  grants  residential,  consumer and
commercial loans to customers  located  primarily in the  southeastern  Ohio and
western West Virginia areas.

The following  represents  the  composition  of the Company's  loan portfolio at
December 31, 2006:

                                       % of Total Loans
                                       ----------------
Commercial real estate loans                 30.93%
Commercial and industrial loans               7.58%
Residential real estate loans                38.16%
Consumer loans                               22.39%
All other loans                                .94%
                                       ----------------
                                            100.00%
                                       ================
Approximately 3.51% of total loans are unsecured.

     The Bank, in the normal course of its  operations,  conducts  business with
correspondent  financial  institutions.   Balances  in  correspondent  accounts,
investments  in federal  funds,  certificates  of deposit  and other  short-term
securities  are closely  monitored to ensure that  prudent  levels of credit and
liquidity  risks are  maintained.  At  December  31,  2006,  the Bank's  primary
correspondent  balance was  $10,071 on deposit at Fifth Third Bank,  Cincinnati,
Ohio.

Premises and  Equipment:  Land is carried at cost.  Premises and  equipment  are
stated  at cost  less  accumulated  depreciation,  which is  computed  using the
straight-line or declining balance methods over the estimated useful life of the
owned asset and,  for  leasehold  improvement,  over the  remaining  term of the
leased  facility.  The  useful  lives  range  from 3 to 8 years  for  equipment,
furniture and fixtures and 7 to 39 years for buildings and improvements.

Other Real Estate:  Real estate acquired through  foreclosure or deed-in-lieu of
foreclosure  is  included  in other  assets.  Such real estate is carried at the
lower of  investment  in the loan or estimated  fair value of the property  less
estimated  selling costs. Any reduction to fair value at the time of acquisition
is accounted for as a loan charge-off. Any subsequent reduction in fair value is
recorded as a loss on other  assets.  Costs  incurred to carry other real estate
are charged to expense.  Other real estate owned totaled  $1,903 at December 31,
2006 and $2,064 at December 31, 2005.

Goodwill:  Goodwill results from business acquisitions and represents the excess
of the  purchase  price  over the fair  value of  acquired  tangible  assets and
liabilities and identifiable  intangible  assets.  Goodwill is assessed at least
annually for impairment and any such impairment will be recognized in the period
identified.

Long-term Assets: Premises and equipment and other long-term assets are reviewed
for impairment when events indicate their carrying amount may not be recoverable
from future  undiscounted  cash flows.  If impaired,  the assets are recorded at
fair value.

Repurchase  Agreements:   Substantially  all  repurchase  agreement  liabilities
represent amounts advanced by various customers. Securities are pledged to cover
these liabilities, which are not covered by federal deposit insurance.

Stock Split:  On April 13, 2005,  Ohio  Valley's  Board of Directors  declared a
five-for-four  stock split,  effected in the form of a stock  dividend,  on Ohio
Valley's common shares.  Each shareholder of record on April 25, 2005,  received
an additional  common share for every four common  shares then held.  The common
shares were issued on May 10, 2005. The stock split was recorded by transferring
from retained earnings an amount equal to the stated value of the shares issued.
The  Company  retained  the  current par value of $1.00 per share for all common
shares.  Earnings and cash  dividends per share amounts have been  retroactively
adjusted to reflect the effect of the stock split.

Per Share  Amounts:  Earnings  per share is based on net  income  divided by the
following  weighted  average  number of common  shares  outstanding  during  the
periods: 4,230,551 for 2006; 4,278,562 for 2005; 4,338,598 for 2004. Ohio Valley
had no dilutive  securities  outstanding for any period presented.  The weighted
average number of shares outstanding have been retroactively adjusted to reflect
the effect of the stock split.

Income  Taxes:  Income tax expense is the sum of the current year income tax due
or refundable  and the change in deferred tax assets and  liabilities.  Deferred
tax assets and liabilities are the expected future tax consequences of temporary
differences   between  the  carrying   amounts  and  tax  bases  of  assets  and
liabilities, computed using enacted tax rates. A valuation allowance, if needed,
reduces deferred tax assets to the amount expected to be realized.
                                       9

Note A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Comprehensive  Income:  Comprehensive  income  consists  of net income and other
comprehensive  income.  Other comprehensive income includes unrealized gains and
losses on securities  available-for-sale  which are also  recognized as separate
components of equity.

Loss  Contingencies:  Loss  contingencies,  including  claims and legal  actions
arising in the ordinary course of business, are recorded as liabilities when the
likelihood  of loss is probable and an amount or range of loss can be reasonably
estimated. Management does not believe there now are such matters that will have
a material effect on the financial statements.

Bank Owned Life Insurance:  The Company has purchased life insurance policies on
certain officers.  These policies are recorded at their cash surrender value, or
the amount that could be currently realized.

ESOP:  Compensation  expense is based on the market  price of shares as they are
committed  to be  allocated  to  participant  accounts.

New Accounting Pronouncements: In July 2006, the FASB issued FASB Interpretation
No. 48,  Accounting for Uncertainty in Income Taxes - an  interpretation of FASB
Statement  No.  109 (FIN 48),  which  prescribes  a  recognition  threshold  and
measurement  attribute for a tax position taken or expected to be taken in a tax
return. FIN 48 also provides guidance on derecognition, classification, interest
and penalties,  accounting in interim periods, disclosure and transition. FIN 48
is effective for fiscal years beginning after December 15, 2006. The Company has
determined  that the  adoption of FIN 48 will not have a material  effect on its
financial condition, results of operations and cash flows.

Loan  Commitments  and  Related  Financial  Instruments:  Financial  instruments
include off-balance sheet credit instruments,  such as commitments to make loans
and commercial  letters of credit,  issued to meet customer financing needs. The
face amount for these items represents the exposure to loss, before  considering
customer  collateral  or  ability  to repay.  These  financial  instruments  are
recorded when they are funded.  See Note K for more specific  disclosure related
to loan commitments.

Dividend  Restrictions:  Banking regulations require maintaining certain capital
levels and may limit the  dividends  paid by the Bank to Ohio  Valley or by Ohio
Valley to its  shareholders.  These  restrictions pose no practical limit on the
ability of the Bank or Ohio Valley to pay  dividends at historical  levels.  See
Note P for more specific disclosure related to dividend restrictions.

Restrictions  on Cash:  Cash on hand or on deposit with Fifth Third Bank and the
Federal  Reserve  Bank of $11,281 and $10,804  was  required to meet  regulatory
reserve and clearing  requirements at year end 2006 and 2005.  These balances do
not earn interest.

Fair Value of Financial  Instruments:  Fair values of financial  instruments are
estimated using relevant market information and other assumptions, as more fully
disclosed in Note O. Fair value estimates  involve  uncertainties and matters of
significant  judgment regarding interest rates,  credit risk,  prepayments,  and
other factors,  especially in the absence of broad markets for particular items.
Changes in assumptions or in market  conditions could  significantly  affect the
estimates.

Industry Segment  Information:  While management monitors the revenue streams of
the various products and services,  the identifiable  segments are not material,
and  operations  are  managed  and  financial  performance  is  evaluated  on  a
Company-wide  basis.  Accordingly,  all of the financial service  operations are
considered by management to be aggregated in one reportable segment.

Reclassifications:  The consolidated financial statements for 2005 and 2004 have
been   reclassified   to  conform  with  the   presentation   for  2006.   These
reclassifications had no effect on the net results of operations.

                                    10

NOTE B - SECURITIES

  Securities are summarized as follows:


                                                          Gross        Gross     Estimated
                                            Amortized   Unrealized   Unrealized    Fair
Securities Available-for-Sale                 Cost        Gains        Losses      Value
                                              ----        -----        ------      -----
                                                                      
  December 31, 2006
  -----------------
  U.S. Government agency securities          $25,495      $    3      $  (315)     $25,183
  Mortgage-backed securities                  46,260          13       (1,189)      45,084
                                             -------      ------      --------     -------
     Total securities                        $71,755      $   16      $(1,504)     $70,267
                                             =======      ======      =======      =======
  December 31, 2005
  -----------------
  U.S. Government agency securities          $18,487         ---      $  (320)     $18,167
  Mortgage-backed securities                  49,706      $   10       (1,555)      48,161
                                             -------      ------      --------     -------
     Total securities                        $68,193      $   10      $(1,875)     $66,328
                                             =======      ======      =======      =======


                                                          Gross        Gross     Estimated
                                            Amortized   Unrealized   Unrealized    Fair
Securities Held-to-Maturity                   Cost        Gains        Losses      Value
                                              ----        -----        ------      -----
                                                                      
  December 31, 2006
  -----------------
  Obligations of states and
    political subdivisions                   $13,293      $  279       $ (41)     $13,531
  Mortgage-backed securities                      57         ---          (2)          55
                                             -------      ------       -----      -------
     Total securities                        $13,350      $  279       $ (43)     $13,586
                                             =======      ======       =====      =======
  December 31, 2005
  -----------------
  Obligations of states and
    political subdivisions                   $12,019      $  341       $ (53)     $12,307
  Mortgage-backed securities                      69         ---          (3)          66
                                             -------      ------       -----      -------
     Total securities                        $12,088      $  341       $ (56)     $12,373
                                             =======      ======       =====      =======


     At year-end 2006 and 2005,  there were no holdings of securities of any one
issuer,  other than the U.S.  Government and its agencies,  in an amount greater
than 10% of shareholders' equity.
     Securities with a carrying value of  approximately  $71,544 at December 31,
2006 and $69,614 at December  31, 2005 were pledged to secure  public  deposits,
repurchase agreements and for other purposes as required or permitted by law.

                                       11

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE B - SECURITIES (continued)

     The amortized cost and estimated fair value of debt  securities at December
31, 2006, by contractual maturity, are shown below. Actual maturities may differ
from contractual  maturities  because certain issuers may have the right to call
or prepay the debt obligations prior to their contractual maturities.

                               Available-for-Sale         Held-to-Maturity
                             ----------------------    -----------------------
                                          Estimated                  Estimated
                             Amortized      Fair       Amortized       Fair
Debt Securities:               Cost         Value        Cost          Value
                              -------      -------      -------       -------
  Due in one year or less         ---          ---      $   626       $   630
  Due in one to five years    $25,495      $25,183        5,664         5,727
  Due in five to ten years        ---          ---        2,136         2,237
  Due after ten years             ---          ---        4,867         4,937
  Mortgage-backed securities   46,260       45,084           57            55
                              -------      -------      -------       -------
     Total debt securities    $71,755      $70,267      $13,350       $13,586
                              =======      =======      =======       =======

     There  were no sales of debt or equity  securities  during  2006,  2005 and
2004.

  Securities with unrealized losses not recognized in income are as follows:


                                              Less than 12 Months       12 Months or More            Total
                                              -------------------       -----------------            -----
  December 31, 2006                          Fair       Unrealized     Fair      Unrealized     Fair      Unrealized
                                             Value        Loss         Value       Loss         Value       Loss
                                             -----        -----        -----       -----        -----       -----
                                                                                          
  Description of Securities
  -------------------------
  U.S. Government agency securities ........ $ 8,966      $  (32)      $15,214     $  (283)     $24,180      $  (315)
  Mortgage-backed securities ...............     ---         ---        41,027      (1,191)      41,027       (1,191)
  Obligations of states and
    political subdivisions .................     ---         ---         1,883         (41)       1,883          (41)
                                             -------      ------       -------     -------      -------      -------
                                             $ 8,966      $  (32)      $58,124     $(1,515)     $67,090      $(1,547)
                                             =======      ======       =======     =======      =======      =======


                                              Less than 12 Months       12 Months or More            Total
                                              -------------------       -----------------            -----
  December 31, 2005                          Fair       Unrealized     Fair      Unrealized     Fair      Unrealized
                                             Value        Loss         Value       Loss         Value       Loss
                                             -----        -----        -----       -----        -----       -----
                                                                                          
  Description of Securities
  -------------------------
  U.S. Government agency securities ........ $13,271      $ (228)      $ 1,908     $   (92)     $15,179      $  (320)
  Mortgage-backed securities ...............  16,944        (352)       30,878      (1,206)      47,822       (1,558)
  Obligations of states and
    political subdivisions .................     976         (14)        1,153         (39)       2,129          (53)
                                             -------      ------       -------     -------      -------      -------
                                             $31,191      $ (594)      $33,939     $(1,337)     $65,130      $(1,931)
                                             =======      ======       =======     =======      =======      =======



     Unrealized losses on the Company's debt securities have not been recognized
into  income  because  the  issuers'  securities  are of  high  credit  quality,
management has the intent and ability to hold for the  foreseeable  future,  and
the decline in fair value is largely due to increases in market  interest rates.
The fair value is expected to recover as the bonds  approach their maturity date
or reset date.  Management  does not believe any individual  unrealized  loss at
December 31, 2006 represents an other-than-temporary impairment.

NOTE C - LOANS

     Loans are comprised of the following at December 31:

                                          2006            2005
                                          ----            ----
Commercial real estate                  $193,359        $182,031
Commercial and industrial                 47,389          54,505
Residential Real estate                  238,549         235,008
Consumer                                 139,961         145,815
All other                                  5,906             173
                                        --------        --------
  Total Loans                           $625,164        $617,532
                                        ========        ========

                                       12


                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE D - ALLOWANCE FOR LOAN LOSSES

     Following  is an analysis of changes in the  allowance  for loan losses for
the years ended December 31:


                                          2006           2005           2004
                                          ----           ----           ----
Balance, beginning of year               $7,133         $7,177         $7,593

Loans charged-off:
  Commercial (1)                          3,079          1,295          1,661
  Residential real estate                   432            349            823
  Consumer                                2,120          2,263          2,267
                                         ------         ------         ------
    Total loans charged-off               5,631          3,907          4,751

Recoveries of loans:
  Commercial (1)                            946            912            556
  Residential real estate                   204            336            583
  Consumer                                1,097            818            843
                                         ------         ------         ------
    Total recoveries of loans             2,247          2,066          1,982

Net loan charge-offs                     (3,384)        (1,841)        (2,769)
Provision charged to operations           5,663          1,797          2,353
                                         ------         ------         ------
Balance, end of year                     $9,412         $7,133         $7,177
                                         ======         ======         ======

Information regarding impaired loans is as follows:

                                                          2006           2005
                                                          ----           ----
  Balance of impaired loans                             $17,402         $7,983

  Less portion for which no specific
  allowance is allocated                                  2,959          2,828
                                                         ------         ------
  Portion of impaired loan balance for which
  an allowance for credit losses is allocated           $14,443         $5,155
                                                         ======         ======
  Portion of allowance for loan losses allocated
  to the impaired loan balance                           $4,962         $2,603
                                                         ======         ======

  Average investment in impaired loans for the year     $18,774         $8,315
                                                         ======         ======

  Past due - 90 days or more and still accruing          $1,375         $1,317
                                                         ======         ======

  Nonaccrual                                            $12,017         $1,240
                                                         ======         ======

Interest  recognized on impaired loans was $939,  $495 and $284 for years ending
2006,  2005 and 2004,  respectively.  Accrual  basis  income was not  materially
different from cash basis income for the periods presented.

(1) Includes commercial and industrial and commercial real estate loans

                                       13

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE E - PREMISES AND EQUIPMENT

Following is a summary of premises and equipment at December 31:

                                                2006           2005
                                                ----           ----

Land                                          $ 1,364        $ 1,341
Buildings                                       9,908          8,045
Leasehold improvements                          2,452          2,493
Furniture and equipment                        11,043         10,427
                                              -------        -------
                                               24,767         22,306
Less accumulated depreciation                  14,955         14,007
                                              -------        -------
     Total Premises and Equipment             $ 9,812        $ 8,299
                                              =======        =======

The following is a summary of the future  minimum lease  payments for facilities
leased by the Company. Lease payments were $386 in 2006 and $385 in 2005.

2007         $  355
2008            291
2009            180
2010             60
2011             43
Thereafter       30
             ------
             $  959
             ======

NOTE F - DEPOSITS
     Following is a summary of interest-bearing deposits at December 31:

                                                   2006           2005
                                                   ----           ----

NOW accounts                                    $ 78,484       $ 95,498
Savings and Money Market                          91,660         57,473
Time:
 IRA accounts                                     38,731         36,779
 Certificates of Deposit:
   In denominations under $100,000               174,129        165,276
   In denominations of $100,000 or more          132,822        125,279
                                                --------       --------
     Total time deposits                         345,682        327,334
                                                --------       --------
     Total interest-bearing deposits            $515,826       $480,305
                                                ========       ========

  Following  is  a  summary  of  total  time  deposits  by remaining maturity at
December 31:

                                                   2006
                                                  ------
Within one year                                 $226,220
From one to two years                             97,288
From two to three years                           15,495
From three to four years                           3,697
From four to five years                              903
Thereafter                                         2,079
                                                --------
     Total                                      $345,682
                                                ========
     Brokered deposits,  included in time deposits,  were $26,935 and $38,083 at
December 31, 2006 and 2005, respectively.

                                       14

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE G - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

  Securities sold under agreements to repurchase are financing arrangements that
have  overnight  maturity  terms.  At maturity,  the  securities  underlying the
agreements are returned to the Company.  Information  concerning securities sold
under agreements to repurchase is summarized as follows at December 31:

                                                  2006           2005
                                                -------        -------
Balance outstanding at period-end               $22,556        $29,070
                                                -------        -------
Weighted average interest rate at period-end       4.20%          3.32%
                                                -------        -------
Average amount outstanding during the year      $22,692        $24,694
                                                -------        -------
Approximate weighted average interest rate
 during the year                                   3.94%          2.60%
                                                -------        -------
Maximum amount outstanding as of any month-end  $28,312        $29,070
                                                -------        -------
Securities underlying these agreements at
 year-end were as follows:

  Carrying value of securities                  $40,258        $44,763
                                                -------        -------
  Fair Value                                    $39,163        $43,344
                                                -------        -------
     The Company sold securities  under  agreements to repurchase with overnight
maturity terms totaling $5,723 at December 31, 2006 and $10,958 at December 31,
2005 with one large commercial account.

NOTE H - OTHER BORROWED FUNDS

  Other  borrowed  funds at   December  31,  2006  and  2005  are  comprised  of
advances from the Federal Home Loan Bank("FHLB") of Cincinnati, promissory notes
and Federal Reserve Bank ("FRB") Notes.

                 FHLB borrowings   Promissory Notes   FRB Notes      Totals
                 ---------------   ----------------   ---------      -------
    2006             $55,690           $ 5,393         $ 2,463      $ 63,546
    2005             $66,385           $ 5,113         $ 4,675      $ 76,173

     Pursuant to collateral  agreements  with the FHLB,  advances are secured by
$218,928 in qualifying  mortgage  loans and $6,036 in FHLB stock at December 31,
2006.  Fixed rate FHLB advances of $45,239 mature through 2010 and have interest
rates ranging from 3.16% to 6.62%. In addition, variable rate FHLB borrowings of
$10,450 matured in 2006 and carried an interest rate of 5.34%.
     At December  31,  2006,  the Company had a cash  management  line of credit
enabling it to borrow up to $60,000 from the FHLB. All cash management  advances
have an original  maturity of 90 days.  The line of credit must be renewed on an
annual basis. There was $49,550 available on this line of credit at December 31,
2006.
     Based on the  Company's  current  FHLB stock  ownership,  total  assets and
pledgeable  residential  first  mortgage  loans,  the Company had the ability to
obtain  borrowings  from the FHLB up to a maximum of $162,082  at  December  31,
2006.
     Promissory  notes,  issued  primarily by Ohio  Valley,  have fixed rates of
4.75% to 6.25% and are due at various  dates  through a final  maturity  date of
September 30, 2008. A total of $3,268  represented  promissory  notes payable by
Ohio Valley to related  parties.  See Note L for further  discussion  of related
party transactions.
     FRB notes consist of the  collection  of tax payments  from Bank  customers
under the Treasury Tax and Loan  program.  These funds have a variable  interest
rate and are callable on demand by the U.S. Treasury.  At December 31, 2006, the
interest  rate for the  Company's  FRB notes was 5.04%. Various  investment
securities  from the Bank  used to  collateralize  FRB notes  totaled  $6,070 at
December 31, 2006.
     Letters of credit issued on the Bank's behalf by the FHLB to  collateralize
certain public unit deposits as required by law totaled  $41,950 at December 31,
2006 and $27,950 at December 31, 2005.

Scheduled principal payments over the next five years:

               FHLB borrowings     Promissory notes     FRB Notes      Totals
               ---------------     ----------------     ---------      ------
2007               $22,516              $3,993           $2,463      $ 28,972
2008                18,010               1,400              ---        19,410
2009                 8,005                 ---              ---         8,005
2010                 7,006                 ---              ---         7,006
2011                     6                 ---              ---             6
Thereafter             147                 ---              ---           147
                   -------              ------           ------      --------
                   $55,690              $5,393           $2,463      $ 63,546
                   =======              ======           ======      ========

                                       15

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE I - SUBORDINATED DEBENTURES AND TRUST PREFERRED SECURITIES

     On March 26, 2002, a trust formed by Ohio Valley  issued $8,500 of floating
rate trust preferred securities as part of a pooled offering of such securities.
Floating rate is based on a rate equal to the 3-month  LIBOR plus 3.60%,  not to
exceed  11.00%.  The  Company  issued  subordinated  debentures  to the trust in
exchange for the proceeds of the offering,  which debentures  represent the sole
asset  of  the  trust.  The  Company  may  redeem  all  or a  portion  of  these
subordinated  debentures at par value beginning March 26, 2007. The subordinated
debentures  must be redeemed no later than March 26, 2032. The  Company used the
net proceeds from the sale of these securities to provide  additional capital to
the Bank to  support  growth.  Debt  issuance  costs of $256 were  incurred  and
capitalized and will amortize as a yield adjustment  through expected  maturity.
At December 31, 2006, the current variable rate was 9.0%.
     On September 7, 2000, a trust formed by Ohio Valley  issued $5,000 of 10.6%
fixed rate  trust  preferred  securities  as part of a pooled  offering  of such
securities.  The Company issued subordinated debentures to the trust in exchange
for the proceeds of the offering,  which debentures  represent the sole asset of
the  trust.  The  Company  may  redeem  all or a portion  of these  subordinated
debentures  beginning  September  7, 2010 at a premium of 105.30%  with the call
price  declining .53% per year until reaching a call price of par at year twenty
through  maturity.  The  subordinated  debentures must be redeemed no later than
September 7, 2030. Debt issuance costs of $166 were incurred and capitalized and
will amortize as a yield adjustment through expected maturity.

NOTE J - INCOME TAXES

   The provision for income taxes consists of the following components:

                                                 2006       2005      2004
                                                 ----       ----      ----
Current tax expense                             $2,964     $3,576    $3,613
Deferred tax (benefit)expense                     (903)      (293)       63
                                                ------     ------    ------
   Total income taxes                           $2,061     $3,283    $3,676
                                                ======     ======    ======

     The source of  gross deferred tax assets and gross deferred tax liabilities
at December 31:
                                                           2006       2005
                                                           ----       ----
Items giving rise to deferred tax assets:
   Allowance for loan losses                              $3,275     $2,488
   Deferred compensation                                   1,206      1,135
   Unrealized loss on securities available-for-sale          506        635
   Deferred loan fees/costs                                  280        244
   Depreciation                                               86        ---
   Other                                                     330        251

Items giving rise to deferred tax liabilities:
   Investment accretion                                       (2)        (1)
   Depreciation                                              ---         (7)
   FHLB stock dividends                                     (995)      (880)
   Prepaid expenses                                         (120)      (117)
   Intangibles                                              (160)      (124)
   Other                                                     (65)       (57)
                                                          ------     ------
Net deferred tax asset                                    $4,341     $3,567
                                                          ======     ======

The  difference  between  the  financial  statement  tax  provision  and amounts
computed  by applying  the  statutory  federal  income tax rate of 34% to income
before taxes is as follows:

                                                      2006       2005      2004
                                                      ----       ----      ----

Statutory tax                                       $2,536     $3,502    $4,099
Effect of nontaxable interest                         $211       (161)     (189)
Nondeductible interest expense                          33         19        18
Income from bank owned insurance                      (264)      (158)     (166)
Effect of state income tax                             119        111        56
Other items                                           (152)       (30)     (142)
                                                    ------     ------    ------
   Total income taxes                               $2,061     $3,283    $3,676
                                                    ======     ======    ======

                                       16

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE K - COMMITMENTS AND CONTINGENT LIABILITIES

     The Bank is a party to financial instruments with off-balance-sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters of credit and financial  guarantees.  The Bank's exposure to credit loss
in the event of  nonperformance  by the other party to the financial  instrument
for  commitments to extend credit and standby  letters of credit,  and financial
guarantees   written,   is  represented  by  the  contractual  amount  of  those
instruments.  The Bank uses the same credit  policies in making  commitments and
conditional  obligations  as it does for  instruments  recorded  on the  balance
sheet.

Following is a summary of such commitments at December 31:

                                                2006        2005
                                                -----       -----

        Fixed rate                            $ 1,491     $ 1,487
        Variable rate                          57,009      53,852

   Standby letters of credit                   15,002      11,255

   The interest  rate on fixed  rate  commitments ranged  from 6.63% to 9.00% at
December 31, 2006.

     Commitments  to extend credit are  agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may  require  payment of a fee.  Standby  letters of credit are  conditional
commitments  issued by the Bank to guarantee the  performance of a customer to a
third party.  Since many of the commitments are expected to expire without being
drawn upon, the total  commitment  amounts do not necessarily  represent  future
cash  requirements.  The Bank evaluates each customer's  credit  worthiness on a
case-by-case  basis. The amount of collateral  obtained,  if deemed necessary by
the Bank upon extension of credit, is based on management's credit evaluation of
the  counterparty.  Collateral held varies but may include accounts  receivable,
inventory,   property,  plant  and  equipment  and  income-producing  commercial
properties.
     There are various  contingent  liabilities  that are not  reflected  in the
financial statements, including claims and legal actions arising in the ordinary
course of business. In the opinion of management,  after consultation with legal
counsel,  the ultimate  disposition  of these  matters is not expected to have a
material  effect on financial  condition or results of  operations.
     The Bank is required to maintain  average reserve balances with the Federal
Reserve  Bank or cash in the vault.  The amount of those  reserve  balances  was
$7,039 and $7,107 for the years ended December 31, 2006 and 2005, respectively.

NOTE L - RELATED PARTY TRANSACTIONS

   Certain  directors,  executive  officers  and  companies  in  which  they are
affiliated  were loan  customers  during  2006.  A summary of  activity on these
borrower relationships with aggregate debt greater than $120 is as follows:

Total loans at January 1, 2006        $13,758
   New loans                              502
   Repayments                          (1,265)
   Other changes                         (225)
                                      -------
Total loans at December 31, 2006      $12,770
                                      =======

     Other changes  include  adjustments  for loans  applicable to one reporting
period that are excludable from the other reporting  period,  such as changes in
persons  included.  In  addition,  certain  directors,  executive  officers  and
companies with which they are  affiliated  were  recipients of  interest-bearing
promissory notes issued by the Company in the amount of $3,268.

                                       17

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE M - EMPLOYEE BENEFITS

     The Bank has a  profit-sharing  plan for the benefit of its  employees  and
their  beneficiaries.  Contributions  to the plan are determined by the Board of
Directors of Ohio Valley.  Contributions charged to expense were $171, $172, and
$164, for 2006, 2005 and 2004.
     Ohio Valley  maintains an Employee  Stock  Ownership  Plan (ESOP)  covering
substantially  all  employees  of the Company.  Ohio Valley makes  discretionary
contributions  to the ESOP which are  allocated  to ESOP  participants  based on
relative compensation. The total number of shares held by the ESOP, all of which
have been  allocated  to  participant  accounts,  were  227,710  and  218,489 at
December 31, 2006 and 2005. In addition, the Bank made contributions to its ESOP
Trust as follows:
                                      Years ended December 31
                                  2006         2005         2004
                                  ----         ----         ----

Number of shares issued           8,500        9,500        5,750
                                 ======       ======       ======

Value of stock contributed        $ 222        $ 240        $ 151

Cash contributed                    121          102          176
                                  -----        -----        -----

Total charged to expense          $ 343        $ 342        $ 327
                                  =====        =====        =====

     Life insurance  contracts with a cash surrender  value of $16,054 have been
purchased  by the  Company,  the owner of the  policies.  The  purpose  of these
contracts  was to replace a current group life  insurance  program for executive
officers,  implement a deferred  compensation  plan for  directors and executive
officers,  implement a director  retirement  plan and  implement a  supplemental
retirement plan for certain officers. Under the deferred compensation plan, Ohio
Valley pays each  participant the amount of fees deferred plus interest over the
participant's  desired term,  upon  termination  of service.  Under the director
retirement  plan,  participants  are  eligible to receive  ongoing  compensation
payments  upon  retirement  subject  to  length  of  service.  The  supplemental
retirement plan provides  payments to select executive  officers upon retirement
based  upon  a  compensation  formula  determined  by  Ohio  Valley's  Board  of
Directors.  The present  value of payments  expected to be provided  are accrued
during the service period of the covered  individuals.  Expenses  related to the
plans for each of the last three years amounted to $262, $340, and $436.

NOTE N - OTHER COMPREHENSIVE INCOME

   Other  comprehensive  income components and related taxes for the years ended
December 31, are as follow:


                                                  2006       2005       2004
                                                  ----       ----       ----
Net unrealized holding gains (losses)
 on available-for-sale securities              $   379     $(1,534)   $(1,277)

Tax effect                                        (129)        522        434
                                               -------     -------    -------
 Other comprehensive income (loss)             $   250     $(1,012)   $  (843)
                                               =======     =======    =======





                                       18

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE O - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
of each class of financial  instruments  for which it is practicable to estimate
that value:

Cash and Cash Equivalents: For these short-term instruments, the carrying amount
is a reasonable estimate of fair value.

Interest-bearing Deposits in Other Banks: For these short-term instruments,  the
carrying amount is a reasonable estimate of fair value.

Securities: For securities, fair value equals quoted market price, if available.
If a quoted market price is not available,  fair value is estimated using quoted
market  prices  for  similar  instruments.  The fair  value  for  FHLB  stock is
estimated  at  carrying  value.

Loans:  The fair value of fixed rate loans is  estimated by  discounting  future
cash flows  using the  current  rates at which  similar  loans  would be made to
borrowers with similar credit ratings and for the same remaining maturities. The
fair market  value of loan  commitments  and standby  letters of credits was not
material at December 31, 2006 or 2005. The fair value for variable rate loans is
estimated to be equal to carrying value.

Deposit  Liabilities:  The fair value of demand  deposits,  savings accounts and
certain money market  deposits is the amount  payable on demand at the reporting
date.  The fair value of  fixed-maturity  certificates  of deposit is  estimated
using the rates currently offered for deposits of similar remaining maturities.

Borrowings:  For  other  borrowed  funds  and  subordinated  debentures,   rates
currently  available  to the Bank for debt  with  similar  terms  and  remaining
maturities are used to estimate fair value. For securities sold under agreements
to repurchase, carrying value is a reasonable estimate of fair value.

Accrued Interest  Receivable and Payable:  For accrued  interest  receivable and
payable, the carrying amount is a reasonable estimate of fair value.

In  addition,  other  assets and  liabilities  that are not defined as financial
instruments  were not included in the  disclosures  below,  such as premises and
equipment and life insurance contracts.

The  estimated  fair  values of  the Company's financial instruments at December
31, are as follows:

                                              2006                  2005
                                              ----                  ----
                                       Carrying     Fair     Carrying    Fair
                                         Value      Value      Value     Value
                                         -----      -----      -----     -----
Financial assets:
   Cash and cash equivalents          $ 20,765   $ 20,765   $ 19,616   $ 19,616
   Interest-bearing deposits
     in other banks                        508        508        510        510
   Securities                           89,653     89,889     84,113     84,398
   Loans                               615,752    621,362    610,399    607,183
   Accrued interest receivable           3,234      3,234      2,819      2,819

Financial liabilities:
   Deposits                           (593,786)  (591,809)  (562,866)  (559,933)
   Securities sold under agreements
     to repurchase                     (22,556)   (22,556)   (29,070)   (29,070)
   Other borrowed funds                (63,546)   (63,302)   (76,173)   (76,042)
   Subordinated debentures             (13,500)   (14,070)   (13,500)   (14,164)
   Accrued interest payable             (6,176)    (6,176)    (4,259)    (4,259)

     Fair  value  estimates  are made at a  specific  point  in  time,  based on
relevant  market  information and  information  about the financial  instrument.
These  estimates  do not reflect any premium or discount  that could result from
offering  for sale at one time the  Company's  entire  holdings of a  particular
financial instrument.  Because no market exists for a significant portion of the
Company's  financial  instruments,  fair value  estimates are based on judgments
regarding future expected loss experience,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.
                                       19

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE P - REGULATORY MATTERS

     The  Company  and Bank  are  subject  to  regulatory  capital  requirements
administered by federal banking agencies. Capital adequacy guidelines and prompt
corrective  action  regulations   involve   quantitative   measures  of  assets,
liabilities and certain  off-balance-sheet  items  calculated  under  regulatory
accounting  practices.  Capital amounts and  classifications are also subject to
qualitative judgments by regulators about components,  risk weightings and other
factors, and the regulators can lower  classifications in certain cases. Failure
to meet various capital  requirements can initiate  regulatory action that could
have a direct material effect on the financial statements.
     The prompt  corrective  action  regulations  provide five  classifications,
including   well   capitalized,   adequately   capitalized,    undercapitalized,
significantly  undercapitalized and critically undercapitalized,  although these
terms are not used to  represent  overall  financial  condition.  If  adequately
capitalized,  regulatory  approval is required to accept brokered  deposits.  If
undercapitalized,  capital  distributions  are  limited,  as is asset growth and
expansion, and plans for capital restoration are required.

At year-end,  consolidated actual capital levels and minimum required levels for
the Company and the Bank were:



                                                                                   Minimum Required
                                                                                      To Be Well
                                                               Minimum Required    Capitalized Under
                                                                  For Capital      Prompt Corrective
                                                Actual         Adequacy Purposes   Action Regulations
                                                ------         -----------------   ------------------
                                            Amount   Ratio       Amount  Ratio       Amount   Ratio
                                            ------   -----       ------  -----       ------   -----
                                                                            
2006
Total capital (to risk weighted assets)
   Consolidated                            $81,057   13.4%      $48,358   8.0%      $60,447   10.0%
   Bank                                     76,275   12.8        47,743   8.0        59,679   10.0
Tier 1 capital (to risk weighted assets)
   Consolidated                             73,478   12.2        24,179   4.0        36,268    6.0
   Bank                                     67,163   11.3        23,871   4.0        35,807    6.0
Tier 1 capital (to average assets)
   Consolidated                             73,478    9.6        30,695   4.0        38,369    5.0
   Bank                                     67,163    8.9        30,318   4.0        37,897    5.0

2005
Total capital (to risk weighted assets)
   Consolidated                            $79,853   13.5%      $47,352   8.0%      $59,190   10.0%
   Bank                                     73,255   12.5        46,802   8.0        58,503   10.0
Tier 1 capital (to risk weighted assets)
   Consolidated                             72,720   12.3        23,676   4.0        35,514    6.0
   Bank                                     66,422   11.4        23,401   4.0        35,102    6.0
Tier 1 capital (to average assets)
   Consolidated                             72,720    9.9        29,511   4.0        36,888    5.0
   Bank                                     66,422    9.1        29,163   4.0        36,454    5.0


     At  year-end  2006 and  2005,  the  most  recent  regulatory  notifications
categorized  the Company and the Bank as well  capitalized  under the regulatory
framework for prompt  corrective  action.  No conditions or events have occurred
since that notification that management  believes have changed the status of the
Company or the Bank as well capitalized.
     Dividends  paid  by the  subsidiaries  are  the  primary  source  of  funds
available to Ohio Valley for payment of dividends to shareholders  and for other
working  capital  needs.  The payment of dividends by the  subsidiaries  to Ohio
Valley is subject to restrictions by regulatory authorities.  These restrictions
generally limit dividends to the current and prior two years retained  earnings.
At January 1, 2007, approximately $2,456 of the subsidiaries' retained earnings
were  available  for  dividends  under  these  guidelines.  In addition to these
restrictions,  as a practical matter, dividend payments cannot reduce regulatory
capital levels below minimum  regulatory  guidelines.  These restrictions do not
presently limit Ohio Valley from paying dividends at its historical level.

                                       20

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE Q - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

     Below  is  condensed   financial   information  of  Ohio  Valley.  In  this
information, Ohio Valley's investment in its subsidiaries is stated at cost plus
equity in undistributed  earnings of the subsidiaries  since  acquisition.  This
information  should  be read in  conjunction  with  the  consolidated  financial
statements of the Company.

CONDENSED STATEMENTS OF CONDITION
                                                 Years ended December 31:
Assets                                                   2006      2005
                                                         ----      ----
  Cash and cash equivalents                           $ 2,980    $ 3,669
  Investment in subsidiaries                           70,875     69,324
  Notes receivable - subsidiaries                       5,338      4,918
  Other assets                                            389        301
                                                      -------    -------
    Total assets                                      $79,582    $78,212
                                                      =======    =======

Liabilities
 Notes Payable                                         $ 5,394   $ 5,113
 Subordinated debentures                                13,500    13,500
 Other liabilities                                         406       328
                                                       -------   -------
    Total liabilities                                   19,300    18,941
                                                       -------   -------
Shareholders' Equity
 Total shareholders' equity                             60,282    59,271
                                                       -------   -------
     Total liabilities and shareholders' equity        $79,582   $78,212
                                                       =======   =======


CONDENSED STATEMENTS OF INCOME

                                                       Years ended December 31:
                                                        2006      2005     2004
                                                        ----      ----     ----
Income:
  Interest on notes                                   $  261    $  243   $  213
  Other operating income                                  68        88       52
  Dividends from Bank                                  5,000     5,700    1,000
  Gain on sale of ProCentury Corp.                       ---       ---    2,463

Expenses:
  Interest on notes                                      264       250      217
  Interest on subordinated debentures                  1,279     1,125      968
  Operating expenses                                     279       268      209
                                                      ------    ------   ------
  Income before income taxes and equity in
    undistributed earnings of subsidiaries             3,507     4,388    2,334
  Income tax benefit (expense)                           590       441     (439)
  Equity in undistributed earnings of subsidiaries     1,301     2,188    6,486
                                                      ------    ------   ------
    Net Income                                        $5,398    $7,017   $8,381
                                                      ======    ======   ======
                                       21

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE Q - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (continued)

CONDENSED STATEMENT OF CASH FLOWS
                                                       Years ended December 31:
                                                        2006     2005     2004
                                                        ----     ----     ----
Cash flows from operating activities:
  Net income                                          $5,398    $7,017   $8,381
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in undistributed earnings
        of subsidiaries                               (1,301)   (2,188)  (6,463)
      Gain on sale of ProCentury Corp.                   ---       ---   (2,463)
      Change in other assets                               4       181      (58)
      Change in other liabilities                        (13)      (96)     107
                                                      ------    ------   ------
      Net cash provided by (used in)
        operating activities                           4,088     4,914     (496)
                                                      ------    ------   ------

Cash flows from investing activities:
  Proceeds from sale of ProCentury Corp.                 ---       ---    4,394
  Change in other short-term investments                (420)      300    1,725
                                                      ------    ------   ------
    Net cash provided by (used in)
      investing activities                              (420)      300    6,119
                                                      ------    ------   ------

Cash flows from financing activities:
  Change in other short-term borrowings                  280      (242)  (1,676)
  Cash dividends paid                                 (2,837)   (2,705)  (3,259)
  Cash paid in lieu of fractional shares
    in stock split                                       ---       (12)     ---
  Proceeds from issuance of common shares                ---       365    1,001
  Purchases of treasury shares                        (1,800)     (961)  (3,109)
                                                      ------    ------   ------
    Net cash provided by (used in)
      financing activities                            (4,357)   (3,555)  (7,043)
                                                      ------    ------   ------

Cash and cash equivalents:
  Change in cash and cash equivalents                   (689)    1,659   (1,420)
  Cash and cash equivalents at beginning of year       3,669     2,010    3,430
                                                      ------    ------   ------
    Cash and cash equivalents at end of year          $2,980    $3,669   $2,010
                                                      ======    ======   ======
                                       22

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE R - GAIN ON SALE OF PROCENTURY

     On April 26, 2004,  Ohio Valley sold 450,000  common  shares of  ProCentury
Corp.  ("ProCentury"),  a Columbus-based  property and casualty  insurer,  which
represented 9% of  ProCentury's  outstanding  common stock.  The transaction was
completed as part of ProCentury's  initial public  offering.  The sale of stock,
which represented 100% of Ohio Valley's  ownership in ProCentury,  resulted in a
pre-tax gain of $2,463 and an  after-tax  gain of $1,625 ($.37 cents per share).
Ohio Valley's  investment in ProCentury was made in October of 2000 to allow for
more  diversification  of operations by becoming part of a property and casualty
insurance underwriter as made permissible by the Gramm-Leach-Bliley Act of 1999.
Ohio Valley  decided to liquidate its investment to utilize the cash proceeds to
enhance the Company's core business of banking  through branch  renovations  and
expansion.


NOTE S - CONSOLIDATED QUARTERLY FINANCIAL INFORMATION (unaudited)

                                          Quarters Ended

      2006                    Mar. 31    Jun. 30    Sept. 30    Dec. 31

Total interest income         $12,640    $13,034     $13,407    $13,340
Total interest expense          5,287      5,810       6,299      6,535
Net interest income             7,353      7,224       7,108      6,805
Provision for loan losses (1)     666        791         474      3,731
    Net Income                  1,739      1,826       1,817         16

Net income per share          $   .41    $   .43     $   .43    $   ---


      2005                    Mar. 31    Jun. 30    Sept. 30    Dec. 31

Total interest income         $10,952    $11,115     $11,773    $12,231
Total interest expense          4,115      4,321       4,678      5,023
Net interest income             6,837      6,794       7,095      7,208
Provision for loan losses         317        330         501        649
    Net Income                  1,570      1,732       1,736      1,979

Net income per share          $   .37    $   .40     $   .41    $   .46


       2004                    Mar. 31    Jun. 30    Sept. 30    Dec. 31

Total interest income         $10,891    $10,722     $10,912    $10,965
Total interest expense          3,968      3,975       4,020      4,183
Net interest income             6,923      6,747       6,892      6,782
Provision for loan losses         768        373         471        741
    Net Income (2)              1,566      3,252       1,670      1,893

Net income per share          $   .36    $   .75     $   .38    $   .44


     (1)  During the fourth  quarter of 2006,  the Bank  increased the allowance
          for loan  losses to  account  for  increases  in its  nonaccrual  loan
          balances and  historical  loan loss  factors  resulting in a provision
          expense charge of $3,731.

     (2)  During the second  quarter of 2004,  Ohio Valley sold its  interest of
          ProCentury  resulting in an  after-tax  gain of $1,625 ($.37 cents per
          share).



                                       23


                     REPORT OF INDEPENDENT REGISTERED PUBLIC
                     ACCOUNTING FIRM ON FINANCIAL STATEMENTS

Board of Directors and Shareholders
Ohio Valley Banc Corp.

     We have audited the  accompanying  consolidated  statements of condition of
Ohio  Valley  Banc Corp.  as of  December  31,  2006 and 2005,  and the  related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 2006.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We  conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of Ohio Valley
Banc Corp. as of December 31, 2006 and 2005,  and the results of its  operations
and its cash flows for each of the three years in the period ended  December 31,
2006, in conformity with U.S. generally accepted accounting principles.

     We also have  audited,  in  accordance  with the  standards  of the  Public
Company  Accounting  Oversight Board (United States),  the effectiveness of Ohio
Valley Banc Corp.'s internal control over financial reporting as of December 31,
2006,  based on criteria  established in Internal Control  Integrated  Framework
issued by the Committee of Sponsoring  Organizations of the Treadway  Commission
and our report dated March 13, 2007 expressed an unqualified opinion thereon.


                                                 /s/CROWE CHIZEK AND COMPANY LLC
                                                    Crowe Chizek and Company LLC

Columbus, Ohio
March 13, 2007

                                       24

                     REPORT OF INDEPENDENT REGISTERED PUBLIC
                       ACCOUNTING FIRM - INTERNAL CONTROLS

Board of Directors and Shareholders
Ohio Valley Banc Corp.

     We have  audited  management's  assessment,  included  in the  accompanying
Management's  Report on Internal  Controls Over Financial  Reporting,  that Ohio
Valley Banc Corp. maintained effective internal control over financial reporting
as of  December  31,  2006 based on criteria  established  in  Internal  Control
Integrated Framework issued by the Committee of Sponsoring  Organizations of the
Treadway  Commission  (the  COSO).  Ohio  Valley  Banc  Corp's.   management  is
responsible for maintaining  effective internal control over financial reporting
and for its assessment of the  effectiveness  of internal control over financial
reporting.   Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

     We  conducted  our audit in  accordance  with the  standards  of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and  perform  the audit to obtain  reasonable  assurance  about  whether
effective  internal  control over  financial  reporting  was  maintained  in all
material  respects.  Our audit included  obtaining an  understanding of internal
control over financial reporting,  evaluating management's  assessment,  testing
and evaluating the design and operating  effectiveness of internal control,  and
performing   such  other   procedures   as  we   considered   necessary  in  the
circumstances.  We believe that our audit  provides a  reasonable  basis for our
opinion.

     A company's internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

     Because  of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

     In our  opinion,  management's  assessment  that  Ohio  Valley  Banc  Corp.
maintained  effective  internal control over financial  reporting as of December
31,  2006,  is  fairly  stated,  in all  material  respects,  based on  criteria
established in Internal Control Integrated  Framework issued by the Committee of
Sponsoring  Organizations  of the Treadway  Commission  (the COSO).  Also in our
opinion, Ohio Valley Banc Corp. maintained, in all material respects,  effective
internal  control over  financial  reporting  as of December 31, 2006,  based on
criteria  established in Internal  Control  Integrated  Framework  issued by the
Committee of Sponsoring Organizations of the Treadway Commission (the COSO).

     We have also  audited,  in  accordance  with the  standards  of the  Public
Company Accounting Oversight Board (United States), the consolidated  statements
of condition of Ohio Valley Banc Corp. as of December 31, 2006 and 2005, and the
related consolidated  statements of income, changes in shareholders' equity, and
cash flows for each of the three years in the period ended December 31, 2006 and
our  report  dated  March 13, 2007  expressed  an  unqualified opinion  on those
consolidated financial statements.



                                                 /s/CROWE CHIZEK AND COMPANY LLC
                                                    Crowe Chizek and Company LLC

Columbus, Ohio
March 13, 2007

                                       25

                    MANAGEMENT'S REPORT ON INTERNAL CONTROLS
                            OVER FINANCIAL REPORTING

Board of Directors and Shareholders
Ohio Valley Banc Corp.

     The  management of Ohio Valley Banc Corp (the Company) is  responsible  for
establishing and maintaining  adequate internal control over financial reporting
as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of
1934. The Company's  internal  control over  financial  reporting is designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted  accounting  principles.  The Company's internal control
over  financial  reporting  includes  those  policies and  procedures  that: (i)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the Company;
(ii) provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the Company are
being made only in accordance with authorizations of management and directors of
the Company;  and (iii) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  the
Company's assets that could have a material effect on the financial statements.

     The system of internal  control over  financial  reporting as it relates to
the  consolidated   financial  statements  is  evaluated  for  effectiveness  by
management. Because of its inherent limitations, internal control over financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

     Management assessed Ohio Valley Banc Corp's system of internal control over
financial  reporting  as of December  31,  2006,  in  relation  to criteria  for
effective  internal  control over financial  reporting as described in "Internal
Control   Integrated   Framework,"   issued  by  the   Committee  of  Sponsoring
Organizations of the Treadway Commission.  Based on this assessment,  management
concluded  that,  as of December 31, 2006,  its system of internal  control over
financial reporting is effective and meets the criteria of the "Internal Control
Integrated Framework".

     Crowe  Chizek and Company LLC,  independent  registered  public  accounting
firm,  has issued an  attestation  report  dated March 13, 2007 on  management's
assessment of the Company's  internal  control over  financial  reporting.  That
report is contained in Ohio  Valley's  Annual Report to  Shareholders  under the
heading  "Report of Independent  Registered  Public  Accounting  Firm - Internal
Controls".

Ohio Valley Banc Corp

/s/JEFFREY E. SMITH
   Jeffrey E. Smith
   President, CEO

/s/SCOTT W. SHOCKEY
   Scott W. Shockey
   Vice President, CFO


                                       26

                          SUMMARY OF COMMON STOCK DATA

                             OHIO VALLEY BANC CORP.
                     Years ended December 31, 2006 and 2005

INFORMATION AS TO STOCK PRICES AND DIVIDENDS: On February 9, 1996, Ohio Valley's
common shares began to be quoted on NASDAQ stock market under the symbol "OVBC".
The following  table  summarizes the high and low sales prices for Ohio Valley's
common  shares on the NASDAQ  Global  Market  for each  quarterly  period  since
January 1, 2005. The range of market price is compiled from data provided by the
broker based on limited trading. The quotations are inter-dealer prices, without
retail  markup,   markdown,   or  commission,   and  may  not  represent  actual
transactions


2006               High          Low
- ----              ------        ------

First Quarter     $25.50        $25.00
Second Quarter     25.45         25.15
Third Quarter      26.00         25.15
Fourth Quarter     25.77         25.15


2005               High          Low
- ----              ------        ------

First Quarter     $28.00        $26.00
Second Quarter     29.53         25.55
Third Quarter      26.18         24.99
Fourth Quarter     25.30         24.84

     Shown below is a table which  reflects the dividends paid per share on Ohio
Valley's common shares. As of December 31, 2006, the number of holders of common
shares was 2,120, an increase from 2,096 shareholders at December 31, 2005.


Dividends per share      2006        2005
- -------------------      ----        ----

First Quarter            $.16        $.15
Second Quarter            .17         .16
Third Quarter             .17         .16
Fourth Quarter            .17         .16



                                       27



                               PERFORMANCE GRAPH

                             OHIO VALLEY BANC CORP
                          Year ended December 31, 2006

     The following graph sets forth a comparison of five year  cumulative  total
returns among the Company's common shares (indicated "Ohio Valley Banc Corp." on
the  Performance  Graph),  the S & P 500  Index  (indicated  "S & P 500"  on the
Performance  Graph),  and  SNL  Securities  SNL  $500  Million-$1  Billion  Bank
Asset-Size Index (indicated "SNL" on the Performance Graph) for the fiscal years
indicated.  Information  reflected on the graph assumes an investment of $100 on
December  31, 2001 in each of the common  shares of the  Company,  the S & P 500
Index,  and the SNL Index.  Cumulative  total  return  assumes  reinvestment  of
dividends.  The SNL Index  represents  stock  performance  of one hundred eleven
(111) of the nation's  banks  located  throughout  the United  States with total
assets  between  $500  Million and $1 Billion as selected by SNL  Securities  of
Charlottesville,  Virginia.  The  Company is included as one of the 111 banks in
the SNL Index.

                            TOTAL RETURN PERFORMANCE

                        OVBC, SNL $500M-$1B Bank Index and S&P 500
                                       2001-2006

                                     Period Ending
                 ----------------------------------------------------------
                 12/31/01  12/31/02  12/31/03  12/31/04  12/31/05  12/31/06
                 --------  --------  --------  --------  --------  --------

OVBC             $100      $ 87.73   $117.23   $148.39   $146.14   $150.34

SNL $500M-$1B    $100      $127.67   $184.09   $208.62   $217.57   $247.44

S&P 500          $100      $ 77.90   $100.25   $111.15   $116.61   $135.03

                                       28


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

     The purpose of this  discussion  is to provide an analysis of the Company's
financial  condition and results of operations  which is not otherwise  apparent
from the audited consolidated  financial statements included in this report. The
accompanying  consolidated financial information has been prepared by management
in conformity with U.S. generally accepted accounting principles ("US GAAP") and
is  consistent  with that  reported in the  consolidated  statements.  Reference
should be made to those  statements  and the selected  financial  data presented
elsewhere  in this  report  for an  understanding  of the  following  tables and
related discussion. All dollars are reported in thousands,  except share and per
share data.

RESULTS OF OPERATIONS:

SUMMARY
     Ohio Valley Banc Corp.  generated net income of $5,398 for 2006, a decrease
of 23.1% from 2005.  Net income was down 16.3% in 2005. Net income per share was
$1.27 for 2006,  a decrease  of 22.6%  from 2005.  Net income per share was down
15.0% in 2005.  The  decrease in net income and  earnings per share for 2006 was
primarily  due to a $3,865  increase  in  provision  for loan loss  expense as a
result of higher  nonperforming  loans and charge offs from year-end  2005.  The
decrease in net income and earnings per share for 2005 was  primarily due to the
Company's sale of its minority interest in an insurance investment in ProCentury
Corp.  in the second  quarter of 2004.  This second  quarter sale resulted in an
after-tax gain of $1,625,  or $.37 per share,  that was included in the earnings
of 2004.
     Asset  growth for 2006 was $14,642,  or 2.0%,  resulting in total assets at
year-end of  $764,361.  The  Company's  return on assets (ROA) was .71% for 2006
compared to .97% in 2005 and 1.16% in 2004. Return on equity (ROE) was 9.00% for
2006  compared to 12.18% in 2005 and 15.02% in 2004.  The  decreases in both ROA
and ROE for 2006 and 2005 are the result of lower  earnings for each year caused
by provision  expense  increases in 2006 and revenue from sale of  ProCentury in
2004.

NET INTEREST INCOME
     The most significant portion of the Company's revenue, net interest income,
results from properly  managing the spread  between  interest  income on earning
assets and  interest  expense  incurred  on  interest-bearing  liabilities.  The
Company earns interest and dividend income from loans, investment securities and
short-term  investments  while incurring  interest  expense on  interest-bearing
deposits, repurchase agreements and short and long-term borrowings. Net interest
income is affected by changes in both the average  volume and mix of the balance
sheet and the level of interest rates for financial instruments.  Changes in net
interest income are measured by net interest margin and net interest spread. Net
interest  margin  is  expressed  as  net  interest  income  divided  by  average
interest-earning  assets.  Net  interest  spread is the  difference  between the
average  yield  earned on  interest-earning  assets and the average rate paid on
interest-bearing  liabilities.  Both of these are  reported on a tax  equivalent
basis.  Net  interest  margin is  greater  than net  interest  spread due to the
interest  earned on  interest-earning  assets  funded from  noninterest  bearing
funding sources,  primarily demand deposits and shareholders' equity.  Following
is  a  discussion  of  changes  in  interest-earning  assets,   interest-bearing
liabilities and the associated  impact on interest  income and interest  expense
for the three years ending December 31, 2006. Tables I and II have been prepared
to summarize the significant changes outlined in this analysis.
     Net interest income on a fully tax equivalent basis (FTE) increased $620 in
2006, an increase of 2.2% compared to the $28,150  earned in 2005.  The increase
was  primarily  attributable  to  a  higher  level  of  interest-earning  assets
(primarily from growth in loans) partially offset by a lower net interest margin
(primarily from continued  short-term  rate increases  during first half of 2006
causing  average costs on interest  bearing  funding sources to grow at a faster
pace than average yields on interest earning assets).  Net interest income (FTE)
increased  $547 in 2005, an increase of 2.0%  compared to the $27,603  earned in
2004. The increase in net interest income for 2005 was  attributable to a higher
level of  interest-earning  assets (primarily from growth in loans) and a higher
net interest margin (primarily from continued  short-term rate increases as well
as growth in non-interest bearing funding sources).
     For 2006,  average  earning  assets grew  $32,100,  or 4.7%, as compared to
growth of  $3,378,  or .5% in 2005.  Driving  this  continued  growth in earning
assets was a strong  increase  in average  loan  balances.  Average  total loans
expanded  $27,073,  or 4.5%,  for 2006 and finished  with a total  percentage of
loans to  earning  assets of 87.4%.  This  compares  to average  loan  growth of
$9,339, or 1.6%, with loans  representing  87.5% of earning assets for 2005. The
growth in average loans was largely comprised of commercial loan  participations
as well as real estate mortgages.  Average securities represent the next highest
portion of earning  assets,  finishing  at 11.9% of earning  assets for 2006 and
12.2% for 2005.  Management continues to focus on generating loan growth as this
portion of earning assets provides the greatest return to the Company.  Although
loans comprise a larger percentage of earning assets,  management is comfortable
with the current level of loans based on collateral  values,  the balance of the
allowance for loan losses and the Company's  well-capitalized status. Management
maintains  securities  at a  dollar  level  adequate  enough  to  provide  ample
liquidity and cover pledging requirements.

                                       29



     Average  interest-bearing  liabilities increased 4.3% between 2005 and 2006
and decreased .4% between 2004 and 2005.  Interest-bearing  liabilities  in 2006
were  comprised  mostly  of time  deposits  and  NOW  accounts,  which  together
represented 70.2% of total interest-bearing liabilities, down from 71.6% in 2005
and 71.3% in 2004.  Other borrowed money  represents the next highest portion of
interest-bearing liabilities, finishing at 13.3% of interest-bearing liabilities
for  2006,  down  from  15.7% in 2005 and  16.3% in 2004.  The  reason  for this
composition  decrease in 2006 was from growth in the Company's savings and money
market accounts,  primarily its Market Watch product, which together represented
a higher composition of total  interest-bearing  liabilities at 12.7% in 2006 as
compared to 8.5% in 2005 and 8.2% in 2004.  Introduced in 2005, the Market Watch
product offered customers tiered rates that are competitive with other offerings
in the Company's market areas. The increased demand for the Market Watch product
generated a significant  amount of funding  dollars which helped to support loan
growth and also repayment of other borrowed money.  This shift in composition in
2006 with higher savings and money market balances and lower  borrowings  served
as a cost effective  contribution  to the net interest margin and also helped to
partially  offset  the  steady  growth in  average  costs  associated  with time
deposits.  The  average  cost of savings and money  market  accounts in 2006 was
2.42%,  as compared to the much higher  average cost of other  borrowed money at
5.42%.  The average  cost of time  deposits  grew from 3.28% in 2005 to 4.24% in
2006.
     The net interest margin decreased .09% to 4.02% in 2006 from 4.11% in 2005.
This is compared to a .06% increase in the net interest  margin in 2005.  During
2006,  there  was an  increase  of .13% in  interest  free  funds  (i.e.  demand
deposits, shareholders' equity) from .43% in 2005 to .56% in 2006. However, this
impact from interest free funds was  completely  offset by a decrease in the net
interest rate spread on interest  sensitive assets and liabilities of .22%, with
higher asset yields of .59% being  completely  offset by higher funding costs of
..81%. Contributing to the increase in yield on earning assets was an increase in
the return on average loans of .65% from 2005.  The  significant  change in loan
yields can be  attributed  to the rising  rate  environment  that has  generated
consistent  increases in short-term  interest rates that have been evident since
June 2004.  Between June 2004 and June 2006,  the Federal  Reserve's Open Market
Committee  increased the target  federal funds rate 425 basis points,  causing a
similar increase in short-term  market interest rates. The Company's  commercial
and  participation  loan  portfolios  were most  sensitive  to the  increase  in
short-term interest rates, with weighted average loan yields increasing 82 basis
points from 6.98% in 2005 to 7.80% in 2006. Market driven  longer-term  interest
rates have risen very little during this same period, causing the Company's real
estate loan  portfolio  yields to increase at a slower pace than  commercial and
participation  loans.  While the Federal  Reserve's actions to increase interest
rates over the past few years has been  effective  in allowing  asset  yields to
grow,  interest  rate  pressures  have been felt by an increase in the Company's
nonaccrual loan balances, which are up $10,777 from 2005 to finish at $12,017 in
2006. This has resulted in less interest income being  recognized and a negative
impact to the net interest  margin.  Further  contributing  to this net interest
margin  compression was total interest expense,  which increased 31.9% from 2005
due to higher  repricing  rates and larger  average  earning asset balances that
required additional funding. The increase came mostly from costs incurred on the
Company's time deposits and savings and money market  accounts,  which increased
..96% and 1.42%, respectively, from 2005. Time deposits have been more responsive
to the rising rate  environment  experienced  during 2005 and 2006.  Savings and
money market  accounts were impacted  mostly by a consumer demand for the Market
Watch product.
     In summary,  the .13% increase in the contribution of interest free funding
sources that was completely offset by the .22% decrease in the net interest rate
spread  yielded the .09% decrease in the net interest  margin for 2006. The 2005
increase  in net  interest  margin of .06% was from a .07%  increase in interest
free funds partially offset by a .01% decrease in the net interest spread,  with
higher asset yields of .34% being offset by higher funding costs of .35%.
     While  the  frequency  and size of  changes  in market  interest  rates are
difficult to predict,  management  believes that the Federal Reserve has reached
its "target" zone of economic  stability and anticipates no future interest rate
increases  for  2007.  There can be no  assurance,  however,  to this  effect as
changes in market  interest  rates are dependent  upon a variety of factors that
are beyond the Company's control. The anticipated combinations of modest earning
asset growth and a compressing  net interest margin should continue to challenge
net interest  income growth in 2007. For additional  discussion on the Company's
rate sensitive assets and liabilities, please see "Interest Rate Sensitivity and
Liquidity" and "Table VIII" within this Management's Discussion and Analysis.

NONINTEREST INCOME AND EXPENSE
     Total  noninterest  income  increased $308, or 5.6%, in 2006 as compared to
2005.  Contributing most to the increase in noninterest income was earnings from
the Company's  bank owned life insurance  ("BOLI")  contracts,  which  increased
$318,  or 54.0%,  in 2006 as compared to 2005.  BOLI  activity  was  impacted by
additional investments in life insurance contracts purchased during 2005, higher
earnings rate on such  contracts and life insurance  proceeds  received in 2006.
The  Company's  average  investment  balance  in BOLI for 2006 was  $16,052,  an
increase of $1,551, or 10.7%, as compared to 2005. Other noninterest  income was
also up $105, or 7.0%, in 2006 as compared to 2005.  Debit card interchange fees
were the key drivers of other  noninterest  income,  increasing $67, or 16.2% in
2006 as compared to 2005.  The volume of  transactions  utilizing  the Company's
Jeanie(R)  Plus debit card  continue to increase  over a year ago. The Company's

                                       30



customers  used  their   Jeanie(R)  Plus  debit  cards  to  complete   1,008,792
transactions  during 2006, up 20.1% from the 839,766  transactions  during 2005,
derived mostly from gasoline and restaurant purchases.  Other noninterest income
growth  also came from  insurance  commissions  on credit  insurance.  Partially
offsetting the year-to-date  increases from BOLI and other  noninterest  revenue
was a decrease in the Company's  service  charge on deposit  accounts,  lowering
$109, or 3.5%,  in 2006 as compared to 2005,  due to the growth in the number of
Easy  Checking   accounts   featuring  no  service  charge  or  minimum  balance
requirements.  The Easy Checking account, a transaction  account with electronic
features,  increases the Company's core deposits, increases interchange fees and
decreases  processing costs. In 2005, total noninterest income decreased $2,470,
or 30.9%,  compared  to 2004 in large part to the sale of  ProCentury  Corp.,  a
Columbus-based  property and casualty  insurer,  on April 26, 2004.  The sale of
stock  ownership  in  ProCentury  Corp.  resulted  in  gross  income  of  $2,463
recognized  in  the  2004  fiscal  period.  For  additional  information  on the
ProCentury  Corp.  transaction,   please  refer  to  Note  R  of  the  Company's
consolidated   financial   statements   under  the  caption  "Gain  on  Sale  of
ProCentury".

     Total  noninterest  expense  decreased  $160, or .7%, in 2006 and increased
$433, or 2.1%, in 2005. The most significant  expense in this category is salary
and  employee  benefits,  which  decreased  $340,  or 2.6%,  from  2005 to 2006.
Contributing  most  to this  decrease  was a  reduction  in  employee  incentive
compensation due to lower corporate performance during the fiscal period of 2006
as compared to 2005. During 2006, the Company also experienced a lower full-time
equivalent employee base,  decreasing from 265 employees at year-end 2005 to 254
employees at year-end  2006,  further  reducing  salaries  and employee  benefit
expenses  during 2006.  During 2005,  salaries  and  employee  benefits  expense
increased  $245,  or 1.9%,  from 2004 due to annual merit  increases  and rising
benefit costs. During 2005, the Company experienced a lower full-time equivalent
employee base,  decreasing  from 270 employees at year-end 2004 to 265 employees
at year-end  2005,  partially  offsetting  increases  in salaries  and  employee
benefits. In 2006, occupancy and furniture and equipment expenses decreased $57,
or  2.3%,  as  compared  to 2005.  This  decrease  was in large  part due to the
maturities of  depreciation  terms on several asset  acquisitions  from previous
years as well as the decreasing nature of current  depreciable  assets that have
incurred  lower  depreciation  expense  during 2006.  In late 2006,  the Company
invested over $2,000 to replace its Jackson, Ohio facility and ceased operations
in its  Jackson  superbank  facility.  The  depreciation  expenses  on this  new
facility will have more of an impact in 2007 than 2006.  In 2005,  occupancy and
furniture and equipment expenses were relatively stable, increasing just $22, or
..9%, as there were no new material facility upgrades.  Corporation franchise tax
was relatively stable during 2006, decreasing $4, or .6%, and increasing $57, or
9.3%, in 2005 based on capital levels at the Bank for both periods. During 2006,
data   processing   expenses   increased  $54,  or  8.5%,   primarily  from  the
transactional  volume  increase in the  Company's  Jeanie(R)  Plus debit  cards.
During 2005, data processing  expenses  increased $129, or 25.6%,  due to volume
increases and the  negotiation of lower data processing fees on debit and credit
cards in the prior 2004 fiscal period.  Other noninterest expenses were up $183,
or  3.4%,  during  2006 in large  part  due to  increases  in  various  loan and
collection expenses associated with higher  nonperforming loan balances.  During
2005, the Company's other noninterest expenses decreased $20, or .4%, from lower
legal and  check  clearing  costs.  The  Company's  efficiency  ratio,  which is
noninterest expense as a percentage of fully  tax-equivalent net interest income
plus noninterest income, for 2006 improved to 61.2%, decreasing 2.29% from 2005,
as a result of successful  noninterest  revenue growth and lower overhead costs.
Conversely,  in 2005,  the  efficiency  ratio  was up 4.75% to  finish at 63.5%,
largely due to the gain on sale of ProCentury  Corp. that was included in 2004's
noninterest earnings. Excluding ProCentury Corp., the Company's efficiency ratio
in 2005  was up  just  .4%  with  the  Company's  noninterest  expense  slightly
outpacing  the growth in revenue  sources (net interest  income and  noninterest
income).

FINANCIAL CONDITION:

CASH AND CASH EQUIVALENTS
     The Company's  cash and cash  equivalents  consist of cash and balances due
from banks and  federal  funds sold.  The  amounts of cash and cash  equivalents
fluctuate on a daily basis due to
                                       31



customer  activity and  liquidity  needs.  At December  31, 2006,  cash and cash
equivalents had increased  $1,149, or 5.9%, to $20,765 as compared to $19,616 at
December 31, 2005.  This  increase was primarily  attributable  to the Company's
improved liquidity position from time deposit growth.  Management  believes that
the current  balance of cash and cash  equivalents  remains at a level that will
meet cash obligations and provide adequate liquidity.

SECURITIES
     Management's  goal in  structuring  the  portfolio is to maintain a prudent
level  of  liquidity  while  providing  an  acceptable  rate of  return  without
sacrificing  asset  quality.  Maturing  securities  have  historically  provided
sufficient  liquidity  such  that  management  has not sold a debt  security  in
several years.
     The balance of total securities  increased  $5,201, or 6.6%, as compared to
2005 with the ratio of  securities  to total assets also  increasing to 10.9% at
December 31, 2006,  compared to 10.5% at December 31, 2005. This trend of higher
security   investments  was  driven  by  increases  in  U.S.  government  agency
securities of $7,016,  or 38.6%,  and municipal  bonds of $1,274,  or 10.6%,  as
compared to year-end 2005. The growth in U.S.  government agencies and municipal
bonds was the result of attractive yield  opportunities and a desire to increase
diversification  within the  Company's  securities  portfolio.  This  growth was
partially offset by a decrease in mortgage-backed securities of $3,089, or 6.4%,
from  year-end  2005.  The Company  continues to benefit from the  advantages of
mortgage-backed  securities,  which make up the largest portion of the Company's
investment  portfolio,  totaling  $45,141,  or  54.0% of  total  investments  at
December 31, 2006. The primary advantage of mortgage-backed  securities has been
the increased cash flows due to the more rapid (monthly)  repayment of principal
as compared to other types of investment securities, which deliver proceeds upon
maturity or call date.  Principal  repayments  from  mortgage-backed  securities
totaled  $7,272 from  January 1, 2006 to  December  31,  2006.  With the general
increase in interest rates evident during 2006, the  reinvestment  rates on debt
securities also responded, producing higher returns in 2006 as compared to 2005.
The weighted  average FTE yield on debt securities at year-end 2006 was 4.44% as
compared  to 4.28% at  year-end  2005.  Table  III  provides  a  summary  of the
portfolio by category and remaining contractual  maturity.  Issues classified as
equity  securities  have no stated  maturity  date and are not included in Table
III. While the Company's focus is to generate interest revenue primarily through
loan growth,  management will continue to invest excess funds in securities when
opportunities arise.
                                       32



LOANS
     In 2006, the Company's  primary  category of earning  assets,  total loans,
increased $7,632, or 1.2%, to reach $625,164.  Most of this increase occurred in
2006's first quarter period where loans were up from year-end 2005 by $8,841, or
1.4%.  Total loan growth was mostly  influenced by commercial  loans  increasing
$4,212,  or 1.8%, from year-end 2005.  Commercial  loans include both commercial
real  estate  and  commercial  and  industrial  loans.  This  overall  growth is
consistent with the Company's  continued emphasis on commercial  lending,  which
generally  yields a higher  return on  investment  as compared to other types of
loans.  Commercial  loan  growth  during  2006  was  primarily  driven  by  loan
participations with other banks outside the Company's primary market area, which
increased  $9,038,  or 47.8%.  Although  the Company is not  actively  marketing
participation  loans outside its primary market area, it is taking  advantage of
the  relationships  it has with certain lenders in those areas where the Company
believes it can profitably  participate  with an acceptable  level of risk. This
growth  in  participation  loans  was  partially  offset  by a  decrease  in the
remaining  commercial  loan  balances of $4,826,  or 2.2%,  in large part due to
significant  payoffs from three commercial real estate accounts.  The commercial
loan portfolio consists primarily of rental property loans (15.7% of portfolio),
medical  industry  loans  (13.1% of  portfolio),  hotel and motel loans (9.6% of
portfolio),  and land development loans (9.1% of portfolio).  The primary market
areas for the Company's commercial loans, excluding loan participations,  are in
the  areas  of  Gallia,  Jackson,  Pike and  Franklin  counties  in Ohio,  which
accounted  for 66.0% of total  originations  during  2006,  and the growing West
Virginia markets,  which accounted for 22.2% of total  originations for the same
time  period.  While  management  believes  lending  opportunities  exist in the
Company's  markets,  future  commercial  lending  activities  will  depend  upon
economic  and  related  conditions,  such as  general  demand  for  loans in the
Company's  primary  markets,  interest  rates  offered by the Company and normal
underwriting considerations.  Additionally, the potential for larger than normal
commercial loan payoffs may continue to limit loan growth during 2007.
     While  commercial  loans,  both  commercial  real estate and commercial and
industrial,  comprise  the  largest  portion of the  Company's  loan  portfolio,
generating  residential  real estate loans  remains a key focus of the Company's
lending efforts.  In 2006,  residential real estate loans increased  $3,541,  or
1.5%, to reach  $238,549.  Throughout the past fiscal year,  consumer demand for
real  estate  loans has  steadily  increased  due to the  continuation  of lower
mortgage  rates  that  have  not  responded  as much to the  documented  rise in
short-term  interest  rates.  The  Company's  fixed-rate  real estate loans have
become  increasingly more popular than the  adjustable-rate  mortgage product. A
flattened yield curve influenced by these many short-term rate increases has led
to a specific demand for long-term,  fixed-rate  real estate loans,  which still
remain affordable for the Company's mortgage consumers.  Management continues to
feel comfortable with the Company's  minimal interest rate risk exposure and, as
a result,  the  Company  kept a large  portion  of its  fixed-rate  real  estate
originations in its portfolio during 2006. This led to an increase in fixed-rate
real estate loan  balances of $18,216,  or 16.4%,  from  year-end  2005. To help
further  satisfy this  increasing  demand in fixed-rate  real estate loans,  the
Company  continues  to  originate  and sell  some  fixed-rate  mortgages  to the
secondary market,  but has sold just $4,038 in loans during 2006, which is below
the volume of originations  sold during 2005.  Partially  offsetting real estate
loan growth was a decrease in the Company's  one-year  adjustable-rate  mortgage
balances of $14,277,  or 17.4%,  as a result of the slowed volume of refinancing
that had been more  aggressive  during the 2004 and 2005 periods.  The remaining
real estate loan  portfolio  balances  decreased,  primarily  from the Company's
other variable-rate real estate loan products.
     The Company's  consumer loans fell $5,854,  or 4.0%,  from year-end 2005 to
finish at $139,961.  This drop in consumer loans was mostly  attributable to the
automobile lending segment, which decreased $6,811, or 9.8%, from year-end 2005.
While the automobile  lending segment continues to represent the largest portion
of the Company's  consumer loan portfolio,  management's  emphasis on profitable
loan growth with higher  returns has  contributed  most to the reduction in loan
volume within this area.  Indirect  automobile  loans bear additional costs from
dealers that  partially  offset  interest  revenue and lower the rate of return.
Furthermore,  economic factors and the continued rising rate environment  during
2005 and most of 2006 have caused a decline in automobile loan volume.  As rates
have  aggressively  moved  up,  continued   competition  with  local  banks  and
alternative  methods of financing,  such as captive finance  companies  offering
loans at  below-market  interest rates,  have continued to challenge  automobile
loan growth during 2006.  Partially offsetting the decrease in auto loans was an
increase in the Company's  capital line  balances,  primarily home equity loans,
which increased $507, or 2.5%, from year-end 2005.
     The Company  recognized  an increase of $5,733 in other loans from year-end
2005. Other loans consist primarily of state and municipal loans and overdrafts.
This  increase  was largely due
                                       33



to an increase in state and municipal loans of $5,691.
     The Company was pleased  with its total loan growth  results  during  2006.
Loan balances were largely  driven by  unseasonable  commercial  loan  increases
during  the first  quarter  of 2006.  Since  that  quarter,  general  demand for
commercial loans has been flat,  variable-rate real estate mortgages continue to
shift to longer term  fixed-rate  real estate  products and consumer  volume has
been declining.  As a result,  the Company expects total loan volume to continue
at a moderate pace  throughout  the fiscal period of 2007. For 2007, the Company
will  continue  to  engage  in  sound  underwriting  practices  within  its loan
portfolio without sacrificing asset quality and avoiding exposure to unnecessary
risk that could weaken the credit quality of the portfolio.

ALLOWANCE FOR LOAN LOSS AND PROVISION EXPENSE
     Tables IV, V, and VI have been provided to enhance the understanding of the
loan portfolio and the allowance for potential loan losses. Management evaluates
the adequacy of the allowance for loan losses quarterly based on several factors
including,  but not limited to,  general  economic  conditions,  loan  portfolio
composition,  prior loan loss experience,  and management's estimate of probable
losses.  Actual  losses on loans are  reflected as reductions in the reserve and
are  referred to as  charge-offs.  The amount of the  provision  for loan losses
charged to operating expenses is the amount necessary,  in management's opinion,
to maintain the  allowance for loan losses at an adequate  level.  The allowance
required is  primarily a function  of the  relative  quality of the loans in the
loan  portfolio,  the mix of loans in the  portfolio  and the rate of  growth of
outstanding loans.
     During 2006,  the Company  increased its provision for loan loss expense by
$3,865 as compared to 2005,  which  elevated  its  allowance  for loan losses by
$2,279,  or 32.0%,  to finish at $9,412.  This  increase  was  primarily  due to
increases in nonaccrual loan balances and loan charge-offs  since year-end 2005.
During the fourth quarter of 2006, a loan relationship totaling $6,700, or 1.07%
of total  loans,  was  determined  by  management  to be impaired due to certain
events and  subsequently  placed on nonaccrual  status.  The loans are primarily
secured by commercial  real estate and based on  management's  assessment of the
relationship,  a specific  allocation for loan losses was made totaling  $2,000,
which  required a  corresponding  increase  in the  provision  for loan  losses.
Additionally,  management  charged  off $2,300 on existing  nonperforming  loans
during the fourth  quarter of 2006.  While the allowance for loan losses already
reflected  the  probable  losses on these  previously  identified  nonperforming
loans,  the charge-offs  increased the Company's  historical loss experience for
commercial loans,  resulting in an increase in the allowance for loan losses for
general allocations to reflect increased risk in the portfolio.  Due to both the
increase in specific  allocations of the allowance for loan losses and increased
loss history which called for an increase in the general allocations, management
provided  $3,731 to the allowance  for loan losses during the fourth  quarter of
2006.
     As a result of these fourth  quarter  events,  the  Company's  ratio of net
charge-offs to average total loans for the year ending 2006 finished at .54%, up
from .31% for the year  ending  2005,  due mostly to the $1,750  increase in net
charge-offs  within the commercial loan portfolio.  The Company's  nonperforming
loans, which consist of nonaccruing loans and accruing loans past due 90 days or
more, were approximately $13,392 at December 31, 2006, compared to $2,557 at the
end of 2005.  The  increase was  primarily in  nonaccrual  loan  balances.  As a
result,  the  Company's  nonperforming  loans as a  percentage  of  total  loans
increased  to 2.14% at  year-end  2006 as  compared  to .41% at  year-end  2005.
Nonperforming  assets,  which includes real estate acquired through  foreclosure
and  referred  to as other real  estate  owned  ("OREO"),  to total  assets also
increased  to 2.00% at December  31,  2006,  compared to .62% at year-end  2005.
Nonperforming   loans  and   nonperforming   assets  included  three  commercial
relationships  representing  1.63% of total  loans and 1.33% of total  assets at
December 31, 2006.
     As a result of higher  nonperforming loan balances,  the ratio of allowance
for loan  losses to total  loans  increased  to 1.51% at  December  31,  2006 as
compared to 1.16% at December 31, 2005.  Management  believes that the allowance
for loan losses is adequate and reflects  probable  incurred  losses in the loan
portfolio. The actions that took place in the fourth quarter of 2006 were deemed
prudent and necessary by management and efforts to work  diligently in resolving
and/or liquidating these problem credits within the nonperforming loan portfolio
will  continue  into 2007.  Asset  quality  remains a key focus,  as  management
continues to stress not just loan growth,  but quality in loan  underwriting  as
well.
                                       34



DEPOSITS
     Interest-earning   assets  are  funded   primarily  by  both  interest  and
noninterest  bearing  core  deposits.  Deposits  are  influenced  by  changes in
interest  rates,  economic  conditions  and  competition  from other banks.  The
accompanying  table VII shows the  composition  of total deposits as of December
31, 2006.  Total  deposits grew $30,920,  or 5.5%, to reach $593,786 by year-end
2006,  resulting  from the  Company's  efforts to attract  deposits to fund loan
growth as well as the rise in interest  rates.  The  increase  in deposits  came
primarily from growth in money market and time deposit balances.
     Money  market  deposit  balances  were up  $36,595  to finish at $58,941 at
year-end  2006 as compared to $22,346 at year-end  2005.  This increase was from
the Company's new Market Watch money market  account  product,  which  generated
$38,473 in new deposit  balances from year-end 2005.  Introduced in August 2005,
the Market Watch product is a limited transaction investment account with tiered
rates  that  compete  with  current  market  rate  offerings  and  serve  as  an
alternative to certificates of deposit for some customers. The continued success
of the Company's new Market Watch product was  responsible for a deposit balance
shift from its  interest-bearing  demand  deposits,  causing a  decrease  in NOW
accounts  of  $17,014,  or  17.8%.  This was  primarily  from  decreases  in the
Company's Gold Club and Shareholder Gold NOW products that totaled $14,960, or
29.8%, collectively.
     Also  supplementing  deposit  growth were time  deposits,  which  increased
$18,348, or 5.6%, over 2005. Time deposits, particularly certificates of deposit
("CD's"),  continue  to be the  most  significant  source  of  funding  for  the
Company's earning assets making up 58.2% of total deposits at December 31, 2006.
The Company's retail CD balances increased $36,665, or 13.5%, from year-end 2005
while  wholesale  funding  deposits  (i.e.,  brokered and network CD  issuances)
decreased  $18,317,  or 32.8%,  from year-end 2005. As interest rates have risen
during the first half of 2006, wholesale funding rates from brokered and network
CD deposits  have  increased  at a faster pace than  funding  rates on retail CD
deposits,  making  retail CD deposits  more  affordable  and cost  effective  to
utilize as a loan funding source.  The weighted average cost for these wholesale
CD  issuances in 2006 was 4.38%,  while the weighted  average cost for retail CD
issuances was 4.25%,  a cost benefit of 13 basis points.  The net increase in CD
balances as a result of the shift of emphasis back to retail funding was used to
fund loan originations and lower other borrowed funds during 2006.
     Deposit growth was partially offset by a $4,601,  or 5.6%,  decrease in the
Company's noninterest-bearing demand deposits from year-end 2005, primarily from
seasonal decreases in business checking balances.
     The Company will continue to experience increased  competition for deposits
in its  market  areas,  which  should  challenge  its net  growth  in  retail CD
balances.  The Company  will  continue to target  growth in these  retail  funds
during 2007,  reflecting the Company's  efforts to reduce its reliance on higher
cost funding.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
     Repurchase agreements, which are financing arrangements that have overnight
maturity terms, were down $6,514, or 22.4%, from year-end 2005. This decline was
mostly due to typical seasonal fluctuations of one commercial account.

FUNDS BORROWED
     The Company also accesses other funding sources,  including  short-term and
long-term  borrowings,  to fund asset  growth and satisfy  short-term  liquidity
needs.  During 2006, the Company's  other borrowed funds decreased  $12,627,  or
16.6%,  from year-end 2005. This was primarily due to the continued  emphasis on
retail  deposits as the primary source of funding for growth in earning  assets.
Other borrowed funds consist primarily of Federal Home Loan Bank (FHLB) advances
and promissory notes. FHLB advances are subject to collateral agreements and are
secured by qualifying first mortgage loans and FHLB stock.  Promissory notes are
primarily  associated  with  funding  loans at Loan Central and were issued with
various terms through a final  maturity  date of 2008.  Management  utilized the
aggressive  growth in retail  proceeds  to fund loans and repay FHLB  borrowings
during 2006. Management will continue to evaluate borrowings from the FHLB as an
alternative  funding  source  to  help  manage  interest  rate  sensitivity  and
liquidity in 2007.

OFF-BALANCE SHEET ARRANGEMENTS
     The disclosures  required for off-balance sheet  arrangements are discussed
in Note I and Note K.

CAPITAL RESOURCES
     The Company maintains a capital level that exceeds regulatory  requirements
as a margin of safety for its  depositors and  shareholders.  All of the capital
ratios  exceeded the  regulatory  minimum  guidelines  as  identified  in Note P
"Regulatory Matters". Shareholders' equity totaled $60,282 at December 31, 2006,
compared to $59,271 at  December  31,  2005,  which  represents  growth of 1.7%.
Contributing  most to this  increase  was  year-to-date  net  income of  $5,398.
Partially  offsetting  the growth in capital were cash dividends paid of $2,837,
or $.67 per share, year-to-date, and a $1,800 increase in the amount of treasury
stock  repurchases.  Cash dividends paid for 2006  represents a 4.9% increase as
compared to 2005.
     The Company anticipates  repurchasing additional common shares from time to
time as  authorized by its stock
                                       35



repurchase  program.  The  Company's  Board of  Directors  has  approved  annual
extensions to the plan. Most recently, the Board of Directors extended the stock
repurchase  program from February 16, 2007 to February 15, 2008,  and authorized
Ohio Valley to repurchase up to 175,000 of its common shares through open market
and privately negotiated purchases.
     Furthermore,  the  Company  maintains  a  dividend  reinvestment  and stock
purchase plan. The plan allows  shareholders  to purchase  additional  shares of
company stock. A benefit of the plan is to permit the  shareholders  to reinvest
cash dividends as well as make supplemental  purchases without the usual payment
of brokerage  commissions.  During 2006,  shareholders invested more than $1,336
through the  dividend  reinvestment  and stock  purchase  plan.  These  proceeds
resulted in the issuance of 4 new shares and the  acquisition of 52,679 existing
shares through open market  purchases for a total of 52,683 shares.  At December
31, 2006,  approximately  81% of the shareholders  were enrolled in the dividend
reinvestment plan. Members' reinvestment of dividends and supplemental purchases
in 2006 represented 47.1% of year-to-date dividends paid.

INTEREST RATE SENSITIVITY AND LIQUIDITY
     The Company's goal for interest rate sensitivity  management is to maintain
a balance  between  steady net interest  income growth and the risks  associated
with interest rate  fluctuations.  Interest rate risk ("IRR") is the exposure of
the  Company's  financial  condition  to adverse  movements  in interest  rates.
Accepting this risk can be an important source of  profitability,  but excessive
levels of IRR can threaten the Company's earnings and capital.
     The Company  evaluates IRR through the use of an earnings  simulation model
to analyze net interest  income  sensitivity  to changing  interest  rates.  The
modeling  process  starts  with a base  case  simulation,  which  assumes a flat
interest rate scenario. The base case scenario is compared to rising and falling
interest  rate  scenarios  assuming  a  parallel  shift in all  interest  rates.
Comparisons  of net interest  income and net income  fluctuations  from the flat
rate scenario  illustrate the risks associated with the projected  balance sheet
structure.
     The Company's  Asset  Liability  Committee  monitors and manages IRR within
Board approved policy limits. The current IRR policy limits anticipated  changes
in net interest  income over a 12 month horizon to plus or minus 10% of the base
net interest  income assuming a parallel rate shock of up 100, 200 and 300 basis
points and down 100, 200 and 300 basis points.
     The estimated  change in net interest income reflects minimal interest rate
risk exposure and is well within the policy guidelines established by the Board.
At December 31, 2006, the Company's  analysis of net interest  income reflects a
modest  liability  sensitive  position.   Based  on  current   assumptions,   an
instantaneous  increase in interest rates would  negatively  impact net interest
income  primarily due to variable rate loans reaching their annual interest rate
cap or potentially  their lifetime interest rate cap.  Furthermore,  in a rising
rate environment the prepayment amounts on loans and mortgage-backed  securities
slow down producing less cash flow to reinvest at higher interest rates.  During
an  instantaneous  decrease in interest rates,  the opposite occurs  producing a
nominal increase in net interest  income.  As compared to December 31, 2005, the
Company's  interest  rate risk  profile has become more  liability  sensitive in
anticipation of interest rates peaking and potentially decreasing in 2007.
     Liquidity management should focus on matching the cash inflows and outflows
within  the  Company's  natural  market  for  loans and  deposits.  This goal is
accomplished  by maintaining  sufficient  asset liquidity along with stable core
deposits.  The primary sources of liquidity are  interest-bearing  balances with
banks,  federal  funds sold and the maturity and  repayment of  investments  and
loans as well as cash flows provided from operations. The Company has classified
$66,328 in  securities  as available for sale at December 31, 2006. In addition,
the  Federal  Home Loan Bank in  Cincinnati  offers  advances  to the Bank which
further enhances the Bank's ability to meet liquidity  demands.  At December 31,
2006,  the Bank could  borrow an  additional  $65,000 from the Federal Home Loan
Bank.  The Bank also has the ability to purchase  federal  funds from several of
its  correspondent  banks.  See the  consolidated  statement  of cash  flows for
further cash flow information.  Management does not rely on any single source of
liquidity  and monitors the level of liquidity  based on many factors  affecting
the Company's financial condition.

INFLATION
     Consolidated financial data included herein has been prepared in accordance
with US GAAP.  Presently,  US GAAP  requires  the  Company to measure  financial
position and operating results in terms of historical dollars with the exception
of securities  available for sale,  which are carried at fair value.  Changes in
the relative  value of money due to inflation or  deflation  are  generally  not
considered.
     In  management's  opinion,  changes in interest  rates affect the financial
institution  to a far greater degree than changes in the inflation  rate.  While
interest rates are greatly  influenced by changes in the inflation rate, they do
not  change at the same rate or in the same  magnitude  as the  inflation  rate.
Rather,  interest  rate  volatility  is based on changes in the expected rate of
inflation,  as well as monetary and fiscal policies.  A financial  institution's
ability to be  relatively  unaffected  by changes  in  interest  rates is a good
indicator of its capability to perform in today's volatile economic environment.
The Company seeks to insulate  itself from interest rate  volatility by ensuring
that rate sensitive assets and rate sensitive  liabilities respond to changes in
interest rates in a similar time frame and to a similar degree.
                                       36



CRITICAL ACCOUNTING POLICIES
     The most  significant  accounting  policies  followed  by the  Company  are
presented in Note A to the consolidated  financial  statements.  These policies,
along with the  disclosures  presented in the other financial  statement  notes,
provide  information on how significant assets and liabilities are valued in the
financial  statements  and how those  values are  determined.  Management  views
critical  accounting  policies  to  be  those  which  are  highly  dependent  on
subjective or complex judgments, estimates and assumptions, and where changes in
those estimates and assumptions could have a significant impact on the financial
statements.  Management  currently  views the adequacy of the allowance for loan
losses to be a critical accounting policy.

     Allowance  for loan  losses:  To arrive at the total  dollars  necessary to
maintain an allowance  level  sufficient to absorb probable losses incurred at a
specific  financial  statement  date,  management  has  developed  procedures to
establish  and then  evaluate  the  allowance  once  determined.  The  allowance
consists of the following  components:  specific allocation,  general allocation
and other estimated general allocation.
     To arrive at the amount required for the specific allocation component, the
Company  evaluates  loans  for  which a loss may be  incurred  either in part or
whole.  To  achieve  this task,  the  Company  has  created a  quarterly  report
("Watchlist")  which lists the loans from each loan  portfolio  that  management
deems to be  potential  credit  risks.  The criteria to be placed on this report
are: past due 60 or more days, nonaccrual and loans management has determined to
be potential problem loans.  These loans are reviewed and analyzed for potential
loss by the Large Loan Review Committee,  which consists of the President of the
Company and members of senior management with lending authority. The function of
the  Committee  is to review  and  analyze  large  borrowers  for  credit  risk,
scrutinize  the  Watchlist  and evaluate the adequacy of the  allowance for loan
losses and other credit related issues.  The Committee has established a grading
system to evaluate the credit risk of each  commercial  borrower on a scale of 1
(least  risk)  to  10  (greatest  risk).  After  the  Committee  evaluates  each
relationship  listed in the report,  a specific loss allocation may be assessed.
The  specific  allocation  is  currently  made up of  amounts  allocated  to the
commercial and real estate loan portfolios.
     Included in the specific  allocation  analysis are  impaired  loans,  which
consist  of  loans  with  balances  of  $200 or more  on  nonaccrual  status  or
non-performing  in nature.  These  loans are also  individually  analyzed  and a
specific  allocation may be assessed based on expected  credit loss.  Collateral
dependent  loans will be evaluated  to determine a fair value of the  collateral
securing the loan. Any changes in the impaired  allocation  will be reflected in
the total specific allocation.
     The second component (general allowance) is based upon total loan portfolio
balances minus loan balances already reviewed (specific  allocation).  The Large
Loan Review Committee  evaluates credit analysis reports that provide management
with  a  "snapshot"  of  information  on  borrowers  with  larger-balance  loans
(aggregate  balances of $1,000 or greater),  including  loan grades,  collateral
values,  and other factors. A list is prepared and updated quarterly that allows
management  to monitor this group of  borrowers.  Therefore,  only small balance
commercial loans and homogeneous  loans (consumer and real estate loans) are not
specifically  reviewed to  determine  minor  delinquencies,  current  collateral
values and present  credit  risk.  The Company  utilizes  actual  historic  loss
experience  as a factor to calculate the probable  losses for this  component of
the allowance for loan losses.  This risk factor  reflects an actual one-year or
three-year performance evaluation of credit losses per loan portfolio, whichever
is greater. The risk factor is achieved by taking the average net charge-off per
loan portfolio for the last 12 or 36 consecutive  months,  whichever is greater,
and  dividing it by the average loan  balance for each loan  portfolio  over the
same time period. The Company believes that by using the greater of the 12 or 36
month average loss risk factor,  the estimated
                                       37



allowance will more accurately reflect current probable losses.
     The final component used to evaluate the adequacy of the allowance includes
five additional areas that management  believes can have an impact on collecting
all principal  due.  These areas are: 1)  delinquency  trends,  2) current local
economic conditions,  3) non-performing loan trends, 4) recovery vs. charge-off,
and 5) personnel changes. Each of these areas is given a percentage factor, from
a low of 10% to a high of 30%, determined by the degree of impact it may have on
the  allowance.  To calculate  the impact of other  economic  conditions  on the
allowance,  the total  general  allowance is  multiplied  by this factor.  These
dollars  are then  added to the other two  components  to provide  for  economic
conditions in the Company's assessment area. The Company's assessment area takes
in a total of ten counties in Ohio and West Virginia.  Each  assessment area has
its individual economic  conditions;  however, the Company has chosen to average
the risk factors for compiling the economic risk factor.
     The adequacy of the allowance  may be  determined  by certain  specific and
nonspecific  allocations;  however,  the total  allocation  is available for any
credit losses that may impact the loan portfolios.

CONCENTRATIONS OF CREDIT RISK
     The Company  maintains a  diversified  credit  portfolio,  with  commercial
loans,  both  commercial  real estate and commercial and  industrial,  currently
comprising the most  significant  portion.  Credit risk is primarily  subject to
loans made to businesses  and  individuals in central and  southeastern  Ohio as
well as western West  Virginia.  Management  believes this risk to be general in
nature,  as there are no  material  concentrations  of loans to any  industry or
consumer  group.  To the  extent  possible,  the  Company  diversifies  its loan
portfolio to limit credit risk by avoiding industry concentrations.

FORWARD LOOKING STATEMENTS
     Except for the historical  statements  and  discussions  contained  herein,
statements  contained in this report  constitute  "forward  looking  statements"
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the  Securities  Act  of  1934  and as  defined  in  the  Private  Securities
Litigation  Reform  Act of 1995.  Such  statements  are often,  but not  always,
identified by the use of such words as "believes," "anticipates," "expects," and
similar  expressions.  Such statements  involve various  important  assumptions,
risks,  uncertainties,  and other factors, many of which are beyond our control,
that could cause actual  results to differ  materially  from those  expressed in
such forward looking statements.  These factors include, but are not limited to:
changes  in  political,  economic  or other  factors  such as  inflation  rates,
recessionary or expansive trends, and taxes; competitive pressures; fluctuations
in interest  rates;  the level of defaults and  prepayment  on loans made by the
Company; unanticipated litigation,  claims, or assessments;  fluctuations in the
cost of  obtaining  funds to make  loans;  and  regulatory  changes.  Additional
detailed information  concerning a number of important factors which could cause
actual  results  to  differ  materially  from  the  forward-looking   statements
contained in management's  discussion and analysis is available in the Company's
filings  with the  Securities  and  Exchange  Commission,  under the  Securities
Exchange Act of 1934,  including the disclosure under the heading "Item 1A. Risk
Factors" of Part 1 of the  Company's  Annual  Report on Form 10-K for the fiscal
year ended December 31, 2006.  Readers are cautioned not to place undue reliance
on such forward looking statements,  which speak only as of the date hereof. The
Company  undertakes  no  obligation  and  disclaims  any  intention to republish
revised  or  updated  forward  looking  statements,  whether  as a result of new
information, unanticipated future events or otherwise.
                                       38


CONSOLIDATED AVERAGE BALANCE SHEET & ANALYSIS OF NET INTEREST INCOME


Table I
                                                                        December 31
                                   ------------------------------------------------------------------------------------
                                              2006                         2005                         2004
(dollars in thousands)             --------------------------   --------------------------   --------------------------
                                   Average    Income/  Yield/   Average    Income/  Yield/   Average    Income/  Yield/
                                   Balance    Expense   Rate    Balance    Expense   Rate    Balance    Expense   Rate
                                   -------    -------   ----    -------    -------   ----    -------    -------   ----
                                                                                       
ASSETS
- ------
Interest-earning assets:
  Interest-bearing balances        $    579  $     23   4.06%   $    636  $     15   2.33%   $    879   $     7    .79%
    with banks
  Federal funds sold                  4,193       220   5.24       1,256        39   3.14       4,708        55   1.17
  Securities:
    Taxable                          73,160     3,189   4.36      71,602     2,921   4.08      73,046     3,055   4.18
    Tax exempt                       12,440       688   5.53      11,851       691   5.83      12,673       809   6.38
  Loans                             626,418    48,581   7.76     599,345    42,621   7.11     590,006    39,823   6.75
                                   --------   -------  -----    --------   -------  -----    --------   -------  -----
    Total interest-
      earning assets                716,790    52,701   7.35%    684,690    46,287   6.76%    681,312    43,749   6.42%

Noninterest-earning assets:
  Cash and due from banks            15,306                       15,420                       15,809
  Other nonearning assets            36,655                       33,687                       32,779
  Allowance for loan losses          (7,819)                      (7,308)                      (7,619)
                                   --------                     --------                     --------
    Total noninterest-
      earning assets                 44,142                       41,799                       40,969
                                   --------                     --------                     --------
        Total assets               $760,932                     $726,489                     $722,281
                                   ========                     ========                     ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
  NOW accounts                    $ 93,137      2,343   2.52%   $110,626     2,252   2.04%   $112,546    1,783   1.58%
  Savings and Money Market          78,241      1,895   2.42      50,363       503   1.00      48,574      318    .65
  Time deposits                    338,593     14,356   4.24     311,268    10,218   3.28     309,744    9,225   2.98
  Repurchase agreements             22,692        895   3.94      24,694       641   2.60      24,743      278   1.12
  Other borrowed money              81,975      4,442   5.42      92,520     4,523   4.89      96,361    4,542   4.71
                                  --------    -------  -----    --------   -------  -----    --------   -------  -----
    Total interest-
      bearing liabilities          614,638     23,931   3.89%    589,471    18,137   3.08%    591,968   16,146   2.73%

Noninterest-bearing liabilities:
  Demand deposit accounts           75,330                        70,473                       66,298
  Other liabilities                 10,994                         8,925                        8,227
                                  --------                      --------                     --------
    Total noninterest-
      bearing liabilities           86,324                        79,398                       74,525

  Shareholders' equity              59,970                        57,620                       55,788
                                   --------                     --------                     --------
    Total liabilities and
      shareholders' equity         $760,932                     $726,489                     $722,281
                                   ========                     ========                     ========

Net interest earnings                         $28,770                      $28,150                      $27,603
                                              =======                      =======                      =======
Net interest earnings as a percent
  of interest-earning assets                           4.02%                        4.11%                        4.05%
                                                      -----                        -----                        -----
Net interest rate spread                               3.46%                        3.68%                        3.69%
                                                      -----                        -----                        -----
Average interest-bearing liabilities
  to average earning assets                           85.75%                       86.09%                       86.89%
                                                      =====                        =====                        =====


Fully taxable  equivalent yields are calculated  assuming a 34% tax rate, net of
nondeductible  interest  expense.  Average  balances  are computed on an average
daily basis. The average balance for available-for-sale  securities includes the
market  value  adjustment.  However,  the  calculated  yield  is  based  on  the
securities'  amortized cost.  Average loan balances include  nonaccruing  loans.
Loan income includes cash received on nonaccruing loans.


RATE VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME & EXPENSE


Table II
                                                 2006                                   2005
                                      -----------------------------          ----------------------------
(dollars in thousands)                     Increase (Decrease)                    Increase (Decrease)
                                        From Previous Year Due to              From Previous Year Due to
                                      -----------------------------          ------------------------------
                                      Volume    Yield/Rate    Total          Volume     Yield/Rate    Total
                                      ------    ----------    -----          ------     ----------    -----
                                                                                
INTEREST INCOME
- ---------------
Interest-bearing balances
  with banks                        $    (2)     $    10    $     8         $    (2)     $    10    $     8
Federal funds sold                      141           40        181             (61)          45        (16)
Securities:
  Taxable                                65          204        269             (59)         (75)      (134)
  Tax exempt                             34          (37)        (3)            (51)         (67)      (118)
Loans                                 1,983        3,976      5,959             638        2,160      2,798
                                    -------      -------    -------         -------      -------    -------
    Total interest income             2,221        4,193      6,414             465        2,073      2,538

INTEREST EXPENSE
- ----------------
NOW accounts                           (390)         481         91             (31)         500        469
Savings and Money Market                390        1,002      1,392              12          173        185
Time deposits                           958        3,180      4,138              46          947        993
Repurchase agreements                   (56)         310        254              (1)         364        363
Other borrowed money                   (544)         463        (81)           (184)         165        (19)
                                    -------      -------    -------         -------      -------    -------
    Total interest expense              358        5,436      5,794            (158)       2,149      1,991
                                    -------      -------    -------         -------      -------    -------
Net interest earnings               $ 1,863      $(1,243)   $   620         $   623      $   (76)   $   547
                                    =======      =======    =======         =======      =======    =======


The change in interest due to volume and rate is determined  as follows:  Volume
Variance - change in volume  multiplied by the previous year's rate;  Yield/Rate
Variance  - change in rate  multiplied  by the  previous  year's  volume;  Total
Variance  - change in volume  multiplied  by the  change in rate.  The change in
interest  due to both  volume  and rate has been  allocated  to volume  and rate
changes in proportion to the  relationship of the absolute dollar amounts of the
change in each.  Fully taxable  equivalent  yield assumes a 34% tax rate, net of
related nondeductible interest expense.


SECURITIES


Table III
                                                                      MATURING
                                   ---------------------------------------------------------------------------
As of December 31, 2006                Within           After One but       After Five but
(dollars in thousands)                One Year        Within Five Years    Within Ten Years    After Ten Years
                                      --------        -----------------    ----------------    ---------------
                                   Amount    Yield     Amount    Yield      Amount   Yield      Amount   Yield
                                   ------    -----     ------    -----      ------   -----      ------   -----
                                                                                 
Obligations of U.S. Government
  agency securities                   ---     ---     $25,183    4.49%         ---     ---          ---    ---
Obligations of states and
  political subdivisions          $   626    6.60%      5,664    6.57%     $ 2,136    7.49%      $4,867   4.23%
Mortgage-backed securities          3,918    3.63%     39,268    4.04%       1,955    5.42%         ---    ---
                                  -------    ----     -------    ----      -------    ----       ------   ----
    Total debt securiities        $ 4,544    4.04%    $70,115    4.41%     $ 4,091    6.50%      $4,867   4.23%
                                  =======    ====     =======    ====      =======    ====       ======   ====


Tax equivalent  adjustments have been made in calculating  yields on obligations
of states and political  subdivisions using a 34% rate.  Weighted average yields
are  calculated on the basis of the cost and effective  yields  weighted for the
scheduled  maturity of each  security.  Mortgage-backed  securities,  which have
prepayment  provisions,  are assigned to a maturity  based on estimated  average
lives.  Securities are shown at their  carrying  values which include the market
value adustments for available-for-sale securities.



ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

Table IV                                       Years Ended December 31
(dollars in thousands)                 2006     2005     2004     2003     2002
- ----------------------                 ----     ----     ----     ----     ----

Commercial loans (1)                 $7,806   $4,704   $4,657   $4,844   $3,358
 Percentage of loans to total loans   39.45%   38.33%   37.69%   38.58%   36.94%

Residential real estate loans           310      623      642      833    1,318
 Percentage of loans to total loans   38.16%   38.06%   37.84%   37.94%   40.07%

Consumer loans                        1,296    1,806    1,878    1,916    2,393
 Percentage of loans to total loans   22.39%   23.61%   24.47%   23.48%   22.99%

                                     -------  -------  -------  -------  -------
Allowance for Loan Losses            $9,412   $7,133   $7,177   $7,593   $7,069
                                     =======  =======  =======  =======  =======
                                     100.00%  100.00%  100.00%  100.00%  100.00%
                                     =======  =======  =======  =======  =======
Ratio of net charge-offs
 to average loans                       .54%     .31%     .47%     .68%     .86%
                                     =======  =======  =======  =======  =======

     The above allocation is based on estimates and subjective  judgments and is
not necessarily  indicative of the specific  amounts or loan categories in which
losses may ultimately occur.

(1) Includes commercal and industrial and commercial real estate loans.

SUMMARY OF NONPERFORMING AND PAST DUE LOANS

Table V
(dollars in thousands)                 2006     2005     2004     2003     2002
- ----------------------                 ----     ----     ----     ----     ----
Impaired loans                      $17,402   $7,983   $5,573   $1,988   $4,780
Past due-90 days or more and
  still accruing                      1,375    1,317    1,402      659    1,491
Nonaccrual                           12,017    1,240    1,618    2,655    6,569
Accruing loans past due 90
  days or more to total loans           .22%     .21%     .23%     .12%     .27%
Nonaccrual loans as a % of
  total loans                          1.92%     .20%     .27%     .46%    1.17%
Impaired loans as a % of total loans   2.78%    1.29%     .93%     .35%     .85%
Allowance for loans losses as a
  % of total loans                     1.51%    1.16%    1.20%    1.32%    1.26%

     Management  believes that the impaired loan  disclosures  are comparable to
the nonperforming  loan disclosures except that the impaired loan disclosures do
not include  single family  residential  or consumer loans which are analyzed in
the aggregate for loan impairment purposes.

     During 2006,  the Company  recognized  $939 of interest  income on impaired
loans.  Individual  loans not  included  above that  management  feels have loss
potential  total  approximately  $4,962.  The  Company  has no assets  which are
considered to be troubled debt restructings that are not already included in the
table above.

     Management  formally  considers  placing a loan on  nonaccrual  status when
collection  of principal or interest has become  doubtful.  Furthermore,  a loan
should not be  returned  to the  accrual  status  unless  either all  delinquent
principal or interest has been brought  current or the loan becomes well secured
and is in the process of collection.



MATURITY AND REPRICING DATA OF LOANS


Table VI

As of December 31, 2006                             Maturing/Repricing
(dollars in thousands)
                               Within       After One but
                              One Year    Within Five Years   After Five Years     Total
                              --------    -----------------   ----------------     -----
                                                                     
Commercial loans (1)          $149,764         $ 48,158           $ 48,732        $246,654
Residential real estate loans   77,617           12,852            148,080         238,549
Consumer loans                  27,184           77,555             35,222         139,961
                              --------         --------           --------        --------
  Total loans                 $254,565         $138,565           $232,034        $625,164
                              ========         ========           ========        ========


Loans maturing or repricing after one year with:
   Variable interest rates    $ 47,408
   Fixed interest rates        323,191
                              --------
   Total                      $370,599
                              ========

(1) Includes commercial and industrial and commercial real estate loans.

DEPOSITS

Table VII                                    as of December 31

(dollars in thousands)
                                     2006           2005           2004
                                     ----           ----           ----
Interest-bearing deposits:
  NOW accounts                     $ 78,484       $ 95,498       $110,901
  Money Market                       58,941         22,347          9,023
  Savings accounts                   32,719         35,126         37,008
  IRA accounts                       38,731         36,779         37,272
  Certificates of Deposit           306,951        290,555        271,013
                                   --------       --------       --------
                                    515,826        480,305        465,217
Noninterest-bearing deposits:
  Demand deposits                    77,960         82,561         69,936
                                   --------       --------       --------
    Total deposits                 $593,786       $562,866       $535,153
                                   ========       ========       ========

The  following  table  presents the  Company's  estimated  net  interest  income
sensitivity:

INTEREST RATE SENSITIVITY
     Table VIII

 Change in               December 31, 2006           December 31, 2005
 Interest Rates           % Change in                 % Change in
 Basis Points           Net Interest Income         Net Interest Income
- ---------------         -------------------         -------------------

    +300                      (5.95%)                     (3.35%)
    +200                      (3.26%)                      (.86%)
    +100                      (1.37%)                      (.09%)
    -100                       1.10%                       (.25%)
    -200                       1.74%                       (.45%)
    -300                       2.65%                        .23%


CONTRACTUAL OBLIGATIONS


Table IX

  The following  table presents, as  of December 31, 2006, significant fixed and
determinable  contractual  obligations to third parties by payment date. Further
discussion of the nature of each  obligation is included in the referenced  note
to the consolidated financial statements.
                                                                            Payments Due In
(dollars in thousands)
                                            Note        One Year        One to          Three to          Over
                                         Reference      or Less       Three Years      Five Years      Five Years        Total
                                         ---------      --------      -----------      ----------      ----------      ----------
                                                                                                    
Deposits without a stated maturity           F          $248,104              ---             ---             ---        $248,104
Consumer and brokered time deposits          F           226,220         $112,783        $  4,600        $  2,078         345,681
Repurchase agreements                        G            22,556              ---             ---             ---          22,556
Other borrowed funds                         H            28,972           27,415           7,012             147          63,546
Subordinated debentures                      I               ---              ---             ---          13,500          13,500


KEY RATIOS

Table X
                               2006     2005     2004     2003     2002
                               ----     ----     ----     ----     ----
Return on average assets        .71%     .97%    1.16%     .93%     .85%
Return on average equity       9.00%   12.18%   15.02%   12.43%   11.85%
Dividend payout ratio         52.56%   38.55%   38.89%   38.14%   40.79%
Average equity to
  average assets               7.88%    7.93%    7.72%    7.51%    7.17%


DIRECTOR & OFFICER LISTING

OVBC Directors
- --------------
Jeffrey E. Smith       President and CEO, Ohio Valley Banc Corp.
Thomas E. Wiseman      President, The Wiseman Agency, Inc.
W. Lowell Call         Retired Executive, Bob Evans Farms, Inc.
Robert H. Eastman      President, Ohio Valley Supermarkets, Inc.
Lannes C. Williamson   President, L. Williamson Pallets, Inc.
Steven B. Chapman      CPA, Chapman & Burris CPA's, LLC
Anna P Barnitz         Treasurer & CFO, Bob's Market & Greenhouses, Inc.
Brent A. Saunders      Attorney, Halliday, Sheets & Saunders
Harold A. Howe         President, Ohio Valley Financial Services
Robert E. Daniel       Administrator, Holzer Clinic
Roger D. Williams      President, Bob Evans Restaurants

OVBC Officers
- -------------
Jeffrey E. Smith
E. Richard Mahan
Larry E. Miller, II
Katrinka V. Hart
Sue Ann Bostic
Mario P. Liberatore
Cherie A. Barr
Sandra L. Edwards
David L. Shaffer
Jennifer L. Osborne
Tom R. Shepherd
Scott W. Shockey
Paula W. Clay
Cindy H. Johnston

Ohio Valley Bank Directors
- --------------------------
Jeffrey E. Smith
Robert H. Eastman
W. Lowell Call
Thomas E. Wiseman
Lannes C. Williamson
Harold A. Howe
Steven B. Chapman
Anna P. Barnitz
Brent A. Saunders
Robert E. Daniel
Roger D. Williams

Directors Emeritus
- ------------------
James L. Dailey
Merrill L. Evans
Art E. Hartley, Sr.
Charles C. Lanham
C. Leon Saunders
Wendell B. Thomas
Barney A. Molnar

West Virginia Advisory Board
- ----------------------------
Mario P. Liberatore
Anna P. Barnitz
Richard L. Handley
Gregory K Harley
Charles C. Lanham
Trenton M. Stover
Lannes C. Williamson
R. Raymond Yauger
John C. Musgrave
Stephen L. Johnson
E. Allen Bell
John A. Myers



Ohio Valley Bank Officers
- -------------------------
Jeffrey E. Smith       President & Chief Executive Officer
E. Richard Mahan       Executive Vice President & Secretary
Larry E. Miller, II    Executive Vice President & Treasurer
Katrinka V. Hart       Executive Vice President & Risk Management

Senior Vice Presidents
Sue Ann Bostic         Administrative Services Group
Mario P. Liberatore    West Virginia Bank Group
Sandra L. Edwards      Financial Bank Group
David L. Shaffer       Commercial Bank Group
Jennifer L. Osborne    Retail Lending Group
Tom R. Shepherd        Retail Deposit Group
Scott W. Shockey       Chief Financial Officer

Vice Presidents
Patricia L. Davis      Research & Technical Applications
Richard D. Scott       Trust
Bryan W. Martin        Facilities & Technical Services
Patrick H. Tackett     Western Division Branch Administrator
Molly K. Tarbett       Loss Prevention Manager
Marilyn E. Kearns      Director of Human Resources

Assistant Vice Presidents
Philip E. Miller       Region Manager Franklin County
Rick A. Swain          Region Manager Pike County
Judith K. Hall         Training and Educational Development
Melissa P. Mason       Trust Officer
Diana L. Parks         Internal Auditor
Christopher S. Petro   Comptroller
Linda L. Plymale       Transit Officer
Kimberly R. Williams   Systems Officer
Deborah A. Carhart     Shareholder Relations
Gregory A. Phillips    Indirect Lending Manager
Pamela D. Edwards      Commercial Loan Operations
Paula W. Clay          Assistant Secretary
Cindy H. Johnston      Assistant Secretary
Chris L. Preston       Regional Branch Administration I-64
Angela G. King         Regional Branch Administrator Gallia/Meigs
Frank W. Davison       Chief Information Officer
David K. Nadler        Credit and Financial Analyst

Assistant Cashiers
Brenda G. Henson       Manager Customer Service
Kyla R. Carpenter      Marketing Officer
Richard P. Speirs      Maintenance Technical Supervisor
Stephanie L. Stover    Retail Lending Operations Manager
Bryna S. Butler        Corporate Communications
Raymond G. Polcyn      Retail Lending Manager for Gallia-Meigs SuperBanks
Toby M. Mannering      Collections Manager
Tyrone J. Thomas       Assistant  Manager Franklin County Region
Allen W. Elliott       Assistant Manager Indirect Lending
Tamela D. LeMaster     Regional Branch Manager I-64
Michael D. Hart        Security Officer
William T. Johnson     Internal Control Coordinator
Joe J. Wyant           Region Manager Jackson County
Linda L. Hart          Assistant Manager Waverly Office
Miquel D. McCleese     Assistant Manager Columbus Office

Loan Central Officers
- ---------------------
Jeffrey E. Smith       Chairman of the Board
Cherie A. Barr         President
Timothy R. Brumfield   Secretary & Manager, Gallipolis Office
Joseph I. Jones        Manager, Waverly Office
T. Joe Wilson          Manager, South Point Office
John J. Holtzapfel     Manager, Wheelersburg Office
Deborah G. Moore       Manager, Jackson Office


INVESTOR INFORMATION
- --------------------


BUSINESS PROFILE

Ohio Valley Banc Corp. commenced  operations  on October 23, 1992, as a one-bank
holding  company  with The Ohio  Valley  Bank  Company  being  the  wholly-owned
subsidiary.  The  Company's  headquarters  are  located  at 420 Third  Avenue in
Gallipolis, Ohio.

The Ohio Valley Bank Company was  organized on September  24, 1872.  The Bank is
insured  under the Federal  Deposit  Insurance  Act and is  chartered  under the
banking  laws of the  State of Ohio.  The  company  currently  operates  sixteen
offices in Ohio and West Virginia.

In April 1996, the Banc Corp. opened a consumer finance company  operating under
the name of Loan Central, Inc. with five offices in Ohio.

Ohio Valley Financial Services,  an agency  specializing in life insurance,  was
formed as a subsidiary of the Corp. in June 2000.

The Company also has minority holdings in ProAlliance.

The Company currently has over $750 million in assets.

FORM 10-K

A copy of the company's annual report on Form 10-K, as filed with the Securities
and Exchange  Commission,  will be forwarded  without charge to any  stockholder
upon written request to: Ohio Valley Banc Corp., Attention:  E.  Richard  Mahan,
Secretary,  P.O.  Box 240,  Gallipolis,  OH 45631.  The annual  report and proxy
statement are also available on the company's Web site, www.ovbc.com.

STOCK LISTING

Ohio Valley  Banc Corp. stock is traded on The  Nasdaq  Stock  Market  under the
symbol OVBC.

HEADQUARTERS

Ohio Valley Banc Corp.
420 Third Avenue
P.O. Box 240
Gallipolis, Ohio 45631
740.446.2631 or 800.468.6682
Web: www.ovbc.com
E-mail: investorrelations@ovbc.com

MAKING HEADLINES IN 2006

Daniel & Williams Elected to OVBC Board

Loan Central Celebrates 10 Years

OVB's Davison Promoted to Asst. VP

OVB Plunges into Syracuse Community Pool Project

Commercial Loans Exceed $250 Million

Shepherd & Thomas Graduate Bank Leadership Institute

OVB's Nadler Promoted to Asst. VP; Hart Promoted to Asst. Cashier

OVB Receives  Southeast  Financial  Literacy  Achievement Award from Ohio School
Boards Association and Ohio Bankers League

OVB Announces New e-Delivery Service

OVB Jackson Ribbon-Cutting Benefits Local Charities

OVB's McCleese Promoted to Asst. Cashier Tom Wiseman Appointed Lead Director