EXHIBIT 99.1


                       CARNIVAL CORPORATION & PLC REPORTS
                             SECOND QUARTER EARNINGS

            MIAMI (June 19, 2007) - Carnival  Corporation & plc (NYSE/LSE:  CCL;
      NYSE:  CUK) reported net income for its second  quarter ended May 31, 2007
      of $390  million,  or $0.48  diluted  EPS,  compared to net income for the
      second quarter of 2006 of $380 million, or $0.46 diluted EPS. Revenues for
      the second  quarter 2007  increased to $2.90 billion from $2.66 billion in
      the second quarter of 2006.

            Net income for the six months ended May 31, 2007,  was $673 million,
      or $0.83 diluted EPS, on revenues of $5.59 billion, compared to net income
      of $631  million,  or $0.77  diluted EPS, on revenues of $5.13 billion for
      the same period in 2006.

            Carnival  Corporation  & plc Chairman and CEO Micky Arison said that
      second quarter results came in largely in line with expectations.

            "Revenues  for our North  American and European  cruise  brands were
      both in line  with our  expectations.  The  Caribbean,  which  still had a
      relatively  high  percentage  of our capacity  during the second  quarter,
      continued to  experience  price  pressure.  However,  increases in revenue
      yields from our European brands together with the  strengthening  Euro and
      Sterling  produced  significant  revenue  yield  growth  outside  of North
      America,"  Arison  said.  "The  decision  to expand  our  European  cruise
      business is working,  with the strength of our European brands  offsetting
      some  cyclical  weakness in the  contemporary  segment of North  America,"
      Arison noted.

            Arison  also  pointed  out  that  fuel  costs  came in  higher  than
      forecasted, which impacted earnings by approximately $0.02 per share.

            Key metrics for the second quarter of 2007 were as follows:

            o     Net revenue yields (net revenue per available lower berth day)
                  for Q2 2007  increased  0.2  percent  (down 2.6  percent  on a
                  constant  dollar  basis)  compared  to the prior  year.  Gross
                  revenue yields were approximately equal to the prior year.

            o     Net cruise costs per available lower berth day ("ALBD") for Q2
                  2007  increased  1.3  percent  (down 1.5 percent on a constant
                  dollar basis)  compared to the prior year.  Gross cruise costs
                  per ALBD increased 0.7 percent compared to the prior year.

            o     Excluding  fuel, net cruise cost per ALBD on a constant dollar
                  basis was equal to the prior year.



            o     Fuel price increased 7 percent to $333 per metric ton compared
                  to our  previous  guidance of $310 per metric ton.  Fuel price
                  per metric ton in the second quarter of 2006 was $354.

            Recently,   the  company   also  took  steps   towards  the  ongoing
      modernization  of its fleet by selling P&O  Australia's  Pacific  Star and
      announcing the sale of Cunard's  Queen  Elizabeth 2, which are expected to
      leave the fleet in March and November of 2008, respectively.  In addition,
      the company  took  delivery  of three  highly  acclaimed  new ships in the
      second quarter - Princess Cruises'  3,100-passenger Emerald Princess, AIDA
      Cruises'  2,050-passenger  AIDAdiva,  and Costa  Cruises'  3,000-passenger
      Costa Serena, all of which are enjoying very successful  inaugural seasons
      in Europe this summer.

            The  company  also  noted  that it  continues  to work  towards  the
      completion of the  previously  announced  joint  ventures with Iberojet in
      Spain and TUI in  Germany.  The  company  continues  to expect  both joint
      ventures to be completed in the second half of the year. Both transactions
      may be subject to regulatory review.

            Outlook for the Remainder of 2007

            On a cumulative basis,  occupancy for advance bookings taken for the
      second  half of 2007 are  nicely  ahead of last  year  with  pricing  on a
      current dollar basis down slightly compared to last year.

            As the  company  moves into the second  half of the year it has more
      deployments  in Europe and less capacity  devoted to the  Caribbean.  "Our
      North American brands are enjoying  strong  European and Alaskan  programs
      and our European  brands are performing  well against  strong  comparisons
      last year," Arison said. He also noted that pricing for Caribbean sailings
      in the second half of 2007 appears to have stabilized, which he attributed
      to consumer  recognition  of the  tremendous  value  proposition  of these
      cruise  vacations.  Since the beginning of the year,  booking  volumes for
      Carnival Cruise Lines,  which has the vast majority of its sailings in the
      Caribbean,  are up  approximately 18 percent year over year. This compares
      to a 5.5 percent capacity increase for the full year.

            The  company's  2007  full  year  revenue  yield  expectations  on a
      constant  dollar basis remain on track with the guidance given last March.
      Excluding  fuel,  cost  guidance for the year also remains  unchanged on a
      constant dollar basis. However,  fuel prices have increased  significantly
      since our previous guidance, which has reduced earnings



      estimates by approximately $0.12 per share for the full year. Based on the
      above,  the company  expects full year 2007  earnings per share to be in a
      range of $2.85 to $2.95,  compared  to $2.77  per  share in 2006.  For the
      third quarter of 2007, the company expects earnings per share to be in the
      range of $1.60 to $1.62 per share, compared to $1.49 per share in 2006.

      Selected Key Forecast Metrics:



                                                          Full Year 2007        Third Quarter 2007

                                                       Current      Constant    Current    Constant
                                                       Dollars       Dollars    Dollars     Dollars
                                                                               
      Change in:
      Net revenue yields                                    1%     -1 to -2%    1 to 2%    0 to -1%
      Net cruise cost per ALBD                         2 to 3%       0 to 1%    2 to 3%          1%




                                                          Full Year 2007        Third Quarter 2007
                                                                              
      Fuel price per metric ton                                 $346                   $375
      Fuel consumption (metric tons in thousands)              3,000                    755
      Currency
         Euro                                               $1.33 to 1              $1.33 to 1
         Sterling                                           $1.97 to 1              $1.97 to 1


            The company has  scheduled a conference  call with analysts at 10:00
      a.m.  EDT (15.00  London  time) today to discuss  its 2007 second  quarter
      earnings.  This call can be listened to live, and  additional  information
      can  be  obtained,   via  Carnival   Corporation   &  plc's  Web  site  at
      www.carnivalcorp.com and www.carnivalplc.com.

            Carnival  Corporation & plc is the largest cruise  vacation group in
      the world, with a portfolio of cruise brands in North America,  Europe and
      Australia,  comprised of Carnival  Cruise  Lines,  Holland  America  Line,
      Princess  Cruises,  Seabourn  Cruise Line,  AIDA Cruises,  Costa  Cruises,
      Cunard Line, Ocean Village, P&O Cruises and P&O Cruises Australia.

            Together,  these  brands  operate 82 ships  totaling  154,000  lower
      berths with 17 new ships scheduled to enter service between  December 2007
      and June 2011.  Carnival  Corporation & plc also operates  Holland America
      Tours and Princess  Tours,  the leading  tour  companies in Alaska and the
      Canadian  Yukon.  Traded on both the New York and London Stock  Exchanges,
      Carnival  Corporation  & plc is the only group in the world to be included
      in both the S&P 500 and the FTSE 100 indices.



Cautionary note concerning factors that may affect future results

Some of the statements  contained in this earnings release are  "forward-looking
statements"  that involve risks,  uncertainties  and assumptions with respect to
Carnival Corporation & plc, including some statements concerning future results,
outlook,  plans,  goals and other  events  which  have not yet  occurred.  These
statements are intended to qualify for the safe harbors from liability  provided
by Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange  Act of 1934.  We have tried,  wherever  possible,  to  identify  these
statements by using words like "will," "may," "believe," "expect," "anticipate,"
"forecast,"  "future," "intend," "plan," and "estimate" and similar expressions.
Because  forward-looking  statements involve risks and uncertainties,  there are
many  factors that could cause  Carnival  Corporation  & plc's  actual  results,
performance or achievements to differ materially from those expressed or implied
in this earnings release.  Forward-looking  statements  include those statements
which may impact the  forecasting  of earnings  per share,  net revenue  yields,
booking levels, pricing, occupancy,  operating, financing and/or tax costs, fuel
costs,  costs per available lower berth day, estimates of ship depreciable lives
and residual values,  outlook or business prospects.  These factors include, but
are not limited to, the  following:  general  economic and business  conditions,
which may adversely impact the levels of Carnival  Corporation & plc's potential
vacationers'  discretionary  income  and  this  group's  confidence  in the U.S.
economy,  and thereby reduce the net revenue  yields for Carnival  Corporation &
plc's cruise brands;  the international  political and economic  climate,  armed
conflicts,  terrorist  attacks and threats thereof,  availability of air service
and other world events,  and their impact on the demand for cruises;  conditions
in the cruise and land-based  vacation  industries,  including  competition from
other cruise ship operators and providers of vacation alternatives and increases
in  capacity  offered  by  cruise  ship and  land-based  vacation  alternatives;
accidents,  unusual weather conditions or natural disasters,  such as hurricanes
and earthquakes and other incidents  (including machinery and equipment failures
or improper  operation  thereof) which could cause the alteration of itineraries
or cancellation  of a cruise or series of cruises,  and the impact of the spread
of contagious diseases,  affecting the health, safety,  security and/or vacation
satisfaction of passengers;  adverse publicity concerning the cruise industry in
general, or Carnival Corporation & plc's in particular,  could impact the demand
for Carnival Corporation & plc's cruises; lack of acceptance of new itineraries,
products and services by Carnival Corporation & plc's guests;  changing consumer
preferences,  which may,  among other  things,  adversely  impact the demand for
cruises;  changes in and  compliance  with the  environmental,  health,  safety,
security,  tax and other regulatory  regimes under which Carnival  Corporation &
plc operate,  including the  implementation of U.S.  regulations  requiring U.S.
citizens  to  obtain  passports  for sea  travel to or from  additional  foreign
destinations;  the impact of changes in operating and financing costs, including
changes in foreign  currency  exchange rates and interest rates and fuel,  food,
insurance, payroll and security costs; the ability of Carnival Corporation & plc
to implement its  shipbuilding  programs and brand strategies and to continue to
operate and expand its business  internationally;  Carnival  Corporation & plc's
future operating cash flow may not be sufficient to fund future  obligations and
Carnival Corporation & plc may not be able to obtain financing, if necessary, on
terms  that  are  favorable  or  consistent  with  its  expectations;   Carnival
Corporation & plc's ability to attract and retain  qualified  shipboard crew and
maintain good relations with employee unions; the continuing financial viability
of Carnival Corporation & plc's travel agent distribution system and air service
providers; Carnival Corporation & plc's decisions to self-insure against various
risks or  inability  to obtain  insurance  for  certain  risks;  disruptions  to
Carnival   Corporation  &  plc's  information   technology  systems;   continued
availability  of attractive  port  destinations;  risks  associated with the DLC
structure, including the uncertainty of its tax status; the impact of pending or
threatened litigation;  and Carnival Corporation & plc's ability to successfully
implement cost reduction plans.  Forward-looking statements should not be relied
upon as a prediction of actual  results.  Subject to any continuing  obligations
under applicable law or any relevant listing rules,  Carnival  Corporation & plc
expressly  disclaims  any  obligation  to  disseminate,  after  the date of this
release,  any updates or revisions  to any such  forward-looking  statements  to
reflect any change in expectations  or events,  conditions or  circumstances  on
which any such statements are based.

MEDIA CONTACTS                               INVESTOR RELATIONS CONTACT
US                                           US/UK
Carnival Corporation & plc                   Carnival Corporation & plc
Tim Gallagher                                Beth Roberts
1 305 599 2600, ext. 16000                   1 305 406 4832

UK
Brunswick Group
Richard Jacques/Sophie Brand
44 (0) 20 7404 5959


                           CARNIVAL CORPORATION & PLC
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                Three Months Ended May 31,    Six Months Ended May 31,
                                                --------------------------    ------------------------
                                                    2007         2006            2007        2006
                                                    ----         ----            ----        ----
                                                         (in millions, except per share data)
                                                                               
Revenues
  Cruise
    Passenger tickets                             $  2,181     $  2,020        $  4,231    $  3,930
    Onboard and other                                  678          600           1,304       1,139
  Other                                                 41           42              53          56
                                                  --------     --------        --------    --------
                                                     2,900        2,662           5,588       5,125
                                                  --------     --------        --------    --------
Costs and Expenses
  Operating
    Cruise
       Commissions, transportation and other           439          405             910         813
       Onboard and other                               109          101             220         198
       Payroll and related                             321          288             632         560
       Fuel                                            254          247             474         461
       Food                                            181          159             356         311
       Other ship operating                            416          383             802         740
    Other                                               43           37              60          53
                                                  --------     --------        --------    --------
    Total                                            1,763        1,620           3,454       3,136

  Selling and administrative                           406          354             790         720
  Depreciation and amortization                        272          240             532         472
                                                  --------     --------        --------    --------
                                                     2,441        2,214           4,776       4,328
                                                  --------     --------        --------    --------

Operating Income                                       459          448             812         797
                                                  --------     --------        --------    --------

Nonoperating (Expense) Income
  Interest income                                       17            5              27          12
  Interest expense, net of capitalized interest        (94)         (75)           (178)       (151)
  Other expense, net                                    (1)          (1)             (1)        (16)(1)
                                                  --------     --------        --------    --------
                                                       (78)         (71)           (152)       (155)
                                                  --------     --------        --------    --------

Income Before Income Taxes                             381          377             660         642

Income Tax Benefit (Expense), Net                        9            3              13         (11)
                                                  --------     --------        --------    --------

Net Income                                        $    390     $    380        $    673    $    631
                                                  ========     ========        ========    ========

Earnings Per Share
  Basic                                           $   0.49     $   0.47        $   0.85    $   0.78
                                                  ========     ========        ========    ========
  Diluted                                         $   0.48     $   0.46        $   0.83    $   0.77
                                                  ========     ========        ========    ========

Dividends Per Share                               $   0.35     $   0.25        $  0.625    $   0.50
                                                  ========     ========        ========    ========

Weighted-Average Shares Outstanding - Basic            794          805             794         807
                                                  ========     ========        ========    ========
Weighted-Average Shares Outstanding - Diluted          829          840             829         843
                                                  ========     ========        ========    ========



(1) Includes a $10 million expense for a non-cruise investment write-down and $5
million for a litigation reserve.



                           CARNIVAL CORPORATION & PLC
                           CONSOLIDATED BALANCE SHEETS



                                                             May 31,     November 30,    May 31,
                                                              2007           2006          2006
                                                              ----           ----          ----
                                                              (in millions, except par values)
                                                                               
ASSETS
Current Assets
 Cash and cash equivalents                                  $  1,859      $  1,163      $    570
 Short-term investments                                          214            21            13
 Trade and other receivables, net                                401           280           405
 Inventories                                                     282           263           278
 Prepaid expenses and other                                      263           268           240
                                                            --------      --------      --------
   Total current assets                                        3,019         1,995         1,506
                                                            --------      --------      --------

Property and Equipment, Net                                   25,019        23,458        22,772

Goodwill                                                       3,331         3,313         3,290

Trademarks                                                     1,328         1,321         1,308

Other Assets                                                     490           465           428
                                                            --------      --------      --------
                                                            $ 33,187      $ 30,552      $ 29,304
                                                            ========      ========      ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
 Short-term borrowings                                      $  1,075      $    438      $    767
 Current portion of long-term debt                             1,457         1,054           217
 Convertible debt subject to current put options               1,170                         218
 Accounts payable                                                498           438           411
 Accrued liabilities and other                                 1,209         1,149           946
 Customer deposits                                             3,200         2,336         2,953
                                                            --------      --------      --------
   Total current liabilities                                   8,609         5,415         5,512
                                                            --------      --------      --------

Long-Term Debt                                                 5,425         6,355         6,045

Other Long-Term Liabilities and Deferred Income                  574           572           652

Shareholders' Equity
  Common stock of Carnival Corporation; $0.01 par value;
    1,960 shares authorized; 642 shares at 2007, 641
    shares at November 2006 and 640 shares at May 2006
    issued                                                         6             6             6
   Ordinary shares of Carnival plc; $1.66 par value; 226
    shares authorized; 213 shares at 2007 and 2006 issued        354           354           353
  Additional paid-in capital                                   7,556         7,479         7,418
  Retained earnings                                           11,778        11,600        10,369
  Accumulated other comprehensive income                         772           661           473
  Treasury stock; 18 shares at 2007 and November 2006 and
  10 shares at May 2006 of Carnival Corporation and 42
  shares at 2007 and 2006 of Carnival plc, at cost            (1,887)       (1,890)       (1,524)
                                                            --------      --------      --------
       Total shareholders' equity                             18,579        18,210        17,095
                                                            --------      --------      --------
                                                            $ 33,187      $ 30,552      $ 29,304
                                                            ========      ========      ========






                           CARNIVAL CORPORATION & PLC
                              SELECTED INFORMATION



                                                  Three Months Ended May 31,     Six Months Ended May 31,
                                                  --------------------------     ------------------------
                                                     2007           2006           2007           2006
                                                     ----           ----           ----           ----
                                                       (in millions, except statistical information)
                                                                                    
STATISTICAL INFORMATION
  Passengers carried (in thousands)                  1,832          1,708          3,581          3,225 (1)
  Occupancy percentage                               103.7%         105.4%         103.9%         104.8%(2)
  Fuel cost per metric ton (3)                     $   333        $   354        $   317        $   336

OTHER INFORMATION
  Cash from operations                             $ 1,494        $ 1,272        $ 2,091        $ 1,885
  Capital expenditures                             $ 1,493        $   726        $ 2,130        $ 1,483

SEGMENT INFORMATION
  Revenues
    Cruise                                         $ 2,859        $ 2,620        $ 5,535        $ 5,069
    Other                                               55             54             69             70
    Intersegment elimination                           (14)           (12)           (16)           (14)
                                                   -------        -------        -------        -------
                                                   $ 2,900        $ 2,662        $ 5,588        $ 5,125
                                                   =======        =======        =======        =======
  Operating expenses
    Cruise                                         $ 1,720        $ 1,583        $ 3,394        $ 3,083
    Other                                               57             49             76             67
    Intersegment elimination                           (14)           (12)           (16)           (14)
                                                   -------        -------        -------        -------
                                                   $ 1,763        $ 1,620        $ 3,454        $ 3,136
                                                   =======        =======        =======        =======

  Selling and administrative expenses
    Cruise                                         $   398        $   343        $   774        $   698
    Other                                                8             11             16             22
                                                   -------        -------        -------        -------
                                                   $   406        $   354        $   790        $   720
                                                   =======        =======        =======        =======

  Depreciation and amortization
    Cruise                                         $   263        $   232        $   514        $   456
    Other                                                9              8             18             16
                                                   -------        -------        -------        -------
                                                   $   272        $   240        $   532        $   472
                                                   =======        =======        =======        =======

  Operating income (loss)
    Cruise                                         $   478        $   462        $   853        $   832
    Other                                              (19)           (14)           (41)           (35)
                                                   -------        -------        -------        -------
                                                   $   459        $   448        $   812        $   797
                                                   =======        =======        =======        =======


(1)   Passengers  carried  in  first  quarter  of  2006  does  not  include  any
      passengers for the three ships  chartered to the Military  Sealift Command
      ("MSC") in connection with the Hurricane Katrina relief efforts.

(2)   Occupancy  percentage  in first  quarter of 2006  includes the three ships
      chartered to the MSC at 100% occupancy.

(3)   Fuel cost per metric ton is calculated by dividing the cost of our fuel by
      the number of metric tons consumed.



                           CARNIVAL CORPORATION & PLC
                           NON-GAAP FINANCIAL MEASURES

Gross and net  revenue  yields  were  computed  by  dividing  the  gross  or net
  revenues, without rounding, by ALBDs as follows:



                                                           Three Months Ended May 31,            Six Months Ended May 31,
                                                           2007               2006               2007               2006
                                                           ----               ----               ----               ----
                                                                      (in millions, except ALBDs and yields)
                                                                                                    
Cruise revenues
  Passenger tickets                                    $      2,181       $      2,020       $      4,231       $      3,930
  Onboard and other                                             678                600              1,304              1,139
                                                       ------------       ------------       ------------       ------------
Gross cruise revenues                                         2,859              2,620              5,535              5,069
Less cruise costs
  Commissions, transportation and other                        (439)              (405)              (910)              (813)
  Onboard and other                                            (109)              (101)              (220)              (198)
                                                       ------------       ------------       ------------       ------------
Net cruise revenues (1)                                $      2,311       $      2,114       $      4,405       $      4,058
                                                       ============       ============       ============       ============

ALBDs (2)                                                13,369,111         12,242,982         26,187,929         24,179,420
                                                       ============       ============       ============       ============

Gross revenue yields (1)                               $     213.87       $     214.00       $     211.35       $     209.63
                                                       ============       ============       ============       ============

Net revenue yields (1)                                 $     172.90       $     172.63       $     168.21       $     167.78
                                                       ============       ============       ============       ============


Gross and net cruise  costs per ALBD were  computed by dividing the gross or net
  cruise costs, without rounding, by ALBDs as follows:



                                                          Three Months Ended May 31,            Six Months Ended May 31,
                                                           2007               2006               2007               2006
                                                           ----               ----               ----               ----
                                                                  (in millions, except ALBDs and costs per ALBD)
                                                                                                    
Cruise operating expenses                              $      1,720       $      1,583       $      3,394       $      3,083
Cruise selling and administrative expenses                      398                343                774                698
                                                       ------------       ------------       ------------       ------------
Gross cruise costs                                            2,118              1,926              4,168              3,781
Less cruise costs included in net cruise revenues
  Commissions, transportation and other                        (439)              (405)              (910)              (813)
  Onboard and other                                            (109)              (101)              (220)              (198)
                                                       ------------       ------------       ------------       ------------
Net cruise costs (1)                                   $      1,570       $      1,420       $      3,038       $      2,770
                                                       ============       ============       ============       ============

ALBDs (2)                                                13,369,111         12,242,982         26,187,929         24,179,420
                                                       ============       ============       ============       ============

Gross cruise costs per ALBD (1)                        $     158.46       $     157.35       $     159.17       $     156.40
                                                       ============       ============       ============       ============

Net cruise costs per ALBD (1)                          $     117.50       $     115.98       $     116.03       $     114.54
                                                       ============       ============       ============       ============




                      NOTES TO NON-GAAP FINANCIAL MEASURES

(1)   We use net cruise revenues per ALBD ("net revenue  yields") and net cruise
      costs per ALBD as significant  non-GAAP  financial  measures of our cruise
      segment  financial  performance.  We believe  that net revenue  yields are
      commonly used in the cruise industry to measure a company's cruise segment
      revenue  performance.  This  measure is also used for  revenue  management
      purposes.  In calculating net revenue yields, we use "net cruise revenues"
      rather than "gross cruise  revenues." We believe that net cruise  revenues
      is a more  meaningful  measure  in  determining  revenue  yield than gross
      cruise  revenues  because it reflects the cruise revenues earned by us net
      of  our  most   significant   variable  costs,   which  are  travel  agent
      commissions,  cost of air transportation and certain other variable direct
      costs associated with onboard revenues. Substantially all of our remaining
      cruise  costs are largely  fixed once our ship  capacity  levels have been
      determined, except for the impact of changing prices.

      Net  cruise  costs  per ALBD is the  most  significant  measure  we use to
      monitor our cruise  segment costs rather than gross cruise costs per ALBD.
      In calculating  net cruise costs,  we exclude the same variable costs that
      are included in the  calculation of net cruise  revenues.  This is done to
      avoid  duplicating  these variable  costs in these two non-GAAP  financial
      measures.

      We have not provided  estimates of future gross  revenue  yields or future
      gross cruise costs per ALBD because the  reconciliations of forecasted net
      cruise  revenues to forecasted  gross cruise  revenues or  forecasted  net
      cruise costs to forecasted  cruise operating  expenses would require us to
      forecast,   with  reasonable  accuracy,   the  amount  of  air  and  other
      transportation  costs that our forecasted cruise passengers would elect to
      purchase  from us (the "air/sea  mix").  Since the  forecasting  of future
      air/sea mix involves  several  significant  variables  that are relatively
      difficult  to  forecast  and the  revenues  from the sale of air and other
      transportation  approximate  the costs of providing  that  transportation,
      management focuses primarily on forecasts of net cruise revenues and costs
      rather than gross cruise revenues and costs.  This does not impact, in any
      material  respect,  our ability to  forecast  our future  results,  as any
      variation in the air/sea mix has no material  impact on our forecasted net
      cruise revenues or forecasted net cruise costs.  As such,  management does
      not believe that this reconciling information would be meaningful. We also
      monitor these two non-GAAP  financial  measures assuming the 2007 currency
      exchange  rates have  remained  constant with the 2006  comparable  period
      rates,  or on a "constant  dollar basis," in order to remove the impact of
      changes in exchange  rates on our non-U.S.  dollar cruise  operations.  We
      believe that this is a useful measure  indicating the actual growth of our
      operations  in a fluctuating  currency  exchange  rate  environment.  On a
      constant  dollar basis,  net cruise revenues and net cruise costs would be
      $2.25  billion and $1.53  billion for the three  months ended May 31, 2007
      and $4.29 billion and $2.96 billion for the six months ended May 31, 2007,
      respectively.  On a constant dollar basis, gross cruise revenues and gross
      cruise costs would be $2.78 billion and $2.06 billion for the three months
      ended May 31, 2007 and $5.38  billion and $4.05 billion for the six months
      ended May 31, 2007, respectively.  In addition, our non-U.S. dollar cruise
      operations' depreciation and net interest expense were impacted by changes
      in  exchange  rates  for the  three and six  months  ended  May 31,  2007,
      compared to the prior year's comparable periods.

(2)   Available lower berth days is a standard measure of passenger capacity for
      the period.  It assumes that each cabin we offer for sale accommodates two
      passengers.  ALBDs are  computed  by  multiplying  passenger  capacity  by
      revenue-producing ship operating days in the period.


                                       ###