SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934





For the quarter ended  September 30, 2005     Commission file number 333-100047
                      -------------------                            ----------




                           KRONOS INTERNATIONAL, INC.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)




           Delaware                                             22-2949593
- -------------------------------                            -------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)


             5430 LBJ Freeway, Suite 1700, Dallas, Texas 75240-2697
- --------------------------------------------------------------------------------
               (Address of principal executive offices)  (Zip Code)



Registrant's telephone number, including area code:             (972) 233-1700
                                                               ----------------




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X  No
                     ---   ---



Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes    No X
                                                                  ---   ---

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes    No X
                                    ---   ---

Number of shares of the  Registrant's  common stock  outstanding  on October 31,
2005: 2,968.

The Registrant is a wholly owned subsidiary of Kronos Worldwide,  Inc. (File No.
1-31763) and meets the conditions set forth in General  Instructions H(1)(a) and
H(1)(b) of Form 10-Q for reduced disclosure format.






                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                                      INDEX




                                                                           Page
                                                                          number

Part I.     FINANCIAL INFORMATION

  Item 1.   Financial Statements

            Consolidated Balance Sheets -
             December 31, 2004; September 30, 2005 (Unaudited)               3

            Consolidated Statements of Income -
             Three and nine months ended September 30,
              2004 and 2005 (Unaudited)                                      5

            Consolidated Statements of Comprehensive Income -
             Nine months ended September 30, 2004 and 2005 (Unaudited)       6

            Consolidated Statement of Stockholder's Equity -
             Nine months ended September 30, 2005 (Unaudited)                7

            Consolidated Statements of Cash Flows -
             Nine months ended September 30, 2004 and 2005 (Unaudited)       8

            Notes to Consolidated Financial Statements (Unaudited)           9

  Item 2.   Management's Discussion and Analysis of Financial
             Condition and Results of Operations                            16

  Item 4.   Controls and Procedures                                         26

Part II.    OTHER INFORMATION

  Item 1.   Legal Proceedings                                               26

  Item 6.   Exhibits                                                        27

                                     - 2 -

                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                 (In thousands)



               ASSETS                                           December 31,       September 30,
                                                                   2004                2005
                                                               -------------      --------------
                                                                                    (Unaudited)
 Current assets:
                                                                              
   Cash and cash equivalents                                    $    17,505         $   54,688
   Restricted cash                                                    1,529                915
   Accounts and other receivables                                   130,729            130,454
   Receivables from affiliates                                        2,517              2,274
   Refundable income taxes                                            2,586                866
   Inventories                                                      170,261            175,473
   Prepaid expenses                                                   3,141              5,529
                                                                -----------         ----------

       Total current assets                                         328,268            370,199
                                                                -----------         ----------

 Other assets:
   Deferred financing costs, net                                     10,404              8,425
   Restricted marketable debt securities                              2,877              2,682
   Unrecognized net pension obligation                                7,524              6,836
   Deferred income taxes                                            238,284            178,553
   Other                                                              1,591                993
                                                                -----------         ----------

       Total other assets                                           260,680            197,489
                                                                -----------         ----------

 Property and equipment:
   Land                                                              34,164             30,764
   Buildings                                                        153,442            139,248
   Equipment                                                        724,904            649,917
   Mining properties                                                 71,980             66,607
   Construction in progress                                          13,560             18,397
                                                                -----------         ----------
                                                                    998,050            904,933
   Less accumulated depreciation and amortization                   601,815            559,707
                                                                -----------         ----------

       Net property and equipment                                   396,235            345,226
                                                                -----------         ----------

                                                                   $985,183         $  912,914
                                                                ===========         ==========




                                     - 3 -






                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                 (In thousands)



    LIABILITIES AND STOCKHOLDERS' EQUITY                        December 31,       September 30,
                                                                   2004                2005
                                                               -------------      --------------
                                                                                    (Unaudited)
 Current liabilities:
                                                                              
   Current maturities of long-term debt                         $    13,792         $      158
   Accounts payable and accrued liabilities                         126,949            128,126
   Payable to affiliates                                             11,042              4,601
   Income taxes                                                      17,080             10,662
   Deferred income taxes                                              2,722                906
                                                                -----------         ----------

       Total current liabilities                                    171,585            144,453
                                                                -----------         ----------

 Noncurrent liabilities:
   Long-term debt                                                   519,403            457,620
   Deferred income taxes                                             22,358             20,255
   Accrued pension costs                                             48,441             44,922
   Other                                                             16,840             12,807
                                                                -----------         ----------

       Total noncurrent liabilities                                 607,042            535,604
                                                                -----------         ----------

 Minority interest                                                       76                 73
                                                                -----------         ----------

 Stockholder's equity:
   Common stock                                                         297                297
   Additional paid-in capital                                     1,944,185          1,944,185
   Retained deficit                                              (1,399,118)        (1,345,927)
   Notes receivable from affiliate                                 (209,526)          (209,526)
   Accumulated other comprehensive loss:
     Currency translation                                           (99,764)          (126,651)
     Pension liabilities                                            (29,594)           (29,594)
                                                                -----------         ----------

       Total stockholder's equity                                   206,480            232,784
                                                                -----------         ----------

                                                                $   985,183         $  912,914
                                                                ===========         ==========




Commitments and contingencies (Notes 9 and 11)



          See accompanying notes to consolidated financial statements.


                                     - 4 -


                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

                                 (In thousands)

                                   (Unaudited)


                                                            Three months ended               Nine months ended
                                                               September 30,                   September 30,
                                                          -----------------------          ----------------------
                                                           2004            2005             2004            2005
                                                           ----            ----             ----            ----
                                                                                         (Restated)

                                                                                             
Net sales                                                $ 203,448       $ 205,979       $ 603,723       $ 643,087
Cost of sales                                              156,135         150,772         455,058         454,983
                                                         ---------       ---------       ---------       ---------

    Gross margin                                            47,313          55,207         148,665         188,104

Selling, general and administrative expense                 25,052          26,504          75,779          82,514
Other operating income (expense):
  Currency transaction gains (losses), net                    (399)            159             111           2,356
  Disposition of property and equipment                         (7)           (282)             (9)           (429)
  Royalty income                                             1,543           1,730           4,560           5,145
  Other income                                                 140             328             227             440
                                                         ---------       ---------       ---------       ---------

    Income from operations                                  23,538          30,638          77,775         113,102

Other income (expense):
  Trade interest income                                        272             214             672             406
  Securities transaction gain                                    -               -               -           5,439
  Interest income from affiliates                                -           4,640               7          14,396
  Interest expense to affiliates                                (5)              -              (5)              -
  Interest expense                                          (8,542)        (10,604)        (26,021)        (33,463)
                                                         ---------       ---------       ---------       ---------

    Income before income taxes and minority interest        15,263          24,888          52,428          99,880

 Provision (benefit) for income taxes                        6,104          18,461        (260,373)         46,680

Minority interest in after-tax earnings                         18               1              38               9
                                                         ---------       ---------       ---------       ---------

    Net income                                           $   9,141       $   6,426       $ 312,763       $  53,191
                                                         =========       =========       =========       =========




          See accompanying notes to consolidated financial statements.


                                     - 5 -



                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                  Nine months ended September 30, 2004 and 2005

                                 (In thousands)

                                   (Unaudited)


                                                       2004             2005
                                                       ----             ----
                                                    (Restated)

                                                                
Net income                                           $ 312,763        $  53,191

Other comprehensive loss -
  currency translation adjustment                         (209)         (26,887)
                                                     ---------        ---------

          Comprehensive income                       $ 312,554        $  26,304
                                                     =========        =========





          See accompanying notes to consolidated financial statements.



                                     - 6 -


                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY

                      Nine months ended September 30, 2005

                                 (In thousands)

                                   (Unaudited)


                                                                                               Accumulated other
                                                                             Notes            comprehensive loss
                                             Additional                    receivable     --------------------------       Total
                                  Common      paid-in       Retained          from          Currency       Pension     stockholder's
                                   stock      capital        deficit       affiliates     translation    liabilities       equity
                                  ------    -----------     --------      ------------    -----------    -----------   -------------


                                                                                              
 Balance at December 31, 2004     $  297     $1,944,185   $(1,399,118)    $  (209,526)     $ (99,764)      $(29,594)     $206,480

 Net income                          -             -           53,191            -              -              -           53,191

 Other comprehensive loss            -             -              -              -           (26,887)          -          (26,887)
                                  ------     ----------   -----------     -----------      ---------       --------      --------

 Balance at September 30, 2005    $  297     $1,944,185   $(1,345,927)    $  (209,526)     $(126,651)      $(29,594)     $232,784
                                  ======     ==========   ===========     ===========      =========       ========      ========






          See accompanying notes to consolidated financial statements.


                                     - 7 -



                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Nine months ended September 30, 2004 and 2005

                                 (In thousands)
                                   (Unaudited)




                                                                 2004            2005
                                                                 ----            ----
                                                              (Restated)
 Cash flows from operating activities:
                                                                        
   Net income                                                  $312,763       $ 53,191
   Depreciation and amortization                                 27,936         27,608
   Noncash interest expense                                       1,605          1,990
   Deferred income taxes                                       (271,690)        32,558
   Minority interest                                                 38              9
   Net loss from disposition of property and equipment                9            429
   Securities transaction gain                                        -         (5,439)
   Pension cost, net                                              2,040         (1,082)
   Other, net                                                       641         (1,719)
   Change in assets and liabilities:
     Accounts and other receivables                             (24,451)       (17,636)
     Inventories                                                 20,784        (24,990)
     Prepaid expenses                                             1,197         (2,918)
     Accounts with affiliates                                    (5,584)        (3,795)
     Accounts payable and accrued liabilities                    18,268         16,595
     Income taxes                                                33,861         (1,904)
     Other, net                                                    (799)        (5,999)
                                                               --------       --------

       Net cash provided by operating activities                116,618         66,898
                                                               --------       --------
 Cash flows from investing activities:
   Capital expenditures                                         (18,164)       (18,933)
   Change in restricted cash, net                                   409            592
   Proceeds from disposal of interest in
     Norwegian smelting operation                                     -          3,542
   Other, net                                                        83             37
                                                               --------       --------

       Net cash used in investing activities                    (17,672)       (14,762)
                                                               --------       --------

 Cash flows from financing activities:
   Indebtedness:
     Borrowings                                                  99,968           -
     Principal payments                                        (100,030)       (13,055)
   Dividends paid                                               (60,000)          -
                                                               --------       --------

       Net cash used in financing activities                    (60,062)       (13,055)
                                                               --------       --------

 Cash and cash equivalents - net change from:
   Operating, investing and financing activities                 38,884         39,081
   Currency translation                                             295         (1,898)
 Cash and cash equivalents at beginning of period                37,121         17,505
                                                               --------       --------

 Cash and cash equivalents at end of period                    $ 76,300       $ 54,688
                                                               ========       ========

 Supplemental disclosures:
   Cash paid (received) for:
     Interest, net of amounts capitalized                      $ 16,583       $ 21,591
     Income taxes, net                                          (22,233)        16,672
     Noncash investing activity - inventory
        received as partial consideration for
        disposal of interest in Norwegian
        smelting operation                                     $   -          $  1,897



          See accompanying notes to consolidated financial statements.

                                     - 8 -

                   KRONOS INTERNATIONAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   (Unaudited)

Note 1 -       Organization and basis of presentation:

     Kronos  International,  Inc.  ("KII")  is  incorporated  in  the  state  of
Delaware,  U.S.A., with its seat of management in Leverkusen,  Germany. KII is a
wholly-owned  subsidiary of Kronos Worldwide,  Inc. ("Kronos")  (NYSE:KRO).  The
Company's  sole business  segment is associated  with the production and sale of
titanium  dioxide  pigments  ("TiO2").  At September  30,  2005,  (i) Valhi held
approximately 57% of Kronos'  outstanding  common stock and NL Industries,  Inc.
(NYSE:NL)  held an  additional  36% of Kronos'  common  stock,  (ii) Valhi owned
approximately 83% of NL's outstanding common stock and (iii) Contran Corporation
and its subsidiaries held approximately 92% of Valhi's outstanding common stock.
Substantially  all of  Contran's  outstanding  voting  stock  is held by  trusts
established for the benefit of certain  children and  grandchildren of Harold C.
Simmons,  of which Mr.  Simmons is sole  trustee,  or is held by Mr.  Simmons or
persons or other entities related to Mr. Simmons.  Consequently, Mr. Simmons may
be deemed to control each of Contran, Valhi, NL, Kronos and the Company.

     The  consolidated  balance  sheet  of KII at  December  31,  2004  has been
condensed from the Company's audited  consolidated  financial statements at that
date. The consolidated balance sheet at September 30, 2005, and the consolidated
statements of income,  comprehensive income, stockholder's equity and cash flows
for the interim periods ended September 30, 2004 and 2005, have been prepared by
the Company,  without audit, in accordance with accounting  principles generally
accepted in the United States of America ("GAAP"). In the opinion of management,
all adjustments,  consisting only of normal recurring adjustments,  necessary to
state fairly the consolidated financial position, results of operations and cash
flows have been made.

     The  results of  operations  for the interim  periods  are not  necessarily
indicative  of the  operating  results for a full year or of future  operations.
Certain  information  normally  included  in  financial  statements  prepared in
accordance   with  GAAP  has  been  condensed  or  omitted.   The   accompanying
consolidated  financial  statements  should  be read  in  conjunction  with  the
Company's  Annual Report on Form 10-K for the year ended  December 31, 2004 (the
"2004 Annual Report").

     During the fourth  quarter of 2004, the Company  determined  that it should
have  recognized  an additional  $26.8  million net deferred  income tax benefit
during the  second  quarter  of 2004,  related  to the  amount of the  valuation
allowance  related to the  Company's  German  operations  which should have been
reversed.  While the  additional  tax benefit is not  material to the  Company's
second quarter 2004 results,  the Company's  year-to-date  results of operations
for the nine months ended September 30, 2004, as presented herein, reflects this
additional income tax benefit.

     The Company has not issued any stock  options to purchase KII common stock.
However,  certain  employees of the Company  have been granted  options by NL to
purchase NL common stock.  As disclosed in the 2004 Annual  Report,  the Company
accounts for  stock-based  employee  compensation  in accordance with Accounting
Principles  Board  Opinion  ("APBO")  No. 25,  "Accounting  for Stock  Issued to
Employees," and its various interpretations.  See Note 12. Under APBO No. 25, no
compensation  cost is generally  recognized for fixed stock options in which the
exercise  price is greater  than or equal to the market price on the grant date.

                                     - 9 -

Prior to 2004,  and following the cash  settlement of certain stock options held
by employees of NL and the Company,  the Company  commenced  accounting  for its
stock  options using the variable  accounting  method of APBO No. 25 because the
Company  could not overcome the  presumption  that it would not  similarly  cash
settle the remaining stock options.  Under the variable  accounting  method, the
intrinsic value of all unexercised  stock options  (including stock options with
an exercise  price at least  equal to the market  price on the date of grant) is
accrued as an expense,  with subsequent  increases  (decreases) in the Company's
market price  resulting in the  recognition of additional  compensation  expense
(income).  Aggregate  compensation  expense  related to NL stock options held by
employees  of the Company was  approximately  $400,000 and $600,000 in the third
quarter and first nine months of 2004,  respectively and aggregate  compensation
expense (income) was approximately  $300,000 and ($200,000) in the third quarter
and first nine months of 2005, respectively.

     The following  table  presents what the Company's  consolidated  net income
would have been in the 2004 and 2005  periods  presented  if the Company and its
subsidiaries  had each  elected  to  account  for their  respective  stock-based
employee  compensation  related  to stock  options in  accordance  with the fair
value-based   recognition   provisions  of  Statement  of  Financial  Accounting
Standards ("SFAS") No. 123,  "Accounting for Stock-Based  Compensation," for all
awards granted subsequent to January 1, 1995.



                                                       Three months ended          Nine months ended
                                                         September 30,                September 30,
                                                      -------------------          ------------------
                                                      2004           2005          2004          2005
                                                      ----           ----          ----          ----
                                                                        (In millions)

                                                                                     
Net income as reported                               $  9.1         $ 6.4         $312.8         $53.2

Adjustments, net of applicable income
 tax effects and minority interest:
  Stock-based employee compensation
    expense determined under APBO
    No. 25                                               .3            .2             .4           (.1)
  Stock-based employee compensation
    expense determined under SFAS
    No. 123                                              -             -              -             -
                                                     ------         -----         ------         -----

Pro forma net income                                 $  9.4         $ 6.6         $313.2         $53.1
                                                     ======         =====         ======         =====




Note 2 - Accounts and other receivables:


                                                                December 31,        September 30,
                                                                    2004                 2005
                                                                ------------        -------------
                                                                         (In thousands)

                                                                                
 Trade receivables                                                $120,969            $122,380
 Insurance claims                                                       32                  21
 Recoverable VAT and other receivables                              11,388               9,499
 Allowance for doubtful accounts                                    (1,660)             (1,446)
                                                                  --------            --------

                                                                  $130,729            $130,454
                                                                  ========            ========



                                     - 10 -


Note 3 - Inventories:


                                                                December 31,        September 30,
                                                                    2004                 2005
                                                                ------------        -------------
                                                                         (In thousands)

                                                                                
 Raw materials                                                    $ 34,303            $ 34,033
 Work in process                                                    13,044              16,004
 Finished products                                                  90,083              94,674
 Supplies                                                           32,831              30,762
                                                                  --------            --------

                                                                  $170,261            $175,473
                                                                  ========            ========


Note 4 - Accounts payable and accrued liabilities:


                                                                December 31,        September 30,
                                                                    2004                 2005
                                                                ------------        -------------
                                                                         (In thousands)

                                                                                
 Accounts payable                                                 $ 67,463            $ 48,898
 Employee benefits                                                  27,863              28,460
 Interest                                                              152              10,224
 Other                                                              31,471              40,544
                                                                  --------            --------

                                                                  $126,949            $128,126
                                                                  ========            ========



Note 5 - Long-term debt:


                                                                December 31,        September 30,
                                                                    2004                 2005
                                                                ------------        -------------
                                                                         (In thousands)

                                                                                
 8.875% Senior Secured Notes                                      $519,225            $457,572
 Bank credit facility                                               13,622                -
 Other                                                                 348                 206
                                                                  --------            --------

                                                                   533,195             457,778
 Less current maturities                                            13,792                 158
                                                                  --------            --------

                                                                  $519,403            $457,620
                                                                  ========            ========


     As previously  reported in the 2004 Annual Report,  the Company has pledged
65% of  the  common  stock  or  other  ownership  interests  of  certain  of its
first-tier  operating  subsidiaries  as collateral for its Senior Secured Notes.
Such operating  subsidiaries  are Kronos Titan GmbH,  Kronos Denmark ApS, Kronos
Limited and Societe Industrielle Du Titane, S.A.

     During the first nine months of 2005,  the Company  repaid an  aggregate of
euro 10 million  ($12.9 million when repaid) under its Credit  Facility.  During
the second quarter of 2005, the Company extended the maturity date of its Credit
Facility by three years to June 2008.

                                     - 11 -


Note 6 - Other noncurrent liabilities:


                                                                December 31,        September 30,
                                                                    2004                 2005
                                                                ------------        -------------
                                                                         (In thousands)

                                                                                
 Employee benefits                                                $  5,107            $  4,615
 Insurance claims and expenses                                       1,505                 955
 Asset retirement obligations                                          958                 941
 Other                                                               9,270               6,296
                                                                  --------            --------

                                                                  $ 16,840            $ 12,807
                                                                  ========            ========


Note 7 - Notes receivable from affiliate:

     As disclosed in the 2004 Annual Report,  the Company loaned an aggregate of
euro 163.1 million  ($209.5  million) to Kronos in the fourth quarter of 2004 in
return  for two  promissory  notes.  Interest  on both  notes is  payable to the
Company on a quarterly  basis at an annual rate of 9.25%,  and such  interest is
expected  to be paid  quarterly  to the Company by Kronos.  The notes  mature on
December 31, 2010, with all principal due at that date. The notes are unsecured,
contain no financial covenants and provide for default only upon Kronos' failure
to pay any  amount  when  due  (subject  to a short  grace  period).  Due to the
long-term investment nature of these notes,  settlement of the principal balance
of the notes is not  contemplated  within the  foreseeable  future.  The Company
currently  expects that  settlement  of the  principal  amount of the notes will
occur through a capital  transaction  (i.e. a non-cash dividend to Kronos in the
form of distributing such notes receivable to Kronos). Accordingly,  these notes
receivable have been classified as a separate component of stockholder's  equity
in accordance with GAAP.  Interest income on such notes, which is expected to be
paid  quarterly,  is  recognized  in  income  when  earned.  Rather  than make a
distribution  to Kronos in the form of a cash  dividend,  the Company loaned the
euro 163.1 million to Kronos  pursuant to the two promissory  notes.  Until such
time as the notes are settled (which,  as noted above, is expected to be through
a capital transaction in the form of a non-cash dividend),  the Company benefits
from the interest income earned on the promissory notes.

Note 8 - Securities transaction gain:

     A securities  transaction gain in the second quarter of 2005, classified as
nonoperating income,  relates to the sale of the Company's passive interest in a
Norwegian smelting  operation,  which had a nominal carrying value for financial
reporting  purposes,  for aggregate  consideration of approximately $5.4 million
consisting of cash of $3.5 million and inventory with a value of $1.9 million.

                                     - 12 -

Note 9 - Provision for income taxes:


                                                                Nine months ended
                                                                  September 30,
                                                            ------------------------
                                                             2004              2005
                                                             ----              ----
                                                                 (In millions)

                                                                         
 Expected tax expense                                       $ 18.3             $ 35.0
 Non-U.S. tax rates                                            (.3)                .4
 Loss of German tax attribute                                   -                17.5
 Tax contingency reserve adjustment                             -                (8.7)
 Change in deferred income tax valuation                                           -
   allowance, net                                           (277.3)
 Refund of prior year German income taxes                     (3.3)               (.2)
 Nondeductible expenses                                        2.1                2.6
 Other, net                                                     .1                 .1
                                                            ------             ------

                                                            $(260.4)           $ 46.7
                                                            =======            ======


     Certain of the Company's tax returns are being examined and tax authorities
have or may propose tax  deficiencies,  including  penalties and  interest.  For
example:

o    The Company received a preliminary tax assessment  related to 1993 from the
     Belgian tax  authorities  proposing  tax  deficiencies,  including  related
     interest,  of  approximately  euro 6 million ($7 million at  September  30,
     2005). The Company filed a protest to this assessment,  and believed that a
     significant  portion of the  assessment is without  merit.  The Belgian tax
     authorities have filed a lien on the fixed assets of the Company's  Belgian
     TiO2  operations in connection  with this  assessment.  In April 2003,  the
     Company  received a notification  from the Belgian tax authorities of their
     intent to assess a tax deficiency related to 1999 that, including interest,
     would have  aggregated  approximately  euro 9 million  ($11  million).  The
     Company filed a written  response to the assessment,  and in September 2005
     the Belgian tax authorities withdrew the assessment.

o    The Norwegian tax authorities  have notified the Company of their intent to
     assess tax  deficiencies  of  approximately  kroner 12 million ($2 million)
     relating to the years 1998 through  2000.  The Company has objected to this
     proposed assessment.

     During the third  quarter of 2005,  the  Company  reached an  agreement  in
principle  with the  German  tax  authorities  regarding  such tax  authorities'
objection to the value assigned to certain intellectual  property rights held by
the Company's operating subsidiary in Germany. Under the agreement in principle,
the value assigned to such intellectual  property for German income tax purposes
will be reduced  retroactively,  resulting  in a reduction  in the amount of the
Company's  net  operating  loss  carryforward  in  Germany  as well as a  future
reduction  in  the  amount  of   amortization   expense   attributable  to  such
intellectual  property.  As a result,  the Company  recognized  a $17.5  million
non-cash  deferred  income tax expense in the third  quarter of 2005  related to
such agreement.  The $8.7 million tax contingency  adjustment income tax benefit
in the first nine months of 2005  relates  primarily  to the  withdrawal  of the
Belgium  tax  authorities'  withdrawal  of its  assessment  related to 1999,  as
discussed above.

                                     - 13 -

     No  assurance  can be given that these tax matters  will be resolved in the
Company's  favor in view of the inherent  uncertainties  involved in  settlement
initiatives  and court and tax  proceedings.  The Company  believes  that it has
provided  adequate  accruals for additional  taxes and related  interest expense
which may  ultimately  result from all such  examinations  and believes that the
ultimate  disposition of such  examinations  should not have a material  adverse
effect  on  its  consolidated  financial  position,  results  of  operations  or
liquidity.

     In October  2004,  the American  Jobs Creation Act of 2004 was enacted into
law.  The new law  provided for a special 85%  deduction  for certain  dividends
received from a controlled foreign  corporation in 2005. In the third quarter of
2005, the Company  completed its evaluation of this new provision and determined
that it would not benefit from such special  dividends  received  deduction.  As
disclosed in the 2004 Annual Report,  the Company does not provide U.S. deferred
income taxes or foreign withholding taxes with respect to undistributed earnings
of foreign subsidiaries that the Company intends to permanently reinvest for the
foreseeable future.

Note 10 - Employee benefit plans:

     The components of net periodic  defined  benefit pension cost are presented
in the table below.


                                                     Three months ended            Nine months ended
                                                        September 30,                September 30,
                                                     ------------------            -----------------
                                                     2004          2005            2004         2005
                                                     ----          ----            ----         ----
                                                                      (In thousands)

                                                                                  
 Service cost                                      $ 1,431       $ 1,562         $ 3,877      $ 4,701
 Interest cost                                       3,462         3,416          10,472       10,678
 Expected return on plan assets                     (3,054)       (2,968)         (9,235)      (9,272)
 Amortization of prior service cost                    114           117             343          365
 Amortization of net transition obligations             89           (77)            271           81
 Recognized actuarial losses                           572           741           1,726        2,305
                                                   -------       -------         -------      -------

                                                   $ 2,614       $ 2,791         $ 7,454      $ 8,858
                                                   =======       =======         =======      =======


Note 11 - Commitments and contingencies:

     Reference  is made to the 2004 Annual  Report for a  discussion  of certain
other legal proceedings to which the Company is a party.

     As  noted  in the  2004  Annual  Report,  the  Company's  principal  German
operating  subsidiary,  Kronos Titan GmbH,  leases the land under its Leverkusen
TiO2 production facility pursuant to a lease with Bayer AG that expires in 2050.
The  Leverkusen  facility  itself,  which  is  owned by the  Company  and  which
represents  approximately  one-half of the  Company's  current  TiO2  production
capacity,  is located within Bayer's extensive  manufacturing  complex. Rent for
the  land  lease  associated  with  the  Leverkusen   facility  is  periodically
established by agreement with Bayer for periods of at least two years at a time.
The  lease  agreement  provides  for no  formula,  index or other  mechanism  to
determine  changes in the rent for such land  lease;  rather,  any change in the
rent is subject  solely to periodic  negotiation  between Bayer and the Company.
Any change in the rent based on such negotiations is recognized as part of lease
expense  starting from the time such change is agreed upon by both  parties,  as
any such change in the rent is deemed "contingent rentals" under GAAP.

     The Company and its  affiliates  are from time to time  involved in various
environmental,   contractual,   product   liability,   patent  (or  intellectual
property),  employment and other claims and disputes  incidental to its past and
current  operations.  In certain cases,  the Company has insurance  coverage for

                                     - 14 -

such items.  The Company  currently  believes that the disposition of all claims
and  disputes,  individually  or in the  aggregate,  should  not have a material
adverse effect on its consolidated financial position,  results of operations or
liquidity.

Note 12 - Accounting principles not yet implemented:

     Inventory costs. The Company will adopt SFAS No. 151,  "Inventory Costs, an
amendment of ARB No. 43,  Chapter 4," for inventory  costs  incurred on or after
January 1, 2006.  SFAS No. 151 requires that the allocation of fixed  production
overhead costs to inventory shall be based on normal  capacity.  Normal capacity
is not defined as a fixed amount;  rather,  normal capacity refers to a range of
production  levels expected to be achieved over a number of periods under normal
circumstances,  taking into account the loss of capacity  resulting from planned
maintenance  shutdowns.  The amount of fixed overhead  allocated to each unit of
production is not increased as a consequence of idle plant or production  levels
below the low end of normal  capacity,  but instead a portion of fixed  overhead
costs is charged to expense as incurred. Alternatively, in periods of production
above the high end of  normal  capacity,  the  amount  of fixed  overhead  costs
allocated to each unit of  production is decreased so that  inventories  are not
measured above cost.  SFAS No. 151 also clarifies  existing GAAP to require that
abnormal freight and wasted materials (spoilage) are to be expensed as incurred.
The Company  believes its production cost accounting  already  complies with the
requirements  of SFAS No. 151, and the Company does not expect  adoption of SFAS
No. 151 will have a material effect on its consolidated financial statements.

     Stock  options.  As permitted by regulations of the Securities and Exchange
Commission ("SEC") the Company will adopt SFAS No. 123R,  "Share-Based Payment,"
as of January  1, 2006.  SFAS No.  123R,  among  other  things,  eliminates  the
alternative in existing GAAP to use the intrinsic value method of accounting for
stock-based  employee  compensation under APBO No. 25. Upon adoption of SFAS No.
123R,  the Company will  generally be required to recognize the cost of employee
services  received in exchange for an award of equity  instruments  based on the
grant-date  fair value of the award,  with the cost  recognized  over the period
during  which an employee is  required to provide  services in exchange  for the
award (generally, the vesting period of the award). No compensation cost will be
recognized in the aggregate for equity  instruments  for which the employee does
not render the  requisite  service  (generally,  if the  instrument is forfeited
before it has  vested).  The  grant-date  fair  value  will be  estimated  using
option-pricing  models  (e.g.  Black-Scholes  or a  lattice  model).  Under  the
transition  alternatives  permitted  under SFAS No. 123R, the Company will apply
the new standard to all new awards  granted on or after January 1, 2006,  and to
all awards  existing as of December  31, 2005 which are  subsequently  modified,
repurchased or cancelled.  Additionally, as of January 1, 2006, the Company will
be required to  recognize  compensation  cost for the portion of any  non-vested
award  existing  as of  December  31, 2005 over the  remaining  vesting  period.
Because the number of non-vested  awards as of December 31, 2005 with respect to
options  granted  by NL to  employees  of  the  Company  is not  expected  to be
material,  and because the Company has not granted any options,  does not expect
to grant any  options  prior to January 1, 2006 and does not expect  that Kronos
will grant any options to employees of the Company prior to January 1, 2006, the
effect of adopting SFAS No. 123R is not expected to be  significant in so far as
it relates to existing stock options. Should the Company or its subsidiaries and
affiliates,  however,  either grant a significant number of options to employees
of the Company or modify,  repurchase or cancel existing  options in the future,
the effect on the Company's consolidated financial statements could be material.

                                     - 15 -

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
- --------------------------------------------------------------------------------

RESULTS OF OPERATIONS:

Executive summary

     Relative  changes in the  Company's  TiO2 sales and income from  operations
during the 2004 and 2005 periods  presented are primarily due to the net effects
of (i) higher average TiO2 selling  prices,  (ii) lower TiO2 selling volumes and
(iii) relative  changes in foreign currency  exchange rates.  Selling prices for
TiO2 (in billing currencies) were generally  decreasing during the first half of
2004,  increasing  during the last half of 2004 and the first six months of 2005
and decreasing during the third quarter of 2005. The Company reported net income
of $6.4  million in the third  quarter of 2005 as compared to net income of $9.1
million in the third quarter of 2004.  The Company  reported net income of $53.2
million in the first  nine  months of 2005 as  compared  to net income of $312.8
million in the first nine months of 2004. The Company  reported lower net income
in 2005 as the favorable  effect of higher income from operations and a security
transaction  gain in 2005 was more  than  offset  by a $254.3  million  non-cash
income tax benefit  recognized  in 2004.  Net income in the first nine months of
2005  includes  (i)  a  net  third  quarter   non-cash   income  tax  charge  of
approximately  $8.8 million for recent  developments  with respect to income tax
audits  in  Germany  and  Belgium  and  (ii)  a  security  transaction  gain  of
approximately $5.4 million related to the sale of the Company's passive interest
in a Norwegian smelting  operation.  Each of these items is more fully discussed
below and/or in the notes to the Consolidated Financial Statements.

Forward-looking information

     As  provided  by the  safe  harbor  provisions  of the  Private  Securities
Litigation  Reform Act of 1995, the Company cautions that the statements in this
Quarterly  Report on Form 10-Q relating to matters that are not historical facts
are  forward-looking   statements  that  represent   management's   beliefs  and
assumptions based on currently available information. Forward-looking statements
can be  identified  by the use of words such as  "believes,"  "intends,"  "may,"
"should," "could," "anticipates,"  "expected" or comparable  terminology,  or by
discussions  of  strategies  or trends.  Although the Company  believes that the
expectations  reflected in such  forward-looking  statements are reasonable,  it
cannot give any  assurances  that these  expectations  will prove to be correct.
Such statements by their nature involve substantial risks and uncertainties that
could  significantly  impact expected  results,  and actual future results could
differ materially from those described in such forward-looking statements. While
it is not possible to identify all factors,  the Company  continues to face many
risks and  uncertainties.  Factors  that could cause  actual  future  results to
differ  materially from those described  herein are the risks and  uncertainties
discussed in this Quarterly  Report and those described from time to time in the
Company's  other  filings  with the SEC  include,  but are not  limited  to, the
following:

o    Future supply and demand for the Company's products,
o    The extent of the  dependence  of certain of the  Company's  businesses  on
     certain market sectors,
o    The cyclicality of the Company's business,
o    Customer  inventory  levels  (such as the  extent  to which  the  Company's
     customers may, from time to time,  accelerate  purchases of TiO2 in advance
     of  anticipated  price  increases or defer  purchases of TiO2 in advance of
     anticipated price decreases),

                                     - 16 -

o    Changes in raw material and other operating costs (such as energy costs),
o    The possibility of labor disruptions,
o    General global  economic and political  conditions  (such as changes in the
     level of gross  domestic  product in  various  regions of the world and the
     impact of such changes on demand for TiO2),
o    Competitive products and substitute products,
o    Customer and competitor strategies,
o    The impact of pricing and production decisions,
o    Competitive technology positions,
o    The introduction of trade barriers,
o    Fluctuations  in currency  exchange  rates (such as changes in the exchange
     rate between the U.S. dollar and each of the euro, the Norwegian kroner and
     the Canadian dollar),
o    Operating  interruptions  (including,  but not limited to, labor  disputes,
     leaks,   fires,   explosions,   unscheduled   or  unplanned   downtime  and
     transportation interruptions),
o    The ability of the Company to renew or refinance credit facilities,
o    The ultimate  outcome of income tax audits,  tax settlement  initiatives or
     other tax matters,
o    The ultimate ability to utilize income tax attributes, the benefit of which
     has been recognized under the "more-likely-than-not" recognition criteria,
o    Environmental  matters  (such as those  requiring  emission  and  discharge
     standards for existing and new facilities),
o    Government laws and regulations and possible changes therein,
o    The ultimate resolution of pending litigation, and
o    Possible future litigation.

     Should one or more of these risks  materialize (or the consequences of such
a development  worsen),  or should the underlying  assumptions  prove incorrect,
actual results could differ  materially from those  forecasted or expected.  The
Company   disclaims  any  intention  or  obligation  to  update  or  revise  any
forward-looking statement whether as a result of changes in information,  future
events or otherwise.

                                     - 17 -



                                        Three months ended                       Nine months ended
                                           September 30,                           September 30,
                                -----------------------------------     ------------------------------------
                                 2004         2005       % Change        2004          2005        % Change
                                 ----         ----       --------        ----          ----        --------
                                                (In millions, except percentages and volumes)

                                                                                     
 Net sales                      $203.4       $206.0         +1%        $603.7         $643.1          +7%
 Cost of sales                   156.1        150.8         -3%         455.0          455.0          **
                                ------       ------                    ------         ------

 Gross margin                     47.3         55.2        +17%         148.7          188.1         +26%

 Selling, general and
    administrative expense       (25.0)       (26.5)        +6%         (75.8)         (82.5)         +9%
 Currency transaction gains
    (losses), net                  (.4)          .2                        .1            2.4
 Royalty income                    1.5          1.7                       4.6            5.1
 Other income                       .1           -                         .2             -
                                ------       ------                    ------         ------

 Income from operations         $ 23.5       $ 30.6        +30%        $ 77.8         $113.1         +45%
                                ======       ======                    ======         ======

 TiO2 operating statistics:

   Percent change in average
       selling prices:
         Using actual foreign
            currency exchange
            rates                                           +6%                                      +11%
         Impact of changes in
            foreign currency
            exchange rates                                  -1%                                       -6%
                                                           ----                                      ----

         In billing currencies                              +5%                                       +5%
                                                           ====                                      ====

   Sales volumes*                         85          82    -4%            256         244            -5%
   Production volumes*                    84          83    -1%            246         250            +2%
________________________________


 *  Thousands of metric tons
 ** less than 1%

     The  Company's  sales  increased  $2.6 million (1%) in the third quarter of
2005 compared to the third  quarter of 2004 and increased  $39.4 million (7%) in
the  first  nine  months  of 2005 as  compared  to the same  period  in 2004 due
primarily to the net effects of higher average TiO2 selling  prices,  lower TiO2
selling volumes and the favorable  effect of  fluctuations  in foreign  currency
exchange  rates,  which  increased  sales by  approximately  $2 million  and $22
million  in the  quarter  and  year-to-date  periods,  respectively,  as further
discussed  below.  Excluding the effect of fluctuations in the value of the U.S.
dollar relative to other  currencies,  the Company's average TiO2 selling prices
in billing currencies in each of the third quarter and first nine months of 2005
were 5% higher as  compared  to the third  quarter  and the first nine months of
2004.  When  translated  from billing  currencies  to U.S.  dollars using actual
foreign currency  exchange rates prevailing during the respective  periods,  the
Company's  average TiO2 selling prices in the third quarter of 2005 increased 6%
compared  to the third  quarter  of 2004 and were 11%  higher for the first nine
months of 2005 compared to the first nine months of 2004.

                                     - 18 -

     The Company's  sales are denominated in various  currencies,  including the
U.S. dollar, the euro and other major European currencies. The disclosure of the
percentage  change in the  Company's  average  TiO2  selling  prices in  billing
currencies  (which excludes the effects of fluctuations in the value of the U.S.
dollar  relative to other  currencies)  is  considered  a  "non-GAAP"  financial
measure under regulations of the SEC. The disclosure of the percentage change in
the Company's average TiO2 selling prices using actual foreign currency exchange
rates prevailing  during the respective  periods is considered the most directly
comparable financial measure presented in accordance with GAAP ("GAAP measure").
The Company discloses  percentage  changes in its average TiO2 prices in billing
currencies  because  the  Company  believes  such  disclosure   provides  useful
information  to  investors  to allow them to analyze  such  changes  without the
impact of changes in  foreign  currency  exchange  rates,  thereby  facilitating
period-to-period  comparisons of the relative  changes in average selling prices
in the actual various billing currencies. Generally, when the U.S. dollar either
strengthens  or weakens  against  other  currencies,  the  percentage  change in
average  selling  prices  in  billing   currencies  will  be  higher  or  lower,
respectively,  than such percentage changes would be using actual exchange rates
prevailing during the respective periods.  The difference between the 6% and 11%
increases in the Company's  average TiO2 selling prices during the third quarter
and first nine months of 2005 as  compared  to the third  quarter and first nine
months of 2004 using actual foreign currency  exchange rates  prevailing  during
the respective periods (the GAAP measure), and the 5% increases in the Company's
average TiO2 selling prices in billing  currencies (the non-GAAP measure) during
each of such  periods  is due to the  effect  of  changes  in  foreign  currency
exchange rates.  The above table presents in a tabular format (i) the percentage
change in the  Company's  average  TiO2  selling  prices  using  actual  foreign
currency  exchange  rates  prevailing  during the  respective  periods (the GAAP
measure),  (ii) the  percentage  change in the  Company's  average  TiO2 selling
prices in billing  currencies  (the non-GAAP  measure) and (iii) the  percentage
change due to changes in foreign  currency  exchange  rates (or the  reconciling
item between the non-GAAP measure and the GAAP measure).

     The Company's TiO2 sales volumes in the third quarter and first nine months
of 2005 decreased 4% and 5%, respectively, compared to the same periods of 2004,
due primarily to lower  volumes in European  markets.  The Company's  production
levels  decreased 1% and  increased 2%  respectively,  in the third  quarter and
first nine months of 2005 as compared to the same periods in 2004. The Company's
operating  rates were near full  capacity in those  periods,  and the  Company's
production  volume in the first  nine  months of 2005 was a new  record  for the
Company for a first nine-month period.

     The  Company's  cost of sales  decreased  $5.3  million  (3%) in the  third
quarter of 2005 compared to the third quarter of 2004,  and decreased  less than
1% in the year-to-date period largely due to the lower sales volumes in the 2005
periods as compared  to the  corresponding  periods in 2004.  As a result of the
higher average TiO2 selling prices in billing currencies,  the Company's cost of
sales, as a percentage of net sales,  decreased from 77% in the third quarter of
2004 to 73% in the third  quarter  of 2005 and  decreased  from 75% in the first
nine months of 2004 to 71% in the first nine months of 2005.

     The Company's  gross margins for the third quarter of 2005  increased  $7.9
million (17%) from the third  quarter of 2004 and increased  $39.4 million (26%)
in the first nine  months of 2005 as  compared to the first nine months of 2004,
due to the net effects of the aforementioned increases in sales.

     Selling,  general and  administrative  expenses increased $1.5 million (6%)
and $6.7 million (9%), respectively,  in the third quarter and first nine months
of 2005 as compared to the  corresponding  periods in 2004.  These increases are

                                     - 19 -

largely attributable to the impact of translating foreign currencies  (primarily
the euro) into U.S. dollars.

     The Company's  operations and assets are located  outside the United States
(particularly  in Germany,  Belgium and  Norway).  A  significant  amount of the
Company's  sales  generated from its  operations  are  denominated in currencies
other  than the U.S.  dollar,  principally  the euro and  other  major  European
currencies. Certain raw materials, primarily titanium-containing feedstocks, are
purchased  in  U.S.  dollars,   while  labor  and  other  production  costs  are
denominated  primarily in local  currencies.  Consequently,  the translated U.S.
dollar value of the Company's foreign sales and operating results are subject to
currency  exchange rate  fluctuations  which may  favorably or adversely  impact
reported earnings and may affect the comparability of period-to-period operating
results. Overall, fluctuations in the value of the U.S. dollar relative to other
currencies,  primarily the euro,  increased TiO2 sales by approximately a net $2
million in the third  quarter of 2005 as compared to the same period in 2004 and
increased  TiO2  sales in the first  nine  months of 2005 by  approximately  $22
million  compared to the same period in 2004.  Fluctuations  in the value of the
U.S.  dollar  relative to other  currencies  similarly  impacted  the  Company's
foreign  currency-denominated  operating expenses. The Company's operating costs
that are not denominated in the U.S. dollar,  when translated into U.S. dollars,
were higher in the third  quarter and first nine months of 2005  compared to the
third quarter and first nine months of 2004. Overall, the net impact of currency
exchange rate  fluctuations on the Company's  operating income  comparisons were
not significant in the third quarter of 2005 compared to the same period in 2004
and  resulted  in a net  $5  million  increase  in  the  Company's  income  from
operations  in the first nine months of 2005 as  compared  to the  corresponding
period in 2004.

Outlook

     The  Company   expects  its  income  from   operations   in  2005  will  be
significantly  higher than 2004, due primarily to higher overall average selling
prices on a year-to-year  comparison basis. The Company's expectations as to the
future prospects of the Company and the TiO2 industry are based upon a number of
factors  beyond  the  Company's  control,  including  worldwide  growth of gross
domestic    product,    competition   in   the   marketplace,    unexpected   or
earlier-than-expected  capacity additions and technological  advances. If actual
developments  differ from the Company's  expectations,  the Company's results of
operations could be unfavorably affected.

     The Company's  efforts to  debottleneck  its production  facilities to meet
long-term  demand continue to prove  successful.  Such  debottlenecking  efforts
included,  among other things,  the addition of finishing capacity in the German
facility and equipment  upgrades and enhancements in several  locations to allow
for reduced  downtime  for  maintenance  activities.  The  Company's  production
capacity  has  increased  by  approximately  30% over the past ten  years due to
debottlenecking  programs, with only moderate capital expenditures.  The Company
believes its annual  attainable  production  capacity for 2005 is  approximately
334,000 metric tons, with approximately  10,000 metric tons additional  capacity
expected to be available in 2006 through its continued debottlenecking efforts.

                                     - 20 -

Other income (expense)


                                              Three months ended                       Nine months ended
                                                 September 30,                           September 30,
                                      -----------------------------------     ------------------------------------
                                       2004         2005      Difference        2004        2005       Difference
                                       ----         ----      ----------        ----        ----       ----------
                                                      (In millions, except percentages and volumes)

                                                                                       
 Trade interest income               $   .3        $   .2      $  (.1)         $   .7      $   .4        $  (.3)
 Securities transaction gain             -             -           -               -          5.4           5.4
 Interest income from affiliates         -            4.6         4.6              -         14.4          14.4
 Interest expense                      (8.5)        (10.6)       (2.1)          (26.0)      (33.4)         (7.4)
                                     ------        ------      ------          ------      ------        ------

                                     $ (8.2)       $ (5.8)     $  2.4          $(25.3)     $(13.2)       $ 12.1
                                     ======        ======      ======          ======      ======        ======


     Securities  transaction  gain in the second  quarter of 2005 relates to the
sale of the Company's passive interest in a Norwegian smelting operation,  which
had a nominal  carrying value for financial  reporting  purposes,  for aggregate
consideration of approximately  $5.4 million  consisting of cash of $3.5 million
and  inventory  with a value of $1.9  million.  See  Note 8 to the  Consolidated
Financial Statements.

     Interest income from affiliates increased $4.6 million in the third quarter
of 2005 as compared to the third quarter of 2004 and increased  $14.4 million in
the first nine  months of 2005 as compared to the first nine months of 2004 as a
result  of  the  Company's  notes  receivable  from  Kronos.  See  Note 7 to the
Consolidated  Financial  Statements.  The Company  expects  interest income will
continue to be higher in 2005 as compared to 2004 as these notes receivable from
Kronos are expected to be outstanding during the full year.

     The  Company  has  a  significant   amount  of   outstanding   indebtedness
denominated  in the euro,  including its euro 375 million  Senior Secured Notes.
Accordingly,  the reported  amount of interest  expense  will vary  depending on
relative  changes in foreign  currency  exchange rates.  Interest expense in the
third quarter and first nine months of 2005 was $10.6 million and $33.4 million,
respectively,  or $2.1  million  and $7.4  million  higher  than the  respective
periods  of  2004.  The  increases  were  due  primarily  to  higher  levels  of
outstanding  indebtedness  resulting from the issuance of an additional  euro 90
million  principal  amount of KII's Senior  Secured  Notes in November  2004. In
addition,  the  increases in interest  expense  were due to relative  changes in
foreign currency  exchange rates,  which increased the U.S. dollar equivalent of
interest  expense  on the  Company's  euro  285  million  Senior  Secured  Notes
outstanding  during both periods by approximately  $100,000 in the third quarter
of 2005 and $1.0  million in the first nine  months of 2005 as  compared  to the
third quarter and first nine months of 2004.  Assuming no significant  change in
interest rates or foreign  currency  exchange  rates,  interest  expense for the
full-year  2005 is expected to be higher  than  amounts for the same  periods in
2004 due  primarily  to the  effect of the  additional  euro 90  million  Senior
Secured Notes issued in November 2004.

Provision for income taxes

     The principal  reasons for the difference  between the Company's  effective
income tax rates and the U.S.  federal  statutory income tax rates are explained
in Note 9 to the Consolidated Financial Statements.

     At September 30, 2005,  the Company has the  equivalent of $564 million and
$146 million of income tax loss carryforwards for German corporate and trade tax
purposes,  respectively,  all of which have no  expiration  date.  As more fully
described  in the 2004 Annual  Report,  during 2004 the  Company  concluded  the

                                     - 21 -

     benefit   of  such  net   carryforwards   met  the   "more-likely-than-not"
recognition  criteria of GAAP, and accordingly in 2004 the Company  reversed the
deferred   income  tax  asset  valuation   allowance   related  to  such  German
carryforwards and other net deductible temporary differences related to Germany.
Prior to the complete utilization of such carryforwards, it is possible that the
Company  might  conclude in the future  that the  benefit of such  carryforwards
would no longer meet the  "more-likely-than-not"  recognition criteria, at which
point the Company would be required to recognize a valuation  allowance  against
the then-remaining tax benefit associated with the carryforwards.  The Company's
income tax  benefit in the first nine months of 2004  includes a $277.3  million
tax  benefit  related  to  reversal  of the  German  deferred  income  tax asset
valuation allowance  (including the $268.6 million tax benefit recognized in the
second quarter of 2004).

Accounting principles not yet implemented

         See Note 12 to the Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES:

Consolidated cash flows

     The  Company's  consolidated  cash  flows  from  operating,  investing  and
financing  activities for the nine months ended  September 30, 2004 and 2005 are
presented below:


                                                        Nine months ended
                                                          September 30,
                                                   ----------------------------
                                                      2004               2005
                                                      ----               ----
                                                          (In millions)

 Net cash provided (used) by:
                                                                 
   Operating activities                             $116.6             $ 66.9
   Investing activities                              (17.7)             (14.8)
   Financing activities                              (60.0)             (13.0)
                                                    ------             ------

     Net cash provided by operating,
       investing and financing activities           $ 38.9             $ 39.1
                                                    ======             ======


Summary

     The Company's  primary  source of liquidity on an ongoing basis is its cash
flows from  operating  activities,  which is generally  used to (i) fund capital
expenditures,  (ii) repay any  short-term  indebtedness  incurred  primarily for
working  capital  purposes and (iii)  provide for the payment of  dividends.  In
addition, from time-to-time the Company may incur indebtedness, generally to (i)
fund short-term working capital needs, (ii) refinance  existing  indebtedness or
(iii) fund major capital expenditures or the acquisition of other assets outside
the ordinary course of business.  Also, the Company may from  time-to-time  sell
assets  outside  the  ordinary  course of  business,  the  proceeds of which are
generally used to (i) repay existing indebtedness  (including indebtedness which
may have been  collateralized  by the assets  sold),  (ii) make  investments  in
marketable and other  securities,  (iii) fund major capital  expenditures or the
acquisition of other assets outside the ordinary  course of business or (iv) pay
dividends.

Operating activities

     The TiO2 industry is cyclical and changes in economic conditions within the
industry  significantly  impact the  earnings  and  operating  cash flows of the
Company. Cash flow from operations is considered the primary source of liquidity

                                     - 22 -

for the Company. Changes in TiO2 pricing, production volume and customer demand,
among other  things,  could  significantly  affect the liquidity of the Company.
Trends  in cash  flows  from  operating  activities  (excluding  the  impact  of
significant  asset  dispositions and relative changes in assets and liabilities)
are generally  similar to trends in the  Company's  earnings.  However,  certain
items included in the  determination  of net income are non-cash,  and therefore
such  items have no impact on cash flows  from  operating  activities.  Non-cash
items  included in the  determination  of net income  include  depreciation  and
amortization  expense,  deferred  income  taxes and non-cash  interest  expense.
Non-cash interest expense consists of amortization of original issue discount or
premium on certain indebtedness and amortization of deferred financing costs.

     Certain other items included in the determination of net income may have an
impact on cash flows from operating activities,  but the impact of such items on
cash  flows from  operating  activities  will  differ  from their  impact on net
income. For example, the amount of periodic defined benefit pension plan expense
depends upon a number of factors,  including certain actuarial assumptions,  and
changes in such  actuarial  assumptions  will result in a change in the reported
expense. In addition, the amount of such periodic expense generally differs from
the outflows of cash required to be currently paid for such benefits.

     Relative changes in assets and liabilities generally result from the timing
of production,  sales, purchases and income tax payments.  Such relative changes
can  significantly  impact the  comparability  of cash flow from operations from
period to period,  as the income  statement  impact of such items may occur in a
different period from when the underlying cash transaction  occurs. For example,
raw  materials  may be  purchased  in one  period,  but the payment for such raw
materials may occur in a subsequent period. Similarly,  inventory may be sold in
one period,  but the cash collection of the receivable may occur in a subsequent
period.

     Cash flows provided by operating  activities  decreased from $116.6 million
in the first nine  months of 2004 to $66.9  million in the first nine  months of
2005.  This $49.7  million  decrease was due primarily to the net effects of (i)
lower net income of $259.6 million,  (ii) higher deferred income taxes of $304.2
million,  (iii) a higher  amount of net cash used from  relative  changes in the
Company's  inventories,  receivables,  payables and accruals of $38.8 million in
the first nine  months of 2005 as  compared to the first nine months of 2004 and
(iv) higher cash paid for income taxes of $38.9 million, due in large part to an
aggregate $33.5 million of tax refunds  received during the first nine months of
2004.  Relative  changes in accounts  receivable  are  affected  by, among other
things,  the timing of sales and the  collection of the  resulting  receivables.
Relative changes in inventories and accounts payable and accrued liabilities are
affected by, among other  things,  the timing of raw material  purchases and the
payment  for such  purchases  and the  relative  difference  between  production
volumes and sales volumes.  The Company's average days sales outstanding ("DSO")
of 57 days at  September  30,  2005 was  consistent  with the  Company's  DSO at
December  31,  2004.  At  September  30,  2005,  the  average  number of days in
inventory  ("DII")  increased  from 99 days at December  31, 2004 to 105 days at
September  30, 2005,  due to the effects of higher  production  volume and lower
sales volume.

                                     - 23 -

Investing and financing activities

     The Company's capital  expenditures were $18.2 million and $18.9 million in
the first nine months of 2004 and 2005, respectively.  During the second quarter
of 2005, the Company received $3.5 million from the sale of its passive interest
in a Norwegian smelting operation.

     During the first nine months of 2005,  the  Company  repaid euro 10 million
($12.9 million when repaid) under its Credit Facility.

     At September 30, 2005, unused credit available under the Company's existing
credit facilities approximated $99 million,  including approximately $96 million
under  its  revolving   credit   facility.   At  September  30,  2005,  KII  had
approximately $89 million allowed for payment of dividends and other restrictive
payments as permitted by the provisions of the Senior Secured Notes indenture.

     Provisions  contained in certain of the Company's  credit  agreements could
result in the  acceleration of the applicable  indebtedness  prior to its stated
maturity  for reasons  other than  defaults  from failing to comply with typical
financial covenants.  For example, certain credit agreements allow the lender to
accelerate  the  maturity  of the  indebtedness  upon a change  of  control  (as
defined) of the borrower. In addition, certain credit agreements could result in
the  acceleration  of all or a portion of the  indebtedness  following a sale of
assets  outside the ordinary  course of business.  Other than  operating  leases
discussed  in the  2004  Annual  Report,  neither  the  Company  nor  any of its
subsidiaries  or  affiliates  are  parties to any  off-balance  sheet  financing
arrangements.

Other

     At September  30, 2005,  the Company and its  subsidiaries  had (i) current
cash and cash equivalents  aggregating  $54.7 million,  (ii) current  restricted
cash  equivalents of $900,000 and (iii)  noncurrent  restricted  marketable debt
securities of $2.7 million.

     At September 30, 2005, the Company's  outstanding debt was comprised of (i)
$457.6  million  related to KII's Senior  Secured  Notes and (ii)  approximately
$200,000 of other  indebtedness.  During the second quarter of 2005, the Company
extended the maturity date of its Credit Facility by three years to June 2008.

     The Company's  assets  consist  primarily of  investments  in its operating
subsidiaries, and the Company's ability to service its parent level obligations,
including the Senior Secured Notes,  depends in large part upon the distribution
of earnings of its subsidiaries,  whether in the form of dividends,  advances or
payments  on account of  intercompany  obligations,  or  otherwise.  None of the
Company's  subsidiaries  have guaranteed the Senior Secured Notes,  although the
Company  has  pledged  65% of the common  stock or other  ownership  interest of
certain of its first-tier  operating  subsidiaries  as collateral of such Senior
Secured Notes.

     Pricing  within the TiO2  industry  is  cyclical,  and  changes in industry
economic  conditions  significantly  impact the Company's earnings and operating
cash flows.  Cash flows from  operations  is  considered  the primary  source of
liquidity  for the  Company.  Changes in TiO2  pricing,  production  volumes and
customer demand, among other things, could significantly affect the liquidity of
the Company.

                                     - 24 -

     Based upon the Company's expectations for the TiO2 industry and anticipated
demand for the Company's cash resources as discussed herein, the Company expects
to  have  sufficient  short-term  (defined  as the  twelve-month  period  ending
September  30,  2006) and  long-term  (defined as the  five-year  period  ending
December  31,  2009,  the time  period  for which  the  Company  generally  does
long-term  budgeting)  liquidity to meet its obligations  including  operations,
capital  expenditures,  debt  service and  dividends.  To the extent that actual
developments  differ from the Company's  expectations,  the Company's  liquidity
could be adversely affected.

     See Note 9 to the Consolidated  Financial Statements for certain income tax
examinations  currently underway with respect to certain of the Company's income
tax  returns  in  various  jurisdictions,  and see  Note 11 to the  Consolidated
Financial  Statements  for discussion of legal  proceedings  with respect to the
Company.

     The Company periodically evaluates its liquidity requirements,  alternative
uses of capital,  capital needs and  availability of resources in view of, among
other  things,  its dividend  policy,  its debt service and capital  expenditure
requirements  and estimated  future  operating  cash flows.  As a result of this
process,  the  Company  has in the past and may in the  future  seek to  reduce,
refinance,  repurchase or restructure  indebtedness,  raise additional  capital,
modify its dividend policy,  restructure ownership interests,  sell interests in
subsidiaries or other assets, or take a combination of such steps or other steps
to manage its  liquidity  and  capital  resources.  In the normal  course of its
business,  the Company may review opportunities for acquisitions,  divestitures,
joint  ventures  or  other  business  combinations  in the  chemicals  or  other
industries,  as well as the  acquisition  of interests in, and loans to, related
entities.  In the event of any such transaction,  the Company may consider using
its available cash, issuing its equity securities or increasing its indebtedness
to the extent permitted by the agreements governing the Company's existing debt.

     The Company's  operations  are located  outside the United States where the
functional currency is not the U.S. dollar. As a result, the reported amounts of
the Company's  assets and liabilities  related to its non-U.S.  operations,  and
therefore the  Company's  consolidated  net assets,  will  fluctuate  based upon
changes in currency exchange rates.

Non-GAAP financial measures

     In an effort to provide investors with additional information regarding the
Company's results of operations as determined by GAAP, the Company has disclosed
certain  non-GAAP   information  which  the  Company  believes  provides  useful
information to investors.

o    The Company discloses percentage changes in its average TiO2 selling prices
     in billing  currencies,  which  excludes  the  effects of foreign  currency
     translation.  The Company  believes  disclosure of such percentage  changes
     allows  investors to analyze such changes  without the impact of changes in
     foreign  currency  exchange rates,  thereby  facilitating  period-to-period
     comparisons of the relative changes in average selling prices in the actual
     various  billing  currencies.   Generally,  when  the  U.S.  dollar  either
     strengthens or weakens against other  currencies,  the percentage change in
     average  selling  prices  in  billing  currencies  will be higher or lower,
     respectively,  than such percentage  changes would be using actual exchange
     rates prevailing during the respective periods. See page 18.

                                     - 25 -

ITEM 4. CONTROLS AND PROCEDURES

     Evaluation of Disclosure  Controls and Procedures.  The Company maintains a
system of disclosure controls and procedures.  The term "disclosure controls and
procedures,"  as defined by  regulations  of the SEC,  means  controls and other
procedures that are designed to ensure that information required to be disclosed
in the reports that the Company files or submits to the SEC under the Securities
Exchange Act of 1934, as amended (the "Act"), is recorded, processed, summarized
and  reported,  within the time periods  specified in the SEC's rules and forms.
Disclosure  controls and procedures include,  without  limitation,  controls and
procedures  designed to ensure that information  required to be disclosed by the
Company  in the  reports  that it files or  submits  to the SEC under the Act is
accumulated  and  communicated  to  the  Company's  management,   including  its
principal  executive  officer and its principal  financial  officer,  or persons
performing  similar  functions,  as appropriate to allow timely  decisions to be
made regarding  required  disclosure.  Each of Harold C. Simmons,  the Company's
Chief Executive Officer, and Gregory M. Swalwell,  the Company's Vice President,
Finance and Chief  Financial  Officer,  has evaluated  the Company's  disclosure
controls and procedures as of September 30, 2005.  Based upon their  evaluation,
these executive officers have concluded that the Company's  disclosure  controls
and procedures are effective as of the date of such evaluation.

     Internal  Control Over  Financial  Reporting.  The Company  also  maintains
internal  control over  financial  reporting.  The term  "internal  control over
financial  reporting,"  as defined by  regulations  of the SEC,  means a process
designed by, or under the supervision of, the Company's  principal executive and
principal  financial  officers,  or persons performing  similar  functions,  and
effected by the Company's board of directors, management and other personnel, to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with GAAP, and includes those policies and procedures that:

o    Pertain to the maintenance of records that in reasonable  detail accurately
     and fairly reflect the  transactions  and dispositions of the assets of the
     Company,
o    Provide reasonable assurance that transactions are recorded as necessary to
     permit  preparation  of financial  statements in accordance  with GAAP, and
     that  receipts  and  expenditures  of the  Company  are being  made only in
     accordance with  authorizations of management and directors of the Company,
     and
o    Provide reasonable assurance regarding prevention or timely detection of an
     unauthorized  acquisition,  use or disposition of the Company's assets that
     could  have a  material  effect  on the  Company's  Consolidated  Financial
     Statements.

     There has been no change to the Company's  internal  control over financial
reporting  during the  quarter  ended  September  30,  2005 that has  materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

                           Part II. OTHER INFORMATION

Item 1.  Legal Proceedings.

     Reference is made to the 2004 Annual Report and Note 11 to the Consolidated
Financial Statements for descriptions of certain legal proceedings.

                                     - 26 -

Item 6. Exhibits

          31.1 - Certification

          31.2 - Certification

          32.1 - Certification

     The Company  has  retained a signed  original of any of the above  exhibits
that  contains  signatures,  and the Company  will  provide  such exhibit to the
Commission  or its staff upon request.  The Company will also  furnish,  without
charge,  a copy of  Kronos'  Code of  Business  Conduct  and  Ethics,  its Audit
Committee Charter and its Corporate  Governance  Guidelines,  each as adopted by
Kronos' board of directors,  upon request.  Such requests  should be directed to
the  attention  of Kronos'  Corporate  Secretary  at Kronos'  corporate  offices
located at 5430 LBJ Freeway, Suite 1700, Dallas, Texas 75240.

                                     - 27 -



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                               KRONOS INTERNATIONAL, INC.
                                              ----------------------------
                                                     (Registrant)



Date   November 3, 2005                       By /s/ Gregory M. Swalwell
       ----------------                          ------------------------------
                                                 Gregory M. Swalwell
                                                 Vice President, Finance and
                                                  Chief Financial Officer
                                                 (Principal Financial Officer)



Date   November 3, 2005                       By /s/ James W. Brown
       ----------------                          ------------------------------
                                                 James W. Brown
                                                 Vice President and Controller
                                                 (Principal Accounting Officer)


                                     - 28 -