================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2

                                  Amendment #2

                              FILE NO.: 333-120382

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              MATRIX VENTURES, INC.
                           ---------------------------
             (Exact name of Registrant as specified in its charter)

   NEVADA                 1000                   Applied For
- -------------   ---------------------------   ----------------
(State or other    Standard Industrial          IRS Employer
jurisdiction of      Classification             Identification
incorporation or                                Number
organization)

Matrix Ventures, Inc.
Lori Bolton, President
#5 2118 Eastern Avenue,
North Vancouver, British Columbia
Canada                                          V7L 3G3
- ------------------------------                 ----------
(Name and address of principal                 (Zip Code)
executive offices)

Registrant's telephone number,
including area code:                           (604)986-9633
                                           Fax:(604)681-7622
                                               --------------

                            Val-u-corp Services, Inc.
                         1802 N Carson Street, Suite 212
                           Carson City, Nevada, 89701
                             Telephone: 775-887-8853
         --------------------------------------------------------------
            (Name, address and telephone number of agent for service)

Approximate date of commencement of
Proposed sale to the public:               as soon as practicable after
                                           the effective date of this
                                           Registration Statement.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box.                                           |X|

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering.                            |__|

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.                                                   |__|

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.                                                   |__|

<page>

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following.                                                           |__|


                  CALCULATION OF REGISTRATION FEE
- -----------------------------------------------------------------------
TITLE OF EACH                   PROPOSED      PROPOSED
CLASS OF                        MAXIMUM       MAXIMUM
SECURITIES     DOLLAR           OFFERING      AGGREGATE    AMOUNT OF
TO BE          AMOUNT TO BE     PRICE  PER    OFFERING     REGISTRATION
REGISTERED     REGISTERED       SHARE (1)     PRICE (2)    FEE (2)
- -----------------------------------------------------------------------
Common Stock    $230,900         $0.10        $230,900     $29.26
- -----------------------------------------------------------------------

(1) Based on the last sales price on April 30, 2004
(2) Estimated solely for the purpose of calculating the registration
    fee in accordance with Rule 457 under the Securities Act.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SECTION 8(a), MAY
DETERMINE.


          SUBJECT TO COMPLETION, Dated February 11, 2005



Agent for service of process: Val-U-Corp Services Inc.
                              1802 N Carson Street, Suite 212
                              Carson City, Nevada, USA 89701
                              Telephone:  775-887-8853

                                       2

<page>


                                   PROSPECTUS
                              MATRIX VENTURES, INC.
                                2,309,000 SHARES
                                  COMMON STOCK
                                ----------------
The selling shareholders named in this prospectus are offering all of the shares
of common stock offered through this prospectus.

Our common stock is presently not traded on any market or securities exchange.
                              ----------------

The purchase of the securities  offered through this prospectus  involves a high
degree of risk. SEE SECTION ENTITLED "RISK FACTORS" ON PAGES 7 - 11.

The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

The  selling  shareholders  will sell our  shares  at $0.10 per share  until our
shares are quoted on the OTC Bulletin Board, and thereafter at prevailing market
prices or privately  negotiated  prices.  There is no assurance  that our shares
will be quoted on the OTC Bulletin  Board.  We determined  this  offering  price
based upon the price of the last sale of our common stock to investors.


Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

                              ----------------

           The Date Of This Prospectus Is: February 11, 2005


                                       3

<page>


                              Table Of Contents

                                                                           PAGE
Summary ....................................................................  5
Risk Factors ...............................................................  6
  -  If we do not obtain additional financing, our business
     will fail .............................................................  6
  -  Because we have only recently commenced business operations,
     we face a high risk of business failure ...............................  7
  -  Because management has no technical expiriense in mineral exploration,
     our business has a higher risk of failure..............................  8
  -  Because of the inherent dangers involved in mineral
     exploration, there is a risk that we may incur liability or
     damages as we conduct our business ....................................  8
  -  Even if we discover commercial reserves of precious metals
     on the Wanapitei River Property, we may not be able to
     successfully obtain commercial production .............................  8
  -  We need to continue as a going concern if our business is
     to succeed ............................................................  8
  -  If we do not incur an additional $20,000 in exploration
     expenditures on the Wanapitei River property, we will not
     acquire any interest in the property and our business will
     fail...................................................................  9
  -  If we become subject to burdensome government regulation
     or other legal uncertainties, our business will be
     negatively effected ...................................................  9
  -  Because our directors own 49% of our outstanding stock,
     they could control and make corporate decisions that
     may be disadvantageous to other minority stockholders .................  9
  -  Because our president has other business interests,
     she may not be able or willing to devote a sufficient
     amount of time to our business operations, causing our
     business to fail ......................................................  9
  -  If a market for our common stock does not develop,
     shareholders may be unable to sell their shares ....................... 10
Use of Proceeds ............................................................ 10
Determination of Offering Price ............................................ 10
Dilution ................................................................... 10
Selling Shareholders ....................................................... 10
Plan of Distribution ....................................................... 15
Legal Proceedings .......................................................... 16
Directors, Executive Officers, Promoters and Control Persons................ 17
Security Ownership of Certain Beneficial Owners and Management...............18
Description of Securities .................................................. 19
Interest of Named Experts and Counsel ...................................... 20
Disclosure of Commission Position of Indemnification for
Securities Act Liabilities ................................................. 20
Organization Within Last Five Years ........................................ 20
Description of Business .................................................... 20
Plan of Operations ......................................................... 26
Description of Property .................................................... 27
Certain Relationships and Related Transactions ............................. 27
Market for Common Equity and Related Stockholder Matters ................... 28
Executive Compensation ..................................................... 29
Financial Statements ....................................................... 30
Changes in and Disagreements with Accountants .............................. 31
Available Information ...................................................... 31

                                       4

<page>

                                     Summary

Prospective investors are urged to read this prospectus in its entirety.

We are involved in the business of mineral  property  exploration.  To date,  we
have not conducted any  exploration on our sole mineral  property  interst,  the
Wanapitei River property  located in Scadding  Township,  approximately 18 miles
northeast of the city of Sudbury,  Ontario,  Canada. We do not own the Wanapitei
River  property.  We have the option to acquire a 100%  interest  in the mineral
exploration  rights  relating to one mineral claim  totaling  approximately  164
hectares  (405 acres).  In order to exercise this option and acquire this claim,
we need to pay the property owner, Mr. Terry Loney, of Garson,  Ontario,  a cash
payment of $7,200 and incur $115,000 in exploration expenditures as follows:

o     $5,000 by December 31, 2004 (completed);
o     an additional $10,000 by December 31, 2005; and
o     an additional $100,000 by December 31, 2006.

Our  objective is to conduct  mineral  exploration  activities  on the Wanapitei
River  property in order to assess  whether it  possesses  economic  reserves of
gold, copper,  nickel and platinum-group  metals. We have not yet identified any
economic  mineralization on the property.  Our proposed  exploration  program is
designed to search for an economic mineral deposit.

We are planning to conduct only the  preliminary  stages of exploration  work on
the Wanapitei River property.  We will need to spend extensive  amounts of money
and time on additional  exploration  before we are able to determine whether the
property contains economic quantities of mineralization.

Following the effective date of this registration  statement, we intend to apply
to have our shares quoted on the OTC Bulletin Board market. However, there is no
assurance  that this  application  will be  successful  or that any market  will
develop for our stock.

We were  incorporated on February 2, 2004 under the laws of the state of Nevada.
Our principal  offices are located at #5 2118 Eastern Avenue,  North  Vancouver,
British Columbia, Canada. Our telephone number is (604) 986-9633.

The Offering:

Securities Being Offered Up to 2,309,000 shares of common stock.

Offering Price               The selling shareholders will sell our
                             shares at $0.10 per share until our shares
                             are quoted on the OTC Bulletin Board, and
                             thereafter at prevailing market prices or
                             privately negotiated prices.  We
                             determined this offering price based upon
                             the price of the last sale of our common
                             stock to investors.

Terms of  the  Offering      The  selling  shareholders  will
                             determine  when and how they will  sell the  common
                             stock offered in this prospectus.

                                       5

<page>

Termination of the Offering  The offering will conclude when all
                             of the  2,309,000  shares of common stock have been
                             sold, the shares no longer need to be registered to
                             be sold or we decide to terminate the  registration
                             of the shares.

Securities Issued
And to be Issued             7,309,000  shares of our common stock
                             are issued and  outstanding  as of the date of this
                             prospectus.  All of the  common  stock  to be  sold
                             under  this  prospectus  will be  sold by  existing
                             shareholders.

Use of Proceeds              We will not receive any  proceeds  from
                             the  sale  of  the  common  stock  by  the  selling
                             shareholders.

Summary Financial Information

Our fiscal year-end is June 30.

Balance Sheet Data          September 30, 2004           June 30, 2004
                               (unaudited)                 (audited)

Cash                            $20,356                    $23,936
Total Assets                    $20,356                    $23,936
Liabilities                     $27,343                    $28,950
Total Stockholders' Deficit     ($6,987)                   ($5,014)


Statement of Opereations

                  From Incorporation on
       February 2, 2004 to September 30, 2004

Revenue                $     0
Net Loss              ($46,137)


                          Risk Factors

An  investment  in our common stock  involves a high degree of risk.  You should
carefully  consider the risks described below and the other  information in this
prospectus  before  investing in our common stock. If any of the following risks
occur,  our  business,  operating  results  and  financial  condition  could  be
seriously harmed.

IF WE DO NOT OBTAIN ADDITIONAL FINANCING, OUT BUSINESS WILL FAIL.

                                       6

<page>

Our current  operating  funds are less than  necessary  to complete all intended
exploration  of the  Wanapitei  River  property,  and  therefore we will need to
obtain  additional  financing  in order to complete  our  business  plan.  As of
September 30, 2004,  we had cash in the amount of $20,356.  In order to exercise
our option to acquire the Wanapiteir River property,  we need to incur $5,000 in
exploration  expenditures  by  December  31,  2004,  an  additional  $10,000  in
exploration  expenditures  by December  31, 2005 and an  additional  $100,000 in
exploration  expenditures  by  December  31,  2006.  We have  not  incurred  any
exploration  expenditures  to date.  We will need  additional  funds in order to
exercise the option respecting the Wanapitei River property.

We will also require  additional  financing  in order to  determine  whether the
property  contains  economic  mineralization.  Even if we complete the currently
recommended  exploration  programs on the Wanapitei  River property and they are
successful,  we will  need to spend  substantial  additional  funds  on  further
drilling  before  we will ever know if there is a  commercially  viable  mineral
deposit on the property.  We will also require additional financing if the costs
of the exploration of the Wanapitei River property are greater than anticipated.

As well, we will require additional financing to sustain our business operations
if we are not successful in earning revenues once exploration is complete. We do
not  currently  have  any  arrangements  for  financing.   Obtaining  additional
financing  would be subject to a number of factors,  including  the market price
for metals,  investor  acceptance of our property and general market conditions.
These  factors may make the timing,  amount,  terms or  conditions of additional
financing unavailable to us.

The most likely source of future funds presently  available to us is through the
sale of equity  capital.  Any sale of share  capital  will result in dilution to
existing shareholders.  The only other anticipated alternative for the financing
of further  exploration would be our sale of a partial interest in the Wanapitei
River   property  to  a  third  party  in  exchange  for  cash  or   exploration
expenditures, which is not presently contemplated.

BECAUSE  WE HAVE  NOT  COMMENCED  BUSINESS  OPERATIONS,  WE FACE A HIGH  RISK OF
BUSINESS FAILURE.

Because we have not commenced  exploration on the Wanapitei River  property,  we
have no way to evaluate the likelihood that our business will be successful.  We
were  incorporated on February 2, 2004 and to date have been involved  primarily
in  organizational  activities  and  securing  the option to acquire the mineral
exploration  rights to the  Wanapitei  River  property.  We have not  earned any
revenues as of the date of this prospectus.  Potential investors should be aware
of the difficulties  normally  encountered by new mineral exploration  companies
and the high rate of failure of such enterprises. The likelihood of success must
be considered in light of the problems,  expenses,  difficulties,  complications
and  delays  encountered  in  connection  with the  exploration  of the  mineral
properties that we plan to undertake.  These potential problems include, but are
not limited to, unanticipated  problems relating to exploration,  and additional
costs and expenses that may exceed current estimates.

Prior to completion of our  exploration  stage, we anticipate that we will incur
increased operating expenses without realizing any revenues. We therefore expect
to incur significant losses into the foreseeable future. We recognize that if we
are unable to generate  significant  revenues from  development of the Wanapitei
River  property and the  production of minerals from the claims,  we will not be
able to earn profits or continue operations.

There is no history upon which to base any assumption as to the likelihood  that
we will prove successful, and we can provide investors with no assurance that we
will generate any operating revenues or ever achieve profitable  operations.  If
we are  unsuccessful  in addressing  these risks,  our business will most likely
fail.

                                       7

<page>

BECAUSE  MANAGEMENT  HAS NO TECHNICAL  EXPERIENCE  IN MINERAL  EXPLORATION,  OUR
BUSINESS HAS A HIGHER RISK OF FAILURE.

None of our  directors  has any  technical  training in the field of geology and
specifically in the areas of exploring for,  starting and operating a mine. As a
result,  we may  not be  able to  recognize  and  take  advantage  of  potential
acquisition  and  exploration  opportunities  in the sector  without  the aid of
qualified  geological   consultants.   As  well,  with  no  direct  training  or
experience,  our management may not be fully aware of the specific  requirements
related to working in this industry. Their decisions and choices may not be well
thought out and our  operations,  earnings  and ultimate  financial  success may
suffer irreparable harm as a result.

BECAUSE OF THE INHERENT DANGERS INVOLVED IN MINERAL EXPLORATION, THERE IS A RISK
THAT WE MAY INCUR LIABILITY OR DAMAGES AS WE CONDUCT OUR BUSINESS.

The search for valuable minerals involves numerous hazards.  As a result, we may
become subject to liability for such hazards, including pollution,  cave-ins and
other  hazards  against which we cannot insure or against which we may elect not
to insure. The payment of such liabilities may have a material adverse effect on
our financial  position.  We do not have a liability insurance policy respecting
these risks.

EVEN IF WE DISCOVER  COMMERCIAL  RESERVES OF  PRECIOUS  METALS ON THE  WANAPITEI
RIVER  PROPERTY,  WE  MAY  NOT  BE  ABLE  TO  SUCCESSFULLY  COMMENCE  COMMERCIAL
PRODUCTION.

The   Wanapitei   River   property   does  not  contain  any  known   bodies  of
mineralization.  If our  exploration  programs are  successful  in  establishing
copper of  commercial  tonnage and grade,  we will require  additional  funds in
order to place the property into commercial production.  At this time, we cannot
assure investors that we will be able to obtain such financing.

WE NEED TO CONTINUE AS A GOING CONCERN IF OUR BUSINESS IS TO SUCCEED.

The Independent  Auditors'  Report to our audited  financial  statements for the
period  ended June 30, 2004  indicates  that there are a number of factors  that
raise substantial  doubt about our ability to continue as a going concern.  Such
factors  identified  in the report  are our net loss  position,  our  failure to
attain  profitable   operations  and  our  dependence  upon  obtaining  adequate
financing.  If we are not able to  continue  as a going  concern,  it is  likely
investors will lose their investments.

                                       8

<page>


IF WE DO NOT INCUR AN  ADDITIONAL  $110,000 IN EXPLORATION  EXPENDITURES  ON THE
WANAPITEI RIVER  PROPERTY,  WE WILL NOT ACQUIRE ANY INTEREST IN THE PROPERTY AND
OUR BUSINESS WILL FAIL.

In order to exercise the option relating to the Wanapitei River property, we are
obligated to incur exploration  expenditures of $10,000 by December 31, 2005 and
an  additional  $100,000 in  expenditures  by December 31, 2006. We will require
additional capital to fund the continued exploration and exercise the option. If
we do not meet the exploration expenditures required by the option agreement, we
will not obtain any interest in the Wanapitei River property.


IF WE  BECOME  SUBJECT  TO  BURDENSOME  GOVERNMENT  REGULATION  OR  OTHER  LEGAL
UNCERTAINTIES, OUR BUSINESS WILL BE NEGATIVELY AFFECTED.

There are several  governmental  regulations  that materially  restrict  mineral
property  exploration  and  development.  Under Ontario mining law, to engage in
certain types of  exploration  will require work permits,  the posting of bonds,
and the  performance  of  remediation  work for any physical  disturbance to the
land. While these current laws do will not affect our current exploration plans,
if we proceed to commence  drilling  operations on the Wanapitei River property,
we will incur modest regulatory compliance costs.

In  addition,  the  legal  and  regulatory  environment  that  pertains  to  the
exploration of ore is uncertain and may change.  Uncertainty and new regulations
could increase our costs of doing business and prevent us from exploring for ore
deposits.  The growth of demand for ore may also be significantly  slowed.  This
could  delay  growth in  potential  demand for and limit our ability to generate
revenues.  In addition to new laws and regulations being adopted,  existing laws
may be applied to mining that have not as yet been  applied.  These new laws may
increase our cost of doing business with the result that our financial condition
and operating results may be harmed.

BECAUSE OUR DIRECTORS OWN 68.4% OF OUR OUTSTANDING  COMMON STOCK, THEY WILL HAVE
SIGNIFICANT  INFLUENCE OVER CORPORATE  DECISIONS THAT MAY BE  DISADVANTAGEOUS TO
OTHER MINORITY SHAREHOLDERS.

Our directors own  approximately  68.4% of the outstanding  shares of our common
stock.  Accordingly,  they will have  significant  influence in determining  the
outcome of all  corporate  transactions  or other  matters,  including  mergers,
consolidations,  and the sale of all or  substantially  all of our  assets.  The
interests  of  our  directors  may  differ  from  the  interests  of  the  other
stockholders and thus result in corporate  decisions that are disadvantageous to
other shareholders.

BECAUSE  OUR  PRESIDENT  HAS OTHER  BUSINESS  INTERESTS,  SHE MAY NOT BE ABLE OR
WILLING  TO  DEVOTE A  SUFFICIENT  AMOUNT  OF TIME TO OUR  BUSINESS  OPERATIONS,
CAUSING OUR BUSINESS TO FAIL.

Our  president,  Ms. Lori Bolton only spends  approximately  30% of her business
time providing her services to us. While Ms. Bolton presently possesses adequate
time to attend to our interests, it is possible that the demands on her from her
other  obligations  could  increase  with the result that she would no longer be
able to devote sufficient time to the management of our business.

                                       9

<page>

IF A MARKET FOR OUR COMMON STOCK DOES NOT DEVELOP, SHAREHOLDERS MAY BE UNABLE TO
SELL THEIR SHARES.

There is  currently  no  market  for our  common  stock  and we can  provide  no
assurance that a market will develop.  We currently plan to apply for listing of
our common stock on the over the counter  bulletin board upon the  effectiveness
of the registration  statement,  of which this prospectus forms a part. However,
we can provide investors with no assurance that our shares will be traded on the
bulletin  board or, if traded,  that a public  market  will  materialize.  If no
market is ever developed for our shares,  it will be difficult for  shareholders
to sell their stock. In such a case,  shareholders may find that they are unable
to achieve benefits from their investment.

Forward-Looking Statements

This  prospectus  contains  forward-looking  statements  that involve  risks and
uncertainties.  We use words such as anticipate,  believe, plan, expect, future,
intend and similar expressions to identify such forward-looking  statements. You
should not place too much  reliance  on these  forward-looking  statements.  Our
actual results are most likely to differ  materially  from those  anticipated in
these forward-looking  statements for many reasons, including the risks faced by
us described in the "Risk Factors" section and elsewhere in this prospectus.

                         Use Of Proceeds

We will not  receive  any  proceeds  from the sale of the common  stock  offered
through this prospectus by the selling shareholders.

                  Determination Of Offering Price

The  selling  shareholders  will sell our  shares  at $0.10 per share  until our
shares are quoted on the OTC Bulletin Board, and thereafter at prevailing market
prices or privately  negotiated  prices. We determined this offering price based
upon the price of the last sale of our common stock to investors.

Dilution

The common stock to be sold by the selling  shareholders is common stock that is
currently issued and outstanding.  Accordingly, there will be no dilution to our
existing shareholders.

                              Selling Shareholders

The  selling  shareholders  named in this  prospectus  are  offering  all of the
2,309,000 shares of common stock offered through this  prospectus.  These shares
were acquired from us in private  placements that were exempt from  registration
under  Regulation  S of the  Securities  Act of 1933.  The  shares  include  the
following:

                                       10

<page>

1.    2,275,000 shares of our common stock that the selling
      shareholders acquired from us in an offering that was exempt from
      registration under Regulation S of the Securities Act of 1933 and
      was completed on April 19, 2004; and

2.    34,000 shares of our common stock that the selling  shareholders  acquired
      from us in an offering that was exempt from registration  under Regulation
      S of the Securities Act of 1933 and was completed on April 30, 2004.

The  following  table  provides as of the date of this  prospectus,  information
regarding  the  beneficial  ownership  of our  common  stock held by each of the
selling shareholders, including:

  1.  the number of shares owned by each prior to this offering;
  2.  the total number of shares that are to be offered for each;
  3.  the total number of shares that will be owned by each upon
      completion of the offering; and
  4.  the percentage owned by each upon completion of the offering.



                                    Total Number
                                    Of Shares To    Total Shares  Percentage of
                                    Be Offered For  to Be Owned   Shares owned
Name Of              Shares Owned   Selling         Upon          Upon
Selling              Prior To This  Shareholders    Completion Of Completion of
Stockholder          Offering       Account         This Offering This Offering
- --------------------------------------------------------------------------------

Andrew Tai            100,000        100,000           Nil          Nil
11051 Blundell Road
Richmond
B.C., Canada

Derek Rathburn
7150 Blake Dr         100,000        100,000           Nil          Nil
Delta, B.C.
Canada

Geoffery Ng           100,000        100,000           Nil          Nil
4933 Fisher Drive
Suite 33
Richmond
B.C., Canada

Nathan Malley         100,000        100,000           Nil          Nil
142 Ontario Place
Vancouver, B.C., Canada

Stephan Dorner        100,000        100,000           Nil           Nil
3691 Bamfield Drive
Richmond
B.C., Canada

Errol Burndett        100,000        100,000           Nil           Nil
7651 Francis Road
Suite 11
Richmond, B.C.
Canada

                                       11

<page>


                                    Total Number
                                    Of Shares To    Total Shares  Percentage of
                                    Be Offered For  to Be Owned   Shares owned
Name Of              Shares Owned   Selling         Upon          Upon
Selling              Prior To This  Shareholders    Completion Of Completion of
Stockholder          Offering       Account         This Offering This Offering
- --------------------------------------------------------------------------------

Brie Anne Watson
11355 Cottonwood Dr.  100,000        100,000           Nil           Nil
Maple Ridge, B.C.
Canada

Gertrude T. Ng        100,000        100,000           Nil           Nil
4933 Fisher Drive
Suite 33
Richmond, B.C.
Canada

Ian Rieveley          100,000        100,000           Nil           Nil
4102 Yuculta Cresent
Vancouver
B.C., Canada

Jordan Sankey         100,000        100,000           Nil           Nil
4600 Granville Avenue
Richmond, B.C.
Canada

Isaac Payne           100,000        100,000           Nil           Nil
10091 Severn Drive
Richmond, B.C.
Canada

Marc Stephan          100,000        100,000           Nil           Nil
2012 West 3rd Avenue
Suite 401
Vancouver, B.C.
Canada

Adrienne Sankey       100,000        100,000           Nil           Nil
4600 Granville Avenue
Richmond, B.C.
Canada

Dereck Griffen        100,000        100,000           Nil           Nil
8720 No. 1 Road
Suite 114
Richmond, B.C.
Canada

Serena Pallot Zbarauskas
4071 No 4 Road        100,000        100,000           Nil           Nil
Richmond, B.C.
Canada

                                       12

<page>

                                    Total Number
                                    Of Shares To    Total Shares  Percentage of
                                    Be Offered For  to Be Owned   Shares owned
Name Of              Shares Owned   Selling         Upon          Upon
Selling              Prior To This  Shareholders    Completion Of Completion of
Stockholder          Offering       Account         This Offering This Offering
- --------------------------------------------------------------------------------

Rob Murray             75,000         75,000           Nil           Nil
2014 West 3rd Avenue
Vancouver, B.C.
Canada

Jill Anne Arias        75,000         75,000           Nil           Nil
13915 20th Avenue
Surrey, B.C.
Canada

Tito Kamel             75,000         75,000           Nil           Nil
2125 West 13th Avenue
Vancouver, B.C.
Canada

Jennifer Davies        75,000         75,000           Nil           Nil
2490 Stephens Street
Suite 305
Vancouver, B.C.
Canada

Leisa Dowler           75,000         75,000           Nil           Nil
2962 Pinnacle Street
Coquitlam
B.C., Canada

John Lawrence          75,000         75,000           Nil           Nil
7851 Lucas Road
Richmond, B.C.
Canada

Daylen Proulx          75,000         75,000           Nil           Nil
1159 Main Street
Suite 604
Vancouver
B.C., Canada

Stephen Mulgren        50,000         50,000           Nil            Nil
10800 Hogarth Drive
Richmond
B.C., Canada

Pauline Teotico        50,000         50,000           Nil            Nil
10800 Hogarth Drive
Richmond, BC
Canada

                                       13

<page>


                                    Total Number
                                    Of Shares To    Total Shares  Percentage of
                                    Be Offered For  to Be Owned   Shares owned
Name Of              Shares Owned   Selling         Upon          Upon
Selling              Prior To This  Shareholders    Completion Of Completion of
Stockholder          Offering       Account         This Offering This Offering
- --------------------------------------------------------------------------------

Joseph Seth Richardson
2889 East 42nd Ave     50,000         50,000           Nil            Nil
Vancouver, BC

Viban Phung            50,000         50,000           Nil            Nil
2889 East 42nd Street
Vancouver, BC
Canada

Ryan Hartt             50,000         50,000           Nil            Nil
1159 Main Street
Suite 604
Vancouver, BC
Canada

Christyna Cvetinic      8,000          8,000           Nil            Nil
9331 Patterson Road
Richmond, B.C.
Canada

Rebecca Soroka          8,000          8,000           Nil            Nil
2014 West 3rd Avenue
Vancouver, B.C.
Canada

Justin Halabi           8,000          8,000           Nil            Nil
8191 Seafair Drive
Richmond, B.C.
Canada

Chad Grisdale           5,000          5,000           Nil            Nil
3302 East Boulevard
Vancouver, B.C.
Canada

Heidi Streicek          5,000          5,000           Nil            Nil
6177 Aurora Court
Delta, B.C.

All of the  above  shareholders  beneficially  own  and  have  sole  voting  and
investment  power over all shares or rights to the  shares  registered  in their
names.  The numbers in this table  assume that none of the selling  shareholders
sells shares of common stock not being  offered in this  prospectus or purchases
additional shares of common stock, and assumes that all shares offered are sold.
The percentages are based on 7,309,000 shares of common stock outstanding on the
date of this prospectus.

                                       14

<page>

None of the selling shareholders:

    (1)  has had a material relationship with us other than as a
         shareholder at any time within the past three years; or

    (2)  has ever been one of our officers or directors.

                        Plan Of Distribution

The selling  shareholders  may sell some or all of their  common stock in one or
more transactions, including block transactions:

The  selling  shareholders  will sell our  shares  at $0.10 per share  until our
shares are quoted on the OTC Bulletin Board, and thereafter at prevailing market
prices or privately  negotiated  prices. We determined this offering price based
upon the price of the last sale of our common stock to investors.

The shares  may also be sold in  compliance  with the  Securities  and  Exchange
Commission's Rule 144.

We are bearing all costs relating to the registration of the common stock. These
are estimated to be $11,000.  The selling  shareholders,  however,  will pay any
commissions  or other fees payable to brokers or dealers in connection  with any
sale of the common stock.

The selling shareholders must comply with the requirements of the Securities Act
and the  Securities  Exchange Act in the offer and sale of the common stock.  In
particular,  during such times as the selling  shareholders  may be deemed to be
engaged in a distribution of the common stock, and therefore be considered to be
an  underwriter,  they must  comply  with  applicable  law and may,  among other
things:

  1.  Not engage in any stabilization activities in connection with
      our common stock;

  2.  Furnish each broker or dealer  through  which common stock may be offered,
      such copies of this  prospectus,  as amended from time to time,  as may be
      required by such broker or dealer; and

  3.  Not bid for or  purchase  any of our  securities  or attempt to induce any
      person to purchase any of our securities other than as permitted under the
      Securities Exchange Act.

The  Securities  Exchange  Commission  has  also  adopted  rules  that  regulate
broker-dealer  practices in connection with transactions in penny stocks.  Penny
stocks are generally  equity  securities  with a price of less than $5.00 (other

than securities registered on certain national securities exchanges or quoted on
the Nasdaq  system,  provided  that current  price and volume  information  with
respect to  transactions  in such  securities  is  provided  by the  exchange or
system).

The penny stock rules require a broker-dealer, prior to a transaction in a penny
stock not  otherwise  exempt  from  those  rules,  deliver a  standardized  risk
disclosure document prepared by the Commission, which:

  *  contains  a  description  of the nature and level of risk in the market for
     penny stocks in both public offerings and secondary trading;

                                       15

<page>

  *  contains a description  of the broker's or dealer's  duties to the customer
     and of the rights and remedies  available to the customer with respect to a
     violation to such duties or other requirements;
  *  contains  a  brief,  clear,  narrative  description  of  a  dealer  market,
     including  "bid" and "ask" prices for penny stocks and the  significance of
     the spread between the bid and ask price;
  *  contains a toll-free telephone number for inquiries on
     disciplinary actions;
  *  defines significant terms in the disclosure document or in the
     conduct of trading penny stocks; and
  *  contains such other  information and is in such form (including  language,
     type,  size,  and  format)  as the  Commission  shall  require  by rule or
     regulation;

The  broker-dealer  also must provide,  prior to affecting any  transaction in a
penny stock, the customer:

  *  with bid and offer quotations for the penny stock;
  *  the compensation of the broker-dealer and its salesperson in the
     transaction;
  *  the  number of  shares to which  such bid and ask  prices  apply,  or other
     comparable  information  relating to the depth and  liquidity of the market
     for such stock; and
  *  monthly  account  statements  showing the market  value of each penny stock
     held in the customer's account.

In  addition,  the penny stock rules  require that prior to a  transaction  in a
penny stock not otherwise exempt from those rules; the broker-dealer must make a
special written  determination that the penny stock is a suitable investment for
the purchaser and receive the purchaser's written  acknowledgment of the receipt
of a risk disclosure  statement,  a written agreement to transactions  involving
penny stocks,  and a signed and dated copy of a written  suitability  statement.
These  disclosure  requirements  will have the effect of  reducing  the  trading
activity  in the  secondary  market for our stock  because it will be subject to
these penny stock rules.  Therefore,  stockholders  may have difficulty  selling
those securities.

The  shares  offered  by  this  prospectus  constitute  penny  stock  under  the
Securities  and  Exchange  Act.  The  shares  will  remain  penny  stock for the
foreseeable future. The classification of penny stock makes
it more difficult for a broker-dealer to sell the stock into a secondary market,
which  makes  it  more  difficult  for a  purchaser  to  liquidate  his  or  her
investment.  Any  broker-dealer  engaged  by the  purchaser  for the  purpose of
selling his or her shares in our company will be subject to rules 15g-1  through
15g-10 of the Securities and Exchange Act. Rather than creating a need to comply
with  those  rules,  some  broker-dealers  will  refuse to attempt to sell penny
stock.

                                Legal Proceedings

We are not currently a party to any legal  proceedings.  Our address for service
of process in Nevada is 1802  North  Carson  Street,  Suite  212,  Carson  City,
Nevada, 89701.

                                       16

<page>

    Directors, Executive Officers, Promoters And Control Persons

Our executive officers and directors and their respective ages as of the date of
this prospectus are as follows:

Directors:


Name of Director                 Age
- -----------------------         -----
Lori Bolton                      36
Erika Kumar                      27

Executive Officers:

Name of Officer                 Age                   Office
- ---------------------          -----                  ------
Lori Bolton                      36               President, Chief
                                                  Executive Officer,
                                                  and a Director

Erika Kumar                      27               Secretary, Treasurer,
                                                  and a Director


Biographical Information

Set forth below is a brief description of the background and business experience
of each of our executive officers and directors for the past five years.

Ms. Lori Bolton has acted as our  president,  chief  executive  officer and as a
director since our  incorporation.  Ms. Bolton is a graduate of Capilano College
where she earned her legal secretary  certificate in August of 1987. From August
1987 to January 2001,  Mrs. Bolton was employed as a legal secretary with Ardagh
Hunter Turner,  a North  Vancouver  based law firm involved in residential  real
estate practice.  From January 2001 to present, she has taken a leave of absence
to raise her son.

Ms. Bolton does not have any professional training or technical credentials in
the exploration, development or operation of mines.

Ms.Bolton intends to devote 30% of her business time to our affairs.

Ms. Erika Kumar has acted as our  secretary,  treasurer and as a director  since
our incorporation.  Ms. Kumar is a graduate of Simon Fraser University where she
earned her Bachelor of Arts degree, majoring in communication in June 2003. From
May 2004 to present, Ms. Kumar has been employed as an administrative  assistant
with Adbusters Media Foundation,  a non-profit  magazine  publisher and advocacy
group, where she deals predominantly with client communications and assists with
book ordering, copyright, and research.

Ms.   Kumar does  not have any professional training or technical credentials in
the exploration, development or operation of mines.

Ms.  Kumar  intends  to  devote  approximately  10%  of her business time to our
affairs.

                                       17

<page>

Term of Office

Our  directors  are  appointed for a one-year term to hold office until the next
annual  general  meeting of our  shareholders  or until  removed  from office in
accordance with our bylaws. Our officers are appointed by our board of directors
and hold office until removed by the board.

Significant Employees

We have no significant employees other than the officers and directors described
above.

Conflicts of Interest

We do not have any procedures in place to address conflicts of interest that may
arise in our directors between our business and their other business activities.

    Security Ownership Of Certain Beneficial Owners And Management

The following  table provides the names and addresses of each person known to us
to own  more  than 5% of our  outstanding  common  stock  as of the date of this
prospectus,  and by the officers  and  directors,  individually  and as a group.
Except as otherwise indicated, all shares are owned directly.

                                                Amount of
Title of      Name and address                  beneficial     Percent
Class         of beneficial owner               ownership      of class
- -------------------------------------------------------------------------------

Common         Lori Bolton                     2,500,000       34.20%
Stock          President, Chief
               Executive Officer
               And Director
               2118 Eastern Avenue, Suite 5
               North Vancouver, B.C.
               Canada

Common         Erika Kumar                     2,500,000       34.20%
Stock          Secretary, Treasurer
               and Director
               1344 Coleman Street
               North Vancouver, B.C.
               Canada

Common         All Officers and Directors       5,000,000      68.40%
Stock          as a Group that consists of        shares
               two people

The percent of class is based on  7,309,000  shares of common  stock  issued and
outstanding as of the date of this prospectus.

                         Description Of Securities

General

Our authorized  capital stock consists of 75,000,000 shares of common stock at a
par value of $0.001 per share.

                                       18

<page>

Common Stock

As of February 11, 2005,  there were 7,309,000 shares of our common stock issued
and outstanding that are held by 34 stockholders of record.

Holders  of our  common  stock are  entitled  to one vote for each  share on all
matters  submitted to a  stockholder  vote.  Holders of common stock do not have
cumulative  voting  rights.  Therefore,  holders of a majority  of the shares of
common  stock  voting  for  the  election  of  directors  can  elect  all of the
directors.  Holders of our common  stock  representing  a majority of the voting
power of our capital stock issued, outstanding and entitled to vote, represented
in person or by proxy,  are  necessary to  constitute a quorum at any meeting of
our stockholders.  A vote by the holders of a majority of our outstanding shares
is  required  to  effectuate  certain  fundamental  corporate  changes  such  as
liquidation, merger or an amendment to our articles of incorporation.

Holders of common stock are entitled to share in all dividends that the board of
directors,  in its  discretion,  declares from legally  available  funds. In the
event of a  liquidation,  dissolution  or winding  up,  each  outstanding  share
entitles  its holder to  participate  pro rata in all assets that  remain  after
payment of  liabilities  and after  providing  for each class of stock,  if any,
having  preference  over the common  stock.  Holders of our common stock have no
pre-emptive rights, no conversion rights and there are no redemption  provisions
applicable to our common stock.

Preferred Stock

We do not have an authorized class of preferred stock.

Dividend Policy

We have  never  declared  or paid any cash  dividends  on our common  stock.  We
currently intend to retain future earnings,  if any, to finance the expansion of
our business. As a result, we do not anticipate paying any cash dividends in the
foreseeable future.

Share Purchase Warrants

We have not issued and do not have  outstanding  any warrants to purchase shares
of our common stock.

Options

We have not issued and do not have outstanding any options to purchase shares of
our common stock.

Convertible Securities

We have not issued and do not have  outstanding any securities  convertible into
shares of our common stock or any rights convertible or exchangeable into shares
of our common stock.

                                       19

<page>

                 Interests Of Named Experts And Counsel


The  financial  statements  included  in this  prospectus  and the  registration
statement have been audited by Manning Elliott,  Chartered  Accountants,  to the
extent and for the periods set forth in their report appearing elsewhere in this
document and in the registration  statement filed with the SEC, and are included
in reliance upon such report given upon the authority of said firm as experts in
auditing and accounting.

Gregory S. Yanke Law  Corporation,  our Canadian legal counsel,  has provided an
opinion  regarding  the  registration  of mineral  claims in the name of foreign
companies.

Otherwise,  no expert  or  counsel  has  given an  opinion  or  assisted  in the
preparation of our registration  statement.  No counsel or expert has acted as a
promoter of our company or the offering.

      Disclosure Of Commission Position Of Indemnification For
                   Securities Act Liabilities

Our directors  and officers are  indemnified  as provided by the Nevada  Revised
Statutes  and our  Bylaws.  We have  been  advised  that in the  opinion  of the
Securities and Exchange Commission indemnification for liabilities arising under
the Securities Act is against public policy as expressed in the Securities  Act,
and is, therefore,  unenforceable. In the event that a claim for indemnification
against  such  liabilities  is asserted by one of our  directors,  officers,  or
controlling persons in connection with the securities being registered, we will,
unless in the  opinion  of our legal  counsel  the  matter  has been  settled by
controlling  precedent,  submit the question of whether such  indemnification is
against  public  policy to court of  appropriate  jurisdiction.  We will then be
governed by the court's decision.

                  Organization Within Last Five Years

We were  incorporated on February 2, 2004 under the laws of the state of Nevada.
On that date,  Lori Bolton and Erika Kumar were appointed as our  directors.  As
well,  Ms. Bolton was appointed as our  president and chief  executive  officer,
while Ms. Kumar was appointed as our secretary and treasurer.

                        Description Of Business

In General

We intend to  commence  business  operations  as an  exploration  stage  company
engaged in the acquisition and exploration of mineral  properties with a view to
exploiting  any  mineral   deposits  we  discover  that   demonstrate   economic
feasibility. We have the sole and exclusive option to acquire a 100% interest in
one mineral claim known as the Wanapitei River property.

Our plan of  operation  is to undertake  exploration  programs on the  Wanapitei
River property in order to ascertain whether it possesses economic quantities of
gold,  copper,  nickel and platinum-group  metals.  There is no assurance that a

                                       20

<page>

commercially viable mineral deposit exists on this property. Further exploration
will be  required  before  a  final  evaluation  as to the  economic  and  legal
feasibility of the Wanapitei River property is determined.

We are not a "blank check  company" as the term is defined in Regulation C, Rule
419.  We do  not  intend  to  merge  with  or  acquire  another  company  in the
foreseeable future.


Wanapitei River Property Option Agreement

On April 21, 2004, we entered into an agreement with Mr. Terry Loney, of Garson,
Ontario,  whereby he granted us the sole and exclusive  option to acquire a 100%
interest in the Wanapitei River property which is located in Scadding  Township,
approximately 18 miles northeast of the City of Sudbury,  Ontario,  Canada.  The
area of the property is approximately 164 hectares.

In order to acquire a 100%  interest in the  Wanapitei  River  property from Mr.
Loney, we must:

o     pay him $7,200 (we paid this amount to him upon the execution of
      the option agreement);

o     incur exploration expenditures on the property of at least
      $115,000 as follows:

o     at least $5,000 by December 31, 2004; o at least an  additional  $10,000
      by December 31, 2005;  and o at least an  additional  $100,000 by December
      31, 2006.

We have incurred a total of $5,000 in exploration  expenditures on the Wanapitei
River property.  We are awaiting the results of our initial exploration program.
If we fail to incur an additional  $10,000 in  exploration  expenditures  on the
property by December 31, 2005, or an  additional  $100,000 by December 31, 2006,
our option to acquire the 100%  interest in the property  will  terminate and we
will not own any interest in the property.


Mr.  Loney  holds  title to the Wanapitei River claim. Our option agreement with
him requires that  he transfer  the  claim to us if we successfully exercise the
option.  Mr. Loney  is at arm's length to us and has no relationship to us other
than as the owner of the Wanapitei River property.


Description, Location and Access

The Wanapitei  River property is located in Scadding  Township in Sudbury Mining
Division,  approximately  18 miles  northeast  of the City of Sudbury,  Ontario,
Canada. The claim is approximately  centered on at 46(Degree) 39' North latitude
and 80(Degree) 41' West longitude. The property consists of one mining claim and
is registered as claim number 3018926.

Access to the  claims  is via  Regional  Road 86 (the  Falconbridge  Highway  or
Airport  Road) by following the abandoned  railway  right-of-way  that now forms
part of the Trans-Canada Trail, traveling north to the claim.

                                       21

<page>

The region of the Wanapitei  River property is classified as having a humid high
cool  temperature  ecoclimate.  The average  mean annual  temperature  is 3.5(0)
Celsius.  The  average  daily  temperature  range in summer is from  11.8(0)  to
23.1(0)  Celsius,  while in winter the average range is from -16.8(0) to -6.9(0)
Celsius.  Average annual  precipitation  for the area is 872 millimeters and the
month-end  snow cover is deepest in January and  February  with an average of 40
centimeters.  The Wanapitei River property may be explored year round,  although
it is easier to conduct  exploration  during the spring,  summer and autumn when
there is no snow accumulation on the property surface.

The  dominant  land cover is mixed wood  forest of sugar  maple,  yellow  birch,
poplar,  eastern hemlock and eastern white pine. Wetter sites support red maple,
black ash, white spruce, tamarack and eastern white cedar.

Infrastructure and Condition of the Property

The  property is free of mineral  workings  as only  initial  sampling  has been
conducted  on the  Wanapitei  River  property.  There is no  equipment  or other
infrastructure  facilities  located on the  property.  There is no power  source
located on the property. We will need to use portable generators if we require a
power source for exploration of the property.

Rock Formation and Mineralization

The Wanapitei  property  area is underlain by rocks of the Huronian  Supergroup.
The Huronian  Supergroup is a belt of rocks that is 320  kilometers  long and 64
kilometers  wide that is located in the  vicinity of Lake  Huron's  north shore.
They  consist of  sedimentary  rocks,  which are rocks  formed by the deposit of
layers of materials laid down by rivers and streams. In the southwestern part of
the  Wanapitei  River  property,  these  Huronian  sediments  are  predominantly
represented by arkoses and quartzites.  Arkoses are course sandstone rocks while
quartzites are formed  through the  transformation  of sandstone  resulting from
volcanic heat and pressure.  Gold anomalies are often found in areas with arkose
and  quartzite.  Wackes,  soft  dark-colored  rocks or clay,  and limestones are
present in the remainder of the property area.


Exploration History

Occurrences  of gold in the area of the property  have been  reported  since the
late  1800's.  However,  the only  recorded  work over the  current  area of the
Wanapitei  River  property is an airborne  geophysical  survey that the Canadian
Nickel Company Ltd. conducted in 1981.  Geophysical  surveying is the search for
mineral deposits by measuring the physical  property of near-surface  rocks, and
looking  for  unusual  responses  caused  by  the  presence  of  mineralization.
Electrical, magnetic, gravitational,  seismic and radioactive properties are the
ones most commonly measured.  The survey on the Wanapitei River property did not
result in the discovery of any  significant  anomalies  that would  indicate the
potential presence of mineralization.

                                       22

<page>

Falconbridge  Limited and Inco Limited conducted  undocumented  exploration work
over the property. The results of this work are not in the public domain.

Geological Assessment Report:   Wanapitei River Property

We retained Mr. John M. Siriunas,  a professional  engineer from Milton Ontario,
to  conduct  an  independent  review of the  Wanapitei  River  property.  He has
concluded  that  additional  exploration  is  recommended  on  the  property  to
determine  whether  or not it has the  potential  to host  an  economic  mineral
deposit.  He  recommends  a three  phase  exploration  program to  evaluate  the
Wanapitei River property.

Phase one would  consist of  prospecting  the area to  establish  the  preferred
orientation  of the grid  emplacement.  Grid  emplacement  involves  dividing  a
portion of the  property  being  explored  into  small  sections.  Results  from
exploration are recorded according to the area of the grid that was explored.


We have completed the phase one  exploration  program and expect to have results
from the phase one exploration on the Wanapitei River property in March 2005 and
will make a decision regarding proceeding with phase two shortly thereafter.


Phase  two would  involve  trenching  of the  target  zones to  supply  critical
information  at an  early  stage of  exploration.  Trenching  involves  removing
surface  soil  using a backhoe  or  bulldozer.  Samples  are then taken from the
bedrock below and analysed for mineral content.

Phase  three  would  consist  of line  cutting,  magnetic  and  VLF-EM  surveys,
geological mapping and geochemical analysis.

Line  cutting  involves  removing  bush from the  property  in order to  produce
straight clearings. This provides grid boundaries for exploration work.

A magnetic survey is used to measure the strength of the earth's magnetic field.
Variations  in the magnetic  readings on the property may indicate the increased
likelihood of precious or base minerals in the area.

VLF-EM surveys  consist of two separate  surveys:  the very low frequency  (VLF)
survey and the  electromagnetic  survey.  Very low  frequency  surveys use radio
waves to determine  whether  rocks on a mineral  property  conduct  electricity.
Electromagnetic  surveys use electricity and magnets to determine  conductivity.
Almost all of the  precious  and base metals  that the  Company  seeks are above
average  conductors of electricity  and will affect the VLF and  electromagnetic
readings.

Geological  mapping involves plotting previous  exploration data relating to the
Wanapitei  River  Property  on a map in order  to  determine  the best  property
locations to conduct subsequent exploration work.

Geochemical  analysis  consists of a geologist and his assistant  gathering grab
samples with the most potential to host economically significant  mineralization
based on their  observation of any surface rocks.  All samples gathered are sent
to a laboratory where they are crushed and analysed for metal content.

                                       23

<page>


Proposed Budget

Phase I         Prospecting   -Field Work and analysis                 $  5,000


Total Phase I   Costs                                                  $  5,000


Phase II        Trenching     -Equipment                               $  4,500
                              -supervision, fieldwork, analysis        $  5,500


Total Phase II  Costs                                                  $ 10,000


Phase III       Linecutting                                            $  5,200

                Geophysics    -Magnetics, VLF-EM                       $  3,000
                              -consulting and interpretation           $  2,800

                Geology       -Mapping, analysis, interpretation       $ 38,000

                Geochemistry  -Sampling, analysis, interpretation      $ 26,000


                Bonding and reclamation costs                          $  5,000


Total Phase III Costs                                                  $ 80,000

Total Program Costs                                                    $ 95,000

We will make a decision  whether to proceed  with each  successive  phase of the
exploration  program upon completion of the previous phase and upon our analysis
of the results that program.  At the  completion of each phase,  the  consulting
geologist who conducts the program will review the results of  exploration  with
our directors. Based upon this review, the directors will then determine whether
to proceed with the next phase of  exploration.  In making their  decision,  the
directors will heavily rely upon the advice of the consulting  geologist.  If no
further  exploration is  recommended  on the Wanapitei  River property after the
completion of any phase, we will likely allow the option respecting the property
to lapse. If this occurs, we will not own any interest in the property.


If our interest in the Wanapitei River property lapses, we will attempt to raise
additional  funds in order to  acquire an  interest  in an  alternative  mineral
property. We do not currently have any confirmed source of financing or specific
mineral properties in mind if this occurs.


Compliance with Government Regulation

We will be required to conduct all mineral exploration  activities in accordance
with the Mining Act of Ontario.  While we do not require  any  authorization  to
proceed with the initial two phases of the recommended  exploration  program, we
will be required to obtain work  permits  from the Ontario  Ministry of Northern
Development  and Mines for the Phase III  drilling  program  and any  subsequent
exploration  work that  results  in a  physical  disturbance  to the land if the
program  calls for the  disturbance  of more than  10,000  square  meters of the
property  surface,  or such areas that would total that amount when combined.  A
work permit is also  required for the erection of  structures  on the  property.
There is no charge to obtain a work permit under the Mining Act.

                                       24

<page>

When our exploration  program proceeds to the drilling stage,  scheduled for the
fall of 2005,  we may be required to post small bonds if the rights of a private
land owner may be affected.  We anticipate that the cost of a bond for the phase
three drilling program would not exceed $5,000.

We may also be required to file statements of work with the Ministry of Northern
Development and Mines.  Such statements  would be filed following the completion
of the exploration and would cost  approximately  $500. The filing of statements
of work would not have any impact on the timing or completion of our exploration
program.  We  will  also  be  required  to  undertake  remediation  work  on any
exploration  that  results  in  physical  disturbance  to the land.  The cost of
remediation work will vary according to the degree of physical disturbance.

We will not incur any  regulatory  compliance  costs in the first two  phases of
proposed  exploration.  We have budgeted for regulatory  compliance costs in the
proposed phase three exploration program. The amount of these costs is not known
at this time as we do not know the extent of the  exploration  program that will
be undertaken beyond completion of the recommended exploration programs. Because
there is presently no information on the size, tenor, or quality of any minerals
or reserve at this time,  it is  impossible  to assess the impact of any capital
expenditures on earnings or our competitive position.

An environmental  review is not required under the Environmental  Assessment Act
to proceed with the recommended exploration program on our mineral claims.

Employees

We have no  employees  as of the  date of this  prospectus  other  than  our two
directors.

Research and Development Expenditures

We have not incurred any other  research or development  expenditures  since our
incorporation.

Subsidiaries

We do not have any subsidiaries.

Patents and Trademarks

We do not own, either legally or beneficially, any patents or trademarks.

Reports to Security Holders

Although  we are not  required  to  deliver  an annual  report  to our  security
holders,  we will voluntarily send one to any security holder that requests one.
The annual report will include our audited  financial  statements for our fiscal
year-end.



                                       25

<page>

Upon the  effectiveness of this registration  statement,  we will be a reporting
company  and will file our  annual  report on Form  10-KSB,  interim  reports on
10-QSB  and  current  reports  on Form  8-K  with the  Securities  and  Exchange
Commission.  The  public  may  read  and copy  any  materials  we file  with the
Commission at its Public Reference Room at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549.  The public may obtain  information  on the operation of the Public
Reference  Room by  calling  the SEC at  1-800-SEC-0330.  The SEC  maintains  an
Internet site that contains reports, proxy and information statements, and other
information regarding issuers that file electronically with the Commission.  The
address of that site is http://www.sec.gov.


                         Plan Of Operation

Our  plan  of  operation  for  the  twelve  months  following  the  date of this
prospectus  is to complete the phase two and three  exploration  programs on the
Wanapitei  River property  recommended by John Siriunas.  We anticipate that the
phase two program will cost approximately $10,000, while the phase three program
will  cost  about  $80,000.  To  date,  we have  completed  the  first  phase of
exploration on the Wanapitei River property and are awaiting results.


We expect to have results from the phase one  exploration on the Wanapitei River
property in March 2005 and will make a decision regarding  proceeding with phase
two shortly thereafter.


We plan on commencing the phase two  exploration  program on the Wanapitei River
property  during the spring of 2005.  This program will take  approximately  one
month to complete at an estimated  cost of $10,000.  We would then  commence the
phase three exploration  program in the summer or fall of 2005. This phase would
take two months to complete and cost approximately $80,000.


Subject to availability,  we intend to retain Mr. John Siriunas,  to oversee the
proposed  exploration of the Wanapitei River property given his familiarity with
the  property  area and his  involvement  with the  completion  of the phase one
program.  We do not have any verbal or written agreement regarding the retention
of Mr.  Siriunas,  though he has indicated  that he will be available to provide
his  services.  We  will  not  have  to  rent  or  purchase  any  equipment  for
exploration.  All required equipment is provided by the consulting geologist who
oversees the programs.


In addition to exploration  costs, we anticipate  spending an additional $15,000
on administrative  fees, including fees payable in connection with the filing of
this  registration  statement,  our compliance  with reporting  obligations  and
covering general administrative costs.

Total  expenditures  over  the  next 12  months  are  therefore  expected  to be
$105,000. While we have sufficient funds on hand to cover the costs of the phase
two exploration  program, we will require additional funding in order to proceed
with the phase  three  exploration  program  and for  administrative  costs.  We
anticipate  that  additional  funding  will be  required  in the form of  equity
financing  from  the  sale of our  common  stock.  However,  we  cannot  provide
investors  with any assurance that we will be able to raise  sufficient  funding
from the sale of our common  stock to fund the second  phase of the  exploration
program.  We believe that debt financing will not be an alternative  for funding
the complete  exploration  program. We do not have any arrangements in place for
any future equity  financing.  We may also seek to obtain  short-term loans from
our directors, although no such arrangement has been made.


                                       26

<page>

Results Of Operations For The Period From Inception Through September 30, 2004

We did not earn any  revenues  from our  incorporation  on  February  2, 2004 to
September 30, 2004. We do not anticipate  earning revenues until such time as we
have entered into commercial production on the Wanapitei River property. We have
not commenced the exploration stage of our business and can provide no assurance
that  we will  discover  economic  mineralization  on the  property,  or if such
minerals are discovered, that we will enter into commercial production.

We incurred  operating expenses in the amount of $46,137 for the period from our
inception on February 2, 2004 to September 30, 2004.  These  operating  expenses
were  comprised of legal and  organization  costs of $25,365,  mineral  property
costs of $7,200,  management services donated by our president, Ms. Lori Bolton,
recorded at $6,000,  accounting and audit fees of $5,463,  rent costs donated by
Ms. Bolton recorded at $2,000 and bank charges of $109.

We have not attained  profitable  operations  and are dependent  upon  obtaining
financing  to pursue  exploration  activities.  For these  reasons our  auditors
believe  that there is  substantial  doubt that we will be able to continue as a
going concern.

                             Description Of Property

We have the sole and exclusive  option to acquire a 100% interest in the mineral
claim known as the Wanapitei River property.  We do not own or lease an interest
in any other property.

                 Certain Relationships And Related Transactions

Our president,  Ms. Lori Bolton, provided us with a cash advance of $50 in order
to  facilitate  the  opening  of our  corporate  bank  account.  The  amount  is
unsecured, non-interest bearing and has no specific terms of repayment.

Ms.  Bolton  provides  management  services  and  office  premises to us free of
charge.   The  services are valued at $750 per month and the office premises are
valued at $250 per month.

Otherwise,  none of the following  parties has, since our date of incorporation,
had any material interest,  direct or indirect, in any transaction with us or in
any presently proposed transaction that has or will materially affect us:

  * Any of our directors or officers;
  * Any person  proposed as a nominee for  election as a director;
  * Any person who beneficially owns, directly or indirectly, shares
    carrying more than 10% of the voting rights attached to our
    outstanding shares of common stock;
  * Our sole promoter, Lori Bolton.
  * Any  relative  or spouse of any of the  foregoing  persons who has the same
    house as such person.

                                       27

<page>

     Market For Common Equity And Related Stockholder Matters

No Public Market for Common Stock

There is presently no public market for our common stock. We anticipate applying
for trading of our common stock on the over the counter  bulletin board upon the
effectiveness  of the  registration  statement of which this prospectus  forms a
part. However, we can provide no assurance that our shares will be traded on the
bulletin board or, if traded, that a public market will materialize.

Stockholders of Our Common Shares

We  have  34  registered shareholders.


Rule 144 Shares

A total of 5,000,000 shares of our common stock are available for
resale to the public  after  March 23,  2005 in  accordance  with the volume and
trading  limitations  of Rule  144 of the Act.  In  general,  under  Rule 144 as

currently in effect, a person who has  beneficially  owned shares of a company's
common  stock for at least one year is  entitled  to sell within any three month
period a number of shares that does not exceed the greater of:

1. 1% of the number of shares of the company's common stock then outstanding
   which, in our case, will equal 73,090 shares as of the date of this
   prospectus; or

2. the average weekly  trading  volume of the company's  common stock during the
   four calendar weeks preceding the filing of a notice on Form 144 with respect
   to the sale.

Sales under Rule 144 are also  subject to manner of sale  provisions  and notice
requirements  and to the  availability of current public  information  about the
company.

Under Rule 144(k),  a person who is not one of the  company's  affiliates at any
time during the three months  preceding a sale, and who has  beneficially  owned
the shares  proposed  to be sold for at least two  years,  is  entitled  to sell
shares without  complying with the manner of sale,  public  information,  volume
limitation or notice provisions of Rule 144.

As of the date of this  prospectus,  persons who are our affiliates  hold all of
the 5,000,000 shares that may be sold pursuant to Rule 144.

Because the shares  eligible for resale under Rule 144 were  obtained for $0.001
each,  they may be sold for prices much lower than the shares offered hereby and
may have a downward depressive effect on the market.

Stock Option Grants

To date, we have not granted any stock options.

                                       28

<page>

Registration Rights

We have not granted  registration  rights to the selling  shareholders or to any
other persons.

Dividends

There are no  restrictions  in our  articles  of  incorporation  or bylaws  that
prevent us from declaring  dividends.  The Nevada Revised Statutes,  however, do
prohibit  us  from  declaring  dividends  where,  after  giving  effect  to  the
distribution of the dividend:

1.  we would not be able to pay our debts as they become due in the usual course
of business; or

2. our total assets would be less than the sum of our total liabilities plus the
amount  that would be needed to  satisfy  the  rights of  shareholders  who have
preferential rights superior to those receiving the distribution.

We have not declared any dividends,  and we do not plan to declare any dividends
in the foreseeable future.

                        Executive Compensation

Summary Compensation Table

The table below summarizes all compensation awarded to, earned by, or
paid to our  executive  officers by any person for all services  rendered in all
capacities to us for the fiscal period ended June 30, 2004.

                         Annual Compensation

                                    Other  Restricted  Options/ LTIP   Other
                                             Stock  *   SARs  payouts   Comp
Name    Title    Year  Salary  Bonus Comp.  Awarded      (#)     ($)
- -------------------------------------------------------------------------------
Lori    Pres.,   2004   $0      0      0        0         0       0      0
Bolton  CEO &
        Dir.

Erika   Sec.,    2004   $0      0      0        0         0       0      0
Kumar  & Dir.


Stock Option Grants

We have not  granted  any stock  options  to the  executive  officers  since our
inception.

Consulting Agreements

We do not have any employment or consulting  agreement with Lori Bolton or Erika
Kumar, our directors and officers.

                                       29

<page>

Financial Statements

Index to Financial Statements:

Audited financial statements for the period ending June 30, 2004, including:

  a. Auditors Report;

  b. Balance Sheet;

  c. Statement of Operations;

  d. Statement of Cash Flows;

  e. Statement of Stockholders' Deficiency; and

  f. Notes to the Financial Statements


2. Interim, unaudited financial statements for the period ending
   September 30, 2004, including:


  b. Balance Sheets;
  c. Statements of Operations;
  d. Statements of Cash Flows;
  e. Statement of Stockholders' Deficit; and
  f. Notes to Financial Statements



                                       30

<page>


                              MATRIX VENTURES INC.

                         (An Exploration Stage Company)

                              FINANCIAL STATEMENTS

                                  June 30, 2004




<page>

MANNINNG  ELLIOTT                           11th floor, 1050 West Pender Street,
                                            Vancouver, BC,Canada V6E 3S7

CHARTERED ACCOUNTANTS                       Phone: 604.714.3600 Fax:604.714.3669
                                            Web: manningelliott.com


                          Independent Auditors' Report
                          ----------------------------

To the Stockholders and Board of Directors
of Matrix Ventures Inc.
(An Exploration Stage Company)

We have  audited the  accompanying  balance  sheet of Matrix  Ventures  Inc. (An
Exploration  Stage  Company) as of June 30, 2004 and the related  statements  of
operations,  stockholders' equity and cash flows for the period from February 2,
2004 (Date of Inception) to June 30, 2004.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the aforementioned  financial statements present fairly, in all
material   respects,   the  financial  position  of  Matrix  Ventures  Inc.  (An
Exploration  Stage  Company),  as of  June  30,  2004,  and the  results  of its
operations,  cash flows and stockholders' equity for the period from February 2,
2004 (Date of Inception) to June 30, 2004, in conformity with generally accepted
accounting principles used in the United States of America.

The accompanying  financial  statements have been prepared  assuming the Company
will  continue  as a going  concern.  As  discussed  in Note 1 to the  financial
statements,  the Company is in the early  exploration  stage and has losses from
operations  since  inception.  These factors raise  substantial  doubt about the
Company's ability to continue as a going concern.  Management's  plans in regard
to these matters are also  discussed in Note 1. The financial  statements do not
include any adjustments that might result from the outcome of this uncertainty.

/s/ "Manning Elliott"

CHARTERED ACCOUNTANTS

Vancouver, Canada

August 17, 2004

<page>


MATRIX VENTURES INC.
(An Exploration Stage Company)
BALANCE SHEET
June 30, 2004
(Expressed in US Dollars)


ASSETS
- ------                                                                  2004
                                                                        ----
Current Assets
   Cash                                                              $ 23,936
- -----------------------------------------------------------------------------
Total Assets                                                         $ 23,936
=============================================================================



LIABILITIES
- -----------

Current Liabilities
   Accounts payable                                                  $    365
   Accrued liabilities                                                 28,535
   Due to a related party (Note 4(a))                                      50
- -----------------------------------------------------------------------------
Total Liabilities                                                      28,950
- -----------------------------------------------------------------------------


STOCKHOLDERS' DEFICIT
- ---------------------
Common Stock
   75,000,000 shares authorized, with a $0.001 par value,
   7,309,000 shares issued and outstanding                              7,309
Additional Paid in Capital                                             23,841
Donated Capital (Note 4(b))                                             5,000
- -----------------------------------------------------------------------------
                                                                       36,150

Deficit Accumulated During The Exploration Stage                      (41,164)
- -----------------------------------------------------------------------------

Total Stockholders' Deficit                                            (5,014)
- -----------------------------------------------------------------------------

Total Liabilities and Stockholders' Deficit                           $23,936
=============================================================================

Commitment - Note 3


The accompanying notes are an integral part of these financial statements


<page>


MATRIX VENTURES INC.
(An Exploration Stage Company)
STATEMENT OF OPERATIONS
(Expressed in US Dollars)

                                                                  From
                                                            February 2, 2004
                                                             (Inception) to
                                                                 June 30,
                                                                   2004
                                                                   ----

Revenue                                                      $          -
- -------------------------------------------------------------------------

Expenses
   Accounting and audit fees                                        3,535
   Bank charges                                                        64
   Donated rent (Note 4(b))                                         1,250
   Donated services (Note 4(b))                                     3,750
   Legal and organizational costs                                  25,365
   Mineral property costs                                           7,200
- -------------------------------------------------------------------------
Total Expenses                                                     41,164
- -------------------------------------------------------------------------

Net Loss for the Period                                     $     (41,164)
=========================================================================

Basic and Diluted Loss per Share                            $       (0.01)
=========================================================================

Weighted Average Number of Shares Outstanding                   5,344,000
=========================================================================



The accompanying notes are an integral part of these financial statements


<page>


MATRIX VENTURES INC.
(An Exploration Stage Company)
STATEMENT OF CASH FLOWS
(Expressed in US Dollars)


<table>
<caption>
                                                                                                  From
                                                                                            February 2, 2004
                                                                                             (Inception) to
                                                                                                June 30,
                                                                                                  2004
                                                                                                  ----
<s>                                                                                           <c>
Operating Activities

   Net loss for the period                                                                     $  (41,164)

   Adjustment to reconcile net loss to cash used in operating activities

     Donated services and rent                                                                      5,000

   Change in non-cash working capital balance related to operations

     Accounts payable                                                                                 365
     Accrued liabilities                                                                           28,535
- ---------------------------------------------------------------------------------------------------------

Net Cash Used in Operating Activities                                                              (7,264)
- ---------------------------------------------------------------------------------------------------------

Financing Activities

   Capital stock issued                                                                            31,150
   Advance from a related party                                                                        50
- ---------------------------------------------------------------------------------------------------------

Net Cash from Financing Activities                                                                 31,200
- ---------------------------------------------------------------------------------------------------------

Increase in Cash                                                                                   23,936

Cash, Beginning of the Period                                                                           -
- ---------------------------------------------------------------------------------------------------------

Cash, End of the Period                                                                        $   23,936
=========================================================================================================

Non-cash Investing and Financing Activities                                                             -
- ---------------------------------------------------------------------------------------------------------


Supplemental Disclosure
         Interest paid                                                                                  -
         Income taxes paid                                                                              -

</table>

The accompanying notes are an integral part of these financial statements

<page>


MATRIX VENTURES INC.
(An Exploration Stage Company)
STATEMENT OF STOCKHOLDERS' EQUITY
(Expressed in US Dollars)

<table>
<caption>

                                                                                                         Deficit
                                                                                                       Accumulated
                                                                           Additional                   During the
                                                    Common Shares            Paid-in      Donated      Exploration
                                                    -------------
                                                 Number       Par Value      Capital      Capital         Stage           Total
                                                 ------       ---------      -------      -------         -----           -----
<s>                                              <c>          <c>        <c>              <c>           <c>             <c>
Balance February 2, 2004 (Date of Inception)              -    $      -   $           -    $    -        $        -     $       -
Capital stock issued for cash
 - March 23, 2004 at $0.001                       5,000,000       5,000               -         -                 -         5,000
 - April 2-30, 2004 at $0.01                      2,275,000       2,275           20,475        -                 -        22,750
 - April 30, 2004 at $0.10                           34,000          34            3,366        -                 -         3,400
Donated services and rent                                 -           -                -    5,000                 -         5,000
Net loss for the period                                   -           -                -        -           (41,164)      (41,164)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 2004                            7,309,000    $  7,309   $      23,841    $5,000        $  (41,164)    $  (5,014)
==================================================================================================================================
</table>


The accompanying notes are an integral part of these financial statements

<page>


MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
June 30, 2004
(Expressed in US Dollars)



Note 1        Nature and Continuance of Operations
              ------------------------------------
              The Company was incorporated in the State of Nevada on February 2,
              2004.  The Company is an  Exploration  Stage Company as defined by
              Statement of  Financial  Accounting  Standard  ("SFAS") No. 7. The
              Company has acquired a mineral property located in the Province of
              Ontario,  Canada and has not yet determined  whether this property
              contains   reserves  that  are   economically   recoverable.   The
              recoverability of amounts from the property will be dependent upon
              the discovery of economically  recoverable reserves,  confirmation
              of the Company's interest in the underlying property,  the ability
              of the  Company  to obtain  necessary  financing  to  satisfy  the
              expenditure  requirements  under  the  property  agreement  and to
              complete  the   development   of  the  property  and  upon  future
              profitable production or proceeds for the sale thereof.

              These  financial  statements have been prepared on a going concern
              basis.  The Company has incurred losses since inception  resulting
              in an accumulated  deficit of $41,164 since  inception and further
              losses are anticipated in the development of its business  raising
              substantial  doubt  about the  Company's  ability to continue as a
              going  concern.  Its  ability to  continue  as a going  concern is
              dependent  upon the ability of the Company to generate  profitable
              operations in the future and/or to obtain the necessary  financing
              to meet its  obligations  and repay its  liabilities  arising from
              normal business operations when they come due.

              The Company is planning to file an SB-2 Registration  Statement to
              register  2,309,000  shares of common stock for resale by existing
              shareholders of the Company with the United States  Securities and
              Exchange  Commission.  The Company  will not receive any  proceeds
              from  the  resale  of  shares  of  common  stock  by  the  selling
              stockholders.


Note 2        Summary of Significant Accounting Policies
              ------------------------------------------
              Basis of Presentation
              ---------------------
              The  financial  statements  of the Company  have been  prepared in
              accordance with generally  accepted  accounting  principles in the
              United  States of America and are  expressed  in US  dollars.  The
              Company's fiscal year end is June 30.

              Mineral Property Costs
              ----------------------
              The Company has been in the exploration  stage since its formation
              on February 2, 2004 and has not yet realized any revenues from its
              planned operations. It is primarily engaged in the acquisition and
              exploration of mining properties. Mineral property acquisition and
              exploration  costs are charged to operations as incurred.  When it
              has been  determined  that a mineral  property can be economically
              developed  as  a  result  of  establishing   proven  and  probable
              reserves,  the  costs  incurred  to  develop  such  property,  are
              capitalized.    Such   costs   will   be   amortized   using   the
              units-of-production method over the estimated life of the probable
              reserve.

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
June 30, 2004
(Expressed in US Dollars)


Note 2        Summary of Significant Accounting Policies - (continued)
              ------------------------------------------

              Use of Estimates and Assumptions
              --------------------------------
              The  preparation  of financial  statements in  conformity  with US
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period. Actual results could differ from those estimates.

              Foreign Currency Translation
              ----------------------------
              The  Company's  functional  currency is the Canadian  dollar.  The
              financial  statements  of the  Company  are  translated  to United
              States  dollars in accordance  with SFAS No. 52 "Foreign  Currency
              Translation".  Monetary  assets  and  liabilities  denominated  in
              foreign   currencies  are  translated   using  the  exchange  rate
              prevailing at the balance sheet date.  Gains and losses arising on
              translation   or  settlement  of  foreign   currency   denominated
              transactions  or balances  are  included in the  determination  of
              income.  Foreign currency transactions are primarily undertaken in
              Canadian  dollars.  The  Company  has  not,  to the  date of these
              financials  statements,  entered into  derivative  instruments  to
              offset the impact of foreign currency fluctuations.

              Financial Instruments
              ---------------------
              The carrying value of cash, accounts payable,  accrued liabilities
              and due to related parties  approximates  their fair value because
              of  the  short  maturity  of  these  instruments.   The  Company's
              operations  are in Canada  and  virtually  all of its  assets  and
              liabilities  are giving  rise to  significant  exposure  to market
              risks from changes in foreign  currency rates.  The financial risk
              is  the  risk  to  the  Company's   operations   that  arise  from
              fluctuations   in  foreign   exchange  rates  and  the  degree  of
              volatility  of these  rates.  Currently,  the Company does not use
              derivative  instruments to reduce its exposure to foreign currency
              risk.

              Environmental Costs
              -------------------
              Environmental  expenditures that relate to current  operations are
              charged to operations or capitalized as appropriate.  Expenditures
              that relate to an existing  condition  caused by past  operations,
              and  which  do  not   contribute  to  current  or  future  revenue
              generation,  are charged to operations.  Liabilities  are recorded
              when   environmental   assessments  and/or  remedial  efforts  are
              probable, and the cost can be reasonably estimated. Generally, the
              timing of these accruals  coincides with the earlier of completion
              of a  feasibility  study or the Company's  commitments  to plan of
              action based on the then known facts.

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
June 30, 2004
(Expressed in US Dollars)


Note 2        Summary of Significant Accounting Policies - (continued)
              ------------------------------------------

              Income Taxes
              ------------
              Potential  benefits of income tax losses are not recognized in the
              accounts  until  realization  is more likely than not. The Company
              has adopted SFAS No. 109 as of its inception. Pursuant to SFAS No.
              109 the Company is required to compute tax asset  benefits for net
              operating  losses  carried  forward.   Potential  benefit  of  net
              operating  losses  have not  been  recognized  in these  financial
              statements because the Company cannot be assured it is more likely
              than not it will utilize the net operating  losses carried forward
              in future years.

              Basic and Diluted Net Loss Per Share
              ------------------------------------
              The Company  computes  net income  (loss) per share in  accordance
              with SFAS No. 128,  "Earnings  per Share".  SFAS No. 128  requires
              presentation of both basic and diluted earnings per share (EPS) on
              the  face  of the  income  statement.  Basic  EPS is  computed  by
              dividing  net  income  (loss)  available  to  common  shareholders
              (numerator) by the weighted  average number of shares  outstanding
              (denominator)  during the period.  Diluted EPS gives effect to all
              dilutive  potential  common shares  outstanding  during the period
              using the treasury stock method and  convertible  preferred  stock
              using the  if-converted  method.  In  computing  Diluted  EPS, the
              average  stock  price for the  period is used in  determining  the
              number of shares  assumed to be  purchased  from the  exercise  of
              stock  options or  warrants.  Diluted EPS  excludes  all  dilutive
              potential shares if their effect is anti dilutive.

              Stock-based Compensation
              ------------------------
              In December 2002, the Financial  Accounting Standards Board issued
              Financial Accounting Standard No. 148, "Accounting for Stock-Based
              Compensation - Transition  and  Disclosure"  ("SFAS No. 148"),  an
              amendment of Financial Accounting Standard No. 123 "Accounting for
              Stock-Based  Compensation"  ("SFAS No. 123").  The purpose of SFAS
              No. 148 is to: (1) provide  alternative  methods of transition for
              an entity that voluntarily  changes to the fair value based method
              of accounting for stock-based employee compensation, (2) amend the
              disclosure  provisions to require  prominent  disclosure about the
              effects on reported  net income of an entity's  accounting  policy
              decisions with respect to stock-based employee  compensation,  and
              (3) to require  disclosure of those  effects in interim  financial
              information.  The  disclosure  provisions  of SFAS  No.  148  were
              effective for the Company for the year ended June 30, 2004.

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
June 30, 2004
(Expressed in US Dollars)


Note 2        Summary of Significant Accounting Policies - (continued)
              ------------------------------------------

              Stock-based Compensation (continued)
              ------------------------

              The Company  has  elected to  continue to account for  stock-based
              employee   compensation   arrangements   in  accordance  with  the
              provisions  of  Accounting   Principles   Board  Opinion  No.  25,
              "Accounting  for Stock  Issued to  Employees",  ("APB No. 25") and
              comply with the  disclosure  provisions of SFAS No. 123 as amended
              by SFAS No. 148 as described  above.  In addition,  in  accordance
              with SFAS No. 123 the Company  applies the fair value method using
              the Black-Scholes  option-pricing  model in accounting for options
              granted to consultants. Under APB No. 25, compensation expense for
              employees is recognized  based on the  difference,  if any, on the
              date of grant  between the  estimated  fair value of the Company's
              stock and the amount an  employee  must pay to acquire  the stock.
              Compensation  expense is recognized  immediately for past services
              and pro-rata for future services over the  option-vesting  period.
              To June 30, 2004 the Company has not granted any stock options.

              The Company accounts for equity instruments issued in exchange for
              the  receipt of goods or  services  from other than  employees  in
              accordance  with SFAS No. 123 and the  conclusions  reached by the
              Emerging Issues Task Force in Issue No. 96-18.  Costs are measured
              at the estimated fair market value of the  consideration  received
              or the  estimated  fair  value of the equity  instruments  issued,
              whichever  is  more  reliably  measurable.  The  value  of  equity
              instruments issued for consideration  other than employee services
              is  determined  on the  earliest of a  performance  commitment  or
              completion of  performance by the provider of goods or services as
              defined by EITF 96-18.

              The  Company  has also  adopted the  provisions  of the  Financial
              Accounting  Standards Board Interpretation  No.44,  Accounting for
              Certain   Transactions   Involving   Stock   Compensation   -   An
              Interpretation  of APB Opinion No. 25 ("FIN 44"),  which  provides
              guidance as to certain applications of APB 25.

              Comprehensive Loss
              ------------------
              SFAS  No.  130,  "Reporting   Comprehensive  Income,"  establishes
              standards for the reporting and display of comprehensive  loss and
              its components in the financial  statements.  As at June 30, 2004,
              the Company has no items that represent a comprehensive  loss and,
              therefore,  has not included a schedule of  comprehensive  loss in
              the financial statements.

              Cash and Cash Equivalents
              -------------------------
              The Company considers all highly liquid  instruments with maturity
              of  three  months  or less  at the  time  of  issuance  to be cash
              equivalents.

              Concentration of Credit Risk
              ----------------------------
              Financial  instruments  that  potentially  subject  the Company to
              credit risk consist principally of cash. Cash was deposited with a
              high quality credit institution.

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE FINANCIAL STATEMENTS
June 30, 2004
(Expressed in US Dollars)


Note 3        Mineral Property
              ----------------
              Pursuant  to a Mineral  Property  Option  Agreement  ("Agreement")
              dated April 21, 2004, the Company was granted the right to acquire
              a 100% undivided  right,  title and interest in 16 mineral claims,
              located in the Scadding  Township,  District of Sudbury,  Ontario,
              Canada.  In order  to keep  the  Agreement  in good  standing  the
              Company   paid   $7,200   and  must  incur   further   exploration
              expenditures of $115,000 as follows:

              (a)      $5,000 by December 31, 2004;
              (b)      $10,000 by December 31, 2005; and
              (c)      $100,000 by December 31, 2006.


Note 4        Related Party Balances/Transactions
              -----------------------------------
              (a) The  President  provided a cash  advance of $50 to the Company
                  during  the  period  ended  June  30,  2004.   The  amount  is
                  unsecured,  non-interest  bearing and has no specific terms of
                  repayment.
              (b) The President provides management services and office premises
                  to the Company.  The services are valued at $750 per month and
                  the office  premises are valued at $250 per month.  During the
                  period  ended June 30,  2004  donated  services  of $3,750 and
                  donated rent expense of $1,250 were charged to operations.


Note 5        Income Taxes
              ------------
              Potential  benefits of income tax losses are not recognized in the
              accounts  until  realization  is more likely than not. The Company
              has  incurred  net  operating  losses of  $40,800  which  commence
              expiring in 2024. Pursuant to SFAS No. 109 the Company is required
              to compute tax asset  benefits for net  operating  losses  carried
              forward.  Potential  benefit of net operating losses have not been
              recognized  in these  financial  statements  because  the  Company
              cannot be assured it is more likely  than not it will  utilize the
              net operating losses carried forward in future years.

              The components of the net deferred tax asset at June 30, 2004, and
              the  statutory  tax rate,  the  effective tax rate and the elected
              amount of the valuation allowance are indicated below:

                                                                   2004
                                                                     $

Net Operating Loss                                                40,800

Statutory Tax Rate                                                  34%

Effective Tax Rate                                                   -

Deferred Tax Asset                                                 13,872

Valuation Allowance                                               (13,872)
- --------------------------------------------------------------------------
Net Deferred Tax Asset                                             -
==========================================================================

<page>



                              MATRIX VENTURES INC.

                         (An Exploration Stage Company)

                              FINANCIAL STATEMENTS

                               September 30, 2004
                                   (Unuadited)




<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
BALANCE SHEETS
(Expressed in US Dollars)

<table>
<caption>
                                                                               September 30,           June 30,
                                                                                   2004                  2004
                                                                                     $                     $
ASSETS                                                                          (unaudited)            (audited)
<s>                                                                               <c>                   <c>
Current Assets
   Cash                                                                              20,356                 23,936
- ----------------------------------------------------------------------------------------------------------------------

Total Assets                                                                         20,356                 23,936
======================================================================================================================


LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities
   Accounts payable                                                                     365                    365
   Accrued liabilities                                                               26,928                 28,535
   Due to a related party (Note 4(a))                                                    50                     50
- ----------------------------------------------------------------------------------------------------------------------
Total Liabilities                                                                    27,343                 28,950
- ----------------------------------------------------------------------------------------------------------------------


Commitment - Note 3


STOCKHOLDERS' DEFICIT

Common Stock
   75,000,000 shares authorized, with a $0.001 par value, 7,309,000
   shares issued and outstanding respectively                                         7,309                  7,309

Additional Paid in Capital                                                           23,841                 23,841

Donated Capital (Note 4(b))                                                           8,000                  5,000

Deficit Accumulated During The Exploration Stage                                    (46,137)               (41,164)
- ----------------------------------------------------------------------------------------------------------------------

Total Stockholders' Deficit                                                          (6,987)                (5,014)
- ----------------------------------------------------------------------------------------------------------------------

Total Liabilities and Stockholders' Deficit                                          20,356                 23,936
======================================================================================================================
</table>


The accompanying notes are an integral part of these financial statements

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
STATEMENTS OF OPERATIONS
(Expressed in US Dollars)

<table>
<caption>
                                                                                         From                  From
                                                                Three months       February 2, 2004      February 2, 2004
                                                                    ended         (Inception) to June     (Inception) to
                                                                September 30,             30,             September 30,
                                                                    2004                 2004                  2004
                                                                      $                    $                    $
                                                                 (unaudited)           (audited)           (unaudited)
<s>                                                               <c>                   <c>                  <c>
Revenue                                                                    -                     -                   -
- ----------------------------------------------------------------------------------------------------------------------------

Expenses
   Accounting and audit fees                                           1,928                 3,535               5,463
   Bank charges                                                           45                    64                 109
   Donated rent (Note 4(b))                                              750                 1,250               2,000
   Donated services (Note 4(b))                                        2,250                 3,750               6,000
   Legal and organizational costs                                          -                25,365              25,365
   Mineral property costs                                                  -                 7,200               7,200
- ----------------------------------------------------------------------------------------------------------------------------

Total Expenses                                                         4,973                41,164              46,137
- ----------------------------------------------------------------------------------------------------------------------------

Net Loss for the Period                                               (4,973)              (41,164)            (46,137)
============================================================================================================================

Basic and Diluted Loss per Share                                           -                 (0.01)
======================================================================================================

Weighted Average Number of Shares Outstanding                      5,344,000             5,344,000
======================================================================================================
</table>


The accompanying notes are an integral part of these financial statements

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
STATEMENTS OF CASH FLOWS
(Expressed in US Dollars)

<table>
<caption>
                                                                                              From              From
                                                                       Three months     February 2, 2004  February 2, 2004
                                                                           ended         (Inception) to    (Inception) to
                                                                       September 30,        June 30,        September 30,
                                                                           2004               2004              2004
                                                                             $                 $                  $
                                                                        (unaudited)        (audited)         (unaudited)
<s>                                                                      <c>                <c>               <c>
Cash Flows Used In Operating Activities

   Net loss                                                                  (4,973)          (41,164)           (46,137)

   Adjustment  to  reconcile  net  loss  to cash  used in  operating
     activities

     Donated services and rent                                                3,000             5,000              8,000

   Change in operating assets and liabilities

     Accounts payable                                                             -               365                365
     Accrued liabilities                                                     (1,607)           28,535             26,928
- ----------------------------------------------------------------------------------------------------------------------------

Net Cash Flows Used in Operating Activities                                  (3,580)           (7,264)           (10,844)
- ----------------------------------------------------------------------------------------------------------------------------

Cash Flows From Financing Activities

   Capital stock issued                                                           -            31,150             31,150
   Advance from a related party                                                   -                50                 50
- ----------------------------------------------------------------------------------------------------------------------------

Net Cash Flows from Financing Activities                                          -            31,200             31,200
- ----------------------------------------------------------------------------------------------------------------------------

Increase (Decrease) in Cash                                                  (3,580)           23,936             20,356

Cash, Beginning of the Period                                                23,936                 -                  -
- ----------------------------------------------------------------------------------------------------------------------------

Cash, End of the Period                                                      20,356            23,936             20,356
============================================================================================================================

Non-cash Investing and Financing Activities                                       -                 -                  -
- ----------------------------------------------------------------------------------------------------------------------------


Supplemental Disclosure
         Interest paid                                                            -                 -                  -
         Income taxes paid                                                        -                 -                  -
</table>

The accompanying notes are an integral part of these financial statements

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
STATEMENT OF STOCKHOLDERS' DEFICIT
FOR THE PERIOD FROM FEBRUARY 2, 2004 (INCEPTION) TO SEPTEMBER 30, 2004
(Expressed in US Dollars)

<table>
<caption>
                                                                                                         Deficit
                                                                                                       Accumulated
                                                      Common Shares          Additional                 During the
                                                      -------------          Paid-in       Donated      Exploration
                                                    Number     Par Value     Capital       Capital         Stage          Total
                                                    ------     ---------     -------       -------         -----          -----
                                                      #            $            $             $              $              $
<s>                                                   <c>          <c>           <c>        <c>         <c>             <c>
Balance February 2, 2004 (Date of Inception)                  -         -              -         -                 -           -
Capital stock issued for cash
 - March 23, 2004 at $0.001                           5,000,000     5,000              -         -                 -       5,000
 - April 2-30, 2004 at $0.01                          2,275,000     2,275         20,475         -                 -      22,750
 - April 30, 2004 at $0.10                               34,000        34          3,366         -                 -       3,400
Donated services and rent                                     -         -              -     5,000                 -       5,000
Net loss for the period                                       -         -              -         -           (41,164)    (41,164)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 2004 (audited)                      7,309,000     7,309         23,841     5,000           (41,164)     (5,014)
Donated services and rent                                     -         -              -     3,000                 -       3,000
Net loss for the period                                       -         -              -         -            (4,973)     (4,973)
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 2004 (unaudited)               7,309,000     7,309         23,841    8,000            (46,137)     (6,987)
- ---------------------------------------------------------------------------------------------------------------------------------
</table>


The accompanying notes are an integral part of these financial statements

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
(Expressed in US Dollars)
(Unaudited)


Note 1        Nature and Continuance of Operations
              ------------------------------------

              The Company was incorporated in the State of Nevada on February 2,
              2004.  The Company is an  Exploration  Stage Company as defined by
              Statement of  Financial  Accounting  Standard  ("SFAS") No. 7. The
              Company has acquired a mineral property located in the Province of
              Ontario,  Canada and has not yet determined  whether this property
              contains   reserves  that  are   economically   recoverable.   The
              recoverability of amounts from the property will be dependent upon
              the discovery of economically  recoverable reserves,  confirmation
              of the Company's interest in the underlying property,  the ability
              of the  Company  to obtain  necessary  financing  to  satisfy  the
              expenditure  requirements  under  the  property  agreement  and to
              complete  the   development   of  the  property  and  upon  future
              profitable production or proceeds for the sale thereof.

              These  financial  statements have been prepared on a going concern
              basis.  The Company has incurred losses since inception  resulting
              in an accumulated  deficit of $46,137 since  inception and further
              losses are anticipated in the development of its business  raising
              substantial  doubt  about the  Company's  ability to continue as a
              going  concern.  Its  ability to  continue  as a going  concern is
              dependent  upon the ability of the Company to generate  profitable
              operations in the future and/or to obtain the necessary  financing
              to meet its  obligations  and repay its  liabilities  arising from
              normal business operations when they come due.

              The  Company  filed an SB-2  Registration  Statement  to  register
              2,309,000   shares  of  common   stock  for  resale  by   existing
              shareholders of the Company with the United States  Securities and
              Exchange  Commission.  The Company  will not receive any  proceeds
              from  the  resale  of  shares  of  common  stock  by  the  selling
              stockholders.


Note 2        Summary of Significant Accounting Policies
              ------------------------------------------

              Basis of Presentation
              ---------------------

              The  financial  statements  of the Company  have been  prepared in
              accordance with generally  accepted  accounting  principles in the
              United  States of America and are  expressed  in US  dollars.  The
              Company's fiscal year end is June 30.

              Mineral Property Costs
              ----------------------

              The Company has been in the exploration  stage since its formation
              on February 2, 2004 and has not yet realized any revenues from its
              planned operations. It is primarily engaged in the acquisition and
              exploration of mining properties. Mineral property acquisition and
              exploration  costs are charged to operations as incurred.  When it
              has been  determined  that a mineral  property can be economically
              developed  as  a  result  of  establishing   proven  and  probable
              reserves,  the  costs  incurred  to  develop  such  property,  are
              capitalized.    Such   costs   will   be   amortized   using   the
              units-of-production method over the estimated life of the probable
              reserve.

<page>
MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
(Expressed in US Dollars)
(Unaudited)

Note 2        Summary of Significant Accounting Policies - (continued)
              ------------------------------------------

              Use of Estimates and Assumptions
              ---------------------------------

              The  preparation  of financial  statements in  conformity  with US
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period. Actual results could differ from those estimates.

              Foreign Currency Translation
              ----------------------------

              The  Company's  functional  currency is the Canadian  dollar.  The
              financial  statements  of the  Company  are  translated  to United
              States  dollars in accordance  with SFAS No. 52 "Foreign  Currency
              Translation".  Monetary  assets  and  liabilities  denominated  in
              foreign   currencies  are  translated   using  the  exchange  rate
              prevailing at the balance sheet date.  Gains and losses arising on
              translation   or  settlement  of  foreign   currency   denominated
              transactions  or balances  are  included in the  determination  of
              income.  Foreign currency transactions are primarily undertaken in
              Canadian  dollars.  The  Company  has  not,  to the  date of these
              financials  statements,  entered into  derivative  instruments  to
              offset the impact of foreign currency fluctuations.

              Financial Instruments
              ---------------------

              The carrying value of cash, accounts payable,  accrued liabilities
              and due to related parties  approximates  their fair value because
              of  the  short  maturity  of  these  instruments.   The  Company's
              operations  are in Canada  and  virtually  all of its  assets  and
              liabilities  are giving  rise to  significant  exposure  to market
              risks from changes in foreign  currency rates.  The financial risk
              is  the  risk  to  the  Company's   operations   that  arise  from
              fluctuations   in  foreign   exchange  rates  and  the  degree  of
              volatility  of these  rates.  Currently,  the Company does not use
              derivative  instruments to reduce its exposure to foreign currency
              risk.

              Environmental Costs
              -------------------

              Environmental  expenditures that relate to current  operations are
              charged to operations or capitalized as appropriate.  Expenditures
              that relate to an existing  condition  caused by past  operations,
              and  which  do  not   contribute  to  current  or  future  revenue
              generation,  are charged to operations.  Liabilities  are recorded
              when   environmental   assessments  and/or  remedial  efforts  are
              probable, and the cost can be reasonably estimated. Generally, the
              timing of these accruals  coincides with the earlier of completion
              of a  feasibility  study or the Company's  commitments  to plan of
              action based on the then known facts.

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
(Expressed in US Dollars)
(Unaudited)

Note 2        Summary of Significant Accounting Policies - (continued)
              ------------------------------------------

              Income Taxes
              ------------

              Potential  benefits of income tax losses are not recognized in the
              accounts  until  realization  is more likely than not. The Company
              has adopted SFAS No. 109 as of its inception. Pursuant to SFAS No.
              109 the Company is required to compute tax asset  benefits for net
              operating  losses  carried  forward.   Potential  benefit  of  net
              operating  losses  have not  been  recognized  in these  financial
              statements because the Company cannot be assured it is more likely
              than not it will utilize the net operating  losses carried forward
              in future years.

              Basic and Diluted Net Loss Per Share
              ------------------------------------

              The Company  computes  net income  (loss) per share in  accordance
              with SFAS No. 128,  "Earnings  per Share".  SFAS No. 128  requires
              presentation of both basic and diluted earnings per share (EPS) on
              the  face  of the  income  statement.  Basic  EPS is  computed  by
              dividing  net  income  (loss)  available  to  common  shareholders
              (numerator) by the weighted  average number of shares  outstanding
              (denominator)  during the period.  Diluted EPS gives effect to all
              dilutive  potential  common shares  outstanding  during the period
              using the treasury stock method and  convertible  preferred  stock
              using the  if-converted  method.  In  computing  Diluted  EPS, the
              average  stock  price for the  period is used in  determining  the
              number of shares  assumed to be  purchased  from the  exercise  of
              stock  options or  warrants.  Diluted EPS  excludes  all  dilutive
              potential shares if their effect is anti dilutive.

              Stock-based Compensation
              ------------------------

              In December 2002, the Financial  Accounting Standards Board issued
              Financial Accounting Standard No. 148, "Accounting for Stock-Based
              Compensation - Transition  and  Disclosure"  ("SFAS No. 148"),  an
              amendment of Financial Accounting Standard No. 123 "Accounting for
              Stock-Based  Compensation"  ("SFAS No. 123").  The purpose of SFAS
              No. 148 is to: (1) provide  alternative  methods of transition for
              an entity that voluntarily  changes to the fair value based method
              of accounting for stock-based employee compensation, (2) amend the
              disclosure  provisions to require  prominent  disclosure about the
              effects on reported  net income of an entity's  accounting  policy
              decisions with respect to stock-based employee  compensation,  and
              (3) to require  disclosure of those  effects in interim  financial
              information.  The  disclosure  provisions  of SFAS  No.  148  were
              effective for the Company for the year ended June 30, 2004.

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
(Expressed in US Dollars)
(Unaudited)

Note 2        Summary of Significant Accounting Policies - (continued)
              ------------------------------------------

              Stock-based Compensation (continued)
              ------------------------

              The Company  has  elected to  continue to account for  stock-based
              employee   compensation   arrangements   in  accordance  with  the
              provisions  of  Accounting   Principles   Board  Opinion  No.  25,
              "Accounting  for Stock  Issued to  Employees",  ("APB No. 25") and
              comply with the  disclosure  provisions of SFAS No. 123 as amended
              by SFAS No. 148 as described  above.  In addition,  in  accordance
              with SFAS No. 123 the Company  applies the fair value method using
              the Black-Scholes  option-pricing  model in accounting for options
              granted to consultants. Under APB No. 25, compensation expense for
              employees is recognized  based on the  difference,  if any, on the
              date of grant  between the  estimated  fair value of the Company's
              stock and the amount an  employee  must pay to acquire  the stock.
              Compensation  expense is recognized  immediately for past services
              and pro-rata for future services over the  option-vesting  period.
              To  September  30,  2004 the  Company  has not  granted  any stock
              options.

              The Company accounts for equity instruments issued in exchange for
              the  receipt of goods or  services  from other than  employees  in
              accordance  with SFAS No. 123 and the  conclusions  reached by the
              Emerging Issues Task Force in Issue No. 96-18.  Costs are measured
              at the estimated fair market value of the  consideration  received
              or the  estimated  fair  value of the equity  instruments  issued,
              whichever  is  more  reliably  measurable.  The  value  of  equity
              instruments issued for consideration  other than employee services
              is  determined  on the  earliest of a  performance  commitment  or
              completion of  performance by the provider of goods or services as
              defined by EITF 96-18.

              The  Company  has also  adopted the  provisions  of the  Financial
              Accounting  Standards Board Interpretation  No.44,  Accounting for
              Certain   Transactions   Involving   Stock   Compensation   -   An
              Interpretation  of APB Opinion No. 25 ("FIN 44"),  which  provides
              guidance as to certain applications of APB 25.

              Comprehensive Loss
              ------------------

              SFAS  No.  130,  "Reporting   Comprehensive  Income,"  establishes
              standards for the reporting and display of comprehensive  loss and
              its  components in the financial  statements.  As at September 30,
              2004, the Company has no items that represent a comprehensive loss
              and, therefore,  has not included a schedule of comprehensive loss
              in the financial statements.

              Cash and Cash Equivalents
              -------------------------

              The Company considers all highly liquid  instruments with maturity
              of  three  months  or less  at the  time  of  issuance  to be cash
              equivalents.

              Concentration of Credit Risk
              ----------------------------

              Financial  instruments  that  potentially  subject  the Company to
              credit risk consist principally of cash. Cash was deposited with a
              high quality credit institution.

<page>

MATRIX VENTURES INC.
(An Exploration Stage Company)
NOTES TO THE INTERIM FINANCIAL STATEMENTS
SEPTEMBER 30, 2004
(Expressed in US Dollars)
(Unaudited)

Note 2        Summary of Significant Accounting Policies - (continued)
              ------------------------------------------

              Interim Financial Statements
              These interim unaudited financial statements have been prepared on
              the  same  basis as the  annual  financial  statements  and in the
              opinion of management, reflect all adjustments, which include only
              normal  recurring  adjustments,  necessary  to present  fairly the
              Company's financial position, results of operations and cash flows
              for the periods shown.  The results of operations for such periods
              are not necessarily  indicative of the results expected for a full
              year or for any future period.


Note 3        Mineral Property
              ----------------

              Pursuant  to a Mineral  Property  Option  Agreement  ("Agreement")
              dated April 21, 2004, the Company was granted the right to acquire
              a 100% undivided  right,  title and interest in 16 mineral claims,
              located in the Scadding  Township,  District of Sudbury,  Ontario,
              Canada.  In order  to keep  the  Agreement  in good  standing  the
              Company   paid   $7,200   and  must  incur   further   exploration
              expenditures of $115,000 as follows:

(a)      $5,000 by December 31, 2004;
(b)      $10,000 by December 31, 2005; and
(c)      $100,000 by December 31, 2006.


Note 4        Related Party Balances/Transactions
              -----------------------------------

(a)      The President provided a cash advance of $50. This amount is unsecured,
         non-interest  bearing and has no specific terms of repayment.

(b)      The President provides management services and office premises   to the
         Company.  The services are valued  at  $750  per  month and  the office
         premises are valued at $250 per month.  During the  three months  ended
         September 30, 2004  donated services of $2,250 and donated rent expense
         of $750 were  charged to operations.


<page>



             Changes In And Disagreements With Accountants

We have had no changes in or disagreements with our accountants.

                     Available Information

We have filed a registration  statement on form SB-2 under the Securities Act of
1933 with the Securities and Exchange  Commission  with respect to the shares of
our common stock offered through this prospectus.  This prospectus is filed as a
part of that registration statement, but does not contain all of the information
contained in the  registration  statement and exhibits.  Statements  made in the
registration  statement  are summaries of the material  terms of the  referenced
contracts,  agreements  or  documents  of  the  company.  We  refer  you  to our
registration  statement  and each  exhibit  attached  to it for a more  detailed
description of matters involving the company, and the statements we have made in
this prospectus are qualified in their entirety by reference to these additional
materials.  You may inspect the registration  statement,  exhibits and schedules
filed with the Securities and Exchange Commission at the Commission's  principal
office  in  Washington,  D.C.  Copies  of all or any  part  of the  registration
statement may be obtained from the Public  Reference  Section of the  Securities
and Exchange Commission, 450 Fifth Street, N.W., Washington,  D.C. 20549. Please
call the Commission at 1-800-SEC-0330  for further  information on the operation
of the public  reference  rooms.  The  Securities and Exchange  Commission  also
maintains  a  web  site  at  http://www.sec.gov  that  contains  reports,  proxy
statements and information  regarding  registrants that file electronically with
the Commission.  Our registration statement and the referenced exhibits can also
be found on this site.

Until _______________,  all dealers that effect transactions in these securities
whether or not  participating  in this  offering,  may be  required to deliver a
prospectus.  This  is in  addition  to the  dealer's  obligation  to  deliver  a
prospectus  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.

                                       31

<page>

                                     Part II


                Information Not Required In The Prospectus

Indemnification Of Directors And Officers

Our officers and directors  are  indemnified  as provided by the Nevada  Revised
Statutes and our bylaws.

Under the NRS, director immunity from liability to a company or its shareholders
for monetary liabilities applies automatically unless it is specifically limited
by a company's  articles of incorporation that is not the case with our articles
of incorporation. Excepted from that immunity are:

         (1)      a willful failure to deal fairly with the company or its
                  shareholders in connection with a matter in which the director
                  has a material conflict of interest;

         (2)      a  violation   of  criminal   law  (unless  the  director  had
                  reasonable cause to believe that her or her conduct was lawful
                  or no reasonable  cause to believe that her or her conduct was
                  unlawful);

         (3)      a transaction from which the director derived an improper
                  personal profit; and

         (4)      willful misconduct.

Our bylaws  provide that we will  indemnify  our  directors  and officers to the
fullest  extent not  prohibited by Nevada law;  provided,  however,  that we may
modify the  extent of such  indemnification  by  individual  contracts  with our
directors and officers; and, provided, further, that we shall not be required to
indemnify any director or officer in  connection  with any  proceeding  (or part
thereof) initiated by such person unless:

         (1)      such indemnification is expressly required to be made by
                  law;

         (2)      the proceeding was authorized by our Board of Directors;

         (3)      such indemnification is provided by us, in our sole discretion
                  pursuant to the powers vested us under Nevada law; or

         (4)      such indemnification is required to be made pursuant to the
                  bylaws.

Our bylaws provide that we will advance all expenses  incurred to any person who
was or is a party or is threatened to be made a party to any threatened, pending
or completed action, suit or proceeding, whether civil, criminal, administrative
or  investigative,  by  reason of the fact  that she is or was our  director  or
officer,  or is or was serving at our request as a director or executive officer
of another company, partnership, joint venture, trust or other enterprise, prior
to the final disposition of the proceeding,  promptly  following  request.  This

                                       32

<page>

advanced  of  expenses  is to be made upon  receipt of an  undertaking  by or on
behalf of such person to repay said amounts  should it be ultimately  determined
that  the  person  was not  entitled  to be  indemnified  under  our  bylaws  or
otherwise.

Our bylaws also  provide  that no advance  shall be made by us to any officer in
any action,  suit or proceeding,  whether  civil,  criminal,  administrative  or
investigative,  if a  determination  is reasonably and promptly made: (a) by the
board of directors by a majority  vote of a quorum  consisting  of directors who
were not parties to the proceeding; or (b) if such quorum is not obtainable, or,
even  if  obtainable,  a  quorum  of  disinterested  directors  so  directs,  by
independent  legal  counsel in a written  opinion,  that the facts  known to the
decision-  making  party  at the time  such  determination  is made  demonstrate
clearly and convincingly that such person acted in bad faith or in a manner that
such person did not believe to be in or not opposed to our best interests.

Other Expenses Of Issuance And Distribution

The estimated costs of this offering are as follows:

Securities and Exchange Commission registration fee         $     32.31
Transfer Agent Fees                                         $  1,500.00
Accounting fees and expenses                                $  4,500.00
Legal fees and expenses                                     $  4,000.00
Edgar filing fees                                           $  1,200.00

                                                            -----------
Total                                                       $ 11,232.31
                                                            ===========

All amounts are estimates other than the Commission's registration fee.

We are paying all expenses of the  offering  listed  above.  No portion of these
expenses will be borne by the selling  shareholders.  The selling  shareholders,
however,  will pay any other  expenses  incurred in selling  their common stock,
including any brokerage commissions or costs of sale.

Recent Sales Of Unregistered Securities

We  issued 2,500,000 shares of our common stock to Ms. Lori Bolton and 2,500,000
shares to Ms. Erika Kumar on March 23, 2004.  Ms. Bolton is our president, chief
executive officer and a director.  Ms. Kumar is our, secretary, treasurer, and a
director. Ms. Bolton and Ms. Kumar acquired these 5,000,000 shares at a price of
$0.001 per share for total proceeds to us of $5,000.00.

These shares were issued  pursuant to Regulation S of the Securities Act of 1933
(the  "Securities  Act") and are restricted  shares as defined in the Securities
Act.

We completed  an offering of 2,275,000  shares of our common stock at a price of
$0.01 per share to a total of 27 purchasers on April 19, 2004.  The total amount
received from this offering was $22,750.  We completed this offering pursuant to
Regulation S of the Securities Act.

                                       33

<page>

The purchasers in this offering were as follows:

    Name of Subscriber                     Number of Shares
    ------------------                     ----------------

    Andrew Tai                                100,000
    Derek Rathburn                            100,000
    Geoffery Ng                               100,000
    Nathan Malley                             100,000
    Stephan Dorner                            100,000
    Errol Burndett                            100,000
    Brie Anne Watson                          100,000
    Gertrude T. Ng                            100,000
    Ian Rieveley                              100,000
    Jordan Sankey                             100,000
    Isaac Payne                               100,000
    Marc Stephan                              100,000
    Adrienne Sankey                           100,000
    Dereck Griffen                            100,000
    Serena Pallot Zbarauskas                  100,000
    Rob Murray                                 75,000
    Jill Anne Arias                            75,000
    Tito Kamel                                 75,000
    Jennifer Davies                            75,000
    Leisa Dowler                               75,000
    John Lawrence                              75,000
    Daylen Proulx                              75,000
    Stephen Mulgren                            50,000
    Pauline Teotico                            50,000
    Joseph Seth Richardson                     50,000
    Viban Phung                                50,000
    Ryan Hartt                                 50,000

We  completed  an  offering of 34,000  shares of our common  stock at a price of
$0.10  per share to a total of five  purchasers  on April  30,  2004.  The total
amount  received  from this  offering  was $3,400.  We completed  this  offering
pursuant to Regulation S of the Securities Act.
The purchasers in this offering were as follows:

    Name of Subscriber                     Number of Shares
   --------------------------------------------------------
   Christyna Cvetinic                           8,000
   Rebecca Soroka                               8,000
   Justin Halabi                                8,000
   Chad Grisdale                                5,000
   Heidi Streicek                               5,000

Regulation S Compliance

For all of the above  offerings,  we relied upon the following facts to make the
Regulation S exemption available:

Each offer or sale was made in an offshore transaction;

Neither we, a distributor,  any respective affiliates,  nor any person on behalf
of any of the foregoing, made any directed selling efforts in the United States;

Offering restrictions were, and are, implemented;

                                       34

<page>

No  offer  or  sale was made to a U.S. person or for the account or benefit of a
U.S. person;

Each purchaser of the securities certifies that it was not a U.S. person and was
not acquiring the securities for the account or benefit of any U.S. person;

Each  purchaser  of the  securities  agreed to resell  such  securities  only in
accordance with the provisions of Regulation S, pursuant to  registration  under
the Act, or pursuant to an available exemption from registration; and agreed not
to engage in  hedging  transactions  with  regard to such  securities  unless in
compliance with the Act;

The securities contain a legend to the effect that transfer is prohibited except
in accordance  with the  provisions  of  Regulation S, pursuant to  registration
under the Act, or pursuant to an available exemption from registration; and that
hedging  transactions  involving those securities may not be conducted unless in
compliance with the Act; and

We are  required,  either by contract or a  provision  in its bylaws,  articles,
charter or  comparable  document,  to refuse to  register  any  transfer  of the
securities  not made in accordance  with the provisions of Regulation S pursuant
to  registration  under the Act,  or  pursuant to an  available  exemption  from
registration;  provided,  however,  that  if any  law of any  Canadian  province
prevents us from refusing to register  securities  transfers,  other  reasonable
procedures,  such  as a  legend  described  in  paragraph  (b)(3)(iii)(B)(3)  of
Regulation S have been implemented to prevent any transfer of the securities not
made in accordance with the provisions of Regulation S.


                             Exhibits
Exhibit
Number            Description


  3.1*             Articles of Incorporation
  3.2*             Bylaws
  5.1              Legal opinion to be provided prior to effective date
  5.2              Legal opinion regarding mineral property with consent to use
 10.1**            Property Option Agreement dated April 21, 2004
 23.1              Consent of Manning Elliott, Chartered Accountants
 99.1*             Location map

*  filed as an exhibit to our registration statement on Form SB-2 dated
   November 12, 2004

** filed as an exhibit to our registration statement on Form SB-2 dated
   January 10, 2005


The undersigned registrant hereby undertakes:

1.     To file, during any period in which offers or sales are being
       made, a post-effective amendment to this registration statement:

      (a)  To include any prospectus required by Section 10(a)(3) of
           the Securities Act of 1933;

      (b)  To reflect in the  prospectus  any facts or events  arising after the
           effective  date  of  this  registration  statement,  or  most  recent
           post-effective  amendment,  which,  individually or in the aggregate,
           represent a fundamental  change in the  information set forth in this
           registration statement; Notwithstanding the forgoing, any increase or

                                       35

<page>

           decrease in Volume of  securities  offered (if the total dollar value
           of securities offered would not exceed that which was registered) and
           any deviation from the or high end of the estimated  maximum offering
           range  may be  reflected  in the form of  prospectus  filed  with the
           commission pursuant to Rule 424(b)if,  in the aggregate,  the changes
           in the  volume  and price  represent  no more than 20%  change in the
           maximum  aggregate  offering price set forth in the  "Calculation  of
           Registration Fee" table in the effective registration statement.

      (c)  To  include  any  material  information  with  respect to the plan of
           distribution not previously disclosed in this registration  statement
           or any  material  change  to  such  information  in the  registration
           statement.

2.     That, for the purpose of determining  any liability  under the Securities
       Act,  each  such  post-effective  amendment  shall be  deemed to be a new
       registration statement relating to the securities offered herein, and the
       offering  of such  securities  at that  time  shall be  deemed  to be the
       initial bona fide offering thereof.

3.     To remove from registration by means of a post-effective amendment any of
       the  securities  being  registered  hereby  which  remain  unsold  at the
       termination of the offering.

Insofar as indemnification for liabilities arising under the
Securities  Act may be permitted  to our  directors,  officers  and  controlling
persons  pursuant to the provisions  above,  or otherwise,  we have been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification is against public policy as expressed in the Securities Act, and
is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities,  other
than the  payment by us of expenses  incurred  or paid by one of our  directors,
officers,  or controlling  persons in the successful defense of any action, suit
or  proceeding,  is asserted by one of our directors,  officers,  or controlling
person sin connection with the securities being  registered,  we will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification is against public policy as expressed in the Securities Act, and
we will be governed by the final adjudication of such issue.


                                       36

<page>

                            Signatures

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Vancouver, Province of British Columbia on February 11, 2005.

                            Matrix Ventures, Inc.

                            By:/s/ Lori Bolton
                            ------------------------------
                            Lori Bolton, President, Chief
                            Executive Officer and Director

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated.

SIGNATURE               CAPACITY IN WHICH SIGNED             DATE

/s/ Lori Bolton         President, Chief Executive    February 11, 2005
- ----------------------- Officer and Director
Lori Bolton


/s/ Erika Kumar         Secretary, Treasurer,         February 11, 2005
- ----------------------- and Director
Erika Kumar