Monthly Operating Report
- ----------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS
- ----------------------------------------
- ----------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- ----------------------------------------
- ----------------------------------------
JUDGE: H.D. Hale
- ----------------------------------------
UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF TEXAS
-------- -----
6 DIVISION
-
MONTHLY OPERATING REPORT
MONTH ENDING: May 31, 2003
------
IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE
UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING
REPORT (ACCRUAL BASIS-1 THROUGH ACCRUAL BASIS-7) AND THE ACCOMPANYING
ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT
AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY): IS
BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.
RESPONSIBLE PARTY:
/s/ Eric T. Logan Interim Chief Financial Officer
- ----------------------------------- ------------------------------------
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY TITLE
Eric T. Logan June 20, 2003
- ----------------------------------- ------------------------------------
PRINTED NAME OF RESPONSIBLE PARTY DATE
PREPARER:
/s/ Mark Corjay Vice President, Controller
- ----------------------------------- ------------------------------------
ORIGINAL SIGNATURE OF PREPARER TITLE
Mark Corjay June 20, 2003
- ----------------------------------- ------------------------------------
PRINTED NAME OF PREPARER DATE
Monthly Operating Report
- ----------------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS-1
- ----------------------------------------------
- ----------------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- ----------------------------------------------
COMPARATIVE BALANCE SHEET
=====================================================================================================================
SCHEDULE MONTH MONTH MONTH
AMOUNT -----------------------------------------------------
ASSETS May 2003
- ---------------------------------------------------------------------------------------------------------------------
1. UNRESTRICTED CASH $55,397 $57,795
- ---------------------------------------------------------------------------------------------------------------------
2. RESTRICTED CASH
- ---------------------------------------------------------------------------------------------------------------------
3. TOTAL CASH $55,397 $57,795 $0 $0
=====================================================================================================================
4. ACCOUNTS RECEIVABLE (NET) $10,782,858 $8,108,247
- ---------------------------------------------------------------------------------------------------------------------
5. INVENTORY $4,861,681 $3,982,973
- ---------------------------------------------------------------------------------------------------------------------
6. NOTES RECEIVABLE
- ---------------------------------------------------------------------------------------------------------------------
7. PREPAID EXPENSES $242,013 $663,143
- ---------------------------------------------------------------------------------------------------------------------
8. OTHER (ATTACH LIST)
- ---------------------------------------------------------------------------------------------------------------------
9. TOTAL CURRENT ASSETS $15,941,949 $12,812,158 $0 $0
=====================================================================================================================
10. PROPERTY, PLANT & EQUIPMENT $796,720 $796,720
- ---------------------------------------------------------------------------------------------------------------------
11. LESS: ACCUMULATED
DEPRECIATION/DEPLETION $384,914 $399,990
- ---------------------------------------------------------------------------------------------------------------------
12. NET PROPERTY, PLANT &
EQUIPMENT $411,806 $396,730 $0 $0
=====================================================================================================================
13. DUE FROM INSIDERS $0
- ---------------------------------------------------------------------------------------------------------------------
14. OTHER ASSETS - NET OF
AMORTIZATION (ATTACH LIST) $0
- ---------------------------------------------------------------------------------------------------------------------
15. OTHER (ATTACH LIST)
- ---------------------------------------------------------------------------------------------------------------------
16. TOTAL ASSETS $16,353,755 $13,208,888 $0 $0
=====================================================================================================================
POSTPETITION LIABILITIES
- ---------------------------------------------------------------------------------------------------------------------
17. ACCOUNTS PAYABLE $148,217
- ---------------------------------------------------------------------------------------------------------------------
18. TAXES PAYABLE $6,441
- ---------------------------------------------------------------------------------------------------------------------
19. NOTES PAYABLE
- ---------------------------------------------------------------------------------------------------------------------
20. PROFESSIONAL FEES
- ---------------------------------------------------------------------------------------------------------------------
21. SECURED DEBT
- ---------------------------------------------------------------------------------------------------------------------
22. OTHER (ATTACH LIST) $0
- ---------------------------------------------------------------------------------------------------------------------
23. TOTAL POSTPETITION
LIABILITIES $154,658 $0 $0
=====================================================================================================================
PREPETITION LIABILITIES
- ---------------------------------------------------------------------------------------------------------------------
24. SECURED DEBT
- ---------------------------------------------------------------------------------------------------------------------
25. PRIORITY DEBT $120,207
- ---------------------------------------------------------------------------------------------------------------------
26. UNSECURED DEBT $15,275,684 $15,483,846
- ---------------------------------------------------------------------------------------------------------------------
27. OTHER (ATTACH LIST)
- ---------------------------------------------------------------------------------------------------------------------
Other accounts payable and ($1,104,698) ($1,800,613)
vendor receivables
- ---------------------------------------------------------------------------------------------------------------------
Bank account overdraft $194,690 $0
- ---------------------------------------------------------------------------------------------------------------------
Accrued expenses $2,944,458 $2,215,069
- ---------------------------------------------------------------------------------------------------------------------
Intercompany payables $405,527 ($1,274,074)
- ---------------------------------------------------------------------------------------------------------------------
TOTAL OTHER $2,439,977 ($859,618)
- ---------------------------------------------------------------------------------------------------------------------
28. TOTAL PREPETITION LIABILITIES $17,835,868 $14,624,228 $0 $0
=====================================================================================================================
29. TOTAL LIABILITIES $17,835,868 $14,778,886 $0 $0
=====================================================================================================================
EQUITY
- ---------------------------------------------------------------------------------------------------------------------
30. PREPETITION OWNERS' EQUITY (1,482,113) (1,482,113)
- ---------------------------------------------------------------------------------------------------------------------
31. POSTPETITION CUMULATIVE
PROFIT OR (LOSS) ($87,885)
- ---------------------------------------------------------------------------------------------------------------------
32. DIRECT CHARGES TO EQUITY
(ATTACH EXPLANATION)
- ---------------------------------------------------------------------------------------------------------------------
33. TOTAL EQUITY ($1,482,113) ($1,569,998) $0 $0
=====================================================================================================================
34. TOTAL LIABILITIES &
OWNERS' EQUITY $16,353,755 $13,208,888 $0 $0
=====================================================================================================================
Monthly Operating Report
- ------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS-2
- ------------------------------------
- ------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- ------------------------------------
INCOME STATEMENT
- -----------------------------------------------------------------------------------------------------------------
MONTH MONTH MONTH QUARTER
------------------------------------------ TOTAL
REVENUES 5/7/03-5/31/03
- -----------------------------------------------------------------------------------------------------------------
1. GROSS REVENUES $4,192,612
- -----------------------------------------------------------------------------------------------------------------
2. LESS: RETURNS & DISCOUNTS
- -----------------------------------------------------------------------------------------------------------------
3. NET REVENUE $4,192,612 $0 $0 $0
- -----------------------------------------------------------------------------------------------------------------
COST OF GOODS SOLD
- -----------------------------------------------------------------------------------------------------------------
4. MATERIAL-
- -----------------------------------------------------------------------------------------------------------------
5. DIRECT LABOR
- -----------------------------------------------------------------------------------------------------------------
6. DIRECT OVERHEAD
- -----------------------------------------------------------------------------------------------------------------
7. TOTAL COST OF GOODS SOLD $3,620,038 $0 $0 $0
=================================================================================================================
8. GROSS PROFIT $572,574 $0 $0 $0
- -----------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
- -----------------------------------------------------------------------------------------------------------------
9. OFFICER/INSIDER COMPENSATION
- -----------------------------------------------------------------------------------------------------------------
10. SELLING & MARKETING $248,438
- -----------------------------------------------------------------------------------------------------------------
11. GENERAL & ADMINISTRATIVE $326,283
- -----------------------------------------------------------------------------------------------------------------
12. RENT & LEASE $24,614
- -----------------------------------------------------------------------------------------------------------------
13. OTHER (ATTACH LIST)
- -----------------------------------------------------------------------------------------------------------------
14. TOTAL OPERATING EXPENSES $599,335 $0 $0 $0
=================================================================================================================
15. INCOME BEFORE NON-OPERATING
INCOME & EXPENSE ($26,761) $0 $0 $0
- -----------------------------------------------------------------------------------------------------------------
OTHER INCOME & EXPENSES
- -----------------------------------------------------------------------------------------------------------------
16. NON-OPERATING INCOME (ATT. LIST)
- -----------------------------------------------------------------------------------------------------------------
Intercompany Fees ($1,735)
- -----------------------------------------------------------------------------------------------------------------
17. NON-OPERATING EXPENSE (ATT. LIST)
- -----------------------------------------------------------------------------------------------------------------
Unrealized currency losses $89,710
- -----------------------------------------------------------------------------------------------------------------
Banking fees $416
- -----------------------------------------------------------------------------------------------------------------
TOTAL NON-OPERATING $90,126
- -----------------------------------------------------------------------------------------------------------------
18. INTEREST EXPENSE $12,674
- -----------------------------------------------------------------------------------------------------------------
19. DEPRECIATION/DEPLETION $15,077
- -----------------------------------------------------------------------------------------------------------------
20. AMORTIZATION
- -----------------------------------------------------------------------------------------------------------------
21. OTHER (ATTACH LIST)
- -----------------------------------------------------------------------------------------------------------------
Income tax benefit ($55,018)
- -----------------------------------------------------------------------------------------------------------------
22. NET OTHER INCOME & EXPENSES $61,124 $0 $0 $0
- -----------------------------------------------------------------------------------------------------------------
REORGANIZATION EXPENSES
- -----------------------------------------------------------------------------------------------------------------
23. PROFESSIONAL FEES
- -----------------------------------------------------------------------------------------------------------------
24. U.S. TRUSTEE FEES
- -----------------------------------------------------------------------------------------------------------------
25. OTHER (ATTACH LIST)
- -----------------------------------------------------------------------------------------------------------------
26. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0
=================================================================================================================
27. INCOME TAX
=================================================================================================================
28. NET PROFIT (LOSS) ($87,885) $0 $0 $0
=================================================================================================================
Monthly Operating Report
- -----------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS-3
- -----------------------------------------
- -----------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- -----------------------------------------
=================================================================================================================
MONTH MONTH MONTH QUARTER
CASH RECEIPTS AND ----------------------------------------------- TOTAL
DISBURSEMENTS 5/7/03-5/31/03
- -----------------------------------------------------------------------------------------------------------------
1. CASH - BEGINNING OF MONTH $55,397 $0
- -----------------------------------------------------------------------------------------------------------------
RECEIPTS FROM OPERATIONS
- -----------------------------------------------------------------------------------------------------------------
2. CASH SALES $41
- -----------------------------------------------------------------------------------------------------------------
COLLECTION OF ACCOUNTS RECEIVABLE
- -----------------------------------------------------------------------------------------------------------------
3. PREPETITION
- -----------------------------------------------------------------------------------------------------------------
4. POSTPETITION $7,231,585
- -----------------------------------------------------------------------------------------------------------------
5. TOTAL OPERATING RECEIPTS $7,231,626 $0 $0 $0
- -----------------------------------------------------------------------------------------------------------------
NON - OPERATING RECEIPTS
- -----------------------------------------------------------------------------------------------------------------
6. LOANS & ADVANCES (ATTACH LIST)
- -----------------------------------------------------------------------------------------------------------------
7. SALE OF ASSETS
- -----------------------------------------------------------------------------------------------------------------
8. OTHER (ATTACH LIST)
- -----------------------------------------------------------------------------------------------------------------
Cash receipts transfers to Daisytek Inc. ($7,523,550)
- -----------------------------------------------------------------------------------------------------------------
Payroll funding transfer from Daisytek Inc. $511,504
- -----------------------------------------------------------------------------------------------------------------
Other cash transfers from Daisytek Inc. $3,727,144
- -----------------------------------------------------------------------------------------------------------------
TOTAL OTHER ($3,284,902)
- -----------------------------------------------------------------------------------------------------------------
9. TOTAL NON-OPERATING RECEIPTS ($3,284,902) $0 $0 $0
=================================================================================================================
10. TOTAL RECEIPTS $3,946,724 $0 $0 $0
=================================================================================================================
11. TOTAL CASH AVAILABLE $4,002,121 $0 $0 $0
- -----------------------------------------------------------------------------------------------------------------
OPERATING DISBURSEMENTS
- -----------------------------------------------------------------------------------------------------------------
12. NET PAYROLL $403,114
- -----------------------------------------------------------------------------------------------------------------
13. PAYROLL TAXES PAID $145,355
- -----------------------------------------------------------------------------------------------------------------
14. SALES, USE & OTHER TAXES PAID $0
- -----------------------------------------------------------------------------------------------------------------
15. SECURED/RENTAL/LEASES $20,673
- -----------------------------------------------------------------------------------------------------------------
16. UTILITIES $24,589
- -----------------------------------------------------------------------------------------------------------------
17. INSURANCE $7,884
- -----------------------------------------------------------------------------------------------------------------
18. INVENTORY PURCHASES $3,611,016
- -----------------------------------------------------------------------------------------------------------------
19. VEHICLE EXPENSES
- -----------------------------------------------------------------------------------------------------------------
20. TRAVEL
- -----------------------------------------------------------------------------------------------------------------
21. ENTERTAINMENT
- -----------------------------------------------------------------------------------------------------------------
22. REPAIRS & MAINTENANCE
- -----------------------------------------------------------------------------------------------------------------
23. SUPPLIES
- -----------------------------------------------------------------------------------------------------------------
24. ADVERTISING
- -----------------------------------------------------------------------------------------------------------------
25. OTHER (ATTACH LIST)
- -----------------------------------------------------------------------------------------------------------------
Other reconciling items ($268,305)
- -----------------------------------------------------------------------------------------------------------------
26. TOTAL OPERATING DISBURSEMENTS $3,944,326 $0 $0 $0
- -----------------------------------------------------------------------------------------------------------------
REORGANIZATION EXPENSES
- -----------------------------------------------------------------------------------------------------------------
27. PROFESSIONAL FEES
- -----------------------------------------------------------------------------------------------------------------
28. U.S. TRUSTEE FEES
- -----------------------------------------------------------------------------------------------------------------
29. OTHER (ATTACH LIST)
- -----------------------------------------------------------------------------------------------------------------
30. TOTAL REORGANIZATION EXPENSES $0 $0 $0 $0
=================================================================================================================
31. TOTAL DISBURSEMENTS $3,944,326 $0 $0 $0
=================================================================================================================
32. NET CASH FLOW $2,398 $0 $0 $0
=================================================================================================================
33. CASH - END OF MONTH $57,795 $0 $0 $0
=================================================================================================================
Monthly Operating Report
- ---------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS-4
- ---------------------------------------
- ---------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- ---------------------------------------
- --------------------------------------------------------------------------------------------
SCHEDULE MONTH MONTH MONTH
AMOUNT ------------------------------------
ACCOUNTS RECEIVABLE AGING May 2003
- --------------------------------------------------------------------------------------------
1. 0-30 $10,248,831 $7,691,432
- --------------------------------------------------------------------------------------------
2. 31-60 $439,667 $358,715
- --------------------------------------------------------------------------------------------
3. 61-90 $190,533 $335,035
- --------------------------------------------------------------------------------------------
4. 91+ $287,502 $148,065
============================================================================================
5. TOTAL ACCOUNTS RECEIVABLE $11,166,533 $8,533,247 $0 $0
- --------------------------------------------------------------------------------------------
6. AMOUNT CONSIDERED UNCOLLECTIBLE $383,675 $425,000
============================================================================================
7. ACCOUNTS RECEIVABLE (NET) $10,782,858 $8,108,247 $0 $0
============================================================================================
AGING OF POSTPETITION TAXES AND PAYABLES MONTH: May 2003
- --------------------------------------------------------------------------------------------
0-30 31-60 61-90 91+
TAXES PAYABLE DAYS DAYS DAYS DAYS TOTAL
- --------------------------------------------------------------------------------------------
1. FEDERAL $6,320 $0 $0 $0 $6,320
- --------------------------------------------------------------------------------------------
2. STATE $36 $0 $0 $0 $36
- --------------------------------------------------------------------------------------------
3. LOCAL $85 $0 $0 $0 $85
- --------------------------------------------------------------------------------------------
4. OTHER (ATTACH LIST) $0 $0 $0 $0 $0
============================================================================================
5. TOTAL TAXES PAYABLE $6,441 $0 $0 $0 $6,441
============================================================================================
============================================================================================
6. ACCOUNTS PAYABLE $148,217 $148,217
============================================================================================
MONTH: May 2003
STATUS OF POSTPETITION TAXES -----------------------------
============================================================================================
BEGINNING AMOUNT ENDING
TAX WITHHELD AND/ AMOUNT TAX
FEDERAL LIABILITY* 0R ACCRUED PAID LIABILITY
- --------------------------------------------------------------------------------------------
1. WITHHOLDING** $0 $73,276 $73,276 $0
- --------------------------------------------------------------------------------------------
2. FICA-EMPLOYEE** $0 $28,125 $24,968 $3,157
- --------------------------------------------------------------------------------------------
3. FICA-EMPLOYER** $0 $28,125 $24,968 $3,157
- --------------------------------------------------------------------------------------------
4. UNEMPLOYMENT $0 $37 $31 $6
- --------------------------------------------------------------------------------------------
5. INCOME $0 $0 $0 $0
- --------------------------------------------------------------------------------------------
6. OTHER (ATTACH LIST) $0 $0 $0 $0
============================================================================================
7. TOTAL FEDERAL TAXES $0 $129,563 $123,243 $6,320
============================================================================================
STATE AND LOCAL
- --------------------------------------------------------------------------------------------
8. WITHHOLDING $0 $21,998 $21,913 $85
- --------------------------------------------------------------------------------------------
9. SALES $0 $0 $0 $0
- --------------------------------------------------------------------------------------------
10. EXCISE $0 $0 $0 $0
- --------------------------------------------------------------------------------------------
11. UNEMPLOYMENT $0 $235 $199 $36
- --------------------------------------------------------------------------------------------
12. REAL PROPERTY $0 $0 $0 $0
- --------------------------------------------------------------------------------------------
13. PERSONAL PROPERTY $0 $0 $0 $0
- --------------------------------------------------------------------------------------------
14. OTHER (ATTACH LIST) $0 $0 $0 $0
============================================================================================
15. TOTAL STATE & LOCAL $0 $22,233 $22,112 $121
============================================================================================
16. TOTAL TAXES $0 $151,796 $145,355 $6,441
============================================================================================
* The beginning tax liability should represent the liability from the prior
month or, if this is the first operating report, the amount should be zero.
** Attach photocopies of IRS Form 6123 or your FTD coupon and payment receipt
to verify payment or deposit.
Monthly Operating Report
- ----------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS-5
- ----------------------------------------
- ----------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- ----------------------------------------
The debtor in possession must complete the reconciliation below for each bank
account, including all general, payroll and tax accounts, as well as all savings
and investment accounts, money market accounts, certificates of deposit,
government obligations, etc.
Accounts with restricted funds should be identified by placing an asterisk next
to the account number. Attach additional sheets if necessary.
MONTH: May 2003
------------------------
BANK RECONCILIATIONS Account #1 Account #2 Account #3
- -----------------------------------------------------------------------------------------------------------------------------
A. BANK: Bank One Bank One
- -----------------------------------------------------------------------------------------------------------------
B. ACCOUNT NUMBER: 615843919 5106947684 TOTAL
- -----------------------------------------------------------------------------------------------------------------
C. PURPOSE (TYPE): operating Central Benefits Insurance
=============================================================================================================================
1. BALANCE PER BANK STATEMENT $426,328 $33,472 $459,800
- -----------------------------------------------------------------------------------------------------------------------------
2. ADD: TOTAL DEPOSITS NOT CREDITED $12,958 $19,365 $32,323
- -----------------------------------------------------------------------------------------------------------------------------
3. SUBTRACT: OUTSTANDING CHECKS $614,694 $614,694
- -----------------------------------------------------------------------------------------------------------------------------
4. OTHER RECONCILING ITEMS $175,408 $4,958 $180,366
- -----------------------------------------------------------------------------------------------------------------------------
5. MONTH END BALANCE PER BOOKS $0 $57,795 $0 $57,795
- -----------------------------------------------------------------------------------------------------------------------------
6. NUMBER OF LAST CHECK WRITTEN 46994 N/A
=============================================================================================================================
INVESTMENT ACCOUNTS
=============================================================================================================================
DATE OF TYPE OF PURCHASE CURRENT
BANK, ACCOUNT NAME & NUMBER PURCHASE INSTRUMENT PRICE VALUE
=============================================================================================================================
7.
- -----------------------------------------------------------------------------------------------------------------------------
8.
- -----------------------------------------------------------------------------------------------------------------------------
9.
- -----------------------------------------------------------------------------------------------------------------------------
10.
- -----------------------------------------------------------------------------------------------------------------------------
11. TOTAL INVESTMENTS $0 $0
=============================================================================================================================
CASH
=============================================================================================================================
12. CURRENCY ON HAND $0
=============================================================================================================================
=============================================================================================================================
13. TOTAL CASH - END OF MONTH $57,795
=============================================================================================================================
Monthly Operating Report
- -------------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS-6
- -------------------------------------------
- -------------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- -------------------------------------------
MONTH: May 2003
--------------------
======================================
PAYMENTS TO INSIDERS AND PROFESSIONALS
======================================
OF THE TOTAL DISBURSEMENTS SHOWN FOR THE MONTH, LIST THE AMOUNT PAID TO INSIDERS
(AS DEFINED IN SECTION 101 (31) (A)-(F) OF THE U.S. BANKRUPTCY CODE) AND TO
PROFESSIONALS. ALSO, FOR PAYMENTS TO INSIDERS, IDENTIFY THE TYPE OF COMPENSATION
PAID (e.g. SALARY, BONUS, COMMISSIONS, INSURANCE, HOUSING ALLOWANCE, TRAVEL, CAR
ALLOWANCE, ETC.). ATTACH ADDITIONAL SHEETS IF NECESSARY.
================================================================================
INSIDERS
================================================================================
TYPE OF AMOUNT TOTAL PAID
NAME PAYMENT PAID TO DATE
- --------------------------------------------------------------------------------
1. See Daisytek, Incorporated
- --------------------------------------------------------------------------------
2.
- --------------------------------------------------------------------------------
3.
- --------------------------------------------------------------------------------
4.
- --------------------------------------------------------------------------------
5.
- --------------------------------------------------------------------------------
6. TOTAL PAYMENTS
TO INSIDERS $0 $0
================================================================================
=================================================================================================================
PROFESSIONALS
=================================================================================================================
DATE OF COURT TOTAL
ORDER AUTHORIZING AMOUNT AMOUNT TOTAL PAID INCURRED
NAME PAYMENT APPROVED PAID TO DATE & UNPAID *
- -----------------------------------------------------------------------------------------------------------------
1. See Daisytek, Incorporated
- -----------------------------------------------------------------------------------------------------------------
2.
- -----------------------------------------------------------------------------------------------------------------
3.
- -----------------------------------------------------------------------------------------------------------------
4.
- -----------------------------------------------------------------------------------------------------------------
5.
- -----------------------------------------------------------------------------------------------------------------
6. TOTAL PAYMENTS
TO PROFESSIONALS $0 $0 $0 $0
=================================================================================================================
* INCLUDE ALL FEES INCURRED, BOTH APPROVED AND UNAPPROVED
============================================================================
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION
PAYMENTS
============================================================================
================================================================================
SCHEDULED AMOUNTS
MONTHLY PAID TOTAL
PAYMENTS DURING UNPAID
NAME OF CREDITOR DUE MONTH POSTPETITION
- --------------------------------------------------------------------------------
1. 7611 Green Meadows Drive Limited 20,673.00 20,673.00 0.00
TOTAL 20,673.00 20,673.00 0.00
================================================================================
Monthly Operating Report
- -------------------------------------
CASE NAME: Digital Storage, Inc. ACCRUAL BASIS-7
- -------------------------------------
- -------------------------------------
CASE NUMBER: 03-34762-HDH-11 02/13/95, RWD, 2/96
- -------------------------------------
MONTH: May 2003
-------------------
QUESTIONNAIRE
================================================================================
YES NO
- --------------------------------------------------------------------------------
1. HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE
THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? X
- --------------------------------------------------------------------------------
2. HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER
THAN A DEBTOR IN POSSESSION ACCOUNT? X
- --------------------------------------------------------------------------------
3. ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES,
OR LOANS) DUE FROM RELATED PARTIES? X
- --------------------------------------------------------------------------------
4. HAVE ANY PAYMENTS BEEN MADE ON PREPETITION
LIABILITIES THIS REPORTING PERIOD? X
- --------------------------------------------------------------------------------
5. HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE
DEBTOR FROM ANY PARTY? X
- --------------------------------------------------------------------------------
6. ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? X
- --------------------------------------------------------------------------------
7. ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES
PAST DUE? X
- --------------------------------------------------------------------------------
8. ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? X
- --------------------------------------------------------------------------------
9. ARE ANY OTHER POSTPETITION TAXES PAST DUE? X
- --------------------------------------------------------------------------------
10. ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS
DELINQUENT? X
- --------------------------------------------------------------------------------
11. HAVE ANY PREPETITION TAXES BEEN PAID DURING THE
REPORTING PERIOD? X
- --------------------------------------------------------------------------------
12. ARE ANY WAGE PAYMENTS PAST DUE? X
================================================================================
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES," PROVIDE A DETAILED
EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.
See attachment for Question 4 support.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
INSURANCE
================================================================================
YES NO
- --------------------------------------------------------------------------------
1. ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND
OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? X
- --------------------------------------------------------------------------------
2. ARE ALL PREMIUM PAYMENTS PAID CURRENT? X
- --------------------------------------------------------------------------------
3. PLEASE ITEMIZE POLICIES BELOW.
================================================================================
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO," OR IF ANY POLICIES HAVE
BEEN CANCELLED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN
EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
================================================================================
INSTALLMENT PAYMENTS
================================================================================
TYPE OF PAYMENT AMOUNT
POLICY CARRIER PERIOD COVERED & FREQUENCY
- --------------------------------------------------------------------------------
See Daisytek, Incorporated
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
================================================================================
- -------------------------------------
CASE NAME: Digital Storage, Inc.
- -------------------------------------
- -------------------------------------
CASE NUMBER: 03-34762-HDH-11
- -------------------------------------
MOR 7 Question 4 Support
Vendor Amount
- ------------------------------------------------
UPS 14,596.80
Roadway 1,377.55
Rainbow Air 685.00
Fed Ex 654.35
Expeditors 290.48
Columbia Gas 849.40
American Electric Power 3,419.05
Airborne 745.28
Sprint 3,212.14
Verizon 1,138.66
---------
Total 26,968.71