AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 2, 2005

                           Registration No. 333-125300
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                            -------------------------

                             AMENDMENT NO. 3 TO THE
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933
                            -------------------------


                   SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in Its Charter)




                                                                 
              Nevada                            6799                   56-2146925
  -------------------------------   ----------------------------   ------------------
  (State or Other Jurisdiction of   (Primary Standard Industrial    (I.R.S. Employer
   Incorporation or Organization)      Classification Number)      Identification No.)


                                 6 Youpeng Road
                              Qufu, Shandong, China
                                 (86) 537-442999
          ------------------------------------------------------------
          (Address and Telephone Number of Principal Executive Offices)


                                Ms. Dongdong Lin
                             Chief Executive Officer
                                 6 Youpeng Road
                              Qufu, Shandong, China
                                 (86) 537-442999
            --------------------------------------------------------
            (Name, Address and Telephone Number of Agent For Service)


                        Copies of all communications to:

                            James M. Schneider, Esq.
                             Roxanne K. Beilly, Esq.
                        Schneider Weinberger & Beilly LLP
                      2200 Corporate Blvd., N.W., Suite 210
                              Boca Raton, FL 33431
                            Telephone: (561) 362-9595
                          Facsimile No. (561) 362-9612

Approximate  Date of Proposed Sale to the Public:  As soon as practicable  after
the effective date of this Registration Statement.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis pursuant to Rule 415 of the  Securities  Act, check
the following box: [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering.

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration number of the earlier effective registration statement for the same
offering.

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box.







                         CALCULATION OF REGISTRATION FEE
                                                                                                
                                                                Proposed                Proposed
   Title of Each                                                 Maximum                 Maximum
Class of Securities                    Amount to be           Offering Price            Aggregate                  Amount of
  to be Registered                      Registered            Per Security(1)         Offering Price(1)       Registration Fee(1)
- --------------------                 ----------------       -------------------      -------------------      -------------------


Common stock, par value                13,780,004                $  .14                $ 1,929,201                $  244
$.001 per share

Common stock, par value                14,000,000                $ 0.15                $ 2,100,000                   248
$.001 per share (2)

Common stock, par value                 1,500,000                $ 0.167               $   250,500                   31
$.001 per share (3)

   Total Registration Fee                                                                                         $ 523
                                                                                                                  ======


(1)  Estimated  solely for purposes of calculating the registration fee pursuant
     to Rule 457,  based upon the  average  of the bid and asked  prices for the
     common stock on May 23, 2005.

(2)  Includes  14,000,000  shares of common stock  issuable upon the exercise of
     outstanding  Class A Common Stock Purchase  Warrants with an exercise price
     of $0.15 per share.  Pursuant to Rule 416, there are also being  registered
     such  additional  number of shares  as may be  issuable  as a result of the
     anti-dilution provisions of the warrants.

(3)  Includes  1,500,000  shares of common stock  issuable  upon the exercise of
     outstanding common stock purchase warrants with an exercise price of $0.167
     per  share.  Pursuant  to Rule 416,  there are also being  registered  such
     additional  number  of  shares  as  may  be  issuable  as a  result  of the
     anti-dilution provisions of the warrants.





The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  section  8(a) of the
securities act of 1933, as amended,  or until the  registration  statement shall
become effective on such date as the Commission, acting pursuant to said section
8(a), may determine.


                                       ii



Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.


                     Subject to Completion November 2, 2005


PROSPECTUS


                   SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC.

                        29,280,004 shares of common stock


     This  prospectus  covers the resale of a total of  29,280,004  shares being
offered by selling security  holders.  Of the shares covered by this prospectus,
13,780,004  shares  have been issued and  15,500,000  shares are  issuable  upon
exercise of  warrants  with  exercise  prices  ranging  from $0.15 to $0.167 per
share.

     We will not  receive  any  proceeds  from  sales of shares  by the  selling
security  holders.  The shares of common stock are being offered for sale by the
selling security holders at prices  established on the OTC Bulletin Board during
the term of this offering.  There are no minimum  purchase  requirements.  These
prices will fluctuate based on the demand for the shares of common stock.

     For a description of the plan of distribution  of these shares,  please see
page 59 of this prospectus.

     Our  common  stock is quoted on the OTC  Bulletin  Board  under the  symbol
"SUWN." On October 31, 2005 the last  reported  sale price for our common  stock
was $.19 per share.

         An investment in common stock involves a high degree of risk. See "Risk
Factors" beginning on page 4.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved these  securities,  or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.



                   The date of this prospectus is _____, 2005



                                       1




                              ABOUT THIS PROSPECTUS

     You should only rely on the  information  contained in this  document or to
which we have  referred you. We have not  authorized  anyone to provide you with
information  that is  different.  If  anyone  provides  you  with  different  or
inconsistent information,  you should not rely on it. We are not making an offer
to sell  these  securities  in any  jurisdiction  where the offer or sale is not
permitted.  Our  business,   financial  condition,  results  of  operations  and
prospectus may have changed since that date.

     When used in this prospectus,  the terms "Sunwin," "we," and "us" refers to
Sunwin   International   Neutraceuticals,   Inc.  an  Nevada  corporation,   our
subsidiary,  Sunwin Tech  Group,  Inc.,  a Florida  corporation,  Sunwin  Tech's
majority  owned  subsidiary  Qufu Natural  Green  Engineering  Company,  Limited
("Qufu") and Qufu's three wholly owned subsidiaries, Shengya Veterinary Medicine
Co., Ltd (formerly known as Shangong Qufu Veterinary Medicine Plant),  Shengyuan
Herb Extraction Co., Ltd., and Qufu Chinese Medicine Factory.

     All per share  information  contained in this prospectus gives  retroactive
effect to the one for nine reverse split of our common stock  effective March 3,
2003 and the six for one forward stock split of our common stock  effective July
27, 2004.

                               PROSPECTUS SUMMARY

The Company

     We manufacture a group of neutraceuticals products in the People's Republic
of China  ("China"  or "PRC").  Our  operations  are  organized  into three main
product groups which include:

     o    stevioside,  a 100% natural sweetener which we extract from the leaves
          of  the  Stevia   rebaudiana   plant.   We  are  one  of  the  leading
          manufacturers  of  stevioside  in the PRC.  We sell this  product on a
          wholesale  basis to domestic  food  manufacturers  and larger  foreign
          trade companies which export the product to Japan, Korea and Southeast
          Asia,

     o    a  comprehensive   group  of  veterinary   medicines   including  both
          Traditional  Chinese  medicine and Western  medicine,  feed additives,
          feeds and disinfectors. These products are sold domestically on both a
          wholesale  and retail basis to livestock and poultry  farmers,  retail
          veterinary  product outlets and large scale cultivating  business.  We
          are one of the top 50 companies  in this product  category in the PRC,
          and

     o    traditional  Chinese  medicine  formula  extracts  which  we sell on a
          wholesale basis to domestic traditional Chinese medicine manufacturers
          and large animal pharmaceutical companies.

     We strive to work closely with consumers to provide a quality, value, and a
hybrid mix of agricultural products and services that meet growing demand in the
PRC. Our executive offices are located at 6 Youpeng Road, Qufu, Shandong, China,
and our telephone number there is (86) 537-442999.


                                       2

<page>

The Offering

     This  prospectus  covers the resale of a total of 29,280,004  shares of our
common  stock by  selling  security  holders.  Of those  shares  covered by this
prospectus, 13,780,004 shares have been issued and are currently outstanding and
the remaining  15,500,000  shares are issuable upon the exercise of  outstanding
common stock purchase warrants with exercise prices ranging from $0.15 to $0.167
per share.  Selling security holders may resell their shares from  time-to-time,
including  through  broker-dealers,  at prevailing  market  prices.  We will not
receive  any  proceeds  from the  resale of our shares by the  selling  security
holders.  We will pay all of the fees and expenses  associated with registration
of the shares covered by this prospectus.

Common Stock:

  Outstanding Prior to this Offering ............  44,032,276 shares as of
                                                   October 31, 2005

  Common Stock Reserved:  .......................  15,500,000 shares issuable
                                                   upon exercise of outstanding
                                                   warrants with exercise prices
                                                   ranging from $0.15 to $0.167
                                                   per share, the resale of
                                                   which is covered by this
                                                   prospectus.

Selected Financial Data

     The  following  summary of our  financial  information  for the years ended
April 30, 2005 and 2004have been derived from, and should be read in conjunction
with, our audited financial  statements  included  elsewhere in this prospectus.
Information  for the three  months ended July 31, 2005 and 2004 has been derived
from, and should be read in conjunction with, our unaudited financial statements
included elsewhere in this prospectus.




Income Statement:
                                    Three Months Ended July 31,          Years Ended April 30,
                                    ----------------------------      ----------------------------
                                        2005           2004               2005            2004
                                    -------------  -------------      -------------  -------------
                                            (unaudited)
                                                                         
Net revenues                        $  3,171,087   $  3,299,134       $ 12,114,006   $ 10,887,670
Gross profit                             930,398      1,049,221          3,735,168      3,137,849
Total operating expenses                 630,538        735,932          2,110,340      2,164,105
Income from operations                   299,860        313,289          1,624,828        973,744
Other income (expense)                   141,215          7,041             (2,960)       (10,879)
Income before minority interest          337,909        156,092          1,108,495        610,152
Minority interest in income
  of subsidiary                           82,533         59,733           (279,381)      (144,842)
Net income                          $    255,376   $     96,359       $    829,114   $    465,310
Net income per share -
  basic and diluted                 $       0.01   $       0.00       $       0.02   $       0.03
Weighted common shares
   Outstanding (basic)                43,367,276     33,361,841         34,987,824     17,040,051


Balance Sheet:

                                            July 31, 2005      April 30, 2005
                                            -------------      --------------
                                             (unaudited)

         Cash                               $  1,980,096       $  1,674,298
         Working capital                    $  3,871,273       $  4,101,116
         Current assets                     $  6,611,470       $  7,097,112
         Total assets                       $ 11,107,569       $ 10,837,485
         Current liabilities                $  2,740,197       $  2,995,996
         Total liabilities                  $  2,873,126       $  3,126,184
         Total stockholders' equity         $  6,176,480       $  5,778,152


                                       3



                                  RISK FACTORS

     An investment in the securities offered hereby is speculative in nature and
involves a high degree of risk. The following factors are believed by management
to be all of the material risks that should be carefully considered by investors
before purchasing our shares.

                          RISKS RELATED TO OUR BUSINESS

The  management  of our  company  is  located  in the PRC and we are  materially
dependent upon advisory services of a U.S. company.

     None of the current  members of our management  have any experience in U.S.
public  companies and these  individuals  are not fluent in English,  except our
recently appointed president. We have engaged China Direct Investments,  Inc. to
provide  us with  various  advisory  and  consulting  services,  including  U.S.
business  methods and compliance with SEC disclosure  requirements.  We selected
China Direct  Investments,  Inc. to provide these services to us in part because
its staff includes Chinese-speaking individuals with experience in the operation
and regulatory framework applicable to U.S. public companies. Until such time as
we are  able to  expand  our  board of  directors  to  include  English-speaking
individuals  who have  experience  with the operation and  regulatory  framework
applicable  to U.S.  public  companies,  we are  materially  dependent  upon our
relationship with China Direct Investments,  Inc. Our contract with that company
expires in April 2006. If for any reason China Direct  Investments,  Inc. should
fail to provide the contracted  services at the  anticipated  levels or fails to
extend its services and we have not added members to our board of directors with
the requisite experience, the abilities of our board of directors to do business
as a U.S.  public  company could be materially and adversely  affected.  In such
instances,  we may be unable to  prepare  and file  reports as  required  by the
Securities Exchange Act of 1934 on a timely basis which could lead to our common
stock being removed from the OTCBB.

     Certain  agreements  to which we are a party and which are  material to our
operations lack various legal  protections  which are  customarily  contained in
similar contracts prepared in the United States.

     We are a  Chinese  company  and  all of our  business  and  operations  are
conducted in China. We are a party to certain material contracts,  including the
planting  agreements  with the farmers who supply the stevia  rebaudiana used in
our  products  and  the  leases  for  the  facilities  used  by our  stevioside,
veterinary  medicine and Traditional  Chinese  medicine  extract formula product
groups. While these contracts contain the basic business terms of the agreements
between the parties, these contracts do not contain certain provisions which are
customarily  contained  in  similar  contracts  prepared  in the  U.S.,  such as
representations  and warranties of the parties,  confidentiality and non-compete
clauses,   provisions   outlining  events  of  defaults,   and  termination  and
jurisdictional  clauses.  Because  our  material  contracts  omit these types of
clauses,  notwithstanding  the  differences  in Chinese and U.S. laws we may not
have the same legal  protections  as we would if the contracts  contained  these
additional provisions.  We anticipate that contracts we enter into in the future
will  likewise  omit these  types of legal  protections.  While we have not been
subject to any adverse  consequences  as a result of the omission of these types
of clauses, and we consider the contracts to which we are a party to contain all
the material terms of our business  arrangements with the other party, we cannot
assure you that future  events  will not occur which could have been  avoided if
the  contracts  were  prepared in conformity  with U.S.  standards,  or what the
impact, if any, of this hypothetical future events could have on our company.


                                       4



Our business is highly dependent upon proprietary technologies.

     Our success depends on the knowledge, ability, experience and technological
expertise of our employees and on the legal protection of proprietary rights. We
claim proprietary rights in various  unpatented  technologies,  know-how,  trade
secrets and trademarks relating to extraction  processes used to make stevioside
as well as certain of the traditional  Chinese medicine herbal extracts we sell.
We believe these proprietary  processes increase the quality of our products and
give us a competitive  advantage in the marketplace.  We do not have any patents
nor have we filed any patent  application  for patents on our  technologies  and
proprietary  processes.  If our competitors  independently  develop technologies
that are  substantially  equivalent or superior to our processes,  the resulting
increased competition could reduce the demand for our products.  During the past
5 years  we had 3 of our  traditional  Chinese  medicine  products  and 5 of our
veterinary  medicine  products  copied  by  competitors  which  cause us to loss
approximately 6%-8% of our revenues.

     We protect our  proprietary  rights in our products and operations  through
contractual  obligations,  including nondisclosure  agreements.  There can be no
assurance as to the degree of protection these contractual  measures may or will
afford.  If these contractual  measures fail to protect our proprietary  rights,
any advantage those proprietary rights provided to us would be negated.


Each of our three main product groups operate in highly competitive businesses.

     Each  of  our  product  groups  is  subject  to   competition   from  other
manufacturers  of  those  products.   There  are   approximately  30  stevioside
manufacturers  in China,  but only  approximately  10,  including  our  company,
operate on a continuous  basis with the remainder of the companies  periodically
entering the market in times of increased demand. While we believe we are one of
the leading manufacturers of stevioside in the PRC, from time to time there is a
sporadic  oversupply  of this  product  which can  decrease our market share and
competitive  position in this product group. We compete against a greater number
of companies in the production of veterinary medicines and our ability to attain
a competitive  position in this product  market is dependent upon our ability to
change our  existing  product  delivery  system from tablets and  injections  to
sprays to  increase  ease of use.  Because  there are no  assurances  we will be
successful in this endeavor,  we may never attain a competitive position in this
product group.  Finally, our competition within the traditional Chinese medicine
formula extract portion of our business is the most intense.  There are over 500
companies in China  against whom we compete in the sale of  traditional  Chinese
medicine  formula extracts and the barriers to entry in this product segment are
relatively low. If these other companies  successfully  market their products or
better market their  products than our  products,  we may have a difficult  time
marketing  and selling our products.  As a result,  we cannot assure you that we
will be able to effectively compete in any of our product segments.


We depend on continued demand for our products.

     Our  business  is  entirely  dependent  on the  continued  demand  for  our
products,  especially  our stevia  sweeteners.  Therefore,  our success  depends
significantly  upon the  success  of our  products  in the  marketplace.  We are
subject to many risks beyond our control that  influence  the success or failure
of such products. While stevioside has been sanctioned by the Ministry of Health
of China to be used as a food additive, and is listed in the Sanitation Standard
of Food  Additives  (GB2760),  the number of countries in the world which permit
the  use of  stevioside  as a food  additive  is  limited.  In  addition,  while
stevioside may be used as a dietary  supplement in the U.S. since the mid-1980's
the United States Food and Drug  Administration has labeled stevia as an "unsafe
food additive."


                                       5



We are highly dependent on our president,  as well as his affiliated  companies,
Shandong  Shengwang  Pharmaceutical  Corporation  Limited and Shandong Shengwang
Group Corporation.

         We are dependent upon the services of Mr. Laiwang Zhang, our president,
for the continued growth and operation of our company because of his experience
in the industry and his personal and business contacts in China. We do not have
an employment agreement with Mr. Zhang and we do not anticipate entering into an
employment agreement in the foreseeable future. We also do business with several
companies which are affiliated with Mr. Zhang as described later in this
prospectus under Certain Relationships and Related Party Transactions. We are
dependent upon those relationships to provide us with certain services which we
cannot readily obtain on our own without additional expense. We do not have
written agreements with any of these related parties.

     Although  we have no reason to  believe  that Mr.  Zhang or his  affiliated
companies would  discontinue their services with us, the interruption or loss of
these  services  would  adversely  effect  our  ability to  effectively  run our
business and pursue our business strategy as well as our results of operations.


We cannot control the cost of our raw materials,  which may adversely impact our
profit margin and financial position.

     Our  principal  raw  materials  are   stevioside  and  herbs  used  in  the
formulation of traditional  Chinese medicine extracts.  The prices for these raw
materials are subject to market  forces  largely  beyond our control,  including
availability  and  competition  in the  market  place.  The prices for these raw
materials have varied  significantly  in the past and may vary  significantly in
the future,  including  the  increase of the stevia  leaves in the later half of
2003 due to the plants  being  adversely  affected  by weather  conditions.  For
instance,  in 2003 the South China planting  bases were adversely  affected as a
result of a drought in the Jiangxi  Province and  excessive  rains in the Henan,
Jiangsu and Anhui  Provinces.  We may not be able to adjust our product  prices,
especially  in the short term,  to recover the costs of  increases  in these raw
materials.  Our future  profitability may be adversely affected to the extent we
are unable to pass on higher raw material costs to our customers.


We depend on certain  suppliers,  and any disruption  with those suppliers could
delay product  production and sales and adversely affect our relationships  with
customers.

     The stevioside  finished product and certain  materials used in products we
manufacture  are available from a limited number of suppliers.  Further,  we may
elect to develop  relationships with a single or limited number of suppliers for
materials that are otherwise generally available.  We have planting and purchase
agreements  with our major  suppliers of the stevia leaves.  Although we believe
that alternative  suppliers are available to supply materials and the stevioside
finished  product,  any interruption in the supply from any supplier could delay
product  shipments  and  sales  and  adversely  affect  our  relationships  with
customers.


Rapid growth of our business could fail to translate into economic success.

     If we are successful in obtaining  rapid market growth of our products,  we
will be required to deliver  large  volumes of products to customers on a timely
basis at a reasonable cost to those customers.  Such demand could create working
capital  issues  for us  because  we  would  need  increased  liquidity  to fund
purchases of raw materials and supplies.  If our business grows rapidly,  we may
not be able to expand  our  manufacturing  and  quality  control  activities  or
satisfy  our  commercial   scale   production   requirements  on  a  timely  and
cost-effective  basis. Rapid growth could also impede our ability to improve our
operations, management and financial systems and controls. The failure to manage
growth  effectively  could  result in a failure to  translate  that  growth into
economic success.


                                       6



If we experience customer  concentration,  we may be exposed to all of the risks
faced by our material customers.

     For the fiscal year ended April 30,  2005 and for the first  quarter  ended
July 31, 2005 no customer or wholesaler represented 10% or more of our total net
revenues.  However,  revenues from two of our customers in our stevioside  group
represented  approximately  15% and  approximately 10% of our total net revenues
from this product group,  and one customer in our traditional  Chinese  medicine
group represented  approximately 10% of our total net revenues from this product
group. Unless we maintain multiple customer relationships,  it is likely that we
will experience periods during which we will be dependent on a limited number of
customers.  Dependence on a few  customers  could make it difficult to negotiate
attractive  prices  for  our  products  and  could  expose  us to  the  risk  of
substantial losses if a single dominant customer stops conducting  business with
us. Moreover, to the extent that we are dependent on any single customer, we are
subject to the risks faced by that customer to the extent that such risks impede
the customer's ability to stay in business and make timely payments to us.


We do  not  have a  lease  for  our  principal  executive  office  and  research
facilities.

     While  we have  leases  for the  facilities  used in  connection  with  our
stevioside, veterinary medicine and Traditional Chinese medicine formula extract
product  groups,  we have not obtained a lease for the our  principal  executive
office and research  facilities  which we use. We use these facilities which are
owned by Shandong Shengwang Pharmaceutical Corporation,  Limited, our affiliate,
under an oral  agreement and the costs are included in the management fee we pay
this entity.  The loss of the use of this facility  could  adversely  affect our
business  and  operations  until  such  time as we were  able to locate to a new
facility.


We depend on facilities to manufacture our products, which may be insufficiently
insured against damage or loss.

     We have no direct  business  operation,  other  than our  ownership  of our
subsidiaries  located in China,  and our  results of  operations  and  financial
condition  are currently  solely  dependent on our  subsidiaries'  manufacturing
facilities in China. We do not currently  maintain  insurance to protect against
damage and loss to our facilities and other leasehold  improvements.  Therefore,
any  material  damage  to, or the loss of,  any of our  facilities  due to fire,
severe weather,  flooding or other cause,  would not be shared with an insurance
company,  and if large  enough,  would have a material  and  negative  effect on
producing  our  products  and on our  financial  condition.  If the  damage  was
significant,  we could be  forced  to stop  operations  until  such  time as the
facilities could be repaired.

The products and the processes we use could expose us to substantial liability.

     We face an inherent  business risk of exposure to product  liability claims
in the event that the use of our  technologies  or  products  is alleged to have
resulted in adverse side  effects.  Side  effects or marketing or  manufacturing
problems  pertaining  to any of our products  could result in product  liability
claims or  adverse  publicity.  These  risks will  exist for those  products  in
clinical  development  and with  respect to those  products  that have  received
regulatory  approval for commercial  sale. To date, we have not  experienced any
problems associated with claims by users of our products. However, that does not
mean that we will not have any  problems  with  respect to our  products  in the
future.  We do not  carry  product  liability  insurance.  The  lack of  product
liability  insurance may expose us to enormous risks  associated  with potential
product liability claims.


                                       7



Our holding company structure creates restrictions on the payment of dividends.

     We have no direct  business  operations,  other than our  ownership  of our
subsidiaries.  While we have no current intention of paying dividends, should we
decide  in the  future  to do so,  as a  holding  company,  our  ability  to pay
dividends  and meet other  obligations  depends upon the receipt of dividends or
other  payments  from our  operating  subsidiaries.  In addition,  our operating
subsidiaries, from time to time, may be subject to restrictions on their ability
to make  distributions to us, including as a result of restrictive  covenants in
loan  agreements,  restrictions  on the  conversion of local  currency into U.S.
dollars or other hard  currency  and other  regulatory  restrictions.  If future
dividends  are  paid in  Renminbi,  fluctuations  in the  exchange  rate for the
conversion  of  Renminbi  into U.S.  dollars  may  adversely  affect  the amount
received by U.S.  stockholders upon conversion of the dividend payment into U.S.
dollars. We do not presently have any intention to declare or pay dividends. You
should not  purchase  shares of our common  stock in  anticipation  of receiving
dividends in future periods.


Our short term debt and tax  obligations  may affect our  liquidity  and capital
resources.

     As of July 31, 2005, we had approximately U.S. $481,800 in short term loans
and notes  payable of which will mature in February  2006,  and taxes due in the
amount of approximately U.S.  $631,396.  If we fail to have available capital to
repay  these  amounts,  or to obtain  debt or  equity  financing  to meet  these
obligations  or fail to obtain  extensions  of the maturity  dates of these debt
obligations,  our overall  liquidity  and capital  resources  will be  adversely
affected as a result of our efforts to satisfy these obligations.


Our operations are subject to government regulation. If we fail to comply with
the application regulations, our ability to operate in future periods could be
in jeopardy.

     We  are  subject  to  state  and  local   environmental   laws  related  to
certification of water release. We are subject to registration and inspection by
The  Ministry  of  Agriculture  of China  with  respect to the  manufacture  and
distribution of veterinary  medicines and the State Food and Drug Administration
of  China  (SFDA)  with  respect  to  the   manufacturing  and  distribution  of
traditional  Chinese  medicine  extracts.  We are also  licensed by the Shandong
Provincial Government to manufacture  veterinary medicine and stevioside.  While
we are in substantial  compliance  with all  provisions of those  registrations,
inspections  and  licenses  and have no reason to believe  that they will not be
renewed as required by the  applicable  rules of the Central  Government and the
Shandong  Province,  any  non-renewal of these  authorities  could result in the
cessation of our business activities.  In addition, any change in those laws and
regulations  could  impose  costly  compliance  requirements  on us or otherwise
subject us to future liabilities.


We have not voluntarily  implemented various corporate governance  measures,  in
the  absence  of  which,  stockholders  may  have  reduced  protections  against
interested director transactions, conflicts of interest and other matters.

         We are not subject to any law, rule or regulation requiring that we
adopt any of the corporate governance measures that are required by the rules of
national securities exchanges or Nasdaq such as independent directors and audit
committees. It is possible that if we were to adopt some or all of the corporate
governance measures, stockholders would benefit from somewhat greater assurances
that internal corporate decisions were being made by disinterested directors and
that policies had been implemented to define responsible conduct. Prospective
investors should bear in mind our current lack of corporate governance measures
in formulating their investment decisions.

                                       8



We may be exposed to  potential  risks  relating to our internal  controls  over
financial  reporting and our ability to have those  controls  attested to by our
independent auditors.

     As directed by Section 404 of the  Sarbanes-Oxley  Act of 2002 ("SOX 404"),
the Securities and Exchange  Commission adopted rules requiring public companies
to  include a report of  management  on the  company's  internal  controls  over
financial reporting in their annual reports, including Form 10-KSB. In addition,
the independent registered public accounting firm auditing a company's financial
statements  must also  attest to and report on  management's  assessment  of the
effectiveness  of the company's  internal  controls over financial  reporting as
well as the operating  effectiveness of the company's internal controls. We were
not subject to these  requirements  for the fiscal year ended April 30, 2004 and
2005.  We are  evaluating  our  internal  control  systems in order to allow our
management to report on, and our  independent  auditors  attest to, our internal
controls,  as a required part of our annual report on Form 10-KSB beginning with
our report for the fiscal year ended April 30, 2007.

     While we expect to expend significant resources in developing the necessary
documentation and testing  procedures  required by SOX 404, there is a risk that
we will not comply with all of the  requirements  imposed  thereby.  At present,
there is no  precedent  available  with  which to measure  compliance  adequacy.
Accordingly,  there can be no positive assurance that we will receive a positive
attestation from our independent auditors.

     In the event we identify significant deficiencies or material weaknesses in
our internal  controls  that we cannot  remediate  in a timely  manner or we are
unable to receive a positive  attestation  from our  independent  auditors  with
respect to our internal  controls,  investors and others may lose  confidence in
the reliability of our financial  statements and our ability to obtain equity or
debt financing could suffer.

We engage in a number of related party  transactions  which may not always be on
terms as favorable as we could receive from non-affiliated third parties.

     As described  later in this  prospectus  under  Certain  Relationships  and
Related  Transactions,  we historically  have engage in a number of transactions
with  affiliated  entities and we anticipate  that we will continue to engage in
such  transactions  in future  periods.  We cannot  assure you that the terms of
these  transactions  will always be as favorable to us as we might  receive from
non-affiliated  third  parties.  Purchasers of our common stock are reliant upon
management's  judgment as to the reasonableness and fairness of the terms of the
various transactions.


                                       9



                    RISKS RELATED TO DOING BUSINESS IN CHINA

Our operations are located in China and may be adversely  affected by changes in
the political and economic policies of the Chinese government.

     Our  business  operations  may  be  adversely  affected  by  the  political
environment in the PRC. The PRC has operated as a socialist state since 1949 and
is controlled by the Communist  Party of China.  In recent years,  however,  the
government has introduced reforms aimed at creating a "socialist market economy"
and  policies  have  been  implemented  to allow  business  enterprises  greater
autonomy in their operations. Changes in the political leadership of the PRC may
have a significant  effect on laws and policies  related to the current economic
reforms program,  other policies  affecting  business and the general political,
economic  and social  environment  in the PRC,  including  the  introduction  of
measures to control  inflation,  changes in the rate or method of taxation,  the
imposition of additional  restrictions  on currency  conversion and  remittances
abroad, and foreign investment. Moreover, economic reforms and growth in the PRC
have  been  more  successful  in  certain  provinces  than  in  others,  and the
continuation  or increases  of such  disparities  could affect the  political or
social stability of the PRC.

     Although we believe that the economic reform and the macroeconomic measures
adopted by the Chinese  government  have had a positive  effect on the  economic
development  of  China,  the  future  direction  of these  economic  reforms  is
uncertain and the uncertainty may decrease the  attractiveness of our company as
an investment, which may in turn have material and negative impact on the market
price of our stock. In addition,  the Chinese economy differs from the economies
of most countries  belonging to the  Organization  for Economic  Cooperation and
Development ("OECD"). These differences include:

     *    economic structure;

     *    level of government involvement in the economy;

     *    level of development;

     *    level of capital reinvestment;

     *    control of foreign exchange;

     *    methods of allocating resources; and

     *    balance of payments position.


     As a result of these differences,  our business may not develop in the same
way or at the same rate as might be expected if the Chinese economy were similar
to those of the OECD member countries.


The Chinese government exerts substantial  influence over the manner in which we
must conduct our business activities.

     The PRC only recently has permitted  provincial and local economic autonomy
and private  economic  activities.  The  government of the PRC has exercised and
continues to exercise  substantial  control over  virtually  every sector of the
Chinese economy through regulation and state ownership. Accordingly,  government
actions in the future,  including any decision not to continue to support recent
economic  reforms and to return to a more centrally  planned economy or regional
or local variations in the  implementation  of economic  policies,  could have a
significant  effect on  economic  conditions  in the PRC or  particular  regions
thereof,  and could require us to divest  ourselves of any interest we then hold
in Chinese properties.


                                       10



Future inflation in China may inhibit economic activity in China.

     In recent  years,  the  Chinese  economy has  experienced  periods of rapid
expansion  and high rates of  inflation.  During the past 10 years,  the rate of
inflation in China has been as high as 20.7% and as low as -2.2%.  These factors
have led to the adoption by the PRC  government,  from time to time,  of various
corrective  measures designed to restrict the availability of credit or regulate
growth and contain inflation. While inflation has been more moderate since 1995,
high inflation may in the future cause the PRC government to impose  controls on
credit  and/or  prices,  or to take other action,  which could inhibit  economic
activity in China, and thereby adversely affect the market for our products.


Any  recurrence  of severe  acute  respiratory  syndrome,  or SARS,  or  another
widespread public health problem, could adversely affect our operations.

     A renewed outbreak of SARS or another  widespread  public health problem in
China,  where  all  of our  revenue  is  derived,  and in  Shandong,  where  our
operations are  headquartered,  could have a negative  effect on our operations.
Our operations may be impacted by a number of health-related factors,  including
the following:

     *    quarantines  or closures of some of our offices  which would  severely
          disrupt our operations,
     *    the sickness or death of our key officers and employees, and
     *    a general slowdown in the Chinese economy.

     Any of the  foregoing  events or other  unforeseen  consequences  of public
health problems could adversely affect our operations.


Restrictions  on currency  exchange may limit our ability to receive and use our
revenues effectively.

     Because  all of our  revenues  are in the  form  of  Renminbi,  any  future
restrictions  on  currency  exchanges  may  limit  our  ability  to use  revenue
generated in Renminbi to fund any future business activities outside China or to
make dividend or other payments in U.S. dollars. Although the Chinese government
introduced  regulations in 1996 to allow greater  convertibility of the Renminbi
for  current  account  transactions,   significant  restrictions  still  remain,
including primarily the restriction that  foreign-invested  enterprises may only
buy,  sell  or  remit  foreign  currencies,  after  providing  valid  commercial
documents,  at those banks authorized to conduct foreign exchange  business.  In
addition,  conversion of Renminbi for capital  account items,  including  direct
investment and loans, is subject to government  approval in China, and companies
are required to open and maintain separate foreign exchange accounts for capital
account items. We cannot be certain that the Chinese regulatory authorities will
not impose more stringent  restrictions on the  convertibility  of the Renminbi,
especially with respect to foreign exchange transactions.


The value of our  securities  will be  affected  by the  foreign  exchange  rate
between U.S. dollars and Renminbi.

     The value of our common stock will be affected by the foreign exchange rate
between U.S.  dollars and Renminbi.  For example,  to the extent that we need to
convert U.S.  dollars into  Renminbi  for our  operational  needs and should the
Renminbi appreciate against the U.S. dollar at that time, our financial position
and the price of our common stock may be adversely affected.  Conversely,  if we
decide to convert our  Renminbi  into U.S.  dollars for the purpose of declaring
dividends on our common stock or for other business purposes and the U.S. dollar
appreciates  against the Renminbi,  the U.S.  dollar  equivalent of our earnings
from our subsidiaries in China would be reduced.

                                       11



     Until 1994, the Renminbi experienced a gradual but significant  devaluation
against  most  major  currencies,  including  U.S.  dollars,  and  there  was  a
significant  devaluation  of the Renminbi on January 1, 1994 in connection  with
the replacement of the dual exchange rate system with a unified managed floating
rate foreign exchange system.  Since 1994, the value of the Renminbi relative to
the U.S.  Dollar has remained stable and has  appreciated  slightly  against the
U.S.  dollar.  Countries,  including  the United  States,  have  argued that the
Renminbi is artificially  undervalued due to China's current  monetary  policies
and have pressured China to allow the Renminbi to float freely in world markets.
On July 21, 2005 the PRC reported  that it would have its  currency  pegged to a
basket of  currencies  rather  than just  tied to a fixed  exchange  rate to the
dollar.  It also  increased  the value of its  currency  2% higher  against  the
dollar, effective immediately.  If any devaluation of the Renminbi were to occur
in the future,  returns on our operations in China,  which are expected to be in
the form of  Renminbi,  will be  negatively  affected  upon  conversion  to U.S.
dollars.  Although we attempt to have most future payments, mainly repayments of
loans and capital contributions, denominated in U.S. dollars, if any increase in
the value of the  Renminbi  were to occur in the future,  our  product  sales in
China and in other countries may be negatively affected.


We may be unable to enforce our rights due to policies  regarding the regulation
of foreign investments in China.

     The PRC's legal system is a civil law system  based on written  statutes in
which decided legal cases have little value as precedents, unlike the common law
system prevalent in the United States.  The PRC does not have a  well-developed,
consolidated body of laws governing foreign investment enterprises. As a result,
the administration of laws and regulations by government agencies may be subject
to  considerable  discretion and  variation,  and may be subject to influence by
external forces  unrelated to the legal merits of a particular  matter.  China's
regulations  and policies  with  respect to foreign  investments  are  evolving.
Definitive  regulations  and  policies  with  respect  to  such  matters  as the
permissible  percentage of foreign  investment and  permissible  rates of equity
returns  have  not yet  been  published.  Statements  regarding  these  evolving
policies have been  conflicting  and any such  policies,  as  administered,  are
likely to be subject to broad  interpretation and discretion and to be modified,
perhaps on a case-by-case  basis. The  uncertainties  regarding such regulations
and policies  present risks which may affect our ability to achieve our business
objectives.  If we are unable to enforce any legal  rights we may have under our
contracts  or  otherwise,  our ability to compete  with other  companies  in our
industry could be materially and negatively affected.

It may be difficult  for  stockholders  to enforce any judgment  obtained in the
United States  against us, which may limit the remedies  otherwise  available to
our stockholders.

     All of our  assets are  located  outside  the United  States and all of our
current  operations are conducted in China.  Moreover,  all of our directors and
officers are nationals or residents of China.  All or a  substantial  portion of
the assets of these persons are located outside the United States.  As a result,
it may be difficult for our stockholders to effect service of process within the
United  States upon these  persons.  In  addition,  there is  uncertainty  as to
whether the courts of China would recognize or enforce  judgments of U.S. courts
obtained against us or such officers and/or directors  predicated upon the civil
liability  provisions  of the  securities  law of the United States or any state
thereof, or be competent to hear original actions brought in China against us or
such persons  predicated  upon the  securities  laws of the United States or any
state thereof.

                                       12



                         RISKS RELATED TO THIS OFFERING

We will need to raise  additional  capital  to expand our  operations  in future
periods.  If we cannot raise  sufficient  capital,  our ability to implement our
business strategies and continue to expand will be at risk.

     To fully  implement our growth plan,  over the next 12 months we anticipate
that we may require  additional  working capital for increasing our inventory of
raw materials and products, additional expansion of our facilities, salaries and
wages for additional employees, increased marketing and advertising and possible
business  acquisitions.  We are not presently a party to any agreement  with any
third party for any  acquisitions  and given our limited  resources  we may have
difficulty  closing the  acquisition of any target  companies we may identify in
the future.  We do not presently  have  sufficient  working  capital to fund the
additional growth of our company,  and we will need to raise additional  working
capital to complete this project.  We do not presently have any external sources
of  capital  and will in all  likelihood  raise the  capital in a debt or equity
offering.  If we raise the necessary  capital through the issuance of debt, this
will result in increased interest expense.  If we raise additional funds through
the issuance of equity or convertible debt securities,  the percentage ownership
of our  company  held  by  existing  stockholders  will  be  reduced  and  those
stockholders may experience  significant dilution.  In addition,  new securities
may contain certain  rights,  preferences or privileges that are senior to those
of our common stock. There can be no assurance that acceptable financing to fund
this  project  can be  obtained on  suitable  terms,  if at all.  Our ability to
continue to implement our growth strategy could suffer if we are unable to raise
the additional funds on acceptable terms which will have the effect of adversely
affecting  our ongoing  operations  and  limiting  our  ability to increase  our
revenues in the future.

Provisions  of our articles of  incorporation  and bylaws may delay or prevent a
take-over which may not be in the best interests of our stockholders.

     Provisions  of our  articles of  incorporation  and bylaws may be deemed to
have anti-takeover  effects,  which include when and by whom special meetings of
our  stockholders  may be  called,  and may  delay,  defer or prevent a takeover
attempt. In addition, certain provisions of the Nevada Revised Statutes also may
be deemed to have certain  anti-takeover  effects  which include that control of
shares acquired in excess of certain  specified  thresholds will not possess any
voting  rights  unless  these  voting  rights are  approved  by a majority  of a
corporation's disinterested stockholders.

     In addition, our articles of incorporation  authorize the issuance of up to
1,000,000  shares of preferred  stock with such rights and preferences as may be
determined  from time to time by our Board of Directors,  of which no shares are
currently outstanding. Our Board of Directors may, without stockholder approval,
issue preferred stock with dividends,  liquidation,  conversion, voting or other
rights  that could  adversely  affect the  voting  power or other  rights of the
holders of our common stock. Collectively, these provisions may prevent a change
of  control  of our  company in  situations  where a change of control  would be
beneficial to our shareholders.


                                       13



Because our stock currently  trades below $5.00 per share,  and is quoted on the
OTC Bulletin Board,  our stock is considered a "penny stock" which can adversely
affect its liquidity.

     As the trading price of our common stock is less than $5.00 per share,  our
common stock is  considered a "penny  stock," and trading in our common stock is
subject to the  requirements of Rule 15g-9 under the Securities  Exchange Act of
1934. Under this rule,  broker/dealers  who recommend  low-priced  securities to
persons other than established  customers and accredited  investors must satisfy
special  sales   practice   requirements.   The   broker/dealer   must  make  an
individualized  written suitability  determination for the purchaser and receive
the purchaser's written consent prior to the transaction.

     SEC regulations also require  additional  disclosure in connection with any
trades  involving a "penny  stock,"  including the delivery,  prior to any penny
stock transaction,  of a disclosure  schedule  explaining the penny stock market
and its associated  risks.  These  requirements  severely limit the liquidity of
securities in the secondary  market  because few broker or dealers are likely to
undertake these compliance  activities.  In addition to the applicability of the
penny stock  rules,  other risks  associated  with trading in penny stocks could
also be price fluctuations and the lack of a liquid market.


This prospectus permits selling security holders to resell their shares. If they
do so, the market price for our shares may fall and purchasers of our shares may
be unable to resell them.

     This  prospectus  includes  29,280,004  shares  being  offered by  existing
stockholders,   including  15,500,000  shares  issuable  upon  the  exercise  of
outstanding  common stock purchase  warrants  exercisable at prices ranging from
$0.15 to $0.167 per share.  To the  extent  that these  shares are sold into the
market for our shares,  there may be an oversupply of shares and an  undersupply
of  purchasers.  If this  occurs  the market  price for our  shares may  decline
significantly  and investors may be unable to sell their shares at a profit,  or
at all.

     We cannot  predict  whether we will  successfully  effectuate  our  current
business plan. Each prospective purchaser is encouraged to carefully analyze the
risks  and  merits  of  an  investment  in  the  Shares  and  should  take  into
consideration  when  making  such  analysis,  among  others,  the  Risk  Factors
discussed above.

                                 USE OF PROCEEDS

     We will not  receive  any  proceeds  upon the sale of shares by the selling
security  holders.  Any  proceeds  that we  receive  from  the  exercise  of the
outstanding  common  stock  purchase  warrants  will be  used by us for  general
working capital. The actual allocation of proceeds realized from the exercise of
the  warrants  will  depend  upon the amount and timing of such  exercises,  our
operating  revenues  and cash  position  at such  time and our  working  capital
requirements.  There can be no assurances that any of the  outstanding  warrants
will be exercised.  Pending  utilization of the proceeds we may receive from the
exercise of the warrants,  the will be deposited in interest bearing accounts or
invested in money market instruments,  government  obligations,  certificates of
deposits or similar short-term investment grade interest bearing investments.

                                       14



                   MARKET FOR COMMON STOCK AND DIVIDEND POLICY

     Our common  stock has been quoted on the OTCBB  since  November  13,  2002,
originally  under the symbol "NUSA" which was changed to "SUWN" on July 28, 2004
following  the name change of our company.  The  following  table sets forth the
high and low closing  sale prices for our common  stock as reported on the OTCBB
for  the  following  periods.  These  prices  do not  include  retail  mark-ups,
markdowns or commissions, and may not necessarily represent actual transactions.

                                                             High         Low
                                                           --------     --------
         Fiscal 2003

         November 13, 2002 through January 31, 2003        $ 0.72       $ 0.03
         February 1, 2003 through April 30, 2003           $ 0.833      $ 0.022

         Fiscal 2004

         May 1, 2003 through July 31, 2003                 $ 0.50       $ 0.1083
         August 1, 2003 through  October  31, 2003         $ 0.25       $ 0.1083
         November 1, 2003 through January 31, 2004         $ 0.2083     $ 0.1417
         February 1, 2004 through April 30, 2004           $ 0.2083     $ 0.10

         Fiscal 2005

         May 1, 2004 through July 31, 2004                 $ 0.74       $ 0.17
         August 1, 2004 through October 31, 2004           $ 0.74       $ 0.25
         November 1, 2004 through January 31, 2005         $ 0.27       $ 0.12
         February 1, 2005 through April 30, 2005           $ 0.19       $ 0.12
         May 1, 2005 through July 31, 2005                 $ 0.18       $ 0.09

         Fiscal 2006

         August 1, 2005 through October 31, 2005           $ 0.22       $ 0.09

     On October 31, 2005,  the last  reported sale prices of the common stock on
OTCBB was $.0.19 per share. As of October 31, 2005 there were  approximately 763
stockholders of record of the common stock.


Dividends

     We have never paid cash  dividends on our common  stock.  We intend to keep
future earnings, if any, to finance the expansion of our business, and we do not
anticipate that any cash dividends will be paid in the foreseeable  future.  Our
future payment of dividends will depend on our earnings,  capital  requirements,
expansion plans,  financial  condition and other relevant factors.  Our retained
earnings  deficit  currently  limits our ability to pay dividends.  Under Nevada
law, we are prohibited from paying dividends if the distribution would result in
our company not be able to pay its debts as they become due in the usual  course
of  business  or if our  total  assets  would be less  than the sum of our total
liabilities plus the amount that would be needed, we were to be dissolved at the
time of  distribution,  to satisfy the  preferential  rights upon dissolution of
stockholders  whose  preferential  rights are  superior to those  receiving  the
distribution.


SEC "Penny Stock" Rules

     The  Securities  and  Exchange  Commission  has adopted  regulations  which
generally  define a "penny  stock" to be any equity  security  that has a market
price of less than $5.00 per share, subject to certain exceptions.  Depending on
market fluctuations, our common stock could be considered to be a "penny stock".
A penny  stock is  subject  to  rules  that  impose  additional  sales  practice
requirements on  broker/dealers  who sell these securities to persons other than
established  customers and accredited  investors.  For  transactions  covered by
these rules, the broker-dealer must make a special suitability determination for
the purchase of these  securities.  In addition he must receive the  purchaser's
written consent to the transaction  prior to the purchase.  He must also provide
certain written  disclosures to the purchaser.  Consequently,  the "penny stock"
rules may restrict the ability of broker/dealers to sell our securities, and may
negatively affect the ability of holders of shares of our common stock to resell
them.


                                       15


                           FORWARD-LOOKING STATEMENTS

     This prospectus, including the Management's Discussion and Analysis or Plan
of Operation,  contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, Section 21E of the Securities and
Exchange Act of 1934, as amended,  and the Private Securities  Litigation Reform
Act of 1995, as amended.  These forward-looking  statements are subject to risks
and  uncertainties  and  other  factors  that  may  cause  our  actual  results,
performance  or  achievements  to be  materially  different  from  the  results,
performance  or  achievements   expressed  or  implied  by  the  forward-looking
statements.  You should not unduly rely on these statements. Our forward-looking
statements in this prospectus are not protected by the safe harbor provisions of
Section  27A of the  Securities  Act of 1933,  as  amended,  Section  21E of the
Securities  and Exchange  Act of 1934,  as amended,  and the Private  Securities
Litigation Reform Act of 1995, as amended.

     Forward-looking  statements  can be identified by the fact that they do not
relate  strictly  to  historical  or  current  facts.  They  use  words  such as
"anticipate,"  "estimate,"  "expect,"  "project,"  "intend," "plan,"  "believe,"
"project," "contemplate," "would," "should," "could," or "may."

     With respect to any forward-looking  statement that includes a statement of
its underlying  assumptions or bases, we believe such assumptions or bases to be
reasonable  and have formed them in good faith,  assumed  facts or bases  almost
always vary from actual results,  and the  differences  between assumed facts or
bases and actual results can be material depending on the  circumstances.  When,
in any  forward-looking  statement,  we express an  expectation  or belief as to
future  results,  that  expectation  or belief is expressed in good faith and is
believed to have a  reasonable  basis,  but there can be no  assurance  that the
stated  expectation  or belief will result or be achieved or  accomplished.  All
subsequent written and oral  forward-looking  statements  attributable to us, or
anyone acting on our behalf,  are expressly  qualified in their  entirety by the
cautionary  statements.  We do not undertake any obligations to publicly release
any  revisions  to  any   forward-looking   statements  to  reflect   events  or
circumstances after the date of this report or to reflect  unanticipated  events
that may occur.

     Factors that may cause our actual results to differ  materially  from those
described in forward-looking statements include the risks discussed elsewhere in
this prospectus under the caption "Risk Factors".

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                              OR PLAN OF OPERATION

     The following analysis of our consolidated  financial condition and results
of operations for the years ended April 30, 2005 and 2004, and the first quarter
ended July 31, 2005 and 2004 (unaudited), should be read in conjunction with the
consolidated  financial statements,  including footnotes,  and other information
presented elsewhere in this prospectus. When used in this section, "fiscal 2005"
means our fiscal year ended  April 30,  2005 and "fiscal  2004" means our fiscal
year ended April 30, 2004.


Overview

     Effective  February 1, 2004,  Sunwin  Tech  entered  into a stock  purchase
agreement with Shandong  Shengwang  Pharmaceutical  Corporation,  Limited, a 90%
shareholder  of Qufu.  Under this  agreement,  Sunwin Tech  acquired  80% of the
capital stock of Qufu in exchange for 100% of its capital stock which had a fair
market  value of  $95,000.  In April 2004,  we  acquired  100% of Sunwin Tech in
exchange for approximately  17,000,000 shares of our common stock which resulted
in a change of control of our company. The transaction has been accounted for as
a reverse acquisition under the purchase method for business  combinations.  The
combination of the two companies is recorded as a  recapitalization  of Qufu and
we are treated as the continuing entity.


                                       16


     Though our subsidiaries,  we manufacture and sell  neutraceutical  products
which can be classified into three main product groups including  stevioside,  a
100% natural  sweetener,  veterinary  medicines and animal feed  additives,  and
traditional  Chinese  medicine  formula  extracts.   All  of  our  business  and
operations are located in the People's Republic of China.

     The majority of our revenues are derived from our stevioside  product,  and
our principal customers for this product are located in China and Japan where it
is approved for use both as a food additive as well as a nutritional supplement.
This  product  group  represented  approximately  46% of our total  revenues for
fiscal  2005.  China has grown into the  world's  largest  exporting  company of
stevioside,  with volume exceeding 80% of the world's supply. We believe that we
are one of the top three companies in China manufacturing stevioside.

     We also manufacture and sell a comprehensive group of veterinary  medicines
including  seven series of more than 200 products.  These  veterinary  medicines
include both traditional Chinese medicine and Western medicine,  feed additives,
feeds and disinfectors.  We are a leading advocator of preparing animal medicine
from  Chinese  herbs,   especially   antivirus  and  feed   additives.   We  are
concentrating  our efforts in this product  category on developing and producing
medicines  which are relevant to the needs of the animal  stock  industry in the
PRC, and developing  special  veterinary  medicines  made from pure  traditional
Chinese  medicines  or  combining  traditional  Chinese  medicine  with  Western
medicine. This product group represented approximately 28% of our total revenues
for fiscal 2005.  Our last product group  includes the  manufacture  and sale of
traditional  Chinese  medicines  formula extracts that are used in products made
for use by both humans and animals. This product group represented approximately
26% of our total revenues for fiscal 2005.

     Our ability to  significantly  increase our revenues in any of these groups
faces a number of  challenges.  In addition to the existing laws which limit the
sale of stevioside to Western countries, the other two product groups operate in
highly  competitive  environments.  We estimate  that there are more than 50,000
companies in China selling animal medicines and more than 200 companies in China
that produce  Chinese  traditional  medicines and extracts and refined  chemical
products.  Our sale of products in these two product groups are  concentrated on
domestic customers therefore our ability to expand our revenues in these product
groups is limited to a certain  extent by  economic  conditions  in the PRC.  In
addition,  because we are  dependent  upon raw materials  which are farmed,  our
ability to produce our  products  and compete in our markets is also  subject to
risks  including  weather and similar  events which may reduce the amount of raw
materials we are able to purchase from farmers as well as increased  competition
or market  pressure  which may result in reduced  prices for our  products.  Our
ability,  however, to expand our revenues from the sale of stevioside is limited
as the  product  is not  approved  for use as a food  additive  in most  Western
countries,  including  the United  States,  Canada and the  European  Union.  To
increase our competitive  position  within our market segment,  we have built an
additional  stevioside  manufacturing  line in order to  expand  our  stevioside
production and upgraded our exiting manufacturing  stevioside line, and moved to
a larger  facility  . In  addition,  during  fiscal  year 2005 and the first two
quarters  of  fiscal  year  2006 we have  been  involved  in  reconstructing  an
additional  veterinary  production line into a new building and we anticipate to
be in full production in December 2005.

     Through  July 31,  2005,  we have  advanced  and  invested an  aggregate of
approximately  $655,000  to be used for  leasehold  improvements  and  equipment
towards the additional  veterinary  medicine  manufacturing  line and $1,134,000
towards the stevioside  facility.  We presently  anticipate  that the stevioside
upgrade and facility will not require any  additional  funds to complete and the
veterinary  medicine upgrade and facility will require USD $34,000 in additional
capital from us.

     Even  though  we are a U.S.  company,  because  all of our  operations  are
located in the PRC, we face certain risks associated with doing business in that
country.  These risks include risks associated with the ongoing  transition from
state   business   ownership  to   privatization,   operating  in  a  cash-based
economy,dealing  with inconsistent  government  policies,  unexpected changes in
regulatory requirements, export restrictions,  tariffs and other trade barriers,
challenges  in  staffing  and  managing   operations  in  a  communist  country,
differences in technology  standards,  employment  laws and business  practices,
longer payment cycles and problems in collecting accounts receivable, changes in
currency exchange rates and currency exchange controls. We are unable to control
the vast majority of these risks  associated  both with our  operations  and the
country in which they are located and these  risks could  result in  significant
declines in our revenues and adversely effect our ability to continue as a going
concern.


                                       17



Foreign Exchange Considerations

     Because  revenues from our  operations in the PRC accounted for 100% of our
consolidated  net revenues  for fiscal 2005 and fiscal  2004,  how we report net
revenues  from  our  PRC-based   operations  is  of  particular   importance  to
understanding  our financial  statements.  Transactions and balances  originally
denominated  in  U.S.   dollars  are  presented  at  their   original   amounts.
Transactions and balances in other currencies are converted into U.S. dollars in
accordance  with  Statement of  Financial  Accounting  Standards  (SFAS) No. 52,
"Foreign  Currency  Translation,"  and are included in determining net income or
loss. For foreign operations with the local currency as the functional currency,
assets  and  liabilities  are  translated  from the local  currencies  into U.S.
dollars at the exchange rate  prevailing at the  respective  balance sheet date.
Revenues and expenses are translated at weighted  average exchange rates for the
period to approximate  translation at the exchange rates prevailing at the dates
those  elements  are  recognized  in  the  financial   statements.   Translation
adjustments  resulting  from the  process  of  translating  the  local  currency
financial statements into U.S. dollars are included in determining comprehensive
loss.

     The functional currency of our Chinese subsidiaries is the Chinese RMB, the
local currency.  The financial  statements of the subsidiaries are translated to
U.S.  dollars using year-end rates of exchange for assets and  liabilities,  and
average rates of exchange for the period for revenues,  costs, and expenses. Net
gains and losses  resulting from foreign  exchange  transactions are included in
the  consolidated  statements  of  operations  and were not material  during the
periods presented.  The cumulative translation adjustment and effect of exchange
rate changes on cash at July 31, 2005 was not material. Until 1994, the Renminbi
experienced a gradual but significant devaluation against most major currencies,
including U.S. dollars, and there was a significant  devaluation of the Renminbi
on January 1, 1994 in connection  with the replacement of the dual exchange rate
system with a unified managed floating rate foreign exchange system. Since 1994,
the value of the Renminbi  relative to the U.S.  Dollar has remained  stable and
has  appreciated  slightly  against the U.S.  dollar.  Countries,  including the
United States, have argued that the Renminbi is artificially  undervalued due to
China's current monetary policies and have pressured China to allow the Renminbi
to float freely in world  markets.  On July 21, 2005,  the PRC reported  that it
would have its currency  pegged to a basket of currencies  rather than just tied
to a fixed  exchange  rate to the  dollar.  It also  increased  the value of its
currency 2% higher against the dollar, effective immediately.

     If any devaluation of the Renminbi were to occur in the future,  returns on
our operations in China, which are expected to be in the form of Renminbi,  will
be negatively  affected upon conversion to U.S. dollars.  Although we attempt to
have most future payments, mainly repayments of loans and capital contributions,
denominated in U.S.  dollars,  if any increase in the value of the Renminbi were
to occur in the future, our product sales in China and in other countries may be
negatively affected.


Critical Accounting Policies

     The  discussion  and  analysis of our  financial  condition  and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States.  The  preparation  of these  consolidated  financial  statements
requires us to make estimates and judgments that affect the reported  amounts of
assets, liabilities, revenues and expenses, and related disclosure of contingent
assets and liabilities. On an on-going basis, we evaluate our estimates based on
historical  experience and on various other  assumptions that are believed to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making  judgments about the carrying  values of assets and liabilities  that are
not readily  apparent from other  sources.  Actual results may differ from these
estimates under different assumptions or conditions.

A summary  of  significant  accounting  policies  is  included  in Note 1 to the
audited   consolidated   financial   statements  included  in  this  prospectus.
Management believes that the application of these policies on a consistent basis
enables  us to provide  useful  and  reliable  financial  information  about the
company's operating results and financial condition.


                                       18





     We record property and equipment at cost. Depreciation and amortization are
provided using the straight-line method over the estimated economic lives of the
assets, which are from five to twenty years. Expenditures for major renewals and
betterments  that  extend  the  useful  lives  of  property  and  equipment  are
capitalized.  Expenditures for maintenance and repairs are charged to expense as
incurred.  We review the carrying  value of long-lived  assets for impairment at
least annually or whenever events or changes in circumstances  indicate that the
carrying amount of an asset may not be recoverable. Recoverability of long-lived
assets is measured by comparison of its carrying amount to the undiscounted cash
flows that the asset or asset group is expected to generate.  If such assets are
considered  to be impaired,  the  impairment to be recognized is measured by the
amount by which the carrying  amount of the property,  if any,  exceeds its fair
market value.

     We account for stock  options  issued to employees in  accordance  with the
provisions of Accounting  Principles  Board ("APB") Opinion No. 25,  "Accounting
for  Stock  Issued  to  Employees,"  and  related   interpretations.   As  such,
compensation  cost is measured on the date of grant as the excess of the current
market price of the underlying stock over the exercise price.  Such compensation
amounts, if any, are amortized over the respective vesting periods of the option
grant.  We adopted the disclosure  provisions of SFAS No. 123,  "Accounting  for
Stock-Based Compensation" and SFAS 148, "Accounting for Stock-Based Compensation
- -Transition  and  Disclosure",  which permits  entities to provide pro forma net
income (loss) and pro forma earnings  (loss) per share  disclosures for employee
stock option grants as if the  fair-valued  based method defined in SFAS No. 123
had been applied. We account for stock options and stock issued to non-employees
for goods or services in accordance with the fair value method of SFAS 123.


RESULTS OF OPERATIONS

THREE MONTHS ENEDED JULY 31, 2005 AS COMPARED TO THE THREE MONTHS ENDED JULY 31,
2005

Revenues

     For the three months ended July 31, 2005,  our revenues were  $3,171,087 as
compared to  $3,299,134  for the three months ended July 31, 2004, a decrease of
$128,047 or  approximately  4%. We attribute this decrease in net revenues to an
increase in revenues from the manufacture  and sale of our  traditional  Chinese
and animal medicine  products of approximately  $213,500 offset by a decrease in
the sale of our natural sweetener, stevioside of $341,500 as discussed below:

     o    The  decrease in the sale of our natural  sweetener,  stevioside,  was
          caused by the upgrade of our manufacturing equipment and relocation of
          our stevioside manufacturing facility, which has disrupted our revenue
          flows.  We started  to use this new  manufacturing  line in  September
          2005.  Our revenues  decreased from  approximately  $1,656,000 for the
          three  months ended July 31, 2004 to  $1,315,000  for the three months
          ended July 31, 2005, a 26%  decrease.  Until such time as the facility
          is fully operational, in the event we receive orders for Stevioside in
          excess  of  our  manufacturing   capacity,   we  purchase  from  other
          manufacturers  and resell these goods to our customers to fill orders.
          We anticipate  manufacturing  200 tons of stevioside  and to resell 80
          tons  during  fiscal  year  2006.  We  believe  that  the  market  for
          stevioside remains strong as we see exports to Japan increasing.


                                       19



     In order to make  sure we have a  sufficient  supply of raw  materials  for
production  next year,  we have prepaid  farmers for  stevioside  leaves,  which
increased our prepaid expenses since April 30, 2005 by approximately $266,000 on
our consolidated  balance sheet. We expect to receive these raw materials at the
end of August or early September 2005.

     o    We experienced an increase in the revenues  related to our traditional
          Chinese medicine  products.  Our revenues increased from approximately
          $823,000 for the three months  ended July 31, 2004 to  $1,014,000  for
          the three  months ended July 31,  2005,  a 23.2%  increase.  Our gross
          profit  rate has grown from 37.5% to 42.5% on this  product due to the
          introduction  of new products,  and improved sales skills.  Due to the
          increase in sales, our receivable amount has grown 69%.  Additionally,
          the  Chinese  central  government  issued a new  rule for the  Chinese
          Medicine industry stipulating that all manufactures should satisfy GMP
          standards in their  production  process by October 1, 2005. We believe
          that we are the first  facility  in this  industry  to  complete  this
          requirement  in China which will help us maintain  the  reputation  in
          this field and acquire  bigger  market  share.  Next year,  we will be
          adding new  products  into the market and plan to start a new products
          series, natural dietary health food.

     o    Revenues  from  our  veterinary   medicine  grew  3%  this  period  to
          approximately  $843,000  for the three  months  ended July 31, 2005 as
          compared  to  $820,000  for the  three  months  ended  July 31,  2004.
          However, in past three months, our gross profit margins were at 25%, a
          decrease of 11% from the previous  year due to increased  raw material
          costs.  We believe  that we will achieve  major  growth in  Veterinary
          medicine.  The veterinary industry is regulated by the Chinese Central
          Government which recently issued a new regulation stipulating that all
          veterinary  manufacturers should conform to the GMP production process
          standard by October 1, 2005. Among over 2,700  manufacturers in China,
          we  estimate  that  only   approximately  800  could  accomplish  this
          requirement on time. A significant  market vacancy will be left by the
          companies  that do not  conform  and pass the  standard.  We expect to
          complete  construction  and finish the inspection  process on time. We
          expect to have eight  production  lines. We expect to obtain a greater
          market share in the fiscal year of 2006.


Cost of Sales and Gross Profit

     For the  three  months  ended  July 31,  2005,  cost of sales  amounted  to
$2,240,689  or 70.7% of net revenues as compared to cost of sales of  $2,249,913
or 68.2% of net  revenues for the three months ended July 31, 2004, a percentage
increase  of 2.5%.  Gross  profit for the three  months  ended July 31, 2005 was
$930,398 or 29.3% of revenues,  as compared to $1,049,221,  or 31.8% of revenues
for the three months ended July 31, 2004.

Operating Expenses

     Our operating expenses  significantly  decreased for the three months ended
July 31, 2005 from the three months ended July 31, 2004 as a result of increased
selling expenses,  which was attributable to increased commissions and local tax
costs associated with our increased  revenues,  offset by decreased  general and
administrative costs which is primarily attributable to decreases in repairs and
maintenance   and  retooling   expenses   associated  with  an  upgrade  of  our
manufacturing  facilities  and a decrease of  approximately  $54,000 in business
development  expenses offset by increases in  professional  fees associated with
our SEC  filings  and other  operating  expenses.  Expenditures  for repairs and
maintenance  and facility  upgrades during fiscal 2004 and in fiscal 2005 should
decrease in future periods as we anticipate  that this project will be completed
in September 2005. We anticipate  further increases in legal and accounting fees
during  fiscal 2006 which are  associated  with our  continued  compliance  with
provisions of the  Sarbanes-Oxley  Act of 2002,  including new provisions  which
will  phase in during  fiscal  2007 and  beyond  and fees and costs  related  to
capital raising transactions.  These increases could serve to further reduce our
net income  absent a  significant  increase in our revenues at the current gross
profit margins.


                                       20


     For the three months ended July 31, 2005,  total  operating  expenses  were
$630,538 as compared to $735,932  for the three  months  ended July 31,  2004, a
decrease of $105,394 or 14.3%.

            Included in this decrease were:



     * For the  three  months  ended  July 31,  2005,  we  recorded  stock-based
consulting  expense of $33,427 as compared to $87,500 for the three months ended
July 31, 2004, a decrease of $54,073 or 61.8%. This amount represented the value
of shares of our common stock we issued as compensation for consulting  services
being  rendered  to us.  While we  anticipate  that we will enter  into  similar
agreements  during  fiscal 2006,  we cannot  predict the amount of expense which
will be  attributable  to such  agreements.  At July 31, 2005, we entered into a
one-year  agreement  with China  Direct  Investments,  Inc. to provide  business
development and management  services,  effective May 1, 2005. In connection with
this  agreement,  we shall issue 665,000 shares of our common stock payable on a
quarterly basis on August 31, 2005, November 30, 2005, February 28, 2006 and May
1, 2006 for a total of  2,660,000.  The issuance of these  shares will  increase
stock-based  consulting  fees. We valued these  services using the fair value of
common shares issuable at the end of each month of the service period;

     * For the three months ended July 31, 2005,  selling  expenses  amounted to
$366,710 as compared to $331,616 for the three  months  ended July 31, 2004,  an
increase  of $35,094 or 10.6%.  For the three  months  ended July 31,  2005,  we
experienced  an increase in  commission  expenses of  approximately  $36,000 and
increased  travel  and  entertainment  costs  of  approximately  $16,000.  These
increases   were  offset  by  a  decrease  in  shipping  and  freight  costs  of
approximately $9,000 and a decrease in advertising and promotion of $8,700.

     * For the three  months  ended July 31,  2005,  general and  administrative
expenses  were  $230,401 as compared to $316,816 for the three months ended July
31, 2004, a decrease of $86,415 or 27.3%. The decrease is primarily attributable
to a decrease of approximately $54,000 in business development expenses incurred
during the three months ended July 31, 2004, a decrease of $6,600 in repairs and
maintenance   and  retooling   expense   associated  with  the  upgrade  of  our
manufacturing facilities in order to meet new government manufacturing standards
in our industry  and a slight  decrease in salaries of $4,900.  These  decreases
were offset by an increase in  consulting  expense of $21,075 and  increases  in
general  operating  expenses such as  telephone,  travel and  entertainment  and
office expenses associated with increased operations.

     For the three months ended July 31, 2005, other income amounted to $150,427
as compared to other income of $26,606 for the three months ended July 31, 2004.
Other income for the three  months  ended July 31, 2005 and 2004 was  associated
with income  recognized  from the collection of value-added  taxes on certain of
our products which we receive a tax credit.

     For the three months ended July 31,  2005,  interest  expense was $9,212 as
compared  to $19,565 for the three  months  ended July 31,  2004,  a decrease of
$10,353 or 52.9%.  Interest expense for the three months ended July 31, 2005 and
2004 was associated with our borrowings.

     Our income  before  minority  interest  increased  by $181,817 or 116.5% to
$337,909  for the three  months  ended July 31, 2005 as compared to $156,092 for
the three  months  ended July 31, 2004  primarily  as a result of an increase in
other income of $123,821  and a decrease in total  operating  expense  described
above offset by a approximate  2.0% decrease in our gross profit margins for the
three months ended July 31, 2005 from 2004 period.


                                       21



     For the three months ended July 31, 2005,  we reported a minority  interest
in income of  subsidiary  (Qufu) of $82,533 as compared to $59,733 for the three
months ended July 31, 2004.  The minority  interest in income of  subsidiary  is
attributable to Qufu,  which we allocate to the minority  stockholders,  had the
effect of reducing our net income.

     As a result of these  factors,  we reported  net income of $255,376 or $.01
per share for the three  months ended July 31, 2005 as compared to net income of
$96,359 or $.00 per share for the three months ended July 31, 2004.

YEAR ENDED APRIL 30, 2005 AS COMPARED TO YEAR ENDED APRIL 30, 2004


Revenues

     For the year  ended  April 30,  2005,  our  revenues  were  $12,114,006  as
compared  to  $10,887,670  for the year ended  April 30,  2004,  an  increase of
$1,226,336 or approximately 11.3%. We attribute this increase in net revenues to
an increase in revenues from the manufacture and sale of our traditional Chinese
and animal medicine products of approximately $3,400,000 offset by a decrease in
the sale of our natural sweetener, stevioside of $2,175,167 as discussed below:

     o The decrease in the sale of our natural sweetner,  stevioside, was caused
by the  upgrade of our  manufacturing  equipment  and move of our  manufacturing
facility,  which has disrupted our revenue flows.  We anticipate to start to use
this new  manufacturing  line in September 2005. Until such time as the facility
is fully operational, in the event we receive orders for Stevioside in excess of
our manufacturing  capacity,  we intend to purchase from other manufacturers and
resell these goods to our customers to fill orders. We anticipate  manufacturing
200 tons of  stevioside  and resell 80 tons during  fiscal year 2006. We believe
that the market for Stevia remains strong as we see import to Japan increasing.

     In order to make  sure we have a  sufficient  supply of raw  materials  for
production  next year,  we have prepaid  farmers for  Stevioside  leaves,  which
increased our prepaid  expenses by  approximately  $117,000 on our  consolidated
balance sheet.  We expect to receive these raw materials at the end of August or
early September 2005.

     o We  experienced  a  significant  increase in the revenues  related to our
traditional Chinese medicine products. Our revenues increased from approximately
$805,000 to $3,420,000,  a 325%  increase.  Our gross profit rate has grown from
33% to 39% on this product due to the introduction of new products, and improved
sales skills. Due to the huge increase in sales, our receivable amount has grown
100%,  but far lower than our 325%  revenue  growth.  Additionally,  the Chinese
central  government issued a new rule for the Chinese Medicine industry that all
manufactures  should  satisfy GMP standards in their  production  process before
October 1, 2005.  We believe that we are the first  facility in this industry to
complete this requirement in China which will help us maintain the reputation in
this field and acquire  bigger  market  share.  Next year, we will be adding new
products  into  the  market  and plan to start a new  products  series,  natural
dietary health food.

                                       22



     o Revenues from our veterinary medicine grew 33% this year to approximately
$3,168,000 for fiscal 2005 as compared to $2,372,000  for fiscal 2004.  However,
in fiscal 2005,  our gross profit margins were at 35%, a small decrease from the
previous  year due to  increased  raw  material  costs.  We believe that we will
achieve a major  growth in  Veterinary  medicine.  The  veterinary  industry  is
regulated by the Chinese  Central  Government that just issued a new regulation.
All  veterinary  manufacturers  should  conform  to the GMP  production  process
standard  by October  1, 2005.  Among  over  2,700  manufacturers  in China,  we
estimate that only  approximately 800 could accomplish this requirement on time.
A significant  market  vacancy will be left by the companies that do not conform
and pass the standard. We will not only complete the construction and finish the
inspection  process on time, we will also have eight production lines. We expect
to obtain a greater market share in the fiscal year of 2006.


Cost of Sales and Gross Profit

     For the year ended April 30, 2005,  cost of sales amounted to $8,378,838 or
69% of net  revenues as compared  to cost of sales of  $7,749,821  or 71% of net
revenues for the year ended April 30,  2004, a percentage  decrease of 2%. Gross
profit for the year ended April 30, 2005 was  $3,735,168 or 31% of revenues,  as
compared to $3,137,849, or 29% of revenues for the year ended April 30, 2004.

Operating Expenses

     Our operating expenses significantly increased for the year ended April 30,
2005  from the year  ended  April  30,  2004 as a result  of  increased  selling
expenses, which was attributable to increased shipping costs and local tax costs
associated  with  our  increased  revenues,  as well as  increased  general  and
administrative costs which is primarily attributable to our increased operations
and, increases in repairs and maintenance and retooling expenses associated with
an upgrade of our manufacturing  facilities,  and increases in professional fees
associated with our SEC filings.  These expenditures for repairs and maintenance
and facility  upgrades  during fiscal 2004 and in fiscal 2005 should decrease in
future periods as we anticipate that this project will be completed in September
2005. We anticipate further increases in legal and accounting fees during fiscal
2005 which are associated  with our continued  compliance with provisions of the
Sarbanes-Oxley Act of 2002,  including new provisions which will phase in during
fiscal  2006  and  beyond  and  fees  and  costs  related  to  capital   raising
transactions.  These  increases  could  serve to  further  reduce our net income
absent a  significant  increase  in our  revenues at the  current  gross  profit
margins.


                                       23



     For the year ended April 30, 2005, total operating expenses were $2,110,340
as  compared to  $2,164,105  for the year ended  April 30,  2004,  a decrease of
$53,765 or 2.5%.

Included in this decrease were:

     * For the year ended  April 30,  2005,  we recorded  non-cash  compensation
expense of $220,000  and  non-cash  professional  fees of $30,000 as compared to
$112,500  for the year ended  April 30,  2004,  an increase of $112,500 or 100%.
This  amount  represented  the value of shares of our common  stock we issued as
compensation for consulting services and professional services being rendered to
us. While we anticipate that we will enter into similar agreements during fiscal
2006, we cannot predict the amount of expense which will be attributable to such
agreements;

     * For the year ended April 30, 2005,  selling expenses amounted to $923,114
as  compared to  $1,007,466  for the year ended  April 30,  2004,  a decrease of
$84,352 or 8.4%.  For the year ended April 30, 2005, we  experienced an increase
in commission expenses of approximately $224,000, increased shipping and freight
costs of approximately $80,000 and an overall increase in other selling expenses
of $70,000.  These  increases were offset by bad debt recovery of  approximately
$459,000 from the collection of previously reserved receivable balances.

     * For the year ended April 30, 2005,  general and  administrative  expenses
were  $967,226 as compared to  $1,044,139  for the year ended April 30,  2004, a
decrease  of  $76,913 or 7.4%.  The  decrease  is  primarily  attributable  to a
decrease of  approximately  $347,000 in repairs and  maintenance  and  retooling
expense associated with the upgrade of our manufacturing  facilities in order to
meet new government  manufacturing  standards in our industry. This decrease was
offset by an increase in  salaries of  approximately  $70,000 and an increase in
depreciation expense of approximately $219,252.  Additionally, we experienced an
increase in  professional  fees of $55,000  related to our corporate SEC filings
and an overall increase in general and administrative  expenses  associated with
an increase in operations.

     For the year ended  April 30,  2005,  other  income  amounted to $59,094 as
compared to other  expenses of $48,349 for the year ended April 30, 2004.  Other
income for the year ended  April 30,  2005 and 2004 was  associated  with income
recognized  from the collection of value-added  taxes on certain of our products
which we receive a tax credit.

     For the year ended April 30, 2005, interest expense was $62,054 as compared
to $59,228  for the year ended  April 30,  2004.  Interest  expense for the year
ended April 30, 2005 and 2004 was associated with our borrowings.

     Our income  before  minority  interest  increased  by  $498,343 or 81.7% to
$1,108,495  for the year ended April 30,  2005 as  compared to $610,152  for the
year ended April 30, 2004 primarily as a result of an approximate  2.0% increase
in our gross profit  margins for the year ended April 30, 2005 from 2004 period,
together with the increase in total operating expense described above.

     For the year ended  April 30,  2005,  we  reported a minority  interest  in
income of  subsidiary  (Qufu) of $279,381  as compared to $144,842  for the year
ended  April  30,  2004.  The  minority  interest  in income  of  subsidiary  is
attributable to Qufu,  which we allocate to the minority  stockholders,  had the
effect of reducing our net income.

     As a result of these  factors,  we reported  net income of $829,114 or $.02
per share  for the year  ended  April  30,  2005 as  compared  to net  income of
$465,310 or $.03 per share for the year ended April 30, 2004.


                                       24



LIQUIDITY AND CAPITAL RESOURCES

     At July 31, 2005, we had working  capital of  $3,871,273  and cash and cash
equivalents  of  $1,980,096.  At July 31, 2005,  our cash position by geographic
area is as follows:

           United States          $       370
           China                    1,979,726
                                  -----------
           Total                  $ 1,980,096
                                  ===========

     During  fiscal 2005,  we raised cash  proceeds of $902,565 from the sale of
our common stock.

     During fiscal 2005, we reduced our balance that we advanced to customers by
$1,018,862.

     From time to time,  we advance funds to Shandong  Shengwang  Pharmaceutical
Corporation,  Limited and certain of its affiliated  entities to: effectuate the
purchase of equipment and hiring of construction services for us at advantageous
prices  through the buying power provided by Shandong  Shengwang  Pharmaceutical
Corporation,   Limited  in  connection   with  the  building  of  an  additional
manufacturing line; leasehold improvements in connection with the building of an
additional  manufacturing  line;  raw  materials.  At July  31,  2005,  Shandong
Shengwang Pharmaceutical Corporation,  Limited owed us $913,548 ($66,447 for raw
material advances  reflected in current assets and $847,101 for property,  plant
and equipment  advances  reflected in long-term  assets) in connection  with the
foregoing. As equipment is acquired and construction services performed, we will
reclassify the advanced to property, plant and equipment.

     As of July 31, 2005, we had approximately U.S. $482,000 in short term loans
and notes  payable  maturing at or prior to February  2006. If we fail to obtain
debt or equity financing to meet these  obligations or fail to obtain extensions
of the  maturity  dates of these debt  obligations,  our overall  liquidity  and
capital  resources  will be  adversely  affected  as a result of our  efforts to
satisfy these obligations.

     Net cash provided by operating activities increased from $1,018,623 for the
three months ended July 31, 2004 to  $1,089,717  for the three months ended July
31, 2005. This increase is primarily attributable to:

     * an increase of $159,017 in our net income,

     * a decrease of $64,812 in depreciation and amortization as a result of the
fact that certain  property,  plant and equipment was fully  depreciated  in the
prior period.

     * a decrease  of $54,073 in stock based  compensation  which  reflects  the
decrease in the payment of non-cash  compensation to consultants during the 2005
period. We paid stock based compensation to consultants for business development
services,  management  services,  and investor relations services.  We expect to
issue additional common shares for consulting services in the future.

     * an increase of $22,799 in minority interest which represents that portion
of our net income which is attributable to the 20% of Qufu we do not own,

     *  an  increase  of  $95,670  in  allowance  for  doubtful  accounts  which
represents an increase in our allowance for bad debt based on an analysis of our
receivable balances.

     * a decease of $51,563 in accounts  receivable  as a result of based on the
fact that we have been  collecting  our  receivables in a more timely manner and
the application of advanced from customer to our accounts receivable balances,

     * an  increase  of  $278,733  in  inventory  as a  result  of slow  down of
inventory production as we update our facilities. We expect our inventory levels
to rise as we increase our stevioside production,

     * an increase of $5,397 in prepaid and other current assets, as a result of
advances made to suppliers of stevioside in  preparation  of our new  stevioside
production line,


                                       25



     * a decrease  of $331,610  in  accounts  payable and accrued  expenses as a
result of the repayment of balances due from our cash provided by operations,

     * a decrease of $63,317 in income tax payable as a result of the accrual of
income tax  payable  in the  current  year on  increased  net  income  offset by
payments made,

     * a  decrease  of $80,891  in  advances  from  customers  which  includes a
reduction in  prepayments  from our  stevioside  customers due to a slow down in
production and shipments as we add and upgrade  manufacturing  lines.  We expect
advances from  customers to increase to  approximately  $1,000,000 as stevioside
production increases.

     Net cash used in investing activities increased to $(704,071) for the three
months ended July 31, 2005 as compared to $(653,711)  for the three months ended
July 31, 2004. This change is primarily the result of an increase of $606,859 in
capital  expenditures for the acquisition of manufacturing  equipment during the
three months ended July 31, 2005 as compared to the prior period.  Additionally,
for the three months ended July 31, 2005 and 2004,  we advanced $0 and $556,499,
respectively, to related parties which is discussed elsewhere in this section,

     Net cash used in  financing  activities  was  $120,678 for the three months
ended July 31, 2005 as compared to $355,628  for the three months ended July 31,
2004. This change is primarily  attributable to a reduction in payments on loans
payable  during the three  months ended July 31, 2005 based on the terms of such
agreements.  For the three  months  ended  July 31,  2005,  we  repaid  loans of
$120,678 to various banks and  individuals.  For the three months ended July 31,
2004,  we received  proceeds of $120,000 from the sale of common stock offset by
repayments of loans of $475,628.

     Management has determined  that it wishes to update the status of Qufu from
a stock company to a joint venture which  management  believes will provide Qufu
with certain  advantages in its business and  operations  as joint  ventures are
generally perceived to be more financially stable enterprises.  We have received
a temporary operating license from the Chinese  governmental agency. In order to
complete the registration with the Chinese  government,  the Chinese  government
must  verify  that a cash  investment  has been made from Sunwin Tech (a foreign
company) to Qufu equal to 80% of Qufu's  registered  capital  which is presently
approximately  $1,973,287 (18 million RMB) before the government will grant Qufu
the  operating  license as a joint  venture.  At July 31,  2005,  Qufu  received
approximately  $877,500 from our private  offerings  for this purpose.  When the
rest of funds of  approximately  $1,100,000 are available to Qufu, the operating
license  will be  granted,  of which  there  are no  assurances  we will able to
receive the fund. The Chinese government may allow stock of a publicly traded US
company to be used for the  formation of the joint  venture.  If this is a case,
the  additional  amount  necessary for the formation of the joint venture is not
required.  In case Qufu is unable to  receive  the  funds,  we may lower  Qufu's
registered  capital from  $2,466,609  (20 million RMB) to $1,233,304 (10 million
RMB) to complete the registration  process.  We believe that whether we complete
the  registration  process  or not  will  not  materially  affect  our  business
operation and financial performance.

     We currently have no material commitments for capital expenditures,  except
for as described below.

     As described  elsewhere  herein,  while we have sufficient funds to conduct
our business and  operations as they are currently  undertaken,  we are building
additional  manufacturing  lines in  order to  expand  our  veterinary  medicine
production.  Based upon our preliminary  estimates this will require  additional
capital and other  expenditures  of  approximately  USD $34,000.  Our ability to
continue to implement our growth strategy could suffer if we are unable to raise
the additional funds on acceptable terms which will have the effect of adversely
affecting  our ongoing  operations  and  limiting  our  ability to increase  our
revenues in the future.


                                       26




                                    BUSINESS

     We sell stevioside, a natural sweetener, veterinary products and herbs used
in traditional  Chinese  medicine in the People's  Republic of China. All of our
operations  are  located  in the PRC.  As an  industry  leader  in  agricultural
processing,  we have built an integrated  firm with the sourcing and  production
capabilities to meet the needs of our customers. The Sunwin family works closely
with  consumers to provide a quality,  value,  and a hybrid mix of  agricultural
products and services that meet growing demand.

     Our operations are organized into three main product groups:

o        Stevioside - a natural sweetener,

          o    Veterinary medicines; and

          o    Traditional Chinese medicine formula extracts.

         Stevioside - a natural sweetener

     We  manufacture  and sell  stevioside,  a 100% natural  sweetener  which is
extracted from the leaves of the Stevia  rebaudiana plant, a green herb plant of
the Aster/Chrysanthemum  family. We also purchase and resell finished stevioside
product from third party manufacturers. For the fiscal year ended April 30, 2005
and the first  quarter  ended July 31, 2005  revenues  from this  product  group
represented approximately 46% of our total net revenues.

     We are one of the leading  manufacturers  of stevioside in the PRC. We have
been engaged in the continuous  production of stevioside since 1998. Our present
capacity  is  approximately  200  tons  annually,  which  will be  increased  to
approximately  300 tons annually in  approximately  September 2005 following the
completion of ongoing expansion of our manufacturing facilities According to the
2004 China Stevioside Sugar Association  report,  300 tons annually will account
for  approximately  one sixth of the  total  capacity  of the top 10  stevioside
manufacturers in the PRC.

     We are a perennial member of China Stevioside Sugar Association,  which was
established in November 1988. The  association  seeks to contribute its efforts,
and the  strength  of its members to  harmonize  the  relationships  among other
participants  of  this  industry,  to  promote  the  technology  innovation,  to
supervise the quality control, to set  self-discipline  market prices, to assist
the  association  to  set  long-term  goals,  industrial  policy  and  technical
standard,  and to collect  information  on the domestic  and foreign  stevioside
industry and supply the information to its members.

     The leaves of the Stevia  rebaudiana  plant have been used for centuries to
sweeten bitter beverages and to make tea in the plant's native Paraguay. In 1931
French  chemists  extracted  the  compounds  which give stevia its sweet  taste.
According to a testing  report  issued by one of our  customers in Japan,  these
extracts,  called  steviosides,  were found to be 250 to 300 times  sweeter than
sucrose (ordinary table sugar).  Stevioside,  the major sweetener present in the
leaf and stem  tissue  of the  stevia  rebaudiana  plant,  was  first  seriously
considered as a sugar  substitute  in the early 1970's by a Japanese  consortium
formed for the purpose of commercializing stevioside and stevia extracts.


                                       27



     Stevia is grown commercially in Brazil, Paraguay, Uruguay, Central America,
Israel,  Thailand and China. The Stevia rebaudiana plant was first introduced to
China in 1977 and wide planting of stevia started in the  mid-1980's.  There are
two  major  species  of  stevia  grown in  China;  one is  cultured  by  Chinese
researchers  and the other was  introduced  from Japan.  According  to the China
Stevioside Sugar Association, China has grown into the world's largest exporting
country of  stevioside,  with a volume  exceeding  80% of the overall  amount of
stevioside   used  in  the  world.   Most  stevioside  is  exported  by  Chinese
manufacturers,  primarily to Japan and South Korea.  Japan  consumes more stevia
than any other country and it is estimated  that stevia  accounts for 40% of the
sweetener market in Japan according to the China Stevioside Sugar Association.

     We believe that the worldwide  demand for healthy  sugar is rising,  and we
estimate that the demand for  stevioside in recent years is increasing at a rate
of 15% to 20% every year.  According to the China Stevioside Sugar  Association,
in 2002,  worldwide demand for stevioside exceeded 1,200 tons and China supplied
more than 1,000 tons, accounting for 80% of worldwide consumption of stevioside.
In 2003, as a result of the overall  economic decline in China due mainly to the
SARS outbreak,  our  production  and sales of stevioside  decreased to 176 tons,
however, during fiscal year ended April 30, 2004 the production recovered to the
approximate  sales  levels of 2002.  In fiscal  year ended April 30,  2004,  our
stevioside  production reached 150 tons, which according to the China Stevioside
Sugar Association, accounted for approximately 8.3% of the global production.


     The  use of stevioside

     Generally,  no large scale  mechanized  production has been established and
stevia  sweeteners  are  not yet  found  in  mainstream  food  products  in most
countries of the world. Progress towards large scale  commercialization has been
slow,  largely due to  difficulties  in producing the crop,  the poor quality of
stevia  extracts and the absence of  regulatory  approvals  essential for stevia
sweeteners in the North American and European markets.

     While  stevioside has been sanctioned by the Ministry of Health of China to
be used as a food  additive,  and is listed in the  Sanitation  Standard of Food
Additives (GB2760), the number of countries in the world which permit the use of
stevioside  as a food  additive  is limited.  At present  Japan,  Korea,  China,
Taiwan,  Indonesia,  Israel,  German  Brazil  and  Paraguay  permit  the  use of
stevioside as a sweetener and food additive.  In these countries  stevioside may
be used in a wide  variety of products  including  soft  drinks,  Japanese-style
processed  vegetable  products,  tabletop  sweeteners,   confectioneries,  fruit
products and processed seafood products.  The countries,  however,  which do not
permit the use of stevioside as a food additive include most Western nations.

     While stevioside may be used as a dietary  supplement in the U.S. since the
mid-1980's  the United  States  Food and Drug  Administration  (FDA) has labeled
stevia as an  "unsafe  food  additive."  The FDA's  position  is that  available
toxicological information on stevia is inadequate to demonstrate its safety as a
food additive or to affirm its status as generally recognized as safe. When sold
as a dietary supplement, dietary ingredients,  including stevia, are not subject
to the food additive regulations of the FDA.

     Canada  and  Australia  also  permit  the use of  stevioside  as a  dietary
supplement  but not as a food additive.  In 1999,  the Canadian Food  Inspection
Agency,  the equivalent of the FDA, issued a notice of detention to companies in
Canada who attempt to move, sell or dispose of stevia  products.  Stevia is also
not approved for use in the European Union, Singapore or Hong Kong.


                                       28




     The Joint FAO/WHO Expert  Committee on Food  Additives is an  international
scientific   committee  that  is   administered  by  the  Food  and  Agriculture
Organization  of the  United  Nations  (FAO) and the World  Health  Organization
(WHO).  Since 1956 the committee has evaluated the use of food additives as well
as other food hazards and is  recognized  as an  international  authority in the
risk assessment of food hazards.  In 1998 the committee  conducted an evaluation
of the safety of stevioside.  As a result of  incompleteness in search findings,
the committee has not yet reached a conclusion as to the safety of stevioside as
a food  additive.  In addition,  the committee  could not allocate an acceptable
daily intake to stevioside because of the shortcomings of the research findings.
The  committee   recommended   that  new  studies  should  be  performed  before
re-reviewing  the toxicity of stevioside and asked that  additional  information
regarding  the  pharmacological  effects of  stevioside on humans be provided by
2007.

     In 1999, the Scientific  Committee on Food of the European  Commission (now
the  European  Union),  citing  both the  findings of the Joint  FAO/WHO  Expert
Committee on Food Additives and its own conclusions  that additional  studies on
the safety of stevioside are needed,  issued its opinion that  stevioside is not
acceptable as a sweetener on the then  presently  available  data.  Countries in
both Central America and South America  generally adhere to the European Union's
guidelines, as do the countries of the European Union.

     In response to the request by the European  Commission for more research on
the safety of  stevioside,  in 2003,  Professors Jan Geuns of the Laboratory for
Functional  Biology  and  Johan  Buyse  of  the  Laboratory  of  Physiology  and
Immunology of Domestic Animals of the Katholieke  Universiteit Leuven in Belgium
set up the European Stevia Research Centre at K.U. Leuven in order to coordinate
research on stevia and  stevioside.  One of the  centre's  goals is to develop a
European quality label for stevioside which would hopefully lead to the eventual
lifting of the European ban on stevioside.  The European  Stevia Research Centre
held the first  international  symposium  on the safety of  stevioside  in April
2004.  Foreign  specialists and K.U.  Leuven  scientists were invited to give an
overview of the recent  stevioside  research.  The  proceeding  of the symposium
reached the general  conclusion  that the use of  stevioside  as a sweetener  is
safe. It is presently unknown, however, if or when the European Union will alter
its initial findings and determine that the use of stevioside as a food additive
is safe for humans.


     Our  customers

     We sell stevioside on a wholesale basis to customers  primarily  located in
China and Japan.  Our target market for customers of our stevioside  product are
domestic food  manufacturers and larger foreign trade companies which export the
products from the PRC to Japan,  Korea and Southeast  Asia. Our major  customers
include China Minemetals Corporation,  Shanghai Sanming Food Co., Ltd., Shandong
Pharmaceutical  & Healthcare Co., Ltd.,  Shanghai Folo Trade Co., Ltd.  Hangzhou
Tian-Mu-Shan Pharmaceutical Enterprises Co. Ltd. and Nanjing FenQin Bio-Chemical
Co. Ltd. For the fiscal year ended April 30, 2005 and first  quarter  ended July
31,  2005  revenues   from  two  of  our   manufacturer   customer   represented
approximately  15% and  approximately  10% of our total net  revenues  from this
product  group.  We do not have  contracts with our customers and sales are made
under a purchase order  arrangement  with payment in full on the order due prior
to shipment.  We will provide certain  discounts to customers if a customer pays
us three  months in advance.  The  discount  ranges from 2% to 3%. In the fiscal
year of 2005, such discounts that Sunwin gave were minimal.


                                       29


     Raw materials

     In China,  Shandong  Province  where our operations are located is the main
stevioside  planting and production  base. To ensure the supply of raw material,
we acquire raw materials through a combination of exclusive  planting  contracts
with local farmers and purchases at market or from local farmers.  Approximately
30% of our supply of stevia comes from  growing  contracts  with  several  large
plantations in China covering  approximately  277 acres used to grow  stevioside
rebaudiana.  Under the terms of these  contracts we generally pay the farmer 30%
of the  contract  price at the time the seed is planted,  generally  in March of
each year, and the remaining 70% upon delivery of the leaves.  We pay for leaves
purchased at market or from local  farmers at the time of purchase.  In order to
improve quality of the stevia and management to avoid degeneration,  our company
has set up a fine breed base so that we can enhance  the control and  correspond
the prices of stevia raw material, seed and stevioside production.

     Based upon our  historical  experience,  the average price of dry leaves of
stevia  generally  ranged from RMB 5,500 to RMB 6,000 per ton, or  approximately
$695 per ton, and the price of stevioside was approximately RMB 200,000 per ton,
or  approximately  $24,160 per ton. In the later half of 2003,  the raw material
market in China was adversely  affected by weather  conditions.  The South China
planting bases were  adversely  affected as a result of a drought in the Jiangxi
Province and excessive rains in the Henan, Jiangsu and Anhui Provinces.  Certain
agriculture  policies  enacted  in North  China had the effect of  limiting  the
farmer's  initiative  to plant  crops,  including  stevia.  As a  result,  since
September  2003,  declining  supply of raw  materials  has  resulted in a steady
increase in the market  price of dry leaves and  finished  product.  The cost of
stevioside went up, followed by the rising prices. Currently the price of stevia
leaves is approximately RMB 15,000 per ton, or approximately $1,812 per ton, and
the price of stevioside  ranges from  approximately RMB 270,000 to approximately
RMB  280,000  per ton,  or  approximately  $33,220  per ton.  As a result of the
planting contracts we have entered into with local farmers, and our inventory of
dry leaves at the time of the price  increases,  we have been able to ensure our
supply of stevia leaves at reasonable prices.

     Stevioside  products  are graded by the  quality  and the prices  vary from
different grades.  Each grade has a national reference price which is fixed upon
the  national  average  cost of goods  sold for a certain  period.  Taking  into
account the slight  difference  of  producing  cost at the same grade due to the
different manufacturing environment, the selling price of stevioside products at
the same grade may float within a 3% to 5% range based on the  reference  price.
As a  representative  of the  whole  industry  and a member  of  National  Price
Corresponding Team, our company also participants in the setting of the national
unitive reference price of the stevia seeds, dry leaves and stevioside.


     Manufacturing, extraction and packaging; and resale distribution

     We  use  the  traditional  extraction  technology  of  a  natural  "aqueous
extraction"  process which involves the use of purified water extraction and air
dehydration to produce our stevioside. This all natural method results in a pure
white stevia crystal, with no brownish coloring. We set our production schedules
based on the market demand and our capability.  In 2001, we increased our annual
productivity  of  stevioside  from 100 tons to 200 tons by utilizing an advanced
technology alteration that improves the purity and production of the stevioside.
We recently  acquired  new  technology  which  enhances the  extraction  process
enabling us to increase  the purity of our  stevioside  which  results in a more
flavorful product.  We are cooperating with the China Agriculture  Institute and
other  national  research  facilities  to increase the output of  stevioside  by
improving the manufacturing protocol and developing new products.

     The extraction process for stevioside generally takes seven days. The plant
leaves are first dried and then undergo a quality  control  inspection to ensure
only good  quality  leaves  are used in the  extraction  process.  We then use a
combined  process  involving  a  solid/liquid  extraction  step,  followed  by a
liquid/liquid-purifying   step  that  is  traditionally   used  to  extract  the
steviosides  from stevia.  Once the extraction  process has been completed,  the
final  product is ready for  packaging  and shipment to our  customers.  We bulk
package our stevioside in 10 kilo packages, two per box.

                                       30



     We generally  maintain an inventory of stevia leaves equal to approximately
one year of finished  product as well as an inventory  as we need  approximately
200 tons of  stevia  leaves  to  maintain  a  regular  production  schedule.  We
generally  maintain an inventory of finished product equal to approximately  one
month's average sales.

     We also purchase and resell  finished  stevioside  product from third party
manufacturers.   For  fiscal  year  ended   April  30,   2005  we   manufactured
approximately 88 tons and purchased and resold  approximately 96 tons from third
party  manufacturers.  For fiscal  year  ended  April 30,  2004 we  manufactured
approximately  150 tons and  purchased  approximately  84 tons from third  party
manufacturers.

     We  purchase  the   stevioside   finished   product   directly  from  other
manufacturers. We have four unaffiliated suppliers to obtain the lowest cost. We
do not have any contracts with these  suppliers.  We generally  place orders for
stevioside  products with our suppliers based upon our internal estimates of the
amounts  we can  manufacture  and the  remaining  amount we will need to fill an
order of a customer.  During the fiscal year ended April 30, 2005, approximately
52% of our total net  revenues  from this  product  group  were  generated  from
reselling  approximately  96  tons  of  stevioside  purchase  from  third  party
manufacturers,  of which our four suppliers  supplied us with  approximately  11
tons, 16 tons, 30 tons and 38 tons, respectively.

     From June 2004 to September  2005 we were  involved in upgrading and moving
our  stevioside  production to a different  location  which  resulted in our not
being  able  to  manufacture   stevioside   during  such  time.  We  have  begun
manufacturing  production.  This  manufacturing  facility  will  provide  us  an
aggregate  production  capacity  of 300 tons of  stevioside  per year.  The main
facilities  are  comprised of  extraction  technology  and spray towers for high
temperature drying. Until such time as the facility is fully operational, in the
event we receive orders for Stevioside in excess of our manufacturing  capacity,
we intend to purchase  from other  manufacturers  and resell  these goods to our
customers  to fill  orders.  During the first year of  operations  under the new
facility,  we  anticipate  manufacturing  no more  than 200 tons of  Stevia  and
purchase and resell from other manufactures any amounts in excess thereof.

     Veterinary medicines

     We  manufacture  and sell a  comprehensive  group of  veterinary  medicines
including  seven  series of more than 200  products.  For the fiscal  year ended
April 30, 2005 and the first  quarter  ended July 31, 2005 sales of this product
group represented approximately 28% of our total net revenues.

     According to the China  Animal  Health  Association,  we are one of the top
three companies in this product category in Shandong Province and one of the top
50 in the PRC. We are a leading  advocator of preparing the animal medicine from
Chinese herbs,  especially in antivirus and feed additives. We are concentrating
our efforts in this product category on developing and producing medicines which
are  relevant  to the  needs  of the  animal  stock  industry  in the  PRC,  and
developing  special  veterinary  medicines  made from pure  Traditional  Chinese
medicines or combining  Traditional Chinese medicine with Western medicine.  Our
products in this group include veterinary medicine (Traditional Chinese medicine
and Western medicine),  feed additives,  feeds and disinfectors.  These products
are sold to 28 Provinces of China.

     We  also  manufacturer  and  sell  animal  feed  additives.   Historically,
antibiotics were added to animal feed in an effort to produce healthier animals.
However,  scientists now believe that this practice can produce some  unforeseen
and unwanted  effects.  Some studies  indicate that the antibiotics and chemical
compound  medicines  that are  contained in feeds will  accumulate in the animal
body, and can possibly cause harm to human beings. Penicillin,  streptomycin and
sulfanilamide  medicines often emit allergic and abnormal reactions;  aureomycin
can lead to  allergic  reactions;  chloromycetin  can  arouse  anti-regenerating
anemia,  hemoblast  reducing,  and  liver  damnification;  olaquindox  can cause
abnormal gene development; and furazolidone can create cancerous cells in animal
organisms.

                                       31





     Scientists also believe that  incorporating  antibiotics  into animal feeds
could,  over a long  period  of time,  convert  some  bacteria  into  antibiotic
resistant bacteria.  Under this assumption,  these antibiotic resistant bacteria
then  spread  the  antibiotic  resistant  genes  to  other  sensitive  bacteria,
generating the  resistance to some  medicines  which then inhibit or prevent the
cure of certain  diseases that  originally  could be prevented and cured by such
medicines.

     The use and/or  abuse of  antibiotics  has  affected  countries  around the
world. For example, in Belgium,  France,  Germany and Holland,  dioxins polluted
the feeds and in turn caused damage to the livestock population. The outbreak of
bovine  spongiform  encephalopathy  (BSE or Mad Cow disease) in Britain not only
decimated  the British  livestock  markets  but had a  worldwide  effect on beef
production.  It was reasoned  that a certain  population  of virus in these cows
might have developed a drug-resistant  strain.  In recent years,  many countries
have  regulated the use of antibiotics  additives  through  legislation.  In the
middle  of  the  1970's,  the  European  Economic  Council  adopted  regulations
prohibiting  the use of penicillin  and acheomycin as feed  additives.  In 1977,
U.S.  Food and  Drug  Administration  limited  using  bacteriophage  as the feed
additive and regulated the  zinc-bacitracin as the special feed additive for the
livestock and birds.  Since  olaquindox,  furazolidone  and  chloromycetin  were
forbidden as  applications on edible animals in the European  Community,  the EU
began to forbid four antibiotics including zinc-bacitracin and tylosin to use in
feeds at the end of 1998.

     Animal  feed  additives  based  upon   Traditional   Chinese  medicine  are
increasingly  being regarded as desirable as they lack the drawbacks of chemical
compounds,  even though these Traditional Chinese medicines may not be as potent
as  chemical  compounds  in terms  of  stimulating  growth  of  livestock.  Many
Traditional   Chinese   medicines  have  double  functions  of  nourishment  and
medicament, which not only accelerate the sucrose metabolism of the organism and
synthesis of the protein and enzyme,  but also  increase the  efficiency  of the
antibody  and the  growth of the sex gland.  The health  growth of the sex gland
would in turn enhance  muscular  system  development.  The  Traditional  Chinese
medicines  have the  effect  of  sterilizing  and  resisting  the  bacteria  and
adjusting the organism immunity  function.  As a result of these benefits,  many
countries  are  developing  and  researching  the  natural  Traditional  Chinese
medicine feed additives.

     Compared  with  antibiotics  and chemical  compounds  feed  additives,  the
natural   Traditional   Chinese  medicine  feed  additives  have  the  following
advantages:

     o    non-diathesis  antibacterial function which can not only sterilize and
          resist bacteria, but also adjust organism immunity function;

     o    no or little harmful remains;

     o    pathogenic  microbe  can  not  generate  the  anti-medicine  character
          easily; and

     o    the materials are abundant and can be used locally.

     We  sell a plant  polysaccharid  and  flavonoid  extraction  compound  feed
additive  that is all natural with no side  effects and that can be  substituted
for antibiotics  and the chemical  compounds which are added in animal feeds. We
believe our  product  provides a number of  benefits,  including  resolving  the
harmful  remains  problem of meat,  eggs and milk that could be toxic to humans,
efficiently reducing the content of the fat and cholesterol, improving the taste
of livestock and birds and producing safe and healthy animal foods.


                                       32



     Some of the features of our polysaccharid and flavonoid extraction compound
are:

     o    Substitute the  antibiotics  and chemical  compounds  which reduce the
          levels of medicines  which are present in the remains of the livestock
          and birds products.

     o    Improves growth and improve the disease-resistance of the animal.

     o    Balance the  micro-circumstance of the animal intestines which in turn
          prevents  or  aids  in  the   resistance   to   diseases.   The  plant
          Oligosaccharide  which is contained in our product can greatly promote
          the  multiplication  of the lactobacilli and bifidus and adjust the PH
          parameter in intestines.  Large molecules  biologic active  substances
          such as plant  alkaloid can  restrain  the growth of the  pathogeny in
          intestines   and  prevent  the   occurrence  of  intestines   deceases
          effectively.

     o    Increase   anti-stimulation   response  ability.   It  can  relax  the
          anti-stimulation action caused by high temperature and high density in
          breeding and can stabilize the production capability.

     o    Reduce feeds cost. The product  contains plant active  substances such
          as flavonoid,  multi-hydroxybenzene,  which can restrain the growth of
          the mildew effectively,  have an obvious function of food-luring.  and
          largely  increase  the  amount of  food-taking.  So it can  reduce the
          dosage of the mildew-proof dose,  acidification  dose,  anti-oxidizer,
          food-luring dose in the feeds.

     We also sell our brand of CIO2 food disinfector.  ClO2, a chemical employed
in both industrial and commercial  applications,  was developed  successfully in
1985 by American Baihexing Company. It was regarded as a food disinfector by the
European  Environmental  Protection Unit and the U.S.  Environmental  Protection
Agency  and  was  sanctioned  as a food  additive  by the  U.S.  Food  and  Drug
Administration.  Japan,  Australia,  and the  European  countries  followed  and
regarded it as the fourth  generation of safe disinfector and food additive that
substituted the chlorine serial disinfectors.  Due to its good character, it was
regarded as the A-grade safe additive by the World Health  Organization  and was
strongly promoted on a global scale.

     China began to expand the use of the ClO2  disinfector  at the beginning of
the 1990s.  In 1992, it was listed in health standard by the China National Food
Additive  Standard  Committee.  On February 19,  2004,  we attended the Bird Flu
convention  conference  organized by the Ministry of Agriculture in Beijing. The
Ministry  of  Agriculture  sanctioned  our new ClO2  disinfector  as a  Ministry
recommended product for Bird Flu prevention.

     Our Sunwin brand ClO2  disinfector is a steady ClO2  disinfector and can be
used directly without activation and dilution.  The traditional ClO2 disinfector
requires a  stability  dose to  stabilize  it after  production  and needs to be
activated  and diluted  before use. If it is not used in time after  activation,
the effective  substances will be depleted  thoroughly in four to six hours. Our
product can restrain the chemical activity of the activated ClO2 and can control
the ClO2 to release the effective  compounds  slowly.  The product has a storage
life of 18 months  after  dilution.  At present,  this  steady ClO2  disinfector
product  has been  used in a wide  variety  of  disinfectant  and  sterilization
applications  including  waste and sewage  disposal  and  sterilization  of food
utensils.

     During  fiscal year 2005 and the first two  quarters of fiscal year 2006 we
have been involved in  reconstructing an additional  veterinary  production line
into a new building.  We will continue to be involved in this reconstruction and
anticipate to move into our new facility during the third quarter of fiscal 2006
which may during such time disrupt our existing production. We do not anticipate
to be in full production until December 2005.


                                       33


     Our  customers

     We sell our  veterinary  medicine  products  on a  wholesale  and retail to
livestock and poultry farmers, retail veterinary product outlets and large scale
cultivating businesses. Our principal customers include Chengde Chengxing Animal
Hospital,   Ha'erbin  Donghui  Veterinary  Products  Store,  Xiantan  Golddragon
Veterinary Co. Ltd.,  Gao'an Aquatic  Bureau,  Shandong  Veterinary  Supervision
Office and Hebei Veterinary  Station.  No customer accounts for more than 10% of
our net revenues in this product  category.  We do not have  contracts  with our
customers and sales are made under a purchase order arrangement. General payment
terms for our veterinary  medicine products range from prepaid prior to shipment
to net 60. We will provide certain  discounts to customers if a customer pays us
three months in advance.  The discount  ranges from 2% to 3%. In the fiscal year
of 2005 and first quarter ended July 31, 2005,  such  discounts that Sunwin gave
were minimal

     Raw  Materials

     We purchase the raw materials for medicines and feed additives  produced by
us on the open market from a number of  suppliers  to ensure best price and high
quality  ingredients.  For  products  which  are  based on  traditional  Chinese
medicines,  we use extract formulas produced by our traditional Chinese medicine
formula extract group described below. We have not experienced any difficulty in
obtaining the necessary raw materials for our veterinary medicine products.

     Traditional Chinese medicine formula extracts

     Our  third  product  group is the  manufacturing  and  sale of  traditional
Chinese medicine formula extracts.  These extracts are used in products made for
use by both  humans and  animals.  For fiscal  year ended April 30, 2005 and the
first quarter ended July 31, 2005 this product group  represented  approximately
26% of our total net revenues.

     Traditional  Chinese medicine is based on a "five element theory" and those
elements are wood,  earth,  metal,  fire, and water.  Our bodies have two energy
channels  (meridians)  representing organ systems in each of those five elements
of nature. Optimally,  these all work in balance and in synchronized harmony. In
the process of defending against diseases for thousands of years, Chinese herbal
medicine has been developed and systemized based upon theoretical  principles as
a means of both the prevention  and treatment of illness and disease.  A complex
system of diagnostic  methods take into consideration the person as a whole, not
just isolated  symptoms.  A "pattern of  disharmony"  is discovered  and treated
accordingly.  The aim is not necessarily to eliminate or alleviate symptoms. The
objective,  rather,  is to increase both the ability to function and the quality
of life.  The  restoration  of harmony is integral to Chinese  herbal  medicine.
After a diagnosis  is made,  herbs are selected  and  combined,  or a well-known
traditional  formula  is  prescribed  and the  formula  is  adjusted  to fit the
patient's symptoms and diagnosis.

     Modern medical science is experiencing a change from biological research to
biological-psychological-social   research  with  traditional   medical  science
playing a more important role than ever. Many modern chemical  medicines contain
high toxicities and present numerous side-effects. Purely chemical medicines are
difficult,  time  consuming  and  expensive to develop.  We believe that natural
Chinese traditional  medicines represent  advantages over chemical medicines and
that the process of  combining  herbal  extraction  and  chemical  medicines  is
becoming a popular  alternative,  following the current  trends of "natural" and
"green" products in a variety of industries.


                                       34


     According to our research, there are over 400 different commonly used types
of traditional Chinese medicine extracts.  We manufacture and sell approximately
120 different extracts which can be divided into the following three categories:

     o    single traditional Chinese medicine extracts,
     o    compound traditional Chinese medicine extracts, and
     o    purified  extracts,  including active parts and monomer compounds such
          as soy isoflavone.

     The following formula extracts and single extracts are our main products.

     Veterinary medicine products

     o    Epimedium powder which is used to tonify the kidney,  invigorate yang,
          strengthen muscles and bones and as anantiheumaitc,

     o    mixed  powder  which is used to prevent and cure  chronic  respiratory
          failure caused by septicemia and infective bronchitis,

     o    Sihuang  mixed  powder  which  is  used  to  cure   colibacillois  and
          hypercathasis of poultry, and

     o    mixed  powder used to cure  seasonal  febrile  diseases of poultry and
          bursa of fabricius and epiornitic,

     Medium products for human medicine

     o    Astragalus  root  extracted  powder  which is used to replenish qi and
          keep yang-qi ascending, to consolidate superficial resistance to cause
          diuresis and to promote pus discharge and tissue regeneration,

     o    Scutellaria  root  extracted  powder  which  is used to  remove  heat,
          dampness and toxic  substances,  to purge  intense heat and to prevent
          miscarriage,

     o    Honeysuckle  flower  extracted powder which is used to remove heat and
          toxic substance and to dispel wind-heat,

     o    Liquorice extracted powder which is used to tonify the middle-jiao and
          replenish qi to remove heat and toxic  substance,  to  moisturize  the
          lung and arrest cough, and to relieve spasm and pain, and

     o    Hawthorn fruit extracted powder which is used to remove food stagnancy
          and blood stasis.

     Our customers

     We sell our traditional  Chinese  medicine  formula extracts on a wholesale
basis to domestic  traditional  Chinese medicine  manufacturers and large animal
pharmaceutical  manufacturers.  Our primary  customers  include  Zhucheng  Xinde
Foreign Trade Co.,  Ltd.,  Shangdong  Liuhe Feed Co., Ltd.,  Najing  Traditional
Chinese Medicine  University,  Taiyuan  Hengfengqiang  Bio-Tech Development Co.,
Ltd., Beijing  Xiangshang  Veterinary Factory and Hefei Huarui Co., Ltd. For the
fiscal year ended April 30, 2005 and first  quarter ended July 31, 2005 revenues
from one of our customer represented approximately 10% of our total net revenues
from this product  group.  We do not have contracts with our customers and sales
are made under a purchase  order  arrangement.  We generally  require 10% to 30%
deposit  at the time when the order is  submitted,  and offer  payment  terms of
between  six  months to one year for the  balance  of the  order.  The  accounts
receivable  generated by our veterinary medicine product group represents 70% to
80% of our total accounts  receivable from time to time. We will provide certain
discounts  to  customers  if a customer  pays us three  months in  advance.  The
discount  ranges  from 2% to 3%. In the  fiscal  year of 2005 and first  quarter
ended July 31, 2005, such discounts that Sunwin gave were minimal.


     Raw materials

     The business of extraction  of Chinese herbs is a fast growing  industry in
China  following  its  membership  in  the  WTO.  Many   industries,   including
pharmaceutical  companies,   chemical  companies,   health  products  companies,
biological engineering companies and research and development institutions, have
entered  the field.  A key factor to success in this  industry is where the herb
grows.  "San  Qi",  a very  popular  herb,  grows  in Yun Nan  province  so many
companies engaging in extraction have established operations there. For the same
reason,  the companies in Inner Mongolia are focusing on production of "Gan Cao"
extraction,  and most  companies in Ji Lin province are preparing the extraction
of ginseng while in Xin Jiang  province,  companies are extracting the "Ma Huang
Su" and "Gan Cao".

     Currently,  most raw material  purchases are from the country's  well-known
herbal  planting bases in the Shangluo Area of Shanxi  Province which is located
in Qinlin Area and nicknamed the Chinese Traditional Medicine Treasury,  as well
as the  Haozhou  Area of Anhui  Province  and the Anguo Area of Hebei  Province,
which are the two largest  herbal  markets of China.  We purchase raw  materials
from a number of suppliers to ensure favorable pricing,  steady supplies as well
as quality materials.


     Formulation, Manufacturing and packaging

     We  manufacture  approximately  120 extracts  used in  traditional  Chinese
medicine. The production time is generally seven days. These formulas are either
commonly  used  formulas  published  in  the  National  Medicine  Dictionary  or
utilizing the Shandong  Province industry  standards,  as well as formulas which
may  have  been  developed  by  university  research  scientists  or  internally
developed by our R & D personnel.  Formulas  developed by our company must first
be approved by the Shandong Bureau of Quality and Technical Supervision prior to
use in our products.

     The  raw  materials  are  subjected  to  a  combined  process  involving  a
solid/liquid  extraction  step,  followed by a  liquid/liquid-purifying  step to
obtain the purified extract.  Once the purification  process has been completed,
the  extract  is  concentrated  and  re-filtering  at which time it is ready for
packaging  and shipment to our  customers.  The extracts are bulk packaged in 25
kilogram  barrels.  We utilize just in time  manufacturing  for our  traditional
Chinese medicine extracts and do not maintain an inventory of finished products.


New Product Development

     We engage in new product  development  both through our  internal  research
facilities  and in partnership  with a number of research  facilities in the PRC
including:

     o    Shandong Medical University where are project is the joint development
          of molecular absorption purified rutoside,


                                       36


     o    Kelong  Bio-Tech  Co.,  Ltd.  Biology and Physics  Research  Center of
          Chinese Acedemy of Science where the project is the joint  development
          of soy bean oligosaccharide, and

     o    Tianfulai Bio-Tech  Technology Co. Ltd. (Beijing) where the project is
          the joint development of Traditional  Chinese medicine  polysaccharide
          anthone extracted powder for forage.

     We also  utilize the research  facilities  of Beijing  Medical  University,
China Agriculture  University and Taiwan Renshan Bio-Tech Co. We pay for the use
of these  facilities  on an as needed  basis and the costs are  included  in our
research and development expenses. For the fiscal years ended April 30, 2005 and
2004 we spent approximately $171,000 and approximately  $192,000,  respectively,
on research and development.

     Our research findings which were developed jointly with Kelong Bio-Tech Co.
Ltd.,  Biology and Physics Research Center of the Chinese Acedemy of Science and
other findings in Chinese  traditional  medicine have been industrialized one by
one. Since 2000 we have successfully developed more than 40 veterinary medicines
used to treat infectious  bursa of fabricius of poultry,  prevention and cure of
bird influent  disease and  infection of digestive  canal,  prevention  and cure
chronic  respiratory failure caused by septicemic and infective  bronchitis.  We
have an additional  nine new  medications  under  development  aimed at treating
diseases caused by protozoon and seasonal  febrile diseases of poultry and bursa
of fabricius  and  epiornitic.  Our current  research and  development  projects
include saikosponin, a liquid used for headaches and a capsule for bursa.


Competition

     All of our product groups operate in highly competitive markets.  There are
approximately 30 stevioside  manufacturers in China, with only  approximately 10
companies  operating on a continuing  basis. Of these 10 companies,  our primary
competitors  are Huaxian  Stevia Factory and Julong Stevia Company who, like our
company,  have an annual  output  of  stevioside  in  excess of 100 tons.  Other
companies  periodically  enter the industry  depending upon the market demand in
that this part-time participant may choose to stop production when the market is
in its downturn and the raw material is not available.  This sporadic oversupply
of product can adversely  affect our market share. In addition to competing with
other Chinese  companies,  we also compete with growers and processors in Japan,
the world's largest market for stevioside. We believe we compete in this product
segment based upon our production  capabilities and product quality. In order to
maintain  our  industry  position and as we seek to increase our market share in
both the domestic and international market, we have undertaken certain personnel
reorganizations to improve our operations.

     Our principal  competitors in the sale of veterinary  medicine products are
China Animal  Husbandry  Industry Co., Ltd., Qilu Animal Health Products Factory
Co., Ltd. and  Shinjaizhuang  Huamu Animal  Husbandry  Co. Ltd. In addition,  as
China is a member of the WTO many good quality competitive products are imported
into the  Chinese  market at  reasonable  prices.  We  believe  we hold  certain
competitive advantages in this product segment based mainly on our manufacturing
capacity and advanced technology. We have developed a number of new products for
targeted  markets  and  we  have  invested  approximately  RMB  10,000,000,   or
approximately  $1,208,000,  during  the last two  years in  improvements  in our
manufacturing  facility.  We also focus on expanding  our product  offerings and
quality  control.  In order to  maintain  what we  believe  to be a  competitive
position within this product segment we will need to change our existing product
delivery  system from  tablets and  injections  to sprays  which  increases  the
convenience and accessibility for the end use. We also are challenged to broaden
our product line to meet consumer demand and compete with foreign made products.


                                       37


     The  market  in  China  for  traditional  medicine  extracts  is  extremely
competitive. According to official statistics, at peak time, there are more than
500 companies  engaged in herb extraction in China.  Companies in many different
industries,  including  pharmaceutical  companies,  chemical companies,  healthy
products companies, herb extraction companies,  biological engineering companies
and research and development  institutions,  are now engaged in herb extraction.
Our major  competitors  include Anhui  Xuancheng  Baicao Plants Industry & Trade
Co.,  Ltd.,  Sichuan  Shifangkangyuan  Medicine  Materials Co., Ltd. and Lanzhou
Lantai  Bio-Engineering  Tech Co., Ltd.  Most products from these  companies are
exported to overseas  markets.  Competitive  factors primarily include price and
quality.  We  believe  that we are able to  effectively  compete  in our  market
segment in China based upon the quality of the exclusive  planting bases we have
under contract and our reputation in the market place.  Globally,  as demand for
our types of  products  expand we  believe  that we will be able to  effectively
compete against similar  companies from other countries as a result of the lower
costs of doing  business in China,  in  particular  the lower labor  rates,  and
China's  soil and growing  conditions  which  enable us to produce  high quality
products.

     However, because the barriers to entry in the market are relatively low and
the  potential   market  is  large,  we  expect  continued  growth  in  existing
competitors in all of our product groups and the entrance of new  competitors in
the future.  Many of our current and potential  competitors  have  significantly
longer operating  histories and  significantly  greater  managerial,  financial,
marketing,  technical and other competitive  resources,  as well as greater name
recognition, than we do.


Intellectual Property

     Our  success  depends in part on our  ability to protect  our  intellectual
property which includes various raw materials purification  technologies used in
our products.  Qufu has registered  the Shengwang  trademark with China National
Patent,  Trademark and Intellectual  Property Office. To protect our proprietary
rights, we rely generally on confidentiality agreements with employees and third
parties,  and agreements with  consultants,  vendors and customers,  although we
have not signed such agreements in every case. Despite such protections, a third
party could, without  authorization,  utilize our propriety technologies without
our  consent.  We can give no  assurance  that our  agreements  with  employees,
consultants  and others who  participate  in the production of our products will
not be breached,  or that we will have adequate remedies for any breach, or that
our proprietary  technologies  will not otherwise  become known or independently
developed by competitors.


Registration of Qufu as a joint venture in China

     Prior to our  acquisition  of Sunwin Tech in April 2004,  in February  2004
Sunwin Tech,  acquired 80% of the capital stock of Qufu from Shandong  Shengwang
Pharmaceutical  Corporation,  Limited in  exchange  for shares of Sunwin  Tech's
common stock.  Management has determined  that it wishes to update the status of
Qufu from a stock  company to a joint  venture  which  management  believes will
provide Qufu with certain  advantages  in its business and  operations  as joint
ventures are generally perceived to be more financially stable  enterprises.  We
have  received a  temporary  operating  license  from the  Chinese  governmental
agency. In order to complete the registration with the Chinese  government,  the
Chinese  government must verify that a cash investment has been made from Sunwin
Tech (a foreign company) to Qufu equal to 80% of Qufu's registered capital which
is presently  approximately  $1,973,287  (18 million RMB) before the  government
will grant Qufu the operating license as a joint venture. At July 31, 2005, Qufu
received  approximately  $877,500  from our private  offerings for this purpose.
When the rest of funds of  approximately  $1,100,000  are available to Qufu, the
operating license will be granted, of which there are no assurances we will able
to receive the fund. The Chinese government may allow stock of a publicly traded
US company to be used for the formation of the joint venture. If this is a case,
the  additional  amount  necessary for the formation of the joint venture is not
required.  In case Qufu is unable to  receive  the  funds,  we may lower  Qufu's
registered  capital from  $2,466,609  (20 million RMB) to $1,233,304 (10 million
RMB) to complete the registration  process.  We believe that whether we complete
the  registration  process  or not  will  not  materially  affect  our  business
operation and financial performance.


                                       38


Government Regulation

     Our business and operations are located in the People's  Republic of China.
We are subject to state and local environmental laws related to certification of
water release.  We are subject to registration and inspection by The Ministry of
Agriculture  of China  with  respect  to the  manufacture  and  distribution  of
veterinary  medicines and the State Food and Drug Administration of China (SFDA)
with  respect to the  manufacturing  and  distribution  of  traditional  Chinese
medicine extracts. We are also licensed by the Shandong Provincial Government to
manufacture veterinary medicine and stevioside. We are in substantial compliance
with all provisions of those registrations, inspections and licenses and have no
reason to believe  that they will not be renewed as required  by the  applicable
rules of the Central  Government  and the Shandong  Province.  In addition,  our
operations  must  conform  to  general  governmental  regulations  and rules for
private (non-state owned) companies doing business in China.


     PRC legal system

     Since  1979,  many laws and  regulations  addressing  economic  matters  in
general  have been  promulgated  in the PRC.  Despite  development  of its legal
system,  the PRC does not have a  comprehensive  system  of laws.  In  addition,
enforcement of existing laws may be uncertain and sporadic,  and  implementation
and  interpretation  thereof  inconsistent.  The  PRC  judiciary  is  relatively
inexperienced  in enforcing the laws that exist,  leading to a higher than usual
degree of uncertainty as to the outcome of any  litigation.  Even where adequate
law  exists  in the PRC,  it may be  difficult  to obtain  swift  and  equitable
enforcement  of such law, or to obtain  enforcement  of a judgment by a court of
another  jurisdiction.  The PRC's legal system is based on written statutes and,
therefore,  decided legal cases are without binding legal effect,  although they
are often followed by judges as guidance.  The interpretation of PRC laws may be
subject to policy changes  reflecting  domestic  political  changes.  As the PRC
legal system develops,  the  promulgation of new laws,  changes to existing laws
and the preemption of local  regulations  by national laws may adversely  affect
foreign investors. The trend of legislation over the past 20 years has, however,
significantly  enhanced the protection afforded foreign investors in enterprises
in the PRC. However,  there can be no assurance that changes in such legislation
or  interpretation  thereof  will not have an adverse  effect upon our  business
operations or prospects.


     Economic Reform Issues

     Since 1979,  the Chinese  government  has reformed  its  economic  systems.
Because many reforms are unprecedented or experimental,  they are expected to be
refined and improved.  Other  political,  economic and social  factors,  such as
political  changes,  changes in the rates of economic  growth,  unemployment  or
inflation,  or in the  disparities in per capita wealth  between  regions within
China,  could lead to further  readjustment  of the reform  measures.  We cannot
predict if this  refining and  readjustment  process may  negatively  affect our
operations in future periods.

     Over the last few years, China's economy has registered a high growth rate.
Recently, there have been indications that rates of inflation have increased. In
response,  the  Chinese  government  recently  has taken  measures  to curb this
excessively expansive economy.  These measures have included devaluations of the
Chinese currency,  the RMB, restrictions on the availability of domestic credit,
reducing the  purchasing  capability  of certain of its  customers,  and limited
re-centralization  of  the  approval  process  for  purchases  of  some  foreign
products.  These  austerity  measures  alone may not succeed in slowing down the
economy's  excessive  expansion or control  inflation,  and may result in severe
dislocations in the Chinese economy. The Chinese government may adopt additional
measures to further combat inflation,  including the establishment of freezes or
restraints on certain projects or markets.


                                       39


     To date reforms to China's economic system have not adversely  impacted our
operations  and  are  not  expected  to  adversely  impact   operations  in  the
foreseeable  future;  however,  there can be no  assurance  that the  reforms to
China's economic system will continue or that we will not be adversely  affected
by changes in China's political,  economic, and social conditions and by changes
in policies of the Chinese government,  such as changes in laws and regulations,
measures  which may be introduced to control  inflation,  changes in the rate or
method of taxation, imposition of additional restrictions on currency conversion
and  remittance  abroad,  and  reduction in tariff  protection  and other import
restrictions.

     China's Accession into the WTO

     On November 11,  2001,  China signed an agreement to become a member of the
World Trade  Organization  (WTO),  the  international  body that sets most trade
rules,  further  integrating  China into the global  economy  and  significantly
reducing the barriers to international  commerce.  China's membership in the WTO
was  effective on December 11, 2001.  China has agreed upon its accession to the
WTO to reduce tariffs and non-tariff barriers,  remove investment  restrictions,
provide  trading and  distribution  rights for foreign  firms,  and open various
service  sectors  to  foreign  competition.  China's  accession  to the  WTO may
favorably  affect  our  business  in that  reduced  market  barriers  and a more
transparent   investment   environment  will  facilitate   increased  investment
opportunities in China, while tariff rate reductions and other enhancements will
enable us to develop better investment  strategies for our clients. In addition,
the WTO's dispute settlement mechanism provides a credible and effective tool to
enforce members' commercial rights.

     Our History

     We were  incorporated  in Nevada on August 27, 1987 under the name  Network
USA, Inc. for the purposes of completing a merger or other business  combination
with an  operating  entity.  From our  inception  through  April 2002 we did not
conduct  business.  On April 9, 2002,  we acquired 20% of One  Genesis,  Inc., a
privately-held  Texas real estate  corporation,  from one of our then  principal
stockholders in exchange for approximately 4,333,332 shares of our common stock.
The shares of One Genesis, Inc. were sold on July 31, 2002 for $120,000 in cash.

     Following this transaction,  we continued to direct our efforts towards the
investment  and  development  of real estate,  initially  in the Houston,  Texas
market and also  considered  possible  transactions  in which a  privately  held
business  would merge into our company in a transaction  in which control of our
company  would change  hands.  During  fiscal 2003,  we entered into a letter of
intent with Aerospace  Technologies  Limited,  however, the letter of intent was
eventually terminated prior to the closing of any transaction.

     Effective on April 30, 2004, we acquired 100% of the issued and outstanding
shares of Sunwin Tech Group, Inc., a newly-formed Florida corporation,  ("Sunwin
Tech") from its shareholders, in exchange for approximately 17,000,000 shares of
our  common  stock  which  resulted  in a  change  of  control  of our  company.
Concurrent  with the closing of this  transaction,  our officers  and  directors
resigned  and our  current  officers  and  directors  were  appointed  to  their
positions.  In connection with the transaction,  Sunwin Tech purchased 4,500,000
shares of our  common  stock  owned by our  former  principal  stockholders  for
$175,000,  and, at the closing,  Sunwin Tech distributed the 4,500,000 shares to
Messrs.  Baozhong Yuan, Laiwang Zhang,  Xianfeng Kong and Lei Zhang, pro-rata to
their  ownership  of Sunwin  immediately  prior to the  closing.  Following  the
transactions,  the former Sunwin Tech shareholders own approximately 68 % of our
issued and outstanding capital stock.


                                       40


     Sunwin Tech owns 80% of Qufu Natural Green Engineering Company,  Limited, a
PRC company ("Qufu").  Sunwin Tech was organized in January 2004 and before that
date did not have any business and operations. Effective February 1, 2004 Sunwin
Tech  acquired  80% of  the  capital  stock  of  Qufu  from  Shandong  Shengwang
Pharmaceutical Corporation,  Limited in exchange for 32,500,000 shares of Sunwin
Tech's common stock. Shandong Shengwang Pharmaceutical Corporation, Limited is a
minority shareholder of Qufu.

     In July 2004  following  the  transaction  with Sunwin Tech, we changed the
name  of  our  company   from  Network   USA,   Inc.  to  Sunwin   International
Neutraceuticals, Inc.


Property

     Our principal executive offices and research and development facilities are
located  in  a  building  we  share  with  Shandong   Shengwang   Pharmaceutical
Corporation,  Limited., an affiliate, under an oral agreement. The cost for this
facility is  included in the annual  management  fee we pay  Shandong  Shengwang
Pharmaceutical Corporation, Limited.

     In October 2002 Qufu entered into a lease agreement with Shandong Shengwang
Pharmaceutical   Corporation,   Limited,   an   affiliate,   which   covers  the
approximately  54,000 square foot  facilities  used by our  Traditional  Chinese
medicine  formula  extract product group.  This lease,  which expires in October
2012,  provides for an annual rent of RMB 160,000,  or approximately  US$20,000,
payable in a lump sum yearly.

     In October 2002 Qufu entered into a lease agreement with Qufu LuCheng Chiya
Resident  Commitment,  an unaffiliated local  governmental  owned entity,  which
covers the  approximate  25,200 square foot  facilities  used by our  veterinary
medicine product group. This lease,  which expires in August 2012,  provides for
annual rent of RMB 180,000,  or approximately  US$22,500,  payable in a lump sum
yearly.

     In April  2004  Qufu  entered  into a lease  agreement  with  Qufu  ShengDa
Industry Co.,  Ltd., an  unaffiliated  local  governmental  owned entity,  which
covers the  approximate  36,000 square foot  facilities  used by our  stevioside
product group. This lease, which expires in April 2014, provides for annual rent
of RMB 30,000, or approximately  US$3,750, for the first three years of the term
and  thereafter  increases  to RMB 50,000,  or  approximately  US$6,250  for the
balance of the lease term, payable in a lump sum yearly.

     We believe that these facilities are sufficient for our needs.


                                       41


Legal Proceedings

     We are not a party to any pending legal proceeding, nor are we aware of any
legal proceedings being contemplated  against us by any governmental  authority.
We  are  not  aware  of any  legal  proceeding  in  which  any of our  officers,
directors,  affiliates or security  holders is a party adverse to us or in which
any of them have a material interest adverse to us.


Employees

     As of October 31, 2005, we employed the following:

     Function

(1)  Management and administration                                      47
(2)  Manufacturing (including quality control) and production          250
(3)  Research and development                                            9
(4)  Sales and marketing                                                85
                                                                      -----
                                                               Total   391

     All employees are primarily based in Qufu,  China while some managerial and
sales staff work  occasionally in other Chinese cities or overseas for different
projects.  Each full-time  Chinese  employee is a member of a local trade union.
Labor relations have remained  positive and we have not had any employee strikes
or major labor disputes.  Unlike trade union in western countries,  trade unions
in most parts of China are organizations mobilized jointly by the government and
the management of the corporation.


                                       42


                                   MANAGEMENT

Directors and Executive Officers

     The  following  table  includes the names,  positions  held and ages of our
executive officers and directors.

         Name                      Age       Position

         Laiwang Zhang             43        President and Chairman
         Dongdong Lin              31        CEO, Secretary and director
         Fanjun Wu                 31        Chief Financial Officer
         Chengxiang Yan            37        Director

     Laiwang  Zhang.  Mr. Zhang has served as our President  and Chairman  since
April 30, 2004 and he has served as Chairman of our  majority  owned  subsidiary
Qufu Natural Green  Engineering  Company,  Limited since January 2003. Mr. Zhang
also  serves as  Chairman  of  Shandong  Shengwang  Pharmaceutical  Corporation,
Limited,  a  company  engaged  in the  sale and  distribution  of  Chinese  herb
medicines,  since April 2000.  Shandong  Shengwang  Pharmaceutical  Corporation,
Limited is a minority  shareholder  of our majority  owned  subsidiary  Qufu. In
1996, Mr. Zhang founded Shandong Shengwang Group Corporation,  a holding company
with  interests in companies  operating  in the areas of  nutritional  products,
Chinese herb extracts, package products, animal health products, animal medicine
and  chemical  products.  Since April 1996 he has been  General  Manager of this
company.  From  April  1992 to April  1996 Mr.  Zhang  served as  Manager of our
subsidiary  Shengya  Veterinary Drugs Factory (formerly Shangong Qufu Veterinary
Medicine  Plant).  From 1984 to 1992,  Mr.  Zhang served a President of Shandong
Qufu Amylum Plant, a company that manufactures  amylum. Mr. Zhang graduated from
Shandong Technical University in 1984 with a Masters Degree in Engineering.

     Dongdong Lin. Ms. Lin has served as our CEO,  Secretary and a member of our
Board of  Directors  since  February  2005.  Ms.  Lin  served as  Manager of the
Technology   Information   Department  of  Shandong   Shengwang   Pharmaceutical
Corporation,  Limited, a company engaged in the sale and distribution of Chinese
herb  medicines,   from  January  2003  to  December  2004.  Shandong  Shengwang
Pharmaceutical  Corporation,  Limited is a minority  shareholder of our majority
owned  subsidiary Qufu. Ms. Lin joined Shandong  Shengwang Group  Corporation in
1996,  serving as a supervisor from April 1998 to April 2000, and Manager of the
Department of Export and Import from April 2000 to December  2002. Ms. Lin holds
a Bachelors Degree in Technology English from Haerbing Industry University and a
Masters Degree in Economics from the China Academy of Social Science.

     Fanjun  Wu. Ms. Wu has been our Chief  Financial  Officer  since  April 30,
2004.  Since 1997,  she has been employed by our  subsidiary  Qufu Natural Green
Engineering Co., Ltd.,  serving as Director of Finance Section from 1997 to 1998
and thereafter as Chief Financial  Officer.  From 1992 to 1996, she was Director
of Finance Section for our subsidiary Shengya Veterinary Drugs Factory (formerly
Shandong Qufu Veterinary Medicine Plant).

     Chjengxiang  Yan. Mr. Yan has been a member of our Board of Directors since
April 30,  2004.  Since 2001,  he has served as a Director of Shandong  Shenwang
Pharmaceutical   Corporation   Limited,  a  company  engaged  in  the  sale  and
distribution  of  Chinese  herb  medicines.  Shandong  Shengwang  Pharmaceutical
Corporation,  Limited is a minority shareholder of our majority owned subsidiary
Qufu.  From 1999 to 2004,  he was the Director of the Marketing  Department  for
that  company.  From  1996 to  1998,  Mr.  Yan  was  Director  of the  Marketing
Department for Shandong  Shengwang  Group  Corporation,  a holding  company with
interests in companies operating in the areas of nutritional  products,  Chinese
herb extracts,  package  products,  animal health products,  animal medicine and
chemical  products,  and from 1993 to 1996,  he was  Director  of the  Marketing
Section for our subsidiary  Shengya  Veterinary Drugs Factory (formerly Shangong
Qufu Veterinary  Medicine  Plant).  Mr. Yan graduated from Shandong  Agriculture
University in 1993 with a Bachelor's Degree in Farming.


                                       44



     There  are  no  family  relationships  between  any  of  our  officers  and
directors.

     All of our  current  management  is located in the PRC and no member of our
board of directors has  previously  served as an officer or a director of a U.S.
public  company.  As a result of both the  cultural  differences  between  doing
business in the PRC and doing  business as a public  company in the U.S. as well
as the lack of  experience  of our  board of  directors  with  laws,  rules  and
regulations  which  apply to public  companies  in the U.S.,  we are  seeking to
expand our board of  directors  to include  qualified  individuals  who are also
residents of the U.S.


U.S. Advisor

     In May and June 2005,  under two  separate  agreements,  we  engaged  China
Direct  Investments,  Inc., which provides  consulting and advisory  services to
assist us with  operation and  regulatory  framework  applicable to U.S.  public
companies. We selected China Direct Investments,  Inc. in part because its staff
includes   Chinese-speaking   individuals   with  experience  in  operation  and
regulatory framework  applicable to U.S. public companies.  The company has been
engaged to advise our  management in areas related to marketing and  operational
support  in the U.S.,  media  and  public  relations,  financial  advisory,  SEC
disclosure compliance and translation of all necessary documents relating to the
foregoing.  Under the terms of a  two-month  agreement  we issued  China  Direct
Investments,  Inc. warrants to purchase 500,000 shares of our common stock at an
exercise price of $.15 per share as compensation for their services  relating to
this registration statement.  Under the terms of a twelve-month agreement, China
Direct  Investments,  Inc. may receive an  aggregate of 2,660,000  shares of our
common stock pursuant to our Equity Compensation Plan, paid on a quarterly basis
(August  31,  November  30,  February  28,  and May 1) in arrears  for  services
rendered in the amount  665,000  shares (which are not earned until the last day
of the quarter) for so long as this agreement is in effect,  as compensation for
their  services  relating to mergers and  acquisitions,  general  operations and
regulatory  framework  applicable to U.S.  public  companies.  James Wang,  Marc
Siegel and David Stein are the  officers,  directors and  shareholders  of China
Direct Investments, Inc.


Director  Independence,  Audit  Committee  Of The Board Of  Directors  And Audit
Committee Financial Expert

     None of the members of our Board of Directors are "independent"  within the
meaning of definitions  established  by the Securities and Exchange  Commission.
Our Board of Directors are presently  comprised of individuals who were integral
in either the  start-up of our company or business of our  subsidiaries,  in the
case of Mr. Zhang and Mr.  Chjengxiang,  or general business skills, in the case
of Ms. Lin. As a result of our limited operating history and minimal  resources,
small companies such as ours generally have difficulty in attracting independent
directors. In addition, we will require additional resources to obtain directors
and officers  insurance  coverage  which is  generally  necessary to attract and
retain independent  directors.  As we grow, in the future our Board of Directors
intends  to seek  additional  members  who are  independent,  have a variety  of
experiences and backgrounds,  who will represent the balanced, best interests of
all of our  stockholders  and at least one of which  who is an "audit  committee
financial expert" described below.

     Our Board of Directors has also not yet established an Audit Committee, and
the functions of the Audit Committee are currently performed by the entire Board
of  Directors.  At such time as we  expand  our Board of  Directors  to  include
independent directors, we intend to establish an Audit Committee of our Board of
Directors. We are not currently subject to any law, rule or regulation, however,
requiring   that  all  or  any  portion  of  our  Board  of  Directors   include
"independent"  directors,  nor are we required to establish or maintain an Audit
Committee of our Board of Directors.

         None of our directors is an "audit committee financial expert" within
the meaning of Item 401(e) of Regulation S-B. In general, an "audit committee
financial expert" is an individual member of the audit committee or Board of
Directors who:

|X|  understands   generally  accepted   accounting   principles  and  financial
     statements,
|X|  is able to assess the general  application of such principles in connection
     with accounting for estimates, accruals and reserves,
|X|  has  experience  preparing,  auditing,  analyzing or  evaluating  financial
     statements  comparable  to the  breadth  and  complexity  to our  financial
     statements,
|X|  understands internal controls over financial reporting, and
|X|  understands audit committee functions.


Code of Ethics

     In  April  2005,  we  adopted  a Code of  Ethics  applicable  to our  Chief
Executive  Officer,  principal  financial  and  accounting  officers and persons
performing similar functions. A Code of Ethics is a written standard designed to
deter wrongdoing and to promote:

     o    honest and ethical conduct,
     o    full,  fair,  accurate,   timely  and  understandable   disclosure  in
          regulatory filings and public statements,
     o    compliance with applicable laws, rules and regulations,
     o    the prompt reporting violation of the code, and
     o    accountability for adherence to the Code.

     A copy of our Code of Ethics  is filed as an  exhibit  to the  registration
statement  of which this  prospectus  forms a part,  and we will provide a copy,
without charge,  to any person desiring a copy of the Code of Ethics, by written
request to us at our principal offices.


                                       45


EXECUTIVE COMPENSATION

                           Summary Compensation Table

     The table below sets forth information relating to the compensation paid by
us during the past three fiscal years to: (i) the Chief Executive  Officer;  and
(ii) each other  executive  officer  who earned more than  $100,000  during last
three completed fiscal years ending April 30 (the "Named Executive Officers").



                                              Annual                                   Long-Term
                                           Compensation                              Compensation
- -------------------------------------------------------------------------------------------------------------------
                                                                                
                                                                        Restricted   Securities
Name and                                             Other Annual         Stock      Underlying          All
Principal             Fiscal    Salary     Bonus     Compensation         Awards      Options           Other
Position               Year      ($)        ($)          ($)               ($)         SAR (#)       Compensation

- -------------------------------------------------------------------------------------------------------------------

Dongdong Lin (1)       2005    $ 6,000      -0-          -0-               -0-          -0-               -0-

Baozhong Yuan(2)       2005    $ 4,500      -0-          -0-               -0-          -0-               -0-
                       2004    $ 5,000      -0-          -0-               -0-          -0-               -0-

Richard J. Church(3)   2003    $ 6,000      -0-          -0-               -0-          -0-               -0-




(1) Ms. Lin has served as our Chief Executive Officer since February 2005. (2)
Mr. Yuan served as our Chief Executive Officer from April 30, 2004 to February
2005. (3) Mr. Church served as president from April 2002 to April 30, 2004.

         The following table sets forth certain information with respect to
stock options granted in fiscal 2005 to the Named Executive Officers.

                   Option Grants in Year Ended April 30, 2005

                               (individual grants)




                     NO. OF SECURITIES   % OF TOTAL OPTIONS/SARs
                    UNDERLYING OPTIONS    GRANTED TO EMPLOYEES       EXERCISE    EXPIRATION
     NAME              SARs GRANTED           IN FISCAL YEAR          PRICE         DATE
- -----------------   ------------------   -----------------------     --------    ----------
                                                                     
Dongdong Lin                0                     n/a                   n/a         n/a
Baozhong Yuan               0                     n/a                   n/a         n/a



     The following table sets forth certain information  regarding stock options
held as of April 30, 2005 by the Named Executive Officers.

             Aggregate Option Exercises in Year Ended April 30, 2005
                           and Year-End Option Values



                                               NO. OF SECURITIES
                                             UNDERLYING UNEXERCISED         VALUE OF UNEXERCISED
                      SHARES                      OPTIONS AT              IN-THE-MONEY OPTIONS AT
                     ACQUIRED     VALUE         APRIL 30, 2005                  April 30, 2005
                        ON      REALIZED
NAME                 EXERCISE       $      EXERCISABLE  UNEXERCISABLE    EXERCISABLE  UNEXERCISABLE
- ----                 --------   --------   -----------  -------------    ----------- --------------
                                                                   
Dongdong Lin             0         n/a         n/a           n/a             n/a          n/a
Baozhong Yuan            0         n/a         n/a           n/a             n/a          n/a



STOCK OPTION PLAN

     On March 23, 2005,  our Board of Directors  authorized and adopted our 2005
Equity  Compensation  Plan.  The  purpose  of the  plan  is to  encourage  stock
ownership by our officers, directors, key employees and consultants, and to give
these persons a greater personal  interest in the success of our business and an
added  incentive to continue to advance and  contribute to us. We have currently
reserved  5,000,000 of our  authorized  but unissued  shares of common stock for
issuance under the plan, and a maximum of 5,000,000 shares may be issued, unless
the plan is subsequently  amended (subject to adjustment in the event of certain
changes in our capitalization), without further action by our Board of Directors
and stockholders, as required. Subject to the limitation on the aggregate number
of shares  issuable  under the plan,  there is no maximum  or minimum  number of
shares as to which a stock  grant or plan  option may be granted to any  person.
Shares used for stock  grants and plan  options may be  authorized  and unissued
shares  or shares  reacquired  by us,  including  shares  purchased  in the open
market.  Shares covered by plan options which terminate  unexercised  will again
become available for grant as additional options, without decreasing the maximum
number of shares issuable under the plan,  although such shares may also be used
by us for other purposes.



                                       46


     The  plan is  administered  by our  Board  of  Directors  or an  underlying
committee.  The Board of Directors or the committee determines from time to time
those of our officers,  directors,  key employees and  consultants to whom stock
grants or plan  options  are to be  granted,  the terms  and  provisions  of the
respective option  agreements,  the time or times at which such options shall be
granted,  the type of options to be granted,  the dates such plan options become
exercisable,  the number of shares subject to each option, the purchase price of
such shares and the form of payment of such purchase price.  All other questions
relating  to the  administration  of the  plan,  and the  interpretation  of the
provisions  thereof and of the related  option  agreements,  are resolved by the
Board or committee.

     Plan options may either be options  qualifying  as incentive  stock options
under  Section  422 of the  Internal  Revenue  Code  of  1986,  as  amended,  or
non-qualified  options. Our officers,  directors,  key employees and consultants
are eligible to receive stock grants and  non-qualified  options under the plan;
only our employees are eligible to receive incentive options.  In addition,  the
plan allows for the  inclusion of a reload  option  provision  which  permits an
eligible  person to pay the  exercise  price of the option with shares of common
stock owned by the eligible  person and receive a new option to purchase  shares
of  common  stock  equal  in  number  to  the  tendered   shares.   Furthermore,
compensatory stock grants may also be issued.

     Any  incentive  option  granted under the plan must provide for an exercise
price of not less than 100% of the fair market value of the underlying shares on
the date of grant,  but the exercise price of any incentive option granted to an
eligible employee owning more than 10% of our outstanding  common stock must not
be less than 110% of fair  market  value on the date of the  grant.  The term of
each plan option and the manner in which it may be  exercised is  determined  by
the  Board  of  Directors  or the  committee,  provided  that no  option  may be
exercisable  more than ten years after the date of its grant and, in the case of
an incentive option granted to an eligible  employee owning more than 10% of the
common stock, no more than five years after the date of the grant.  The exercise
price of non-qualified  options shall be determined by the Board of Directors or
the  Committee,  but shall not be less than the par value of our common stock on
the date the option is granted.  The per share purchase price of shares issuable
upon  exercise of a Plan option may be adjusted in the event of certain  changes
in our  capitalization,  but no such adjustment  shall change the total purchase
price payable upon the exercise in full of options granted under the Plan.

     All incentive stock options expire on or before the 10th anniversary of the
date the option is granted;  however,  in the case of  incentive  stock  options
granted to an eligible employee owning more than 10% of the common stock,  these
options  will  expire no later  than  five  years  after the date of the  grant.
Non-qualified  options expire 10 years and one day from the date of grant unless
otherwise provided under the terms of the option grant.

     All plan options are nonassignable and  nontransferable,  except by will or
by the  laws of  descent  and  distribution,  and  during  the  lifetime  of the
optionee,  may be exercised only by such optionee. If an optionee dies while our
employee or within three months after termination of employment by us because of
disability,  or retirement or otherwise,  such options may be exercised,  to the
extent that the optionee  shall have been entitled to do so on the date of death
or termination  of  employment,  by the person or persons to whom the optionee's
right under the option pass by will or applicable  law, or if no such person has
such right, by his executors or administrators.


                                       47


     In the  event of  termination  of  employment  because  of  death  while an
employee or because of disability,  the optionee's  options may be exercised not
later than the  expiration  date  specified  in the option or one year after the
optionee's death,  whichever date is earlier,  or in the event of termination of
employment  because of retirement or  otherwise,  not later than the  expiration
date specified in the option or one year after the optionee's  death,  whichever
date is  earlier.  If an  optionee's  employment  by us  terminates  because  of
disability and such optionee has not died within the following three months, the
options  may be  exercised,  to the  extent  that the  optionee  shall have been
entitled to do so at the date of the termination of employment,  at any time, or
from time to time,  but not later  than the  expiration  date  specified  in the
option or one year after  termination of employment,  whichever date is earlier.
If an  optionee's  employment  terminates  for any  reason  other  than death or
disability,  the  optionee  may exercise the options to the same extent that the
options  were  exercisable  on the date of  termination,  for up to three months
following such termination,  or on or before the expiration date of the options,
whichever  occurs  first.  In the event that the  optionee  was not  entitled to
exercise  the options at the date of  termination  or if the  optionee  does not
exercise such options  (which were then  exercisable)  within the time specified
herein, the options shall terminate. If an optionee's employment shall terminate
for any reason other than death, disability or retirement, all right to exercise
the option shall  terminate  not later than 90 days  following  the date of such
termination of employment.

     The plan provides that, if our outstanding shares are increased, decreased,
exchanged or  otherwise  adjusted  due to a share  dividend,  forward or reverse
share   split,   recapitalization,    reorganization,   merger,   consolidation,
combination or exchange of shares, an appropriate and  proportionate  adjustment
shall be made in the number or kind of shares  subject to the plan or subject to
unexercised options and in the purchase price per share under such options.  Any
adjustment,  however,  does not change the total  purchase price payable for the
shares subject to outstanding  options. In the event of our proposed dissolution
or liquidation,  a proposed sale of all or  substantially  all of our assets,  a
merger or tender  offer for our shares of common  stock,  the Board of Directors
may declare that each option granted under the plan shall terminate as of a date
to be  fixed by the  Board of  Directors;  provided  that not less  than 30 days
written notice of the date so fixed shall be given to each  participant  holding
an option, and each such participant shall have the right,  during the period of
30 days preceding such  termination,  to exercise the  participant's  option, in
whole or in part, including as to options not otherwise exercisable.


     The Board of  Directors or committee  may amend,  suspend or terminate  the
plan at any time. However, no such action may prejudice the rights of any holder
of a stock grant or optionee who has prior  thereto been granted  options  under
the plan.  Further,  no amendment to the plan which has the effect of increasing
the aggregate  number of shares subject to the plan (except for  adjustments due
to changes in our  capitalization),  or changing  the  definition  of  "eligible
person"  under the plan,  may be  effective  unless  and until  approved  by our
stockholder  in the same manner as approval of the plan was  required.  Any such
termination  of the plan shall not affect the  validity  of any stock  grants or
options  previously  granted  thereunder.  Unless  the Plan is  approved  by the
Company's  stockholders  within one year of the  Effective  Date,  all incentive
stock options shall automatically be converted into non-qualified stock options.
Unless the plan shall  previously have been suspended or terminated by the Board
of  Directors,  the plan,  as it relates to grants of incentive  stock  options,
terminates on March 23, 2015. As of October 31, 2005,  665,000  shares have been
issued under the Plan.



                                       48



Limitation on Liability and Indemnification Matters

     The Nevada Revised  Statues allows us to indemnify each of our officers and
directors who are made a party to a proceeding if:

     (a)  the officer or director conducted himself or herself in good faith;

     (b)  his or her  conduct was in our best  interests,  or if the conduct was
          not in an official  capacity,  that the conduct was not opposed to our
          best interests; and

     (c)  in the  case of a  criminal  proceeding,  he or she had no  reasonable
          cause to believe  that his or her  conduct  was  unlawful.  We may not
          indemnify our officers or directors in connection with a proceeding by
          or in our right,  where the officer or director was adjudged liable to
          us, or in any other  proceeding,  where our  officer or  director  are
          found to have derived an improper personal benefit.

     This  provision  limits our rights  and the rights of our  stockholders  to
recover  monetary damages against a director for breach of the fiduciary duty of
care except in the situations described above. This provision does not limit our
rights or the rights of any stockholder to seek injunctive  relief or rescission
if a director  breaches his duty of care.  These  provisions  will not alter the
liability of directors under federal  securities laws. Our by-laws require us to
indemnify  directors and officers  against,  to the fullest extent  permitted by
law, liabilities which they may incur under the circumstances described above.

     Our articles of incorporation  further provide for the  indemnification  of
any and all persons who serve as our director, officer, employee or agent to the
fullest extent permitted under Nevada law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers or persons  controlling  Sunwin
pursuant to the foregoing provisions,  we have been informed that in the opinion
of the  Securities  and Exchange  Commission,  such  indemnification  is against
public policy as expressed in the Act and is therefore unenforceable.


              CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

     The  minority  shareholder  of Qufu,  which  owns 20% of that  company,  is
Shandong  Shengwang  Pharmaceutical   Corporation  Limited.  Shandong  Shengwang
Pharmaceutical  Corporation  Limited is controlled by Shandong  Shengwang  Group
Corporation, and our President and Chairman, Laiwang Zhang is the control person
of both  Shandong  Shengwang  Pharmaceutical  Corporation  Limited and  Shandong
Shengwang  Group  Corporation.   In  addition,  the  remaining  members  of  our
management  have  been  employed  by one of those two  companies  prior to or in
conjunction  with  their  duties at Qufu and our  company.  From time to time we
engage in various financial and other transactions with these companies. At July
31, 2005 our balance sheet which appears  elsewhere in this prospectus  reflects
an amount due from related  parties of $913,548  which  represents the following
transactions:

     ~ We have advanced Shandong Shengwang Pharmaceutical  Corporation,  Limited
and Shangong Shengwang Group Corporation an aggregate of approximately  $524,790
which  relates  to  the   construction  and  build-out  of  our  new  stevioside
manufacturing  facility. Qufu holds the land use permit for the site and we rent
the  building  from Qufu ShengDa  Industry  Co.,  Ltd.,  an  unaffiliated  local
governmental  owned entity Of this amount,  approximately  $442,916 was used for
the  purchase of equipment  installed  at this new  facility  and  approximately
$81,874 was used for leasehold improvements to the facility and certain material
purchases.  The facility is  completed,  the  equipment  has been  installed and
tested,  and  production  has begun at the facility.  As of September  2005, the
funds advanced for the purchase of equipment and leasehold improvements for this
facility will be reclassified on our balance sheet from due from related parties
to fixed  assets.  The funds  advanced for raw material  purchases,  which total
$66,447.69 at July 31, 2005,  will be reclassified on our balance sheet from due
from related  parties to inventory  upon receipt of the raw  materials  which is
expected to occur prior to the end of calander  2005.  We advanced  the funds to
these  related  parties  for  these  purposes  to permit  us,  in part,  to take
advantage  of lower prices  available  to us through the  stronger  buying power
provided by Shandong Shengwang Pharmaceutical Corporation,  Limited and Shangong
Shengwang  Group  Corporation.  These  funds  are  not  escrowed  and we are not
entitled to any interest on the funds.  If for any reason the raw  materials are
not subsequently  delivered to us, the funds advanced for raw material purchases
will be refunded to us by Shangong  Shengwang  Group  Corporation.  We presently
anticipate  that the  stevioside  upgrade  and  facility  will not  require  any
additional funds to complete.


                                       49


     ~ We have advanced Shandong Shengwang Pharmaceutical  Corporation,  Limited
and Shangong Shengwang Group Corporation an aggregate of approximately  $322,311
which relates to the construction and build-out of a new manufacturing  facility
to be used for the  production of veterinary  medicine.  Qufu holds the land use
permit for the site and we rent the building  from Qufu LuCheng  Chiya  Resident
Committment. Of this amount, approximately $201,900 was used for the purchase of
equipment to be installed  at this new facility and  approximately  $120,411 was
used for leasehold  improvements to the facility and certain material purchases.
At such time as the facility is completed,  the equipment has been installed and
tested, and the facility is ready for occupancy, which is presently estimated to
be in December  2005,  the funds  advanced  for the  purchase of  equipment  and
leasehold  improvements  will be reclassified on our balance sheet from due from
related  parties to fixed  assets.  These funds are not  escrowed and we are not
entitled  to any  interest  on the  funds.  We  presently  anticipate  that  the
veterinary  medicine upgrade and facility will require USD $34,000 in additional
capital from us.

     In addition to the  foregoing,  we paid Shandong  Shengwang  Pharmaceutical
Corporation, Limited a management fee of $85,000 for the fiscal year ended April
30,  2005  which such  amount is  included  in our  general  and  administrative
expenses in the financial  statements  appearing  elsewhere in this  prospectus.
These management services include costs and services related to housing provided
to certain of our non-management  employees,  government mandatory insurance for
our  employees  and  rent  for  our  principal  offices  and  the  research  and
development facilities we use.

     Our  management  has great  latitude  in engaging  in these  related  party
transactions  and we cannot assure you that in every instance the terms of these
transactions are as beneficial to us as we may have received from non-affiliated
third parties.

     In April and May 2005,  under two  separate  agreements,  we engaged  China
Direct Investments,  Inc., which provides  consulting and advisory services,  to
assist us with  operation and  regulatory  framework  applicable to U.S.  public
companies.  Under the terms of a  two-month  agreement  we issued  China  Direct
Investments,  Inc. warrants to purchase 500,000 shares of our common stock at an
exercise price of $.15 per share as compensation for their services  relating to
this registration  statement.  Under the terms of a twelve-month agreement China
Direct  Investments,  Inc. may receive an  aggregate of 2,660,000  shares of our
common stock pursuant to our Equity Compensation Plan, paid on a quarterly basis
(August  31,  November  30,  February  28,  and May 1) in arrears  for  services
rendered in the amount  665,000  shares (which are not earned until the last day
of the quarter) for so long as this agreement is in effect,  as compensation for
their  services  relating to mergers and  acquisitions,  general  operations and
regulatory  framework  applicable to U.S. public companies.  Marc Siegel, a 9.7%
shareholder  of our  company,  James  Wang  and  David  Stein  are an  officers,
directors and principal shareholders of China Direct Investments, Inc.


                                       50


                             PRINCIPAL SHAREHOLDERS

     At October 31, 2005 we had  44,032,276  shares of common  stock  issued and
outstanding.  The  following  table  sets  forth  information  known to us as of
October 31, 2005  relating to the  beneficial  ownership of shares of our common
stock by:

     o    each person who is known by us to be the beneficial owner of more than
          five percent of our outstanding common stock;
     o    each director;
     o    each executive officer; and
     o    all executive officers and directors as a group.

     Unless  otherwise  indicated,  the address of each beneficial  owner in the
table set forth  below is care of 6 Youpeng  Road,  Qufu,  Shandong,  China.  We
believe  that all  persons  named in the table have sole  voting and  investment
power with  respect to all shares of common  stock shown as being owned by them.
Under  securities  laws, a person is  considered to be the  beneficial  owner of
securities  owned by him (or certain  persons  whose  ownership is attributed to
him)  and  that can be  acquired  by him  within  60 days  from  the that  date,
including upon the exercise of options,  warrants or convertible securities.  We
determine a beneficial  owner's  percentage  ownership by assuming that options,
warrants or convertible  securities  that are held by him, but not those held by
any other  person,  and which are  exercisable  within 60 days of the that date,
have been  exercised or  converted.  Except as  otherwise  required by SEC rules
relating to beneficial ownership, the table does not give effect to the issuance
of up to 15,500,000 shares upon exercise of warrants.


   Name and Address of                          Amount                Percent
      Beneficial Owner                    Beneficial Ownership        of Class

Laiwang Zhang                                  9,592,302               21.8%
Dongdong Lin                                           0                n/a
Chengxiang Yan                                         0                n/a
Fanjun Wu                                              0                n/a
All officers and directors
   as a group (five persons)                   9,592,302               21.8%
Baozhang Yuan (1)                              3,969,234                  9%
Lei Zhang (2)                                  3,969,234                  9%
Xianfeng Kong                                  3,969,234                  9%
Alpha Capital Aktiengellschaft (4)             3,500,000                7.9%
Marc Siegel (5)                                4,280,000                9.7%

     *    represents less than 1%

     (1) Mr. Yuan served as our CEO and a member of our board of directors  from
April 2004 until  February  2005.  Mr. Yuan's  address is 6 Youpeng Road,  Qufu,
Shandong, China.

     (2) Mr. Zhang served as our Secretary  from April 2004 until February 2005.
Mr. Zhang's address is 6 Youpeng Road, Qufu, Shandong, China.

     (3) Mr. Kong served as our Treasurer and a member of our board of directors
from April 2004 until December 2004. Ms. Kong's address is 6 Youpeng Road, Qufu,
Shandong, China.


                                       51


     (4) Alpha  Capital  Aktiengellschaft  owns  3,500,000  shares of our common
stock and Class A Common  Stock  Purchase  Warrants to  purchase  an  additional
5,250,000  shares of our common  stock at an exercise  price of $0.15 per share.
The resale of all of these shares,  including the shares underlying the warrant,
is covered by this  prospectus.  Alpha  Capital  Aktiengellschaft  has agreed to
limit the  number of shares of our common  stock  acquired  by the  holder  upon
exercise of the warrants  and is limited to the extent  necessary to ensure that
following  the  exercise  the  total  number  of  shares  of  our  common  stock
beneficially  owned by the holder at any one time does not  exceed  4.99% of our
issued and  outstanding  common stock subject to a waiver of this  limitation by
the holder upon 61 days notice to us.  Until such time as its holdings are below
this  threshold or it waives this  requirement,  Alpha Capital  Aktiengellschaft
cannot exercise the warrant. Accordingly, this amount does not include 5,250,000
shares issuable upon exercise of the warrant. Mr. Konrad Ackerman has voting and
dispositive  control over  securities  owned by Alpha Capital  Aktiengellschaft.
Alpha  Capital  Aktiengellschaft's  address is  Pradafant  7, 9490  Furstentums,
Vaduz, Lichtenstein.

     (5) Includes:

     o    850,000  shares of our common  stock  presently  outstanding,  375,000
          shares of our  common  stock  issuable  upon the  exercise  of Class A
          Common Stock  Purchase  Warrants that have an exercise  price of $0.15
          per share and 600,000  shares of our common  stock  issuable  upon the
          exercise  of  outstanding  common  stock  purchase  warrants  with  an
          exercise price of $0.17 per share owned by Edge Capital Partners Ltd.,

     o    250,000 shares of our common stock presently outstanding,  and 375,000
          shares of our  common  stock  issuable  upon the  exercise  of Class A
          Common Stock  Purchase  Warrants  with an exercise  price of $0.15 per
          share which are owned by Marc Siegel IRA,

     o    500,000 shares of our common stock issuable upon the exercise of Class
          A Common Stock Purchase  Warrants that have an exercise price of $0.15
          per share owned by China Direct Investments, Inc.

     o    665,000 shares of our common stock issued to China Direct Investments,
          Inc. and 665,000  shares of our common stock  issuable to China Direct
          Investments,  Inc. pursuant to our Equity  Compensation Plan under the
          terms of a Consulting Agreement with China Direct Investments, Inc.

     Does not include  1,330,000 shares of our common stock issuable pursuant to
our Equity  Compensation  Plan under the terms of a  Consulting  Agreement  with
China Direct Investments, Inc. which have not yet vested.

     Mr. Siegel has voting and dispositive control over securities owned by each
of Edge Capital  Partners  Ltd.,  Marc Siegel IRA and China Direct  Investments,
Inc.  The  number  of  shares  beneficially  owned by Mr.  Siegel  excludes  any
securities owned by Alvin Siegel,  Marc Siegel's father,  or Progress  Partners,
Inc., a company controlled by Alvin Siegel. Please see footnotes 7 and 19 to the
table  appearing  on pages 57 and 59 later  in this  prospectus  under  "Selling
Security  Holders." Mr. Siegel's address is 5301 N. Federal Highway,  Suite 120,
Boca Raton, FL 33487.


                                       52


                            DESCRIPTION OF SECURITIES

General

     The  following  description  of our  capital  stock and  provisions  of our
Articles of  Incorporation is a summary thereof and is qualified by reference to
our Articles of Incorporation, copies of which may be obtained upon request. Our
authorized  capital  consists of 200,000,000  shares of common stock,  par value
$.001 per share,  and 1,000,000  shares of preferred  stock, par value $.001 per
share. As of October 31, 2005 44,032,276 shares of common stock and no shares of
preferred stock were issued and outstanding.


Common Stock

     Holders  of shares of common  stock  are  entitled  to share,  on a ratable
basis, such dividends as may be declared by the board of directors out of funds,
legally available  therefore.  Upon our liquidation,  dissolution or winding up,
after payment to  creditors,  our assets will be divided pro rata on a per share
basis among the holders of our common stock.

     Each  share of common  stock  entitles  the  holders  thereof  to one vote.
Holders of common stock do not have  cumulative  voting  rights which means that
the holders of more than 50% of the shares  voting for the election of directors
can elect all of the directors if they choose to do so, and, in such event,  the
holders of the  remaining  shares will not be able to elect any  directors.  Our
By-Laws require that only a majority of our issued and  outstanding  shares need
be  represented   to  constitute  a  quorum  and  to  transact   business  at  a
stockholders'  meeting.  Our common  stock has no  preemptive,  subscription  or
conversion rights and is not redeemable by us.


Preferred Stock

     We are authorized to issue up to 1,000,000 shares of preferred stock having
such  designations,  rights,  preferences,  powers  and  limitations  as  may be
determined  by the board of directors at the time of  designation.  Our board of
directors,  without further stockholder  approval,  may issue preferred stock in
one or more series from time to time and fix or alter the designations, relative
rights, priorities, preferences, qualifications, limitations and restrictions of
the shares of each series. The rights, preferences, limitations and restrictions
of  different  series of  preferred  stock may differ  with  respect to dividend
rates,  amounts  payable  on  liquidation,  voting  rights,  conversion  rights,
redemption  provisions,  sinking fund provisions and other matters. Our board of
directors may  authorize  the issuance of preferred  stock which ranks senior to
our common stock for the payment of dividends and the  distribution of assets on
liquidation.  In  addition,  our  board of  directors  can fix  limitations  and
restrictions,  if any,  upon the payment of  dividends on our common stock to be
effective  while any  shares of  preferred  stock are  outstanding.  The  rights
granted to the holders of any series of preferred stock could  adversely  affect
the voting power of the holders of common stock and issuance of preferred  stock
may delay, defer or prevent a change in our control.

     No preferred stock has yet been designated or issued,  and we have no plans
to issue any preferred stock at this time or in the near future.


                                       53


Common Stock Purchase Warrants

     Class A Common Stock Purchase Warrants

     In April and May 2005, we issued Class A Common Stock Purchase  Warrants to
purchase an aggregate of  14,000,000  shares of our common  stock.  The terms of
these warrants provide:

     o    they are exercisable for a period of five years at $0.15 per share,

     o    following the date of this  prospectus  and providing  that the holder
          can  sell  the  shares   underlying  the  warrants  pursuant  to  this
          prospectus,  the  exercise  price of the  warrants is payable  only in
          cash. Otherwise, the warrants may be exercised by the holder using the
          optional cashless exercise provision which permits the holder,  rather
          than paying the exercise price in cash,  the option of  surrendering a
          number of warrants  equal to the exercise  price of the warrants being
          exercised,

     o    the number of shares issuable upon the exercise and the exercise price
          per share are subject to adjustment  in the event we issue  additional
          shares of common  stock as a  dividend  or other  distribution  or for
          stock splits or combinations,

     o    the number of shares of our common stock and the exercise price of the
          warrant  are  also  subject  to  adjustment  in  the  event  we  issue
          additional  shares of our common stock or any other  securities  which
          are  convertible or  exercisable  into shares of our common stock at a
          per share price less than the  exercise  price of the  warrant,  other
          than in certain specific instances,  in which event the exercise price
          of the warrant would be reset to the lower price, and

     o    the holders contractually agreed to limit the exercise of the warrants
          so that upon the exercise the holder's beneficial  ownership would not
          exceed 4.99% of our common stock  outstanding at the time of exercise,
          subject  to a waiver of this  limitation  by the  holder  upon 61 days
          notice to us, and

     o    if we fail to maintain an  effective  registration  statement of which
          this  prospectus  is a part  for  the  time  periods  required  by the
          subscription  agreement,  or if the holder is unable to  exercise  the
          warrant  as  a  result  of  our  failure  to  maintain  an   effective
          registration  statement,  upon  written  demand  by the  holder we are
          obligated  to pay the holder a sum equal to the  closing  price of our
          common stock on the trading day immediately preceding the notice, less
          the original purchase price of $0.10 per share.


     Other Outstanding Common Stock Purchase Warrants

     In July 2004, we issued two-year common stock purchase warrants to purchase
an aggregate of 1,500,000  shares of our common stock with an exercise  price of
$0.167 per share. These warrants contain standard  anti-dilution  protection for
the  warrant  holder  in  the  event  of  stock  splits,   recapitalization   or
reorganization by us.


Transfer Agent and Registrar

     The transfer  agent and  registrar  for our common stock is Colonial  Stock
Transfer Co., 66 Exchange Place,  Salt Lake City, Utah 84111. Our transfer agent
may be reached by telephone at 801-355-5740.



                                       54


                            SELLING SECURITY HOLDERS

June 2004 Offering

     In July 2004, we sold 2.5 units to three accredited  investors in a private
transaction  resulting in gross proceeds to us of $120,000.  Each unit consisted
of  600,000  shares of our  common  stock and  two-year  common  stock  purchase
warrants to purchase  600,000 shares of our common stock at an exercise price of
$0.167 per share.  This transaction  resulted in the issuance of an aggregate of
1,500,000  shares of our common  stock and  warrants to  purchase an  additional
1,500,000  shares.  A  description  of the terms of the  warrants  is  contained
earlier in this  prospectus  under  "Description  of  Securities  - Common Stock
Purchase Warrants - Other Outstanding Common Stock Purchase Warrants"  beginning
on page 53.

     The shares and warrants  were sold to a total of three  investors,  each of
whom we had reasonable  grounds to believe was an "accredited  investor"  within
the meaning of Rule 501 of Regulation D under the Securities  Act. Each investor
was provided access to business and financial  information about us and had such
knowledge and  experience in business and financial  matters that they were able
to  evaluate  the  risks  and  merits  of an  investment  in our  company.  Each
certificate  evidencing  securities issued to the investors included a legend to
the effect that the securities were not registered  under the Securities Act and
could not be resold absent  registration  or the  availability  of an applicable
exemption from registration.  No general solicitation or advertising was used in
connection with the transactions.

     The issuance of the shares and  warrants  was exempt from the  registration
requirements  of the  Securities Act by reason of Section 4(2) of the Securities
Act and the  rules  and  regulations,  including  Regulation  D  thereunder,  as
transactions by an issuer not involving a public offering.


March 2005 Offering

     On April 12,  2005,  we  completed  an  $875,000  financing  consisting  of
8,750,000 shares of our common stock at $.10 per share, and Class A Common Stock
Purchase  Warrants to purchase an  additional  13,125,000  shares.  Each warrant
entitles  the holder to purchase  one share of common stock for a period of five
years,  at an  exercise  price of $.15  per  share,  subject  to  adjustment.  A
description of the terms of the warrants is contained earlier in this prospectus
under  "Description  of  Securities - Common Stock  Purchase  Warrants - Class A
Common Stock Purchase Warrants"  beginning on page 53. The net proceeds from the
transaction will be used for general working capital purposes.

     The shares and warrants were sold to a total of 12 investors,  each of whom
we had  reasonable  grounds to believe was an "accredited  investor"  within the
meaning of Rule 501 of Regulation D under the Securities  Act. Each investor was
provided  access to business  and  financial  information  about us and had such
knowledge and  experience in business and financial  matters that they were able
to  evaluate  the  risks  and  merits  of an  investment  in our  company.  Each
certificate  evidencing  securities issued to the investors included a legend to
the effect that the securities were not registered  under the Securities Act and
could not be resold absent  registration  or the  availability  of an applicable
exemption from registration.  No general solicitation or advertising was used in
connection  with  the  transactions.  We paid  unaffiliated  finders  a total of
$87,500,  in cash,  and issued  certain  finders  Class A Common Stock  Purchase
Warrants to purchase a total of 375,000  shares of common stock,  exercisable at
$.15 per share,  subject to  adjustment.  One of the  investors  in the  private
offering  received a finders fee and finders  warrants.  We also paid $15,000 in
legal fees to the investors' counsel.

     The issuance of the shares and  warrants  was exempt from the  registration
requirements  of the  Securities Act by reason of Section 4(2) of the Securities
Act and the  rules  and  regulations,  including  Regulation  D  thereunder,  as
transactions by an issuer not involving a public offering.


                                       55


     We agreed to file a  registration  statement  covering the shares of common
stock and the shares issuable upon exercise of the Class A Common Stock Purchase
Warrants.  This prospectus is part of that registration  statement. In the event
the  registration  statement  was not filed by May 23,  2005 or does not  become
effective  by October 5, 2005,  we will be liable for the payment of  liquidated
damages in the amount of $18,000 per month,  until the deficiency is cured.  The
transaction  documents also provide for the payment of liquidated damages to the
investors  in certain  events,  including  our failure to maintain an  effective
registration  statement  covering  resale of the common stock or shares issuable
upon exercise of the warrants,  and our failure to deliver un-legended shares to
the investors as and when required under the  agreements.  For the period ending
on the earlier of 365 days from the date of this  prospectus or until all of the
shares  purchased by the  investors,  including  shares  underlying  the Class A
Common Stock Purchase Warrants, have been resold or transferred by the investors
either  pursuant to this  prospectus or under Rule 144 without  regard to volume
limitations,  we have agreed not to file any additional registration statements,
other  than the  registration  statement  of which  this  prospectus  is a part,
without the consent of the investors.

     For a period  not to exceed one year from the date of this  prospectus,  we
have granted the investors a one-year  preferential  right to participate in any
proposed sale by us of our common stock on the same terms and  conditions as are
offered by a third party,  other equity securities,  obligations  convertible or
exercisable for equity securities or debt obligations  except in connection with
certain specified excepted issuance set forth as follows:

     o    full or partial  consideration in connection with a strategic  merger,
          consolidation  or purchase of  substantially  all of the securities or
          assets of a corporation or other entity,

     o    our issuance of  securities  in  connection  with a strategic  license
          agreement or other partnering agreement so long as the issuance is not
          for the purpose of raising capital,

     o    our  issuance of common  stock or the  issuance or grant of options to
          purchase our common stock  pursuant to stock option plans and employee
          stock  purchase  plans which  presently  exist or may be adopted which
          permit the issuance of up to 5,000,000 shares of our common stock, or

     o    the exercise of the Class A Common Stock Purchase Warrants.

     If  we  should  issue  any  shares  of  our  common  stock,  or  securities
convertible or exercisable into shares of our common stock at a price per common
share or exercise price per common share which is less than $0.10 per share,  or
less than $0.15 per share in the instance of the Class A Common  Stock  Purchase
Warrants,  without the consent of the  investors  who  continue to own shares or
Class A Common Stock  Purchase  Warrants,  we have agreed to issue the investors
additional  shares  and/or  warrants to protect  against our future  issuance of
common stock or securities  convertible  into common stock at less than the $.10
per share  purchase  price of the common  stock  and/or $.15 per share  exercise
price of the warrants,  respectively. We have also agreed to file a registration
statement  covering these additional  shares of common stock within 45 days from
the issuance date of the shares.

Selling Security Holders

     The following table sets forth:

     o    the name of each selling security holder;
     o    the  number  or  shares of  common  stock  beneficially  owned by each
          selling  security  holder  as of the date of this  prospectus,  giving
          effect to the exercise of the selling security holders' warrants;
     o    the number of shares being  offered by each selling  security  holder;
          and
     o    the  number  of  shares to be owned by each  selling  security  holder
          following completion of this offering.



                                       56


     Beneficial  ownership is determined in accordance with the rules of the SEC
and generally includes voting or investment power with respect to securities and
includes any securities which the person has the right to acquire within 60 days
through the conversion or exercise of options,  warrants,  promissory  notes and
any other security or other right. The information as to the number of shares of
our common stock owned by each selling security holder is based upon our records
and information provided by our transfer agent.

     We may amend or supplement  this prospectus from time to time to update the
disclosure  set  forth  in the  table.  Because  the  selling  security  holders
identified  in the table may sell some or all of the shares  owned by them which
are included in this prospectus,  and because there are currently no agreements,
arrangements or understandings with respect to the sale of any of the shares, no
estimate  can be given as to the number of shares  available  for resale  hereby
that  will be held by the  selling  security  holders  upon  termination  of the
offering  made  hereby.  We have  therefore  assumed,  for the  purposes  of the
following  table,  that the selling security holders will sell all of the shares
owned by them that are being offered hereby,  but will not sell any other shares
of our common stock that they  presently  own. We do not believe that any of the
selling security holders are broker-dealers or affiliated with broker-dealers.

     The shares of common  stock being  offered have been  registered  to permit
public  sales  and the  selling  security  holders  may offer all or part of the
shares for resale from time to time.  All  expenses of the  registration  of the
common stock on behalf of the selling  security holder are being borne by us. We
will receive none of the proceeds of this offering.






                                       Number        Percentage      Shares     Shares to      Percentage
Name of Selling                      of shares      owned before      to be      be owned      owned after
Security Holder                        owned          offering       offered   after offering    offering
- ---------------                      ---------      ------------    ---------  --------------  -----------

                                                                                 
Lake Street Fund, L.P. (1)            2,500,000         5.6%        2,500,000            0         n/a
Fred L. Astman (2)                    1,250,000         2.8%        1,250,000            0         n/a
George L. Williams I.R.A. (3)         1,250,000         2.8%        1,250,000            0         n/a
Monarch Capital Fund Ltd. (4)         2,500,000         5.6%        2,500,000            0         n/a
Richard J. Church (5)                 2,599,196         5.9%        2,599,196            0         n/a
Edge Capital Partners Ltd. (6)        1,825,000         4.1%        1,825,000            0         n/a
Alvin Siegel (7)                        625,000         1.4%          625,000            0         n/a
Paul Prager (8)                         625,000         1.4%          625,000            0         n/a
Marc Siegel (9)                         625,000         1.4%          625,000            0         n/a
Sharon Standowski (10)                  625,000         1.4%          625,000            0         n/a
Osher Capital, Inc. (11)                737,500         1.7%          737,500            0         n/a
Alpha Capital Aktiengellschaft (12)   3,500,000         7.9%        8,750,000            0         n/a
Era Capital Management, Inc. (13)       175,000         *             175,000            0         n/a
China Direct Investments, Inc. (14)   1,830,000         3.9%          500,000    1,330,000         2.9%
CIIC Investment Banking
     Services Company
     (Shanghai), Limited (15)         1,000,002         2.3%        1,000,002            0         n/a

Genesis Technology Group, Inc. ((16)) 1,500,000         2.7%        1,500,000            0         n/a
Michael L. Mead  ((17))                 275,806         *             275,806            0         n/a
Libra Finance, S.A. ((18))               87,500         *              87,500            0         n/a
Progress Partners, Inc. ((19))          750,000         1.7%          750,000            0         n/a
vFinance Investments, Inc. ((20))        30,000         *              30,000            0         n/a
Yewen Xi (23)                         1,050,000         2.4%       1, 050,000            0         n/a
                                                                  -----------
                                                                  29,280,004

- -----------------------------------
     * represents less than 1%

     (1) The number of shares owned and offered includes 1,000,000 shares of our
common stock  presently  outstanding  and  1,500,000  shares of our common stock
issuable upon the exercise of our Class A Common Stock  Purchase  Warrants which
have an  exercise  price of $0.15 per share.  The number of shares of our common
stock  acquired  by the holder upon  exercise of the  warrants is limited to the
extent  necessary  to ensure that  following  the  exercise  the total number of
shares of our common stock beneficially owned by the holder at any one time does
not exceed 4.99% of our issued and outstanding  common stock subject to a waiver
of this  limitation  by the holder upon 61 days notice to us. Mr. Scott Hood has
voting and dispositive control over securities owned by Lake Street Fund, L.P.


                                       57


     (2) The number of shares owned and offered  includes  500,000 shares of our
common  stock  presently  outstanding  and  750,000  shares of our common  stock
issuable upon the exercise of Class A Common Stock  Purchase  Warrants that have
an exercise  price of $0.15 per share.  The number of shares of our common stock
acquired  by the holder upon  exercise of the  warrants is limited to the extent
necessary  to ensure that  following  the exercise the total number of shares of
our  common  stock  beneficially  owned by the  holder  at any one time does not
exceed 4.99% of our issued and  outstanding  common stock subject to a waiver of
this limitation by the holder upon 61 days notice to us.

     (3) The number of shares owned and offered  includes  500,000 shares of our
common  stock  presently  outstanding  and  750,000  shares of our common  stock
issuable upon the exercise of Class A Common Stock  Purchase  Warrants that have
an exercise  price of $0.15 per share.  The number of shares of our common stock
acquired  by the holder upon  exercise of the  warrants is limited to the extent
necessary  to ensure that  following  the exercise the total number of shares of
our  common  stock  beneficially  owned by the  holder  at any one time does not
exceed 4.99% of our issued and  outstanding  common stock subject to a waiver of
this  limitation by the holder upon 61 days notice to us. Mr. George L. Williams
has voting and dispositive  control over securities  owned by George L. Williams
I.R.A.

     (4) The number of shares owned and offered includes 1,000,000 shares of our
common stock  presently  outstanding  and  1,500,000  shares of our common stock
issuable upon the exercise of Class A Common Stock  Purchase  Warrants that have
an exercise  price of $0.15 per share.  The number of shares of our common stock
acquired  by the holder upon  exercise of the  warrants is limited to the extent
necessary  to ensure that  following  the exercise the total number of shares of
our  common  stock  beneficially  owned by the  holder  at any one time does not
exceed 4.99% of our issued and  outstanding  common stock subject to a waiver of
this  limitation by the holder upon 61 days notice to us. Solomon  Eisenberg has
voting and  dispositive  control over  securities  owned by Monarch Capital Fund
Ltd.

     (5) The number of shares owned and offered includes 1,474,196 shares of our
common stock  presently  outstanding,  of which 724,196  shares were received as
compensation  for business  development  and advisory  services,  and  1,125,000
shares of our common  stock  issuable  upon the exercise of Class A Common Stock
Purchase  Warrants that have an exercise price of $0.15 per share. The number of
shares of our common stock  acquired by the holder upon exercise of the warrants
is limited to the extent  necessary  to ensure that  following  the exercise the
total number of shares of our common stock  beneficially  owned by the holder at
any one time does not exceed  4.99% of our issued and  outstanding  common stock
subject to a waiver of this  limitation by the holder upon 61 days notice to us.
Mr. Church  served as an executive  officer and director of our company from May
2000 until April 2004.

     (6) The number of shares owned and offered  includes  850,000 shares of our
common stock presently outstanding,  375,000 shares of our common stock issuable
upon the  exercise  of Class A  Common  Stock  Purchase  Warrants  that  have an
exercise  price of $0.15 per  share  and  600,000  shares  of our  common  stock
issuable upon the exercise of outstanding common stock purchase warrants with an
exercise  price of $0.167  per share.  The number of shares of our common  stock
acquired  by the  holder  upon  exercise  of the Class A Common  Stock  Purchase
Warrants  is  limited to the  extent  necessary  to ensure  that  following  the
exercise the total number of shares of our common  stock  beneficially  owned by
the holder at any one time does not exceed  4.99% of our issued and  outstanding
common stock  subject to a waiver of this  limitation by the holder upon 61 days
notice to us. Mr. Marc Siegel has voting and dispositive control over securities
owned by Edge Capital Partners Ltd. The number of shares  beneficially  owned by
Edge Capital Partners Ltd. as disclosed in this footnote exclude any holdings of
Mr.  Siegel  individually  or the  holdings of Marc  Siegel IRA or China  Direct
Investments , entities  over which he holds voting and  dispositive  power.  See
footnotes 9 and 14to this table.

     (7) The number of shares owned and offered  includes  250,000 shares of our
common  stock  presently  outstanding  and  375,000  shares of our common  stock
issuable upon the exercise of Class A Common Stock  Purchase  Warrants that have
an exercise  price of $0.15 per share.  The number of shares of our common stock
acquired  by the holder upon  exercise of the  warrants is limited to the extent
necessary  to ensure that  following  the exercise the total number of shares of
our  common  stock  beneficially  owned by the  holder  at any one time does not
exceed 4.99% of our issued and  outstanding  common stock subject to a waiver of
this limitation by the holder upon 61 days notice to us. The shares owned by Mr.
Siegel  excludes  securities  owned by Progress  Partners,  Inc. as disclosed in
footnote 19 to this table.

     (8) The number of shares owned and offered  includes  250,000 shares of our
common  stock  presently  outstanding  and  375,000  shares of our common  stock
issuable upon the exercise of Class A Common Stock  Purchase  Warrants that have
an exercise  price of $0.15 per share.  The number of shares of our common stock
acquired  by the holder upon  exercise of the  warrants is limited to the extent
necessary  to ensure that  following  the exercise the total number of shares of
our  common  stock  beneficially  owned by the  holder  at any one time does not
exceed 4.99% of our issued and  outstanding  common stock subject to a waiver of
this limitation by the holder upon 61 days notice to us.


                                       58


     (9) The number of shares owned and offered  includes  250,000 shares of our
common stock owned by Marc Siegel IRA which are presently  outstanding,  375,000
shares of our common  stock  issuable  upon the exercise of Class A Common Stock
Purchase  Warrants that have an exercise price of $0.15 per share. The number of
shares of our common stock  acquired by the holder upon exercise of the warrants
is limited to the extent  necessary  to ensure that  following  the exercise the
total number of shares of our common stock  beneficially  owned by the holder at
any one time does not exceed  4.99% of our issued and  outstanding  common stock
subject to a waiver of this  limitation by the holder upon 61 days notice to us.
Mr.  Siegel has voting and  dispositive  control over  securities  owned by Marc
Siegel  IRA.  The number of shares  beneficially  owned by Marc  Siegel  IRA, as
disclosed in this footnote  exclude any holdings of Mr. Siegel  individually  or
the  holdings of Edge  Capital  Partners  Ltd.  or China  Direct  Investments  ,
entities over which he holds voting and dispositive  power.  See footnotes 6 and
14 to this table.

     (10) The number of shares owned and offered  includes 250,000 shares of our
common  stock  presently  outstanding  and  375,000  shares of our common  stock
issuable upon the exercise of Class A Common Stock  Purchase  Warrants that have
an exercise  price of $0.15 per share.  The number of shares of our common stock
acquired  by the holder upon  exercise of the  warrants is limited to the extent
necessary  to ensure that  following  the exercise the total number of shares of
our  common  stock  beneficially  owned by the  holder  at any one time does not
exceed 4.99% of our issued and  outstanding  common stock subject to a waiver of
this limitation by the holder upon 61 days notice to us.

     (11) The number of shares owned and offered  includes 250,000 shares of our
common  stock  presently  outstanding  and  487,500  shares of our common  stock
issuable upon the exercise of Class A Common Stock  Purchase  Warrants that have
an exercise  price of $0.15 per share.  Osher Capital Inc.  received  112,500 of
these warrants as partial  compensation for a finders' fee. The number of shares
of our common  stock  acquired  by the holder upon  exercise of the  warrants is
limited to the extent  necessary to ensure that following the exercise the total
number of shares of our common stock beneficially owned by the holder at any one
time does not exceed 4.99% of our issued and outstanding common stock subject to
a waiver of this limitation by the holder upon 61 days notice to us. Mr. Yisroel
Kluger has voting and dispositive control over securities owned by Osher Capital
Inc.

     (12) Alpha Capital  Aktiengellschaft  owns  3,500,000  shares of our common
stock and Class A Common  Stock  Purchase  Warrants to  purchase  an  additional
5,250,000  shares of our common  stock at an exercise  price of $0.15 per share.
The number of shares of our common stock acquired by the holder upon exercise of
the  warrants is limited to the extent  necessary to ensure that  following  the
exercise the total number of shares of our common  stock  beneficially  owned by
the holder at any one time does not exceed  4.99% of our issued and  outstanding
common stock  subject to a waiver of this  limitation by the holder upon 61 days
notice to us.  Accordingly,  the  number of share  beneficially  owned  does not
include 5,250,000 shares issuable upon exercise of the warrant and the number of
shares to be offered does include 5,250,000 shares issuable upon exercise of the
warrant.  Mr. Konrad Ackerman has voting and dispositive control over securities
owned by Alpha Capital Aktiengellschaft.

     (13) The number of shares owned and offered  includes 175,000 shares of our
common  stock  issuable  upon the  exercise  of Class A  Common  Stock  Purchase
Warrants that have an exercise price of $0.15 per share. Era Capital Management,
Inc.  received  these warrants as partial  compensation  for a finders' fee. The
number of shares of our common stock acquired by the holder upon exercise of the
warrants  is  limited to the  extent  necessary  to ensure  that  following  the
exercise the total number of shares of our common  stock  beneficially  owned by
the holder at any one time does not exceed  4.99% of our issued and  outstanding
common stock  subject to a waiver of this  limitation by the holder upon 61 days
notice to us. Lei Li has voting and dispositive control over securities owned by
Era Capital  Management,  Inc. Ms. Lei Li is the spouse of James Wang.  Mr. Wang
disclaims beneficial ownership of all such shares.

     (14) The number of shares owned and offered  includes 500,000 shares of our
common  stock  issuable  upon the  exercise  of Class A  Common  Stock  Purchase
Warrants  that  have  an  exercise  price  of  $0.15  per  share.  China  Direct
Investments received these warrants as compensation under a consulting agreement
for advisory services rendered or to be rendered for a two-month period. Messrs.
James Wang, David Stein and Marc Siegel have voting and dispositive control over
securities  owned by China  Direct  Investments.  The  number  of  shares  owned
beneficially by China Direct  Investments as disclosed in this footnote includes
665,000 share of common stock issued and 665,000 shares of common stock issuable
under the terms of a consulting agreement,  and excludes any holdings of Messrs.
Wang,  Stein or Siegel or other  entities  affiliated  with them over which they
have voting and dispositive control, and excludes 1,330,000 shares of our common
stock issuable under the terms of a Consulting Agreement which have not yet been
earned. Please see footnotes 6, 9 and 13 to this table. China Direct Investments
is an advisor to our company.  Please see "Management - U.S. Advisor"  beginning
on page 43 of this prospectus.

     (15) The number of shares owned and offered  includes  1,000,002  shares of
our common stock which are presently outstanding and received in satisfaction of
a debt due CIIC Investment  Banking Services Company  (Shanghai)  Limited by our
company.  Professor  Shan Ting Ting has  voting  and  dispositive  control  over
securities owned by CIIC Investment Banking Services Company (Shanghai) Limited.
The  shares  beneficially  owned by CIIC  Investment  Banking  Services  Company
(Shanghai)  Limited excludes any securities owned by Genesis  Technology  Group,
Inc., a joint venture partner in this company. See footnote 18 to this table.


                                       59


     ((16)) The number of shares  owned  includes  900,000  shares of our common
stock presently  outstanding  and 600,000 shares of our common stock  underlying
common stock purchase warrants exercisable at $0.167 per share. Mr. Gary Wolfson
holds voting and dispositive  power over  securities held by Genesis  Technology
Group, Inc. The number of shares beneficially owned by Genesis Technology Group,
Inc.  excludes any securities owned by CIIC Investment  Banking Services Company
(Shanghai) Limited, a company of which Genesis Technology Group, Inc. is a joint
venture partner. Please see footnote 15 to this table.

     (17) The number of shares owned and offered  includes 275,806 shares of our
common stock which are presently  outstanding and received as  compensation  for
business  development  and  advisory  services.  Mr. Mead served as an executive
officer and director of our company from May 2000 until April 2004.

     (18) The number of shares owned and offered  includes  87,500 shares of our
common  stock  issuable  upon the  exercise  of Class A  Common  Stock  Purchase
Warrants.  Pacific  Rim  Partners,  Inc.  received  these  warrants  as  partial
compensation  for a  finder's  fee.  The  number of shares of our  common  stock
acquired  by the holder upon  exercise of the  warrants is limited to the extent
necessary  to ensure that  following  the exercise the total number of shares of
our  common  stock  beneficially  owned by the  holder  at any one time does not
exceed 4.99% of our issued and  outstanding  common stock subject to a waiver of
this  limitation by the holder upon 61 days notice to us.  Seymour Braun has the
voting and dispositive control over securities owned by Libra Finance. S.A.

     (19) The number of shares owned and offered  includes 750,000 shares of our
common stock which are presently  outstanding and received as  compensation  for
business  development and advisory  services.  Mr. Alvin Siegel holds voting and
dispositive  control  over  securities  owned by  Progress  Partners,  Inc.  The
securities owned  beneficially by Progress  Partners,  Inc. excludes  securities
owned by Mr. Siegel individually. Please see footnote 7 above.

     (20) The number of shares owned and offered  includes  30,000 shares of our
common stock which are presently  outstanding and received as  compensation  for
business  development and advisory services.  Leonard Sokolou has the voting and
dispositive control over securities owned by vFinance Investments, Inc.

     (21) The number of shares owned and offered  includes 750,000 shares of our
common  stock which are  presently  outstanding,  of which  450,000  shares were
received as compensation  for business  development and advisory  services,  and
300,000 shares of our common stock  underlying  common stock  purchase  warrants
with an exercise price of $0.167 per share.

     None of the selling  security holders are  broker-dealers  or affiliates of
broker-dealers,  other than vFinance  Investments,  Inc., an investment  banking
firm which is a member of the NASD, and received the securities as  compensation
for business development and advisory services.

     None of these firms or individuals  have any arrangement with any person to
participate in the distribution of such securities. None of the selling security
holders  has, or within the past three years has had,  any  position,  office or
other material  relationship  with us or any of our  predecessors or affiliates,
other than as described previously in this section.


                                       60


                              PLAN OF DISTRIBUTION

     The selling  security  holders  and any of their  pledgees,  assignees  and
successors-in-interest  may, from time to time,  sell any or all of their shares
of common stock on any stock exchange,  market or trading  facility on which the
shares  are traded or in private  transactions.  These  sales may be at fixed or
negotiated  prices.  The selling security holders may use any one or more of the
following methods when selling shares:

     o    ordinary   brokerage   transactions  and  transactions  in  which  the
          broker-dealer solicits purchasers;
     o    block  trades  in which the  broker-dealer  will  attempt  to sell the
          shares as agent but may  position and resell a portion of the block as
          principal to facilitate the transaction;
     o    purchases  by  a   broker-dealer   as  principal  and  resale  by  the
          broker-dealer for its account;
     o    an  exchange   distribution  in  accordance  with  the  rules  of  the
          applicable exchange;
     o    privately negotiated transactions;
     o    settlement of short sales;
     o    broker-dealers  may agree with the selling  security holders to sell a
          specified number of such shares at a stipulated price per share;
     o    a combination of any such methods of sale; and
     o    any other method permitted pursuant to applicable law.

     The selling  security holders may also sell shares under Rule 144 under the
Securities  Act of 1933,  if  available,  rather  than  under  this  prospectus.
Broker-dealers  engaged by the  selling  security  holders may arrange for other
broker-dealers to participate in sales.  Broker-dealers may receive  commissions
or discounts from the selling security holders (or, if any broker-dealer acts as
agent  for the  purchaser  of  shares,  from the  purchaser)  in  amounts  to be
negotiated.  The selling  security  holders do not expect these  commissions and
discounts  to exceed what is customary  in the types of  transactions  involved.
Broker-dealers  may  agree  to  sell a  specified  number  of such  shares  at a
stipulated price per share,  and, to the extent such  broker-dealer is unable to
do so acting as agent for us or a selling stockholder,  to purchase as principal
any unsold shares at the price required to fulfill the broker-dealer commitment.
Broker-dealers who acquire shares as principal may thereafter resell such shares
from time to time in  transactions,  which may involve  block  transactions  and
sales to and through other broker-dealers,  including transactions of the nature
described above, in the  over-the-counter  markets or otherwise at prices and on
terms  then  prevailing  at the time of sale,  at  prices  then  related  to the
then-current market price or in negotiated transactions. In connection with such
resales,  broker-dealers  may pay to or  receive  from  the  purchasers  of such
shares,  commissions as described  above. In the event that shares are resold to
any broker-dealer, as principal, who is acting as an underwriter, we will file a
post-effective  amendment to the registration statement of which this prospectus
forms a part,  identifying the broker-dealer(s),  providing required information
relating  to the plan of  distribution  and  filing any  agreement(s)  with such
broker-dealer(s)  as  an  exhibit.  The  involvement  of a  broker-dealer  as an
underwriter  in the  offering  will  require  prior  clearance  of the  terms of
underwriting compensation and arrangements from the Corporate Finance Department
of the National Association of Securities Dealers, Inc.

     The selling  security  holders  may,  from time to time,  pledge or grant a
security interest in some or all of the shares or common stock or warrants owned
by them and, if they default in the  performance  of their secured  obligations,
the pledgees or secured  parties may offer and sell the shares of common  stock,
from  time to  time,  under  this  prospectus,  or under  an  amendment  to this
prospectus under Rule 424 (b)(3) or other applicable provision of the Securities
Act of 1933  amending  the list of  selling  security  holders  to  include  the
pledgee, transferee or other  successors-in-interest as selling security holders
under this prospectus.

     The selling  security  holders also may transfer the shares of common stock
in  other  circumstances,  in  which  case the  transferees,  pledgees  or other
successors-in-interest  will be the selling  beneficial  owners for  purposes of
this prospectus.


                                       61


     The  selling  security  holders and any  broker-dealers  or agents that are
involved  in selling  the shares may be deemed to be  "underwriters"  within the
meaning of the  Securities  Act of 1933 in connection  with such sales.  In such
event, any commissions  received by such broker-dealers or agents and any profit
on the resale of the shares  purchased by them may be deemed to be  underwriting
commissions or discounts under the Securities Act of 1933. The selling  security
holders have informed us that they do not have any  agreement or  understanding,
directly or indirectly, with any person to distribute the common stock.

     We are required to pay all fees and expenses  incident to the  registration
of the shares.  We have agreed to indemnify the selling security holders against
certain losses, claims, damages and liabilities, including liabilities under the
Securities Act of 1933.


                         SHARES ELIGIBLE FOR FUTURE SALE

     As of October 31 2005, we had 44,032,276  shares of common stock issued and
outstanding.  Of the issued and  outstanding  shares,  approximately  33,117,276
shares of our  common  stock  (21,920,004  of which  are owned by our  officers,
directors and principal  stockholders)  have been held for in excess of one year
and will be available for public resale pursuant to Rule 144  promulgated  under
the Securities Act commencing 90 days following the date of this prospectus.  As
of the date of this prospectus,  the 13,780,004  shares being offered by selling
security holders can be publicly transferred.  Not included in the foregoing are
15,500,000  shares  issuable on exercise of  outstanding  warrants.  They may be
resold by their  holders as long as they are  covered by a current  registration
statement or under an available exemption from registration.

     In general,  Rule 144 permits a shareholder who has owned restricted shares
for at least  one  year,  to sell  without  registration,  within a three  month
period,  up to one  percent of our then  outstanding  common  stock.  We must be
current in our reporting  obligations  in order for a shareholder to sell shares
under Rule 144. In addition,  shareholders other than our officers, directors or
5% or greater  shareholders  who have owned their  shares for at least two years
may sell  them  without  volume  limitation  or the need for our  reports  to be
current.

     We cannot predict the effect,  if any, that market sales of common stock or
the  availability  of these shares for sale will have on the market price of the
shares from time to time. Nevertheless, the possibility that substantial amounts
of common stock may be sold in the public market could  adversely  affect market
prices  for the common  stock and could  damage  our  ability  to raise  capital
through the sale of our equity securities.


                                  LEGAL MATTERS

     The legality of the securities  offered by this  prospectus  will be passed
upon for us by Schneider Weinberger & Beilly LLP, Boca Raton, Florida.


                                     EXPERTS

     Our  financial  statements as of and for the years ended April 30, 2005 and
2004  included  in  this  prospectus  has  been  audited  by  Sherb  & Co.  LLP,
independent registered public accounting firm, as indicated in their report with
respect  thereto,  and have been so included in reliance upon the report of such
firm given on their authority as experts in accounting and auditing.


                                       62


                             ADDITIONAL INFORMATION

     We have filed with the SEC the  registration  statement  on Form SB-2 under
the  Securities  Act for the  common  stock  offered  by this  prospectus.  This
prospectus,  which is a part of the registration statement, does not contain all
of the information in the registration statement and the exhibits filed with it,
portions of which have been omitted as  permitted by SEC rules and  regulations.
For  further  information  concerning  us and  the  securities  offered  by this
prospectus,  we refer to the  registration  statement and to the exhibits  filed
with it.  Statements  contained  in this  prospectus  as to the  content  of any
contract or other document  referred to are not  necessarily  complete.  In each
instance, we refer you to the copy of the contracts and/or other documents filed
as exhibits to the registration statement, and these statements are qualified in
their entirety by reference to the contract or document.

     The registration statement,  including all exhibits, and other materials we
file with the SEC, may be inspected without charge at the SEC's Public Reference
Room at 100 F Street,  N.E.,  Washington,  D.C. 20549. Copies of these materials
may also be obtained  from the SEC's  Public  Reference  at 100 F Street,  N.E.,
Washington  D.C.  20549,  upon the payment of  prescribed  fees.  You may obtain
information on the operation of the Public  Reference Room by calling the SEC at
1-800-SEC-0330.

     We file annual and  special  reports  and other  information  with the SEC.
Certain of our SEC filings are available over the Internet at the SEC's web site
at http://www.sec.gov.  You may also read and copy any document we file with the
SEC at its public reference facilities:

                  Public Reference Room Office
                  100 F Street, N.E.
                  Washington, D.C. 20549

     You may also obtain copies of the documents at prescribed  rates by writing
to the Public Reference  Section of the SEC at 100 F Street,  N.E.,  Washington,
D.C.  20549.  Callers in the  United  States  can also call  1-800-732-0330  for
further information on the operations of the public reference facilities.







                                       63






No dealer,  sales representative or any other person has been authorized to give
any  information or to make any  representations  other than those  contained in
this prospectus and, if given or made, such information or  representation  must
not be relied  upon as  having  been  authorized  by the  company  or any of the
underwriters.  This  prospectus  does not  constitute an offer of any securities
other than those to which it relates or an offer to sell, or a  solicitation  of
any offer to buy,  to any  person  in any  jurisdiction  where  such an offer or
solicitation would be unlawful.  Neither the delivery of this prospectus nor any
sale made hereunder shall, under any  circumstances,  create an implication that
the  information  set forth herein is correct as of any time  subsequent  to the
date hereof.

Until _________,  2005 (45 days after the date of this prospectus),  all dealers
that effect transactions these securities,  whether or not participating in this
offering, may be required to deliver a prospectus.  This delivery requirement is
in addition to the dealers'  obligation  to deliver a prospectus  when acting as
underwriters and with respect to their unsold allotments or subscriptions.



          SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS






                                    CONTENTS


    Report of Independent Registered Public Accounting Firm................  F-2

     Consolidated Financial Statements:

        Consolidated Balance Sheet
            April 30, 2005.................................................  F-3

        Consolidated Statements of Operations
            April 30, 2005..........................................  F-4 TO F-5

        Consolidated Statements of Stockholders' Equity
            April 30, 2005.................................................  F-6

        Consolidated Statements of Cash Flows
            April 30, 2005.................................................  F-7

     Notes to Consolidated Financial Statements....................  F-8 to F-25


    Financial Statements for the three months ended
            July 31, 2005 and 2004 (unaudited)

        Consolidated Balance Sheet
            July 31, 2005 (Unaudited).....................................  F-26

        Consolidated Statements of Operations (Unaudited)
            For the Three Months Ended July 31, 2005 and 2004.............  F-27

        Consolidated Statements of Cash Flows (Unaudited)
            For the Three Months Ended July 31, 2005 and 2004.............  F-28

        Notes to Unaudited Consolidated Financial Statements......  F-29 to F-38


<page>

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors
Sunwin International Neutraceuticals, Inc.
Shandong, China


     We have  audited  the  accompanying  consolidated  balance  sheet of Sunwin
International  Neutraceuticals,  Inc.  as of April  30,  2005,  and the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the years ended April 30, 2005 and 2004. These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

     We  conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  The  Company is not
required  to have,  nor were we engaged  to  perform,  an audit of its  internal
control over financial reporting.  Our audit included  consideration of internal
control over financial  reporting as a basis for designing audit procedures that
are appropriate in the circumstances,  but not for the purposes of expressing an
opinion on the  effectiveness  of the Company's  internal control over financial
reporting.  Accordingly, we express no such opinion. An audit includes examining
on a  test  basis,  evidence  supporting  the  amount  and  disclosures  in  the
consolidated  financial  statements.   An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the  financial  position of Sunwin
International  Neutraceuticals,  Inc. and Subsidiaries as of April 30, 2005, and
the results of their  operations  and their cash flows for the years ended April
30, 2005 and 2004, in conformity with accounting  principles  generally accepted
in the United States of America.




                                                   /s/Sherb & Co., LLP
                                                   -----------------------------
                                                   Certified Public Accountants

Boca Raton, Florida
July 22, 2005




                                       F-2















           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                 April 30, 2005
                              Restated -See Note 1



                                     ASSETS

CURRENT ASSETS:
    Cash                                                           $  1,674,298
    Accounts receivable
      (net of allowance for doubtful accounts of $1,037,851)          1,814,820
    Inventories, net                                                  2,843,889
    Due from related parties                                             66,447
    Prepaid expenses and other                                          697,658
                                                                   ------------
        Total Current Assets                                          7,097,112

PROPERTY AND EQUIPMENT
     (net of accumulated depreciation of $1,754,457)                  2,762,133
DUE FROM RELATED PARTIES                                                978,240
                                                                   ------------
        Total Assets                                               $ 10,837,485
                                                                   ============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Loans payable                                                  $    592,541
    Accounts payable and accrued expenses                             1,876,529
    Income taxes payable                                                515,412
    Advances from customers                                              11,514
                                                                   ------------
        Total Current Liabilities                                     2,995,996

OTHER PAYABLES                                                          130,188
                                                                   ------------
        Total Liabilities                                             3,126,184
                                                                   ------------

MINORITY INTEREST                                                     1,933,149
                                                                   ------------

STOCKHOLDERS' EQUITY:
    Preferred stock ($.001 Par Value; 1,000,000
      Shares Authorized; No shares issued and outstanding)                    -
    Common stock ($.001 Par Value; 200,000,000
      Shares Authorized; 43,367,276 shares issued and outstanding)       43,367
    Additional paid-in capital                                        1,265,687
    Retained earnings                                                 4,472,069
    Other comprehensive loss - foreign currency                          (2,971)
                                                                   -------------
        Total Stockholders' Equity                                    5,778,152
                                                                   -------------

        Total Liabilities and Stockholders' Equity                 $ 10,837,485
                                                                   =============



                 See notes to consolidated financial statements

                                      F-3



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                                               For the Years
                                                               Ended April 30,
                                                      --------------------------------
                                                           2005               2004
                                                      --------------    --------------
                                                                  
NET REVENUES                                          $  12,114,006     $  10,887,670

COST OF SALES                                             8,378,838         7,749,821
                                                      --------------    --------------

GROSS PROFIT                                              3,735,168         3,137,849
                                                      --------------    --------------
OPERATING EXPENSES:
     Stock-based consulting expense                         220,000           112,500
     Selling expenses                                       923,114         1,007,466
     General and administrative                             967,226         1,044,139
                                                      --------------    --------------

        Total Operating Expenses                          2,110,340         2,164,105
                                                      --------------    --------------
INCOME FROM OPERATIONS                                    1,624,828           973,744

OTHER INCOME (EXPENSE):
     Other income                                            59,094            48,349
     Interest expense, net                                  (62,054)          (59,228)
                                                      --------------    --------------
        Total Other Income (Expense)                         (2,960)          (10,879)
                                                      --------------    --------------

INCOME BEFORE INCOME TAXES                                1,621,868           962,865

PROVISION FOR INCOME TAXES                                 (513,373)         (352,713)
                                                      --------------    --------------
INCOME BEFORE MINORITY INTEREST                           1,108,495           610,152

MINORITY INTEREST IN INCOME OF SUBSIDIARY                  (279,381)         (144,842)
                                                      --------------    --------------
NET INCOME                                            $     829,114     $     465,310
                                                      ==============    ==============

NET INCOME PER COMMON SHARE - BASIC AND DILUTED:
      Net income per common share - basic             $        0.02     $        0.03
                                                      ==============    ==============
      Net income per common share - diluted           $        0.02     $        0.03
                                                      ==============    ==============

     Weighted Common Shares Outstanding - basic          34,987,824        17,040,051
                                                      ==============    ==============
     Weighted Common Shares Outstanding - diluted        36,224,370        17,040,051
                                                      ==============    ==============




                 See notes to consolidated financial statements

                                       F-4


            SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   For the Years Ended April 30, 2005 and 2004
                              Restated - See Note 1





                                                                  Common Stock, $.001 Par Value
                                                                  ------------------------------      Additional
                                                                   Number of                            Paid-in          Retained
                                                                     Shares          Amount             Capital          Earnings
                                                                  -----------    ---------------    ---------------   --------------
                                                                                                     
Balance, April 30, 2003                                            17,000,004     $      17,000      $      15,500     $  3,177,645

Issuance of common stock pursuant to share exchange agreement      11,492,268            11,492           (106,492)               -

Common stock issued for debt                                        1,000,002             1,000             99,000                -

Common stock issued for services                                    2,125,002             2,125            210,375                -

Net income for the year                                                     -                 -                  -          465,310
                                                                  -----------    ---------------    ---------------   --------------
Balance, April 30, 2004                                            31,617,276            31,617            218,383        3,642,955

Common stock issued for services                                    1,500,000             1,500            148,500                -

Contributed capital                                                         -                 -              6,489                -

Sales of common stock in private placement                         10,250,000            10,250            892,315                -

Amortization of deferred compensation                                       -                 -                  -                -

Comprehensive income:
     Net income for the year                                                -                 -                  -          829,114

     Foreign currency translation adjustment                                -                 -                  -                -
                                                                  -----------    ---------------    ---------------   --------------
Balance, April 30, 2005                                            43,367,276    $       43,367     $    1,265,687    $   4,472,069
                                                                  ===========    ===============    ===============   ==============



                 See notes to consolidated financial statements

                                      F-5



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   For the Years Ended April 30, 2005 and 2004
                              Restated - See Note 1

                                  (CONTINUED)




                                                                                       Other              Total
                                                                    Deferred       Comprehensive      Stockholders'
                                                                  Compensation         Loss               Equity
                                                                  ------------    ---------------    ---------------
                                                                                      
Balance, April 30, 2003                                           $         -     $            -     $    3,210,145

Issuance of common stock pursuant to share exchange agreement               -                  -            (95,000)

Common stock issued for debt                                                -                  -            100,000

Common stock issued for services                                     (100,000)                 -            112,500

Net income for the year                                                     -                  -            465,310
                                                                  ------------    ---------------    ---------------
Balance, April 30, 2004                                              (100,000)                 -          3,792,955

Common stock issued for services                                     (150,000)                 -                  -

Contributed capital                                                         -                  -              6,489

Sales of common stock in private placement                                  -                  -            902,565

Amortization of deferred compensation                                 250,000                  -            250,000

Comprehensive income:
     Net income for the year                                                -                  -            829,114

     Foreign currency translation adjustment                                -             (2,971)            (2,971)
                                                                  ------------    ---------------    ---------------

Balance, April 30, 2005                                           $         -     $       (2,971)    $    5,778,152
                                                                  ============    ===============    ===============




                 See notes to consolidated financial statements

                                      F-6




           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              Restated - See Note 1




                                                                 For the Years
                                                                 Ended April 30,
                                                        ------------------------------
                                                            2005              2004
                                                        -------------     ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                    
     Net Income                                         $    829,114      $   465,310
     Adjustments to reconcile net income to net
        cash provided by operating activities:
        Depreciation and amortization                        291,415          510,667
        Stock-based consulting                               250,000          112,500
        Minority interest                                    278,083          144,841
        Allowance for doubtful accounts                     (539,048)          18,700
     Changes in assets and liabilities:
        Accounts receivable                                1,347,264         (473,547)
        Inventories                                        1,033,328          276,089
        Prepaid and other current assets                    (117,128)          29,239
        Due from related parties                             (66,447)               -
        Other assets                                          12,077          (12,077)
        Accounts payable and accrued expenses               (376,697)        (154,834)
        Income taxes payable                                 515,412                -
        Advances to customers                             (1,018,862)         307,760
        Accounts payable - long-term                            (102)               -
                                                        -------------     ------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                  2,438,409        1,224,648
                                                        -------------     ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Investment related to acquisition                             -          (95,000)
     Increase in due from related parties                   (464,455)        (271,091)
     Capital expenditures                                   (981,634)        (602,639)
                                                        -------------     ------------
NET CASH FLOWS USED IN INVESTING ACTIVITIES               (1,446,089)        (968,730)
                                                        -------------     ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from sale of common stock                      902,565                -
     Proceeds from loans payable                                   -        1,184,300
     Payments on loans payable                              (760,694)      (1,045,690)
                                                        -------------     ------------
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES              141,871          138,610
                                                        -------------     ------------
EFFECT OF EXCHANGE RATE ON CASH                               (2,971)               -
                                                        -------------     ------------
NET INCREASE IN CASH                                       1,131,220          394,528

CASH  - beginning of year                                    543,078          148,550
                                                        -------------     ------------
CASH - end of year                                      $  1,674,298      $   543,078
                                                        =============     ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATON:
     Cash paid for:
        Interest                                        $     62,054      $    59,228
                                                        =============     ============
        Income taxes                                    $          -      $   406,084
                                                        =============     ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATON:
     Common stock issued for debt                       $          -      $   100,000
                                                        =============     ============
Contributed capital paid for services                   $      6,489      $         -
                                                        =============     ============



                 See notes to consolidated financial statements.

                                       F-7


           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company

Sunwin International  Neutraceuticals,  Inc. (the "Company") was incorporated on
August  27,  1987 in the State of Nevada as Network  USA,  Inc.  (Network).  The
Company does not have any  substantive  operations of its own and  substantially
all of its primary  business  operations  are  conducted  through its  80%-owned
subsidiary,  Qufu Natural Green Engineering Company Limited and its subsidiaries
("Qufu").

On  April  30,  2004,  under a Share  Exchange  Agreement,  the  Company  issued
17,000,004  shares of the Company's  common stock for the  acquisition of all of
the outstanding  capital stock of Sunwin Tech Group, Inc.,  ("Sunwin") a Florida
corporation, from its four shareholders:  Baozhong Yuan, Laiwang Zhang, Xianfeng
Kong and Lei Zhang. For financial accounting purposes, the exchange of stock was
treated as a  recapitalization  of Sunwin  with the former  shareholders  of the
Company retaining  11,492,268 or approximately  36.3% of the outstanding  stock.
The  consolidated  financials  statements  reflect  the  change  in the  capital
structure  of the  Company  due to the  recapitalization  and  the  consolidated
financial  statements reflect the operations of the Company and its subsidiaries
for the periods presented.

In connection with the  transaction,  Sunwin  purchased  4,500,000 shares of the
common  stock of  Network  USA owned by the  former  principal  shareholders  of
Network for  $175,000,  and, at the closing,  Sunwin  distributed  the 4,500,000
shares to Baozhong Yuan, Laiwang Zhang, Xianfeng Kong and Lei Zhang, pro-rata to
their ownership of Sunwin immediately prior to the closing.

Effective  July  27,  2004  Network  changed  its name to  Sunwin  International
Neutraceuticals,  Inc.  The  Company  filed  an  amendment  to its  Articles  of
Incorporation on July 12, 2004 to change its name, and to increase the number of
shares of common stock it is authorized to issue to  200,000,000  shares,  $.001
par value per share.

Also,  effective July 27, 2004, the Company effected a six for one (6:1) forward
stock split of its issued and  outstanding  common stock.  Each  stockholder  of
record at the close of business on July 27, 2004 will  receive  five  additional
shares  of common  stock for each  share of  common  stock  held.  All share and
per-shares information has been restated to reflect this forward stock split.

On January 26,  2004,  effective  February 1, 2004,  the Company  entered into a
Stock  Purchase   Agreement  with  Shandong   Shengwang   Pharmaceutical   Group
Corporation ("Shandong"),  a 90% shareholder of Qufu and its subsidiaries.  Qufu
is a Chinese  limited  liability  company with  principal  offices in Qufu City,
Shandong,  China. Qufu was founded in July 1999 and was re-registered in January
2004 in order to change its capital  structure.  Under this agreement,  Shandong
exchanged  80% of the issued and  outstanding  capital stock of Qufu in exchange
for 100% of the issued and outstanding  capital stock of Sunwin Tech Group, Inc.
("Sunwin") with a fair market value of $95,000. The Stock Purchase Agreement has
been  accounted  for as a reverse  acquisition  under the  purchase  method  for
business  combinations.  Accordingly,  the  combination  of the two companies is
recorded as a recapitalization  of Qufu,  pursuant to which Sunwin is treated as
the continuing entity.


                                       F-8



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Company (Continued)

The Company has an 80%  ownership in Qufu  Natural  Green  Engineering  Company,
Limited ("Qufu"),  a company organized under the laws of the Peoples Republic of
China. Qufu is engaged in the areas of essential  traditional  Chinese medicine,
100 percent organic herbal medicine,  nutraceutical products,  natural sweetener
(steviaside), and animal medicine prepared from 100% organic herbal ingredients.

Basis of presentation

The  consolidated  statements  include  the  accounts  of  Sunwin  International
Neutraceuticals,  Inc and  its  wholly  and  partially-owned  subsidiaries.  All
significant inter-company balances and transactions have been eliminated.

Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results  could differ from those  estimates.  Significant  estimates in 2005 and
2004  include  the  allowance  for  doubtful  accounts  and the  useful  life of
property, plant and equipment.

Cash and cash equivalents

For purposes of the consolidated statements of cash flows, the Company considers
all highly liquid instruments  purchased with a maturity of three months or less
and money market accounts to be cash equivalents.

Accounts receivable

Accounts  receivable  are  reported  at net  realizable  value.  The Company has
established an allowance for doubtful accounts based upon factors  pertaining to
the credit risk of specific customers, historical trends, and other information.
Delinquent  accounts are written-off  when it is determined that the amounts are
uncollectible.  At December 31, 2004,  the allowance  for doubtful  accounts was
$1,037,851.

Inventories

Inventories,  consisting  of raw  materials  and finished  goods  related to the
Company's  products  are  stated at the lower of cost or  market  utilizing  the
first-in, first-out method.



                                       F-9




           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Fair value of financial instruments

Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Value of Financial  Instruments,"  requires disclosures of information about the
fair value of  certain  financial  instruments  for which it is  practicable  to
estimate  the  value.  For  purpose  of this  disclosure,  the  fair  value of a
financial instrument is the amount at which the instrument could be exchanged in
a current  transaction  between willing parties,  other than in a forced sale or
liquidation.

The  carrying  amounts  reported  in  the  balance  sheet  for  cash,   accounts
receivable,  accounts payable and accrued  expenses,  loans and amounts due from
related  parties  approximate  their fair market  value based on the  short-term
maturity of these instruments.

Income taxes

The Company  files federal and state income tax returns in the United States for
its  domestic  operations,  and  files  separate  foreign  tax  returns  for the
Company's Chinese  subsidiaries.  Income taxes are accounted for under Statement
of Financial  Accounting Standards No. 109, "Accounting for Income Taxes," which
is an asset and liability approach that requires the recognition of deferred tax
assets and liabilities  for the expected future tax  consequences of events that
have been recognized in the Company's financial statements or tax returns.

Income per Share

Net income per common share for the years ended April 30, 2005 and 2004 is based
upon the weighted  average common shares and dilutive  common stock  equivalents
outstanding  during the year as defined by  Statement  of  Financial  Accounting
Standards,  Number 128  "Earnings  Per Share." As of April 30, 2005,  there were
warrants to purchase  15,000,000  shares of common  stock,  which dilute  future
earnings per share.

Property and Equipment

Property and equipment are stated at cost.  Depreciation  and  amortization  are
provided using the straight-line method over the estimated economic lives of the
assets, which are from five to twenty years. Expenditures for major renewals and
betterments  that  extend  the  useful  lives  of  property  and  equipment  are
capitalized.  Expenditures for maintenance and repairs are charged to expense as
incurred.  In accordance with Statement of Financial Accounting Standards (SFAS)
No. 144,  "Accounting for the Impairment or Disposal of Long-Lived Assets",  the
Company  examines the possibility of decreases in the value of fixed assets when
events or changes in  circumstances  reflect the fact that their  recorded value
may not be recoverable.



                                      F-10



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Customer Deposits

Customer  deposits at April 30, 2005 of $11,514  consist of a prepayment  to the
Company for merchandise that had not yet shipped. The Company will recognize the
deposits as revenue as customers take delivery of the goods,  in compliance with
its revenue recognition policy.

Foreign currency translation

Transactions and balances  originally  denominated in U.S. dollars are presented
at their original  amounts.  Transactions  and balances in other  currencies are
converted into U.S. dollars in accordance with Statement of Financial Accounting
Standards  (SFAS) No. 52, "Foreign  Currency  Translation,"  and are included in
determining net income or loss.

For  foreign  operations  with the local  currency as the  functional  currency,
assets  and  liabilities  are  translated  from the local  currencies  into U.S.
dollars at the exchange rate prevailing at the balance sheet date.  Revenues and
expenses are  translated at weighted  average  exchange  rates for the period to
approximate  translation  at the exchange  rates  prevailing  at the dates those
elements are  recognized in the financial  statements.  Translation  adjustments
resulting  from  the  process  of  translating  the  local  currency   financial
statements into U.S. dollars are included in determining comprehensive loss.

The  functional  and  reporting  currency  is the U.S.  dollar.  The  functional
currency of the Company's Chinese subsidiary,  Qufu, is the local currency.  The
financial  statements  of the  subsidiaries  are  translated  into United States
dollars using year-end rates of exchange for assets and liabilities, and average
rates of exchange for the period for revenues,  costs,  and expenses.  Net gains
and losses  resulting  from foreign  exchange  transactions  are included in the
consolidated  statements of operations and were not material  during the periods
presented  because the Chinese  dollar (RMB)  fluctuates  with the United States
dollar.  The  cumulative  translation  adjustment  and effect of  exchange  rate
changes on cash at April 30, 2004 and 2003 was not material.

On July 21, 2005,  China let the Chinese RMB to fluctuate  ending its decade-old
valuation peg to the U.S. dollar.  The new RMB rate reflects an approximately 2%
increase in value against the U.S. dollar. Historically,  the Chinese government
has  benchmarked  the RMB  exchange  ratio  against  the  U.S.  dollar,  thereby
mitigating the associated  foreign currency  exchange rate fluctuation risk. The
Company does not believe that its foreign  currency  exchange  rate  fluctuation
risk is significant, especially if the Chinese government continues to benchmark
the RMB against the U.S. dollar.

Comprehensive loss

The Company uses Statement of Financial  Accounting Standards No. 130 (SFAS 130)
"Reporting Comprehensive Income".  Comprehensive income is comprised of net loss
and all changes to the statements of stockholders'  equity,  except those due to
investments by  stockholders',  changes in paid-in capital and  distributions to
stockholders.

                                      F-11




           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Concentration of Credit Risk

Financial instruments which potentially subject the Company to concentrations of
credit risk  consist  principally  of cash and trade  accounts  receivable.  The
Company places its cash with high credit quality  financial  institutions in the
United  States and China.  As of April 30,  2005,  bank  deposits  in the United
States  exceeded  federally  insured limit by $407,277.  At April 30, 2005,  the
Company had  approximately  $1,167,021 in China bank deposits,  which may not be
insured.  The Company has not  experienced  any losses in such accounts  through
April 30,  2005.  Almost all of the  Company's  sales are credit sales which are
primarily  to  customers  whose  ability to pay is  dependent  upon the industry
economics prevailing in these areas; however, concentrations of credit risk with
respect to trade accounts  receivables is limited due to generally short payment
terms. The Company also performs ongoing credit  evaluations of its customers to
help further reduce credit risk.

Stock based compensation

The Company  accounts for stock options  issued to employees in accordance  with
the  provisions  of  Accounting   Principles   Board  ("APB")  Opinion  No.  25,
"Accounting  for Stock Issued to  Employees,"  and related  interpretations.  As
such,  compensation  cost is  measured on the date of grant as the excess of the
current  market  price of the  underlying  stock over the exercise  price.  Such
compensation  amounts, if any, are amortized over the respective vesting periods
of the option grant.  The Company adopted the disclosure  provisions of SFAS No.
123,  "Accounting for Stock-Based  Compensation"  and SFAS 148,  "Accounting for
Stock-Based Compensation -Transition and Disclosure",  which permits entities to
provide  pro forma net  income  (loss) and pro forma  earnings  (loss) per share
disclosures for employee stock option grants as if the fair-valued  based method
defined in SFAS No. 123 had been applied. The Company accounts for stock options
and stock issued to  non-employees  for goods or services in accordance with the
fair value method of SFAS 123.

Research and development

Research and development costs are expensed as incurred and amounted to $171,335
and $192,257 for the years ended April 30, 2005 and 2004, respectively,  and are
included in general and administrative  expenses on the accompanying  statements
of operations.

Revenue recognition

The Company  follows the guidance of the  Securities  and Exchange  Commission's
Staff Accounting Bulletin 104 for revenue  recognition.  In general, the Company
records revenue when persuasive evidence of an arrangement exists, services have
been rendered or product delivery has occurred,  the sales price to the customer
is  fixed  or  determinable,  and  collectability  is  reasonably  assured.  The
following policies reflect specific criteria for the various revenues streams of
the Company:

The Company's revenues from the sale of products are recorded when the goods are
shipped, title passes, and collectibility is reasonably assured.

                                      F-12




           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Advertising

Advertising  is expensed as incurred.  Advertising  expenses for the years ended
April  30,  2005  and  2004  totaled   approximately   $212,865  and   $150,203,
respectively.

Minority Interest

Under generally  accepted  accounting  principles when losses  applicable to the
minority  interest in a subsidiary  exceed the  minority  interest in the equity
capital of the  subsidiary,  the excess is not charged to the majority  interest
since  there is no  obligation  of the  minority  interest  to make good on such
losses. The Company,  therefore,  has included losses applicable to the minority
interest  against its interest  since the minority  owners have no obligation to
make good on the losses. If future earnings do materialize, the Company shall be
credited to the extent of such losses previously absorbed.

Shipping and costs

Shipping  costs are  included  in selling  and  marketing  expenses  and totaled
$273,992 and $194,430 for the years ended April 30, 2005 and 2004, respectively.

Recent accounting pronouncements

In November 2004, the FASB issued SFAS No. 151, Inventory Costs, an amendment of
ARB No. 43, Chapter 4. SFAS No. 151 amends the guidance in ARB No.43, Chapter 4,
Inventory  Pricing,  to clarify  the  accounting  for  abnormal  amounts of idle
facility expense,  freight, handing costs, and spoilage. This statement requires
that those items be recognized as current period  charges  regardless of whether
they meet the  criterion of "so abnormal"  which was the criterion  specified in
ARB No. 43. In  addition,  this  Statement  requires  that  allocation  of fixed
production  overheads to the cost of production  be based on normal  capacity of
the  production  facilities.  This  pronouncement  is effective  for the Company
beginning  October 1, 2005.  The  Company  does not  believe  adopting  this new
standard  will  have  a  significant   impact  to  its  consolidated   financial
statements.

In December 2004, the FASB issued FASB Statement No. 123R, "Share-Based Payment,
an Amendment of FASB Statement No. 123" ("FAS No. 123R").  FAS No. 123R requires
companies to recognize in the statement of operations the grant- date fair value
of stock options and other equity-based  compensation  issued to employees.  FAS
No. 123R is effective  beginning in the Company's second quarter of fiscal 2006.
The Company is in process of evaluating the impact of this  pronouncement on its
financial position.




                                      F-13



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Recent accounting pronouncements (continued)

In December  2004,  the FASB  issued  SFAS  Statement  No.  153,  "Exchanges  of
Non-monetary  Assets."  The  Statement  is an amendment of APB Opinion No. 29 to
eliminate the exception for non-monetary  exchanges of similar productive assets
and replaces it with a general  exception for exchanges of  non-monetary  assets
that do not have commercial substance. The Company believes that the adoption of
this standard will have no material impact on its financial statements.

In March 2004, the Emerging  Issues Task Force  ("EITF")  reached a consensus on
Issue  No.  03-1,  "The  Meaning  of  Other-Than-Temporary  Impairment  and  its
Application  to Certain  Investments."  The EITF  reached a consensus  about the
criteria  that should be used to  determine  when an  investment  is  considered
impaired,  whether that impairment is other-than-temporary,  and the measurement
of an  impairment  loss and how that criteria  should be applied to  investments
accounted for under SFAS No. 115, "Accounting In Certain Investments In Debt and
Equity   Securities."  EITF  03-01  also  included   accounting   considerations
subsequent to the recognition of an other-than-temporary impairment and requires
certain  disclosures  about  unrealized  losses that have not been recognized as
other-than-temporary   impairments.   Additionally,   EITF  03-01  includes  new
disclosure  requirements  for  investments  that are  deemed  to be  temporarily
impaired.  In September  2004, the Financial  Accounting  Standards Board (FASB)
delayed  the  accounting  provisions  of  EITF  03-01;  however  the  disclosure
requirements remain effective for annual reports ending after June 15, 2004. The
Company believes that the adoption of this standard will have no material impact
on its financial statements.

Restatement of 2005 and 2004

For the year  ending  April  30,  2005 and 2004,  the  Company  revised  certain
accounting  treatment  related  to an error  in the  classification  of  certain
amounts  due  from  related  parties  which  were  related  to the  purchase  of
equipment. The Company initially classified $978,240 of amounts due from related
parties as a current asset but has determined  that this amount should have been
classified as a long-term  asset.  Additionally,  the Company  revising  certain
accounting  treatment  related to an error in an  elimination  entry  related to
amounts the  Company had  advanced a company  prior to our  acquisition  of that
company.  The Company  initially  eliminated  the  investment  of $95,000 on the
balance sheet through retained earnings but have determined that the elimination
should  have  been  against   additional  paid-in  capital.   Accordingly,   the
adjustments to the financial  statements for the two  reclassifications  were as
follows:

1. Balance Sheet:

Other current  assets  decreased by $978,240 to $7,097,112  from  $8,075,352 and
other assets  increased by $978,240.  Additional  paid-in  capital  decreased by
$95,000 and retained earnings increased by $95,000.




                                      F-14


           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Restatement of 2005 (continued)

2. Statement of Cash Flows:

For the year  ended  April  30,  2005,  net cash  flows  provided  by  operating
activities  increased  by  $464,455  and net cash used in  investing  activities
increased  by  $464,455.  For the year  ended  April 30,  2004,  net cash  flows
provided by  operating  activities  increased  by $271,091  and net cash used in
investing activities increased by $271,091.

NOTE 2 - INVENTORIES

At April 30, 2005, inventories consisted of the following:

         Raw materials                                             $  1,798,607
         Finished goods                                               1,106,600
                                                                   -------------
                                                                      2,905,207

         Less: reserve for obsolete inventory                           (61,318)
                                                                   -------------
                                                                   $  2,843,889
                                                                   =============

NOTE 3 - PROPERTY AND EQUIPMENT

At April 30, 2005, property and equipment consisted of the following:

                                        Estimated Life
         Office Furniture                 7 Years           $     1,989
         Auto and Truck                  10 Years                 3,802
         Manufacturing Equipment          7 Years             2,958,019
         Building                        20 Years               430,810
         Office Equipment                 5 Years                58,750
         Construction in Process          -                   1,063,220
                                                            -------------
                                                              4,516,590

         Less: Accumulated Depreciation                      (1,754,457)
                                                            -------------
                                                            $ 2,762,133
                                                            =============


For the years ended April 30, 2005 and 2004,  depreciation  expense  amounted to
$291,415 and $510,667, respectively.



                                      F-15



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004

NOTE 4 - RELATED PARTY TRANSACTIONS

Due from related parties

The minority  shareholder of Qufu,  which owns 20% of that company,  is Shandong
Shengwang Pharmaceutical  Corporation Limited. Shandong Shengwang Pharmaceutical
Corporation  Limited is controlled by Shandong Shengwang Group Corporation,  and
the Company's  President and Chairman,  Laiwang Zhang, is the control person, of
both  Shandong  Shengwang   Pharmaceutical   Corporation  Limited  and  Shandong
Shengwang Group Corporation. In addition, the remaining members of the Company's
management  have  been  employed  by one of those two  companies  prior to or in
conjunction with their duties at Qufu and our company.

From time to time the Company advance funds to Shandong Shengwang Pharmaceutical
Corporation,  Limited and certain of its  affiliated  entities to effectuate the
purchase of  equipment  and hiring of  construction  services for the Company at
advantageous  prices  through the buying  power  provided by Shandong  Shengwang
Pharmaceutical  Corporation,  Limited in connection with the Company building an
additional   manufacturing   line.  At  April  30,  2005,   Shandong   Shengwang
Pharmaceutical  Corporation,  Limited owed the Company  $978,240 for advances we
made that  corporation  for the purchase of equipment and hiring of construction
services on the Company's behalf and for the purchase on inventory of $66,447.

All amounts due from related parties are due upon demand.

NOTE 5 - ACQUISITIONS

On January 26,  2004,  effective  February 1, 2004,  the Company  entered into a
Stock  Purchase   Agreement  with  Shandong   Shengwang   Pharmaceutical   Group
Corporation  ("Shandong"),  a 90% shareholder of Qufu Natural Green  Engineering
Company  Limited  and  its  subsidiaries  ("Qufu").  Qufu is a  Chinese  limited
liability company with principal offices in Qufu City,  Shandong,  China.  Under
this agreement,  Shandong  exchanged 80% of the issued and  outstanding  capital
stock of Qufu in exchange for 100% of the issued and  outstanding  capital stock
of Sunwin Tech Group,  Inc.  with a fair  market  value of $95,000.  The Company
accounted for this  acquisition  using the purchase  method of  accounting.  The
Stock Purchase  Agreement has been accounted for as a reverse  acquisition under
the purchase method for business combinations.  Accordingly,  the combination of
the two companies is recorded as a recapitalization  of Qufu,  pursuant to which
Sunwin is treated as the continuing entity.











                                      F-16



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004

NOTE 6 - LOANS PAYABLE



Loans payable consisted of the following at April 30, 2005:
                                                                          
Note to Bank of China dated February 8, 2005, due in monthly                    $     247,390
installments through February 8, 2006.  Interest rate at 6.90%. Secured
by equipment

Note to Qufu City Credit Union dated August 14, 2004, due in monthly
installments on August 15, 2005.  Interest rate at 6.34%. Secured by
equipment                                                                             114,644

Note to Yao Town Credit Union dated July 3, 2004, due on July 2, 2005.
Interest rate at 5.58%. Secured by equipment                                            6,034

Note to Qufu City Department of Treasury dated June 29, 2004, due on
Jun 28, 2006. Interest rate at 5.58%. Secured by equipment                            103,795

Note to Bank of China dated August 24, 2004, due in monthly installments through
August 23, 2005. Interest rate at 6.6750%.
Secured by equipment                                                                  120,678
                                                                                --------------
                                                                                $     592,541
     Total                                                                      ==============


NOTE 7 - INCOME TAXES

The Company  accounts for income taxes under  Statement of Financial  Accounting
Standards No. 109,  "Accounting  for Income Taxes" "SFAS 109". SFAS 109 requires
the  recognition  of deferred tax assets and  liabilities  for both the expected
impact of  differences  between the  financial  statements  and the tax basis of
assets and  liabilities,  and for the expected  future tax benefit to be derived
from tax losses and tax credit carryforwards. SFAS 109 additionally requires the
establishment of a valuation  allowance to reflect the likelihood of realization
of deferred tax assets. The Company's  subsidiaries in China are governed by the
Income Tax Law of the People's Republic of China concerning  Foreign  Investment
Enterprises  and Foreign  Enterprises and local income tax laws (the "PRC Income
Tax Law").  Pursuant to the PRC Income Tax Law, wholly-owned foreign enterprises
are  subject to tax at a  statutory  rate of 33% (30%  state  income tax plus 3%
local income tax).

The Company has a minimal net operating  loss  carryforward  for tax purposes at
April 30, 2005 expiring through the year 2025. Internal Revenue Code Section 382
places a  limitation  on the  amount  of  taxable  income  that can be offset by
carryforwards  after a change in control (generally greater than a 50% change in
ownership).



                                      F-17



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 7 - INCOME TAXES (continued)

The table below summarizes the differences between the Company's effective tax
rate and the statutory federal rate as follows for years ended April 30, 2005
and 2004:

                                                      2005         2004
                                                   ----------   ----------
        Computed "expected" tax expense              34.0 %       34.0 %
        State income taxes                            5.0 %        5.0 %
        Other permanent differences                 (39.0)%      (39.0)%
        Foreign income taxes                         32.0 %       36.0%
                                                   ----------   ----------
        Effective tax rate                           32.0 %       36.0%
                                                   ==========   ==========

NOTE 8 - STOCKHOLDERS' EQUITY

Preferred stock

The Company is  authorized to issue  1,000,000  shares of Preferred  Stock,  par
value $.001, with such designations, rights and preferences as may be determined
from time to time by the Board of Directors.

Common Stock

On July 27, 2004,  the Company's  board of directors  approved a 6 for 1 forward
stock  split.  All per share  data  included  in the  accompanying  consolidated
financial  statement  have been  adjusted  retroactively  to reflect the forward
split.

On April 30, 2004, the Company issued 1,000,002 shares of common stock for debt.
The Company valued these shares at the quoted trading price on the date of grant
of $0.10 per common share. In connection with these shares, the Company reduces
a loan payable by $100,000.

On April 30,  2004,  the Company  granted  2,125,002  shares of common  stock to
consultants for business development and marketing services.  The Company valued
these  shares  at the  quoted  trading  price on the date of grant of $0.10  per
common  share.  In connection  with these shares,  for the years ended April 30,
2005 and 2004, the Company recorded  stock-based  consulting expense of $100,000
and $112,500, respectively.

On May 1, 2004, the Company  entered into three one-year  consulting  agreements
with  third  party  consultants  for  business   development  services  and  for
management  services  relating  to the  payment of  professionals  for legal and
accounting services. In connection with these consulting agreements, the Company
granted an aggregate of 1,500,000  shares of common  stock.  The Company  valued
these  shares  at the  quoted  trading  price on the date of grant of $0.10  per
common  share.  For the year ended  April 30,  2005,  in  connection  with these
shares,  the Company  recorded  stock-based  consulting  expense of $120,000 and
professional fees of $30,000 (included in general and administrative expense).


                                      F-18



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004

NOTE 8 - STOCKHOLDERS' EQUITY (continued)

Common Stock (continued)

On July 27, 2004,  the Company's  board of directors  approved a 6 for 1 forward
stock  split.  All per share  data  included  in the  accompanying  consolidated
financial  statement  have been  adjusted  retroactively  to reflect the forward
split.

In July 2004,  the Company  sold 2.5 units to three  accredited  investors  in a
private transaction exempt from registration under the Securities Act of 1933 in
reliance on an exemption  available  under  Regulation  D. Each unit consists of
600,000  shares of our  common  stock and  two-year  common  stock  warrants  to
purchase  600,000  shares of our common stock at an exercise price of $0.167 per
share. As of July 15, 2004, the Company issued  1,500,000 shares of common stock
and granted 1,500,000 warrants for net proceeds of $120,000.

On April 12, 2005,  the Company  completed an $875,000  financing  consisting of
8,750,000 shares of our common stock at $.10 per share, and Class A Common Stock
Purchase  Warrants to purchase an  additional  13,125,000  shares.  Each warrant
entitles  the holder to purchase  one share of common stock for a period of five
years,  at an  exercise  price of $.15 per  share,  subject  to  adjustment.  In
connection with this financing, the Company received net proceeds of $780,000.

Stock Options

On March 23, 2005, the Company's  Board of Directors  authorized and adopted the
2005 Equity  Compensation  Plan.  The purpose of the plan is to encourage  stock
ownership by the Company's officers,  directors,  key employees and consultants,
and to give these  persons a greater  personal  interest  in the  success of its
business  and an added  incentive to continue to advance and  contribute  to the
Company.  The Company has currently  reserved  5,000,000 of our  authorized  but
unissued  shares of common stock for issuance  under the plan,  and a maximum of
5,000,000 shares may be issued, unless the plan is subsequently amended (subject
to adjustment in the event of certain  changes in our  capitalization),  without
further action by the Board of Directors and stockholders,  as required. Subject
to the  limitation on the aggregate  number of shares  issuable  under the plan,
there is no  maximum or  minimum  number of shares as to which a stock  grant or
plan option may be granted to any person.  Shares used for stock grants and plan
options  may be  authorized  and  unissued  shares or shares  reacquired  by the
Company,  including shares purchased in the open market.  Shares covered by plan
options which  terminate  unexercised  will again become  available for grant as
additional  options,  without  decreasing the maximum number of shares  issuable
under the plan,  although  such shares may also be used by the Company for other
purposes.  The plan is  administered  by the Company's  Board of Directors or an
underlying  committee.  The Board of Directors or the committee  determines from
time to time those of our officers,  directors, key employees and consultants to
whom stock grants or plan options are to be granted, the terms and provisions of
the respective option agreements,  the time or times at which such options shall
be  granted,  the type of options  to be  granted,  the dates such plan  options
become  exercisable,  the number of shares subject to each option,  the purchase
price of such shares and the form of payment of such purchase  price.  All other
questions  relating to the administration of the plan, and the interpretation of
the provisions  thereof and of the related option agreements are resolved by the
Board or committee.

                                      F-19



           SUNWIN INTERNATIONAL NEUTRCEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004

NOTE 8 - STOCKHOLDERS' EQUITY (continued)

Stock Options (continued)

Plan options may either be options  qualifying as incentive  stock options under
Section 422 of the Internal  Revenue Code of 1986, as amended,  or non-qualified
options.  The Company's officers,  directors,  key employees and consultants are
eligible to receive stock grants and non-qualified  options under the plan; only
its employees are eligible to receive incentive options.  In addition,  the plan
allows for the inclusion of a reload option  provision which permits an eligible
person to pay the exercise price of the option with shares of common stock owned
by the  eligible  person and receive a new option to  purchase  shares of common
stock equal in number to the tendered shares.  Furthermore,  compensatory  stock
grants may also be issued.

Any incentive  option  granted under the plan must provide for an exercise price
of not less than 100% of the fair market value of the  underlying  shares on the
date of grant,  but the exercise  price of any  incentive  option  granted to an
eligible employee owning more than 10% of our outstanding  common stock must not
be less than 110% of fair  market  value on the date of the  grant.  The term of
each plan option and the manner in which it may be  exercised is  determined  by
the  Board  of  Directors  or the  committee,  provided  that no  option  may be
exercisable  more than ten years after the date of its grant and, in the case of
an incentive option granted to an eligible  employee owning more than 10% of the
common stock, no more than five years after the date of the grant.  The exercise
price of non-qualified  options shall be determined by the Board of Directors or
the  Committee,  but shall not be less than the par value of our common stock on
the date the option is granted.  The per share purchase price of shares issuable
upon  exercise of a Plan option may be adjusted in the event of certain  changes
in our  capitalization,  but no such adjustment  shall change the total purchase
price payable upon the exercise in full of options granted under the Plan.

All incentive stock options expire on or before the 10th anniversary of the date
the option is granted;  however,  in the case of incentive stock options granted
to an eligible employee owning more than 10% of the common stock,  these options
will expire no later than five years after the date of the grant.  Non-qualified
options  expire  10 years  and one day from the date of grant  unless  otherwise
provided under the terms of the option grant.

Common stock warrants

In July 2004,  in  connection  with a private  placement,  the  Company  granted
two-year  common stock  purchase  warrants to purchase an aggregate of 1,500,000
shares of the Company's common stock with an exercise price of $0.167 per share.
These warrants contain standard anti-dilution  protection for the warrant holder
in the event of stock splits, recapitalization or reorganization by the Company.

On April 12, 2005, in connection with a private  placement,  the Company granted
Class A Common Stock  Purchase  Warrants to purchase an aggregate of  13,125,000
shares of the  Company's  common  stock.  Each  warrant  entitles  the holder to
purchase  one share of common  stock for a period of five years,  at an exercise
price of $.15 per share, subject to adjustment.  Additional,  in connection with
this  private  placement,  the Company  granted  Class A Common  Stock  Purchase
Warrants to purchase an  aggregate  of 375,000  shares of the  Company's  common
stock as a placement fee.

                                      F-20



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004


NOTE 8 - STOCKHOLDERS' EQUITY (continued)

Common stock warrants (continued)

The number of shares issuable upon the exercise and the exercise price per share
are subject to adjustment in the event the Company issues  additional  shares of
common  stock as a  dividend  or  other  distribution  or for  stock  splits  or
combinations.

The number of shares of the Company's common stock and the exercise price of the
warrant  are  also  subject  to  adjustment  in the  event  the  Company  issues
additional  shares  of its  common  stock  or any  other  securities  which  are
convertible or exercisable  into shares of its common stock at a per share price
less than the  exercise  price of the  warrant,  other than in certain  specific
instances,  in which event the exercise  price of the warrant  would be reset to
the lower price.

If the Company  fails to maintain an effective  registration  statement  for the
time periods required by the subscription  agreement, or if the holder is unable
to  exercise  the  warrant as a result of the  Company's  failure to maintain an
effective registration statement, upon written demand by the holder, the Company
is obligated to pay the holder a sum equal to the closing price of the Company's
common  stock on the  trading day  immediately  preceding  the notice,  less the
original purchase price of $0.10 per share.

A summary of the status of the Company's  outstanding  stock warrants granted as
of April 30, 2005 and changes during the period is as follows:



                                                                             Weighted
                                                                             Average
                                                                             Exercise
                                                             Shares           Price
                                                        --------------     ----------
                                                                  
           Outstanding at April 30, 2004                            -      $       -
           Granted                                         15,000,000          0.151
           Exercised                                                -              -
           Forfeited                                                -              -
                                                        --------------     ----------


           Outstanding at April 30, 2005                   15,000,000      $   0.151
                                                        ==============     ==========

           Warrants exercisable at end of period           15,000,000      $   0.151
                                                        ==============     ==========

          Weighted-average fair value of warrants
               granted during the period                                   $   0.151


The following information applies to all warrants outstanding at April 30, 2005:



                                                            Warrants Outstanding          Warrants Exercisable
                                                       ----------------------------    -------------------------
                                                         Weighted
                                                          Average         Weighted                     Weighted
                                                        Remaining         Average                      Average
                                                       Contractual        Exercise                     Exercise
     Range of Exercise Prices              Shares      Life (Years)        Price          Shares        Price
     ------------------------          -----------    ------------     -----------    -------------- ----------
                                                                                      
            $0.167                      1,500,000         9.75            $ 0.167        1,500,000      0.167
            $0.15                      13,500,000         2.85            $ 0.15        13,500,000      0.15



                                      F-21



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004

NOTE 9 - COMMITMENTS

Operating Leases

The Company  leases office and  manufacturing  space under  operating  leases in
Shandong,  China that expire through 2011. The Company has a lease with Shandong
Shengwang   Pharmaceutical   Corporation   Limited,   a  20%  minority  interest
shareholder,  for an annual rent of  approximately  $19,000  through  October 1,
2012.  Future minimum rental payments  required under these operating leases are
as follows:

                   Period Ended April 30, 2006                       $  44,686
                   Period Ended April 30, 2007                       $  44,887
                   Period Ended April 30, 2008                       $  47,101
                   Period Ended April 30, 2009                       $  47,101
                   Period Ended April 30, 2010                       $  47,101
                   Thereafter                                        $  80,012

Rent expense for the years ended April 30, 2005 and 2004 amounted to $42,479 and
$29,167, respectively.


NOTE 10 - LEGAL PROCEEDINGS

The Company is not a party to any pending legal proceeding. No federal, state or
local governmental agency is presently  contemplating any proceeding against the
Company. No director,  executive officer or affiliate of the Company or owner of
record or beneficially  of more than five percent of the Company's  common stock
is a party  adverse to the  company or has a  material  interest  adverse to the
Company in any proceeding.

NOTE 12 - OPERATING RISK

(a) Country risk

Currently,  the  Company's  revenues  are  mainly  derived  from  sale of herbs,
steviaside and veterinary  products in the Peoples  Republic of China (PRC). The
Company hopes to expand its  operations to countries  outside the PRC,  however,
such  expansion  has not been  commenced  and there are no  assurances  that the
Company  will be able to achieve such an expansion  successfully.  Therefore,  a
downturn  or  stagnation  in the  economic  environment  of the PRC could have a
material adverse effect on the Company's financial condition.

(b) Products risk

In addition to competing with other companies, the Company could have to compete
with larger US companies who have greater funds available for expansion,
marketing, research and development and the ability to attract more qualified
personnel if access is allowed into the PRC market. If US companies do gain
access to the PRC markets, they may be able to offer products at a lower price.
There can be no assurance that the Company will remain competitive should this
occur.

                                      F-22



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004



NOTE 12 - OPERATING RISK

(c) Exchange risk

The Company can not guarantee that the current exchange rate will remain steady,
therefore there is a possibility  that the Company could post the same amount of
profit for two  comparable  periods and because of a  fluctuating  exchange rate
actually  post higher or lower  profit  depending  on  exchange  rate of Chinese
Remnibi  converted to US dollars on that date. The exchange rate could fluctuate
depending on changes in the political and economic environments without notice.

(d) Political risk

Currently,  PRC is in a  period  of  growth  and is  openly  promoting  business
development in order to bring more business into PRC.  Additionally PRC allows a
Chinese corporation to be owned by a United States  corporation.  If the laws or
regulations are changed by the PRC government,  the Company's ability to operate
the PRC subsidiaries could be affected.

(e) Key personnel risk

The Company's  future  success  depends on the  continued  services of executive
management in China.  The loss of any of their  services would be detrimental to
the  Company  and could  have an adverse  effect on  business  development.  The
Company does not currently  maintain  key-man  insurance on their lives.  Future
success is also  dependent  on the ability to identify,  hire,  train and retain
other  qualified   managerial  and  other   employees.   Competition  for  these
individuals is intense and increasing.

(f) Performance of subsidiaries risk

Currently,  a majority of the Company's  revenues are derived via the operations
of the subsidiaries.  Economic,  governmental,  political, industry and internal
company   factors   outside  of  the  Company's   control  affect  each  of  the
subsidiaries.  If the  subsidiaries do not succeed,  the value of the assets and
the price of our common stock could decline. Some of the material risks relating
to the partner  companies  include the fact that three of the  subsidiaries  are
located  in  China  and  have  specific  risks  associated  with  that  and  the
intensifying  competition  for the Company's  products and services and those of
the subsidiaries










                                      F-23



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004



NOTE 13- SEGMENT INFORMATION

The  following  information  is  presented  in  accordance  with  SFAS No.  131,
Disclosure  about  Segments of an  Enterprise  and Related  Information.  In the
periods ended April 30, 2005 and 2004,  the Company  operated in two  reportable
business segments - (1) the sale of essential traditional Chinese medicine,  100
percent organic herbal medicine,  nutraceutical  products,  and animal medicines
prepared from 100% organic herbal  ingredients and (2) sale of natural sweetener
(steviaside).  The Company's  reportable  segments are strategic  business units
that  offer  different  products.  They  are  managed  separately  based  on the
fundamental differences in their operations.  Condensed information with respect
to these reportable business segments for the year ended April 30, 2005 and 2004
is as follows:




                                                               Year Ended             Year Ended
                                                             April 30, 2005         April 30, 2004
                                                          ---------------------- ---------------------
                                                               (Unaudited)           (Unaudited)
                                       Net revenues:
                                                                           
              Chinese Medicines and Animal Medicines      $                      $
                                                                      6,573,440             3,177,097
                      Natural Sweetener (steviaside)                  5,540,566             7,710,573
                                                          ---------------------- ---------------------
                            Consolidated Net Revenue                 12,114,006            10,887,670
                                                          ---------------------- ---------------------

               Cost of sales and operating expenses:
              Chinese Medicines and Animal Medicines                  5,520,830             2,745,289
                      Natural Sweetener (steviaside)                  4,475,656             6,697,016
                                               Other                    284,510               112,520
                                       Depreciation:
              Chinese Medicines and Animal Medicines                     12,859                15,740
                      Natural Sweetener (steviaside)                    195,323               343,361
                                   Interest expense:
              Chinese Medicines and Animal Medicines                     46,914                40,130
                      Natural Sweetener (steviaside)                     11,240                19,098
                                               Other                      3,900                     -
                                  Net income (loss):
              Chinese Medicines and Animal Medicines
                                                                        614,703               229,543
                      Natural Sweetener (steviaside)                    502,821               348,287
                                               Other                   (288,410)             (112,520)
                                                          ---------------------- ---------------------
                                         Net  Income      $             829,114  $            465,310
                                                          ====================== =====================

           Total Assets at  April 30, 2005 and 2004:
              Chinese Medicines and Animal Medicines      $           4,249,534  $          4,088,448
                      Natural Sweetener (steviaside)                  5,687,174             6,028,209
                                               Other                    900,777               104,980
                                                          ---------------------- ---------------------

                            Consolidated Asset Total      $          10,837,485  $         10,221,637
                                                          ====================== =====================






                                      F-24



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             April 30, 2005 and 2004



NOTE 14 - SUBSEQUENT EVENTS

On May 1, 2005, the Company entered into a two-month agreement with China Direct
Investments,  Inc., a related party, to provide consulting and advisory services
to assist the Company.  Marc Siegel,  a 7.6%  shareholder of the Company,  is an
officer,  director and principal  shareholder of China Direct Investments,  Inc.
The  consultant  received an aggregate of 500,000 Class A Common Stock  Purchase
Warrants to purchase  shares of the Company's  common stock at an exercise price
of $0.15 per share for five  years.  The fair  value of this  warrant  grant was
estimated  at $0.067 per  warrant on the date of grant  using the  Black-Scholes
option-pricing  model with the following  weighted-average  assumptions dividend
yield of -0- percent; expected volatility of 45 percent; risk-free interest rate
of 4.00 percent and an expected  holding  periods of 5.00 years.  In  connection
with these warrants,  the Company  recorded  stock-based  consulting  expense of
$33,428.

On June 11,  2005,  the Company  entered  into a one-year  agreement  with China
Direct  Investments,   Inc.  to  provide  business  development  and  management
services, effective May 1, 2005. Marc Siegel, a 7.8% shareholder of the Company,
is an officer,  director and principal  shareholder of China Direct Investments,
Inc. In connection with this  agreement,  the Company shall issue 665,000 shares
of the Company's  common stock payable on a quarterly  basis on August 31, 2005,
November 30, 2005,  February 28, 2006 and May 1, 2006 for a total of  2,660,000.
The Company  will value  these  services  using the fair value of common  shares
issuable at the end of each month of the service period.



















                                      F-25

<page>

           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  July 31, 2005
                              Restated - See Note 1
                                   (Unaudited)



                                     ASSETS

CURRENT ASSETS:
    Cash                                                          $   1,980,096
    Accounts receivable
     (net of allowance for doubtful accounts of $1,164,339)           1,692,324
    Inventories, net                                                  1,710,679

    Due from related parties                                             66,447
    Prepaid expenses and other                                        1,161,924
                                                                  --------------

        Total Current Assets                                          6,611,470

PROPERTY AND EQUIPMENT
        (net of accumulated depreciation of $1,816,260)               3,648,998
DUE FROM RELATED PARTIES                                                847,101
                                                                  --------------

        Total Assets                                              $  11,107,569
                                                                  ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Loans payable                                                 $     481,800
    Accounts payable and accrued expenses                             1,544,798
    Income taxes payable                                                631,396
    Advances from customers                                              82,203
                                                                  --------------

        Total Current Liabilities                                     2,740,197

OTHER PAYABLES                                                          132,929
                                                                  --------------
        Total Liabilities                                             2,873,126
                                                                  --------------
MINORITY INTEREST                                                     2,057,963
                                                                  --------------


STOCKHOLDERS' EQUITY:
    Preferred stock ($.001 Par Value; 1,000,000 shares authorized;
        No shares issued and outstanding)                                     -
    Common stock ($.001 Par Value; 200,000,000 shares authorized;
        43,367,276 shares issued and outstanding)                        43,367
    Additional paid-in capital                                        1,299,114
    Retained earnings                                                 4,727,445
    Other comprehensive income - foreign currency                       106,554
                                                                  --------------
        Total Stockholders' Equity                                    6,176,480
                                                                  --------------

        Total Liabilities and Stockholders' Equity                $  11,107,569
                                                                  ==============




                 See notes to consolidated financial statements

                                      F-26



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                              Restated - See Note 1




                                                         For the Three Months
                                                           Ended July 31,
                                                -----------------------------------
                                                             
                                                      2005               2004
                                                ----------------   ----------------
                                                  (Unaudited)        (Unaudited)

NET SALES                                        $    3,171,087     $    3,299,134

COST OF SALES                                         2,240,689          2,249,913
                                                ----------------   ----------------

GROSS PROFIT                                            930,398          1,049,221
                                                ----------------   ----------------

OPERATING EXPENSES:
   Stock-based consulting expense                        33,427             87,500
   Selling expenses                                     366,710            331,616
   General and administrative                           230,401            316,816
                                                ----------------   ----------------
        Total Operating Expenses                        630,538            735,932
                                                ----------------   ----------------

INCOME FROM OPERATIONS                                  299,860            313,289

OTHER INCOME (EXPENSE):
   Other income                                         150,427             26,606
   Interest expense                                      (9,212)           (19,565)
                                                ----------------   ----------------

        Total Other Income (Expense)                    141,215              7,041
                                                ----------------   ----------------

INCOME BEFORE PROVISION INCOME TAXES                    441,075            320,330

PROVISION FOR INCOME TAXES                             (103,166)          (164,238)
                                                ----------------   ----------------

INCOME BEFORE MINORITY INTEREST                         337,909            156,092

MINORITY INTEREST IN INCOME OF SUBSIDIARY               (82,533)           (59,733)
                                                ----------------   ----------------

NET INCOME                                              255,376             96,359

OTHER COMPREHENSIVE INCOME:
   Unrealized foreign currency translation              109,525                  -
                                                ----------------   ----------------

COMPREHENSIVE INCOME                             $      364,901     $       96,359
                                                ================   ================

NET INCOME PER COMMON SHARE - BASIC AND DILUTED:

   Net income per common share - basic           $         0.01     $         0.00
                                                ================   ================
   Net income per common share - diluted         $         0.01     $         0.00
                                                ================   ================

   Weighted Common Shares Outstanding - basic        43,367,276         33,361,841
                                                ================   ================
   Weighted Common Shares Outstanding - diluted      43,367,276         34,861,841
                                                ================   ================




                 See notes to consolidated financial statements

                                      F-27



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              Restated - See Note 1




                                                                   For the Three Months
                                                                      Ended July 31,
                                                            -----------------------------------
                                                                         
                                                                    2005               2004
                                                            ----------------   ----------------
                                                               (Unaudited)        (Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Income                                              $      255,376     $       96,359
     Adjustments to reconcile net income to net
       cash provided by operating activities:

        Depreciation and amortization                                24,345             89,157
        Stock-based consulting                                       33,427             87,500

        Minority interest                                            82,533             59,734
        Allowance for doubtful accounts                             102,475              6,805
     Changes in assets and liabilities:
        Accounts receivable                                          54,924            106,487
        Inventories                                               1,168,491            889,758
        Prepaid and other current assets                           (440,303)          (445,700)
        Due from related parties                                          -                  -
        Other assets                                                      -              6,038
        Accounts payable and accrued expenses                      (363,507)           (31,897)
        Income taxes payable                                        102,962            166,279
        Advances to customers                                        68,994            (11,897)
                                                            ----------------   ----------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                         1,089,717          1,018,623
                                                            ----------------   ----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Increase in due from related parties                                 -           (424,617)
     Capital expenditures                                          (704,071)          (229,094)
                                                            ----------------   ----------------

NET CASH FLOWS USED IN INVESTING ACTIVITIES                        (704,071)          (653,711)
                                                            ----------------   ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from sale of common stock                                   -            120,000
     Payments on loans payable                                     (120,678)          (475,628)
                                                            ----------------   ----------------

NET CASH FLOWS USED IN FINANCING ACTIVITIES                        (120,678)          (355,628)
                                                            ----------------   ----------------
EFFECT OF EXCHANGE RATE ON CASH                                      40,830                  -
                                                            ----------------   ----------------

NET INCREASE IN CASH                                                305,798              9,284

CASH  - beginning of year                                         1,674,298            543,078
                                                            ----------------   ----------------
CASH - end of period                                         $    1,980,096     $      552,362
                                                            ================   ================






                 See notes to consolidated financial statements.

                                      F-28



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 1 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


The Company

Sunwin International  Neutraceuticals,  Inc. (the "Company") was incorporated on
August  27,  1987 in the State of Nevada as Network  USA,  Inc.  (Network).  The
Company does not have any  substantive  operations of its own and  substantially
all of its primary  business  operations  are  conducted  through its  80%-owned
subsidiary,  Qufu Natural Green Engineering Company Limited and its subsidiaries
("Qufu"),  a company  organized under the laws of the Peoples Republic of China.
Qufu is  engaged  in the areas of  traditional  Chinese  medicine,  100  percent
organic   herbal   medicine,    neutraceutical   products,   natural   sweetener
(Stevioside), and animal medicine prepared from 100% organic herbal ingredients.

On January  26,  2004,  effective  February 1, 2004,  Sunwin Tech Group,  Inc. a
Florida  corporation  that  is now a  wholly-owned  subsidiary  of  the  Company
("Sunwin Tech") entered into a Stock Purchase  Agreement with Shandong Shengwang
Pharmaceutical Group Corporation ("Shandong"), a 90% shareholder of Qufu and its
subsidiaries. Qufu is a Chinese limited liability company with principal offices
in  Qufu  City,  Shandong,  China.  Qufu  was  founded  in  July  1999  and  was
re-registered  in January 2004 in order to change its capital  structure.  Under
this agreement,  Shandong  exchanged 80% of the issued and  outstanding  capital
stock of Qufu in exchange for 100% of the issued and  outstanding  capital stock
of Sunwin Tech with a fair market value of $95,000. The Stock Purchase Agreement
has been accounted for as a reverse  acquisition  under the purchase  method for
business  combinations.  Accordingly,  the  combination  of the two companies is
recorded as a recapitalization  of Qufu,  pursuant to which Sunwin is treated as
the continuing entity.

On  April  30,  2004,  under a Share  Exchange  Agreement,  the  Company  issued
17,000,004  shares of the Company's  common stock for the  acquisition of all of
the  outstanding  capital  stock of  Sunwin  Tech  from  its four  shareholders:
Baozhong  Yuan,  Laiwang  Zhang,  Xianfeng  Kong and Lei  Zhang.  For  financial
accounting purposes,  the exchange of stock was treated as a recapitalization of
Sunwin Tech with the former shareholders of the Company retaining  11,492,268 or
approximately  36.3%  of  the  outstanding  stock.  The  consolidated  financial
statements reflect the change in the capital structure of the Company due to the
recapitalization   and  the  consolidated   financial   statements  reflect  the
operations of the Company and its subsidiaries for the periods presented.

In connection with the Share Exchange Agreement, Sunwin Tech purchased 4,500,000
shares of the common stock of Network owned by the former principal shareholders
of Network for $175,000, and, at the closing, Sunwin distributed the 4,500,000
shares to Baozhong Yuan, Laiwang Zhang, Xianfeng Kong and Lei Zhang, pro-rata to
their ownership of Sunwin Tech immediately prior to the closing.

The Company filed an amendment to its Articles of Incorporation on July 12, 2004
to change its name,  and to increase  the number of shares of common stock it is
authorized to issue to 200,000,000 shares, $.001 par value per share.


                                      F-29




           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


The Company (Continued)

Also,  effective July 27, 2004, the Company effected a six for one (6:1) forward
stock split of its issued and  outstanding  common stock.  Each  stockholder  of
record at the close of business on July 27, 2004 received five additional shares
of common  stock for each share of common  stock held.  All share and  per-share
information has been restated to reflect this forward stock split.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and  pursuant  to  the  rules  and  regulations  of  the
Securities  and  Exchange  Commission  ("SEC").  The  accompanying  consolidated
financial  statements  for the  interim  periods are  unaudited  and reflect all
adjustments  (consisting only of normal recurring adjustments) which are, in the
opinion  of  management,  necessary  for a fair  presentation  of the  financial
position  and  operating  results for the periods  presented.  The  consolidated
financial  statements  include  the  accounts  of the Company and its wholly and
partially  owned  subsidiaries.   All  significant   intercompany  accounts  and
transactions  have been  eliminated.  These  consolidated  financial  statements
should be read in conjunction  with the financial  statements for the year ended
April 30,  2005 and notes  thereto  contained  on Form  10-KSB of the Company as
filed with the Securities and Exchange Commission. The results of operations for
the three  months  ended July 31,  2005 are not  necessarily  indicative  of the
results for the full fiscal year ending April 30, 2006.


Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results  could differ from those  estimates.  Significant  estimates in 2005 and
2004  include  the  allowance  for  doubtful  accounts  and the  useful  life of
property, plant and equipment.


Net income per share

Net income per common share for the years ended April 30, 2005 and 2004 is based
upon the weighted  average common shares and dilutive  common stock  equivalents
outstanding  during the year as defined by  Statement  of  Financial  Accounting
Standards,  Number 128  "Earnings  Per Share." As of July 31,  2005,  there were
warrants to purchase  15,500,000  shares of common  stock,  which dilute  future
earnings per share.


                                      F-30



          SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 1 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES
     (Continued)


Inventories

Inventories,  consisting  of raw  materials  and finished  goods  related to the
Company's  products  are  stated at the lower of cost or  market  utilizing  the
first-in, first-out method.


Advances from customers

Advances from  customers at July 31, 2005 of $82,203  consist of a prepayment to
the  Company  for  merchandise  that had not yet  shipped to the  customer.  The
Company will recognize the deposits as revenue as customers take delivery of the
goods, in compliance with its revenue recognition policy.


Foreign currency translation

Transactions and balances  originally  denominated in U.S. dollars are presented
at their original  amounts.  Transactions  and balances in other  currencies are
converted into U.S. dollars in accordance with Statement of Financial Accounting
Standards  (SFAS) No. 52, "Foreign  Currency  Translation,"  and are included in
determining net income or loss.

For  foreign  operations  with the local  currency as the  functional  currency,
assets  and  liabilities  are  translated  from the local  currencies  into U.S.
dollars at the exchange rate prevailing at the balance sheet date.  Revenues and
expenses are  translated at weighted  average  exchange  rates for the period to
approximate  translation  at the exchange  rates  prevailing  at the dates those
elements are  recognized in the financial  statements.  Translation  adjustments
resulting  from  the  process  of  translating  the  local  currency   financial
statements into U.S. dollars are included in determining comprehensive loss.

The  reporting  currency  is the U.S.  dollar.  The  functional  currency of the
Company's  Chinese  subsidiary,  Qufu,  is the  local  currency.  The  financial
statements of the  subsidiaries  are translated into United States dollars using
year-end  rates of exchange  for assets and  liabilities,  and average  rates of
exchange for the period for revenues,  costs, and expenses. Net gains and losses
resulting from foreign  exchange  transactions  are included in the consolidated
statements  of  operations  and were not material  during the periods  presented
because the Chinese dollar (RMB)  fluctuates with the United States dollar.  The
cumulative translation adjustment and effect of exchange rate changes on cash at
July 31, 2005 was approximately $40,800.

On July 21,  2005,  China  allowed  the  Chinese  RMB to  fluctuate  ending  its
decade-old  valuation  peg to the  U.S.  dollar.  The new RMB rate  reflects  an
approximately  2% increase in value against the U.S. dollar.  Historically,  the
Chinese  government  has  benchmarked  the RMB exchange  ratio  against the U.S.
dollar,  thereby  mitigating  the  associated  foreign  currency  exchange  rate
fluctuation  risk.  The  Company  does not  believe  that its  foreign  currency
exchange  rate  fluctuation  risk  is  significant,  especially  if the  Chinese
government continues to benchmark the RMB against the U.S. dollar.


                                      F-31




           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES
     (Continued)


Stock-based compensation

The Company  accounts for stock options  issued to employees in accordance  with
the  provisions  of  Accounting   Principles   Board  ("APB")  Opinion  No.  25,
"Accounting  for Stock Issued to  Employees,"  and related  interpretations.  As
such,  compensation  cost is  measured on the date of grant as the excess of the
current  market  price of the  underlying  stock over the exercise  price.  Such
compensation  amounts, if any, are amortized over the respective vesting periods
of the option grant.  The Company adopted the disclosure  provisions of SFAS No.
123,  "Accounting for Stock-Based  Compensation"  and SFAS 148,  "Accounting for
Stock-Based Compensation -Transition and Disclosure",  which permits entities to
provide  pro forma net  income  (loss) and pro forma  earnings  (loss) per share
disclosures for employee stock option grants as if the fair-valued  based method
defined in SFAS No. 123 had been applied. The Company accounts for stock options
and stock issued to  non-employees  for goods or services in accordance with the
fair value method of SFAS 123.


Revenue recognition

The Company  follows the guidance of the  Securities  and Exchange  Commission's
Staff Accounting Bulletin 104 for revenue  recognition.  In general, the Company
records revenue when persuasive evidence of an arrangement exists, services have
been rendered or product delivery has occurred,  the sales price to the customer
is  fixed  or  determinable,  and  collectability  is  reasonably  assured.  The
following policies reflect specific criteria for the various revenues streams of
the Company:

The Company's revenues from the sale of products are recorded when the goods are
shipped, title passes, and collectibility is reasonably assured.



Restatement of 2005 and 2004

For the three months ending July 31, 2005 and 2004, the Company  revised certain
accounting  treatment  related  to an error  in the  classification  of  certain
amounts  due  from  related  parties  which  were  related  to the  purchase  of
equipment. The Company initially classified $847,101 of amounts due from related
parties as a current asset but has determined  that this amount should have been
classified  as a long-term  asset.  Additionally,  the Company  revised  certain
disclosure and accounting  treatment related to 2,660,000 shares of common stock
that were  incorrectly  calculated as issued and  outstanding at the time of the
report.  Accordingly,  the  adjustments  to the  financial  statements  for  the
reclassifications and adjustment were as follows:




                                      F-32



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 1 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES
     (Continued)

Restatement of 2005 and 2004

1.   Balance Sheet:

     a) Other current assets decreased by $847,101 to $6,611,470 from $7,458,571
and other  assets  increased  by  $847,101  related to the  reclassification  of
amounts due from related parties.

     b)  Accounts  payable  and  accrued  expenses  increased  by $37,075  which
increased  total  current  liabilities  and total  liabilities  by same  amount.
Commons  tock  decreased  by $2,660,  additional  paid-in  capital  decreased by
$289,941 and deferred compensation decreased by $255,525 for a net stockholders'
equity decrease of $37,075 and related to the revision of certain disclosure and
accounting  treatment  related  to  2,660,000  shares of common  stock that were
incorrectly calculated as issued and outstanding at the time of the report.

2.   Statement of Operations:

     b)  Stock-based  consulting  expense  decreased  by $21,076 and general and
administrative  expenses  increased  by $21,075 due to the  reclassification  of
certain stock-based expenses to professional fees.

3. Statement of Cash Flows:

     a) For the three  months ended July 31,  2005,  net cash flows  provided by
operating  activities  decreased  by  $131,882  and net cash  used in  investing
activities decreased by $131,882.  For the three months ended July 31, 2004, net
cash flows provided by operating  activities  increased by $424,617 and net cash
used in investing activities increased by $424,617.



NOTE 2 - INVENTORIES

At July 31, 2005, inventories consisted of the following:

         Raw materials                                             $  1,132,413
         Finished goods                                                 640,876
                                                                   -------------
                                                                      1,773,289

         Less: reserve for obsolete inventory                           (62,610)
                                                                   -------------

                                                                   $  1,710,679
                                                                   =============


                                      F-33



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 3 - RELATED PARTY TRANSACTIONS


Due from related parties

The minority  shareholder of Qufu,  which owns 20% of that company,  is Shandong
Shengwang Pharmaceutical  Corporation Limited. Shandong Shengwang Pharmaceutical
Corporation  Limited is  controlled  by Shandong  Shengwang  Group  Corporation.
Laiwang Zhang,  President and Chairman of the Company, is the control person, of
both  Shandong  Shengwang   Pharmaceutical   Corporation  Limited  and  Shandong
Shengwang Group Corporation. In addition, the remaining members of the Company's
management  have  been  employed  by one of those two  companies  prior to or in
conjunction with their duties at Qufu and our Company.

From  time  to  time  the  Company   advances   funds  to   Shandong   Shengwang
Pharmaceutical  Corporation,  Limited and certain of its affiliated  entities to
effectuate the purchase of equipment and hiring of construction services for the
Company at  advantageous  prices  through the buying power  provided by Shandong
Shengwang  Pharmaceutical  Corporation,  Limited in connection  with the Company
building an additional  manufacturing line. At July 31, 2005, Shandong Shengwang
Pharmaceutical  Corporation,  Limited owed the Company  $847,101 for advances we
made  to  that   corporation  for  the  purchase  of  equipment  and  hiring  of
construction  services on the Company's behalf and for the purchase on inventory
of $66,447.00.


Consulting agreement

On June 11,  2005,  the Company  entered  into a one-year  agreement  with China
Direct  Investments,   Inc.  to  provide  business  development  and  management
services, effective May 1, 2005. Marc Siegel, a 7.8% shareholder of the Company,
is an officer,  director and principal  shareholder of China Direct Investments,
Inc. In connection with this  agreement,  the Company shall issue 665,000 shares
of the Company's  common stock payable on a quarterly  basis on August 31, 2005,
November 30, 2005,  February 28, 2006 and May 1, 2006 for a total of  2,660,000.
The Company valued these services using the fair value of common shares issuable
at the end of each month of the service period at  approximately  $.11 per share
and recorded consulting expense of $21,075 and professional fees of $16,000.


NOTE 4 - STOCKHOLDERS EQUITY

Common stock warrants

On May 1, 2005, the Company entered into a two-month agreement with China Direct
Investments,  Inc., a related party, to provide consulting and advisory services
to assist the Company.  Marc Siegel,  a 6.2%  shareholder of the Company,  is an
officer,  director and principal  shareholder of China Direct Investments,  Inc.
The  consultant  received an aggregate of 500,000 Class A Common Stock  Purchase
Warrants to purchase  shares of the Company's  common stock at an exercise price
of $0.15 per share for five years.



                                      F-34



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 4 - STOCKHOLDERS EQUITY (continued)

The fair value of this warrant  grant was estimated at $0.067 per warrant on the
date of grant using the  Black-Scholes  option-pricing  model with the following
weighted-average  assumptions dividend yield of -0- percent; expected volatility
of 45 percent;  risk-free  interest rate of 4.00 percent and an expected holding
period of 5 years.  In  connection  with these  warrants,  the Company  recorded
stock-based consulting expense of $33,428.

A summary of the status of the Company's outstanding stock warrants granted as
of July 31, 2005 and changes during the period is as follows:


                                                                  Weighted
                                                                   Average
                                                                  Exercise
                                                   Shares           Price
                                                 ----------      ----------
    Outstanding at April 30, 2005                15,000,000      $    0.151
    Granted                                         500,000           0.150
    Exercised                                             -               -
    Forfeited                                             -               -
                                                 ----------      ----------

    Outstanding at July 31, 2005                 15,500,000      $    0.151
                                                 ==========      ==========

    Warrants exercisable at end of period        15,500,000      $    0.151
                                                 ==========      ==========

    Weighted-average fair value of warrants
      granted during the period                                  $     0.15


The following information applies to all warrants outstanding at July 31, 2005:



                                               Warrants Outstanding           Warrants Exercisable
                                            ---------------------------    --------------------------
                                                                           
                                             Weighted
                                              Average         Weighted                     Weighted
                                             Remaining        Average                      Average
                                            Contractual       Exercise                     Exercise
  Range of Exercise Prices      Shares      Life (Years)       Price         Shares         Price
  ------------------------    ----------    ------------    -----------    ----------     -----------
       $  0.167                1,500,000       0.96          $   0.167      1,500,000        0.167
       $  0.15                14,000,000       4.67          $   0.15      14,000,000        0.15







                                      F-35



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 5- SEGMENT INFORMATION

The  following  information  is  presented  in  accordance  with  SFAS No.  131,
Disclosure  about  Segments of an  Enterprise  and Related  Information.  In the
periods  ended July 31, 2005 and 2004,  the Company  operated in two  reportable
business segments - (1) the sale of essential traditional Chinese medicine,  100
percent organic herbal medicine,  neutraceutical  products, and animal medicines
prepared from 100% organic herbal  ingredients and (2) sale of natural sweetener
(stevioside).  The Company's  reportable  segments are strategic  business units
that  offer  different  products.  They  are  managed  separately  based  on the
fundamental differences in their operations.  Condensed information with respect
to these reportable  business  segments for the three months ended July 31, 2005
and 2004 is as follows:





                                                           Three Months Ended     Three Months Ended
                                                              July 31, 2005         July 31, 2004
                                                          ---------------------- ---------------------
                                                                        
                                                               (Unaudited)           (Unaudited)
                                       Net revenues:
              Chinese Medicines and Animal Medicines          $       1,856,556      $      1,643,092
                      Natural Sweetener (stevioside)                  1,314,531             1,656,042
                                                          ---------------------- ---------------------

                            Consolidated Net Revenue                  3,171,087             3,299,134
                                                          ---------------------- ---------------------

               Cost of sales and operating expenses:
              Chinese Medicines and Animal Medicines                  1,627,511             1,345,459
                      Natural Sweetener (stevioside)                  1,144,615             1,408,649
                                               Other                     74,756               142,580
                                       Depreciation:
              Chinese Medicines and Animal Medicines                      3,215                19,006
                      Natural Sweetener (stevioside)                     21,130                70,151
                                   Interest expense:
              Chinese Medicines and Animal Medicines                      7,869                13,743
                      Natural Sweetener (stevioside)                      1,343                 5,822
                                  Net income (loss):
              Chinese Medicines and Animal Medicines
                                                                        205,384               142,905
                      Natural Sweetener (stevioside)                    124,748                96,034
                                               Other                    (74,756)             (142,580)
                                                          ---------------------- ---------------------
                                         Net  Income          $         255,376      $         96,359
                                                          ====================== =====================

            Total Assets at  July 31, 2005 and 2004:
              Chinese Medicines and Animal Medic              $       4,307,108      $      4,321,484
                      Natural Sweetener (stevioside)                  5,922,591             5,785,703
                                               Other                    877,870               124,900
                                                          ---------------------- ---------------------
                            Consolidated Asset Total             $   11,107,569      $     10,232,087
                                                          ====================== =====================



                                      F-36



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 6 - OPERATING RISK

(a)  Country risk

Currently,  the Company's  revenues are mainly derived from sale of herbs,  beet
sugar and  veterinary  products in the  Peoples  Republic  of China  (PRC).  The
Company hopes to expand its  operations to countries  outside the PRC,  however,
such  expansion  has not been  commenced  and there are no  assurances  that the
Company  will be able to achieve such an expansion  successfully.  Therefore,  a
downturn or stagnation in the economic  environment of the PRC, or other factors
affecting the political,  economic or social  conditions in the PRC could have a
material adverse effect on the Company's financial condition.

(b)  Products risk

In addition to competing with other companies, the Company could have to compete
with  larger US  companies  who have  greater  funds  available  for  expansion,
marketing,  research and  development  and the ability to attract more qualified
personnel  if access is allowed  into the PRC market.  If US  companies  do gain
access to the PRC markets,  they may be able to offer products at a lower price.
There can be no assurance that the Company will remain  competitive  should this
occur.

(c)  Exchange risk

The Company cannot  guarantee that the current exchange rate will remain steady,
therefore there is a possibility  that the Company could post the same amount of
profit or loss for two comparable periods and because of a fluctuating  exchange
rate actually post higher or lower profit or loss  depending on exchange rate of
Chinese  Renminbi (RMB)  converted to US dollars on that date. The exchange rate
could fluctuate depending on changes in the political and economic  environments
without notice.

(d)  Political risk

Currently,  PRC is in a  period  of  growth  and is  openly  promoting  business
development in order to bring more business into PRC.  Additionally PRC allows a
Chinese corporation to be owned by a United States  corporation.  If the laws or
regulations are changed by the PRC government,  the Company's ability to operate
the PRC subsidiaries could be affected.









                                      F-37



           SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                  JULY 31, 2005
                                   (UNAUDITED)


NOTE 6 - OPERATING RISK (continued)

(e)  Key personnel risk

The Company's  future  success  depends on the  continued  services of executive
management in China.  The loss of any of their  services would be detrimental to
the Company and could have an adverse effect on business development.  Moreover,
the Company is dependent  upon a  consultant  who has been engaged to act as the
Company's  representative in the United States and who is primarily  responsible
for serving as the United States liaison with the Company's legal and accounting
professionals.  The Company does not  currently  maintain  key-man  insurance on
their lives. Future success is also dependent on the ability to identify,  hire,
train and retain other qualified managerial and other employees and consultants.
Competition for these individuals is intense and increasing.

(f)  Performance of subsidiaries' risk

Currently,  a majority of the Company's  revenues are derived via the operations
of the subsidiaries.  Economic,  governmental,  political, industry and internal
company   factors   outside  of  the  Company's   control  affect  each  of  the
subsidiaries.  If the  subsidiaries do not succeed,  the value of the assets and
the price of our common stock could decline. Some of the material risks relating
to the partner  companies  include the fact that three of the  subsidiaries  are
located  in  China  and  have  specific  risks  associated  with  that  and  the
intensifying  competition  for the Company's  products and services and those of
the subsidiaries.




















                                      F-38

<page>

                                TABLE OF CONTENTS


                                                                Page

Prospectus Summary..........................
Risk Factors................................
Use of Proceeds.............................
Market for Common Stock                                   29,280,004 SHARES
   and Dividend Policy......................
Forward-Looking Statements..................            SUNWIN INTERNATIONAL
Management's Discussion and                             NEUTRACEUTICALS, INC.
  Analysis or Plan of Operation.............
Business....................................
Management..................................
Executive Compensation......................
Certain Transactions........................                 PROSPECTUS
Principal Shareholders......................
Description of Securities...................
Selling Security Holders....................
Plan of Distribution........................            ______________, 2005
Shares Eligible for Future Sale.............
Legal Matters...............................
Experts.....................................
Additional Information......................
Financial Statements........................    F-1





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

The Nevada  Revised  Statutes  allows us to  indemnify  each of our officers and
directors who are made a party to a proceeding if:

     (a) the officer or director conducted himself or herself in good faith;

     (b) his or her conduct was in our best interests, or if the conduct was not
in an official capacity, that the conduct was not opposed to our best interests;
and

     (c) in the case of a criminal proceeding, he or she had no reasonable cause
to believe  that his or her  conduct  was  unlawful.  We may not  indemnify  our
officers or directors in connection with a proceeding by or in our right,  where
the officer or director was adjudged  liable to us, or in any other  proceeding,
where our officer or  director  are found to have  derived an improper  personal
benefit.

Our by-laws  require us to  indemnify  directors  and officers  against,  to the
fullest  extent  permitted  by law,  liabilities  which they may incur under the
circumstances described above.

Insofar as indemnification  for liabilities arising under the Securities Act may
be  permitted  to  directors,  officers or persons  controlling  the  Registrant
pursuant to the foregoing provisions,  the registrant has been informed that, in
the opinion of the Securities and Exchange  Commission,  such indemnification is
against public policy as express in the act and is therefore unenforceable.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The estimated  expenses in connection  with the  distribution  of the securities
being registered, all of which are payable by Sunwin, are as follows:

SEC Registration and Filing Fee.....................................  $     523
Legal Fees and Expenses*............................................     25,000
Accounting Fees and Expenses*.......................................     10,000
Financial Printing*.................................................      5,000
Transfer Agent Fees*................................................      1,000
Blue Sky Fees and Expenses*.........................................      2,500
Miscellaneous*......................................................

          TOTAL.....................................................  $  44,023
                                                                      ==========
- ----------------
*    Estimated

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

     Following  are all issuances of  securities  by the small  business  issuer
during the past three years which were not  registered  under the Securities Act
of 1933,  as amended (the  "Securities  Act").  In each of these  issuances  the
recipient  represented that he was acquiring the shares for investment  purposes
only,  and not with a view towards  distribution  or resale except in compliance
with  applicable  securities  laws.  The  recipients  had access to business and
financial  information  concerning  our  company.  No  general  solicitation  or
advertising  was used in connection  with any  transaction,  and the certificate
evidencing the securities that were issued contained a legend  restricting their
transferability absent registration under the Securities Act or the availability
of an applicable  exemption  therefrom.  Unless specifically set forth below, no
underwriter  participated  in the  transaction  and no commissions  were paid in
connection with the transactions.

                                      II-1



     In April 2002, we acquired 20% of One Genesis, Inc., a privately-held Texas
real estate corporation, from one of our then principal stockholders in exchange
for 4,333,332 shares of our common stock.

     Effective on April 30, 2004, we acquired 100% of the issued and outstanding
shares of Sunwin  Tech from its  shareholders,  in  exchange  for  approximately
17,000,000  shares of our common stock which  resulted in a change of control of
our company. In connection with the transaction, Sunwin Tech purchased 4,500,000
shares of our common stock owned by our former principal  shareholders,  and, at
the closing,  Sunwin Tech distributed the 4,500,000  shares to Messrs.  Baozhong
Yuan,  Xianfeng Kong and Lei Zhang (former  officers and  directors) and Laiwang
Zhang,  pro-rata  to their  ownership  of Sunwin Tech  immediately  prior to the
closing.   The  securities   were  issued  in  reliance  on  an  exemption  from
registration provided by Section 4(2) of the Securities Act.

     On April 30,  2004,  we issued  1,000,002  shares of our common stock to an
unaffiliated  third  party in  satisfaction  of  $100,000  due that party by our
company.  We valued these shares at $0.10 per share.  The securities were issued
in reliance on an exemption  from  registration  provided by Section 4(2) of the
Securities Act.

     On April 30, 2004,  we also issued an aggregate of 2,125,002  shares of our
common  stock to eight  individuals  and entities as  compensation  for business
development and advisory  services under agreements for services  rendered or to
be rendered for a six-month  period.  We valued these shares at $0.10 per share,
resulting  in  consulting  expense  of  $112,500  for fiscal  2004 and  deferred
consulting  expense of $100,000.  These issuances included 709,680 shares issued
to Mr.  Richard J.  Church and  290,322  shares  issued to Mr.  Michael L. Mead,
former  officers and  directors of our company.  The  securities  were issued in
reliance  on an  exemption  from  registration  provided  by  Section  4(2)  and
Regulation D of the Securities Act.

     On May 1, 2004,  we issued an aggregate  of 1,500,000  shares of our common
stock  to two  companies  and one  individual  as  compensation  under  one year
consulting  agreements.  Included in these  issuances were 300,000 shares of our
common stock issued to Genesis  Technology Group, Inc. as compensation for their
services to us as an advisor to our  company,  which  services  were  terminated
December  2004.  The  securities  were issued in reliance on an  exemption  from
registration  provided by Section  4(2) of the  Securities  Act. We valued these
shares at $150,000.

     In July 2004, we sold 2.5 units to three accredited  investors in a private
transaction  exempt  from  registration  under  the  Securities  Act of  1933 in
reliance on an exemption  available  under Section 4(2) and  Regulation D of the
Securities  Act.  Each unit  consists of 600,000  shares of our common stock and
two-year common stock purchase warrants to purchase 600,000 shares of our common
stock at an exercise price of $0.167 per share. This transaction resulted in the
issuance of an aggregate of 1,500,000 shares of our common stock and warrants to
purchase an additional 1,500,000 shares. We received gross proceeds of $120,000.

     In April 2005,  we sold  8,750,000  shares of our common  stock at $.10 per
share,  and issued  five year  common  stock  purchase  warrants  to purchase an
additional  13,125,000  shares  at an  exercise  price of $0.15  per share to 12
accredited investors in a private transaction exempt from registration under the
Securities  Act in reliance  on an  exemption  provided  by Section  4(2) of the
Securities Act and the rules and regulations, including Regulation D thereunder,
as  transactions  by  an  issuer  not  involving  a  public  offering.  We  paid
unaffiliated  finders a total of $87,500,  in cash, and issued  certain  finders
five-year  warrants  to  purchase  a total of  375,000  shares of common  stock,
exercisable at $.15 per share, subject to adjustment.  The net proceeds from the
transaction will be used for general working capital purposes.


                                      II-2



     In May 2005, we issued five-year warrants to purchase 500,000 shares of our
common  stock,  at an  exercise  price  of  $.15  per  share,  to  China  Direct
Investments,  Inc. as  compensation  under a consulting  agreement  for advisory
services  rendered or to be rendered  for a two month  period.  We valued  these
shares at $39,221.  The securities  were issued in reliance on an exemption from
registration provided by Section 4(2) of the Securities Act.

     On August 31, 2005, we issued 665,000 shares of our common stock,  to China
Direct  Investments,  Inc. as  compensation  under a  consulting  agreement  for
advisory services  rendered.  We valued these shares at $73,150.  The securities
were issued in reliance on an exemption  from  registration  provided by Section
4(2) of the Securities Act.



ITEM 27.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Exhibit No        Description of Document
- ----------        -----------------------

     3.1   Articles of Incorporation (1)
     3.2   Certificate of Amendment to Articles of Incorporation (2)
     3.3   By-Laws (1)
     4.1   Form of Class A Common Stock Purchase Warrant **
     4.2   Form of $0.167 common stock purchase warrant**
     5.1   Opinion of Schneider Weinberger & Beilly LLP **
    10.1   Share  Exchange  Agreement  dated April 30, 2004 between  Network
           USA, Inc. and the shareholders of Sunwin Tech Group, Inc. (3)
    10.2   Intentionally Omitted
    10.3   Consulting Agreement with Genesis Technology Group, Inc. (4)
    10.4   Form of Stevia rebaudiana Planting Agreement (4)
    10.5   Stock Purchase  Agreement  between Sunwin Tech Group,  Inc., Qufu
           Natural Green Engineering Company, Limited and Shandong Shengwang
           Pharmaceutical Group Corporation (4)
    10.6   2005 Equity Compensation Plan (5)
    10.7   Form of Subscription Agreement **
    10.8   Consulting Agreement with China Direct Investments, Inc.**
    10.9   Consulting Agreement with China Direct Investments, Inc. (6)
    10.10  Lease agreement dated October 1, 2002 between Shandong Shengwang
           Pharmaceutical  Corporation  and Qufu Natural  Green  Engineering
           Co., Ltd.(7)
    10.11  Lease agreement dated October 6, 2002 between Qufu LuCheng Chiya
           Resident  Commitment and Qufu Natural Green Engineering Co., Ltd.(7)
    10.12  Lease  agreement  dated  April  1,  2004  between  Qufu  ShengDa
           Industry Co., Ltd. and Qufu Natural Green  Engineering  Co., Ltd. (7)
    14.1   Code of Ethics **
    21     Subsidiaries**
    23.1   Consent of Sherb & Co. LLP *
    23.2   Consent of Schneider Weinberger & Beilly LLP
           (included in Exhibit 5.1)**

- -------------------------------
     *    filed herewith
     **   previously filed


                                      II-3


     (1)  Incorporated by reference to the Form 10-KSB for the fiscal year ended
          April 30, 2000
     (2)  Incorporated  by  reference to the Form 8-K/A as filed with the SEC on
          July 30, 2004.
     (3)  Incorporated  by reference to the Report on Form 8-K as filed with the
          SEC on May 12, 2004.
     (4)  Incorporated  by reference to the Annual Report on Form 10-KSB for the
          fiscal year ended April 30, 2004.
     (5)  Incorporated  by reference to the Report on Form 8-K as filed with the
          SEC on April 28, 2005.
     (6)  Incorporated  by reference to the Annual Report on Form 10-KSB for the
          fiscal year ended April 30, 2005.
     (7)  Incorporated  by reference to the Annual  Report on Form  10-KSB/A for
          the fiscal year ended April 30, 2005.

ITEM 28. UNDERTAKINGS

The undersigned Registrant also undertakes:

     (1) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement:

     (i)    To include any  prospectus  required  by  section  10(a)(3)  of  the
     Securities Act of 1933;

     (ii)    To reflect in the prospectus any facts or events arising  after the
     effective  date  of  the   registration   statement  (or  the  most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     registration statement;

     (iii)   To include  any material  information  with  respect to the plan of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement;

provided,  however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
registration  statement is on Form S-3 or Form S-8, and the information required
to be included in a post-effective amendment by those paragraphs is contained in
periodic reports filed by the registrant pursuant to section 13 or section 15(d)
of the Securities Exchange Act of 1934 that are incorporated by reference in the
registration statement.

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.


                                      II-4

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 (the  "Securities  Act") may be  permitted  to  directors,  officers and
controlling persons of the registrant pursuant to the foregoing  provisions,  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange  Commission  (the  "Commission")  such  indemnification  is against
public  policy  as  expressed  in  the   Securities   Act  and  is,   therefore,
unenforceable.  In the  event  that a claim  for  indemnification  against  such
liabilities  (other than the payment by the  Registrant of expenses  incurred or
paid by a  director,  officer or  controlling  person of the  Registrant  in the
successful  defense  of any  action,  suit or  preceding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such.


                                      II-5





                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and  authorized  this amendment to
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in Qufu, Shandong, China on October 31, 2005.

                                    SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC.


                                  By:  /s/ Dongdong Lin
                                       -----------------------------------------
                                       Dongdong Lin,
                                       Principal Executive Officer

                                  By:  /s/ Fanjun Wu
                                       -----------------------------------------
                                       Fanjun Wu,
                                       Chief Financial Officer


     Pursuant to the  requirements of the Securities Act of 1933, this amendment
to Form SB-2 registration  statement has been signed by the following persons in
the capacities and on the dates indicated.




SIGNATURE                                TITLE                                  DATE
- ---------                                ---------------------------------      ----------------
                                                                          
/s/ Laiwang Zhang                        President and Chairman,
- ---------------------------------                                               October 31, 2005
Laiwang Zhang

/s/ Dongdong Lin                         CEO, principal executive officer,
- ---------------------------------        Secretary and director                 October 31 2005
Dongdong Lin


/s/ Fanjun Wu                            Chief Financial Officer and
- ---------------------------------        principal accounting officer           October  31, 2005
Fanjun Wu

/s/ Chengxiang Yan                       Director
- ---------------------------------                                               October 31, 2005
Chengxiang Yan