SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) of - ------- THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2005 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) of - ------- THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____ to _____ Commission File Number: 000-50592 K-FED BANCORP (Exact name of registrant as specified in its charter) FEDERAL 20-0411486 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1359 N. GRAND AVENUE COVINA, CA 91724 (Address of principal executive office) (Zip Code) (800)524-2274 (Registrant's telephone number, including area code) Indicate by check whether the registrant: (1)has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- Indicate by check whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes No X --- --- APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Common Stock, $.01 par value - 14,403,330 shares outstanding as of November 7, 2005. FORM 10-Q K-FED BANCORP TABLE OF CONTENTS PART I. FINANCIAL INFORMATION PAGE Item 1: Financial Statements (Unaudited) Consolidated Statements of Financial Condition as of September 30, 2005 and June 30, 2005 1 Consolidated Statements of Income and Comprehensive Income for the Three Months Ended September 30, 2005 and 2004 2 Consolidated Statement of Stockholders' Equity And Other Comprehensive Income for the Three Months Ended September 30, 2005 3 Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2005 and 2004 4 Notes to Consolidated Financial Statements 5 Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations 8 Item 3: Quantitative and Qualitative Disclosures About Market Risk 16 Item 4: Controls and Procedures 18 Part II. Other Information Item 1: Legal Proceedings 18 Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 18 Item 3: Defaults upon Senior Securities 18 Item 4: Submission of Matters to a Vote of Security Holders 18 Item 5: Other Information 18 Item 6: Exhibits 19 SIGNATURES 20 K-FED BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA) - ------------------------------------------------------------------------------------------------------------------ (UNAUDITED) (AUDITED) SEPTEMBER 30 JUNE 30 2005 2005 ---------------- ---------------- ASSETS Cash and due from banks $ 8,577 $ 6,990 Federal funds sold 33,760 10,325 ---------------- ---------------- Total cash and cash equivalents 42,337 17,315 Interest bearing deposits in other financial institutions 9,010 9,010 Securities available-for-sale 18,136 18,848 Securities held-to-maturity, fair value of $28,001 and $30,688 at September 30, 2005 and June 30, 2005, respectively 28,288 30,834 Federal Home Loan Bank stock, at cost 4,068 4,027 Loans receivable 579,203 539,025 Deferred net loan origination fees (45) (32) Net premium on purchased loans 1,049 982 Allowance for loan losses (2,521) (2,408) ---------------- ---------------- Loans receivable, net 577,686 537,567 Accrued interest receivable 2,668 2,310 Premises and equipment, net 1,442 1,491 Core deposit intangible 532 568 Goodwill 3,950 3,950 Bank-owned life insurance 10,196 10,089 Other assets 4,744 3,873 ---------------- ---------------- Total assets 703,057 639,882 ================ ================ LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES Deposits Noninterest bearing $ 50,691 $ 43,744 Interest bearing 436,465 432,048 ---------------- ---------------- Total deposits 487,156 475,792 Federal Home Loan Bank advances, short-term 10,000 11,000 Federal Home Loan Bank advances, long-term 109,835 59,777 Accrued expenses and other liabilities 4,639 2,553 ---------------- ---------------- Total liabilities 611,630 549,122 Commitments and contingent liabilities Stockholders' equity Nonredeemable serial preferred stock, $.01 par value; 2,000,000 shares authorized; issued and outstanding - none - - Common stock, $.01 par value; 18,000,000 authorized; September 30, 2005 - 14,711,800 shares issued. June 30, 2005 - 14,711,800 shares issued. 147 147 Additional paid-in capital 57,664 57,541 Retained earnings 43,443 42,689 Accumulated other comprehensive loss, net of tax (224) (168) Unearned employee stock ownership plan shares (3,867) (3,981) Unearned employee stock awards (1,900) (2,015) Treasury stock, at cost (September 30, 2005 - 308,470 shares; June 30, 2005 - 278,470 shares) (3,836) (3,453) ---------------- ---------------- Total stockholders' equity 91,427 90,760 ---------------- ---------------- Total liabilities and stockholders' equity $ 703,057 $ 639,882 ================ ================ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS 1 K-FED BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) - --------------------------------------------------------------------------------------------------------- THREE MONTHS ENDED SEPTEMBER 30 --------------------------------------- 2005 2004 ------------------ ------------------ INTEREST INCOME Interest and fees on loans $ 7,029 $ 6,225 Interest on securities, taxable 427 520 Federal Home Loan Bank dividends 41 36 Other interest 189 42 ------------------ ------------------ Total interest income 7,686 6,823 ------------------ ------------------ INTEREST EXPENSE Interest on deposits 2,645 1,926 Interest on Federal Home Loan Bank advances 671 513 ------------------ ------------------ Total interest expense 3,316 2,439 ------------------ ------------------ NET INTEREST INCOME 4,370 4,384 Provision for loan losses 165 120 ------------------ ------------------ NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,205 4,264 ------------------ ------------------ NONINTEREST INCOME Service charges and fees 473 464 ATM fees and charges 375 322 Referral commissions 54 55 Loss on equity investment (270) (83) Bank-owned life insurance 107 - Other noninterest income 6 12 ------------------ ------------------ Total noninterest income 745 770 ------------------ ------------------ NONINTEREST EXPENSE Salaries and benefits 1,782 1,571 Occupancy and equipment 392 316 ATM expense 298 257 Advertising and promotional 103 108 Professional services 228 260 Postage 65 61 Telephone 86 74 Other operating expense 353 279 ------------------ ------------------ Total noninterest expense 3,307 2,926 ------------------ ------------------ INCOME BEFORE INCOME TAX EXPENSE 1,643 2,108 Income tax expense 589 803 ------------------ ------------------ NET INCOME $ 1,054 $ 1,305 ================== ================== COMPREHENSIVE INCOME $ 998 $ 1,427 ================== ================== EARNINGS PER COMMON SHARE: Basic and diluted $ 0.08 $ 0.09 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS 2 K-FED BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND OTHER COMPREHENSIVE INCOME (UNAUDITED) (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA) - --------------------------------------------------------------------------------------------------------------------------------- COMMON STOCK ----------------------- ACCUMULATED ADDITIONAL OTHER UNEARNED COMPREHENSIVE PAID-IN RETAINED COMPREHENSIVE ESOP INCOME SHARES AMOUNT CAPITAL EARNINGS LOSS, NET SHARES --------------------------------------------------------------------------------------------- Balance, June 30, 2005 14,711,800 $ 147 $ 57,541 $ 42,689 $ (168) $ (3,981) COMPREHENSIVE INCOME Net income for the three months ended September 30, 2005 $ 1,054 - - - 1,054 - - Other comprehensive income - unrealized loss on securities, net of tax (56) - - - - (56) - ------------- TOTAL COMPREHENSIVE INCOME $ 998 ============= Dividends paid ($0.06 per - - - (300) - - Share) * Purchase of treasury stock - - - - - - Allocation of ESOP common Stock - - 31 - - 114 Allocation of stock awards - - - - - - Allocation of stock options - - 92 - - - --------------------------------------------------------------------------------------------- Balance, September 30, 2005 14,711,800 $ 147 $ 57,664 $ 43,443 $ (224) $ (3,867) ============================================================================================= (continued) TREASURY STOCK UNEARNED ---------------------- STOCK AWARDS SHARES AMOUNT TOTAL ------------------------------------------------- Balance, June 30, 2005 $ (2,015) (278,470) $ (3,453) $ 90,760 COMPREHENSIVE INCOME Net income for the three months ended September 30, 2005 - - - 1,054 Other comprehensive income - unrealized loss on securities, net of tax - - - (56) TOTAL COMPREHENSIVE INCOME Dividends paid ($0.06 per - - - (300) Share) * Purchase of treasury stock - (30,000) (383) (383) Allocation of ESOP common Stock - - - 145 Allocation of stock awards 115 - - 115 Allocation of stock options - - - 92 ------------------------------------------------- Balance, September 30, 2005 $ (1,900) (308,470) $ (3,836) $ 91,427 ================================================= - ------------------------------ * K-Fed Mutual Holding Company waived its receipt of dividends on the 8,861,750 shares it owns. THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS 3 K-FED BANCORP AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) DOLLARS IN THOUSANDS - ---------------------------------------------------------------------------------------------------------------- THREE MONTHS ENDED SEPTEMBER 30 ---------------------------------------- 2005 2004 ------------------ ------------------ OPERATING ACTIVITIES Net income $ 1,054 $ 1,305 Adjustments to reconcile net income to cash provided by operating activities: Amortization of net premiums on securities 36 40 Amortization of net premiums on loan purchases 219 427 Accretion of net loan origination fees (36) (10) Provision for loan losses 165 120 Federal Home Loan Bank stock dividend (41) (36) Depreciation and amortization 110 93 Amortization of core deposit intangible 36 - Loss on equity investment 270 83 Increase in cash surrender value of bank-owned life insurance (107) - Accretion of net premiums on purchased (17) - certificates of deposits Amortization of debt exchange costs 58 26 Allocation of ESOP common stock 145 152 Allocation of stock awards 115 - Allocation of stock options 92 - Net change in accrued interest receivable (358) (218) Net change in other assets (653) (312) Net changes in accrued expenses and other 1,636 393 liabilities ------------------ ------------------ Net cash provided by operating 2,724 2,063 activities ------------------ ------------------ INVESTING ACTIVITIES Proceeds from maturities of available-for-sale 603 487 securities Proceeds from maturities of held-to-maturity 2,525 3,650 securities Purchases of loans (66,897) (29,272) Net change in loans, excluding loan purchases 26,430 29,677 Purchase of FHLB stock - (1,195) Net cash received from branch acquisition - 56,491 Purchases of premises and equipment (61) (92) ------------------ ------------------ Net cash (used in) provided by investing (37,400) 59,746 activities ------------------ ------------------ FINANCING ACTIVITIES Proceeds from FHLB advances 63,000 165,916 Repayment of FHLB advances (14,000) (185,916) Dividends paid on common stock (300) - Purchase of treasury stock (383) - Debt exchange costs - (473) Net change in deposits 11,381 (20,543) ------------------ ------------------ Net cash provided by (used in) financing 59,698 (41,016) activities ------------------ ------------------ Net change in cash and cash equivalents 25,022 20,793 Cash and cash equivalents, at beginning of year 17,315 12,158 ------------------ ------------------ Cash and cash equivalents, at end of period $ 42,337 $ 32,951 ================== ================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS 4 K-FED BANCORP AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES NATURE OF BUSINESS: K-Fed Bancorp (or the "Company") is a majority-owned subsidiary of K-Fed Mutual Holding Company (or the "Parent"). The Company and its Parent are holding companies. The Company's sole subsidiary, Kaiser Federal Bank (or the "Bank"), is a federally chartered savings association, which provides retail and commercial banking services to individuals and business customers from its five branch locations throughout California. While the Bank originates all types of retail and commercial real estate loans, the majority of its residential real estate loans have been purchased from other financial institutions. The Company's business activities generally are limited to passive investment activities and oversight of our investment in the Bank. Unless the context otherwise requires, all references to the Company include the Bank and the Company on a consolidated basis. BASIS OF PRESENTATION: The financial statements of K-Fed Bancorp have been prepared in conformity with U.S. generally accepted accounting principals (GAAP) for interim financial information and predominant practices followed by the financial services industry, and are unaudited. In the opinion of the Company's management, all adjustments consisting of normal recurring accruals necessary for a fair presentation of the financial condition and results of operations for the interim periods included herein have been made. The results of operations for the three month period ended September 30, 2005 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the year ending June 30, 2006. Certain information and note disclosures normally included in the Company's annual financial statements have been condensed or omitted. Therefore, these consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K filed with the Securities and Exchange Commission. PRINCIPLES OF CONSOLIDATION: The consolidated financial statements presented in this quarterly report include the accounts of K-Fed Bancorp and its wholly-owned subsidiary, Kaiser Federal Bank. All material intercompany balances and transactions have been eliminated in consolidation. USE OF ESTIMATES: The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Changes in these estimates and assumptions are considered reasonably possible and may have a material impact on the consolidated financial statements and thus actual results could differ from the amounts reported and disclosed herein. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of financial instruments, and mortgage-loan prepayment assumptions used to determine the effective interest amortization of loan purchase premiums. 5 NEW ACCOUNTING STANDARDS: In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123R (FAS-123R), SHARE-BASED PAYMENT, which is a revision of Statement of Financial Accounting Standards No. 123 (FAS-123), Accounting for Stock-Based Compensation. FAS-123R eliminates accounting for share-based compensation transactions using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25 (APB-25), ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES, and requires instead that such transactions be accounted for using a fair-value-based method. FAS-123R is effective as of the first interim or annual reporting period that begins after June 15, 2005. The Company adopted FAS-123R effective July 1, 2005 applying the modified prospective transition method. Under the modified prospective transition method, the financial statements will not reflect restated amounts. Existing options that will vest after June 30, 2005 will result in expense of $370,000 for the years ending June 30, 2006, 2007, 2008, 2009, and $139,000 for the year ending June 30, 2010. The effect of this pronouncement on future operations will depend on the fair value of future options issued and accordingly, cannot be determined at this time. NOTE 2 - EMPLOYEE STOCK OWNERSHIP PLAN In connection with the stock offering of the Company in 2004, the Bank established an Employee Stock Ownership Plan ("ESOP") for the benefit of its employees. The Company issued 454,940 shares of common stock to the ESOP in exchange for a ten-year note in the amount of approximately $4.5 million. The $4.5 million loan for the ESOP purchase was borrowed from the Company. Shares issued to the ESOP are allocated to ESOP participants based on principal and interest payments made by the ESOP on the loan from the Company. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds from the Company's contributions to the ESOP and earnings on ESOP assets. The $4.5 million loan for the ESOP purchase was borrowed from the Company and requires quarterly payments to be made by the Bank of approximately $139,000, which represents principal plus interest at 4.00%. As shares are released from collateral, the Company will report compensation expense equal to the current market price of the shares and the shares will become outstanding for earnings-per-share (EPS) computations. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce accrued interest. NOTE 3 - EMPLOYEE STOCK COMPENSATION STOCK OPTION PLAN ("SOP"). On November 16, 2004, the Company granted 275,600 incentive stock options to certain employees and 98,000 non-qualified stock options to directors, for a total of 373,600 stock options granted. The fair market value of the Company's common stock for purposes of determining the exercise price of the option on the grant date was $14.50, based on the closing price of the Company's stock as of the previous business day per the term of the plan. The Company implemented the SOP to promote the long-term interests of the Company and its shareholders by providing an incentive to those key employees who contribute to the operational success of the Company. The maximum number of options that may be issued under the SOP is 568,675. Options were granted at the then fair market value and vest over five years. Options expire 10 years from the date of grant and are subject to certain restrictions and limitations. Compensation expense, net of related tax effects related to the SOP was $82,000 for the three months ended September 30, 2005. No options were outstanding during the three months ended September 30, 2004. At September 30, 2005, the Company had an aggregate of 195,075 options available for future issuance under the SOP. 6 RECOGNITION AND RETENTION PLAN ("RRP"). The purpose of the RRP is to promote the long-term interests of the Company and its shareholders by providing restricted stock as a means for attracting and retaining directors and certain employees. The Company granted restricted stock awards of 166,300 shares to its directors and certain employees on November 16, 2004, of which 3,000 shares were forfeited during the year ended June 30, 2005. The fair market price of the restricted stock awards was at the $14.10 per share price on November 16, 2004 and totaled $2.3 million. These restricted stock awards vest over a five year period, and therefore, the unamortized cost of shares not yet earned (vested) is reported as a reduction of shareholders' equity and will be amortized ratably over a five year period as compensation expense. Compensation expense related to the RRP awards was $115,000 for the three months ended September 30, 2005. No awards were outstanding during the three months ended September 30, 2004. There were 163,300 restricted shares outstanding at quarter end. At September 30, 2005, the Company had an aggregate of 64,170 restricted shares available for future issuance under the RRP. 7 NOTE 4 - EARNINGS PER SHARE Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. ESOP shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options and stock awards. THREE MONTHS ENDED SEPTEMBER 30, ---------------------------------- 2005 2004 -------------- --------------- (Dollars in thousands) Net income as reported $ 1,054 $ 1,305 Weighted average common shares outstanding 13,881,061 14,105,058 Basic earnings per share $ 0.08 $ 0.09 EARNINGS PER SHARE ASSUMING DILUTION Net income available to common shareholders $ 1,054 $ 1,305 Weighted average common shares outstanding Dilutive effect of stock options - - Dilutive effect of stock awards - - Average common shares and dilutive potential common shares 13,881,061 14,105,058 Diluted earnings per share $ 0.08 $ 0.09 The effect of stock options and stock awards was not included in the calculation of diluted earnings per share for the three months ended September 30, 2005 because to do so would have been anti-dilutive. Stock options and stock awards were not in place during the three months ended September 30, 2004. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING INFORMATION This Quarterly Report on Form 10-Q contains certain forward-looking statements and information relating to the Company and the Bank that are based on the beliefs of management as well as assumptions made by and information currently available to management. In addition, in portions of this document the words "anticipate," "believe," "estimate," "expect," "intend," "should" and similar expressions or the negative thereof, as they relate to the Company or the Bank or their management, are intended to identify forward-looking statements. Such statements reflect the current views of the Company and/or the Bank with respect to forward-looking events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected or intended. The Company does not intend to update these forward-looking statements. 8 COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 2005 AND JUNE 30, 2005. GENERAL: Our total assets increased by $63.2 million, or 9.9%, to $703.1 million at September 30, 2005 from $639.9 million at June 30, 2005. The increase primarily reflects growth in our net loan portfolio of $40.1 million to $577.7 million from $537.6 million and an increase of $25.0 million in cash and cash equivalents. To fund the increase in assets, deposits increased $11.4 million to $487.2 million from $475.8 million and advances from the Federal Home Loan Bank increased $49.0 million to $119.8 million from $70.8 million. ASSETS: Cash and cash equivalents increased $25.0 million to $42.3 million at September 30, 2005 from $17.3 million at June 30, 2005. The majority of the increase is related to federal funds sold, which increased $23.5 million to $33.8 million at September 30, 2005 from $10.3 million at June 30, 2005. The increase will be utilized to assist in funding loan pool purchase commitments scheduled for settlement in October 2005. Our investment portfolio decreased $3.3 million, or 6.6%, to $46.4 million at September 30, 2005 from $49.7 million at June 30, 2005. The decrease is attributable to normal repayments of principal on our mortgage-backed securities and collateralized mortgage obligations. Our net loan portfolio increased $40.1 million, or 7.5%, to $577.7 million at September 30, 2005 from $537.6 million at June 30, 2005. This increase was primarily attributable to increases in one- to four-family and commercial real estate loans. One- to four-family real estate loans increased $30.8 million, or 8.3% to $402.9 million at September 30, 2005 from $372.1 million at June 30, 2005 and commercial loans increased $8.5 million, or 26.2% to $40.9 million at September 30, 2005 from $32.4 million at June 30, 2005. The overall loan mix remained relatively constant, with real estate loans comprising 91.9% of the total loan portfolio at September 30, 2005, compared with 91.3% at June 30, 2005. DEPOSITS: Total deposits increased $11.4 million, or 2.4%, to $487.2 million at September 30, 2005 from $475.8 million at June 30, 2005. This increase is primarily due to an increase in non-interest bearing demand accounts as a result of month end payroll deposits in addition to increases in money market and certificate of deposit accounts resulting from customers seeking higher yielding returns. BORROWINGS: Advances from the Federal Home Loan Bank of San Francisco increased $49.0 million to $119.8 million at September 30, 2005 from $70.8 million at June 30, 2005. The increase is primarily attributable to our strategic efforts to leverage our capital to fund lending activities in order to enhance our interest-earning assets position. EQUITY: Equity increased $667,000 to $91.4 million at September 30, 2005 from $90.8 million at June 30, 2005 primarily as a result of $1.1 million in income earned for the first fiscal quarter ended September 30, 2005 in addition to the allocation of ESOP shares, stock awards, and stock options earned during the quarter totaling $352,000. Income was offset by the repurchase of 30,000 of our outstanding common shares at an average price of $12.77 for a total cost of $383,000 and the payment of $300,000 in cash dividends to shareholders of record, excluding shares held by K-Fed Mutual Holding Company, or $0.06 per share for the three months ended September 30, 2005. 9 AVERAGE BALANCES, NET INTEREST INCOME, YIELDS EARNED AND RATES PAID For the three months ended September 30, ------------------------------------------------------------------------------ 2005 (4) 2004 (4) -------------------------------------- -------------------------------------- Average Average Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost -------------------------------------- -------------------------------------- INTEREST-EARNING ASSETS Loans receivable(1)................. $ 549,637 $ 7,029 5.12% $ 501,994 $ 6,225 4.96% Securities(2)....................... 48,087 427 3.55% 60,237 520 3.45% Fed Funds .......................... 15,498 123 3.17% 9,969 25 1.00% Federal Home Loan Bank stock ....... 4,047 41 4.08% 4,146 36 3.43% Interest-bearing deposits in other financial institutions........... 9,010 65 2.89% 2,970 16 2.15% Other interest-earning assets....... 113 1 3.54% 239 1 1.44% ----------- ----------- ----------- ----------- ----------- ----------- Total interest-earning assets....... 626,392 7,686 4.91% 579,555 6,823 4.71% Non-interest earning assets......... 30,241 14,530 ----------- ----------- Total assets........................ $ 656,633 $ 594,085 =========== =========== INTEREST-BEARING LIABILITIES Money market........................ $ 107,767 $ 455 1.69% $ 105,092 $ 302 1.15% Savings deposits.................... 99,700 106 0.42% 95,546 102 0.43% Certificates of deposit............. 226,279 2,084 3.68% 191,084 1,522 3.19% FHLB advances....................... 82,558 671 3.25% 72,881 513 2.82% ----------- ----------- ----------- ----------- ----------- ----------- Total interest-bearing liabilities.. 516,304 3,316 2.57% 464,603 2,439 2.10% ----------- ----------- Non-interest-bearing liabilities.... 49,206 39,562 ----------- ----------- Total liabilities................... 565,510 504,165 Equity.............................. 91,123 89,920 ----------- ----------- Total liabilities and equity........ $ 656,633 $ 594,085 =========== =========== Net interest/spread................. $ 4,370 2.34% $ 4,384 2.61% =========== =========== =========== =========== Margin(3)........................... 2.79% 3.03% =========== =========== Ratio of interest-earning assets to interest-bearing liabilities..... 121.32% 124.74% =========== =========== (1) Calculated net of deferred fees and loss reserves and includes non-accrual loans (2) Calculated based on amortized cost (3) Net interest income divided by interest-earning assets (4) Rates have been annualized 10 COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2005 AND SEPTEMBER 30, 2004. GENERAL. Net income for the three months ended September 30, 2005 was $1.1 million, a decrease of $251,000, or 19.2%, from the net income of $1.3 million for the three months ended September 30, 2004. The decrease in net income was primarily due to an increase in noninterest expense of $381,000 partially offset by a decrease in income tax expense of $214,000. Earnings per basic and diluted share were $0.08 for the three months ended September 30, 2005 compared to $0.09 for the three months ended September 30, 2004. INTEREST INCOME. Interest income increased by $863,000, or 12.6%, to $7.7 million for the three months ended September 30, 2005 from $6.8 million for the three months ended September 30, 2004. The primary factor for the increase in interest income was an increase in the average loans receivable balance of $47.6 million, or 9.5%, from $502.0 million for the three months ended September 30, 2004 to $549.6 million for the three months ended September 30, 2005. The increase was primarily due to whole-loan purchases of One-to-Four family residential real estate loans. Interest income was also positively impacted by a 16 basis point increase in the average yield on loans receivable, from 4.96% for the three months ended September 30, 2004 to 5.12% for the three months ended September 30, 2005. Interest income on securities decreased by $93,000 or 17.9%, to $427,000 for the three months ended September 30, 2005 from $520,000 for the three months ended September 30, 2004. The decrease resulted from a $12.2 million, or 20.2% decrease in the average balance of securities as a result of principal repayments. The decrease was partially offset by a 10 basis point increase in the average yield on the securities investment portfolio from 3.45% for the three months ended September 30, 2004 to 3.55% for the three months ended September 30, 2005. INTEREST EXPENSE. Interest expense increased $877,000, or 36.0%, for the three months ended September 30, 2005 to $3.3 million as compared to $2.4 million for the three months ended September 30, 2004. The increase is primarily attributable to an increase in average deposits, combined with higher interest rates. The average interest rates on interest-bearing liabilities increased 47 basis points to 2.57% for the three months ended September 30, 2005 from 2.10% for the three months ended September 30, 2004. Average interest-bearing liabilities increased $51.7 million or 11.1% to $516.3 million at September 30, 2005 from $464.6 million at September 30, 2004. PROVISION FOR LOAN LOSSES. We maintain an allowance for loan losses to absorb probable incurred losses inherent in the loan portfolio. The allowance is based on ongoing, quarterly assessments of the probable losses inherent in the loan portfolio. Our methodology for assessing the appropriateness of the allowance consists of several key elements, which include loss ratio analysis by type of loan and specific allowances for identified problem loans, including the results of measuring impaired loans as provided in Statement of Financial Accounting Standards ("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan" and SFAS No. 118, "Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures." These accounting standards prescribe the measurement methods, income recognition and disclosures related to impaired loans. The loss ratio analysis component of the allowance is calculated by applying loss factors to outstanding loans based on the internal risk evaluation of the loans or pools of loans. Changes in risk evaluations of both performing and nonperforming loans affect the amount of the formula allowance. Loss factors are based both on our historical loss experience as well as on significant factors that, in management's judgment, affect the collectibility of the portfolio as of the evaluation date. 11 The appropriateness of the allowance is reviewed and established by management based upon its evaluation of then-existing economic and business conditions affecting our key lending areas and other conditions, such as credit quality trends (including trends in nonperforming loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions within portfolio segments and recent loss experience in particular segments of the portfolio that existed as of the balance sheet date and the impact that such conditions were believed to have had on the collectibility of the loan. Senior management reviews these conditions quarterly in discussions with our senior credit officers. To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management's estimate of the effect of such condition may be reflected as a specific allowance applicable to such credit or portfolio segment. Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management's evaluation of the loss related to this condition is reflected in the general allowance. The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio segments. Management also evaluates the adequacy of the allowance for loan losses based on a review of individual loans, historical loan loss experience, the value and adequacy of collateral, and economic conditions in our market area. This evaluation is inherently subjective as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. For all specifically reviewed loans for which it is probable that Kaiser Federal Bank will be unable to collect all amounts due according to the terms of the loan agreement, Kaiser Federal Bank determines impairment by computing a fair value either based on discounted cash flows using the loan's initial interest rate or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogenous loans that are collectively evaluated for impairment and are excluded from specific impairment evaluation, and their allowance for loan losses is calculated in accordance with the allowance for loan losses policy described above. Because the allowance for loan losses is based on estimates of losses inherent in the loan portfolio, actual losses can vary significantly from the estimated amounts. Our methodology as described permits adjustments to any loss factor used in the computation of the formula allowance in the event that, in management's judgment, significant factors which affect the collectibility of the portfolio as of the evaluation date are not reflected in the loss factors. By assessing the estimated losses inherent in the loan portfolio on a quarterly basis, we are able to adjust specific and inherent loss estimates based upon any more recent information that has become available. In addition, management's determination as to the amount of our allowance for loan losses is subject to review by the Office of Thrift Supervision and the FDIC, which may require the establishment of additional general or specific allowances based upon their judgment of the information available to them at the time of their examination of Kaiser Federal Bank. Our provision for loan losses increased $45,000 to $165,000 for the three months ended September 30, 2005 compared to $120,000 for the three months ended September 30, 2004. The allowance for loan losses as a percent of total loans was 0.43% at September 30, 2005 as compared to 0.45% at June 30, 2005. The increase in the provision is primarily attributable to the $52,000 in net charge-offs incurred during the three months ended September 30, 2005. We used the same methodology and generally similar assumptions in assessing the adequacy of the allowance for consumer and real estate loans for both periods. 12 NONINTEREST INCOME. Our noninterest income decreased $25,000, or 3.2%, to $745,000 for the three months ended September 30, 2005 from $770,000 for the three months ended September 30, 2004. The decrease is primarily the result of a $187,000 increase in the loss on an equity investment in a California Affordable Housing Program tax credit fund, partially offset by an increase in the addition of income due to our purchase of bank-owned life insurance in April 2005. NONINTEREST EXPENSE. Our noninterest expense increased $381,000, or 13.0% for the three months ended September 30, 2005 as compared to September 30, 2004. The increase was primarily due to a $211,000 increase in salaries and benefits, a $76,000 increase in occupancy and equipment expense and a $74,000 increase in other operating expense. Salaries and benefits represented 53.9% of total noninterest expense for the three months ended September 30, 2005 compared to 53.7% for the three months ended September 30, 2004. Total salaries and benefits increased $211,000, or 13.4%, to $1.8 million for the three months ended September 30, 2005 from $1.6 million for the three months ended September 30, 2004. The increase was primarily due to $115,000 in stock award expense and $92,000 in stock option expense related to the establishment of these plans in November 2004. Occupancy and equipment expense increased $76,000 to $392,000 for the three months ended September 30, 2005 from $316,000 for the three months ended September 30, 2004. The increase was primarily due to increased costs associated with the acquisition of the Panorama City branch from Pan American Bank in September 2004. Other operating expense increased $74,000 to $353,000 for the three months ended September 30, 2005 from $279,000 for the three months ended September 30, 2004. The increase was primarily as a result of increases in various miscellaneous accounts related to the continued growth of the Bank. INCOME TAX EXPENSE. Income tax expense for the three months ended September 30, 2005 was $589,000 compared to $803,000 for the three months ended September 30, 2004. This decrease is primarily the result of a decrease in pre-tax income of $465,000. The effective tax rate was 35.9% and 38.1% for the three months ended September 30, 2005 and 2004, respectively. The decrease in the effective tax rate is due primarily to the income received from our bank-owned life insurance, which is non-taxable. LIQUIDITY AND COMMITMENTS Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans. Historically, we have maintained liquid assets at levels above the minimum requirements imposed by Office of Thrift Supervision regulations and above levels believed to be adequate to meet the requirements of normal operations, including potential deposit outflows. Cash flow projections are regularly reviewed and updated to assure that adequate liquidity is maintained. See "Consolidated Statements of Cash Flows" contained in the Consolidated Financial Statements included in this document. Our liquidity, represented by cash and cash equivalents and mortgage-backed and related securities, is a product of operating, investing and financing activities. Our primary sources of funds are deposits; amortization, prepayments and maturities of outstanding loans and mortgage-backed and related securities, and other short-term investments; and funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed related securities and maturing investment securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. In addition, we invest excess funds in short-term interest-earning assets, which provide liquidity to meet lending 13 requirements. We also generate cash through borrowings. We utilize Federal Home Loan Bank advances to leverage our capital base and provide funds for our lending and investment activities and enhance our interest rate risk management. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments such as overnight deposits. On a longer-term basis, we maintain a strategy of investing in various lending products. We use our sources of funds primarily to meet ongoing commitments, to pay maturing time deposits and savings withdrawals, to fund loan commitments and to maintain our portfolio of mortgage-backed and related securities. At September 30, 2005, the total approved loan commitments unfunded amounted to $59.1 million, which includes the unadvanced portion of loans of $6.9 million and a $49.7 million commitment to purchase a pool of fixed-rate whole residential real estate loans in October 2005. Time deposits and advances from the Federal Home Loan Bank of San Francisco scheduled to mature in one year or less at September 30, 2005, totaled $119.1 million and $10.0 million, respectively. Based on historical experience, management believes that a significant portion of maturing deposits will remain with Kaiser Federal Bank. We anticipate that we will continue to have sufficient funds, through deposits and borrowings, to meet our current commitments. At September 30, 2005, we had available additional advances from the Federal Home Loan Bank of San Francisco in the amount of $85.3 million. Of this amount, we have committed to borrow $40.0 million in fixed-rate borrowings. Subsequent to quarter end, we have committed to purchase an additional $24.9 million of fixed-rate real estate loans. Additionally, our credit limit with the Federal Home Loan Bank of San Francisco was increased to 40 percent of the Bank's total assets, up from our current limit of 30 percent. If this new limit was effective at September 30, 2005, we would have had an additional $68.4 million available in advances. 14 CAPITAL The table below sets forth Kaiser Federal Bank's capital position relative to its Office of Thrift Supervision capital requirements at September 30, 2005. The definitions of the terms used in the table are those provided in the capital regulations issued by the Office of Thrift Supervision. MINIMUM REQUIRED TO BE WELL CAPITALIZED UNDER PROMPT MINIMUM CAPITAL CORRECTIVE ACTUAL REQUIREMENTS ACTION PROVISIONS ------------------------- ------------------------- ------------------------- AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ------------------------- ------------------------- ------------------------- (Dollars in thousands) Total capital (to risk- weighted assets) $ 66,616 15.85% $ 33,622 8.00% $ 42,027 10.00% Tier 1 capital (to risk- weighted assets) 64,095 15.25 16,811 4.00 25,216 6.00 Tier 1 (core) capital (to adjusted tangible 64,095 9.43 27,199 4.00 33,999 5.00 assets) Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a "well capitalized" institution in accordance with regulatory standards. IMPACT OF INFLATION The consolidated financial statements presented herein have been prepared in accordance with GAAP. These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation. Our primary assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation. Interest rates, however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation. In a period of rapidly rising interest rates, the liquidity and maturity structure of our assets and liabilities are critical to the maintenance of acceptable performance levels. The principal effect of inflation, as distinct from levels of interest rates, on earnings is in the area of noninterest expense. Such expense items as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation. An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation. 15 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK OUR RISK WHEN INTEREST RATES CHANGE. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk. HOW WE MEASURE OUR RISK OF INTEREST RATE CHANGES. As part of our attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk. In monitoring interest rate risk we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities, and their sensitivity to actual or potential changes in market interest rates. In order to minimize the potential for adverse effects of material and prolonged increases in interest rates on our results of operations, we have adopted investment/asset and liability management policies to better match the maturities and repricing terms of our interest-earning assets and interest-bearing liabilities. The board of directors sets and recommends the asset and liability policies of Kaiser Federal Bank, which are implemented by the asset/liability management committee. The purpose of the asset/liability management committee is to communicate, coordinate and control asset/liability management consistent with our business plan and board approved policies. The committee establishes and monitors the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk and profitability goals. The asset/liability management committee generally meets on a weekly basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to net present value of portfolio equity analysis and income simulations. The asset/liability management committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and market value of portfolio equity, which is defined as the net present value of an institution's existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest income and market value of portfolio equity that are authorized by the board of directors of Kaiser Federal Bank. The asset/liability management committee recommends appropriate strategy changes based on this review. The chairman or his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the board of directors at least quarterly. In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, we have focused our strategies on: (1) originating and purchasing adjustable rate loans; (2) originating a reasonable volume of short- and intermediate-term consumer loans; (3) managing our deposits to establish stable deposit relationships; and (4) using Federal Home Loan Bank advances, and pricing on fixed-term non-core deposits to align maturities and repricing terms. 16 At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the asset/liability management committee may determine to increase our interest rate risk position somewhat in order to maintain our net interest margin. In the future, we intend to continue our existing strategy of originating and purchasing relatively short-term and/or adjustable rate loans. The Bank does not maintain any securities for trading purposes. The Bank does not currently engage in trading activities or use instruments such as interest rate swaps, hedges, or other similar derivatives to control interest rate risk. The Office of Thrift Supervision provides Kaiser Federal Bank with the information presented in the following table, which is based on information provided to the Office of Thrift Supervision by Kaiser Federal Bank. It presents the change in Kaiser Federal Bank's net portfolio value at September 30, 2005 that would occur upon an immediate change in interest rates based on Office of Thrift Supervision assumptions but without giving effect to any steps that management might take to counteract that change. SEPTEMBER 30, 2005 ----------------------------------------------------------------------- CHANGE IN INTEREST NET PORTFOLIO VALUE (NPV) NPV AS % OF PV OF ASSETS RATES IN BASIS ---------------------------------------- ---------------------------- POINTS ("BP") (RATE SHOCK IN RATES) $ AMOUNT $ CHANGE % CHANGE NPV RATIO CHANGE(BP) - ---------------------- ------------------------- ------------------------- -------------- (Dollars in thousands) +300 bp $ 54,503 $ (26,899) (33)% 8.37 % (335) bp +200 bp 64,336 (17,066) (21) 9.65 (207) +100 bp 73,658 (7,744) (10) 10.81 (91) 0 bp 81,402 - - 11.72 - -100 bp 82,727 1,325 2 11.76 4 -200 bp 77,266 (4,136) (5) 10.93 (79) The Office of Thrift Supervision uses certain assumptions in assessing the interest rate risk of savings associations. These assumptions relate to interest rates, loan prepayment rates, deposit decay rates, and the market values of certain assets under differing interest rate scenarios. As with any method of measuring interest rate risk, shortcomings are inherent in the method of analysis presented in the foregoing tables. For example, although assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in the market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable rate mortgage loans, have features, that restrict changes in interest rates on a short-term basis and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early withdrawals from certificates of deposit could deviate significantly from those assumed in calculating the table. 17 ITEM 4. CONTROLS AND PROCEDURES Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the "Act")) as of the end of the period covered by this report. The Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures as of the end of the period covered by this report are effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms. There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15(d)-15(f) under the Act) that occurred during the most recent fiscal quarter that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None. ITEM 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES Issuer Purchases of Equity Securities TOTAL NUMBER OF MAXIMUM NUMBER SHARES PURCHASED OF SHARES THAT TOTAL NUMBER AS PART OF MAY YET BE OF SHARES AVERAGE PRICE PUBLICLY PURCHASED UNDER PERIOD PURCHASED PER SHARE ANNOUNCED PLANS* THE PLAN - --------------------- ------------ --------------- ------------------- ----------------- 7/1/05 - 7/31/05 5,000 $ 12.52 5,000 225,129 8/1/05 - 8/31/05 10,000 13.06 10,000 215,129 9/1/05 - 9/30/05 15,000 12.65 15,000 200,129 --------------- * On April 27, 2005, the Company announced its intention to repurchase 5% of its outstanding publicly held common stock, or 281,129 shares of stock. Management believes that the repurchase of shares represents an attractive investment opportunity which will benefit the Company and its stockholders. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION None. 18 ITEM 6. EXHIBITS 31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act 31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act 32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act 32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act 19 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. K-FED BANCORP Registrant Date: November 7, 2005 /s/ Kay M. Hoveland ---------------- ------------------------------------ Kay M. Hoveland President and Chief Executive Officer Date: November 7, 2005 /s/ Daniel A. Cano ---------------- ------------------------------------ Daniel A. Cano Chief Financial Officer 20