Filed pursuant to Rule 424(b)(3)
                                                            File No.: 333-121411

PROSPECTUS
                               OC FINANCIAL, INC.
               (PROPOSED HOLDING COMPANY FOR OHIO CENTRAL SAVINGS)
                      UP TO 793,500 SHARES OF COMMON STOCK

        OC Financial, Inc., a Maryland corporation, is offering shares of common
stock for sale in connection with the conversion and reorganization of Ohio
Central Savings from the mutual holding company form of organization to the
stock form of organization. All shares of common stock are being offered for
sale at a price of $10.00 per share. We anticipate that our shares of common
stock will trade on the OTC Electronic Bulletin Board.

        We are offering up to 690,000 shares of common stock for sale on a best
efforts basis. We may sell up to 793,500 shares of common stock because of
demand for the shares or changes in market conditions, without resoliciting
subscribers. We must sell a minimum of 510,000 shares in order to complete the
offering.

        We are offering the shares of common stock in a "subscription offering"
in the following descending order of priority:

   o    First, to depositors of Ohio Central Savings with aggregate account
        balances of at least $50 on September 30, 2003.

   o    Second, to Ohio Central Savings' tax-qualified employee benefit plans.

   o    Third, to depositors of Ohio Central Savings with aggregate account
        balances of at least $50 on December 31, 2004.

   o    Fourth, to depositors of Ohio Central Savings as of January 31, 2005.

        Shares of common stock not purchased in the subscription offering may be
offered for sale to the general public in a "community offering." We also may
offer for sale shares of common stock not purchased in the subscription offering
or community offering through a "syndicated community offering" managed by
Keefe, Bruyette & Woods, Inc.

        The minimum number of shares you may order is 25 shares. The offering is
expected to expire at 12:00 noon, Eastern Standard Time, on March 15, 2005. We
may extend this expiration date without notice to you until April 29, 2005,
unless the Office of Thrift Supervision approves a later date, which may not be
beyond March 28, 2007. Once submitted, orders are irrevocable unless the
offering is terminated or is extended beyond April 29, 2005, or the number of
shares of common stock to be sold is increased to more than 793,500 shares or
decreased to less than 510,000 shares. If the offering is extended beyond April
29, 2005, or if the number of shares of common stock to be sold is increased to
more than 793,500 shares or decreased to less than 510,000 shares, we will
promptly return all funds previously delivered to us to purchase shares of
common stock in the offering, and subscribers may be resolicited with the
approval of the Office of Thrift Supervision. Funds received during the offering
will be held in a segregated account at Ohio Central Savings or another
depository institution insured by the Federal Deposit Insurance Corporation and
will earn interest at our passbook savings rate.

        Keefe, Bruyette & Woods, Inc. will assist us in selling our shares of
common stock on a best efforts basis. Keefe, Bruyette & Woods, Inc. is not
required to purchase any shares of the common stock that are being offered for
sale. Purchasers will not pay a commission to purchase shares of common stock in
the offering.

                   THIS INVESTMENT INVOLVES A DEGREE OF RISK,
                INCLUDING THE POSSIBLE LOSS OF YOUR INVESTMENT.

                PLEASE READ "RISK FACTORS" BEGINNING ON PAGE 15.
================================================================================
                              TERMS OF THE OFFERING

                             PRICE: $10.00 PER SHARE



                                                                                      ADJUSTED
                                                    MINIMUM          MAXIMUM          MAXIMUM
                                                    -------          -------          -------
                                                                          
         Number of shares:                             510,000          690,000          793,500
         Gross offering proceeds:                $   5,100,000    $   6,900,000    $   7,935,000
         Estimated offering expenses:            $     510,000    $     510,000    $     522,000
         Estimated net proceeds:                 $   4,590,000    $   6,390,000    $   7,413,000
         Estimated net proceeds per share:       $        9.00    $        9.26    $        9.34


        THESE SECURITIES ARE NOT DEPOSITS OR ACCOUNTS AND ARE NOT INSURED OR
GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

        NEITHER THE SECURITIES AND EXCHANGE COMMISSION, THE OFFICE OF THRIFT
SUPERVISION, NOR ANY STATE SECURITIES REGULATOR HAS APPROVED OR DISAPPROVED OF
THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                             KEEFE, BRUYETTE & WOODS

                The date of this prospectus is February 11, 2005.











          [MAP SHOWING OHIO CENTRAL SAVINGS' MARKET AREA APPEARS HERE]



                                TABLE OF CONTENTS
                                                                            PAGE
SUMMARY........................................................................1
RISK FACTORS..................................................................15
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA................................22
RECENT DEVELOPMENTS...........................................................24
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT DEVELOPMENTS...................26
FORWARD-LOOKING STATEMENTS....................................................29
HOW WE INTEND TO USE THE PROCEEDS.............................................30
OUR POLICY REGARDING DIVIDENDS................................................32
MARKET FOR THE COMMON STOCK...................................................33
PRO FORMA REGULATORY CAPITAL ANALYSIS.........................................33
CAPITALIZATION................................................................35
PRO FORMA DATA................................................................36
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS..................................................40
BUSINESS OF OC FINANCIAL......................................................59
BUSINESS OF OHIO CENTRAL SAVINGS..............................................60
SUPERVISION AND REGULATION....................................................82
TAXATION......................................................................89
MANAGEMENT OF OC FINANCIAL....................................................91
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS............................100
THE CONVERSION AND REORGANIZATION............................................100
RESTRICTIONS ON ACQUISITION OF OC FINANCIAL..................................122
DESCRIPTION OF CAPITAL STOCK.................................................125
TRANSFER AGENT...............................................................127
EXPERTS......................................................................127
LEGAL AND TAX MATTERS........................................................127
WHERE YOU CAN FIND ADDITIONAL INFORMATION....................................127
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS...................................F-1

                                       i


                                     SUMMARY

        The following summary highlights selected information in this
prospectus. It may not contain all the information that is important to you. For
additional information, you should read this entire prospectus carefully,
including the consolidated financial statements and the notes to the
consolidated financial statements.

OHIO CENTRAL SAVINGS

        Ohio Central Savings is a full-service, community-oriented savings
association with total assets of $55.6 million, total net loans of $26.2 million
and total deposits of $32.3 million at September 30, 2004. We provide financial
services to individuals, families and businesses through our two full-service
banking offices, located in Dublin and Cleveland, Ohio. Originally organized in
1949 as a credit union, Ohio Central Savings converted from a federal credit
union in 1998 to a federal mutual savings association. In September 2001, Ohio
Central Savings became a wholly-owned subsidiary of TFS Financial Corporation
("TFS Financial"), which is a wholly-owned subsidiary of Third Federal Savings
and Loan Association of Cleveland, MHC, Cleveland, Ohio. Third Federal Savings
and Loan Association of Cleveland, MHC and its subsidiaries, other than Ohio
Central Savings and AutoARM(R), LLC ("AutoARM(R)"), will be referred to as
"Third Federal" in this prospectus for ease of reference unless the context
requires otherwise.

        In connection with the conversion and reorganization, TFS Financial will
divest Ohio Central Savings as a subsidiary and Ohio Central Savings will become
a subsidiary of OC Financial, Inc. ("OC Financial") as part of Ohio Central
Savings' conversion to stock form. Following the stock conversion and
reorganization, Ohio Central Savings will no longer be affiliated with TFS
Financial or Third Federal Savings and Loan Association of Cleveland, MHC.

        Ohio Central Savings' business consists primarily of accepting deposits
from the general public and investing those deposits, together with funds
generated from operations and borrowings, primarily in new and used automobile
loans and to a lesser extent, one -to four-family residential mortgage loans and
consumer loans, commercial real estate loans and commercial business loans, as
well as servicing automobile loans that we originate and sell. We also offer
automobile loans through our wholly-owned subsidiary, AutoARM(R), which was
formed in August 2003 to provide automobile loan underwriting, funding and
servicing for financial institutions.

        Ohio Central Savings' executive offices are located at 6033 Perimeter
Drive, Dublin, Ohio 43017. Our telephone number at this address is (800)
678-6228. Our website address is www.ocsavings.com.

OC FINANCIAL, INC.

        OC Financial is a newly-formed Maryland corporation that will own all of
the outstanding common stock of Ohio Central Savings upon completion of the
conversion and the reorganization. OC Financial has not engaged in any business
to date.

        Our executive offices are located at 6033 Perimeter Drive, Dublin, Ohio
43017. Our telephone number at this address is (800) 678-6228.

OUR CURRENT ORGANIZATIONAL STRUCTURE

        Ohio Central Savings is currently a wholly-owned subsidiary of TFS
Financial. Third Federal Savings and Loan Association of Cleveland, MHC owns
100% of the outstanding shares of common

                                       1


stock of TFS Financial. Third Federal Savings and Loan Association of Cleveland,
MHC is a mutual holding company that has no stockholders. TFS Financial has not
issued shares of stock to the public. The depositors of Ohio Central Savings are
members of Third Federal Savings and Loan Association of Cleveland, MHC.

        The following chart shows our current organizational structure.
Non-financial institution subsidiaries are not shown other than AutoARM(R).

          ---------------------------------------------------------------
                   Third Federal Savings and Loan Association
                                of Cleveland, MHC
          ---------------------------------------------------------------

                                                100% of common stock

           ---------------------------------------------------------------
                            TFS Financial Corporation
           ---------------------------------------------------------------

                        100% of                              100% of
                        common stock                         common stock

                -------------------            ---------------------------
                        Ohio                     Third Federal Savings and
                       Central                      Loan Association of
                       Savings                          Cleveland
                -------------------            ---------------------------

                        100% of
                        common stock

                -------------------
                     AutoARM(R)
                -------------------

OUR PROPOSED ORGANIZATIONAL STRUCTURE

        Pursuant to the terms of Ohio Central Savings' plan of conversion and
reorganization, Ohio Central Savings will reorganize from a subsidiary of TFS
Financial and convert from a mutual savings association to a stock savings
association and form OC Financial as its holding company. Following the stock
conversion and reorganization, Ohio Central Savings will no longer be affiliated
with TFS Financial or Third Federal Savings and Loan Association of Cleveland,
MHC.

        As part of the conversion and reorganization, we are offering for sale
in a subscription offering, and if necessary, a community offering and a
syndicated community offering, shares of common stock of OC Financial, a
Maryland corporation. The following chart shows our proposed organizational
structure.


                                       2


          -------------------------------------------------------------
                                  OC Financial
          -------------------------------------------------------------

                                                 100% of common stock

          -------------------------------------------------------------
                              Ohio Central Savings
          -------------------------------------------------------------

                                                 100% of common stock

                        --------------------------------
                                   AutoARM(R)
                        --------------------------------

BUSINESS STRATEGY

        Our primary business strategy for the past six years has been to
transform Ohio Central Savings from a traditional credit union to a
multi-faceted community based financial institution with a diversified balance
sheet and enhanced capabilities in offering retail banking products and
services, while developing managerial and technological resources and
infrastructure capable of supporting future growth. We became affiliated with
Third Federal in 2001 in order to avail ourselves of the benefits of being
associated with a larger organization that could provide operational support and
capital to support our growth. Third Federal's strength in mortgage loan
origination and our strength in automobile loan origination were viewed as
complementary aspects of our respective businesses.

        In connection with our affiliation, the strategic plan implemented
called for Ohio Central Savings to emphasize automobile lending and for Third
Federal to originate residential mortgage loans for our customers. During 2004,
we determined that our best course of action to successfully implement our
business model was to become an independent organization in order to fully
capitalize on our automobile lending expertise and to reinitiate our own
residential mortgage lending program. Since we became affiliated with Third
Federal in September 2001, we have not originated any residential mortgage loans
other than non-conforming one- to four-family residential mortgage loans on an
infrequent basis (for example, rural properties). Instead, we referred potential
residential loan borrowers to Third Federal. Since we became affiliated with
Third Federal, we have originated $117.0 million in automobile loans, of which
$89.1 million were sold to Third Federal. We service these sold loans and will
continue to do so following the conversion and reorganization.

        We intend to continue to pursue our business strategy after the
conversion and the reorganization, subject to changes necessitated by future
market conditions and other factors. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations - Automobile Loan Sales" and
"Business Strategy" for a further discussion of our business strategy.

REASONS FOR THE CONVERSION AND REORGANIZATION

        Our primary reasons for the conversion and reorganization are:

        o       to become an independent financial institution in order to raise
                capital that will support loan and deposit growth in the
                communities we serve or may serve in the future;

        o       to improve our earnings by increasing our interest earning
                assets and thereby utilize our existing staff capacity that we
                have not been able to effectively use due to our restricted
                capital base;

                                       3


        o       to enhance our existing products and services and to support the
                development of new products and services;

        o       to improve our overall competitive position;

        o       to provide better capital management tools, including the
                ability to pay dividends and to repurchase shares of our common
                stock, though neither is currently planned; and

        o       to retain and attract qualified personnel by establishing stock
                benefit plans for management and employees, including a stock
                option plan, a recognition and retention plan and an employee
                stock ownership plan.

        See "- Business Strategy."

TERMS OF THE CONVERSION AND THE REORGANIZATION

        Under Ohio Central Savings' plan of conversion and reorganization, our
organization will convert to a fully public form of holding company structure.
In connection with the conversion and reorganization, we are offering between
510,000 and 690,000 shares of common stock to eligible depositors of Ohio
Central Savings, to our employee benefit plans and, to the extent shares remain
available, to the general public. The number of shares of common stock to be
sold may be increased to up to 793,500 as a result of demand for the shares or
changes in market conditions. Unless the number of shares of common stock to be
offered is increased to more than 793,500 or decreased to less than 510,000, or
the offering is extended beyond April 29, 2005, subscribers will not have the
opportunity to change or cancel their stock orders.

        The purchase price of each share of common stock to be issued in the
offering is $10.00. All investors will pay the same purchase price per share.
Investors will not be charged a commission to purchase shares of common stock.
Keefe, Bruyette & Woods, Inc., our marketing advisor in the offering, will use
its best efforts to assist us in selling shares of our common stock. Keefe,
Bruyette & Woods is not obligated to purchase any shares of common stock in the
offering.

IMPORTANT RISKS IN OWNING OC FINANCIAL COMMON STOCK

        Before you decide to purchase stock, you should read the "Risk Factors"
section on pages 15 through 22 of this prospectus for information regarding
certain risks of the stock offering.

PERSONS WHO MAY ORDER SHARES OF COMMON STOCK IN THE OFFERING

        We are offering the shares of common stock in a "subscription offering"
in the following descending order of priority:

        (1)     First, to depositors of Ohio Central Savings with aggregate
                account balances of at least $50 on September 30, 2003.

        (2)     Second, to Ohio Central Savings' tax-qualified employee benefit
                plans.

        (3)     Third, to depositors of Ohio Central Savings with aggregate
                account balances of at least $50 on December 31, 2004.

        (4)     Fourth, to depositors of Ohio Central Savings as of January 31,
                2005.

                                       4


        Shares of common stock not purchased in the subscription offering may be
offered for sale to the general public in a "community offering," with a
preference given to natural persons residing in the Ohio Counties of Franklin
and Cuyahoga. The community offering may begin concurrently with, during or
promptly after the subscription offering as we may determine at any time. We
also may offer for sale shares of common stock not purchased in the subscription
offering or community offering through a "syndicated community offering" managed
by Keefe, Bruyette & Woods.

        We have the right to accept or reject, in our sole discretion, orders
received in the community offering or syndicated community offering. We have not
established any set criteria for determining whether to accept or reject a
purchase order in the community offering or the syndicated community offering,
and, accordingly, any determination to accept or reject purchase orders in the
community offering and the syndicated community offering will be based on the
facts and circumstances known to us at the time.

        If we receive orders for more shares than we are offering, we may not be
able to fully or partially fill your order. Shares will be allocated first to
categories in the subscription offering. A detailed description of share
allocation procedures can be found in the section entitled "The Conversion and
Reorganization - Subscription Offering and Subscription Rights."

HOW WE DETERMINED THE OFFERING RANGE AND THE $10.00 PER SHARE OFFERING PRICE

        The amount of common stock that we are offering is based on an
independent appraisal of the estimated market value of Ohio Central Savings,
assuming the conversion and the reorganization are completed. RP Financial, LC.,
our independent appraiser, has estimated that, as of November 26, 2004, this
market value ranged from $5.1 million to $7.9 million, with a midpoint of $6.0
million. Based on this valuation and a $10.00 per share price, the number of
shares of common stock being offered for sale by us will range from 510,000
shares to 793,500 shares. The $10.00 per share price was selected primarily
because it is the price most commonly used in mutual-to-stock conversions of
financial institutions. RP Financial's appraisal is based in part on our
financial condition and results of operations, the effect of the additional
capital raised by the sale of shares of common stock in the offering and an
analysis of a peer group of 12 publicly traded savings bank and thrift holding
companies that RP Financial considered comparable to us.

        The following table presents a summary of selected pricing ratios for OC
Financial and our peer group companies identified by RP Financial. Our pro forma
price-to-core earnings multiple is based on earnings for the twelve months ended
September, 2004, while information for the peer group companies is based on
earnings for the twelve months ended September, 2004 or the latest available
trailing twelve-month period. Compared to the average pricing of the peer group,
our pro forma pricing ratios at the maximum of the offering range indicated a
premium of 700.9% on a price-to-earnings basis, a discount of 29.2% on a
price-to-book value basis and a discount of 31.1% on a price-to-tangible book
value basis. Our board of directors, in reviewing and approving the valuation,
considered the range of price-to-earnings multiples and the range of
price-to-book value ratios and price-to-tangible book value ratios at the
different amounts of shares to be sold in the offering. The appraisal did not
consider one valuation approach to be more important than the other. Instead,
the appraisal concluded that these ranges represented the appropriate balance of
the two approaches to valuing OC Financial, and the number of shares to be sold,
in comparison to the identified peer group institutions. Specifically, in
approving the valuation, the board believed that OC Financial would not be able
to sell its shares at a price-to-book value that was in line with the peer
group, taking into consideration the premium to earnings multiple. The estimated
appraised value and the resulting premium/discounts took into consideration the
potential financial impact of the conversion and reorganization.

                                       5



                                                PRO FORMA           PRO FORMA           PRO FORMA
                                            PRICE-TO-EARNINGS     PRICE-TO-BOOK     PRICE-TO-TANGIBLE
                                                 MULTIPLE          VALUE RATIO      BOOK VALUE RATIO
                                           -------------------   ---------------   -------------------
                                                                                 
OC FINANCIAL
 Maximum...............................           166.67x              80.97%              80.97%
 Minimum...............................           166.67               73.48               73.48

VALUATION OF PEER GROUP COMPANIES AS
 OF NOVEMBER 26, 2004
 Averages..............................            20.81x             114.37%             117.44%
 Medians...............................            20.79              112.32              113.28


        THE INDEPENDENT APPRAISAL DOES NOT INDICATE PER SHARE MARKET VALUE. DO
NOT ASSUME OR EXPECT THAT THE VALUATION OF OC FINANCIAL AS INDICATED ABOVE MEANS
THAT, AFTER THE CONVERSION AND THE REORGANIZATION, THE SHARES OF COMMON STOCK
WILL TRADE AT OR ABOVE THE $10.00 OFFERING PRICE. FURTHERMORE, THE PRICING
RATIOS PRESENTED ABOVE WERE UTILIZED BY RP FINANCIAL TO ESTIMATE OUR MARKET
VALUE AND NOT TO COMPARE THE RELATIVE VALUE OF OUR SHARES OF COMMON STOCK WITH
THE VALUE OF THE CAPITAL STOCK OF THE PEER GROUP. THE VALUE OF THE CAPITAL STOCK
OF A PARTICULAR COMPANY MAY BE AFFECTED BY A NUMBER OF FACTORS SUCH AS FINANCIAL
PERFORMANCE, ASSET SIZE AND MARKET LOCATION.

        The independent appraisal will be updated prior to the completion of the
conversion and reorganization. If the appraised value decreases below $5.1
million or increases above $7.9 million, we will promptly return all funds
previously delivered to us to purchase shares of common stock in the offering,
and subscribers may be resolicited with the approval of the Office of Thrift
Supervision. For a more complete discussion of the amount of common stock we are
offering for sale and the independent appraisal, see "The Conversion and
Reorganization - Determination of Share Price and Number of Shares to be
Issued."

AFTER-MARKET STOCK PRICE PERFORMANCE

        In recent years, the prices of shares of common stock of financial
institutions or their standard holding companies have generally appreciated in
the period immediately following the completion of standard mutual-to-stock
conversions like ours. The appraisal report prepared by RP Financial included
examples of this after-market stock price performance for the three-month period
ended November 26, 2004. The following table presents stock price appreciation
information for all mutual holding company offerings and second step offerings
by mutual holding companies completed between August 26, 2004 and November 26,
2004. There were no full stock conversions completed during this period.

    MUTUAL HOLDING COMPANY OFFERINGS AND SECOND STEP OFFERINGS WITH COMPLETED
          CLOSING DATES BETWEEN AUGUST 26, 2004 AND NOVEMBER 26, 2004



                                                                              APPRECIATION FROM INITIAL TRADING DATE
                                                                       ------------------------------------------------------

                                                                                                                   THROUGH
                                            SIZE OF      CONVERSION                                              NOVEMBER 26,
             TRANSACTION                  OFFERING(1)       DATE          1 DAY       1 WEEK       1 MONTH          2004
- ---------------------------------------  -------------  -------------  -----------  -----------  ------------  --------------
                                                                        (DOLLARS IN THOUSANDS)
                                                                                                 
Second Step Conversions
     Roebling Financial Corp. - NJ        $     9,108      10/01/04         (1.0)%      (0.5)%       (8.0)%         (4.0)%

Mutual Holding Company Conversions
     PSB Holdings, Inc. - CT              $    30,897      10/05/04          5.0         6.0          5.0           20.0
     Atlantic Coast Federal Corp. - GA    $    58,190      10/05/04         17.5        23.1         30.0           41.5
     Naugatuck Valley Fin. Corp. - CT     $    32,699      10/01/04          8.0         8.1          8.0           10.0
     SI Financial Group, Inc. - CT        $    50,255      10/01/04         12.0        10.6         10.3           21.0
      Average                                                              10.6%       12.0%        13.3%          23.1%

- -------------------
(1)     Reflects amount of stock sold in the offering.

                                       6


        The following table presents stock price performance information for all
mutual-to-full stock conversions completed between January 1, 2003 and November
26, 2004. The information shown in the following table was not included in the
appraisal report.

           MUTUAL-TO-STOCK CONVERSION OFFERINGS WITH COMPLETED CLOSING
              DATES BETWEEN JANUARY 1, 2003 AND NOVEMBER 26, 2004



                                                                              APPRECIATION FROM INITIAL TRADING DATE
                                                                       ------------------------------------------------------

                                                                                                                   THROUGH
                                            SIZE OF      CONVERSION                                              NOVEMBER 26,
             TRANSACTION                  OFFERING(1)       DATE          1 DAY       1 WEEK       1 MONTH          2004
- ---------------------------------------  -------------  -------------  -----------  -----------  ------------  --------------
                                                                        (DOLLARS IN THOUSANDS)
                                                                                                 
Third Century Bancorp, Inc. - IN          $    16,531      06/30/04         13.2%       10.5%        12.5%          30.0%
SE Financial Corp. - PA                        25,789      05/06/04         (0.5)       (1.5)        (6.0)          11.0
New Alliance Bancshares, Inc. - CT          1,024,938      04/02/04         51.7        45.3         36.5           47.8
KNBT Bancorp, Inc. - PA                       202,012      11/03/03         68.8        67.5         70.5           71.1
Rainier Pacific Fin Group - WA                 79,350      10/21/03         69.9        66.0         61.9           78.9
Community First Bancorp, Inc. - KY              2,777      06/27/03         20.0        20.0         20.5           40.0
Rantoul First Bank, s.b. - IL                   1,910      04/02/03         15.1        20.0         23.5           40.0
Provident Fin. Services, Inc - NJ             596,183      01/16/03         55.0        56.5         51.5           60.0
CCSB Financial Corp. - MO                       9,787      01/09/03         20.0        23.1         25.0           83.5
    Average                                                                 34.8%      34.2%        32.9%          50.0%

- ------------------
(1)     Reflects amount of stock sold in the offering.

        Stock prices of some mutual-to-stock conversions have decreased, and not
increased. For example, while the above table illustrates an average
appreciation of 32.9% after one month of trading, the stock of one company was
trading below its initial offering price. Both of the tables above present only
short-term historical information on stock price performance, which may not be
indicative of the longer-term performance of such stock prices. They are also
not intended to predict how our shares of common stock may perform following the
conversion and the reorganization. The historical information in the tables may
not be meaningful to you because the data was calculated using a small sample
and the transactions from which the data was derived occurred primarily during a
low market interest rate environment, during which time the trading prices for
financial institution stocks typically increase.

        Under certain market and other conditions, many investors consider an
investment in mutual-to-stock conversions to be an attractive one. We expect our
directors and executive officers, together with their associates, to subscribe
for 140,000 shares of common stock in the offering, or 23.3% of the shares to be
sold at the midpoint of the offering range.

        THERE CAN BE NO ASSURANCE THAT OUR STOCK PRICE WILL NOT TRADE BELOW
$10.00 PER SHARE, AS HAS BEEN THE CASE FOR SOME MUTUAL-TO-STOCK CONVERSIONS.
BEFORE YOU MAKE AN INVESTMENT DECISION, WE URGE YOU TO CAREFULLY READ THIS
PROSPECTUS, INCLUDING, BUT NOT LIMITED TO, THE SECTION ENTITLED "RISK FACTORS"
BEGINNING ON PAGE 15.

LIMITS ON HOW MUCH COMMON STOCK YOU MAY PURCHASE

        The minimum number of shares of common stock that may be purchased is 25
shares. Generally, no individual, or individual exercising subscription rights
through a qualifying account held jointly, may purchase more than 10,000 shares
of common stock. If any of the following persons purchases shares of common
stock, their purchases, in all categories of the offering, when combined with
your purchases, cannot exceed 20,000 shares:

        o       your spouse or relatives living in your house;

                                       7


        o       most companies, trusts or other entities in which you are a
                trustee, have a substantial beneficial interest or hold a senior
                management position; or

        o       other persons who may be your associates or persons acting in
                concert with you.

        See the detailed description of "acting in concert" and "associate" in
"The Conversion and Reorganization - Limitations on Common Stock Purchases."

HOW YOU MAY PURCHASE SHARES OF COMMON STOCK

        In the subscription offering and community offering, you may pay for
your shares only by:

        (1)     personal check, bank check or money order, payable to OC
                Financial; or

        (2)     authorizing us to withdraw funds from the types of Ohio Central
                Savings deposit accounts designated on the stock order form.

        Ohio Central Savings is not permitted to knowingly lend funds to anyone
for the purpose of purchasing shares of common stock in the offering.
Additionally, you may not use a check drawn on a Ohio Central Savings line of
credit or a check from someone other than you to pay for shares of common stock.

        You can subscribe for shares of common stock in the offering by
delivering a signed and completed original stock order form, together with full
payment or authorization to withdraw from one or more of your Ohio Central
Savings deposit accounts, as long as we receive the stock order form before
March 15, 2005, which is the end of the offering period. Checks will be
deposited with Ohio Central Savings or another Federal Deposit Insurance
Corporation insured depository institution upon receipt. We will pay interest at
Ohio Central Savings' passbook savings rate from the date funds are received
until completion or termination of the conversion and the reorganization.
Withdrawals from certificates of deposit to purchase shares of common stock in
the offering may be made without incurring an early withdrawal penalty. All
funds authorized for withdrawal from deposit accounts with Ohio Central Savings
must be in the accounts at the time the stock order is received. However, funds
will not be withdrawn from the accounts until the completion of the offering and
will earn interest at the applicable deposit account rate until that time. A
hold will be placed on those funds when your stock order is received, making the
designated funds unavailable to you. Please provide a check instead of
designating a direct withdrawal from Ohio Central Savings accounts with
check-writing privileges, because we cannot place holds on checking accounts. If
you request that we do so, we reserve the right to interpret that as your
authorization to treat those funds as if we had received a check for the
designated amount, and we will immediately withdraw the amount from your
checking account(s). After we receive your order, your order cannot be changed
or cancelled unless the number of shares of common stock to be offered is
increased to more than 793,500 or decreased to less than 510,000, or the
offering is extended beyond April 29, 2005.

        By signing the stock order form, you are acknowledging receipt of a
prospectus and that the shares of common stock are not deposits or savings
accounts that are federally insured or otherwise guaranteed by Ohio Central
Savings, the Federal Deposit Insurance Corporation or any other government
agency.

        For more information on purchasing shares, see "The Conversion and
Reorganization - Procedure for Purchasing Shares - Payment for Shares."

                                       8


DELIVERY OF STOCK CERTIFICATES

        Certificates representing shares of common stock sold in the stock
offering will be mailed to the persons entitled at the certificate registration
address noted on the order form, as soon as practicable following consummation
of the offering and receipt of all necessary regulatory approvals. IT IS
POSSIBLE THAT, UNTIL CERTIFICATES FOR THE COMMON STOCK ARE DELIVERED TO
PURCHASERS, PURCHASERS MIGHT NOT BE ABLE TO SELL THE SHARES OF COMMON STOCK
WHICH THEY ORDERED, EVEN THOUGH THE COMMON STOCK WILL HAVE BEGUN TRADING.

HOW WE INTEND TO USE THE PROCEEDS

        We estimate net proceeds from the conversion and reorganization will be
between $4.6 million and $6.4 million, or $7.4 million if the offering range is
increased by 15%. Approximately $3.5 million to $3.7 million of the net
proceeds, or $3.8 million if the offering range is increased by 15%, will be
invested in Ohio Central Savings. OC Financial intends to retain between $1.1
million and $2.7 million of the net proceeds, or $3.6 million if the offering
range is increased by 15%. We intend to utilize funds we retain to provide a
loan to our employee stock ownership plan to purchase shares in the offering and
for general corporate purposes.

        The funds invested in Ohio Central Savings will be used to support
increased lending and new products and services and to replenish the funds used
by Ohio Central Savings to redeem its outstanding shares of common stock held by
TFS Financial for the sum of $792,000. The redemption fee is a negotiated amount
that is primarily based on our net earnings while we were affiliated with Third
Federal plus the $275,000 that Third Federal contributed to us as capital. The
net proceeds retained by OC Financial and Ohio Central Savings also may be used
for future business expansion through acquisitions of banking or financial
services companies or new branches, although we have no such acquisitions or
branches currently planned. Initially, a substantial portion of the net proceeds
will be invested in short-term investments, investment-grade debt obligations
and mortgage-backed securities.

        Please see the section of this Prospectus entitled "How We Intend to Use
the Proceeds" for more information on the proposed use of the proceeds from the
offering.

YOU MAY NOT SELL OR TRANSFER YOUR SUBSCRIPTION RIGHTS

        Regulations of the Office of Thrift Supervision prohibit you from
transferring your subscription rights. If you order shares of common stock in
the subscription offering, you will be required to state that you are purchasing
the common stock for yourself and that you have no agreement or understanding to
sell or transfer your subscription rights. We intend to take legal action,
including reporting persons to federal or state regulatory agencies, against
anyone who we believe has sold or given away his or her subscription rights. We
will not accept your order if we have reason to believe that you have sold or
transferred your subscription rights. You may not add the names of others for
joint stock registration unless they were eligible to purchase shares of common
stock in the subscription offering at your date of eligibility. In addition, the
stock order form requires that you list all deposit accounts, giving all names
on each account and the account number at the applicable eligibility date. Your
failure to provide this information, or providing incomplete or incorrect
information, may result in a loss of part or all of your share allocation, if
there is an oversubscription.

DEADLINE FOR ORDERS OF COMMON STOCK

        If you wish to purchase shares of common stock in the offering, we must
receive a properly completed original stock order form, together with full
payment for the shares of common stock, at either of our offices no later than
12:00 noon, Eastern Standard Time, on March 15, 2005, unless we extend this

                                       9


deadline. A postmark prior to March 15, 2005 will not entitle you to purchase
shares of common stock unless we receive the envelope by March 15, 2005. You may
submit your order form by mail using the return envelope provided, by overnight
courier to the indicated address on the order form, or by delivery to our Stock
Information Center. Once we receive it, your order is irrevocable unless the
offering is terminated or extended beyond April 29, 2005 or the number of shares
of common stock to be sold is decreased to less than 510,000 shares or increased
to more than 793,500 shares. If the offering is extended beyond April 29, 2005,
or if the number of shares of common stock to be sold is decreased to less than
510,000 shares or is increased to more than 793,500 shares, we will promptly
return all funds previously delivered to us to purchase shares of common stock
in the offering, and subscribers may be resolicited with the approval of the
Office of Thrift Supervision.

        Although we will make reasonable attempts to provide a prospectus and
offering materials to holders of subscription rights, the subscription offering
and all subscription rights will expire at 12:00 noon, Eastern Standard Time, on
March 15, 2005, whether or not we have been able to locate each person entitled
to subscription rights.

STEPS WE MAY TAKE IF WE DO NOT RECEIVE ORDERS FOR THE MINIMUM NUMBER OF SHARES

        If we do not receive orders for at least 510,000 shares of common stock,
we may take several steps in order to issue the minimum number of shares of
common stock in the offering range. Specifically, we may:

        o       increase the purchase and ownership limitations; and

        o       seek the approval of the Office of Thrift Supervision to extend
                the offering beyond the April 29, 2005 expiration date, so long
                as we resolicit subscriptions that we have previously received
                in the offering.

        In addition, we may terminate the offering at any time prior to the
special meeting of members of Ohio Central Savings that is being called to vote
upon the conversion and reorganization, and at any time after member approval
with the approval of the Office of Thrift Supervision.

PURCHASES BY DIRECTORS AND OFFICERS

        Subject to the purchase limitations in the plan of conversion and
reorganization, we expect our directors and executive officers, together with
their associates, to subscribe for 140,000 shares of common stock in the
offering, or 23.3% of the shares to be sold at the midpoint of the offering
range. The purchase price paid by them for their subscribed shares will be the
same $10.00 per share price paid by all other persons who purchase shares of
common stock in the offering. Purchases by directors, executive officers and
their associates will be included in determining whether the required minimum
number of shares has been subscribed for in the offering. See "Subscriptions of
Directors and Executive Officers."

BENEFITS TO MANAGEMENT AND POTENTIAL DILUTION TO STOCKHOLDERS FOLLOWING THE
CONVERSION AND REORGANIZATION

        We expect our tax-qualified employee stock ownership plan to purchase up
to 8% of the shares of common stock that we sell in the offering, or 55,200
shares of common stock, assuming we sell the maximum of the shares proposed to
be sold. If we receive orders for more shares of common stock than the maximum
of the offering range, the employee stock ownership plan will have first
priority to purchase shares over this maximum, up to a total of 8% of the shares
of common stock sold in the offering. We reserve the right to purchase shares of
common stock in the open market following the offering in order to fund the
employee stock ownership plan. This plan is a tax-qualified retirement plan for
the benefit of all

                                       10


our employees. Purchases by the employee stock ownership plan will be included
in determining whether the required minimum number of shares has been sold in
the offering.

        We also intend to implement a stock-based recognition and retention plan
and a stock option plan no earlier than six months after completion of the
conversion and reorganization. Stockholder approval of these plans will be
required. If adopted within 12 months following the completion of the conversion
and reorganization, the stock recognition and retention plan will reserve a
number of shares not more than 4% of the shares sold in the offering, or up to
27,600 shares of common stock at the maximum of the offering range, and the
stock option plan will reserve a number of shares not more than 10% of the
shares of common stock sold in the offering, or up to 69,000 shares of common
stock at the maximum of the offering range for awards to key employees and
directors, at no cost to the recipients. If the plans are adopted after one year
from the date of the completion of the conversion and reorganization, such plans
would be permitted to and may grant or award shares of common stock and options
greater than 4% and/or 10%, respectively, of the shares of common stock sold in
the offering, although such plans, including the amounts awarded under such
plans, may remain subject to supervisory restrictions. We have not yet
determined whether we will present these plans for stockholder approval within
or after 12 months following the completion of the conversion and
reorganization.

        The employee stock ownership plan, the recognition and retention plan
and the stock option plan will increase our future compensation costs, thereby
reducing our earnings. The Financial Accounting Standards Board recently
finalized rules that require public companies to expense the grant-date fair
value of stock options granted to officers, directors and employees beginning no
later than July 1, 2005. Recognizing an expense equal to the grant-date fair
value of stock options will increase our compensation costs over the vesting
period of the options and thereby reduce earnings on a corresponding basis.
Additionally, stockholders will experience a reduction in their ownership
interest if newly issued shares of common stock are used to fund stock options
and the recognition and retention plan.

        If the shares of common stock awarded under the stock recognition and
retention plan come from authorized but unissued shares of common stock,
stockholders would experience dilution of up to approximately 3.9% in their
ownership interest in OC Financial. If the shares of common stock issued upon
the exercise of options granted under the stock option plan come from authorized
but unissued shares of common stock, stockholders would experience dilution of
approximately 9.1% in their ownership interest in OC Financial. Awards made
under these plans would be subject to vesting over a period of years.

        The following table summarizes the number of shares of common stock and
aggregate dollar value of grants (valuing each share granted at the offering
price of $10.00) that are expected under the stock recognition and retention
plan and the stock option plan if such plans are adopted within one year
following the completion of the conversion and the reorganization. The table
also shows the dilution to stockholders if all these shares are issued from
authorized but unissued shares, instead of shares purchased in the open market.
A portion of the stock grants shown in the table below may be made to
non-management employees.

                                       11




                                   NUMBER OF SHARES TO BE GRANTED OR PURCHASED                     VALUE OF GRANTS (1)
                                   -------------------------------------------                  --------------------------
                                                                                  DILUTION
                                                                    AS A          RESULTING
                                                                 PERCENTAGE         FROM
                                        AT            AT          OF COMMON      ISSUANCE OF        AT             AT
                                      MINIMUM       MAXIMUM      STOCK TO BE      SHARES FOR      MINIMUM        MAXIMUM
                                    OF OFFERING   OF OFFERING   ISSUED IN THE   STOCK BENEFIT   OF OFFERING    OF OFFERING
                                       RANGE         RANGE       OFFERING (2)      PLANS (3)       RANGE          RANGE
                                    -----------   -----------   -------------   -------------   -----------    -----------
                                                                                                  (DOLLARS IN THOUSANDS)
                                                                                                 
Employee stock ownership plan....        40,800        55,200           8.0%             --%    $   408,000     $   552,000
Recognition and retention plan...        20,400        27,600           4.0            3.85         204,000         276,000
Stock option plan................        51,000        69,000          10.0            9.09         196,350         265,650
                                     ----------    ----------     ---------       ---------     -----------     -----------
   Total.........................       112,200       151,800          22.0%          12.94%    $   808,350     $ 1,093,650
                                     ==========    ==========                                   ===========     ===========

- ---------------------------
(1)     The actual value of restricted stock grants will be determined based on
        their fair value as of the date grants are made. For purposes of this
        table, fair value is assumed to be the same as the offering price of
        $10.00 per share. The fair value of stock options has been estimated at
        $3.85 per option using the Black-Scholes option pricing model with the
        following assumptions: a grant-date share price and option exercise
        price of $10.00; dividend yield of zero; expected option life of 10
        years; risk free interest rate of 4.27%; and a volatility rate of 14.89%
        based on an index of publicly traded stock holding company institutions.
        For purposes of this table, fair value is assumed to be the same as the
        offering price of $10.00 per share.
(2)     The stock option plan and recognition and retention plan may award a
        greater number of options and shares, respectively, if the plans are
        adopted more than one year after the completion of the conversion and
        reorganization.
(3)     Calculated at the maximum of the offering range.

        The actual value of restricted stock grants will be determined based on
their fair value (the market price of shares of common stock of OC Financial) as
of the date grants are made. The following table presents the total value of all
shares to be available for award and issuance under the recognition and
retention plan, assuming the shares for the plan are purchased or issued in a
range of market prices from $8.00 per share to $18.00 per share.



                      SHARES AWARDED AT       SHARES AWARDED AT      SHARES AWARDED AT      SHARES AWARDED AT
                     MINIMUM OF OFFERING    MIDPOINT OF OFFERING    MAXIMUM OF OFFERING    MAXIMUM OF OFFERING
    SHARE PRICE             RANGE                   RANGE                  RANGE            RANGE, AS ADJUSTED
- ------------------  ---------------------  ----------------------  ---------------------  ----------------------
                                        (IN THOUSANDS, EXCEPT SHARE DATA)
                                                                              
 $      8.00        $        163,200        $        192,000       $        220,800       $        253,920
       10.00                 204,000                 240,000                276,000                317,400
       12.00                 244,800                 288,000                331,200                380,880
       14.00                 285,600                 336,000                386,400                444,360
       16.00                 326,400                 384,000                441,600                507,840
       18.00                 367,400                 432,000                496,800                571,320


        The grant date fair value of the options granted under the stock option
plan will be based in part on the price of OC Financial's common stock at the
time the options are granted, which, subject to stockholder approval, cannot be
implemented until at least six months after the offering. The value will also
depend on the various assumptions utilized in estimating the value using the
Black-Scholes option pricing model. The following table presents the total
estimated value of the options to be available for grant under the stock option
plan, assuming the market price and exercise price for the stock options are
equal and the range of market prices for the shares are $8.00 per share to
$18.00 per share.



                                                                                                     79,350 OPTIONS
                                                              60,000 OPTIONS                          AT MAXIMUM OF
  MARKET/EXERCISE      GRANT-DATE FAIR   51,000 OPTIONS AT    AT MIDPOINT OF    69,000 OPTIONS AT       RANGE, AS
       PRICE          VALUE PER OPTION    MINIMUM OF RANGE         RANGE         MAXIMUM OF RANGE       ADJUSTED
- ------------------  -------------------  ------------------  -----------------  ------------------  -----------------
                                          (IN THOUSANDS, EXCEPT SHARE DATA)
                                                                                         
   $       8.00          $       3.08        $   157,080         $   184,800        $   212,520         $   244,398
   $      10.00          $       3.85        $   196,350         $   231,000        $   265,650         $   305,498
   $      12.00          $       4.62        $   235,620         $   277,200        $   318,780         $   366,597
   $      14.00          $       5.39        $   274,890         $   323,400        $   371,910         $   427,697
   $      16.00          $       6.16        $   314,160         $   369,600        $   425,040         $   488,796
   $      18.00          $       6.93        $   353,430         $   415,800        $   478,170         $   549,896


                                       12


        THE TABLES PRESENTED ABOVE ARE PROVIDED FOR INFORMATIONAL PURPOSES ONLY.
THERE CAN BE NO ASSURANCE THAT OUR STOCK PRICE WILL NOT TRADE BELOW $10.00 PER
SHARE. BEFORE YOU MAKE AN INVESTMENT DECISION, WE URGE YOU TO CAREFULLY READ
THIS PROSPECTUS, INCLUDING, BUT NOT LIMITED TO, THE SECTION ENTITLED "RISK
FACTORS" BEGINNING ON PAGE 15.

MARKET FOR COMMON STOCK

        Due to the relatively small size of our initial public stock offering,
our stock will be quoted on the OTC Electronic Bulletin Board. The OTC
Electronic Bulletin Board is a market with generally less liquidity and fewer
buyers and sellers than the Nasdaq Stock Market. Even if a liquid market
develops for our stock, there is no assurance that it can be maintained. An
active, orderly trading market depends on the presence and participation of
willing buyers and sellers which neither OC Financial nor the market makers can
control. This may affect your ability to sell your shares on short notice, and
the sale of a large number of shares at one time could temporarily depress the
market price. For these reasons, our stock should not be viewed as a short term
investment. See "Market for the Common Stock" for a discussion of factors that
may affect the trading price.

WE CURRENTLY DO NOT INTEND TO PAY CASH DIVIDENDS

        We do not currently intend to pay cash dividends. We intend to retain
our earnings and the net proceeds of the stock offering to support our future
growth. We may, however, determine to pay cash dividends in the future.

        OC Financial currently has no intention to initiate any action which
leads to a return of capital (as distinguished from a dividend) to stockholders
of OC Financial. Regulations of the Office of Thrift Supervision prohibit a
return of capital during the term of the three-year business plan submitted by
Ohio Central Savings to the Office of Thrift Supervision in connection with the
stock offering. See "Our Policy Regarding Dividends."

TAX CONSEQUENCES

        As a general matter, the conversion and reorganization will not be a
taxable transaction for federal income or state tax purposes to Ohio Central
Savings, OC Financial or persons eligible to subscribe in the subscription
offering. See "The Conversion and Reorganization - Material Income Tax
Consequences."

CONDITIONS TO COMPLETION OF THE CONVERSION AND THE REORGANIZATION

        We cannot complete the conversion and the reorganization unless:

        o       the plan of conversion and reorganization is approved by at
                least A MAJORITY OF VOTES ELIGIBLE to be cast by the depositors
                of Ohio Central Savings. A special meeting of members to
                consider and vote upon the plan of conversion and reorganization
                has been set for March 28, 2005;

        o       we have received orders to purchase at least the minimum number
                of shares of common stock offered; and

        o       we receive the final approval of the Office of Thrift
                Supervision to complete the conversion and the reorganization.

                                       13


HOW YOU CAN OBTAIN ADDITIONAL INFORMATION

        Our branch office personnel may not, by law, assist with
investment-related questions about the offering. If you have any questions
regarding the conversion and reorganization or the offering, please call or
visit our Stock Information Center, toll free, at 1-800-678-6228 (extension
134), Monday through Friday between 9:00 a.m. and 5:00 p.m., Eastern Standard
Time. The Stock Information Center is located at our main office, 6033 Perimeter
Drive, Dublin, Ohio. The Stock Information Center will be closed on weekends and
bank holidays.

        TO ENSURE THAT EACH PERSON RECEIVES A PROSPECTUS AT LEAST 48 HOURS PRIOR
TO THE EXPIRATION DATE OF MARCH 15, 2005 IN ACCORDANCE WITH FEDERAL LAW, NO
PROSPECTUS WILL BE MAILED ANY LATER THAN FIVE DAYS PRIOR TO MARCH 15, 2005 OR
HAND-DELIVERED ANY LATER THAN TWO DAYS PRIOR TO MARCH 15, 2005.


                                       14


                                  RISK FACTORS

        You should consider carefully the following risk factors in evaluating
an investment in the shares of common stock.

OUR AUTOMOBILE LOAN PORTFOLIO EXPOSES US TO INCREASED CREDIT RISK.

        At September 30, 2004, our portfolio of automobile loans totaled $17.5
million, or 66.3% of our total loans. Although we plan to increase our
residential mortgage lending, a substantial portion of our portfolio is expected
to be comprised of automobile loans. These types of loans generally have greater
credit risk than one- to four-family residential mortgage loans because the
collateral may not provide an adequate source of repayment due to depreciation,
damage or loss. In addition, we face strong competition from automobile
manufacturers who offer new automobile loans that are far below market rates.
This competition has negatively affected our ability to generate new automobile
loans and can do so in the future. For a complete discussion of our loss history
with respect to our automobile loans, see "Business of Ohio Central Savings -
Delinquent Loans, Other Real Estate Owned and Classified Assets-Allocation of
Allowance for Loan Losses."

OUR PROFITABILITY HAS BEEN MARGINAL OVER THE PAST YEAR AND OUR EARNINGS MAY NOT
INCREASE FOLLOWING THE CONVERSION AND REORGANIZATION.

        Our net income for the fiscal years ended September 30, 2003 and 2004
was approximately $214,000 and $25,000, respectively. We believe the decrease in
our net income in fiscal 2004 was primarily due to the reduction in our
automobile loan originations, thereby substantially decreasing our fee income.
Due to our restricted capital base and the lack of other outlets for our
automobile loans that we had not developed due to our affiliation with Third
Federal, our ability to generate automobile loans and retain them in our
portfolio has been severely affected. For example, in fiscal years 2003 and
2004, respectively, we generated $47.9 million and $36.6 million in automobile
loans of which $38.6 million and $25.0 million, respectively, were sold to Third
Federal. We continue to service such loans and will do so following completion
of the conversion and reorganization. We were not able to generate substitute
earnings by increasing other interest earning assets in a meaningful amount.

        We believe that our existing systems will be better utilized as we use
the capital raised in the conversion and reorganization to support efforts to
make more loans, attract new customers and increase business with existing
customers. Our costs, however, will increase in the future due to stock-based
incentive plans that we will adopt and compliance with the federal securities
laws. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Business Strategy."

WE WILL USE A THIRD PARTY TO ORIGINATE ONE- TO FOUR-FAMILY RESIDENTIAL LOANS
WHICH CREATES DEPENDENCE UPON A THIRD PARTY TO UNDERWRITE, PROCESS AND CLOSE OUR
MORTGAGE LOANS.

        Since 2001, we have used Third Federal to underwrite, process and close
residential mortgage loans for customers that we have referred to Third Federal.
These loans were retained by Third Federal. Substantially all of our current
portfolio of one- to four-family residential mortgage loans were originated
prior to our affiliation with Third Federal. Thus, we have generally not made
any mortgage loans, other than home equity loans, in over three years. Following
our separation from Third Federal we intend to use one or more third party
processors based in the Columbus, Ohio metropolitan area to underwrite, process
and close our residential mortgage loans for the foreseeable future. However, we
currently do not have any agreement in place with any third party processor.
Following the conversion and reorganization, we intend to fund and service these
loans and to use these companies in order to offer our customers this loan
product without the expense of an in-house residential mortgage loan department.
Should we discontinue these relationships or otherwise be unable to use
third-party processors in the

                                       15


future, our ability to originate residential mortgage loans may be disrupted
unless we are able to find a suitable replacement or have the capability to
perform the function through our lending staff. Our income may be negatively
affected if our lending program is disrupted. See "Business of Ohio Central
Savings Lending Activities One- to Four-Family Residential Lending."

OUR RELIANCE ON THIRD FEDERAL FOR THE PAST THREE YEARS TO PROVIDE SEVERAL OF OUR
OPERATIONAL NEEDS WILL TERMINATE UPON COMPLETION OF THE CONVERSION AND
REORGANIZATION AND THEREBY REQUIRE US TO FIND NEW PROVIDERS, WHICH MAY BE MORE
COSTLY.

        Following our affiliation with Third Federal, we relied on its staff to
provide support for a number of aspects of our operations, including
administration of the 401(k) plan of Third Federal in which our employees
participated as well as for marketing support. All the costs and expenses of
this support were reimbursed to Third Federal and are reflected in the
appropriate categories of non-interest expense in our consolidated statements of
income. In addition, we compensated Third Federal for our proportionate share of
tax and independent auditing services. Following the conversion and
reorganization we will incur the cost of maintaining our 401(k) plan that we
will establish, marketing services and tax and auditing services, which may be
more costly than participating with Third Federal in the past.

WE RELY HEAVILY UPON OUR CHIEF EXECUTIVE OFFICER FOR THE OPERATION AND DIRECTION
OF OHIO CENTRAL SAVINGS.

        Like many small institutions, we rely substantially on our President and
Chief Executive Officer. In the event Mr. Robert W. Hughes reduces his
involvement in Ohio Central Savings' operations, Ohio Central Savings'
operations could be adversely affected. Upon completion of the conversion and
reorganization, Mr. Hughes will enter into a new three-year agreement with Ohio
Central Savings which will replace his existing contract. If Mr. Hughes is
terminated without cause he will be entitled to three times his then current
salary and the average of the greater of his bonus over the past three years or
the current year, as well as benefits for the then remaining term. The contract
will also contain a non-competition clause which prevents Mr. Hughes from
working for a competitor within a 25 mile radius of any office of Ohio Central
Savings for a period of 12 months following his termination, except in
connection with a change in control of OC Financial. See "Management of OC
Financial - Executive Compensation - Employment Agreements."

OUR BOARD, MANAGEMENT AND EMPLOYEES WILL POTENTIALLY OWN OVER 25% OF THE STOCK
SOLD IN THE OFFERING.

        Ohio Central Savings' directors, executive officers and their associates
are expected to purchase approximately 140,000 shares in the offering, which
will represent 27.5% and 20.3% of the shares sold at the minimum and maximum of
the offering range, respectively. These purchases do not include the amount of
stock that may be purchased by our non-executive employees. The amount of
purchases by our employees will not be known until the stock offering is
completed. These purchases, together with the purchase of 8.0% of the shares
sold in the offering by the OC Financial Employee Stock Ownership Plan, will
result in the inside ownership of OC Financial common stock of approximately
28.3% at the maximum of the offering range. Furthermore, if stockholders of OC
Financial approve the restricted stock plan and the stock option plan, and all
shares under such plans are awarded and exercised, directors and executive
officers may own up to an additional 96,600 shares, or 14.0% of the outstanding
common stock at the maximum of the offering range (assuming that the shares
awarded are obtained through stock repurchases rather than newly issued shares).
This aggregate amount of ownership by the board, management and the employees
will give them significant influence on any vote submitted to the stockholders
of OC Financial. See "Management - Benefits" and "Subscriptions by Directors and
Executive Officers."

                                       16


IF OUR ALLOWANCE FOR LOAN LOSSES IS NOT SUFFICIENT TO COVER ACTUAL LOAN LOSSES,
OUR EARNINGS COULD DECREASE.

        In the event that our loan customers do not repay their loans according
to the terms of the loans, and the collateral securing the repayment of these
loans is insufficient to cover any remaining loan balance, we could experience
significant loan losses, which could have a material adverse effect on our
operating results. We make various assumptions and judgments about the
collectibility of our loan portfolio, including the creditworthiness of our
borrowers and the value of the real estate and other assets, if any, serving as
collateral for the repayment of our loans. As of September 30, 2004, our
allowance for loan losses was $231,000, representing 0.88% of total loans and
591.24% of non-performing loans as of that date. In determining the amount of
our allowance for loan losses, we rely on our loan quality reviews, our
experience and our evaluation of economic conditions affecting the quality of
our loan products, among other factors. If our judgments are incorrect, our
allowance for loan losses may not be sufficient to cover probable losses
inherent in our loan portfolio, which may require additions to our allowance.
Any material additions to our allowance for loan losses would materially
decrease our net income.

        As we increase the amount of loans that we originate and retain in our
portfolio, we anticipate that our allowance for loan losses will increase. Our
business strategy also calls for continued origination of automobile loans,
which typically expose us to greater risk than one- to four-family residential
real estate loans. As we further increase the amount of these loans in our loan
portfolio, we may increase our provisions for loan losses, which could adversely
affect our consolidated results of operations.

        In addition, bank regulators periodically review our allowance for loan
losses and may require us to increase our provisions for loan losses or
recognize further loan charge-offs. Any increase in our allowance for loan
losses or loan charge-offs as required by regulatory authorities could have a
material adverse effect on our consolidated results of operations and financial
condition.

HOLDERS OF OC FINANCIAL COMMON STOCK MAY NOT BE ABLE TO SELL THEIR SHARES WHEN
DESIRED IF A LIQUID TRADING MARKET DOES NOT DEVELOP, OR FOR $10.00 OR MORE PER
SHARE EVEN IF A LIQUID TRADING MARKET DEVELOPS.

        Due to the relatively small size of our initial public stock offering,
we anticipate that our stock will be quoted on the OTC Electronic Bulletin
Board. The OTC Electronic Bulletin Board is a market with generally less
liquidity and fewer buyers and sellers than the Nasdaq Stock Market. Even if a
liquid market develops for our stock, the market liquidity may not be maintained
and the trading price may be above or below the $10.00 offering price. An
active, orderly trading market depends on the presence and participation of
willing buyers and sellers which neither OC Financial nor the stock's market
makers can control. This may affect your ability to sell your shares on short
notice, and the sale of a large number of shares at one time could temporarily
depress the market price. For these reasons, our stock should not be viewed as a
short-term investment. See "Market for the Common Stock."

CHANGES IN MARKET INTEREST RATES COULD ADVERSELY AFFECT OUR FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.

        Our financial condition and results of operations are significantly
affected by changes in market interest rates because our assets are primarily
loans and mortgage-backed securities and our liabilities are primarily deposits.
Our results of operations depend substantially on our net interest income, which
is the difference between the interest income that we earn on our
interest-earning assets and the interest expense that we pay on our
interest-bearing liabilities.

                                       17


        Due to our marginal profitability in our latest fiscal year, changes in
interest rates may have a greater impact on us than other more profitable
financial institutions. Institutions with higher levels of net income may be
more likely to withstand such interest rate changes. To be profitable, we have
to earn more money in interest that we receive on loans and our investments than
we pay in interest to our depositors and lenders. Despite recent increases in
interest rates, interest rates remain near historically low levels. As interest
rates rise, our net interest income could be reduced because interest rates paid
on interest-bearing liabilities, including deposits and borrowings, may increase
more quickly than interest received on interest-earning assets, including loans
and mortgage-backed and investment securities. In a rising rate environment we
may fail to produce positive earnings until our loan portfolio reprices with
higher rates. In addition, rising interest rates may hurt our income because
they may reduce the demand for loans and the interest and fee income earned on
such loans as well as the value of our mortgage-related and investment
securities. However, in a declining rate environment, we may also be susceptible
to the payoff or refinance of high rate mortgage loans and mortgage-backed
securities that could reduce our net interest income. For a further discussion
of how changes in interest rates could impact us, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Asset/Liability
Management."

        We also are subject to reinvestment risk associated with changes in
interest rates. Changes in interest rates may affect the average life of loans
and mortgage-related securities. Decreases in interest rates often result in
increased prepayments of loans and mortgage-related securities, as borrowers
refinance their loans to reduce borrowing costs. Under these circumstances, we
are subject to risk that we are unable to reinvest the cash received from such
prepayments in loans or other investments that have interest rates that are
comparable to the interest rates on the prepaid loans and securities. Increases
in interest rates may decrease loan demand and may make it more difficult for
borrowers to repay adjustable rate loans.

THE FUTURE PRICE OF THE SHARES OF COMMON STOCK MAY BE LESS THAN THE PURCHASE
PRICE IN THE CONVERSION AND REORGANIZATION.

        The $10.00 per share price for the common stock in the offering was not
determined through a market mechanism. Instead, we selected this price primarily
because it is the price most commonly used in mutual-to-stock conversions of
financial institutions. If you purchase shares of common stock in the offering
you may not be able to sell them later at or above the $10.00 purchase price at
any future time. In many cases, shares of common stock issued by newly converted
savings institutions or mutual holding companies have traded below the price at
which such shares were sold in the offering conducted by those companies. The
aggregate purchase price of the shares of common stock sold in our offering will
be based on an independent appraisal we have received from RP Financial. The
appraisal is not intended, and should not be construed, as a recommendation of
any kind as to the advisability of purchasing shares of common stock. The
valuation is an appraisal of the value of our equity as a whole and not a
determination of the value of an individual share of our common stock. The
valuation is based on estimates and projections of a number of matters, all of
which are subject to change from time to time. After our shares begin trading,
the trading price of our common stock will be determined by the marketplace, and
may be influenced by many factors, including prevailing interest rates, the
overall performance of the economy, external factors such as geopolitical
events, investor perceptions of OC Financial, our performance and the outlook
for the financial institutions industry in general.

OUR RETURN ON STOCKHOLDERS' EQUITY WILL CONTINUE TO BE LOW FOLLOWING THE
OFFERING.

        Net income divided by average stockholders' equity, known as return on
equity, is a ratio many investors use to compare the performance of a financial
institution to its peers. We expect our return on equity to continue to be low
until we are able to use the additional capital raised in the offering to
increase our interest-earning assets. Our return on equity will be reduced by
the capital raised in the offering,

                                       18


higher expenses from the costs of being a public company, the termination of
future asset sales to Third Federal and added expenses associated with our
employee stock ownership plan and any stock recognition and retention plan and
stock option plan that we intend to establish in the future. Until we can
increase our net interest income and non-interest income, we expect our return
on equity to be below the industry average, which may negatively affect the
value of our common stock. See "Pro Forma Data."

OUR FUTURE SUCCESS IS DEPENDENT ON OUR ABILITY TO COMPETE EFFECTIVELY IN THE
HIGHLY COMPETITIVE BANKING INDUSTRY.

        We face substantial competition in all phases of our operations from a
variety of different competitors. Our future growth and success will depend on
our ability to compete effectively in this highly competitive environment. To
date, we have grown our business successfully by focusing on our geographic
markets and emphasizing the high level of service and responsiveness desired by
our customers. We compete for loans, deposits and other financial services with
other commercial banks, thrifts, credit unions, brokerage houses, mutual funds,
insurance companies and specialized finance companies. Many of our competitors
offer products and services that we do not offer, and many have substantially
greater resources and lending limits, name recognition and market presence that
benefit them in attracting business. In addition, larger competitors may be able
to price loans and deposits more aggressively than we do, and smaller newer
competitors may also be more aggressive in pricing loans and deposits in order
to increase their market share. Some of the financial institutions and financial
services organizations with which we compete are not subject to the extensive
regulations imposed on savings institutions and their holding companies. As a
result, these nonbank competitors have certain advantages over us in accessing
funding and in providing various financial services.

OUR STOCK-BASED BENEFIT PLANS WILL INCREASE OUR COSTS, WHICH WILL REDUCE OUR
PROFITABILITY AND STOCKHOLDERS' EQUITY.

        We intend to implement a recognition and retention plan after the
offering, subject to receipt of stockholder approval. Under this plan, our
officers and directors may be awarded, at no cost to them, shares of common
stock in an aggregate amount equal to not less than 4% of the shares of common
stock sold in the offering if the plan is adopted within 12 months after
completion of the conversion and reorganization, and exceeding 4% of the shares
sold in the offering if adopted more than 12 months after the completion of the
conversion and reorganization. We have not yet determined whether we will
present this plan for stockholder approval within or after 12 months following
the completion of the conversion and reorganization. We will incur an expense
for the shares of common stock awarded under the recognition plan over their
vesting period equal to the fair market value of the shares on the date they are
awarded. The recognition and retention plan cannot be implemented until at least
six months after the completion of the conversion and reorganization. If the
plan is adopted within 12 months after the completion of the conversion and
reorganization, it is subject to Office of Thrift Supervision regulations and
subject to the purchase limitations in the plan of conversion and
reorganization.

        If the fair market value of shares of common stock to be granted is the
same as the purchase price in the offering, the aggregate expense resulting from
the grant would be between $204,000, pre-tax at the minimum of the offering
range and $552,000, pre-tax at the adjusted maximum of the offering range
(assuming the recognition and retention plan is adopted within one year
following the completion of the conversion and reorganization). To the extent
the fair market value of the shares of common stock at the time of grant exceeds
the offering price of $10.00 per share, the expense would exceed the range
described above. Conversely, to the extent the fair market value of such shares
is below the offering price of $10.00 per share, the expense would be less than
the range described above. We also intend to adopt a stock option plan that will
increase our compensation costs. See "- The implementation of stock-based
benefit plans following the offering may dilute your ownership interest" and
"Summary - Benefits to Management and Potential Dilution to Stockholders
Following the Conversion and Reorganization."

                                       19


THE IMPLEMENTATION OF STOCK-BASED BENEFIT PLANS FOLLOWING THE OFFERING MAY
DILUTE YOUR OWNERSHIP INTEREST.

        Our stock-based benefit plans will be funded either through shares
purchased in open market transactions, if permitted, or from the issuance of
authorized but unissued shares of common stock of OC Financial. While our
intention is to fund these plans through open market purchases, stockholders
will experience a reduction or dilution in ownership interest of approximately
12.3% in the event newly issued shares are used to fund stock options and stock
awards equal to 10% and 4%, respectively, of the shares sold in the offering.
Please see "Management's Discussion and Analysis of Financial Condition and
Results of Operations - General" for a discussion of the impact of new
accounting standards on the costs of our stock-based benefit plan.

WE HAVE BROAD DISCRETION IN INVESTING THE NET PROCEEDS AND OUR FAILURE TO
EFFECTIVELY UTILIZE THE NET PROCEEDS OF THE OFFERING COULD REDUCE OUR
PROFITABILITY.

        We intend to contribute between $3.5 million and $3.8 million of the net
proceeds of the offering to Ohio Central Savings, but not less than the amount
necessary to ensure that Ohio Central Savings has at least a 10% tangible
regulatory capital ratio upon completion of the conversion and reorganization.
We will use $792,000 of the net proceeds to replenish the funds used to redeem
our current outstanding common stock issued to TFS Financial Corporation
pursuant to the divestiture agreement that we have entered into with TFS
Financial Corporation and Third Federal Savings and Loan Association of
Cleveland, MHC. We may also use the remaining net proceeds for other general
corporate purposes, and possibly to finance the acquisition of other financial
institutions or financial services companies or to fund the payment of
dividends, repurchases of shares of our common stock or the purchase of
securities. We also expect to use a portion of the net proceeds to fund the
purchase of shares of common stock in the offering by the employee stock
ownership plan. Ohio Central Savings may use the proceeds it receives to
establish or acquire new branches, acquire financial institutions or financial
services companies, fund new loans, purchase investment securities or for
general corporate purposes, although no acquisitions or new branches are
currently planned. We have not allocated specific amounts of proceeds for any of
these purposes, and we will have significant flexibility in determining how much
of the net proceeds we apply to different uses and the timing of such
applications. Our failure to utilize these funds effectively could have an
adverse effect on our results of operations.

VARIOUS FACTORS MAY MAKE TAKEOVER ATTEMPTS THAT YOU WANT TO SUCCEED MORE
DIFFICULT TO ACHIEVE.

        Provisions of our articles of incorporation and bylaws, federal
regulations, Maryland law and various other factors may make it more difficult
for companies or persons to acquire control of OC Financial without the consent
of our board of directors. You may want a takeover attempt to succeed because,
for example, a potential acquiror could offer a premium over the then prevailing
price of our common stock. For further information see "Restrictions on
Acquisition of OC Financial." The factors that may discourage takeover attempts
or make them more difficult include:

        o       OFFICE OF THRIFT SUPERVISION REGULATIONS. Office of Thrift
                Supervision regulations prohibit, for three years following the
                completion of a mutual-to-stock conversion, the direct or
                indirect acquisition of more than 10% of any class of equity
                security of a converted savings institution without the prior
                approval of the Office of Thrift Supervision.

        o       ARTICLES OF INCORPORATION, BYLAWS AND STATUTORY PROVISIONS.
                Provisions of the articles of incorporation and bylaws of OC
                Financial and Maryland law may make it difficult and expensive
                to pursue a takeover attempt that our board of directors
                opposes, even if the

                                       20


                takeover is favored by a majority of our stockholders, as well
                as make it difficult to remove our current board of directors or
                management if our board of directors opposes the removal. We are
                also subject to restrictions on mergers and other business
                combinations with large shareholders. Our articles of
                incorporation provide that certain mergers and other similar
                transactions, as well as amendments to our articles of
                incorporation, must be approved by stockholders owning at least
                two-thirds, rather than a majority of our shares of common stock
                entitled to vote on the matter unless first approved by at least
                two-thirds of our entire board of directors. In addition, the
                board of directors may amend the articles, without stockholder
                approval, to reclassify the aggregate number of common or
                preferred shares and the rights and preferences of such shares
                and cause the issuance of such shares without stockholder
                approval. There are also provisions addressing the procedures
                for removing a director from office.

        o       REQUIRED CHANGE-IN-CONTROL PAYMENTS AND ISSUANCE OF STOCK
                OPTIONS. We intend to enter into employment agreements with
                certain executive officers, which will require payments to be
                made to them in the event their employment is terminated
                following a change in control of OC Financial or Ohio Central
                Savings. We also intend to issue stock options to key employees
                and directors that will require payments to them in connection
                with a change in control of OC Financial. These payments may
                have the effect of increasing the costs of acquiring OC
                Financial, thereby discouraging future takeover attempts.

WE CONTINUALLY ENCOUNTER TECHNOLOGICAL CHANGE, AND HAVE FEWER RESOURCES THAN
MANY OF OUR COMPETITORS TO INVEST IN TECHNOLOGICAL IMPROVEMENTS.

        The financial services industry is undergoing rapid technological
changes, with frequent introductions of new technology-driven products and
services. The effective use of technology increases efficiency and enables
financial institutions to better serve customers and to reduce costs. Our future
success will depend, in part, upon our ability to address the needs of our
customers by using technology to provide products and services that will satisfy
customer demands for convenience, as well as to create additional efficiencies
in our operations. Many of our competitors have substantially greater resources
to invest in technological improvements. We may not be able to effectively
implement new technology-driven products and services or be successful in
marketing these products and services to our customers.

OUR BUSINESS MAY BE ADVERSELY AFFECTED BY THE HIGHLY REGULATED ENVIRONMENT IN
WHICH WE OPERATE.

        We are subject to extensive federal and state legislation, regulation,
examination and supervision. Recently enacted, proposed and future legislation
and regulations have had, and will continue to have a material adverse effect on
our business and operations. Such regulation and supervision govern the
activities in which financial institutions and their holding companies may
engage and are intended primarily for the protection of the federal deposit
insurance fund and depositors. Our regulatory authorities have extensive
discretion over substantially all aspects of our operations. Any change in such
regulation and oversight, whether in the form of regulatory policy, regulations,
or legislation, could have a material impact on Ohio Central Savings and OC
Financial. Our success depends on our continued ability to comply with these
laws and regulations.


                                       21


                 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

        The following tables set forth selected consolidated historical
financial and other data of Ohio Central Savings for the periods and at the
dates indicated. The information at September 30, 2004 and 2003 and for the
years ended September 30, 2004 and 2003 is derived in part from, and should be
read together with, the audited consolidated financial statements and notes of
Ohio Central Savings beginning at page F-2 of this prospectus.



                                                                                   AT SEPTEMBER 30,
                                                                            ----------------------------
                                                                                2004            2003
                                                                            ------------    ------------
                                                                                   (IN THOUSANDS)
                                                                                      
SELECTED FINANCIAL CONDITION DATA:

Total assets............................................................    $     55,567    $     50,077
Loans, net..............................................................          26,105          26,081
Loans held for sale.....................................................              92             619
Securities available for sale...........................................              --              --
Securities held to maturity.............................................          22,971          19,103
Deposits................................................................          32,261          29,887
Borrowings..............................................................          16,450          12,450
Shareholder's equity....................................................           3,754           3,730


                                                                              YEARS ENDED SEPTEMBER 30,
                                                                            ----------------------------
                                                                                 2004            2003
                                                                            ------------    ------------
                                                                                   (IN THOUSANDS)
SELECTED OPERATING DATA:

Interest and dividend income............................................    $      2,673    $      2,673
Interest expense........................................................           1,294           1,196
                                                                            ------------    ------------
   Net interest income..................................................           1,379           1,477
Provision for loan losses...............................................              35              60
                                                                            ------------    ------------
   Net interest income after provision for loan losses..................           1,344           1,417
Non-interest income.....................................................
   Loan sales and servicing.............................................             449             620
   Other................................................................             510             525
Non-interest expense ...................................................           2,264           2,238
                                                                            ------------    ------------
Income before income tax expense........................................              39             324
Income tax expense......................................................              14             110
                                                                            ------------    ------------
   Net income...........................................................    $         25    $        214
                                                                            ============    ============



                                       22



                                                                              AT OR FOR THE YEARS ENDED
                                                                                    SEPTEMBER 30,
                                                                            ----------------------------
                                                                                 2004            2003
                                                                            ------------    ------------
                                                                                        
SELECTED FINANCIAL RATIOS AND OTHER DATA:

PERFORMANCE RATIOS:
Return on assets (ratio of net income to average total assets)..........        0.05%           0.45%
Return on equity (ratio of net income to average equity)................        0.66%           5.93%
Average interest rate spread (1)........................................        2.31%           2.82%
Net interest margin (2).................................................        2.61%           3.21%
Efficiency ratio (3)....................................................       96.86%          85.35%
Non-interest expense to average total assets............................        4.15%           4.67%
Average interest-earning assets to average interest-bearing liabilities.      112.34%         115.05%

ASSET QUALITY RATIOS:
Non-performing assets to total assets...................................        0.07%           0.07%
Non-performing loans to total loans.....................................        0.15%           0.13%
Allowance for loan losses to non-performing loans.......................      592.31%         638.24%
Allowance for loan losses to total loans................................        0.88%           0.81%

CAPITAL RATIOS:
Equity to total assets at end of period.................................        6.76%           7.45%
Average equity to average assets........................................        6.90%           7.53%
Tier 1 leverage ratio...................................................        6.76%           7.45%

OTHER DATA:
Number of full services offices.........................................           2              2


- ---------------------------
(1)     The average interest rate spread represents the difference between the
        weighted-average yield on interest-earning assets and the
        weighted-average cost of interest-bearing liabilities for the year.
(2)     The net interest margin represents net interest income as a percent of
        average interest-earning assets for the year.
(3)     The efficiency ratio represents non-interest expense divided by the sum
        of net interest income and non-interest income.


                                       23


                               RECENT DEVELOPMENTS

        The following tables contain certain information concerning the
financial position and results of operations of Ohio Central Savings at the
dates and for the periods indicated. The data presented at December 31, 2004 and
for the three-month periods ended December 31, 2004 and 2003 are derived from
unaudited financial statements but, in the opinion of management, reflects all
adjustments necessary to present fairly the results for these interim periods.
These adjustments consist only of normal recurring adjustments. The results of
operations for the three months ended December 31, 2004 are not necessarily
indicative of the results of operations that may be expected for the year ending
September 30, 2005.



                                                                         AT DECEMBER 31,    AT SEPTEMBER 30,
                                                                        ----------------   -----------------
                                                                               2004               2004
                                                                        ----------------   -----------------
                                                                                  (IN THOUSANDS)
                                                                                        
SELECTED FINANCIAL CONDITION DATA:

Total assets..........................................................   $      57,016        $     55,567
Loans, net............................................................          25,244              26,105
Loans held for sale...................................................             624                  92
Securities available for sale.........................................              --                  --
Securities held to maturity...........................................          26,334              22,971
Deposits..............................................................          32,705              32,261
Borrowings............................................................          17,700              16,450
Shareholder's equity..................................................           3,717               3,754


                                                                             FOR THE THREE MONTHS ENDED
                                                                                    DECEMBER 31,
                                                                            ----------------------------
                                                                                 2004             2003
                                                                            ------------    ------------
                                                                                     (IN THOUSANDS)
SELECTED OPERATING DATA:

Interest and dividend income............................................    $        644    $        672
Interest expense........................................................             335             319
                                                                            ------------    ------------
   Net interest income..................................................             309             353
Provision for loan losses...............................................              --              15
                                                                            ------------    ------------
   Net interest income after provision for loan losses..................             309             338
Non-interest income
   Loan sales and servicing.............................................              51             137
   Other................................................................             141             125
Non-interest expense ...................................................             557             554
                                                                            ------------    ------------
Income (loss) before income taxes.......................................             (57)             46
Income tax expense (benefit)............................................             (20)             16
                                                                            ------------    ------------
   Net income (loss)....................................................    $        (37)   $         30
                                                                            ============-   ============



                                       24



                                                                             AT OR FOR THE THREE MONTHS
                                                                                  ENDED DECEMBER 31,
                                                                            ----------------------------
                                                                                2004            2003
                                                                            ------------    ------------
                                                                                        
SELECTED FINANCIAL RATIOS AND OTHER DATA:

PERFORMANCE RATIOS:
Return on assets (ratio of net income (loss) to average total assets)...       (0.27)%          0.23%
Return on equity (ratio of net income (loss) to average equity).........       (3.95)%          3.17%
Average interest rate spread (1)........................................        1.99%           2.46%
Net interest margin (2).................................................        2.27%           2.81%
Efficiency ratio (3)....................................................      111.34%          90.10%
Non-Interest expense to average total assets............................        3.99%           4.27%
Average interest-earning assets to average interest-bearing liabilities.      111.26%         113.61%

ASSET QUALITY RATIOS:
Non-performing assets to total assets...................................        0.13%           0.20%
Non-performing loans to total loans.....................................        0.29%           0.43%
Allowance for loan losses to non-performing loans.......................      294.41%         198.87%
Allowance for loan losses to total loans................................        0.87%           0.86%

CAPITAL RATIOS:
Equity to total assets at end of period.................................        6.52%           7.00%
Average equity to average assets........................................        6.73%           7.22%
Tier 1 leverage ratio...................................................        6.52%           7.00%

OTHER DATA:
Number of full service offices..........................................           2               2

- -------------------------------
(1)     The average interest rate spread represents the difference between the
        weighted-average yield on interest-earning assets and the weighted-
        average cost of interest-bearing liabilities for the period.
(2)     The net interest margin represents net interest income as a percent of
        average interest-earning assets for the period.
(3)     The efficiency ratio represents non-interest expense divided by the sum
        of net interest income and non-interest income.


                                       25


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT DEVELOPMENTS

COMPARISON OF RESULTS OF OPERATION FOR THE THREE MONTHS ENDED DECEMBER 31, 2004
AND 2003

        GENERAL. Our loss for the three months ended December 31, 2004 was
$37,000compared to $30,000 in income for the three months ended December 31,
2003.

        Our loss resulted primarily from the change in the volume of loans sold
to Third Federal decreasing to $2.1 million for the three months ended December
31, 2004 from $8.2 million for the three months ended December 31, 2003. This
represents a reduction in auto loans sold of $6.1 million. Gain from loan sales
was $19,000 for the three months ended December 31, 2004, compared to $104,000
for the three months ended December 31, 2003, a decrease of $85,000. In
addition, continued replacement of higher interest rate automobile loans with
new, lower interest rate loans and replacing the lack of mortgage loan
originations with lower yielding mortgage-backed securities also had a negative
effect on income.

        INTEREST INCOME. Interest income decreased to $644,000 from $672,000 for
the three months ended December 31, 2003. The primary reason for the decrease in
interest income was the decrease in loan income from $421,000 to $356,000 for
the three months ended December 31, 2003 and 2004, respectively. An increase in
investment and other interest income from $249,000 for the three months ended
December 31, 2003 to $278,000 for the three months ended December 31, 2004
partially offset the decrease in loan interest income. The decrease in loan
income was primarily due to declining yields in the portfolio as older, higher
rate loans were repaid and replaced by loans at currently low rates. The
weighted average yield on loans decreased from 6.42% for the three months ended
December 31, 2003 to 5.46% for the three months ended December 31, 2004. This
decrease was due to decreases in market interest rates and the short term nature
of the majority of our loan portfolio. The weighted average yield on securities
decreased from 4.49% for the three months ended December 31, 2003 to 4.41% for
the three months ended December 31, 2004 as longer duration mortgage-backed
securities were added to the portfolio to offset prepayments and amortization on
older, higher yielding securities. Total average interest earning assets
increased $4.1 million from the three months ended December 31, 2003 to the
three months ended December 31, 2004, and the weighted average yield on interest
earning assets declined 61 basis points from 5.35% to 4.74%. As we intend to
increase our emphasis on residential mortgage lending, this trend of increasing
interest earning assets may continue.

        INTEREST EXPENSE. Interest expense increased $16,000 to $335,000 for the
three months ended December 31, 2004 from $319,000 for the three months ended
December 31, 2003. The increase in interest expense was primarily due to an
increase in Federal Home Loan Bank advances of $1.2 million. Interest expense on
Federal Home Loan Bank advances increased $11,000 to $200,000 for the three
months ended December 31, 2004 from $189,000 for the three months ended December
31, 2003. Federal Home Loan Bank advances increased to $17.7 million at December
31, 2004 from $16.5 million at December 31, 2003. This increase was partially
offset by a 35 basis point decrease in the weighted average cost of Federal Home
Loan Bank advances to 4.78% for the three months ended December 31, 2004, from
5.13% the three months ended December 31, 2003.

        As interest rates stabilize or increase, we expect interest expense will
increase as our cost of interest bearing liabilities increase. Our average
weighted cost of funds was 2.75% for the three months ended December 31, 2004
compared to 2.89% for the three months ended December 31, 2003. Interest expense
on deposits increased $4,000 to $135,000 for the three months ended December 31,
2004 from $131,000 for the three months ended December 31, 2003. The decrease in
interest expense was attributable to declines in interest rates paid on deposit
accounts and borrowings, which was more than offset by additional interest
expense incurred due to the increase in average interest bearing liabilities of

                                       26


$4.6 million for the three months ended December 31, 2004 compared to the three
months ended December 31, 2003.

        NET INTEREST INCOME. Net interest income decreased $44,000 to $308,000
for the three months ended December 31, 2004 from $352,000 for the three months
ended December 31, 2003. The decrease in net interest income is primarily the
result of declining interest rates and a continuing shift from loans to
investments as described above. Our net interest margin was 2.27% for the three
months ended December 31, 2004 compared to 2.81% for the three months ended
December 31, 2003.

        PROVISION FOR LOAN LOSSES. We establish provisions for loan losses,
which are charged to operations, at a level required to reflect probable and
estimable credit losses in the loan portfolio. In evaluating the level of the
allowance for loan losses, management considers historical loss experience, the
types of loans and the amount of loans in the loan portfolio, adverse situations
that may affect borrowers' ability to repay, estimated value of any underlying
collateral, and prevailing economic conditions. Large groups of smaller balance
homogeneous loans, such as automobile loans, residential real estate and other
consumer loans, are evaluated in the aggregate using historical loss factors
adjusted for current economic conditions and other relevant data. Larger
non-homogeneous loans such as commercial loans for which management has concerns
about the borrowers' ability to repay are evaluated individually, and specific
allowances are provided for such loans when necessary.

        Based on management's evaluation of these factors, no provision was made
for the three months ended December 31, 2004 compared to $15,000 made for the
three months ended December 31, 2003. The decrease in provision for loan losses
is primarily attributable to decreased loan levels as discussed above. The
amount of general allowance allocations made for smaller balance homogeneous
loans decreased during the three months ended December 31, 2004 primarily
resulting from the performance of the portfolio, actual losses and recoveries.
Loan charge-offs were $5,000 for the three months ended December 31, 2004, down
from $15,000 for the three months ended December 31, 2003. Recoveries were
$1,000 during each of the three months ended December 31, 2004 and 2003.

        While management uses available information to recognize losses on
loans, future loan loss provisions may be necessary based on changes in economic
conditions. In addition, various regulatory agencies, as an integral part of
their examination process, periodically review the allowance for loan losses and
may require us to recognize additional provisions based on their judgment of
information available to them at the time of their examination. The allowance
for loan losses as of December 31, 2004 was maintained at a level that
represents management's best estimate of probable incurred losses in the loan
portfolio.

        NON-INTEREST INCOME. Non-interest income decreased $70,000 to $192,000
for the three months ended December 31, 2004 from $262,000 for the three months
ended December 31, 2003. The overall decrease in non-interest income was
primarily due to lower auto loan sales to Third Federal as discussed above. On
December 22, 2004, we signed a commitment letter, subject to negotiation of a
final agreement, to sell our credit card portfolio, with an aggregate principal
balance of $624,000, to another financial institution. We expect to record an
after-tax gain of approximately $60,000 when the sale is completed in the first
quarter of 2005.

        NON-INTEREST EXPENSE. Non-interest expense was virtually unchanged, with
category increases offsetting category decreases for the three months ended
December 31, 2004 compared to the three months ended December 31, 2003. With the
reduction in loan volume, all categories of operating expense other than
compensation and audit decreased compared to the prior period. The increases in
audit and compensation expense were the result of our proposed separation from
Third Federal. The

                                       27


proposed transaction required an audit of Ohio Central Savings separate from the
audit of Third Federal. Increased compensation expenses are being incurred due
to the termination of Third Federal benefit plans.

        INCOME TAX EXPENSE. Income tax credit for the three months ended
December 31, 2004 was $20,000. In the three months ended December 31, 2003,
income tax expense was $16,000. Ohio Central Savings' effective federal income
tax rate was 36% and 34% for fiscal 2004 and fiscal 2003, respectively.

CHANGES IN FINANCIAL CONDITION FROM SEPTEMBER 30, 2004 TO DECEMBER 31, 2004.

        GENERAL. Total assets increased by $1.4 million, or 2.6%, to $57.0
million at December 31, 2004 from $55.6 million at September 30, 2004. The
increase was primarily the result of an increase in investments of $3.3 million,
offset by a decrease in federal funds sold of $1.6 million and a decrease in
loans of $300,000. The increase in total assets was funded by an increase in
customer deposits of $400,000 and an increase in Federal Home Loan Bank advances
of $1.2 million, offset by decreases in other liabilities of $200,000 at
December 31, 2004.

        ASSETS. Our loan portfolio decreased by $300,000 from $26.2 million
(including loans held for sale of $92,000) to $25.9 million (including loans
held for sale of $624,000) from September 30, 2004 to December 31, 2004. Our
lending strategy has changed significantly during the past three years,
emphasizing the origination of auto loans and decreasing originations of
mortgage loans since our affiliation with Third Federal. As a result, first
mortgage loans were unchanged at $6.6 million in September 30, 2004 and December
31, 2004. Second mortgage loans were paid down by $100,000 and automobile loan
balances decreased by $200,000 as portfolio amortization and prepayments
exceeded originations for the quarter.

        The allowance for loan losses was $226,000 at December 31, 2004 or 0.87%
of loans, compared to $231,000, or 0.87% of loans at September 30, 2004. The
allowance for loan losses consists of general allowance allocations made for
pools of homogeneous loans and specific allowances on individual loans for which
management has significant concerns regarding the borrowers' ability to repay
the loans in accordance with the terms of the loans. Non-performing loans
totaled $77,000 and $39,000 at December 31, 2004 and September 30, 2004,
respectively. In determining the amount of allowance for loan loss allocations
needed for non-performing loans, management has considered expected future
borrower cash flows and the fair value of underlying collateral. The amount of
allowance for loan losses allocated to individual loan relationships remained
fairly stable in the three months ended December 31, 2004, increasing to $81,000
at December 31, 2004 from $77,000 at September 30, 2004.

        DEPOSITS. Total deposits increased by $400,000, or 1.4%, to $32.7
million at December 31, 2004 from $32.3 million at September 30, 2004. NOW
accounts and money market accounts were unchanged while time deposits increased
$600,000 and savings deposits decreased $200,000. The increase in deposits was a
result of our efforts to expand our customer base in existing markets through
improved products and marketing. The number of deposit accounts has declined in
recent years as we have focused on attracting larger depositors, and we have
implemented fee programs that discourages accounts with very low balances. We
plan to continue this strategy following completion of the conversion and
reorganization.

        BORROWINGS. Federal Home Loan Bank advances increased $1.2 million, or
7.6% to $17.7 million at December 31, 2004 from $16.5 million at September 30,
2004. The additional Federal Home Loan Bank advances obtained during the first
quarter of fiscal 2005 were used to fund investment portfolio growth to improve
net interest income. We expect that Federal Home Loan Bank advances will
continue to provide Ohio Central Savings with a significant additional funding
source to meet the needs of its lending activities.

                                       28


        SHAREHOLDER'S EQUITY. Total shareholder's equity decreased $37,000, or
0.99%, to $3.72 million at December 31, 2004 from $3.75 million at September 30,
2004. The decrease in equity was primarily due to the reduction in gain on sale
for auto loans sold to Third Federal, discussed in more detail in the
"Comparison of Results of Operation for the Three Months Ended December 31, 2004
and 2003."

        CAPITAL RESOURCES. At December 31, 2004, equity totaled $3.72 million.
Management monitors the capital levels of Ohio Central Savings to provide for
current and future business opportunities and to meet regulatory guidelines for
"well-capitalized" institutions.

        Ohio Central Savings is required by the Office of Thrift Supervision to
meet minimum capital adequacy requirements. Ohio Central Savings' actual and
required levels of capital as reported to the Office of Thrift Supervision at
December 31, 2004 are as follows:



                                                                                                    TO BE WELL
                                                                                                 CAPITALIZED UNDER
                                                                             FOR CAPITAL         PROMPT CORRECTIVE
                                                       ACTUAL            ADEQUACY PURPOSES       ACTION PROVISIONS
                                               ---------------------   ---------------------  -----------------------
                                                 AMOUNT      RATIO       AMOUNT      RATIO       AMOUNT       RATIO
                                                                       (DOLLARS IN THOUSANDS)
                                                                                             
AS OF DECEMBER 31, 2004
Total capital (to risk weighted assets).....   $   3,943     13.66%    $   2,310      8.0%     $   2,887       10.0%
Tier 1 (core) capital (to risk weighted
   assets)..................................   $   3,717     12.87%    $   1,155      4.0%     $   1,732        6.0%
Tier 1 (core) capital (to adjusted total
   assets)..................................   $   3,717     6.52%     $   2,281      4.0%     $   2,851        5.0%


                           FORWARD-LOOKING STATEMENTS

        This prospectus contains forward-looking statements, which can be
identified by the use of such words such as "estimate," "project," "believe,"
"intend," "anticipate," "plan," "seek," "expect," "will," "may" and words of
similar meaning. These forward-looking statements include, but are not limited
to:

        o       statements of our goals, intentions and expectations;

        o       statements regarding our business plans, prospects, growth and
                operating strategies;

        o       statements regarding the asset quality of our loan and
                investment portfolios; and

        o       estimates of our risks and future costs and benefits.

        These forward-looking statements are based on our current beliefs and
expectations and are inherently subject to significant business, economic and
competitive uncertainties and contingencies, many of which are beyond our
control. In addition, these forward-looking statements are subject to
assumptions with respect to future business strategies and decisions that are
subject to change. We are under no duty to and do not take any obligation to
update any forward-looking statements after the date of this prospectus.

        The following factors, among others, could cause actual results to
differ materially from the anticipated results or other expectations expressed
in the forward-looking statements:

        o       general economic conditions, either nationally or in our market
                areas, that are worse than expected;

                                       29


        o       competition among depository and other financial institutions;

        o       inflation and changes in the interest rate environment that
                reduce our margins or reduce the fair value of financial
                instruments;

        o       adverse changes in the securities markets;

        o       changes in laws or government regulations or policies affecting
                financial institutions, including changes in regulatory fees and
                capital requirements;

        o       our ability to enter new markets successfully and capitalize on
                growth opportunities;

        o       our ability to successfully integrate acquired entities;

        o       changes in consumer spending, borrowing and savings habits;

        o       changes in accounting policies and practices, as may be adopted
                by the bank regulatory agencies, the Financial Accounting
                Standards Board, the Securities and Exchange Commission and the
                Public Company Accounting Oversight Board;

        o       changes in our organization, compensation and benefit plans;

        o       changes in our financial condition or results of operations that
                reduce capital available to pay dividends;

        o       regulatory changes or actions; and

        o       changes in the financial condition or future prospects of
                issuers of securities that we own.

        Because of these and a wide variety of other uncertainties, our actual
future results may be materially different from the results indicated by these
forward-looking statements. Please see "Risk Factors" beginning on page 15.

                        HOW WE INTEND TO USE THE PROCEEDS

        Although OC Financial cannot determine what the actual net proceeds from
the sale of the shares of common stock in the offering will be until the
offering is completed, we anticipate that the net proceeds will be between $4.6
million and $6.4 million, or $7.4 million if the offering range is increased by
15%. We estimate that we will contribute to Ohio Central Savings between $3.5
million and $3.7 million, or $3.8 million if the offering range is increased by
15%. Ohio Central Savings will use $792,000 of such amount to replenish funds
used to redeem all of its outstanding common stock previously issued to TFS
Financial. The redemption fee is a negotiated amount that is primarily based on
our net earnings while we were affiliated with Third Federal plus the $275,000
Third Federal contributed to us as capital. We intend to retain between $1.1
million and $2.7 million of the net proceeds, or $3.6 million if the offering
range is increased by 15%, and we intend to utilize these funds as follows.
First, between $408,000 and $552,000 (or $635,000 if the offering range is
increased) will be used for the loan to the employee stock ownership plan to
fund its purchase of shares of common stock. Second, we will retain the
remainder of the net proceeds of between $715,000 and $2.1 million, or $3.0
million if the offering range is increased by 15%, and may use its for a variety
of purposes, including those discussed below.

                                       30


        A summary of the anticipated net proceeds at the minimum, midpoint,
maximum and adjusted maximum of the offering range and the use of the net
proceeds is as follows:



                                                           BASED UPON THE SALE AT $10.00 PER SHARE OF
                                   ----------------------------------------------------------------------------------------
                                      510,000 SHARES         600,000 SHARES         690,000 SHARES      793,500 SHARES (1)
                                   --------------------   --------------------  --------------------  ---------------------
                                              PERCENT                PERCENT               PERCENT                PERCENT
                                                 OF                     OF                    OF                    OF
                                    AMOUNT    PROCEEDS     AMOUNT    PROCEEDS     AMOUNT   PROCEEDS     AMOUNT    PROCEEDS
                                   --------  ----------   --------  ----------  --------- ----------  ---------- ----------
                                                                    (DOLLARS IN THOUSANDS)
                                                                                            
Offering proceeds..............    $  5,100     100.0%    $  6,000     100.0%    $  6,900    100.0%    $  7,935     100.0%
Less offering expenses.........         510      10.0          510       8.5          510      7.4          522      6.06
                                   --------   -------     --------   -------     --------  -------     --------    ------
   Net offering proceeds.......    $  4,590      90.0%    $  5,490      91.5%    $  6,390     92.6%    $  7,413      93.4%
                                   ========   =======     ========   =======     ========  =======     ========    ======

Use of net proceeds:
   Contributed to Ohio Central
     Savings(2) ...............    $  3,467      75.5%    $  3,583      65.3%    $  3,699     57.9%    $  3,833      51.7%
   To fund loan to employee
     stock ownership plan......         408       8.9          480       8.7          552      8.6          635       8.6
   Retained by OC Financial....    $    715      15.6%    $  1,427      26.0%    $  2,139     33.5%    $  2,945      39.7%

- -------------------------
(1)     As adjusted to give effect to an increase in the number of shares which
        could occur due to a 15% increase in the offering range to reflect
        demand for the shares, changes in market or general financial conditions
        following the commencement of the offering, or regulatory
        considerations.
(2)     The amount of the net proceeds contributed to Ohio Central Savings may
        exceed the noted amounts if necessary to ensure that Ohio Central
        Savings has at least a 10% regulatory tangible capital ratio immediately
        following completion of the conversion and reorganization, including
        replenishment of $792,000 paid to redeem the outstanding common stock of
        Ohio Central Savings issued to TFS Financial.

        Payments for shares of common stock made through withdrawals from
existing deposit accounts will not result in the receipt of new funds for
investment but will result in a reduction of Ohio Central Savings' deposits. The
net proceeds may vary because total expenses relating to the offering may be
more or less than our estimates. For example, our expenses would increase if a
syndicated community offering were used to sell shares of common stock not
purchased in the subscription and community offerings.

OC FINANCIAL MAY ALSO USE THE PROCEEDS IT RETAINS FROM THE OFFERING:

        o       to finance the acquisition of financial institutions or other
                financial service companies, although we do not now have any
                agreements or current intentions regarding any specific
                acquisition transaction;

        o       to invest in securities;

        o       to repurchase shares of our common stock;

        o       to pay cash dividends to stockholders; and

        o       for other general corporate purposes.

        Initially, the net proceeds will be invested in short-term investments,
investment-grade debt obligations and mortgage-backed securities.

        Under current Office of Thrift Supervision regulations, we may not
repurchase shares of our common stock during the first year following the
conversion and reorganization, except when extraordinary circumstances exist and
with prior regulatory approval.

                                       31


OHIO CENTRAL SAVINGS MAY ALSO USE THE NET PROCEEDS IT RECEIVES FROM THE
OFFERING:

        o       to fund new loans, including automobile loans, single-family
                residential mortgage loans, multi-family mortgage and
                nonresidential real estate loans and commercial loans;

        o       acquire or establish new branches, although we do not have any
                agreements or intention regarding such transactions;

        o       to enhance existing products and services and to support new
                products and services;

        o       to establish off-site ATMs;

        o       to invest in securities; and

        o       for other general corporate purposes.

        Initially, the net proceeds will be invested in short-term investments,
investment-grade debt obligations and mortgage-backed securities.

                         OUR POLICY REGARDING DIVIDENDS

        In order to retain capital to support the increase of earning assets of
Ohio Central Savings, the board of directors of OC Financial does not currently
intend to pay cash dividends on the common stock of OC FINANCIAL. Any payment of
dividends in the future will depend upon a number of factors, including capital
requirements, OC Financial's and Ohio Central Savings' financial condition and
results of operations, tax considerations, statutory and regulatory limitations
and general economic conditions. No assurances can be given that any dividends
will be paid or that, if paid, will not be reduced or eliminated in future
periods. Special cash dividends, stock dividends or returns of capital may, to
the extent permitted by regulations, be paid in addition to, or in lieu of,
regular cash dividends. OC Financial intends to file consolidated tax returns
with Ohio Central Savings. Accordingly, it is anticipated that any cash
distributions made by OC Financial to its stockholders would be treated as cash
dividends and not as a non-taxable return of capital for federal and state tax
purposes. See "Taxation."

        Dividends from OC Financial will depend, in large part, upon receipt of
dividends from Ohio Central Savings, because OC Financial initially will have no
source of income other than dividends from Ohio Central Savings, earnings from
the investment of proceeds from the sale of shares of common stock retained by
OC Financial and interest payments with respect to OC Financial's loan to the OC
Financial Employee Stock Ownership Plan. A regulation of the Office of Thrift
Supervision imposes limitations on "capital distributions" by savings
institutions. See "Supervision and Regulation - Limitations on Dividends and
Other Capital Distributions."

        OC Financial currently has no intention to initiate any action which
leads to a return of capital (as distinguished from a dividend) to stockholders
of OC Financial. Regulations of the Office of Thrift Supervision prohibit a
return of capital during the three-year term of the business plan submitted by
Ohio Central Savings to the Office of Thrift Supervision in connection with the
conversion and reorganization.

        OC Financial is subject to state law limitations on the payment of
dividends. Maryland law generally limits dividends to an amount equal to the
excess of our capital surplus over payments that would be owed upon dissolution
to stockholders whose preferential rights upon dissolution are superior to those
receiving the dividend, and to an amount that would not make us insolvent.

                                       32


                           MARKET FOR THE COMMON STOCK

        OC Financial has never issued any capital stock to the public, and
consequently, there is no established market for the common stock at this time.
We expect that OC Financial's common stock will be quoted in the over the
counter market on the OTC Electronic Bulletin Board upon completion of the stock
offering. However, given the limited amount of shares of OC Financial common
stock being offered, it is unlikely that a liquid trading market will develop.
The development of a liquid public market depends on the existence of willing
buyers and sellers, the presence of which is not within the control of OC
Financial, Ohio Central Savings or any market maker. Accordingly, the number of
active buyers and sellers of the common stock at any particular time may be
limited. Under such circumstances, you may have difficulty selling shares on
short notice. Therefore, you should not consider the stock as a short-term
investment. Trying to sell a large number of shares at one time may also
temporarily depress the market price of the stock.

        Additionally, the aggregate purchase price of stock sold in the offering
is based on an independent appraisal. After our shares begin trading, the
marketplace will determine the price per share, which may be influenced by
various factors, such as prevailing interest rates, investor perceptions of OC
Financial, economic conditions and the outlook for financial institutions. Price
fluctuations may be unrelated to the operating performance of particular
companies. In several cases, due to market volatility, shares of common stock of
newly converted savings banks traded below the price at which the shares were
sold in the companies' initial public offerings.

        A requirement for inclusion on the OTC Electronic Bulletin Board is that
there be at least one market maker. Making a market involves maintaining bid and
asked quotations and being able as principal to effect transactions in
reasonable quantities at these quoted prices, subject to various securities
laws, and other regulatory requirements. Although it is under no obligation to
do so, Keefe, Bruyette & Woods has stated that it intends to use its best
efforts to make a market in our common stock, so long as the volume of trading
and other market-making conditions justify such activity. We also intend to
encourage other brokerage firms to make a market in the common stock.

                      PRO FORMA REGULATORY CAPITAL ANALYSIS

        At September 30, 2004, Ohio Central Savings exceeded all of its
applicable regulatory capital requirements. The table sets forth the historical
regulatory capital of Ohio Central Savings at September 30, 2004, and the pro
forma regulatory capital of Ohio Central Savings after giving effect to the
stock offering, based upon the sale of the number of shares shown in the table
and assuming that Ohio Central Savings received estimated net proceeds in an
amount such that it will have a 10% regulatory tangible and core capital ratio
upon completion of the conversion and reorganization. The pro forma regulatory
capital reflects the receipt by Ohio Central Savings of the net proceeds less
the amount retained by OC Financial, and the net proceeds received by Ohio
Central Savings to replenish the funds used to redeem the outstanding common
stock held by TFS Financial as well as to fund the employee stock ownership plan
and restricted stock plan. The pro forma risk-based capital amounts assume the
investment of the net proceeds received by Ohio Central Savings in assets which
have a risk-weight equal to the average risk-weight of Ohio Central Savings'
assets, under applicable regulations, as if such net proceeds had been received
and so applied at September 30, 2004. See "How We Are Regulated."

                                       33



                            OHIO CENTRAL
                          SAVINGS HISTORICAL   PRO FORMA AT SEPTEMBER 30, 2004, BASED UPON THE SALE IN THE OFFERING OF
                           AT SEPTEMBER 30,   -------------------------------------------------------------------------
                                 2004          510,000 SHARES     600,000 SHARES     690,000 SHARES    793,500 SHARES (1)
                           ----------------   ----------------   ----------------   ----------------   ----------------
                                    PERCENT            PERCENT            PERCENT            PERCENT            PERCENT
                                      OF                 OF                 OF                 OF                 OF
                                     ASSETS             ASSETS             ASSETS             ASSETS             ASSETS
                           AMOUNT     (2)     AMOUNT     (2)     AMOUNT     (2)     AMOUNT     (2)     AMOUNT     (2)
                           -------  -------   -------  -------   -------  -------   -------  -------   -------  -------
                                                             (DOLLARS IN THOUSANDS)
                                                                                    
Equity capital...........  $ 3,754     6.76%  $ 5,802    10.00%  $ 5,810    10.00%  $ 5,818    10.00%  $ 5,828    10.00%

Tangible capital.........  $ 3,754     6.76%  $ 5,802    10.00%  $ 5,810    10.00%  $ 5,818    10.00%  $ 5,828    10.00%
Tangible requirement.....      834     1.50       870     1.50       872     1.50       873     1.50       874     1.50
                           -------  -------   -------  -------   -------  -------   -------  -------   -------  -------
Excess...................  $ 2,920     5.26%  $ 4,932     8.50%  $ 4,938     8.50%  $ 4,945     8.50%  $ 4,954     8.50%
                           =======  =======   =======  =======   =======  =======   =======  =======   =======  =======

Core (leverage)
   capital(3)............  $ 3,754     6.76%  $ 5,802    10.00%  $ 5,810    10.00%  $ 5,818    10.00%  $ 5,828    10.00%
Core (leverage)
   requirement (4).......    2,223     4.00     2,321     4.00     2,324     4.00     2,327     4.00     2,331     4.00
                           -------  -------   -------  -------   -------  -------   -------  -------   -------  -------
Excess...................  $ 1,531     2.76%  $ 3,481     6.00%  $ 3,486     6.00%  $ 3,491     6.00%  $ 3,497     6.00%
                           =======  =======   =======  =======   =======  =======   =======  =======   =======  =======

Tier I to risk
   weighted assets(4)
   (5)...................  $ 3,754    13.06%  $ 5,802    19.84%  $ 5,810    19.86%  $ 5,818    19.87%  $ 5,828    19.89%
Tier I requirement.......    1,150     4.00     1,170     4.00     1,170     4.00     1,171     4.00     1,172     4.00
                           -------  -------   -------  -------   -------  -------   -------  -------   -------  -------
Excess...................  $ 2,604     9.06%  $ 4,632    15.84%  $ 4,640    15.86%  $ 4,647    15.87%  $ 4,656    15.89%
                           =======  =======   =======  =======   =======  =======   =======  =======   =======  =======

Total risk-based
   capital (4) (5).......  $ 3,985    13.86%  $ 6,033    20.63%  $ 6,041    20.65%  $ 6,049    20.66%  $ 6,059    20.68%
Risk-based requirement...    2,300     8.00     2,339     8.00     2,341     8.00     2,342     8.00     2,343     8.00
                           -------  -------   -------  -------   -------  -------   -------  -------   -------  -------
Excess...................  $ 1,685     5.86%  $ 3,694    12.63%  $ 3,700    12.65%  $ 3,707    12.66%  $ 3,716    12.68%
                           =======  =======   =======  =======   =======  =======   =======  =======   =======  =======

Reconciliation of
 capital infused into
 Ohio Central Savings:
Net proceeds.............                     $ 3,467            $ 3,583            $ 3,699            $ 3,833
Less:
   Common stock
     acquired by
     employee stock
     ownership plan......                        (408)              (480)              (552)              (635)
   Common stock
     acquired by
     recognition and
     retention plan......                        (204)              (240)              (276)              (317)
  Common stock redeemed
     from TFS Financial
     (6).................                        (792)              (792)              (792)              (792)
                                              -------            -------            -------            -------
Pro forma increase in
     GAAP and
     regulatory capital..                     $ 2,063            $ 2,071            $ 2,079            $ 2,089
                                              =======            =======            =======            =======


- ------------------------
(1)     As adjusted to give effect to an increase in the number of shares which
        could occur due to a 15% increase in the offering range to reflect
        demand for the shares, changes in market or general financial conditions
        following the commencement of the offering or regulatory considerations.
(2)     Tangible and core capital levels are shown as a percentage of total
        adjusted assets. Risk-based capital levels are shown as a percentage of
        risk-weighted assets.
(3)     Pro forma capital levels assume that OC Financial funds the recognition
        and retention plan with purchases in the open market of 4% of the shares
        of common stock issued in the conversion and reorganization at a price
        equal to the price for which the shares of common stock are sold in the
        offering, and that the employee stock ownership plan purchases 8% of the
        shares of common stock sold in the offering with funds borrowed from OC
        Financial. See "Management" for a discussion of the stock-based
        incentive plan and employee stock ownership plan.
(4)     The current Office of Thrift Supervision core capital requirement for
        financial institutions is 3% of total adjusted assets for financial
        institutions that receive the highest supervisory rating for safety and
        soundness and a 4% to 5% core capital ratio requirement for all other
        financial institutions.
(5)     Pro forma amounts and percentages assume net proceeds are invested in
        assets that carry a 20% risk weighting.
(6)     Reflects the amount paid to redeem the outstanding common stock of Ohio
        Central Savings issued to TFS Financial.

                                       34


                                 CAPITALIZATION

        The following table presents the historical consolidated capitalization
of Ohio Central Savings, at September 30, 2004, and the pro forma consolidated
capitalization of OC Financial after giving effect to the conversion and the
reorganization, based upon the assumptions set forth in the "Pro Forma Data"
section.



                                                                       PRO FORMA CONSOLIDATED CAPITALIZATION OF
                                          OHIO CENTRAL
                                            SAVINGS                   BASED UPON THE SALE FOR $10.00 PER SHARE
                                           HISTORICAL      ---------------------------------------------------------------
                                          AT SEPTEMBER                                                           793,500
                                            30, 2004       510,000 SHARES   600,000 SHARES   690,000 SHARES     SHARES(1)
                                         --------------    --------------   --------------   --------------    -----------
                                                                       (DOLLARS IN THOUSANDS)
                                                                                                
Deposits (2) .......................     $       32,261    $       32,261    $     32,261    $       32,261    $    32,261
Borrowings .........................             16,450            16,450          16,450            16,450         16,450
                                         --------------    --------------    ------------    --------------    -----------
Total deposits and borrowed funds ..     $       48,711    $       48,711    $     48,711    $       48,711    $    48,711
                                         ==============    ==============    ============    ==============    ===========

STOCKHOLDERS' EQUITY:
Preferred stock, $0.01 par value,
   5,000,000 shares authorized;
   none to be issued ...............     $           --    $           --    $         --    $           --    $        --
Common stock $0.01 par value,
   20,000,000 shares authorized;
   shares to be issued as reflected
   (3) .............................                 --                 5               6                 7              8
Paid-in capital(4)(5) ..............                275             4,860           5,759             6,658          7,680
     Less effect of TFS stock
redemption (5)......................                                 (275)           (275)             (275)          (275)
                                                           --------------    ------------    --------------    -----------
     Pro forma paid in capital......                                4,585           5,484             6,383          7,405

Retained earnings (4) (5) ..........              3,479             3,479           3,479             3,479          3,479
     Less effect of TFS stock
redemption (5)......................                                 (517)           (517)             (517)          (517)
                                                           --------------    ------------    --------------    -----------
     Pro forma retained earnings....                                2,962           2,962             2,962          2,962

LESS:
Common stock to be acquired by the
   employee stock ownership plan (6)                 --              (408)           (480)             (552)          (635)
Common stock to be acquired by the
   recognition and retention plan (7)                --              (204)           (240)             (276)          (317)
                                         --------------    --------------    ------------    --------------    -----------
Total shareholders' equity .........     $        3,754            $6,940    $      7,732    $        8,524    $     9,423
                                         ==============    ==============    ============    ==============    ===========
Total shareholders' equity as a
   percentage of total assets ......               6.76%            11.81%           12.99%           14.13%         15.39%




                                       35


- ---------------------------
(1)     As adjusted to give effect to an increase in the number of shares of
        common stock which could occur due to a 15% increase in the offering
        range to reflect demand for shares, changes in market or general
        financial conditions following the commencement of the subscription and
        community offerings or regulatory considerations.
(2)     Does not reflect withdrawals from deposit accounts for the purchase of
        shares of common stock in the conversion and offering. These withdrawals
        would reduce pro forma deposits by the amount of the withdrawals.
(3)     No effect has been given to the issuance of additional shares of OC
        Financial common stock pursuant to a stock option plan. If this plan is
        implemented, an amount up to 10% of the shares of OC Financial common
        stock sold in the offering will be reserved for issuance upon the
        exercise of options under the stock option plan. No effect has been
        given to the exercise of options currently outstanding. See "Management
        of OC Financial."
(4)     The retained earnings of Ohio Central Savings will be substantially
        restricted after the conversion and reorganization. See "The Conversion
        and Reorganization; Plan of Distribution - Liquidation Rights" and
        "Supervision and Regulation - Federal Banking Regulation."
(5)     Reflects the redemption of the stock of Ohio Central Savings issued to
        TFS Financial contemporaneously with completion of the conversion and
        reorganization in the sum of $792,000. The $792,000 redemption amount
        will be accounted for as the reduction of $275,000 of paid-in capital
        and a $517,000 reduction of retained earnings.
(6)     Assumes that 8.0% of the shares sold in the offering will be acquired by
        the employee stock ownership plan financed by a loan from OC Financial.
        The loan will be repaid principally from Ohio Central Savings'
        contributions to the employee stock ownership plan. Since OC Financial
        will finance the employee stock ownership plan debt, this debt will be
        eliminated through consolidation and no liability will be reflected on
        OC Financial's consolidated financial statements. Accordingly, the
        amount of shares of common stock acquired by the employee stock
        ownership plan is shown in this table as a reduction of total
        stockholders' equity.
(7)     Assumes a number of shares of common stock equal to 4% of the shares of
        common stock to be sold in the offering will be purchased by the stock
        recognition and retention plan in open market purchases. The dollar
        amount of common stock to be purchased is based on the $10.00 per share
        subscription price in the offering and represents unearned compensation.
        This amount does not reflect possible increases or decreases in the
        value of common stock relative to the subscription price in the
        offering. As OC Financial accrues compensation expense to reflect the
        vesting of shares pursuant to the stock recognition and retention plan,
        the credit to equity will be offset by a charge to non-interest expense.
        Implementation of the stock recognition and retention plan will require
        stockholder approval. The funds to be used by the stock recognition and
        retention plan to purchase the shares will be provided by OC Financial.
        If the shares to fund the plan are assumed to come from authorized but
        unissued shares of OC Financial, the number of outstanding shares at the
        minimum, midpoint, maximum and the maximum, as adjusted, of the offering
        range would be 581,400, 684,000, 786,600 and 904,590, respectively,
        total stockholders' equity would be $8.0 million, $8.8 million, $9.7
        million and $10.7 million, respectively, and total stockholders'
        ownership in OC Financial would be diluted by approximately 3.8%.

                                 PRO FORMA DATA

        The following tables summarize historical data of Ohio Central Savings
and pro forma data at and for the year ended September 30, 2004. This
information is based on assumptions set forth below and in the table, and should
not be used as a basis for projections of market value of the shares of common
stock following the conversion and reorganization. No effect has been given in
the table to the possible issuance of additional shares of common stock pursuant
to any stock option plan that may be adopted by our stockholders no earlier than
six months after the conversion and reorganization. Moreover, pro forma
stockholders' equity per share does not give effect to the liquidation account
to be established in the conversion and reorganization or, in the event of a
liquidation of Ohio Central Savings, to the recoverability of intangibles or the
tax effect of the recapture of any bad debt reserve. See "The Conversion and
Reorganization - Liquidation Rights."

        The net proceeds in the tables are based upon the following assumptions:

        o       all shares of common stock will be sold in the subscription and
                community offerings;

        o       140,000 shares of common stock will be purchased by our
                executive officers and directors, and their associates;

        o       the adjustment of our shareholder's equity for the redemption of
                Ohio Central Savings' common stock from TFS Financial for
                $792,000;

        o       our employee stock ownership plan will purchase 8% of the shares
                of common stock sold in the offering with a loan from OC
                Financial. The loan will be repaid in substantially equal
                payments of principal and interest over a period of 20 years;

                                       36


        o       Keefe, Bruyette & Woods will receive a fee equal to the greater
                of $75,000, or 1.5% of the dollar amount of shares of common
                stock sold in the offering. Shares purchased by our employee
                benefit plans or by our officers, directors and employees, and
                their immediate families will not be included in calculating the
                shares of common stock sold, for this purpose; and

        o       total expenses of the offering, including the marketing fees to
                be paid to Keefe, Bruyette & Woods, will be between $510,000 at
                the minimum of the offering range and $522,000 at the maximum of
                the offering range, as adjusted.

        We calculated pro forma consolidated net income for the year ended
September 30, 2004 as if the estimated net proceeds we received had been
invested at an assumed interest rate of 2.21% (1.46% on an after-tax basis).
These figures represent a blended rate assuming investing the remaining funds to
yield the rate on the one-year U.S. Treasury Bill as of September 30, 2004,
equal to 2.21% which we consider to more accurately reflect the pro forma
reinvestment rate than an arithmetic average method in light of current market
interests rates.

        Our return on equity (ratio of net income to average equity) for the
year ended September 30, 2004, was 0.66%. The average return on equity for the
twelve months ended September 30, 2004 for a peer group determined by RP
Financial was 5.39%. On a pro forma basis, assuming we sold 600,000 shares or
the midpoint of the valuation range of common stock in the offering, and we
invested the net proceeds we generated in the offering for additional earnings
during the period, our return on pro forma equity for the year ended September
30, 2004 would have been 0.45%.

        The following pro forma information may not be representative of the
financial effects of the foregoing transactions at the dates on which such
transactions actually occur, and should not be taken as indicative of future
results of operations. Pro forma consolidated stockholders' equity represents
the difference between the stated amounts of our assets and liabilities. The pro
forma stockholders' equity is not intended to represent the fair market value of
the shares of common stock. The effect of withdrawals from deposit accounts for
the purchase of shares of common stock has not been reflected. Historical and
pro forma per share amounts have been calculated by dividing historical and pro
forma amounts by the indicated number of shares of common stock. No effect has
been given in the pro forma stockholders' equity calculations for the assumed
earnings on the net proceeds. It is assumed that OC Financial will retain
between $1.1 million and $2.7 million of the estimated net proceeds in the
offering, or $3.6 million if the offering range is increased by 15%. The actual
net proceeds from the sale of shares of common stock will not be determined
until the offering is completed. However, we currently estimate the net proceeds
to be between $4.6 million and $6.4 million, or $7.4 million if the offering
range is increased by 15%. It is assumed that all shares of common stock will be
sold in the subscription and community offerings.


                                       37



                                                                    AT OR FOR THE YEAR ENDED SEPTEMBER 30, 2004
                                                                     BASED UPON THE SALE AT $10.00 PER SHARE OF
                                                        ----------------------------------------------------------------
                                                            510,000          600,000          690,000          793,500
                                                             SHARES           SHARES           SHARES         SHARES (1)
                                                        ------------      ------------     ------------     ------------
                                                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                                
 Gross proceeds......................................   $      5,100      $      6,000     $      6,900     $      7,935
 Expenses............................................            510               510              510              522
                                                        ------------      ------------     ------------     ------------
    Estimated net proceeds...........................          4,590             5,490            6,390            7,413
 LESS:
 Common stock acquired by employee stock
   ownership plan (2)................................           (408)             (480)            (552)            (635)
 Common stock acquired by recognition and retention
 plan (3)............................................           (204)             (240)            (276)            (317)
 Redemption of common stock from TFS Financial.......           (792)             (792)            (792)            (792)
    Estimated net proceeds, as adjusted..............   $      3,186      $      3,978     $      4,770     $      5,669
                                                        ============      ============     ============     ============

 FOR THE YEAR ENDED SEPTEMBER 30, 2004
 Consolidated net income:
    Historical.......................................   $         25      $         25     $         25     $         25
 Pro forma adjustments:
    Income on adjusted net proceeds..................             46                58               70               83
    Employee stock ownership plan (2)................            (13)              (16)             (18)             (21)
    Recognition and retention plan (3)...............            (27)              (32)             (36)             (42)
      Pro forma net income...........................   $         31      $         35     $         41     $         45
                                                        ============      ============     ============     ============

 Income per share (4):
    Historical.......................................   $       0.05      $       0.05     $       0.04     $       0.03
 Pro forma adjustments:
    Income on adjusted net proceeds..................           0.10              0.10             0.11             0.11
    Employee stock ownership plan (2)................          (0.03)            (0.03)           (0.03)           (0.03)
    Recognition and retention plan (3)...............          (0.06)            (0.06)           (0.06)           (0.06)
      Pro forma income per share (4) (5)(6)..........   $       0.06      $       0.06     $       0.06     $       0.05
                                                        =============     =============    =============    =============

 Offering price to net income per share..............         166.67x           166.67x          166.67x          200.00x
 Number of shares used in income per share
 calculations........................................        471,240           554,400          637,560          733,194

 AT SEPTEMBER 30, 2004
 Shareholders' equity:
    Historical.......................................   $      3,754      $      3,754     $      3,754     $      3,754
    Estimated net proceeds...........................          4,590             5,490            6,390            7,413
    Common stock acquired by employee stock
     ownership
     plan (2)........................................           (408)             (480)            (552)            (635)
    Common stock acquired by recognition and
     retention
     plan (3)........................................           (204)             (240)            (276)            (317)
    Redemption of common stock from TFS Financial....           (792)             (792)            (792)            (792)
      Pro forma shareholders' equity (5)(6)..........   $      6,940      $      7,732     $      8,524     $      9,423
                                                        ============      ============     ============     ============

 Shareholders' equity per share:
    Historical.......................................   $       7.36      $       6.26     $       5.44     $       4.73
    Estimated net proceeds...........................           9.00              9.15             9.26             9.34
    Common stock acquired by employee stock
     ownership
     plan (2)........................................          (0.80)            (0.80)           (0.80)           (0.80)
    Common stock acquired by recognition and
     retention
     plan (3)........................................          (0.40)            (0.40)           (0.40)           (0.40)
    Redemption of common stock from TFS Financial....          (1.55)            (1.32)           (1.15)           (1.00)
      Pro forma tangible shareholders' equity per
      share (6)......................................   $      13.61      $      12.89     $      12.35     $      11.87
                                                        ============      ============     ============     ============

 Offering price as percentage of pro forma
    consolidated shareholders' equity per
    share(5)..................................                 73.48%            77.58%           80.97%           84.25%
 Number of shares used in book value per share
 calculations(5).....................................        510,000           600,000          690,000          793,500

                                                                                    (FOOTNOTES BEGIN ON FOLLOWING PAGE)


                                       38


- -------------------------
(1)     As adjusted to give effect to an increase in the number of shares which
        could occur due to a 15% increase in the offering range to reflect
        demand for the shares, changes in market and financial conditions
        following the commencement of the offering or regulatory considerations.
(2)     Assumes that 8% of shares of common stock sold in the offering will be
        purchased by the employee stock ownership plan. For purposes of this
        table, the funds used to acquire these shares are assumed to have been
        borrowed by the employee stock ownership plan from OC Financial. Ohio
        Central Savings intends to make annual contributions to the employee
        stock ownership plan in an amount at least equal to the required
        principal and interest payments on the debt. Ohio Central Savings' total
        annual payments on the employee stock ownership plan debt are based upon
        20 equal annual installments of principal and interest. SOP 93-6
        requires that an employer record compensation expense in an amount equal
        to the fair value of the shares committed to be released to employees.
        The pro forma adjustments assume that the employee stock ownership plan
        shares are allocated in equal annual installments based on the number of
        loan repayment installments assumed to be paid by Ohio Central Savings,
        the fair value of the common stock remains equal to the subscription
        price and the employee stock ownership plan expense reflects an
        effective combined federal and state tax rate of 34%. The unallocated
        employee stock ownership plan shares are reflected as a reduction of
        stockholders' equity. No reinvestment is assumed on proceeds contributed
        to fund the employee stock ownership plan. The pro forma net income
        further assumes that 408,000, 480,000, 552,000 and 635,000 shares were
        committed to be released during the period at the minimum, midpoint,
        maximum, and adjusted maximum of the offering range, respectively, and
        in accordance with SOP 93-6, only the employee stock ownership plan
        shares committed to be released during the period were considered
        outstanding for purposes of income per share calculations.
(3)     If approved by OC Financial's stockholders, the stock recognition and
        retention plan may purchase an aggregate number of shares of common
        stock equal to 4% of the shares to be sold in the offering (or possibly
        a greater number of shares if the plan is implemented more than one year
        after completion of the conversion and reorganization, although such
        plan, including the amount awarded under such plan, may remain subject
        to supervisory restrictions). Stockholder approval of the stock
        recognition and retention plan, and purchases by the plan may not occur
        earlier than six months after the completion of the conversion and
        reorganization. The shares may be acquired directly from OC Financial or
        through open market purchases. The funds to be used by the stock
        recognition and retention plan to purchase the shares will be provided
        by OC Financial. The table assumes that (i) the stock recognition and
        retention plan acquires the shares through open market purchases at
        $10.00 per share, (ii) 20% of the amount contributed to the stock
        recognition and retention plan is amortized as an expense during the
        year ended September 30, 2004, and (iii) the stock recognition and
        retention plan expense reflects an effective combined federal and state
        tax rate of 34%. Assuming stockholder approval of the stock recognition
        and retention plan and that shares of common stock (equal to 4% of the
        shares sold in the offering) are awarded through the use of authorized
        but unissued shares of common stock, stockholders would have their
        ownership and voting interests diluted by approximately 3.8%.
(4)     Income per share computations are determined by taking the number of
        shares assumed to be sold in the offering and, in accordance with SOP
        93-6, subtracting the employee stock ownership plan shares which have
        not been committed for release during the respective periods. See note
        2. The number of shares of common stock actually sold may be more or
        less than the assumed amounts.
(5)     No effect has been given to the issuance of additional shares of common
        stock pursuant to the stock option plan, which is expected to be adopted
        by OC Financial following the offering and presented to stockholders for
        approval not earlier than six months after the completion of the
        conversion and reorganization. If the stock option plan is approved by
        stockholders, a number of shares up to 10% of the shares sold in the
        offering (or possibly a greater number of shares if the plan is
        implemented more than one year after completion of the conversion and
        reorganization, although such plan, including the amount awarded under
        such plan, may remain subject to supervisory restrictions) will be
        reserved for future issuance upon the exercise of options to be granted
        under the stock option plan. The issuance of authorized but previously
        unissued shares of common stock pursuant to the exercise of options
        under such plan would dilute existing stockholders' ownership and voting
        interests by approximately 9.1% at the maximum of the offering range.
(6)     The retained earnings of Ohio Central Savings will be substantially
        restricted after the conversion and reorganization. See "Our Dividend
        Policy," "The Conversion and Reorganization; Plan of Distribution -
        Liquidation Rights" and "Supervision and Regulation - Federal Banking
        Regulation - Capital Distributions."

                                       39


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

GENERAL

        On March 31, 1998, Ohio Central Savings converted its charter from a
federally-chartered credit union to a federally-chartered savings association
and became a taxable organization. Our principal business has historically
consisted of attracting deposits from the general public and the business
community and making loans secured by various types of collateral, including
vehicles, real estate and general business assets. Ohio Central Savings is
significantly affected by prevailing economic conditions as well as government
policies and regulations concerning, among other things, monetary and fiscal
affairs, housing and financial institutions. Deposit flows are influenced by a
number of factors, including interest rates paid on competing investments,
account maturities, fee structures, and level of personal income and savings.
Lending activities are influenced by the demand for funds, the number and
quality of lenders, and regional economic cycles. Sources of funds for lending
activities of Ohio Central Savings include deposits, borrowings, payments on
loans, maturities of securities and income provided from operations. Ohio
Central Savings' earnings are primarily dependent upon Ohio Central Savings' net
interest income, which is the difference between interest income and interest
expense.

        Interest income is a function of the balances of loans and investments
outstanding during a given period and the yield earned on such loans and
investments. Interest expense is a function of the amount of deposits and
borrowings outstanding during the same period and interest rates paid on such
deposits and borrowings. Ohio Central Savings' earnings are also affected by
Ohio Central Savings' provision for loan losses, service charges, gains from
sales of loans, commission income, interchange fees, other income, operating
expenses and income taxes.

        In December 2004, the Financial Accounting Standards Board issued a new
accounting standard that will require OC Financial to expense the fair value of
any stock options granted after December 31, 2005, and the remaining value of
any options granted on or before December 31, 2005, that vest after that date.
The expense will be measured at the fair value of the options when granted, and
will reduce earnings over the vesting period of the options. Ohio Central
Savings has not granted stock options in the past and has not incurred any
related expense. The effect on results of operations will depend on the level of
future option grants and the calculation of the fair value of the options
granted at such future date, as well as the vesting periods provided, and so
cannot currently be predicted. The total fair value would be expensed over the
vesting period of the options granted, which is yet to be determined.

        FOR A DISCUSSION OF OUR "CRITICAL ACCOUNTING POLICIES," PLEASE SEE PAGE
56.

AUTOMOBILE LOAN SALES

        A major component of the alliance between Ohio Central Savings and Third
Federal was for Ohio Central Savings to act as the automobile loan provider for
Third Federal's customers. Automobile loans would be sold to Third Federal as an
attractive short-term investment and to allow Ohio Central Savings to come into
compliance with the qualified thrift lender test and consumer loan limits under
its savings association charter.

                                       40


See "Supervision and Regulation - Qualified Thrift Lender Test." During fiscal
2004 it became clear that our strategic focus regarding automobile loans was not
compatible with Third Federal's historical focus on residential mortgage
lending, and the best method of capitalizing on our automobile lending strength
was to become an independent organization. As indicated in the table below, the
principal amount of automobile loans sold and gain on loan sales was
substantially lower in fiscal 2004 than in fiscal 2003.

                                          FOR THE YEARS ENDED
                                              SEPTEMBER 30,
                                       -----------------------
                                          2004         2003
                                       ----------   ----------
                                            (IN THOUSANDS)

              Loans sold.............  $   25,014   $   38,625

              Gain on loan sales.....         314          523

        Our gain on loan sales will continue to decline in the future as Third
Federal has informed us it will discontinue purchasing automobile loans from
Ohio Central Savings following completion of the conversion and reorganization
and until such time as we find replacement purchasers. As discussed elsewhere in
this prospectus, the loss of origination income related to these sales has had a
major impact on us in our 2004 financial results.

        Although sales and gain on loan sales have fallen throughout the period,
servicing income (which is substantially offset by the cost of servicing) has
increased based on the size of the outstanding automobile loan portfolio. The
table below shows fiscal 2003 and fiscal 2004 servicing income. Servicing income
will likely be greatly reduced during fiscal 2005 due to the short average
duration of the automobile loan portfolio and the elimination of future
additions to this servicing pool as discussed above.

                                          FOR THE YEARS ENDED
                                              SEPTEMBER 30,
                                       -----------------------
                                          2004         2003
                                       ----------   ----------
                                            (IN THOUSANDS)

              Servicing income.......  $    134      $     96

BUSINESS STRATEGY

        Prior to our affiliation with Third Federal, Ohio Central Savings was a
full service community based savings institution generating a wide variety of
loans for our customers. As a result of our affiliation, and as part of our
strategic plan, our potential mortgage loan customers were referred to Third
Federal. We also increased our automobile lending program as part of the
alliance through marketing efforts with Third Federal. Since we affiliated with
Third Federal we originated $117.0 million in automobile loans, 80% of which
were sold to Third Federal. During our three-year affiliation our mortgage
portfolio declined by $11.3 million or about 63.0% from $17.9 million to $6.6
million. After our separation from Third Federal we plan to reinitiate mortgage
lending activity within our market areas. See "Business of Ohio Central Savings
- - Lending - One- to Four-Family Residential Mortgage Lending."

        Our efficiency ratio (non-interest expense divided by net interest
income plus non-interest income) was 96.86% for the year ended September 30,
2004 and 85.35% for the year ended September 30, 2003. These ratios were far in
excess of our peer group, which was 73.4% at September 30, 2004, reflecting the
high-fixed costs of operating two branches, maintaining a staff and
infrastructure that is capable of generating a greater number of loans and the
multiple product lines we

                                       41


offer for an institution our size. Our efforts to grow in order to increase our
net interest and non-interest income relative to our non-interest expenses have
been constrained by our relatively limited capital base.

        We believe that the business model we have developed over the past three
years is best suited for an independent organization rather than being
affiliated with a larger organization. Following the conversion and
reorganization we plan to retain automobile loans in our portfolio and resume
our mortgage lending program. We anticipate the increased lending activity will
result in higher levels of earnings, but there can be no guarantee that we will
be able to accomplish this objective. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations - Business Strategy."

        We will also pursue growth in other loan and deposit accounts within our
market areas. We plan to market home equity loans, automobile loans and credit
card accounts. We will seek deposit accounts in a blend of certificate of
deposits, NOW accounts and money market accounts to provide funds for lending
activities. We plan to retain these loans in our portfolio in order to improve
our earnings. Due to the limits of our capital base, our ability to increase
interest earning assets has been constrained even though we otherwise have the
resources to increase our lending operations. Our profitability was marginal in
the last fiscal year. Following completion of the conversion and reorganization,
however, we believe our higher capital levels will allow us to improve our
profitability by increasing interest earning assets such as loans and to reduce
substantially our reliance on income from securities in our investment
portfolio. We do not anticipate the need to hire any new employees, however, in
connection with the conversion and reorganization.

        We will also continue to pursue our automobile loan origination and
servicing business offered to other financial institutions through our
AutoARM(R) subsidiary. This subsidiary was formed in August 2003 and is a
proposed third party originator and servicer of direct automobile loans for
other financial institutions. AutoARM(R) has not generated any earnings as of
September 30, 2004. We had not actively marketed AutoARM's(R) services until
late 2004 as we were building the operational systems to support its operations.
As a result, AutoARM(R) had not contracted with any financial institutions as of
September 30, 2004. AutoARM(R) is a program designed by Ohio Central to offer
these services to other financial institutions in a manner similar to the method
that was developed to be used with Third Federal. Loans originated and funded by
AutoARM(R) will not earn a gain on sale to the other institutions but will
generate servicing income for us.

        We plan to continue our marketing initiative for AutoARM(R) into 2005.
Several presentations have been made to potential customers. As a result of
these efforts negotiations are currently underway with three institutions. Two
institutions are considering AutoARM(R) for origination and servicing of new
loans and one institution is considering origination and servicing of new loans
and also retaining AutoARM(R) to service their existing portfolio.

        We also intend to focus on the following:

        o       GROWING OUR ASSETS. Immediately following completion of the
                conversion and reorganization we intend to increase our assets
                by purchasing mortgage-backed securities and one- to four-family
                residential mortgage loans to increase our earnings until we are
                able to originate a sufficient volume of loans to provide a
                higher level of earnings.

        o       RETAINING LOANS. We intend to retain more loans, such as
                residential mortgage loans, in our loan portfolio in order to
                increase our interest-earning assets and income. Due to our
                restricted capital base we have not been able to retain as many
                loans as we could with the larger capital base we expect to have
                following the conversion and reorganization.

                                       42


        o       REDUCING OUR SECURITIES PORTFOLIO. Over the first few years
                following completion of the conversion and reorganization, we
                intend to reduce our mortgage-backed and other mortgage related
                securities portfolio (including those securities that we
                purchase soon after the completion of the conversion and
                reorganization as discussed above) and replace such assets with
                residential mortgage and other loans that should provide a
                higher yield. We will continue to invest in such securities as
                necessary for interest-rate risk and liquidity management.

        o       MAINTAINING THE QUALITY OF OUR LOAN PORTFOLIO. The quality of
                our loan portfolio is a key factor in managing our growth. We
                will continue to use risk management techniques, such as
                independent internal and external loan reviews and risk-focused
                portfolio credit analysis, in overseeing the performance of our
                loan portfolio.

        o       ACHIEVING EFFICIENT GROWTH BY LEVERAGING OUR EXISTING
                OPERATIONAL AND MANAGEMENT RESOURCES. We have invested
                significant resources in developing a management team and a
                technology infrastructure that are capable of managing a larger
                asset and deposit base than we have currently. As a result, we
                have a loan department staffed with experienced professionals
                who are capable of promoting the continued growth and oversight
                of our loan portfolio, and we intend to approach future growth
                opportunities with a view toward achieving improved economies of
                scale.

        o       INCREASING OUR NON-INTEREST INCOME BY DIVERSIFYING PRODUCTS AND
                SERVICES. We intend to supplement our interest income by
                increasing our fee income from new products and services.

COMPARISON OF RESULTS OF OPERATION FOR THE YEARS ENDED SEPTEMBER 30, 2004 AND
2003



                                                           YEARS ENDED SEPTEMBER 30,
                                                          --------------------------
         SELECTED OPERATING DATA                              2004          2003
                                                          ------------  ------------
                                                                 (IN THOUSANDS)
                                                                  
         Interest and dividend income.................    $      2,673  $      2,673
         Interest expense.............................           1,294         1,196
              Net interest income.....................           1,379         1,477
         Provision for loan losses....................              35            60
              Net interest income after provision.....           1,344         1,417
         Non-interest income
              Loan sales..............................             314           523
              Loan servicing..........................             134            96
              All other...............................             511           526
         Non-interest expense.........................           2,265         2,238
         Income tax expense...........................              14           110
         Net income...................................              25           214


        GENERAL. Net income for the year ended September 30, 2004 was $25,000, a
decrease of $190,000, or 88.5%, from $214,000 for the year ended September 30,
2003.

        The decrease in net income resulted primarily from the change in the
volume of loans sold to Third Federal decreasing from $38.6 million for the year
ending September 30, 2003 to $25.0 million for the year ending September 30,
2004. This represents a reduction in automobile loans sold of $13.6 million.
Gain from loan sales was $314,000 for the year ending September 30, 2004,
compared to $523,000 for the year ending September 30, 2003, a decrease of
$209,000. In addition, a continued reduction in mortgage loans and replacing
those loans with lower yielding mortgage-backed securities also had a negative
effect on income.

                                       43


        The basis for our affiliation with Third Federal in 2001 was to provide
resources to us that we were unable to obtain as an independent mutual
organization. The resources anticipated included capital, marketing resources
and management resources. Over the past year, however, it became clear to both
parties that the organizations had different strategic goals.

        We expect that returning to originating mortgage loans from our own
market area and future loan growth and overall business expansion will provide
for additional revenue in future periods. There is no assurance that the
expected increase in revenue from such growth and expansion will occur or result
in increased profitability.

        INTEREST INCOME. Interest income remained unchanged at $2.7 million for
2003 and 2004. The primary reason for maintaining the interest income levels is
the increase in investment and other interest income from $592,000 in 2003 to
$1.1 million in 2004. The increase in investment income was significantly offset
by a reduction in loan income. Loan income decreased $484,000 in 2004 from 2003.
The decrease in loan income was primarily due to declining yields in the
portfolio as older, higher rate loans were repaid and replaced by loans at
currently low rates. The weighted average yield on loans decreased from 7.12%
for the year ended September 30, 2003 to 6.14% for the year ended September 30,
2004. This decrease was due to market rates and the short term nature of the
majority of our loan portfolio. The weighted average yield on securities
increased from 3.54% for fiscal 2003 to 4.01% for fiscal 2004 as longer duration
mortgage-backed securities were added to the portfolio. Total average interest
earning assets increased $6.9 million from September 30, 2003 to September 30,
2004, and the weighted average yield on interest earning assets declined 75
basis points from 5.81% to 5.06%. This trend of increasing interest earning
assets may continue as we increase our emphasis on residential mortgage lending.

        INTEREST EXPENSE. Interest expense increased $98,000 to $1.3 million for
fiscal 2004 from $1.2 million for fiscal 2003. The increase in interest expense
was primarily due to an increase in Federal Home Loan Bank advances of $4.2
million. Interest expense on Federal Home Loan Bank advances increased $164,000
to $781,000 for the year ended September 30, 2004 from $617,000 for the year
ended September 30, 2003. Federal Home Loan Bank advances increased to $16.5
million for the year ended September 30, 2004 from $12.5 million for the year
ended September 30, 2003. This increase was partially offset by a 149 basis
point decrease in the weighted average cost of Federal Home Loan Bank advances,
from 6.31% for 2003 to 4.82% for 2004.

        As interest rates stabilize or increase, we expect our interest expense
will increase as our interest bearing liabilities increase. Our cost of funds
was a weighted average of 2.75% for fiscal 2004 compared to 2.99% for fiscal
2003. Interest expense on deposits decreased $66,000 to $512,000 for fiscal 2004
from $578,000 for fiscal 2003. The decrease in interest expense attributable to
declines in interest rates paid on deposit accounts and borrowings was more than
offset by additional interest expense incurred due to the increase in average
interest bearing liabilities of $7.1 million for the year ended September 30,
2004 compared to the year ended September 30, 2003.

        NET INTEREST INCOME. Net interest income remained relatively stable,
decreasing $98,000 to $1.4 million during the year ended September 30, 2004 from
$1.5 million for the year ended September 30, 2003. The decrease in net interest
income was primarily the result of declining interest rates and a continuing
shift from loans to investments as described above. Our net interest margin was
2.61% for the year ended September 30, 2004 compared to 3.21% for the year ended
September 30, 2003.

        PROVISION FOR LOAN LOSSES. We establish provisions for loan losses,
which are charged to operations, at a level required to reflect probable
incurred credit losses in the loan portfolio. In evaluating the level of the
allowance for loan losses, management considers historical loss experience, the
types of

                                       44


loans and the amount of loans in the loan portfolio, adverse situations that may
affect borrowers' ability to repay, estimated value of any underlying
collateral, and prevailing economic conditions. Large groups of smaller balance
homogeneous loans, such as automobile loans, residential real estate and other
consumer loans, are evaluated in the aggregate using historical loss factors
adjusted for current economic conditions and other relevant data. Larger
non-homogeneous loans such as commercial loans for which management has concerns
about the borrowers' ability to repay are evaluated individually, and specific
allowances are provided for such loans when necessary.

        Based on management's evaluation of these factors, provisions of $35,000
and $60,000 were made during the years ended September 30, 2004 and 2003,
respectively. The decrease in provision for loan losses is primarily
attributable to decreased loan levels as discussed above. The amount of general
allowance allocations made for smaller balance homogeneous loans decreased
during the year ended September 30, 2004 primarily resulting from the
performance of the portfolio, actual losses and recoveries. Loan losses were
$45,000 in fiscal 2004, down from $105,000 in fiscal 2003. Recoveries were
$24,000 in fiscal 2004 and $22,000 in fiscal 2003.

        While management uses available information to recognize losses on
loans, future loan loss provisions may be necessary based on changes in economic
conditions. In addition, various regulatory agencies, as an integral part of
their examination process, periodically review the allowance for loan losses and
may require us to recognize additional provisions based on their judgment of
information available to them at the time of their examination. The allowance
for loan losses as of September 30, 2004 was maintained at a level that
represents management's best estimate of probable incurred losses in the loan
portfolio.

        NON-INTEREST INCOME. Non-interest income decreased $186,000 to $959,000
for the year ended September 30, 2004 from $1.1 million for the year ended
September 30, 2003. The overall decrease in non-interest income is primarily due
to lower auto loan sales to Third Federal as discussed above. Origination income
from loan sales to Third Federal decreased from $523,000 in 2003 to $314,000 in
2004 for a net reduction of $209,000 in that category. Gains in other areas,
primarily loan servicing, partially offset this reduction. Third Federal has
indicated that they will completely discontinue loan purchases from us upon the
completion of the conversion and reorganization.

        NON-INTEREST EXPENSE. Non-interest expense was virtually unchanged in
2004 compared to 2003. With the reduction in loan volume, the loan processing
expense decreased $22,000. However, this was offset by an increase in audit
expense resulting from our proposed separation from Third Federal. The proposed
transaction requires an opinion audit of Ohio Central Savings separate from the
audit of Third Federal. For the three fiscal years immediately preceding fiscal
2004, Ohio Central Savings did not obtain a separate opinion audit but was
instead included in the audit of Third Federal on a consolidated basis. Ohio
Central Savings was charged only for its pro-rata share of the expense which was
insignificant. In connection with the conversion and reorganization, we obtained
a separate opinion audit which is contained in this prospectus. For 2004 and
future years we will have an audit performed by the independent accounting firm
that we have retained. Our expenses for marketing, human resources and other
operational items may increase since we will no longer have the ability to share
in such costs with Third Federal. See "Risk Factors - Our reliance on Third
Federal for the past three years to provide several of our operational needs
will terminate upon completion of the conversion and reorganization and thereby
require us to find new providers which may be more costly."

        During fiscal 2004 our marketing expense decreased reflecting reduced
marketing efforts. Automobile loan promotion was reduced in 2004 in anticipation
of the separation from Third Federal in order to reduce costs. With the
anticipated separation, we will lose an outlet for our automobile loans.

                                       45


        INCOME TAX EXPENSE. Income tax expense decreased from $110,000 to
$14,000 primarily as a result of a decrease in income before income taxes. Ohio
Central Savings' effective federal income tax rate was 36% and 34% for 2004 and
2003, respectively.

COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 2004 AND SEPTEMBER 30, 2003.

        GENERAL. Total assets increased by $5.5 million, or 11.0%, to $55.6
million at September 30, 2004 from $50.1 million at September 30, 2003. The
increase is primarily a result of an increase in cash and cash equivalents of
$2.6 million and securities held to maturity of $3.9 million. The increase in
total assets was funded by an increase in customer deposits of $2.4 million and
an increase in Federal Home Loan Bank advances of $4.0 million during 2004.

        ASSETS. Our loan portfolio decreased from $26.7 million (including loans
held for sale of $619,000) to $26.2 million (including loans held for sale of
$92,000) from September 30, 2003 to September 30, 2004. Our lending strategy has
changed significantly during the past three years, emphasizing the origination
of automobile loans and decreasing originations of mortgage loans since our
affiliation with Third Federal. As a result, mortgage loans have decreased
substantially from $17.6 million in September 2001 to $6.6 million in September
2004, representing a reduction of $11.0 million during the period we were
affiliated with Third Federal.

        The decrease in mortgage loans was primarily due to the historically low
interest rates that prompted our customers to refinance their mortgages to a
lower rate. During this time Third Federal determined it was impractical to sell
our customers' loans back to us due to the limited volume of loans and the
overall size and structure of our respective institutions and instead packaged
our loans with other loans they originated into securities that we purchased.
This increased our holdings of mortgage-backed securities while reducing the
balance of our one- to four-family residential mortgage loans. It was necessary
for us to continue to have mortgage-backed assets in order to comply with the
qualified thrift lender test and the Community Reinvestment Act. The net effect
of replacing mortgage loans with mortgage-backed securities was to lower the
asset risk levels and also lower the interest rate spread. This shift had a
negative impact on the profitability of Ohio Central Savings. Until we are able
to replace these assets with higher yielding residential mortgage loans this
negative impact will continue.

        The securities purchased during this time consisted of Fannie Mae,
Ginnie Mae and Freddie Mac mortgage-backed securities ("MBS") and were purchased
from both Third Federal and the open market. Two MBS pools purchased from Third
Federal were specifically created to meet Community Reinvestment Act
requirements in the Dublin and Cleveland assessment areas. Other MBS pools were
of shorter duration to manage interest rate risk while providing additional
yield over cash investments. All securities were purchased and recorded at fair
value. All of our Fannie Mae and Ginnie Mae securities, with the exceptions
noted below, were purchased from an approved broker at fair market prices.
During 2002 and 2003, four specified Fannie Mae pools were purchased from Third
Federal at fair market prices. At September 30, 2004, these four Fannie Mae MBS
pools had a book value and market value of $7.0 million.

        Our allowance for loan losses at September 30, 2004 was $231,000 or
0.71% of loans, compared to the $217,000 or .81% of loans at the end of
September 30, 2003. To the best of management's knowledge, the allowance for
loan losses represents losses that are both probable and reasonably estimable as
of September 30, 2004. The allowance for loan losses consists of general reserve
allocations made for pools of homogeneous loans and specific reserves on
individual loans for which management has significant concerns regarding the
borrowers' ability to repay the loans in accordance with the terms of the loans.
Non-performing loans totaled $39,000 and $34,000 at September 30, 2004 and
September 30, 2003, respectively. In determining the amount of allowance for
loan loss allocations needed for non-performing loans, management has considered
expected future borrower cash flows and the estimated

                                       46


realizable value of underlying collateral. The amount of allowance for loan
losses allocated to individual loan relationships remained fairly stable in 2004
increasing from $68,000 at September 30, 2003 to $77,000 at September 30, 2004.

        DEPOSITS. Total deposits increased by $2.4 million, or 7.9%, to $32.3
million at September 30, 2004 from $29.9 million at September 30, 2003. NOW
accounts and money market accounts increased $3.0 million while time deposits
increased $1.7 million and savings deposits decreased $2.3 million. The increase
in deposits was a result of our efforts to expand our customer base in existing
markets through improved products and marketing. The number of deposit accounts
has declined in recent years as we have focused on attracting larger balances,
and we have implemented fee programs that discourage accounts with very low
balances. We plan to continue this strategy following completion of the
conversion and reorganization.

        BORROWINGS. Federal Home Loan Bank advances increased $4.0 million, or
32.0% to $16.5 million at September 30, 2004 from $12.5 million at September 30,
2003. The additional Federal Home Loan Bank advances obtained during 2003 were
utilized to help fund loan growth during the year. We expect that Federal Home
Loan Bank advances will continue to provide Ohio Central Savings with a
significant additional funding source to meet the needs of its lending
activities.

        SHAREHOLDER'S EQUITY. Total shareholder's equity increased $25,000 in
fiscal 2004 net income, or 0.66%, to $3.75 million at September 30, 2004 from
$3.73 million at September 30, 2003. The increase in equity is primarily due to
the reduction in gain on sale for automobile loans sold to Third Federal
discussed in more detail in the "Comparison of Results of Operation."

LIQUIDITY

        Management maintains a liquidity position that it believes will
adequately provide funding for loan demand and deposit run-off that may occur in
the normal course of business. Ohio Central Savings relies on a number of
different sources in order to meet its potential liquidity demands. The primary
sources are increases in deposit accounts and cash flows from loan payments and
the securities portfolio.

        In addition to these primary sources of funds, management has several
secondary sources available to meet potential funding requirements. As of
September 30, 2004, Ohio Central Savings had additional borrowing capacity of
$7.5 million with the Federal Home Loan Bank of Cincinnati. Additionally, Ohio
Central Savings has access to the Federal Reserve Bank of Cleveland discount
window for borrowing. The available line at the discount window is $14.0
million. The stock offering will increase our liquidity until such time that we
deploy the net proceeds from cash and other short-term investments to loans
consistent with our business plan submitted to the Office of Thrift Supervision
in connection with the stock offering and our business strategy discussion in
this Prospectus. See "-Business Strategy." The stock offering will also increase
our regulatory capital. See "Pro Forma Regulatory Capital Analysis."

        Our stock offering will provide significant additional liquidity and
capital resources. As our liquidity positions have historically been maintained
to provide for loan demand and deposit run-off, the stock offering proceeds may
provide excess liquidity in the near term. As shown in "Pro Forma Regulatory
Capital Analysis," the stock offering will increase Ohio Central Savings'
capital ratios, which already exceed minimum standards to be considered
well-capitalized. The additional liquidity and capital resources from the stock
offering will help provide for the future growth of Ohio Central Savings.

                                       47


CONTRACTUAL OBLIGATIONS AND COMMITMENTS

        The following table presents Ohio Central Savings' longer term,
non-deposit related, contractual obligations and commitments to extend credit to
our borrowers, in aggregate and by payment due dates.



                                                                   SEPTEMBER 30, 2004
                                       --------------------------------------------------------------------------
                                        LESS THAN     ONE THROUGH   FOUR THROUGH       AFTER
                                        ONE YEAR      THREE YEARS    FIVE YEARS      FIVE YEARS         TOTAL
                                       -----------    -----------    -----------     -----------     ------------
                                                                       (IN THOUSANDS)
                                                                                      
Federal Home Loan Bank advances......  $        --    $    10,500    $     2,300     $     3,650     $     16,450
Operating leases (premises)..........           49             29             --              --               78
                                       -----------    -----------    -----------     -----------     ------------

Borrowings and operating leases ......          49         10,529          2,300           3,650           16,528
                                       -----------    -----------    -----------     -----------     ------------

Undisbursed portion of loans closed...          --             --             --              98               98
Unused lines of credit ...............       3,371             --             --              --            3,371
                                       -----------    -----------    -----------     -----------     ------------

Total loan commitments................       3,371             --             --              98            3,469
                                       -----------    -----------    -----------     -----------     ------------

     Total contractual obligations
        and loan commitments.........  $     3,420    $    10,529    $     2,300     $     3,748     $     19,997
                                       ===========    ===========    ===========     ===========     ============


CAPITAL RESOURCES

        At September 30, 2004, shareholder's equity totaled $3.8 million.
Management monitors the capital levels of Ohio Central Savings to provide for
current and future business opportunities and to meet regulatory guidelines for
"well capitalized" institutions.

        Ohio Central Savings is required by the Office of Thrift Supervision to
meet minimum capital adequacy requirements. Ohio Central Savings' actual and
required levels of capital as reported to the Office of Thrift Supervision at
September 30, 2004 are as follows:



                                                                                                     TO BE WELL
                                                                                                  CAPITALIZED UNDER
                                                                            FOR CAPITAL           PROMPT CORRECTIVE
                                                       ACTUAL            ADEQUACY PURPOSES        ACTION PROVISIONS
                                              ---------------------    ---------------------   -----------------------

                                                 AMOUNT      RATIO       AMOUNT      RATIO        AMOUNT       RATIO
                                                                       (DOLLARS IN THOUSANDS)
                                                                                             
AS OF SEPTEMBER 30, 2004
Total capital (to risk weighted assets)....   $   3,985     13.86%     $   2,311      8.0%      $   2,889      10.0%
Tier 1 (core) capital (to risk weighted
   assets).................................   $   3,754     13.067%    $   1,155      4.0%      $   1,733       6.0%
Tier 1 (core) capital (to adjusted total
   assets).................................   $   3,754     6.76%      $   2,228      4.0%      $   2,785       5.0%


        At September 30, 2004, Ohio Central Savings exceeded all regulatory
minimum capital requirements and was considered to be "well-capitalized." In
addition, as of September 30, 2004 we were not aware of any recommendation by a
regulatory authority which, if it were implemented, would have a material effect
on our liquidity, capital resources or operations.

                                       48


        Under regulations of the Office of Thrift Supervision, limitations have
been imposed on all "capital distributions" by savings institutions, including
cash dividends. The regulation establishes a six-tiered system of restrictions,
with the greatest flexibility afforded to savings associations which are both
well-capitalized and given favorable qualitative examination ratings by the
Office of Thrift Supervision. For example, a savings association which is given
one of the two highest examination ratings and has "capital" equal to its fully
phased-in regulatory capital requirements (a tier 1 institution) could make
capital distributions in any year of 100% of its retained net income for the
calendar year-to-date period plus net income for the previous two calendar years
(less any dividends previously paid) as long as the savings associations would
remain "well-capitalized," following the proposed distribution. Other savings
associations would be subject to more stringent procedural and substantive
requirements, the most restrictive being prior Office of Thrift Supervision
approval of any capital distribution.

INFLATION

        The effects of price changes and inflation can vary substantially for
most financial institutions. While management believes that inflation affects
the growth of total assets, it is difficult to assess the overall impact.
Management believes this to be the case due to the fact that generally neither
the timing nor the magnitude of the inflationary changes in the consumer price
index ("CPI") coincides with changes in interest rates. The price of one or more
of the components of the CPI may fluctuate considerably and thereby influence
the overall CPI without having a corresponding affect on interest rates or upon
the cost of those goods and services normally purchased by Ohio Central Savings.
In years of high inflation and high interest rates, intermediate and long-term
interest rates tend to increase, thereby adversely impacting the market values
of investment securities, mortgage loans and other long-term fixed rate loans.
In addition, higher short-term interest rates caused by inflation tend to
increase the cost of funds. In other years, the opposite may occur.

ASSET/LIABILITY MANAGEMENT

        Ohio Central Savings is subject to interest rate risk to the extent that
its interest-bearing liabilities, primarily deposits and Federal Home Loan Bank
advances, reprice more rapidly or at different rates than its interest-earning
assets.

        In order to minimize the potential for adverse effects of material
prolonged increases or decreases in interest rates on our results of operations,
we have adopted an asset and liability management policy. The board of directors
sets the asset and liability policy for Ohio Central Savings, which is
implemented by the Asset/Liability Committee.

        The purpose of this Committee is to communicate, coordinate and control
asset/liability management consistent with our business plan and board approved
policies. The Committee establishes and monitors the volume and mix of assets
and funding sources taking into account relative costs and spreads, interest
rate sensitivity and liquidity needs. The objectives are to manage assets and
funding sources to produce results that are consistent with liquidity, capital
adequacy, growth, risk and profitability goals.

        The Committee generally meets on a quarterly basis to review, among
other things, economic conditions and interest rate outlook, current and
projected liquidity needs and capital position, anticipated changes in the
volume and mix of assets and liabilities and interest rate exposure limits
versus current projections pursuant to market value of portfolio equity analysis
and income simulations. The Committee recommends appropriate strategy changes
based on this review. The Committee is responsible for reviewing and reporting
the effects of the policy implementations and strategies to the board of
directors at least quarterly.

                                       49


        A key element of Ohio Central Savings' asset/liability plan is to
protect net earnings by managing the maturity or repricing mismatch between its
interest-earning assets and rate-sensitive liabilities. Historically, Ohio
Central Savings has sought to reduce exposure to its earnings through the use of
adjustable rate loans and through the sale of certain fixed rate loans in the
secondary market, and by extending funding maturities through the use of Federal
Home Loan Bank advances.

        As part of its efforts to monitor and manage interest rate risk, Ohio
Central Savings uses a Net Portfolio Value ("NPV") methodology, which is similar
to the NPV methodology adopted by the Office of Thrift Supervision as part of
its capital regulations. In essence, this approach calculates the difference
between the present value of expected cash flows from assets and the present
value of expected cash flows from liabilities. Management and the board of
directors review model estimates of NPV on a quarterly basis to determine
whether Ohio Central Savings' interest rate exposure is within the guidelines
and limits established by the board of directors in the Ohio Central Savings'
interest rate risk policy.

        The model used by Ohio Central Savings incorporates the actual balance
sheet and interest rates at a point in time as the starting position. For NPV
computations, the immediate and permanent rate shocks prescribed by the Office
of Thrift Supervision are applied to the actual interest rates used to price
assets and liabilities at the starting point of the model. For net interest
income simulation over periods of time in to the future, interest rates are
assumed to rise over a 12 month period to the Office of Thrift Supervision shock
level. As part of the simulation process, assumptions about future loan and
deposit origination activity are incorporated into the model. The model also
incorporates prepayment assumptions and core deposit decay rates that are
designed to estimate consumer decisions regarding prepayment of loans and
withdrawal of deposits and interest rate change.

        Ohio Central Savings' asset/liability management strategy dictates
acceptable limits on the amounts of change given certain changes in interest
rates. For decreases in interest rates of 100, 200 and 300 basis points, Ohio
Central Savings' policy requires the NPV ratio to be at least 6.63%, 6.00%, and
5.38%, respectively. For interest rate increases of 100, 200 and 300 basis
points, our policy dictates that our NPV ratio should not fall below 6.63%,
6.00% and 5.38%, respectively. As illustrated by the table below, we are in
compliance with this aspect of our asset/liability management policy.

        The table presented below, as of September 30, 2004, is an analysis of
the Ohio Central Savings' interest rate risk as measured by changes in NPV for
instantaneous and sustained parallel shifts in the yield curve, in 100 basis
point increments, up 300 basis points and down 100 basis points.

        Specifically, the table below indicates that Ohio Central Savings' NPV
was $3.97 million or 6.99% of the market value of portfolio assets as of
September 30, 2004. Based upon the assumptions utilized, an immediate 200 basis
point increase in market interest rates would result in a $351,000 decrease in
our NPV and would result in a 45 basis point decrease in our NPV ratio to 6.54%.



                                                                   NPV AS % OF PORTFOLIO VALUE
                                       NPV                                  OF ASSETS
                 --------------------------------------------     ----------------------------
                                ESTIMATED INCREASE (DECREASE)
  CHANGE IN                                IN NPV
INTEREST RATES    ESTIMATED     -----------------------------
(BASIS POINTS)    NPV ($000)        AMOUNT         PERCENT          NPV RATIO      BP CHANGE
                 ------------   --------------  -------------     -------------  -------------
                                   (DOLLARS IN THOUSANDS)
                                                                    
    +300          $    3,458     $      (518)       (13.03%)           6.32%         (67 bp)
    +200               3,625            (351)        (8.84%)           6.54          (45 bp)
    +100               3,742            (234)        (5.90%)           6.67          (32 bp)
       0               3,976              --             --            6.99              --
    -100               4,061              85          2.12%            7.05            6 bp


                                       50


        Our NPV may also be negatively impacted by decreases in interest rates
as the current interest rate environment limits our ability to significantly
reduce interest rates on many of our deposit products.

        In addition to monitoring selected measures of NPV, management also
monitors effects on net interest income resulting from increases or decreases in
interest rates. This process is used in conjunction with NPV measures to
identify excessive interest rate risk. In managing its asset/liability mix, Ohio
Central Savings, depending on the relationship between long and short term
interest rates, market conditions and consumer preference, may place somewhat
greater emphasis on maximizing its net interest margin than on strictly matching
the interest rate sensitivity of its assets and liabilities. Management believes
that the increased net income which may result from an acceptable mismatch in
the actual maturity or repricing of its asset and liability portfolios can,
during periods of increasing or stable interest rates, provide sufficient
returns to justify the increased exposure to sudden and unexpected decreases in
interest rates which may result from such a mismatch. Management believes that
Ohio Central Savings' level of interest rate risk is acceptable based upon the
results of this approach.

        The following table presents the estimated net interest income
calculated by Ohio Central Savings' internal simulation model for rate
environments where the shock takes place over a 12-month period.




   CHANGE IN INTEREST RATES    ESTIMATED NET INTEREST     DOLLAR CHANGE IN    PERCENTAGE CHANGE IN NET
  (BP CHANGE OVER 12 MONTHS)           INCOME            NET INTEREST INCOME      INTEREST INCOME
- -----------------------------  ----------------------    -------------------  ------------------------
                                           (DOLLARSIN THOUSANDS)
                                                                           
            +300                      $ 1,266                  $  115                  9.99%
            +200                        1,235                      84                  7.30
            +100                        1,200                      49                  4.26
               0                        1,151                      --                     0
            -100                        1,074                     (77)                (6.69)


        In evaluating the Ohio Central Savings' exposure to interest rate
movements, certain shortcomings inherent in the method of analysis presented in
the foregoing table must be considered. For example, although certain assets and
liabilities may have similar maturities or repricing periods, they may react in
different degrees to changes in market interest rates. Also, the interest rates
on certain types of assets and liabilities may fluctuate in advance of changes
in market interest rates, while interest rates on other types may lag behind
changes in interest rates. Additionally, certain assets, such as adjustable rate
mortgages (ARMs), have features which restrict changes in interest rates on a
short-term basis and over the life of the asset. Further, in the event of a
significant change in interest rates, prepayment and early withdrawal levels
would likely deviate significantly from those assumed above. Finally, the
ability of many borrowers to service their debt may decrease in the event of an
interest rate increase. Ohio Central Savings considers all of these factors in
monitoring its exposure to interest rate risk.

        A common industry measure of interest rate sensitivity is "GAP"
analysis, which measures the difference between the repricing of assets and
liabilities for a given set of assumptions. Management believes that this type
of a static measure (one that does not take into account changes in consumer
behavior and changing interest rates) is not as useful a measure of interest
rate risk compared to the NPV and income simulation methods discussed above.
Ohio Central Savings' GAP analysis at September 30, 2004 calculated using an
industry standard format is shown below. Management believes that a particularly
significant limitation of the analysis is the classification of non-maturity
deposits into the three month and under repricing categories. Actual consumer
behavior over a long period of time through rising and falling rate cycles
indicates that these deposits are much less susceptible to repricing, thereby
making the GAP analysis less meaningful.

                                       51



                                                        PERIOD TO REPRICING
                              -----------------------------------------------------------------------
                                           MORE                 MORE               MORE
                                           THAN       MORE      THAN      MORE     THAN
                                           THREE    THAN SIX    ONE     THAN TWO   THREE      MORE
                                THREE      MONTHS    MONTHS    YEAR TO  YEARS TO  YEARS TO    THAN
                                MONTHS     TO SIX    TO ONE     TWO       THREE     FIVE      FIVE
                               OR LESS     MONTHS     YEAR      YEARS     YEARS     YEARS     YEARS     TOTAL
                              ---------- --------- ---------- --------- --------- --------- --------- ----------
                                                   (DOLLARS IN THOUSANDS)
                                                                                
Interest-earning
  assets (1):
  Loans receivable(2).......   $  4,114  $  3,586   $  4,734   $  5,680  $  3,163  $  3,174  $  1,983   $ 26,434
  Investment securities.....      1,304       777      1,966      2,659     3,162     4,496     8,607     22,971
  Interest-bearing
    balances................      3,820        --         99         --        --        --        --      3,919
  FHLB stock................        689        --         --         --        --        --        --        689
    Total interest-earning
     assets.................      9,927     4,363      6,799      8,339     6,325     7,670    10,590     54,013

Interest-bearing
  liabilities:
  Savings deposits (3)(4)...     13,687        --         --         --        --        --        --     13,687
  Money market deposits(3)..      3,007        --         --         --        --        --        --      3,007
  NOW deposits (3)..........      6,838        --         --         --        --        --        --      6,838
  Certificate accounts......        752       965      1,743      1,488       529     1,892     1,359      8,728
  FHLB advances.............         --        --         --      9,250     1,250     2,300     3,650     16,450
    Total interest-bearing
     liabilities............     24,284       965      1,743     10,738     1,779     4,192     5,009     48,710

Interest sensitivity
  gap (5)...................    (14,357)    3,398      5,056     (2,399)    4,546     3,478     5,581      5,303
Cumulative interest
  sensitivity gap...........    (14,357)  (10,959)    (5,903)    (8,302)   (3,756)     (278)    5,303
Cumulative interest
  sensitivity gap as a
  percentage of earning
  assets....................     (26.58)%  (20.29)%   (10.93)%   (15.37)%   (6.95)%   (0.51)%    9.82%

- ---------------------------
(1)     Interest-earning assets are included in the period in which the balances
        are expected to be redeployed and/or repriced as a result of schedule
        rate adjustments and contractual maturities.
(2)     For the purposes of the gap analysis, the allowance for loan losses,
        deferred loan fees, unearned income, and non-accrual loans have been
        excluded.
(3)     For the purposes of the gap analysis, 100% of savings deposits, money
        market deposits and NOW account balances are assumed to be rate
        sensitive and are included in the three months or less category.
(4)     Includes borrowers' escrow payments.
(5)     Interest sensitivity gap represents the difference between
        interest-earning assets and interest-bearing liabilities.

        The board of directors and management of Ohio Central Savings believe
that certain factors afford Ohio Central Savings the ability to operate
successfully despite its exposure to interest rate risk. Ohio Central Savings
manages its interest rate risk by originating and retaining adjustable rate
loans in its portfolio and by normally selling currently originated fixed rate
one- to-four-family real estate loans.

        The board of directors and management of Ohio Central Savings believe in
an active approach to managing interest rate risk. The board of directors and
management have instituted policies and procedures that ensure compliance with
the overall goals of the organization as well as the regulatory limits imposed
on Ohio Central Savings. These policies and procedures are designed to ensure
management and board awareness of our interest rate risk exposure; enable
dynamic measurement and management of interest rate risk; use both interest
income and market value oriented techniques to select strategies that optimize
the relationship between risk and return; and establish interest rate risk
exposure limits for fluctuations in net interest income and NPV. These
activities help the board and management to select strategies intended to
optimize the ability of Ohio Central Savings to meet its long-range financial
goals while maintaining interest rate risk within policy limits established by
the board of directors. Interest rates and loan characteristics are inherently
volatile and subject to wide fluctuations over time. The interest rate risk
monitoring and management program cannot provide a guarantee of acceptable
results.

                                       52


        Ohio Central Savings' investment strategy is to maintain a diversified
portfolio of high quality investments that balances the goals of minimizing
interest rate and credit risks while striving to maximize investment return and
provide liquidity necessary to meet funding needs.












                                       53


AVERAGE BALANCES, NET INTEREST INCOME, YIELDS EARNED AND RATES PAID

        The following tables sets forth average balance sheets, average yields
and costs, and certain other information for the years indicated. No
tax-equivalent yield adjustments were made, as the effect thereof was not
material. All average balances are daily average balances. Non-accrual loans
were included in the computation of average balances, but have been reflected in
the table as loans carrying a zero yield. The yields set forth below include the
effect of deferred fees, discounts and premiums that are amortized or accreted
to interest income or expense.



                                    AT                               FOR THE YEAR ENDED SEPTEMBER 30,
                                SEPTEMBER    ------------------------------------------------------------------------------------
                                 30, 2004                      2004                                        2003
                                ----------   -----------------------------------------  -----------------------------------------
                                  AVERAGE       AVERAGE                     AVERAGE        AVERAGE                     AVERAGE
                                YIELD/COST      BALANCE       INTEREST     YIELD/COST      BALANCE       INTEREST     YIELD/COST
                                ----------   -------------   ----------   ------------  -------------   ----------   ------------
INTEREST-EARNING ASSETS                                        (DOLLARS IN THOUSANDS)
- -----------------------
                                                                                                
Loans (including loans held
  for sale)(1)...............       5.50%    $  26,019      $   1,597         6.14%     $   29,243      $ 2,081          7.12%
Securities held to maturity
  and other interest-earning
  assets(3) .................       3.93        26,830          1,076         4.01          16,726          592          3.54
                                ----------   -------------   ----------   ------------  -------------   ----------   ------------
   Total interest-earning
     assets..................       4.70        52,849          2,673         5.06          45,969        2,673          5.81
                                ----------
Non-Interest earning assets..                    1,752                                       1,949
                                             -------------                              -------------
   Total assets..............                $  54,601                                  $   47,918
                                             =============                              =============

INTEREST-BEARING LIABILITIES
- ----------------------------
Savings deposits.............       0.23     $  14,100             32         0.23      $   12,584           29          0.23
Money market accounts........       1.18         3,103             26         0.84           3,576           36          1.01
NOW deposits                        1.73         5,297             54         1.02           3,402            4          0.12
Certificates of deposit......       3.94         8,344            401         4.81          10,611          510          4.81
                                ----------   -------------   ----------   ------------  -------------   ----------   ------------
   Total deposits............       1.65        30,844            513         1.66          30,173          579          1.92

Borrowings...................       4.81        16,200            781         4.82%          9,783          617          6.31
                                             -------------   -----------  ------------  -------------   ----------   ------------
   Total interest-bearing
     liabilities.............                   47,044          1,294         2.75          39,956        1,196          2.99
                                                             ----------   ------------                  ----------   ------------
Non-Interest bearing
  liabilities................                    3,788                                       4,352
                                             -------------                              -------------
   Total liabilities.........                   50,832                                      44,308
Stockholders' equity.........                    3,769                                       3,610
                                             -------------                              -------------
   Total liabilities and
     stockholder's equity....                $  54,601                                  $   47,918
                                             =============                              =============
Net interest income..........                                $  1,379                                   $ 1,477
                                                             ==========                                 ==========
Net interest rate spread.....       2.01%                                     2.31%                                      2.82%
                                ==========                                ============                               ============
Net earning assets...........                $   5,805                                  $    6,013
                                             =============                              =============
Net interest margin(4).......                                                 2.61%                                      3.21%
                                                                          ============                               ============
Ratio of interest-earning
  assets to interest-bearing
  liabilities................                   112.34%                                     115.05%


- --------------------------
(1)     Calculated net of deferred fees and loss reserves.
(2)     Calculated based on carrying value. Not full tax equivalents, as the
        numbers would not change materially from those presented in the table.
(3)     Includes Federal Home Loan Bank stock at cost and term deposits with
        other financial institutions.
(4)     Net interest income divided by average interest-earning assets.

                                       54


RATE/VOLUME ANALYSIS

        The following table presents the dollar amount of changes in interest
income and interest expense for major components of interest-earning assets and
interest-bearing liabilities. For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable to
(1) changes in volume, which are changes in volume multiplied by the old rate;
and (2) changes in rate, which are changes in rate multiplied by the old volume;
and (3) changes not solely attributable to rate or volume have been allocated
proportionately to the change due to volume and the change due to rate.



                                             FOR THE YEARS ENDED SEPTEMBER 30,
                                                       2004 VS. 2003
                                      ------------------------------------------------
                                          INCREASE/(DECREASE)       TOTAL INCREASE
                                                DUE TO                (DECREASE)
                                      ---------------------------- -------------------
                                        VOLUME          RATE
                                                      (IN THOUSANDS)
                                                          
INTEREST-EARNING ASSETS
Loans receivable....................  $     (215)  $     (269)     $     (484)
Securities and other................         397           87             484
                                      ----------   ----------      ----------
Total interest-earning assets.......         182         (182)             --
                                      ----------   ----------      ----------

INTEREST-BEARING LIABILITIES:
Savings deposits....................           3           --               3
Money market accounts...............          (4)          (6)            (10)
NOW deposits........................           3           47              50
Time deposits.......................        (109)          --            (109)
FHLB advances.......................         256          (92)            164
                                      ----------   ----------      ----------
Total interest-bearing liabilities..         149          (51)             98
                                      ----------   ----------      ----------

Net interest income.................  $       33   $     (131)     $      (98)
                                      ==========   ==========      ==========


CRITICAL ACCOUNTING POLICIES

        Certain of our accounting policies are important to the portrayal of our
financial condition, since they require management to make difficult, complex or
subjective judgments, some of which may relate to matters that are inherently
uncertain. Estimates associated with these policies are susceptible to material
changes as a result of changes in facts and circumstances. Facts and
circumstances which could affect these judgments include, but without
limitation, changes in interest rates, changes in the performance of the economy
or in the financial condition of borrowers. Management believes that its
critical accounting policy is the determination of the allowance for loan
losses. Accounting policies considered critical to other financial institutions,
such as determining the fair value of securities, accounting for deferred income
taxes, and the valuation of intangible assets including goodwill, are not
considered critical to Ohio Central Savings, as the carrying value of its
securities is amortized cost since it holds its securities to maturity; it has
no significant temporary book to tax differences that involve significant
estimates or assumptions in determining its deferred tax assets; and it has no
intangible assets. These areas do not involve significant estimates or
assumptions for Ohio Central Savings. Ohio Central Savings' accounting policies
are discussed in detail in Note 1 of the "Notes to the Consolidated Financial
Statements."

        The allowance for loan losses represents management's estimate of
probable losses inherent in the loan portfolio. Determining the amount of the
allowance is considered a critical accounting estimate because it requires
significant judgment about the collectibility of loans and the factors that
deserve consideration in estimating probable credit losses. The allowance for
loan losses is a valuation allowance for probable incurred credit losses,
increased by the provision for loan losses and decreased by charge-offs less
recoveries. Management estimates the allowance balance required using the past
loan loss experience, the nature and volume of the portfolio, information about
specific borrower situations and

                                       55


estimated collateral values, economic conditions and other factors. Allocations
of the allowance may be made for specific loans, but the entire allowance is
available for any loan that, in management's judgment, should be charged-off.
Loan losses are charged against the allowance when management believes the
uncollectibility of a loan balance is confirmed. Management evaluates the
adequacy of the allowance at least quarterly. This evaluation is inherently
subjective as it requires material estimates that may be susceptible to
significant change.

        The allowance consists of specific and general components. The specific
component relates to loans that are individually classified as impaired or loans
otherwise classified as special mention, substandard, or doubtful. The general
component covers non-classified loans and is based on historical loss experience
adjusted for current factors. Management relies on observable data from internal
and external sources to evaluate each of these factors, adjust assumptions and
recognize changing conditions to reduce differences between estimated and actual
observed losses from period to period. The evaluation of the allowance also
takes into consideration the inherent imprecision of loss estimation models and
techniques and includes general reserves for probable but undetected losses in
categories of loans. While Ohio Central Savings continually refines and enhances
the loss estimation models and techniques it uses to determine the
appropriateness of the allowance for loan losses, there have been no material
substantive changes to such models and techniques compared to prior periods. The
portfolio consists primarily of smaller balance homogeneous loans, therefore,
impaired loans are analyzed primarily on a pooled basis for purposes of
establishing the allowance for loan losses.

        The allowance for loan losses and related provision expense can also be
susceptible to material change as a result of significant changes in individual
borrower circumstances on larger dollar loans. Given that Ohio Central Savings'
portfolio consists primarily of automobile loans, the variability in the
allowance and provision for loan losses would normally be the result of economic
and other trends in its lending market area, changes in the quality of its
lending staff, collection practices and loan administration. Adverse changes in
these areas could result in increases in non-performing loans and loan
charge-offs, requiring increases to the provision and allowance for loan losses.

        The allowance for loan losses was $231,000 at September 30, 2004 and
$217,000 at September 30, 2003. The increase in the allowance for loan losses
from September 30, 2003 to September 30, 2004 was the result of funding the
allowance for probable loan losses in excess of charged-off loans occurring in
2004. The allowance for loan losses as a percentage of total loans was 0.88% at
September 30, 2004 and 0.81% at September 30, 2003. Provision for loan losses
totaled $35,000 and $60,000 for the year ended September 30, 2004 and 2003. The
increased provision in fiscal 2004 resulted primarily from an decrease in
charge-offs during the year. Net charge-offs decreased from $83,000 in fiscal
2003 (35% of the beginning allowance balance) to $21,000 (10% of the beginning
allowance balance), illustrating the variability in loan quality and losses.
Changes in economic conditions, the nature and size of the loan portfolio and
individual borrower conditions that cause charge-offs or delays in collection
can dramatically impact our required level of allowance for loan losses in
relatively short periods of time. The amount of allowance for loan losses
allocated to individually evaluated loan relationships was $77,000 at September
30, 2004, and $68,000 at September 30, 2003. Management anticipates that
additional provisions for loan losses will need to be made in the future as Ohio
Central Savings continues to grow and add additional loan accounts. See "-
Changes in Lending and Growth and Types of Loans."

                                       56


        The following table illustrates the sensitivity of Ohio Central Savings'
earnings to changes in the allowance for loan losses assuming, for illustration
purposes only, a doubling of the average net charge-offs for the years ended
September 30, 2003, and September 30, 2004. Recoveries are assumed to be
unchanged.



                                                                        AT OR FOR THE YEARS ENDED
                                                                              SEPTEMBER 30,
                                                                     -------------------------------
                                                                         2004               2003
                                                                     ------------       ------------
                                                                            (DOLLARS IN THOUSANDS)
                                                                                  
Balance at beginning of year.....................................    $        217       $        240

Charge-offs:
     Total assumed charge-offs (1)...............................             150                150
                                                                     ------------       ------------

Recoveries:
     Total recoveries............................................              24                 22
                                                                     ------------       ------------

Net (charge-offs) recoveries.....................................             (21)              (128)
Actual provision for loan losses.................................              35                 60
                                                                     ------------       ------------
Increase in provision required to achieve actual end of year
balance..........................................................             105                 45

Balance at end of year...........................................    $        231       $        217
                                                                     ============       ============

Actual net income................................................    $         25       $        214
Net income (loss) after provision increase.......................             (80)               169
                                                                     ------------       ------------
Change in net income due to provision increase...................    $       (420%)     $        (21%)

- --------------------
(1)     Actual charge-offs and calculation of the average and doubled average
        illustrated above are shown as follows:



                                                                                   Double the average
                      For the Year Ended   For the Year Ended    Average for the    for the two-year
                      September 30, 2003   September 30, 2004    two-year period         period
                     -------------------- --------------------  -----------------  --------------------
                                                                         
Total charge-offs       $        45,000     $       105,000      $       75,000      $     150,000


RECENT ACCOUNTING STANDARDS

        In April 2003, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 149, "Amendment of
Statement 133 on Derivative Instruments and Hedging Activities". This Statement
amends and clarifies financial accounting and reporting for derivative
instruments, including certain derivative instruments embedded in other
contracts (collectively referred to as derivatives) and for hedging activities.
This Statement is effective for contracts entered into or modified after June
30, 2003, with certain exceptions, and for hedging relationships designated
after June 30, 2003. The adoption of this statement did not have an impact on
Ohio Central Savings' financial statements since it does not have these types of
instruments.

        In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity." This
Statement establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both liabilities and
equity. It requires that an issuer classify a financial instrument that is
within its scope as a liability (or an asset in some circumstances). This
Statement is effective for financial instruments entered into or modified after
May 31, 2003, and otherwise is effective at the beginning of the first interim
period beginning after June 15, 2003, except for mandatorily redeemable
financial instruments of nonpublic entities. The adoption of this Statement did
not have an impact on Ohio Central Savings' financial statements since it does
not have these types of instruments.

        In December 2003, the FASB issued Interpretation ("FIN") No. 45,
"Grantors Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others." This

                                       57


Interpretation requires recognizing the fair value of guarantees made and
information about the maximum potential payments that might be required, as well
as the collateral or other recourse obtainable. Interpretation 45 covers
guarantees such as standby letters of credit, performance guarantees, and direct
or indirect guarantees of the indebtedness of others, but not guarantees of
funding. The adoption of this Statement did not have an impact on Ohio Central
Savings' financial statements since it does not have these types of instruments.

        In December 2003, FASB issued FIN No. 46, "Consolidation of Variable
Interest Entities." This Interpretation, as revised in December 2003, changes
the accounting model for consolidation from one based on consideration of
control through voting interests. Whether to consolidate an entity will now also
consider whether that entity has sufficient equity at risk to enable it to
operate without additional financial support, whether the equity owners in that
entity lack the obligation to absorb expected losses or the right to receive
residual returns of the entity, or whether voting rights in the entity are not
proportional to the equity interest and substantially all the entity's
activities are conducted for an investor with few voting rights. The adoption of
this Statement did not have an impact on Ohio Central Savings' financial
statements.

        In November 2003, Emerging Issues Task Force ("EITF") Consensus 03-1,
"The Meaning of Other-Than-Temporary Impairment and Its Application to Certain
Investments" was updated to require additional numerical and narrative
disclosures for debt and marketable equity securities that have unrealized
losses. Ohio Central Savings included the disclosures in the 2004 consolidated
financial statements.

        EITF 03-1 also contains measurement and recognition guidance, the
effective date of which has been delayed due to additional proposed guidance
expected to be finalized in 2005. The original guidance indicated that for
equity securities (including cost method investments), and for debt securities
that can contractually be prepaid or otherwise settled in such a way that the
investor would not recover substantially all of its cost, an impairment is
other-than-temporary unless the investor has the ability and intent to hold an
investment for a reasonable period of time sufficient for a forecasted recovery
of fair value up to (or beyond) the cost of the investment, and evidence
indicating that the cost of the investment is recoverable within a reasonable
period of time outweighs evidence to the contrary. For all other debt
securities, an impairment shall be deemed other than temporary if the investor
does not have the ability and intent to hold an investment until a forecasted
recovery of fair value up to (or beyond) the cost of the investment, which in
certain cases may mean until maturity, or it is probable that the investor will
be unable to collect all amounts due according to the contractual terms of the
debt security. If the impairment is other than temporary, the investor should
recognize impairment equal to the difference between the investment's cost and
its fair value. The impairment loss should be recognized in earnings equal to
the difference between cost and fair value of the investment at the end of the
reporting period. The fair value becomes the new cost basis of the investment
and should not be adjusted for subsequent recoveries in fair value.

        EITF 03-1 was further updated to state that "Although not presumptive, a
pattern of selling investments at a loss prior to the forecasted recovery of
fair value may call into question the investors' intent" to hold the securities
until they recover from their loss position. Thus, such an investor may not be
able to demonstrate that it has the ability and intent to hold other available
for sale securities in a loss position until their fair value recovers.

        We are continuing to evaluate the impact of EITF 03-1. The amount of
other-than-temporary impairment to be recognized, if any, will be dependent on
market conditions, management's intent and ability to hold investments until a
forecasted recovery, and the finalization of the proposed guidance.

                                       58


        In March 2004, Staff Accounting Bulletin No. 105 was issued, which
provides guidance regarding loan commitments that are accounted for as
derivative instruments under Statement of Financial Accounting Standards No. 133
(as amended), "Accounting for Derivative Instruments and Hedging Activities." In
this Bulletin, the Securities and Exchange Commission ruled that the amount of
expected servicing rights should not be included when determining the fair value
of derivative interest rate lock commitments. This guidance must be applied to
rate locks initiated after March 31, 2004. The adoption of this guidance did not
have a material impact on our consolidated financial statements.

        On December 16, 2004, the FASB issued SFAS 123 Revised, "Share-Based
Payment," which requires all public companies to record compensation cost for
stock options provided to employees in return for employee service. The cost is
measured at the fair value of the options when granted, and is expensed over the
employee service period, which is normally the vesting period of the options.
This will apply to awards granted or modified after the first quarter or year
beginning after December 15, 2005. Compensation cost will also be recorded for
prior option grants that vest after the date of adoption. The effect on results
of operations will depend on the level of future option grants and the
calculation of the fair value of the options granted at such future date, as
well as the vesting periods provided, and so cannot currently be predicted. Ohio
Central Savings currently has no stock options outstanding, but the adoption of
this statement could materially increase compensation expense in future
financial statements if stock options are granted as contemplated in the plan of
conversion.

                            BUSINESS OF OC FINANCIAL

        OC Financial was incorporated in the State of Maryland on December 14,
2004. We have not engaged in any business to date. Upon completion of the
conversion and reorganization, we will own all of the issued and outstanding
stock of Ohio Central Savings. We estimate net proceeds from the conversion and
reorganization will be between $4.6 million and $6.4 million, or $7.4 million if
the offering range is increased by 15%. Approximately $3.5 million to $3.7
million of the net proceeds, or $3.8 million if the offering range is increased
by 15%, will be invested in Ohio Central Savings. OC Financial intends to retain
between $1.1 million and $2.7 million of the net proceeds, or $3.6 million if
the offering range is increased by 15%. We intend to utilize funds we retain to
provide a loan to our employee stock ownership plan to purchase shares in the
offering and for general corporate purposes. We will use a portion of the net
proceeds to replenish the funds used by Ohio Central Savings to redeem its
outstanding common stock issued to TFS Financial Corporation and to make a loan
to our employee stock ownership plan. At a later date, we may use the net
proceeds to pay dividends to stockholders and may repurchase shares of common
stock, subject to regulatory limitations. We will invest our initial capital as
discussed in "How We Intend to Use the Proceeds from the Offering."

        In the future, OC Financial, as the holding company of Ohio Central
Savings, will be authorized to pursue other business activities permitted by
applicable laws and regulations for savings association holding companies, which
may include the acquisition of banking and financial services companies. See
"Supervision and Regulation - Holding Company Regulation - Permitted Activities"
for a discussion of the activities that are permitted for savings association
holding companies. We currently have no specific arrangements or understandings
regarding any specific acquisition transaction. We may also borrow funds for
reinvestment in Ohio Central Savings.

        Following the conversion and reorganization, our cash flow will depend
on earnings from the investment of the net proceeds from the offering that we
retain, and any dividends received from Ohio Central Savings. Initially, OC
Financial will neither own nor lease any property, but will instead pay a fee to
Ohio Central Savings for the use of its premises, equipment and furniture. At
the present time, we intend to utilize only persons who are officers of Ohio
Central Savings to serve as officers of OC Financial. We will, however, use the
support staff of Ohio Central Savings from time to time. We will

                                       59


pay a fee to Ohio Central Savings for the time devoted to OC Financial by
employees of Ohio Central Savings. However, these persons will not be separately
compensated by OC Financial. OC Financial may hire additional employees, as
appropriate, to the extent it expands its business in the future.

                        BUSINESS OF OHIO CENTRAL SAVINGS

GENERAL

        Ohio Central Savings is a full-service, community-oriented savings
institution with total assets of $55.6 million, total net loans of $26.2 million
and total deposits of $32.3 million at September 30, 2004. We provide financial
services to individuals, families and businesses through our two full-service
banking offices, located in Dublin and Cleveland, Ohio. Ohio Central Savings was
originally organized in 1949 as an Ohio-chartered credit union. As a credit
union, Ohio Central Savings could only serve customers that were members of its
field of membership group, which consisted of employees of about 200 various
employers located in the State of Ohio. Ohio Central Savings converted to a
federal mutual savings association in 1998 and as a result can serve any member
of the public. Ohio Central Savings reorganized into the mutual holding company
structure in September 2001 by becoming a wholly-owned subsidiary of TFS
Financial which is a wholly-owned subsidiary of Third Federal Savings and Loan
Association of Cleveland, MHC, a mutual holding company.

        Ohio Central Savings' business consists primarily of accepting deposits
from the general public and investing those deposits, together with funds
generated from operations and borrowings, primarily in new and used automobile
loans, as well as one- to four-family residential mortgage loans and in agency
securities and mortgage-backed securities. We also make, to a much lesser
extent, other consumer loans, commercial real estate loans and commercial
business loans. In 2003, we also organized AutoARM(R) to underwrite, fund and/or
service automobile loans for other institutions. We are currently marketing its
services and anticipate reaching agreements with a few institutions in the near
future. We design our service delivery channels to suit the needs of our
customers, with an emphasis on delivering services electronically and on-demand
at our customers' convenience.

        Ohio Central Savings continues to serve the customers and businesses
that were affiliated with Ohio Central Savings when the institution was a credit
union. Many of the businesses continue to provide Ohio Central Savings with
payroll deposit and direct deposit from their employees. They also continue to
distribute information about accounts and services offered by Ohio Central
Savings and encourage participation from their employees.

        During our affiliation with Third Federal, a major part of our business
was originating, selling and servicing automobile loans for Third Federal.
Originations and sales to Third Federal will be discontinued as a part of this
transaction. The servicing of existing loans that we sold to Third Federal will
continue until all the loans in the portfolio are repaid.

        We seek to distinguish ourselves through proactive customer service. We
identify and meet customer needs in a professional manner through market
research, continuing education of our employees, systems-based internal
coordination and performance-tracking.

MARKET AREA

        At September 30, 2004, we had a full-service banking office located in
each of Dublin and Cleveland, Ohio. Our primary market for deposits is currently
concentrated around the areas where our full-service banking offices are
located. Our primary lending area consists of the counties where our two offices
are located and the counties contiguous to such counties. We have less than a 1%
loan and deposit share in our market area.

                                       60


        Dublin is located in the Columbus, Ohio metropolitan area. Columbus is
located in Franklin County. The county has a diversified economy, employment
base and population base. The unemployment rate was 4.8% as of August, 2004, as
compared to 5.4% in the United States as a whole. The population of Franklin
County increased at an annual growth rate of approximately 0.6% between 2000 and
2004, compared to an annual growth rate of 1.0% for the United States as a whole
during the same period. Dublin is an upscale suburb of Columbus located on the
northwest side. Dublin is an active growth area with very active residential and
commercial development. The Ohio Central Savings office is located just off
Interstate 270, the Columbus outer beltway. The office is easily accessible from
the Columbus metropolitan area with travel time to the city center of less than
20 minutes. Two of the largest employers in Franklin County are the State of
Ohio and Ohio State University, each based in Columbus. Franklin County is also
home to several major medical centers. We have about 50.0% of our loans based in
Franklin County and about 21.0% of our loans in Cuyahoga County and we have
about 39.0% of our deposits based in Cuyahoga County and about 60% of our
deposits in Franklin County.

        The Cleveland office is located in the University Circle Area on the
east side of Cleveland. Cleveland is located in Cuyahoga County. The county had
an unemployment rate of 6.5% as of August 2004, with the State of Ohio having an
unemployment rate of 6.3%. Contrasted with Franklin County, the population of
Cuyahoga County has been shrinking at a rate of 0.5% over the period of 2000 to
2004. The area consists mainly of the campus of Case Western Reserve University
and the Cleveland Clinic as well as several museums and the Cleveland Playhouse.
The area is fairly congested and is not easily accessible for much of the
Cleveland metropolitan area as it is not near a major highway. Cuyahoga County
is home to two large automobile manufacturers in addition to the university.

        Ohio Central Savings has maintained relationships with the employer
organizations that it served as a credit union. These employers still provide
Ohio Central Savings with payroll deduction from their employees, and
opportunities to solicit business from their employees and to continue to offer
our programs and products to their employees. In Cleveland, these businesses are
located close to our office and include a number of the companies located in
University Circle. In Columbus, the businesses are more evenly distributed
around the metropolitan area. Ohio Central Savings has continued to tailor its
operations to ensure exceptional service to these sponsor organizations
including establishing hours and operations to meet their specific needs. We do
not anticipate any change in these relationships as a result of the conversion
and reorganization.

LENDING ACTIVITIES

        GENERAL. We primarily originate new and used automobile loans. While we
have originated a limited amount of one- to four-family residential mortgage
loans in the past three years, we plan to originate more one- to four-family
mortgage loans in the future. In addition, we originate commercial real estate,
commercial business loans and consumer loans.

        As of September 30, 2004, $17.5 million, or 66.3%, of our total loan
portfolio consisted of new and used automobile loans, $6.6 million, or 24.9%, of
our total loan portfolio consisted of one- to four-family residential real
estate loans (substantially all of which were originated prior to our
affiliation with Third Federal in 2001). Home equity loans constituted $864,000
or 3.2% of our loan portfolio. Commercial real estate loans and commercial
business loans constituted $736,000 or 2.8% of our total loan portfolio.

        At September 30, 2004, the maximum amount which we could have loaned to
any one borrower and the borrower's related entities under applicable
regulations was generally $500,000. Our five largest lending relationships at
September 30, 2004 were as follows: (1) a $484,408 total loan relationship
secured by a first mortgage on a one- to four-family dwelling, a home equity
line of credit and an

                                       61


automobile, (2) a $426,228 loan secured by a retail establishment, (3) a
$397,685 loan secured by a first mortgage on a one- to four-family dwelling, (4)
a $345,829 loan secured by a first mortgage on a one- to four-family dwelling,
and (5) a $344,153 loan secured by a first mortgage on a one- to four-family
dwelling.

        LOAN PORTFOLIO COMPOSITION. The following table sets forth the
composition of our loan portfolio (including loans held for sale) by type of
loan at the dates indicated.



                                                                            AT SEPTEMBER 30,
                                                     -----------------------------------------------------------
                                                                  2004                            2003
                                                     ---------------------------     ---------------------------
                                                        AMOUNT         PERCENT         AMOUNT          PERCENT
                                                     ------------    -----------     ------------    -----------
                                                                         (DOLLARS IN THOUSANDS)
                                                                                              
REAL ESTATE LOANS
One- to four-family..............................    $      6,595          24.95%    $      8,044          29.88%
Home equity......................................             864           3.27            1,296           4.81
One- to four-family construction.................              --             --               --             --
                                                     ------------    -----------     ------------    -----------
   Total real estate loans.......................           7,459          28.22            9,340          34.69
                                                     ------------    -----------     ------------    -----------

OTHER LOANS
Automobile (1)...................................          17,508          66.23           15,992          59.41
Other consumer...................................             731           2.77              821           3.05
                                                     ------------    -----------     ------------    -----------
   Total consumer loans..........................          18,239          69.00           16,813          62.46
                                                     ------------    -----------     ------------    -----------

Commercial real estate...........................             645           2.44              673           2.50
Commercial business..............................              91           0.34               94           0.35
                                                     ------------    -----------     ------------    -----------
   Total loans...................................          26,434         100.00%          26,920         100.00%
                                                                     ===========                     ===========

Net deferred fees, costs and premiums............              (6)                             (3)
Allowance for loan losses........................            (231)                           (217)
                                                     ------------                    ------------
   Total loans, net..............................    $     26,197                    $     26,700
                                                     ============                    ============

- --------------------
(1)     Including loans held for sale in the amount of $92,000 and $619,000 at
        September 30, 2004 and 2003, respectively.


                                       62


        LOAN PORTFOLIO MATURITIES AND YIELDS. The following table summarizes the
scheduled maturities of our loan portfolio at September 30, 2004. Demand loans,
loans having no stated repayment schedule or maturity, and overdraft loans are
reported as being due in one year or less. No effect is given to amortization or
prepayments.



                            ONE- TO FOUR-FAMILY         HOME EQUITY           AUTOMOBILE(2)           OTHER CONSUMER
                          ----------------------  ----------------------  ----------------------  ----------------------
                                       WEIGHTED                WEIGHTED                WEIGHTED                WEIGHTED
                                        AVERAGE                 AVERAGE                 AVERAGE                 AVERAGE
                            AMOUNT       RATE       AMOUNT       RATE       AMOUNT       RATE       AMOUNT       RATE
                          ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
                                                              (DOLLARS IN THOUSANDS)
Due During the Years
Ending September 30,
- --------------------
                                                                                            
2005 (1)...............    $      --        --%    $      38      6.21%     $     798      5.47%     $    647       9.12%
2006 to 2009...........          552      5.39           466      6.62         11,559      4.95            84      10.20
2010 and beyond........        6,043      5.74           360      7.06          5,151      3.90            --         --
                           ---------               ---------                ---------                --------

         Total.........    $   6,595      5.27%    $     864      6.79%     $  17,508      4.23%     $    731       9.25%
                           =========               =========                =========                ========

- -------------------------------
(1)     Includes demand loans, loans having no stated repayment schedule or
        maturity, and overdraft loans.
(2)     Includes loans held for sale.



                               COMMERCIAL
                               REAL ESTATE           COMMERCIAL BUSINESS            TOTAL
                           ----------------------  ----------------------  ----------------------
                                        WEIGHTED                WEIGHTED                WEIGHTED
                                         AVERAGE                 AVERAGE                 AVERAGE
                             AMOUNT       RATE       AMOUNT       RATE       AMOUNT       RATE
                           ----------  ----------  ----------  ----------  ----------  ----------
                                                   (DOLLARS IN THOUSANDS)
Due During the Years
Ending September 30,
- --------------------
                                                                            
2005 (1)...............    $      --        --%     $       3     6.5%      $   1,486      7.07%
2006 to 2009...........           --        --             88     7.44         12,749      5.14
2010 and beyond........          645      9.31             --       --         12,199      5.19
                           ---------                ---------               ---------

         Total.........    $     645      9.31%     $      91     7.41%     $  26,434      5.50%
                           =========                =========               =========

- ---------------------
(1)     Includes demand loans, loans having no stated repayment schedule or
        maturity, and overdraft loans.
(2)     Includes loans held for sale in the amount of $92,000.


                                       63


        LOAN REPRICING. The following schedule illustrates the interest rate
sensitivity of Ohio Central Savings' loan portfolio (including loans available
for sale) at September 30, 2004. Loans which have adjustable or renegotiable
interest rates are shown as maturing in the period during which the loan
reprices. The schedule does not include scheduled payments or potential
prepayments.



                                                          Real Estate
                                        ---------------------------------------------
                                         ONE- TO FOUR-    COMMERCIAL
                    DUE                     FAMILY        REAL ESTATE    HOME EQUITY      AUTOMOBILE(1)
                    ---                     ------        -----------    ------------     -------------
                                                                (In thousands)
                                                                             
Within 1 year(1)..................      $       119      $        --    $       840      $       800
After 1 Year through 3 Years......               11               --             --            5,604
After 3 Years through 5 Years.....            1,342               --             --            5,996
After 5 Years through 10 Years....              687               --             --            5,108
After 10 Years through 15 Years...              837               --             24               --
Over 15 years.....................            3,599              645             --               --
                                        -----------      -----------    -----------      -----------
Total.............................      $     6,595      $       645    $       864      $    17,508
                                        ===========      ===========    ===========      ===========

(CONTINUED)

                                          COMMERCIAL     OTHER
                                           BUSINESS     CONSUMER       TOTAL
                                           --------     --------       -----
                                                      (In thousands)

Within 1 year(1)..................      $        79   $       622    $   2,460
After 1 Year through 3 Years......               12           109        5,736
After 3 Years through 5 Years.....               --            --        7,338
After 5 Years through 10 Years....               --            --        5,795
After 10 Years through 15 Years...               --            --          861
Over 15 years.....................               --            --        4,244
                                        -----------   -----------    ---------
Total.............................      $        91   $       731    $  26,434
                                        ===========   ===========    =========

- -------------------------------
(1)     Includes loans held for sale in the amount of $92,000.



                                       64


        The following table shows the composition of Ohio Central Savings' loan
portfolio (including loans held for sale) by fixed- and adjustable-rate at the
dates indicated for loans with maturity dates beyond one year.

                                                       AT SEPTEMBER 30, 2004
                                                       AMOUNT       PERCENT
                                                     -----------   ---------
        FIXED-RATE LOANS                               (DOLLARS IN THOUSANDS)

        REAL ESTATE
        One- to four-family........................  $     5,675       22.75%
        Home equity loans .........................           24        0.10
                                                     -----------   ---------
           Total residential loans.................        5,699       22.85

        OTHER LOANS
        Automobile loans(1)........................       16,710       66.98
        Other consumer loans.......................           84        0.33
                                                     -----------   ---------
           Total consumer loans....................       16,794       67.31
                                                     -----------   ---------

          Total fixed-rate loans....................      22,493       90.16
                                                     -----------   ---------

        ADJUSTABLE-RATE LOANS

        REAL ESTATE
        One- to four-family........................          920        3.69
        Home equity loans .........................          802        3.21
                                                     -----------   ---------
          Total real estate loans...................       1,722        6.90
                                                     -----------   ---------

        OTHER LOANS
        Commercial business.........................          88        0.35
        Commercial real estate......................         645        2.59
        Consumer....................................          --          --
                                                     -----------   ---------
             Total other loans......................         733        2.94
                                                     -----------   ---------

             Total adjustable loans.................       2,455        9.84
                                                     -----------   ---------

             Total loans............................ $    24,948      100.00%
                                                     ===========   =========
- --------------------
(1)     Including loans held for sale in the amount of $92,000.

        CONSUMER LOANS. We currently offer a variety of consumer loans. Consumer
loans generally have shorter terms to maturity, which reduces our exposure to
changes in interest rates, and carry higher rates of interest than do one-
to-four family residential mortgage loans. At September 30, 2004, our consumer
loan portfolio, exclusive of automobile loans, totaled $731,000 or 2.8% of our
gross loan portfolio. Such loans consisted of credit card loans and other
unsecured consumer loans.

        The most significant component of our consumer lending is automobile
loans. For the past 15 years automobile lending has been a primary focus of Ohio
Central Savings. We originate automobile loans only on a direct basis with the
borrower. Loans secured by automobiles totaled $17.5 million at September 30,
2004, or 66.3%, of our gross loan portfolio. Loans secured by used automobiles
constituted $7.2 million or 27.5% of our gross loan portfolio. Automobile loans
may be made for a maximum term of six years for new automobiles and a maximum
term of five years for used automobiles and have fixed rates of interest. Loan
to value ratios for automobile loans are up to 100% of the sales price for new
automobiles and up to 100% of value on used cars, based on retail valuation from
official used car guides. Approximately 60.0% of our automobile loan
originations are generated through applications submitted through our website,
many of which are to Ohio residents. Substantially all these loans are closed in
our offices where we make personal identification of the borrower. We only
permit a closing off-site in the case of a refinance with an existing customer,
or a new automobile with a dealer with whom we have an existing relationship. We
also service automobile loans that we have originated and sold to Third Federal.
By servicing the loans we receive income for our services at a level sufficient
to compensate us for our costs and obtain a customer relationship that affords
us with marketing

                                       65


opportunities. Following the completion of the conversion and reorganization we
plan to continue our servicing activities as part of our AutoARM(R) program. See
"Subsidiary Activities."

        By maintaining 15 years of underwriting history we have developed
policies and procedures that allow us to make these loans with good delinquency
and loss experience. This will continue to be a major part of the activity of
Ohio Central Savings after the conversion and reorganization. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Subsidiary Activities" for a discussion on AutoARM(R), our automobile lending
subsidiary.

        Consumer loans may entail greater risk than one- to-four family
residential mortgage loans, particularly in the case of consumer loans which are
secured by rapidly depreciable assets, such as automobiles, and credit card
loans that are unsecured. In these cases, any repossessed collateral for a
defaulted loan may not provide an adequate source of repayment of the
outstanding loan balance. As a result, consumer loan collections are dependent
on the borrower's continuing financial stability and, thus, are more likely to
be adversely affected by job loss, divorce, illness or personal bankruptcy. We
actively manage this risk and have been successful in managing this risk in the
past. Our management begins with our policies that are carried out through
detailed underwriting and proprietary processing and documentation. All closed
loans are quality reviewed for accuracy. Collection activity is closely tracked
and we promptly contact any delinquent borrower. See "Risk Factors - Our loan
portfolio possesses increased risk due to our substantial number of consumer
loans, which could increase the level of our provision for loan losses."

        ONE- TO FOUR-FAMILY RESIDENTIAL MORTGAGE LENDING. We offer both
fixed-rate and adjustable-rate conforming one- to four-family residential
mortgage loans. This portfolio totaled $6.6 million, or 24.9% of our total loan
portfolio at September 30, 2004. Substantially all of these loans were
originated prior to our affiliation with Third Federal, when we began to refer
our residential loan customers to Third Federal. At September 30, 2004, we also
had $964,000 in home equity loans, or 3.2% of our total loan portfolio.

        Since 2001 we have used Third Federal to underwrite, process and close
residential mortgage loans for customers that we have referred to Third Federal.
These loans were retained by Third Federal. Substantially all of our current
portfolio of one- to four-family residential mortgage loans were originated
prior to our affiliation with Third Federal. Thus, we have generally not made
any mortgage loans, other than home equity loans, in over three years. Following
our separation from Third Federal we intend to use one or more third party
processors based in the Columbus metropolitan area to underwrite, process and
close our residential mortgage loans for the foreseeable future. We will fund
and service these loans. We anticipate retaining a majority of these loans in
our portfolio subject to our liquidity needs, capital levels and asset and
liability management concerns. We intend to use these companies in order to
offer our customers this loan product without the expense of an in-house
residential mortgage loan department. We may use more than one provider
depending on the level of service and volume of loans. We do not have any final
or written agreements with providers at this time, but expect to have one or
more contracts in place at the time we complete the conversion and
reorganization. Should we discontinue these relationships or otherwise be unable
to use companies in the future, our ability to originate residential mortgage
loans may be disrupted unless we are able to find a suitable replacement or have
the capability to perform the function through our lending staff. Our income may
be negatively affected if our lending program is disrupted. In the event the
volume of our mortgage loan origination is unsatisfactory, we may purchase
one-to four-family residential mortgage loans in our market area to increase our
interest earning assets and for asset liability management. We may purchase
these loans from brokers or other banks.

        We currently offer fixed-rate conventional mortgage loans with terms of
10 to 30 years that are fully amortizing and adjustable-rate conventional
mortgage loans that amortize up to 30 years. One- to

                                       66


four-family residential mortgage loans are generally underwritten according to
Fannie Mae or Freddie Mac guidelines, and loans that conform to such guidelines
are referred to as "conforming loans." We generally originate both fixed- and
adjustable-rate loans in amounts up to the maximum conforming loan limits as
established by Fannie Mae or Freddie Mac, which is currently $359,650 for
single-family homes. Private mortgage insurance is required for first mortgage
loans with loan-to-value ratios in excess of 85%. Our current portfolio consists
of 46 loans. We intend to emphasize the origination of adjustable rate loans and
shorter term fixed rate mortgages for our portfolio. We anticipate we will sell
mortgages with greater than 15-year maturities into the secondary market for
interest rate risk management purposes.

        We also offer loans above conforming limits, referred to as "jumbo
loans," that have been underwritten to the credit standards of Fannie Mae or
Freddie Mac. These loans are generally eligible for sale to various firms that
specialize in the purchase of such non-conforming loans. We also originate loans
at higher rates that do not fully meet the credit standards of Fannie Mae or
Freddie Mac but are deemed to be acceptable risks.

        Our adjustable-rate loan products are secured by residential properties
with rates that are fixed for an initial period ranging from one year to five
years. After the initial fixed period, the interest rate on these loans is
generally reset every year based upon a contractual spread or margin above the
average yield on U.S. Treasury securities, adjusted to a constant maturity of
one year, as published weekly by the Federal Reserve Board, subject to certain
periodic and lifetime limitations on interest rate changes. Many of the
borrowers who select these loans have shorter-term credit needs than those who
select long-term, fixed-rate loans. Adjustable-rate mortgage loans generally
pose different credit risks than fixed-rate loans primarily because the
underlying debt service payments of the borrowers rise as interest rates rise,
thereby increasing the potential for default. At September 30, 2004, our
adjustable-rate mortgage portfolio was $920,000 or 3.51% of our gross loan
portfolio.

        We require title insurance on all of our one- to four-family residential
mortgage loans, and we also require that borrowers maintain fire and extended
coverage casualty insurance (and, if appropriate, flood insurance) in an amount
at least equal to the lesser of the loan balance or the replacement cost of the
improvements. We do not require a mortgage escrow account from which
disbursements are made for real estate taxes and for hazard and flood insurance.
We do not conduct environmental testing on residential mortgage loans unless
specific concerns for hazards are determined by the appraiser utilized in
connection with the loan.

        In addition to traditional one- to four-family residential mortgage
loans, we offer home equity loans and home equity lines of credit that are
secured by the borrower's primary residence. The borrower is permitted to draw
on a home equity line of credit during the first three years after it is
originated and may repay the outstanding balance over a term not to exceed seven
years from the date the home equity line of credit is originated. Our home
equity lines of credit are originated with adjustable rates of interest and our
home equity loans with fixed rates of interest. Home equity loans and home
equity lines of credit are generally underwritten with the same criteria that we
use to underwrite fixed-rate, one- to four-family residential mortgage loans.
Home equity lines of credit and home equity loans may be underwritten with a
loan-to-value ratio of 95% and 80%, respectively, when combined with the
principal balance of the existing mortgage loan. We appraise the property
securing the loan at the time of the loan application in order to determine the
value of the property securing the home equity loan or line of credit. At the
time we close a home equity loan or line of credit, we file a mortgage to
perfect our security interest in the underlying collateral.

        COMMERCIAL REAL ESTATE AND COMMERCIAL BUSINESS LOANS. We make various
types of secured commercial loans to customers in our market area for the
purpose of financing equipment acquisition, expansion, working capital and other
general business purposes. We also make real estate loans secured

                                       67


by commercial properties, typically small businesses or professional offices.
The terms of these loans generally range from less than one year to 25 years.
The loans are either negotiated on a fixed-rate basis or carry adjustable
interest rates indexed to (i) a lending rate that is determined internally, or
(ii) a short-term market rate index. At September 30, 2004, we had eight
commercial loans outstanding with an aggregate balance of $68,000, or 0.26% of
our gross loan portfolio and three commercial real estate loans with an
aggregate balance of $668,000, or 2.53% of our gross loan portfolio. We do not
plan to actively market commercial loans, but rather to make such loans as the
opportunity may arise. We have no current plans to originate commercial real
estate construction loans.

        LOAN ORIGINATIONS, PURCHASES, SALES AND SERVICING. While we originate
both fixed-rate and adjustable-rate loans, our ability to generate each type of
loan depends upon borrower demand, market interest rates, borrower preference
for fixed- versus adjustable-rate loans, and the interest rates offered on each
type of loan by other lenders competing in our market area. Loan originations
are derived from a number of sources, including branch office personnel, our
website, existing customers, borrowers, builders, attorneys, accountants and
other professionals, real estate and mortgage brokers and walk-in customers.

        Our loan origination and sales activity may be adversely affected by a
rising interest rate environment that typically results in decreased loan
demand, while declining interest rates may stimulate increased loan demand.
Accordingly, the volume of loan originations, the mix of fixed and
adjustable-rate loans, and the profitability of this activity can vary from
period to period. One- to four-family residential mortgage loans are generally
underwritten to current Fannie Mae or Freddie Mac seller/servicer guidelines,
and closed on standard Fannie Mae or Freddie Mac documents. If such loans are
sold, the sales are conducted using standard Fannie Mae or Freddie Mac purchase
contracts and master commitments as applicable. One- to four-family mortgage
loans may be sold to Fannie Mae or Freddie Mac on a non-recourse basis whereby
foreclosure losses are generally the responsibility of the purchaser.


                                       68


        The following table shows the loan origination, sale and repayment
activities of Ohio Central Savings for the periods indicated. We did not
purchase any loans during the periods presented.

                                                    YEAR ENDED SEPTEMBER 30,
                                                  --------------------------
                                                      2004           2003
                                                  -----------    -----------
                                                         (IN THOUSANDS)

        Beginning of period...................    $    26,700    $    33,079

        ORIGINATIONS BY TYPE:
           Real estate mortgage sales:
             One- to four-family residential..             13            191
             Home equity......................             --             --
        Consumer Sales:
             Automobile.......................         35,098         49,430
             Other consumer...................             --             --
        Other Sales...........................             --             --
                                                  -----------    -----------
               Total loans originated.........         35,111         49,621

        Sales and Repayments:
           Real estate mortgage:
             One- to four-family residential..             --             --
             Home equity......................             --             --
             Residential construction.........             --             --
        Consumer:
             Automobile.......................         25,014         38,625
             Other consumer...................             --             --
        Other.................................
               Total loans sold...............         25,014         38,625

           Principal repayments...............         10,564         17,314
                                                  -----------    -----------
               Total reductions...............         35,578         55,939

        Increase (decrease) in other items, net           (36)           (61)
                                                  -----------    -----------
               Net decrease...................           (503)        (6,379)
                                                  -----------    -----------
               Ending balance (1).............    $    26,197    $    26,700
                                                  ===========    ===========

        ---------------------
        (1)     Includes automobile loans held for sale in the amount of $92,000
                and $619,000 at September 30, 2004 and 2003, respectively.

        LOAN APPROVAL AUTHORITY AND UNDERWRITING. Our board of directors grants
lending authority to the Credit Committee (the members of which are two
directors and an officer), and individual executive officers and loan officers.
Our lending activities are subject to written policies established by the board
of directors. These policies are reviewed periodically.

        The Credit Committee may approve loans in accordance with applicable
loan policies, including our policy governing loans to one borrower. This policy
places limits on the aggregate dollar amount of credit that may be extended to
any one borrower and related entities. The Credit Committee may approve loans up
to an aggregate of $500,000 to any one borrower and related borrowers. The
Credit Committee also may approve unsecured loans in amounts up to $50,000. Our
practices generally provide for a maximum loan-to-one-borrower limit of
$500,000. We may increase this limit following the conversion and reorganization
as a result of our increased capital base.

        In connection with our residential and commercial real estate loans, we
generally require property appraisals to be performed by independent appraisers
who are approved by the board of directors. Appraisals are then reviewed by the
appropriate loan underwriting areas. Under certain conditions, we may not
require appraisals for loans under $250,000, but we obtain appraisals in many of
these cases. We also require title insurance, hazard insurance and, if
indicated, flood insurance on property securing mortgage loans.

                                       69


DELINQUENT LOANS, OTHER REAL ESTATE OWNED AND CLASSIFIED ASSETS

        COLLECTION PROCEDURES. We send a computer-generated late notice by the
11th day after the payment due date on a loan requesting the payment due plus
any late charge that is assessed. Accounts are distributed to a collector or
account officer to contact borrowers, determine the reason for delinquency and
arrange for payment, and accounts are monitored electronically for receipt of
payments. If payments are not received within 30 days of the original due date,
a letter demanding payment of all arrearages is sent and contact efforts are
continued. If contact is not made and satisfactory arrangements are not made or
if payment is not received, we generally accelerate loans and demand payment in
full and take action to recover any collateral. In addition, failure to pay
within 60 days of the original due date generally results in legal action,
notwithstanding ongoing collection efforts.

        For secured consumer loans such as automobile loans, we may repossess
the collateral. This is generally accomplished by using a third party provider
that specializes in collateral repossession. Once the collateral is obtained, we
assess the condition and value of the collateral and proceed to sell the
collateral. We use a third party to sell the collateral, generally at a public
auction. Typically the time between repossession and sale is within a month. In
these cases, we typically record the repossession and sale as a single
transaction with a net charge-off to the allowance for loan losses. In the event
that the holding period were to extend over the end of a reporting period, our
policy is to initially record the repossessed automobile at fair value when
acquired, establishing a new cost basis. If fair value declines subsequent to
repossession, an additional valuation allowance would be recorded. Gains or
losses arising from sales of foreclosed or repossessed assets are recorded in
the income statement. Any deficiency balance is then pursued with the debtor.
Generally, deficiency balances are charged-off the balance sheet as
uncollectible and pursued using a third party. Loans with no payments in 180
days are generally charged-off. For commercial loans, procedures may vary
depending upon individual circumstances.

        LOANS PAST DUE AND NON-PERFORMING ASSETS. Loans are reviewed on a
regular basis, and are placed on non-accrual status when either principal or
interest is 90 days or more past due. In addition, we place loans on non-accrual
status when we believe that there is sufficient reason to question the
borrower's ability to continue to meet contractual principal or interest payment
obligations. Interest accrued and unpaid at the time a loan is placed on
non-accrual status is reversed from interest income. Interest payments received
on non-accrual loans are not recognized as income unless warranted based on the
borrower's financial condition and payment record. At September 30, 2004, we had
non-accrual loans of $39,300.

        Real estate acquired as a result of foreclosure or by deed in lieu of
foreclosure is classified as real estate owned ("REO") until such time as it is
sold. When real estate is acquired through foreclosure or by deed in lieu of
foreclosure, it is recorded at its fair value, less estimated costs of disposal.
If the fair value of the property is less than the loan balance, the difference
is charged against the allowance for loan losses. At September 30, 2004, we had
no REO.

                                       70


        The following table sets forth certain information with respect to our
loan portfolio delinquencies at the dates indicated. Loans delinquent for 90
days or more are also classified as non-accrual loans.



                                                    LOANS DELINQUENT FOR
                                   -----------------------------------------------------
                                           60-89 DAYS               90 DAYS AND OVER                 TOTAL
                                   -------------------------   -------------------------  -------------------------
                                      NUMBER        AMOUNT        NUMBER        AMOUNT        NUMBER        AMOUNT
                                   -------------------------   -------------------------  -------------------------
                                                                  (DOLLARS IN THOUSANDS)
                                                                                       
At September 30, 2004
- ---------------------
   One- to four-family........             --    $      --             --    $     --              --    $       --
   Home equity................              1            3             --          --               1             3
   Automobile.................              1            1              2          23               3            24
   Other consumer.............             11           18              8          16              19            34
   Commercial real estate.....             --           --             --          --              --            --
   Commercial business........             --           --             --          --              --            --
                                   ----------    ---------     ----------    --------      ----------    ----------
     Total....................             13    $      22             10    $     39              23    $       61
                                   ==========    =========     ==========    ========      ==========    ==========

At September 30, 2003
- ---------------------
   One- to four-family........             --    $      --             --    $     --              --    $       --
   Home equity................             --           --             --          --              --            --
   Automobile.................              4           26              4          17               8            43
   Other consumer.............              5           13              8          17              13            30
   Commercial real estate.....             --           --             --          --              --            --
   Commercial business........             --           --             --          --              --            --
                                   ----------    ---------     ----------    --------      ----------    ----------
     Total....................              9    $      39             12    $     34              21    $       73
                                   ==========    =========     ==========    ========      ==========    ==========


        NON-PERFORMING ASSETS. The table below sets forth the amounts and
categories of our non-performing assets at the dates indicated. At each date
presented, we had no troubled debt restructurings (loans for which a portion of
interest or principal has been forgiven and loans modified at interest rates
materially less than current market rates).

                                                        AT SEPTEMBER 30,
                                                 -----------------------------
                                                      2004             2003
                                                 --------------   ------------
                                                     (DOLLARS IN THOUSANDS)

Non-accrual loans:
   One- to four-family.......................    $         --     $         --
   Home equity...............................              --               --
   Automobile................................              23               17
   Other consumer............................              16               17
   Commercial real estate....................              --               --
   Commercial business.......................              --               --
                                                 ------------     ------------
     Total non-performing loans..............    $         39     $         34
                                                 ============     ============

Real estate owned:
   One- to four-family.......................    $         --     $         --
   Home equity...............................              --               --
   Commercial real estate....................              --               --
     Total real estate owned.................              --               --
                                                 ------------     ------------

Total non-performing assets..................    $         39     $         34
                                                 ============     ============

Ratios:
   Non-performing loans to total loans.......            0.15%            0.13%
   Non-performing assets to total assets.....            0.07%            0.07%

        As of September 30, 2004, management was not aware of any loans not
included in non-performing loans above where known information about possible
credit problems causes management to have serious doubts as to the ability of
such borrowers to comply with the present loan repayment terms.

                                       71


        For the year ended September 30, 2004, gross interest income that would
have been recorded had the non-accrual loans at the end of the period remained
on accrual status throughout the period amounted to $763. No interest income was
recognized on these loans.

        CLASSIFICATION OF ASSETS. Our policies, consistent with regulatory
guidelines, provide for the classification of loans and other assets that are
considered to be of lesser quality as substandard, doubtful, or loss assets. An
asset is considered substandard if it is inadequately protected by the current
net worth and paying capacity of the obligor or of the collateral pledged, if
any. Substandard assets include those characterized by the distinct possibility
that we will sustain some loss if the deficiencies are not corrected. Assets
classified as doubtful have all of the weaknesses inherent in those classified
substandard with the added characteristic that the weaknesses present make
collection or liquidation in full, on the basis of currently existing facts,
conditions and values, highly questionable and improbable. Assets classified as
a loss are those considered uncollectible and of such little value that their
continuance as assets is not warranted. Assets that do not expose us to risk
sufficient to warrant classification in one of the aforementioned categories,
but which possess potential weaknesses that deserve our close attention, are
required to be designated as special mention.

        When we classify assets as either substandard or doubtful, we allocate a
portion of the related general loss allowances to such assets as we deem
prudent. The allowance for loan losses represents amounts that have been
established to recognize losses inherent in the loan portfolio that are both
probable and reasonably estimable at the date of the financial statements. When
we classify problem assets as loss, we charge-off such amount. Ohio Central
Savings maintains an aggressive collection policy that generally results in
loans classified as doubtful or a loss to be charged off at the time the
determination is made. Our determination as to the classification of our assets
and the amount of our loss allowances are subject to review by our regulatory
agencies, which can require that we establish additional loss allowances. We
regularly review our asset portfolio to determine whether any assets require
classification in accordance with applicable regulations. On the basis of our
review of our assets at September 30, 2004, classified assets consisted of
substandard assets of $39,000. The classified assets total consists of
non-performing loans and all of our non-accrual loans. Any loan in excess of 90
days delinquent is classified as a non-accrual loan. At September 30, 2004, we
had no loans that were classified as a troubled debt restructuring.

        The aggregate amount of our classified assets and special mention at the
dates indicated were as follows:

                                     AT SEPTEMBER 30,
                             ---------------------------------
                                 2004                 2003
                             ------------         ------------
                                      (IN THOUSANDS)
Loss....................     $         --         $         --
Doubtful................               --                   --
Substandard.............               39                   34
Special Mention.........               --                   --
                             ------------         ------------
Total...................     $         39         $         34
                             ============         ============

        ALLOWANCE FOR LOAN LOSSES. We provide for loan losses based on the
allowance method. Accordingly, all loan losses are charged to the related
allowance and all recoveries are credited to it. Additions to the allowance for
loan losses are provided by charges to income based on various factors which, in
our judgment, deserve current recognition in estimating probable losses. We
regularly review the loan portfolio and make provisions for loan losses in order
to maintain the allowance for loan losses in accordance with accounting
principles generally accepted in the United States of America. The allowance for
loan losses consists of three components:

                                       72


        (1)     specific reserves established for any impaired one- to
                four-family and multi-family mortgage, commercial real estate,
                construction and commercial loans for which the recorded
                investment in the loan exceeds the measured value of the loan;

        (2)     allowances for loan losses for each loan type based on
                historical loan loss experience; and

        (3)     adjustments to historical loss experience (general reserves),
                maintained to cover uncertainties that affect our estimate of
                probable losses for each loan type.

        The adjustments to historical loss experience are based on our
evaluation of several factors, including:

        o       levels of, and trends in, past due and classified loans;

        o       levels of, and trends in, charge-offs and recoveries;

        o       trends in volume and terms of loans, including any credit
                concentrations in the loan portfolio;

        o       experience, ability, and depth of lending management and other
                relevant staff; and

        o       national and local economic trends and conditions.

        We evaluate the allowance for loan losses based upon the combined total
of the specific, historical loss and general components. Generally when the loan
portfolio increases, absent other factors, the allowance for loan loss
methodology results in a higher dollar amount of estimated probable losses than
would be the case without the increase. Generally when the loan portfolio
decreases, absent other factors, the allowance for loan loss methodology results
in a lower dollar amount of estimated probable, incurred losses currently in the
portfolio, including allocations resulting from the increased volume of
automobile loan originations retained on the balance sheet during the 2001 to
2003 portion of the mutual partnership with Third Federal that have not yet
resulted in charge-offs. As origination volume declined during 2004, provisions
were reduced accordingly.

        We consider commercial business loans and commercial real estate loans
to have greater risk than one- to four-family residential mortgage loans.
Commercial business loans involve a higher risk of default than residential
loans of like duration since their repayment generally depends on the successful
operation of the borrower's business and the sufficiency of collateral, if any.
Commercial real estate loans also have greater credit risks compared to one- to
four-family residential mortgage loans, as they typically involve large loan
balances concentrated with single borrowers or groups of related borrowers. In
addition, the payment experience on loans secured by income-producing properties
typically depends on the successful operation of the related real estate project
and thus may be subject to a greater extent to adverse conditions in the real
estate market and in the general economy.

        We periodically evaluate the carrying value of loans and the allowance
is adjusted accordingly. While we use the best information available to make
evaluations, future adjustments to the allowance may be necessary if conditions
differ substantially from the information used in making the evaluations. In
addition, as an integral part of their examination process, our regulatory
agencies periodically review the allowance for loan losses. Such agencies may
require us to recognize additions to the allowance based on their judgments of
information available to them at the time of their examination.

                                       73


        The following table sets forth activity in our allowance for loan losses
for the years indicated.



                                                                        AT OR FOR THE YEARS ENDED
                                                                             SEPTEMBER 30,
                                                                     -------------------------------
                                                                          2004              2003
                                                                     -------------     -------------
                                                                         (DOLLARS IN THOUSANDS)
                                                                                  
Balance at beginning of year                                         $         217      $        240

Charge-offs:
   One- to four-family..........................................                --                --
   Home equity..................................................                --                29
   Automobile...................................................                16                36
   Other consumer...............................................                29                31
   Commercial real estate.......................................                --                --
   Commercial business..........................................                --                 9
                                                                     -------------     -------------
     Total charge-offs..........................................                45               105
                                                                     -------------     -------------

Recoveries:
   One- to four-family..........................................                --                --
   Home equity..................................................                 7                --
   Automobile...................................................                 3                18
   Other consumer...............................................                14                 4
   Commercial real estate.......................................                --                --
   Commercial business..........................................                --                --
                                                                     -------------     -------------
     Total recoveries...........................................                24                22
                                                                     -------------     -------------

Net charge-offs.................................................               (21)              (83)
Provision for loan losses.......................................                35                60
                                                                     -------------     -------------

Balance at end of year..........................................     $         231      $        217
                                                                     =============      ============

Ratios:
Net charge-offs to average loans outstanding.................               0.08%               0.28%
Allowance for loan losses to non-performing loans............             592.31%             638.24%
Allowance for loan losses to total loans.....................               0.88%               0.81%


        ALLOCATION OF ALLOWANCE FOR LOAN LOSSES. The following tables set forth
the allowance for loan losses allocated by loan category, the total loan
balances by category (excluding loans held for sale) and the percent of loans in
each category to total loans at the dates indicated. The allowance for loan
losses allocated to each category is not necessarily indicative of future losses
in any particular category and does not restrict the use of the allowance to
absorb losses in other categories.



                                                                    AT SEPTEMBER 30,
                             ----------------------------------------------------------------------------------------------------
                                                  2004                                               2003
                             -------------------------------------------------  -------------------------------------------------
                                                              PERCENT OF LOANS                                   PERCENT OF LOANS
                             ALLOWANCE FOR    LOAN BALANCES   IN EACH CATEGORY  ALLOWANCE FOR    LOAN BALANCES   IN EACH CATEGORY
                              LOAN LOSSES      BY CATEGORY     TO TOTAL LOANS    LOAN LOSSES      BY CATEGORY     TO TOTAL LOANS
                             -------------    -------------   ----------------  -------------    -------------   ----------------
                                                                  (DOLLARS IN THOUSANDS)
                                                                                                         
One- to four-family.....     $          57    $       6,595             24.95%  $          64    $       8,044             29.88%
Home equity.............                 8              864              3.27              11            1,296              4.81
Automobile..............               153           17,508             66.23             129           15,992             59.41
Other consumer..........                 7              731              2.77               7              821              3.05
Commercial real estate..                 5              645              2.44               5              673              2.50
Commercial business.....                 1               91              0.34               1               94              0.35
                             -------------    -------------   ----------------  -------------    -------------   ----------------

   Total................     $         231    $      26,434            100.00%  $         217    $      26,920            100.00%
                             =============    =============   ================  =============    =============   ================


                                       74


SECURITIES ACTIVITIES

        Our securities investment policy is established by our board of
directors. This policy dictates that investment decisions be made based on the
safety of the investment, liquidity requirements, potential returns, cash flow
targets, and consistency with our interest rate risk management strategy and in
order to meet the qualified thrift lender test. Our asset/liability management
committee ("ALCO"), which consists of senior management, oversees our investing
strategies. The asset/liability management committee of the board of directors
then reviews the ALCO's activities and strategies, and reports to the full board
of directors, which evaluates on an ongoing basis our investment policy and
objectives. Our chief financial officer is responsible for making securities
portfolio decisions in accordance with established policies. Our chief financial
officer has the authority to purchase and sell securities within specific
guidelines established by the investment policy. In addition, all transactions
are reviewed by the ALCO at least monthly.

        Our current investment policy generally permits securities investments
in debt securities issued by the U.S. government and U.S. agencies, municipal
bonds, and corporate debt obligations, as well as investments in preferred and
common stock of government agencies and government sponsored enterprises such as
Fannie Mae, Freddie Mac and the Federal Home Loan Bank of Cincinnati (federal
agency securities) and, to a much lesser extent, other equity securities.
Securities in these categories are classified as "investment securities" for
financial reporting purposes. The policy also permits investments in
mortgage-backed securities, including pass-through securities issued and
guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae as well as collateralized
mortgage obligations ("CMOs") issued or backed by securities issued by these
government agencies. Also permitted are investments in securities issued or
backed by the Small Business Administration, privately issued mortgage-backed
securities and asset-backed securities collateralized by auto loans, credit card
receivables, and home equity and home improvement loans. Our current investment
strategy uses a risk management approach of diversified investing in fixed-rate
securities with short- to intermediate-term maturities, as well as
adjustable-rate securities, which may have a longer term to maturity. The
emphasis of this approach is to increase overall investment securities yields
while managing interest rate risk.

        SFAS No. 115 requires that, at the time of purchase, we designate a
security as held to maturity, available-for-sale, or trading, depending on our
ability and intent. Securities available-for-sale and trading securities are
reported at fair value, while securities held to maturity are reported at
amortized cost. We have not designated any securities as available for sale in
fiscal 2004 or 2003.

        MORTGAGE-BACKED SECURITIES. We purchase mortgage-backed securities in
order to generate positive interest rate spreads with minimal administrative
expense, lower credit risk as a result of the guarantees provided by Fannie Mae
and Ginnie Mae, and increased liquidity. We invest primarily in mortgage-backed
securities issued or sponsored by Fannie Mae and Ginnie Mae. To a lesser extent,
we also invest in securities backed by U.S. government agencies. At September
30, 2004, our mortgage-backed securities portfolio had a book value of $20.4
million, consisting of $19.5 million of pass-through securities and $885,000 of
CMOs and Real Estate Mortgage Investment Conduits ("REMICs").

        Mortgage-backed securities are created by pooling mortgages and issuing
a security collateralized by the pool of mortgages with an interest rate that is
less than the interest rate on the underlying mortgages. Mortgage-backed
securities typically represent a participation interest in a pool of
single-family or multi-family mortgages, although most of our mortgage-backed
securities are collateralized by single-family mortgages. The issuers of such
securities (generally U.S. government agencies and government sponsored
enterprises, including Fannie Mae, Freddie Mac and Ginnie Mae) pool and resell
the participation interests in the form of securities to investors, such as Ohio
Central Savings, and guarantee the payment of principal and interest to these
investors. Investments in mortgage-backed

                                       75


securities involve a risk that actual prepayments will be greater or less than
the prepayment rate estimated at the time of purchase, which may require
adjustments to the amortization of any premium or accretion of any discount
relating to such instruments, thereby affecting the net yield on such
securities. We review prepayment estimates for our mortgage-backed securities at
the time of purchase to ensure that prepayment assumptions are reasonable
considering the underlying collateral for the securities at issue and current
interest rates, and to determine the yield and estimated maturity of the
mortgage-backed securities portfolio. Periodic reviews of current prepayment
speeds are performed in order to ascertain whether prepayment estimates require
modification that would cause amortization or accretion adjustments.

        A portion of our mortgage-backed securities portfolio is invested in
CMOs and REMICs backed by Fannie Mae and Freddie Mac. CMOs and REMICs are types
of debt securities issued by a special-purpose entity that aggregates pools of
mortgages and mortgage-backed securities and creates different classes of
securities with varying maturities and amortization schedules, as well as a
residual interest, with each class possessing different risk characteristics.
The cash flows from the underlying collateral are generally divided into
"tranches" or classes that have descending priorities with respect to the
distribution of principal and interest cash flows, while cash flows on
pass-through mortgage-backed securities are distributed pro rata to all security
holders. Our practice is to limit fixed-rate CMO investments primarily to the
early-to-intermediate tranches, which have the greatest cash flow stability.
Floating rate CMOs are purchased with emphasis on the relative trade-offs
between lifetime interest rate caps, prepayment risk and interest rates.

        Over the past two years our portfolio of mortgage-backed securities has
increased. This is a reflection of our activity of referring our mortgage
customers to Third Federal for mortgage loans and in return, purchasing
mortgage-backed securities for our portfolio made up of loans to customers in
our market areas. This activity is intended to both serve our customers and help
Ohio Central Savings meet its Community Reinvestment Act obligations, compliance
with the qualified thrift lender test and the limitation of the aggregate amount
of consumer loans that we may hold in our portfolio. These securities are of
various maturities in order to conform to our interest rate risk management
policy. In addition, these securities are qualifying collateral for Federal Home
Loan Bank advances that were obtained to provide funding for the securities. See
"Supervision and Regulation - Qualified Thrift Lender Test" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Asset/Liability Management."

        EQUITY SECURITIES. At September 30, 2004, our equity securities
consisted almost exclusively of shares of common stock issued by the Federal
Home Loan Bank of Cincinnati. We hold the Federal Home Loan Bank of Cincinnati
common stock to qualify for membership in the Federal Home Loan Bank System and
to be eligible to borrow funds under the Federal Home Loan Bank of Cincinnati's
advance program. There is no market for the common stock, but it is the current
practice of the Federal Home Loan Bank of Cincinnati to redeem tendered shares
at par value on the same day the redemption request is made.

        The aggregate carrying value of our Federal Home Loan Bank of Cincinnati
common stock as of September 30, 2004 was $688,900, based on its cost since it
is a restricted stock that can only be sold back to the Federal Home Loan Bank.
Due to our receipt of stock dividends and reduction of our outstanding advances,
we owned shares of Federal Home Loan Bank of Cincinnati common stock at
September 30, 2004 with a par value that was $279,157 more than we were required
to own to maintain our membership in the Federal Home Loan Bank System and to be
eligible to obtain advances.

        Mutual funds totaled $58,000 and $40,000 at September 30, 2004 and 2003,
respectively. These consist of money market funds and are designated as trading
securities.

                                       76


        The following table sets forth the composition of our securities
portfolio at the dates indicated with respect to trading securities. The
securities consist of a mutual fund held for the benefit of directors who have
deferred receipt of their board fees.



                                                                            AT SEPTEMBER 30,
                                                      ----------------------------------------------------------
                                                                  2004                            2003
                                                      ----------------------------  ----------------------------
                                                       AMORTIZED                     AMORTIZED
                                                          COST         FAIR VALUE       COST         FAIR VALUE
                                                      ------------    ------------  ------------    ------------
                                                                            (IN THOUSANDS)
                                                                                        
TRADING SECURITIES:
   Mutual funds...................................    $         55    $         58  $         39    $         40
                                                      ------------    ------------  ------------    ------------

   Total trading securities.......................    $         55    $         58  $         39    $         40
                                                      ============    ============  ============    ============


        HELD TO MATURITY PORTFOLIO. The following table sets forth the
composition of our held to maturity portfolio at the dates indicated.



                                                                            AT SEPTEMBER 30,
                                                      ----------------------------------------------------------
                                                                  2004                            2003
                                                      ----------------------------  ----------------------------
                                                       AMORTIZED                     AMORTIZED
                                                          COST         FAIR VALUE       COST         FAIR VALUE
                                                      ------------    ------------  ------------    ------------
                                                                            (IN THOUSANDS)
                                                                                        

INVESTMENT SECURITIES:
   U.S. Government securities..................       $         --    $         --  $         --    $         --
   Federal agency obligations..................              2,583           2,577         2,494           2,501
   Corporate debt securities...................                 --              --            --              --
   State and municipal securities..............                 --              --            --              --
   Equity securities...........................                 --              --            --              --
                                                      ------------    ------------  ------------    ------------

   Total investment securities held to maturity              2,583           2,577         2,494           2,501
                                                      ------------    ------------  ------------    ------------

MORTGAGE-BACKED SECURITIES:
   Pass-through securities:
     Ginnie Mae.............................                 9,023           9,079         6,917           7,048
     Fannie Mae.............................                10,480          10,415         8,707           8,687
     Other..................................                    --              --            --              --
   CMOs and REMICs..........................                   885             890           985             995
                                                      ------------    ------------  ------------    ------------

   Total mortgage-backed securities held to
     maturity...............................                20,388          20,384        16,609          16,730
                                                      ------------    ------------  ------------    ------------

   Total securities held to maturity........          $     22,971    $     22,961  $     19,103    $     19,231
                                                      ============    ============  ============    ============



                                       77


        PORTFOLIO MATURITIES AND YIELDS. The composition and maturities of the
investment debt securities portfolio and the mortgage-backed securities
portfolio at September 30, 2004 are summarized in the following table. At
September 30, 2004, we held no debt securities or mortgage-backed securities for
sale. Maturities are based on the final contractual payment dates, and do not
reflect the impact of prepayments or early redemptions that may occur. State and
municipal securities yields have not been adjusted to a tax-equivalent basis.



                                                              MORE THAN ONE YEAR       MORE THAN FIVE YEARS
                                      ONE YEAR OR LESS        THROUGH FIVE YEARS        THROUGH TEN YEARS
                                 ------------------------  ------------------------  ------------------------
                                                WEIGHTED                  WEIGHTED                  WEIGHTED
                                  AMORTIZED     AVERAGE     AMORTIZED     AVERAGE     AMORTIZED     AVERAGE
                                     COST        YIELD         COST        YIELD         COST        YIELD
                                 -----------  -----------  -----------  -----------  -----------  -----------
                                                           (DOLLARS IN THOUSANDS)
                                                                                
HELD TO MATURITY:
MORTGAGE-BACKED SECURITIES
   Fannie Mae..................  $        --          --%  $        --          --%  $     1,601         3.54%
   Ginnie Mae..................           --          --            --          --            --           --
   Other CMO...................           --          --            --          --            --           --
                                 -----------               -----------               -----------

     Total.....................           --          --            --          --         1,601         3.54

INVESTMENT SECURITIES
   Agency securities...........           --          --         2,583        3.10            --           --
   State and municipal
     securities................           --          --            --                        --           --
                                 -----------               -----------               -----------

   Total debt securities held
     to maturity...............  $       --           --%  $     2,583        3.10%  $     1,601         3.54%
                                 ===========               ===========               ===========



                                    MORE THAN TEN YEARS               TOTAL SECURITIES
                                 ------------------------  -------------------------------------
                                                WEIGHTED                               WEIGHTED
                                  AMORTIZED     AVERAGE     AMORTIZED      FAIR        AVERAGE
                                     COST        YIELD         COST        VALUE        YIELD
                                 -----------  -----------  -----------  -----------  -----------
                                                   (DOLLARS IN THOUSANDS)

HELD TO MATURITY:
MORTGAGE-BACKED SECURITIES
   Fannie Mae..................  $     8,879        4.29%   $   10,480  $    10,415        4.18%
   Ginnie Mae..................        9,023        4.69         9,023        9,079        4.69
   Other CMO...................          885        4.68           885          890        4.68
                                 -----------               -----------  -----------

     Total.....................       18,787        4.51        20,388       20,384        4.43

INVESTMENT SECURITIES
   Agency securities...........           --          --         2,583        2,577        3.10
   State and municipal
     securities................           --          --            --           --          --
                                 -----------               -----------  -----------

   Total debt securities held
     to maturity...............  $    18,787        4.51%  $    22,971  $    22,961        4.26%
                                 ===========               ===========  ===========


                                       78


SOURCES OF FUNDS

        GENERAL. Deposits, borrowings, repayments and prepayments of loans and
securities, proceeds from sales of loans and securities, proceeds from maturing
securities and cash flows from operations are the primary sources of our funds
for use in lending, investing and for other general purposes.

        DEPOSITS. We offer a variety of deposit accounts with a range of
interest rates and terms. Our deposit accounts consist of savings accounts, NOW
accounts, checking accounts, money market accounts, club accounts, certificates
of deposit and IRAs and other qualified plan accounts. We provide commercial
checking accounts for businesses. In addition, we provide low-cost checking
account services for low-income customers.

        At September 30, 2004, our total deposits, all of which were interest
bearing, totaled $32.3 million. We have no demand deposits. NOW, savings and
money market deposits totaled $23.5 million at September 30, 2004. At September
30, 2004, we had a total of $8.7 million in certificates of deposit, of which
$3.5 million had maturities of one year or less. Although we have a significant
portion of our deposits in shorter-term certificates of deposit, we monitor
activity on these accounts and, based on historical experience and our current
pricing strategy, we believe we will retain a large portion of these accounts
upon maturity.

        Our deposits are obtained predominantly from the areas in which our
branch offices are located. We rely on our favorable locations, customer service
and competitive pricing to attract and retain these deposits. In addition, we
continue to maintain our relationships developed as a credit union. These
relationships include employer organizations that provide payroll deduction from
their employees to Ohio Central Savings. These relationships also allow Ohio
Central Savings to distribute marketing materials and solicit deposits and loans
from their employees. We do accept certificates of deposit in excess of $100,000
for which we may provide preferential rates, however, we generally do not
solicit such deposits as they are more difficult to retain than core deposits.
We do not solicit brokered deposits.

        The following tables set forth the distribution of total deposit
accounts, by account type, for the periods indicated.



                                                              YEARS ENDED SEPTEMBER 30,
                                 -------------------------------------------------------------------------------------
                                                   2004                                      2003
                                 ----------------------------------------  -------------------------------------------
                                    AVERAGE                    WEIGHTED      AVERAGE                     WEIGHTED
                                    BALANCE       PERCENT    AVERAGE RATE    BALANCE       PERCENT     AVERAGE RATE
                                 ------------  ------------  ------------  ------------  -----------  ----------------
                                                               (DOLLARS IN THOUSANDS)
                                                                                           
NOW deposits..................    $     5,297        17.17%       1.02%     $     3,402       11.27%         0.12%
Savings deposits..............         14,100        45.71        0.23           12,584       41.71          1.23
Money market deposits.........          3,103        10.06        0.84            3,576       11.85          1.01

Certificates of deposit.......          8,344        27.06        4.81           10,611       35.17          4.81
                                  -----------   -----------                 -----------    ----------

   Total deposits.............    $    30,844       100.00%       1.66%     $    30,173       100.00%        1.92%
                                  ===========   ===========                 ===========    ==========


                                       79


        The following table sets forth, by interest rate ranges, information
concerning certificates of deposit at the dates indicated.



                                                            AT SEPTEMBER 30, 2004
                          ---------------------------------------------------------------------------------------
                                                             PERIOD TO MATURITY
                          ---------------------------------------------------------------------------------------
                           LESS THAN     ONE TO TWO    TWO TO THREE     MORE THAN                     PERCENT OF
                           ONE YEAR         YEARS          YEARS       THREE YEARS       TOTAL           TOTAL
                          -----------    -----------   ------------    -----------    -----------     -----------

                                                           (DOLLARS IN THOUSANDS)
                                                                                        
Interest Rate Range:

   2.00% and below...     $     1,836    $        53    $        --    $        --    $     1,889          22.00%
   2.01% to 3.00%....             445            262            130              1            838          10.00
   3.01% to 4.00%....              37             --            107            543            687           8.00
   4.01% to 5.00%....             112             16            277          2,340          2,745          31.00
   5.01% to 6.00%....              33          1,162             15            367          1,577          18.00
   6.01% and above...             991             --             --             --            991          11.00
                          -----------    -----------    -----------    -----------    -----------     ----------

   Total.............     $     3,454    $     1,493    $       529    $     3,251    $     8,727         100.00%
                          ===========    ===========    ===========    ===========    ===========     ==========


        The following table sets forth certificates of deposit by time remaining
until maturity as of September 30, 2004.



                                                                            MATURITY
                                                  ---------------------------------------------------------
                                                   3 MONTHS OR    OVER 3 TO 6   OVER 6 TO 12     OVER 12
                                                      LESS          MONTHS         MONTHS         MONTHS          TOTAL
                                                  ------------   ------------   ------------   ------------   ------------
                                                                               (IN THOUSANDS)
                                                                                               
Certificates of deposit less than $100,000...     $        752   $        864   $      1,738   $      3,798   $      7,152
Certificates of deposit of $100,000 or more (1)             --            100             --          1,475          1,575
                                                  ------------   ------------   ------------   ------------   ------------
   Total of certificates of deposit..........     $        752   $        964   $      1,738   $      5,273   $      8,727
                                                  ============   ============   ============   ============   ============

- -----------------------
(1)     The weighted average interest rates for these accounts, by maturity
        period, are: 0% for 3 months or less; 4.16% for over 3 to 6 months; 0%
        for 6 to 12 months; and 4.86% for over 12 months. The overall weighted
        average interest rate for accounts of $100,000 or more was 4.82%.

        BORROWINGS. Our borrowings consist of Federal Home Loan Bank advances
and repurchase agreements. The following table sets forth information concerning
balances and interest rates on our borrowings at the dates and for the periods
indicated.



                                                                   AT OR FOR THE YEARS ENDED
                                                                         SEPTEMBER 30,
                                                                  ---------------------------
                                                                     2004            2003
                                                                  -----------     -----------
                                                                     (DOLLARS IN THOUSANDS)
                                                                            
         Balance at end of period............................     $    16,450     $    12,450
         Average balance during period.......................          16,200           9,783
         Maximum outstanding at any month end................          16,450          12,450
         Weighted average interest rate at end of period.....            4.81%           5.52%
         Average interest rate during period.................            4.82%           6.31%


        At September 30, 2004, we had access to additional Federal Home Loan
Bank advances of up to $7.5 million. In addition $17.5 million of our automobile
loan portfolio was pledged to the Federal Reserve Bank of Cleveland to secure up
to $14.0 million in potential advances.

COMPETITION

        We face significant competition in both originating loans and attracting
deposits. The Dublin and Cleveland metropolitan areas and the counties in which
we operate have a high concentration of financial institutions, many of which
are significantly larger institutions and have greater financial resources than
we do, and many of which are our competitors to varying degrees. We have less
than a 1% market share of both deposits and loans in these markets. Our
competition for loans comes principally from

                                       80


commercial banks, savings banks, mortgage banking companies, credit unions,
leasing companies, insurance companies and other financial service companies.
Our most direct competition for deposits has historically come from commercial
banks, savings banks and credit unions. We face additional competition for
deposits from nondepository competitors such as the mutual fund industry,
securities and brokerage firms and insurance companies.

        We seek to meet this competition by emphasizing personalized banking and
the advantage of local decision-making in our banking business. Specifically, we
promote and maintain relationships and build customer loyalty within local
communities by emphasizing decentralized regional management and by focusing our
marketing and community involvement on the specific needs of individual
neighborhoods. In addition, we seek to meet competition for loans by offering
our current and prospective borrowers preferred rates and terms on deposit
products for new lending business. This strategy appears to have been well
received in our market area. We do not rely on any individual, group, or entity
for a material portion of our deposits.

EMPLOYEES

        As of September 30, 2004, we had 18 full-time employees and five
part-time employees. The employees are not represented by a collective
bargaining unit and we consider our relationship with our employees to be good.

PROPERTIES

        As of September 30, 2004, the net book value of our properties and fixed
assets was $732,892. The following is a list of our offices:

HEADQUARTERS                                 BRANCH OFFICE
6033 Perimeter Drive                         11401 Mayfield Road
Dublin, Ohio  43017                          Cleveland, Ohio  44106

        Our headquarters office is owned. At September 30, 2004, it had a net
book value of $540,714. The Cleveland office is leased, with an expiration date
of March 31, 2006.

SUBSIDIARY ACTIVITIES

        Ohio Central Savings has one wholly-owned subsidiary, AutoARM(R), which
was incorporated in August, 2003. AutoARM(R) was formed to provide loan
origination funding and servicing for new and used automobiles for third party
financial institutions. Its programs were initially developed as part of our
automobile loan sales and servicing relationship with Third Federal. For the
year ended September 30, 2004, AutoARM(R) had no net income. The program had not
been actively marketed as of September 30, 2004 as we were developing the
systems to offer its services to other institutions. The program was conceived
with the flexibility to serve more than one institution allowing Ohio Central
Savings to pursue additional business. See "Management's Discussion and Analysis
of Financial Condition and Results of Operation - Business Strategy."

LEGAL PROCEEDINGS

        We are not involved in any pending legal proceedings other than routine
legal proceedings occurring in the ordinary course of business, which, in the
aggregate, involve amounts which we believe are immaterial to our consolidated
financial condition, results of operations and cash flows.

                                       81


                           SUPERVISION AND REGULATION

GENERAL

        As a federally chartered savings association, Ohio Central Savings is
regulated and supervised by the Office of Thrift Supervision and the Federal
Deposit Insurance Corporation. This regulation and supervision establishes a
comprehensive framework of activities in which a financial institution may
engage and is intended primarily for the protection of the Federal Deposit
Insurance Corporation's deposit insurance funds and depositors. Under this
system of federal regulation, financial institutions are periodically examined
to ensure that they satisfy applicable standards with respect to their capital
adequacy, assets, management, earnings, liquidity and sensitivity to market
interest rates. After completing an examination, the federal agency critiques
the financial institution's operations and assigns its rating (known as an
institution's CAMELS rating). Under federal law, an institution may not disclose
its CAMELS rating to the public. Ohio Central Savings also is a member of, and
owns stock in, the Federal Home Loan Bank of Cincinnati, which is one of the 12
regional banks in the Federal Home Loan Bank System. Ohio Central Savings also
is regulated to a lesser extent by the Board of Governors of the Federal Reserve
System, with regard to reserves to be maintained against deposits and other
matters. The Office of Thrift Supervision examines Ohio Central Savings and
prepares reports for the consideration of its board of directors on any
operating deficiencies. Ohio Central Savings' relationship with its depositors
and borrowers also is regulated to a great extent by both federal and state
laws, especially in matters concerning the ownership of deposit accounts and the
form and content of Ohio Central Savings' loan documents.

        There can be no assurance that changes to existing laws, rules and
regulations or any other new laws, rules or regulations, will not be adopted in
the future, which could make compliance more difficult or expensive or otherwise
adversely affect our business, financial condition, results of operations or
prospects. Any change in these laws or regulations, or in regulatory policy,
whether by the Federal Deposit Insurance Corporation, the Office of Thrift
Supervision, the Board of Governors of the Federal Reserve System, or Congress,
could have a material adverse impact on OC Financial, Ohio Central Savings and
their respective operations.

FEDERAL BANKING REGULATION

        BUSINESS ACTIVITIES. A federal savings association derives its lending
and investment powers from the Home Owners' Loan Act, as amended, and the
regulations of the Office of Thrift Supervision. Under these laws and
regulations, Ohio Central Savings may invest in mortgage loans secured by
residential and nonresidential real estate, commercial business and consumer
loans, certain types of debt securities and certain other loans and assets. Ohio
Central Savings also may establish subsidiaries that may engage in activities
not otherwise permissible for Ohio Central Savings directly, including real
estate investments.

        CAPITAL REQUIREMENTS. Office of Thrift Supervision regulations require
savings institutions to meet four minimum capital standards: a ratio of tangible
capital to adjusted total assets of 1.5%, a ratio of Tier 1 (core) capital to
adjusted total assets of 4.0% (3% for institutions receiving the highest rating
on the CAMELS rating system), a ratio of Tier 1 capital to risk-adjusted assets
of 4% and a ratio of total capital (which includes core capital and risk-based
capital) to total risk-adjusted assets of 8.0%. The prompt corrective action
standards discussed below, in effect, establish a minimum 2% tangible capital
standard.

        In determining the amount of risk-weighted assets, all assets, including
certain off-balance sheet assets, are multiplied by a risk-weight factor of 0%
to 100%, assigned by the Office of Thrift Supervision capital regulation based
on the risks inherent in the type of asset. Core capital is defined as common

                                       82


stockholders' equity (including retained earnings), certain noncumulative
perpetual preferred stock and related surplus and minority interests in equity
accounts of consolidated subsidiaries, less intangibles other than certain
mortgage servicing rights and credit card relationships. The components of
supplementary capital currently include cumulative perpetual preferred stock,
long-term preferred stock, mandatory convertible securities, subordinated debt
and intermediate-term preferred stock, allowance for loan and lease losses up to
a maximum of 1.25% of risk-weighted assets and up to 45% of net unrealized gains
on available-for-sale equity securities with readily determinable fair market
values. Overall, the amount of supplementary capital included as part of total
capital cannot exceed 100% of core capital.

        At September 30, 2004, Ohio Central Savings' capital exceeded all
applicable requirements.

        LOANS TO ONE BORROWER. A federal savings institution generally may not
make a loan or extend credit to a single or related group of borrowers in excess
of the greater of $500,000 or 15% of unimpaired capital and surplus on an
unsecured basis. An additional amount may be loaned, equal to 10% of unimpaired
capital and surplus, if the loan is secured by readily marketable collateral,
such as government securities. As of September 30, 2004, Ohio Central Savings
was in compliance with the loans-to-one-borrower limitations and had a
loans-to-one-borrower limit of $500,000.

        QUALIFIED THRIFT LENDER TEST. As a federal savings institution, Ohio
Central Savings is subject to a qualified thrift lender, or "QTL," test. Under
the QTL test, Ohio Central Savings must maintain at least 65% of its "portfolio
assets" in "qualified thrift investments" in at least nine months of the most
recent 12-month period. "Portfolio assets" generally means total assets of a
savings institution, less the sum of specified liquid assets up to 20% of total
assets, goodwill and other intangible assets, and the value of property used in
the conduct of the savings institution's business.

        "Qualified thrift investments" include various types of loans made for
residential and housing purposes, investments related to those purposes,
including certain mortgage-backed and related securities, and loans for
personal, family, household and certain other purposes up to a limit of 20% of
portfolio assets. "Qualified thrift investments" also include 100% of an
institution's credit card loans, education loans and small business loans. Ohio
Central Savings also may satisfy the QTL test by qualifying as a "domestic
building and loan association" as defined in the Internal Revenue Code of 1986.

        A savings institution that fails the QTL test must either convert to a
bank charter or operate under restrictions applicable to national banks. At
September 30, 2004, Ohio Central Savings maintained approximately 82.6% of its
portfolio assets in qualified thrift investments, and, as of that date,
satisfied the QTL test.

        CAPITAL DISTRIBUTIONS. Office of Thrift Supervision regulations govern
capital distributions by a federal savings institution, which include cash
dividends, stock repurchases and other transactions charged to the institution's
capital account. A savings institution must file an application for approval of
a capital distribution if:

        o       the total capital distributions for the applicable calendar year
                exceed the sum of the savings institution's net income for that
                year to date plus the savings institution's retained net income
                for the preceding two years;

        o       the savings institution would not be at least adequately
                capitalized following the distribution;

        o       the distribution would violate any applicable statute,
                regulation, agreement or Office of Thrift Supervision-imposed
                condition; or

                                       83


        o       the savings institution is not eligible for expedited treatment
                of its filings.

        Even if an application is not otherwise required, every federal savings
institution that is a subsidiary of a holding company must still file a notice
with the Office of Thrift Supervision at least 30 days before the board of
directors declares a dividend or approves a capital distribution.

        The Office of Thrift Supervision may disapprove a notice or application
if:

        o       the savings institution would be undercapitalized following the
                distribution;

        o       the proposed capital distribution raises safety and soundness
                concerns; or

        o       the capital distribution would violate a prohibition contained
                in any statute, regulation or agreement.

        LIQUIDITY. A federal savings institution is required to maintain a
sufficient amount of liquid assets to ensure its safe and sound operation.

        COMMUNITY REINVESTMENT ACT AND FAIR LENDING LAWS. All savings
institutions have a responsibility under the Community Reinvestment Act and
related regulations of the Office of Thrift Supervision to help meet the credit
needs of their communities, including low- and moderate-income neighborhoods. In
connection with its examination of a federal savings institution, the Office of
Thrift Supervision is required to assess the savings institution's record of
compliance with the Community Reinvestment Act. In addition, the Equal Credit
Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in
their lending practices on the basis of characteristics specified in those
statutes. A savings institution's failure to comply with the provisions of the
Community Reinvestment Act could, at a minimum, result in regulatory
restrictions on its activities. The failure to comply with the Equal Credit
Opportunity Act and the Fair Housing Act could result in enforcement actions by
the Office of Thrift Supervision, as well as other federal regulatory agencies
and the Department of Justice. Ohio Central Savings received an "satisfactory"
Community Reinvestment Act rating in its most recent federal examination.

        PRIVACY STANDARDS. Effective July 2001, financial institutions,
including Ohio Central Savings, became subject to regulations implementing the
privacy protection provisions of the Gramm-Leach-Bliley Act. These regulations
require Ohio Central Savings to disclose its privacy policy, including
identifying with whom it shares "nonpublic personnel information," to customers
at the time of establishing the customer relationship and annually thereafter.
In addition, Ohio Central Savings is required to provide its customers with the
ability to "opt-out" of having Ohio Central Savings share their nonpublic
personal information with unaffiliated third parties before it can disclose such
information, subject to certain exceptions. The implementation of these
regulations did not have a material adverse effect on Ohio Central Savings. The
Gramm-Leach-Bliley Act also allows each state to enact legislation that is more
protective of consumers' personal information.

        Also effective July 1, 2001, the Office of Thrift Supervision and other
federal banking agencies adopted guidelines establishing standards for
safeguarding customer information to implement certain provisions of the
Gramm-Leach-Bliley Act. The guidelines describe the agencies' expectations for
the creation, implementation and maintenance of an information security program,
which would include administrative, technical and physical safeguards
appropriate to the size and complexity of a financial institution and the nature
and scope of its activities. The standards set forth in the guidelines are
intended to insure the security and confidentiality of customer records and
information, to protect against any anticipated threats or hazards to the
security or integrity of such records and to protect against

                                       84


unauthorized access to or use of such records, or information that could result
in substantial harm or inconvenience to any customer. Ohio Central Savings has
implemented these guidelines, and such implementation did not have a material
adverse effect on our operations.

        TRANSACTIONS WITH RELATED PARTIES. A federal savings institution's
authority to engage in transactions with its "affiliates" is limited by Office
of Thrift Supervision regulations and by Sections 23A and 23B of the Federal
Reserve Act. The term "affiliates" for these purposes generally means any
company that controls or is under common control with an institution. OC
Financial and its non-savings institution subsidiaries will be affiliates of
Ohio Central Savings. In general, transactions with affiliates must be on terms
that are as favorable to the savings institution as comparable transactions with
non-affiliates. In addition, certain types of these transactions are restricted
to an aggregate percentage of the savings institution's capital. Collateral in
specified amounts must usually be provided by affiliates in order to receive
loans from the savings institution. In addition, Office of Thrift Supervision
regulations prohibit a savings institution from lending to any of its affiliates
that are engaged in activities that are not permissible for bank holding
companies and from purchasing the securities of any affiliate, other than a
subsidiary.

        Ohio Central Savings' authority to extend credit to its directors,
executive officers and 10% shareholders, as well as to entities controlled by
such persons, is currently governed by the requirements of Sections 22(g) and
22(h) of the Federal Reserve Act and Regulation O of the Federal Reserve Board.
Among other things, these provisions require that extensions of credit to
insiders (i) be made on terms that are substantially the same as, and follow
credit underwriting procedures that are not less stringent than, those
prevailing for comparable transactions with unaffiliated persons and that do not
involve more than the normal risk of repayment or present other unfavorable
features, and (ii) not exceed certain limitations on the amount of credit
extended to such persons, individually and in the aggregate, which limits are
based, in part, on the amount of Ohio Central Savings' capital. In addition,
extensions of credit in excess of certain limits must be approved by Ohio
Central Savings' board of directors.

        ENFORCEMENT. The Office of Thrift Supervision has primary enforcement
responsibility over federal savings institutions and has the authority to bring
enforcement action against all "institution-affiliated parties," including
stockholders, attorneys, appraisers and accountants who knowingly or recklessly
participate in wrongful action likely to have an adverse effect on an insured
institution. Formal enforcement action may range from the issuance of a capital
directive or cease and desist order to removal of officers and/or directors of
the institution, receivership, conservatorship or the termination of deposit
insurance. Civil penalties cover a wide range of violations and actions, and
range up to $25,000 per day, unless a finding of reckless disregard is made, in
which case penalties may be as high as $1 million per day. The Federal Deposit
Insurance Corporation also has the authority to recommend to the Director of the
Office of Thrift Supervision that enforcement action be taken with respect to a
particular savings institution. If action is not taken by the Director, the
Federal Deposit Insurance Corporation has authority to take action under
specified circumstances.

        STANDARDS FOR SAFETY AND SOUNDNESS. Federal law requires each federal
banking agency to prescribe certain standards for all insured depository
institutions. These standards relate to, among other things, internal controls,
information systems and audit systems, loan documentation, credit underwriting,
interest rate risk exposure, asset growth, compensation and other operational
and managerial standards as the agency deems appropriate. The federal banking
agencies adopted Interagency Guidelines Prescribing Standards for Safety and
Soundness to implement the safety and soundness standards required under federal
law. The guidelines set forth the safety and soundness standards that the
federal banking agencies use to identify and address problems at insured
depository institutions before capital becomes impaired. The guidelines address
internal controls and information systems, internal audit systems, credit
underwriting, loan documentation, interest rate risk exposure, asset growth,
compensation, fees and

                                       85


benefits. If the appropriate federal banking agency determines that an
institution fails to meet any standard prescribed by the guidelines, the agency
may require the institution to submit to the agency an acceptable plan to
achieve compliance with the standard. If an institution fails to meet these
standards, the appropriate federal banking agency may require the institution to
submit a compliance plan.

        PROMPT CORRECTIVE ACTION REGULATIONS. Under the prompt corrective action
regulations, the Office of Thrift Supervision is required and authorized to take
supervisory actions against undercapitalized savings institutions. For this
purpose, a savings institution is placed in one of the following five categories
based on the savings institution's capital:

        o       well-capitalized (at least 5% leverage or core capital, 6% tier
                1 risk-based capital and 10% total risk-based capital);

        o       adequately capitalized (at least 4% leverage or core capital, 4%
                tier 1 risk-based capital and 8% total risk-based capital);

        o       undercapitalized (less than 3% leverage or core capital, 4% tier
                1 risk-based capital or 8% total risk-based capital);

        o       significantly undercapitalized (less than 3% leverage or core
                capital, 3% tier 1 risk-based capital or 6% total risk-based
                capital); and

        o       critically undercapitalized (less than 2% tangible capital).

        Generally, the banking regulator is required to appoint a receiver or
conservator for a savings bank that is "critically undercapitalized." The
regulation also provides that a capital restoration plan must be filed with the
Office of Thrift Supervision within 45 days of the date a bank receives notice
that it is "undercapitalized," "significantly undercapitalized" or "critically
undercapitalized." In addition, numerous mandatory supervisory actions become
immediately applicable to the savings institution, including, but not limited
to, restrictions on growth, investment activities, capital distributions and
affiliate transactions. The Office of Thrift Supervision may also take any one
of a number of discretionary supervisory actions against undercapitalized
savings institutions, including the issuance of a capital directive and the
replacement of senior executive officers and directors.

        At September 30, 2004, Ohio Central Savings met the criteria for being
considered "well-capitalized."

        INSURANCE OF DEPOSIT ACCOUNTS. Deposit accounts in Ohio Central Savings
are insured by the Savings Association Insurance Fund of the Federal Deposit
Insurance Corporation, generally up to a maximum of $100,000 per separately
insured depositor. Ohio Central Savings' deposits, therefore, are subject to
Federal Deposit Insurance Corporation deposit insurance assessments. The Federal
Deposit Insurance Corporation has adopted a risk-based system for determining
deposit insurance assessments based upon an institutions capital and CAMELS
rating. Institutions that are well-capitalized and have one of the two highest
CAMELS ratings do not pay any insurance premiums. The Federal Deposit Insurance
Corporation is authorized to raise the assessment rates as necessary to maintain
the required ratio of reserves to insured deposits of 1.25%. In addition, all
Federal Deposit Insurance Corporation-insured institutions must pay assessments
to the Federal Deposit Insurance Corporation at an annual rate of approximately
0.0212% of insured deposits to fund interest payments on bonds maturing in 2017
that were issued by a federal agency to recapitalize the predecessor to the
Savings Association Insurance Fund.

                                       86


        PROHIBITIONS AGAINST TYING ARRANGEMENTS. Federal savings institutions
are prohibited, subject to some exceptions, from extending credit to or offering
any other service, or fixing or varying the consideration for such extension of
credit or service, on the condition that the customer obtain some additional
service from the institution or its affiliates or not obtain services of a
competitor of the institution.

        FEDERAL HOME LOAN BANK SYSTEM. Ohio Central Savings is a member of the
Federal Home Loan Bank System, which consists of 12 regional Federal Home Loan
Banks. The Federal Home Loan Bank System provides a central credit facility
primarily for member institutions. As a member of The Federal Home Loan Bank of
Cincinnati, Ohio Central Savings is required to acquire and hold shares of
capital stock in the Federal Home Loan Bank in an amount at least equal to 1% of
the aggregate principal amount of its unpaid residential mortgage loans and
similar obligations at the beginning of each year, or 1/20 of its borrowings
from the Federal Home Loan Bank, whichever is greater. As of September 30, 2004,
Ohio Central Savings was in compliance with this requirement.

FEDERAL RESERVE SYSTEM

        Federal Reserve Board regulations require savings banks to maintain
non-interest-earning reserves against their transaction accounts, such as
negotiable order of withdrawal and regular checking accounts. At September 30,
2004, Ohio Central Savings was in compliance with these reserve requirements.
The balances maintained to meet the reserve requirements imposed by the Federal
Reserve Board may be used to satisfy liquidity requirements imposed by the
Office of Thrift Supervision.

THE USA PATRIOT ACT

        The USA PATRIOT Act gives the federal government powers to address
terrorist threats through enhanced domestic security measures, expanded
surveillance powers, increased information sharing and broadened anti-money
laundering requirements. Certain provisions of the act impose affirmative
obligations on a broad range of financial institutions, including federal
savings institutions like Ohio Central Savings. These obligations include
enhanced anti-money laundering programs, customer identification programs and
regulations relating to private banking accounts or correspondent accounts in
the United States for non-United States persons or their representatives
(including foreign individuals visiting the United States).

        The federal banking agencies have begun to propose and implement
regulations pursuant to the USA PATRIOT Act. These regulations would require
financial institutions to adopt the policies and procedures contemplated by the
USA PATRIOT Act. We believe we are in compliance with the requirements of the
USA PATRIOT Act.

HOLDING COMPANY REGULATION

        Upon completion of the conversion, OC Financial will be a unitary
savings and loan holding company, subject to regulation and supervision by the
Office of Thrift Supervision. The Office of Thrift Supervision will have
enforcement authority over OC Financial and its non-savings institution
subsidiaries. Among other things, this authority permits the Office of Thrift
Supervision to restrict or prohibit activities that are determined to be a risk
to Ohio Central Savings.

        Under prior law, a unitary savings and loan holding company generally
had no regulatory restrictions on the types of business activities in which it
could engage, provided that its subsidiary savings bank was a qualified thrift
lender. The Gramm-Leach-Bliley Act of 1999, however, restricts unitary savings
and loan holding companies not existing on, or applied for before, May 4, 1999
to those activities permissible for financial holding companies or for multiple
savings and loan holding

                                       87


companies. OC Financial will not be a grandfathered unitary savings and loan
holding company and, therefore, will be limited to the activities permissible
for financial holding companies or for multiple savings and loan holding
companies. A financial holding company may engage in activities that are
financial in nature, including underwriting equity securities and insurance,
incidental to financial activities or complementary to a financial activity. A
multiple savings and loan holding company is generally limited to activities
permissible for bank holding companies under Section 4(c)(8) of the Bank Holding
Company Act, subject to the prior approval of the Office of Thrift Supervision,
and certain additional activities authorized by Office of Thrift Supervision
regulations.

        Federal law prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from acquiring control of
another savings institution or holding company thereof, without prior written
approval of the Office of Thrift Supervision. It also prohibits the acquisition
or retention of, with specified exceptions, more than 5% of the equity
securities of a company engaged in activities that are not closely related to
banking or financial in nature or acquiring or retaining control of an
institution that is not federally insured. In evaluating applications by holding
companies to acquire savings institutions, the Office of Thrift Supervision must
consider the financial and managerial resources and future prospects of the
savings institution involved, the effect of the acquisition on the risk to the
insurance fund, the convenience and needs of the community and competitive
factors.

SARBANES-OXLEY ACT OF 2002

        The Sarbanes-Oxley Act of 2002 ("Sarbanes-Oxley") provides for corporate
governance, disclosure and accounting reforms intended to address corporate and
accounting fraud. Sarbanes-Oxley established an accounting oversight board that
enforces auditing, quality control and independence standards, and is funded by
fees from all publicly-traded companies. Sarbanes-Oxley also places certain
restrictions on the scope of services that may be provided by accounting firms
to their public company audit clients. Any non-audit services being provided to
a public company audit client will require preapproval by the company's audit
committee. In addition, Sarbanes-Oxley makes certain changes to the requirements
for audit partner rotation after a period of time. Sarbanes-Oxley also requires
chief executive officers and chief financial officers, or their equivalent, to
certify to the accuracy of periodic reports filed with the Securities and
Exchange Commission, subject to civil and criminal penalties if they knowingly
or willingly violate this certification requirement. In addition, under
Sarbanes-Oxley, counsel will be required to report to the chief executive
officer or chief legal officer of the company, evidence of a material violation
of the securities laws or a breach of fiduciary duty by a company and, if such
officer does not appropriately respond, to report such evidence to the audit
committee or other similar committee of the board of directors or the board
itself.

        Under Sarbanes-Oxley, longer prison terms will apply to corporate
executives who violate federal securities laws; the period during which certain
types of suits can be brought against a company or its officers is extended; and
bonuses issued to top executives prior to restating a company's financial
statements are now subject to disgorgement if such restatement was due to
corporate misconduct. Executives are also prohibited from insider trading during
retirement plan "blackout" periods, and loans to company executives (other than
loans by financial institutions permitted by federal rules and regulations) are
restricted. The Federal Accounts for Investor Restitution provision also
requires the Securities and Exchange Commission to develop methods of improving
collection rates. The legislation accelerates the time frame for disclosures by
public companies, as they must immediately disclose any material changes in
their financial condition or operations. Directors and executive officers must
also provide information for most changes in beneficial ownership in a company's
securities within two business days of the change.

                                       88


        Sarbanes-Oxley also increases the oversight of, and codifies certain
requirements relating to, audit committees of public companies and how they
interact with the company's "registered public accounting firm." Audit committee
members must be independent and are absolutely barred from accepting consulting,
advisory or other compensatory fees from the public company. In addition,
companies must disclose whether at least one member of the committee is an
"audit committee financial expert" (as defined by Securities and Exchange
Commission regulations) and if not, why the company does not have one. Under
Sarbanes-Oxley, a company's registered public accounting firm will be prohibited
from performing statutorily mandated audit services for a company if such
company's chief executive officer, chief financial officer, comptroller, chief
accounting officer or any person serving in equivalent positions had been
employed by such firm and participated in the audit of such company during the
one-year period preceding the audit initiation date. Sarbanes-Oxley prohibits
any officer or director of a company or any other person acting under their
direction from taking any action to fraudulently influence, coerce, manipulate
or mislead any independent accountant engaged in the audit of the company's
financial statements for the purpose of rendering the financial statements
materially misleading. Sarbanes-Oxley also requires the Securities and Exchange
Commission to prescribe rules requiring inclusion of any internal control report
and assessment by management in the annual report to shareholders.
Sarbanes-Oxley requires the company's registered public accounting firm that
issues the audit report to attest to and report on management's assessment of
the company's internal controls.

        Although we will incur additional expense in complying with the
provisions of Sarbanes-Oxley and the resulting regulations, we do not expect
that such compliance will have a material impact on our consolidated results of
operations or consolidated financial condition.

FEDERAL SECURITIES LAWS

        OC Financial has filed with the Securities and Exchange Commission a
registration statement under the Securities Act of 1933, as amended, for the
registration of the shares of common stock to be issued pursuant to the
conversion and the reorganization. Upon completion of the conversion and the
offering, shares of OC Financial common stock will be registered with the
Securities and Exchange Commission under the Securities Exchange Act of 1934, as
amended. OC Financial will be subject to the information, proxy solicitation,
insider trading restrictions and other requirements of the Securities Exchange
Act of 1934.

        The registration under the Securities Act of 1933 of shares of common
stock to be issued in the offering does not cover the resale of those shares.
Shares of common stock purchased by persons who are not affiliates of OC
Financial may be resold without registration. Shares purchased by an affiliate
of OC Financial will be subject to the resale restrictions of Rule 144 under the
Securities Act of 1933. If OC Financial meets the current public information
reporting requirements of Rule 144 under the Securities Act of 1933, each
affiliate of OC Financial that complies with the other conditions of Rule 144,
including those that require the affiliate's sale to be aggregated with those of
other persons, would be able to sell in the public market, without registration,
a number of shares not to exceed, in any three-month period, the greater of 1%
of the outstanding shares of OC Financial or the average weekly volume of
trading in the shares during the preceding four calendar weeks. In the future,
OC Financial may permit affiliates to have their shares registered for sale
under the Securities Act of 1933.

                                    TAXATION
FEDERAL TAXATION

        GENERAL. Ohio Central Savings is currently part of the consolidated
federal income tax return of Third Federal Savings and Loan Association of
Cleveland, MHC. OC Financial and Ohio Central Savings will elect to file a
consolidated federal income tax return and will be subject to federal income

                                       89


taxation in the same general manner as other corporations, following completion
of the conversion and reorganization with some exceptions discussed below. The
following discussion of federal income taxation is intended only to summarize
material federal income tax matters and is not a comprehensive description of
the tax rules applicable to OC Financial and Ohio Central Savings. Ohio Central
Savings has never been audited by the Internal Revenue Service.

        OVERALL METHOD OF ACCOUNTING. For federal income tax purposes, Ohio
Central Savings currently reports its income and expenses on the accrual method
of accounting and uses a tax year ending September 30th.

        BAD DEBT RESERVES. For fiscal years beginning before December 31, 1996,
savings institutions that qualified under certain definitional tests and other
conditions of the Internal Revenue Code were permitted to use certain favorable
provisions to calculate their deductions from taxable income for annual
additions to their bad debt reserve. A reserve could be established for bad
debts on qualifying real property loans, generally secured by interests in real
property improved or to be improved, under the percentage of taxable income
method or the experience method. The reserve for nonqualifying loans was
computed using the experience method.

        Federal legislation enacted in 1996 repealed the reserve method of
accounting for bad debts for large corporations and the percentage of taxable
income method for tax years beginning after 1995 and required savings
institutions to recapture or take into income certain portions of their
accumulated that bad debt reserves. Since Ohio Central Savings was not a taxable
entity prior to December 31, 1996 and is currently part of a large corporation's
consolidated tax return, it has no such reserves.

        NET OPERATING LOSS CARRYOVERS. A financial institution may carry back
net operating losses to the preceding two taxable years (five years for losses
incurred in 2001 and 2002) and forward to the succeeding 20 taxable years. At
September 30, 2004, Ohio Central Savings had no net operating loss carry forward
for federal income tax purposes.

        CORPORATE DIVIDENDS. OC Financial may exclude from its taxable income
100% of dividends received from Ohio Central Savings as a member of the same
affiliated group of corporations. Any future dividends paid by OC Financial to
its shareholders will be taxable as dividend income to those shareholders.

STATE AND LOCAL TAXATION

        MARYLAND STATE TAXATION. As a Maryland business corporation, OC
Financial will be required to file annual property tax returns and pay annual
fees to the State of Maryland. Since OC Financial will not be earning income in
Maryland, it will be exempt from Maryland corporate income tax.

        OHIO STATE TAXATION. OC Financial will be subject to the Ohio
corporation franchise tax, which is a tax measured by both net income and net
worth. In general, the tax liability is the greater of 5.1% on the first $50,000
of computed Ohio taxable income and 8.5% of computed Ohio taxable income in
excess of $50,000, or 0.40% of taxable net worth. Various formulas determine the
jurisdictions to which total net income and total net worth are apportioned or
allocated. The minimum tax is $50 per year and maximum tax liability as measured
by net worth is limited to $150,000 per year.

        A special litter tax also applies to all corporations, including OC
Financial, subject to the Ohio corporation franchise tax. If a corporation pays
franchise tax on the basis of net income, the litter tax is equal to 0.11% of
the first $50,000 of computed Ohio taxable income and 0.22% of computed Ohio
taxable income in excess of $50,000. If a corporation pays franchise tax on the
basis of net worth, the

                                       90


litter tax is equal to 0.014% of taxable net worth. This litter tax does not
apply to "financial institutions," such as Ohio Central Savings.

        A statutory exemption from the net worth tax is available to OC
Financial if certain conditions are satisfied. OC Financial expects to qualify
for this exemption, which would restrict its tax liability to the tax measured
by net income.

        Ohio Central Savings is a financial institution for Ohio tax purposes.
Accordingly, it must pay tax imposed annually at a rate of 1.3% of its
apportioned book net worth, determined under generally accepted accounting
principles, less any statutory deduction. As a financial institution, Ohio
Central Savings does not pay any Ohio tax based upon net income.

                           MANAGEMENT OF OC FINANCIAL

SHARED MANAGEMENT STRUCTURE

        The board of directors of OC Financial will consist of the same seven
individuals who are directors of Ohio Central Savings. These individuals will
continue to constitute the board of directors of Ohio Central Savings. In
addition, each of the executive officers of OC Savings will serve as an
executive officer of OC Financial

        OC Financial does not intend to separately compensate their executive
officers, nor pay director's fees to individuals who serve on the board of
directors of OC Financial. OC Financial will compensate Ohio Central Savings for
the percentage of time that executive officers spend on holding company matters.

OUR DIRECTORS

        The directors of OC Financial serve staggered terms so that only a
portion of the directors will be elected at each annual meeting of stockholders.
The board of directors is divided into three classes. The initial term of the
first class of directors will expire at the annual meeting of stockholders to be
held in 2006, and the initial term of each of the remaining classes will expire
at its respective annual meeting of stockholders to be held in the year
identified in the table below. The directors of Ohio Central Savings will be
elected annually by OC Financial as its sole stockholder.

                                       91


        The table below sets forth certain information regarding the current
members of the boards of directors, including the initial term of office for
each board member.



                                                                           

                                POSITION(S) HELD WITH OHIO
            NAME                       CENTRAL SAVINGS          AGE (1)     DIRECTOR SINCE (2)     TERM EXPIRES (3)
- ---------------------------  -------------------------------  ----------- ---------------------   ------------------
Nils C. Muladore               Director                           47               1992                  2006

Michael B. Bowman              Director                           50               1991                  2006

Christopher L. Lardiere (4)    Director                           49               2004                  2007

Diane M. Gregg (4)             Director, Vice President and       37               2004                  2007
                                  Chief Operating Officer

Thomas J. Parliment (4)        Director                           58               2004                  2008

Robert W. Hughes               Chairman of the Board,             46               1998                  2008
                                  President and Chief
                                  Executive Officer

Thomas H. Lagos (4)            Director                           54               2004                  2008

- --------------------------------------------
(1)     As of September 30, 2004
(2)     Includes service with Ohio Central Savings and its predecessor, Ohio
        Central Federal Credit Union.
(3)     Currently the terms of each director expires annually. Following
        completion of the conversion and reorganization the terms of each
        director will expire as shown in the table.
(4)     Messrs. Lagos and Parliment and Ms. Gregg were appointed in November
        2004 and Mr. Lardiere was appointed in October 2004. The directors
        replaced a representative from Third Federal and three other directors
        who chose not to remain as directors in connection with the conversion
        and reorganization.

THE BUSINESS BACKGROUND OF OUR DIRECTORS

        The business experience for the past five years for each of our
directors is as follows:

        NILS C. MULADORE. Mr. Muladore has been employed by Online Computer
Library Center, Inc., Dublin, Ohio, in various capacities since 1985 and has
served as the Assistant Controller of the company since 1987.

        MICHAEL B. BOWMAN. Mr. Bowman has been employed by Wendy's
International, Dublin, Ohio, in various capacities since 1978 and has served as
the Director of Tax since 1999.

        CHRISTOPHER L. LARDIERE. Mr. Lardiere is a partner in the law firm of
Kemp, Schaeffer, Rowe & Lardiere, Co., L.P.A, Columbus, Ohio where he has
practiced law since 1983.

        DIANE M. GREGG. Ms. Gregg has been employed at Ohio Central Savings and
its predecessor, Ohio Central Federal Credit Union, since 1989 and served as
Vice President and Chief Operating Officer since 1989.

        THOMAS J. PARLIMENT. Mr. Parliment is a managing director of Farin &
Associates, an asset liability management consulting firm located in Madison,
Wisconsin. He is also the president of Parliment Consulting, located in Key
West, Florida, which he founded in 1990. The firm specializes in financial
institution asset liability management consulting.

        ROBERT W. HUGHES. Mr. Hughes has served as President and Chief Executive
Officer of Ohio Central Savings and its predecessor, Ohio Central Federal Credit
Union, since 1989.

                                       92


        THOMAS H. LAGOS. Mr. Lagos is a partner in the law firm of Lagos &
Lagos, P.L.L., Springfield, Ohio, where he has practiced law since 1972. Mr.
Lagos is also a principal in various commercial and real estate development
firms.

MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS

        Regular meetings of the board of directors of Ohio Central Savings are
held monthly. Following the completion of the conversion and reorganization,
regular meetings of the board of directors of OC Financial are expected to be
held quarterly. Special meetings of these boards are held as needed. There were
12 regular meetings and 11 special meetings of the board of directors of Ohio
Central Savings during fiscal 2004. OC Financial was not incorporated until
December 2004.

        The board of directors of Ohio Central Savings has established various
committees, including Audit, Credit, Asset/Liability Management and Compensation
Committees. The board of directors of OC Financial has established Audit,
Compensation and Governance/Nominating Committees. Except for the
Governance/Nominating Committee of the board of directors of OC Financial, the
functions of these holding company committees overlap with the functions of
their corresponding bank-level committees, and consequently these committees
took no separate actions.

        The Audit Committee of the board of directors of OC Financial reviews
the records and affairs of OC Financial to determine its financial condition,
reviews with management and the independent auditors the systems of internal
control and monitors adherence in accounting and financial reporting to
accounting principles generally accepted in the United States of America.
Messrs. Muladore (Chairman), Parliment and Lagos serve as members of the Audit
Committee of OC Financial. Each member of the Audit Committee is "independent"
of OC Financial, as that term is defined by Nasdaq listing standards. The board
of directors of OC Financial has determined that Mr. Parliment qualifies as an
"audit committee financial expert" and will serve as such for the Audit
Committee. The Audit Committees of Ohio Central Savings and OC Financial have
the same members and authorities. The Audit Committee of Ohio Central Savings
met three times during 2004.

        The Credit Committee of the board of directors of Ohio Central Savings
is responsible for the oversight of risks regarding loan originations, loan
portfolio management and non-performing assets, and compliance with all policies
relating to credit risk, the Community Reinvestment Act and the fair lending
laws. The Credit Committee meets periodically to approve loans within the limits
of its authority and to review reports, activity and proposed significant
actions relating to loans and asset quality. The Credit Committee also
coordinates with the Audit Committee certain oversight responsibilities relating
to internal controls for credit operations. Mr. Hughes chairs the Credit
Committee and Ms. Gregg serves as the other member. The Credit Committee met 52
times during 2004.

        The Compensation Committee of the board of directors of OC Financial
reviews and approves executive compensation, benefit plans, incentive
compensation plans and employment agreements, and makes recommendations to the
board of directors. Messrs. Lardiere (Chairman), Bowman, and Parliment serve as
members of the Compensation Committee. The Compensation Committee of Ohio
Central Savings has the same members and authorities. The Compensation Committee
of Ohio Central Savings did not meet during fiscal 2004.

        The Asset/Liability Management Committee of the board of directors of
Ohio Central Savings is responsible for the oversight of Ohio Central Savings'
liquidity, interest rate movements, secondary market operations (including
originated mortgage servicing rights valuations), investment portfolio
management and compliance with policies relating to asset and liability
management. The Asset Liability Management Committee meets periodically to
approve transactions within the limits of its authority and

                                       93


to review reports, activity and proposed significant actions relating to asset
and liability management. The Asset/Liability Management Committee also
coordinates with the Audit Committee certain oversight responsibilities relating
to internal controls for asset and liability management operations. Mr.
Parliment chairs the Asset/Liability Management Committee and Mr. Hughes and
Stewart Fitz Gibbon serve as members. The Asset/Liability Management Committee
met 52 times during 2004.

        The Governance/Nominating Committee of OC Financial nominates
individuals for election as directors. The current members of this committee
consist of Messrs. Lagos (Chairman) and Lardiere. The independent directors who
are not standing for election will serve as the members of this committee for OC
Financial.

CORPORATE GOVERNANCE POLICIES AND PROCEDURES

        In addition to establishing committees of the board of directors, OC
Financial will adopt a corporate governance policy and a code of business
conduct and ethics. The corporate governance policy is expected to cover such
matters as the following:

        o       the duties and responsibilities of each director;

        o       the composition, responsibilities and operation of the board of
                directors;

        o       the establishment and operation of board committees, including
                audit, nominating and compensation committees;

        o       succession planning;

        o       convening executive sessions of independent directors;

        o       the board of directors' interaction with management and third
                parties; and

        o       the evaluation of the performance of the board of directors and
                the chief executive officer.

        The code of business conduct and ethics, which is expected to apply to
all employees and directors, will address conflicts of interest, the treatment
of confidential information, general employee conduct and compliance with
applicable laws, rules and regulations. In addition, the code of business
conduct and ethics will be designed to deter wrongdoing and to promote honest
and ethical conduct, the avoidance of conflicts of interest, full and accurate
disclosure and compliance with all applicable laws, rules and regulations.

DIRECTORS' COMPENSATION

        DIRECTORS' FEES. Except for Mr. Hughes and Ms. Gregg, who receive no
fees for serving as directors, each director receives a fee of $750 for each
regular board meeting attended. Committee members are not separately
compensated.

                                       94


THE BUSINESS BACKGROUND OF OUR EXECUTIVE OFFICERS

        The business experience for the past five years of our other executive
officer, other than Mr. Hughes and Ms. Gregg, is as follows:

        H. STEWART FITZ GIBBON, III (Age 47), Mr. Fitz Gibbon has served as the
Vice President and Chief Financial Officer of Ohio Central Savings since June
2003. From November 1999 until June 2003, he served as the Manager of Asset
Liability Management for Third Federal Savings and Loan Association of
Cleveland. He has also served as a national bank examiner.

EXECUTIVE COMPENSATION

        SUMMARY COMPENSATION TABLE. The following table sets forth certain
information as to the total remuneration paid by Ohio Central Savings to its
Chairman, President and Chief Executive Officer for the fiscal year ended
September 30, 2004. No other officer received salary and bonus payments, other
than the named individual, in excess of $100,000 for the year ending September
30, 2004.



                                                                                        LONG-TERM COMPENSATION
                                                                            --------------------------------------------------
                                   ANNUAL COMPENSATION                              AWARDS                PAYOUTS
                          -----------------------------------------------   ----------------------   -------------------------
                          YEAR                                              RESTRICTED  OPTIONS/
 NAME AND PRINCIPAL       ENDED                            OTHER ANNUAL       STOCK       SARS         LTIP       ALL OTHER
     POSITION             9/30(1)    SALARY     BONUS      COMPENSATION(2)    AWARDS       (#)       PAYOUTS   COMPENSATION(3)
- ------------------------  -------  ---------  ----------  ---------------   ----------  ----------   --------  ---------------
                                                                                        
Robert W. Hughes,           2004    $175,000   $    --      $       --       $      --      --        $   --    $    11,941
  Chairman of the
  Board, President and
  Chief Executive
  Officer

- --------------------------------------------------------------
(1)     Summary compensation information is excluded for the years ended
        September 30, 2003 and 2002, as Ohio Central Savings was not a
        subsidiary of a public company during those periods.
(2)     Ohio Central Savings also provides certain members of senior management
        with a car allowance and certain other personal benefits. The aggregate
        value of such personal benefits did not exceed the lesser of $50,000 or
        10% of the total annual salary and bonus reported for each officer.
(3)     Represents Ohio Central Savings' contributions pursuant to the 401(k).

        EMPLOYMENT AGREEMENTS. Effective upon the completion of the conversion
and reorganization, Ohio Central Savings plans to enter into employment
agreements with each of Messrs. Hughes and Fitz Gibbon and Ms. Gregg in
replacement of their existing agreements. The employment agreements each have a
term of 36 months. On the first anniversary date of the employment agreements
and each anniversary date thereafter, each employment agreement may be extended
for an additional year at the discretion of the board of directors, so that the
remaining term will be 36 months. Under the employment agreements, Ohio Central
Savings will pay the executives their base salary at the inception of the
agreement, subject to discretionary increases by the board of directors. The
base salary under the agreements for Messrs. Hughes and Fitz Gibbon is $182,228
and $86,528, respectively, and for Ms. Gregg is $97,344. The employment
agreements provide that the base salary may be increased but not decreased. In
addition to base salary and bonus, the employment agreements provide for, among
other things, participation in a employee benefits plan including, group
medical, dental, vision, disability and life insurance plans, 401(k) plan and
other employee and fringe benefits applicable to executive personnel.

        In the event of termination of employment due to disability, the
executive officer will be entitled one-twelfth of his or her base salary
multiplied by the number of full years of employment (including any partial year
over six months), and continued coverage under the life, medical and dental
plans until the earlier of the executive's return to full-time employment with
Ohio Central Savings, attaining age 65,

                                       95


employment with another employer or death, subject to the executive officer's
continued payment of the costs and contributions for which he or she is
responsible.

        In the event the executive officer's employment is terminated without
cause by Ohio Central Savings, Ohio Central Savings will pay the executive
officer three times his or her current salary plus three times the greater of
the average cash bonus over the previous three fiscal years or the most recently
completed fiscal year. Payment of medical, life and dental benefits will be made
in installments over 36 months, however, Ohio Central Savings has the right to
elect to make a discounted lump sum payment.

        Under the employment agreements, the executive officer may terminate his
or her employment for good reason by giving notice within 60 days after the
event giving rise to the right to terminate employment. "Good reason" generally
includes our (i) decision not to re-elect or failure to re-elect the executive
officer to his present position; (ii) relocation of the executive officer's
principal place of employment by more than 25 miles from Ohio Central Savings
current home office; (iii) reduction in the executive officer's base salary or a
material reduction in the benefits the executive officer is entitled to; (iv)
liquidation or dissolution of Ohio Central Savings or OC Financial; or (v)
material uncured breach of the employment agreement. In the event an executive
officer's employment is terminated for good reason, he or she will receive the
same amounts and the same coverage under the medical and health plans that he
would have received if his or her employment had been terminated without cause.
In the event the executive officer terminates his employment by resignation
other than due to good reason, he or she will be entitled to his earned salary
through the date of termination.

        The executive officer is required under the employment agreement to
execute a general release in consideration for any severance amounts. The
executive officer also agrees not to compete with us for 12 months after
termination other than in connection with a change in control. Payment of
benefits under the employment agreement may be made in installments or in a lump
sum discounted to present value in the case of future cash payments, as
determined by Ohio Central Savings. Benefits under the agreement may be reduced
to avoid constituting an "excess parachute payment" under Section 280G of the
Internal Revenue Code of 1986, as amended. The employment agreements between
Messrs. Hughes and Fitz Gibbon and Ms. Gregg and Ohio Central Savings are
substantially similar.

BENEFITS

        GENERAL. We currently provide health and welfare benefits to our
employees, including hospitalization and comprehensive medical insurance, life
insurance, subject to deductibles and co-payments by employees.

        OHIO CENTRAL SAVINGS 401(K) AND PROFIT SHARING PLAN. Following
completion of the conversion and reorganization, we plan to provide our
employees a 401(k) plan under the applicable provisions of the Internal Revenue
Code of 1986. Currently, our employees participate in the plan sponsored by
Third Federal for all its employees.

        All regular employees are eligible to begin making salary deferral
contributions beginning in the first calendar quarter on or after they become an
employee. This is their earliest entry date. Leased employees are expressly
excluded from participating in the plan. Employees are eligible to receive
contributions other than salary deferral contributions beginning in the first
calendar quarter on or after they are an employee.

        Eligible employees may contribute up to 15% of their compensation each
pay period to the 401(k) Plan on a pre-tax basis, not to exceed $13,000 for the
calendar year 2004 plus another $3,000 for employees the age of 50 and over.
Ohio Central Savings will match 100% of the employee's contribution

                                       96


up to 4% of the employee's contribution. The maximum deferral percentage and/or
dollar amount may also be limited by Internal Revenue Service regulations.

        Employees who are at least 21 years of age and have worked at least
1,000 hours in a year are eligible to participate in the plan. Employees are
always 100% vested in the contributions they choose to defer, whereas vesting in
Ohio Central Savings contributions is based on years of vesting service in which
an employee works at least 1,000 hours. Vesting in Ohio Central Savings
contributions begins after two years of vesting service and increases ratably
for each year of vesting service until an employee becomes fully vested after
six years of vesting service.

        Employees may receive money from their vested accounts at normal
retirement (age 65) and upon death, disability, or termination of employment.
Employees may obtain loans from their vested account balances or withdraw all or
part of their vested accounts (not earnings) if they can prove financial
hardship and are unable to meet their financial needs another way.

        We may amend the 401(k) Plan at any time, except that no amendment may
be made which would reduce the interest of any participant in or beneficiary of
the 401(k) Plan trust fund or divert any of the assets of the 401(k) Plan trust
fund to purposes other than the benefit of participants or their beneficiaries
unless necessary to comply with any law or regulation issued by any governmental
agency to which the 401(k) Plan is subject.

        EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST. We intend to implement an
employee stock ownership plan in connection with the offering. The board of
directors of Ohio Central Savings has adopted the employee stock ownership plan
effective as of January 1, 2005. Employees with at least one year of employment
with Ohio Central Savings are eligible to participate. As part of the offering,
the employee stock ownership plan trust intends to borrow funds from OC
Financial and use those funds to purchase a number of shares equal to 8% of the
common stock sold in the offering or 55,200 shares at the maximum of the
offering range. Assuming the employee stock ownership plan purchases 55,200
shares in the offering, we will recognize additional annual compensation expense
of $27,600 over a 20-year period, assuming the shares of common stock have a
fair market value of $10.00 per share for the full 20-year period. If, in the
future, the shares of common stock have a fair market value greater or less than
$10.00, the compensation expense will increase or decrease accordingly.

        Collateral for the loan will be the common stock purchased by the
employee stock ownership plan. The loan will be repaid principally from Ohio
Central Savings through discretionary contributions to the employee stock
ownership plan over a period of up to twenty years. The loan documents will
provide that the loan may be repaid over a shorter period, without penalty for
prepayments. It is anticipated that the interest rate for the loan will be equal
to the prime rate. Shares purchased by the employee stock ownership plan will be
held in a suspense account for allocation among participants as the loan is
repaid.

        Contributions to the employee stock ownership plan and shares released
from the suspense account in an amount proportional to the repayment of the
employee stock ownership plan loan will be allocated among employee stock
ownership plan participants on the basis of compensation in the year of
allocation. Benefits under the plan will become fully vested upon completion of
five years of credited service, with credit given to participants for years of
credited service with Ohio Central Savings prior to the adoption of the plan. A
participant's interest in his account under the plan will also fully vest in the
event of termination of service due to a participant's early or normal
retirement, death, disability, or upon a change in control (as defined in the
plan). Vested benefits will be payable in the form of common stock and/or cash.
Ohio Central Savings' contributions to the employee stock ownership plan are
discretionary, subject to the loan terms and tax law limits. Therefore, benefits
payable under the employee stock ownership plan cannot be estimated. Pursuant to
SOP 93-6, we will be required to record compensation

                                       97


expense each year in an amount equal to the fair market value of the shares
released from the suspense account. The employee stock ownership plan will
terminate in the event of a change in control.

TRANSACTIONS WITH CERTAIN RELATED PERSONS

        Ohio Central Savings does extend credit to its executive officers and
directors and as of September 30, 2004, there was approximately $673,131 in
principal amount of outstanding loans. Such loans are made on the same terms and
conditions as loans to third parties and contain no unfavorable features. Any
future transactions with officers, directors and 5% shareholders will be on
terms no less favorable to Ohio Central Savings than could be obtained from
third parties except as may otherwise be permitted under federal law.

        Christopher L. Lardiere, in addition to his duties as a Director of Ohio
Central Savings and OC Financial, is a partner in the law firm of Kemp,
Schaeffer, Rowe & Lardiere, Co., L.P.A., which provides legal services to Ohio
Central Savings. During the year ended September 30, 2004, Ohio Central Savings
paid Kemp, Schaeffer, Rowe & Lardiere, Co., L.P.A. legal fees of $26,000.

BENEFITS TO BE CONSIDERED FOLLOWING COMPLETION OF THE CONVERSION AND
REORGANIZATION

        STOCK OPTION PLAN. We intend to request stockholder approval of a stock
option plan no earlier than six months after the completion of the conversion
and reorganization. If approved by the stockholders, the new stock option plan
would, if adopted within one year of the conversion and reorganization, reserve
an amount equal to 10% of the shares of common stock sold in the offering for
issuance upon exercise of stock options. Ten percent of the shares of common
stock issued in the offering would amount to 51,000 shares, 60,000 shares,
69,000 shares and 79,350 shares at the minimum, midpoint, maximum and adjusted
maximum of the offering range, respectively. If we adopt the stock option plan
after one year following the completion of the conversion and reorganization, we
may grant options in an amount greater than 10% of the shares of common stock
sold in the offering, although such plan, including the amount reserved under
such plan, may remain subject to supervisory restrictions. We have not yet
determined whether we will present this plan for stockholder approval within 12
months following the completion of the conversion and reorganization or whether
we will present this plan for stockholder approval more than 12 months following
the completion of the conversion and reorganization. No options would be granted
under the new stock option plan until stockholder approval of the plan is
received. In the event that shares underlying options come from authorized but
unissued shares of common stock, stockholders would experience dilution of
approximately 9.1% of their ownership interest in OC Financial at the midpoint
of the offering range.

        The exercise price of the options granted under the new stock option
plan will be equal to the fair market value of OC Financial common stock on the
date of grant of the stock options. If the stock option plan is adopted within
one year following the conversion and reorganization, options may vest no faster
than 20% per year beginning 12 months after the date of grant. Options granted
under the stock option plan would be adjusted for capital changes such as stock
splits and stock dividends. Awards will be 100% vested upon termination of
employment due to death, disability or following a change in control, and if the
stock option plan is adopted more than one year after the conversion and
reorganization, awards would be 100% vested upon normal retirement. Under Office
of Thrift Supervision regulations, if the stock option plan is adopted within
one year of the conversion and reorganization, no individual officer may receive
more than 25% of the awards under the plan, no non-employee director may receive
more than 5% of the awards under the plan and all non-employee directors as a
group may receive in the aggregate no more than 30% of the awards under the
plan.

                                       98


        The stock option plan will be administered by a committee of
non-employee members of OC Financial's board of directors. Options granted under
the stock option plan to employees may be "incentive" stock options, which are
designed to result in a beneficial tax treatment to the employee but no tax
deduction to OC Financial. Non-qualified stock options may also be granted to
employees under the stock option plan, and will be granted to the non-employee
directors who receive stock options. In the event an option recipient terminated
his or her employment or service as an employee or director, the options would
terminate after certain specified periods following termination.

        STOCK RECOGNITION AND RETENTION PLAN. We intend to request stockholder
approval of a stock recognition and retention plan, no earlier than six months
after the completion of the conversion and reorganization. If approved by
stockholders, the new stock recognition and retention plan would, if adopted
within one year of the conversion and reorganization, reserve an amount equal to
4% of the shares of common stock sold in the offering, or 20,400 shares, 24,000
shares, 27,600 shares and 31,740 shares at the minimum, midpoint, maximum and
adjusted maximum of the offering range, respectively. If we adopt the
recognition and retention plan after one year following the completion of the
conversion and reorganization, we may grant shares in an amount greater than 4%
of the shares of common stock sold in the offering, although such plan,
including the amount granted under such plan, may remain subject to supervisory
restrictions. We have not yet determined whether we will present this plan for
stockholder approval within 12 months following the completion of the conversion
and reorganization or whether we will present this plan for stockholder approval
more than 12 months following the completion of the conversion and
reorganization. We must recognize an expense for shares of common stock awarded
over their vesting period at the fair market value of the shares on the date
they are awarded. The recipients will be awarded shares of common stock under
the stock recognition and retention plan at no cost to them. No awards would be
made under the stock recognition and retention plan until the plan is approved
by stockholders. If the shares awarded under the stock recognition and retention
plan come from authorized but unissued shares of the common stock totaling 4% of
the shares sold in the offering, stockholders would experience dilution of
approximately 3.8% in their ownership interest in OC Financial at the midpoint
of the offering range. The stock reorganization and retention plan would be
administered by a committee of non-employee members of OC Financial's board of
directors.

        Awards granted under the stock recognition and retention plan would be
non-transferable and nonassignable. Under Office of Thrift Supervision
regulations, if the stock recognition and retention plan is adopted within one
year following the conversion and reorganization, the shares of common stock
which are subject to an award may vest no faster than 20% per year beginning 12
months after the date of grant of the award. Awards would be adjusted for
capital changes such as stock dividends and stock splits. Awards would be 100%
vested upon termination of employment or service due to death, disability or
following a change in control, and if the stock recognition and retention plan
is adopted more than one year after the conversion and reorganization, awards
also would be 100% vested upon normal retirement. If employment or service were
to terminate for other reasons, the award recipient would forfeit any nonvested
award. If employment or service were to terminate for cause, which term would be
defined in the plan, unvested shares would be forfeited. Under Office of Thrift
Supervision rules, if the stock recognition and retention plan is adopted within
one year of the conversion and reorganization, no individual officer may receive
more than 25% of the awards under the plan, no non-employee director may receive
more than 5% of the awards under the plan, and all non-employee directors as a
group may receive no more than 30% of the awards under the plan in the
aggregate.

        The recipient of an award will recognize income equal to the fair market
value of the stock earned, determined as of the date of vesting, unless the
recipient makes an election under Section 83(b) of the Internal Revenue Code of
1986, as amended, to be taxed earlier. The amount of income recognized by the
recipient would be a deductible expense of OC Financial for tax purposes.

                                       99


                SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

        The following table sets forth information regarding intended common
stock subscriptions by each of the directors and executive officers of Ohio
Central Savings and their associates, and by all directors and executive
officers as a group. In the event the individual maximum purchase limitation is
increased, persons subscribing for the maximum amount may increase their
purchase order. Directors and executive officers will purchase shares of common
stock at the same $10.00 purchase price per share and on the same terms as other
purchasers in the offering. This table excludes shares of common stock to be
purchased by the employee stock ownership plan, as well as any recognition and
retention plan awards or stock option grants that may be made no earlier than
six months after the completion of the offering. Subject to the discussion
below, the directors and officers have indicated their intention to purchase in
the offering an aggregate of $1.4 million of common stock, equal to 27.5%,
23.3%, 20.3% and 17.6% of the number of shares of common stock to be sold in the
offering at the minimum, midpoint, maximum and adjusted maximum of the offering
range, respectively. Purchases by directors, executive officers and their
associates will be included in determining whether the required minimum number
of shares has been subscribed for in the offering.

                                    AGGREGATE           NUMBER OF    PERCENT AT
NAME                              PURCHASE PRICE(1)     SHARES (1)    MIDPOINT
                                 ------------------  -----------   -------------
Robert W. Hughes(2)                $     375,000         37,500         6.25%
Thomas H. Lagos(2)                       375,000         37,500         6.25
Christopher L. Lardiere                  250,000         25,000         4.17
Thomas J. Parliment                      100,000         10,000         1.67
H. Stewart Fitz Gibbon, III              100,000         10,000         1.67
Diane M. Gregg                           100,000         10,000         1.67
Nils C. Muladore                          65,000          6,500         1.08
Michael B. Bowman                         35,000          3,500         0.58
                                 ------------------  -----------   -------------
All directors and executive
officers as a group (8 persons)    $   1,400,000           140,000        23.34%
                                 ==================  ============   ===========
- ---------------------------
(1)     Includes purchases by the individual's spouse and other relatives of the
        named individual living in the same household. The above named
        individuals are not aware of any other purchases by a person who, or
        entity which, would be considered an associate of the named individuals
        under the plan of conversion and reorganization.
(2)     Under applicable regulations of the Office of Thrift Supervision and the
        plan of conversion and reorganization, the proposed purchases of Messrs.
        Hughes and Lagos will be limited to the lesser of 5% of the shares sold
        in the conversion and reorganization or the amount set forth above,
        subject to the discretion of the boards of directors of OC Financial and
        Ohio Central Savings to increase the number of shares permitted to be
        subscribed for by any person (together with any associate or group of
        persons acting in concert) to up to 9.99% of the shares sold in the
        conversion and reorganization, provided, however, that the amount by
        which any order exceeds 5% of the shares sold in the conversion and
        reorganization shall be aggregated with the amount by which all other
        orders exceed 5% of the shares sold in the conversion and
        reorganization, and that aggregate amount shall not exceed 10% of the
        shares offered in the conversion and reorganization. The dollar amounts
        shown for Messrs. Hughes and Lagos reflect their intent to purchase, to
        the extent available, shares in excess of the 5% purchase limit. If such
        shares are not available, the number of shares purchased will be limited
        to 30,000 shares assuming the sale of that number of shares at the
        midpoint of the offering range. At the maximum of the estimated offering
        range, as adjusted, Messrs. Hughes and Lagos would intend to purchase up
        to 37,500 shares, respectively, or 4.73% of the shares sold in the
        conversion and reorganization, respectively. See "The Conversion and
        Reorganization - Limitations on Common Stock Purchases."

                        THE CONVERSION AND REORGANIZATION

        The boards of directors of OC Financial and Ohio Central Savings have
approved the plan of conversion and reorganization. The plan of conversion and
reorganization must also be approved by those members of Third Federal Savings
and Loan Association of Cleveland, MHC who are depositors of Ohio Central
Savings. A special meeting of members has been called for this purpose. The
Office of Thrift Supervision has conditionally approved the plan of conversion
and reorganization; however, such approval does not constitute a recommendation
or endorsement of the plan of conversion and reorganization by that agency.

                                      100


GENERAL

        Ohio Central Savings, TFS Financial and Third Federal Savings and Loan
Association of Cleveland, MHC entered into a Divestiture Agreement, dated
December 13, 2004, whereby TFS will divest its control of Ohio Central Savings.
Ohio Central Savings will become an independent institution by redeeming all of
its outstanding common stock issued to TFS Financial. Immediately following the
redemption, Ohio Central Savings will convert to stock form in accordance with
the plan of conversion and reorganization. In connection with the redemption,
Ohio Central Savings will pay TFS Financial the sum of $792,000. Following the
conversion and reorganization, Ohio Central Savings will no longer be affiliated
with Third Federal and have no business relationship other than to continue to
service automobile loans that it sold to Third Federal during the past three
years. No representative of Third Federal will continue to serve as a director
or officer of OC Financial or Ohio Central Savings. In connection with the
divestiture, the board of directors of Ohio Central Savings and OC Financial
adopted the plan of conversion and reorganization on December 14, 2004. Pursuant
to the plan of conversion and reorganization, our organization will convert from
the mutual holding company form of organization to the stock form of
organization and we will sell shares of common stock to the public in our
offering. When the conversion and reorganization is completed, all of the common
stock of Ohio Central Savings will be owned by OC Financial, a new Maryland
corporation, and all of the common stock of OC Financial will be owned by public
stockholders.

        We intend to retain between $1.1 million and $2.7 million of the net
proceeds of the offering, or $3.6 million if the offering range is increased by
15%, and to contribute the balance of the net proceeds to Ohio Central Savings.
The conversion and reorganization will be consummated only upon the issuance of
at least 510,000 shares of our common stock offered pursuant to the plan of
conversion and reorganization.

        The plan of conversion and reorganization provides that we will offer
shares of common stock for sale in the subscription offering to eligible account
holders, our tax-qualified employee benefit plans, including the employee stock
ownership plan, supplemental eligible account holders and other members
(depositors of Ohio Central Savings). If all shares are not subscribed for in
the subscription offering, we may, at our discretion, offer common stock for
sale in a community offering to members of the general public, with a preference
given to natural persons residing in the Ohio counties of Franklin and Cuyahoga.

        We have the right to accept or reject, in whole or in part, any orders
to purchase shares of the common stock received in the community offering. The
community offering, if any, may begin at the same time as, during, or after the
subscription offering, and must be completed within 45 days after the completion
of the subscription offering unless otherwise extended by us with the approval
of the Office of Thrift Supervision. See "- Community Offering."

        We determined the number of shares of common stock to be offered in the
offering based upon an independent valuation appraisal of the estimated
consolidated pro forma market value of OC Financial. All shares of common stock
to be sold in the offering will be sold at $10.00 per share. Investors will not
be charged a commission to purchase shares of common stock. The independent
valuation will be updated and the final number of the shares of common stock to
be issued in the offering will be determined at the completion of the offering.
See "- Determination of Share Price and Number of Shares to be Issued" for more
information as to the determination of the estimated pro forma market value of
the common stock.

        The following is a brief summary of the conversion and reorganization
and is qualified in its entirety by reference to the provisions of the plan of
conversion and reorganization. A copy of the plan of conversion and
reorganization is available for inspection at each office of Ohio Central
Savings and at the

                                      101


Northeast Regional and the Washington, D.C. offices of the Office of Thrift
Supervision. The plan of conversion and reorganization is also filed as an
exhibit to Ohio Central Savings' application to convert from mutual to stock
form of which this prospectus is a part, copies of which may be obtained from
the Office of Thrift Supervision. See "Where You Can Find Additional
Information."

REASONS FOR THE CONVERSION AND REORGANIZATION

        The primary reasons for the conversion and reorganization are:

        o       to increase our capital and become an independent financial
                institution in order to provide additional financial resources
                to support our internal growth through lending in communities we
                serve or may serve in the future;

        o       to enhance our existing products and services and to support the
                development of new products and services;

        o       to improve our overall competitive position;

        o       to provide better capital management tools, including the
                ability to pay dividends and to repurchase shares of our common
                stock; and

        o       to retain and attract qualified personnel by establishing stock
                benefit plans for management and employees, including a stock
                option plan, a recognition and retention plan and an employee
                stock ownership plan.

        As a stock holding company, we will have greater flexibility in
structuring mergers and acquisitions. We have no current plans or agreements to
acquire other banks, thrifts or financial service companies. Our current mutual
holding company structure limits our ability to offer shares of our common stock
as consideration for a merger or acquisition, although we have no such
acquisitions currently planned. Potential sellers often want stock for at least
part of the acquisition consideration. Our new stock holding company structure
will enable us to offer stock or cash consideration, or a combination thereof,
and will therefore enhance our ability to compete with other bidders when
acquisition opportunities arise.

APPROVALS REQUIRED

        The affirmative vote of a majority of the total votes eligible to be
cast by the depositors of Ohio Central Savings at the special meeting of members
is required to approve the plan of conversion and reorganization. The plan of
conversion and reorganization also must be approved by the Office of Thrift
Supervision, which has given its conditional approval.

        A special meeting of members to consider and vote upon the plan of
conversion and reorganization has been set for March 28, 2005.

EFFECTS OF CONVERSION ON DEPOSITORS, BORROWERS AND MEMBERS

        CONTINUITY. While the conversion and reorganization is being
accomplished, the normal business of Ohio Central Savings of accepting deposits
and making loans will continue without interruption. Ohio Central Savings will
continue to be a federally chartered savings institution and will continue to be
regulated by the Office of Thrift Supervision. After the conversion and
reorganization, Ohio Central Savings will continue to offer existing services to
depositors, borrowers and other customers. The

                                      102


directors serving Ohio Central Savings at the time of the conversion and
reorganization will be the directors of OC Financial after the conversion and
reorganization.

        EFFECT ON DEPOSIT ACCOUNTS. Pursuant to the plan of conversion and
reorganization, each depositor of Ohio Central Savings at the time of the
conversion and reorganization will automatically continue as a depositor after
the conversion and reorganization, and the deposit balance, interest rate and
other terms of such deposit accounts will not change as a result of the
conversion and reorganization. Each such account will be insured by the Federal
Deposit Insurance Corporation to the same extent as before the conversion and
reorganization. Depositors will continue to hold their existing certificates,
passbooks and other evidences of their accounts.

        EFFECT ON LOANS. No loan outstanding from Ohio Central Savings will be
affected by the conversion and reorganization, and the amount, interest rate,
maturity and security for each loan will remain as it was contractually fixed
prior to the conversion and reorganization.

        EFFECT ON VOTING RIGHTS OF MEMBERS. At present, all depositors of Ohio
Central Savings are members of, and have voting rights in, Third Federal Savings
and Loan Association of Cleveland, MHC as to all matters requiring membership
action. Upon completion of the conversion and reorganization, depositors of Ohio
Central Savings will cease to be members of Third Federal Savings and Loan
Association of Cleveland, MHC and will no longer have voting rights. Upon
completion of the conversion and reorganization, all voting rights in Ohio
Central Savings will be vested in OC Financial as the sole stockholder of Ohio
Central Savings. The stockholders of OC Financial will possess exclusive voting
rights with respect to OC Financial common stock.

        TAX EFFECTS. We will receive an opinion of counsel or tax advisor with
regard to federal and state income tax consequences of the conversion and
reorganization to the effect that the conversion and reorganization will not be
taxable for federal or state income tax purposes to OC Financial, Ohio Central
Savings eligible account holders, supplemental eligible account holders, or
other depositors of Ohio Central Savings. See "- Material Income Tax
Consequences."

        EFFECT ON LIQUIDATION RIGHTS. Each depositor in Ohio Central Savings has
both a deposit account in Ohio Central Savings and a pro rata ownership interest
in the net worth of Third Federal Savings and Loan Association of Cleveland, MHC
based upon the deposit balance in his or her account. This ownership interest is
tied to the depositor's account and has no tangible market value separate from
the deposit account. This interest may only be realized in the event of a
complete liquidation of Third Federal Savings and Loan Association of Cleveland,
MHC. Upon completion of the conversion and reorganization, the depositors of
Ohio Central Savings will no longer have an interest in any liquidation account
of the company. Prior to the completion of the conversion and reorganization,
any depositor who opens a deposit account at Ohio Central Savings obtains a pro
rata ownership interest in Third Federal Savings and Loan Association of
Cleveland, MHC without any additional payment beyond the amount of the deposit.
A depositor who reduces or closes his or her account receives a portion or all,
respectively, of the balance in the deposit account but nothing for his or her
ownership interest in the net worth of Third Federal Savings and Loan
Association of Cleveland, MHC, which is lost to the extent that the balance in
the account is reduced or closed.

        Consequently, depositors in a stock subsidiary of a mutual holding
company, such as Ohio Central Savings, normally have no way of realizing the
value of their ownership interest, which has realizable value only in the
unlikely event that Third Federal Savings and Loan Association of Cleveland, MHC
is completely liquidated. If this occurs, the depositors of record at that time,
as owners, would share pro rata in any residual surplus and reserves of Third
Federal Savings and Loan Association of Cleveland, MHC after other claims,
including claims of depositors to the amounts of their deposits, are paid.

                                      103


        In the unlikely event that Ohio Central Savings were to liquidate after
the conversion and reorganization, all claims of creditors, including those of
depositors, also would be paid first, followed by distribution of the
"liquidation account" to depositors as of September 30, 2004, who continue to
maintain their deposit accounts as of the date of liquidation, with any assets
remaining thereafter distributed to OC Financial as the holder of Ohio Central
Savings' capital stock. Pursuant to the rules and regulations of the Office of
Thrift Supervision, a post-conversion merger, consolidation, sale of bulk assets
or similar combination or transaction with another insured savings institution
would not be considered a liquidation and, in such a transaction, the
liquidation account would be assumed by the surviving institution. See -
"Liquidation Rights."

DETERMINATION OF SHARE PRICE AND NUMBER OF SHARES TO BE ISSUED

        The plan of conversion and reorganization and federal regulations
require that the aggregate purchase price of the common stock sold in the
offering be based on the appraised pro forma market value of the common stock,
as determined by an independent valuation. Ohio Central Savings and OC Financial
have retained RP Financial to prepare an independent valuation appraisal. For
its services in preparing the initial valuation, RP Financial will receive a fee
of $25,000, and will be reimbursed for its expenses. RP Financial will receive
an additional fee of $2,500 for each update to the valuation appraisal. Ohio
Central Savings and OC Financial have agreed to indemnify RP Financial and its
employees and affiliates against specified losses, including any losses in
connection with claims under the federal securities laws, arising out of its
services as independent appraiser, except where such liability results from its
negligence or bad faith.

        The independent valuation appraisal considered the pro forma impact of
the offering. Consistent with the Office of Thrift Supervision appraisal
guidelines, the appraisal applied three primary methodologies: the pro forma
price-to-book value approach applied to both reported book value and tangible
book value; the pro forma price-to-earnings approach applied to reported
earnings; and the pro forma price-to-assets approach. The market value ratios
applied in the three methodologies were based upon the current market valuations
of the peer group companies identified by RP Financial, subject to valuation
adjustments applied by RP Financial to account for differences between OC
Financial and the peer group.

        RP Financial advised the board of directors that the appraisal was
prepared in conformance with the regulatory appraisal methodology. That
methodology requires a valuation based on an analysis of the trading prices of
comparable public companies whose stocks have traded for at least one year prior
to the valuation date. RP Financial also advised the board of directors that the
aftermarket trading experience of recent transactions was considered in the
appraisal as a general indicator of current market conditions, but was not
relied upon as a primary valuation methodology.

        The independent valuation was prepared by RP Financial in reliance upon
the information contained in this prospectus, including the consolidated
financial statements of Ohio Central Savings. RP Financial also considered the
following factors, among others:

        o       the present results and financial condition of Ohio Central
                Savings, and the projected results and financial condition of OC
                Financial;

        o       the economic and demographic conditions in Ohio Central Savings'
                existing market area;

        o       certain historical, financial and other information relating to
                Ohio Central Savings;

                                      104


        o       a comparative evaluation of the operating and financial
                characteristics of Ohio Central Savings with those of other
                similarly situated publicly traded savings institutions located
                in the State of Ohio, and other states in the Midwest United
                States;

        o       the aggregate size of the offering of the shares of common
                stock;

        o       the impact of the conversion and reorganization and the offering
                on OC Financial's stockholders' equity and earnings potential;

        o       the proposed dividend policy of OC Financial;

        o       the trading market for securities of comparable institutions and
                general conditions in the market for such securities; and

        o       the capital and earnings impact of the separation from Third
                Federal.

        Included in RP Financial's independent valuation were certain
assumptions as to the pro forma earnings of OC Financial after the conversion
and reorganization that were utilized in determining the appraised value. These
assumptions included estimated expenses, an assumed after-tax rate of return on
the net offering proceeds and purchases in the open market of 4% of the common
stock issued in the offering by the recognition and retention plan at the $10.00
purchase price. See "Pro Forma Data" for additional information concerning these
assumptions. The use of different assumptions may yield different results.

        The independent valuation states that as of November 26, 2004, the
estimated pro forma market value of OC Financial ranged from $5.1 million to
$6.9 million, with a midpoint of $6.0 million. The board of directors of OC
Financial decided to offer the shares of common stock for a price of $10.00 per
share primarily because it is the price most commonly used in mutual-to-stock
conversions of financial institutions. The number of shares offered will be
equal to the aggregate offering price of the shares divided by the price per
share. Based on the valuation range and the $10.00 price per share, the minimum
of the offering range will be 510,000 shares, the midpoint of the offering range
will be 600,000 shares and the maximum of the offering range will be 690,000
shares, or 793,500 if the maximum amount is adjusted because of demand for
shares or changes in market conditions.

        The following table presents a summary of selected pricing ratios for OC
Financial and our peer group companies identified by RP Financial. Our pro forma
price-to-earnings multiple is annualized based on earnings for the twelve months
ended September 30, 2004, while information for the peer group companies is
based on earnings for the twelve months ended September 30, 2004 or the latest
available trailing twelve-month period. Compared to the average pricing of the
peer group, our pro forma pricing ratios at the maximum of the offering range
indicated a premium of 700.9% on a price-to-earnings basis, a discount of 29.2%
on a price-to-book basis and a discount of 31.1% on a price-to-tangible book
basis. The pricing ratios result from our generally having higher levels of
equity but lower earnings than the companies in the peer group. Our board of
directors, in reviewing and approving the valuation, considered the range of
price-to- earnings multiples and the range of price-to-book value ratios and
price-to-tangible book value ratios at the different amounts of shares to be
sold in the offering. The appraisal did not consider one valuation approach to
be more important than the other. Instead, the appraisal concluded that these
ranges represented the appropriate balance of the two approaches to valuing OC
Financial, and the number of shares to be sold, in comparison to the peer group
institutions. Specifically, in approving the valuation, the board believed that
OC Financial would not be able to sell its shares at a price-to-book value that
was in line with the peer group without unreasonably exceeding the identified
peer group on a price-to-earnings basis. The estimated appraised value and the
resulting

                                      105


premium/discount took into consideration the potential financial impact of the
conversion and reorganization.



                                                PRO FORMA
                                                PRO FORMA           PRO FORMA
                                            PRICE-TO-EARNINGS      PRICE-TO-BOOK    PRICE-TO-TANGIBLE
                                                 MULTIPLE           VALUE RATIO      BOOK VALUE RATIO
OC FINANCIAL                               -------------------  ------------------ --------------------
                                                                                
 Maximum...............................           166.67x              80.97%             80.97%
 Minimum...............................           166.67               73.48              73.48

VALUATION OF PEER GROUP COMPANIES AS
 OF NOVEMBER 26, 2004
 Averages..............................            20.81x             114.37%            117.44%
 Medians...............................            20.79              112.32             113.28


        The board of directors of Ohio Central Savings reviewed the independent
valuation and, in particular, considered the following:

        o       Ohio Central Savings' financial condition and results of
                operations;

        o       a comparison of financial performance ratios of Ohio Central
                Savings to those of other financial institutions of similar
                size; and

        o       market conditions generally and, in particular, for financial
                institutions.

        All of these factors are set forth in the independent valuation. The
board of directors also reviewed the methodology and the assumptions used by RP
Financial in preparing the independent valuation and believes that such
assumptions were reasonable. The offering range may be amended with the approval
of the Office of Thrift Supervision, if required, as a result of subsequent
developments in the financial condition of Ohio Central Savings or market
conditions generally. In the event the independent valuation is updated to amend
the pro forma market value of OC Financial to less than $7.9 million or more
than $5.1 million, the appraisal will be filed with the Securities and Exchange
Commission by a post-effective amendment to OC Financial's registration
statement.

        THE INDEPENDENT VALUATION IS NOT INTENDED, AND MUST NOT BE CONSTRUED, AS
A RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY OF PURCHASING OUR SHARES OF
COMMON STOCK. RP FINANCIAL DID NOT INDEPENDENTLY VERIFY OUR CONSOLIDATED
FINANCIAL STATEMENTS AND OTHER INFORMATION THAT WE PROVIDED TO THEM, NOR DID RP
FINANCIAL INDEPENDENTLY VALUE OUR ASSETS OR LIABILITIES. THE INDEPENDENT
VALUATION CONSIDERS OHIO CENTRAL SAVINGS AS A GOING CONCERN AND SHOULD NOT BE
CONSIDERED AS AN INDICATION OF THE LIQUIDATION VALUE OF OHIO CENTRAL SAVINGS.
MOREOVER, BECAUSE THE VALUATION IS NECESSARILY BASED UPON ESTIMATES AND
PROJECTIONS OF A NUMBER OF MATTERS, ALL OF WHICH MAY CHANGE FROM TIME TO TIME,
NO ASSURANCE CAN BE GIVEN THAT PERSONS PURCHASING OUR COMMON STOCK IN THE
OFFERING WILL THEREAFTER BE ABLE TO SELL THEIR SHARES AT PRICES AT OR ABOVE THE
$10.00 OFFERING PRICE PER SHARE.

        Following commencement of the subscription offering, the maximum of the
valuation range may be increased by up to 15%, or up to $7.9 million, without
resoliciting subscribers, which will result in a corresponding increase of up to
15% in the maximum of the offering range to up to 793,500 shares, to reflect
changes in the market and financial conditions or demand for the shares. We will
not decrease the minimum of the valuation range and the minimum of the offering
range without a resolicitation of subscribers. The subscription price of $10.00
per share will remain fixed. See "- Limitations on Common Stock Purchases" as to
the method of distribution and allocation of additional shares that may be
issued in the event of an increase in the offering range to fill unfilled orders
in the offering.

                                      106


        If the update to the independent valuation at the conclusion of the
offering results in an increase in the maximum of the valuation range to more
than $7.9 million and a corresponding increase in the offering range to more
than 793,500 shares, or a decrease in the minimum of the valuation range to less
than $5.1 million and a corresponding decrease in the offering range to fewer
than 510,000 shares, then we will promptly return with interest at Ohio Central
Savings' passbook savings rate of interest all funds previously delivered to us
to purchase shares of common stock and cancel deposit account withdrawal
authorizations, and, after consulting with the Office of Thrift Supervision, we
may terminate the plan of conversion and reorganization. Alternatively, we may
hold a new offering, establish a new offering range, extend the offering period
and commence a resolicitation of subscribers or take other actions as permitted
by the Office of Thrift Supervision in order to complete the conversion and the
reorganization. In the event that a resolicitation is commenced, we will
promptly cancel deposit account withdrawal authorizations and return all funds
received to subscribers as described above. We will notify subscribers of the
extension of time and of the rights of subscribers to place a new stock order
for a specified period of time. Any resolicitation following the conclusion of
the subscription and community offerings would not exceed 45 days unless further
extended by the Office of Thrift Supervision for periods of up to 90 days.

        An increase in the number of shares to be issued in the offering would
decrease both a subscriber's ownership interest and OC Financial's pro forma
earnings and stockholders' equity on a per share basis while increasing pro
forma earnings and stockholders' equity on an aggregate basis. A decrease in the
number of shares to be issued in the offering would increase both a subscriber's
ownership interest and OC Financial's pro forma earnings and stockholders'
equity on a per share basis, while decreasing pro forma earnings and
stockholders' equity on an aggregate basis. For a presentation of the effects of
these changes, see "Pro Forma Data."

        Copies of the independent valuation appraisal report of RP Financial and
the detailed memorandum setting forth the method and assumptions used in the
appraisal report are available for inspection at the main office of Ohio Central
Savings and as specified under "Where You Can Find Additional Information."

SUBSCRIPTION OFFERING AND SUBSCRIPTION RIGHTS

        In accordance with the plan of conversion and reorganization, rights to
subscribe for shares of common stock in the subscription offering have been
granted in the following descending order of priority. The filling of all
subscriptions that we receive will depend on the availability of common stock
after satisfaction of all subscriptions of all persons having prior rights in
the subscription offering and to the maximum, minimum and overall purchase
limitations set forth in the plan of conversion and reorganization and as
described below under "- Limitations on Common Stock Purchases."

        PRIORITY 1: ELIGIBLE ACCOUNT HOLDERS. Each Ohio Central Savings
depositor with aggregate deposit account balances of $50.00 or more (a
"Qualifying Deposit") on September 30, 2003 (an "Eligible Account Holder") will
receive, without payment therefor, non-transferable subscription rights to
purchase, subject to the overall purchase limitations, up to 10,000 shares of
our common stock or, if greater, 15 times the number of subscription shares
offered multiplied by the aggregate Qualifying Deposit account balances of the
Eligible Account Holder divided by the aggregate Qualifying Deposit account
balances of all Eligible Account Holders. See "- Limitations on Common Stock
Purchases." If there are not sufficient shares available to satisfy all
subscriptions, shares will first be allocated so as to permit each Eligible
Account Holder to purchase a number of shares sufficient to make his or her
total allocation equal to the lesser of 100 shares or the number of shares for
which he or she subscribed. Thereafter, unallocated shares will be allocated to
each Eligible Account Holder whose subscription remains unfilled in the
proportion that the amount of his or her Qualifying Deposit bears to the total

                                      107


amount of Qualifying Deposits of all subscribing Eligible Account Holders whose
subscriptions remain unfilled. If an amount so allocated exceeds the amount
subscribed for by any one or more Eligible Account Holders, the excess shall be
reallocated among those Eligible Account Holders whose subscriptions are not
fully satisfied until all available shares have been allocated.

        To ensure proper allocation of our shares of common stock, each Eligible
Account Holder must list on his or her stock order form all deposit accounts in
which he or she has an ownership interest on September 30, 2003. In the event of
oversubscription, failure to list an account could result in fewer shares being
allocated than if all accounts had been disclosed. In the event of an
oversubscription, the subscription rights of Eligible Account Holders who are
also directors or executive officers of OC Financial or their associates will be
subordinated to the subscription rights of other Eligible Account Holders to the
extent attributable to increased deposits in the twelve months preceding
September 30, 2003.

        PRIORITY 2: TAX-QUALIFIED EMPLOYEE PLANS. Each tax-qualified employee
plan, including the employee stock ownership plan, shall be entitled to receive,
without payment therefore, second priority, non-transferable subscription rights
to purchase up to 10.0% of the common stock, provided that individually or in
the aggregate such plans (other than that portion of such plans which is
self-directed) shall not purchase more than 10.0% of the shares of common stock
sold, including any increase in the number of shares of common stock to be
issued as a result of an increase of up to 15% in the maximum of the estimated
offering range. The proposed Ohio Central Savings Employee Stock Ownership Plan,
which is the only plan expected to order shares, intends to purchase 8.0% of the
shares of common stock sold in the stock offering, or 408,000 shares and 552,000
shares based on the minimum and maximum of the estimated offering range,
respectively. Subscriptions by the tax-qualified employee plans will not be
aggregated with shares of common stock purchased directly by or which are
otherwise attributable to any other participants in the subscription and direct
community offerings, including subscriptions of any of Ohio Central Savings'
directors, officers, employees or their associates. Subscription rights received
in this category shall be subordinated to all rights received by Eligible
Account Holders to purchase shares in Priority No. 1; provided, however, that
notwithstanding any other provisions of the plan of conversion and
reorganization and stock issuance to the contrary, in the event that the total
number of shares offered in the stock offering is increased to an amount greater
than the number of shares representing the maximum of the estimated offering
range, each tax-qualified employee plan will have a priority right to purchase
any such shares exceeding the maximum of the estimated offering range up to an
aggregate of 10.0% of the common stock sold in the stock offering. See
"Management of OC Financial - Benefits - Employee Stock Ownership Plan."

        PRIORITY 3: SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS. To the extent that
there are sufficient shares of common stock remaining after satisfaction of
subscriptions by Eligible Account Holders and our tax-qualified employee stock
benefit plans, each Ohio Central Savings depositor with a Qualifying Deposit on
December 31, 2004 who is not an Eligible Account Holder ("Supplemental Eligible
Account Holder") will receive, without payment therefor, non-transferable
subscription rights to purchase up to 10,000 shares of common stock or, if
greater, 15 times the number of subscription shares offered multiplied by the
aggregate Qualifying Deposit account balances of the Supplemental Eligible
Account Holder divided by the aggregate Qualifying Deposit account balances of
all Supplemental Eligible Account Holders, subject to the overall purchase
limitations. See "- Limitations on Common Stock Purchases." If there are not
sufficient shares available to satisfy all subscriptions, shares will be
allocated so as to permit each Supplemental Eligible Account Holder to purchase
a number of shares sufficient to make his or her total allocation equal to the
lesser of 100 shares of common stock or the number of shares for which he or she
subscribed. Thereafter, unallocated shares will be allocated to each
Supplemental Eligible Account Holder whose subscription remains unfilled in the
proportion that the amount of his or her Qualifying Deposit bears to the total
amount of Qualifying Deposits of all Supplemental Eligible

                                      108


Account Holders whose subscriptions remain unfilled. If an amount so allocated
exceeds the amount subscribed for by any one or more Supplemental Eligible
Account Holders, the excess shall be reallocated among those Supplemental
Eligible Account Holders whose subscriptions are not fully satisfied until all
available shares have been allocated.

        To ensure proper allocation of common stock, each Supplemental Eligible
Account Holder must list on the stock order form all deposit accounts in which
he or she has an ownership interest at December 31, 2004. In the event of
oversubscription, failure to list an account could result in fewer shares being
allocated than if all accounts had been disclosed.

        PRIORITY 4: OTHER MEMBERS. To the extent that there are shares of common
stock remaining after satisfaction of subscriptions by Eligible Account Holders,
our tax-qualified employee stock benefit plans and Supplemental Eligible Account
Holders, each depositor of Ohio Central Savings on the voting record date of
January 31, 2005 who is not an Eligible Account Holder or Supplemental Eligible
Account Holder ("Other Members") will receive, without payment therefor,
non-transferable subscription rights to purchase up to 10,000 shares of common
stock, subject to the overall purchase limitations. See "- Limitations on Common
Stock Purchases." If there are not sufficient shares available to satisfy all
subscriptions, available shares will be allocated on a pro rata basis based on
the size of the order of each Other Member whose order remains unfilled.

        EXPIRATION DATE. The Subscription Offering will expire at 12:00 noon,
Eastern Standard Time, on March 15, 2005, unless extended by us for up to 45
days or such additional periods with the approval of the Office of Thrift
Supervision, if necessary. Subscription rights will expire whether or not each
eligible depositor can be located. We may decide to extend the expiration date
of the subscription offering for any reason, whether or not subscriptions have
been received for shares at the minimum, midpoint or maximum of the offering
range. Subscription rights which have not been exercised prior to the expiration
date will become void.

        We will not execute orders until we received orders to purchase at least
the minimum number of shares of common stock. If we have not received orders to
purchase at least 510,000 shares within 45 days after the expiration date and
the Office of Thrift Supervision has not consented to an extension, all funds
delivered to us to purchase shares of common stock in the offering will be
returned promptly to the subscribers with interest at Ohio Central Savings'
passbook savings rate and all deposit account withdrawal authorizations will be
canceled. If an extension beyond the 45-day period following the expiration date
is granted by the Office of Thrift Supervision, all funds delivered to us to
purchase shares of common stock in the offering will be returned promptly to the
subscribers with interest at Ohio Central Savings' passbook savings rate and all
deposit account withdrawal authorizations will be canceled. We will notify
subscribers of the extension of time and of the rights of subscribers to place a
new stock order for a specified period of time. Extensions may not go beyond
March 28, 2007,which is two years after the special meeting of members of Ohio
Central Savings to vote on the conversion and reorganization.

PERSONS WHO ARE NOT PERMITTED TO PARTICIPATE IN THE STOCK OFFERING

        OC Financial will make reasonable efforts to comply with the securities
laws of all states in the United States in which persons entitled to subscribe
for stock through the plan of conversion and reorganization reside. However, OC
Financial is not required to offer stock in the subscription offering to any
person who resides in a foreign country or resides in a state of the United
States with respect to which:

        o       the number of persons otherwise eligible to subscribe for shares
                under the plan of conversion and reorganization who reside in
                such jurisdiction is small;

                                      109


        o       the granting of subscription rights or the offer or sale of
                shares of common stock to these persons would require any of OC
                Financial and Ohio Central Savings or their officers, directors
                or employees, under the laws of that jurisdiction, to register
                as a broker, dealer, salesman or selling agent or to register or
                otherwise qualify its securities for sale in that jurisdiction
                or to qualify as a foreign corporation or file a consent to
                service of process in that jurisdiction; or

        o       the registration, qualification or filing in the judgment of OC
                Financial would be impracticable or unduly burdensome for
                reasons of cost or otherwise.

        Where the number of persons eligible to subscribe for shares in one
state is small, OC Financial will base its decision as to whether or not to
offer the common stock in that state on a number of factors, including but not
limited to the size of accounts held by account holders in the state, the cost
of registering or qualifying the shares or the need to register OC Financial or
Ohio Central Savings, its officers, directors or employees as brokers, dealers
or salesmen.

COMMUNITY OFFERING

        To the extent that shares of common stock remain available for purchase
after satisfaction of all subscriptions of the Eligible Account Holders, our
tax-qualified employee stock benefit plans, Supplemental Eligible Account
Holders and Other Members, we may offer shares pursuant to the plan of
conversion and reorganization to members of the general public in a community
offering. Shares may be offered with a preference to natural persons residing in
the Ohio counties of Franklin and Cuyahoga.

        Subscribers in the community offering may purchase up to 10,000 shares
of common stock, subject to the overall purchase limitations. See "- Limitations
on Common Stock Purchases." THE OPPORTUNITY TO PURCHASE SHARES OF COMMON STOCK
IN THE COMMUNITY OFFERING CATEGORY IS SUBJECT TO OUR RIGHT, IN OUR SOLE
DISCRETION, TO ACCEPT OR REJECT ANY SUCH ORDERS IN WHOLE OR IN PART EITHER AT
THE TIME OF RECEIPT OF AN ORDER OR AS SOON AS PRACTICABLE FOLLOWING THE
EXPIRATION DATE OF THE OFFERING.

        If we do not have sufficient shares of common stock available to fill
the orders of natural persons residing in the Ohio counties of Franklin and
Cuyahoga, we will allocate the available shares among those persons in a manner
that permits each of them, to the extent possible, to purchase the lesser of 100
shares, or the number of shares subscribed for by such person. Thereafter,
unallocated shares will be allocated among natural persons residing in the Ohio
counties of Franklin and Cuyahoga whose orders remain unsatisfied based on the
size of the unfilled order of each such person relative to the size of the
aggregate unfilled orders of other natural persons residing in the Ohio counties
of Franklin and Cuyahoga. In addition, orders received for shares of common
stock in the community offering will first be filled up to a maximum of two
percent of the shares sold in the offering, and thereafter any remaining shares
will be allocated on an equal number of shares basis per order.

        The term "residing" or "resident" as used in this prospectus means any
person who occupies a dwelling within the Ohio counties of Franklin or Cuyahoga,
has a present intent to remain within this community for a period of time and
manifests the genuineness of that intent by establishing an ongoing physical
presence within the community, together with an indication that this presence
within the community is something other than merely transitory in nature. We may
utilize deposit or loan records or other evidence provided to us to decide
whether a person is a resident. In all cases, however, the determination shall
be in our sole discretion.

        EXPIRATION DATE. The community offering, if conducted, may begin during
or after the subscription offering, and is currently expected to terminate at
the same time as the subscription offering,

                                      110


and must terminate no more than 45 days following the subscription offering. OC
Financial may decide to extend the community offering for any reason and is not
required to give purchasers notice of any such extension unless such period
extends beyond April 29, 2005. If we have not received orders to purchase
510,000 shares by April 29, 2005, all funds delivered to us will be returned
promptly to the subscribers with interest at Ohio Central Savings' passbook
savings rate and all withdrawal authorizations will be canceled. If an extension
is granted by the Office of Thrift Supervision, we will notify purchasers of the
extension of time and of the rights of purchasers to place a new stock order for
a specified period of time. These extensions may not go beyond March 28, 2007,
which is two years after the special meeting of members of Ohio Central Savings
to vote on the conversion and reorganization.

SYNDICATED COMMUNITY OFFERING

        All shares of common stock not purchased in the subscription and
community offerings, if any, may be offered for sale to the general public in a
syndicated community offering through a syndicate of registered broker-dealers
to be formed and managed by Keefe, Bruyette & Woods. OC Financial and Ohio
Central Savings expect to market any shares of common stock which remain
unsubscribed after the subscription and community offerings through a syndicated
community offering. OC Financial and Ohio Central Savings have the right to
reject orders in whole or part in their sole discretion in the syndicated
community offering. Neither Keefe, Bruyette & Woods nor any registered
broker-dealer shall have any obligation to take or purchase any shares of common
stock in the syndicated community offering; however, in the event Keefe,
Bruyette & Woods agrees to participate in a syndicated community offering, it
will use its best efforts in the sale of shares of common stock in the
syndicated community offering.

        The price at which shares of common stock are sold in the syndicated
community offering will be the same price as in the subscription and community
offerings. Subject to the overall purchase limitations, no person by himself or
herself may subscribe for or purchase more than 10,000 shares of common stock.

        Keefe, Bruyette & Woods may enter into agreements with selected dealers
to assist in the sale of the shares of common stock in the syndicated community
offering. No orders may be placed or filled by or for a selected dealer during
the subscription offering. After the close of the subscription offering, Keefe,
Bruyette & Woods will instruct selected dealers as to the number of shares of
common stock to be allocated to each selected dealer. Only after the close of
the subscription offering and upon allocation of shares to selected dealers may
selected dealers take orders from their customers. During the subscription and
community offerings, selected dealers may only solicit indications of interest
from their customers to place orders with OC Financial as of a certain order
date for the purchase of shares of common stock. When and if OC Financial, in
consultation with Keefe, Bruyette & Woods believes that enough indications of
interest and orders have not been received in the subscription and community
offerings to consummate the offering, it will instruct Keefe, Bruyette & Woods
to request, as of the order date, selected dealers to submit orders to purchase
shares for which they have previously received indications of interest from
their customers. Selected dealers will send confirmations of the orders to
customers on the next business day after the order date. Selected dealers will
debit the accounts of their customers on the settlement date, which date will be
three business days from the order date. Customers who authorize selected
dealers to debit their brokerage accounts are required to have the funds for
payment in their account on but not before the settlement date. On the
settlement date, selected dealers will remit funds to the account established by
OC Financial for each selected dealer. After payment has been received by OC
Financial from selected dealers, funds will earn interest at Ohio Central
Savings' passbook rate until the completion or termination of the conversion and
reorganization. Funds will be promptly returned, with interest, in the event the
conversion and reorganization is not completed as described above.

                                      111


        The syndicated community offering will terminate no more than 45 days
following the subscription expiration date, unless extended by OC Financial and
Ohio Central Savings with the approval of the Office of Thrift Supervision.

LIMITATIONS ON COMMON STOCK PURCHASES

        The plan of conversion and reorganization includes the following
limitations on the number of shares of common stock that may be purchased in the
offering:

        o       No person may purchase fewer than 25 shares of common stock or
                generally more than 10,000 shares;

        o       Our tax-qualified stock benefit plans, including our employee
                stock ownership plan, may purchase in the aggregate up to 10% of
                the shares of common stock issued in the offering, including
                shares issued in the event of an increase in the offering range
                of up to 15%;

        o       Except for the tax-qualified employee stock benefit plans and
                those subscribers in Priority 1 and Priority 3, as described
                above, no person or entity, together with associates or persons
                acting in concert with such person or entity, may purchase more
                than 20,000 shares in all categories of the offering combined;

        o       The maximum number of shares of common stock that may be
                purchased in all categories of the offering by our executive
                officers and directors and their associates, in the aggregate
                may not exceed 34% of the shares issued in the offering; and

        o       The maximum purchase of common stock in the subscription
                offering by a person or group of persons is 5% of the stock sold
                in the offering.

        Subject to any required regulatory approval and the requirements of
applicable laws and regulations, the board of directors of OC Financial and Ohio
Central Savings may, in their sole discretion increase or decrease the maximum
purchase limitations and any other purchase limitations, or increase the
individual amount permitted to be subscribed for to a maximum of 9.99% of the
number of shares sold in the stock offering, provided that orders for shares
exceeding 5% of the shares being offered in the stock offering shall not exceed,
in the aggregate, 10% of the shares being offering in the stock offering.
Requests to purchase additional shares of common stock will be allocated by the
boards of directors on a pro rata basis giving priority in accordance with the
preference categories set forth in this prospectus.

        If a purchase limitation is increased, subscribers in the subscription
offering who ordered the maximum amount will be, and, in our sole discretion,
some other large subscribers may be, given the opportunity to increase their
subscriptions up to the then applicable limit. The effect of this type of
resolicitation will be an increase in the number of shares of common stock owned
by subscribers who choose to increase their subscriptions.

        In the event of an increase in the offering range of up to 15% of the
total number of shares of common stock offered in the offering, shares will be
allocated in the following order of priority in accordance with the plan of
conversion and reorganization:

        (1)     to fill our tax-qualified employee stock benefit plans'
                subscriptions for up to 10% of the total number of shares of
                common stock issued in the offering;

                                      112


        (2)     in the event that there is an oversubscription at the Eligible
                Account Holder, Supplemental Eligible Account Holder or Other
                Member levels, to fill unfulfilled subscriptions of these
                subscribers according to their respective priorities; and

        (3)     to fill unfulfilled subscriptions in the community offering,
                with preference given first to natural persons residing in the
                Ohio Counties of Franklin and Cuyahoga.

        The term "associate" of a person means:

        (1)     any corporation or organization, other than OC Financial, Ohio
                Central Savings or a majority-owned subsidiary of Ohio Central
                Savings, of which the person is a senior officer, partner or 10%
                beneficial stockholder;

        (2)     any trust or other estate in which the person has a substantial
                beneficial interest or serves as a trustee or in a fiduciary
                capacity, excluding any employee stock benefit plan in which the
                person has a substantial beneficial interest or serves as
                trustee or in a fiduciary capacity; and

        (3)     any blood or marriage relative of the person, who either lives
                in the same home as the person or who is a director or officer
                of OC Financial or Ohio Central Savings.

        The term "acting in concert" means:

        (1)     knowing participation in a joint activity or interdependent
                conscious parallel action towards a common goal whether or not
                pursuant to an express agreement; or

        (2)     a combination or pooling of voting or other interests in the
                securities of an issuer for a common purpose pursuant to any
                contract, understanding, relationship, agreement or other
                arrangement, whether written or otherwise.

        A person or company which acts in concert with another person or company
("other party") shall also be deemed to be acting in concert with any person or
company who is also acting in concert with that other party, except that any
tax-qualified employee stock benefit plan will not be deemed to be acting in
concert with its trustee or a person who serves in a similar capacity solely for
the purpose of determining whether common stock held by the trustee and common
stock held by the employee stock benefit plan will be aggregated.

        Our directors are not treated as associates of each other solely because
of their membership on the board of directors. We have the right to determine
whether prospective purchasers are associates or acting in concert. Common stock
purchased in the offering will be freely transferable except for shares
purchased by executive officers and directors of OC Financial or Ohio Central
Savings and except as described below. Any purchases made by any associate of OC
Financial or Ohio Central Savings for the explicit purpose of meeting the
minimum number of shares of common stock required to be sold in order to
complete the offering shall be made for investment purposes only and not with a
view toward redistribution. In addition, under the guidelines of the National
Association of Securities Dealers, Inc., members of the National Association of
Securities Dealers and their associates are subject to certain restrictions on
transfer of securities purchased in accordance with subscription rights and to
certain reporting requirements upon purchase of these securities. For a further
discussion of limitations on purchases of our shares of common stock at the time
of conversion and thereafter, see "- Certain Restrictions on Purchase or
Transfer of Our Shares after Conversion" and "Restrictions on Acquisition of OC
Financial."

                                      113


MARKETING AND DISTRIBUTION; COMPENSATION

        Offering materials have been initially distributed to certain persons by
mail, with additional copies made available through our Stock Information
Center.

        We have engaged Keefe, Bruyette & Woods a broker-dealer registered with
the National Association of Securities Dealers, as a financial and marketing
advisor in connection with the offering of our common stock. In its role as
financial and marketing advisor, Keefe, Bruyette & Woods will assist us in the
offering as follows:

        o       consulting as to the securities marketing implications of any
                aspect of the plan of conversion and reorganization or any
                related corporate documents;

        o       reviewing with our board of directors the securities marketing
                implications of the independent appraiser's appraisal of the
                common stock;

        o       reviewing all offering documents, including this prospectus,
                stock order forms and related offering materials (we are
                responsible for the preparation and filing of such documents);

        o       assisting in the design and implementation of a marketing
                strategy for the offering;

        o       assisting us in scheduling and preparing for meetings with
                potential investors and broker-dealers; and

        o       providing such other general advice and assistance we may
                request to promote the successful completion of the offering.

        For these services, Keefe, Bruyette & Woods will receive a fee of the
greater of $75,000 or 1.50% of the aggregate dollar amount of the common stock
sold in the subscription and community offerings if the conversion and
reorganization is consummated, excluding in each case shares purchased by our
tax qualified employee benefit plans and shares purchased by our directors,
officers and employees and their immediate families. For these services, we will
make an advance payment of $25,000 to Keefe, Bruyette & Woods in five monthly
installments commencing upon adoption of the Plan.

        The plan of conversion and reorganization provides that, if necessary,
all shares of common stock not purchased in the subscription offering and
community offering may be offered for sale to the general public in a syndicated
community offering to be managed by Keefe, Bruyette & Woods. In such capacity,
Keefe, Bruyette & Woods may form a syndicate of other broker-dealers. Neither
Keefe, Bruyette & Woods nor any registered broker-dealer will have any
obligation to take or purchase any shares of the common stock in the syndicated
community offering; however, Keefe, Bruyette & Woods has agreed to use its best
efforts in the sale of shares in any syndicated community offering. If there is
a syndicated community offering, Keefe, Bruyette & Woods will receive a
management fee of 5.5% of the aggregate dollar amount of the common stock sold
in the syndicated community offering. The total fees payable to Keefe, Bruyette
& Woods and other NASD member firms in the syndicated community offering will
not exceed 5.5% of the aggregate dollar amount of the common stock sold in the
syndicated community offering.

        We also will reimburse Keefe, Bruyette & Woods for its reasonable
out-of-pocket expenses for counsel associated with its marketing effort, up to a
maximum of $30,000 unless otherwise agreed by us. If the plan of conversion is
terminated or if Keefe, Bruyette & Woods' engagement is terminated in

                                      114


accordance with the provisions of the agreement, Keefe, Bruyette & Woods will
only receive reimbursement of its reasonable out-of-pocket expenses and will
return any amounts paid or advanced by us in excess of these expenses. We will
indemnify Keefe, Bruyette & Woods against liabilities and expenses (including
legal fees) incurred in connection with certain claims or litigation arising out
of or based upon untrue statements or omissions contained in the offering
material for the common stock, including liabilities under the Securities Act of
1933.

        Our directors and executive officers may participate in the solicitation
of offers to purchase common stock. These persons will be reimbursed for their
reasonable out-of-pocket expenses incurred in connection with the solicitation.
Other trained employees of Ohio Central Savings may assist in the offering in
ministerial capacities, providing clerical work in effecting a sales transaction
or answering questions of a ministerial nature. No offers or sales may be made
by tellers or at the teller counters. All sales activity will be conducted in a
segregated or separately identifiable area of Ohio Central Savings' Dublin
office facility apart from the area accessible to the general public. Other
questions of prospective purchasers will be directed to executive officers or
registered representatives of Keefe, Bruyette & Woods. Our other employees have
been instructed not to solicit offers to purchase shares of common stock or
provide advice regarding the purchase of common stock. We will rely on Rule
3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common
stock will be conducted within the requirements of Rule 3a4-1, so as to permit
officers, directors and employees to participate in the sale of common stock.
None of our officers, directors or employees will be compensated in connection
with their participation in the offering by the payment of commissions or other
remuneration based either directly or indirectly on the transactions in the
shares of common stock.

        The offering will comply with the requirements of Rule 10b-9 under the
Securities Exchange Act of 1934.

PROCEDURE FOR PURCHASING SHARES

        EXPIRATION DATE. The offering will expire at 12:00 noon, Eastern
Standard Time, on March 15, 2005, unless we extend it for up to 45 days, with
the approval of the Office of Thrift Supervision, if required. This extension
may be approved by us, in our sole discretion, without further approval or
additional notice to purchasers in the offering. Any extension of the
subscription and/or community offering beyond April 29, 2005 would require the
Office of Thrift Supervision's approval. All funds delivered to us to purchase
shares of common stock in the offering would be returned promptly to the
subscribers with interest at Ohio Central Savings' passbook savings rate and all
deposit account withdrawal authorizations would be canceled. Potential
purchasers would be given the right to place new orders for common stock. If we
have not received orders to purchase the minimum number of shares offered in the
offering by the expiration date or any extension thereof, we may terminate the
offering and promptly refund all funds received for shares of common stock. If
the number of shares offered is reduced below the minimum of the offering range,
or increased above the adjusted maximum of the offering range, we will promptly
return all funds previously delivered to us to purchase shares of common stock
with interest at Ohio Central Savings' passbook savings rate and all deposit
account withdrawal authorizations will be canceled. Subscribers may be
resolicited with the approval of the Office of Thrift Supervision.

        To ensure that each purchaser receives a prospectus at least 48 hours
before the expiration date of the offering in accordance with Rule 15c2-8 of the
Securities Exchange Act, no prospectus will be mailed any later than five days
prior to the expiration date or hand delivered any later than two days prior to
the expiration date. Execution of an order form will confirm receipt of delivery
in accordance with Rule 15c2-8. Order forms will be distributed only with a
prospectus. Subscription funds will be

                                      115


maintained in a segregated account at Ohio Central Savings or at another insured
depository institution and will earn interest at our passbook savings rate from
the date of receipt.

        We reserve the right in our sole discretion to terminate the offering at
any time and for any reason, in which case we will cancel any deposit account
withdrawal orders and promptly return all funds delivered to us, with interest
at Ohio Central Savings' passbook savings rate from the date of receipt.

        We have the right to reject any order submitted in the offering by a
person who we believe is making false representations or who we otherwise
believe, either alone or acting in concert with others, is violating, evading,
circumventing, or intends to violate, evade or circumvent the terms and
conditions of the plan of conversion and reorganization.

        USE OF ORDER FORMS. In order to purchase shares of common stock in the
subscription offering and community offering, you must complete an order form
and remit full payment. We will not be required to accept incomplete order
forms, unsigned order forms, orders submitted on photocopied or facsimiled order
forms. We must receive all order forms prior to 12:00 noon, Eastern Standard
Time, on March 15, 2005. We are not required to accept order forms that are not
received by that time, are executed defectively or are received without full
payment or without appropriate withdrawal instructions. A postmark prior to
March 15, 2005, will not entitle you to purchase shares of common stock unless
we receive the envelope by March 15, 2005. We are not required to notify
subscribers of incomplete or improperly executed order forms, and we have the
right to permit the correction of incomplete or improperly executed order forms
or waive immaterial irregularities. We do not represent, however, that we will
do so and we have no affirmative duty to notify any prospective subscriber of
any such defects. You may submit your order form and payment by mail using the
return envelope provided, by bringing your order form to our Stock Information
Center or by overnight delivery to the indicated address on the order form. Once
tendered, an order form cannot be modified or revoked without our consent. We
reserve the absolute right, in our sole discretion, to reject orders received in
the community offering, in whole or in part, at the time of receipt or at any
time prior to completion of the offering. If you are ordering shares, you must
represent that you are purchasing shares for your own account and that you have
no agreement or understanding with any person for the sale or transfer of the
shares. Our interpretation of the terms and conditions of the plan of conversion
and reorganization and of the acceptability of the order forms will be final,
subject to the authority of the Office of Thrift Supervision.

        By signing the order form, you will be acknowledging that the common
stock is not a deposit or savings account and is not federally insured or
otherwise guaranteed by Ohio Central Savings or the federal government, and that
you received a copy of this prospectus. However, signing the order form will not
result in you waiving your rights under the Securities Act of 1933 or the
Securities Exchange Act of 1934.

        PAYMENT FOR SHARES. Payment for all shares of common stock will be
required to accompany all completed order forms for the purchase to be valid.
Payment for shares may be made by:

        (1)     personal check, bank check or money order, payable to OC
                Financial; or

        (2)     authorization of withdrawal from Ohio Central Savings deposit
                accounts designated on the order form.

        Appropriate means for designating withdrawals from deposit accounts at
Ohio Central Savings are provided in the order forms. The funds designated must
be available in the account(s) at the time the order form is received. A hold
will be placed on these funds, making them unavailable to the depositor. Funds
authorized for withdrawal will continue to earn interest within the account at
the contract rate until

                                      116


the offering is completed, at which time the designated withdrawal will be made.
Interest penalties for early withdrawal applicable to certificate accounts will
not apply to withdrawals authorized for the purchase of shares of common stock;
however, if a withdrawal results in a certificate account with a balance less
than the applicable minimum balance requirement, the certificate will be
canceled at the time of withdrawal without penalty and the remaining balance
will earn interest at the current passbook rate subsequent to the withdrawal. In
the case of payments made by check or money order, these funds must be available
in the account(s) and will be immediately cashed and placed in a segregated
account at Ohio Central Savings and/or another FDIC insured depository
institution and will earn interest at Ohio Central Savings' passbook savings
rate from the date payment is received until the offering is completed or
terminated. The funds received by OC Financial, along with all other accounts
held in the same title, will be insured by the FDIC up to $100,000 in accordance
with applicable FDIC regulations.

        You may not use a check drawn on a Ohio Central Savings line of credit,
and we will not accept third-party checks (a check written by someone other than
you) payable to you and endorsed over to OC Financial. Please provide a check
instead of designating a direct withdrawal from Ohio Central Savings accounts
with check-writing privileges, because we cannot place holds on checking
accounts. If you request that we do so, we reserve the right to interpret that
as your authorization to treat those funds as if we had received a check for the
designated amount, and we will immediately withdraw the amount from your
checking account. Once we receive your executed order form, it may not be
modified, amended or rescinded without our consent, unless the offering is not
completed by the expiration date, in which event purchasers may be given the
opportunity to increase, decrease or rescind their orders for a specified period
of time.

        If you are interested in using your individual retirement account funds
to purchase shares of common stock, you must do so through a self-directed
individual retirement account such as a brokerage firm individual retirement
account. By regulation, Ohio Central Savings' individual retirement accounts are
not self-directed, so they cannot be invested in our shares of common stock.
Therefore, if you wish to use your funds that are currently in a Ohio Central
Savings individual retirement account, you may not designate on the order form
that you wish funds to be withdrawn from the account for the purchase of common
stock. The funds you wish to use for the purchase of common stock will have to
be transferred to a brokerage account. It may take several weeks to transfer
your Ohio Central Savings individual retirement account to an independent
trustee, so please allow yourself sufficient time to take this action. There
will be no early withdrawal or Internal Revenue Service interest penalties for
these transfers. Depositors interested in using funds in an individual
retirement account or any other retirement account to purchase shares of common
stock should contact our Stock Information Center as soon as possible,
preferably at least two weeks prior to the end of the offering period, because
processing such transactions takes additional time, and whether such funds can
be used may depend on limitations imposed by the institutions where such funds
are currently held. We cannot guarantee that you will be able to use such funds.

        We will have the right, in our sole discretion, to permit institutional
investors to submit irrevocable orders together with the legally binding
commitment for payment and to thereafter pay for the shares of common stock for
which they subscribe in the community offering at any time prior to 48 hours
before the completion of the offering. This payment may be made by wire
transfer.

        Our employee stock ownership plan will not be required to pay for any
shares purchased in the offering until consummation of the offering, provided
there is a loan commitment from an unrelated financial institution or OC
Financial to lend to the employee stock ownership plan the necessary amount to
fund the purchase.

                                      117


        Regulations prohibit Ohio Central Savings from knowingly lending funds
or extending credit to any persons to purchase shares of common stock in the
offering.

        DELIVERY OF STOCK CERTIFICATES. Certificates representing shares of
common stock issued in the offering and Ohio Central Savings checks representing
any applicable refund and/or interest paid on subscriptions made by check or
money order will be mailed to the persons entitled thereto at the certificate
registration address noted on the order form, as soon as practicable following
consummation of the offering and receipt of all necessary regulatory approvals.
Any certificates returned as undeliverable will be held by the transfer agent
until claimed by persons legally entitled thereto or otherwise disposed of in
accordance with applicable law. UNTIL CERTIFICATES FOR THE SHARES OF COMMON
STOCK ARE AVAILABLE AND DELIVERED TO PURCHASERS, PURCHASERS MAY NOT BE ABLE TO
SELL THE SHARES OF COMMON STOCK WHICH THEY ORDERED, EVEN THOUGH THE COMMON STOCK
WILL HAVE BEGUN TRADING.

RESTRICTIONS ON TRANSFER OF SUBSCRIPTION RIGHTS AND SHARES

        OFFICE OF THRIFT SUPERVISION REGULATIONS PROHIBIT ANY PERSON WITH
SUBSCRIPTION RIGHTS, INCLUDING THE ELIGIBLE ACCOUNT HOLDERS, SUPPLEMENTAL
ELIGIBLE ACCOUNT HOLDERS AND OTHER MEMBERS, FROM TRANSFERRING OR ENTERING INTO
ANY AGREEMENT OR UNDERSTANDING TO TRANSFER THE LEGAL OR BENEFICIAL OWNERSHIP OF
THE SUBSCRIPTION RIGHTS ISSUED UNDER THE PLAN OF CONVERSION AND REORGANIZATION
OR THE SHARES OF COMMON STOCK TO BE ISSUED UPON THEIR EXERCISE. THESE RIGHTS MAY
BE EXERCISED ONLY BY THE PERSON TO WHOM THEY ARE GRANTED AND ONLY FOR HIS OR HER
ACCOUNT. EACH PERSON EXERCISING SUBSCRIPTION RIGHTS WILL BE REQUIRED TO CERTIFY
THAT HE OR SHE IS PURCHASING SHARES SOLELY FOR HIS OR HER OWN ACCOUNT AND THAT
HE OR SHE HAS NO AGREEMENT OR UNDERSTANDING REGARDING THE SALE OR TRANSFER OF
SUCH SHARES. THE REGULATIONS ALSO PROHIBIT ANY PERSON FROM OFFERING OR MAKING AN
ANNOUNCEMENT OF AN OFFER OR INTENT TO MAKE AN OFFER TO PURCHASE SUBSCRIPTION
RIGHTS OR SHARES OF COMMON STOCK TO BE ISSUED UPON THEIR EXERCISE PRIOR TO
COMPLETION OF THE OFFERING.

        WE INTEND TO PURSUE ANY AND ALL LEGAL AND EQUITABLE REMEDIES IN THE
EVENT WE BECOME AWARE OF THE TRANSFER OF SUBSCRIPTION RIGHTS, AND WE WILL NOT
HONOR ORDERS THAT WE BELIEVE INVOLVE THE TRANSFER OF SUBSCRIPTION RIGHTS.

STOCK INFORMATION CENTER

        If you have any questions regarding the offering, please call or visit
our Stock Information Center, toll free, at 1-800-678-6228 (extension 134), from
9:00 a.m. to 5:00 p.m., Eastern Standard Time, Monday through Friday. The Stock
Information Center is located at our main office, 6033 Perimeter Drive, Dublin,
Ohio. The Stock Information Center will be closed weekends and bank holidays.

LIQUIDATION RIGHTS

        In the unlikely event of a complete liquidation of Third Federal Savings
and Loan Association of Cleveland, MHC prior to the conversion and
reorganization, all claims of creditors of Third Federal Savings and Loan
Association of Cleveland, MHC, including those of depositors of Third Federal
Savings and Loan Association of Cleveland and Ohio Central Savings (to the
extent of their deposit balances), would be paid first. Thereafter, if there
were any assets of Third Federal Savings and Loan Association of Cleveland, MHC
remaining, these assets would be paid to members of Third Federal Savings and
Loan Association of Cleveland, MHC, including depositors of Ohio Central
Savings, pro rata, based upon the deposit balances in their deposit account in
Ohio Central Savings immediately prior to liquidation. Upon completion of the
conversion and reorganization the depositors of Ohio Central Savings will no
longer have an interest in any liquidation account of the MHC. In the unlikely
event that Ohio Central Savings were to liquidate after the conversion and
reorganization, all claims of creditors, including those of depositors, would be
paid first, followed by distribution of the "liquidation account" to

                                      118


certain depositors, with any assets remaining thereafter distributed to OC
Financial as the holder of Ohio Central Savings capital stock. Pursuant to the
rules and regulations of the Office of Thrift Supervision, a post-conversion
merger, consolidation, sale of bulk assets or similar combination or transaction
with another insured savings institution would not be considered a liquidation
and, in these types of transactions, the liquidation account would be assumed by
the surviving institution.

        The plan of conversion and reorganization provides for the
establishment, upon the completion of the conversion and reorganization, of a
special "liquidation account" for the benefit of Eligible Account Holders and
Supplemental Eligible Account Holders in an amount equal to the total equity of
Ohio Central Savings as of the date of its latest balance sheet contained in
this prospectus.

        The purpose of the liquidation account is to provide Eligible Account
Holders and Supplemental Eligible Account Holders who maintain their deposit
accounts with Ohio Central Savings after the conversion and reorganization with
a liquidation interest in the unlikely event of the complete liquidation of Ohio
Central Savings after the conversion and reorganization. Each Eligible Account
Holder and Supplemental Eligible Account Holder that continues to maintain his
or her deposit account at Ohio Central Savings, would be entitled, on a complete
liquidation of Ohio Central Savings after the conversion and reorganization, to
an interest in the liquidation account prior to any payment to the stockholders
of OC Financial. Each Eligible Account Holder and Supplemental Eligible Account
Holder would have an initial interest in the liquidation account for each
deposit account, including savings accounts, transaction accounts such as
negotiable order of withdrawal accounts, money market deposit accounts, and
certificates of deposit, with a balance of $50 or more held in Ohio Central
Savings on September 30, 2003 and December 31, 2004, respectively. Each Eligible
Account Holder and Supplemental Eligible Account Holder would have a pro rata
interest in the total liquidation account for each such deposit account, based
on the proportion that the balance of each such deposit account on September 30,
2003 or December 31, 2004, respectively, bears to the balance of all deposit
accounts in Ohio Central Savings on such dates.

        If, however, on any September 30th annual closing date commencing on or
after the effective date of the conversion and reorganization, the amount in any
such deposit account is less than the amount in the deposit account on September
30, 2003 or December 31, 2004, as applicable, or any other annual closing date,
then the interest in the liquidation account relating to such deposit account
would be reduced from time to time by the proportion of any such reduction, and
such interest will cease to exist if such deposit account is closed. In
addition, no interest in the liquidation account would ever be increased despite
any subsequent increase in the related deposit account. Payment pursuant to
liquidation rights of Eligible Account Holders and Supplemental Eligible Account
Holders would be separate and apart from the payment of any insured deposit
accounts to such depositor. Any assets remaining after the above liquidation
rights of Eligible Account Holders and Supplemental Eligible Account Holders are
satisfied would be distributed to OC Financial as the sole stockholder of Ohio
Central Savings.

MATERIAL INCOME TAX CONSEQUENCES

        Consummation of the conversion and reorganization is subject to the
prior receipt of an opinion of counsel or tax advisor with respect to federal
and state income taxation that the conversion and reorganization will not be a
taxable transaction to OC Financial, Ohio Central Savings, Eligible Account
Holders, Supplemental Eligible Account Holders, and other members of Ohio
Central Savings. Unlike private letter rulings, opinions of counsel or tax
advisors are not binding on the Internal Revenue Service or any state taxing
authority, and such authorities may disagree with such opinions. In the event of
such disagreement, there can be no assurance that OC Financial or Ohio Central
Savings would prevail in a judicial proceeding.

                                      119


        Ohio Central Savings and OC Financial have received an opinion of
counsel, Luse Gorman Pomerenk & Schick, P.C., regarding all of the material
federal income tax consequences of the conversion, which includes the following:

        1.      No gain or loss will be recognized by Ohio Central Savings in
                its mutual or stock form by reason of the conversion and
                reorganization;

        2.      No gain or loss will be recognized by Ohio Central Savings or OC
                Financial on the receipt by Ohio Central Savings of money from
                OC Financial in exchange for shares of Ohio Central Savings'
                capital stock or by OC Financial upon the receipt of money from
                the sale of its common stock;

        3.      The basis of the assets of Ohio Central Savings in the stock
                form will be the same as immediately prior to the conversion and
                reorganization;

        4.      The holding period of the assets of Ohio Central Savings in the
                stock form will include the holding period of Ohio Central
                Savings in the mutual form;

        5.      No gain or loss will be recognized by Ohio Central Savings'
                account holders upon the issuance to them of accounts in Ohio
                Central Savings immediately after the conversion and
                reorganization, in the same dollar amounts and on the same terms
                and conditions as their accounts at Ohio Central Savings in its
                mutual form, plus an interest in the liquidation account in
                exchange for their deemed ownership interests in Ohio Central
                Savings prior to the conversion and reorganization;

        6.      It is more likely than not that the fair market value of the
                non-transferable subscription rights to purchase common stock of
                OC Financial, Inc. is zero based on the fact that these rights
                are acquired by the recipients without cost, are
                non-transferable and of short duration, and afford the
                recipients the right only to purchase the common stock at a
                price equal to its estimated fair market value, which will be
                the same price as the subscription price for the shares of
                common stock in the offering. Accordingly, no gain or loss will
                be recognized by eligible account holders and supplemental
                eligible account holders upon the receipt of non-transferable
                subscription rights in the conversion and reorganization, and no
                taxable income will be realized upon the exercise by them of the
                non-transferable subscription rights;

        7.      The tax basis of account holders' accounts in Ohio Central
                Savings immediately after the conversion and reorganization will
                be the same as the tax basis of their accounts immediately
                before conversion and reorganization;

        8.      The tax basis of each account holder's interest in the
                liquidation account will be zero; and

        9.      It is more likely than not that the tax basis of the common
                stock purchased in the conversion and reorganization will be the
                amount paid for such stock. The holding period for the stock
                purchased pursuant to subscription rights will begin on the date
                of purchase.

        In the view of RP Financial (who is acting as independent appraiser of
the value of the shares of OC Financial common stock in connection with the
conversion and reorganization), whose view is not binding on the Internal
Revenue Service, the subscription rights do not have any value for the reasons
set forth in paragraph 5, above. If the subscription rights granted to Eligible
Account Holders and

                                      120


Supplemental Eligible Account Holders are deemed to have an ascertainable value,
receipt of these rights could result in taxable gain to those Eligible Account
Holders and Supplemental Eligible Account Holders who exercise the subscription
rights in an amount equal to their value, and OC Financial could recognize gain
on a distribution. Eligible Account Holders and Supplemental Eligible Account
Holders are encouraged to consult with their own tax advisors as to the tax
consequences in the event that subscription rights are deemed to have an
ascertainable value.

        The Internal Revenue Service has announced that it will not issue
private letter rulings with respect to the issue of whether non-transferable
rights have value. Unlike private letter rulings, an opinion of counsel or the
view of an independent appraiser is not binding on the Internal Revenue Service
and the Internal Revenue Service could disagree with the conclusions reached
therein. Depending on the conclusion or conclusions with which the Internal
Revenue Service disagrees, the Internal Revenue Service may take the position
that the transaction is taxable to any one or more of Ohio Central Savings, the
members of Ohio Central Savings, OC Financial and the Eligible Account Holders
and Supplemental Eligible Account Holders who exercise their subscription
rights. In the event of a disagreement, there can be no assurance that OC
Financial or Ohio Central Savings would prevail in a judicial or administrative
proceeding.

        The federal tax opinion has been filed with the Securities and Exchange
Commission as an exhibit to OC Financial's registration statement. Advice
regarding the Ohio state tax consequences consistent with the federal tax
opinion has been issued by Crowe Chizek and Company LLC, tax advisors to Ohio
Central Savings and OC Financial.

CERTAIN RESTRICTIONS ON PURCHASE OR TRANSFER OF OUR SHARES AFTER CONVERSION

        All shares of common stock purchased in the offering by a director or an
executive officer of Ohio Central Savings generally may not be sold for a period
of one year following the closing of the conversion and reorganization, except
in the event of the death of the director or executive officer. Each certificate
for restricted shares will bear a legend giving notice of this restriction on
transfer, and instructions will be issued to the effect that any transfer within
this time period of any certificate or record ownership of the shares other than
as provided above is a violation of the restriction. Any shares of common stock
issued at a later date as a stock dividend, stock split or otherwise with
respect to the restricted stock will be similarly restricted. The directors and
executive officers of OC Financial also will be restricted by the insider
trading rules promulgated pursuant to the Securities Exchange Act of 1934.

        Purchases of shares of our common stock by any of our directors,
executive officers and their associates, during the three-year period following
the closing of the conversion and reorganization may be made only through a
broker or dealer registered with the Securities and Exchange Commission, except
with the prior written approval of the Office of Thrift Supervision. This
restriction does not apply, however, to negotiated transactions involving more
than 1% of our outstanding common stock or to purchases of our common stock by
our stock option plan or any of our tax-qualified employee stock benefit plans
or nontax-qualified employee stock benefit plans, including any recognition and
retention plans or restricted stock plans.

        Office of Thrift Supervision regulations prohibit OC Financial from
repurchasing its shares of common stock during the first year following
conversion and reorganization unless compelling business reasons exist for such
repurchases. After one year, the Office of Thrift Supervision does not impose
any repurchase restrictions.

                                      121


                   RESTRICTIONS ON ACQUISITION OF OC FINANCIAL

        Although the board of directors of OC Financial is not aware of any
effort that might be made to obtain control of OC Financial after the conversion
and reorganization, the board of directors believes that it is appropriate to
include certain provisions as part of OC Financial's articles of incorporation
to protect the interests of OC Financial and its stockholders from takeovers
which the board of directors of OC Financial might conclude are not in the best
interests of Ohio Central Savings, OC Financial or OC Financial's stockholders.

        The following discussion is a general summary of the material provisions
of OC Financial's articles of incorporation and bylaws, Ohio Central Savings'
charter and bylaws and certain other statutory and regulatory provisions that
may be deemed to have an "anti-takeover" effect. The following description of
certain of these provisions is necessarily general and, with respect to
provisions contained in OC Financial's articles of incorporation and bylaws and
Ohio Central Savings' charter and bylaws, reference should be made in each case
to the document in question, each of which is part of Ohio Central Savings
application for conversion with the Office of Thrift Supervision and OC
Financial's registration statement filed with the Securities and Exchange
Commission. See "Where You Can Find Additional Information."

OC FINANCIAL'S ARTICLES OF INCORPORATION AND BYLAWS

        OC Financial's articles of incorporation contain a number of provisions
relating to corporate governance and rights of stockholders that might
discourage future takeover attempts. As a result, stockholders who might desire
to participate in such transactions may not have an opportunity to do so. In
addition, these provisions will also render the removal of the board of
directors or management of OC Financial more difficult.

        The following description is a summary of the provisions of the articles
of incorporation and bylaws. See "Where You Can Find Additional Information" as
to how to review a copy of these documents.

        DIRECTORS. Initially, the board of directors will be divided into three
classes. Only one class of directors will be elected annually. Thus, it would
take at least two annual elections to replace a majority of OC Financial's board
of directors. Further, the bylaws authorize the board of directors to establish
additional classes of directors, and impose notice, informational and other
requirements and conditions in connection with the nomination by stockholders of
candidates for election to the board of directors or the proposal by
stockholders of business to be acted upon at an annual meeting of stockholders.

        RESTRICTIONS ON CALL OF SPECIAL MEETINGS. The bylaws provide that
special meetings of stockholders can be called by the Chief Executive Officer,
the President or the board of directors pursuant to a resolution adopted by a
majority of the total number of directors authorized by our articles of
incorporation and bylaws or upon the written request of stockholders entitled to
cast a majority of the votes entitled to be cast at the Special Meeting, subject
to compliance with certain rules and procedures set forth in the bylaws.

        PROHIBITION OF CUMULATIVE VOTING. The articles of incorporation prohibit
cumulative voting for the election of directors.

        LIMITATION OF VOTING RIGHTS. The articles of incorporation provide that
in no event will any person who beneficially owns, directly or indirectly, more
than 10% of the then-outstanding shares of

                                      122


common stock, be entitled or permitted to vote any of the shares of common stock
held in excess of the 10% limit.

        RESTRICTIONS ON REMOVING DIRECTORS FROM OFFICE. The articles of
incorporation provide that directors can be removed from office for cause if the
removal is approved by the vote of stockholders owning at least two-thirds of
the shares entitled to vote in the election of directors (after giving effect to
the limitation on voting rights discussed above in "- Limitation of Voting
Rights). However, if removal of a director is recommended by at least two-thirds
of the total number of directors authorized by our articles of incorporation and
bylaws (excluding the director whose removal is sought), a director may be
removed with or without cause and the removal need only be approved by
stockholders owning a majority of the shares entitled to vote on the matter
(after giving effect to the limitation on voting rights discussed above in "-
Limitation of Voting Rights").

        AUTHORIZED BUT UNISSUED SHARES. After the conversion and reorganization,
OC Financial will have authorized but unissued shares of common and preferred
stock. See "Description of Capital Stock of OC Financial Following the
Conversion." The articles of incorporation authorize 20,000,000 shares of common
stock and 5,000,000 shares of serial preferred stock. The board of directors of
OC Financial may amend the articles of incorporation, without action by the
stockholders, to increase or decrease the aggregate number of shares of stock or
the number of shares of stock of any class or series that OC Financial has
authority to issue. In addition, the board of directors of OC Financial is
authorized, without further approval of the stockholders, to issue additional
shares of common or preferred stock and to classify or reclassify any unissued
shares of stock (including common stock and preferred stock) from time to time
into one or more classes or series subject to applicable provisions of law, and
the board of directors is authorized to fix by setting or changing the
designations, and the relative preferences, conversion or other rights
(including offering rights), voting powers, restrictions, limitations as to
dividends or other distributions, qualifications and terms and conditions of
redemption for each class or series, voting rights, if any, including without
limitation, offering rights of such shares (which could be multiple or as a
separate class). In the event of a proposed merger, tender offer or other
attempt to gain control of OC Financial that the board of directors does not
approve, it might be possible for the board of directors to authorize the
issuance of common stock or a series of preferred stock with rights and
preferences that would impede the completion of the transaction. An effect of
the possible issuance of common or preferred stock therefore may be to deter a
future attempt to gain control of OC Financial. The board of directors has no
present plan or understanding to issue any preferred stock.

        AMENDMENTS TO ARTICLES OF INCORPORATION AND BYLAWS. Maryland law
provides that, subject to limited exceptions, the amendment or repeal of any
provision of our articles of incorporation requires the approval at least
two-thirds shares of common stock entitled to vote on the matter (after giving
effect to the limitation on voting rights discussed above in "- Limitation of
Voting Rights"). Our articles of incorporation, however, provide that if a
proposed amendment or repeal is approved by at least two-thirds of the total
number of directors authorized by our articles of incorporation and bylaws, the
proposed amendment or repeal need only be approved by a majority of the shares
entitled to vote on the matter (after giving effect to the limitation on voting
rights discussed above in "- Limitation of Voting Rights"). Maryland law and our
articles of incorporation also provide that, in any event, the proposed
amendment or repeal of any provision of our articles of incorporation must be
approved and deemed advisable by our board of directors before it can be
submitted for consideration at an annual or special meeting.

        The bylaws may be amended exclusively by the affirmative vote of a
majority of the total number of authorized directors of OC Financial.

        APPROVAL OF CONSOLIDATIONS, MERGERS, AND OTHER SIMILAR TRANSACTIONS.
Maryland law provides that, subject to limited exceptions, consolidations,
mergers and other similar transactions require the

                                      123


approval of stockholders owning at least two-thirds of the shares of common
stock entitled to vote on the matter (after giving effect to the limitation on
voting rights discussed above in "- Limitation of Voting Rights"). However, our
articles of incorporation provide that if the transaction is approved by at
least two-thirds of the total number of directors authorized by our articles of
incorporation and bylaws, the transaction need only be approved by stockholders
owning a majority of the shares entitled to vote on the matter (after giving
effect to the limitation on voting rights discussed above in "- Limitation of
Voting Rights").

        In addition, OC Financial is subject to the Maryland business
combination statute, which prohibits a business combination between a
corporation and an interested stockholder (one who beneficially owns 10% or more
of the voting power of the corporation's shares or an affiliate or associate of
the corporation who, at any time within the two-year period prior to the date in
question, was the beneficial owner of 10% or more of the voting power of the
then outstanding voting stock of the corporation) or an affiliate of an
interested stockholder for a period of five years after the most recent date on
which the interested stockholder becomes an interested stockholder, unless the
board of directors approved in advance the transaction by which the interested
stockholder otherwise would have become an interested stockholder or the
corporation has exempted itself from the statute pursuant to a charter provision
or by a resolution of its board of directors. After the five-year period has
elapsed, a corporation subject to the statute may not consummate a business
combination with an interested stockholder unless (1) the transaction has been
recommended by the board of directors and (2) the transaction has been approved
by the affirmative vote of at least (a) 80% of the votes entitled to be cast by
holders of outstanding shares of voting stock of the corporation and (b)
two-thirds of the votes entitled to be cast by holders of voting stock other
than shares owned by the interested stockholder with whom or with whose
affiliate the business combination is to be effected or held by an affiliate or
associate of the interested stockholder. These approval requirements do not have
to be met if certain fair price and terms criteria have been satisfied.

CONVERSION REGULATIONS

        Office of Thrift Supervision regulations prohibit any person from making
an offer, announcing an intent to make an offer or participating in any other
arrangement to purchase stock or acquiring stock or subscription rights in a
converting institution or its holding company from another person prior to
completion of its conversion. Further, without the prior written approval of the
Office of Thrift Supervision, no person may make an offer or announcement of an
offer to purchase shares or actually acquire shares of a converted institution
or its holding company for a period of three years from the date of the
completion of the conversion if, upon the completion of such offer, announcement
or acquisition, the person would become the beneficial owner of more than 10% of
the outstanding stock of the institution or its holding company. The Office of
Thrift Supervision has defined "person" to include any individual, group acting
in concert, corporation, partnership, association, joint stock company, trust,
unincorporated organization or similar company, a syndicate or any other group
formed for the purpose of acquiring, holding or disposing of securities of an
insured institution. However, offers made exclusively to a bank or its holding
company, or an underwriter or member of a selling group acting on the converting
institution's or its holding company's behalf for resale to the general public
are excepted. The regulation also provides civil penalties for willful violation
or assistance in any such violation of the regulation by any person connected
with the management of the converting institution or its holding company or who
controls more than 10% of the outstanding shares or voting rights of a converted
institution or its holding company.

                                      124


CHANGE OF CONTROL REGULATIONS

        Under the Change in Bank Control Act, no person may acquire control of
an insured federal savings bank or its parent holding company unless the Office
of Thrift Supervision has been given 60 days' prior written notice and has not
issued a notice disapproving the proposed acquisition. In addition, Office of
Thrift Supervision regulations provide that no company may acquire control of a
savings institution without the prior approval of the Office of Thrift
Supervision. Any company that acquires such control becomes a "savings and loan
holding company" subject to registration, examination and regulation by the
Office of Thrift Supervision.

        Control, as defined under federal law, means ownership, control of or
holding irrevocable proxies representing more than 25% of any class of voting
stock, control in any manner of the election of a majority of the savings bank's
directors, or a determination by the Office of Thrift Supervision that the
acquiror has the power to direct, or directly or indirectly to exercise a
controlling influence over, the management or policies of the institution.
Acquisition of more than 10% of any class of a savings bank's voting stock, if
the acquiror is also subject to any one of eight "control factors," constitutes
a rebuttable determination of control under the regulations. Such control
factors include the acquiror being one of the two largest stockholders. The
determination of control may be rebutted by submission to the Office of Thrift
Supervision, prior to the acquisition of stock or the occurrence of any other
circumstances giving rise to such determination, of a statement setting forth
facts and circumstances which would support a finding that no control
relationship will exist and containing certain undertakings. The regulations
provide that persons or companies which acquire beneficial ownership exceeding
10% or more of any class of a savings bank's stock who do not intend to
participate in or seek to exercise control over a savings bank's management or
policies may qualify for a safe harbor by filing with the Office of Thrift
Supervision a certification form that states, among other things, that the
holder is not in control of such institution, is not subject to a rebuttable
determination of control and will take no action which would result in a
determination or rebuttable determination of control without prior notice to or
approval of the Office of Thrift Supervision, as applicable. There are also
rebuttable presumptions in the regulations concerning whether a group "acting in
concert" exists, including presumed action in concert among members of an
"immediate family."

        The Office of Thrift Supervision may prohibit an acquisition of control
if it finds, among other things, that:

        (1)     the acquisition would result in a monopoly or substantially
                lessen competition;

        (2)     the financial condition of the acquiring person might jeopardize
                the financial stability of the institution; or

        (3)     the competence, experience or integrity of the acquiring person
                indicates that it would not be in the interest of the depositors
                or the public to permit the acquisition of control by such
                person.

                          DESCRIPTION OF CAPITAL STOCK

GENERAL

        At the effective date, OC Financial will be authorized to issue
20,000,000 shares of common stock, par value of $0.01 per share, and 5,000,000
shares of preferred stock, par value $0.01 per share. OC Financial currently
expects to issue in the offering up to 690,000 shares of common stock, subject
to adjustment. OC Financial will not issue shares of preferred stock in the
conversion and reorganization. Each share of OC Financial common stock will have
the same relative rights as, and will be identical in

                                      125


all respects to, each other share of common stock. Upon payment of the
subscription price for the common stock, in accordance with the plan of
conversion and reorganization, all of the shares of common stock will be duly
authorized, fully paid and nonassessable.

        The shares of common stock of OC Financial will represent
nonwithdrawable capital, will not be an account of an insurable type, and will
not be insured by the Federal Deposit Insurance Corporation or any other
government agency.

COMMON STOCK

        DIVIDENDS. OC Financial may pay dividends out of statutory surplus or
from net earnings if, as and when declared by its board of directors. The
payment of dividends by OC Financial is subject to limitations that are imposed
by law and applicable regulation. The holders of common stock of OC Financial
will be entitled to receive and share equally in dividends as may be declared by
the board of directors of OC Financial out of funds legally available therefor.
If OC Financial issues shares of preferred stock, the holders thereof may have a
priority over the holders of the common stock with respect to dividends. We have
no present intention to pay dividends. See "Our Policy Regarding Dividends."

        VOTING RIGHTS. Upon consummation of the conversion, the holders of
common stock of OC Financial will have exclusive voting rights in OC Financial.
They will elect OC Financial's board of directors and act on other matters as
are required to be presented to them under Maryland law or as are otherwise
presented to them by the board of directors. Generally, each holder of common
stock will be entitled to one vote per share and will not have any right to
cumulate votes in the election of directors. Any person who beneficially owns
more than 10% of the then-outstanding shares of OC Financial's common stock,
however, will not be entitled or permitted to vote any shares of common stock
held in excess of the 10% limit. If OC Financial issues shares of preferred
stock, holders of the preferred stock may also possess voting rights. Certain
matters, including a consolidation, merger, share exchange or a sale of
substantially all of the assets of OC Financial require a two-thirds stockholder
vote unless the transaction is first approved by at least two-thirds of the
board of directors.

        As a federal stock savings institution, corporate powers and control of
Ohio Central Savings are vested in its board of directors, who elect the
officers of Ohio Central Savings and who fill any vacancies on the board of
directors. Voting rights of Ohio Central Savings are vested exclusively in the
owners of the shares of capital stock of Ohio Central Savings, which will be OC
Financial, and voted at the direction of OC Financial's board of directors.
Consequently, the holders of the common stock of OC Financial will not have
direct control of Ohio Central Savings

        LIQUIDATION. In the event of any liquidation, dissolution or winding up
of Ohio Central Savings, OC Financial, as the holder of 100% of Ohio Central
Savings' capital stock, would be entitled to receive all assets of Ohio Central
Savings available for distribution, after payment or provision for payment of
all debts and liabilities of Ohio Central Savings, including all deposit
accounts and accrued interest thereon, and after distribution of the balance in
the liquidation account to Eligible Account Holders and Supplemental Eligible
Account Holders, all assets of Ohio Central Savings available for distribution.
In the event of liquidation, dissolution or winding up of OC Financial, the
holders of its common stock would be entitled to receive, after payment or
provision for payment of all its debts and liabilities, all of the assets of OC
Financial available for distribution. If preferred stock is issued, the holders
thereof may have a priority over the holders of the common stock in the event of
liquidation or dissolution.

        PREEMPTIVE RIGHTS. Holders of the common stock of OC Financial will not
be entitled to preemptive rights with respect to any shares that may be issued.
The common stock is not subject to redemption.

                                      126


PREFERRED STOCK

        None of the shares of OC Financial's authorized preferred stock will be
issued as part of the offering. Preferred stock may be issued with preferences
and designations as our board of directors may from time to time determine. Our
board of directors may, without stockholder approval, issue shares of preferred
stock with voting, dividend, liquidation and conversion rights that could dilute
the voting strength of the holders of the common stock and may assist management
in impeding an unfriendly takeover or attempted change in control.

                                 TRANSFER AGENT

        The transfer agent and registrar for OC Financial's common stock is
Registrar and Transfer Company.

                                     EXPERTS

        The consolidated financial statements of Ohio Central Savings as of
September 30, 2004 and 2003, and for each of the years in the two-year period
ended September 30, 2004, appearing elsewhere in this prospectus have been
included herein and in the registration statement in reliance upon the report of
Crowe Chizek and Company LLC, independent registered public accounting firm,
which is included herein and upon the authority of said firm as experts in
accounting and auditing.

        RP Financial has consented to the publication herein of the summary of
its report to OC Financial setting forth its opinion as to the estimated pro
forma market value of the shares of common stock upon completion of the
conversion and offering and its letter with respect to subscription rights.

                              LEGAL AND TAX MATTERS

        Luse Gorman Pomerenk & Schick, P.C., Washington, D.C., counsel to OC
Financial and Ohio Central Savings, has issued to OC Financial its opinion
regarding the legality of the common stock and the federal income tax
consequences of the conversion and reorganization. The Ohio tax consequences of
the conversion and reorganization has been passed upon for Ohio Central Savings
by Crowe Chizek and Company LLC, Columbus, Ohio. Certain legal matters will be
passed upon for Keefe, Bruyette & Woods by Muldoon Murphy & Aguggia LLP,
Washington, D.C.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

        OC Financial has filed with the Securities and Exchange Commission a
registration statement under the Securities Act of 1933 with respect to the
shares of common stock offered hereby. As permitted by the rules and regulations
of the Securities and Exchange Commission, this prospectus does not contain all
the information set forth in the registration statement. Such information,
including the appraisal report which is an exhibit to the registration
statement, can be examined without charge at the public reference facilities of
the Securities and Exchange Commission located at 450 Fifth Street, N.W.,
Washington, D.C. 20549, and copies of such material can be obtained from the
Securities and Exchange Commission at prescribed rates. The Securities and
Exchange Commission telephone number is 1-800-SEC-0330. In addition, the
Securities and Exchange Commission maintains a web site (http://www.sec.gov)
that contains reports, proxy and information statements and other information
regarding registrants that file electronically with the Securities and Exchange
Commission, including OC Financial. The statements contained in this prospectus
as to the contents of any contract or other document filed as an exhibit to the
registration statement are, of necessity, brief descriptions of the material
terms of, and should be read in conjunction with, such contract or document.

                                      127


        Ohio Central Savings has filed with the Office of Thrift Supervision an
Application on Form AC with respect to the conversion and reorganization. This
prospectus omits certain information contained in the application. The
application may be examined at the principal office of the Office of Thrift
Supervision, 1700 G Street, N.W., Washington, D.C. 20552, and at the Northeast
Regional Office of the Office of Thrift Supervision, Harborside Financial Center
Plaza Five, Suite 1600, Jersey City, New Jersey 07311.

        IN CONNECTION WITH THE OFFERING, OC FINANCIAL WILL REGISTER ITS COMMON
STOCK UNDER SECTION 12(G) OF THE SECURITIES EXCHANGE ACT OF 1934 AND, UPON SUCH
REGISTRATION, OC FINANCIAL AND THE HOLDERS OF ITS COMMON STOCK WILL BECOME
SUBJECT TO THE PROXY SOLICITATION RULES, REPORTING REQUIREMENTS AND RESTRICTIONS
ON COMMON STOCK PURCHASES AND SALES BY DIRECTORS, OFFICERS AND GREATER THAN 10%
STOCKHOLDERS, THE ANNUAL AND PERIODIC REPORTING AND CERTAIN OTHER REQUIREMENTS
OF THE SECURITIES EXCHANGE ACT OF 1934. UNDER THE PLAN OF CONVERSION AND
REORGANIZATION, OC FINANCIAL HAS UNDERTAKEN THAT IT WILL NOT TERMINATE SUCH
REGISTRATION FOR A PERIOD OF AT LEAST THREE YEARS FOLLOWING COMPLETION OF THE
CONVERSION AND REORGANIZATION.

                                      128


                              OHIO CENTRAL SAVINGS
                                  Dublin, Ohio

                                  ANNUAL REPORT
                           September 30, 2004 and 2003





                                    CONTENTS






REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM...................   F-2

CONSOLIDATED FINANCIAL STATEMENTS

      CONSOLIDATED BALANCE SHEETS ........................................   F-3

      CONSOLIDATED STATEMENTS OF INCOME ..................................   F-4

      CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY.....................   F-5

      CONSOLIDATED STATEMENTS OF CASH FLOWS ..............................   F-6

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS .........................   F-7

All schedules are omitted because the required information is not applicable or
is included in the Consolidated Financial Statements and related Notes.

The financial statements of OC Financial, Inc. have been omitted because OC
Financial, Inc. has not yet issued any stock, has no assets and no liabilities,
and has not conducted any business other than of an organizational nature.


- --------------------------------------------------------------------------------
                                                                            F-1.





             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors
Ohio Central Savings
Dublin, Ohio


We have audited the accompanying consolidated balance sheets of Ohio Central
Savings as of September 30, 2004 and 2003, and the related consolidated
statements of income, shareholder's equity and cash flows for each of the years
then ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Ohio Central Savings
as of September 30, 2004 and 2003 and the results of its operations and its cash
flows for each of the years then ended, in conformity with U.S. generally
accepted accounting principles.


                                        /s/ Crowe Chizek and Company LLC
                                        --------------------------------
                                        Crowe Chizek and Company LLC

Columbus, Ohio
December 14, 2004


- --------------------------------------------------------------------------------
                                                                            F-2.





                                                OHIO CENTRAL SAVINGS
                                             CONSOLIDATED BALANCE SHEETS
                                             September 30, 2004 and 2003

- -------------------------------------------------------------------------------------------------------------------

                                                                                      2004                 2003
                                                                                      ----                 ----
ASSETS
                                                                                             
Cash and due from financial institutions                                        $       665,049    $        884,351
Federal funds sold                                                                    3,820,000             994,000
                                                                                ---------------    ----------------
     Total cash and cash equivalents                                                  4,485,049           1,878,351
Investment in mutual funds                                                               58,196              39,505
Certificates of deposit in other financial institutions                                  99,000             599,000
Securities held to maturity (fair value:  2004 - $22,961,177;
   2003 - $19,231,003)                                                               22,970,895          19,103,088
Federal Home Loan Bank stock                                                            688,900             658,600
Loans, net of allowance of $230,585 in 2004 and $216,749 in 2003                     26,104,278          26,081,567
Loans held for sale                                                                      92,296             618,732
Premises and equipment, net                                                             732,892             747,091
Accrued interest receivable                                                             181,177             188,257
Prepaid expenses                                                                         70,627             115,270
Other assets                                                                             84,072              47,624
                                                                                ---------------    ----------------

     Total assets                                                               $    55,567,382    $     50,077,085
                                                                                ===============    ================


LIABILITIES AND SHAREHOLDER'S EQUITY

Deposits
     Savings deposits                                                           $    13,687,434    $     15,953,530
     Demand deposits                                                                  6,838,187           3,510,760
     Money market deposits                                                            3,007,420           3,370,378
     Time deposits                                                                    8,727,589           7,052,389
                                                                                ---------------    ----------------
         Total deposits                                                              32,260,630          29,887,057
Federal Home Loan Bank advances                                                      16,450,000          12,450,000
Payments collected on loans sold                                                      1,946,878           1,703,171
Accrued interest payable                                                                 67,342              56,610
Drafts in process                                                                       798,860           1,976,134
Other liabilities                                                                       289,242             274,394
                                                                                ---------------    ----------------
     Total liabilities                                                               51,812,952          46,347,366

Commitments and contingent liabilities (Note 12)

Common stock, $0.01 par value; 1,000
   shares authorized, issued and outstanding                                                 10                  10
Additional paid-in capital                                                              274,990             274,990
Retained earnings                                                                     3,479,430           3,454,719
                                                                                ---------------    ----------------
     Total shareholder's equity                                                       3,754,430           3,729,719
                                                                                ---------------    ----------------

     Total liabilities and shareholder's equity                                 $    55,567,382    $     50,077,085
                                                                                ===============    ================


- --------------------------------------------------------------------------------
          See accompanying notes to consolidated financial statements.
                                                                            F-3.





                                                OHIO CENTRAL SAVINGS
                                          CONSOLIDATED STATEMENTS OF INCOME
                                       Years ended September 30, 2004 and 2003

- -------------------------------------------------------------------------------------------------------------------

                                                                                       2004               2003
                                                                                       ----               ----
                                                                                              
INTEREST INCOME
     Loans, including fees                                                        $    1,596,681    $     2,080,488
     Securities and other investments                                                  1,055,260            543,801
     Federal funds sold and other                                                         20,607             48,234
                                                                                  --------------    ---------------
                                                                                       2,672,548          2,672,523

INTEREST EXPENSE
     Deposits                                                                            512,483            578,311
     Federal Home Loan Bank advances                                                     781,017            617,362
                                                                                  --------------    ---------------
                                                                                       1,293,500          1,195,673
                                                                                  --------------    ---------------

NET INTEREST INCOME                                                                    1,379,048          1,476,850
Provision for loan losses                                                                 35,000             60,000
                                                                                  --------------    ---------------

NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES                                                                          1,344,048          1,416,850

NONINTEREST INCOME
     Service charges and other deposit fees                                              402,260            424,429
     Gain on loan sales                                                                  314,423            523,359
     Gain on sale of securities                                                            2,964                 --
     Income from servicing of loans                                                      134,395             96,485
     Visa and ATM interchange income                                                      66,800             76,004
     Other                                                                                38,140             24,782
                                                                                  --------------    ---------------
                                                                                         958,982          1,145,059

NONINTEREST EXPENSE
     Compensation and benefits                                                         1,142,734          1,110,747
     Occupancy and equipment                                                             115,694            128,181
     Depreciation and amortization                                                       113,965            119,664
     Computer processing expense                                                          92,680            101,278
     VISA and ATM expense                                                                 97,761             95,236
     Bank service charges                                                                 77,096             75,110
     Collection and loan expense                                                          36,869             40,848
     Advertising and promotion                                                           187,354            186,735
     Other insurance premiums                                                             30,975             35,163
     Professional and supervisory fees                                                    81,578             63,435
     State franchise tax expense                                                          39,089             42,562
     Other                                                                               248,709            238,766
                                                                                  --------------    ---------------
                                                                                       2,264,504          2,237,725
                                                                                  --------------    ---------------

INCOME BEFORE INCOME TAXES                                                                38,526            324,184

Income tax expense                                                                        13,815            109,759
                                                                                  --------------    ---------------

NET INCOME                                                                        $       24,711    $       214,425
                                                                                  ==============    ===============


- --------------------------------------------------------------------------------
          See accompanying notes to consolidated financial statements.
                                                                            F-4.





                                                OHIO CENTRAL SAVINGS
                                   CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                                       Years ended September 30, 2004 and 2003

- -------------------------------------------------------------------------------------------------------------------

                                                                  Additional                              Total
                                                 Common             Paid-in          Retained         Shareholder's
                                                 Stock              Capital          Earnings            Equity
                                                 -----              -------          --------            ------
                                                                                        
BALANCE AT OCTOBER 1, 2002                  $            10    $      274,990     $    3,240,294    $     3,515,294

Net income for the year ended
  September 30, 2003                                                                     214,425            214,425
                                            ---------------    --------------     --------------    ---------------

BALANCE AT SEPTEMBER 30, 2003                            10           274,990          3,454,719          3,729,719

Net income for the year ended
  September 30, 2004                                                                      24,711             24,711
                                            ---------------    --------------     --------------    ---------------

BALANCE AT SEPTEMBER 30, 2004               $            10    $      274,990     $    3,479,430    $     3,754,430
                                            ===============    ==============     ==============    ===============


- --------------------------------------------------------------------------------
          See accompanying notes to consolidated financial statements.
                                                                            F-5.





                                                OHIO CENTRAL SAVINGS
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       Years ended September 30, 2004 and 2003

- -------------------------------------------------------------------------------------------------------------------

                                                                                       2004                2003
                                                                                       ----                ----
                                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                                   $       24,711    $       214,425
     Adjustments to reconcile net income to net cash
       from operating activities
         Depreciation and amortization                                                   113,965            119,664
         Provision for loan losses                                                        35,000             60,000
         Deferred fee/costs amortization                                                   4,183            (22,327)
         Federal Home Loan Bank stock dividends                                          (27,100)           (26,300)
         Net amortization/(accretion) on investment securities                             4,734            (38,145)
         Purchases of mutual funds                                                       (15,098)           (36,848)
         Gain on mutual funds                                                             (3,593)            (2,657)
         Gain on sale of securities                                                       (2,964)                --
         Loans originated for sale                                                   (24,639,685)       (38,623,393)
         Proceeds from sale of loans                                                  25,480,544         39,147,902
         Net gains on sales of loans                                                    (314,423)          (523,359)
         Changes in other assets and other liabilities                                  (892,712)            99,984
                                                                                  --------------    ---------------
              Net cash from operating activities                                        (232,438)           368,946
                                                                                  --------------    ---------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Securities held to maturity
         Purchases                                                                   (11,333,175)       (18,252,685)
         Maturities, calls and principal payments                                      7,463,598          6,530,174
     Federal Home Loan Bank stock purchase                                                (3,200)                --
     Net (increase)/decrease in loans                                                    (61,894)         6,318,672
     Net change in certificates of deposit in other financial institutions               500,000            498,000
     Proceeds from disposal of equipment                                                      --             13,586
     Premises and equipment expenditures                                                 (99,766)          (101,762)
                                                                                  --------------    ---------------
              Net cash from investing activities                                      (3,534,437)        (4,994,015)
                                                                                  --------------    ---------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Net change in deposits                                                            2,373,573         (1,248,654)
     Proceeds from Federal Home Loan Bank advances                                     6,246,000          3,707,000
     Repayment of Federal Home Loan Bank advances                                     (2,246,000)        (1,207,000)
                                                                                  --------------    ---------------
              Net cash from financing activities                                       6,373,573          1,251,346
                                                                                  --------------    ---------------

Net change in cash and cash equivalents                                                2,606,698         (3,373,723)

Cash and cash equivalents at beginning of year                                         1,878,351          5,252,074
                                                                                  --------------    ---------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                          $    4,485,049    $     1,878,351
                                                                                  ==============    ===============

Supplemental disclosures of cash flow information
     Cash paid during the year for:
         Interest                                                                 $    1,282,768    $     1,192,185
         Income taxes                                                                     64,543            161,931


- --------------------------------------------------------------------------------
          See accompanying notes to consolidated financial statements.
                                                                            F-6.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS AND PRINCIPLES OF CONSOLIDATION: The consolidated financial
statements include Ohio Central Savings ("the Bank") and its wholly-owned
subsidiary, AutoARM, LLC, together referred to as "the Company." Intercompany
transactions and balances are eliminated in consolidation.

Ohio Central Savings is engaged in the business of residential and consumer
banking with operations conducted through its offices in Dublin and Cleveland,
Ohio. These communities are the source of substantially all of the Bank's loan
and deposit activities. The majority of the Bank's income is derived from
residential and consumer lending and investments activities. AutoARM, LLC was
formed to provide automobile loan underwriting, funding and servicing for
community financial institutions. No activity occurred in AutoARM, LLC in either
period presented.

Originally organized in 1949, Ohio Central Savings converted from a federal
credit union in 1998 to a federal mutual savings association. In September 2001,
Ohio Central Savings became a wholly-owned subsidiary of TFS Financial
Corporation (TFS), which is a wholly-owned subsidiary of Third Federal Savings
and Loan Association of Cleveland (Third Federal), Cleveland, Ohio. TFS and
Third Federal provided support for a number of the Bank's operations. The costs
and expenses of this support were reimbursed to Third Federal and TFS, and are
reflected in the appropriate categories of noninterest expense in the
consolidated statements of income.

USE OF ESTIMATES: To prepare financial statements in conformity with accounting
principles generally accepted in the United States of America, management makes
estimates and assumptions based on available information. These estimates and
assumptions affect the amounts reported in the financial statements and the
disclosures provided, and future results could differ. The allowance for loan
losses and status of contingencies are particularly subject to change.

CASH FLOWS: Cash and cash equivalents include cash on hand, demand deposits with
other financial institutions and federal funds sold. Net cash flows are reported
for customer loan and deposit transactions, interest-bearing time deposits with
financial institutions and short-term borrowings with maturities of 90 days or
less.

SECURITIES: Securities are classified as held to maturity and carried at
amortized cost when management has the positive intent and ability to hold them
to maturity. Trading securities, consisting of mutual funds, are carried at fair
value, with changes in unrealized holding gains and losses included in income.
Other securities such as Federal Home Loan Bank stock are carried at cost. The
Company has no securities classified as available for sale in any period
reported.

Interest income includes amortization of purchase premiums and discounts,
amortized on the level-yield method. Gains and losses on sales are based on the
amortized cost of the security sold. Securities are written down to fair value
when a decline in fair value is not temporary.

LOANS HELD FOR SALE: Loans originated and intended for sale are carried at the
lower of cost or market in the aggregate. Net unrealized losses, if any, are
recorded as a valuation allowance and charged to earnings.


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                            F-7.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

LOANS: Loans that management has the intent and ability to hold for the
foreseeable future or until maturity or payoff are reported at the principal
balance outstanding, net of deferred loan fees and costs and an allowance for
loan losses. Material loan origination fees, net of certain direct origination
costs, are deferred and recognized in interest income using the level-yield
method without anticipating prepayments.

Interest income is reported on the interest method and includes amortization of
net deferred loan fees and costs over the loan term. Interest income is not
reported when full loan repayment is in doubt, typically when the loan is
impaired or payments are past due over 90 days. Payments received on such loans
are reported as principal reductions.

ALLOWANCE FOR LOAN LOSSES: The allowance for loan losses is a valuation
allowance for probable incurred credit losses, increased by the provision for
loan losses and decreased by charge-offs less recoveries. Management estimates
the allowance balance required using past loan loss experience, the nature and
volume of the portfolio, information about specific borrower situations and
estimated collateral values, economic conditions and other factors. Allocations
of the allowance may be made for specific loans, but the entire allowance is
available for any loan that, in management's judgement, should be charged-off.

A loan is impaired when full payment under the loan terms is not expected.
Impairment is evaluated in total for smaller-balance loans of similar nature
such as residential mortgage, consumer loans, and credit card loans, and on an
individual loan basis for other loans. If a loan is impaired, a portion of the
allowance is allocated so that the loan is reported net, at the present value of
estimated future cash flows using the loan's existing rate or at the fair value
of collateral if repayment is expected solely from the collateral.

PREMISES AND EQUIPMENT: Land is carried at cost. Premises and equipment are
stated at cost less accumulated depreciation. Depreciation is computed over the
assets' useful lives on a straight line basis. Useful lives generally range from
15 to 30 years for buildings, 5 to 10 years for leasehold improvements and 3 to
7 years for furniture and equipment. These assets are reviewed for impairment
when events indicate the carrying amount may not be recoverable. Maintenance and
repairs are charged to expense as incurred and improvements are capitalized.

INCOME TAXES: Income tax expense is the total of the current-year income tax due
or refundable and the change in deferred tax assets and liabilities. Deferred
tax assets and liabilities are the expected future tax amounts for the temporary
differences between the carrying amounts and tax basis of assets and liabilities
computed using enacted tax rates. A valuation allowance, if needed, reduces
deferred tax assets to the amount expected to be realized.

FINANCIAL INSTRUMENTS: Financial instruments include off-balance sheet credit
instruments, such as commitments to make loans and standby letters of credit,
issued to meet customer financing needs. The face amount for these items
represent the exposure to loss, before considering customer collateral or
ability to repay. Such financial instruments are recorded when they are funded.


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                            F-8.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

ADOPTION OF NEW ACCOUNTING STANDARDS: During 2003 and 2004, the Company adopted
FASB Statement 132(R), EMPLOYERS' DISCLOSURES ABOUT PENSIONS AND OTHER
POSTRETIREMENT BENEFITS, FASB Statement 143, ACCOUNTING FOR ASSET RETIREMENT
OBLIGATIONS, FASB Statement 145, RESCISSION OF FAS STATEMENT 4, 44 AND 64,
AMENDMENT OF FASB STATEMENT 13, AND TECHNICAL CORRECTIONS, FASB Statement 146,
ACCOUNTING FOR COSTS ASSOCIATED WITH EXIT OR DISPOSAL ACTIVITIES, FASB Statement
149, AMENDMENT OF STATEMENT 133 ON DERIVATIVE INSTRUMENTS AND HEDGING
ACTIVITIES, FASB Statement 150, ACCOUNTING FOR CERTAIN FINANCIAL INSTRUMENTS
WITH CHARACTERISTICS OF BOTH LIABILITIES AND EQUITIES, FASB Interpretation 45,
GUARANTOR'S ACCOUNTING AND DISCLOSURE REQUIREMENTS FOR GUARANTEES, and FASB
Interpretation 46, CONSOLIDATION OF VARIABLE INTEREST ENTITIES. Adoption of the
new standards did not materially affect the Company's operating results or
financial condition.

Standards newly issued but not yet effective include FASB Statement 123
(Revised), SHARE-BASED PAYMENT, AcSEC Statement of Position (SOP) 03-3,
ACCOUNTING FOR CERTAIN LOANS AND DEBT SECURITIES ACQUIRED IN A TRANSFER and
Emerging Issues Task Force (EITF) Consensus 03-01, THE MEANING OF
OTHER-THAN-TEMPORARY IMPAIRMENT AND ITS APPLICATION TO CERTAIN INVESTMENTS.
Management has not yet determined the likely impact of these pronouncements on
the Company's financial statements.

LOSS CONTINGENCIES: Loss contingencies, including claims and legal actions
arising in the ordinary course of business, are recorded as liabilities when the
likelihood of loss is probable and an amount or range of loss can be reasonably
estimated. Management does not believe there now are such matters that will have
a material effect on the financial condition, results of operations or cash
flows.

OPERATING SEGMENTS: While the chief decision-makers monitor the revenue streams
of the various products and services, the identifiable segments are not material
and operations are managed and financial performance is evaluated on a
Company-wide basis. Accordingly, all of the financial service operations are
considered by management to be aggregated in one reportable operating segment.


NOTE 2 - SUBSEQUENT EVENT - PROPOSED CONVERSION (UNAUDITED)

In October 2004, the Company's Board of Directors approved proceeding with a
Plan of Conversion and Reorganization ("the Plan") whereby the Company will
redeem the shares owned by TFS in exchange for a cash payment of $792,000. The
proposed reorganization and conversion then provides for the conversion of the
Company to a federal capital stock savings association through issuing shares in
an initial public offering. All of the stock of the Company will be held by a
newly-formed corporation, OC Financial, Inc. The purpose of this conversion is
to enable the Company to be in the stock form of organization, like commercial
banks and most other corporations. The conversion will result in an increase in
the Company's capital available to support growth and for expansion of its
lending activities, possible diversification into other related financial
activities and further enhance the Company's ability to render services to the
public and compete with other financial institutions. Following the
reorganization and conversion, neither Ohio Central Savings nor OC Financial,
Inc. will be affiliated with TFS or its subsidiaries or affiliates.


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                            F-9.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 2 - SUBSEQUENT EVENT - PROPOSED CONVERSION (UNAUDITED) (Continued)

At the implementation of the Plan, Ohio Central Savings will establish a
liquidation account in an amount equal to its regulatory capital as of the
latest practicable date before the conversion when such regulatory capital can
be determined. The liquidation account will be maintained for the benefit of
eligible depositors who continue to maintain their accounts at Ohio Central
Savings after the conversion. The liquidation account will be reduced annually
to the extent that eligible depositors have reduced their qualifying deposits.
Subsequent increases will not restore an eligible account holder's interest in
the liquidation account. In the event of a complete liquidation, each eligible
depositor will be entitled to receive a distribution from the liquidation
account in an amount proportionate to the current adjusted qualifying balances
for accounts then held.

Upon completion of the Plan, Ohio Central Savings may not pay dividends to OC
Financial if the dividends would cause the Ohio Central Savings to fall below
the "well capitalized" category of the federal Prompt Corrective Action
regulations.

Offering costs will be deferred and deducted from the proceeds of the shares
sold in the stock offering. If the offering is not completed, all costs will be
charged to expense. At September 20, 2004, no offering costs had been incurred.


NOTE 3 - SECURITIES

At September 30, 2004 and 2003, the Bank held mutual funds classified as trading
assets, with a fair value of $58,196 and $39,505, respectively. The net gain on
trading activities included in earnings was $3,593 and $2,657 for 2004 and 2003.

The carrying amount, unrecognized gains and losses and fair value of securities
held to maturity were as follows:



                                                              Gross             Gross
                                           Carrying       Unrecognized      Unrecognized         Fair
                                            Amount            Gains            Losses            Value
                                            ------            -----            ------            -----
                                                                                 
2004
- ----
     U.S. Government and
       agency obligations               $   2,583,233     $       9,484    $     (15,246)    $   2,577,471
     Mortgage-backed securities            20,387,662           144,384         (148,340)       20,383,706
                                        -------------     -------------    -------------     -------------

Total                                   $  22,970,895     $     153,868    $    (163,586)    $  22,961,177
                                        =============     =============    =============     =============


2003
- ----
     U.S. Government and
       agency obligations               $   2,493,988     $       9,672    $      (2,852)    $   2,500,803
     Mortgage-backed securities            16,609,100           205,158          (84,058)       16,730,200
                                        -------------     -------------    -------------     -------------

Total                                   $  19,103,088     $     214,830    $     (86,910)    $  19,231,003
                                        =============     =============    =============     =============


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-10.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 3 - SECURITIES (Continued)

The carrying value and fair value of debt securities held to maturity at fiscal
year end 2004 by contractual maturity were as follows. Securities not due at a
single maturity date, primarily mortgage-backed securities, are shown
separately.

                                                        Held to Maturity
                                                    Carrying            Fair
                                                     Value             Value
                                                     -----             -----

        Due in one year or less                  $          --     $          --
        Due after one year through five years        2,583,233         2,577,471
        Mortgage-backed securities                  20,387,662        20,383,706
                                                 -------------     -------------

                                                 $  22,970,895     $  22,961,177
                                                 =============     =============

At year-end 2004 and 2003, securities with carrying amounts of $20,304,000 and
$15,046,000 were pledged to secure public deposits, borrowings and other
financial purposes as required or permitted by law. At year-end 2004 and 2003,
there were no holdings of securities of any one issuer, other than the U.S.
Government and its agencies, in an amount greater than 10% of total
shareholder's equity.

Securities with unrecognized losses at year-end 2004, aggregated by investment
category and length of time that individual securities have been in a continuous
unrealized loss position, are as follows:



                                  Less than 12 Months          12 Months or More                  Total
                                  -------------------          -----------------                  -----
                                  Fair      Unrecognized       Fair      Unrecognized       Fair        Unrecognized
Description of Securities         Value         Loss           Value         Loss           Value           Loss
- -------------------------         -----         ----           -----         ----           -----           ----
                                                                                      
U.S. Government and
   agency obligations          $ 1,331,583  $   (11,434)    $   246,188   $   (3,813)   $  1,577,771    $   (15,246)
Mortgage-backed securities       6,574,852      (40,520)      3,518,245     (107,820)     10,093,097       (148,340)
                               -----------  -----------     -----------   ----------    ------------    -----------

Total temporarily impaired     $ 7,906,435  $   (51,954)    $ 3,764,433   $ (111,632)   $ 11,670,868    $  (163,586)
                               ===========  ===========     ===========   ==========    ============    ===========


At September 30, 2004, securities with unrealized losses had depreciated only
1.4% from the Company's amortized cost basis. These unrealized losses related
principally to changes in interest rates. Substantially all mortgage-backed
securities are issued or guaranteed by agencies or corporations of the United
States Government. As the Company has the intent and ability to hold these
securities to maturity since they are classified as held to maturity, no
declines were deemed to be other than temporary.

Sales of held-to-maturity mortgage-backed securities with remaining balances
less than 15% of the original balances were as follows. As allowed by FASB
Statement No. 115, such sales are considered to be maturities in remaining
disclosures.

                                        2004            2003
                                        ----            ----

        Proceeds                     $   94,067      $       --
        Gross gains                       2,964              --
        Gross losses                         --              --


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-11.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 4 - LOANS

Loans at year-end were as follows:



                                                               2004               2003
                                                               ----               ----
                                                                      
        Vehicle loans                                    $   17,416,040     $   15,372,926
        Visa loans                                              622,046            684,860
        Signature loans                                          80,329             82,880
        First mortgage loans on 1-4 family residences         6,594,592          8,044,168
        Other mortgage loans                                    864,109          1,295,784
        Deposit secured loans                                    28,421             53,271
        Commercial loans                                        736,250            767,168
                                                         --------------     --------------
                                                             26,341,787         26,301,057

        Less:    Allowance for loan losses                     (230,585)          (216,749)
                 Deferred costs and fees                         (6,924)            (2,741)
                                                         --------------     --------------

                                                         $   26,104,278     $   26,081,567
                                                         ==============     ==============


Activity in the allowance for loan losses for the year was as follows:



                                                               2004               2003
                                                               ----               ----
                                                                      
        Beginning balance                                $      216,749     $      240,180
        Provision for loan losses                                35,000             60,000
        Loans charged-off                                       (45,012)          (105,082)
        Recoveries                                               23,848             21,651
                                                         --------------     --------------

        Ending balance                                   $      230,585     $      216,749
                                                         ==============     ==============


The Bank had no loans considered impaired under the provisions of SFAS No. 114
during 2004 or 2003. The Bank had nonaccrual loans of $39,000 and $34,000 at
September 30, 2004 and 2003, respectively. No loans past due over 90 days were
still accruing interest at September 30, 2004 or 2003.


NOTE 5 - PREMISES AND EQUIPMENT

Year-end premises and equipment were as follows:



                                                               2004               2003
                                                               ----               ----
                                                                      
        Land                                             $      152,433     $      152,433
        Building                                                685,024            685,024
        Leasehold improvements                                  175,168            175,168
        Furniture and equipment                                 732,647          1,165,916
                                                         --------------     --------------
                                                              1,745,272          2,178,541
        Accumulated depreciation                             (1,012,380)        (1,431,450)
                                                         --------------     --------------

                                                         $      732,892     $      747,091
                                                         ==============     ==============


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-12.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 5 - PREMISES AND EQUIPMENT

The Bank has entered a five-year noncancelable operating lease for their branch
office in Cleveland, Ohio. The lease may be renewed for one additional five-year
term after April 30, 2006. Rental expense for 2004 and 2003 was $46,000 and
$49,000. At September 30, 2004, future minimum lease payments, excluding
tenant's share of common area maintenance expense, were as follows:

                2005                            $      48,972
                2006                                   28,567
                                                -------------

                        Total                   $      77,539
                                                =============


NOTE 6 - ACCRUED INTEREST RECEIVABLE

Accrued interest receivable at year-end is summarized as follows:

                                  2004               2003
                                  ----               ----

        Securities           $      100,664     $      95,503
        Loans                        80,513            92,754
                             --------------     -------------

                             $      181,177     $     188,257
                             ==============     =============


NOTE 7 - DEPOSITS

Time deposits of $100,000 or more were $1,575,000 and $1,431,000 at September
30, 2004 and 2003. Deposits in excess of $100,000 are not federally insured.

Scheduled maturities of time deposits as of September 30, 2004 were as follows:

                2005                            $   3,454,486
                2006                                1,492,844
                2007                                  529,550
                2008                                  458,649
                2009                                1,433,111
                Thereafter                          1,358,949
                                                -------------

                        Total                   $   8,727,589
                                                =============


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-13.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 7 - DEPOSITS (Continued)

Interest expense on deposits is summarized as follows:

                                        2004               2003
                                        ----               ----

        Savings deposits           $       31,446     $       29,651
        Demand deposits                    54,119              4,070
        Money market deposits              26,069             35,965
        Time deposits                     400,849            508,625
                                   --------------     --------------

                                   $      512,483     $      578,311


NOTE 8 - FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

The Bank is a member of the Federal Home Loan Bank ("FHLB") of Cincinnati. As a
member, the Bank has the ability to obtain advances from the FHLB. At fiscal
year-end 2004, the Bank had twenty fixed-rate advances totaling $16,450,000 with
interest rates ranging from 2.65% to 7.44% and a weighted average rate of 4.81%.
At fiscal year-end 2003, the Bank had eighteen fixed rate advances totaling
$12,450,000 with interest rates ranging from 2.73% to 7.44% and a weighted
average rate of 5.52%. Interest on the advances is payable monthly with
principal due upon maturity. Residential mortgage loans, mortgage-backed
securities and stock of the FHLB of Cincinnati owned by the Bank are pledged as
collateral for the advances.

Maturities of Federal Home Loan Bank Advances are as follows for the years
ending September 30:

                2005                                $           --
                2006                                     9,250,000
                2007                                     1,250,000
                2008                                       500,000
                2009                                     1,800,000
                Thereafter                               3,650,000
                                                    --------------

                                                    $   16,450,000
                                                    ==============

The Bank also has an agreement with the Federal Reserve Bank of Cleveland in
which the Bank may borrow funds which are secured by pledged automobile loans.
There were no such borrowings outstanding with the Federal Reserve at year end
2004 or 2003. Auto loans in the amount of $17,460,000 and $15,908,000 were
pledged to secure potential borrowings at year-end 2004 and 2003.


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-14.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 9 - LOAN SALES AND SERVICING ACTIVITIES

The Bank sells much of its current production of consumer auto loans with terms
between 42 and 60 months. Although the Bank maintains servicing on these loans,
management has determined that the 25 basis point servicing spread received is
just adequate to compensate the Bank for its servicing responsibilities and
thus, does not record such an asset.

The following summarizes loan sales and servicing activities for each year (in
thousands):



                                                                      2004            2003
                                                                      ----            ----
                                                                            
     ACTIVITY DURING THE YEAR:
         Loans originated for resale, net of
           principal paydowns                                     $    24,640     $    38,624
         Proceeds from sales of loans held
           for sale                                                    25,480          39,148
         Net gains on sales of loans held
           for sale                                                       314             523
         Loan servicing fee income                                        135              96

     BALANCE AT YEAR END:
         Loans held for sale                                      $        92     $       619
         Less: Allowance to adjust to lower of cost or
           market                                                           -               -
                                                                  -----------     -----------
         Loans held for sale, net                                 $        92     $       619
                                                                  ===========     ===========

         Loans serviced for others and not reported as assets     $    51,371     $    48,219
                                                                  ===========     ===========


NOTE 10 - BENEFIT PLANS

Until completion of the proposed conversion from TFS, the Company currently
participates in a multi-employer defined benefit pension plan. Benefits are
based on years of service. An employee becomes fully vested after 5 years of
qualifying service. The plan requires an annual contribution by the Company.
Expense for the plan totaled $50,800 for 2004 and $35,000 for 2003.
Contributions to the plan totaled $50,000 in 2004 and $49,942 in 2003. An
additional contribution of $64,000 will be due in January 2005. Specific plan
asset and accumulated benefit information for the Company's portion of the fund
is not available.

Subsequent event (unaudited): Upon the reorganization and conversion as
discussed in Note 2, any Company employee with a vested balance of at least
$5,000 at that time has the option of remaining in the TFS plan. Other
employees' vested benefits will be paid out in accordance with the plan
documents.

The Company maintains a deferred compensation plan whereby members of the board
of directors may elect to defer a portion of their regular director fees. The
fees deferred are invested in mutual funds and bank certificates of deposit,
with the Company's return on these investments changing the Company's obligation
to the participating directors. The Company's obligations are payable at the
earlier of the participant director reaching age 70 or termination from service.
The deferred fee liability totals $72,417 and $53,356 at year-end 2004 and 2003
respectively.


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-15.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 11 - INCOME TAXES

Income tax expense was as follows:

                                                     2004             2003
                                                     ----             ----

        Current                                 $      2,448     $    101,726
        Deferred                                      11,367            8,033
                                                ------------     ------------

                                                $     13,815     $    109,759
                                                ============     ============

Year-end deferred tax assets and liabilities were due to the following:
                                                     2004             2003
                                                     ----             ----
        Deferred tax assets:
             Allowance for loan losses          $     78,399      $    73,695
             Deferred compensation                    24,622           17,238
             Other                                     7,381            6,777
                                                ------------      -----------
                                                     110,402           97,710
        Deferred tax liabilities:
             FHLB stock dividends                    (58,956)         (49,742)
             Fixed asset depreciation                (11,246)          (5,806)
             Prepaid pension                         (15,052)          (4,322)
             Bad debt reserve recapture               (5,805)         (10,159)
             Other                                    (5,988)          (2,959)
                                                ------------      ------------
                                                     (97,047)         (72,988)

                 Net deferred tax asset         $     13,355      $    24,722
                                                ============      ===========

Effective tax rates differ from federal statutory rate of 34% applied to income
before income taxes due to the following.

                                                     2004             2003
                                                     ----             ----

        Tax at federal statutory rate           $     13,099      $   110,223
        Effect of other adjustments                      716             (464)
                                                ------------      -----------

             Income tax expense                 $     13,815      $   109,759
                                                ============      ===========

             Effective tax rate                        35.9%            33.9%
                                                ============      ===========


NOTE 12 - COMMITMENTS AND CONTINGENCIES

Some financial instruments, such as loan commitments, credit lines, letters of
credit and overdraft protection, are issued to meet customer financing needs.
These are agreements to provide credit or to support the credit of others, as
long as conditions established in the contract are met, and usually have
expiration dates. Commitments may expire without being used. Off-balance-sheet
risk to credit loss exists up to the face amount of these instruments, although
material losses are not anticipated. The same credit policies are used to make
such commitments as are used for loans, including obtaining collateral at
exercise of the commitment.


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-16.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 12 - COMMITMENTS AND CONTINGENCIES (Continued)

The contractual amount of financial instruments with off-balance-sheet risk was
as follows at year-end:



                                                            2004                              2003
                                                            ----                              ----
                                                 Fixed            Variable            Fixed           Variable
                                                 Rate               Rate              Rate              Rate
                                                 ----               ----              ----              ----
                                                                                       
     Commitments to extend credit           $       98,409      $         --      $          --    $          --
     Credit card arrangements                      422,854         1,802,693            494,591        2,108,522
     Unused lines of credit                        136,220         1,008,837            161,357        1,297,866
                                            --------------      ------------      -------------    -------------

                                            $      657,483      $  2,811,530      $     655,948    $   3,406,388
                                            ==============      ============      =============    =============


The one construction loan commitment outstanding at September 30, 2004 is
expected to be disbursed by December 31, 2004 and is at a rate of 5.5%. There
were no letters of credit or loans sold with recourse at year-end 2004 and 2003.

The Bank has entered into employment agreements with certain officers. The
agreements provide for a term of three years and a salary and performance review
by the Board of Directors not less often than annually, as well as inclusion of
the employee in any formally established benefit, bonus, pension and
profit-sharing plans for which management is eligible. The employment agreements
also provide for vacation and sick leave.


NOTE 13 - RELATED PARTY TRANSACTIONS

Loans to principal officers, directors, and their affiliates in fiscal 2004 were
as follows.

     Beginning balance                                  $   690,000
     New loans                                               57,000
     Effect of changes in related parties                        --
     Repayments                                             (74,000)
                                                        -----------

     Ending balance                                     $   673,000
                                                        ===========

Deposits from principal officers, directors, and their affiliates at year-end
2004 and 2003 were $420,000 and $317,000.


- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-17.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 14 - REGULATORY CAPITAL REQUIREMENTS

Banks are subject to regulatory capital requirements administered by federal
banking agencies. Capital adequacy guidelines and prompt corrective action
regulations involve quantitative measures of assets, liabilities and certain
off-balance-sheet items calculated under regulatory accounting practices.
Capital amounts and classifications are also subject to qualitative judgements
by regulators. Failure to meet capital requirements can initiate regulatory
action.

Prompt corrective action regulations provide five classifications, including
well capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized, although these terms are not
used to represent overall financial condition. If adequately capitalized,
regulatory approval is required to accept brokered deposits. If
undercapitalized, capital distributions are limited, as is asset growth and
expansion, and plans for capital restoration are required. At year-end 2004 and
2003, the most recent regulatory notifications categorized the Bank as
well-capitalized under the regulatory framework for prompt corrective action.
There are no conditions or events since that notification that management
believes have changed the Bank's category.

Actual and required capital amounts (in thousands) and ratios are presented
below at year-end:



                                                                                                  To Be Well
                                                                                               Capitalized Under
                                                                   For Capital                 Prompt Corrective
                                         Actual                 Adequacy Purposes              Action Provisions
                                         ------                 -----------------              -----------------
                                    Amount       Ratio       Amount          Ratio          Amount         Ratio
                                    ------       -----       ------          -----          ------         -----
                                                                                         
2004
- ----
Total capital to risk-
  weighted assets               $     3,985      13.9%     $    2,311         8.0%       $     2,889       10.0%
Tier 1 (core) capital to
  risk-weighted assets                3,754      13.1           1,155         4.0              1,733        6.0
Tier 1 (core) capital to
  adjusted total assets               3,754       6.8           1,671         3.0              2,785        5.0
Tangible capital to
  adjusted total assets               3,754       6.8             836         1.5                N/A        N/A

2003
- ----
Total capital to risk-
  weighted assets               $     3,947      14.2%     $    2,228         8.0%       $     2,785       10.0%
Tier 1 (core) capital to
  risk-weighted assets                3,730      13.4           1,114         4.0              1,671        6.0
Tier 1 (core) capital to
  adjusted total assets               3,730       7.5           1,506         3.0              2,510        5.0
Tangible capital to
  adjusted total assets               3,730       7.5             753         1.5                N/A        N/A



- --------------------------------------------------------------------------------
                                   (Continued)
                                                                           F-18.



                              OHIO CENTRAL SAVINGS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2004 and 2003

- --------------------------------------------------------------------------------


NOTE 14 - REGULATORY CAPITAL REQUIREMENTS (Continued)

The following reconciles the Bank's equity under U.S. generally accepted
accounting principles (US GAAP) to regulatory capital at year-end (in
thousands):



                                                                                 2004             2003
                                                                                 ----             ----
                                                                                         
        US GAAP equity (equals Tier 1 regulatory capital)                    $      3,754      $     3,730
        General valuation allowance                                                   231              217
                                                                             ------------      -----------

                Total regulatory capital                                     $      3,985      $     3,947
                                                                             ============      ===========


NOTE 15 - FAIR VALUES OF FINANCIAL INSTRUMENTS

        Carrying amount and estimated fair values of financial instruments (in
        thousands) were as follows at year-end:



                                                             2004                              2003
                                                             ----                              ----
                                                  Carrying          Fair             Carrying          Fair
                                                   Amount           Value             Amount           Value
                                                   ------           -----             ------           -----
                                                                                         
     Financial assets
         Cash and cash equivalents               $     4,485      $   4,485         $     1,878      $   1,878
         Investment in mutual funds                       58             58                  40             40
         Interest bearing deposits                        99            100                 599            603
         Securities held to maturity                  22,971         22,961              19,103         19,231
         Federal Home Loan Bank stock                    689            689                 659            668
         Loans, net                                   26,104         26,172              26,082         26,787
         Loans held for sale                              92             93                 619            627
         Accrued interest receivable                     181            181                 188            188

     Financial liabilities
         Deposits                                $   (32,261)     $ (31,004)        $   (29,887)     $ (29,414)
         Federal Home Loan Bank advances             (16,450)       (17,423)            (12,450)       (13,676)
         Accrued interest payable                        (67)           (67)                (57)           (57)


The methods and assumptions used to estimate fair value are described as
follows. Carrying amount is the estimated fair value for cash and cash
equivalents, Federal Home Loan Bank stock, accrued interest receivable and
payable, demand deposits, short-term debt, and variable rate loans or deposits
that reprice frequently and fully. Security fair values are based on market
prices or dealer quotes, and if no such information is available, on the rate
and term of the security and information about the issuer. For fixed rate loans,
interest-bearing deposits with other financial institutions, customer deposits
and for variable rate loans or deposits with infrequent repricing or repricing
limits, fair value is based on discounted cash flows using current market rates
applied to the estimated life and credit risk. Fair values for impaired loans
are estimated using discounted cash flow analysis or underlying collateral
values. The allowance for loan losses is considered to be a reasonable estimate
of loan credit risk. Fair value of loans held for sale is based on negotiated
transactions. Fair value of Federal Home Loan Bank Advances is based on current
rates for similar financing. The fair value of off-balance-sheet items is based
on the current fees or cost that would be charged to enter into or terminate
such arrangements, and are not considered to be material for presentation.


- --------------------------------------------------------------------------------
                                                                           F-19.



NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION OTHER THAN AS CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY OC FINANCIAL OR OHIO CENTRAL SAVINGS. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE
SECURITIES OFFERED HEREBY TO ANY PERSON IN ANY JURISDICTION IN WHICH SUCH OFFER
OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR
SOLICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL
TO MAKE SUCH OFFER OR SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF
THIS PROSPECTUS NOR ANY SALE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY
IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF OC FINANCIAL OR OHIO
CENTRAL SAVINGS SINCE ANY OF THE DATES AS OF WHICH INFORMATION IS FURNISHED
HEREIN OR SINCE THE DATE HEREOF.


                              UP TO 793,500 SHARES


                               OC FINANCIAL, INC.

                          (PROPOSED HOLDING COMPANY FOR
                              OHIO CENTRAL SAVINGS)



                                  COMMON STOCK
                            PAR VALUE $0.01 PER SHARE


                               ------------------

                                   PROSPECTUS

                               ------------------



                             KEEFE, BRUYETTE & WOODS


                                FEBRUARY 11, 2005
                                ----------------

                  THESE SECURITIES ARE NOT DEPOSITS OR ACCOUNTS
                  AND ARE NOT FEDERALLY INSURED OR GUARANTEED.

                                ----------------

UNTIL MAY 12, 2005 OR 90 DAYS AFTER COMMENCEMENT OF THE SYNDICATED COMMUNITY
OFFERING, IF ANY, WHICHEVER IS LATER, ALL DEALERS EFFECTING TRANSACTIONS IN THE
REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE
REQUIRED TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO
THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

- --------------------------------------------------------------------------------