Form 10K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

              |_| Annual report pursuant to section 13 or 15(d) of
                  the Securities Exchange Act of 1934 (fee required)
                  For the Year Ended December 31, 2002
                                                          OR
              |X| Transition report pursuant to section 13 or 15(d)
                  of the Securities Exchange Act of 1934 (no fee
                  required) For the transition period from August
                  12, 2002 to December 31, 2002

                        Commission File number 333-100452

                       ATEL Capital Equipment Fund X, LLC

           California                                             68-0517690
           ----------                                             ----------
 (State or other jurisdiction of                              (I. R. S. Employer
 incorporation or organization)                              Identification No.)

        600 California Street, 6th Floor, San Francisco, California 94108
        -----------------------------------------------------------------
                    (Address of principal executive offices)

        Registrant's telephone number, including area code (415) 989-8800
        Securities registered pursuant to section 12(b) of the Act: None
        Securities registered pursuant to section 12(g) of the Act: None

     Indicate by a check mark whether the  registrant  (1) has filed all reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |_| No |X|

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation  S-K  (ss.229.405)  is not contained  herein,  and will not be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. |X|


     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

     State the aggregate market value of voting stock held by  non-affiliates of
the registrant. Inapplicable


                       DOCUMENTS INCORPORATED BY REFERENCE

  None




                                       1


                                     PART I

Item 1:  BUSINESS

Not applicable.

Item 2.  PROPERTIES

Not applicable.

Item 3.  LEGAL PROCEEDINGS

Not applicable.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.


                                     PART II

Item 5.  MARKET FOR REGISTRANT'S LIMITED LIABILITY COMPANY UNITS
              AND RELATED MATTERS

Not applicable.

Item 6.  SELECTED FINANCIAL DATA

Not applicable.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

Internal Controls

     As of December 31, 2002, an evaluation was performed  under the supervision
and with the  participation of the Company's  management,  including the CEO and
CFO of the Managing Member,  of the effectiveness of the design and operation of
the Company's disclosure controls and procedures.  Based on that evaluation, the
Company's  management,  including  the  CEO  and  CFO  of the  Managing  Member,
concluded that the Company's  disclosure  controls and procedures were effective
as of December 31, 2002. There have been no significant changes in the Company's
internal controls or in other factors that could  significantly  affect internal
controls subsequent to December 31, 2002.

Item 7a.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See the Report of Independent Auditors, Financial Statements and Notes to
Financial Statements attached hereto at pages 3 through 5.

                                       2











                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



The Members
ATEL Capital Equipment Fund X, LLC

     We have audited the  accompanying  balance sheet of ATEL Capital  Equipment
Fund X, LLC (a development stage enterprise) (the Fund) as of December 31, 2002,
and the related statements of changes in members' capital and cash flows for the
period  from  August 12, 2002  (inception)  through  December  31,  2002.  These
financial  statements  are the  responsibility  of the  Fund's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free from material  misstatement.  An audit  includes  examining,  on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of ATEL Capital Equipment Fund
X, LLC (a development stage enterprise) at December 31, 2002, and its cash flows
for the period from August 12, 2002  (inception)  through  December 31, 2002, in
conformity with accounting principles generally accepted in the United States.

                                                           /s/ ERNST & YOUNG LLP

San Francisco, California
March 7, 2003






                                       3


                       ATEL CAPITAL EQUIPMENT FUND X, LLC
                        (A Development Stage Enterprise)

                                  BALANCE SHEET

December 31, 2002


                                     ASSETS

Cash                                                                      $600
                                                               ================


                                MEMBERS' CAPITAL


Members' capital:
     Managing Member                                                      $100
     Initial Member                                                        500
                                                               ----------------
Total members' capital                                                    $600
                                                               ================
                                                               ================




                    STATEMENT OF CHANGES IN MEMBERS' CAPITAL

                 FOR THE PERIOD FROM AUGUST 12, 2002 (INCEPTION)
                            THROUGH DECEMBER 31, 2002



                     Initial Member                         Managing
                          Units            Amount            Member             Total

                                                                          
Capital contributions             50              $500              $100              $600
                     ================ ================= =================  ================





                             STATEMENT OF CASH FLOWS

                 FOR THE PERIOD FROM AUGUST 12, 2002 (INCEPTION)
                            THROUGH DECEMBER 31, 2002


Financing activities:
Capital contributions received                                            $600
                                                               ----------------
                                                               ----------------
Net increase in cash                                                       600
Cash at inception                                                            -
                                                               ----------------
                                                               ----------------
Cash at end of period                                                     $600
                                                               ================
                                                               ================


                             See accompanying notes.



                                       4


                       ATEL CAPITAL EQUIPMENT FUND X, LLC
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

December 31, 2002


1.  Organization and Limited Liability Company matters:

     ATEL Capital  Equipment Fund X, LLC (a development  stage  enterprise) (the
Fund) was formed  under the laws of the state of  California  on August 12, 2002
for the purpose of acquiring  equipment to engage in equipment leasing and sales
activities.  The Fund shall continue until December 31, 2021.  Contributions  in
the  amount  of $600  were  received  as of  December  31,  2002,  $100 of which
represented the Managing  Member's (ATEL Financial  Services,  LLC's) continuing
interest, and $500 of which represented the Initial Member's capital investment.

     As of December 31, 2002, the Fund had not commenced  operations  other than
those relating to  organizational  matters.  The Fund, or the Managing Member on
behalf  of the Fund,  will  incur  costs in  connection  with the  organization,
registration and issuance of the Limited  Liability  Company Units (Units).  The
amount of such costs to be borne by the Fund is limited by certain provisions of
the Operating Agreement.


2.  Income taxes:

     The Fund does not provide for income  taxes since all income and losses are
the  liability of the  individual  members and are  allocated to the members for
inclusion in their individual tax returns.


3.  Members' capital:

     As of December 31, 2002, 50 Units were issued and outstanding.  The Fund is
authorized to issue up to 15,000,000 additional Units.

     The Fund Net Income,  Net Losses,  and  Distributions  are to be  allocated
92.5% to the Members and 7.5% to the Managing Member.


4. Commitments and management:

     The terms of the  Operating  Agreement  provide  that the  Managing  Member
and/or  affiliates  are  entitled to receive  certain  fees,  in addition to the
allocations  described above, which are more fully described in Section 8 of the
Operating  Agreement.  The  additional  fees  to  management  include  fees  for
equipment  management  and resale.



                                       5


Item 9. CHANGES IN AND  DISAGREEMENTS  WITH AUDITORS ON ACCOUNTING AND FINANCIAL
        DISCLOSURES

Not applicable.


                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS

Not applicable.

Item 11.  EXECUTIVE COMPENSATION

Not applicable.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT

Not applicable.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Not applicable.


Item 14.  CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

     Under the supervision and with the  participation  of our management  (ATEL
Financial  Services,  LLC as Managing  Member of the  registrant,  including the
chief  executive  officer and chief  financial  officer),  an  evaluation of the
effectiveness  of the  design  and  operation  of the  Partnership's  disclosure
controls and procedures [as defined in Rules  240.13a-14(c)  and 15d-14(c) under
the  Securities  Exchange Act of 1934] was  performed as of a date within ninety
days before the filing date of this annual report.  Based upon this  evaluation,
the chief executive  officer and chief financial  officer  concluded that, as of
the evaluation  date, our disclosure  controls and procedures were effective for
the  purposes  of  recording,  processing,   summarizing  and  timely  reporting
information required to be disclosed by us in the reports that we file under the
Securities  Exchange Act of 1934 and that such  information is  accumulated  and
communicated  to our  management  in order to allow timely  decisions  regarding
required disclosure.

Changes in internal controls

     There have been no significant changes in our internal controls or in other
factors that could  significantly  affect our disclosure controls and procedures
subsequent to the evaluation  date, nor were there any significant  deficiencies
or material weaknesses in our internal controls.


                                     PART IV

Item 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
               ON FORM 8-K

  (a)Financial Statements and Schedules
  1.      Financial Statements
          Included in Part II of this report:
          Report of Independent Auditors
          Balance Sheet at December 31, 2002
          Statement of Changes in Members' Capital for the period from August
          12, 2002 (inception) through December 31, 2002 Statement of Cash Flows
          for the period from August 12, 2002 (inception) through December 31,
          2002 Notes to Financial Statements

  2.      Financial Statement Schedules
          Allschedules for which provision is made in the applicable accounting
             regulations of the Securities and Exchange Commission are not
             required under the related instructions or are inapplicable and,
             therefore, have been omitted.


  (b)Reports on Form 8-K for the fourth quarter of 2002 Not applicable.

  (c)Exhibits
          None.



                                       6


                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



Date: 3/26/03

                            ATEL Capital Equipment Fund X, LLC
                             (Registrant)


        By: ATEL Financial Corporation,
            Managing Member of Registrant



                      By:   /s/ Dean L. Cash
                            ---------------------------------------------------
                            Dean Cash
                            President of ATEL Financial Services LLC (Managing
                              Member)





                      By:   /s/ Paritosh K. Choksi
                            ---------------------------------------------------
                            Paritosh K. Choksi
                            Executive Vice President of ATEL Financial Services
                              LLC (Managing Member)






                                       7


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the persons in the  capacities  and on the dates
indicated.


SIGNATURE                             CAPACITIES                       DATE



    /s/ Dean L. Cash       President, Chairman and Chief                3/26/03
- -------------------------   Executive Officer of ATEL Financial
        Dean Cash           Services



 /s/ Paritosh K. Choksi    Principal financial officer of               3/26/03
- -------------------------   registrant; principal financial officer
   Paritosh K. Choksi       and director of ATEL Financial Services
                            LLC



 /s/ Donald E. Carpenter   Principal accounting officer of              3/26/03
- -------------------------   registrant; principal accounting officer
   Donald E. Carpenter      of ATEL Financial Services LLC






                                       8


                                 CERTIFICATIONS


I, Paritosh K. Choksi, certify that:

1. I have  reviewed  this annual  report on Form 10-K of ATEL Cash  Distribution
Fund X, LLC;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the  period  in which  this  annual  report  is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     annual report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.



Date:           3/26/03

/s/ Paritosh K. Choksi
- --------------------------------------------------------------
Paritosh K. Choksi
Principal financial officer of registrant, Executive
Vice President of Managing Member


                                       9


                                 CERTIFICATIONS


I, Dean L. Cash, certify that:

1. I have  reviewed  this annual  report on Form 10-K of ATEL Cash  Distribution
Fund X, LLC;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officers  and  I are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

     a) designed such disclosure controls and procedures to ensure that material
     information   relating  to  the  registrant,   including  its  consolidated
     subsidiaries,  is  made  known  to  us by  others  within  those  entities,
     particularly  during  the  period  in which  this  annual  report  is being
     prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
     procedures  as of a date  within 90 days prior to the  filing  date of this
     annual report (the "Evaluation Date"); and

     c) presented in this annual report our conclusions  about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's   board  of  directors  (or  persons   performing   the  equivalent
functions):

     a) all  significant  deficiencies  in the design or  operation  of internal
     controls which could adversely affect the  registrant's  ability to record,
     process,  summarize and report  financial data and have  identified for the
     registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
     employees  who  have  a  significant  role  in  the  registrant's  internal
     controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
annual report whether there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.



Date:           3/26/03

/s/ Dean L. Cash
- --------------------------------------------------------------
Dean L. Cash
President and Chief Executive
Officer of Managing Member


                                       10


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Annual report on Form 10K of ATEL Cash  Distribution
Fund X, LLC,  (the  "Company")  for the period ended  December 31, 2002 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
and  pursuant  to 18  U.S.C.  ss.1350,  as  adopted  pursuant  to  ss.906 of the
Sarbanes-Oxley  Act of 2002, I, Dean L. Cash,  Chief  Executive  Officer of ATEL
Financial Services, LLC, managing member of the Company, hereby certify that:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934 ; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

Date:           3/26/03



/s/ Dean L. Cash
- --------------------------------------------
Dean L. Cash
President and Chief Executive
Officer of Managing Member


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Annual report on Form 10K of ATEL Cash  Distribution
Fund X, LP, (the "Company") for the period ended December 31, 2002 as filed with
the Securities and Exchange  Commission on the date hereof (the  "Report"),  and
pursuant  to  18  U.S.C.   ss.1350,   as  adopted  pursuant  to  ss.906  of  the
Sarbanes-Oxley  Act of 2002, I, Paritosh K. Choksi,  Chief Financial  Officer of
ATEL Financial  Services,  LLC,  managing member of the Company,  hereby certify
that:

1. The Report fully complies with the  requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934 ; and

2. The  information  contained in the Report  fairly  presents,  in all material
respects, the financial condition and results of operations of the Company.

Date:           3/26/03



/s/ Paritosh K. Choksi
- --------------------------------------------
Paritosh K. Choksi
Executive Vice President of General
Partner, Principal financial officer of registrant

                                       11