UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark one)

            [X]     Quarterly report pursuant to section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                    FOR THE QUARTERLY PERIOD ENDED JULY 31, 2002

            [ ]     Transition report pursuant to section 13 or 15(d) of the
                    Securities and Exchange Act of 1934

               For the transition period from _______ to ________


                          Commission file number 0-8419
                                                 ------

                                    SBE, INC.
              _____________________________________________________
             (Exact name of registrant as specified in its charter)

               Delaware                           94-1517641
     __________________________________      ______________________
     (State  or  other  jurisdiction  of     (I.R.S.  Employer
     incorporation  or  organization)         Identification  No.)


            2305 Camino Ramon, Suite 200, San Ramon, California 94583
            ---------------------------------------------------------
              (Address of principal executive offices and zip code)

                                 (925) 355-2000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate  by check mark whether Registrant (1) has filed all reports required to
be  filed  by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was required
to  file such reports), and (2) has been subject to such filing requirements for
the  past  90  days.

     Yes       X     No
             ----

The number of shares of Registrant's Common Stock outstanding as of August 20,
2002 was  4,129,936.


                                    SBE, INC.

                        INDEX TO JULY 31, 2002 FORM 10-Q



PART  I     FINANCIAL  INFORMATION

ITEM  1     Financial  Statements

Condensed  Consolidated  Balance  Sheets  as  of
   July  31,  2002  and  October  31,  2001  . . . . . . . . . . . . .   3

Condensed  Consolidated  Statements  of  Operations  for  the
   three  and  nine  months  ended  July  31,  2002  and  2001  . . .    4

Condensed  Consolidated  Statements  of  Cash  Flows  for  the
   nine  months  ended  July  31,  2002  and  2001  . . . . . . . . .    5

Notes  to  Condensed  Consolidated  Financial  Statements   . . . . .    6

ITEM  2     Management's  Discussion  and  Analysis  of  Financial
            Condition  and  Results  of  Operations   . . . . . . . .    9

ITEM  3     Quantitative  and  Qualitative  Disclosures  about
            Market  Risk  . . . . . . . . . . . . . . . . . . . . . .   17


PART  II    OTHER  INFORMATION

ITEM  5     Other  information  . . . . . . . . . . . . . . . . . . .   17

ITEM  6     Exhibits  and  Reports  on  Form  8-K . . . . . . . . . .   18


SIGNATURES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   19

EXHIBITS    . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   20

       11.1  Statements of Computation of Net Loss Per Share  . . . .   20

       12.1  Amendment to Stonestreet Agreement   . . . . . . . . . .   21

       99.1  Certification  of  Chief  Executive  Officer   . . . . .   22

       99.2  Certification  of  Chief  Financial  Officer   . . . . .   23

                                        2

PART  I.     FINANCIAL  INFORMATION

ITEM  1.     FINANCIAL  STATEMENTS



                                    SBE, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


                                                  July 31,    October 31,
                                                    2002         2001
                                                 ----------  -------------
                                                (Unaudited)
                                                             
ASSETS
Current assets:
  Cash and cash equivalents                      $   1,463   $      3,644
  Trade accounts receivable, net                     2,383            760
  Other receivables, net                               195            131
  Inventories                                        3,563          4,428
  Other                                                366            333
                                                 ----------  -------------
    Total current assets                             7,970          9,296

Property, plant and equipment, net                     851          1,236
Capitalized software costs, net                        161             86
Other                                                   79             72
                                                 ----------  -------------
    Total assets                                 $   9,061   $     10,690
                                                 ==========  =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Trade accounts payable                         $   1,063   $        545
  Accrued payroll and employee benefits                216            343
  Other accrued expenses                               305            813
  Current portion of refundable deposit                447            ---
                                                 ----------  -------------
    Total current liabilities                        2,031          1,701

Non-current liabilities:
  Warrant                                              101            ---
  Refundable deposit                                 4,423          4,870
                                                 ----------  -------------

    Total liabilities                                6,555          6,571
                                                 ----------  -------------

Stockholders' equity:
  Common stock                                      14,620         13,877
  Treasury stock                                      (409)          (409)
  Note receivable from stockholder                    (744)          (744)
  Accumulated deficit                              (10,961)        (8,605)
                                                 ----------  -------------
    Total stockholders' equity                       2,506          4,119
                                                 ----------  -------------
    Total liabilities and stockholders' equity   $   9,061   $     10,690
                                                 ==========  =============


            See notes to condensed consolidated financial statements.

                                        3

                                    SBE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)




                                 Three months ended  Nine months ended
                                     July  31,           July  31,
                                   2002      2001      2002      2001
                                  -------  --------  --------  --------
                                                     
Net sales                         $2,786   $ 1,449   $ 5,793   $ 6,680

Cost of sales                      1,091       915     2,488     3,818
                                  -------  --------  --------  --------

  Gross profit                     1,695       534     3,305     2,862
                                  -------  --------  --------  --------

Product research and development     770     1,311     2,335     4,530

Sales and marketing                  501       844     1,609     2,415

General and administrative           673       684     1,810     2,483

Restructuring costs                  ---       ---       ---       384
                                  -------  --------  --------  --------

  Total operating expenses         1,944     2,839     5,754     9,812
                                  -------  --------  --------  --------

  Operating loss                    (249)   (2,305)   (2,449)   (6,950)

Interest income                        8        62        30       182
Other income                          63       ---        63       ---
                                  -------  --------  --------  --------

  Net loss                        $ (178)  $(2,243)  $(2,356)  $(6,768)
                                  =======  ========  ========  ========

Basic and diluted loss per share  $(0.04)  $ (0.66)  $ (0.64)  $ (2.01)
                                  =======  ========  ========  ========

Basic and diluted - shares used
  in per share computations        4,042     3,421     3,659     3,373
                                  =======  ========  ========  ========


            See notes to condensed consolidated financial statements.

                                        4


                                    SBE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                  Nine  months  ended
                                                       July  31,
                                                   ------------------
                                                     2002      2001
                                                   --------  --------
                                                          
Cash flows from operating activities:
  Net loss                                         $(2,356)  $(6,768)
  Adjustments to reconcile net loss to net cash
  used in operating activities:
    Amortization of deferred stock compensation        ---        15
    Effect of remeasured warrant                       (63)      ---
    Depreciation and amortization:
      Property and equipment                           514       649
      Software                                          65       163
    Loss on abandonment of equipment                    15       ---
    Changes in operating assets and liabilities:
      Accounts and other receivables                (1,687)    2,874
      Inventories                                      865       (25)
      Other assets                                     (40)      (63)
      Trade accounts payable                           518      (250)
      Other current liabilities                       (635)   (1,495)
      Non current liabilities                          ---     4,822
                                                   --------  --------
        Net cash used in operating activities       (2,804)      (68)
                                                   --------  --------

Cash flows from investing activities:
  Purchases of property and equipment                 (143)     (281)
  Capitalized software costs                          (141)      (10)
                                                   --------  --------
        Net cash used in investing activities         (284)     (291)
                                                   --------  --------

Cash flows from financing activities:
  Proceeds from sale of common stock and warrants      891       ---
  Proceeds from stock plans                             16       172
                                                   --------  --------
        Net cash provided by financing activities      907       172
                                                   --------  --------

      Net decrease in cash and cash equivalents     (2,181)     (187)

Cash and cash equivalents at beginning of period     3,644     5,311
                                                   --------  --------
Cash and cash equivalents at end of period         $ 1,463   $ 5,124
                                                   ========  ========

            See notes to condensed consolidated financial statements.

                                        5

                                    SBE, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.     INTERIM  PERIOD  REPORTING:

These condensed consolidated financial statements of SBE, Inc. are unaudited and
include  all  adjustments, consisting of normal recurring adjustments, that are,
in the opinion of management, necessary for a fair presentation of our financial
position  and  results of operations and cash flows for the interim periods. The
results  of  operations  for  the  nine  months  ended  July  31,  2002  are not
necessarily  indicative  of  expected  results  for  the  full 2002 fiscal year.

Certain  information  and  footnote  disclosures normally contained in financial
statements  prepared in accordance with generally accepted accounting principles
have  been  condensed  or  omitted.  These  condensed  consolidated  financial
statements  should  be  read  in  conjunction  with  the  consolidated financial
statements  and  notes  contained in our Annual Report on Form 10-K for the year
ended  October  31,  2001.

We  have  incurred  substantial  losses  and negative cash flows from operations
during  the year ended October 31, 2001 and the nine months ended July 31, 2002.
During  fiscal 2001 and continuing throughout fiscal 2002, we implemented a cost
containment  program  to  reduce  our  headcount,  real estate needs and certain
non-essential  spending and continue to monitor and reduce our expenses wherever
appropriate.  On  April  30, 2002, we closed a $1.0 million private placement of
shares  of  our common stock with Stonestreet L.P. and on May 14, 2002 secured a
$1.0 million working capital line of credit from a bank.  We anticipate that our
current  cash balances, working capital line of credit from a bank and cash flow
from  operations  will  be  sufficient to meet our working capital needs for the
next 12 months. However, we cannot be certain that additional financing will not
be  required and, if additional financing is required, that it will be available
on  acceptable  terms,  or  at  all.

The  preparation  of  financial statements in conformity with generally accepted
accounting  principles  in  the  United States of America requires management to
make  estimates  and  assumptions that affect the reported amounts of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting period. Actual results could differ from these estimates.
Significant  estimates  and judgments made by management include matters such as
the  collectibility  of  accounts  receivable,  realizability of inventories and
recoverability  of  capitalized  software  and  deferred  tax  assets.

                                        6



2.     INVENTORIES:

Inventories  comprise  the  following  (in  thousands):

                        July  31,       October 31,
                          2002             2001
                        ---------       -----------
Finished  goods         $   1,434       $    3,220
Parts  and  materials       2,129            1,208
                        ---------       -----------
                        $   3,563       $    4,428
                        =========       ===========

During  the  nine  months ended July 31, 2002 we sold $200,000 of inventory that
had  been  previously  written-off  as  obsolete.

3.     RESTRUCTURING  COSTS:

The  following  table  sets forth an analysis of the restructuring accrual as of
October  31, 2001  and the payments made against it during the nine months ended
July  31,  2002  (in  thousands):

         Restructuring  accrual  at  October  31,  2001                   $ 590
             Less:  Cash  paid for accrued lease costs                     (480)
                                                                          ------
         Total  restructuring  accrual  included in other accrued expenses $110
                                                                          ======

4.     REFUNDABLE  DEPOSIT:

A refundable deposit associated with a multi-year supply agreement with CompaqHP
Computer Corporation of $4.9 million was received in April 2001. Pursuant to the
supply  agreement,  CompaqHP  has  agreed  to  purchase,  and we agreed to sell,
certain  hardware  components.  The  refundable  deposit  represents  a one-time
payment  of  cash  to  us  from  CompaqHP.  In the normal course of business and
pursuant  to  the terms of the supply agreement, we will refund back to CompaqHP
certain  dollar  amounts according to milestones based on how many units we have
shipped  to  CompaqHP.  If  CompaqHP chooses to terminate the agreement prior to
reaching  a  specified milestone, we will refund to CompaqHP a set dollar amount
based  on  the  number  of  units of our product purchased by CompaqHP since the
previous  milestone  reached  by CompaqHP.  Upon such termination, CompaqHP will
forfeit  any  remainder of the deposit not refunded pursuant to these terms.  If
the  supply  agreement  is  terminated  due  to our default, we will immediately
refund  to  CompaqHP any unrefunded portion of the deposit.  Upon termination by
the  default  of  CompaqHP,  CompaqHP will forfeit any unrefunded portion of the
deposit to us. We expect to reach the first milestone under the supply agreement
during  the fourth quarter of the current fiscal year and have included $447,000
of  the refundable deposit as a current liability. As future shipment milestones
are  projected  to  be realized within the subsequent 12-month reporting period,
the  payment  amount associated with that milestone is reclassified to a current
liability.

                                        7


5.   SALE  OF  COMMON  STOCK  AND  WARRANTS:

On  April 30, 2002, we completed a private placement of 555,556 shares of common
stock  at  $1.80  per  share plus a warrant to purchase 111,111 shares of common
stock,  resulting  in  gross  cash  proceeds of approximately $1.0 million.  The
warrant  has  a  term  of three years and is exercisable at $2.00 per share. The
equity  investment  was made by Stonestreet L.P., of Ontario, Canada. The shares
of  common  stock and the shares of common stock associated with the Stonestreet
LP  and  Vintage  Partners  LLC warrants were registered with the Securities and
Exchange  Commission  and  the  registration statement was declared effective on
June  14, 2002. The fair value of the warrant of $164,000 was computed using the
Black-Scholes  option  pricing model and was recorded as a liability pursuant to
the  provisions  of  EITF  00-19,  Determination  of Whether Share Settlement is
Within  the  Control of the Issuer for Purposes of Applying Issue 96-3. The fair
value  of the warrant was remeasured as of July 31, 2002 using the Black-Scholes
valuation method resulting in a reduction of $63,000 in the liability associated
with  the  warrant.  The  $63,000  is  included  in  other  income.  See Note 8.

In  connection  with  the private placement, we retained the services of Vintage
Partners LLC, of New York, New York, and paid to Vintage Partners a finder's fee
of  $60,000 and a warrant to purchase 11,429 shares of common stock. The warrant
has  a  three-year  term  and  is  exercisable  at  $3.50  per  share.

On June 17, 2002, we retained Agility Partners, LLC, to assist us in identifying
and  evaluating  potential  strategic acquisition candidates. In connection with
these  activities,  we  issued  a  warrant with a maximum term of three years to
Agility  Partners,  LLC to purchase 200,000 shares of common stock for $1.79 per
share.  Agility  Partners,  LLC's right to purchase shares of common stock under
the  warrant  vests  in  connection  with the achievement of certain milestones,
including  the  successful  closing  of  strategic  acquisitions.

6.   NET  LOSS  PER  SHARE:

Basic  loss  per  common share for the three and nine months ended July 31, 2002
and 2001 was computed by dividing the net loss by the weighted average number of
shares  of  common  stock  outstanding.  Common  stock equivalents for the three
months  ended  July  31,  2002  and 2001 were 44,705 and 27,034 and for the nine
months  ended  July  31, 2002 and 2001 were 45,967 and 93,053, respectively, and
have  been  excluded  from  shares  used  in  calculating diluted loss per share
because  their  effect  would  be  anti-dilutive.

7.     CONCENTRATION  OF  RISK:

In  the  three  and  nine months ended July 31, 2002 and 2001, most of our sales
were  attributable  to  sales of communications products and were derived from a
limited number of OEM customers.  Sales to CompaqHP accounted for 45% and 32% of
net  sales  during  the third quarter of fiscal 2002 and 2001, respectively, and
34%  and  39% of the Company's net sales in the first nine months of fiscal 2002
and  2001,  respectively.  The other customers with sales of 10% or more for the
third  quarter  of fiscal 2002 were  Nortel - 15% and Lockheed Martin - 15%. For
the nine months ended July 31, 2002, the only other customer accounting for more
than 10% of sales was Lockheed Martin -  14%. CompaqHP accounted for 43% and 33%

                                        8


of our accounts receivable as of July 31, 2002 and 2001, respectively. The other
customers  with  accounts  receivable  greater than 10% as of July 31, 2002 were
Nortel  -  13% and Lockheed Martin - 10%.  We expect that sales to CompaqHP will
continue  to  constitute  a  substantial  portion  of  our  net  sales  for  the
foreseeable  future.  A  significant  reduction  in  orders  from any of our OEM
customers,  particularly  CompaqHP,  could have a material adverse effect on our
business,  operating  results  and  financial  condition.

8.     SUBSEQUENT  EVENT:

In accordance with EITF 00-19, the warrant sold to Stonestreet L.P. (see Note 5)
was  initially  classified  as  a liability due to cash penalties which could be
payable to Stonestreet L.P. in the event a registration statement related to the
private  placement  was  not declared and maintained effective. The registration
statement  was  declared  effective  on  June  14, 2002. On August 22, 2002, the
private placement subscription agreement was amended such that no cash penalties
could  now be payable with respect to the warrant. Accordingly, as of August 22,
2002,  the  warrant  was  reclassified  from  liabilities  to  equity.

ITEM  2.    MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS  OF  OPERATIONS

FORWARD  LOOKING  STATEMENTS


The  following  Management's  Discussion and Analysis of Financial Condition and
Results of Operations contains forward-looking statements that involve risks and
uncertainties. Words such as "believes," "anticipates," "expects," "intends" and
similar expressions are intended to identify forward-looking statements, but are
not  the  exclusive means of identifying such statements.  Readers are cautioned
that the forward-looking statements reflect management's analysis only as of the
date  hereof,  and  we  assume no obligation to update these statements.  Actual
events or results may differ materially from the results discussed in or implied
by  the  forward-looking  statements. Factors that might cause such a difference
include,  but  are not limited to, those risks and uncertainties set forth under
the  caption  "Risk Factors" in the Company's Annual Report on Form 10-K for the
fiscal  year  ended  October  31, 2001. Such forward-looking statements include,
without  limitation,  statements  regarding:

- -     our  expectation  regarding  sales  to  CompaqHP  in  fiscal  2002;
- -     the  belief  that the market for telecommunications controller products is
      growing;
- -     the  adequacy  of  anticipated  sources  of  cash  and  planned  capital
      expenditures;
- -     our  expectation  regarding  quarterly  operating expense levels and gross
      profit  for  fiscal  2002;
- -     the  effect  of  interest  rate  increases;
- -     trends  or  expectations  regarding  our  operations;
- -     the  concentration  of  our  customers;
- -     delays  in  testing  and  introducing  new  products;
- -     changes  in  product  demand;
- -     rapid  technology  changes;

                                        9


- -     the  highly  competitive  market  in  which  we  operate;
- -     the  pricing  and  availability  of  equipment, materials and inventories;
- -     the  financial  stability  of  our  contract  manufacturers;
- -     various  inventory  risks  due  to  market  conditions;
- -     delays  or  cancellation  of  customer  orders;  and
- -     the  entry  of  new,  well-capitalized  competitors  into  our  markets.

The  following  discussion  should  be  read  in  conjunction with the Financial
Statements  and the Notes thereto included in Item 1 of this Quarterly Report on
Form  10-Q  and  in  our  Form  10-K for the fiscal year ended October 31, 2001.


OVERVIEW
SBE,  Inc.  designs,  manufactures  and  markets  high-speed  intelligent
communications  controller  and  software  products  that are embedded within an
original  equipment  manufacturer's  ("OEM") products.  Our products enable both
traditional  and  emerging  telecommunications  service  providers  to  deliver
advanced  communications  products  and  services,  which  we believe help these
providers  compete  more  effectively  in  today's  highly  competitive
telecommunications  service  market.  Our  products  include  wide  area network
("WAN")  interface  adapters and high performance communications controllers for
workstations,  media  gateways,  routers, internet access devices, home location
registers  and  data  messaging  applications.

Our  business  is characterized by a concentration of sales to a small number of
OEMs who provide products and services to the telecommunications service market.
Consequently,  the  timing  of significant orders from major customers and their
product  cycles  cause  fluctuation  in  our  operating results. CompaqHP is the
largest of our customers and represented 34% of net sales in fiscal 2001.  Sales
to  CompaqHP  accounted for 45% and 34% of our net sales in the three months and
nine  months  ended  July 31, 2002 and 32% and 39% for the comparable periods of
fiscal 2001.  If any of our major customers, especially CompaqHP, reduces orders
for  our  products,  we  could  lose  revenues and suffer damage to our business
reputation.  Orders  by  our  OEM  customers are affected by factors such as new
product  introductions,  product  life  cycles,  inventory levels, manufacturing
strategy,  contract  awards,  competitive  conditions  and  general  economic
conditions.

Our  recent  and planned introduction of new products that are targeted at large
or  growing  markets  within  the  telecommunications  industry  is  designed to
diversify  our  product mix and customer base. Our Highwire and adapter products
are  focused  on  the  telecommunications  applications  market. We believe this
market  will continue to grow, driven by the convergence of traditional wireline
and  wireless  telephony  applications  with  the  Internet along with a growing
demand  to  process  and  transport  increasing  amounts  of  data.  OEMs  are
increasingly  outsourcing non-proprietary portions of their hardware development
to  embedded  systems companies such as SBE in order to take advantage of faster
time  to  market  and  product  expertise. We expect to see this trend intensify
because  of  recent reductions in OEMs' engineering staffing levels coupled with
increased  product  time  to  market  pressures.

One  of  our  strategies to increase sales is to have our products designed into
new  OEM  product  offerings.  We  believe these design wins result in long-term

                                       10


revenue  from  the  OEM  if  the  OEM products is ultimately successful. We were
awarded  one  design win in the quarter ended July 31, 2002 for a total of eight
in the first nine months of fiscal 2002, compared to a total of three during the
fiscal  year  ended  October  31,  2001.  These  design wins are for OEM product
applications  using  our  WAN  adapter products in a diverse set of applications
that  include  secure Virtual Private Network ("VPN") routers, wireless Internet
access,  SS7  network  analyzers, Voice over Internet Protocol ("VoIP") gateways
and  storage  area  networks  ("SANs").

During  the  second  half of fiscal 2001, we took aggressive steps to reduce our
overall  operating  costs,  including  reducing  headcount  and  relocating  our
engineering  and  headquarters  facilities.  We  reduced  our  overall operating
expense  from  $2.8 million in the third  quarter of fiscal 2001 to $1.9 million
for  the  third  quarter  of fiscal 2002, a 32% decrease, and from $9.4 million,
excluding restructuring charges of $384,000, in the nine month period ended July
31,  2001  to  $5.8  million  for  the  nine  months  ended July 31, 2002, a 39%
decrease.  We  continue  to  focus  on  cost  containment.  We  expect quarterly
operating  expense  levels  to  remain  relatively constant for the remainder of
fiscal  2002  and  into  fiscal  2003.

During  the  quarter  ended  April  30, 2002 we completed a private placement of
shares  of  our common stock and a warrant to purchase common stock resulting in
gross  cash  proceeds  of  approximately  $1.0  million,  and on May 14, 2002 we
secured  a  $1.0  million  line  of  credit  from  a  bank.

CRITICAL  ACCOUNTING  POLICIES  AND  ESTIMATES

The  preparation  of  consolidated  financial  statements  in  conformity  with
generally  accepted  accounting  principles  in  the  United  States  of America
requires  management  to make estimates and assumptions that affect the reported
amounts  of  assets  and  liabilities  and  disclosure  of contingent assets and
liabilities  at the date of the financial statements and the reported amounts of
revenues  and  expenses  during  the  reporting  period.  Such estimates include
levels of reserves for doubtful accounts, obsolete inventory, warranty costs and
deferred  tax  assets.  Actual  results  could  differ  from  those  estimates.

Our  critical  accounting  policies  and  estimates  include  the  following:

Revenue  Recognition

We  record product sales at the time of product shipment. Our sales transactions
are  negotiated  in U.S. dollars. Our agreements with OEMs, such as CompaqHP and
Lockheed  Martin,  typically  incorporate  clauses  reflecting  the  following
understandings:

- -    all  prices  are  fixed  and  determinable  at  the  time  of  sale;
- -    collectibility of the sales prices is probable. The OEM is obligated to pay
     and  such  obligation  is  not contingent on the ultimate sale of the OEM's
     integrated  solution;
- -    the  OEM's  obligation  to us would not be changed in the event of theft or
     physical  destruction  or  damage  of  the  product;
- -    we  do  not have significant obligations for future performance to directly
     bring  about  resale  of  the  product  by  the  OEMs;  and
- -    there  is no contractual right of return other than for defective products;
     we  can  reasonably  estimate such returns and record a warranty reserve at
     the  point  of  shipment.

                                       11


Warranty  Reserves

We  accrue the estimated costs to be incurred in performing warranty services at
the  time  of  revenue recognition and shipment of the products to the OEMs. Our
estimate  of  costs  to  service our warranty obligations is based on historical
experience  and  expectation  of  future conditions. To the extent we experience
increased  warranty  claim activity or increased costs associated with servicing
those  claims,  the warranty accrual will increase, resulting in decreased gross
margin.

Inventories

Inventories  are  stated  at  the  lower  of cost, using the first-in, first-out
method, or market value.  Our inventories include high-technology parts that may
be  subject  to  rapid  technological  obsolescence.  We  consider technological
obsolescence  in  estimating  required  reserves  to  reduce recorded amounts to
market  values.  Such  estimates  could change in the future and have a material
adverse  impact  on  our  financial  position  and  results  of  operations.

Property  and  Equipment

We  review  property  and equipment for impairment whenever events or changes in
circumstances  indicate  the  carrying value of an asset may not be recoverable.
In  performing  the review for recoverability, we estimate the future cash flows
expected  to result from the use of the asset and its eventual disposition.  The
amount  of  the impairment loss, if any, would be calculated based on the excess
of  the  carrying  amount  of  the  asset  over  its  fair  value.

Capitalized  Software  Costs

Capitalized  software  costs  consist of costs to purchase software and costs to
internally  develop  software.  Capitalization of software costs begins upon the
establishment  of technological feasibility.  All capitalized software costs are
amortized  as  related  sales  are  recorded  on a per-unit basis with a minimum
amortization  based  on  a straight-line method over a two-year estimated useful
life.  We  evaluate  the estimated net realizable value of each software product
and  record provisions to the asset value of each product for which the net book
value  is  in  excess  of  the  net  realizable  value.

Refundable  Deposit

A refundable deposit associated with a multi-year supply agreement with CompaqHP
of  $4.9  million  was received in April 2001. Pursuant to the supply agreement,
CompaqHP  has  agreed  to  purchase,  and  we  agreed  to sell, certain hardware
components.  The  refundable deposit represents a one-time payment of cash to us
from  CompaqHP.  In  the  normal course of business and pursuant to the terms of
the  supply  agreement,  we  will refund back to CompaqHP certain dollar amounts
according to milestones based on how many units we have shipped to CompaqHP.  If
CompaqHP  chooses  to  terminate  the  agreement  prior  to reaching a specified

                                       12


milestone, we will refund to CompaqHP a set dollar amount based on the number of
units  of our product purchased by CompaqHP since the previous milestone reached
by  CompaqHP.  Upon such termination, CompaqHP will forfeit any remainder of the
deposit  not  refunded  pursuant  to  these  terms.  If  the supply agreement is
terminated  due  to  our  default,  we  will  immediately refund to CompaqHP any
unrefunded portion of the deposit.  Upon termination by the default of CompaqHP,
CompaqHP  will forfeit any unrefunded portion of the deposit to us. We expect to
reach  the  first milestone under the supply agreement during the fourth quarter
of  the current fiscal year and have included $447,000 of the refundable deposit
as  a  current  liability.  As  future  shipment  milestones are projected to be
realized  within  the  subsequent  12-month reporting period, the payment amount
associated  with  that  milestone  is  reclassified  to  a  current  liability.

RESULTS  OF  OPERATIONS

The  following  table  sets  forth,  as  a percentage of net sales, consolidated
statements  of operations data for the three and nine months ended July 31, 2002
and  2001.  These  operating  results  are  not  necessarily  indicative  of our
operating  results  for  any  future  period.



                                     THREE          NINE
                                 MONTHS ENDED    MONTHS ENDED
                                   JULY  31,      JULY  31,
                                   ---------      ---------
                                  2002    2001   2002    2001
                                  -----  ------  -----  ------
                                             

Net sales                          100%    100%   100%    100%
Cost of sales                       39      63     43      57
                                  -----  ------  -----  ------
  Gross profit                      61      37     57      43
                                  -----  ------  -----  ------
Product research and development    28      90     40      68
Sales and marketing                 18      58     28      36
General and administrative          24      47     31      37
Restructuring costs                ---     ---    ---       6
                                  -----  ------  -----  ------
  Total operating expenses         (70)   (195)   (99)   (147)
                                  -----  ------  -----  ------
  Operating loss                    (9)   (159)   (42)   (104)
Interest  and other income           3       4      2       3
                                  -----  ------  -----  ------
  Net loss                         (6)%  (155)%  (40)%  (101)%
                                  =====  ======  =====  ======


Net  Sales

Net sales for the third quarter of fiscal 2002 were $2.8 million, a 92% increase
from  $1.4  million  for  the  third  quarter  of fiscal 2001. This increase was
primarily  attributable  to an increase in sales to CompaqHP and increased sales
of  our  adapter and Highwire products.  Net sales to CompaqHP were $1.1 million
for the third quarter of fiscal 2002 as compared to $450,000 for the same period
in  fiscal 2001. Sales to CompaqHP, primarily of VMEBus products represented 45%
of  net  sales  for  the third quarter of fiscal 2002 compared to 32% during the
comparable quarter of fiscal 2001. The other customers with sales of 10% or more
during  the third quarter of fiscal 2002 were Nortel - 15% and Lockheed Martin -
15%.  Sales  of  our  adapter products were $583,000 during the third quarter of
fiscal  2002,  as  compared to $107,000 in the comparable period in fiscal 2001.
Sales  of  our  Highwire  products  were $301,000 in the third quarter of fiscal
2002,  as  compared  to  $15,000  for  the comparable period in fiscal 2001. Our

                                       13


adapter  products are used primarily in edge-of-the-network applications such as
VPN  and other routers, VoIP gateways and security devices, whereas our Highwire
products  are  primarily  targeted  at  core-of-the-network  applications  used
primarily  by telecommunications service providers. We expect our product mix to
continue  to  be  heavily  weighted  towards  our  VME  and  adapter  products.

Net  sales  for  the  first  nine months of fiscal 2002 were $5.8 million, a 13%
decrease from the $6.7 million for the same period in fiscal 2001. This decrease
was  primarily  attributable  to  a slowdown in demand from virtually all of our
telecommunications  customers  due to industry-wide adverse economic conditions,
offset  in part by the increased third quarter sales described above. Due to the
adverse  economic  conditions  in  the  telecommunications  industry,  our
telecommunications customers hold excess inventory of our products. As a result,
our  customers  have  cancelled or delayed many of their new design projects and
new  products  rollouts  that included our products. Sales to CompaqHP were $2.0
million  for  the  first  nine  months  of fiscal 2002, a 23% decrease from $2.6
million  in  the first nine months of fiscal 2001. Sales to CompaqHP represented
34% of net sales for the first nine months of fiscal 2002 compared to 39% during
the  comparable  period  in fiscal 2001. The other customer with sales of 10% or
more  for  the first nine months of fiscal 2002 was Lockheed Martin - 13%. Sales
of  our  adapter  products were $1.6 million for the first nine months of fiscal
2002,.  an  11%  decrease  from $1.8 million for the first nine months of fiscal
2001.  Sales of our Highwire products were $799,000 for the first nine months of
fiscal  2002,  more than doubling sales of $265,000 for the first nine months of
fiscal  2001.

Our  sales  backlog  at August 13, 2002 is $359,000. We expect a leveling off of
the  quarterly sales volume over the remainder of fiscal 2002 and into the first
part of fiscal 2003 as our customers slowly deploy existing excess inventory and
gradually return to new product design and product rollout.  Over the past 12 to
18  months  there  has  been  a shift in the ordering patterns of our customers.
Previously our customers would typically place a purchase order with us based on
their  forecasted  sales  volumes.  Due  to the current economic uncertainty our
customers  now  typically  require  a "just-in-time" ordering and delivery cycle
where  they will place a purchase order with us after they receive an order from
their  customer.  This  "just-in-time" inventory purchase cycle by our customers
has made forecasting of our future sales volumes very difficult at best. Because
our  sales  are  generally  concentrated with a small group of OEM customers, we
could  experience significant fluctuations in our quarterly sales volumes due to
fluctuating  demand  from  any  major  customer  or  delay in the rollout of any
significant  new  product  by  a  major  customer.

Gross  Profit

Gross  profit  as  a percentage of net sales in the third quarter of fiscal 2002
was  61%,  as compared to 37% for the same period of fiscal 2001.  For the first
nine  months  of fiscal 2002 the gross profit percentage was 57%, as compared to
43%  for  the same period of fiscal 2001.  The increase in the gross profit from
fiscal  2001  to fiscal 2002 was primarily attributable to lower materials costs
combined  with  a  more  advantageous  product mix in fiscal 2002. We expect our
gross  profit  to  range  between  54% and 58% for the remainder of fiscal 2002.
However,  if  market  and  economic  conditions,  particularly  in  the
telecommunications  sector,  deteriorate  or  fail to recover as expected, gross
profit  as  a  percentage  of  net  sales  may  decline  from the current level.

                                       14


Product  Research  and  Development

Product  research and development expenses were $770,000 in the third quarter of
fiscal  2002, a decrease of 41% from $1.3 million in the third quarter of fiscal
2001.  For  the  first  nine  months  of  fiscal  2002, research and development
expenses  were $2.3 million, a 49% decrease from $4.5 million for the first nine
months  of  fiscal  2001.  The decrease resulted from staff reductions and other
expense  reductions  in  the  engineering  group. We expect product research and
development  expenses  to  remain  at  or  slightly below current levels for the
remainder  of  fiscal  2002.

Sales  and  Marketing

Sales and marketing expenses for the third quarter of fiscal 2002 were $501,000,
a  decrease of 41% from $844,000 in the third quarter of fiscal 2001.  Sales and
marketing expenses for the first nine months of fiscal 2002 were $1.6 million, a
33% decrease from $2.4 million in fiscal 2001.  The decrease is primarily due to
lower marketing program spending for products already introduced during previous
quarters, in addition to the effect of headcount reductions during the third and
fourth  quarters  of  fiscal  2001.  We expect our quarterly sales and marketing
expenses  to  remain  relatively  constant  for  the  remainder  of fiscal 2002.

General  and  Administrative

General  and  administrative  expenses  were  $673,000  for the third quarter of
fiscal  2002,  a  slight  decrease  from $684,000 in the third quarter of fiscal
2001.  For  the  first  nine  months  of fiscal 2002, general and administrative
expenses  were  $1.8  million, a decrease of 27% from $2.5 million for the first
nine  months  of  fiscal 2001. Our general and administrative expenses decreased
for  the  nine  months just ended as we continue to carefully monitor and reduce
spending  levels  in  response  to lower revenue levels. We expect our quarterly
general  and  administrative expenses to range between $550,000 and $650,000 for
the  remainder  of  fiscal  2002.

Restructuring  Costs

Restructuring  costs  of $384,000 were recorded during the second fiscal quarter
of  2001  related to our consolidation and subleasing of facilities.  The charge
represented  the  estimated costs of facilities leases net of estimated sublease
revenues.

Interest  and  Other  Income

Net interest income decreased to $8,000 in the third quarter of fiscal 2002 from
$63,000  in  the  same  period in fiscal 2001, a decrease of 87%.  Also, for the
first nine months of fiscal 2002, net interest income was $45,000, a decrease of
75%  from  $183,000 in fiscal 2001.  This decrease was due to lower average cash
balances.  Other  income  attributable  to  remeasuring  the  fair  value of the
warrants  associated  with the sale of stock to Stonestreet LP on April 30, 2002
was  $63,000  for  the  three  and  nine  months  ended  July  31,  2002

                                       15


Net  Loss

As  a  result of the factors discussed above, we recorded a net loss of $178,000
in  the  third quarter of fiscal 2002, as compared to a net loss of $2.2 million
in  the third quarter of fiscal 2001.  For the first nine months of fiscal 2002,
our  net  loss  was $2.4 million, compared to a net loss of $6.8 million for the
first  nine  months  of  fiscal  2001.

LIQUIDITY  AND  CAPITAL  RESOURCES

Our  liquidity  is  dependent on many factors, including sales volume, operating
profit  and  the efficiency of asset use and turnover. Our future liquidity will
be  affected  by,  among  other  things:

- -     actual  versus  anticipated  sales  of  our  products;
- -     our  actual  versus  anticipated operating expenses and results of ongoing
      cost  control  actions;
- -     the  timing  of  product  shipments, which occur primarily during the last
      month  of  the  quarter;
- -     our  actual  versus  anticipated  gross  profit  margin;
- -     our  ability  to  raise  additional  capital,  if  necessary;  and
- -     our  ability  to  secure  credit  facilities,  if  necessary.

At  July 31, 2002, we had cash and cash equivalents of $1.5 million, as compared
to  $3.6  million at October 31, 2001.  In the first nine months of fiscal 2002,
$2.8  million of cash was used in operating activities, primarily as a result of
a  $2.4  million net loss, a $1.7 million increase in accounts receivable, and a
$635,000  decrease  in other current liabilities, partially offset by a $866,000
decrease  in inventories and a $518,000 increase in trade accounts payable.  The
increase  in  accounts  receivable  and  decrease in inventories was primarily a
result  of  a  significant portion of the fiscal 2002 third quarter sales taking
place near the end of the quarter. The decrease in other current liabilities was
primarily  the  result of the payment of restructuring costs related to the move
of  the  engineering and headquarters facility that were accrued in the previous
fiscal  year.  The  increase  in  trade  accounts  payable  was due primarily to
purchases  of  components  and services from our contract manufacturers near the
end  of  the third quarter of fiscal 2002.  Working capital at July 31, 2002 was
$5.9  million,  as  compared  to  $7.6  million  at  October  31,  2001.

In  the first nine months of fiscal 2002, we purchased $143,000 of fixed assets,
consisting  primarily  of  tenant  improvements  for  our  new  engineering  and
headquarters facility and computer and engineering equipment, and we capitalized
$141,000  of  software costs.  Capital expenditures for the remaining quarter of
fiscal  2002  and  each quarter of fiscal 2003 are expected to be under $100,000
per  quarter.

We  received  $16,000  in  the  first  nine  months of fiscal 2002 from payments
related  to  common  stock  purchases made by employees pursuant to the employee
stock  purchase  plan. During the second quarter of fiscal 2002, we sold 555,556
shares of common stock plus a warrant to purchase 111,111 shares of common stock
for  approximately  $1.0  million  in  a  private  placement  transaction  with
Stonestreet  L.P.  of Ontario, Canada. The net cash proceeds after expenses were
approximately  $891,000.


                                       16


On  May  14,  2002, we secured a 12 month revolving $1.0 million working capital
line  of  credit  with a bank. The credit line is secured by a first lien on all
our assets and carries a floating annual interest rate equal to the bank's prime
rate  (currently 4.75%) plus 1.50%. We can draw down on the credit line based on
a formula equal to 80% of our domestic accounts receivable. As of July 31, 2002,
we  have  not  drawn  down  on  this  line  of  credit.

We  have  incurred  substantial  losses  and negative cash flows from operations
during  the year ended October 31, 2001 and the nine months ended July 31, 2002.
During  fiscal 2001 and continuing throughout fiscal 2002, we implemented a cost
containment  program  to  reduce  our  headcount,  real estate needs and certain
non-essential  spending and continue to monitor and reduce our expenses wherever
appropriate.  We  anticipate  that  our  current  cash balances, cash flows from
operations  and  working  capital  line of credit will be sufficient to meet our
working  capital  needs  for  the next 12 months. We cannot assure you, however,
that  our current cash balances and cash flow from operations will be sufficient
to  meet  our  working  capital  needs  for  the  next  12 months. If we require
additional  capital  resources to execute our operating plans, grow our business
or  acquire  complimentary technologies or businesses at any time in the future,
we  may  seek or be required to seek additional sources of funds though the sale
of  equity  or  debt  securities,  securing lines of credit or other third party
financing.  We  cannot assure you that there will be additional sources of funds
available to us or, if available, they would have reasonable terms. In addition,
the  sale  of  additional  equity  securities  by  us  will result in additional
dilution  to  our  stockholders.

CONTRACTUAL  OBLIGATIONS  AND  COMMERCIAL  COMMITMENTS:

Our  only significant contractual obligations and commitments relate to the real
estate  operating leases for our development and headquarters facilities and our
Supply  Agreement with CompaqHP Computer, (see "CRITICAL ACCOUNTING POLICIES AND
ESTIMATES",  "Refundable  Deposits").

ITEM  3.       QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

Our  cash  and  cash  equivalents  are subject to interest rate risk.  We invest
primarily  on a short-term basis.  Our financial instrument holdings at July 31,
2002 were analyzed to determine their sensitivity to interest rate changes.  The
fair  values of these instruments were determined by net present values.  In our
sensitivity  analysis,  the  same  change  in  interest  rate  was  used for all
maturities  and  all  other  factors  were  held  constant.  If  interest  rates
increased  by  10%,  the  expected  effect  on net loss related to our financial
instruments  would  be  immaterial.

PART  II.     OTHER  INFORMATION

ITEM  5.   OTHER  INFORMATION

In  accordance with Section 10A(i)(2) of the Securities Exchange Act of 1934, as
amended  by  Section  202  of the Sarbanes-Oxley Act of 2002 (the "Act"), we are
required  to  disclose the non-audit services approved by our Audit Committee to
be  performed  by  PricewaterhouseCoopers  LLP, our external auditor.  Non-audit
services  are  defined  in  the  Act  as  services  other than those provided in

                                       17


connection  with  an audit or a review of the financial statements of a company.
The  Audit  Committee  has not approved the engagement of PricewaterhouseCoopers
LLP  for  any  non-audit  services.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     List  of  Exhibits:

     11.1 Statements  of  Computation  of  Net  Loss  per  Share

     12.1 Amendment to Stonestreet L.P. Agreement

     99.1 Certification  by  Chief  Executive Officer pursuant to Section 906 of
          the  Sarbanes-Oxley  Act  of  2002

     99.2 Certification  by  Chief  Financial Officer pursuant to Section 906 of
          the  Sarbanes-Oxley  Act  of  2002

(b)     Reports  on  Form  8-K:

No report on Form 8-K was filed by the Company during the quarter ended July 31,
2002.



                                       18


                                   SIGNATURES



Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized,  on  August  28,  2002.


                                SBE,  INC.
                                ----------
                                Registrant



                                /s/  David  W.  Brunton
                                -----------------------
                                David  W.  Brunton
                                Chief  Financial  Officer,  Vice  President  of
                                Finance  and  Secretary  (Principal  Financial
                                and  Accounting  Officer)


                                       19