UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                  Form 10-QSB/A
                                (Amendment No. 1)




(Mark One)

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934

     For the quarterly period ended June 30, 2004


[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT
     For the transition period from ________________ to ______________


                        Commission File Number 000-22151


                              ORGANITECH USA, INC.
        (Exact name of small business issuer as specified in its charter)


            DELAWARE                                      93-0969365
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)


                          P.O. BOX 700 YOQNEAM, ISRAEL
                    (Address of principal executive offices)

                                 972-4-959-0515
                           (Issuer's telephone number)

                    Yoqneam Industrial Area, Yoqneam, Israel
                       P.O. BOX 700, YOQNEAM 20692, ISRAEL
             (Former name, former address and former fiscal year, if
                           changed since last report)


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                               Yes [_]     No [X]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court.

                               Yes [_]     No [_]




                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

As of August 1, 2004, this issuer had 19,017,819 shares of its common stock
outstanding, including 550,000 shares of common stock that are being held in
escrow pending the completion of a private placment transaction.

Transitional Small Business Disclosure Format (Check one):

                               Yes [_]     No [X]

During the first Quarter of 2004, the Company had changed its auditing firm. The
annual fiscal reports for year 2003 were filed as unaudited reports following
instructions from the SEC to do so, until the SEC will complete the necessary
procedure regarding the compliance of the audit firms that were engaged with the
Company to SEC regulations. The Company foresees that this procedure will be
completed in a matter of a few weeks, and in any case, the company hereby files
its unaudited quarterly report.


                                       2



This report was not reviewed by our independent registered public accounting
firm prior to its filing with the Securities and Exchange Commission.






PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.










                              ORGANITECH USA, INC.
                          (A DEVELOPMENT STAGE COMPANY)

                             CONDENSED CONSOLIDATED
                          INTERIM FINANCIAL STATEMENTS
                               AS OF JUNE 30, 2004

                                   (UNAUDITED)







                                       3



                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

               CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

                               AS OF JUNE 30, 2004

                                   (UNAUDITED)






TABLE OF CONTENTS
                                                                              PAGE
                                                                           ----------
                                                                           
Condensed Consolidated Interim Balance Sheets                                  3

Condensed Consolidated Interim Statements of operations                        4

Condensed Consolidated Interim Statements of Cash Flows                       5-6

Notes to Condensed Consolidated Interim Financial Statements                  7-20








                                       4



                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

                  CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS





                                            JUNE 30,   JUNE 30, DECEMBER 31,
                                             2004       2003       2003
                                            -------    -------    -------
                                           UNAUDITED  UNAUDITED  UNAUDITED
                                            -------    -------    -------
                                            U.S. $     U.S. $     U.S. $
                                            -------    -------    -------
                                                         
 ASSETS

CURRENT ASSETS :

Cash and cash equivalents                    11,973      8,068     46,747
Investments                                       -      7,706     16,842
Other accounts receivable                    60,404     90,714    102,195
Related party receivables - Shareholders     12,848     12,555     13,672
Prepaid expenses                              6,613      3,877      3,013
Inventories                                 425,647     95,316    139,441
                                            -------    -------    -------

                                            517,485    218,236    321,910
                                            -------    -------    -------

OTHER ASSETS                                 34,862     36,315     35,802
FIXED ASSETS, NET                           157,228    171,836    164,955
                                            -------    -------    -------

                                            709,575    426,387    522,667
                                            =======    =======    =======



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS.

Date of approval of the financial statements: 15 August, 2004




                                                                     
- -------------------------------   -------------------------------------    --------------------------------------------
        Samuel Hessel                         Lior Hessel                                 Doron Shachar
   Chairman of the Board of          President and Chief Executive            Secretary and Acting Chief Executive
          Directors                             Officer                                      Officer



                                       5



                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

                  CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS




LIABILITES AND SHAREHOLDERS' EQUITY (DEFICIENCY)




                                                                    JUNE 30,       JUNE 30,      DECEMBER 31,
                                                                      2004           2003           2003
                                                                   ----------     ----------     ----------
                                                                   UNAUDITED      UNAUDITED      UNAUDITED
                                                                   ----------     ----------     ----------
CURRENT LIABILITIES :                                                U.S. $         U.S. $         U.S. $
                                                                   ----------     ----------     ----------
                                                                                        
Banks credit and Current maturity of long-term loan                    38,294         47,244         64,365
Trade accounts payable                                                275,965        339,567        196,530
Other accounts payable and accrued liabilities                        331,301        132,563        218,371
Deferred revenue                                                      444,823        135,000        177,977
Loan from Netafim                                                      22,666              -         22,666
Loan from related party - Sh.A.Gali                                   100,000              -              -
                                                                   ----------     ----------     ----------

                                                                    1,213,049        654,374        679,909
                                                                   ----------     ----------     ----------



Long-term loan                                                          4,383         25,036         13,149
Other liabilities                                                     105,083         92,843         97,697
                                                                   ----------     ----------     ----------

                                                                      109,466        117,879        110,846
                                                                   ----------     ----------     ----------


CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS

SHAREHOLDERS' EQUITY (DEFICIENCY)




Preferred shares U.S.$ 0.10 par value, authorized - 10,000,000
shares, outstanding - 0 as of December 31, 2003 and 2002                    -              -              -
Common shares of U.S.$ 0.001 par value, authorized - 80,000,000
shares, issued and outstanding - 18,267,819, 13,321,400 and
16,748,236 as of June 30, 2004, 2003 and December 31, 2003,
respectively                                                           18,268         13,422         16,748
Additional paid in capital                                          5,739,138      4,870,145      5,616,310
Deferred compensation                                                 (99,925)             -       (125,075)
Accumulated deficit during the development stage                   (6,270,421)    (5,229,433)    (5,776,071)
                                                                   ----------     ----------     ----------

TOTAL SHAREHOLDERS' DEFICIENCY                                       (612,940)      (345,866)      (268,088)
                                                                   ----------     ----------     ----------

                                                                      709,575        426,387        522,667
                                                                   ==========     ==========     ==========




THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS.


                                       6



                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

             CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS



                                                                                                                        PERIOD FROM
                                             SIX MONTHS ENDED               THREE MONTHS ENDED          YEAR ENDED       INCEPTION
                                                 JUNE 30,                        JUNE 30,               DECEMBER 31,  (JULY 1, 1999)
                                        ---------------------------     ---------------------------     -----------       THROUGH
                                           2004            2003             2004           2003            2003        JUNE 30, 2004
                                        -----------     -----------     -----------     -----------     -----------     -----------
                                                UNAUDITED                       UNAUDITED                UNAUDITED       UNAUDITED
                                        ---------------------------     ---------------------------     -----------     -----------
                                                 U.S. $                           U.S. $                  U.S. $          U.S. $
                                        ---------------------------     ---------------------------     -----------     -----------
                                                                                                       
Revenue from sales of PhytoChamber                -               -               -               -               -          32,620

Cost of sales                                     -               -               -               -               -          20,567
                                        -----------     -----------     -----------     -----------     -----------     -----------

GROSS PROFIT                                      -               -               -               -               -          12,053

Research and development expenses,
net                                          99,088         182,326          55,569          73,105         346,067       2,936,834

Selling and marketing expenses              128,332         614,397          59,544         603,383         777,515       1,154,051

General and administrative expenses         256,718         262,203         147,150         212,424         443,046       2,109,762
                                        -----------     -----------     -----------     -----------     -----------     -----------

OPERATING LOSS                             (484,138)     (1,058,926)       (262,263)       (888,912)     (1,566,628)     (6,188,594)

Financing expenses (income), net              6,241           6,952          (6,710)          4,573          30,888          23,760

Other expenses, net                           3,971               -           3,971               -          15,000          58,067
                                        -----------     -----------     -----------     -----------     -----------     -----------

LOSS BEFORE INCOME TAX                     (494,350)     (1,065,878)       (259,524)       (893,485)     (1,612,516)     (6,270,421)

Income tax                                        -               -               -               -               -               -
                                        -----------     -----------     -----------     -----------     -----------     -----------

NET LOSS                                   (494,350)     (1,065,878)       (259,524)       (893,485)     (1,612,516)     (6,270,421)
                                        ===========     ===========     ===========     ===========     ===========     ===========


BASIC AND DILUTED NET LOSS
PER COMMON SHARE                              (0.03)          (0.09)          (0.01)          (0.07)          (0.13)
                                        ===========     ===========     ===========     ===========     ===========

WEIGHTED AVERAGE NUMBER OF COMMON
SHARES OUTSTANDING USED IN BASIC AND
DILUTED LOSS PER SHARE CALCULATION       18,074,143      11,708,342      18,187,819      12,122,843      13,159,673
                                        ===========     ===========     ===========     ===========     ===========



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS.


                                       7



                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

             CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS




                                                                                                              PERIOD FROM
                                                                          SIX MONTHS          YEAR ENDED       INCEPTION
                                                                        ENDED JUNE 30,        DECEMBER 31,  (JULY 1, 1999)
                                                                 -------------------------     ----------      THROUGH
                                                                    2004           2003           2003       JUNE 30, 2004
                                                                 ----------     ----------     ----------     ----------
                                                                         UNAUDITED             UNAUDITED      UNAUDITED
                                                                 -------------------------     ----------     ----------
                                                                   U.S. $         U.S. $         U.S. $         U.S. $
                                                                 ----------     ----------     ----------     ----------
                                                                                                  
CASH FLOWS USED IN OPERATING ACTIVITIES:

Net loss for the period                                            (494,350)    (1,065,878)    (1,612,516)    (6,270,421)
                                                                 ----------     ----------     ----------     ----------

ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
USED IN OPERATING ACTIVITIES :

Amortization of deferred stock-based compensation                         -          7,208          7,208        481,485
Depreciation                                                         12,945         14,804         34,204        105,854
Loss from disposal of fixed assets                                    3,971              -              -          3,971
Liability in respect of employee rights upon retirement               7,386         (1,420)         3,434        105,083
Amounts assigned to issuance of warrants to service providers             -         82,555              -          2,116
Issuance of shares in non-cash transactions - Annex A               170,124        640,000        736,925        907,049
Short- term loan received from Netafim in non - cash
 transactions - Annex A                                                   -              -         22,666         22,666

CHANGES IN ASSETS AND LIABILITIES :

Decrease (increase)  in other accounts receivable and related
parties                                                              42,615        110,300         97,702        (73,252)
(Increase) Decrease in prepaid expenses                              (3,600)         4,778          5,642         (6,613)
Increase in inventories                                            (286,206)       (64,055)      (108,180)      (425,647)
Increase in trade accounts payable                                   79,435        226,498         83,461        275,965
Increase (Decrease ) in other accounts payable                       80,695         (8,940)        43,785        266,048
Increase in deferred income                                         266,846              -         42,977        444,823
                                                                 ----------     ----------     ----------     ----------
TOTAL ADJUSTMENTS                                                   374,211      1,011,728        969,824      2,109,548
                                                                 ----------     ----------     ----------     ----------
NET CASH USED IN OPERATING ACTIVITIES                              (120,139)       (54,150)      (642,692)    (4,160,873)
                                                                 ----------     ----------     ----------     ----------

CASH FLOWS FROM INVESTING ACTIVITIES :

Decrease (Increase) in Other assets , net                               940          7,272          7,785        (34,862)
Decrease (Increase) in short-term investments                        16,842         (7,706)       (16,842)             -
Investment in fixed assets                                           (9,189)       (44,419)       (56,938)      (267,053)
                                                                 ----------     ----------     ----------     ----------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                   8,593        (44,853)       (65,995)      (301,915)
                                                                 ----------     ----------     ----------     ----------

CASH FLOWS FROM FINANCING ACTIVITIES :

Banks credit                                                        (19,245)        25,246         41,619         22,374
Repayment Long-term loan from Financial institution                 (15,592)        (9,439)       (20,578)        20,303
Short-term loan received from a related party - Sh.A.Gali           100,000              -              -        100,000
Proceeds for future share issuance, net                            (187,528)             -        187,528              -
Proceeds from issuance of shares, net of issuance expenses          198,000         33,410        487,928      4,329,929
                                                                 ----------     ----------     ----------     ----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                            75,635         49,217        696,497      4,472,606
                                                                 ----------     ----------     ----------     ----------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS.


                                       8



                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

       CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS - CONTINUED




                                                                                                           PERIOD FROM
                                                                      SIX MONTHS             YEAR ENDED     INCEPTION
                                                                    ENDED JUNE 30,          DECEMBER 31,  (JULY 1, 1999)
                                                               -------------------------     ----------      THROUGH
                                                                  2004           2003           2003       JUNE 30, 2004
                                                               ----------     ----------     ----------     ----------
                                                                       UNAUDITED             UNAUDITED      UNAUDITED
                                                               -------------------------     ----------     ----------
                                                                 U.S. $         U.S. $         U.S. $         U.S. $
                                                               ----------     ----------     ----------     ----------
                                                                                                
Net cash used in operating activities                            (120,139)       (54,150)      (642,692)    (4,160,873)

Net cash provided by (used in) investing activities                 8,593        (44,853)       (65,995)      (301,915)

Net cash provided by financing activities                          75,635         49,217        696,497      4,472,606

Effect of exchange rate changes on cash                             1,137           (568)           515          2,155
                                                               ----------     ----------     ----------     ----------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS              (34,774)       (50,354)       (11,675)        11,973

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                   46,747         58,422         58,422              -
                                                               ----------     ----------     ----------     ----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                         11,973          8,068         46,747         11,973
                                                               ==========     ==========     ==========     ==========

ANNEX A - SUPPLEMENTARY DISCLOSURE OF NON-CASH TRANSACTIONS

During the reporting period, the Company issued shares in
exchange for liabilities to shareholders and services
rendered by third party as follows:

Management fees - see Notes 4(G) and 5(I)                          49,100         40,000         92,000        141,100
Marketing and distribution expenses - see Note 5(L)(2)             27,500              -         13,750         41,250
Marketing and distribution expenses - see Note 5(L)(3)             93,524              -         31,175        124,699
Marketing and distribution expenses - see Note 5(L)(4)                  -        600,000        600,000        600,000
Marketing and distribution expenses                                     -              -         22,666         22,666
                                                               ----------     ----------     ----------     ----------

                                                                  170,124        640,000        759,591        929,715
                                                               ==========     ==========     ==========     ==========

SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION :

Interest (paid) received, net                                      (2,303)         3,791          1,706
                                                               ==========     ==========     ==========

Income tax paid, net                                                    -              -         (2,519)
                                                               ==========     ==========     ==========




THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS.


                                       9


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS


NOTE 1 - DESCRIPTION OF BUSINESS

     A.   Organitech USA, Inc. (the "Company") (formerly "Incubate This! Inc."),
          organized under the laws of the state of Delaware, is presently and
          primarily engaged through its wholly owned subsidiary company
          Organitech Ltd. ("Organitech Ltd."), a company organized under the
          laws of Israel, in the development of technologies, platforms, and
          applied engineering solutions that cost effectively and completely
          automate the method by which many foods, plants, and extracts are
          cultivated. Since its formation, Organitech Ltd. has been developing
          its first proprietary solution, the GrowTECH 2000 (TM), which is a low
          input-high output, self-contained, portable, robotic, sustainable
          agricultural platform designed to automatically seed, transplant and
          harvest commercial quantities of hydroponics, pesticide free, green
          leaf vegetables.

          Another engineering solution developed by Organitech Ltd. is the
          GrowTECH 2500, which is a commercial new highly portable, hydroponics
          green house agricultural platform.

     B.   In January 2001, the Company consummated an agreement with Organitech
          Ltd., whereby the Company issued 7.5 million shares of common stock to
          the shareholders of Organitech Ltd. in exchange for all of the
          outstanding ordinary shares of Organitech Ltd. not already owned by
          the Company.

          The 7.5 million shares of common stock issued by the Company to the
          selling shareholders represented 67.57% of the voting common stock of
          the Company. Accordingly, this business combination is considered to
          be a reverse acquisition. As such, for accounting purposes Organitech
          Ltd. is considered to be the acquirer while the Company is considered
          to be the acquire.

     C.   As of the balance sheet date, the Company has not generated any
          revenues from sales of the GrowTECH 2000 and GrowTECH 2500 platform,
          and has incurred losses from operations at the amount of: U.S.$
          494,350, U.S.$ 1,065,878, U.S$ 1,612,516 and U.S.$ 6,270,421, for the
          six - month periods ended June 30, 2004 and 2003, for the year ended
          December 31, 2003 and for the period from July 1, 1999 (inception) to
          June 30, 2004, respectively. The Company's losses could continue for
          the next several years as it continues to expand research and
          development activities, increase its manufacturing, sales and
          marketing capabilities.

          The Company does not have sufficient cash to satisfy its operational
          and developmental requirements over the next 12 months which raise
          substantial doubt about its ability to continue as a going concern.

          The continuation of the Company's operation as a "going concern" is
          dependant upon its ability to invest the required resources in
          completion of the research and development, the quality of its
          technologies, future market, selling the GrowTECH 2000 and GrowTHCH
          2500 platform and the continued financial support of its shareholders
          or on obtaining additional external sources of financing, in order to
          secure the continuity of its operations.


                                       10




                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS



NOTE 2 - BASIS OF PRESENTATION

     A.   The accompanying unaudited interim consolidated financial statements
          as of June 30, 2004 and for the three month period then ended ("the
          Interim Financial Statements") were prepared in a condensed form in
          accordance with the instructions for Form 10-Q and, therefore, do not
          include all disclosures necessary for a complete presentation of
          financial condition, results of operations, cash flows and all the
          data and notes which are required when preparing annual financial
          statements, in conformity with generally accepted accounting
          principles accepted in the United States of America and, are presented
          in U.S dollars.

     B.   The accounting principles used in the presentation of Interim
          Financial Statements are consistent with those principles used in the
          presentation of the latest annual financial statements. All
          significant accounting policies have been applied consistently with
          year ended December 31, 2003.

     C.   The preparation of Interim Financial Statements requires management to
          make estimates and assumptions that affect the reported amounts of
          assets and liabilities, the disclosure of contingent assets and
          liabilities at the date of the financial statements, and the reported
          amounts of revenues and expenses during the reported period. Actual
          results could differ from those estimates. In the opinion of
          management, all adjustments (consisting of normal recurring accruals)
          considered necessary for fair presentation of the Interim Financial
          Statements have been included. The results of operations for the
          six-month period ended June 30, 2004, are not necessarily indicative
          of the results that may be expected for the year ending December 31,
          2004. The Interim Financial Statements should be read in conjunction
          with the Company's annual financial statements as of December 31, 2003
          and for the year then ended and the accompanying notes thereto.

NOTE 3 - LOSS PER SHARE

     Basic and diluted loss per ordinary share is presented in conformity with
     SFAS No.128, "Earnings Per Share" for all periods presented. Basic loss per
     share is computed by dividing net loss available to common shareholders by
     the weighted average number of common shares outstanding for the period.
     Diluted loss per share reflects the effect of common shares issued upon
     exercise of stock options. However, all outstanding stock options have been
     excluded from the calculation of the diluted loss per ordinary share
     because all such securities are anti-dilutive or each of the periods
     presented.


                                       11


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS



NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS

     A.   ROYALTY COMMITMENTS UNDER RESEARCH AND DEVELOPMENT PROGRAMS

          (1)  Organitech Ltd. is committed to pay royalties to the Israeli
               government on proceeds from the sales of products, which the
               Israeli government participated in their research and development
               by the way of grants. Under the terms of the Company's approved
               funding programs by the Israeli government - Office of the Chief
               Scientist, royalty payments are computed on the portion of sales
               from such products at a rate 3% to 5%. The commitment to the
               Office of the Chief Scientist is limited to the amount of the
               received participation and is not a liability until a related
               sale is made.

               The terms of the Chief Scientist grants restrict Organitech
               Ltd.'s ability to manufacture products or transfer the
               technologies developed using these grants outside of Israel.

               As of June 30, 2004, the balance of royalty bearing grants due by
               the Company to the Office of the Chief Scientist is U.S. $
               381,665.

          (2)  In September 2001, Organitech Ltd. received an approval for
               Magnaton Research and Development program through the Office of
               the Israeli Chief Scientist ("OCS"). Magnaton program reflects a
               joint venture between Organitech Ltd. and the Weitzman Institute
               in order to develop new varieties of miniature tomatoes that can
               be adapted to the GrowTECH 2000 system.

               The OCS participates in 66% of the research and development
               expenses incurred, subject to a maximum amount of approximately
               U.S.$ 85,000.

               As of June 30, 2004, Organitech Ltd. received from the OCS a
               payment of U.S.$ 79,160. Organitech Ltd. is committed to pay
               royalties to the Weitzman Institute up to 5% on sales of products
               developed with the grants participation of the Magnaton program.

               On May 11, 2004, Weitzman Institute filed a lawsuit against
               Organitech Ltd. at the amount of U.S.$ 62,403 for the payment of
               services rendered by Weitzman Institute under the Magnaton
               Research and Development program. The financial statements
               include adequate provision to cover all of the Company's
               exposure, if any, from this lawsuit.


          (3)  In November 2001, Organitech Ltd. and third party -"Agronaut"
               received approval from the Singapore-Israel Industrial Research
               and Development ("SIIRD") for funding the development of an
               updated commercial version of the GrowTECH. SIIRD will
               participate in 40% of the research and development expenses
               incurred by Organitech Ltd. and Agronaut, limited to a maximum
               amount of U.S.$ 421,359.

               As of June 30, 2004, Organitech Ltd. has received U.S.$ 250,215
               from SIIRD. Organitech Ltd., and Agronaut are committed to pay
               royalties to SIIRD ranging from 1.5% to 2.5% on sales of products
               developed with the grants participation of SIIRD. The commitment
               for royalty payments to SIIRD is limited to the amount of
               received participation.



                                       12


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS



NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS (CONTINUED)

     B.   DISTRIBUTION AGREEMENT

          (1)  IN ISRAEL

               In February 2000, Organitech Ltd. signed a distribution
               agreement, whereby it granted Net Alim the exclusive right to
               market Organitech Ltd.'s GrowTECH platforms in Israel. Under the
               terms of the agreement, Net Alim agreed to purchase two GrowTECH
               platforms in consideration for U.S. $100,000. In March 2000,
               Organitech Ltd. received an advance payment from Net Alim in an
               amount of U.S.$ 60,000. In July 2000, Organitech Ltd. delivered
               the two GrowTECH platforms to Net Alim.

               Organitech Ltd. and Net Alim negotiated certain claims of Net
               Alim concerning the GrowTECH platforms delivered and the
               distribution agreement. Management is of the opinion, based upon
               its legal advisor, that the Company's exposure in respect of
               these claims would not have material adverse effect, on the
               Company's financial statements.

          (2)  IN ASIA PACIFIC

               (a)  On August 27, 2002, the Company and Agronaut singed a
                    co-operation agreement, whereby the Company granted Agronaut
                    exclusive rights to sell and distribute the Company's
                    systems for 10 years within Singapore; and during 6 years
                    within Korea, Taiwan and other countries within South East
                    Asia, as well as, non exclusive distribution rights in the
                    rest of the Asia region. Pursuant to the co-operation
                    agreement Agronaut is committed, in order to retain it's
                    exclusive rights, to sale at least 6% out of the total
                    worldwide sales of the Company.

               (b)  Pursuant to the co-operation agreement, the Company granted
                    Agronaut with the option to purchase during eight months
                    upon signing the co-operation agreement, 20 systems produced
                    by the Company at cost price, provided that the Company
                    complete full upgrading of 2 beta systems installed in
                    Singapore within 2 month following signing the co-operation
                    agreement.-see (c) below.


                                       13



               (c)  Pursuant to the co-operation agreement, Agronaut will be
                    entitled for its investment in marketing and distribution
                    efforts during the first year of the co-operation agreement,
                    evaluated by the parties to U.S.$ 800,000, subject to
                    security purchase agreement to be signed by the parties, to
                    a consideration of 800,000 shares of common stock to be
                    issued by the Company and placed with escrow agent who will
                    transfer such shares to Agronaut on a pro-rata quarterly
                    bases during the first year of the corporation agreement.

                    As of the balance sheet date the parties have not yet signed
                    the security purchase agreement.

                    On May 14, 2003, the Board of Directors of the Company
                    authorized the Company to issue 800,000 shares of common
                    stock to Agronaut out of which 600,000 shares of common
                    stock were transferred to Agronaut in consideration for its
                    investment of U.S.$ 600,000 in marketing and distribution
                    expenses pursuant to the co-operation agreement.



                                       14


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS


NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS (CONTINUED)

     B.   DISTRIBUTION AGREEMENT

          (2)  IN ASIA PACIFIC (CONTINUED)

               (d)  Pursuant to the co-operation agreement Agronaut was granted
                    with option that was in effect two weeks following the date
                    of the co-operation agreement (the option expired on
                    September 10, 2002), to purchase 3 systems of the Company
                    for a consideration of U.S.$ 300,000, and to increase the
                    consideration mentioned in (c) above by additional 300,000
                    shares of common stock of the Company.



          (3)  IN THE UNITED KINGDOM AND REPUBLIC IRELAND ( " BRITISH ISLES ")

               On January 15 ,2004, Organitech Ltd. signed an agreement with Van
               dijk limited cooperative society ("Van Dijk") incorporated under
               the laws of Ireland , whereby:

               (a)  Organitech Ltd. will sell to Van dijk two systems for a
                    consideration of 258,000 Eueros. Subject to the provisions
                    set forth in the agreement.

               (b)  (1)  For the purchase of the Initial Systems by Van Dijk,
                         Organitech Ltd. granted Van Dijk exclusivity
                         distribution rights ("the - exclusivity rights") for
                         the British Isles for a period of 2 years through
                         January 14, 2006.

                    (2)  In the event that Van Dijk places orders for a further
                         8 systems by or before January 14, 2006 Organitech Ltd.
                         will extend the exclusivity rights for the British
                         Isles for additional 2 years through January14, 2008.

                    (3)  In the event that Van Dijk places orders for a further
                         10 Systems by or before January 14, 2007, Organitech
                         Ltd. will extend the exclusivity rights for the British
                         Isles through January 14, 2009.

                    (4)  In any event, as long as Van Dijk purchases sufficient
                         systems to supply 35% of the market for higher
                         value/similarly grown leafy vegetables in:

                    a.   The British Isles, Organitech Ltd. will continue to
                         extend the exclusivity rights to Van Dijk for the
                         British Isles; or

                    b.   Ireland, Organitech Ltd. will continue to extend the
                         exclusivity rights to Van Dijk for Ireland.



                                       15





                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS


NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS (CONTINUED)

     B.   DISTRIBUTION AGREEMENT (CONTINUED)

          (3)  IN THE UNITED KINGDOM AND REPUBLIC IRELAND ("BRITISH
               ISLES")(CONTINUED)

               (5)  In the event that Van Dijk makes the purchases of systems
                    described in 3 above only, then, even if no further
                    purchases are made and the period of exclusivity rights
                    expires, Organitech Ltd. will offer Van Dijk a first right
                    of refusal to any bona fide, verifiable offer from a third
                    party to purchase a system in the British Isles.

               (6)  If Van Dijk purchases 10 systems from Organitech Ltd., then
                    Organitech Ltd. agrees to grant Van Dijk exclusivity rights
                    for Ireland for a period of 25 years commencing the date of
                    installation of the tenth system.

               (7)  If Van Dijk purchases 50 systems from Organitech Ltd, then
                    Organitech Ltd. agrees to grant Van Dijk exclusivity rights
                    for the British Isles for a period of 25 years commencing
                    the date of installation of the fiftieth system.

          As of June 30 ,2004 Organitech Ltd. accumulated costs at the amount of
          U.S.$ 282,201 for GrowTech 2500 system installed at Van Dijk site.

          As of June 30 ,2004 Organitech Ltd. did not recognized revenue in the
          amount of U.S.$ 265,457 from this sale transaction as the installation
          of the systems was not completed and the technical acceptance from the
          customer was not received.

          The Company's management is of the opinion that the net realize value
          of this systems is higher then its book value.

     C.   In July 2000, the Company signed a memorandum of understanding ("MOU")
          with a Singaporean company ("Agronaut"), whereby the Company committed
          to sell two beta version GrowTECH platforms ("GrowTECH platforms") in
          consideration for U.S.$ 50,000 each. The Company received an advance
          of U.S.$ 100,000 for two GrowTECH platforms, which were delivered
          during June 2001. The parties agreed upon the followings:

          (1)  Experimental stage of the two GrowTECH platforms for six months
               commencing upon delivery.

          (2)  Agronaut will be released from its obligations under MOU, should
               the GrowTECH platforms show unsatisfactory production
               capabilities, as agreed upon between the parties.

          (3)  In the event that Agronaut is released from its obligation, the
               Company will refund U.S.$ 75,000 to Agronaut upon receiving of
               the two GrowTECH platforms. As of June 31, 2004 the U.S.$ 75,000
               has been included in deferred revenue on the balance sheet.

          As of the balance sheet date the Company has not received the
          acceptance approval by Agronaut in respect of such two GrowTECH
          platforms. ORGANITECH USA, INC.


                                       16


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS



NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS (CONTINUED)

     D.   On December 1, 2001, the Company and Agronaut signed an agreement to
          incorporate, subject to obtaining sufficient government and/or private
          funding, a 50%-50% joint venture in Singapore with authorized share
          capital of 100,000 Singapore dollars to be engaged in the
          Agro-Technologies field under the name of "Organitech Asia".

          As of the balance sheet date Organitech Asia has not been
          incorporated.

     E.   On December 31, 2002, Organitech Ltd. and Ocean Culture Ltd. a Company
          controlled by lior Hessel - shareholder and CEO of the Company,
          entered into an agreement whereby, Organitech Ltd. will develop a
          prototype of the GrowTECH platform for ocean culture at a
          consideration of U.S.$ 15,000 in cash and U.S.$ 35,000 to be paid by
          the issuance of 15,272 shares of Ocean Culture, following the issuance
          of such shares, 18% out of the outstanding issued share capital of
          Ocean Culture.

          As of the balance sheet date the Company have received U.S.$ 5,000
          down payment by Ocean Culture Ltd. and have included it in deferred
          revenue on the balance sheet.

     F.   On June 1, 2003, Organitech Ltd. relocated its operations site to
          Yokneam, Israel and signed a 3 years rental agreement for its
          premises.

          Minimum future payments due under the Company's current rental
          agreements (excluding the extension option) are as follows:



                                    U.S.$
                                   ------
                                
                        2004        8,700
                        2005       17,400
                        2006       10,150
                                   ------

                                   36,250
                                   ======



     G.   On July 1, 2003 the Company and Mr. Simon Zenaty ("Simon") signed a
          management agreement, whereby Simon will invest up to 100 hours per
          month in working with the Company, in consideration for management fee
          at the amount of U.S.$ 4,000 per a month.

          (1)  Pursuant to the management agreement, under certain cash flow
               conditions, the payment of the monthly management fee will be
               deferred and bear interest computed at a rate of 5% per annum
               payable by the company during the deferral period on a quarterly
               basis.

          (2)  Pursuant to the management agreement, Simon has the right to
               request the Company to exchange the deferred management fee,
               including accumulated interest thereon, for the Company's shares
               of common stock at a price computed as 75% of the average closing
               market price of the Company's shares during the three months
               prior to the date of the exchange.

          (3)  The management agreement can be terminated with a 60 days written
               notice.

          As of June 30, 2004 Simon has accrued U.S.$ 49,100 including interest,
          which is convertible into 216,277 of the Company's shares of common
          stock.



                                       17


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS


NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS (CONTINUED)

     H.   On June 14, 2004 the Company singed a loan agreement with Sh.A.Gali
          Ltd. ("Gali"), a company under the control of Simon Zenaty, see Note 4
          G where by Gali granted to the Company a convertible loan of U.S.$
          100,000 to be repaid in one installment following of 12 months from
          the granting date. The Loan bear an annual interest of U.S.$ Libor +3
          % to be repaid with the principle. Under the Loan agreement the
          Company committed issue to Gali following 12 month from the date of
          granting the loan, 200,000 shares of common stock of the Company for
          the par value of the shares.

          In The event that Gali choose to convent the loan into an equity
          investment, the Company will issue Gali with the number of shares of
          common stock equivalent to U.S.$ 100,000 computed based upon the fair
          market value of the Company shares of common stock at the date of
          conversion.

          If the Company fails to repay the loan, Gali will be entitled to the
          issuance of shares of common stock equivalent to U.S.$. 200,000
          computed based upon the fair market value of the Company's shares of
          common stock.

     I.   On November 4, 2002, Organitech Ltd. and other third party have
          completed the foundation of a 50% - 50% Israeli joint venture
          corporation in the name Hydrophonic greens Ltd. Hydrophonic greens
          Ltd. will purchase, exclusively from Organitech Ltd., equipment for
          Hydrophonic system growth, worth of approximately U.S.$ 50,000, and
          agronomic services, technical support and administrative services.
          Pursuant to the parties understanding Hydrophonic greens Ltd. will
          examine commercial options to market spices and founding at regional
          marketing centers.

          As of the Balance sheet date Hydrophonic greens Ltd. is an inactive.

     J.   On October 19, 2003, the Company entered into partnership agreement
          with third party for the incorporation of Organitech Finland, a
          company to be registered under Finland law, to be held at 51% by the
          Company.

          Organitech Finland will be engaged in setting up a farm in Finland,
          for the growing and marketing Hydrophonic fresh vegetable. The parties
          committed to invest in Organitech Finland 70,000 EURO, each, in cash
          or in cash equivalents, and to appoint one representative each for the
          management of organitech Finland, so all decisions will be taken by
          the management of Organitech Finland unanimously.



                                       18


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS


NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS (CONTINUED)

     K.   SALES COMMITMENTS

     1.   On December 2002, Organitech Ltd. and 2 other third parties have
          completed the foundation of 33.1/3% each Israeli joint venture
          corporation in the name A.T.A Jordan Valley Ltd. ("ATA"). Organitech
          Ltd. granted ATA, under certain conditions, exclusive agency rights
          within Israel for Company's systems.

          As of June 30, 2004, 2003 and December 31 2003, Organitech Ltd. has
          accumulated cost at the amount of U.S.$ 48,417, U.S.$ 7,927 and U.S.$
          50,240, respectively for ATA's GrowTECH 2500 system installed at ATA
          site.

          On December 2003, the joint venture partners singed a memorandum
          whereby:

          (1)  ATA's GrowTECH 2500 will remain Organitech Ltd. property.

          (2)  Organitech Ltd. will purchase all of ATA outstanding share
               capital at approximately U.S.$ 40, such that following the
               transaction Organitech Ltd. will holed 100% of ATA outstanding
               share capital.

          (3)  Organitech Ltd. will support ATA financially, to ensure the
               repayments of U.S.$ 13,912 ATA owed to the other partners.

               On March 2004 Organitech Ltd repayment of U.S.$ 7,802 to Systems
               Ziv (one of the 2 other third parties ATA was founded with).

          (4)  Mr. Levi Tzion (one of the 2 other third parties ATA was founded
               with), which on his property the GrowTECH 2500 system was set up,
               will be entitled to use the system until December 31, 2004, for
               this usage he will pay the Company U.S.$ 23 per month.

          (5)  No later then September 30, 2004 Levi Menahem farm obligated to
               notify Organitech Ltd. about his intentions regarding the
               purchase of that system.

               In the event that Levi Menahem farm will waive the purchase
               opportunity, Organitech Ltd. will be entitled to use the system
               on his property for another 5 years.

          The Company's management is of the opinion that the net realize value
          of this systems is higher then its book value.

     2.   On March 2003 ATA established a joint company to be held at 25% by ATA
          and 75% by third party in the name of A.A.G Eilat Ltd.

          On March 2003, Organitech Ltd. supplied a GrowTECH 2500 system to ATA
          to be installed at A.A.G Eilat Ltd. Site, for purchase price of U.S.$
          100,000, Organitech Ltd. did not recognized revenue from this sale
          transaction as collectability is not reasonably assured and the
          technical acceptance from the customer was not received.

          As of June 30, 2004 and December 31, 2003, Organitech Ltd accumulated
          costs at the amount of U.S.$ 68,113 and U.S.$ 62,285, respectively
          which relate to this system installed at A.A.G Eilat Ltd. site.

          The Company's management is of the opinion that the net realize value
          of this system is higher then its book value.


                                       19


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

NOTE 4 - CONTINGENCIES, COMMITMENTS AND LIENS ON ASSETS (CONTINUED)

     L.   LIABILITIES SECURED BY LIEN ON ASSETS

          To secure the Company's liability to third party financial
          institution, at the amount of U.S.$ 20,303, as of June 30, 2004, the
          Company pledged on behalf of the third party financial institution,
          with a first and fixed lien on 6 of the Company's vehicles, with
          depreciated cost of U.S.$ 44,724 at June 30, 2004.

NOTE 5 - SHARE CAPITAL

          (1)  In July 1999, Organitech Ltd. sold 4,790,000 of its common shares
               at a price of approximately U.S.$ 0.00004 per share, for a
               consideration of U.S.$ 169.

          (2)  In October 1999, Organitech Ltd. sold 684,000 of its common
               shares at a price of approximately U.S.$ 0.03 per share, for a
               consideration of U.S.$ 21,000.

          (3)  In October 1999, Organitech Ltd. sold 489,000 of its common
               shares at a price of approximately U.S.$ 0.19 per share, for a
               consideration of U.S.$ 93,440.

          (4)  In April 2000, Organitech Ltd. sold 684,000 of its common shares
               at a price of approximately U.S.$ 0.08 per share, for a
               consideration of U.S.$ 55,544.

          (5)  In June 2000, Organitech Ltd. sold 853,000 of its preferred
               shares at a price of approximately U.S.$ 1.14 per preferred
               share, for a consideration of U.S.$ 973,000.

               After giving effect to the reverse acquisition, discussed in Note
               1B, these preferred shares were cancelled ("the cancelled
               shares").

          (6)  In January 2001, the Company issued 7.5 million common shares in
               exchange for all of the outstanding ordinary shares of Organitech
               Ltd. not already owned by the Company.

               These 7.5 million shares are reflected in the share issuance
               mentioned in paragraph A-E above.

          (7)  On January 2001, The Company issued 4,453,000 shares of common
               stock at the price of approximately U.S.$ 0.51 per share, for a
               consideration of U.S.$ 2,266,000.

               This share issuance net of the cancelled shares mentioned in E
               above, reflects the issuance by the Company to its shareholders
               prior to the reveres acquisition, see Note 1B.

          (8)  TREASURY STOCK

               On October 2000, the Company issued 100,000 shares of common
               stock to an Organitech Ltd. consultant "(the consultant")
               according to a consulting agreement ("consultant agreement").

               In September 2001, the Company accepted the 100,000 shares of
               common stock of the Company from the consultant and the shares
               were cancelled. Shortly thereafter the consulting agreement was
               terminated at the parties' mutual agreement.

          (9)  PRIVATE PLACEMENT

               On June 16, 2002, the Company entered into a private placement
               agreement with third party ("investor"), with respect to the
               issuance of 5,500,000 shares of common stock, at a price of
               U.S.$. 0.363 per share, and granting to the investor options to
               purchase 188,179 shares of common stock at an exercise price of
               U.S.$ 0.0001 per share; and 46,242 shares of common stock at an
               exercise price of U.S.$ 1 per share; represent after giving
               effect to their issuance 33.1/3 % of the Company's outstanding
               share capital on a fully diluted basis.

               On June 16, 2002, The Company and the investor, signed on amended
               schedule to the private placement agreement, whereby:

               (1)  The aggregate proceed of U.S.$ 2 million shall be paid to
                    the Company by the investor over a period of 25 months,
                    commencing August 2002.



                                       20



                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

NOTE 5 - SHARE CAPITAL (CONTINUED)

     (9)  PRIVATE PLACEMENT (CONTINUED)

          (2)  The Company shall issue to the investor shares of common stock on
               a pro-rata basis upon actual payments of the proceeds.

          (3)  "Vote together" agreement was signed between the investor and the
               Company's president and shareholder of approximately 35% of the
               Company's share capital.

          (4)  The investor will be entitled to be represented by a director in
               the Company's Board of Directors.

          (5)  The investor will be entitled to management fees equivalent to
               the salary cost of the Company's CEO - approximately U.S$ 8,000
               per month.

          On October 8, 2002 the Company delivered to an escrow agent 5,500,000
          shares of the common stock to be registered on the name of the
          investor and transfer to the investor based upon actual payment of
          their purchase price.

          On May 27, 2003, the Company and the investor signed an "End of
          Commitments Agreement", whereby:

          (1)  For the amount of U.S.$ 225,000 that was paid by the investor
               during 2002, the Company agreed to instruct the escrow agent to
               transfer to the investor a total of 618,812 shares of common
               stock (for the amount of U.S.$ 100,000 the Company recorded
               issuance of 275,000 shares of common stock on October 2002 and
               for the amount of U.S.$ 125,000 the Company recorded issuance of
               343,812 shares of common stock on May 2003), out of the 5,500,000
               shares held by the escrow agent, representing an applicable
               purchase price of U.S.$0.3636 per share.

          (2)  For management services and other payments made by the investor
               on behalf of the Company equal to U.S.$ 143,000, the Company
               agreed to instruct the escrow agent to transfer to the investor a
               total of 794,444 shares of common stock (the Company instructed
               the escrow agent to transfer to the investor a total of 143,009
               shares of common stock on May 20, 2003 and 651,435 shares of
               common stock on Jun 20, 2003), out of the 5,500,000 shares held
               by the escrow agent, representing an applicable purchase price of
               U.S.$. 0.18 per share

          (3)  The investor agreed to exercise the option to purchase 188,179
               shares of common stock at an exercise price of U.S.$ 0.0001 per
               share, and the Company agreed to instruct the escrow agent to
               transfer to the investor a total of 188,179 shares of common
               stock, out of the 5,500,000 shares held by the escrow agent.

          (4)  The option to purchase 46,242 shares of common stock at an
               exercise price of U.S.$ 1 per share will remain outstanding.

          (5)  The investor reserve the right to invest in the Company, based on
               agreed upon price per share of common stock as follows:


               (a)  U.S.$ 0.18 for investments that will be made prior to
                    October 10, 2003.

               (b)  U.S.$ 0.40 for investments that will be made on October 11,
                    2003 through December 31, 2003.

          (6)  The Company shall have the right to terminate the agreement with
               the investor for any reason whit prior written notice of 10 days.
               ORGANITECH USA, INC.



                                       21


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

NOTE 5 - SHARE CAPITAL (CONTINUED)

          (9)  PRIVATE PLACEMENT (CONTINUED)

               (7)  The investor will be entitled to management fees equivalent
                    to a salary cost of U.S.$. 4,000 per month. The investor
                    will have the right to request the Company to exchange the
                    management fee to the Company's' shares of common stock at a
                    price that will be in affect pursuant to the End of
                    Commitment Agreement.

               (8)  All previous agreements and understanding between the
                    Company and investor are terminated.

               (9)  On June 20, 2003, for the amount of U.S.$ 33,491 that was
                    paid by the investor pursuant to the End of Commitment
                    Agreement, the Company instructed the escrow agent to
                    transfer a total of 186,065 shares of common stock to the
                    investor.

               (10) On September 9, 2003, for the amount of U.S.$ 173,250 that
                    was paid by the investor pursuant to the End of Commitment
                    Agreement, the Company instructed the escrow agent to
                    transfer a total of 962,500 shares of common stock to the
                    investor.

               (11) On October 10, 2003, the investor and the Company signed an
                    amendment to the End of Commitments Agreement that extended
                    the dates above mentioned .

                    The investor reserve the right to purchase additional
                    2,750,000 shares based on agreed upon price per share of
                    common stock as follows:

                    (a)  U.S.$. 0.18 per share for purchases made prior to
                         December 31, 2003.

                    (b)  U.S.$. 0.40 per share for purchases that will be made
                         on January 1, 2004 through September 30, 2004.

               (12) On November 4, 2003, for the amount of U.S.$ 197,999 that
                    was paid by the investor pursuant to the End of Commitment
                    Agreement as amended, the Company instructed the escrow
                    agent to transfer a total of 1,100,000 shares of common
                    stock to the investor.

               (13) On January 6, 2004, for the amount of U.S.$ 198,000 that was
                    paid by the investor During 2003 pursuant to the End of
                    Commitment Agreement, the Company instructed the escrow
                    agent to transfer 1,100,000 shares of common stock to the
                    investor.

               As of June 30, 2004 the investor has accrued U.S.$ 21,528 for
               management fees, which are convertible into 53,820 of the
               Company's common shares.

          (10) In November 2003 the Company issued 463,263 shares of common
               stock to Mr Ohad Hessel, who exercised options that were granted
               to him on December 23, 1999.

          (11) EQUITY AGREEMENT

               On July 15, 2003, the Company and Dutchess Capital Management,
               LLC ("Dutchess") signed on a term sheet for equity line of credit
               ("Equity Line") which was approve on July 31, 2003 by the
               Company's Board of Directors, whereby:

               (1)  Dutchess shall be commited to purchase up to U.S.$ 5,000,000
                    of the Company's shares of common stock ("Stock") over the
                    course of 36 months ("Line Period"), after the date either
                    free trading shares are deposited into an escrow account or
                    a registration statement of the Stock has been declared
                    effective ("Effective Date") by the U.S. Securities and
                    Exchange Commission ("SEC"). ORGANITECH USA, INC.


                                       22


                              ORGANITECH USA, INC.

                          (A DEVELOPMENT STAGE COMPANY)

     NOTES TO CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

NOTE 5 - SHARE CAPITAL (CONTINUED)

          (11) EQUITY AGREEMENT (CONTINUED)

               (2)  The amount that the Company shall be entitled to withdraw
                    from the Equity Line is equal to 200% of the averaged daily
                    volume of the Company's share trading ("ADV") multiplied by
                    the average of the 3 daily closing ("Best Bid") prices
                    immediately preceding the Put Date. The ADV shall be
                    computed of using the 10 trading days prior to the Put Date.

               (3)  If the market price with respect to the Put Notice does not
                    meet 75% of the closing Best Bid price of the Company common
                    stock for the 10 trading days prior to the Put Date, the
                    Company shall automatically withdraw the portion the Put
                    Notice amount.

               (4)  The Company will issue shares in respect of the exercised
                    Equity Line base upon 94% of the lowest Company Best Bid
                    price of the Company's share at the 5 consecutive trading
                    days immediately after the Put Date.

               Management is of the opinion that there is no assurance that the
               terms and conditions of the term sheet will not be changed or
               that such offering will be completed.

               As of the balance sheet date the Company has not yet executed the
               Equity Line.

          (12) SERVICE AND CONSULTING AGREEMENTS FOR SHARE ISSUANCE

               (1)  On April 9, 2003 the Company's Board of Directors authorized
                    the Company to issue in respect of the Company's commitment
                    57,280 shares of common stock under certain agreements to
                    pay brokerage fees and commission for services provided to
                    the Company by third parties and a related party, out of
                    which 9,280 shares of common stock will be issued to a
                    related party.

                    On May 14, 2003, the Company had issued 48,000 shares of
                    common stock pursuant to the Board of Directors
                    authorization.

               (2)  On October 1, 2003, the Company entered into 24 month
                    consulting agreement with third party (The - "Consultant").
                    Pursuant to the consulting agreement the consultant will
                    provide the Company business consulting services for a
                    consideration of 550,000 shares of common stock to be issued
                    by the Company to the consultant at a price of U.S.$ 0.2 per
                    share Under Form S-8 registration statement.

               (3)  On October 13, 2003 the Company and MC Services AG ("MC")
                    entered into advising and public relation service agreement
                    which was approved by the Company's Board of Directors on
                    October 27, 2003, for a period of ten months commencing
                    November 1, 2003 at the cost of U.S.$. 147,500.

                    The Company had the right to choose to pay in cash or
                    provide full tradable shares of common stock at price
                    computed as the 20 days average closing share price of the
                    months prior to the period in which the services rendered,
                    limited to U.S.$ 0.30 per share.

                    As of the Balance sheet date, the Company issued 519,583
                    shares to MC pursuant to this agreement.

               (4)  On May, 2003 the Company issued 600,000 shares of common
                    stock to Agronaut in consideration for its investment of
                    U.S.$ 600,000 in marketing and distribution expenses, see
                    Note 4 B (2)(c).

               (5)  On April 29, 2004 the Company issued 100,000 shares of
                    common stock to Phillips Nizer in consideration for its
                    investment of U.S$ 18,000 in legal expenses.



                                       23




Item 2. Management's Discussions and Analysis


Forward Looking Statements


This report contains forward-looking statements about our plans, objectives,
expectations and intentions. You can identify these statements by words such as
"estimate," "expect," "project," "plan," "intend," "believe," "may," "will,"
"anticipate" or other similar words. You should read statements that contain
these words carefully. They discuss our future expectations, contain projections
concerning our future results of operations or our financial conditions or state
other forward-looking information, and may involve known and unknown risks over
which we have no control. We cannot guarantee any future results, level of
activity, performance or achievements or our ability to continue as a going
concern. Moreover, we assume no obligation to update forward-looking statements
or update the reasons why actual results could differ materially from those
anticipated in forward-looking statements.



DESCRIPTION OF BUSINESS

The Company's core business is conducted primarily through its wholly-owned
subsidiary OrganiTech Ltd., a company organized under the laws of Israel
(hereinafter, "OrganiTech"). OrganiTech develops technologies, platforms, and
applied engineering solutions that cost effectively and completely automate the
method by which many foods, plants, and extracts are cultivated. Since
OrganiTech's formation, it has been developing its first proprietary solution,
the GrowTECH 2000(TM) ("GrowTech"), which is a low input-high output,
self-contained, portable, robotic, sustainable agricultural platform designed to
automatically seed, transplant and harvest commercial quantities of hydroponic,
pesticide free, green leaf vegetables. OrganiTech has received 2 U.S. patents
for the GrowTech, which will provide OrganiTech, with a strong advantage over
its competitors and enable OrganiTech to increase its research and development
efforts of integrating the technologies of the GrowTech into new platforms.
OrganiTech commenced the commercial launch and initial sales of a different line
of its products, PhytoChamber(TM). PhytoChamber is a two-chambered,
cost-effective platform that maximizes growth conditions for certain plants used
by biotechnology researchers.


GROWTECH - 2500

The Company's principal product is the GROWTECH 2500, an automated machine using
the technology developed by the company and combining it with a greenhouse
structure that enables the growth of leafy vegetables in a highly economically,
clean surrounding, making optimal use of resources such as water, labor and
land. The vegetables are, naturally, pesticides free and enjoy extended
shelf-life. 2 GT-2500 machines were already installed and are currently
operating successfully, whereas a third system is had been installed in Ireland
and are fully operational.


                                       24



GROWTECH-3000

The Company is researching new application for the GrowTech platforms both in
the agro field and in the Ag-Bio. A most interesting application, still to be
commercially proven, is tissue culture propagation or more specifically the
acclimatization of tissue culture matter. The propagation of tissue culture is
the method used in many plants such as strawberries, bananas, tobacco and many
other houseplants and other plants. The machine used for this application is
called the GROWTECH-3000.

GROWTECH-4000

The Company has also developed a machine to answer market demand in the field of
growth platforms for potted products, including the significant market of home
plants. The machine that has the ability to provide cheap and quality solution
is called the GROWTECH-4000.

The GT-3000 and GT-4000, both have a horizontal version GT-X500 that is more
suitable for geographical areas that can use a significant supply of sunlight
throughout the year. This will enable the Company to market its products in
these countries as well and not be limited to difficult climate countries only.

As a part of an on-going process, OrganiTech has been making an effort to make
its products both easier and cheaper to manufacture and use. Technical
improvements have been made so the reliability of the machines is now higher
than ever. OrganiTech's and our success, as well as our future operational and
developmental requirements, will depend upon numerous factors, including:

o    The progress of our and OrganiTech's marketing and sales activities;

o    The number and scope of our and OrganiTech's research programs;

o    The ability to penetrate into new markets worldwide while keeping a
     profitable price level.

o    The establishment of additional beta site farms in key markets, such as in
     Europe and North America;

o    The progress of our and OrganiTech's development activities;

o    Our and OrganiTech's ability to maintain current research and development
     programs;

o    The costs involved in prosecuting and enforcing patent claims and other
     intellectual property rights; and

o    The costs and timing of regulatory approvals.



PLAN OF OPERATIONS

We intend to focus the majority of our financial resources over the next 12
months on OrganiTech, which is endeavoring, among other things, to complete
development of the different versions of GrowTech machines and increase the
marketing efforts related thereto. A significant part of our attention will be
given to OrganiTech Finland, in order to establish the hydrophonics farm in
Finland. The primary research and development goals of OrganiTech over the next
12 months are to:

o    Establish significant commercial relationship in North America and Europe.

o    Finalizing the installation of the systems in Ireland and in at least 2
     more locations in the world.

o    Continue research on the development of new platforms by migration of its
     existing technologies to new applications;

o    Improve the operational characteristics of the GrowTech 2000 and GrowTech
     2500 and the PhytoChamber;

o    Research new potential markets and opportunities.


We plan to complete our project in Singapore, commonly with out Singaporean
partner, Agronaut PTE. Ltd. In order to fund this activity in Singapore,
OrganiTech and a Agronaut have received approval for financing from the
Singapore-Israel Industrial Research and Development Foundation ("SIIRDF").
SIIRDF is funding 40% of the research and development expenses incurred in
connection with the development of a commercial version of the GrowTech, up to a
maximum amount of U.S.$421,359. OrganiTech has received final approval from the
SIIRDF for the funding project.


                                       25



We intend to hire some new professional personnel in order to perform Research
and Development in several fields. We have been using our new facility in
Yoqneam in order to execute new experiments in both Agronomy and Mechanics. We
believe that such work would enable us to achieve our goals in the Research and
Development field, both in new areas and in already existing fields


Additionally, we plan to increase our involvement with our business activities
in Europe, and especially in Scandinavia through the setting up and the
marketing of a Growtech 2000 Farm in Finland, through a joint venture with a
Finish Partner. In order to fund this activity in Finland, we have with our
Finish partner applied for financing from European Community Organizations.


FIRST EUROPEAN SALE - IRELAND


On February 2004, The Company announced its first commercial sales in Europe.
OrganiTECH Ltd. and Van Dijk Nurseries Ltd. signed a purchase agreement for the
highly advanced GrowTech(TM) 2500 automated hydroponics growing system. The
GrowTech(TM) 2500 product line was first presented during the European lead
exhibition for state of the art agriculture and horticulture "Hortifair" in
Amsterdam in November 2003.

OrganiTECH and Van Dijk Nurseries Ltd. signed an agreement for the purchase of
initially two units of OrganiTECH's new automated floating hydroponics platform
- -- the GrowTech(TM) 2500 -- with the explicit purpose of cultivating large
quantities of pesticide-free hydroponics lettuce and other leafy vegetables. The
agreement foresees that both parties will have the option to extend the duration
of their collaboration beyond 2007 and increase the volume of GrowTech(TM) 2500
installations on the British Isles to up to fifty units.

The GrowTech(TM) 2500 product line was firstly presented during the European
lead exhibition for state of the art agriculture and horticulture "Hortifair" in
Amsterdam in November 2003. GrowTech(TM) 2500 is an automated, rotating and
hydroponic field-system for the culture of green-leave plants and herbs.
Vegetables such as lettuce float in Styrofoam trays in a nutritious solution,
which serves as a means of transport. GrowTech(TM) 2500 enables year round and
high yields production of plants at low costs. The GrowTech(TM) 2500 platform
leads to a reduction of up to 80% of the costs for heating and labor, the most
serious cost-drivers in the greenhouse industry.

Van Dijk Nurseries Ltd., based in Ireland, is a multinational company. Its core
business is the growing, sourcing, shipping, marketing and distribution of fresh
fruits and vegetables to Irish, UK and European consumers.

As of June 30 ,2004 Organitech Ltd. Is yet to recognized revenues in the amount
of U.S.$ 265,457 from this sale transaction as the installation of the systems
was not completed and the formal acceptance from the customer was not received.
However, the Company believes that the net value of the systems is higher than
then its book value.


ORGANITECH FINLAND

On October 19, 2003, the Company entered into partnership agreement with third
party for the incorporation of Organitech Finland, a company to be registered
under Finland law, to be held at 51% by the Company. Organitech Finland will be
engaged with the setting of a farm in Finland, for the growing and marking
Hydrophonic fresh vegetable. The parties committed to invest in Organitech
Finland 70,000 EURO, each, in cash or in cash equivalents, and to appoint one
representative each for the management of Organitech Finland, so all decisions
will be taken by the management of Organitech Finland unanimously.

As of June 30, 2004, negotiations are still going on between the sides, in
regards to the setting up of the Company, as well as for the possible purchase
of GrowTech-2000 machines to Finland.


                                       26



LIQUIDITY AND CAPITAL RESOURCES


1.   B.L.M. N.V.


On June 16, 2002, the Company entered into a private placement agreement with
third party ("investor"), with respect to the issuance of 5,500,000 shares of
common stock, at a price of U.S.$. 0.363 per share, and granting to the investor
option to purchase 188,179 shares of common stock at an exercise price of U.S.$
0.0001 per share; and 46,242 shares of common stock at an exercise price of
U.S.$ 1 per share; represent after giving effect to their issuance 33.1/3 % of
the Company's outstanding share capital on a fully diluted basis. On June 16,
2002, the Company and the investor, signed on amended schedule to the private
placement agreement, whereby:

(1)  The aggregate proceed of U.S.$ 2 million shall be paid to the Company by
     the investor over a period of 25 months, commencing August 2002.

(2)  The Company shall issue to the investor shares of common stock on a
     pro-rata basis upon actual payments of the proceeds.

(3)  "Vote together" agreement was signed between the investor and the Company's
     president and shareholder of approximately 35% of the Company's share
     capital.

(4)  The investor will be entitled to be represented by a director in the
     Company's Board of Directors.

(5)  The investor will be entitled to management fees equivalent to the salary
     cost of the Company's CEO - approximately U.S$ 8,000 per month.

On October 8, 2002 the Company delivered to an escrow agent 5,500,000 shares of
the common stock to be registered on the name of the investor to be transfered
to the investor based upon actual payment of their purchase price.

On May 27, 2003, the Company and the investor signed an "End of Commitments
Agreement", whereby:

(1)  For the amount of U.S.$ 225,000 that was paid by the investor, the Company
     agreed to instruct the escrow agent to transfer to the investor a total of
     618,812 shares of common stock, out of the 5,500,000 shares held by the
     escrow agent, representing an applicable purchase price of U.S.$0.3636 per
     share.

(2)  For management services and other payments made by the investor on behalf
     of the Company equal to U.S.$ 143,000, the Company agreed to instruct the
     escrow agent to transfer to the investor a total of 794,444 shares of
     common stock, out of the 5,500,000 shares held by the escrow agent,
     representing an applicable purchase price of U.S.$. 0.18 per share.

(3)  The investor agreed to exercise the option to purchase 188,179 shares of
     common stock at an exercise price of U.S.$ 0.0001 per share, and the
     Company agreed to instruct the escrow agent to transfer to the investor a
     total of 188,179 shares of common stock, out of the 5,500,000 shares held
     by the escrow agent.

(4)  The option to purchase 46,242 shares of common stock at an exercise price
     of U.S.$ 1 per share will remain outstanding.

(5)  The investor reserve the right to invest in the Company, based on agreed
     upon price per share of common stock as follows:

     (a)  U.S.$ 0.18 for investments that will be made prior to October 10,
          2003.

     (b)  U.S.$ 0.40 for investments that will be made on October 11, 2003
          through September 30, 2004.


(6)  The Company shall have the right to terminate the agreement with the
     investor for any reason whit prior written notice of 10 days.

(7)  The investor will be entitled to management fees equivalent to a cost of
     U.S.$. 4,000 per month.

(8)  All previous agreements and understanding between the Company and investor
     are terminated.

(9)  On October 10, 2003, the sides signed an amendment to the End of
     Commitments that extended the dates abovementioned as follows:

     (a)  U.S.$ 0.18 for investments that will be made prior to December 31,
          2003.

     (b)  U.S.$ 0.40 for investments that will be made on January 1, 2004
          through September 30, 2004.

(10) On November 4, 2003, pursuant to the end of Commitments Agreement and its
     amendments the Company instructed the Escrow agent to release 1,100,000
     shares of common stock to B.L.M. N.V.

(11) On January 4, 2004, pursuant to the end of Commitments Agreement and its
     amendments the Company instructed the Escrow agent to release 1,100,000
     shares of common stock to B.L.M. N.V.

As of June 30, 2004, pursuant to the End of Commitment Agreement, the Company
instructed the escrow agent to transfer a total of 4,950,000 shares of common
stock to B.L.M. N.V. whereas 550,000 shares are still held by the escrow agent


                                       27



2.   DUTCHESS LLC

On July 15, 2003, the Company and Dutchess Capital Management, LLC ("Dutchess")
signed a term sheet for an equity line of credit whereby Dutchess proposes to
purchase up to U.S.$5,000,000 of the Company's shares of common stock over the
course of 36 months, after the date either free trading shares are deposited
into an escrow account or a registration statement has been declared effective
by the U.S. Securities and Exchange Commission.

The amount that the Company shall be entitled to request from each of the
purchase "puts", shall be equal to 200% of the averaged daily volume (computed
using the 10 trading days prior to the put date) multiplied by the average of
the 3 daily closing "best bid" prices immediately preceding the put date.

The purchase price shall be set at 94% of the market price.

The Company shall automatically withdraw that portion of the put notice amount,
if the market price with respect to that put does not meet the minimum
acceptable price, which is equal to 75% of the closing "best bid" price of the
common stock for the ten 10 trading days prior to the put date.

However, no assurance can be given that the terms and conditions of the term
sheet will not be changed or that such offering will be completed.


3.   SH. A. GALI LTD.

On June 14, 2004 the Company singed a loan agreement with Sh.A.Gali Ltd.
("Gali"), a company under the control of Simon Zenaty, see Note 4 G where by
Gali granted to the Company a convertible loan of U.S.$ 100,000 to be repaid in
one installment following of 12 months from the granting date. The Loan bear an
annual interest of U.S.$ Libor +3 % to be repaid with the principle. Under the
Loan agreement the Company committed issue to Gali following 12 month from the
date of granting the loan, 200,000 shares of common stock of the Company for the
par value of the shares.

In The event that Gali choose to convent the loan into an equity investment, the
Company will issue Gali with the number of shares of common stock equivalent to
U.S.$ 100,000 computed based upon the fair market value of the Company shares of
common stock at the date of conversion.

If the Company fails to repay the loan, Gali will be entitled to the issuance of
shares of common stock equivalent to U.S.$. 200,000 computed based upon the fair
market value of the Company's shares of common stock.


DISTRIBUTION AND MARKETING AGREEMENTS:

ISRAEL

In September 2002, the Company entered into a cooporation with a major grower
and exporter of herbs to Europe. OrganiTech has signed an agency agreement with
A.T.A. Nehar Hayarden LTD., a company that is 33.3% owned by OrganiTech. The
agency agreement grants Nehar Hayarden with the exclusive rights to sell
OrganiTech's machines in Israel.

A.T.A. Nehar Hayarden had signed an agreement for the supplying of one Growtech
2500 machine in Eilat, Israel, which has been fully produced and installed by
OrganiTech during the third quarter of 2003.


SOUTH EAST ASIA

In August, 2002, Organitech entered into a further agreement with Agronaut
pursuant to which Agronaut has been granted the exclusive rights to sell
GrowTech systems in Singapore, Korea, Taiwan and certain other countries in
South East Asia, provided that, Agronaut meets certain minimum sales
commitments. The agreement is for an initial term of 6 years, to be renewed
every year if Agronaut meets certain conditions set forth in the agreement.
Agronaut has also committed to invest at least U.S.$800,000 in marketing efforts
in the Far East, in exchange for the issuance to it of 800,000 shares of the
Company's common stock.



                                       28


In April 2003, the Company issued the 800,000 shares with accordance to the
agreement, of which 600,000 are held by Agronaut, after providing proofs for the
expenses of 600,000 $US on marketing by Agronaut, and 200,000 shares are still
held by the Company until sufficient proof will be supplied by Agronaut as for
the expenses of further 200,000 $US by Agraonaut.


THE BRITISH ISLES

On January 15, 2004, OrganiTech had signed an Agreement with Van-Dijk Nurseries
Ltd, part of the Keelings group for the selling and setting up of GT-2500
machines in Ireland, for a total of 258,000 EURO. As a part of this Agreement,
OrganiTech granted the Keelings Group the exclusive rights to market and sell
OrganiTech's products in the British Isles under the following terms:

     1.   OrganiTech granted Van Dijk Nurseries the exclusive rights to sell
          OrganiTech's systems in the British Isles for a period of 2 years from
          the signig of the Purchase Agreement (until January 14, 2006)

     2.   In the case that Van Dijk Nurseries will place orders for further 8
          units of GT-2500 systemsby or before January 14 2006, OrganiTech will
          extend Van Dijk Nurseries exclusive rights for a period of another 12
          months (until January 14 2007)

     3.   In the event that Van Dijk Nurseries will place orders for an
          additional amount of 10 systems by or before January 14 2007,
          OrganiTech will extend the exclusive rights given to Van Dijk by
          another 24 months (until January 14 2009)

     4.   In the case that Van Dijk purchase 10 GT-2500 systems from OrganiTech,
          OrganiTech will grant Van Dijk the exclusive rights to sell
          OrganiTech's systems in IRELAND for a period of 25 years from the date
          of the installation of the 10th system.

     5.   In the case that Van Dijk purchase 50 GT-2500 systems from OrganiTech,
          OrganiTech will grant Van Dijk the exclusive rights to sell
          OrganiTech's systems in BRITISH ISLES for a period of 25 years from
          the date of the installation of the 50th system.


RELATED PARTIES

     1.   A.T.A. JORDAN VALLEY LTD. (A.T.A. NEHAR HAYARDEN LTD.)

On December 31, 2003, OrganiTech signed agreements with both its partners in
A.T.A. Nehar Hayarden Ltd - Mr. Tzion Levy and Ziv Electronic systems Ltd, that
determine as follows:

     1.   Ziv Electronic systems Ltd. And Tzion Levy will sell all their shares
          in A.T.A. Nehar Hayarden Ltd. To the OrganiTech.for the price of 1
          NIS.

     2.   A.T.A. Nehar Hayarden will pay Tzion Levy and Ziv Electronic Systems
          Ltd. Their Shareholders loan worth of 7,500 US$ Each.

     3.   The sides will declare that they do not have any claims against each
          other in regard to the activities of A.T.A. Nehar Hayarden Ltd or to
          any other business relationship thereof.

     4.   Levi Menahem's Farm, which on his property the GrowTECH 2500 system
          was set up, will be entitled to use the system until December 31,
          2004, for this usage he will pay the Company U.S.$ 23 per month.

     5.   No later then April 15, 2005 Levi Menahem's farm obligated to notify
          Organitech Ltd. about his intentions regarding the purchase of that
          system.

     6.   In the event that Levi Menahem farm will waive the purchase
          opportunity, Organitech Ltd. will be entitled to use the system on his
          property for another 5 years.

Following the execution of these agreements, OrganiTech became the sole
shareholder of A.T.A. Nehar Hayarden Ltd.


     2.   OCEAN CULTURE LTD.

On December 31, 2002, OrganiTech and Ocean Culture Ltd., a company controlled by
Lior Hessel (President and a controlling shareholder of the Company), entered
into an agreement whereby OrganiTech will develop a prototype of the GrowTECH
platform for Ocean Culture at a consideration of U.S.$15,000 in cash and
U.S.$35,000 to be paid by the issuance of 15,272 shares of Ocean Culture,
consisting, following the issuance of such shares, 18% of the outstanding share
capital of Ocean Culture.

As of the date of this report, the Company has received U.S.$5,000 down payment
by Ocean Culture Ltd. No transaction or activity was made between the sides
during the fiscal year 2003, and the first Quarter of 2004.



                                       29



OTHER AGREEMENTS

1.   MEMORANDUM OF UNDERSTANDING WITH NETAFIM (A.C.S.) LTD.

On July 17, 2003, the Company and OrganiTech Ltd signed a memorandum of
understanding ("MOU") with Netafim (A.C.S) Ltd. a cooperative society
incorporated under the laws of the State of Israel ("Netafim"). Netafim is a
worldwide agricultural company, being among the market leaders in marketing and
setting of agricultural projects, as well as greenhouse technology and water
sollutions. Thus, Netafim is the ideal partner for the Company in terms of
marketing its products and providing after-sale services. The MOU sets forth the
following principles:

In the First Period - (from execution of the MOU to not later than December 31,
2003.)

o    Netafim will finance the activities of OrganiTech until December 31, 2003
     in the amount of U.S.$100,000, according to an agreed-upon business plan,
     detailed working plan and budget (the "Netafim's Capital"). Netafim's
     Capital will be used only for OrganiTech's operations and will not serve to
     pay any debts or liabilities of the Company.

o    Upon execution of the MOU and until December 31, 2003, Netafim will also
     provide services as described in the MOU to OrganiTech at an agreed upon
     cost based on fair market value to be determined in accordance with
     Netafim's prices to other Netafim's affiliates.

o    In consideration for Netafim's Capital as well as the cost of the services
     provided by Netafim, OrganiTech shall issue shares to Netafim, at a price
     per share based on the post-money valuation of U.S.$1,176,471 ("Share
     Price") by not later than December 31, 2003 ("First Period Shares").
     Netafim will have full-ratchet anti-dilution protection if OrganiTech
     issues any shares or convertible securities at a price lower than the Share
     Price.

o    In the event that Netafim chooses to terminate the MOU pursuant to the
     provisions set forth in the MOU, any and all Netafim's Capital as well as
     services invested in OrganiTech up to such termination event shall be
     considered to constitute a loan to be returned by OrganiTech to Netafim.
     Such the loan shall be repaid to Netafim in 6 monthly equal installments,
     the first of which shall be paid within 30 days from the date of the MOU
     termination, and shall be linked to the U.S. dollar and bear interest at an
     annual rate of 5%.

In the Second Period - (from end of First Period and until holding by Netafim of
51% of issued and outstanding shares of OrganiTech).

o    At the election of Netafim, OrganiTech shall issue shares to Netafim such
     that after such transfer or issue respectively, together with the shares
     received or issued in the First Period, Netafim shall hold 51% of the
     issued and outstanding shares of OrganiTech, on a fully diluted basis, all
     subject to the provisions set forth in the MOU ("Second Period Shares").
     Netafim's right may be exercised at any time prior to December 31, 2003 at
     a price per share equal to the Share Price per share. The Share Price per
     share will be subject to anti-dilution adjustment so that the price to be
     paid (cost of the services) by Netafim will not exceed the share price of
     the most recent investment in OrganiTech.

o    The Second Period Shares will be held in escrow by Netafim's independent
     lawyer ("Escrow Agent") to secure full payment of the price, which will not
     bear interest. The price will not be paid in cash but rather Netafim will
     provide services to OrganiTech in an aggregate amount of U.S.$500,000
     (including the cost of the services provided by Netafim during the First
     Period) by no later than December 31, 2006, as described in the MOU. Each
     month, the Escrow Agent will release a corresponding proportion of the
     Second Period Shares to Netafim. Notwithstanding the foregoing, Netafim
     will have full voting control of the Second Period Shares, as long as
     Netafim does not default on the supply of the services.

After exercise of Netafim's right with respect to the Second Period Shares,
Netafim shall have the right to appoint a majority of the directors of
OrganiTech. Netafim also committed to maintain the management and the senior
personnel of OrganiTech for at least 12 months.

In the event that the operations of OrganiTech will require funding in addition
to Netafim's Capital ("Working Capital"), the Company and Netafim will
contribute the Working Capital pro-rata to their holdings in OrganiTech, and any
such contribution shall constitute a shareholder's loan. A party that fails to
provide its pro-rata additional contribution within 6 months and from the call
date, shall have its holding of OrganiTech shares diluted.

The MOU is subject to termination by the Company and Organitech of their
distribution agreements with Agronaut and Bio-Bee and the Securities Purchase
Agreement with BLM.


                                       30



Throughout the duration of the MOU, the Company and OrganiTech undertake to
refrain from signing any agreement and/or committing in any way with regards to
any investment in OrganiTech with any third party, without the prior consent of
Netafim.

ON DECEMBER 31, 2003, THE MOU BETWEEN THE COMPANY AND NETAFIN HAD EXPIRED.
NEGOTIATIONS BETWEEN THE SIDES FOR FURTHER COOPERATION HAD NOT CEASED.

2.   MC-SERVICES AG

On October 13, 2003, The Company signed a Service Agreement with MC Services, AG
concerning advising and public relations services. The main terms of the
agreement are as follows:

     1.   The initial program as detailed in the agreement will start from
          November 1 2003 and last for 10 months. The fee budget for these ten
          months will be at U.S.$. 147,500. Payments are due each two months,
          upfront. MC Services will receive payments for work carried on in the
          last two months of 2003 before or at the latest on November 15, 2003.

     2.   The Company may choose to pay in cash or provide shares on the 15th of
          each second month. We should announce the chosen way of payment 10
          working days prior to the predefined date of payment.

     3.   The first upfront payment of November 15, 2003 amounts to U.S.$ 33.500
          plus a 25% premium. The number of shares to be paid amounts to 139,583
          shares.

     4.   For the following upfront payments and in case that the 20 days
          average closing price of the share prior to any of this payments will
          be lower than US$ 0.30, the number of shares will be calculated by
          dividing the amount to be paid by U.S.$0.30 and this will be the
          "minimum share price" for these payments.

As of June 30, 2004, the Company issued a total of 519,583 shares to be granted
to MC-Services with accordance to the Agreement

3.   HAGGAI RAVID

On October 1, 2003, The Company signed a consulting Agreement with Mr. Haggai
Ravid, based on the following principles:

     1.   The term of the Agreement will be 24 months.

     2.   Mr. Ravid will provide the Company with different consulting services
          in the regard to business opportunities, potential merges and
          acquisitions and business strategy.

     3.   The Company will issue Mr. Ravid 550,000 shares for his services.

In November 2003, the Company issued 550,000 shares to Mr. Ravid with accordance
to this Agreement.


ISSUANCE OF SHARES TO PHILLIPSNIZER LLP.

In April 2004, the Company issued 100,000 shares to its legal counselor,
PhillipsNizer LLP, as a partial payment for legal services provided by
PhillipsNizer LLP to the Company during 2003. The issuance was part of an
understanding that was achieved between the sides in May 2003.


Item 3. Controls and Procedures

In connection with the filing of this report, OrganiTech's Chief Executive
Officer and Chief Financial Officer conducted an evaluation of the effectiveness
of OrganiTech's disclosure controls and procedures (as defined in Securities
Exchange Act Rule 13a-15(e)).

Based upon that evaluation, such officers concluded that, as of June 30, 2004
OrganiTech's disclosure controls and procedures are adequate and designed to
ensure that material information relating to OrganiTech and its consolidated
subsidiaries would be made known to them by others within those entities.

During the fiscal quarter ended June 30, 2004, there were no significant changes
in OrganiTech's internal control over financial reporting or, to the knowledge
of OrganiTech, in other factors that has materially affected, or is reasonably
likely to materially affect, such control.


                                       31




                           PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K.

(a)  Exhibits

     31.1   Section 302 Certification of the Company's Chief Executive Officer

     31.2   Section 302 Certification of the Company's Chief Financial Officer

     32.1   Section 906 Certification of the Company's Chief Executive Officer

     32.2   Section 906 Certification of the Company's Chief Financial Officer

(b)  Reports on Form 8-K.

     During the first second quarter of 2004 the Company reported the change of
its auditing firm through an 8-K/a filing. Other then this report, no other 8-K
forms were filed.


                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                      ORGANITECH USA, INC.


Date: August 15 , 2004                BY: /S/ LIOR HESSEL
                                      -------------------
                                      Lior Hessel
                                      President and Chief  Executive Officer


Dated:August 15, 2004                 BY: /S/ DORON SHACHAR
                                      ---------------------
                                      Doron Shachar
                                      Secretary and
                                      Acting Chief Executive Officer



                                       32




                                 CERTIFICATIONS

I, Lior Hessel, Chief Executive Officer, certify that:

1.   I have reviewed this quarterly report on Form 10-QSB of OrganiTech USA,
     Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     A.   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     B.   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     C.   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent functions):

     A.   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     B.   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


     Date:  August 15, 2004
     Lior Hessel
     President and Chief Executive Officer



                                       33


                                 CERTIFICATIONS

I, Doron Shachar, Acting Chief Financial Officer, certify that:

1.   I have reviewed this quarterly report on Form 10-KSB of OrganiTech USA,
     Inc.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     A.   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     B.   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     C.   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent functions):

     A.   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     B.   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date:  August 15, 2004


                                            ------------------------------
                                            Doron Shachar, Adv.
                                            Acting Chief Financial Officer



                                       34



                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the quarterly report on Form 10-QSB of OrganiTech USA, Inc.
(the "Company") for the fiscal quarter ended March 31, 2004 as filed with the
Securities and Exchange Commission on the date hereof (the "report"), the
undersigned, Doron Shachar Adv., Acting Chief Financial Officer of the Company,
certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that:

     (1) The report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2) The information contained in the report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.


August 15, 2004

                                            ------------------------------
                                            Doron Shachar, Adv.
                                            Acting Chief Financial Officer


                                       35




                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


     In connection with the quarterly report on Form 10-QSB of OrganiTech USA,
Inc. (the "Company") for the fiscal quarter ended March 31, 2004 as filed with
the Securities and Exchange Commission on the date hereof (the "report"), the
undersigned, Lior Hessel, Director, President and Chief Executive Officer of the
Company, certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 that:

     (1) The report fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2) The information contained in the report fairly presents, in all
material respects, the financial condition and result of operations of the
Company.


August 15, 2004

                                                    -----------------------
                                                    Lior Hessel
                                                    Director, President and
                                                    Chief Executive Officer





                                       36