Exhibit 99.1 [LETTERHEAD OF UNITED NATURAL FOODS, INC.] IMMEDIATE RELEASE February 20, 2007 UNITED NATURAL FOODS ANNOUNCES NET SALES OF $668.5 MILLION FOR THE SECOND QUARTER OF FISCAL 2007 Announces New 237,000 Square Foot Distribution Facility to be Located in Ridgefield, WA Dayville, Connecticut - February 20, 2007 -- United Natural Foods, Inc. (Nasdaq: UNFI) (the "Company") today reported net sales for the second quarter of fiscal 2007, ended January 27, 2007, of $668.5 million, an increase of approximately $67.5 million, or 11.2%, from the $601.1 million recorded in the second quarter of fiscal 2006. Operating expenses during the second quarter of fiscal 2007 were negatively impacted by approximately $2.2 million of losses related to the Company's two Auburn, California facilities. In January 2007, the Company incurred a loss of $1.5 million associated with the sale of one of the facilities. In addition, the Company recorded an impairment loss in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, of $0.8 million on its second Auburn, California facility, as a result of the Company's decision to sell the property. Accordingly, the assets associated with the second facility have been reclassified on the balance sheet from property and equipment to other current assets as of January 27, 2007. During the second quarter of fiscal 2007, the Company also incurred $0.4 million in fees related to the early termination of unused leased space at a facility in Minnesota, and recorded a related write-off of $0.3 million in abandoned leasehold improvements. In the second quarter of fiscal 2007, the Company recorded share-based compensation expense of $1.0 million in accordance with Statement of Financial Accounting Standard ("SFAS") No. 123R, Share-Based Payment, compared to $0.9 million of share-based compensation expense for the second quarter of fiscal 2006, ended January 28, 2006. The Company reported net income of $10.9 million, or $0.25 per diluted share, for the second quarter of fiscal 2007. After adjusting for the impact of losses attributable to the two Auburn, California facilities and the early termination of the Minnesota facility and the related asset write-off described above, net income for the quarter would have been $12.7 million or $0.30 per diluted share. Net income for the second quarter of fiscal 2006, excluding special items, was $10.8 million, or $0.26 per diluted share. Net income for the second quarter of fiscal 2006, including special items, was $10.6 million, or $0.25 per diluted share. The following table details the amounts and effect of special items and a reconciliation of net income and per share amounts, excluding special items (non-GAAP basis), to net income and per share amounts, including special items (GAAP basis), for the second quarter of fiscal 2006: - ------------------------------------------------------------------------------- Quarter Ended January 28, 2006 Pretax Per diluted (in thousands, except per share data) Income Net of Tax share ------ ---------- ----- Income, excluding special items: $17,398 $10,787 $0.26 Special items - (Expense) Rocklin, CA facility relocation costs (included in operating expenses) (251) (156) (0.00) - ------------------------------------------------------------------------------- Income, including special items: $17,147 $10,631 $0.25* =============================================================================== * Total reflects rounding. All non-GAAP numbers have been adjusted to exclude special items. A reconciliation of specific adjustments to GAAP results for the quarter ended January 28, 2006 is included in the financial table shown above. A description of the Company's use of non-GAAP information is provided under "Non-GAAP Results" below. "Fiscal 2007 continues to be a strong year and we are quite pleased with our operating performance and financial results during the second quarter," said Michael Funk, President and Chief Executive Officer. "Sales growth in our supermarket channel remained solid and we expect the super natural channel to realize increased sales growth with the number of new stores expected to open during 2007. I am also pleased to report that the transition during the quarter related to our expanded Whole Foods relationship in the Southern Pacific region of the United States has gone smoothly. We continue to develop operational efficiencies while servicing our customers at a high service level." New Facility in Ridgefield, Washington The Company also announced today that it is expanding its operations in the Pacific Northwest of the United States with the construction of a new 237,000 square foot state-of-the-art distribution center in Ridgefield, Washington. The new facility will create approximately 100 jobs upon opening. The distribution center is scheduled to commence operations in the late summer of 2007 and will serve as a regional distribution hub for customers in Portland, Oregon and other Northwest states. The Company currently has 16 distribution facilities throughout the United States, consisting of an aggregate of 3.3 million square feet of space. The Company has the largest capacity of any distributor in the natural products industry. Mr. Funk commented, "To accommodate anticipated industry growth and accelerating consumer demand for natural and organic products we are pleased to announce plans to open a new facility in the Pacific Northwest. Supporting our commitment to our customers, the Ridgefield distribution center will improve our distribution capabilities and provide customers with further product diversity and enhanced customer service. The new distribution center will also allow us the opportunity to create new sales opportunities in this region and will provide lower transportation costs to our customers." Mr. Funk added, "We are grateful for the partnership and support we have received from the City of Ridgefield and look forward to building a long-lasting relationship with the community." Conference Call Management will conduct a conference call and audio webcast at 11:00 a.m. EST on February 20, 2007 to review the Company's quarterly results, market trends and future outlook. The conference call dial-in number is (303) 205-0033. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the Internet at www.earnings.com or at the Investor Relations section of the Company's website at www.unfi.com. Please allow extra time prior to the call to visit the site and download the necessary software to listen to the Internet broadcast. The online archive of the webcast will be available for 30 days. About United Natural Foods United Natural Foods, Inc. carries and distributes more than 40,000 products to more than 18,000 customers nationwide. The Company serves a wide variety of retail formats including conventional supermarket chains, natural product superstores, independent retail operators and the food service channel. United Natural Foods, Inc. was ranked by Forbes in 2005 as one of the "Best Managed Companies in America," ranked by Fortune in 2006 as one of its "Most Admired Companies," and ranked by Business Ethics as one of its "100 Best Corporate Citizens for 2006." For more information on United Natural Foods, Inc., visit the Company's website at www.unfi.com. Financial Tables Follow For more information on United Natural Foods, Inc., visit the Company's website at www.unfi.com. AT THE COMPANY: FINANCIAL RELATIONS BOARD - -------------------------------------------------------------------------------- Mark Shamber Joseph Calabrese Chief Financial Officer General Information (860) 779-2800 (212) 827-3772 "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: Statements in this press release regarding the Company's business that are not historical facts are "forward-looking statements" that involve risks and uncertainties. For a discussion of such risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, including but not limited to general business conditions, the impact of competition and our dependence on principal customers, see "Risk Factors" in the Company's quarterly report on Form 10-Q filed with the Securities and Exchange Commission on December 7, 2006, and its other filings under the Securities Exchange Act of 1934, as amended. Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. The Company is not undertaking to update any information in the foregoing reports until the effective date of its future reports required by applicable laws. Any projections of future results of operations should not be construed in any manner as a guarantee that such results will in fact occur. These projections are subject to change and could differ materially from final reported results. The Company may from time to time update these publicly announced projections, but it is not obligated to do so. Non-GAAP Results: To supplement its financial statements presented on U.S. generally accepted accounting principles ("GAAP") basis, the Company uses non-GAAP additional measures of operating results, net income and earnings per share adjusted to exclude special charges. The Company believes that the use of these additional measures is appropriate to enhance an overall understanding of its past financial performance and also its prospects for the future as these special charges are not expected to be part of the Company's ongoing business. The adjustments to the Company's GAAP results are made with the intent of providing both management and investors with a more complete understanding of the underlying operational results and trends and its marketplace performance. For example, these adjusted non-GAAP results are among the primary indicators management uses as a basis for its planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with GAAP. A comparison and reconciliation from non-GAAP to GAAP results is included in the tables within this release. UNITED NATURAL FOODS, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In thousands, except per share data) Three months ended Six months ended ---------------------------- ---------------------------- January 27, January 28, January 27, January 28, 2007 2006 2007 2006 ------------ ------------ ------------ ------------ Net sales $ 668,545 $ 601,082 $ 1,314,978 $ 1,176,722 Cost of sales 544,477 484,677 1,067,339 950,051 ------------ ------------ ------------ ------------ Gross profit 124,068 116,405 247,639 226,671 ------------ ------------ ------------ ------------ Operating expenses 101,739 96,057 202,018 191,570 Impairment on assets held for sale 756 -- 756 -- Amortization of intangibles 138 142 289 286 ------------ ------------ ------------ ------------ Total operating expenses 102,633 96,199 203,063 191,856 ------------ ------------ ------------ ------------ Operating income 21,435 20,206 44,576 34,815 ------------ ------------ ------------ ------------ Other expense (income): Interest expense 3,350 3,195 6,261 5,562 Interest income (180) (73) (294) (141) Other, net 399 (63) 371 (123) ------------ ------------ ------------ ------------ Total other expense 3,569 3,059 6,338 5,298 ------------ ------------ ------------ ------------ Income before income taxes 17,866 17,147 38,238 29,517 Provision for income taxes 6,968 6,516 14,913 11,216 ------------ ------------ ------------ ------------ Net income $ 10,898 $ 10,631 $ 23,325 $ 18,301 ============ ============ ============ ============ Per share data (basic): Net income $ 0.26 $ 0.26 $ 0.55 $ 0.44 ============ ============ ============ ============ Weighted average basic shares of common stock 42,438 41,406 42,299 41,395 ============ ============ ============ ============ Per share data (diluted): Net income $ 0.25 $ 0.25 $ 0.55 $ 0.43 ============ ============ ============ ============ Weighted average diluted shares of common stock 42,848 41,952 42,733 42,076 ============ ============ ============ ============ UNITED NATURAL FOODS, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands) January 27, July 29, 2007 2006 ----------- ----------- ASSETS Current assets: Cash and cash equivalents $ 17,066 $ 20,054 Accounts receivable, net 162,954 147,686 Notes receivable, trade, net 1,290 1,254 Inventories 288,989 257,259 Prepaid expenses and other current assets 18,546 12,596 Deferred income taxes 10,911 10,911 ----------- ----------- Total current assets 499,756 449,760 ----------- ----------- Property & equipment, net 161,476 163,247 Other assets: Goodwill 78,044 78,016 Notes receivable, trade, net 2,620 2,760 Intangible assets, net 187 251 Other 10,340 6,561 ----------- ----------- Total assets $ 752,423 $ 700,595 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable $ 123,000 $ 125,005 Accounts payable 116,272 102,146 Accrued expenses and other current liabilities 34,375 34,245 Current portion of long-term debt 5,552 5,433 ----------- ----------- Total current liabilities 279,199 266,829 Long-term debt, excluding current portion 66,666 59,716 Deferred income taxes 8,827 9,693 Other long-term liabilities 858 883 ----------- ----------- Total liabilities 355,550 337,121 ----------- ----------- Stockholders' equity: Preferred stock, $0.01 par value, authorized 5,000 shares at January 27, 2007 and July 29, 2006; none issued and outstanding -- -- Common stock, $0.01 par value, authorized 100,000 shares; 43,013 issued and 42,785 outstanding shares at January 27, 2007; 42,477 issued and 42,248 outstanding shares at July 29, 2006 430 425 Additional paid-in capital 161,212 149,840 Unallocated shares of Employee Stock Ownership Plan (1,298) (1,380) Treasury stock (6,092) (6,092) Accumulated other comprehensive (loss) income (338) 1,047 Retained earnings 242,959 219,634 ----------- ----------- Total stockholders' equity 396,873 363,474 ----------- ----------- Total liabilities and stockholders' equity $ 752,423 $ 700,595 =========== =========== UNITED NATURAL FOODS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) Six months ended -------------------------- January 27, January 28, 2007 2006 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 23,325 $ 18,301 Adjustments to reconcile net income to net cash (used in) provided by operating activities: Depreciation and amortization 9,378 7,988 Loss (gain) on disposals of property & equipment 1,968 (30) Impairment on assets held for sale 756 -- Provision for doubtful accounts 815 1,600 Share-based compensation 1,997 3,480 Changes in assets and liabilities, net of acquired companies: Accounts receivable (16,083) (28,333) Inventory (31,730) (28,596) Prepaid expenses and other assets (10,675) 1,970 Notes receivable, trade 104 (589) Accounts payable 11,843 20,571 Accrued expenses and other current liabilities (1,213) 6,510 ----------- ----------- Net cash (used in) provided by operating activities (9,515) 2,872 ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (14,542) (11,774) Proceeds from disposals of property and equipment 5,441 43 Other investing activities (1,028) (575) ----------- ----------- Net cash used in investing activities (10,129) (12,306) ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings of long-term debt 10,000 -- Net (repayments) borrowings under note payable (2,005) 37,428 Increase (decrease) in bank overdraft 2,283 (14,053) Proceeds from exercise of stock options 6,663 7,713 Purchases of treasury stock -- (6,092) Repayments on long-term debt (2,999) (2,922) Tax effect of stock options 2,718 1,626 Principal payments of capital lease obligations (4) (273) ----------- ----------- Net cash provided by financing activities 16,656 23,427 ----------- ----------- NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,988) 13,993 Cash and cash equivalents at beginning of period 20,054 12,615 ----------- ----------- Cash and cash equivalents at end of period $ 17,066 $ 26,608 =========== =========== Supplemental disclosures of cash flow information: Cash paid during the period for: Interest, net of amounts capitalized $ 6,280 $ 5,167 =========== =========== Federal and state income taxes, net of refunds $ 17,313 $ 8,749 =========== ===========