UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended July 31, 2007.

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from ____________ to ____________

Commission file number 1-9389

                             C&D TECHNOLOGIES, INC.
             (Exact name of Registrant as specified in its Charter)

                   Delaware                             13-3314599
        (State of other jurisdiction of              (I.R.S. Employer
         Incorporation or organization)             Identification No.)

                             1400 Union Meeting Road
                          Blue Bell, Pennsylvania 19422
                     (Address of principal executive office)
                                   (Zip Code)

                                 (215) 619-2700
              (Registrant's telephone number, including area code)

                                       N/A
   --------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                     report)

      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days: YES |X| NO |_|

      Indicate  by check mark  whether  the  registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accepted filer and large  accelerated  filer" in Rule 12b-2 of the Exchange Act
(Check one):

      Large accelerated filer   Accelerated filer |X|   Non-accelerated filer

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Exchange Act). YES |_| NO |X|

      Number of shares of the Registrant's  Common Stock outstanding on July 31,
2007: 25,667,267



                             C&D TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX

Part I    FINANCIAL INFORMATION

Item 1    Financial Statements (Unaudited)

          Consolidated Balance Sheets - July 31, 2007 and January 31, 2007    3

          Consolidated Statements of Operations - Three and Six Months
          Ended July 31, 2007 and 2006                                        5

          Consolidated Statements of Cash Flows - Six Months Ended
          July 31, 2007 and 2006                                              6

          Consolidated Statements of Comprehensive (loss) income - Three
          and Six Months Ended July 31, 2007 and 2006                         8

          Notes to Consolidated Financial Statements                          9

Item 2    Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                          28

Item 3    Quantitative and Qualitative Disclosures about Market Risk         41

Item 4    Controls and Procedures                                            41

Part II   OTHER INFORMATION

Item 2    Unregistered Sales of Equity Securities and Use of Proceeds        42

Item 6    Exhibits                                                           43

SIGNATURES                                                                   44

EXHIBIT INDEX                                                                45

                                        2



PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)

                                                          July 31,   January 31,
                                                            2007        2007
- --------------------------------------------------------------------------------
ASSETS
Current assets:
   Cash and cash equivalents                             $   5,046    $   5,384
   Accounts receivable, less allowance for doubtful
      accounts of $1,064 and $1,203                         57,142       55,397
   Inventories                                              67,859       57,041
   Deferred income taxes                                       197          134
   Prepaid taxes                                             2,561        2,634
   Other current assets                                      4,186        6,121
   Assets held for sale                                    122,925      125,485
- --------------------------------------------------------------------------------
      Total current assets                                 259,916      252,196

Property, plant and equipment, net                          81,316       83,984
Deferred income taxes                                          642          531
Intangible and other assets, net                            16,593       15,543
Goodwill                                                    59,778       59,733
- --------------------------------------------------------------------------------
      TOTAL ASSETS                                       $ 418,245    $ 411,987
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Short-term debt                                       $  39,501    $   1,286
   Accounts payable                                         42,614       40,282
   Book overdrafts                                           3,495        2,310
   Accrued liabilities                                      13,473       13,708
   Other current liabilities                                 8,836       28,983
   Liabilities held for sale                                36,212       36,532
- --------------------------------------------------------------------------------
      Total current liabilities                            144,131      123,101

Deferred income taxes                                        9,346        9,155
Long-term debt                                             123,421      147,925
Other liabilities                                           31,193       28,591
- --------------------------------------------------------------------------------
      Total liabilities                                    308,091      308,772
- --------------------------------------------------------------------------------

      The accompanying notes are an integral part of these statements.

      Certain  classifications  to these  statements have been reflected for the
presentation of the Power  Electronics  Division as  discontinued  operations as
well as the change in method of accounting for inventories.  See item 1, Note 1,
Interim  statements  and basis of  presentation  and Note 2, Change in method of
accounting.

                                        3



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)
                    (Dollars in thousands, except par value)
                                   (UNAUDITED)



                                                                            July 31,   January 31,
                                                                              2007        2007
- --------------------------------------------------------------------------------------------------
                                                                                 
Commitments and contingencies (see Note 10)

Minority interest                                                             11,846        7,548

Stockholders' equity:
   Common stock, $.01 par value, 75,000,000 shares authorized;
      29,081,110 and 29,040,960 shares issued; 25,667,267 and 25,649,424
      shares outstanding, respectively                                           291          290
   Additional paid-in capital                                                 74,776       74,188
   Treasury stock, at cost, 3,413,843 and 3,391,536 shares, respectively     (47,239)     (47,110)
   Accumulated other comprehensive loss                                      (14,423)     (13,952)
   Retained earnings                                                          84,903       82,251
- --------------------------------------------------------------------------------------------------
      Total stockholders' equity                                              98,308       95,667
- --------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $ 418,245    $ 411,987
- --------------------------------------------------------------------------------------------------


      Certain  classifications  to these  statements have been reflected for the
presentation of the Power  Electronics  Division as  discontinued  operations as
well as the change in method of accounting for inventories.  See item 1, Note 1,
Interim  statements  and basis of  presentation  and Note 2, Change in method of
accounting.

The accompanying notes are an integral part of these statements.

                                        4



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)



                                                                                 Three months ended      Six months ended
                                                                                      July 31,               July 31,
                                                                                  2007       2006        2007        2006
                                                                                --------------------------------------------
                                                                                                      
NET SALES                                                                       $ 94,590   $ 83,411   $ 183,055   $ 164,890
COST OF SALES                                                                     80,636     70,566     156,346     138,828
                                                                                --------------------------------------------
GROSS PROFIT                                                                      13,954     12,845      26,709      26,062

OPERATING EXPENSES:
Selling, general and administrative expenses                                      12,267     11,638      24,304      22,927
Research and development expenses                                                  1,801      1,736       3,308       3,572
Gain on sale of Shanghai, China plant                                                 --         --     (15,162)         --
                                                                                --------------------------------------------
OPERATING (LOSS) INCOME FROM CONTINUING OPERATIONS                                  (114)      (529)     14,259        (437)
                                                                                --------------------------------------------
Interest expense, net                                                              2,133      2,834       4,322       5,502
Other (income) expense, net                                                         (308)       445        (940)        717
                                                                                --------------------------------------------
LOSS (INCOME) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
AND MINORITY INTEREST                                                             (1,939)    (3,808)     10,877      (6,656)
                                                                                --------------------------------------------
Income tax provision (benefit) from continuing operations                            346        155         403        (282)
                                                                                --------------------------------------------
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE MINORITY INTEREST                 (2,285)    (3,963)     10,474      (6,374)
Minority interest                                                                   (526)      (102)      4,002        (315)
                                                                                --------------------------------------------
(LOSS) INCOME FROM CONTINUING OPERATIONS                                          (1,759)    (3,861)      6,472      (6,059)
                                                                                --------------------------------------------
(LOSS) INCOME FROM DISCONTINUED OPERATIONS BEFORE INCOME TAXES                    (1,219)       963      (3,167)     (1,858)
INCOME TAX PROVISION FROM DISCONTINUED OPERATIONS                                    104        699       2,257       2,706
                                                                                --------------------------------------------
(LOSS) INCOME FROM DISCONTINUED OPERATIONS                                        (1,323)       264      (5,424)     (4,564)
                                                                                --------------------------------------------
NET (LOSS) INCOME                                                               $ (3,082)  $ (3,597)  $   1,048   $ (10,623)
                                                                                ============================================
Income (loss) per share:
Basic:
                                                                                ---------  ---------------------  ----------
Net (loss) income from continuing operations                                    $  (0.07)  $  (0.15)  $    0.25   $   (0.24)
                                                                                --------------------------------  ----------
Net (loss) income from discontinued operations                                  $  (0.05)  $   0.01   $   (0.21)  $   (0.18)
                                                                                --------------------------------  ----------
Net (loss) Income                                                               $  (0.12)  $  (0.14)  $    0.04   $   (0.42)
                                                                                --------------------------------  ----------
Diluted:
                                                                                --------------------------------------------
Net (loss) income from continuing operations                                    $  (0.07)  $  (0.15)  $    0.22   $   (0.24)
                                                                                --------------------------------------------
Net (loss) income from discontinued operations                                  $  (0.05)  $   0.01   $   (0.12)  $   (0.18)
                                                                                --------------------------------------------
Net (loss) income                                                               $  (0.12)  $  (0.14)  $    0.10   $   (0.42)
                                                                                --------------------------------------------
Dividends per share                                                             $     --   $     --   $      --   $ 0.01375
                                                                                --------------------------------------------


      Certain  classifications  to these  statements have been reflected for the
presentation of the Power  Electronics  Division as  discontinued  operations as
well as the change in method of accounting for inventories.  See item 1, Note 1,
Interim  statements  and basis of  presentation  and Note 2, Change in method of
accounting.

The accompanying notes are an integral part of these statements.

                                        5





                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                                                         Six months ended
                                                                                                             July 31,
                                                                                                         2007        2006
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                            
Cash flows from operating activities:
      Net income (loss)                                                                               $   1,048   $ (10,623)
      Net loss from discontinued operations                                                              (5,424)     (4,564)
                                                                                                      ----------------------
      Net income (loss) from continuing operations                                                        6,472      (6,059)
   Adjustments to reconcile net (loss) to continuing operations net cash used in
      continuing operating activities:
   Minority interest                                                                                      4,002        (315)
   Share-based compensation                                                                                 315         174
   Depreciation and amortization                                                                          6,341       6,557
   Amortization of debt acquisition costs                                                                   791         583
   Annual retainer to Board of Directors paid by the issuance of common stock                               273         224
   Deferred income taxes                                                                                   (267)        918
   Gain on disposal of assets                                                                           (15,174)        (24)
   Changes in assets and liabilities:
      Accounts receivable                                                                                (4,148)     (9,081)
      Inventories                                                                                       (10,526)       (137)
      Other current assets                                                                               (2,138)        224
      Accounts payable                                                                                      435      (8,685)
      Accrued liabilities                                                                                  (294)      1,480
      Income taxes payable                                                                                  355        (267)
      Other current liabilities                                                                            (365)       (578)
      Funds provided to discontinued operations                                                          (3,844)    (11,451)
      Other long-term assets                                                                                270          32
      Other long-term liabilities                                                                         3,451       2,133
      Other, net                                                                                          1,306         403
- ----------------------------------------------------------------------------------------------------------------------------
      Net cash used in continuing operating activities                                                  (12,745)    (23,869)
      Net cash provided by discontinued operating activities                                                713       5,358
- ----------------------------------------------------------------------------------------------------------------------------
         Net cash used in operating activities                                                          (12,032)    (18,511)
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
   Acquisition of property, plant and equipment                                                          (4,316)     (8,816)
   Proceeds from disposal of property, plant and equipment                                                1,893          30
- ----------------------------------------------------------------------------------------------------------------------------
      Net cash used in continuing investing activities                                                   (2,423)     (8,786)
      Net cash used in discontinued investing activities                                                   (236)     (1,431)
- ----------------------------------------------------------------------------------------------------------------------------
      Net cash used in investing activities                                                              (2,659)    (10,217)
- ----------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
   Proceeds from new borrowings                                                                          14,107      24,924
   Increase in book overdrafts                                                                            1,185       4,159
   Financing cost of long term debt                                                                        (459)       (700)
   Proceeds from exercise of stock options                                                                   --         975
   Purchase of treasury stock                                                                              (130)       (122)
   Common stock dividends paid                                                                               --        (352)
- ----------------------------------------------------------------------------------------------------------------------------
      Net cash provided by continuing financing activities                                               14,703      28,884
      Net cash used in discontinued financing activities                                                   (405)       (524)
- ----------------------------------------------------------------------------------------------------------------------------
      Net cash provided by financing activities                                                          14,298      28,360
- ----------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents                                                127         225
- ----------------------------------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents from continuing operations                                           (338)     (3,546)
Cash and cash equivalents, beginning of period                                                            5,384      17,439
- ----------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                                              $   5,046   $  13,893
- ----------------------------------------------------------------------------------------------------------------------------


      Certain  classifications  to these  statements have been reflected for the
presentation of the Power  Electronics  Division as  discontinued  operations as
well as the change in method of accounting for inventories.  See item 1, Note 1,
Interim  statements  and basis of  presentation  and Note 2, Change in method of
accounting.

The accompanying notes are an integral part of these statements.

                                        6



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                                 Six months ended
                                                                                     July 31,
                                                                                  2007     2006
- --------------------------------------------------------------------------------------------------
                                                                                     
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Increase in property, plant and equipment acquisitions in accounts payable       $ 2,002   $  520


      Certain  classifications  to these  statements have been reflected for the
presentation of the Power  Electronics  Division as  discontinued  operations as
well as the change in method of accounting for inventories.  See item 1, Note 1,
Interim  statements  and basis of  presentation  and Note 2, Change in method of
accounting.

The accompanying notes are an integral part of these statements.

                                        7



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
                             (Dollars in thousands)
                                   (UNAUDITED)



                                                                              Three months ended     Six months ended
                                                                                   July 31,              July 31,
                                                                               2007       2006       2007        2006
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                  
NET (LOSS) INCOME                                                            $ (3,082)  $ (3,597)  $  1,048   $ (10,623)
Other comprehensive income (loss), net of tax:
   Net unrealized loss on derivative instruments                               (1,563)    (2,874)    (2,297)     (7,027)
   Adjustment to recognize pension liability and net periodic pension cost        411         --        850          --
   Foreign currency translation adjustments                                       673        185        976         439
- ------------------------------------------------------------------------------------------------------------------------
Total comprehensive (loss) income                                            $ (3,561)  $ (6,286)  $    577   $ (17,211)
- ------------------------------------------------------------------------------------------------------------------------


      Certain  classifications  to these  statements have been reflected for the
presentation of the Power  Electronics  Division as  discontinued  operations as
well as the change in method of accounting for inventories.  See item 1, Note 1,
Interim  statements  and basis of  presentation  and Note 2, Change in method of
accounting.

      The accompanying notes are an integral part of these statements.

                                        8



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

1.    INTERIM STATEMENTS AND BASIS OF PRESENTATION

      The accompanying  interim unaudited  consolidated  financial statements of
C&D Technologies,  Inc. (the  "Company")  have been prepared in accordance  with
accounting  principles  generally  accepted in the United  States of America for
interim financial  information and with instructions to Form 10-Q and Article 10
of Regulation S-X. Accordingly,  we do not include all the information and notes
required for complete financial  statements.  In the opinion of management,  the
interim  unaudited  consolidated  financial  statements  include all adjustments
considered necessary for the fair statements of the financial position,  results
of operations and cash flows for the interim  periods  presented.  The financial
statements  should  be read  in  conjunction  with  the  consolidated  financial
statements  and notes thereto  included in the  Company's  2007 Annual Report on
Form 10-K dated April 16, 2007.

      Effective  February 1, 2007,  the Company  has begun  classifying  certain
costs,  which were previously  classified as cost of sales, as selling,  general
and administrative  expenses. For comparative purposes, the three and six months
ended  July  31,  2006,  have  been  revised  to  classify  $1,397  and  $2,725,
respectively,  of such costs as  selling,  general and  administrative  expenses
which were previously classified as cost of sales.

      During the second  quarter of fiscal year 2008,  the Company  committed to
plans to sell the Power Electronics Division,  thereby meeting the held for sale
criteria set forth in Statement of Financial  Accounting  Standards ("SFAS") No.
144  "Accounting  for the  Impairment  of Disposal of Long-Lived  Assets".  As a
result of this decision,  the Company  presented in the July 31, 2007 Form 10-Q,
the assets and  liabilities of the Power  Electronics  Division as held for sale
and presented the results of  operations of the Power  Electronics  Division for
the three and six months  ended July 31, 2007 as  discontinued  operations.  All
corresponding  prior  year  periods  presented  in July 31,  2007 Form 10-Q were
retrospectively adjusted to reflect segregation of assets and liabilities of the
Power  Electronic  Division as held for sale. In preparing  the current  segment
disclosures,  the Company determined that continuing  operations consists of two
segments,  Standby Power and Motive Power. Indirect expenses,  such as corporate
overheads, which previously were allocated to our Power Electronic Division, are
included within the results of our continuing operating segments.  In accordance
with Emerging  Issues Task Force ("EITF") No. 87-24,  "Allocation of Interest to
Discontinued  Operations",  interest  on debt that is required to be repaid as a
result  of the  disposal  transaction  has been  allocated  to the  discontinued
operations.

2.    CHANGE IN METHOD OF ACCOUNTING

      On  September  7,  2007 the  Company  announced  the  change  of method of
accounting  for its  inventory  from  the  last-in,  first-out  ("LIFO")  to the
first-in,   first-out   ("FIFO")  method.  In  accordance  with  SFAS  No.  154,
"Accounting  Changes and Error  Corrections",  the  Company has  retrospectively
applied this change in method of  inventory  costing to all prior  periods.  See
note 6, Inventories, for further discussion.

3.    DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE

      On June 19, 2007,  the Company  entered into a definitive  agreement  with
Murata Manufacturing Co., Ltd. of Japan ("Murata") pursuant to which the Company
agreed to sell its Power  Electronics  Division  ("PED").  The Power Electronics
Division  manufactures  various devices  relating to electronic power supply and
conversion.  On August 31,  2007,  the Company  completed  the sale of the Power
Electronics  Division  for  $85,000,  subject to post  closing  working  capital
adjustments.

      For financial  reporting  purposes,  the assets,  liabilities,  results of
operations  and cash flows of this business have been  segregated  from those of
continuing operations and are presented in the Company's  consolidated financial
statements as discontinued  operations and assets and liabilities held for sale.
Corresponding prior years were  retrospectively  adjusted to reflect segregation
of assets and liabilities of the Power Electronic Division as held for sale.

                                        9



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      The  following   summarizes  the  results  of  operations  for  the  Power
Electronics  Division for the three and six months ended July 31, 2007 and 2006,
respectively.



                                             Three months ended      Six months ended
                                                   July 31,              July 31,
                                               2007       2006       2007       2006
                                             ------------------------------------------
                                                                  
Net sales                                    $ 41,149   $ 49,019   $ 83,493   $ 96,707
                                             ------------------------------------------
Gross profit                                    8,514     12,845     16,871     21,974
                                             ------------------------------------------
Operating (loss) income                           (30)     1,171       (989)    (1,247)
                                             ------------------------------------------
Income taxes provision                            104        699      2,257      2,706
                                             ------------------------------------------
(Loss) income from discontinued operations   $ (1,323)  $    264   $ (5,424)  $ (4,564)
                                             ------------------------------------------


Assets and liabilities held for sale are comprised of the following:

                                                         July 31,    January 31,
                                                           2007         2007
                                                         -----------------------
      Assets held for sale:
         Accounts receivable, net                        $  29,613    $  28,844
         Inventories                                        40,487       42,965
         Property, plant and equipment, net                 16,639       16,831
         Other assets, net                                  36,186       36,845
                                                         -----------------------
      Total assets held for sale                         $ 122,925    $ 125,485
                                                         =======================

      Liabilities held for sale:
         Short-term debt                                 $   4,807    $   5,212
         Accounts payable                                   15,101       13,933
         Accrued liabilities                                 7,606        8,202
         Other liabilities                                   8,698        9,185
                                                         -----------------------
      Total liabilities held for sale                    $  36,212    $  36,532
                                                         =======================

4.    STOCK-BASED COMPENSATION

      The Company  granted  36,000 and 315,334  stock option  awards  during the
three and six months ended July 31, 2007, and 82,000 and 95,000 during the three
and six months ended July 31, 2006,  respectively.  Under the provisions of SFAS
No. 123R, the Company recorded $169 and $233, of stock  compensation  related to
stock option awards in its unaudited  consolidated  statement of operations  for
the three and six months ended July 31, 2007, and $124 and $174 during the three
and six months  ended July 31,  2006,  respectively.  The impact on earnings per
share for the three and six months  ended  July 31,  2007 and 2006 was less than
$0.01.

      On March 12, 2007, the Company granted 84,600  restricted stock awards and
84,600 of  performance  shares to selected  executives  and other key  employees
under the Company's 2007 Stock Incentive Plan. The restricted  stock awards vest
ratably over four years and the expense is recognized  over the vesting  period.
Compensation  expense  associated  with  restricted  stock in the  three and six
months  ended July 31,  2007,  was $54 and $82,  respectively.  The  performance
shares  vest  at the end of the  performance  period  upon  the  achievement  of
pre-established  financial  objectives.  Compensation  expense  associated  with
performance shares in the three and six months ended July 31, 2007 was $(18) and
$0,  respectively.  There were no restricted stock awards or performance  shares
granted in prior periods.

                                       10



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

The following table summarizes  information about the stock options  outstanding
at July 31, 2007:



                               OPTIONS OUTSTANDING                   OPTIONS EXERCISABLE
                     -------------------------------------   -------------------------------------
                                    Weighted-
                                     Average     Weighted-                  Weighted-    Weighted-
                                    Remaining     Average                    Average      Average
     Range of           Number     Contractual   Exercise      Number      Contractual   Exercise
 Exercise Prices     Outstanding      Life        Price      Exercisable       Life        Price
- --------------------------------------------------------------------------------------------------
                                                                       
$  4.89 - $  7.21       709,884     8.0 Years     $  6.05       371,351     8.1 Years     $  6.71
$  7.81 - $  9.18       533,735     8.5 Years     $  8.06       532,068     8.5 Years     $  8.06
$  9.80 - $ 14.50       240,424     5.1 Years     $ 11.32       240,424     5.1 Years     $ 11.32
$ 14.94 - $ 22.31       891,244     4.9 Years     $ 18.79       887,544     4.9 Years     $ 18.80
$ 26.76 - $ 37.28       196,010     3.7 Years     $ 32.64       196,010     3.7 Years     $ 32.64
$ 48.44 - $ 55.94        48,700     3.0 Years     $ 54.41        48,700     3.0 Years     $ 54.41
- --------------------------------------------------------------------------------------------------
       Total          2,619,997     6.4 Years     $ 14.17     2,276,097     6.1 Years     $ 15.48
- --------------------------------------------------------------------------------------------------


      The estimated fair value of the options  granted was calculated  using the
Black Scholes Merton option pricing model ("Black  Scholes").  The Black Scholes
model incorporates  assumptions to value stock-based  awards. The risk-free rate
of interest for periods within the estimated life of the option is based on U.S.
Government  Securities Treasury Constant Maturities over the contractual term of
the equity instrument. Expected volatility is based on the historical volatility
of the Company's  stock. The Company uses the shortcut method described in Staff
Accounting Bulletin No. 107 to determine the expected life assumption.

      The fair value of stock  options  granted  during the three and six months
ended  July 31,  2007 and  2006  was  estimated  on the  grant  date  using  the
Black-Scholes option pricing model with the following average assumptions.



                                Three months ended July 31,     Six months ended July 31,
                                 2007             2006            2007            2006
- -------------------------------------------------------------------------------------------
                                                                  
Risk-free interest rate          4.88%         4.96%-5.03%     4.45%-4.88%     4.66%-5.03%
Dividend yield                   0.00%            0.00%           0.00%        0.00%-0.66%
Volatility factor               49.45%        47.31%-52.53%   49.25%-49.45%   47.31%-54.25%
Expected lives                  5 Years         5-6 Years        5 Years        5-6 Years


5.    NEW ACCOUNTING PRONOUNCEMENTS

      In September  2006,  the Financial  Accounting  Standards  Board  ("FASB")
issued SFAS No. 157, "Fair Value Measurements" which establishes a framework for
measuring fair value in accordance with generally accepted accounting principles
("GAAP"),  and expands disclosures about fair value  measurements.  SFAS No. 157
applies under other accounting  pronouncements that require or permit fair value
measurements and, accordingly,  SFAS No. 157 does not require any new fair value
measurements.  SFAS No. 157 is effective  for  financial  statements  issued for
fiscal years beginning after November 15, 2007, and interim periods within those
fiscal years. The Company does not expect the adoption of SFAS No. 157 to have a
material impact on its financial position and results of operations.

                                       11



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial  Assets and  Financial  Liabilities  -- Including an Amendment of FASB
Statement  No. 115".  The  Statement  permits  entities to choose,  at specified
election dates, to measure many financial instruments and certain other items at
fair value that are not currently  measured at fair value.  Unrealized gains and
losses on items  for  which the fair  value  option  has been  elected  would be
reported  in  earnings  at each  subsequent  reporting  date.  SFAS No. 159 also
establishes  presentation  and  disclosure  requirements  in order to facilitate
comparisons  between  entities  choosing  different  measurement  attributes for
similar types of assets and  liabilities.  SFAS No. 159 does not affect existing
accounting requirements for certain assets and liabilities to be carried at fair
value.  This  statement is  effective  for  reporting  periods  beginning  after
November 15,  2007.  The Company does not expect the adoption of SFAS No. 159 to
have a material impact on its financial position and results of operations.

6.    INVENTORIES

      Inventories consisted of the following:

                                                          July 31,   January 31,
                                                            2007        2007
      --------------------------------------------------------------------------
      Raw materials                                       $ 19,265    $ 14,669
      Work-in-process                                       20,446      15,943
      Finished goods                                        28,148      26,429
      --------------------------------------------------------------------------
         Total                                            $ 67,859    $ 57,041
      --------------------------------------------------------------------------

      On September 7, 2007 the Company changed the method of accounting for its
inventory from the last-in, first-out ("LIFO") method to the first-in, first-out
("FIFO") method. With the divestiture of the Company's Power Electronics
Division which was announced on August 31, 2007, the Company's remaining
business is all battery-related, and as a result the Company believes the FIFO
inventory method provides better comparability with industry peers, more
accurate matching of the company's revenues and expenses, a relevant and
meaningful balance sheet valuation methodology and a more efficient financial
closing process. In accordance with Statement of Financial Accounting Standards
No. 154, "Accounting Changes and Error Corrections", the Company has
retrospectively applied this change in method of inventory costing.


                                       12



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

The impact of the change in method on certain financial statement line items is
as follows:



                                                           Three months   Six months
                                                              ended         ended
                                                             July 31,      July 31,
                                                               2006          2006
                                                           -------------------------
                                                                    
Statement of earnings data:
As originally reported- reclassified to present
   continuing operations
Cost of sales                                                $ 69,685     $ 140,950
Operating income (loss)                                           352        (2,559)
Income taxes provision (benefit)                                  155          (282)
Loss from continuing operations                                (2,980)       (8,181)
Net loss                                                       (3,607)      (12,265)
Basic loss per share- continuing operations                  $  (0.12)    $   (0.32)
Diluted loss per share- continuing operations                $  (0.12)    $   (0.32)
Basic and diluted net loss per share                         $  (0.14)    $   (0.48)

Effect of Change - Increase (decrease)
Cost of sales                                                     881        (2,122)
Operating (loss) income                                          (881)        2,122
Income taxes                                                       --            --
(Loss) income from continuing operations                         (881)        2,122
Net loss                                                           10         1,642
Basic (loss) earnings per share- continuing operations       $  (0.03)    $    0.08
Diluted (loss) earnings per share- continuing operations     $  (0.03)    $    0.08
Basic and diluted net loss per share                         $     --     $    0.06

As revised
Cost of sales                                                $ 70,566     $ 138,828
Operating loss                                                   (529)         (437)
Income taxes                                                      155          (282)
Loss from continuing operations                                (3,861)       (6,059)
Net loss                                                       (3,597)      (10,623)
Basic loss per share- continuing operations                  $  (0.15)    $   (0.24)
Diluted loss per share- continuing operations                $  (0.15)    $   (0.24)
Basic and diluted net loss per share                         $  (0.14)    $   (0.42)


                                       13



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)



                                                                               As of
                                                                            January 31,
                                                                               2007
                                                                            -----------
                                                                         
Balance sheet data:
As originally reported- reclassified to present continuing operations
Inventory                                                                   $  48,019
Total assets                                                                $ 400,210
Retained earnings                                                           $  70,474
Total liabilities and stockholders' equity                                  $ 400,210

Effect of change
Inventory                                                                   $   9,022
Total assets                                                                   11,777
Retained earnings                                                             (11,777)
Total liabilities and stockholders' equity                                  $ (11,777)

As revised
Inventory                                                                   $  57,041
Total assets                                                                  411,987
Retained earnings                                                              82,251
Total liabilities and stockholders' equity                                  $ 411,987




                                                                               Six
                                                                           Months Ended
                                                                             July 31,
                                                                               2006
                                                                           ------------
                                                                        
Statement of Cash Flows data:
As originally reported- reclassified to present continuing operations
Net cash used in continuing operations                                      $ (25,991)
Change in inventories                                                       $ (11,203)
Net loss                                                                    $  (8,181)

Effect of change
Net cash used in continuing operations                                      $   2,122
Change in inventories                                                       $   2,122
Loss from continuing operations                                             $   2,122

As revised
Net cash used in continuing operations                                      $ (23,869)
Change in inventories                                                       $  (9,081)
Loss from continuing operations                                                (6,059)


                                       14



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      Had the  Company  continued  to apply the LIFO method of  accounting,  the
impact on the  statement  of  operations  would have  resulted  in a decrease to
operating  income of $8,358 and $9,781  ($8,358  and  $9,781,  net of tax) and a
decrease in basic (losses)  earnings per share of approximately  $0.33 and $0.38
for the three and six months  ended July 31, 2007,  respectively.  The impact on
diluted (losses) earnings per share would have been approximately  $0.22 for the
six months ended July 31, 2007.

7.    OTHER CURRENT LIABILITIES AND OTHER LIABILITIES

      During fiscal year 2005, the Company  received $15,547 (which was included
in other current liabilities at January 31, 2007) from the Chinese government as
partial payment for the Company's old joint venture battery  facility located in
Shanghai.  The Company  used these funds for the  construction  of a new battery
manufacturing facility in Shanghai, which was completed during the first quarter
of fiscal year 2008. This payment, along with a final payment of $1,850 received
during the first quarter of fiscal year 2008, was  recognized as income,  net of
the book value of assets  disposed  and other exit costs,  when the old facility
was  transferred  to the Chinese  government  during the first quarter of fiscal
year 2008. During the first quarter of fiscal 2008 the Company recognized a gain
of $15,162 on this transaction.

8.    INCOME TAXES

      Effective at the beginning of the first  quarter of fiscal year 2008,  the
Company  adopted  Financial  Interpretation  ("FIN")  No.  48,  "Accounting  for
Uncertainty in Income  Taxes-an  interpretation  of FASB Statement No. 109." FIN
No. 48 contains a two-step  approach to recognizing and measuring  uncertain tax
positions accounted for in accordance with SFAS No. 109,  "Accounting for Income
Taxes."  The first step is to  evaluate  the tax  position  for  recognition  by
determining if the weight of available evidence indicates that it is more likely
than not that the position will be sustained on audit,  including  resolution of
related appeals or litigation  processes,  if any. The second step is to measure
the tax  benefit  as the  largest  amount  that is more than 50% likely of being
realized upon ultimate settlement.

      As a result of the implementation of FIN No. 48, the Company decreased the
liability  for net  unrecognized  tax benefits by $1,604 and  accounted  for the
reduction  as a  cumulative  effect of a change  in  accounting  principle  that
resulted  in an increase to  retained  earnings of $1,604.  The total  amount of
gross  unrecognized  tax benefits as of the date of adoption was $932,  which if
recognized, approximately $530 would be recorded as a benefit to income taxes on
the statement of operations, therefore, would impact the effective tax rate. The
Company  recognized $233 of previously  unrecognized  tax benefits as a discrete
item in the first quarter of fiscal year 2008 as the result of the expiration of
the statute of limitation with respect to a jurisdiction  for which it had taken
a benefit for an uncertain tax position on a filed return.

      The Company historically  classified  unrecognized tax benefits in current
taxes  payable,  or as a direct  offset  to  deferred  taxes to the  extent  the
uncertain tax position impacted a net operating loss. As a result of adoption of
FIN No. 48,  unrecognized  tax benefits in the amount of $436 were  reclassified
and included  within other  liabilities  in the Company's  consolidated  balance
sheet as of April 30, 2007.

      The  Company's  policy  to  include  interest  and  penalties  related  to
unrecognized  tax  benefits  within  the  provision  for  income  taxes  on  the
consolidated  financial  statements  of  income  did not  change  as a result of
implementing the provisions of FIN No. 48. As of the date of adoption of FIN No.
48, the  Company had accrued  $120 for the  payment of  interest  and  penalties
relating to unrecognized tax benefits.  Interest of $123 was included as part of
the increase to retained earnings as a result of adoption of FIN No. 48.

      The Company files U.S. federal, state and foreign tax returns. The Company
and its  subsidiaries  are subject to U.S.  federal income tax as well as income
tax of multiple foreign and state  jurisdictions.  The Company has substantially
concluded  all U.S.  federal  income tax matters for years  through  fiscal year
2005.  With few  exceptions the Company is no longer subject to state or foreign
examinations for years prior to fiscal year 2002.

      Due to the  Company's  federal,  state  and  foreign  net  operating  loss
carryforwards,  any future adjustments to the unrecognized tax benefit will have
an immaterial  impact on the  Company's  effective tax rate due to the valuation
allowance,

                                       15



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

which fully  offsets the tax benefit  related to the net operating  losses.  The
Company  does not expect its  unrecognized  tax benefit to change  significantly
during the next twelve months.



                                                                   Six months ended
                                                                        July 31,
                                                                    2007      2006
- ------------------------------------------------------------------------------------
                                                                      
Provision (benefit) for income taxes from continuing operations    $ 403    $ (282)
Effective income tax rate                                            3.7%     (4.2)%


      The effective tax rates for continuing operations were 3.7% and (4.2)% for
the six months  ended July 31, 2007 and 2006,  respectively.  Tax expense in the
six months ended July 31, 2007 is due to a combination of tax expense in certain
profitable  foreign  subsidiaries  and the  lack of tax  benefit  recognized  in
certain  jurisdictions  where the  Company  incurred a loss,  in addition to the
local tax  exemption  on  proceeds  received  related to the  relocation  of the
Shanghai facility.  In the jurisdictions  where the Company incurred a loss, the
Company recorded an increase to its valuation allowance.  The effective tax rate
in the six  months  ended  July  31,  2006  benefited  from  the  adjustment  of
previously  recorded  tax  reserves,  due to the  expiration  of the  statute of
limitations for the tax years to which the reserves related.

      The U.S. tax impact from the involuntary conversion gain of its facilities
in China, was offset by a decrease in our valuation allowance and was treated as
a discrete  event during the first  quarter of fiscal year 2008 and is reflected
within the effective income tax rate for the six months ended July 31, 2007.

      The  Company  has  significant  federal  and  state net  operating  losses
carryforwards available,  which begin to expire in varying amounts from December
31, 2009 to January 31, 2027.  The Company is currently  undertaking an analysis
to  determine  if the future use or the amount if any of its loss  carryforwards
could be  restricted  as a result of possible  recent  changes in  ownership  as
defined by rules and limitations, set out in Section 382 of the Internal Revenue
code.

                                       16



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

9.    NET INCOME (LOSS) PER COMMON SHARE

      Basic  earnings  (loss) per common share was computed using net income and
the weighted  average  number of common  shares  outstanding  during the period.
Diluted  earnings  (loss) per common share was computed using net income and the
weighted average number of common shares  outstanding plus potentially  dilutive
common shares outstanding during the period.  Potentially dilutive common shares
include the assumed  exercise of stock options and assumed vesting of restricted
stock awards using the treasury stock method, as well as the assumed  conversion
of debt using the if-converted method.

      The  following  table  sets  forth the  computation  of basic and  diluted
earnings (loss) per common share from continuing operations.



                                                                               Three months ended            Three months ended
                                                                                     July 31,                      July 31,
                                                                               2007           2006           2007          2006
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Numerator:
   Numerator for basic (loss) earnings per common share - income from
continuing operations                                                     $     (1,759)   $     (3,861)  $      6,472  $     (6,059)
Effect of dilutive securities:                                                                      --                           --
   Interest expense on Convertible Notes                                            --              --          3,515            --
Numerator for diluted (loss) earnings per common share - net income
(loss) from continuing operations                                         $     (1,759)   $     (3,861)  $      9,987  $     (6,059)
                                                                          ==========================================================

Denominator:
Denominator for basic earnings per common share- weighted average
   common share                                                             25,661,127      25,595,674     25,655,962    25,541,240
Effect of dilutive securities:
   Convertible Notes                                                                --              --     20,120,932            --
   Employee stock awards                                                            --              --             32            --
   Employee stock options                                                           --              --            104            --
                                                                          ----------------------------------------------------------
Dilutive potential common shares                                                    --              --     20,121,068            --
Denominator for diluted earnings per common share - adjusted weighted
   average common shares and assumed conversions                            25,661,127      25,595,674     45,777,030    25,541,240
                                                                          ----------------------------------------------------------
Basic (loss) earnings per common share from continuing operations         $      (0.07)   $      (0.15)  $       0.25  $      (0.24)
                                                                          ----------------------------------------------------------
Diluted (loss) earnings from common share from continuing operations      $      (0.07)   $      (0.15)  $       0.22  $      (0.24)
                                                                          ----------------------------------------------------------


      Due to a net loss in the three  months  ended July 31, 2007 and 2006,  137
and 19,980,  respectively,  of dilutive  securities  issuable in connection with
stock  option  plans  have  been  excluded  from  the  diluted  loss  per  share
calculation  because their effect would reduce the net loss per share.  Due to a
net  loss  during  the six  months  ended  July 31,  2006,  77,828  of  dilutive
securities  issuable in  connection  with stock option plans have been  excluded
from the diluted loss per share  calculation  because  their effect would reduce
the net loss per share.  Additionally,  20,120,932  and  8,854,785  of  dilutive
securities issuable in connection with convertible bonds have been excluded from
the diluted loss per share  calculation for the three months ended July 31, 2007
and for the three and six months  ended  July 31,  2006,  respectively,  because
their effect would reduce the loss per share.

      During  the  six  months  ended  July  31,  2007,   there  were  2,347,997
outstanding  employee  stock  options  that were out of the money and  therefore
excluded from the calculation of the dilutive effect of employee stock options.

      In accordance  with SFAS No. 128 "Earnings per Share" for the  computation
of diluted earnings per share for the six months ended July 31, 2007, the (loss)
earnings  per share for  discontinued  operations  and net  income per share was
included regardless of its effect,  because the income from continuing operation
was dilutive.

                                       17



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

10.   CONTINGENT LIABILITIES

Legal

      In  January  1999,  the  Company  received   notification  from  the  U.S.
Environmental Protection Agency ("EPA") of alleged violations of permit effluent
and pretreatment  discharge limits at its plant in Attica,  Indiana. The Company
submitted a  compliance  plan to the EPA in April 2002.  The Company  engaged in
negotiations  with both the EPA and U.S.  Department of Justice  ("DOJ") through
March 2003 regarding a potential resolution of this matter. The government filed
suit against the Company in March 2003 in the United States  District  Court for
the Southern District of Indiana for alleged  violations of the Clean Water Act.
The parties  reached a settlement,  and agreed to the terms of a Consent Decree,
with an agreed civil  penalty of $1,600.  The Court entered and the Company paid
the Consent Decree during the fourth quarter of fiscal year 2007. In addition to
payment  of the civil  penalty,  the  Consent  Decree  requires  the  Company to
implement  a  Compliance  Work Plan for  completing  implementation  of  certain
compliance  measures set forth in the Consent Decree.  These compliance measures
are  required to be  implemented  by the Company in  accordance  with a schedule
approved by the EPA. The Compliance Work Plan and schedule are fully enforceable
parts  of  the  Consent  Decree.   The  Consent  Decree  also  requires  certain
pretreatment  compliance  measures,  including  the  continued  operation  of  a
wastewater  pretreatment  system,  which was previously  installed at the Attica
facility.  The  Consent  Decree  further  requires  certain  National  Pollution
Discharge  Elimination System ("NPDES") compliance measures,  including testing,
sampling and reporting  requirements  relating to a NPDES storm water monitoring
system at the facility. Additionally, the Consent Decree provides for stipulated
penalties for  noncompliance  with the  requirements of the Consent Decree.  The
Company  does not expect  that the Consent  Decree will have a material  adverse
effect on its business, financial condition or results of operations.

Environmental

      The Company is subject to extensive  and evolving  environmental  laws and
regulations  regarding the clean-up and  protection of the  environment,  worker
health  and  safety  and  the  protection  of  third  parties.  These  laws  and
regulations  include,  but are not limited to (i)  requirements  relating to the
handling,  storage,  use and disposal of lead and other  hazardous  materials in
manufacturing  processes  and solid  wastes;  (ii) record  keeping and  periodic
reporting to governmental  entities  regarding the use and disposal of hazardous
materials; (iii) monitoring and permitting of air emissions and water discharge;
and (iv) monitoring worker exposure to hazardous substances in the workplace and
protecting  workers  from  impermissible   exposure  to  hazardous   substances,
including lead, used in our manufacturing process.

      Notwithstanding   the  Company's  efforts  to  maintain   compliance  with
applicable  environmental  requirements,  if injury or damage to  persons or the
environment arises from hazardous  substances used,  generated or disposed of in
the conduct of the Company's  business (or that of a  predecessor  to the extent
the  Company is not  indemnified  therefor),  the Company may be held liable for
certain  damages,  the costs of  investigation  and  remediation,  and fines and
penalties, which could have a material adverse effect on the Company's business,
financial condition,  or results of operations.  However, under the terms of the
purchase agreement with Allied  Corporation  ("Allied") for the acquisition (the
"Acquisition")  of  the  Company  (the  "Acquisition  Agreement"),   Allied  was
obligated to indemnify the Company for any  liabilities  of this type  resulting
from conditions  existing at January 28, 1986, that were not disclosed by Allied
to the Company in the schedules to the Acquisition Agreement.  These obligations
have  since  been  assumed  by  Allied's   successor   in  interest,   Honeywell
("Honeywell").

      C&D is participating in the investigation of contamination at several lead
smelting facilities ("Third Party Facilities") to which C&D allegedly made scrap
lead shipments for reclamation prior to the date of the acquisition.

      Pursuant to a 1996 Site Participation Agreement, as later amended in 2000,
the Company and several other  potentially  responsible  parties ("PRP"s) agreed
upon a cost sharing allocation for performance of remedial  activities  required
by the United States EPA  Administrative  Order Consent  Decree  entered for the
design and remediation  phases at the former NL Industries,  Inc. ("NL") site in
Pedricktown,  New  Jersey.  In  April  2002,  one of the  original  PRPs,  Exide
Technologies  (Exide),  filed for  relief  under  Chapter  11 of Title 11 of the
United  States Code.  In August 2002,  Exide  notified the PRPs that it would no
longer  be  taking  an  active  role  in any  further  action  at the  site  and
discontinued  its financial  participation,  resulting in a pro rata increase in
the cost participation of the other PRPs,  including the Company,  for which the
Company's allocated share rose from 5.25% to 7.79%.

                                       18



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      In August 2002,  the Company was notified of its  involvement  as a PRP at
the NL Atlanta,  Northside Drive Superfund site. NL and Norfolk Southern Railway
Company  have been  conducting  a removal  action  on the site,  preliminary  to
remediation.  The Company, along with other PRPs, continues to negotiate with NL
at this site regarding the Company's share of the allocated liability.

      The  Company  is aware of the  existence  of  contamination  at its former
Huguenot,  New York,  facility,  which is expected to require  expenditures  for
further investigation and remediation.  The site is listed by the New York State
Department of Environmental  Conservation ("NYSDEC") on its registry of inactive
hazardous  waste  disposal  sites  due to the  presence  of  fluoride  and other
contaminants  in and  underlying a lagoon used by a previous owner of this site,
Avnet,   Inc.,  for  disposal  of  wastewater.   Contamination   is  present  at
concentrations  that exceed state  groundwater  standards.  In 2002,  the NYSDEC
issued a Record of  Decision  ("ROD")  for the soil  remediation  portion of the
site. A ROD for the ground water  portion has not yet been issued by the NYSDEC.
In 2005,  the NYSDEC also  requested  that the parties  engage in a  Feasibility
Study,  which the parties are  conducting in accordance  with a NYSDEC  approved
work plan. In February 2000, the Company filed suit against Avnet,  Inc., and in
December 2006, the parties executed a settlement  agreement which provides for a
cost  sharing  arrangement  with Avnet  bearing a majority  of the future  costs
associated  with  the  investigation  and  remediation  of  the   lagoon-related
contamination.

      C&D,  together  with Johnson  Controls,  Inc.  ("JCI"),  is  conducting an
assessment  and  remediation  of  contamination  at and  near  its  facility  in
Milwaukee,  Wisconsin.  The majority of the on-site soil remediation  portion of
this project was completed as of October 2001. Under the purchase agreement with
JCI, C&D is responsible  for (i) one-half of the cost of the on-site  assessment
and  remediation,  with a maximum  liability  of $1,750  (ii) any  environmental
liabilities  at the  facility  that are not  remediated  as part of the  ongoing
cleanup  project  and (iii)  environmental  liabilities  for any new claims made
after the fifth  anniversary of the closing,  i.e.  March 2004,  that arise from
migration  from a pre-closing  condition at the Milwaukee  facility to locations
other  than the  Milwaukee  facility,  but  specifically  excluding  liabilities
relating  to  pre-closing  offsite  disposal.  JCI  retained  the  environmental
liability for the off-site  assessment  and  remediation of lead. In March 2004,
the  Company   entered  into  an  agreement   with  JCI  to  continue  to  share
responsibility  as set forth in the  original  purchase  agreement.  The Company
continues to negotiate with JCI regarding the allocation of costs for assessment
and  remediation of certain  off-site  chlorinated  volatile  organic  compounds
("CVOC"s) in groundwater.

      In February 2005,  the Company  received a request from the EPA to conduct
exploratory testing to determine if the historical municipal landfill located on
the  Company's  Attica,  Indiana,  property is the source of elevated  levels of
trichloroethylene  detected  in two city  wells  downgradient  of the  Company's
property.  EPA  advised  that it  believes  the  former  landfill  is subject to
remediation under the Resource Conservation and Recovery Act ("RCRA") corrective
action   program.   The  Company   conducted   testing  in  accordance  with  an
investigation  work plan and submitted  the test results to EPA. EPA  thereafter
notified the Company that EPA also wanted it to embark upon a more comprehensive
RCRA  investigation  to determine  whether there have been any releases of other
hazardous waste  constituents  from its Attica facility and, if so, to determine
what corrective measure may be appropriate.  In January 2007, the Company agreed
to an Administrative Order on Consent with EPA to investigate,  and remediate if
necessary,  site  conditions  at the  facility.  A  Current  Conditions  Report,
detailing  potential areas for investigation,  has been completed for the Attica
site and  submitted  to the EPA.  The  scope of any  potential  exposure  is not
defined at this time.

      The Company has  conducted  site  investigations  at its Conyers,  Georgia
facility,  and has detected chlorinated solvents in groundwater and lead in soil
both onsite and offsite.  The Company has recently initiated  remediation of the
chlorinated  solvents in  accordance  with a Corrective  Action Plan,  which was
approved  by the  Georgia  Department  of Natural  Resources  in  January  2007.
Additionally,  the Company completed  remediation of on-site lead impacted soils
identified in the site investigations. In September 2005, an adjoining landowner
filed suit  against  the  Company  alleging,  among  other  things,  that it was
allowing  lead  contaminated   stormwater  runoff  to  leave  its  property  and
contaminate  the  adjoining  property.  In March 2007,  the  parties  executed a
settlement  agreement  with the  Company  agreeing  to purchase a parcel of land
between its property and plaintiff's  property and to use the transferred parcel
to  construct  a   bioremediation   area  to  prevent   potential   future  lead
contamination  to  plaintiff's  property.  However,  in July 2007,  the  Company
received  notice from  plaintiff  that  plaintiff's  property was allegedly more
contaminated than previously  contemplated and that plaintiff intends to pursuer
the litigation.

      The Company accrues reserves for liabilities in its consolidated financial
statements  and   periodically   reevaluates  the  reserved  amounts  for  these
liabilities in view of the most current information available in accordance with
SFAS No. 5,

                                       19



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

"Accounting  for  Contingencies."  As of July 31,  2007 and  January  31,  2007,
accrued  environmental   reserves  totaled  $1,692  and  $2,192,   respectively,
consisting of $969 and $1,469 in other current  liabilities and $723 and $723 in
other  liabilities.  Based  on  currently  available  information,  the  Company
believes that  appropriate  reserves have been  established  with respect to the
foregoing  contingent  liabilities  and  that  they are not  expected  to have a
material  adverse  effect on its  business,  financial  condition  or results of
operations.

                                       20



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

11.   OPERATIONS BY REPORTABLE SEGMENT

      As a result of the Company's sale of its Power  Electronic  Division,  the
composition of the Company's  reportable  segments has changed.  The Company has
the following continuing operations reportable business segments:

      The Standby Power Division  manufactures  and markets  integrated  reserve
power  systems and  components  for the standby  power  market,  which  includes
telecommunications,   uninterruptible  power  supplies,   cable  and  utilities.
Integrated  reserve power systems  monitor and regulate  electric power flow and
provide backup power in the event of a primary power loss or  interruption.  The
Standby Power Division also produces the individual components of these systems,
including reserve batteries, power rectifiers, system monitors, power boards and
chargers.  Major  applications of these products  include  wireless and wireline
telephone  infrastructure,  cable  television  signal  powering,  corporate data
center powering and computer network backup for use during power outages.

      The Motive Power  Division  manufactures  complete  systems and individual
components (including power electronics and batteries) to power, monitor, charge
and test the batteries used in electric industrial vehicles, including fork-lift
trucks,  automated guided vehicles and airline ground support  equipment.  These
products  are marketed to end users in a broad array of  industries,  dealers of
fork-lift trucks and other material  handling  vehicles and, to a lesser extent,
original equipment manufactures.

      Certain  expenses,  such as corporate  overheads,  which  previously  were
allocated to the Power Electronic Division,  are now included within the results
of the continuing  operating  segments.  For the three and six months ended July
31, 2006,  the gross profit for the Standby Power Division has decreased by $402
and $1,160  and  operating  income by $768 and  $1,905,  respectively,  from the
company's  previously reported results.  For the three and six months ended July
31, 2006,  the gross profit for the Motive Power  Division has decreased by $124
and $357 and operating income by $291 and $700, respectively, from the company's
previously reported results.

                                       21



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

      Summarized  financial  information  related  to the  Company's  continuing
business  segments for the three and six months ended July 31, 2007 and 2006, is
shown below. All sales between business segments have been eliminated.

                                            Standby       Motive
Three months ended July 31, 2007            Power (1)     Power     Consolidated
- --------------------------------------------------------------------------------
Net sales                                   $  80,951   $  13,639    $  94,590
Gross profit                                $  12,053   $   1,901    $  13,954
Operating income (loss)                     $   2,657   $  (2,771)   $    (114)

Three months ended July 31, 2006
- --------------------------------------------------------------------------------
Net sales                                   $  69,279   $  14,132    $  83,411
Gross profit                                $  12,154   $     691    $  12,845
Operating income (loss)                     $   2,673   $  (3,202)   $    (529)

Six months ended July 31, 2007
- --------------------------------------------------------------------------------
Net sales                                   $ 156,595   $  26,460    $ 183,055
Gross profit                                $  23,560   $   3,149    $  26,709
Operating income (loss)                     $  19,740   $  (5,481)   $  14,259

Six months ended July 31, 2006
- --------------------------------------------------------------------------------
Net sales                                   $ 135,990   $  28,900    $ 164,890
Gross profit                                $  24,019   $   2,043    $  26,062
Operating income (loss)                     $   5,025   $  (5,462)   $    (437)

(1)   Standby  Power  operating  income in the six months  ended  July 31,  2007
      includes a $15,162 gain on the sale of the Company's  old Shanghai,  China
      plant.

      Many of the Company's  facilities  manufacture  products for more than one
segment.  Therefore,  it is not practical to disclose asset information (assets,
expenditures for long-lived assets) on a segment basis.

                                       22



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

12.   DERIVATIVE INSTRUMENTS

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations in certain  commodity prices and changes in currency
exchange  rates.  The Company  manages these risks through normal  operating and
financing  activities  and  when  appropriate  through  the  use  of  derivative
instruments.

      The Company  does not invest in  derivative  instruments  for  speculative
purposes,  but does  enter  into  hedging  arrangements  in order to reduce  its
exposure  to  fluctuations  in the price of lead as well as to  fluctuations  in
exchange rates. The Company applies hedge accounting in accordance with SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities," whereby the
Company  designates  each  derivative  as a hedge  of (i) the  fair  value  of a
recognized asset or liability or of an unrecognized  firm commitment (fair value
hedge);  or (ii) the  variability  of  anticipated  cash  flows of a  forecasted
transaction  or the cash flows to be  received or paid  related to a  recognized
asset or liability (cash flow hedge).  From time to time,  however,  the Company
may enter into derivatives that  economically  hedge certain of its risks,  even
though hedge  accounting is not allowed by SFAS No. 133 or is not applied by the
Company.  In these cases, there generally exists a natural hedging  relationship
in which changes in fair value of the derivative,  that are recognized currently
in  earnings,  act as an  economic  offset to  changes  in the fair value of the
underlying hedged item(s).

      The following  table  provides the fair value of the Company's  derivative
contracts  which  include  foreign  exchange  contracts  and  forward  commodity
contracts.

                                         July 31,              January 31,
                                           2007                   2007
                                  ---------------------   ----------------------
                                  Carrying                Carrying
                                   Amount    Fair Value    Amount    Fair Value
      --------------------------------------------------------------------------
      Commodity hedges             $ 2,380    $ 2,380      $ 4,890     $ 4,890
      Foreign exchange hedges      $  (245)   $  (245)     $   117     $   117
      --------------------------------------------------------------------------

      The  commodity  forwards are  designated  as cash flow hedges.  Therefore,
changes in their fair  value,  net of tax,  are  recorded in  accumulated  other
comprehensive  income and  released to earnings in the period the hedged item is
recognized.

      Hedge  accounting was not applied by the Company for its foreign  exchange
contracts; however, a natural hedging relationship exists between the underlying
hedged items and the derivative instrument itself.  Changes in fair value of the
foreign exchange contracts are recorded in earnings each period.

                                       23



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

13.   WARRANTY

      The Company  provides for  estimated  product  warranty  expenses when the
related  products are sold.  Because  warranty  estimates are forecasts that are
based on the best available information, primarily historical claims experience,
claims  costs may differ from  amounts  provided.  An analysis of changes in the
liability for product warranties follows:

                                                     Six months ended
                                                         July 31,
                                                      2007       2006
      ------------------------------------------------------------------
      Balance at beginning of period               $   7,760   $  7,324
      Current year provisions                          5,090      3,405
      Expenditures                                    (3,163)    (4,098)
      Effect of foreign currency translation               1          3
      ------------------------------------------------------------------
      Balance at end of period                     $   9,688   $  6,634
      ------------------------------------------------------------------

      As of July 31, 2007, accrued warranty obligations of $9,688 include $3,508
in current liabilities and $6,180 in other liabilities.  As of January 31, 2007,
accrued warranty obligations of $7,760 include $2,890 in current liabilities and
$4,870 in other liabilities.

                                       24



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

14.   PENSION PLANS AND OTHER POSTRETIREMENT BENEFITS

      Effective for fiscal year 2007, the Company adopted the provisions of SFAS
No.  158.  SFAS No.  158  requires  that the funded  status of  defined  benefit
postretirement plans be recognized on the Company's consolidated balance sheets,
and the changes in the funded status be reflected in comprehensive income.

      The Company follows SFAS No. 132 (revised 2003),  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits." This standard  requires the
disclosure of the  components  of net periodic  benefit cost  recognized  during
interim periods.



                                             Pension Benefits    Postretirement Benefits
                                           -------------------   ------------------------
                                            Three months ended     Three months ended
                                                 July 31,               July 31,
                                             2007       2006      2007              2006
- -----------------------------------------------------------------------------------------
                                                                       
Components of net periodic benefit cost:
   Service cost                            $    325   $    423   $  23             $  39
   Interest cost                              1,045      1,052      57                60
   Expected return on plan assets            (1,217)    (1,212)     --                --
   Amortization of prior service costs            1          4      (6)               (7)
   Recognized actuarial loss/(gain)             411        539      (1)                2
   Curtailment                                   22         12      --               (36)
   Special termination benefit                  173         --      --                --
- -----------------------------------------------------------------------------------------
Net periodic benefit cost                  $    760   $    818   $  73             $  58
- -----------------------------------------------------------------------------------------




                                             Pension Benefits    Postretirement Benefits
                                           -------------------   ------------------------
                                             Six months ended        Six months ended
                                                 July 31,                July 31,
                                             2007       2006      2007              2006
- -----------------------------------------------------------------------------------------
                                                                       
Components of net periodic benefit cost:
   Service cost                            $    765   $    878   $  61             $  89
   Interest cost                              2,140      2,096     122               123
   Expected return on plan assets            (2,436)    (2,425)     --                --
   Amortization of prior service costs            4          7     (11)              (14)
   Recognized actuarial loss/(gain)             850      1,056      (2)                2
   Curtailment                                   22         13      --               (36)
   Special termination benefit                  173         --      --                --
- -----------------------------------------------------------------------------------------
Net periodic benefit cost                  $  1,518   $  1,625   $ 170             $ 164
- -----------------------------------------------------------------------------------------


      The Company  estimates that it will be required to make  contributions  of
approximately $1,763 to its U.S. pension plans for fiscal year 2008. The Company
also  expects  to  make  contributions  totaling  approximately  $338 to the two
Company sponsored postretirement benefit plans during fiscal year 2008.

                                       25



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

15.   RESTRUCTURING

      During  fiscal  year 2007,  the  Company  implemented  organizational  and
operational  changes to streamline and rationalize its structure in an effort to
simplify the organization and eliminate redundant costs.

      On April 6, 2006,  the Company  announced  the closure of its Motive Power
manufacturing  facility in Huguenot, New York, and the transfer of production to
Reynosa,  Mexico. As a result of this decision,  the Company recorded  severance
accruals in the three months ended April 30, 2006 of $168,  in its  consolidated
statements  of  operations.  These  charges  relate to work force  reductions of
approximately 136 employees. All cash payments were completed by April 30, 2007.

      During  the fourth  quarter of fiscal  year  2007,  the  Company  recorded
severance charges of $2,387 in its financial statements within its Standby Power
Division.  These  charges  relate to workforce  reduction of  approximately  223
employees at the Company's joint venture in China. All employee  termination and
cash payments were completed by April 30, 2007.

      On April 16, 2007 the Company  announced its decision to close its Standby
Power Division  manufacturing  facility in Conyers,  Georgia and the transfer of
its production to Leola,  Pennsylvania.  As a result of this action, the Company
recorded  severance charges of $320 and $538 in its financial  statements during
the three and six months ended July 31, 2007. These charges were included in the
cost of sales on the  consolidated  statement of operations.  Further  severance
charges of approximately $28 are expected to be incurred in the third quarter of
fiscal year 2008. In addition the Company incurred approximately $200 of special
pension  termination  benefits and approximately  $400 of other cost relating to
the closure of  Conyers.  Additionally,  approximately  $1,595 is expected to be
incurred  during the third and fourth  quarters of fiscal year 2008,  related to
the  relocation  of certain  equipment  from Conyers to Leola and other  closure
costs.


      A  reconciliation  of the  beginning  and ending  severance  liability and
related activity is shown below.

                  Balance at                               Balance at
                  January 31,   Provision                   July 31,
                     2007       Additions   Expenditures      2007
      ---------------------------------------------------------------

      Severance      $ 626        $ 538        $ 851         $ 313
      ---------------------------------------------------------------
      Total          $ 626        $ 538        $ 851         $ 313
      ---------------------------------------------------------------

                                       26



                     C&D TECHNOLOGIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (Dollars in thousands, except per share data)
                                   (UNAUDITED)

16. SUBSEQUENT EVENTS

      On August 31, 2008,  the Company  announced the  completion of the sale of
its Power  Electronic  Division to Murata  Manufacturing  Co.,  Ltd of Japan for
$85,000 cash, subject to working capital adjustments. The agreement to sell this
business was  previously  announced on June 19, 2007. The Company used a portion
of the sale proceeds to repay in full  outstanding  borrowings  under its Credit
facility.

                                       27



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Item 2.

      Three Months Ended July 31, 2007,  compared to Three Months Ended July 31,
2006

      During the second  quarter of fiscal year 2008,  the Company  committed to
plans to sell the Power Electronics Division,  thereby meeting the held for sale
criteria set forth in SFAS No. 144 "Accounting for the Impairment of Disposal of
Long-Lived Assets".  As a result of this decision,  the Company presented in the
July 31, 2007 Form 10-Q,  the assets and  liabilities  of the Power  Electronics
Division as held for sale and  presented  the results of operations of the Power
Electronics  Division  for the  three  and six  months  ended  July 31,  2007 as
discontinued  operations.  All corresponding prior year periods presented in the
July 31, 2007 Form 10-Q were retrospectively  adjusted to reflect segregation of
assets and  liabilities  of the Power  Electronic  Division as held for sale. In
preparing  our  current  segment   disclosures,   the  Company  determined  that
continuing operations consists of two segments,  Standby Power and Motive Power.
Indirect expenses, such as corporate overheads,  which previously were allocated
to our Power  Electronic  Division,  are  included  within  the  results  of our
continuing operating segments. In accordance with EITF No. 87-24, "Allocation of
Interest to  Discontinued  Operations",  interest on debt that is required to be
repaid  as a  result  of the  disposal  transaction  has been  allocated  to the
discontinued operations

      On  September  7,  2007 the  Company  announced  the  change  of method of
accounting  for its  inventory  from  the  last-in,  first-out  ("LIFO")  to the
first-in,  first-out  ("FIFO") method. In accordance with Statement of Financial
Accounting  Standards No. 154,  "Accounting Changes and Error Corrections",  the
Company has  retrospectively  applied this change in method of inventory costing
to all prior periods. See item 1, note 6, Inventories, for further discussion.

      Within the following  discussion,  unless otherwise stated,  "quarter" and
"three-month"  period"  refer to the  second  quarter of fiscal  year 2008.  All
comparisons are with the  corresponding  period in the prior fiscal year, unless
otherwise stated.

      Continuing operations

      Net sales in the second quarter of fiscal year 2008  increased  $11,179 or
13% to $94,590  from  $83,411 in the second  quarter of fiscal  year 2007.  This
increase  resulted from higher sales in the Standby Power  Division  while sales
were lower in the Motive Power  Division.  Sales in the Standby  Power  Division
increased $11,672 or 17%, primarily due to increased pricing coupled with strong
volume in the UPS and Cable markets.  Motive Power Division sales decreased $493
or 3%  primarily  as  increased  pricing  was more than  offset by lower  volume
compared to the second quarter of fiscal year 2007.

      Gross profit in the second quarter of fiscal year 2008 increased $1,109 or
9% to $13,954 from $12,845.  Margins decreased from 15.4% to 14.8% in the second
quarter  of fiscal  year  2008.  Gross  profit  in the  Standby  Power  Division
decreased $101 with margins  decreasing to 14.9% from 17.5%. Price increases and
benefits from the Company's  cost  reduction  programs were offset by higher raw
material costs, principally lead, resins, copper and steel. Average London Metal
Exchange  ("LME") prices  increased from an average of 48 cents per pound in the
second  quarter of fiscal year 2007 to $1.15 per pound in the second  quarter of
fiscal  year  2008.  Lead  traded as high as $1.58  per pound on July 23,  2007.
Second quarter fiscal year 2008 results also included  severance and other costs
associated with the closure of the Division's Conyers, Georgia facility of $924.
Gross  profit  in  the  Motive  Power  Division  increased  $1210  with  margins
increasing  from 4.9% to 13.9%.  This  improvement is primarily due to the prior
year  impact of costs  incurred  associated  with the  closure of the  Company's
Huguenot,  New York  manufacturing  facility.  Excluding  these  charges,  lower
volumes and higher lead costs,  net of pricing  recoveries  negatively  impacted
Motive Power gross profit performance.

      Selling,  general and  administrative  expenses  in the second  quarter of
fiscal year 2008  increased  $629 or 5% to $12,267 from  $11,638  primarily as a
result of higher  warranty  costs in the  Motive  Power  Division  due to higher
current  lead  prices.   As  a  percentage   of  sales   selling,   general  and
administrative  expenses  were 13.0% and 14.0% in the  second  quarter of fiscal
2008 and 2007, respectively.

                                       28



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      Research  and  development  expenses in the second  quarter of fiscal year
2008  increased  $65 or 4% to $1,801  from  $1,736.  As a  percentage  of sales,
research and development  expenses  decreased from 2.1% in the second quarter of
fiscal year 2007 to 1.9% in the second quarter of fiscal year 2008.

      Operating loss from continuing  operations in the second quarter of fiscal
year 2008 was decreased $415 or 78% to $114 from $529.

                                       29



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Analysis of Change in Operating Income (Loss) from continuing operations
Second Quarter of Fiscal Year 2008 vs. Second Quarter of Fiscal Year 2007

                                               Standby    Motive
                                                Power      Power
                                              Division   Division   Consolidated
- --------------------------------------------------------------------------------
Operating income (loss) 2Q 07                 $  2,673   $ (3,202)    $   (529)
Lead costs, net                                 (7,230)      (702)      (7,932)
Price / volume                                   6,891        709        7,600
Huguenot closure                                    --      1,111        1,111
Conyers closure                                   (924)        --         (924)
Warranty                                          (388)      (918)      (1,306)
Fiscal year 2007 management changes                419         97          516
Other net, including cost reduction programs     1,216        134        1,350
- -------------------------------------------------------------------------------
Operating income (loss) 2Q 08                 $  2,657   $ (2,771)    $   (114)
- -------------------------------------------------------------------------------

      Interest expense,  net in the second quarter of fiscal year 2008 decreased
$701 or 25% to $2,133  from  $2,834 in the second  quarter of fiscal  year 2007,
primarily  due to a lower  effective  interest rate  resulting  from last year's
convertible notes refinancing.

      Other income was $308 in the second  quarter of fiscal year 2008  compared
to other  expense  of $445 in the  second  quarter  of  fiscal  year  2007.  The
difference  was  primarily due to $499 of foreign  exchange  gains in the second
quarter of fiscal year 2008 compared to $226 of foreign  exchange  losses in the
second quarter of fiscal year 2007.

      Income tax expense from continuing  operations of $346 was recorded in the
second  quarter of fiscal year 2008,  compared to $155 in the second  quarter of
fiscal year 2007.  Tax expense in the second  quarter of both fiscal  years 2008
and 2007,  is primarily due to foreign taxes on profits which were not offset by
losses for which no tax benefit is recognized under SFAS No. 109.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
In the second  quarter of fiscal year 2008,  the joint  venture had a benefit of
$526 compared to a benefit of $102 in the second quarter of fiscal year 2007.

      As a result of the above, a loss from continuing  operations of $1,759 was
recorded in the second  quarter of fiscal year 2008 as compared to a net loss of
$3,861 in the prior year.

Discontinued operations

      Loss from discontinued operations before income taxes was $1,219 in the
second quarter of fiscal year 2008 as compared to income of $963 in the second
quarter of fiscal year 2007. Income tax expense from discontinued operations of
$104 was recorded in the second quarter of fiscal year 2008, compared to income
tax expense of $699 in the second quarter of fiscal year 2007. Net loss from
discontinued operations in the second quarter of fiscal year 2008 was $1,323
compared to an income of $264 in the second quarter of fiscal year 2007. The
deterioration was driven primarily by unfavorable product mix, pricing changes
and manufacturing moves partially offset by fiscal 2008 savings associated with
the closure of the Company's Milwaukie, Oregon facility as well as fiscal 2007
costs incurred in connection with the Company's RoHS Compliance Programs.

      As a result of the above, net loss of $3,082 was recorded as compared to a
net loss of $3,597 in the prior year.  On a per share  basis,  the net loss from
continuing  operations  was $0.07 in the  second  quarter  of  fiscal  year 2008
compared to a net loss of $0.15 in the second quarter of fiscal year 2007, basic
and diluted,  respectively.  The net loss from discontinued operations was

                                       30



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

$0.05 compared to net income of $0.01 in the second quarter of fiscal year 2007,
basic and fully diluted. The net loss on a per share basis was $0.12 compared to
$0.14 in the second quarter of fiscal year 2007, basic and diluted.

                                       31



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Other Comprehensive Loss

      Other  comprehensive  loss  decreased  by $2,725 in the second  quarter of
fiscal year 2008 to $3,561 from a loss of $6,286 in the second quarter of fiscal
year 2007.  This  decrease was  primarily  due to a decrease in net loss of $515
coupled  with a  lower  unrealized  loss on  derivative  instruments  of  $1,563
compared to $2,874 in second quarter of fiscal year 2007.

                                       32



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      Six Months Ended July 31, 2007, compared to Six months Ended July 31, 2006

      Continuing operations

      Net sales for the six months ended July 31, 2007 increased  $18,165 or 11%
to $183,055 from  $164,890 in the six months ended July 31, 2006.  This increase
resulted from higher sales and pricing in the Standby Power Division while sales
were lower in the Motive Power  Division.  Sales in the Standby  Power  Division
increased  $20,605 or 15%,  primarily due to increased pricing and strong volume
in the UPS and cable markets. Motive Power Division sales decreased $2,440 or 8%
with increased  pricing offset by lower volume compared to the second quarter of
fiscal year 2007.

      Gross profit for the six months ended July 31, 2007  increased  $647 or 2%
to $26,709 from $26,062.  Margins decreased from 15.8% to 14.6%. Gross profit in
the Standby Power Division  decreased $459 with margins decreasing to 15.0% from
17.7%.  Price increases and benefits from the Company's cost reduction  programs
were offset by higher raw material costs,  principally lead, resins,  copper and
steel. Average London Metal Exchange ("LME") prices increased from an average of
52 cents per pound in the six months  ended July 31,  2006 to $1.01 per pound in
the six months  ended July 31,  2007.  Six months  ended July 31,  2007  results
included  severance  costs and other  costs  associated  with the closure of the
Division's Conyers, Georgia facility of $1,142. Gross profit in the Motive Power
Division  increased  $1,106,  with margins  increasing from 7.1% to 11.9%.  This
improvement is primarily due to the prior year impact of costs  associated  with
the  closure  of  the  Company's  Huguenot,  New  York  manufacturing  facility.
Excluding  these  charges,  lower  volumes,  higher lead  costs,  net of pricing
recoveries and warranty more than offset the savings realized from the Company's
cost reduction programs.

      Selling, general and administrative expenses for the six months ended July
31, 2007, increased $1,377 or 6.0% to $24,304 from $22,927 primarily as a result
of higher  Motive  Power  Division  warranty  costs.  As a  percentage  of sales
selling,  general and  administrative  expenses  were 13.3% and 13.9% in the six
months ended July 31, 2007 and 2006, respectively.

      Research and  development  expenses for the six months ended July 31, 2007
decreased $264 or 7% to $3,308 from $3,572.  As a percentage of sales,  research
and  development  expenses  decreased from 2.2% in the six months ended July 31,
2006 to 1.8% in the six months ended July 31, 2007.

      During the six months ended July 31, 2007,  the Company  recognized a gain
of $15,162  from the sale of its old joint  venture  manufacturing  facility  in
Shanghai, China.

      Operating  income from continuing  operations for the six months of fiscal
year  2008 was  $14,259  compared  to an  operating  loss of $437 in the  second
quarter of fiscal year 2007.

                                       33



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Analysis of Change in Operating Income (Loss) from continuing operations
Six months ended July 31, 2007 vs. Six months ended July 31, 2006



                                                                  Standby    Motive
                                                                   Power      Power
                                                                 Division   Division   Consolidated
- ---------------------------------------------------------------------------------------------------
                                                                              
Operating income (loss) Six months ended July 31, 2006           $  5,025   $ (5,462)    $   (437)
Lead costs, net                                                   (12,629)    (1,132)     (13,761)
Price / volume                                                     11,356        625       11,981
Gain on sale of Shanghai, China plant                              15,162         --       15,162
Conyers closure                                                    (1,142)        --       (1,142)
Huguenot closure                                                       --      1,219        1,219
Warranty                                                             (416)    (1,268)      (1,684)
Fiscal year 2007 management changes                                   870        181        1,051
Other net, including cost reduction programs                        1,514        356        1,870
- ---------------------------------------------------------------------------------------------------
Operating income (loss) 2Q Six months ended July 31, 2007        $ 19,740   $ (5,481)    $ 14,259
- ---------------------------------------------------------------------------------------------------


      Interest  expense,  net for the six months ended July 31, 2007,  decreased
$1,180 or 21% to $4,322  from  $5,502 in the six  months  ended  July 31,  2006,
primarily  due to a lower  effective  interest rate  resulting  from last year's
convertible notes refinancing.

      Other income was $940 for the six months ended July 31, 2007,  compared to
other  expense $717 in the six months ended July 31, 2006.  The  difference  was
primarily  due to $1,269 of  foreign  exchange  gains in the  second  quarter of
fiscal  year 2008  compared  to $372 of  foreign  exchange  losses in the second
quarter of fiscal year 2007.

      Income tax expense from continuing  operations of $403 was recorded in six
months ended July 31, 2007, compared to an income tax benefit of $282 in the six
months ended July 31, 2006. Tax expense in the six months ended July 31, 2007 is
primarily  due to foreign  taxes on profits  which were not offset by losses for
which no tax benefit is recognized under SFAS No. 109.

      Minority interest reflects the 33% ownership interest in the joint venture
battery business located in Shanghai,  China,  that is not owned by the Company.
In the six months ended July 31, 2007,  the joint venture had minority  interest
of $4,002  compared to a benefit of $315 in the six months  ended July 31, 2006.
Approximately, $5,003 of the increase in minority interest was the result of the
$15,162 gain recognized on the sale of our old manufacturing  plant in Shanghai,
China.

      As a result of the above, income from continuing  operations of $6,472 was
recorded compared to a loss of $6,059 in the prior year.

Discontinued operations

      Loss from discontinued  operations before income taxes was $3,167 compared
to a loss of $1,858 for the six months ended July 31,  2006.  Income tax expense
from discontinued operations of $2,257 was recorded,  compared to $2,706 for the
six months ended July 31, 2006.  Net loss from  discontinued  operations for the
six months ended July 31, 2007 was $5,424  compared to $4,564 in the prior year.
The  increase  in net loss was  primarily  driven by  unfavorable  product  mix,
pricing  changes  partially  offset by fiscal 2008 savings  associated  with the
closure of the Company's Milwaukie, Oregon facility as well as fiscal 2007 costs
incurred  in  connection  with  the  Company's  RoHS  Compliance   Programs  and
manufacturing moves.

      As a result of the above, net income of $1,048 was recorded as compared to
a net loss of $10,623 in the prior year.  On a per share  basis,  the net income
from  continuing   operations  was  $0.25  and  $0.22  for  basic  and  diluted,
respectively,  compared to a net loss of $0.24 for the six months ended July 31,
2006. The net loss for discontinued operations was $0.21 and $0.12 for basic and
diluted, respectively,  compared to a net loss of $0.18 for the six months ended
July 31, 2006, basic and diluted. Net

                                       34



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

income on a per share basis was $0.04 and $0.10 basic and diluted, respectively,
compared to a net loss of $0.42 in the prior year, basic and diluted.

                                       35



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Other Comprehensive Income (Loss)

      The Company recorded other comprehensive income of $577 for the six months
ended July 31, 2007 as compared  to a  comprehensive  loss of $17,211 in the six
months ended July 31, 2006.  This  increase was  primarily  due to net income of
$1,048  in the six  months  ended  July 31,  2007 as  compared  to a net loss of
$10,623 in the comparable  period at the previous  fiscal year. This was coupled
with lower  unrealized  loss on  derivative  instruments  of $2,297  compared to
$7,027 in second quarter of fiscal year 2007.

                                       36



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Liquidity and Capital Resources

      Net cash used in  operating  activities  from  continuing  operations  was
$12,745  for the six months  ended  July 31,  2007,  compared  to $23,869 in the
comparable  period of the prior fiscal year. The improvement is a result of i) a
decrease  in cash use for  accounts  payable  due  primarily  to the  timing  of
payments to our vendors, ii) a decrease in cash used for accounts receivable due
primarily  to improved  days sales  outstanding  in our Standby  Power  Division
partially  offset by increased  sales,  and iii) a decrease in cash used to fund
discontinued  operations.  These improvements were partially offset by inventory
increases, principally attributable to higher lead and other raw material costs.

      Net cash provided by  discontinued  operations  was $713 and $5,358 in the
six months ended July 31, 2007 and 2006, respectively.

      Net cash used by continuing  investing  activities decreased $6,363 or 72%
to $2,423 in the six months  ended July 31,  2007 from  $8,786 in the six months
ended July 31, 2006.  Acquisition  of property,  plant and  equipment was $4,316
during  the first six months of fiscal  2008 as  compared  to $8,816  during the
first six months of fiscal year 2007. The decrease in capital spending is due to
the  completion  of our new  manufacturing  facility in  Shanghai,  China during
fiscal  year  2007.  During the first six  months of fiscal  year  2008,  we had
proceeds  from the  disposal of property,  plant and  equipment in the amount of
$1,893.  We  received  $1,850 from the last  installment  on the sale of our old
battery plant in Shanghai, China.

      Net cash used in discontinued  investing activities was $236 and $1,431 in
the six months ended July 31, 2007 and 2006, respectively.

      Net cash provided by continuing  operations financing activities decreased
$14,181 or 49% to $14,703 for the six months  ended July 31,  2007,  compared to
$28,884  in the  comparable  period  of the prior  fiscal  year.  Proceeds  from
borrowings under the Company's revolving credit facility were the primary source
of cash provided by financing activities in both fiscal years 2008 and 2007. The
primary  purpose of the new  borrowings  in each of the fiscal years was to fund
operations - both continuing and discontinued.

      Net cash used in  discontinued  financing  activities  for the six  months
ended July 31, 2007 and 2006 was $405 and $524, respectively.

      On April 13, 2007, the Company  executed a fourth  amendment to its Credit
Facility.  The amendment enhanced the Company's borrowing capacity and resultant
availability   through  changes  and   modifications   of  previously   excluded
collateral.  In  addition,  the  amendment  provided  for  a  reduction  in  the
availability block to $10,000, a reset of fixed coverage ratio covenants,  which
are only tested on a going forward basis to the extent excess availability falls
below a defined threshold of $10,000,  previously $15,000 and an increase in the
permitted foreign indebtedness basket.

      On June 19, 2007,  the Company  entered into a definitive  agreement  with
Murata  pursuant  to which the  Company  agreed  to sell its  Power  Electronics
Division.  On August  31,  2007,  the  Company  completed  the sale of the Power
Electronics  Division  for  $85,000,  subject to post  closing  working  capital
adjustments. Proceeds from the sale were used to pay in full existing borrowings
under the Company's  Credit Facility,  with the balance  currently held as short
term cash investments.

      As of July  31,  2007,  the  maximum  availability  calculated  under  the
borrowing base was $71,952, of which $39,501 was funded, and $5,375 was utilized
for letters of credit.  As provided under the Credit Facility,  excess borrowing
capacity  will be  available  for  future  working  capital  needs  and  general
corporate  purposes.  Availability  under the  Company's  Credit  Facility as of
August 31,  2007,  was  similarly  adjusted  to reflect  the sale of certain PED
assets which were  previously  reflected in the Company's  borrowing  base.  The
Company  estimates that  recalculated  availability  under the Credit  Facility,
undrawn  except for  outstanding  letters of credit as of September 7, 2007, was
approximately $44,500.

      Cash from operations and availability under the amended Credit Facility is
expected to be  sufficient  to meet our ongoing  cash needs for working  capital
requirements,  restructuring, capital expenditures and debt service for at least
the next  twelve  months.  Capital  expenditures  during the first six months of
fiscal year 2008 were primarily for cost reduction programs,  normal maintenance
and regulatory compliance.  We estimate capital spending for fiscal year 2008 to
be in the range of $12,000 to $15,000,  for similar purposes as well as the move
of manufacturing from Conyers, Georgia to Leola, Pennsylvania.

                                       37



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

New Accounting Pronouncements

      In September  2006,  the Financial  Accounting  Standards  Board  ("FASB")
issued SFAS No. 157, "Fair Value Measurements" which establishes a framework for
measuring fair value in accordance with generally accepted accounting principles
("GAAP"),  and expands disclosures about fair value  measurements.  SFAS No. 157
applies under other accounting  pronouncements that require or permit fair value
measurements and, accordingly,  SFAS No. 157 does not require any new fair value
measurements.  SFAS No. 157 is effective  for  financial  statements  issued for
fiscal years beginning after November 15, 2007, and interim periods within those
fiscal years. The Company does not expect the adoption of SFAS No. 157 to have a
material impact on its financial position and results of operations.

      In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial  Assets and  Financial  Liabilities  -- Including an Amendment of FASB
Statement  No. 115".  The  Statement  permits  entities to choose,  at specified
election dates, to measure many financial instruments and certain other items at
fair value that are not currently  measured at fair value.  Unrealized gains and
losses on items  for  which the fair  value  option  has been  elected  would be
reported  in  earnings  at each  subsequent  reporting  date.  SFAS No. 159 also
establishes  presentation  and  disclosure  requirements  in order to facilitate
comparisons  between  entities  choosing  different  measurement  attributes for
similar types of assets and  liabilities.  SFAS No. 159 does not affect existing
accounting requirements for certain assets and liabilities to be carried at fair
value.  This  statement is  effective  for  reporting  periods  beginning  after
November 15,  2007.  The Company does not expect the adoption of SFAS No. 159 to
have a material impact on its financial position and results of operations.

                                       38



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

FORWARD-LOOKING STATEMENTS

      The  Private  Securities  Litigation  Reform  Act of 1995  provides a safe
harbor for  forward-looking  statements we make. We may, from time to time, make
written or verbal forward-looking  statements.  Generally,  the inclusion of the
words  "believe,"   "expect,"  "intend,"   "estimate,"   "anticipate,"   "will,"
"guidance,"  "forecast,"  "plan,"  "outlook" and similar  expressions in filings
with the Securities and Exchange  Commission  ("SEC"), in our press releases and
in  oral  statements  made  by our  representatives,  identify  statements  that
constitute "forward-looking statements" within the meaning of Section 27A of the
Securities  Act and  Section  21E of the  Securities  Exchange  Act of 1934 (the
"Exchange  Act") and are  intended  to come  within the safe  harbor  protection
provided  by those  sections.  The  forward-looking  statements  are based  upon
management's current views and assumptions regarding future events and operating
performance,  and are  applicable  only as of the dates of such  statements.  We
undertake  no  obligation  to update or revise any  forward-looking  statements,
whether as a result of new information, future events, or otherwise.

      By their nature, forward-looking statements involve risk and uncertainties
that  could  cause our  actual  results to differ  materially  from  anticipated
results. Examples of forward-looking statements include, but are not limited to:

      o     projections  of  revenues,  cost of raw  materials,  income or loss,
            earnings or loss per share, capital expenditures,  growth prospects,
            dividends,  the effect of currency  translations,  capital structure
            and other financial items;

      o     statements  of  plans,   strategies  and  objectives   made  by  our
            management or board of directors,  including the introduction of new
            products,  cost savings  initiatives  or estimates or predictions of
            actions  by   customers,   suppliers,   competitors   or  regulating
            authorities;

      o     statements of future economic performance; and

      o     statements regarding the ability to obtain amendments under our debt
            agreements.

      We  caution  you not to place  undue  reliance  on  these  forward-looking
statements.  Factors that could cause actual results to differ  materially  from
these forward-looking  statements include, but are not limited to, those factors
discussed  under Item 1A - Risk Factors,  Item 7 -  Management's  Discussion and
Analysis  of  Financial  Conditions  and  Results  of  Operations  and  Item 8 -
Financial Statements and Supplementing Data of our Form 10-K for the fiscal year
ended January 31, 2007, and the following general factors:

      o     our  ability  to  implement  and fund  based on  current  liquidity,
            business strategies and restructuring plans;

      o     our  substantial  debt  and debt  service  requirements,  which  may
            restrict  our  operational  and  financial  flexibility,  as well as
            impose significant interest and financing costs;

      o     restrictive  loan  covenants  may impact our  ability to operate our
            business and pursue business strategies;

      o     the litigation  proceedings to which we are subject,  the results of
            which could have a material adverse effect on us and our business;

      o     our exposure to fluctuations in interest rates on our variable debt;

      o     the  realization of the tax benefits of our net operating loss carry
            forwards, which is dependent upon future taxable income;

      o     the fact that lead,  a major  constituent  in most of our  products,
            experiences  significant  fluctuations  in  market  price  and  is a
            hazardous  material that may give rise to costly  environmental  and
            safety claims;

      o     our ability to successfully  pass along increased  material costs to
            our customers;

      o     failure of our customers to renew supply agreements;

      o     competitiveness of the battery markets in North America, Europe and
            Asia;

      o     the  substantial  management  time and financial and other resources
            needed  for  our  consolidation  and   rationalization  of  acquired
            entities;

      o     political, economic and social changes, or acts of terrorism or war;

      o     successful collective bargaining with our unionized workforce;

      o     risks  involved  in our foreign  operations  such as  disruption  of
            markets,  changes in import and export laws, currency  restrictions,
            currency exchange rate  fluctuations and possible  terrorist attacks
            against the United States interests;

      o     our ability to maintain and generate liquidity to meet our operating
            needs;

      o     we may have additional impairment charges;

                                       39



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

      o     our ability to acquire goods and services and/or fulfill labor needs
            at budgeted costs;

      o     economic  conditions or market  changes in certain market sectors in
            which we conduct business;

      o     our success or timing of new product development;

      o     changes in our product mix;

      o     success of  productivity  initiatives,  including  rationalizations,
            relocations or consolidations;

      o     impact of changes in our management;

      o     costs of our compliance with  environmental laws and regulations and
            resulting liabilities;

      o     our ability to protect our  proprietary  intellectual  property  and
            technology; and

      o     possible  post-closing  working capital  adjustments to the purchase
            price in  accordance  with the  Purchase  Agreement  for the sale of
            Power Electronics Division.

      The  Company's   actual  results  could  differ   materially   from  those
anticipated  in these  forward-looking  statements  as a result of a variety  of
factors,  including those discussed in "Risk Factors"  included in the Company's
Form 10-K annual report for the year ended January 31, 2007.

                                       40



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)
                  (Dollars in thousands, except per share data)

Item 3. Quantitative and Qualitative Disclosure about Market Risk

      The Company is exposed to various  market  risks.  The  primary  financial
risks include  fluctuations  in interest rates,  certain raw material  commodity
prices,  and changes in currency exchange rates. The Company manages these risks
through normal operating and financing  activities and when appropriate  through
the use of derivative instruments.  It does not invest in derivative instruments
for  speculative  purposes,  but enters into  hedging  arrangements  in order to
reduce its exposure to  fluctuations  in interest  rates,  the price of lead, as
well as to fluctuations in exchange rates.

      On  occasion,  the  Company  has  entered  into  non-deliverable   forward
contracts  with certain  financial  counterparties  to hedge our exposure to the
fluctuations  in the price of lead,  the primary raw material  component used in
our  Standby  Power and  Motive  Power  Divisions.  The  Company  employs  hedge
accounting  in the  treatment  of these  contracts.  Changes in the value of the
contracts  are marked to market each month and the gains and losses are recorded
in other  comprehensive  loss until they are  released  to the income  statement
through cost of goods sold in the same period as is the hedged item (lead).

      Additional disclosure regarding various market risks were set forth in the
Company's fiscal year 2007 Annual Report on Form 10-K filed with the SEC.

Item 4. Controls and Procedures:

      Management,  with the  participation  of its Chief  Executive  Officer and
Chief  Financial  Officer,  has  evaluated  the  effectiveness  of the Company's
controls  and  procedures  (as  such  term is  defined  in Rules  13a-15(e)  and
15d-15(e)  under the Exchange  Act) as of the end of the period  covered by this
report.  Based on such  evaluation,  the Company's Chief  Executive  Officer and
Chief Financial  Officer have concluded that, as of the end of such period,  the
Company's  controls  and  procedures  are  effective in  recording,  processing,
summarizing  and  reporting,  on a  timely  basis,  information  required  to be
disclosed by it in the reports  that it files or submits  under the Exchange Act
and include controls and procedures designed to ensure that information required
to be disclosed by the Company in such reports is accumulated  and  communicated
to the Company's management, including the Chief Executive Officer and the Chief
Financial Officer,  as appropriate,  to allow timely decisions  regarding timely
disclosures.

Internal Control over Financial Reporting:

      There have not been any changes in the  Company's  internal  control  over
financial  reporting  (as such term is defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) during the fiscal  quarter to which this report  relates
that have materially  affected,  or are reasonably likely to materially  affect,
its internal control over financial reporting.

                                       41



PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities:



                                                                                   Maximum Number
                                                             Total Number         (or Approximate
                                                               of Shares          Dollar Value) of
                         Total Number                     Publicly Announced     Shares that May Yet
                           of Shares      Average Price          Plans         Be Purchased Under the
Period                     Purchased     Paid per Share      or Programs         Plans or Programs
- -----------------------------------------------------------------------------------------------------
                                                                   
May 1 - May 31, 2007               748       $ 5.35               --                  1,000,000
June 1 - June 30, 2007          19,526       $ 5.89               --                  1,000,000
July 1 - July 31, 2007           1,722       $ 5.23               --                  1,000,000
- --------------------------------------                    ------------------
Total                           21,996                            --
- --------------------------------------                    ------------------


      On  September  30,  2004,  the Board of  Directors  authorized a new stock
repurchase program. Under the program, the Company is permitted to repurchase up
to 1 million  shares of C&D  Technologies  common stock having a total  purchase
price of no  greater  than $25  million.  This  program  entirely  replaces  and
supersedes all  previously  authorized  stock  repurchase  programs.  All of the
shares  purchased  during the first  quarter of fiscal year 2008 were  purchased
pursuant to the Company's deferred compensation plan.

Restrictions on Dividends and Treasury Stock Purchases:

      Our Credit Facility limits  restricted  payments  including  dividends and
Treasury Stock  purchases to no more than $250,000 for Treasury Stock in any one
calendar year and  $1,750,000 for dividends for any one calendar year subject to
adjustments  of up to $400,000 per year in the case of the conversion of debt to
stock per the terms of our convertible offerings.  These restricted payments can
only occur with prior notice to the lenders and provided that there is a minimum
of $30,000,000 in excess  availability  for a period of thirty days prior to the
dividend.  The Company may declare and pay a dividend  provided these conditions
are met and there does not exist an event of default.

                                       42



Item 6. Exhibits.



                                                                      Incorporated by Reference
                                                                -------------------------------------

Exhibit                                                                            Exhibit    Filed
 Number                   Exhibit Description                   Form     Date       Number   Herewith
- -----------------------------------------------------------------------------------------------------
                                                                              
  10.1    Consent and  amendment  No. 6 to Loan and  security                                   X
          agreement,  dated as of  August  30,  2007,  by and
          among Wachovia Bank, National  Association,  in its
          capacity  as  agent,  C&D  Technologies,   Inc.,  a
          Delaware  corporation,  C&D  Technologies  (Datel),
          Inc.,  a  Delaware  corporation,  C&D  Technologies
          (CPS) LLC, a Delaware  limited  liability  company,
          C&D   Charter    Holdings,    Inc.,    a   Delaware
          corporation,  C&D  Dynamo  Corporation,  a Delaware
          corporation,   Dynamo  Acquisition  Corporation,  a
          Delaware corporation,  C&D International Investment
          Holdings  Inc.,  a Delaware  corporation  and Datel
          Holding Corporation, a Delaware corporation.

  10.2    Purchase  and Sale  agreement  dated as of June 19,   8-K    8/31/2007     99.1
          2007,  between C&D  Technologies,  Inc., a Delaware
          corporation,  and Murata Manufacturing Co., Ltd., a
          corporation organized under the laws of Japan.

  18.1    Letter regarding change in accounting principles                                      X

  31.1    Rule   13a-14(a)/15d-14(a)   Certification  of  the                                   X
          President and Chief Executive  Officer  pursuant to
          Section 302 of the Sarbanes-Oxley Act of 2002

  31.2    Rule 13a-14(a)/15d-14(a)  Certification of the Vice                                   X
          President and Chief Financial  Officer  pursuant to
          Section 302 of the Sarbanes-Oxley Act of 2002

  32.1    Section 1350  Certification  of the  President  and                                   X
          Chief Executive  Officer pursuant to Section 906 of
          the Sarbanes-Oxley Act of 2002

  32.2    Section 1350  Certification  of the Vice  President                                   X
          and Chief  Financial  Officer  pursuant  to Section
          906 of the Sarbanes-Oxley Act of 2002


                                       43



   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          C&D TECHNOLOGIES, INC.

September 7, 2007                         By: /s/ Jeffrey A. Graves
                                              ----------------------------------
                                                  Jeffrey A. Graves
                                                  President, Chief Executive
                                                  Officer and Director
                                                  (Principal Executive Officer)

September 7, 2007                         By: /s/ Ian J. Harvie
                                              ----------------------------------
                                                  Ian J. Harvie
                                                  Vice President Finance
                                                  and Chief Financial Officer
                                                  (Principal Financial Officer)

September 7, 2007                         By: /s/ Neil E. Daniels
                                              ----------------------------------
                                                  Neil E. Daniels
                                                  Vice President Corporate
                                                  Controller and Treasurer
                                                  (Principal Accounting Officer)

                                       44



                                  EXHIBIT INDEX

10.1  Consent and  amendment No. 6 to Loan and security  agreement,  dated as of
      August 30, 2007, by and among Wachovia Bank, National Association,  in its
      capacity as agent, C&D  Technologies,  Inc., a Delaware  corporation,  C&D
      Technologies (Datel), Inc., a Delaware corporation, C&D Technologies (CPS)
      LLC, a Delaware limited liability company,  C&D Charter Holdings,  Inc., a
      Delaware  corporation,  C&D Dynamo  Corporation,  a Delaware  corporation,
      Dynamo Acquisition Corporation, a Delaware corporation,  C&D International
      Investment  Holdings  Inc.,  a  Delaware  corporation  and  Datel  Holding
      Corporation, a Delaware corporation.

18.1  Letter regarding change in accounting principles

31.1  Rule   13a-14(a)/15d-14(a)   Certification  of  the  President  and  Chief
      Executive  Officer  pursuant to Section 302 of the  Sarbanes-Oxley  Act of
      2002

31.2  Rule  13a-14(a)/15d-14(a)  Certification  of the Vice  President and Chief
      Financial  Officer  pursuant to Section 302 of the  Sarbanes-Oxley  Act of
      2002

32.1  Section 1350  Certification  of the President and Chief Executive  Officer
      pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2  Section  1350  Certification  of the Vice  President  and Chief  Financial
      Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                                       45