EXHIBIT 99.1 FOR IMMEDIATE RELEASE Contact: William C. McCartney - --------------------- Chief Financial Officer Telephone: (978) 688-1811 Fax: (978) 688-2976 WATTS INDUSTRIES REPORTS FIRST QUARTER RESULTS North Andover, MA...May 6, 2003. Watts Industries, Inc. (NYSE Symbol "WTS") today announced earnings for the quarter ended March 31, 2003. For the three months ended March 31, 2003, sales were $165,692,000, an increase of $22,372,000, or 16% from the comparable period last year. Net income for the three months ended March 31, 2003, was $6,610,000 or $0.24 per share, which includes a net loss from discontinued operations of $2,326,000, or $0.09 per share, compared to net income of $8,056,000, or $0.30 per share, for the quarter ended March 31, 2002. Income from continuing operations for the quarter ended March 31, 2003, was $8,936,000 or $.33 per share, which includes $277,000 of after-tax costs, or $.01 per share, incurred for the previously announced manufacturing restructuring plan. Income from continuing operations for the three months ended March 31, 2002, was $8,056,000, or $.30 per share, which includes $555,000 of after-tax costs, or $.02 per share, incurred for the manufacturing restructuring plan. Excluding the manufacturing restructuring costs in both periods, income from continuing operations increased 7% to $9,213,000 for the three months ended March 31, 2003, compared to $8,611,000 for the three months ended March 31, 2002. Excluding the manufacturing restructuring plan expenses, earnings per share from continuing operations for the quarter ended March 31, 2003, exceeded consensus earnings estimates by $.01 per share. Please refer to the financial information included at the end of this press release for a reconciliation of adjusted income from continuing operations to net income. Patrick S. O'Keefe, Chief Executive Officer, commented, "We are pleased with a strong showing for the quarterly results, despite some weakness experienced in our core North American wholesale market. We continue to show gains in our sales into the North American home improvement retail market with an internal growth rate of 18% for the quarter over the first quarter of 2002. Sales into the North American retail market were $33,892,000 for the quarter ended March 31, 2003. We are pleased that we achieved sales growth in all of our brands into the North American retail markets during our first quarter. Our sales into the North American wholesale market declined 3% compared to the quarter ended March 31, 2002, primarily due to the weak commercial construction market. However due to our strong showing on the retail side, our overall sales in the North American market had an internal growth rate of 3% for the quarter over the comparable period in 2002." Mr. O'Keefe continued, "We derived 29% of our total revenue for the quarter ended March 31, 2003, from Europe compared to 22% in the quarter ended March 31, 2002. Sales in Europe, in local currency, for the three months ended March 31, 2003, increased 25% compared to the comparable period last year due to the inclusion of the acquisitions consummated during 2002. On July 15, 2002, we acquired ADEV Electronic SA located in Rosieres, France, and its closely affiliated distributor, E.K. Eminent in Gothenburg, Sweden, and on July 29, 2002, we acquired F&R Foerster Rothmann GmbH located in Neuenburg am Rhein, Germany. These European acquisitions contributed $8,728,000 of revenue during the quarter. The euro has appreciated approximately 24% versus the quarter ended March 31, 2002, and had a positive impact on sales of $7,655,000, and on earnings of $.02 per share in the quarter ended March 31, 2003. Excluding the effect of acquisitions and the appreciation of the euro, sales into our European market increased 3% in the quarter, as compared to the first quarter of last year, primarily attributable to increased sales to our OEM customers. Sales into the Chinese market increased $2,000,000 for the quarter ended March 31, 2003, compared to the comparable period last year, due to the establishment of our joint venture in March 2002 with the Cheng Guan Metal Hose Factory." During the quarter ended March 31, 2003, an offer was made for $13 million ($11 million from us and $2 million from Tyco), plus payment of Relator's attorney's fees, to settle the claims of the three cities (Santa Monica, San Francisco and East Bay Municipal Water District) in the James Jones litigation chosen by the Relator as having the strongest claims. This offer included the Relator's statutory share. The three cities have indicated through their attorney that the $13 million is acceptable to them, but the Relator's attorney's fee issue has not been resolved. The offer is subject to a written Memorandum of Understanding between the Relator and the defendants, a written Sharing Agreement for the defendants and an approval by the California Superior Court. It is possible that the written settlement agreements or the court approval may not be obtained. As a result of this offer, the Company recorded an after tax charge of $2,326,000, or ($0.09) per common share on a diluted basis, in the quarter ended March 31, 2003. This charge is reported as a loss from discontinued operations. To supplement our unaudited consolidated financial statements presented on a GAAP basis, we sometimes use non-GAAP measures of net income, net income per share, income from continuing operations or income from continuing operations per share that we believe are appropriate to enhance an overall understanding of our historical financial performance and future prospects. The non-GAAP results, which are adjusted to exclude certain costs, expenses, gains and losses from the comparable GAAP measures, are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. These non-GAAP results are among the primary indicators management uses as a basis for evaluating our financial performance as well as for forecasting of future periods. For these reasons, management believes these non-GAAP measures can be useful to investors, potential investors and others. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or income per share prepared in accordance with GAAP. This Press Release may include statements which are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect Watts Industries' current views about future results of operations and other forward-looking information. You should not rely on forward-looking statements because Watts' actual results may differ materially from those indicated by these forward-looking statements as a result of a number of important factors. These factors include, but are not limited to, the following: loss of market share through competition, introduction of competing products by other companies, pressure on prices from competitors, suppliers, and/or customers, failure or delay in developing new products, lack of acceptance of new products, failure to manufacture products that meet required performance and safety standards, foreign exchange fluctuations, cyclicality of industries, such as plumbing and heating wholesalers and home improvement retailers, in which the Company markets certain of its products, reductions in the supply of raw materials, increases in the prices of raw materials, economic factors, such as the levels of housing starts and remodeling, impacting the markets where the Company's products are sold, manufactured, or marketed, environmental compliance costs, product liability risks, the results and timing of the Company's manufacturing restructuring plan, changes in the status of current litigation, including the James Jones case, and other risks and uncertainties discussed under the heading "Certain Factors Affecting Future Results" in Watts' Annual Report on Form 10-K for the year ended December 31, 2002 filed with the Securities Exchange Commission and other reports Watts files from time to time with the Securities and Exchange Commission. Watts does not intend to and undertakes no duty to update the information contained in this Press Release. Watts Industries, Inc. designs, manufactures and sells an extensive line of valves and other products to the water quality and water regulation and control markets. CONDENSED CONSOLIDATED FINANCIAL STATEMENT WATTS INDUSTRIES, INC. AND SUBSIDIARIES (UNAUDITED) First Quarter Ended March 31, 2003 2002 ------------ ------------ STATEMENTS OF INCOME - -------------------- Net Sales ................................... $165,692,000 $143,320,000 Income from continuing operations ........... $ 8,936,000 $ 8,056,000 Loss from discontinued operations ........... (2,326,000) -- ------------ ------------ Net income .................................. $ 6,610,000 $ 8,056,000 ============ ============ DILUTED EARNINGS PER SHARE - -------------------------- Weighted Average Number of Common Shares & Equivalents ................. 27,264,259 26,943,029 Earnings per Share: Continuing operations ..................... $ 0.33 $ 0.30 Discontinued operations ................... (0.09) -- ------------ ------------ Net income ................................ $ 0.24 $ 0.30 ============ ============ Cash dividends per share .................... $ 0.06 $ 0.06 WATTS INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Thousands, except share amounts) (Unaudited) March 31, December 31, 2003 2002 ----------- ------------ ASSETS CURRENT ASSETS: Cash and cash equivalents .................................................... $ 15,675 $ 10,973 Trade accounts receivable, less allowance for doubtful accounts of $7,359 at March 31, 2003 and $7,322 at December 31, 2002 .................. 135,426 123,504 Inventories: Raw materials ............................................................. 43,513 40,591 Work in process ........................................................... 19,244 17,289 Finished goods ............................................................ 80,415 75,535 --------- --------- Total Inventories ...................................................... 143,172 133,415 Prepaid expenses and other assets ............................................ 13,573 10,732 Deferred income taxes ........................................................ 22,686 21,927 Net assets held for sale ..................................................... 2,517 2,464 --------- --------- Total Current Assets ...................................................... 333,049 303,015 --------- --------- PROPERTY, PLANT AND EQUIPMENT: Property, plant and equipment, at cost ....................................... 256,295 248,933 Accumulated depreciation ..................................................... (121,009) (114,557) --------- --------- Property, plant and equipment, net ........................................ 135,286 134,376 --------- --------- OTHER ASSETS: Goodwill ..................................................................... 164,303 163,226 Other ........................................................................ 34,336 33,895 --------- --------- TOTAL ASSETS ................................................................... $ 666,974 $ 634,512 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable ............................................................. $ 63,507 $ 64,704 Accrued expenses and other liabilities ....................................... 72,750 69,202 Accrued compensation and benefits ............................................ 12,659 15,514 Current portion of long-term debt ............................................ 87,086 82,211 --------- --------- Total Current Liabilities ................................................. 236,002 231,631 --------- --------- LONG-TERM DEBT, NET OF CURRENT PORTION ......................................... 73,934 56,276 DEFERRED INCOME TAXES .......................................................... 21,288 20,792 OTHER NONCURRENT LIABILITIES ................................................... 20,181 19,743 MINORITY INTEREST .............................................................. 10,149 10,134 STOCKHOLDERS' EQUITY: Preferred Stock, $.10 par value; 5,000,000 shares authorized; no shares issued or outstanding ........................................... -- -- Class A Common Stock, $.10 par value; 80,000,000 shares authorized; 1 vote per share; issued and outstanding: 18,960,804 shares at March 31, 2003 and 18,863,482 shares at December 31, 2002 ................. 1,896 1,886 Class B Common Stock, $.10 par value; 25,000,000 shares authorized; 10 votes per share; issued and outstanding: 8,185,224 shares at March 31, 2003 and 8,185,224 shares at December 31, 2002 .................. 819 819 Additional paid-in capital ................................................... 46,332 45,132 Retained earnings ............................................................ 264,855 259,893 Accumulated other comprehensive income/(loss) ................................ (8,482) (11,794) --------- --------- Total Stockholders' Equity ................................................ 305,420 295,936 --------- --------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY...................................... $ 666,974 $ 634,512 ========= ========= WATTS INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Thousands, except per share amounts) (Unaudited) Three Months Ended ----------------------- March 31, March 31, 2003 2002 --------- --------- Net sales .......................................... $ 165,692 $ 143,320 Cost of goods sold ................................. 109,928 93,841 --------- --------- GROSS PROFIT .................................. 55,764 49,479 Selling, general & administrative expenses ......... 39,854 35,227 Restructuring ...................................... -- 10 --------- --------- OPERATING INCOME .............................. 15,910 14,242 --------- --------- Other (income) expense: Interest income ............................... (115) (86) Interest expense .............................. 2,084 1,830 Other, net .................................... (62) 75 Minority interest ............................. (21) 35 --------- --------- 1,886 1,854 --------- --------- INCOME BEFORE INCOME TAXES ................... 14,024 12,388 Provision for income taxes ......................... 5,088 4,332 --------- --------- INCOME FROM CONTINUING OPERATIONS ............ 8,936 8,056 Loss from discontinued operations, net of taxes .... (2,326) -- --------- --------- NET INCOME .................................... $ 6,610 $ 8,056 ========= ========= BASIC EARNINGS PER SHARE Continuing Operations ......................... $ .33 $ .30 Discontinued Operations ....................... (.09) -- --------- --------- NET INCOME .................................... $ .24 $ .30 ========= ========= Weighted average number of shares .................. 27,065 26,532 ========= ========= DILUTED EARNINGS PER SHARE Continuing Operations ......................... $ .33 $ .30 Discontinued Operations ....................... (.09) -- --------- --------- NET INCOME .................................... $ .24 $ .30 ========= ========= Weighted average number of shares .................. 27,264 26,943 ========= ========= Dividends per common share ................... $ .06 $ .06 ========= ========= RECONCILIATION OF ADJUSTED EARNINGS TO REPORTED EARNINGS WATTS INDUSTRIES, INC. AND SUBSIDIARIES (UNAUDITED) First Quarter Ended March 31, 2003 2002 ---------- ---------- Net income ....................................... $6,610,000 $8,056,000 Add back: loss from discontinued operations ... 2,326,000 -- ---------- ---------- Income from continuing operations ................ 8,936,000 8,056,000 ---------- ---------- Add back: cost of restructuring ............... 277,000 555,000 ---------- ---------- Adjusted income from continuing operations ....... $9,213,000 $8,611,000 ========== ========== Diluted earnings per share: Net income ....................................... $ 0.24 $ 0.30 Add back: discontinued operations ........... 0.09 -- ---------- ---------- Continuing operations ............................ 0.33 0.30 ---------- ---------- Add back: cost of restructuring ............. 0.01 0.02 ---------- ---------- Adjusted income from continuing operations ....... $ 0.34 $ 0.32 ========== ==========