POST-EFFECTIVE AMENDMENT NO. 3 TO

                                    FORM S-11
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933


                        GEN-NET LEASE INCOME TRUST, INC.
        (Exact name of registrant as specified in governing instruments)


                       24801 West River Road, First Floor
                            Grosse Ile, Michigan 48138
                    (Address of principal executive offices)


                                Jerry D. Bringard
                       24801 West River Road, First Floor
                            Grosse Ile, Michigan 48138
                                 (734) 362-0175
                     (Name and address of agent for service)


                       Copies to: John D. Ellsworth, Esq.
         Lieben, Whitted, Houghton, Slowiaczek & Cavanagh, P.C., L.L.O.
                          2027 Dodge Street, Suite 100
                              Omaha, Nebraska 68102
                                 (402) 344-4000


Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement. If this
Form is filed to register additional securities for an offering pursuant to Rule
462(b) under the Securities Act, please check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.

         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration number of the earlier effective registration statement for the
same offering. [__]

         If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration number of the earlier effective registration statement for the
same offering. [__]

         If delivery of the prospectus is expected to be made pursuant to Rule
     434, please check the following box [__]







         This Post-Effective Amendment No. 3 consists of the following:

     1. The Registrant's final form of Prospectus dated October 10, 2002,
previously filed pursuant to rule 424(b)(3) on October 18, 2002, and refiled
herewith.

     2. Part II of Form S-11, previously filed on October 10, 2002, as amended
by Post-Effective Amendment No. 1 (exhibits only) previously filed on February
14, 2003, and as further amended by Post - Effective Amendent No. 2 (Item 36
exhibits only) previously filed on March 26, 2003, and as further amended
hereby.

     3. Supplement No. 7 dated June 24, 2003 included herewith, which will be
delivered to investors with the Prospectus dated October 10, 2002.

     4. Signatures, included herewith.

Prospectus



                                                 Pursuant to Rule 424(b)(3)
                                                 Registration No. 333-72404

                          Gen-Net Lease Income Trust
                    A Real Estate Investment Trust Offering

                       2,500,000 SHARES OF COMMON STOCK
                               $10.00 PER SHARE

   Gen-Net Lease Income Trust, Inc. ("Gen-Net") is a Michigan corporation which
intends to operate as a self-managed and self-advised real estate investment
trust ("REIT"). This prospectus describes Gen-Net's offering of its shares of
common stock to persons who, as purchasers of the shares, will become voting
shareholders of Gen-Net. Unless Gen-Net receives a minimum commitment from
investors to purchase a minimum of 300,000 shares (or $3,000,000) within one
year after the date of this prospectus, all investor funds will be returned
with interest. Prior to reaching this minimum amount, investor funds will be
held in an interest bearing escrow account with Citizens First Savings Bank,
Port Huron, Michigan.

   Gen-Net's shares will not be listed on any national or regional securities
exchange or on the NASDAQ National Market. THE SHARES HAVE NOT BEEN APPROVED OR
DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOR HAS THE SEC OR ANY STATE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THE DISCLOSURES IN THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE. The use of forecasts in this offering is
prohibited. Any representations to the contrary and any predications, written
or oral, as to the amount or certainty of any present or future cash benefit or
tax consequence which may flow from an investment in Gen-Net is not permitted.

                               -----------------

  AN INVESTMENT IN GEN-NET INVOLVES SIGNIFICANT RISKS AND YOU SHOULD PURCHASE
SHARES ONLY IF YOU CAN AFFORD A COMPLETE LOSS OF YOUR INVESTMENT. SEE THE "RISK
FACTORS" SECTION ON PAGE 7 OF THIS PROSPECTUS FOR A DETAILED DISCUSSION OF THE
     RISKS ASSOCIATED WITH AN INVESTMENT IN GEN-NET. RISK FACTORS INCLUDE:

.. There will be no market for Gen-Net's shares, and shares may not be able to
  be resold at the offering price.

.. Gen-Net may not raise the maximum amount of proceeds sought in this offering,
  which will limit its ability to fully pursue its investment strategy.

.. Gen-Net does not yet own and has not yet identified any properties in which
  to invest.

..  Gen-Net has not yet qualified, for treatment as a REIT, and has not
   requested a ruling from the IRS as to its qualification as a REIT.

.. Gen-Net may use debt for up to 80% of the acquisition cost of its properties.
                               -----------------
- --------------------------------------------------------------------------------


            --------------------------------------------------------

                                             Selling     Proceeds to
                          Price to Public Commissions(1) Company(2)
            --------------------------------------------------------
                                                
            Per Share....      $10.00         $.725        $9.275
            --------------------------------------------------------
            Total Minimum   $3,000,000(2)    $217,500    $2,782,500
            --------------------------------------------------------
            Total Maximum    $25,000,000    $1,812,500   $23,187,500
            --------------------------------------------------------

- --------------------------------------------------------------------------------
(1) Investors Capital Corporation, a member of the National Association of
    Securities Dealers, Inc. ("NASD") will serve as managing underwriter on a
    "best efforts" basis, and expects to engage other members of the NASD (the
    "Selected Dealers") to offer the shares. Investors Capital will receive a
    fee of 1.5% of the gross proceeds from share sales to serve as managing
    underwriter, plus .25% for due diligence expenses. Additionally, Investors
    Capital will receive a selling commission of 5.5% which may be reallowed to
    the Selected Dealers if they sell shares.
(2) If Gen-Net raises the minimum of $3,000,000, it will invest a net of
    $2,672,500 in properties. See "Estimated Use of Proceeds."

   The offering will terminate on the earlier of either: (1) the acceptance by
Gen-Net of offers for the purchase of $25,000,000 in shares or (2) the date
which is one year after the initial date of this prospectus. If the offering is
terminated because the $3,000,000 minimum has not been raised within the one
year time period, all investor funds will be returned to the investors promptly
with accrued interest from the date of collection.

                The date of this prospectus is October 10, 2002

THIS PROSPECTUS IS NOT AN OFFER TO SELL THE SHARES AND IT IS NOT SOLICITING AN
OFFER TO BUY THE SHARES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

                         INVESTORS CAPITAL CORPORATION



                               TABLE OF CONTENTS


                                                                                       
SUMMARY OF THE OFFERING..................................................................  1
   Introduction..........................................................................  1
   The Net Lease Real Estate Business....................................................  1
   Risks and Other Important Factors.....................................................  1
   Who May Invest........................................................................  3
   Capitalization and Estimated Use of Proceeds..........................................  3
   Investment Objectives and Policies....................................................  4
   Properties............................................................................  4
   Management............................................................................  5
   Competition for Time and Services.....................................................  5
   Compensation to Management and Others.................................................  6
   Income Tax Considerations.............................................................  6
RISK FACTORS.............................................................................  7
   Risks Associated With This Offering...................................................  7
   Other Real Estate Investment Risks....................................................  9
   Corporate Risks....................................................................... 12
   Tax Risks............................................................................. 14
INVESTOR SUITABILITY..................................................................... 15
CONFLICTS OF INTEREST.................................................................... 16
   Competition for the Time and Services of Directors, Officers, Genesis and the Bartons. 16
   Holdings of Certain Persons........................................................... 17
   Common Counsel........................................................................ 17
THE COMPANY.............................................................................. 17
CAPITALIZATION........................................................................... 18
SELECTED FINANCIAL DATA.................................................................. 19
ESTIMATED USE OF PROCEEDS................................................................ 19
DILUTION................................................................................. 20
GEN-NET'S OBJECTIVES AND POLICIES........................................................ 20
   Operational Objectives................................................................ 20
   Investment Objectives................................................................. 21
   Investment Policies................................................................... 22
   Acquisition of Properties............................................................. 22
   Dividends............................................................................. 23
   Sale of Properties.................................................................... 24
   Borrowing Policies--Restriction of Leverage........................................... 24
   Reserves for Operating Expenses....................................................... 25
   Management of Properties.............................................................. 25
   Changes in Investment Objectives and Policies......................................... 26
   Certain Financial Activities Not Permitted............................................ 26
PROPERTY UNDERWRITING.................................................................... 27
MANAGEMENT............................................................................... 30
   Fiduciary Responsibility of the Directors............................................. 30
   The Directors' Duties Generally....................................................... 30
   Gen-Net's Directors and Executive Officers............................................ 32
   Daily Management Responsibility....................................................... 34
   Services of Genesis................................................................... 34





                                                              
     PRIOR PERFORMANCE OF GEN-NET AND GENESIS...................        36
     ERISA CONSIDERATIONS.......................................        37
     INCOME TAX CONSIDERATIONS..................................        40
        General.................................................        40
        Requirements for Qualification and Taxation as a REIT...        41
        Distribution Requirements...............................        44
        Termination or Revocation of REIT Status................        45
        Taxation of the Company.................................        45
        Tax Deferred Exchanges..................................        46
        Taxation of Domestic Shareholders.......................        47
        Taxation of Foreign Shareholders........................        49
        United States Report Requirements.......................        49
        State and Local Taxes...................................        50
     DESCRIPTION OF ORGANIZATIONAL DOCUMENTS AND SHARES.........        50
        Description of Shares...................................        50
        Transfer Agent..........................................        50
        Meetings and Special Voting Requirements................        51
        Limitations on Holdings and Transfer....................        51
     REPORTS TO SHAREHOLDERS....................................        52
     PLAN OF DISTRIBUTION.......................................        52
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF GEN-NET'S FINANCIAL
      CONDITION.................................................        54
     SALES MATERIALS............................................        54
     EXPERTS....................................................        54
     LEGAL MATTERS..............................................        55
     FURTHER INFORMATION........................................        55
     GLOSSARY...................................................        55
     EXHIBITS...................................................        60
        Order Form.............................................. Exhibit A
        Prior Performance Tables................................ Exhibit B
        Financial Statements.................................... Exhibit C


                                      ii



                            SUMMARY OF THE OFFERING

   The following summary is qualified in its entirety by the detailed
information appearing elsewhere in this prospectus. The information appearing
in the rest of the prospectus follows in the same order as the topics appear in
this "SUMMARY." See "GLOSSARY" for definitions of capitalized terms used
throughout the prospectus. Certain technical terms in this prospectus that are
not defined within the text are defined in the Glossary.

Introduction

   Gen-Net is a Michigan corporation organized on September 28, 1998. Its sole
shareholder at present is Genesis Financial Group, Inc, ("Genesis"), the
organizer of Gen-Net and the Sponsor of this offering. Genesis does not intend
to purchase shares in the offering, although there is nothing to prohibit it
from doing so.

   Gen-Net is offering a total of 2,500,000 shares for sale at the price of
$10.00 per share. Unless Gen-Net receives commitments from investors to
purchase a minimum of 300,000 shares (or $3,000,000) on or before a date that
is one year after the date of this prospectus, all investor funds held in
escrow will be returned with interest to the investors.

   Investors Capital Corporation will assist Gen-Net in selling the shares by
acting as managing underwriter of this offering on a "best efforts" basis.

   Gen-Net will acquire, own and manage properties located in the continental
United States which are already leased, or are acquired on the condition that
they will be leased, to certain qualifying tenants pursuant to "Net Leases."
Gen-Net will hold and manage the properties and intends to eventually sell
them. The net proceeds from the sale of such properties may be reinvested in
other properties which meet Gen-Net's investment criteria.

The Net Lease Real Estate Business

   Under a typical Net Lease, the tenant is responsible for all or a
substantial portion of real estate taxes, insurance and ordinary maintenance
but not for capital expenses. Investments in Net Leased properties may offer
more predictable returns than investments in properties which are not Net
Leased since rising costs of operating Net Leased properties are absorbed by
the tenants rather than the owner.

   Net Leased properties are often acquired through sale/leaseback
transactions. Generally in a sale/leaseback transaction, the purchaser/landlord
(such as Gen-Net) acquires a property from an operating company and
simultaneously leases the property back to the operating company under a
long-term lease. A sale/leaseback transaction is structured to provide the
purchaser with a consistent stream of income that usually increases over time
under to the terms of the lease.

Risks and Other Important Factors

   There are significant risks associated with being a shareholder in Gen-Net.
The "RISK FACTORS" section of this prospectus contains a detailed discussion of
the most important risks. The risk factors are organized into Risks Associated
with this Offering, Other Real Estate Investment Risks, Corporate Risks, and
Tax Risks. Please

                                      1



refer to the "RISK FACTORS" section of this prospectus for a more complete
discussion of these risks, which are summarized below:

  Risks Associated with this Offering.

  .  Gen-Net may be unable to raise the maximum proceeds. As a result, fewer
     properties may be acquired and Gen-Net may not be able to diversify as
     planned and/or fully pursue its investment strategy given the fact that
     Gen-Net has never previously raised equity capital from public investors.

  .  Investing in real estate that is subject to mortgage debt, or leveraging,
     risks that a lender can foreclose on the property in which it holds a
     mortgage if Gen-Net does not repay the mortgage loan.

  .  The offering price of $10.00 per share was determined arbitrarily by
     Gen-Net. Thus, there is no assurance the shares will maintain a value
     after the offering that compares favorably to the offering price.

  .  The value of a share will be reduced by offering costs and can be further
     reduced by poor acquisitions by Gen-Net or the issuance of more shares in
     subsequent offerings.

  .  Gen-Net does not have any operating history.

  .  Gen-Net is likely to be undercapitalized if it raises substantially less
     than the maximum offering proceeds, such that it will not diversify as
     planned and will have higher operating cost ratios.

  .  The properties to be purchased are not known at this time. An investor
     will have no economic or other financial information available to assist
     in evaluating Gen-Net's prospective property purchases.

  .  If Gen-Net distributes cash dividends to its shareholders, a portion is
     likely to be deemed a return of capital under applicable accounting rules.
     See INCOME TAX CONSIDERATIONS.

  Other Real Estate Investment Risks.

  .  Because Gen-Net will lease to single tenants who will be largely
     responsible for maintaining the property leased to them, Gen-Net may be
     exposed to more financial risk due to a tenant's failure to perform under
     its lease than if a property were leased to multiple tenants.

  .  The future value of real estate, and, consequently, Gen-Net's profits
     cannot be predicted. Investors cannot be sure that they will recover their
     original investment.

  .  Because Gen-Net may acquire properties built for a special purpose and
     intended for particular tenants, the property may be hard to dispose of
     when the lease terminates or in the event of a tenant default.

  .  Gen-Net may incur extraordinary expenses to comply with the Americans With
     Disabilities Act.

  Other Corporate Risks.

  .  Gen-Net's Board of Directors and officers together will exercise all
     management rights subject only to the ability of the shareholders to elect
     the Directors.

  .  Gen-Net may have insufficient working capital, which could result in
     Gen-Net having to borrow funds or receive additional capital through the
     sale of shares or subsequently authorized debt securities. There is

                                      2



     no assurance that such additional capital can be obtained through the sale
     of additional shares or debt securities.

  .  A shareholder will not likely be able to sell his or her investment
     because there is presently no organized market for the shares, no Gen-Net
     share buy-back program, and no planned date for termination of Gen-Net or
     a roll-up transaction. There is also a risk that if a shareholder is able
     to sell his or her shares in the future, the shareholder may have to sell
     them for less than the offering price.

  .  The shareholders holding a majority of the shares may exercise certain
     voting rights, including the election of Directors, the amendment of
     Gen-Net's governing documents and a change in the investment objectives
     even if holders of 49% of the shares object.

  .  The Directors have limited liability under Gen-Net's Articles of
     Incorporation and Bylaws.

  Tax Risks.

  .  If Gen-Net fails to qualify or maintain its qualification as a REIT under
     the federal income tax laws, it will be taxed as a regular corporation and
     distributions to its shareholders will not be deductible by Gen-Net in
     computing its taxable income.

  .  Gen-Net may incur tax liability and penalties for non-compliance with
     certain REIT provisions, including those relating to dividend payments and
     Prohibited Transactions (as defined in "INCOME TAX CONSIDERATIONS.").

  .  There may in the future be adverse changes in the tax laws affecting
     Gen-Net and its shareholders.

   See "RISKS FACTORS" for further details.

Who May Invest

   Each investor must, at a minimum, have:

  .  gross income of $45,000 and a $45,000 net worth; or

  .  a net worth of $150,000

   Certain states require investors to meet higher standards. See "INVESTOR
SUITABILITY" for details.

   This type of investment requires a long-term holding period, is considered
to be illiquid and cannot be readily resold. The shares are not listed on any
national market exchange or on NASDAQ. There are certain modest tax benefits
claimed for this investment, but it is not a tax shelter and will not benefit a
shareholder's tax situation as to the shareholder's other income. See the
section in the prospectus entitled "INVESTOR SUITABILITY" for details.

Capitalization and Estimated Use of Proceeds

   The amount raised in this offering will affect Gen-Net's use of the offering
proceeds. The more funds Gen-Net raises in the offering, the better able
Gen-Net will be to locate and purchase suitable properties. If Gen-Net sells
only the minimum number of shares, it will have cash available of approximately
$2,672,500 to

                                      3



use for the purchase of properties, and expects to purchase approximately 2
properties. If Gen-Net is able to sell the maximum amount of shares, it is
anticipated that Gen-Net will have cash available for property purchases of
$22,437,500 after deduction of approximately $2,312,500 for selling commissions
and expenses, other organization and offering costs, and expects to purchase
approximately 20 properties. See "CAPITALIZATION" and "ESTIMATED USE OF
PROCEEDS" for further details.

Investment Objectives and Policies

   Gen-Net's investment objectives include:

  .  to provide regular dividends to the shareholders of no less than 90% of
     Gen-Net's taxable income and which may be in amounts exceeding Gen-Net's
     taxable income due to the non-cash character of depreciation as an expense;

  .  to provide shareholders with long term appreciation on their investment;

  .  to provide shareholders with an inflation hedge by entering into leases
     which contain clauses for scheduled rent escalations, permitting Gen-Net
     to increase dividends and realize capital growth;

  .  to preserve shareholder capital.

   There is no assurance these objectives can be achieved.

   In attempting to achieve these objectives, Gen-Net will abide by the
following requirements:

  .  The properties acquired will be purchased for cash supplied by Gen-Net and
     loans encumbering the property not to exceed eighty percent (80%) of the
     property's total purchase price.

  .  The properties, which will be used primarily for distribution and office
     purposes, will be leased to credit-worthy tenants, each of whom will have
     at least $100 million of net worth or be a municipal/state/federal
     government agency.

  .  Net Leases with a tenant will provide that the tenant pays all or a
     significant portion of the operating costs associated with a property,
     including utilities, real estate taxes, insurance, maintenance but not
     capital expenditures such as roof replacement. In some cases, the leases
     may include an allowance in the base rent structure to cover such
     operational costs with any costs in excess of the allowance to be paid for
     by the tenant.

  .  The leases will be for an extended period of time, typically ten or more
     years, and some will include increases in the rent during the lease period
     based on various formulas.

   There are also provisions in Gen-Net's Bylaws that impose conditions on
possible joint ventures, and that prohibit numerous financial activities. See
"GEN-NET'S OBJECTIVES AND POLICIES" for details.

Properties

   Gen-Net will attempt to acquire only certain types of properties. The
properties it intends to acquire will be:

  .  primarily distribution or office;

                                      4



  .  leased or to be leased on a long-term basis to a single tenant;

  .  have certain required terms in the lease;

  .  have a tenant that meets certain creditworthy criteria;

  .  satisfy certain conditions as to their prospects for appreciation.

   The properties Gen-Net intends to acquire may be located anywhere in the
United States. See "PROPERTY UNDERWRITING" for details.

   Management will diversify Gen-Net's portfolio by geographical location,
tenant industry segment, lease term expiration and property type with the
intention of providing steady revenue growth with low volatility. Management
believes that such diversification should help reduce exposure from regional
recession, industry specific downturns and price fluctuations by property type.
Prior to effecting any acquisitions, management will analyze:

  .  property design, construction quality, efficiency, functionality and
     location with respect to the immediate market, city and region;

  .  lease integrity with respect to term, rental rate increases, corporate
     guarantees and property maintenance provisions;

  .  present and anticipated conditions in the local real estate market;

  .  prospects for selling or releasing the property on favorable terms in the
     event of a vacancy.

   Management also evaluates each potential tenant's financial strength and
position within its respective industry and a property's strategic position and
function within a tenant's operation or distribution systems.

Management

   Jerry D. Bringard is the President of Gen-Net, and is responsible for its
management and day-to-day business affairs. Mr. Bringard will be assisted by
Bruce Baum, who will be responsible for managing financial affairs. Both
Messrs. Bringard and Baum are under the direction of the Board of Directors.
See MANAGEMENT for information on the Directors. The Directors have a fiduciary
duty under Michigan law to the shareholders, must exercise reasonable care and
act in good faith. If the officers and Directors are found to be acting in a
non-negligent manner and not in violation of the corporate governing documents,
Michigan law or common law, they are entitled to indemnification from Gen-Net
in covering the costs of defending themselves and any claims.

   Certain administrative aspects of Gen-Net's business and affairs as well as
the analysis and selection of properties, negotiation of property acquisition
terms, arranging debt financing terms and property management have been
contracted to Genesis. Genesis is the Sponsor of this offering and the initial
shareholder of Gen-Net. Genesis is owned by D. James Barton and Gregg S.
Barton, his son (the "Bartons").

Competition for Time and Services

   Gen-Net will depend on the Directors, officers, and Genesis for its
operation and the acquisition and management of its investments. Gen-Net's
Directors and officers are all separately employed by other unrelated

                                      5



entities who require substantial amounts of their time. The Bartons are
officers, directors and the sole owners of Genesis. The Bartons are active
through Genesis in acquiring and operating Net Leased properties for Affiliates
of Genesis. See "CONFLICTS OF INTEREST" for details.

   Likewise, Lieben, Whitted, Houghton, Slowiaczek & Cavanagh, P.C., L.L.O., is
counsel to both Gen-Net and Genesis. Other counsel will be retained by one or
more parties in the event of an apparent conflict between the interests of
Gen-Net and Genesis.

Compensation to Management and Others

   Gen-Net will pay salaries for the services of the President and the
Treasurer and reimburse certain expenses. Mr. Bringard's initial annual salary
for serving as the President and Mr. Baum's initial annual salary for serving
as the Treasurer will be $25,000. Mr. Bringard will receive no additional
compensation for serving as a Director.

   The Independent Directors shall each receive an annual fee of $25,000 for
serving as Directors which shall be in lieu of fees for attending each meeting
of the Board of Directors in person or telephonically.

   For its services to Gen-Net, Genesis will receive compensation based upon a
percentage of property sales prices and gross rental income. Genesis will also
receive reimbursement for its expenses in connection with the organization of
Gen-Net and this offering, Acquisition Expenses in connection with the
acquisition of properties, administrative expenses in connection with providing
administrative support to Gen-Net, and disposition expenses in connection with
sales of properties. See MANAGEMENT for details.

   There have been no arm's length negotiations between Gen-Net and its
officers and Directors or with Genesis in setting salaries, Directors' fees or
fees to Genesis.

   Gen-Net will pay Investors Capital Corporation a fee equal to 1.5% of the
gross sales price of shares for serving as managing underwriter, plus a fee of
..25% for due diligence expenses. Gen-Net will also pay Investors Capital a
selling commission of 5.5%, which may be reallowed by Investors Capital to the
Selected Dealers that sell shares. The total amount of selling compensation
will not exceed 7.25%.

Income Tax Considerations

   The complexity of the federal income tax laws causes potentially material
tax issues associated with an investment in Gen-Net. The principal tax
consequences involved with an investment Gen-Net are that if Gen-Net is treated
as a REIT for income tax purposes, investors may receive dividends that are
partially sheltered from federal income taxation. These reductions in the
taxable income are generated as a result of deductions from various operating
expenses and from depreciation, and such deductions could be challenged by the
IRS. Also, there could be changes in the federal tax laws which could either
increase or decrease the tax impact from income received from Gen-Net.

   A discussion of the federal income tax issues which may be important to
shareholders is set forth in the "INCOME TAX CONSIDERATIONS" section of this
prospectus. This section includes a discussion of the many rules Gen-Net must
follow in order to continue to qualify as a REIT and timely avoid paying
federal income taxes.

                                      6



                                 RISK FACTORS

   An investment in Gen-Net involves certain risks, some of which are peculiar
to Gen-Net and others of which are inherent in all similar real estate
investments. In analyzing the offering, prospective investors should consider
carefully, among other factors, the effect, if any, of the following:

Risks Associated with this Offering


   Gen-Net has no operating history.  Although Gen-Net was formed in 1998, it
has been dormant and does not have any operating history. The Directors of
Gen-Net and the Bartons have had experience in acquiring, developing, leasing
and managing properties, but have no prior experience in managing and operating
a public real estate investment trust.

   Shareholders are totally reliant on Gen-Net's management.  The shareholders
will not have any active participation in Gen-Net's management or in the
investment of the proceeds of this offering, and, therefore, must rely on the
management, acquisition expertise, and decisions regarding property investments
provided by the Directors and the officers. See "THE COMPANY," "MANAGEMENT,"
"PRIOR PERFORMANCE" AND "DESCRIPTION OF ORGANIZATIONAL DOCUMENTS AND SHARES."

   Gen-Net's dividends, if any, will affect shareholders' tax situations.  If
Gen-Net generates cash from its operations and thereafter distributes the cash
to shareholders in the form of dividends, a portion of those dividends will be
deemed to be a return of capital to the extent the distribution exceeds net
income as defined by generally accepted accounting principles. Moreover, a
return of capital will also have the effect of reducing a shareholder's tax
basis in his or her shares. See "INCOME TAX CONSIDERATIONS."

   There is no market for Gen-Net's shares, no share buy-back program and no
planned date for a termination of Gen-Net or a roll-up transaction limiting the
shareholders' ability to liquidate their investment.  Although the shares are
expected to be freely transferable, there is not expected to be a public market
for the shares in the foreseeable future and, therefore, the shares are
illiquid and considered to be long-term investments. Accordingly, a regular
market for the shares will not likely develop during this offering and may not
develop thereafter.
   Risks Associated with Leverage.  On an aggregate basis, Gen-Net may borrow
up to 80% of the purchase price of properties. The use of borrowed funds in the
purchase of properties is referred to as "leverage." See "GEN-NET'S OBJECTIVES
AND POLICIES--Acquisition of Properties."

   Greater use of leverage could result in less funds distributed to
shareholders.  The effects of utilizing leverage are to increase the number of
properties that may be purchased with Gen-Net's funds available for investment,
to increase the potential for gain, to increase the aggregate amount of
depreciation available to Gen-Net and to increase the risk of loss. Also, while
higher leverage should enable Gen-Net to acquire a greater number of
investments, Gen-Net would need to utilize greater funds to make payments on
the borrowed funds, which could result in less funds available for
distributions to the shareholders. To the extent that Gen-Net uses leverage or
increased amounts of leverage in the purchase of its properties, the potential
for gain and risk of loss will be increased accordingly. If Gen-Net defaults on
secured indebtedness such as a mortgage, the lender may foreclose, and Gen-Net
could lose its investment in the property. Furthermore, mortgage market
conditions and the policies of the Federal Reserve Board may make it difficult
to obtain mortgages on acceptable terms. See "GEN-NET'S OBJECTIVES AND
POLICIES."

                                      7



   Certain forms of mortgage financing may require Gen-Net to sell properties
or arrange for alternative financing.  In purchasing properties subject to
financing, Gen-Net may obtain financing with "due-on-sale" and/or
"due-on-encumbrance" clauses which, upon future refinancing or sale of the
properties, may cause the maturity date of such mortgage loans to be
accelerated and such financing to become due. In such event, Gen-Net may be
required to sell its properties on an all-cash basis, to acquire new financing
in connection with the sale, or to provide seller financing. It is not
Gen-Net's intent to provide seller financing, although it may be necessary or
advisable in certain instances. It is unknown whether the holders of mortgages
encumbering properties will require such acceleration or whether other mortgage
financing will be available. Such factors will depend on the mortgage market
and on financial and economic conditions existing at the time of the sale or
refinancing.

   Gen-Net's ability to repay a balloon loan may depend on its ability to sell
the property or obtain refinancing.  Gen-Net may finance acquisitions of
properties with mortgages that do not provide for the repayment of the entire
principal amount of the mortgage loan or a substantial portion thereof during
its term and therefore require "balloon" payments at maturity. Balloon payments
are payments of a significant portion of the amount originally borrowed when
the loan is due. The ability of Gen-Net to repay at maturity the outstanding
principal amount of the balloon loan may be dependent on its ability to sell
the property or obtain adequate refinancing, which in turn will be dependent
upon economic conditions in general and the value of the property in particular
at the time the loan is due. There is no assurance that Gen-Net will be able to
refinance a balloon loan at maturity or that the terms of any new loan will be
as favorable as the prior loan.

   If Gen-Net is unable to refinance a balloon loan at maturity, it may be
forced to sell the property securing repayment of the balloon loan (or another
property), which sale would be affected by economic conditions in general and
possibly by the availability of financing to the purchaser. There is no
assurance that the proceeds of such a sale would be sufficient to fully repay
the balloon loan. Any refinancing or sale may affect the rate of return to
shareholders and the projected time of disposition of Gen-Net's assets. To the
extent that properties are subject to balloon mortgages, Gen-Net's objective of
increasing equity through the reduction of mortgage debt on properties may be
more difficult to achieve. See "GEN-NET'S OBJECTIVES AND POLICIES."

   Gen-Net's properties may not be geographically diversified, which could
increase the risks to Gen-Net in the event of adverse economic
conditions.  Although it is not limited to investing in any particular area or
region, Gen-Net may invest in properties primarily located in the same state or
general geographical area. If Gen-Net's concentration of investments are in a
single state or general geographical area, it will substantially increase the
risks to Gen-Net in the event of any adverse change in the economic conditions
and real estate markets within that state or general geographical area. Adverse
trends in these economic factors could adversely affect rental income and
appreciation in value of these properties, which in turn would materially
affect Gen-Net's continued viability and profit potential. See "GEN-NET'S
OBJECTIVES AND POLICIES" AND "PROPERTY UNDERWRITING."

   The offering price was determined arbitrarily and there is no assurance the
shares will have a price determined by market factors.  The Directors have
arbitrarily determined the offering price for the shares. The offering price
does not bear any relationship to objective factors or groups of objective
factors, such as Gen-Net's financial condition. There is no assurance that the
shares will have a price determined by market factors.

   An investment in Gen-Net will be immediately diluted.  The offering price is
$10.00 per share. There will be an immediate dilution of $ .72 in book value
per share after the payment of all estimated offering expenses, and 7.20% of
equity assuming that the minimum number of shares is sold. If the maximum
number of

                                      8



shares is sold, the immediate dilution in book value will be $ .98 per share
and 9.80% of equity. See "DILUTION." Investors will pay the same price for
shares whether they acquire them before or after Gen-Net has made any
investments. If investments previously acquired by Gen-Net have depreciated in
value, the value of the shares purchased by the investor later in the offering
will be diluted immediately upon the purchase of the shares. The Directors may
authorize the issuance of shares in addition to shares issued in this offering,
which would have the effect of diluting the interests of the existing
shareholders.

   Gen-Net may be undercapitalized and unable to pursue its investment
strategy.  If Gen-Net raises a minimal amount of proceeds through this
offering, it will be less able to achieve a planned diversification of
properties, the percentage of the gross offering proceeds applied to property
acquisition expenses will be higher, and Gen-Net may not be able to fully
pursue its investment strategy. See "ESTIMATED USE OF PROCEEDS" AND "GEN-NET'S
OBJECTIVES AND POLICIES."

   Gen-Net has not identified any properties so investors cannot investigate
specific properties.  Gen-Net has not identified any specific properties in
which to invest. Because properties are not identified, prospective investors
are unable to investigate any specific properties. However, this prospectus
will be amended or supplemented at any time a reasonable probability exists
that a specific property will be acquired. See "GEN-NET'S OBJECTIVES AND
POLICIES."

   Gen-Net's operations involve various conflicts of interests.  Genesis, the
Sponsor, engages in a separate business of acquiring, managing, and selling Net
Leased properties for other entities with similar investment objectives to
those of Gen-Net. Genesis, and the Bartons (who control Genesis) do not have to
favor Gen-Net. Genesis owns 20,346 shares of Gen-Net and can purchase
additional shares under the terms of this offering. Gen-Net's Directors and
officers can also purchase shares and, subject to certain limitations, can be
expected to vote any such shares in their respective interests. See "CONFLICTS
OF INTEREST."

Other Real Estate Investment Risks

   Single tenant leases depend upon the continued financial condition of one
tenant.  In leases with single tenants, the continued viability of the lease
will depend directly on the continued financial viability of one tenant. If the
tenant fails and the lease is terminated, Gen-Net would incur a reduction in
cash flow from the property and the value of the property would be decreased.
Also, where two or more properties have the same tenant, or related tenants,
the continued viability of each property would depend directly on the financial
viability of a single tenant. To help reduce these risks, Gen-Net will continue
to consider the creditworthiness and financial strength of the tenants of its
properties at the time they are acquired. See "GEN-NET'S OBJECTIVES AND
POLICIES."

   Net leases provide greater tenant discretion and are typically for longer
terms.  Net Leases frequently provide the tenant greater discretion in using
the leased property than ordinary property leases, such as the right to freely
sublease the property, to make alterations in the leased premises, and to
obtain early termination of the lease under specified circumstances. Further,
Net Leases are typically for longer lease terms and thus, there is an increased
risk that any rental increase clauses in future years will fail to result in
fair market rental rates during those years.

   In leases with single tenants, the financial failure of a tenant could
result in the termination of its lease with Gen-Net which, in turn, might cause
a reduction in Gen-Net's cash flow and/or decrease the value of the property.
In evaluating a possible investment, the creditworthiness, or financial
strength, of a tenant generally

                                      9



will be a more significant factor than the value of the property without a
lease with the tenant and the appraised value of a property will probably
reflect the value of the tenant's ongoing lease of the property. See "GEN-NET'S
OBJECTIVES AND POLICIES."

   If a tenant defaults on its lease payments, Gen-Net would not only lose the
net cash flow from the tenant but also might divert cash flow generated by
other properties to meet the mortgage payments on the defaulted property in
order to prevent a foreclosure. See "GEN-NET'S OBJECTIVES AND POLICIES."

   If a lease is terminated, there can be no assurance that Gen-Net would be
able to lease the property for the rent previously received or would be able to
sell the property without incurring a loss. Gen-Net could also experience
delays in enforcing its rights against tenants. Furthermore, the federal income
tax laws may restrict Gen-Net's ability to deal with a new tenant after
termination of a lease. See "INCOME TAX CONSIDERATIONS." In addition, there can
be no assurance that Gen-Net could recover the property promptly in any
bankruptcy proceedings or that Gen-Net would receive rent in such proceedings
sufficient to cover its expenses with respect to the property.

   Real estate investments are expected to limit the ability of Gen-Net to vary
its portfolio promptly in response to changing economic, financial and
investment conditions.  Real estate investments will be subject to risks such
as adverse changes in general economic conditions or local conditions (for
example, excessive building resulting in an oversupply of existing space or a
decrease in employment, reducing the demand for real estate in the area), as
well as other factors affecting real estate values (i.e., rent controls,
increasing labor, materials and energy costs, the attractiveness of the
neighborhood, etc). Investments will also be subject to risks such as adverse
changes in interest rates, the availability of long-term mortgage funds and
additional debt financing, and Gen-Net's ability to provide for adequate
maintenance of its properties. To the extent that Gen-Net utilizes less amounts
of debt to acquire properties, the risks relating to interest rates and
long-term financing will be reduced.

   Gen-Net has not yet identified any specific properties in which to invest.
Because properties are not identified, prospective investors are unable to
investigate the properties. Like all real estate equity investments, Gen-Net's
investments will be subject to the risk of inability to attract or retain
tenants and to the risk of a decline in rental income as a result of adverse
changes in the economic conditions, local real estate markets and other
factors. Also, certain expenditures associated with equity investments
(principally mortgage payments, real estate taxes, maintenance and utility
costs) are not necessarily decreased by events adversely affecting Gen-Net's
income from its investments. Should such events occur, Gen-Net's investments
could become a burden, and distributions to shareholders may be impaired. In
the event that mortgage payments are not met with respect to a property,
Gen-Net could sustain a loss as a result of a foreclosure of mortgages secured
by the property.

   There is no assurance that properties will appreciate in value, that Gen-Net
will be profitable or pay dividends.  While it is Gen-Net's policy to buy
leased, income-producing properties at a price (inclusive of expenses) at or
below the Appraised Value and below the replacement cost of similar structures,
there is no assurance that any properties acquired by Gen-Net will operate at a
profit, will appreciate in value or will ever be sold at a profit, or that
dividends will be paid by Gen-Net. The marketability and value of any
properties will be dependent upon many factors beyond Gen-Net's control. There
is no assurance that there will be a ready market for the properties.

   There is no assurance that Gen-Net will receive sufficient subscriptions to
be able to diversity its investments.  This offering is being made on a "best
efforts" basis, and there is no assurance that Gen-Net will

                                      10



receive subscriptions for all of the shares being offered. Gen-Net's potential
profitability and its ability to diversify its investments both geographically
and by number and type of investment purchased will be in part determined by
the amount of funds at its disposal by virtue of the sale of shares in this
offering.

   The value of special purpose properties will be adversely affected by the
tenant's failure to renew or honor its lease.  Gen-Net may acquire properties,
which are specifically suited to the needs of particular tenants. The value of
these properties would be adversely affected by the failure of the specific
tenant for which they are suited to renew or honor its lease. Such properties
would typically require extensive renovations to adapt them for new uses by new
tenants. Also, it may be difficult for Gen-Net to sell special purpose
properties to persons other than the present tenant.

   Gen-Net could suffer severe losses if hazardous materials are discovered on
a property.  Under federal law, a landowner has certain liabilities with
respect to the presence of improperly disposed hazardous substances. This
liability is present without regard to the landowner's fault or knowledge of
such substances and may be imposed jointly or severally upon all succeeding
landowners from the date of the improper disposal. Moreover, the requirements
of state and local environmental laws governing the properties which Gen-Net
acquires can be expected to differ from location to location. There can be no
assurance that hazardous substances or wastes, contaminants, pollutants or
sources thereof will not be discovered on properties during the time they are
owned by Gen-Net or after its sale of them to third parties. In the event
hazardous materials are discovered on a property, Gen-Net may be required to
remove these substances or sources and clean up the property. In doing so,
Gen-Net may incur liability to the full extent of its assets for the entire
cost of removal and cleanup. Gen-Net could also be liable to tenants or other
users of the property, and may find it difficult or impossible to sell the
property before or after removal or cleanup.

   Gen-Net may make loans to purchasers of its properties and risks that a
purchaser could default on the loan.  Gen-Net may provide financing to
purchasers of its properties in order to effect their sale. This financing
would result in a delay of receipt of the proceeds from the sale of the
property and, in essence, would result in Gen-Net's investing in a loan to the
purchaser. Gen-Net may provide financing in circumstances where lenders are not
willing to make loans secured by commercial real estate, or Gen-Net may find it
desirable where a purchaser is willing to pay a higher price for the property
than it would without the financing. As a result of making loans to purchasers,
Gen-Net risks that the purchaser could default on the loan and have a negative
affect on Gen-Net's profits.

   Gen-Net could suffer a loss if it cannot re-lease a property following early
termination or default in a leaseback transaction.  Gen-Net, on occasion, may
lease a property back to the seller for a certain period of time or until
stated rental income objectives are reached. A default by the seller/lessee or
other early termination of the leaseback agreement could, depending on the size
of the property and Gen-Net's ability to manage and re-lease it successfully,
result in a loss. In the event of a default or early termination, there is no
assurance that Gen-Net would be able to find new tenants for the property
without incurring a loss.

   Gen-Net could face increased costs in complying with the Americans With
Disabilities Act.  Title III of the Americans with Disabilities Act of 1990
("Title III") prohibits discrimination in the private ownership and operation
of real estate. Title III addresses the design, construction and use of places
of public accommodation and commercial facilities by private entities. In
general, Title III provides that private entities who own, operate, or lease to
a place of public accommodation cannot discriminate against persons with
disabilities in the facility itself or the activities and operations conducted
within the facility. Title III mandates that persons with disabilities be
provided accommodations and access equal to, or similar to, to the general
public. In order to

                                      11



ensure that its properties comply with Title III, Gen-Net may incur costs
necessary to remove "architectural barriers," that is, everything that prevents
a person with a disability from enjoying full and equal use of a facility.
These costs may be prohibitive in certain situations and thereby prevent
Gen-Net from buying a property that it might otherwise wish to purchase. In
addition, the costs of compliance with the Title III may have a significant
adverse impact on Gen-Net's profits.

   Certain accounting standards may make leaseback transactions less desirable
for the seller of a property and thus reduce the number of properties available
to Gen-Net.  Certain accounting standards require leases to be classified for
financial reporting purposes as either capital leases or operating leases.
Capital leases are required to appear as assets and liabilities on the lessee's
balance sheet. Transactions in which Gen-Net acquires a deed to a property may
or may not be recognized as a sale for financial reporting purposes due to
certain provisions in the lease of the property. These accounting standards
might make sale-leaseback transactions less desirable for the seller-tenant
that wants to treat the sale-leaseback as an operating lease, and, therefore,
might reduce the prospective number of properties available to Gen-Net.

   Energy shortages may adversely affect the operations of Gen-Net's
properties.  There may be shortages or increased costs of fuel, natural gas,
water, or electric power or allocations thereof by suppliers or governmental
regulatory bodies in the areas where Gen-Net purchases properties. This may
adversely affect the operation of the properties. Gen-Net will endeavor, where
feasible, to provide in leases for the pass-through of any such increases to
tenants of the properties, but there is no guarantee that Gen-Net will be
successful.

   Gen-Net may not succeed in competing with other financial institutions with
similar objectives.  The results Gen-Net operations will depend upon the
availability of suitable properties for investment, which in turn depends to a
large extent on the type of property involved, the condition of the money
market, the nature and geographical location of the property, competition and
other factors, none of which can be predicted with certainty. Gen-Net will be
competing for acceptable investments with other financial institutions,
including insurance companies, pension funds and other institutions, real
estate investment trusts and limited partnerships which have similar investment
objectives. Many of these competitors have greater resources than Gen-Net and
may have greater collective experience than the Directors.

   Gen-Net may suffer losses to properties that are not covered by
insurance.  Gen-Net will arrange for comprehensive insurance, including fire,
liability and extended coverage on all properties. However, there are certain
types of losses (generally of a catastrophic nature) which may be either
uninsurable or not economically insurable. These losses generally include those
resulting from war, earthquakes and floods, in addition to punitive damages. If
any such disaster occurs and is not covered by insurance, Gen-Net might suffer
a loss of capital invested and any profits which might be anticipated from the
property.

Corporate Risks

   Gen-Net may have insufficient working capital and may be unable to obtain
funds through other means to sustain operations.  There is no assurance Gen-Net
will have sufficient working capital. A deficiency in working capital may be
caused by a decrease in revenues, by an increase in expenses, or by an
uninsured casualty to a property or by other unanticipated events. During times
of insufficient working capital, there is no assurance Gen-Net could borrow
funds or receive additional capital through the sale of its shares. Further,
loan covenants and other restrictions included in any financing agreements
relating to the acquisition of properties or otherwise, could restrict
Gen-Net's ability to borrow or its ability to draw funds from working capital
reserves.

                                      12



   Certain provisions in Gen-Net's organizational documents limit the
shareholders' ability to take certain actions.  Under Gen-Net's organizational
documents, shareholders voting specified percentages of the shares may take
certain actions, including amending the Articles of Incorporation and Bylaws
and causing Gen-Net's dissolution and liquidation. Certain provisions cannot be
amended without a "super majority" vote of 66 2/3% of the shares entitled to
vote. All actions approved by the requisite number of shares would be binding
on all of the shareholders, whether or not they voted their shares for such
action, including votes to sell all or substantially all of Gen-Net's assets,
to dissolve and liquidate, or to merge or reorganize. In certain mergers and
reorganizations, dissenting shareholders may not have appraisal rights with
respect to their shares under applicable Michigan state law. The Directors have
the power to cause the issuance of additional shares without obtaining
shareholder approval. See "DESCRIPTION OF ORGANIZATIONAL DOCUMENTS AND SHARES."

   The Bylaws provide that with respect to shares owned by the Directors, or
any Affiliates, neither the Directors or any Affiliate may vote or consent on
matters submitted to the shareholders regarding the removal of any Director, or
any Affiliate, or any transaction between Gen-Net and any of them. In
determining the applicable percentage in interest of shares necessary to
approve a matter in which a Director and any Affiliate may not vote or consent,
any shares owned by any of them shall not be included.

   The Directors enjoy limited liability which may result in inadequate
remedies being available to shareholders in the event of a claim.  The
Directors are directors of a Michigan business corporation and as such are
required to perform their duties in good faith, in a manner believed by the
Directors to be in Gen-Net's best interests and with such care, including
reasonable inquiry, as an ordinary prudent person in a like position would use
under similar circumstances. A Director who performs his duties in accordance
with these standards will not be liable to Gen-Net or any other person for
failure to discharge his obligations as a Director. Without regard for the
additional responsibilities of Independent Directors, an Independent Director
will not have any greater liability than that of a Director who is not
independent.

   The Directors may in the future obtain insurance at Gen-Net's expense and in
reasonable amounts, against losses from tort claims or other claims which may
be made against a Director, officer, employee or agent of Gen-Net.

   Under its Bylaws, Gen-Net will, under specified conditions, indemnify its
Directors, officers, employees and other agents against all liabilities
incurred in connection with their serving in such capacities. Shareholders may
be entitled to more limited rights of action than they would otherwise have
absent the limitations on Directors' liability set forth in the Bylaws.

   A delay between receipt of investor funds and the purchase of properties
will delay Gen-Net's receipt of income from the properties.  Although Gen-Net
will be constantly reviewing available properties, there will be a delay
between the time investors purchase their shares and the time the net proceeds
of the offering are invested in real estate interests. A delay in the
investment of offering proceeds in real estate will delay Gen-Net's receipt of
rents from properties and will delay the time that distributions would
otherwise be made to shareholders.

   Additional financing may dilute shareholders' interests.  Gen-Net is
intended to be an "open-end" REIT in that the Directors are authorized, from
time to time, and without shareholder approval, to obtain capital by issuing
additional shares, notes, debentures, or other obligations which may be
convertible into shares or accompanied by warrants or rights to purchase
shares. The issuance of additional equity interests will be made at

                                      13



such times and under such terms as the Directors determine to be in the best
interests of Gen-Net. It is possible, however, that the issuance of additional
interests may result in dilution of the current shareholders interests. Gen-Net
will not, however, issue any debt shares or additional mortgage debt which
would increase Gen-Net's leverage above specified limits on indebtedness, and
in any event will not issue shares unless Gen-Net's historical or substantiated
future cash flow, excluding extraordinary items, is sufficient to cover the
interest on the debt shares.

   Gen-Net may have to limit its investments to keep from being subject to
regulation under the Investment Company Act of 1940.  The Directors intend to
operate Gen-Net so that it will not be subject to regulation under the
Investment Company Act of 1940. Gen-Net may therefore have to forego certain
investments which could produce a more favorable return. Should Gen-Net fail to
qualify for an exemption from registration under the Investment Company Act of
1940, it would be subject to numerous restrictions. A failure to qualify for an
exemption under the Investment Company Act of 1940 could adversely affect
Gen-Net and the shareholders.

Tax Risks

   Shareholders may suffer adverse tax consequences if Gen-Net fails to qualify
as a REIT.  Gen-Net intends to operate so as to qualify for taxation as a REIT.
As a REIT, it will be allowed a deduction for dividends paid to its
shareholders in computing its taxable income. Should Gen-Net fail to qualify as
a REIT for any tax year, its previous election to be taxed as a REIT would
terminate and it would generally not be able to elect to be taxed as a REIT
until the fifth year after the beginning of the first year of the
disqualification. Without REIT qualification, Gen-Net would be taxed as a
regular corporation, and distributions to its shareholders would not be
deductible in computing its taxable income. The payment of any tax by Gen-Net
resulting from its failure to qualify as a REIT would reduce the funds
available for distribution to shareholders or for investment and, if
shareholder distributions had been made in anticipation of Gen-Net's qualifying
for taxation as a REIT, could force Gen-Net to borrow additional funds or to
liquidate certain of its investments in order to pay the applicable tax. See
"INCOME TAX CONSIDERATIONS."

   There could be future tax law changes that adversely affect Gen-Net.  The
discussions of the federal income tax considerations of this offering are based
on current law, including the Internal Revenue Code, federal tax regulations,
certain administrative interpretations thereof and court decisions. Future
events, such as court decisions, administrative rulings and interpretations and
changes in the Internal Revenue Code or regulations, that change or modify
these provisions could result in treatment under the federal income tax laws
for Gen-Net and/or the shareholders that differs materially and adversely from
that described in this prospectus, both for taxable years arising after and
before such event. There is no assurance that future legislation,
administrative interpretations or court decisions will not be retroactive in
effect.

   An investment in Gen-Net may not satisfy the diversification requirements of
ERISA or be authorized by the governing instrument of a particular form of
IRA.  Fiduciaries of a pension, profit sharing or other employee benefit plan
subject to ERISA should consider whether the investment in Gen-Net's shares
satisfies the diversification requirements of ERISA, whether the investment is
prudent in light of possible limitations on the marketability of the shares,
whether the investment would be an improper delegation of control over or
responsibility for plan assets and whether such fiduciaries have authority to
acquire such shares under the appropriate governing instrument and ERISA. Also,
fiduciaries of an IRA should consider that an IRA may only make investments
that are authorized by the appropriate governing instrument. See "ERISA
CONSIDERATIONS."

                                      14



                             INVESTOR SUITABILITY

   It is important that investors recognize the possible illiquidity of the
shares and likelihood of a long-term holding period in order to achieve
Gen-Net's investment objectives. Accordingly, the purchase of shares is not
suitable for any prospective investor whose funds must remain liquid or whose
investment objectives for such funds do not include a long-term holding period.

   For the form of written agreement required to purchase shares, see the Order
Form attached as Exhibit A to this prospectus. Genesis and each person selling
shares on Gen-Net's behalf shall make every reasonable effort to determine that
shares will only be sold to an investor who represents in writing that, at the
time he executes the Order Form, he meets the applicable suitability
requirements and is purchasing the shares for his or her own account or the
account of a qualified retirement plan.

   In order to meet the suitability requirements for this offering, each
investor not a resident of states discussed specifically below must, at a
minimum, have (i) gross income, as defined in the Internal Revenue Code, of
$45,000 and a $45,000 net worth (excluding home, furnishings and automobiles)
or (ii) net worth of $150,000 (excluding home, furnishings and automobiles).

   In the case of sales to fiduciary accounts, these suitability requirements
must be met by the beneficiary, the fiduciary account, or by the donor or
grantor who directly or indirectly supplies the funds to purchase the shares if
the donor or grantor is the fiduciary. Genesis and Investors Capital will make
every reasonable effort to determine suitability and will, in part, rely on the
investor's representations in establishing the investor's suitability under the
standards described in the prospectus. If one or both of these parties has
reason to believe otherwise, the Order Form may be rejected. These suitability
standards are guidelines established by Gen-Net and various state securities
regulators to assure that investors have the financial means to assume the
risks involved for an investment. In making this determination Genesis or
Investors Capital will ascertain that the prospective investor:

    a. meets the minimum income and net worth standards applicable to the
       investor;

    b. can reasonably benefit from an investment in Gen-Net based on the
       investor's overall investment objectives and portfolio structure;

    c. is able to bear the economic risk of the investment based on the
       investor's overall financial situation; and

    d. has an apparent understanding of the fundamental risks of the
       investment, the risks that the investor may lose the entire investment,
       the lack of liquidity of the shares, the restrictions on transferability
       of the shares, the background and qualification of Genesis and the tax
       consequences of the investment.

   Records of information used to determine an investor's suitability for an
investment in Gen-Net will be maintained for at least six (6) years.

   Investors who are residents of California must, at a minimum, have (i) gross
income of $60,000 and a $60,000 net worth or (ii) net worth of $225,000.

   Investors who are residents of Maine must, at a minimum, have (i) gross
income, as defined in the Internal Revenue Code, of $50,000 and a $50,000 net
worth (excluding income, furnishings and automobiles) or (ii) net worth of
$200,000 (excluding income, furnishings and automobiles).

                                      15



   Investors who are residents of Missouri must, at a minimum, have (i) gross
income of $60,000 and a net worth of $60,000 or minimum net worth of $225,000.
Additionally, no more than 10% of a Missouri investor's liquid net worth can be
invested in these securities.

   Investors who are residents of North Carolina must either have a minimum net
worth of $225,000, or a minimum net worth of $60,000 and had during the last
tax year or estimates that the investor will have during the current tax year,
taxable income of at least $60,000, without regard to the investment in
Gen-Net. Net worth shall be determined exclusive of principal residence,
mortgage thereon, home furnishings and automobiles.

   Investors who are Oregon residents must have either (i) a net worth of at
least $225,000, or (ii) gross annual income of $60,000 and a net worth of at
least $60,000.

   An investment in Gen-Net by a Pennsylvanian cannot exceed 10% of the
investor's net worth.

   Investors who are residents of Tennessee must, at a minimum, have (i) annual
gross income of $60,000 and a net worth of $60,000 (not including home, home
furnishings and automobiles) or (ii) net worth of $225,000 (excluding home,
home furnishings and automobiles).

   Executing the Order Form shall not constitute a completed transaction until
five (5) business days after the date the investor receives the prospectus.
Investors will receive written confirmation their purchase of shares.

   If an investor were to later decide that the shares were not suitable,
Genesis, or Investors Capital may nevertheless choose to rely on the investor's
representation that he is a suitable purchaser, given the various
considerations discussed above and in the Order Form.

   Investors who wish to transfer their shares after their initial investment
may be subject to the securities laws of the state in which the transfer is to
take place, including the imposition of suitability standards of the type
described above.

                             CONFLICTS OF INTEREST

   Gen-Net's operation will involve various conflicts of interest. The
Independent Directors will determine how Gen-Net will participate in any
transaction or situation. The Directors have a fiduciary obligation to act on
behalf of the shareholders and have an obligation to determine the Gen-Net's
course of action in all situations in which a conflict of interest may arise.
The conflicts of interest include the following:

Competition for the Time and Services of Directors, Officers, Genesis and the
Bartons

   Gen-Net will depend on the Directors and officers and, initially at least,
Genesis for maintaining its internal operations and for the acquisition,
management and disposition of the properties. The Directors and officers will
devote such time to Gen-Net's affairs as they, within their sole discretion
exercised in good faith, determine to be necessary for the benefit of Gen-Net
and its shareholders. See "MANAGEMENT." The Independent Directors may serve in
similar capacities on the Boards of Directors of other investment programs.

   Genesis engages in a separate business of acquiring, managing and selling
Net Leased property for Affiliates of Genesis other than Gen-Net. The
Affiliates of Genesis are those 18 entities described in the Prior Performance
section of this prospectus. All of those Affiliates have investment objectives
similar to those of Gen-Net and seek to invest in similar properties. The
arrangements between Genesis and Gen-Net do not require that 1) Gen-Net's needs
and business activities take precedence over those of Genesis' other clients
and Affiliates

                                      16



or 2) Genesis provide Gen-Net with a right of first refusal with respect to
prospective properties that are found by Genesis and may be suitable for a
number of its clients or Affiliates.

   Likewise, the Bartons, who control Genesis, hold no positions or offices
with Gen-Net and are under no obligation to favor Gen-Net over any other
Genesis Affiliate.

Holdings of Certain Persons

   Genesis, the Sponsor of this offering, previously acquired 20,346 shares of
Gen-Net which are not included in this offering for an aggregate purchase price
of $203,460. Genesis is not restricted from acquiring additional shares
pursuant to the purchase terms of this offering. Gen-Net's Directors, officers
and employees are also not restricted from acquiring shares and may acquire an
unlimited number of shares in the future. Shares owned by these persons can be
expected to be voted in the respective best interests of these persons in
matters requiring the approval of the holders of a majority of shares and in
any other matter submitted to a vote of the shareholders.

   The Bylaws provide that with respect to shares owned by Directors, or any
Affiliate, neither the Directors nor any Affiliate may vote or consent on
matters submitted to the shareholders regarding the removal of Directors, or
any Affiliate on any transaction between Gen-Net and any of them. In
determining the requisite percentage in interest of shares necessary to approve
a matter in which the Directors and any Affiliate may not vote or consent, any
shares owned by any of them shall not be included.

   Genesis will hold 6.78% of the outstanding common stock of Gen-Net, assuming
that the minimum amount of shares is sold in the offering, and that Genesis
does not purchase any additional shares. Genesis will hold .81% of the
outstanding common stock of Gen-Net, assuming that the maximum amount of shares
is sold in the offering, and that Genesis does not purchase any additional
shares. Genesis will not have the ability to control, by virtue of its voting
power, the election of directors following the offering.

Common Counsel

   Lieben, Whitted, Houghton, Slowiaczek & Cavanagh, P.C., L.L.O., counsel for
Gen-Net in connection with this offering, also serves as counsel to Genesis. In
the event any legal controversy arises in which Gen-Net's interests appear to
be in conflict with those of Genesis or its Affiliates, other counsel will be
retained for one or more parties.

                                  THE COMPANY

   Gen-Net was organized on September 28, 1998 as a Michigan business
corporation and has a perpetual existence. The incorporator of Gen-Net, David
Bernard, is deceased.

   Prior to the commencement of this offering, Gen-Net filed Restated Articles
of Incorporation with the State of Michigan on August 30, 2001. Since its
formation in 1998 and through the commencement date of this offering, Gen-Net
did not engage in any operating activities. Its corporate existence has been
maintained in good standing by Genesis, its sole shareholder. However, the
Bartons, who control Genesis, have not in the past, do not now, and do not in
the future intend to, hold positions as officers with Gen-Net. Gen-Net's
principal office is 24081 West River Road, First Floor, Grosse Ile, Michigan
48138. Its telephone number is (800) 546-2630.

   Genesis does not intend to purchase shares in this offering, but there is
nothing prohibiting it from doing so.

                                      17



   As of the date of this prospectus, Gen-Net does not own any properties nor
has any property been selected for purchase by Gen-Net. Management expects that
all of the properties to be acquired by Gen-Net will be leased to single
tenants.

   This prospectus will be supplemented whenever a reasonable probability
arises that Gen-Net will invest in a particular property.

                                CAPITALIZATION

   Gen-Net was formed with $100,000 in cash contributed by Genesis in exchange
for 10,000 shares based on an assumed price per share of $10.00. Effective
August 30, 2002, Genesis purchased an additional 10,346 shares by converting
loans into equity. Gen-Net's capitalization at August 31, 2002 and after the
issuance and sale of the minimum 300,000 shares or the maximum 2,500,000 shares
will be as follows:



                                         August 31,
                                            2001     Minimum     Maximum
                                         ---------- ---------- -----------
                                                      
     Initial Capital....................  $203,460  $  203,460 $   203,460
     Retained Earnings..................       657         657         657
     Investor's Capital, net of costs(1)        --  $2,702,500 $22,687,500
                                          --------  ---------- -----------
        Total Equity....................   204,117  $2,906,617 $22,891,617
                                          ========  ========== ===========

- --------
(1) See footnotes (1), (2) and (3) under "ESTIMATED USE OF PROCEEDS."

                                      18



                            SELECTED FINANCIAL DATA

   The following selected financial data for and as of the three years ended
December 31, 2001, are derived from the Company's audited consolidated
financial statements which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The Company's
consolidated financial statements were examined by Zwick & Steinberger,
P.L.L.C., whose report with respect to the three years ended December 31, 2001
and as of December 31, 2000 and 2001 appears in this prospectus. The selected
financial data set forth below should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Company's financial statements and notes thereto and other financial
information appearing elsewhere in this prospectus.




                                              Year ended December 31, Eight months ended
                                              --------------------     August 31, 2002
                                              1999    2000    2001       (unaudited)
                                              -----   ----- --------  ------------------
                                                          
Statement of Income Data
Revenues.....................................    --      -- $  1,340       $     93
Income taxes.................................    --      --      725             51
Net income...................................    --      -- $    615             42
                                                            --------       --------
Net income per share.........................    --      --      .06            .00
                                                            --------       --------
Weighted average number of shares outstanding    --      --   10,000         20,346

                                                  December 31,
                                              --------------------     August 31, 2002
                                              1999    2000    2001       (unaudited)
                                              -----   ----- --------  ------------------
Balance Sheet Data:
Working capital..............................    --      --  (79,530)       (58,495)
Total assets.................................    --      --  181,101        262,612
                                                            --------       --------
Shareholders' equity.........................    --      --  100,615        204,117


                           ESTIMATED USE OF PROCEEDS

   The following table sets forth information concerning the estimated use of
proceeds from the sale of shares, assuming that the minimum of 300,000 shares
are sold and that the maximum of 2,500,000 shares are sold. Certain of the
figures set forth on the following table cannot be precisely calculated at the
present time and could vary materially from the amounts shown.

   After the deduction from the offering proceeds of all fees and expenses
associated with Gen-Net's organization and the offering and the acquisition of
the properties and for a working capital reserve, a minimum of $2,672,500 (89%)
of the remaining offering proceeds will be invested into the properties
themselves.



                                                       Minimum Shares     Maximum Shares
                                                     -----------------  ------------------
                                                      Dollars   Percent   Dollars   Percent
                                                     ---------- ------- ----------- -------
                                                                        
GROSS OFFERING PROCEEDS............................. $3,000,000   100%  $25,000,000   100%
Less Organizational and Offering Expenses(1) (2) (3) $  297,500    10%  $ 2,312,500     9%
Amount Available for Investment..................... $2,702,500    90%  $22,687,500    91%
Working Capital Reserve............................. $   30,000     1%  $   250,000     1%
CASH AVAILABLE FOR PURCHASE OF PROPERTIES(4)........ $2,672,500    89%  $22,437,500    90%

- --------
(1) Investors Capital will be paid compensation aggregating up to 7.25%. This
    includes a managing underwriter's fee of 1.5%, a sales commission of 5.5%,
    and .25% as an expense reimbursement allowance for bona fide, accountable
    due diligence expenses. The Selling commission may be allowed to Selected
    Dealers selling shares.

                                      19



(2) The sum of all organization and offering expenses, including selling
    commissions incurred by Gen-Net, will not exceed 11% of the gross offering
    proceeds.
(3) Includes up to 2% or an estimated maximum of $500,000, whichever is less,
    to cover payments for the federal and state securities registration fees,
    fees of counsel, accountant's fees, printing expenses, and other
    out-of-pocket expenses paid by Gen-Net, at cost, in organizing and
    arranging for the sale of shares.
(4) In each property purchase transaction there will be Acquisition Expenses
    and Fees that are not reimbursed to Gen-Net. Such expenses and fees do not
    include expenses associated with property acquisitions that are part of the
    purchase price of the properties and are included in the basis of the
    properties.

                                   DILUTION

   The purchasers of the shares of common stock offered hereby will experience
immediate dilution in the net book value of their shares of common stock. At
December 31, 2001, the net book value of the Company was $10.06 per share.
Effective August 30, 2002, Genesis purchased additional shares of common stock
by converting loans made to Gen-Net into equity. Thus, at August 31, 2002, the
net book value per share was $10.03. The purchasers will pay the same price per
share ($10.00) as Gen-Net paid for all of its shares. Gen-Net estimates that
the net proceeds after all expenses and a working capital reserve in the event
the maximum number of shares is sold will be $22,437,500 and the net proceeds
in the event the minimum number of shares is sold will be $2,672,500.
Therefore, the book value at the time of completion of the offering in the
event the maximum number of shares is sold will be $9.02, which represents a
reduction of $.98 from the original purchase price and a dilution of 9.80% of
equity. In the event the minimum number of shares is sold, the book value will
be $9.28, which represents a reduction of $.72 from the original purchase price
and a dilution of 7.20% of equity.

                       GEN-NET'S OBJECTIVES AND POLICIES

Operational Objectives

   Gen-Net's primary operational objectives are to increase funds from
operations and cash available for distribution to shareholders. Management will
focus on the following activities to achieve these objectives:

  .  Acquiring properties that meet Gen-Net's acquisition criteria. See
     "GEN-NET'S OBJECTIVES AND POLICIES--Acquisition of Properties" and
     "PROPERTY UNDERWRITING."

  .  Effectively managing properties through lease extensions, revenue
     enhancing property expansions, opportunistic property sales and
     redeployment of assets, when advisable; and

  .  Financing properties at lower cost of capital, and increasing the
     Gen-Net's access to capital to finance property acquisitions and
     expansions.

   Gen-Net intends to acquire primarily existing or newly-developed
distribution and office properties within the United States and to lease the
properties to operating tenants pursuant to long-term Net Leases of typically
seven or more years. Gen-Net expects that most properties will be leased by
single entities rather than multiple tenants and will be acquired in
sale-leaseback transactions. Gen-Net may acquire properties anywhere in the
United States.

   If only a minimal amount of shares are sold, Gen-Net anticipates that it
will acquire at least 2 properties. If the maximum number of offered shares are
sold, Gen-Net anticipates that it will acquire up to 20 properties. Except as
set forth in this prospectus, Gen-Net does not have a policy, and there is no
limitation, as to the amount or percentage of its assets that may be invested
in any one property.

                                      20



   Gen-Net intends to purchase or develop only properties that are either
currently leased or are committed to be leased on completion of the development
activities. No leases will be entered into with a sole proprietor or franchisee
who will operate a business on the property. Each non-governmental tenant of a
property will be required to have a net worth of not less than $100 million,
based on the tenant's most recent audited financial statement or other similar
evidence establishing net worth.

   Gen-Net's procedures with respect to environmental due diligence are to
require, prior to the purchase of a property, that all conditions imposed by a
lender loaning funds toward the acquisition of the property, if applicable,
have been satisfied and that all conditions imposed by the title insurer which
exclude coverage due to environmental conditions are either removed, waived or
found acceptable by a majority of the Directors. If neither the lender nor the
title insurer raise issues regarding environmental due diligence, Gen-Net may
nevertheless require certain protective representations from the seller,
including an acceptable environmental study of the property.

Investment Objectives

   Gen-Net's principal investment objectives are:

  .  To provide regular dividends to shareholders.  To the extent possible,
     Gen-Net seeks to avoid the fluctuations in dividends that might result if
     dividends were based on actual cash received during the dividend period.
     To implement this policy Gen-Net may use cash received during prior
     periods, or cash received subsequent to the dividend period and prior to
     the payment date for such dividend, in order to pay annualized dividends
     consistent with the dividend level established from time to time by the
     Directors. Gen-Net's ability to maintain this policy is dependent upon its
     cash flow and applicable REIT rules. There can be no assurance that there
     will be cash flow available to pay dividends or that dividend amounts will
     not fluctuate. Quarterly dividends will be calculated with daily record
     and dividend declaration dates. However, the Directors could, at any time,
     elect to reduce administrative costs. As a matter of policy, Gen-Net,
     subject to applicable REIT rules, will seek to reinvest proceeds from the
     sale, financing, refinancing or other disposition of its properties
     through the purchase of additional properties.

  .  To provide shareholders with long-term appreciation on their
     investment.  Management believes that Gen-Net can realize its objective of
     long-term appreciation of its properties in light of the lowering of
     commercial real estate prices in recent years. There is, of course, no
     assurance Gen-Net will, in fact, realize appreciation in its portfolio of
     properties. Moreover, an individual investing directly in real estate
     would not have to pay the offering expenses expected to be paid by Gen-Net
     (up to 10% of the gross offering proceeds) and therefore Gen-Net would
     need to realize greater appreciation of the value of its properties in
     order for such an investor to realize the same return he might realize if
     he were able to invest directly in the real estate.

  .  To provide investors with an inflation hedge.  During times of inflation,
     it is management's experience that rental real estate experiences price
     increases commensurate with increases in inflation. However, inflation has
     become a less significant factor in recent years as rates of inflation
     have been low. Also, real property which is subject to long-term leases
     requiring fixed rents over future years may not experience an increase in
     price commensurate with inflation or commensurate with similar properties
     which are not subject to such leases.

  .  To preserve capital.  Gen-Net will attempt to preserve capital by
     endeavoring to continue to invest in a diversified portfolio of quality
     real estate under long-term leases to creditworthy tenants. The amount of

                                      21



     money raised in this offering will affect the number of properties Gen-Net
     will be able to purchase. The more properties Gen-Net acquires, the more
     diversified it will be and the less it will be affected by any single
     property that does not perform as expected.

   There can be no assurance that any or all of the foregoing objectives will
be achieved as each, to some extent, is dependent upon factors and conditions
which are beyond Gen-Net's control. Management will endeavor to purchase
properties under terms which will provide it with positive cash return and
management will endeavor to acquire quality properties in areas of projected
growth. However, Gen-Net's realization of cash flow and appreciation of value
from its properties will depend on a number of factors, including short-term
and long-term economic trends, federal income tax law, governmental
regulations, local real estate and financial market conditions and property
operating expenses. Moreover, the preservation of shareholders' capital will
largely depend upon management's ability to invest in a diversified portfolio
of real estate, which will in turn depend upon the amount of proceeds realized
from the offering.

Investment Policies

   Gen-Net's investments must be made in accordance with the applicable REIT
provisions in order for it to qualify as a REIT. With certain exceptions,
equity interests in entities which do not qualify as REITs, but which own,
develop or improve real property (as contrasted with direct equity interests in
real property itself) are not includable in permitted classes of assets in
applying the 75% test described in "INCOME TAX CONSIDERATIONS," and dividends
from such investments are not includable in the 75% gross income test described
in "INCOME TAX CONSIDERATIONS."

   Gen-Net's specific investment policies are:

      (1) The acquisition of income-producing improved real estate properties
   using borrowed capital only where prudent as determined by the Directors and
   in any event where borrowed funds will not constitute more than eighty
   percent (80%) of the purchase price of the property;

      (2) To utilize shareholder equity to purchase primarily income-producing
   distribution and office properties at prices (including pro rata acquisition
   and organizational costs) that are at or below Appraised Values; and

      (3) To purchase properties subject to long-term, Net Leases with tenants
   who are not sole proprietors or franchisees and who have a stated net worth
   of at least $100,000 million as expressed in their most recently issued
   audited financial statement or other reliable evidence establishing net
   worth on the date Gen-Net contracts to acquire the property, or are
   governmental entities.

   There can be no assurance that such objectives can be attained. It is not
Gen-Net's objective to shelter taxable income of investors that is derived from
other sources.

Acquisition of Properties

   Gen-Net will use the net offering proceeds (after payment of selling
commissions and offering costs), which will be approximately $2,672,500 if only
the minimum number of shares are sold and approximately $22,437,500 if the
maximum number of shares are sold, for the purchase of qualifying real estate.
Management will seek to diversify the portfolio by geographical location,
tenant industry segment, lease term expiration and property type with the
intention of providing steady, dependable cash flow. Management believes that
such diversification should help insulate Gen-Net from regional recession,
industry specific downturns and price fluctuations by property type.

                                      22



   Properties could be located throughout the United States. Prior to effecting
any acquisitions, management analyzes the (i) property's design, construction
quality, efficiency, functionality and location with respect to the immediate
submarket, city and region; (ii) lease integrity with respect to term, rental
rate increases, corporate guarantees and property maintenance provisions; (iii)
present and anticipated conditions in the local real estate market; and (iv)
prospects for selling or releasing the property on favorable terms in the event
of a vacancy. Management has retained Genesis, and may retain other third party
acquisition specialists, to assist in this process.

   The ability to diversify will be limited by the number of properties that
can be acquired with the available proceeds. Because investments will be made
in Net Leased properties, Gen-Net does not presently anticipate establishing a
large reserve for working capital.

   Gen-Net will purchase properties using not more than eighty percent (80%)
borrowed capital. It will not subsequently mortgage properties unless it is
determined by the Directors to be in Gen-Net's best interests, in order to
obtain funds necessary to maintain Gen-Net's financial viability or any of its
properties and, in any event, such borrowings will not exceed eighty percent
(80%) of the purchase price of the property. The amount that may be borrowed
will be determined by a number of factors, including the use of the proceeds,
the lenders' restrictions, the likelihood that the loan can be readily serviced
from rents at the property where the proceeds are applied and similar factors.

   Gen-Net presently does not own any properties and has not yet identified a
property it intends to purchase. Although there can be no assurance as to when
the proceeds from this offering will be fully invested, the Directors do not
anticipate that there will be an inordinate amount of time required to complete
the evaluation of properties prior to their acquisition. Genesis initially will
be responsible for making property acquisition investigations and preparing
acquisition reports for use by Gen-Net's management See "MANAGEMENT" AND "PRIOR
PERFORMANCE OF GEN-NET AND GENESIS" for a discussion of its qualifications and
experience in this regard. The purchase price of each property will be
supported by the Director's determination of the fair market value of the
property which may be supported by an independent Appraisal. Where a majority
of the Independent Directors require an independent Appraisal, such an
appraisal must be obtained. Copies of such appraisals will be retained at
Gen-Net's offices for at least five years and will be available for inspection
and duplication by any shareholder at the shareholder's expense.

   Any transaction with Genesis, or with a Director, officer or Affiliate of
Gen-Net, including transactions that involve the acquisition of a property from
such person, must be approved by a majority of the Independent Directors as
being fair, competitive and commercially reasonable and no less favorable to
Gen-Net than transactions with third parties under similar circumstances and
must be supported by an independent Appraisal.

   Prior to the acquisition of any property, Gen-Net will be provided with
evidence satisfactory to the Directors that it will acquire marketable title to
the property, subject only to such liens and encumbrances as are acceptable to
the Directors. Such evidence may include a policy of title insurance, an
opinion of counsel or such other evidence as is customary in the locality in
which the property is situated.

Dividends

   Gen-Net intends to distribute as dividends earnings from operations to the
shareholders within 30 days after the close of each quarter. During the
offering and acquisition phase of Gen-Net's operations, the Directors intend to
distribute interest income earned on proceeds that are temporarily invested.
The ultimate amount of such

                                      23



dividends will depend upon Gen-Net's profitable operation and cash flow needs.
In order to preserve Gen-Net's qualification as a REIT, Gen-Net is required to
distribute at least 90% of its distributable REIT taxable income. Because of
the possible receipt of such income without corresponding distributable cash it
is possible that Gen-Net may make such required dividends from borrowed funds
or working capital reserves. There can be no assurance that funds for required
dividends will be available from any such sources. See "INCOME TAX
CONSIDERATIONS--Distribution Requirements."

Sale of Properties

   Gen-Net expects to sell some or all of its properties over time. The
determination of whether a particular property should be sold or otherwise
disposed of will be made after consideration of performance of the property,
existing market conditions and also the economic benefits of continued
ownership. In deciding whether to sell properties, the Directors will consider
factors such as potential capital appreciation, cash flow and federal income
tax consequences. Affiliates of one or more Directors may be selected to
perform various substantial real estate brokerage functions in connection with
the sale of properties. Gen-Net will not sell any property to the Directors or
their Affiliates, or to Genesis.

   Net proceeds from the sale of any property may, at the election of the
Directors based upon their then current evaluation of real estate market
conditions, either be distributed to the shareholders or be reinvested in other
properties. A reinvestment in other properties would be feasible only if it can
be accomplished on a tax-deferred basis so that Gen-Net will not suffer any
significant adverse tax consequences. Any properties in which net proceeds from
a sale are reinvested will be subject to the same acquisition guidelines as
properties initially acquired by Gen-Net. See "PROPERTY UNDERWRITING."

   In connection with the sale of a property owned by Gen-Net, purchase money
obligations secured by mortgages may be taken as partial payment. The terms of
payment to Gen-Net will be affected mainly by prevailing economic conditions.
To the extent Gen-Net receives notes and property other than cash on sales,
such proceeds will not be included in net proceeds of sale until and to the
extent the notes or other property are actually collected, sold, refinanced or
otherwise liquidated. Gen-Net may receive payments (cash and other property) in
the year of sale in an amount less than the full sales price and subsequent
payments may be spread over several years. Therefore, dividends to shareholders
of the proceeds of a sale may be delayed until the notes or other property are
collected at maturity, sold, refinanced or otherwise converted to cash. The
entire balance of the principal may be a balloon payment due at maturity. For
federal income tax purposes, unless Gen-Net elects otherwise it will report the
gain on such sale ratably as principal payments are received under the
installment method of accounting.

Borrowing Policies--Restriction on Leverage

   In the exercise of their fiduciary duties, the Directors may elect to borrow
funds in order to take advantage of particular acquisition opportunities, cover
the cost of improving a property, cover costs not met by insurance or cover
operating costs. In any event, the Directors will not encumber any property in
excess of eighty percent (80%) of its purchase price. Furthermore, the
Directors will not borrow funds in order to use the proceeds from the borrowing
to pay dividends to shareholders.

   Gen-Net may not borrow from a Director, officer or any Affiliate thereof, or
from Genesis unless a majority of Directors, including a majority of
Independent Directors, not otherwise interested in such transaction approve the
transaction as being fair, competitive, and commercially reasonable and no less
favorable to Gen-Net than loans between unaffiliated parties under the same
circumstances.

                                      24



   Gen-Net will not issue any senior shares nor will it invest net proceeds of
this offering in junior mortgages, junior deeds of trust or similar obligations.

Reserves for Operating Expenses

   Gen-Net expects that approximately one percent (1%) of the gross proceeds of
this offering will be reserved initially to meet operating costs and expenses
of the properties, capital expenditures and initial cash distributions. To the
extent that such reserve and any income are insufficient to defray costs and
other obligations and liabilities, it will be necessary to attempt to finance
or refinance properties or, in the event financing or refinancing is not
available on acceptable terms, to liquidate the investment in certain
properties on possibly unfavorable terms. During the holding period of a
property, Gen-Net may increase reserves from rental income to meet anticipated
costs and expenses and other economic contingencies. If, in any fiscal quarter,
the Directors determine that reserves are in excess of the amount necessary for
operations, such excess may be included in and distributed as dividends. The
Directors will use their best efforts to restore the reserves if they fall
below 1% of adjusted capital contributions by replenishing such reserves out of
rental income before any further distributions of dividends.

   Gen-Net's total operating expenses, including, but not limited to, certain
administration items such as personnel salaries shall (in the absence of a
satisfactory showing to the contrary) be deemed to be excessive if they exceed
in any fiscal year the greater of:

      (a) 1.66% of its average invested assets or 15.76% of its net income for
   such year if the minimum amount of shares are sold; and

      (b) .0035% of its average invested assets or 3.5% of its net income for
   such year if the maximum number of shares are sold.

   The Independent Directors shall have the fiduciary responsibility of
limiting such expenses to amounts that do not exceed such limitations unless
such Independent Directors shall have made a finding that, based on such
unusual and non-recurring factors which they deem sufficient, a higher level of
expenses is justified for such year. Any such finding and the reasons in
support thereof shall be reflected in the minutes of the meeting of the
Directors.

Management of Properties

   Each property will initially be managed on Gen-Net's behalf by Genesis. This
arrangement with Genesis will include providing services in connection with
negotiating leases, providing monthly statements as to the income and expense
applicable to each property, receiving and depositing monthly lease payments,
periodic verification of tenant payment of real estate taxes and insurance
coverage, and periodic inspection of properties and tenants' maintenance
records where applicable. The tenants will be responsible at their expense for
day-to-day oversight and maintenance of the properties.
   Genesis is also empowered to enforce, on behalf of Gen-Net, the tenants'
responsibilities under the leases. It will be authorized to hire attorneys,
accountants, administrative personnel and other professionals or contractors as
they deem necessary or appropriate to effect its duties under the contract. It
also has authority to hire such persons as may be necessary to fulfill
Gen-Net's responsibility as owner and lessor of the property, including
contractors, subcontractors, materialmen, laborers, surveyors, architects and
engineers.

   Genesis has entered into a written services contract with Gen-Net to provide
these services. It is further described in "MANAGEMENT."

                                      25



Changes in Investment Objectives and Policies

   Shareholders have voting rights with respect to the establishment,
implementation or alteration of Gen-Net's investment objectives and policies.
The Directors will not make any material changes in the investment objectives
and policies described above without first obtaining the written consent or
approval of shareholders owning in the aggregate more than 50% of the then
outstanding shares, excluding shares held by officers, Directors and Affiliates.

   The Bylaws provide that in the event the Directors call a special meeting of
the shareholders, the meeting shall be called for a time and place reasonably
believed convenient to a majority of the shareholders.

Certain Financial Activities Not Permitted

   It is Gen-Net's policy not to engage in the following financial or
investment activities, except to the extent indicated:

      (a) invest in unimproved real property or mortgage loans on unimproved
   real property;

      (b) invest in commodities or commodities futures contracts;

      (c) make loans to Genesis, the Directors, or Affiliates thereof except as
   permitted under (d) below or to wholly owned subsidiaries of Gen-Net;

      (d) make mortgage loans unless certain specific procedures and policies
   are followed, which may include obtaining an appraisal of the underlying
   property;

      (e) issue redeemable equity securities;

      (f) issue debt securities unless the historical debt service coverage (in
   the most recently completed fiscal year) as adjusted for known changes is
   sufficient to properly service that higher level of debt;

      (g) issue options or warrants to purchase shares to the Directors or
   Affiliates except on the same terms as such options or warrants are sold to
   the general public. Gen-Net may issue options or warrants to persons not so
   connected with Gen-Net but not at exercise prices less than the fair market
   value of such securities on the date of grant and for consideration (which
   may include services) that in the judgement of the Independent Directors,
   has a market value less than the value of such option on the date of grant.
   Options or warrants issuable to the Directors or any Affiliate shall not
   exceed an amount equal to ten percent (10%) of the outstanding shares of
   Gen-Net on the date of grant of any options or warrants;

      (h) issue shares on a deferred payment basis or other similar arrangement;

      (i) invest in any mortgage loans that are subordinate to any liens or
   other indebtedness on a property;

      (j) invest in equity securities unless a majority of the Directors
   (including a majority of the Independent Directors) not interested in the
   transaction approves the transaction as being fair, competitive and
   commercially reasonable;

      (k) sell any of its properties to any Director or Affiliates or to
   Genesis;

      (l) engage in any short sales of securities or trading, as distinguished
   from investment activities;

      (m) engage in underwriting or the agency distribution of securities
   issued by others;

      (n) acquire securities in any company holding an investment or engaging
   in activities in which Gen-Net is prohibited to invest or engage;

                                      26



      (o) invest in the securities of other issuers for the purpose of
   exercising control;

      (p) invest in the securities of or interests in persons or other entities
   engaged in real estate activities;

      (q) engage in the purchase and sale of investments, other than the
   properties which satisfy Gen-Net's investment objectives or for the purpose
   of investing on a short-term basis reserves and funds available for the
   purchase of properties;

      (r) acquire shares through repurchase except as may be necessary to
   maintain qualification as a REIT.

      (s) engage in a contract, joint venture or other transaction or series of
   transactions with any Director, officer, or Affiliate, or with Genesis,
   unless a majority of the Directors including a majority of the Independent
   Directors determines that the contract, joint venture, or other transaction
   is fair, competitive and commercially reasonable and on terms and conditions
   no less favorable to Gen-Net than those available from unaffiliated third
   parties under the same circumstances.

   The foregoing policies shall not be changed except in the case of a proposal
to do so being made by a shareholder or the Directors and the votes of a
majority of the shareholders (not including shares held by officers, Directors,
or an Affiliate) voting at any regular or special shareholders' meeting.

                             PROPERTY UNDERWRITING

   As of the date of this prospectus, Gen-Net has not acquired any properties
nor has it identified any properties that it intends to acquire. The Directors
are evaluating various properties for acquisition and will engage in
discussions with sellers from time to time regarding the purchase of
properties. Depending on the proceeds obtained from this offering, the
Directors intend to diversify the type and location of commercial properties
acquired. Gen-Net is not limited as to the amount or percentage of its assets
that may be invested in any specific property. Although Gen-Net presently
intends to purchase from two to twenty properties with the net proceeds of this
offering, the Directors may purchase only a single property if, in their
judgment, such purchase would be in Gen-Net's best interest.

   In determining whether a property is a suitable acquisition for Gen-Net, the
Directors will consider the following factors, among others:

      (a) the safety of the investment;

      (b) the location, condition, use and design of the property and its
   suitability for a long-term Net Lease;

      (c) the terms of the proposed lease (including, specifically, provisions
   relating to rent increases or percentage rent and provisions relating to
   passing on operating expenses to tenants);

      (d) the creditworthiness of the lessee (which must be a publicly traded
   company or a municipal/state/federal government agency and have a net worth
   of at least $100 million based on the lessee's most recent audited financial
   statement or other similar evidence establishing net worth) and the cash
   flow expected to be generated by the property;

      (e) the prospects for long-term appreciation of the property;

      (f) the prospects for long-range liquidity of the investment in the
   property; and

      (g) the stability and potential growth of the community.

                                      27



  .  Underwriting Lessees.  Gen-Net will undertake a thorough analysis in
     selecting lessees. This analysis includes a review of publicly available
     information concerning the lessee, a credit analysis of financial
     statements and operating history, evaluation of unit level performance
     including closure and business failure statistics, analysis of market
     penetration and name recognition.

  .  Underwriting Lessee Credit.  The lessees will be all companies with a
     minimum net worth of $100 million companies or government agencies.
     Gen-Net subjects each proposed lessee to a thorough underwriting process
     designated to identify the most creditworthy lessees and minimize the risk
     from defaults and business failures. Gen-Net will target only lessees with
     the competitive position and financial strength to meet their obligations
     throughout the lease term. The Directors will evaluate the party's
     creditworthiness in terms of its most recent financial statements, its
     general credit history, any trends exhibited by its credit rating,
     appropriate references, if available, the type of business in which it
     engages, the size and scope of its business, the length of its operating
     history, the background and experience of its management and similar types
     of factors. In keeping with their philosophy as to the safety of the
     investment, the Directors are willing to receive a somewhat lower rent in
     exchange for having a higher credit standard in the tenant.

  .  Underwriting Site Selection.  Prior to acquiring a property, Gen-Net will
     engage in an extensive site review. Gen-Net will typically undertake a
     long-term viability and market value analysis, including an inspection of
     the property and surrounding area by an acquisition specialist, and
     assessment of a market area demographics, consumers demand, traffic
     patterns, surrounding land use, accessibility, visibility, competition and
     parking.

  .  Maintenance of Relationships with Lessees.  Once a business concept has
     been approved, Gen-Net will seek to develop a strong ongoing working
     relationship with its lessees.

  .  Active Management of Lessee Credit.  In addition to monitoring lessee
     compliance with lease obligations, Gen-Net will regularly review the
     financial condition of its lessees and business, economic and market
     trends to identify and anticipate problems with lessee performance, which
     could adversely affect the lessee's ability to meet lease obligations.

   Another set of important factors in assessing properties for acquisition and
the terms of prospective leases are the property's prospects for long-term
appreciation and the prospects for long-range liquidity of the investment. If
the Directors are successful in their efforts relating to safety of the
investment and creditworthiness of the lessee, then to a degree the properties'
prospects for long-term appreciation and liquidity will be enhanced. Other
considerations of the Directors affecting appreciation of the properties and
liquidity of the investment include: inclusion of lease clauses providing for
increased rents based on a tenant's increased revenues, lease clauses providing
for periodic inflation adjustments to the base rent, minimizing deferred
maintenance by prompt attention to repair and replacement needs at the
properties and by including common area maintenance clauses in the leases, and
locating properties in areas where the financial institutions are less inclined
to make speculative real estate loans (to potential competitors) than was the
case in the past. These considerations, as well as others that may be
appreciated by the Directors once they study the facts and circumstances
surrounding a particular acquisition prospect, will principally affect the
appreciation and liquidity aspects referred to above.

   Prospective investors should recognize that the Directors may in good faith
select properties that do not satisfy one or more of these standards. There is
no assurance that even if a property satisfies, by the Directors' standards,
every one of the above factors, that such a property will perform profitably.

                                      28



   Ordinarily, the consideration paid for the property will be based upon the
fair market value of the property, as determined by a majority of the
Directors. In all cases where a majority of the Independent Directors so
determine, fair market value shall be determined by an independent appraiser
selected by the Independent Directors.

   Any transaction with a Director, officer or Affiliate or with Genesis that
involves the acquisition of a property from such person must be approved by a
majority of the Independent Directors as being fair, competitive and
commercially reasonable and no less favorable to Gen-Net than transactions
involving similar properties with similar circumstances. Additionally, the
total price for the property being acquired will not be in excess of the
appraised value of the property as stated in an Appraisal by a qualified
independent real estate appraiser selected by the Independent Directors. If the
price is in excess of the cost of the property to the seller, the Independent
Directors must determine that substantial justification exists for the excess
and the excess is not unreasonable. NO OTHER RESTRICTIONS APPLY WITH RESPECT TO
GEN-NET'S ACQUISITION OF PROPERTIES FROM A DIRECTOR, OFFICER OR AFFILIATE.
Gen-Net shall not sell or lease property to an employee, officer, Director or
Affiliate.

   At such time as the Directors believe a reasonable probability exists that a
property will be acquired, this prospectus will be supplemented to disclose the
pending acquisition. Based upon the experience and acquisition methods of the
Directors, this will normally occur on the signing of a legally binding
purchase agreement, but may occur before or after such signing, depending on
the particular circumstances surrounding each potential acquisition. A
supplement to this prospectus will describe in detail the proposed terms of
purchase, the property to be acquired, the financial results of the prior
operation, if any, of the property and other information considered appropriate
for an understanding of the transaction. Upon termination of this offering, no
further supplements to this prospectus will be distributed, but shareholders
will receive reports containing substantially equivalent information about
acquisitions.

   THE INITIAL DISCLOSURE OF ANY PROPOSED ACQUISITION CANNOT BE RELIED UPON AS
AN ASSURANCE THAT GEN-NET WILL ULTIMATELY CONSUMMATE THE PROPOSED ACQUISITION
OR THAT THE INFORMATION PROVIDED CONCERNING THE PROPOSED ACQUISITION WILL NOT
CHANGE BETWEEN THE DATE OF THE SUPPLEMENT TO THIS PROSPECTUS AND THE ACTUAL
PURCHASE.

                                      29



                                  MANAGEMENT

Fiduciary Responsibility of the Directors

   The Directors are accountable to Gen-Net as fiduciaries and consequently
must exercise good faith in handling its affairs. As a fiduciary, a corporate
director can be held to a higher standard with respect to his activities
affecting corporate matters than the standard of reasonable care. The higher
standard would apply primarily to a Director's handling of Gen-Net's funds.

   The Bylaws provide that the Directors will not be liable to Gen-Net or the
shareholders for acts or omissions in the exercise of their judgment relative
to Gen-Net if their actions were not the result of negligence or misconduct and
in the case of the Independent Directors gross negligence or willful
misconduct. Furthermore, Gen-Net will indemnify the Directors for any claim or
liability arising out of their activities on behalf of Gen-Net unless such
claim or liability was the result of negligence or misconduct or in the case of
the Independent Directors gross negligence or willful misconduct. Therefore,
the shareholders have a more limited right of action than would otherwise be
the case absent such provisions in the Bylaws. The foregoing limitations on
liability do not, however, affect the availability of non-monetary relief nor
do they apply to violations of federal securities laws.

   In the opinion of the SEC, indemnification for liabilities arising under the
Securities Act of 1933 is against public policy and therefore unenforceable. In
the event that a claim for indemnification for liabilities arising under the
Securities Act of 1933 (other than the payment by Gen-Net of expenses incurred
or paid by the Directors in the successful defense of any such action, suit or
proceeding) is asserted by the Directors in connection with the shares Gen-Net
will submit to a court of appropriate jurisdiction the question of whether such
indemnification by it is against public policy and will be governed by the
final adjudication of such issue.

The Directors' Duties Generally

   In general, decisions made by the Directors respecting Gen-Net's operations
must be made by a majority of those Directors not otherwise interested in the
transaction. A majority of the Directors must consist of Independent Directors.
An Independent Director may not, directly or indirectly (including through a
member of his or her immediate family), own any interest in, be employed by,
have general present business or a professional relationship with or serve as
an officer or director of an Affiliate. An Independent Director may not perform
material services for Gen-Net, except as a Director.

   The Bylaws have been reviewed and ratified by a majority vote of the
Directors and of the Independent Directors.

   Gen-Net presently has three (3) Directors, two (2) of whom are Independent
Directors. The Bylaws provide for a minimum of three and a maximum of seven
Directors, with the actual number being set from time to time by the Directors.

   Although Gen-Net believes it unlikely, it is possible that the Independent
Directors (if there is an even number) would deadlock on a particular matter
because one or more Directors cannot vote due to an interest they have in a
particular proposed transaction involving Gen-Net. The Bylaws provide that in
that event, Gen-Net is prohibited from entering into or continuing in a
transaction that benefits or would benefit the interested Director(s).

                                      30



   A Director holds office until the next annual meeting of shareholders or
until his successor is duly elected and qualified. Directors may be re-elected
by shareholders. A Director may resign at any time and may be removed with or
without cause by the shareholders upon the affirmative vote of at least a
majority of all the outstanding votes entitled to be cast at a meeting called
for the purpose of such proposed removal. The notice of any such meeting must
indicate that the purpose, or one of the purposes of such a meeting is to
determine if a Director is to be removed. A vacancy created by a change in the
authorized number of Directors or the death, resignation, removal, adjudicated
incompetence, or other incapacity of a Director may be filled by the remaining
affiliated Directors, in the case of an affiliated Director, or in the case of
an Independent Director, by the remaining Independent Directors. If there are
no remaining affiliated or Independent Directors to fill an affiliated or
Independent Director vacancy, as the case may be, then the remaining Directors
as a group may fill the vacancy. Should there be no independent or affiliated
Directors in office, successor Directors must be elected by the shareholders.

   The Directors are not required to devote all of their time to Gen-Net's
affairs. The Directors will meet as necessary. Each Director's principal
occupation and principal source of income is unrelated to the Company.

   The Directors are empowered to fix the compensation of the officers and may
pay themselves such compensation for special services as they deem reasonable.
Initially, Gen-Net will pay the President, Mr. Bringard, and the Treasurer, Mr.
Baum, annual compensation of $25,000.00, beginning January 1, 2003. Mr.
Bringard will receive no additional compensation for serving as a Director.
Gen-Net will pay each Independent Director an annual fee of $25,000 and
reimburse them for out-of-pocket costs in attending Director meetings.

   The Bylaws provide that the Directors and officers may engage in separate
business activities like those conducted by Gen-Net and that they are not
required to present to Gen-Net any investment opportunities which become
available to them, regardless of whether the opportunities are within Gen-Net's
investment objectives. See "RISK FACTORS" and "CONFLICTS OF INTEREST."

   In exercising their discretion in managing Gen-Net's affairs, the Directors
must follow Gen-Net's investment objectives and the borrowing policies set
forth in this prospectus and Gen-Net's bylaws. The Directors may establish,
from time to time, further written policies on investments and borrowings and
will monitor Gen-Net's administrative procedures, investment operations and
performance to assure that these policies are effected and are in the best
interest of the shareholders. Until modified by the Directors, Gen-Net will
continue to follow the policies on investments and borrowing set forth in this
prospectus and the bylaws. The investment objectives may not be changed by the
Directors without the approval of a majority vote of the shareholders.

   The Directors shall also review the fees and expenses of Gen-Net no less
often than annually and with sufficient frequency to determine that the
expenses incurred are in the best interest of the shareholders. Any
transactions between Gen-Net and any Affiliate must be approved by a majority
of the Directors not otherwise interested in the transaction (including a
majority of the Independent Directors). Gen-Net's bylaws prohibit the sale of
properties to any Directors or Affiliates. The Directors are also responsible
for reviewing the performance of the officers and determining that the
compensation paid to the officers is reasonable in relation to the nature and
quality of services performed by them and under the provisions of their
employment contract(s). In reviewing these matters, the Directors consider
factors such as the size of the fees paid to the officers in relation to the
size, composition and performance of Gen-Net's investments, the success of the
officers in generating appropriate investment opportunities, rates charged
other REITs and other investors by advisors performing

                                      31



similar services, additional revenues realized by the officers and any
Affiliate through their relationship with Gen-Net, whether paid by Gen-Net or
others with whom Gen-Net does business, the quality and extent of service and
advice furnished by the officers, the performance of the investment portfolio,
and the quality of the investment portfolio relative to the investments
generated by the officers for their own accounts.

   The Directors have established an Audit Committee consisting of the two
Independent Directors. The Audit Committee will make recommendations concerning
the engagement of the independent public accountants, review the results of the
audit engagement with the independent public accountants, evaluates the quality
of audit services, negotiates auditing fees and consults with the independent
public accountants regarding the adequacy of Gen-Net's internal accounting
controls.

   The Directors may establish an Executive Committee consisting of two
Directors, including one Independent Director. The Executive Committee would
likely exercise all powers of the Directors except for those which require
actions by all of the Directors or the Independent Directors under the Articles
of Incorporation or Bylaws or under applicable law.

   The Bylaws do not specify qualifications for officers with whom Gen-Net may
contract for services. Determination of whether an individual is qualified is
the responsibility of the Directors, who, in general, must exercise prudent
business judgment in the selection of an officer and in supervising
relationships with the officers. In selecting an officer, the Directors will
consider a number of factors, including his or her experience and management
abilities, his performance history in investing or advising in the investment
in real estate acquisition, operation and disposition, and the identity and
location of other employers.

Gen-Net's Directors and Executive Officers

   The Directors and executive officers of Gen-Net are:



          Name          Age             Position with the Company
          ----          ---             -------------------------
                      
  Jerry D. Bringard.... 66  Chair of the Board of Directors (2001 to Present);
                            President; Secretary
  Thomas D. Peschio.... 61  Director (2001 to Present)
  Richard H. Schwachter 57  Director (2001 to Present)
  Bruce Baum........... 61  Treasurer (2001 to Present)


   Jerry D. Bringard. Chair of the Board of Directors; President;
Secretary.  Mr. Bringard retired in June, 1998 as Vice President-General
Counsel of Ford Motor Credit Company, Dearborn, Michigan and as a member of its
Executive Committee, having been employed by Ford Credit for 38 years. Mr.
Bringard's duties at Ford Motor Credit Company involved complex commercial real
estate transactions. He is presently Chairman of the Board of Directors of
William Tyndale College. He serves as Chairman of the Law Committee of the
American Financial Services Association; is Chairman-Emeritus of the Conference
on Consumer Finance Law; and as an adviser to, and past President of, the
Hillsdale College Parents' Executive Board. Mr. Bringard holds a BA degree from
Denison University, an MBA degree from the University of Detroit and a JD
degree (with distinction) from Wayne State University.

   Thomas D. Peschio. Independent Director.  From 1997 to the present Mr.
Peschio has been a stockholder, a member of the Board of Directors and
Executive Vice President of the Lund Company in Omaha, Nebraska, the largest
wholly independent firm in Nebraska offering complete commercial real estate
services. From 1993 to 1997, Mr. Peschio served as a corporate officer focusing
on investment real estate for what is now known as

                                      32



Grubb & Ellis, Pacific Realty Group. From 1978 to 1997, he owned and operated
his own full service investment real estate firm, Peschio & Company. Mr.
Peschio has focused his professional efforts on direct investment in real
estate, debt and equity financing and securitization, corporate real estate
development and property management. Mr. Peschio received a BS degree from St.
Louis University and a MBA from Washington University in St. Louis. Mr. Peschio
holds professional designations from the American Society of Real Estate
Counselor, Consultant in Real Estate (CRE), from the Real Estate Investment
Association, Specialist, Real Estate Investment (SRI); and, from the former
Real Estate Securities and Syndication Institute, Specialist in Real Estate
Securities (SRS).

   Richard H. Schwachter. Independent Director.  Mr. Schwachter has been
engaged in the private practice of law since 1969. He has been a sole
practitioner since 1982. From 1969 to 1982 he was with the firm of Goulder &
Schwachter. His practice has focused on real estate law and private placement
of securities transactions. He has held the Series 7 and 63 securities
registered representatives' licenses securities registered representatives'
since 1993. From 1996 to 2000 he was an officer and director of Indianapolis
Securities, Inc., a broker-dealer and is currently an officer and director of
Diagnostic Centers, Inc., which offers diagnostic services to the medical
community in three states. Mr. Schwachter received his BS degree (cum laude)
from the University of Wisconsin, in 1966 and his JD degree from Case Western
Reserve Law School in 1969. He is a member of the Bar of the State of Ohio.

   Bruce Baum. Treasurer.  Since July 1999, Bruce Baum has been employed as the
President of Capital Matrix, LLC, which serves as a financial and construction
consultant to investment groups regarding the purchase and redevelopment of
income producing commercial real estate. From 1985 to 1999, Mr. Baum was
employed as the President of Bruce M. Baum & Associates, which engaged in
business similar to Capital Matrix, LLC. Throughout his career, Mr. Baum has
been active in mortgage banking and mortgage brokerage and has originated and
placed in excess of three billion dollars ($3,000,000,000) of financing on all
types of income producing real estate properties. He has personally developed
and constructed high-rise luxury apartments in New York City and North
Carolina; strip shopping centers in New York, New Jersey, Connecticut and North
Carolina; a high-rise office building in Boston; a high-rise senior citizen
dwelling facility in Maine and a high-rise condominium in New York City. He has
functioned as a partner in numerous properties including a high-rise office
building in Louisiana, a high-rise apartment complex in Maryland and Florida, a
high-rise hotel in Florida and a shopping center in Michigan. He has served as
visiting lecturer at New York University's School of Continuing Education in
the area of mortgage financing. He obtained his BS from Brooklyn College and
has engaged in graduate study in engineering at Columbia University.

                          SUMMARY COMPENSATION TABLE



                                                             Long-Term Compensation
                                                          -----------------------------
                                   Annual Compensation           Awards         Payouts
                                ------------------------- --------------------- -------
                                                          Restricted Securities
                                             Other Annual   Stock    Underlying  LTIP    All Other
        Name and                Salary Bonus Compensation  Award(s)   Options'  Payouts Compensation
   Principal Position      Year   $      $        $           $        SARs $     ($)       ($)
   ------------------      ---- ------ ----- ------------ ---------- ---------- ------- ------------
                                                                
Jerry D. Bringard......... 2001  0.00  0.00      0.00        0.00       0.00     0.00       0.00
  President and Secretary
Bruce Baum................ 2001  0.00  0.00      0.00        0.00       0.00     0.00       0.00
  Treasurer


                                      33



Daily Management Responsibility

   Managing Gen-Net's day-to-day activities, including the performance of
Genesis and others contracted to provide services, are the primary
responsibility of Mr. Bringard, the President. He will be assisted in managing
Gen-Net's financial affairs by Mr. Baum, the Treasurer. Together, they are
responsible for overseeing and monitoring Genesis with respect to the selection
of property acquisition prospects, the analysis in relation to Gen-Net and
Directors' objectives, and requirements and the negotiation of their
acquisition and disposition. The Directors must authorize and approve
investments and typically the Directors' decision will be based largely on the
information provided by Genesis and the recommendation of Messrs. Bringard and
Baum.

Services of Genesis

   The services to be performed by Genesis under its written contract with
Gen-Net fall into the following categories: property acquisition services,
property management services, administrative services and property disposition
services. In assisting Gen-Net with property acquisitions, Genesis will, among
other things, help locate prospective properties for purchase which meet
Gen-Net's acquisition criteria as described in this prospectus, assist in
negotiations with the seller of the property, engage legal counsel, oversee
preparation of transaction documents, and monitor the closing of the purchase
to ensure compliance with the agreed upon terms. Property management services
to be provided by Genesis include negotiating leads, providing monthly property
reports, collecting rents, verifying tenant lease compliance and provide
property inspections. Administrative support services for Gen-Net include
transfer agent support, computer, secretarial and similar office functions and
activities. Finally, to facilitate disposition of Gen-Net's properties, Genesis
will assist in locating purchasers, help negotiate sale terms, engage legal
counsel, oversee preparation of sale documents and monitor the close of the
sale to ensure compliance with the agreed upon terms. In no event are the
services provided by Genesis intended to vest in Genesis the responsibility for
directing or performing the day-to-day business affairs of Gen-Net. Gen-Net and
Genesis specifically intend that Genesis shall not be an Advisor to Gen-Net.

   Genesis' principal executive officers are D. James Barton, President and
Gregg S. Barton, Vice President and Chief Acquisitions Officer. D. James
Barton's principal occupation since 1969 has been as an attorney in private law
practice. Gregg S. Barton's principal occupation is with Genesis. The Bartons
have been employed by Genesis since 1994. Since its formation, Genesis has not
operated at a profit for accounting purposes, although it has obtained
sufficient cash flow to maintain its operations.

   Genesis' contract with Gen-Net is for a term of twelve (12) months. It will
be renewed automatically for additional twelve (12) month periods unless
terminated by either party upon sixty (60) days notice to the other party.

   The following table details the type, and to the extent practicable,
estimates of the amounts of all material compensation that Genesis will or may
receive under its agreement with Gen-Net. As described in the table below,
Genesis' compensation is limited to certain percentages but not to any
particular dollar amount.

                                OFFERING STAGE



  Type of Compensation      Method of Compensation        Estimated Amount
  --------------------      ----------------------        ----------------
                                                
Selling Commissions        Genesis will receive no    None
(Shares)                   compensation based on
                           shares sold in this
                           offering. Shares will be
                           offered through Investors
                           Capital Corporation and
                           Selected Dealers who will
                           be paid commission. SEE
                           PLAN OF DISTRIBUTION.


                                      34





  Type of Compensation      Method of Compensation        Estimated Amount
  --------------------      ----------------------        ----------------
                                                

Other organizational and   Genesis may advance and    Actual amounts will be
offering expenses          be reimbursed by Gen-Net   based on actual funds
                           for organizational and     advanced. Gen-Net
                           offering expenses          estimates that not less
                           incurred in connection     than $80,000 will be
                           with this offering,        reimbursed if the minimum
                           including legal and        number of shares is sold
                           accounting fees, filing    and not less than
                           fees, printing costs and   $500,000 if the maximum
                           selling expenses.          number of shares is sold.


                               ACQUISITION STAGE



  Type of Compensation      Method of Compensation        Estimated Amount
  --------------------      ----------------------        ----------------
                                                
Acquisition Fees           Genesis (or other third    Actual amount will depend
                           party acting on behalf of  on the purchase price of
                           Gen-Net) may receive a     the property acquired and
                           fee of up to 3% of the     cannot be determined at
                           property purchase price.   this time.

Acquisition Expenses       Genesis (or other third    Actual amount will depend
                           party acting on behalf of  on the amount of expenses
                           Gen-Net) will be           associated with the
                           reimbursed for             property transaction and
                           Acquisition Expenses, as   cannot be determined at
                           incurred. Total of         this time.
                           Acquisition Fees and
                           Acquisition Expenses will
                           not exceed 6% of the
                           property purchase price.


                               OPERATIONAL STAGE



  Type of Compensation      Method of Compensation        Estimated Amount
  --------------------      ----------------------        ----------------
                                                
Property Management Fees   Genesis (or other third    Actual amount will depend
                           party acting on behalf of  upon the gross income of
                           Gen-Net) will receive a    the property and cannot
                           management fee equal to    be determined at this
                           3% of the gross rental     time.
                           revenues of the property.

Administration Fees        Genesis will receive a     Actual amount will depend
                           fee equal to 3% of the     upon the gross rental
                           gross rental income from   income of the properties
                           the properties as          and cannot be determined
                           compensation for           at this time.
                           administrative support
                           provided to Gen-Net.

Administrative Expenses    Genesis will be            Actual amount will depend
                           reimbursed for its         on results of operations
                           out-of-pocket expenses     and cannot be determined
                           incurred in providing      at this time.
                           administrative support to
                           Gen-Net.


                                      35



                               LIQUIDATION STAGE



  Type of Compensation      Method of Compensation        Estimated Amount
  --------------------      ----------------------        ----------------
                                                
Disposition Fees           Genesis (or other third    Actual amounts will
                           party acting on behalf of  depend on the property
                           Gen-Net) will receive a    sale price and cannot be
                           disposition fee of up to   determined at this time.
                           5% of the property sale
                           price. In no event will
                           the amount paid to
                           Genesis, when added to
                           the sums paid to
                           unaffiliated parties upon
                           the disposition of a
                           property, exceed the
                           lesser of a competitive
                           real estate commission or
                           6% of the property sale
                           price.
Disposition Expenses       Genesis (or other third    Actual amounts will
                           party acting on behalf of  depend on the amount of
                           Gen-Net) will be           expenses associated with
                           reimbursed for expenses    the property transaction
                           named in the disposition   and cannot be determined
                           of properties.             at this time.


                   PRIOR PERFORMANCE OF GEN-NET AND GENESIS

   Though formed in 1998, Gen-Net has been a dormant entity and has no
historical experience. The remainder of this section summarizes the historical
experience of real estate programs previously sponsored by Genesis and its
Affiliates. INVESTORS IN GEN-NET SHOULD NOT ASSUME THAT THEY WILL EXPERIENCE
RETURNS, IF ANY, COMPARABLE TO THOSE EXPERIENCED BY INVESTING IN THOSE PRIOR
PROGRAMS.

   Genesis and its Affiliates have sponsored a total of 18 real estate programs
dating to 1994, all of which were non-public. As of December 31, 2001, a total
of approximately $23 million has been raised from over 685 investors through
all-programs. The properties acquired in the prior programs are located
throughout the United States.

   Nearly $20 million has been expended through December 31, 2001 on the
purchase of a total of 35 properties which include 34 office properties and 1
corporate distribution center. There is a total of $1 million in open deposits
on properties. All of the properties were existing structures when acquired.
Only two of the properties have been sold. Table III of Appendix B of this
prospectus contains more information on the operating results of the prior
programs.


                                      36



   The following table sets forth summary information as of December 31, 2001,
regarding property acquisitions from 1999 to present. The general investment
objectives of each program are acquiring Net Leased properties with the
potential for long-term appreciation and providing periodic cash distributions
to investors, which are similar to those of Gen-Net. Whether the objectives of
acquiring property that will conserve the investors' capital and provide an
inflation hedge have been met can only be determined after the programs'
properties have been sold, which has not yet occurred.



                                               No. of
                                             Properties Type of
              Name of Program                Purchased  Property  Location     Method of Financing
              ---------------                ---------- -------- ---------- -------------------------
                                                                
Fixed Income Series 1(1)....................     0       Office      TX     Properties under Contract
Fixed Income Series 2.......................     2       Office    IL, MA   Cash/Mortgage
Fixed Income Series 3.......................     6       Office  CA, OH, TX Cash/Mortgage
Fixed Income Series 4.......................     6       Office      TX     Cash/Mortgage
Fixed Income Series 5.......................     2       Office      TX     Cash/Mortgage
Corporate/Government Series 1...............     4       Office      TX     Cash/Mortgage
Corporate/Government Series 2...............     2       Office    TX, VA   Cash/Mortgage
Federal Government & US Post Office Series 1     2       Office    IL, TX   Cash/Mortgage
Fixed Income Series 9.......................     2       Office    HI, TX   Cash/Mortgage
Fixed Income Series 10......................     2       Office    MO, NJ   Cash/Mortgage
Fixed Income Series 11......................     1       Office      AZ     Cash/Mortgage
Fixed Income Series 12......................     2       Office    TX, NM   Cash/Mortgage
Fixed Income Series 14......................     2       Office    IL, TX   Cash/Mortgage
Fixed Income Series 15......................     0       Office      WI     Properties under Contract
Fixed Income Series 16......................     0       Office      PA     Properties under Contract
Genesis 10% Bonds...........................     0        N/A       N/A     N/A
Genesis Series Bonds........................     0        N/A       N/A     N/A

- --------
(1) Two properties were purchased by this program and sold in 1999. Of the
    $1,500,547 raised, $1,127,703 was liquidated to investors. The remaining
    balance remains held by the program for future investment.

   Investors are encouraged to examine the prior performance tables attached as
Exhibit B to this prospectus for more detailed information concerning Genesis'
prior experience. Additionally, Table VI contains a more detailed description
of property acquisitions made by the prior programs and is contained in Part II
of the registration statement filed with the SEC. A copy of Table VI is
available from Gen-Net without fee, upon request.

                             ERISA CONSIDERATIONS

   The following is a summary of certain non-tax considerations associated with
an investment in Gen-Net by a qualified employee benefit plan, KEOGH Plan, or
IRA ("Benefit Plans" or "Plan"). This summary is based on the provisions of
ERISA and the Internal Revenue Code, as amended, ("Code"), through the date of
this prospectus and relevant regulations and opinions issued by the IRS and the
United States Department of Labor. It is possible that future legislative or
administrative changes or court decisions may significantly modify the
statements set forth herein. It is also possible that said changes may apply to
transactions entered into prior to the date of their enactment.

                                      37



   In general, employee benefit plans subject to ERISA must have all of their
assets held in trust and that a trustee or duly authorized investment manager
have exclusive authority and discretion to manage and control their assets. In
addition, the Code provides similar rules for employee benefit plans which are
not subject to ERISA, including individual retirement accounts and KEOGH Plans
that cover only self-employed persons. This requirement is satisfied with
respect to the investment if the indicia of ownership of the Shares are held in
trust on behalf of the plan. Counsel is of the opinion that Gen-Net's method of
identifying owners of the Shares will satisfy the ERISA "holding in trust"
requirement.

   Fiduciaries.  In general, a person will be a Benefit Plan fiduciary under
ERISA if among other things, that person has discretionary authority or control
with respect to plan assets or provides investment advice for a fee with
respect to such assets. Accordingly, whether or not a person is a Benefit plan
fiduciary will depend on the facts and circumstances underlying that person's
relationship with the Plan and each person should consult his own advisor or
that of the Benefit Plan regarding questions of fiduciary status.

   Benefit Plan fiduciaries are required under ERISA to determine whether an
investment in the shares will satisfy the prudent man adequate consideration
and other fiduciary standards set forth in ERlSA. A fiduciary's decision to
cause a plan to invest in the shares should include, among other things, an
analysis of whether (i) the investment is in accordance with the governing
instruments of the plan and its needs and objectives; (ii) the investment
satisfies the diversification requirement of ERISA Section 404(a) (1) (C);
(iii) the purchase is prudent considering the nature of the investment,
Gen-Net's compensation structure, the lack of a ready market for the shares and
the other risks discussed in this prospectus; and (iv) the investment is made
solely in the interest of the plan participants. The Department of Labor has
ruled that for diversification purposes, plan fiduciaries are entitled to look
to the underlying assets of Gen-Net. The other ERISA requirements must be
satisfied on an individual facts and circumstances basis.

   Prohibited Transactions.  A fiduciary of a Benefit Plan is prohibited from
engaging in self-dealing, acting for a person who has an interest adverse to
that of the plan (other than in the case of IRAs and some KEOGH Plans), or
receiving any consideration for its own account from a party dealing with the
plan in a transaction regarding the plan's assets. Benefit Plan fiduciaries may
incur substantial taxes and penalties in the event they enter into transactions
involving Benefit Plan assets which constitute a prohibited transaction under
ERlSA. A prohibited transaction under ERISA should not be confused with a
Prohibited Transaction under the REIT provisions discussed under the "INCOME
TAX CONSIDERATIONS" section of this prospectus.

   In general, a prohibited transaction for ERISA purposes is a transaction
involving the assets of the Benefit Plan and any "party in interest" or
"disqualified person" with respect to that Benefit Plan. ERISA prohibits these
transactions regardless of how beneficial they may be to the Benefit Plan.
Prohibited transactions include the sale, exchange, or leasing of property and
the lending of money or the extension of credit between a Benefit Plan and a
party in interest or disqualified person.

   A prohibited transaction could occur if Gen-Net, Investors Capital, any
Selected Dealer, or their respective Affiliates, is a fiduciary (within the
meaning of ERISA) with respect to the purchase of shares by a Benefit Plan.
This will be true even if Gen-Net assets underlying the shares do not
constitute plan assets as discussed below. Thus, unless an administrative or
statutory exemption applies, shares should not be purchased by any Benefit Plan
for which either Gen-Net, Investors Capital, a Selected Dealer, or their
respective Affiliates, is a fiduciary with respect to such share purchase.

                                      38



   In the case of a prohibited transaction, the Code imposes an excise tax
equal to 5% of the amount involved and authorizes the IRS to impose an
additional 100% excise tax if the prohibited transaction is not corrected.
These taxes would be imposed on any disqualified person who participates in the
prohibited transaction. In addition, the fiduciaries of Benefit Plan
shareholders subject to ERISA who permitted a prohibited transaction to occur
or otherwise breach their fiduciary responsibilities would be required to
restore to the plan any profits realized by them as a result of the transaction
or breach, and to make good to the plan any losses it incurred as a result of
the transaction or breach. Where an IRA invests in Gen-Net, the occurrence of a
prohibited transaction involving the individual who established the IRA, or his
or her beneficiary, would cause the IRA to lose its tax-exempt status under the
Code.

   Annual Valuation.  ERISA requires that assets of a plan be valued to reflect
market value as of the close of each plan year. ERISA requires a fiduciary of a
Benefit Plan to determine annually the fair market value of each asset of the
plan as of the end of the plan's fiscal year and to file an annual report
reflecting that value. Where no fair market value of a particular asset is
available, the fiduciary is required to make a good faith determination of the
asset's "fair market value" assuming an orderly liquidation at the time the
determination is made. A trustee or custodian of an IRA must, in addition,
provide the IRA participants with a statement of the value of the IRA each
year. There presently exists no regular secondary market for the shares and it
is not anticipated that one will develop in the immediate future. The Directors
will report a fair market value for the shares to plan fiduciaries on an annual
basis. SEE "REPORTS TO SHAREHOLDERS" for more details.

   Unrelated Business Income.  A Benefit Plan investing in shares will not be
subject to tax on distributions from Gen-Netsolong as Gen-Net qualifies as a
REIT. The IRS has ruled that dividends and other distributions from a REIT are
not taxable to Section 501(a) organizations as "Unrelated Business Taxable
Income." This result stands even if the REIT utilizes debt financing to
purchase its real property assets. A private foundation, however, may be
subject to the excise taxes imposed by Sections 4940 and 4943 of the Code
(relating to investment income and excess business holdings). Additionally, the
laws and regulations applicable to Section 501(a) organizations set forth other
requirements respecting investments by such organizations. These additional
requirements may not be addressed in this prospectus and prospective
shareholders which are Section 501(a) organizations must consult their own tax
advisors in this regard.

   Plan Assets.  In the event a Benefit Plan purchases shares and Gen-Net's
assets represented by those shares, rather than the shares themselves, were
considered the plan's assets under ERISA, the prudent man standards and other
provisions of Title I of ERISA applicable to investments made by Gen-Net and
certain transactions into which Gen-Net might seek to enter could constitute an
improper delegation of a fiduciary responsibility to Gen-Net and expose the
fiduciary of the plan to co-fiduciary liability under ERISA for any breach by
Gen-Net of its ERISA fiduciary duties. In such event, investment by an IRA in
the shares might result in an impermissible commingling of plan assets with
other property.

   Accordingly, fiduciaries who hold or acquire shares on behalf of plans or
IRAs subject to ERISA, must evaluate the risk that unintended ERISA or Code
prohibited transaction questions and fiduciary duty delegation questions may
arise if the underlying assets of the plan are treated under ERISA as "plan
assets" of such Plans or IRAs.

   The term "plan assets" is not defined under ERISA. The Department of Labor
issued final regulations regarding the meaning of "plan assets." Under these
regulations, the assets of entities in which Benefit Plans invest would
constitute plan assets unless the entity satisfies at least one of the stated
exceptions.

                                      39



   One of the stated exceptions provides that the underlying assets of entities
such as Gen-Net will not be treated as the assets of a Benefit Plan if the
interest the Benefit Plan acquires is a "publicly-offered security." A
publicly-offered security must be (i) freely transferable, (ii) part of a class
of shares that is owned by 100 or more persons who are independent of the
issuer and one another, and (iii) sold as part of a public offering registered
under the Securities Act of 1933 and be part of a class of shares registered
under the Securities Act of 1934 within a specified time period.

                           INCOME TAX CONSIDERATIONS

General

   The following discussion, which has been prepared by the law firm of Lieben,
Whitted, Houghton, Slowiaczek & Cavanagh, P.C., L.L.O., counsel to Gen-Net,
summarizes the material provisions of the federal income tax treatment
applicable to Gen-Net and to the shareholders in connection with their
ownership of shares of Gen-Net. The discussion relates only to the federal
income tax treatment of Gen-Net and its shareholders and is generally directed
to the federal income tax treatment of an individual who is a United States
resident and subject to regular federal income tax. It will not otherwise
discuss the possible application of the federal income tax law to individual
shareholders. SINCE THE DISCUSSION MAY NOT ADDRESS IN DEPTH ALL OF THE MATERIAL
INCOME TAX CONSIDERATIONS FOR EACH SHAREHOLDER'S PERSONAL TAX SITUATION, IT
DOES NOT DISCUSS STATE AND LOCAL INCOME TAX CONSIDERATIONS AND IS NOT TO BE
INTERPRETED AS TAX ADVICE TO PROSPECTIVE SHAREHOLDERS, PROSPECTIVE SHAREHOLDERS
SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING THEIR PERSONAL TAX SITUATION.

   Gen-Net intends to conduct its operations in a manner that will permit it to
qualify and elect to be treated as a REIT for federal income tax purposes for
no later than its first taxable year in which it receives the proceeds from
this offering and for each taxable year thereafter. Gen-Net has not requested a
ruling from the IRS as to its qualification as a REIT. Gen-Net, however, has
obtained an opinion from its counsel that, for federal income tax purposes,
based on current law or interpretations thereof, (i) Gen-Net will qualify as a
REIT provided it is operated in the manner described in this prospectus and in
accordance with the representations set forth in this prospectus and satisfies
the share ownership tests described below, and (ii) based on IRS Revenue Ruling
66-109, 1966-1 C.B. 151, distributions will not constitute unrelated business
taxable income ("UBTI") to a Shareholder that is a tax-exempt entity (such as a
pension plan, IRA or charitable organization) that is required to account for
UBTI even if Gen-Net owns debt financed property as that term is defined In the
Code, provided that (i) such shareholder does not incur any "acquisition
indebtedness" with respect to its shares and (ii) Gen-Net is not a pension-held
REIT as defined by the Code. See "Taxation of Domestic Shareholders--Taxation
of Tax-Exempt Entities below."

   Counsel has rendered no opinion on the other issues discussed under "INCOME
TAX CONSIDERATIONS" because of the prospective or hypothetical nature of the
facts and circumstances associated with such an opinion as, for example, the
tax treatment of distributions to specific shareholders or the tax treatment of
certain real estate transactions. counsel's opinion represents only its best
legal judgment and has no binding effect on the IRS or the courts. There is,
therefore, no assurance that the conclusions expressed below would be sustained
by a court if contested, or that future legislative or administrative changes
or court decisions may not significantly modify the statements and opinions
expressed herein. Any such future changes could be retroactive with respect to
any transactions effected prior to the time they are made.

                                      40



   In preparing and filing its income tax returns, Gen-Net will make decisions
on several tax matters, including the expending or capitalizing of particular
expenditures, the allocation of property acquisition costs between land,
improvements and personal property and similar items. In making these
determinations, Gen-Net will seek advice of its independent accountants,
however, in general, such decisions will not be reviewed by counsel. There is
no assurance that some of these determinations will not be challenged by the
IRS.

   The Code provides tax treatment for organizations that principally invest in
real estate or real estates assets (including mortgages secured by real
property) which meet certain conditions imposed by Code Sections 856-860 and
elect to be taxed as a REIT. In general, a REIT will not be taxed at the
corporate level on its net income which is currently distributed to its
shareholders. Thus, taxation as a REIT will substantially eliminate the "double
taxation" (tax at both the corporate and shareholder levels) typically
associated with corporations. If Gen-Net fails to continue to qualify as a REIT
in any year, it would likely be taxed as a domestic corporation and would not
receive a deduction for dividends paid to the shareholders. In such event, the
shareholders would be taxed in the same manner as shareholders of ordinary
domestic corporations and Gen-Net may be subject to significant tax
liabilities, which would reduce the amount of cash available for dividends to
the shareholders.

Requirements for Qualification and Taxation as a REIT

   In the opinion of Lieben, Whitted, Houghton, Slowiaczek & Cavanagh, P.C.,
L.L.O., counsel to Gen-Net, assuming that Gen-Net operates in accordance with
the method of operation described in this prospectus, including the
representations of the Directors that they intend to continue to comply with
the requirements of Code Sections 856-860, as amended, Gen-Net will qualify for
taxation as a REIT. However, counsel can give no opinion that Gen-Net will
actually satisfy the REIT requirements in the future since that will depend
substantially on future events. Further, Gen-Net has not, and does not intend
to, request a ruling from the IRS as to its tax status.

   To qualify as a REIT, Gen-Net must, among others, meet each of the
requirements discussed below.

   Ownership of Shares.  Gen-Net's shares must be held by a minimum of 100
persons for at least 335 days in each of its 12-month taxable years. At all
times during the last half of each of its taxable years, no more than 50% in
value of the shares may be owned, directly or indirectly, actually or
constructively, by five or fewer individuals. To aid in meeting these
requirements, Gen-Net is given the power in its Bylaws to prohibit a transfer
of shares which would produce a violation of these requirements. In determining
share ownership, the attribution rules provided in the Code will, in general,
apply. In applying the attribution rules to determine indirect ownership of
shares, attribution to an individual of shares owned by or for the individual's
partner is ignored.

   Nature of Assets: Diversification.  Gen-Net must meet two tests designed to
insure that its investments are primarily in real estate assets (including
mortgages secured by real estate), cash, or government shares and that its
other assets are diversified. In general, at the end of each fiscal quarter, at
least 75% of the value of Gen-Net's total assets must be real estate assets,
cash and cash items (including receivables), and government shares. Gen-Net
generally may not own shares of any one non-governmental issuer which, in the
aggregate, exceed more than 5% of the value of Gen-Net's total assets. Also,
Gen-Net may not own more than 10% of the outstanding voting shares of any one
issuer. For the purposes of so evaluating Gen-Net's assets, any investments in
a partnership or joint venture will be deemed to be a proportionate investment
in the assets of such partnership or joint venture. Stock or debt instruments
purchased with the new equity capital are treated as real estate assets for the
purposes of the 75% assets test. See the discussion under "New Equity Capital"
below.

                                      41



   Sources Of Income.  To qualify as a REIT, Gen-Net must meet the three
separate income tests described below. These tests are designed to ensure that
Gen-Net's income is derived principally from passive real estate investments.
In evaluating Gen-Net's income, if Gen-Net invests in a partnership or joint
venture, it will be treated as receiving its proportionate share of the income
earned by such partnership or joint venture and, in Gen-Net's hands, any such
income will retain the character that it would have in the hands of the
partnership or joint venture.

   The 75% Source of Income Test.  Under this requirement, at least 75% of
Gen-Net's income must be derived from the following sources:

  .  Interest on monetary obligations secured by real property, including any
     income derived from a shared appreciation provision which is treated as
     gain recognized on the sale of the secured property. A "shared
     appreciation provision" is any interest that is in connection with an
     obligation that is held by the REIT and secured by an interest in real
     property, which provision entitles the REIT to receive a specified portion
     of any gain realized on the sale or exchange of such property (or any gain
     that would be realized if the property were sold on a specified date). For
     the purpose of meeting the income requirements, the REIT will be treated
     as holding the secured property for the period during which it held the
     shared appreciation provision (or, if shorter, the period during which
     secured property was held by the person holding such property). Gen-Net
     does not intend to make substantial investments in such mortgages.

  .  Rents from real property, except for (a) rent based on the income or
     profits derived from the property, (b) rent paid by a person or
     corporation in which Gen-Net owns a 10% or greater interest, and (c)
     amounts received with respect to real or personal property if Gen-Net
     furnishes services to tenants, or manages or operates the property, other
     than through an "independent contractor" from whom Gen-Net does not derive
     any income. Gen-Net anticipates that most of its income will derive from
     such rents.

  .  Gain from the sale or other disposition of real property (including
     interests in mortgages) which is not property described in Code Section
     1221(1). Section 1221(1) property ("dealer property") is stock in trade,
     inventory, and property held primarily for sale to customers in the
     ordinary course of a trade or business. In general, income from the sale
     of dealer property does not qualify under this source of income test
     because it is active income. Gen-Net does not expect to have significant
     amounts of such gain.

  .  Dividends or other distributions on shares in other REITs (except a
     Qualified REIT Subsidiary), as well as gain from the sale of such shares.
     Gen-Net does not expect to invest in any other REIT.

  .  Abatements and refunds of real property taxes.

  .  Commitment fees received in consideration for the REIT's agreement to make
     secured loans or purchase or lease real property.

   For the purposes of the above, an "independent contractor" is any person who
does not own, directly or indirectly, 35% of the REITs shares, and, in general,
which is not 35% or more owned, directly or indirectly, by any person or
persons owning 35% or more the REIT's shares. Attribution rules apply for such
determination so that the shares of two or more persons may be aggregated in
making the determination. The independent contractor must be adequately
compensated for any services performed for the REIT. Compensation determined by
reference to an unadjusted percentage of gross rents will generally be
considered to be adequate where the percentage is reasonable, taking into
account the going rate of compensation for managing similar property in the
same locality, the services rendered and other relevant factors. An independent
contractor may not be an employee of the REIT (i.e., the manner in which the
contractor carries out its duties as independent contractor must not be subject
to the control of the REIT).

                                      42



   To the extent that services (other than those customarily furnished or
rendered in connection with the rental of real property) are rendered to the
tenants of the property they must, in general, be provided by an independent
contractor and the cost of the services must be borne by the independent
contractor or a separate charge on the tenants must be made for such services.
The amount of the separate charge must be received and retained by the
independent contractor and the independent contractor must be adequately
compensated for its services. However, REITs may perform for themselves those
services that would not result in the receipt of UBTI if performed by certain
tax exempted entitles, without using an independent contractor. Gen-Net does
not presently contemplate that it will perform for itself such services.

   The 95% Source of Income Test.  Under this requirement, Gen-Net must derive
at least 95% of its gross income from the sources listed under the 75% source
of income test and from dividends, interest or gains from the sale or
disposition of shares, which is not dealer property.

   For the purposes of determining whether Gen-Net complies with the 75% and
95% source of income tests detailed above, "gross income" does not include
gross income from Prohibited Transactions. See GLOSSARY discussion of
prohibited transactions below.

   The Code provides certain relief from this requirement when a REIT has
certain types of income that are not accompanied by the receipt of cash.
However, the REIT must pay tax on the amounts not distributed (Code Sections
857(a) and (e)).

   Should Gen-Net fail to satisfy either of the 75% or the 95% source of income
tests for any taxable year, it will be subject to a 100% excise tax on the
greater of the amount by which it fails either test. However, Gen-Net may still
be deemed to have satisfied the tests if (i) its failure to comply was due to
reasonable cause and not to willful neglect, (ii) it reports the name and
amount of each item of its income included in the tests on a schedule attached
to its tax return; and (iii) any incorrect information is not due to fraud with
intent to evade tax. The Regulations indicate such failure will be due to
reasonable cause and not a willful neglect if Gen-Net exercises ordinary
business care and prudence in attempting to satisfy the tests.

   The 30% Source of Income Test.  Under this requirement, Gen-Net must derive
less than 30% of its gross income from the sale or other disposition of (i)
real property held less than four years, other than foreclosure property or
property involuntarily or compulsorily converted within the meaning of Code
Section 1033, (ii) shares held less than one year, and (iii) property sold in a
Prohibited Transaction.

   Prohibited Transactions.  A "Prohibited Transaction" is one involving a sale
of dealer property, other than foreclosure property and certain property not
held by Gen-Net for at least four years. The Code provides a safe harbor
whereby the sale of a property is not a Prohibited Transaction if: (i) Gen-Net
held the property for not less than four years; (ii) Gen-Net made no more than
seven property sales (other than foreclosure property) during such taxable
year, or the adjusted basis of all such sales is not more than 10% of the
adjusted basis of all of Gen-Net's assets as of the beginning of such year;
(iii) the aggregate expenditures made by Gen-Net (or any partner or joint
venturer) during the four-year period preceding the date of the sale which are
includable In the basis of the property do not exceed 20% of the net selling
price of such property: and (iv) in the case of land or improvements not
acquired through foreclosure or lease termination, Gen-Net held the property
for at least four years for the production of rental income. Losses from
Prohibited Transactions may not be taken into account in determining the amount
of net income from Prohibited Transactions. However, any net loss from
Prohibited Transactions may be taken into account in computing REIT taxable
income.

                                      43



   In the event the IRS was successful in characterizing Gen-Net as a dealer in
connection with any sale of a property, Gen-Net could be subject to the 100%
excise tax. In addition, capital gain treatment and any otherwise applicable
capital gain tax rate with respect to the sale of the property could be
available. Under such circumstances, Gen-Net could be unable to satisfy the 75%
and 95% source of income tests. Likewise, there is no assurance that
improvements made by Gen-Net to any property will not exceed 20% of the net
selling price of such properties or that Gen-Net will not make more than seven
sales of properties in any one year.

   Gen-Net does not intend to hold any property primarily for sale to customers
in the ordinary course of its trade or business and thereby have dealer
property. However, the determination of whether Gen-Net are dealer property
depends on the facts and circumstances relating to the particular property at
the time of sale. Also, Gen-Net purposes for holding property may change during
the course of its investments. Accordingly, there can be no assurance that
Gen-Net will avoid dealer status with respect to its properties.

   New Equity Capital.  A REIT receiving new equity capital and investing it in
stock or bonds may treat interest, dividends or gains from the sale of such
investments as income for the purpose of the 75% source of income test. "New
equity capital" is any amount received by a REIT in exchange for its stock
(other than pursuant to a dividend reinvestment plan) or in a public offering
of debt obligations of the REIT with maturities of at least five years.
However, this provision is applicable only to income received for the one-year
period beginning on the date that the REIT received such capital. In addition,
during that period, stock or bonds bought with "new equity capital" will be
treated as real estate assets for the purposes of the 75% test explained
previously.

   Additional Requirements.  In addition to the foregoing, Gen-Net must:

      (1) Except for the application of Code Section 856-860 related to REITs,
   be taxable as a "domestic corporation"; use June 30 as its annual accounting
   period for federal income tax purposes; and

      (2) Conduct its affairs, with certain limitations, and manage and dispose
   of its properties under the continuing exclusive authority and management of
   its Directors.

Distribution Requirements

   Distributions During the Taxable Year.  In addition to satisfying the
requirements discussed above, in order to qualify for taxation as a REIT
Gen-Net must distribute to the shareholders in each taxable year an amount at
least equal to the sum of:

  .  90% of its REIT Taxable Income before the deduction for dividends paid and
     excluding any net capital gain; and

  .  90% of the net income from foreclosure property minus the tax imposed on
     that income; minus

  .  Excess non-cash income.

   In some situations, Gen-Net may produce taxable income in excess of the cash
available for distribution. As a result, from time to time Gen-Net might have
to attempt to borrow, use cash reserves or sell properties to meet the 90%
distribution test.

   Distributions After the Taxable Year.  Under certain circumstances, Gen-Net
can rectify its failure to meet the 90% distribution test by paying dividends
after the close of the taxable year.

                                      44



   Dividends Paid In the Following Year.  For purposes of the 90% distribution
test, Gen-Net is permitted to treat as distributed in a particular taxable
year, certain dividends that it pays to the shareholders in the following
taxable year. To qualify for this treatment, the dividends must be declared
before the date on which Gen-Net's tax return filings are due (including
extension periods), and the dividend must be paid within twelve months of the
end of the taxable year and no later than the next regular dividend payment
after the declaration.

   Deficiency Dividends.  Although Gen-Net may meet the 90% distribution test
based upon the figures reflected in its tax returns, the IRS might successfully
dispute those figures. If an adjustment is made that causes the dividends paid
by Gen-Net to be insufficient to have met the 90% distribution test, it may pay
a deficiency dividend, that will be permitted as a deduction in the taxable
year to which the adjustment is made, so that Gen-Net will retroactively be
deemed in compliance with the 90% distribution test. To qualify as a deficiency
dividend, Gen-Net must make this dividend within a specified period. No
deficiency dividend deduction is allowed if the deficiency is due and there
exists fraud with intent to evade tax or willful failure to file a timely tax
return.

Termination or Revocation of REIT Status

   Gen-Net's election to be treated as a REIT will be terminated automatically
if it fails to meet one of the various requirements described above. Gen-Net
may voluntarily revoke its election within the first 90 days of any taxable
year after the first taxable year for which such election is effective in the
manner prescribed in the Regulations. If a termination or revocation occurs,
Gen-Net will not be eligible to elect REIT status for any taxable year prior to
the fifth taxable year that begins after the taxable year for which the
termination or revocation is first effective. However, this five year
ineligibility rule will not apply in the case of terminations (as opposed to
revocations) if: (i) Gen-Net does not willfully fail to timely file an income
tax return for the taxable year of the termination, (ii) any incorrect
information in such return is not due to fraud with intent to evade tax, and
(iii) Gen-Net's failure to qualify as a REIT is due to reasonable cause and not
due to willful neglect.

Taxation of the Company

   If Qualified REIT.  The following discussion generally describes the various
tax rules applicable to Gen-Net for years in which it qualifies as a REIT:

   Loss Carry Forward.  Gen-Net generally cannot carry its net operating or net
capital losses back to prior years,but it may carry forward net operating loss
for 15 years and net capital loss for 5 years.

   Income Taxable If Not Distributed.  Gen-Net is taxed on its REIT Taxable
Income which is not timely distributed to the shareholders and on its
undistributed capital gain as if it were an ordinary domestic corporation. This
income is essentially Gen-Net's undistributed net income and, in certain
circumstances, dividends paid after the end of each taxable year may also be
deducted in determining the income subject to tax. However, to discourage a
REIT from delaying distributions until the year after the income earned, the
Code imposes a non-deductible excise tax on undistributed income of 4% of the
amount by which the required distribution exceeds the amount distributed in the
taxableyear.The required distribution is the sum of 85% of the REIT's ordinary
income, plus 95% of its capital gain net income, plus the excess, if any, of
the "grossed up required distribution" for the preceding calendar year over the
distributed amount for such year. The "grossed up required distribution" for
the proceeding calendar year is the sum of the REIT' Taxable Income for that
year (without regard to deductions for REIT distributions) and amounts from
earlier years that are not treated as having been distributed.

                                      45



   If Gen-Net has undistributed net capital gain for a taxable year, it must
pay tax on such amounts. Currently, corporate long-term capital gains are taxed
as ordinary income, but will be subject to a maximum rate of 35%. The
alternative tax rate for corporate net capital gains does not apply.

   Income Taxable Whether or Not Distributed.  The following forms of income
are subject to taxation at the company level, whether or not they are
distributed to the shareholders:

  .  Violation of the 75% or 90% Source of Income Tests.  If Gen-Net fails to
     meet either the 75% or 90% source of income tests described above, but
     still qualifies for taxation as a REIT under the reasonable cause
     exception to those tests, a 100% tax is imposed on an amount equal to the
     result obtained by multiplying (i) the greater of (A) the amount by which
     it failed to meet the 75% test or (B) the amount by which it failed to
     meet the 90% test, by (ii) a fraction, the numerator of which is Gen-Net's
     taxable income (with certain adjustments) and the denominator of which is
     its gross income (with certain adjustments).

  .  Net Income From Foreclosure Property.  Gen-Net's net income from
     foreclosure property would be taxed at the highest corporate rate, which
     is presently 35%.

  .  Income From Prohibited Transactions.  Gen-Net's net income from Prohibited
     Transactions will be taxed at a rate of 100% whether or not such income is
     distributed to the shareholders.

  .  Minimum Tax on Items of Tax Preference.  Gen-Net may be subject to the
     corporate alternative minimum tax ("AMT"), which is similar to the
     individual AMT. The corporate AMT rate is 25% with a $40,000 exemption
     amount (phased out at the rate of $.25 on each dollar for AMT income in
     excess of $150,000). For the corporate AMT, items of tax preference
     include accelerated depreciation (to the extent different from alternative
     depreciation, using 150% declining balance method for personal property)
     for all property (other than transitional property) placed in service
     after 1986. After 1989, pretax book income is replaced for this purpose by
     earnings and profits, with certain adjustments. As a result of the Revenue
     Reconciliation Act of 1993, for properties placed in service after 1993,
     the separate depreciation calculation for figuring the adjustment to
     adjusted corporate earnings is eliminated. Rules similar to those under
     the individual AMT apply to incentive credits, the foreign tax credit, net
     operating losses and the credit for minimum tax liability attributable to
     timing preferences. As a transition rule, investment tax credits generally
     are permitted to offset 25% of AMT liability.

   In Kind Distributions.  The Bylaws permit Gen-Net to make in-kind
distributions to shareholders only in the form of readily marketable securities.

   Qualified REIT Subsidiaries.  A REIT owning a Qualified REIT Subsidiary, may
treat all of the assets, liabilities and items of income, deduction, and credit
of the subsidiary as though they were those of the REIT.

   If Not Qualified REIT.  For any taxable year in which Gen-Net fails to
qualify as a REIT, it will be taxed at the maximum corporate rate (currently
35%) on its taxable income, whether or not the income is distributed to the
shareholders.

Tax Deferred Exchanges

   Section 1031 of the Code, and the Regulations thereunder, provide that no
gain or loss will be recognized when property held for productive use in a
trade or business, or for investment, is exchanged solely for property

                                      46



of "like kind" that is also to be held either for productive use in a trade or
business or for investment. If cash is received or if "unlike" property is
received or given in the exchange, at least a part of the gain or loss may be
recognized. If cash is paid in connection with the exchange gain or loss is not
recognized. Non-recognition of gain or loss in a tax-free exchange results
merely in postponing recognition because the basis of the property which is
acquired is, in general, the same as the basis of the property (including
money) transferred. A loss resulting from a like-kind exchange will likewise be
deferred. For the purposes of Section 1031, "like-kind property" means, in
general, that the properties exchanged must be of the same character or nature,
but not necessarily of the same grade or quality.

   Generally, if property received in a like-kind exchange between related
persons is disposed of before a date that is two years after the date of the
last transfer in exchange, any gain or loss that was not recognized on the
original exchange must be recognized as of the date that the property is
disposed of. Other than with respect to a transfer pursuant to a written
binding contract in effect on that date, and at all times thereafter before the
transfer, the non-recognition rule does not apply if one of the exchange
properties consists of real property located outside of the United States.

   The non-recognition of gain or loss rules applicable to like-kind exchanges
will not apply to deferred like-kind exchanges unless the exchange is completed
within 180 days of the date the taxpayer transfers the property and the
property to be received in exchange is identified by the taxpayer within 45
days of such transfer. The date of transfer is the date on which the taxpayer
transferred the property relinquished in the exchange (but not later than the
due date, including extensions, for the taxpayer's return for the tax year in
which the transfer of the relinquished property occurred).
Taxation of Domestic Shareholders

   For any taxable year in which Gen-Net fails to qualify as a REIT,
distributions to the shareholders would be taxed as ordinary dividends to the
extent of Gen-Net's current and accumulated earnings and profits. Such
dividends would be eligible for the dividend exclusion for individuals or the
80% dividends received deduction for corporations.

   Taxation of Distributions.  For any taxable year in which Gen-Net qualifies
as a REIT, the amounts it distributes to the shareholders will be taxed as
follows:

      Distributions from Accumulated Earnings and Profits.  Distributions from
   Gen-Net will be taxable to shareholders who are not tax-exempt entities as
   ordinary income to the extent of the earnings and profits of Gen-Net. Any
   dividend declared by Gen-Net in October, November, or December of any year
   payable to shareholders of record on a specified date in such a month, shall
   be deemed to have been received by each shareholder on December 31 of such
   year and to have been paid by Gen-Net on December 31 of such year, provided
   such dividend actually is paid by January 31, of the following year.
   Consequently, any such dividend will be taxable to a shareholder in such
   shareholder's taxable year Including December 31. (It is possible that any
   portion of a dividend made to a shareholder after December 31 not from
   current or accumulated earnings and profits would be treated as a
   distribution by Gen-Net in the year it is actually made. Accordingly, if
   Gen-Net has sufficient earnings and profits in the year in which such
   dividend actually is paid, no portion of such dividend would be a return of
   capital distribution). Dividends paid to such shareholders will not
   constitute passive activity income (such income, therefor, will not be
   subject to reduction by losses from passive activities of a shareholder who
   is subject to the passive activity loss rules). Such distributions, however,
   will be considered investment income, which may be offset by investment
   deductions.

                                      47



      Capital Gain Distributions.  Dividends that are designated as capital
   gain dividends by Gen-Net will be taxed as long-term capital gain taxable to
   shareholders to the extent that they do not exceed Gen-Net's actual net
   capital gain for the taxable year. A Shareholder that is a corporation may
   be required to treat up to 20% of any such capital gains dividend as
   ordinary income. Such distributions, whether characterized as ordinary
   income or as capital gains, are not eligible for the 70% dividends received
   deduction for corporations. Shareholders are not permitted to deduct any net
   losses of Gen-Net. For tax years beginning after 1992, the maximum federal
   income tax rate applicable to net capital gains (the excess of net long-term
   capital gains over net short-term capital losses) recognized by an
   individual is 28% as compared to a maximum rate of 39.6% for ordinary income.

      Return of Capital.  To the extent any distributions made by Gen-Net to
   the shareholders exceed the current and accumulated earnings and profits of
   Gen-Net, such distributions will constitute a non-taxable return of capital
   to the shareholder to the extent of the shareholder's adjusted tax basis in
   his shares. A shareholder's adjusted tax basis in his shares will be reduced
   (but not below zero) by the amount of such excess. The proportion of the
   distributions that exceed such adjusted tax basis will be taxable to the
   shareholder as gain from the sale or exchange of his shares.

      Notification.  Gen-Net is not required to notify the shareholders of the
   portions of the distributions made during each taxable year that constitute
   long-term capital gain. Gen-Net will promptly, as required, notify
   shareholders of the amount of any items of tax preference and the portion of
   distributions made during each taxable year that constitute return of
   invested capital.

      Back-up Withholding.  Gen-Net will be required to withhold tax from
   dividends paid to a shareholder under certain circumstances as specified in
   the "back-up" withholding provisions. These provisions only apply to a
   Shareholder who (i) fails to furnish his taxpayer identification number
   ("TIN") to Gen-Net as required; (ii) who has, according to the IRS,
   furnished an incorrect TIN; (iii) who has, according to the IRS,
   under-reported interest, dividends or patronage dividend income in the past;
   or (iv) who has failed to satisfy the payee's certification requirements of
   Code Section 3406. With respect to such a shareholder, Gen-Net will impose
   back-up withholding on dividends paid by the fund at the required rate of
   28%. Foreign investors are subject to different withholding rules.

   Alternative Minimum Tax.  Individual and other non-corporate shareholders
may, as a result of their investment in Gen-Net, be subject to the Alternative
Minimum Tax ("AMT"), but only to the extent it exceeds their regular tax
liability. Effective in 1993, a two-tiered, graduated rate schedule for AMT is
applicable. The lower tier consists of a 26% rate, applicable to the first
$175,000 of a taxpayer's alternative minimum taxable income ("AMTI") in excess
of the exemption amount. The upper tier consists of a 28% rate, applicable to
AMTI that is greater than $175,000 above the exemption amount. For married
individuals filing separately, the 28% rate applies to AMTI that is greater
than $87,500 above the exemption amount. The exemption amounts are $45,000 for
married individuals filing joint returns, $33,750 for unmarried individuals,
and $22,500 for married individuals filing separately, estates and trusts.

   AMTI is calculated by adding the taxpayer's items of tax preference to his
adjusted gross income (computed without regard to any deduction for net
operating loss carryovers) and subtracting certain itemized deductions (to the
extent they do not create a net operating loss, which can be carried to another
year for purposes of the regular tax), the taxpayer's AMT on net operating loss
carryovers and the applicable exemption amount. Under the Code, REITs are
subject to AMT to the extent items of tax preference and other items are
treated differently for regular tax and AMT purposes. Code section 59(d)
authorizes the IRS to issue regulations concerning the apportionment of
differently treated items between a REIT and its shareholders. These
regulations, when issued, could result in Shareholders being allocated such
differently treated item for inclusion in their own tax returns.

                                      48



   Statement of Share Ownership.  Each year Gen-Net must demand from the record
holders of designated percentages of its shares written statements disclosing
the actual owners of the shares. Gen-Net must also maintain permanent records
showing the information it has received from the shareholders on this subject,
and a list of those persons failing or refusing to comply with its request for
that information.

   Taxation of Tax-Exempt Entities.  In general, a shareholder that is a
tax-exempt entity not subject to tax on its investment income will not be
subject to tax on distributions from Gen-Net. In Revenue Ruling 66-106, 1966-1
C.B. 151, the IRS ruled that amounts distributed as dividends by a REIT do not
constitute UBTI when received by a qualified Plan. Based on that ruling,
counsel has opined that regardless of whether Gen-Net incurs indebtedness in
connection with the acquisition of properties, distributions paid to a
shareholder that is a tax-exempt entity will not be treated as UBTI, provided
that (i) the tax-exempt entity has not financed the acquisition of its shares
with "acquisition indebtedness" within the meaning of the Code and the shares
otherwise are not used in an unrelated trade or business of the tax-exempt
entity and (ii) the Company is not a pension-held REIT. This opinion applies to
a shareholder that is an organization that qualifies under Code Section
401(a),an IRA or any other tax-exempt organization that would compute UBTI, if
any, in accordance with Code Section 512(a)(1). However, pursuant to changes
that were part of the 1993 Tax Act, if the Company is a pension-held REIT and a
tax-exempt shareholder owns more than 10 percent of Gen-Net, such shareholder
will be required to recognize as UBTI that percentage of the dividends that it
receives from Gen-Net as is equal to the percentage of Gen-Net's gross income
that would be UBTI to Gen-Net if it were a tax-exempt entity required to
recognize UBTI. A REIT is a pension-held REIT if at least one qualified trust
holds more than 25 percent of the value of the REIT's shares or one or more
qualified trusts, each of whom own more than 10 percent of the REITs shares,
hold more than 50 percent of the value of the REIT's shares.

   For social clubs, voluntary employee benefit associations, supplemental
unemployment benefit trusts and qualified group legal services plans exempt
from federal income taxation under Code Sections 501 (c)(7), (c)(9), (c)(17)
and (c)(20), respectively, income from an investment in Gen-Net will constitute
UBTI unless the organization is able to deduct amounts set aside or placed in
reserve for certain purposes so as to offset the UBTI generated by its
investment. Such prospective shareholders should consult their own tax advisors
concerning these "set aside" and reserve requirements.

Taxation of Foreign Shareholders

   Non-resident alien individuals, foreign corporations, foreign partnerships
and other foreign shareholders are subject to United States federal income tax
under rules which are complex and the application of which will vary depending
on their particular circumstances. Accordingly, no attempt is made to summarize
these rules and prospective foreign shareholders should consult their own tax
advisors concerning those provisions of the Code which deal with the taxation
of foreign taxpayers.

United States Report Requirements

   Subject to regulations, the IRS may impose annual reporting requirements of
certain United States and foreign persons directly holding United States Real
Property Interests ("USRPIs"). The required reports are in addition to any
necessary income tax returns. Furthermore, because shares in a domestically
controlled REIT do not constitute USRPIs, such reporting requirements will not
apply to a foreign shareholder in Gen-Net (assuming that Gen-Net will be
domestically controlled) if such shareholder does not otherwise own USRPIs.
However, Gen-Net is required to file an information return with the IRS setting
forth the name, address and taxpayer identification number of the payee of
dividends, whether the payee is a nominee or is the actual beneficial owner of
the shares.

                                      49



State and Local Taxes

   Treatment of Gen-Net and the shareholders under state and local tax laws may
differ substantially from the federal income tax treatment described above.
CONSEQUENTLY, EACH PROSPECTIVE INVESTOR SHOULD CONSULT HIS OWN TAX ADVISOR WITH
REGARD TO THE STATE AND LOCAL TAX CONSEQUENCES OF AN INVESTMENT IN GEN-NET.

              DESCRIPTION OF ORGANIZATIONAL DOCUMENTS AND SHARES

   The following description of Gen-Net's organizational documents and shares
does not purport to be complete but contains a summary of portions of the
Restated Articles of Incorporation and Bylaws, and is qualified in its entirety
by reference to those documents.

Description of Shares

   Gen-Net is authorized to issue up to 2,500,000 shares pursuant to this
offering. The shares have a $10.00 par value. There are currently 20,346 shares
issued and outstanding all owned by Genesis.

   Each share is entitled to participate equally in dividends when and if
declared by the Directors and in the distribution of assets upon liquidation.
Each share is entitled to one vote and will be fully paid and non-assessable by
Gen-Net when the share is issued and paid for. The shares are not subject to
redemption by Gen-Net, except in limited circumstances in order to preserve
Gen-Net's REIT status. The shares have no preemptive rights which are intended
to ensure that a shareholder maintains the same ownership interest (on a
percentage basis) before and after the issuance of additional shares. The
shares do not have cumulative voting under Michigan law for the election of
Directors. Gen-Net currently does not intend to issue any shares other than the
shares offered in this offering, although it may do so from time to time in
either public or private distributions.

   Gen-Net has the authority, at the discretion of the Directors, to authorize
the listing, issuance and sale of shares on a national security exchange or on
NASDAQ. Gen-Net has the authority to issue shares of any class or shares
convertible into shares of any class or classes, to classify or to reclassify
any unissued stock by setting or changing the preferences conversion or other
rights, voting powers, restrictions, limitations as to dividends,
qualifications and terms and conditions of the redemption of such stock, all as
determined by the Directors, except Gen-Net is not authorized to issue
preferred shares and may do so only upon amendment of its Articles of
Incorporation.

   Gen-Net will not issue share certificates unless it receives a written
request for a certificate. Shareholders who elect not to receive share
certificates will own such shares in "uncertificated" or "book entry" form and
will be treated in a like manner as those who request and receive a
certificate. Owning shares in uncertificated or book entry form will (a)
eliminate the physical handling and safekeeping responsibilities inherent in
owning transferable certificates, and (b) eliminate the need to return a duly
executed share certificate to the transfer agent to effect the transfer.
Transfers can be effected simply by mailing a duly executed stock power to the
transfer agent.

Transfer Agent

   Gen-Net shall serve as Transfer Agent.

                                      50



Meetings and Special Voting Requirements

   The next annual meeting of shareholders will be held on the first Monday of
June, 2003 at 10:00 a.m., and each year thereafter, no fewer than 30 days after
delivery of the annual report. Special meetings of shareholders may be called
only upon the request of a majority of the Directors, a majority of the
Independent Directors, the President, or upon the written request of
shareholders entitled to cast at least 10% of all of the votes entitled to be
cast at such meeting. In general, the presence in person or by proxy of a
majority of the outstanding shares shall constitute a quorum at any
shareholders' meeting. The organizational documents may generally be amended by
a majority vote of the shareholders. However, an amendment of any provision
requiring a greater than majority vote must be approved by such greater vote
and a vote of the shareholders holding at least 66 2/3% of the outstanding
shares of any class of shares is required to approve any amendment which would
change any rights of that class by reducing the amount payable thereon upon
liquidation, or by diminishing or eliminating any voting rights of that class.
For the purposes of the foregoing, the authorization by the Directors and/or
shareholders of a new class or series of preferred stock would not constitute
such an amendment.

   Other matters on which the shareholders are entitled to vote include: (i)
the election and removal of Directors; (ii) increase or decrease in the number
of authorized Directors; (iii) approval or renewal of advisory contracts; (iv)
a voluntary change in Gen-Net's status as a REIT; and/or (v) the dissolution of
Gen-Net.

   With respect to shares owned by Directors, or any Affiliates, neither the
Directors or any Affiliates may vote or comment on matters submitted to the
shareholders regarding the removal of any Director, or any Affiliate, or any
transaction between Gen-Net and any of them. In determining the applicable
percentage in interest of shares necessary to approve a matter in which a
Director and any Affiliate may not vote or consult, any shares owned by any of
them shall not be included.

   A majority of the Directors (including a majority of the Independent
Directors) may, in their discretion from time to time, amend certain portions
of the Bylaws. However certain Bylaw provisions, including those relating to
investment policies and objectives, and investment restrictions, may not be
amended without a majority vote of the shareholders.

   Any action pertaining to a transaction involving Gen-Net in which any
Director or officer or any Affiliate has an interest shall specifically be
approved with respect to any isolated transactions or generally be approved
with respect to any series of similar transactions, by a majority of the
Directors, including a majority of the Independent Directors who are not
parties to and have no financial interest in the transaction and who are not
Affiliates of any interested party, even if such Directors constitute less than
a quorum. Any deadlock in voting by the Independent Directors shall result in
disapproval of the inside transaction with respect to which the voting was
conducted.

Limitations on Holdings and Transfer

   For Gen-Net to qualify as a "REIT" under the Code, not more than 50% of its
outstanding shares may be owned by five or fewer individuals during the last
half of each year and outstanding shares must be owned by 100 or more persons
during at least 335 days of a taxable year of 12 months or during a
proportionate part of a shorter taxable year except with respect to the first
taxable year for which an election be treated as an REIT is made. The Bylaws
restrict the accumulation or transfer of shares, if any accumulation or
transfer could result in any person beneficially owning in accordance with the
Code, in excess of 9.8% of the then outstanding shares, determinable on an
audited basis and on a fully-diluted basis, or could result in Gen-Net having
fewer than 100 shareholders. Such restrictions authorize the Board of Directors
to refuse to give effect to such transfer and

                                      51



include suspension of voting and distribution rights as to shares accumulated
in excess of the 9.8% ownership limit. Although the intent of these
restrictions is to preclude transfers which would violate the ownership limit
or reduce the number of shareholders below 100, there can be no assurance that
such restrictions will achieve their intent.

   A transferee who acquires shares in a restricted transfer is required to
indemnify, defend, and hold Gen-Net and all other shareholders harmless from
and against all damages, losses, costs and expenses, including, without
limitation, reasonable attorneys' fees incurred or suffered by Gen-Net or such
shareholders by virtue of Gen-Net's loss of its qualification as a REIT if such
loss is a result of the transferee's acquisition. See "INCOME TAX
CONSIDERATIONS."

                            REPORTS TO SHAREHOLDERS

   Gen-Net will provide periodic reports to the shareholders regarding its
operations over the course of the year. Financial information contained in all
reports to shareholders will be prepared on an accrual basis of accounting in
accordance with generally accepted accounting principles. Tax information will
be mailed to shareholders within 30 days following the close of each fiscal
year. Gen-Net's annual report, which will include financial statements audited
and reported upon by independent public accountants, will be furnished within
120 days following the close of each fiscal year. The annual financial
statements will contain or be accompanied by a complete statement of any
transactions with any Affiliates, and of compensation and fees paid or payable
by Gen-Net to the management and its Affiliates. The information required by
Form 10-Q will be made available to shareholders within 45 days of the close of
the first 3 fiscal quarters of each year.

   Shareholders have the right under applicable federal and Michigan law to
obtain certain information about Gen-Net and, at their expense, may obtain a
list of names and addresses of the shareholders. Shareholders or their
designated representatives shall have access to all records of Gen-Net at all
reasonable times, and may inspect and duplicate any of them. In the event that
the SEC promulgates rules and/or in the event that applicable state or North
American Securities Administrators Association ("NASAA") Guidelines are amended
so that, taking such changes into account, Gen-Net's reporting requirements are
reduced, Gen-Net may cease preparing and filing certain of the reports if the
Directors determine such action to be in the best interests of Gen-Net and, if
such cessation is in compliance with the rules and regulations of the SEC, and
applicable state and NASAA Guidelines, one or more of which may then be amended.

   Gen-Net will provide the shareholders that are qualified retirement plans
with an annual statement of value in order to permit them to comply with ERISA
annual reporting requirements. The statement will report the value of shares
based upon the amount Shareholders would receive if properties were sold at
their Appraised Values as of the close of Gen-Net's fiscal year and if such
proceeds, together with the other funds, were distributed in liquidation. For
the first three annual reports following the termination of this offering, all
properties will be deemed to be valued at cost and the value of each share will
be deemed to be $10.00. Thereafter, Gen-Net will obtain an Appraisal update
based on capitalization of income for each property unless Gen-Net previously
obtained an Appraisal for such property dated within nine months prior to the
end of the relevant fiscal year. After the first three annual reports, the
Directors may elect to deliver such reports to all shareholders.

                             PLAN OF DISTRIBUTION

   Gen-Net is offering a total of 2,500,000 shares of its common stock and has
registered such shares with the SEC. The offering price of $10.00 per share was
determined arbitrarily by Gen-Net. It does not bear any relationship to
objective factors such as Gen-Net's financial condition.

                                      52



   Each investor purchasing shares will be required to complete and execute an
Order Form (also referred to sometimes as a "Subscription Agreement") which
includes certain representations (Exhibit B). At the time the prospective
investor submits his Subscription Agreement, he must tender a check in the
amount of $10.00 for each share being purchased. Checks should be made payable
to "Gen-Net Special Escrow Account." Shares will only be sold to an investor
who represents in writing that, at the time he executes the Subscription
Agreement, he meets the applicable suitability requirements. See "INVESTOR
SUITABILITY." Investor funds will be held in an interest bearing escrow account
with Citizens First Savings Bank, Port Huron, Michigan, (1-800-922-5308 (ext.
706)) until the minimum of 300,000 shares (or $3,000,000) have been sold.

   Gen-Net has complete discretion to reject any Subscription Agreement
executed by any investor within thirty days of its submission. It is
anticipated that subscriptions would be rejected for an investor's failure to
meet the suitability requirements, an over-subscription of the offering, or for
other reasons determined to be in the best interest of Gen-Net. If any
investor's subscription is rejected, the investor's funds submitted with the
subscription will be promptly returned to the investor. Gen-Net may not
complete a sale to an investor until at least 5 business days after the date
the investor receives a final prospectus. Gen-Net or its designee shall send
each investor a confirmation of his purchase.

   The shares are being offered by Investors Capital Corporation, a member of
the NASD who has entered into a written underwriting agreement with Gen-Net.
The underwriting agreement is a "best efforts" arrangement which means
generally that Investors Capital is required to use only its best efforts to
sell the shares and has no firm commitment or obligation to purchase any of the
shares. Investors Capital will receive a managing underwriter fee of 1.25% of
the gross proceeds from the sale of shares and .25% for due diligence expenses.
Investors Capital will also receive a selling commission of 5.5% of the gross
proceeds from the sale of the shares, which it may reallow to Selected Dealers
who sell shares. Total selling compensation is limited to 7.25%. Investors
Capital and the Selected Dealers are not obligated to sell any shares and there
is no assurance that any shares will be sold.

   The following table sets forth the type, and to the extent practicable,
estimates of the amounts of all material compensation that Investors Capital
and the Selected Dealers may receive in connection with this offering.



    Person Receiving          Form and Method of
      Compensation               Compensation             Estimated Amount
      ------------         -------------------------  -------------------------
                                                
Investors Capital          1.5% of sales price as     Aggregate estimated
  Corporation                managing underwriter's     compensation will be
                             fee, plus .25% for due     $217,500 if the minimum
                             diligence; 5.5% of         amount of shares are
                             sales price as selling     sold and $1,812,500 if
                             commission                 the maximum amount of
                                                        shares are sold.



                                                
Selected Dealers           Investors Capital may      Aggregate estimated
                             reallow its selling        compensation will be
                             commission of 5.5% to      $165,000 if the minimum
                             Selected Dealers who       amount of shares are
                             sell shares.               sold and $1,375,000 if
                                                        the maximum amount of
                                                        shares are sold.


   On or after acceptance of his subscription agreement, an investor will have
no right to withdraw any funds submitted during the offering period. Shares
will be evidenced on Gen-Net's books and records, which will include a list of
shareholders' names, addresses and number of shares owned.

                                      53



   Investors Capital will be indemnified by Gen-Net against certain
liabilities, including liabilities under the Securities Act of 1933 unless such
liability arises from information in this prospectus relating to Investors
Capital and supplied by Investors Capital. Causes of action resulting from
violations of federal or state securities laws shall be governed by such laws.

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF GEN-NET'S FINANCIAL CONDITION

   As of the date of this Prospectus, Gen-Net has not yet had any operations
nor has entered into any commitments or obligations to acquire properties.
Gen-Net intends to utilize the proceeds of this offering as described under
"ESTIMATED USE OF PROCEEDS," consistent with those principles set forth in
"INVESTMENT OBJECTIVES AND PROCEEDS."

   In the event that the proceeds of this offering are less than the maximum
amount contemplated Gen-Net may be unable to diversify its investments. Since
the leases will be "Net Leases," Gen-Net will establish a working capital
reserve of 1% of the gross proceeds of the offering. In the event such reserves
are insufficient to satisfy unanticipated costs, Gen-Net may be required to
borrow funds to meet such costs.

   Other than a line of credit established to pay offering expenses, as of the
date of this prospectus, Gen-Net has no external sources of financing. However,
the Directors are not aware of any material trends, favorable or unfavorable,
in either capital resources or the outlook for long-term cash generation, nor
do they expect any material changes in the availability and relative cost of
such capital resources, other than as referred to herein. It is for these
reasons that the Directors believe that should Gen-Net be required to obtain
financing, other than from affiliated sources, such external financing should
be available.

   A copy of Gen-Net's audited financial statements for the years ended
December 31, 2000 and 2001, and for the period ended August 31, 2002
(unaudited) is attached to this prospectus as Exhibit C. Effective August 30,
2002, the loans payable described in Note 3 to the financial statements were
converted by Genesis into equity in exchange for the issuance of 10,346
additional shares of Gen-Net common stock at the same $10.00 per share price to
be paid by investors. This transaction resulted in the aggregate dollar amount
of equity invested by Genesis in Gen-Net to $203,460. Genesis owns 20,346
shares of Gen-Net stock. The Directors, including a majority of the Independent
Directors have approved Genesis' initial investment in Gen-Net.

   As described in Note 6 to the financial statements, Gen-Net has a $150,000
line of credit with Citizens First Savings Bank of Port Huron, Michigan. At
August 31, 2002, Gen-Net has used $38,660 from this line of credit to pay
expenses associated with this offering. Management believes that the unused
portion of the line of credit is sufficient to cover any outstanding future
offering expenses.

                                SALES MATERIALS

   Sales material prepared by Gen-Net may be used in connection with this
offering. Such material may be used only when accompanied or preceded by the
delivery of this prospectus. The offering is made only by means of this
prospectus and shall be identified with Gen-Net's name and logo on the cover
page. Sales material does not purport to be complete and should not be
considered part of this prospectus or as forming the basis of the offering of
the shares.

                                    EXPERTS

   Gen-Net's financial statements as of December 31, 2000 and 2001, included in
this prospectus have been audited by Zwick & Steinberger, P.L.L.C., independent
certified public accountants, as indicated in their report herein, and have
been included in reliance upon the authority of said firm as experts in
accounting and auditing in giving said reports.

                                      54



   The statements concerning federal taxes under the headings "INCOME TAX
CONSIDERATIONS" AND "RISK FACTORS" have been reviewed by Lieben, Whitted,
Houghton, Slowiaczek & Cavanagh, P.C., L.L.O., Counsel for Gen-Net, and have
been included herein, to the extent they constitute matters of law. In reliance
upon the authority of said firm as experts, counsel believes that such material
constitutes a full and fair disclosure of the material tax risks associated
with an investment in the shares.

                                 LEGAL MATTERS

   The legality and validity of the shares being offered hereby has been passed
upon for Gen-Net by its Michigan counsel, David A. Sims, P.C.

   Lieben, Whitted, Houghton, Slowiaczek & Cavanagh, P.C., L.L.O. has rendered
its opinion regarding the material income tax issues associated with the
ownership of shares.

   None of Gen-Net, its officers or Directors, are parties to any pending legal
proceedings that are material to Gen-Net.

                              FURTHER INFORMATION

   This prospectus does not contain all of the information set forth in
Gen-Net's registration statement and the Exhibits relating thereto which
Gen-Net has filed with the SEC, and to which reference is hereby made. Copies
of the Exhibits are on file at the offices of the SEC in Washington, D.C. and
may be obtained upon payment of the fee prescribed by the SEC, or may be
examined without charge at the offices of the SEC.

   All summaries contained herein of documents which are filed as Exhibits to
the Registration Statement are qualified in their entirety by this reference to
those Exhibits. Gen-Net has not knowingly made any untrue statement of a
material fact or admitted to any fact required to be stated in the Registration
Statement, including this Prospectus, or necessary to make the statement
therein not misleading.

                                   GLOSSARY

   "Acquisition Expenses" means those expenses, including but not limited to
legal fees and expenses, travel and communications expenses, costs of
appraisals, nonrefundable option payments on property not acquired,
environmental, accounting fees and expenses, title insurance, and miscellaneous
expenses related to selection and acquisition of Properties, whether or not
acquired. Acquisition Expenses shall not include Acquisition Fees.

   "Acquisition Fees" means the total of all fees and commissions paid by any
party to any party in connection with making or investing in mortgage loans or
the purchase, development or construction of property by Gen-Net. Included in
the computation of such fees or commissions shall be any real estate
commission, selection fee, development fee, construction fee, nonrecurring
management fee, loan fees or points or any fee of a similar nature however
designated. Excluded shall be development fees and construction fees paid to
persons not affiliated with the Sponsor in connection with the actual
development and construction of a project.

   "Advisor" means the person or entity responsible for directing or performing
the day-to-day business affairs of Gen-Net, including a person or entity to
which an Advisor subcontracts substantially all such functions.

                                      55



   "Affiliate" of another person means (a) any person directly or indirectly
owning, controlling, or holding, with power to vote ten percent or more of the
outstanding voting securities of such other person; (b) any person ten percent
or more of whose outstanding voting securities are directly or indirectly
owned, controlled, or held, with power to vote, by such other person; (c) any
person directly or indirectly controlling, controlled by, or under common
control with such other person; (d) any executive officer, director, trustee or
general partner of such other person; (e) any legal entity for which such
person acts as the executive officer, director, trustee or general partner.

   "Appraisal" means the valuation of real property (which value may take into
consideration the existing state of the property or a state to be created) by
an independent, qualified appraiser who is a member in good standing of the
American Institute of Real Estate Appraisers (MAI) or is a disinterested person
who, in the judgment of the Directors, is qualified to make such a
determination. Each Appraisal shall be maintained in Gen-Net's records for at
least five years and shall be available for inspection and duplication by any
shareholder. The independent qualified appraiser shall be selected by a
majority of the Directors (including a majority of the Independent Directors).

   "Appraised Value" means the value of a particular property as stated in the
Appraisal.

   "Average Invested Assets" means for any period the average of the aggregate
book value of the assets of Gen-Net invested, directly or indirectly, in equity
interests in and loans secured by real estate, before reserves for depreciation
or bad debts or other similar non-cash reserves computed by taking the average
of such values at the end of each month during such period.

   "Beneficial Ownership, Beneficially Own or Beneficial Owner of Shares" means
the ownership of such shares for purposes of part II, Subchapter M of the Code,
including the attribution of ownership provisions of Section 542 and 544 of the
Code, or if, under Rule 13d-3 of the Exchange Act, such person would be deemed
to have beneficial ownership of such shares.

   "Benefit Plan" or "Plan" means an IRA, KEOGH or employee benefit plan
subject to Title I of ERISA or Section 4975 of the Code.

   "Construction Fee" means a fee or other renumeration for acting as general
contractor and/or construction manager to construct improvements, supervise and
coordinate projects or to provide major repairs or rehabilitations on Gen-Net's
property.

   "Development Fee" means a fee for the packaging of Gen-Net's property,
including negotiating and approving plans, and undertaking to assist in
obtaining zoning and necessary variances and necessary financing for the
specific property, either initially or at a later date.

   "Distributable REIT Taxable Income" means an amount equal to or greater than
(i) the sum of 90% of: (a) the REIT Taxable Income for the taxable year
(determined without regard to the deduction for dividends paid and by excluding
any net capital gain), and (b) the excess of the net income from foreclosure
property over the tax imposed on such income less (ii) any excess non-cash
income.

   "ERISA" means the Employee Retirement Income Security Act of 1974.

   "Exchange Act" means The Securities Exchange Act of 1934, as amended.

                                      56



   "Independent Directors" means the Director(s) of Gen-Net who are not
associated and have not been associated within the last two years, directly or
indirectly, with the Sponsor.

   (a) A Director shall be deemed to be associated with the Sponsor if he or
she:

      i. owns an interest in the Sponsor, or any of their Affiliates; or

      ii. is employed by the Sponsor, or any of their Affiliates; or

      iii. is an officer or director of the Sponsor, or any of their
   Affiliates; or

      iv. performs services, other than as a Director, for Gen-Net; or

      v. is a Director for more than three companies organized by the Sponsor;
   or

      vi. has any material business or professional relationship with the
   Sponsor, or any Affiliates.

   (b) For purposes of determining whether or not the business or professional
relationship is material, the gross revenue derived by the prospective
Independent Director from the Sponsor and Affiliates shall be deemed material
per se if it exceeds 5% of the prospective Independent Directors':

      i. annual gross revenue, derived from all sources, during either of the
   last two years;

                                         or

      ii. net worth, on a fair market value basis.

   (c) An indirect relationship shall include circumstances in which a
Director's spouse, parents, children, siblings, mothers, or fathers-in-law,
sons or daughters-in-law or brothers-in-law or sisters-in-law are or have been
associated with the Sponsor, any of their Affiliates, or Gen-Net.

   "Net Assets" means the total assets (other than intangible) at cost before
deducting depreciation or other non-cash reserves less total liabilities,
calculated at least quarterly on a basis consistently applied.

   "Organization and Offering Expenses" means those expenses payable by Gen-Net
in connection with the formation, qualification and registration of Gen-Net and
in marketing and distributing shares, including, but not limited to, (i) the
preparing, printing, filing and delivery of the Registration Statement and the
prospectus (including any amendments thereof or supplements thereto) and the
preparing and printing of contractual agreements between Gen-Net and Investors
Capital Corporation (including copies thereof), (ii) the preparing and printing
of the Articles of Incorporation and Bylaws, solicitation material and related
documents and the filing and/or recording of such documents necessary to comply
with the laws of the State of Michigan for the formation of a company and
thereafter for the continued good standing of a company, (iii) the
qualification or registration of the Shares under state securities or "Blue
Sky" laws, (iv) any escrow arrangements, including any compensation to an
escrow agent, (v) the filing fees payable to the SEC and to the NASD, (vi)
reimbursement for the reasonable and identifiable out-of-pocket expenses of the
Investors Capital Corporation, including the cost of their counsel, (vii) the
fees of counsel and independent public accounts, (viii) all advertising
expenses incurred in connection with the offering, including the cost of all
sales literature and the costs related to investor and broker-dealer sales and
information meetings and marketing incentive programs, and (ix) selling
commissions, marketing fees, incentive fees, investment banking fees and
wholesaling fees and expenses incurred in connection with the sale of the
shares.

   "Permitted Temporary Investments" means United States government shares,
certificates of deposit or other time or demand deposits of commercial banks,
savings banks, savings and loan associations or similar institutions which have
a net worth of at least $100,000,000 or in which such certificates or deposits
are fully insured by any federal or state government agency, United States
dollar deposits in foreign branches of banks which have a net worth of at least
$100,000,000, bank repurchase agreements covering shares of the United States
government or governmental agencies, commercial paper, bankers acceptances,
public money market funds or other similar short-term highly liquid investments.

                                      57



   "Prohibited Transaction" under the REIT Provisions means sale of assets held
by Gen-Net primarily for sale to customers in the ordinary course of business
other than (i) foreclosure property and (ii) certain dispositions of real
estate assets not held for at least four years as required by Section
857(b))(6)(C) of the Code.

   "Qualified REIT Subsidiary" means a subsidiary of a REIT which is 100% owned
by the REIT during the subsidiary's existence.

   "Regulations" means the federal income tax regulations which are the
official United States Treasury Department Interpretations of the Code.

   "REIT" or "Real Estate Investment Trust" means a real estate investment
trust as defined under Sections 856-860 of the Code.

   "REIT Provisions of the Code" or "REIT Provisions" means Parts II and III of
Subchapter M of Chapter 1 of the Code or successor statutes, and regulations
and rulings promulgated thereunder.

   "REIT Taxable Income" means the taxable income of a REIT, adjusted as
follows: (i) the deduction for dividends received allowable to trusts under
Sections 241 through 247, 249 and 250 of the Code is not allowed; (ii) the
deduction for dividends paid under Section 561 of the Code is allowed, but is
computed without regard to that portion of such deduction attributable to net
income from foreclosure property; (iii) taxable income is computed without
regard to Section 443(b) of the Code relating to the computation of tax upon
the change of an annual accounting period; (vi) net income from foreclosure
property that is not qualified REIT income without regard to the foreclosure
Property provisions of the Code is excluded; (v) the tax imposed for failing
the 75% income test and/or the 95% income test is deducted; and (vi) income
derived from Prohibited Transactions is excluded.

   "Roll-up" means a transaction involving the acquisition, merger, conversion,
or consolidation either directly or indirectly of Gen-Net and the issuance of
securities of a Roll-up Entity. Such term does not include:

      (a) a transaction involving securities of Gen-Net that have been for at
   least 12 months listed on a national securities exchange or traded through
   the National Association of Securities Dealers Automated Quotation National
   Market System; or

      (b) a transaction involving the conversion to corporate, trust or
   association form of only Gen-Net if, as a consequence of the transaction
   there will be no significant adverse change in any of the following:

          i. Shareholders voting rights;

          ii. The term of existence of Gen-Net;

          iii. Sponsor compensation;

          iv. Gen-Net's investment objectives.

   "Roll-up Entity" means a partnership, real estate investment trust,
corporation, trust or other entity that would be created or would survive after
the successful completion of a proposed roll-up transaction.

   "Sponsor" means Genesis Financial Group, Inc. and its Affiliates, including
the Bartons. Not included is any person whose only relationship with Gen-Net is
as that of an independent property manager of Gen-Net assets, and whose only
compensation is as such. Sponsor does not include wholly independent third
parties such as

                                      58



attorneys, accountants and underwriters whose only compensation is for
professional services. A person may also be deemed a Sponsor by:

      (a) taking the initiative, directly or indirectly, in founding or
   organizing the business or enterprise of Gen-Net, either alone or in
   conjunction with one or more other persons;

      (b) receiving a material participation in Gen-Net in connection with the
   founding or organizing of the business, in consideration of services or
   property, or both services and property;

      (c) having a substantial number of relationships and contacts with
   Gen-Net;

      (d) possessing significant rights to control Gen-Net's properties;

      (e) receiving fees for providing services to Gen-Net which are paid on a
   basis that is not customary in the industry; or

      (f) providing goods or services to Gen-Net on a basis which was not
   negotiated at arms length.

   "Total Operating Expenses" means the aggregate expenses of every character
paid or incurred by Gen-Net as determined under generally accepted accounting
principles, but excluding:

      (a) the expense of raising capital such as Organization and Offering
   Expenses, legal, audit, accounting, underwriting, brokerage, listing
   registration and other fees, printing and other such expenses, and tax
   incurred in connection with the issuance, distribution, transfer,
   registration, and stock exchange listing of the shares;

      (b) interest payments;

      (c) taxes;

      (d) non-cash expenditures such as depreciation, amortization, and bad
   debt reserves;

      (e) incentive fees;

      (f) Acquisition Fees and Acquisition Expenses, real estate commissions on
   resale of property and other expenses connected with the acquisition,
   disposition, and ownership of real estate interests, mortgage loans and on
   other property, (such as the costs of foreclosure, insurance premiums, legal
   services, maintenance, repair, and improvement of real property).

   "UBTI" means unrelated business taxable income as defined in Section 512 of
the Code.

   "Unimproved Real Property" means the real property of Gen-Net which has the
following three characteristics:

      (a) an equity interest in real property which was not acquired for the
   purpose of producing rental or other operating income;

      (b) has no development or construction in process on such land; and

      (c) no development or construction on such land is planned in good faith
   to commence on such land within one year.

                                      59



                                   EXHIBIT A

ORDER FORM

         The undersigned desires to become a Shareholder of Gen-Net Lease
Income Trust, Inc. ("Gen-Net") and to purchase the number of shares appearing
at the beginning of this Order Form in accordance with the terms and conditions
of the prospectus and supplements, if any, thereto. In connection therewith,
the undersigned hereby represents, warrants and agrees as follows:


                                          

1.  SUBSCRIPTION                                The undersigned agrees to purchase the number of
                                                shares set forth above his signature at the end of this
                                                subscription, and hereby tenders the amount required to
                                                purchase such shares ($10.00 per Share).


2.  REPRESENTATIONS (Each investor must         (a) The undersigned is subscribing for shares solely for
      initial each representation on the line       his own account or for the account indicated herein
      provided after each such representation.)     and not for the benefit of the account of any other
                                                    person or entity. ______ (initial)

                                                (b) The undersigned is aware that this subscription may
                                                    be rejected in whole or in part by Gen-Net in its
                                                    sole discretion. ______ (initial)


                                                (c) The undersigned has received and carefully
                                                    reviewed a copy of the prospectus. ______ (initial)


                                                (d) The undersigned meets the minimum income and
                                                    net worth standards established by Gen-Net, or
                                                    higher standards established by the undersigned's
                                                    jurisdiction of residence (see SUITABILITY
                                                    section of prospectus) which are generally as
                                                    follows: (1) gross income of $________ and a net
                                                    worth of $________ (excluding home, furnishings
                                                    and automobiles), or (2) a net worth of $
                                                    (excluding home, furnishings and automobiles).
                                                    ______ initial


                                                (e) The undersigned acknowledges that the shares are
                                                    not liquid. ______ (initial)


   NOTHING HEREIN SHALL BE DEEMED A WAVIER OF ANY RIGHTS OF ACTION WHICH THE
UNDERSIGNED MAY HAVE UNDER ANY FEDERAL OR STATE SECURITIES LAW.

                                      60



        REGISTRATION REQUIREMENTS FOR GEN-NET LEASE INCOME TRUST, INC.

   The following requirements have been established for the various forms of
registration. Accordingly, complete subscription agreements and such supporting
material as may be necessary, must be provided.

   TYPE OF OWNERSHIP:

      1. INDIVIDUAL--One signature required.

      2. JOINT TENANTS WITH RIGHT OF SURVIVORSHIP--Both parties must sign.

      3. TENANTS IN COMMON--Both parties must sign.

      4. COMMUNITY PROPERTY--Only one investor signature required.

      5. CUSTODIAN--The custodian signs the Subscription Agreement.

      6. TRUST--The trustee signs the Subscription Agreement. Provide a copy of
   the trust agreement, the name of the trustee and the name of the beneficiary.

      7. PARTNERSHIP--Identify the entity as to whether it is a general or
   limited partnership. The general partners must be identified and their
   signatures obtained on the order. In the case of an investment by a general
   partnership, all partners must sign (unless a "managing partner" has been
   designated for the partnership, in which case he may sign on behalf of the
   partnership if a certified copy of the document granting him authority to
   invest on behalf of the partnership is submitted).

      8. CORPORATION--The Subscription Agreement must be accompanied by (i) a
   certified copy of the resolution of the Board of Directors designating the
   officer(s) of the corporation authorized to sign on behalf of the
   corporation and (ii) a certified copy of the board's resolution authorizing
   the investment.

      9. IRA--Requires signature of authorized signer (e.g., an officer) of the
   bank, trust company or other fiduciary. The address of the trustee must be
   provided in order for them to receive checks and other pertinent information
   regarding the investment.

      10. KEOGH (HR 10)--Same rules as those applicable to IRAs.

      11. UNIFORM GIFT TO MINORS ACT (UGMA--The required signature is that of
   the custodian, not of the parent (unless the parent has been designated as
   the custodian). Only one child is permitted in each investment under the
   Uniform Gift to Minors Act. In addition, designate the state under which
   UGMA is being made and the child's Social Security number.

                       GEN-NET LEASE INCOME TRUST, INC.
                      24081 West River Road, First Floor
                             Grosse Ile, MI 48138

                                  ORDER FORM

                                      61



                       GEN-NET LEASE INCOME TRUST, INC.
           Make Checks Payable To: "GEN-NET SPECIAL ESCROW ACCOUNT"
 IMPORTANT: Please fill out application completely. Type or use ballpoint pen.
                                  Press hard.


                                                                        
1. INVESTMENT              __________________________ NEW PURCHASER              __________________________
                           NUMBER OF SHARES                                      DATE OF PREVIOUS PURCHASE

                                                    OR
                           $__ AMOUNT OF INVESTMENT   ADDITION TO PREVIOUS       PREV. AM ACCT. #
                           ($10.00 TIMES NUMBER OF    PURCHASE
                           SHARES)

2. OWNERSHIP Check One:    A. Individual              F. Trust                   K. Uniform Gift to Minors
                           B. Joint Tenants with      G. Partnership             Act of the State of
                           Rights of Survivorship     H. Corporation             L. Other (explain)
                           C. Tenants in Common       I. IRA                     __________________________
                           D. Community Property      J. Keogh (HR 10)           __________________________
                           E. Custodian                                          __________________________



                                                                            
3. REGISTERED OWNER: Name of Investor. (Use name of trust and                  Name _______________________
address of the trustee or custodian or administrator where applicable.) Please Soc. Sec. No. ______________
type or print here the exact name (registration) investor desires on account.  Name _______________________
                                                                               Soc. Sec. No. ______________
                                                                               Address ____________________
                                                                               City ______ State ______ Zip
                                                                               _______ Phone

4. DIVIDEND PAYMENT ADDRESS: Where is the dividend to be sent?                 Name _______________________
(Insert "same" if it is to be sent to address of the registered owner. Insert  c/o  _______________________
name, address and account number if check is to be sent to a financial         Address ____________________
institution.)                                                                  City State Zip Phone _______
                                                                               Account Number _____________


                                      62




                  
  5. CORRESPONDENCE: All reports and financial statements will be sent to the
                     registered owner at the address above. All
                     correspondence, reports, and financial statements are
                     normally sent to the registered owner at the address
                     shown above. On IRA and Uniform Gift to Minors Act
                     accounts, please complete this block to insure that the
                     investor will receive this information at his or her
                     mailing address. Also, if additional correspondence,
                     reports and financial statements are required by another
                     person, please complete.

                     Name ___________________________________________________
                     Address ________________________________________________
                     City ______ State ______ Zip ______ Phone

  6. SIGNATURES:     Executed this ___ day of __________, 200
                     at _____________________________________________________


                                        X _________________  X _________________

                                        Signature            Signature
                                        (Investor,           (Investor, Trustee
                                        Trustee,             Custodian,
                                        Custodian,           Administrator)
                                        Administrator)

                                        BY EXECUTING THIS AGREEMENT THE
                                        INVESTOR IS NOT WAIVING ANY RIGHTS
                                        UNDER THE SECURITIES ACT OF 1933 OR THE
                                        SECURITIES EXCHANGE ACT OF 1934.


                                      63




                         
7. BROKER/DEALER REGISTERED We recognize our obligation under Sections 3(b) and
REPRESENTATIVE              4(d), Appendix F of the NASD Manual, Rules of Fair
                            Practice (i) to determine the suitability of investors and
                            maintain documentation on which the determination was
                            based, and (ii) to inform investors of the liquidity and
                            marketability of the Shares.

                            Broker/Dealer NASD Firm Name _____________________________
                            Home/Main Office Address _________________________________
                            City ______ State ______ Zip ______ Phone

                            Broker/Dealer Authorized Signature X _____________________
                            Registered Representative Name ___________________________
                            Branch Office Address & Dealer Code Number _______________
                            City ______ State ______ Zip ______ Phone

                            Registered Representative Signature X ____________________

8. COPY DISTRIBUTION:       YELLOW--To _______________________________________________

9. MAIL TO:                 Mailing Instructions: Please remove yellow copy and
                            mail along with check to:
                            __________________________________________________________
                            __________________________________________________________
                            __________________________________________________________
                            __________________________________________________________

10. (OFFICE USE ONLY)       Accepted: Date ________ (must be at least 5 days after
                            the date investor receives a final Prospectus)
                            Date Received ________ By ______ Date
                            Checked By
                            Investor Check Date ________ Investor Check Amount
                            $
                            Investor Check #
                            Entered by ___________ Date Entered
                            Confirmation of Purchase Section _________________________


                                      64



                                   EXHIBIT B

                           PRIOR PERFORMANCE TABLES

   The following Prior Performance Tables (the "Tables") provide information
relating to all prior real estate investment programs sponsored by Genesis
("Prior Programs").

   As a prospective investor, you should read these Tables carefully together
with the summary information concerning the Prior Programs as set forth in
"PRIOR PERFORMANCE OF GEN-NET AND GENESIS."

   AS AN INVESTOR IN GEN-NET, YOU WILL NOT OWN ANY INTEREST IN THE PRIOR
PROGRAMS AND SHOULD NOT ASSUME THAT YOU WILL EXPERIENCE RETURNS, IF ANY,
COMPARABLE TO THOSE EXPERIENCED BY INVESTORS IN THE PRIOR PROGRAMS.

   As described in the prospectus, Genesis is responsible for assisting
management with Gen-Net's day-to-day business affairs and assets, serves as a
consultant in connection with policy decisions to be made by the Directors,
manages Gen-Net's properties, and renders other services as the Directors and
management deem necessary. The financial results of the Prior Programs thus
provide an indication of Genesis' performance of its obligations during the
periods covered. However, general economic conditions affecting the real estate
industry and other factors contribute significantly to financial results.

   The following tables are included herein:

      Table I--Experience in Raising and Investing Funds (on a Percentage
   Basis). Table I generally shows Genesis' experience in raising investing
   funds as measured by the Prior Programs. All of the Prior Programs were
   non-public programs with objectives similar to those of Gen-Net.

      Table II--Compensation to Sponsor. Table II shows the aggregate payments
   Genesis received as the sponsor of the Prior Programs. All of the Prior
   Programs were non-public programs with objectives similar to those of
   Gen-Net.

      Table III--Annual Operating Results of Prior Programs. Table III shows
   the annual operating results of each of the Prior Programs since their
   respective inceptions. All of the Prior Programs were non-public programs
   with objectives similar to those of Gen-Net.

      Table IV--(Results of Completed Programs) has been omitted since none of
   the Prior Programs are completed to date.

      Table V--Sales or Disposals of Property. Table V shows the properties
   sold by the Prior Programs, all of which were non-public programs with
   investment objectives similar to those of Gen-Net.

   Additional information relating to the acquisition of properties by the
Prior Programs is contained in Table VI, which is included in the registration
statement which Gen-Net filed with the SEC.

                                      65



                                    Table I
                   Experience in Raising and Investing Funds
                             (Unaudited Statement)



                                                         UITFX1      UITGI1      Bond G9     UITFX2      Bond G1     UITFX3
                                                       ----------  ----------  ----------  ----------  ----------  ----------
                                                                                                 
Dollar amount offered................................. $1,650,000  $2,115,000  $2,500,000  $1,795,000  $1,000,000  $4,412,836
Dollar amount raised (100%)........................... $1,500,547  $  121,000  $2,500,000  $1,786,936  $  742,000  $4,218,159
   Less offering expenses:
   Selling commissions and discounts retained by non
    affiliates........................................          6%          6%          5%          5%          5%          5%
   Organizational expenses............................          1%          1%          1%          1%          1%          1%
   Other(a)...........................................         35%          0%         71%          4%         94%         23%
Reserves..............................................          0%          0%          0%          0%          0%          0%
                                                       ----------  ----------  ----------  ----------  ----------  ----------
Percent available for investment......................         58%         93%         23%         90%          0%         71%
Acquisition costs:
   Prepaid items and fees related to purchase of
    property..........................................          0%          0%          0%          0%          0%          0%
   Cash down payment..................................          0%         93%         23%         66%          0%         63%
   Acquisition fees...................................          0%          0%          0%          0%          0%          0%
   Other(b)...........................................         58%          0%          0%         24%          0%          8%
                                                       ----------  ----------  ----------  ----------  ----------  ----------
   Total Acquisition costs............................         58%         93%         23%         90%          0%         71%
   Percent leverage (Mortgage financing divided by
    total acquisition cost)...........................          0%          0%          0%         60%          0%         57%
   Date offering began................................       1/97        5/97        8/97       10/97        6/98        3/99
   Length of offering (Months)........................         12          12          12          12          12          12
   Months to invest 90% of amount available for
    investment (Measured from beginning of
    offering).........................................          2           1           6           1          --           2

- --------
a) General Operational Expenses-Dilution
b) Cash available to purchase properties.

                                      66



                                    Table I
                   Experience in Raising and Investing Funds
                             (Unaudited Statement)



                                                                         Bond G3
                                                                          & G5       UITFX4      UITFX5      UITCG1
                                                                       ----------  ----------  ----------  ----------
                                                                                               
Dollar amount offered................................................. $2,000,000  $5,000,000  $4,000,000  $2,500,000
Dollar amount raised (100%)........................................... $  910,200  $1,571,769  $1,346,209  $1,432,573
   Less offering expenses:
   Selling commissions and discount...................................
   Retained by non-affiliates.........................................          5%          5%          5%          5%
   Organizational expenses............................................          2%          2%          2%          2%
   Other (a)..........................................................         93%          4%          1%          1%
Reserves..............................................................          0%          1%          1%          1%
                                                                       ----------  ----------  ----------  ----------
Percent available for investment......................................          0%         88%         91%         88%
Acquisition costs:
   Prepaid items and fees related to purchase of property.............          0%          0%          0%          0%
   Cash down payment..................................................          0%         88%         91%         88%
   Acquisition fees...................................................          0%          0%          0%          0%
   Other (explain)....................................................          0%          0%          0%          0%
                                                                       ----------  ----------  ----------  ----------
Total Acquisition costs                                                         0%         88%         91%         88%
   Percent leverage (Mortgage financing divided by total acquisition
    cost).............................................................          0%         54%         80%         70%
   Date offering began................................................       8/99        7/99        9/99       10/99
Length of offering (months)...........................................         12          12          12          12
Months to invest 90% of amount available for investment (Measured
 from beginning of offering)..........................................         --           2           2           2




                                                                         UITCG2
                                                                       ----------
                                                                    
Dollar amount offered................................................. $2,000,000
Dollar amount raised (100%)........................................... $1,273,405
   Less offering expenses:
   Selling commissions and discount...................................
   Retained by non-affiliates.........................................          5%
   Organizational expenses............................................          2%
   Other (a)..........................................................          1%
Reserves..............................................................          3%
                                                                       ----------
Percent available for investment......................................         89%
Acquisition costs:
   Prepaid items and fees related to purchase of property.............          0%
   Cash down payment..................................................         89%
   Acquisition fees...................................................          0%
   Other (explain)....................................................          0%
                                                                       ----------
Total Acquisition costs                                                        89%
   Percent leverage (Mortgage financing divided by total acquisition
    cost).............................................................         55%
   Date offering began................................................       1/00
Length of offering (months)...........................................         12
Months to invest 90% of amount available for investment (Measured
 from beginning of offering)..........................................          2

- --------
a) General Operational Expenses-Dilution

                                      67



                                    Table I
                   Experience in Raising and Investing Funds
                            (Unaudited Statements)



                                         UITFGPO     UITFX9      UITFX10     UITFX11     UITFX12     UITFX14    UITFX15
                                       ----------  ----------  ----------  ----------  ----------  ----------  ---------
                                                                                          
Dollar amount offered................. $1,500,000  $3,400,000  $2,200,000  $1,800,000  $1,750,000  $3,000,000  2,000,000
Dollar amount raised (100%)........... $1,466,000  $1,476,392  $1,299,700  $1,800,000  $1,646,404  $1,092,601  1,384,492
Less offering expenses:
   Selling commissions and discounts
    retained by non-affiliates........          5%          5%          5%          5%          5%          5%         5%
   Organizational expenses............          2%          2%          2%          2%          2%          2%         2%
   Other(a)...........................          4%          4%          4%          4%          4%          4%         3%
Reserves..............................          0%          0%          0%          0%          0%          0%         0%
                                       ----------  ----------  ----------  ----------  ----------  ----------  ---------
Percent available for investment......         88%         88%         88%         88%         88%         88%        90%
   Acquisition costs:
   Prepaid items and fees related to
    purchase of property..............          0%          0%          0%          0%          0%          0%         0%
   Cash down payment..................         88%         88%         88%         88%         88%         88%         0%
   Acquisition fees...................          0%          0%          0%          0%          0%          0%         0%
   Other(b)...........................          0%          0%          0%          0%          0%          0%        90%
                                       ----------  ----------  ----------  ----------  ----------  ----------  ---------
Total Acquisition costs...............         88%         88%         88%         88%         88%         88%        90%
   Percent leverage (Mortgage
    financing divided by total
    acquisition cost).................         40%         56%         66%         52%          0%          0%         0%
   Date offering began................       3/00        7/00       10/00        1/01        3/01        8/01       9/01
Length of offering (months)...........         12          12          12          12          12          12         12
Months to invest 90% of amount
 available for investment (Measured
 from beginning of offering)..........          2           2           2           3          --          --         --



                                        UITFX16
                                       ---------
                                    
Dollar amount offered................. 1,600,000
Dollar amount raised (100%)........... 1,500,518
Less offering expenses:
   Selling commissions and discounts
    retained by non-affiliates........         5%
   Organizational expenses............         2%
   Other(a)...........................         5%
Reserves..............................         0%
                                       ---------
Percent available for investment......        88%
   Acquisition costs:
   Prepaid items and fees related to
    purchase of property..............         0%
   Cash down payment..................         0%
   Acquisition fees...................         0%
   Other(b)...........................        88%
                                       ---------
Total Acquisition costs...............        88%
   Percent leverage (Mortgage
    financing divided by total
    acquisition cost).................         0%
   Date offering began................     10/01
Length of offering (months)...........        12
Months to invest 90% of amount
 available for investment (Measured
 from beginning of offering)..........        --

- --------
a) General Operational Expenses-Dilution
b) Cash available to purchase properties

                                      68



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                                                      GFG Bond
                                                                 GFG Bond G9  GFG G1   G3/G5
                                                                 ----------- -------- --------
                                                                             
Date offering commenced.........................................       8/97      6/98     8/99
Dollar amount raised (100%)..................................... $2,602,710  $742,000 $910,200
   Amount paid to sponsor from proceeds of offering:
   Offering Expenses............................................ $  156,163  $ 44,520 $ 69,714
   Underwriting fees............................................ $        0  $      0 $      0
   Acquisition fees:............................................ $        0  $      0 $      0
     Real estate commissions.................................... $        0  $      0 $      0
     Advisory fees.............................................. $        0  $      0 $      0
     Other (identify and quantify).............................. $        0  $      0 $      0
   Other........................................................ $        0  $      0 $      0
Dollar amount of cash generated from operations Before deducting
  payments to sponsor........................................... $  140,750  $200,400 $245,820
Amount paid to sponsor from operations:
   Property management fee...................................... $    4,221  $  1,965 $      0
Partnership management fees:
   Reimbursements............................................... $        0  $      0 $      0
   Leasing commissions.......................................... $        0  $      0 $      0
   Other (identify and quantify)................................ $        0  $      0 $      0
Dollar amount of property sales and refinancing before deducting
  Payments to sponsor:
   Cash......................................................... $        0  $      0 $      0
   Notes........................................................ $        0  $      0 $      0
Amount paid to sponsor from property sales and refinancing:
   Real estate commissions...................................... $   19,224  $      0 $      0
   Incentive fees............................................... $        0  $      0 $      0
Other (identify and quantify)................................... $        0  $      0 $      0


                                      69



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                                  UIT Fixed  UIT Fixed  UIT Fixed
                                                                  Income I   Income II  Income III
                                                                 ----------- ---------- ----------
                                                                               
Date offering commenced.........................................        1/97      10/97       3/99
Dollar amount raised (100%).....................................  $1,650,000 $1,786,936 $4,218,159
   Amount paid to sponsor from proceeds of offering:
   Offering Expenses............................................  $  132,000 $  107,216 $  244,690
   Underwriting fees............................................  $        0 $        0 $        0
   Acquisition fees.............................................  $        0 $        0 $        0
     Real estate commissions....................................  $        0 $        0 $        0
     Advisory fees..............................................  $        0 $        0 $        0
     Other (identify and quantify)..............................  $        0 $        0 $        0
   Other........................................................  $        0 $        0 $        0
Dollar amount of cash generated from operations Before deducting
  payments to sponsor...........................................  $  347,179 $  470,269 $  696,160
Amount paid to sponsor from operations:
   Property management fee......................................  $        0 $    8,177 $   25,641
Partnership management fees:
   Reimbursements...............................................  $        0 $        0 $        0
   Leasing commissions..........................................  $        0 $        0 $        0
   Other (identify and quantify)................................  $        0 $        0 $        0
Dollar amount of property sales and refinancing before deducting
  Payments to sponsor:
   Cash.........................................................  $        0 $        0 $        0
   Notes........................................................             $        0 $        0
Amount paid to sponsor from property sales and refinancing:
   Real estate commissions......................................  $   44,416 $        0 $        0
   Incentive fees...............................................  $        0 $        0 $        0
Other (identify and quantify)...................................  $        0 $        0 $        0


                                      70



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                UIT Fixed Income IV UIT Fixed Income V UIT Fixed Income CGI
                                                ------------------- ------------------ --------------------
                                                                              
Date offering commenced........................           7/99                9/99               10/99
Dollar amount raised (100%)....................     $1,571,769          $1,346,209          $1,432,573
Amount paid to sponsor from proceeds of
  offering:
 Offering Expenses.............................     $  119,369          $  111,819          $  115,656
 Underwriting fees.............................     $        0          $        0          $        0
 Acquisition fees..............................     $        0          $        0          $        0
       Real estate commissions.................     $        0          $        0          $        0
       Advisory fees...........................     $        0          $        0          $        0
       Other (identify and quantify)...........     $        0          $        0          $        0
 Other.........................................     $        0          $        0          $        0
Dollar amount of cash generated from operations
  Before deducting payments to sponsor.........     $  346,381          $  464,207          $  229,509
Amount paid to sponsor from operations:
 Property management fee.......................     $   27,386          $   36,469          $    7,835
Partnership management fees:
 Reimbursements................................     $        0          $        0          $        0
 Leasing commissions...........................     $        0          $        0          $        0
 Other (identify and quantify).................     $        0          $        0          $        0
Dollar amount of property sales and refinancing
  before deducting Payments to sponsor:
 Cash..........................................     $        0          $        0          $        0
 Notes.........................................                         $        0          $        0
Amount paid to sponsor from property sales and
  refinancing:
 Real estate commissions.......................     $        0          $        0          $        0
 Incentive fees................................     $        0          $        0          $        0
Other (identify and quantify)..................     $        0          $        0          $        0



                                      71



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                           UIT Fixed Income CGII UIT Fixed Income VIII UIT Fixed Income IX
                                           --------------------- --------------------- -------------------
                                                                              
Date offering commenced...................            1/00                  3/00                 7/00
Dollar amount raised (100%)...............      $1,273,405            $1,466,000           $1,476,312
Amount paid to sponsor from proceeds of
  offering:
 Offering Expenses........................      $  112,682            $  123,300           $  123,656
 Underwriting fees........................      $        0            $        0           $        0
 Acquisition fees.........................      $        0            $        0           $        0
       Real estate commissions............      $        0            $        0           $        0
       Advisory fees......................      $        0            $        0           $        0
       Other (identify and quantify)......      $        0            $        0           $        0
 Other....................................      $        0            $        0           $        0
Dollar amount of cash generated from
  operations Before deducting payments to
  sponsor.................................      $  135,833            $  180,161           $   81,709
Amount paid to sponsor from operations:
 Property management fee..................      $    1,587            $    4,894           $    1,608
Partnership management fees:
 Reimbursements...........................      $        0            $        0           $        0
 Leasing commissions......................      $        0            $        0           $        0
 Other (identify and quantify)............      $        0            $        0           $        0
Dollar amount of property sales and
  refinancing before deducting Payments to
  sponsor:
 Cash.....................................      $        0            $        0           $        0
 Notes....................................      $        0            $        0           $        0
Amount paid to sponsor from property sales
  and refinancing:
 Real estate commissions..................      $        0            $        0           $        0
 Incentive fees...........................      $        0            $        0           $        0
Other (identify and quantify).............      $        0            $        0           $        0



                                      72



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                UIT Fixed Income X UIT Fixed Income XI UIT Fixed Income XII
                                                ------------------ ------------------- --------------------
                                                                              
Date offering commenced........................          10/00               1/01                 3/01
Dollar amount raised (100%)....................     $1,299,700         $1,800,000           $1,646,404
Amount paid to sponsor from proceeds of
  offering:....................................
 Offering Expenses.............................     $  156,653         $  131,810           $  131,712
 Underwriting fees.............................     $        0         $        0           $        0
 Acquisition fees..............................     $        0         $        0           $        0
       Real estate commissions.................     $        0         $        0           $        0
       Advisory fees...........................     $        0         $        0           $        0
       Other (identify and quantify)...........     $        0         $        0           $        0
 Other.........................................     $        0         $        0           $        0
Dollar amount of cash generated from operations
  Before deducting payments to sponsor.........     $   56,863         $   15,663           $    1,557
Amount paid to sponsor from operations:
 Property management fee.......................     $        0         $        0           $        0
Partnership management fees:
 Reimbursements................................     $        0         $        0           $        0
 Leasing commissions...........................     $        0         $        0           $        0
 Other (identify and quantify).................     $        0         $        0           $        0
Dollar amount of property sales and refinancing
  before deducting Payments to sponsor:
 Cash..........................................     $        0         $        0           $        0
 Notes.........................................     $        0         $        0           $        0
Amount paid to sponsor from property sales and
  refinancing:
 Real estate commissions.......................     $        0         $        0           $        0
 Incentive fees................................     $        0         $        0           $        0
Other (identify and quantify)..................     $        0         $        0           $        0



                                      73



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                           UIT Fixed Income XIV UIT Fixed Income XV UIT Fixed Income XVI
                                           -------------------- ------------------- --------------------
                                                                           
Date offering commenced...................            6/01                9/01                10/01
Dollar amount raised (100%)...............      $1,092,601          $1,384,492           $1,500,518
Amount paid to sponsor from proceeds of
  offering:
 Offering Expenses........................      $   87,408          $   71,200           $   62,500
 Underwriting fees........................      $        0          $        0           $        0
 Acquisition fees.........................      $        0          $        0           $        0
       Real estate commissions............      $        0          $        0           $        0
       Advisory fees......................      $        0          $        0           $        0
       Other (identify and quantify)......      $        0          $        0           $        0
 Other....................................      $        0          $        0           $        0
Dollar amount of cash generated from
  operations Before deducting payments to
  sponsor.................................      $        0          $        0           $        0
Amount paid to sponsor from operations:
 Property management fee..................      $        0          $        0           $        0
Partnership management fees:
 Reimbursements...........................      $        0          $        0           $        0
 Leasing commissions......................      $        0          $        0           $        0
 Other (identify and quantify)............      $        0          $        0           $        0
Dollar amount of property sales and
  refinancing before deducting Payments to
  sponsor:
 Cash.....................................      $        0          $        0           $        0
 Notes....................................      $        0          $        0           $        0
Amount paid to sponsor from property sales
  and refinancing:
 Real estate commissions..................      $        0          $        0           $        0
 Incentive fees...........................      $        0          $        0           $        0
Other (identify and quantify).............      $        0          $        0           $        0


                                      74



                                   Table III
                                  GFG Bond G1
                              Unaudited Statement



                                                                                   1998     1999     2000     2001
                                                                                 -------  -------  -------  --------
                                                                                                
Gross revenues.................................................................. $85,380  $85,380  $85,380  $      0
Profit on sale of properties.................................................... $     0  $     0  $     0  $      0
Less............................................................................
    Operating expenses.......................................................... $   750  $ 1,215  $     0  $      0
    Interest expense............................................................ $24,232  $66,605  $71,433  $ 55,272
    Depreciation expense........................................................ $     0  $     0  $     0  $      0
Net income-GAAP basis........................................................... $60,398  $17,560  $13,947  $(55,272)
Taxable Income..................................................................
    From operations............................................................. $     0  $     0  $     0  $      0
    From gain on sale........................................................... $     0  $     0  $     0  $      0
Cash generated from operations.................................................. $85,380  $85,380  $85,380  $      0
Cash generated from sales....................................................... $     0  $     0  $     0  $      0
    Cash generated from refinancing............................................. $     0  $     0  $     0  $      0
    Cash generated from operations, sales and refinancing....................... $     0  $     0  $     0  $      0
Less: Cash distributions to investors...........................................
    From operating cash flow.................................................... $     0  $     0  $     0  $      0
    From sales and refinancing.................................................. $     0  $     0  $     0  $      0
    From other(1)............................................................... $     0  $     0  $     0  $ 55,272
  Cash generated (deficiency) after cash distributions.......................... $     0  $     0  $     0  $      0
  Less: Special items
  (not including sales and refinancing)
  (identify and qualify)........................................................ $     0  $     0  $     0  $      0
  Cash generated (deficiency) after cash distributions and special items........ $     0  $     0  $     0  $      0
Tax and distribution data per $1000 invested.................................... $     0  $     0  $     0  $      0
Federal income tax results:
       From operations.......................................................... $     0  $     0  $     0  $      0
       From recapture........................................................... $     0  $     0  $     0  $      0
       Capital gain (loss)...................................................... $     0  $     0  $     0  $      0
Cash distributions to investors................................................. $     0  $     0  $     0  $      0
       Source (on GAAP basis)...................................................
        Investment income....................................................... $     0  $     0  $     0
        Return of capital....................................................... $     0  $     0  $     0  $      0
       Source (on cash basis)...................................................
        Sales...................................................................
        Refinancing............................................................. $     0  $     0  $     0  $      0
        Operations.............................................................. $     0  $     0  $     0  $      0
        Other................................................................... $     0  $     0  $     0  $      0
Amount (in percentage terms) remaining invested in program properties at the
 end of the last year reported in the table (Original total acquisition costs of
 properties retained divided by total acquisition costs of all properties in
 program).......................................................................       0%       0%       0%        0%

- --------
(1) Represents unrestricted cash received from Genesis Financial Group, Inc.,
    to service corporate general obligation bonds.

                                      75



                                   Table III
                                GFG Bond G3--G5
                              Unaudited Statement



                                                                                       1999     2000      2001
                                                                                     -------  --------  --------
                                                                                               
Gross revenues...................................................................... $66,480  $ 49,500  $  8,250
Profit on sale of properties........................................................ $     0  $      0  $      0
Less
    Operating expenses.............................................................. $     0  $      0  $      0
    Interest expense................................................................ $49,553  $ 91,888  $ 72,561
    Depreciation expense............................................................ $     0  $      0  $      0
Net income-GAAP basis............................................................... $16,927  $(42,388) $(64,311)
Taxable Income
    From operations................................................................. $     0  $      0  $      0
    From gain on sale............................................................... $     0  $      0  $      0
Cash generated from operations...................................................... $66,480  $ 49,500  $  8,250
Cash generated from sales........................................................... $     0  $      0  $      0
  Cash generated from refinancing................................................... $     0  $      0  $      0
  Cash generated from operations, sales and refinancing............................. $     0  $      0  $      0
Less:
    Cash distributions to investors................................................. $49,553  $ 49,500  $  8,250
    From operating cash flow........................................................ $     0  $      0  $      0
    From sales and refinancing...................................................... $     0  $      0  $      0
    From other(1)................................................................... $     0  $ 42,388  $ 64,311
  Cash generated (deficiency) after cash distributions.............................. $     0  $      0  $      0
  Less: Special items (not including sales and refinancing) (identify and qualify).. $     0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items.............. $     0  $      0  $      0
Tax and distribution data per $1000 invested........................................ $     0  $      0  $      0
Federal income tax results:
  Ordinary income (loss)............................................................ $     0  $      0  $      0
       From operations.............................................................. $     0  $      0  $      0
       From recapture............................................................... $     0  $      0  $      0
       Capital gain (loss).......................................................... $     0  $      0  $      0
Cash distributions to investors
       Source (on GAAP basis)
          Investment income......................................................... $     0  $      0  $      0
          Return of capital......................................................... $     0  $      0  $      0
       Source (on cash basis)
          Sales.....................................................................
          Refinancing............................................................... $     0  $      0  $      0
          Operations................................................................ $     0  $      0  $      0
          Other..................................................................... $     0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table (Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program)..........       0%        0%        0%

- --------
(1) Represents unrestricted cash received from Genesis Financial Group, Inc.,
    to service corporate general obligation bonds.

                                      76



                                   Table III
                                  GFG Bond G9
                              Unaudited Statement



                                                                                       1997       1998       1999
- -                                                                                    --------  ---------  ----------
                                                                                                 
Gross revenues...................................................................... $114,134  $ 102,190  $   21,791
Profit on sale of properties........................................................ $      0  $       0  $
Less
    Operating expenses.............................................................. $    880  $   2,126  $    1,215
    Interest expense................................................................ $ 67,439  $ 234,354  $   94,135
    Depreciation expense............................................................ $      0  $       0  $        0
Net income-GAAP basis............................................................... $ 45,815  $(134,290) $  (73,559)
Taxable Income
    From operations................................................................. $      0  $       0  $        0
    From gain on sale............................................................... $      0  $       0  $        0
Cash generated from operations...................................................... $114,134  $ 102,190  $   21,791
Cash generated from sales........................................................... $      0  $       0  $  640,810
Cash generated from refinancing..................................................... $      0  $       0  $        0
Cash generated from operations, sales and refinancing............................... $      0  $       0  $        0
Less: Cash distributions to investors
  From operating cash flow.......................................................... $ 67,439  $ 102,190  $   21,791
  From sales and refinancing........................................................ $      0  $       0  $  640,810
  From other(1)..................................................................... $      0  $ 134,298  $   73,559
Cash generated (deficiency) after cash distributions................................ $      0  $       0  $        0
Less: Special items (not including sales and refinancing) (identify and qualify).... $      0  $       0  $        0
Cash generated (deficiency) after cash distributions and special items.............. $      0  $       0  $        0
Tax and distribution data per $1000 invested........................................ $      0  $       0  $        0
Federal income tax results:
  Ordinary income (loss)............................................................ $      0  $       0  $        0
       From operations.............................................................. $      0  $       0  $        0
       From recapture............................................................... $      0  $       0  $        0
       Capital gain (loss).......................................................... $      0  $       0  $        0
Cash distributions to investors..................................................... $      0  $       0  $        0
       Source (on GAAP basis)
          Investment income......................................................... $      0  $       0  $        0
          Return of capital......................................................... $      0  $       0  $2,450,360
       Source (on cash basis)
          Sales.....................................................................
          Refinancing............................................................... $      0  $       0  $        0
          Operations................................................................ $      0  $       0  $        0
          Other..................................................................... $      0  $       0  $        0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table (Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program)..........       23%        23%          0%

- --------
(1) Represents unrestricted cash received from Genesis Financial Group, Inc.,
    to service corporate general obligation bonds.

                                      77



                                   Table III
              GFG UIT-Fixed Income Corporate-Government Series I
                              Unaudited Statement



                                                                                       1999     2000      2001
                                                                                     -------  --------  --------
                                                                                               
Gross revenues...................................................................... $ 2,161  $ 85,616  $103,050
Profit on sale of properties........................................................ $     0  $      0  $      0
Less
    Operating expenses.............................................................. $ 2,933  $  6,530  $  6,031
    Interest expense................................................................ $ 4,134  $111,978  $114,153
    Depreciation expense............................................................ $     0  $      0  $      0
Net income-GAAP basis............................................................... $(4,906) $(32,892) $(17,134)
Taxable Income
    From operations................................................................. $     0  $      0  $      0
    From gain on sale............................................................... $     0  $      0  $      0
Cash generated from operations...................................................... $ 2,161  $ 85,616  $103,050
Cash generated from sales........................................................... $     0  $      0  $      0
Cash generated from refinancing..................................................... $     0  $      0  $      0
Cash generated from operations, sales and refinancing............................... $     0  $      0  $      0
Less: Cash distributions to investors
    From operating cash flow(1)..................................................... $ 4,906  $ 32,892  $ 17,134
    From sales and refinancing...................................................... $     0  $      0  $      0
    From other...................................................................... $     0  $      0  $      0
Cash generated (deficiency) after cash distributions................................ $     0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify).... $     0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items.............. $     0  $      0  $      0
Tax and distribution data per $1000 invested........................................ $     0  $      0  $      0
Federal income tax results:
From operations..................................................................... $     0  $      0  $      0
From recapture...................................................................... $     0  $      0  $      0
Capital gain (loss)................................................................. $     0  $      0  $      0
Cash distributions to investors..................................................... $     0  $      0  $      0
       Source (on GAAP basis)
          Investment income......................................................... $     0  $      0  $      0
          Return of capital......................................................... $     0  $      0  $      0
       Source (on cash basis)
          Sales.....................................................................
          Refinancing............................................................... $     0  $      0  $      0
          Operations................................................................ $     0  $      0  $      0
          Other..................................................................... $     0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table (Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program)..........      88%       88%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      78



                                   Table III
                    GFG UIT-Corporate-Government Series II
                              Unaudited Statement



                                                                                             2000      2001
                                                                                           --------  --------
                                                                                               
Gross revenues............................................................................ $ 82,056  $102,370
Profit on sale of properties.............................................................. $      0  $      0
Less
   Operating expenses..................................................................... $  2,852  $  2,610
   Interest expense....................................................................... $ 94,273  $104,271
   Depreciation expense................................................................... $      0  $      0
Net income-GAAP basis..................................................................... $(15,069) $ (4,511)
Taxable Income
   From operations........................................................................ $      0  $      0
   From gain on sale...................................................................... $      0  $      0
Cash generated from operations............................................................ $ 82,056  $102,370
Cash generated from sales................................................................. $      0  $      0
Cash generated from refinancing........................................................... $      0  $      0
Cash generated from operations, sales and refinancing..................................... $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)............................................................ $ 15,069  $  4,511
   From sales and refinancing............................................................. $      0  $      0
   From other............................................................................. $         $
Cash generated (deficiency) after cash distributions...................................... $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify).......... $      0  $      0
Cash generated (deficiency) after cash distributions and special items.................... $      0  $      0
Tax and distribution data per $1000 invested.............................................. $      0  $      0
Federal income tax results:
 Ordinary income (loss)................................................................... $      0  $      0
       From operations.................................................................... $      0  $      0
       From recapture..................................................................... $      0  $      0
       Capital gain (loss)................................................................ $      0  $      0
Cash distributions to investors........................................................... $      0  $      0
       Source (on GAAP basis)
          Investment income............................................................... $      0  $      0
          Return of capital............................................................... $      0  $      0
       Source (on cash basis)
          Sales
          Refinancing..................................................................... $      0  $      0
          Operations...................................................................... $      0  $      0
          Other........................................................................... $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
  last year reported in the table (Original total acquisition costs of properties retained
  divided by total acquisition costs of all properties in program)........................       88%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.


                                      79



                                   Table III
               GFG UIT--Federal Government/Post Office Series I
                              Unaudited Statement



                                                                                        2000      2001
                                                                                      --------  --------
                                                                                          
Gross revenues....................................................................... $ 84,227  $120,380
Profit on sale of properties......................................................... $      0  $      0
Less
       Operating expenses............................................................ $  6,099  $  4,969
       Interest expense.............................................................. $ 88,266  $130,658
       Depreciation expense.......................................................... $      0  $      0
Net income-GAAP basis................................................................ $(10,138) $(15,247)
Taxable Income
       From operations............................................................... $      0  $      0
       From gain on sale............................................................. $      0  $      0
Cash generated from operations....................................................... $ 84,227  $120,380
Cash generated from sales............................................................ $      0  $      0
   Cash generated from refinancing................................................... $      0  $      0
   Cash generated from operations, sales and refinancing............................. $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)....................................................... $ 10,138  $ 15,247
   From sales and refinancing........................................................ $      0  $      0
   From other........................................................................ $      0  $      0
Cash generated (deficiency) after cash distributions................................. $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify)..... $      0  $      0
Cash generated (deficiency) after cash distributions and special items............... $      0  $      0
Tax and distribution data per $1000 invested......................................... $      0  $      0
Federal income tax results:
   Ordinary income (loss)............................................................ $      0  $      0
       From operations............................................................... $      0  $      0
       From recapture................................................................ $      0  $      0
       Capital gain (loss)........................................................... $      0  $      0
Cash distributions to investors...................................................... $      0  $      0
   Source (on GAAP basis)
       Investment income............................................................. $      0  $      0
       Return of capital............................................................. $      0  $      0
   Source (on cash basis)
       Sales
       Refinancing................................................................... $      0  $      0
       Operations.................................................................... $      0  $      0
       Other......................................................................... $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of
  the last year reported in the table (Original total acquisition costs of properties
  retained divided by total acquisition costs of all properties in program)..........       88%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      80



                                   Table III
                         GFG UIT-Fixed Income Series I
                              Unaudited Statement



                                                                          1998       1999       2000     2001
                                                                        --------  ----------  -------  --------
                                                                                           
Gross revenues......................................................... $159,240  $   49,500  $49,500  $      0
Profit on sale of properties........................................... $      0  $  124,883  $     0  $      0
Less
       Operating expenses.............................................. $      0  $        0  $     0  $      0
       Interest expense................................................ $153,901  $  101,480  $54,061  $ 48,286
       Depreciation expense............................................ $      0  $        0  $     0  $      0
Net income-GAAP basis.................................................. $  5,339  $   72,903  $(4,561) $(48,286)
Taxable Income
       From operations................................................. $      0  $        0  $     0  $      0
       From gain on sale............................................... $      0  $        0  $     0  $      0
Cash generated from operations......................................... $159,240  $   49,500  $49,500  $      0
Cash generated from sales.............................................. $      0  $1,233,882  $     0  $      0
    Cash generated from refinancing.................................... $      0  $        0  $     0  $      0
    Cash generated from operations, sales and
    refinancing........................................................ $      0  $        0  $     0  $      0
Less: Cash distributions to investors
    From operating cash flow(1)........................................ $      0  $        0  $ 4,561  $ 48,286
    From sales and refinancing......................................... $      0  $1,120,703  $     0  $      0
    From other......................................................... $      0  $        0  $     0  $      0
Cash generated (deficiency) after cash distributions................... $      0  $        0  $     0  $      0
Less: Special items (not including sales and refinancing) (identify and
 qualify).............................................................. $      0  $        0  $     0  $      0
Cash generated (deficiency) after cash distributions and special
 items................................................................. $      0  $        0  $     0  $      0
Tax and distribution data per $1000 invested........................... $      0  $        0  $     0  $      0
Federal income tax results:                                                       $        0  $     0  $      0
    Ordinary income (loss)............................................. $      0  $        0  $     0  $      0
       From operations................................................. $      0  $        0  $     0  $      0
       From recapture.................................................. $      0  $        0  $     0  $      0
       Capital gain (loss)............................................. $      0  $        0  $     0  $      0
Cash distributions to investors........................................ $      0  $        0  $     0  $      0
    Source (on GAAP basis)
       Investment income............................................... $      0  $        0  $     0  $      0
       Return of capital............................................... $      0   1,120,703  $     0  $      0
    Source (on cash basis)
       Sales
       Refinancing..................................................... $      0  $        0  $     0  $      0
       Operations...................................................... $      0  $        0  $     0  $      0
       Other........................................................... $      0  $        0  $     0  $      0
Amount (in percentage terms) remaining invested in program properties
 at the end of the last year reported in the table (Original total
 acquisition costs of properties retained divided by total acquisition
 costs of all properties in program)...................................       93%         93%       0%        0%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      81



                                   Table III
                        GFG UIT-Fixed Income Series II
                              Unaudited Statement



                                                                                   1998      1999      2000      2001
                                                                                 --------  --------  --------  --------
                                                                                                   
Gross revenues.................................................................. $ 41,167  $ 98,756  $111,984  $112,882
Profit on sale of properties.................................................... $      0  $      0  $      0  $      0
Less
       Operating expenses....................................................... $      0  $  2,644  $  4,767  $  3,193
       Interest expense......................................................... $ 93,975  $145,140  $103,819  $ 72,017
       Depreciation expense..................................................... $      0  $      0  $      0  $      0
Net income-GAAP basis........................................................... $(52,808) $(49,028) $  3,398  $ 37,672
Taxable Income
       From operations.......................................................... $      0  $      0  $      0  $      0
       From gain on sale........................................................ $      0  $      0  $      0  $      0
Cash generated from operations.................................................. $ 41,167  $ 98,756  $111,984  $112,882
Cash generated from sales....................................................... $      0  $      0  $      0  $      0
    Cash generated from refinancing............................................. $      0  $      0  $      0  $      0
    Cash generated from operations, sales and refinancing....................... $      0  $      0  $      0  $      0
Less: Cash distributions to investors
    From operating cash flow(1)................................................. $ 52,808  $ 49,028  $      0  $      0
    From sales and refinancing.................................................. $      0  $      0  $      0  $      0
    From other.................................................................. $      0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions............................ $      0  $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and
 qualify)....................................................................... $      0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items.......... $      0  $      0  $      0  $      0
Tax and distribution data per $1000 invested.................................... $      0  $      0  $      0  $      0
Federal income tax results:..................................................... $      0  $      0
       From operations.......................................................... $      0  $      0  $      0  $      0
       From recapture........................................................... $      0  $      0  $      0  $      0
       Capital gain (loss)...................................................... $      0  $      0  $      0  $      0
Cash distributions to investors................................................. $      0  $      0  $      0  $      0
       Source (on GAAP basis)
          Investment income..................................................... $      0  $      0  $      0  $      0
          Return of capital..................................................... $      0  $      0  $      0  $      0
       Source (on cash basis)
          Sales
          Refinancing........................................................... $      0  $      0  $      0  $      0
          Operations............................................................ $      0  $      0  $      0  $      0
          Other................................................................. $      0  $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the
 end of the last year reported in the table (Original total acquisition costs of
 properties retained divided by total acquisition costs of all properties in
 program).......................................................................       90%       90%       90%       66%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      82



                                   Table III
                        GFG UIT-Fixed Income Series III
                              Unaudited Statement



                                                                                       1999       2000       2001
                                                                                    ---------  ---------  ---------
                                                                                                 
Gross revenues..................................................................... $  66,503  $ 214,773  $ 231,681
Profit on sale of properties....................................................... $       0          0          0
Less
    Operating expenses............................................................. $   8,648  $  12,116  $  10,268
   Interest expense................................................................ $ 231,617  $ 362,751  $ 329,318
   Depreciation expense............................................................ $       0  $       0  $       0
Net income-GAAP basis.............................................................. $(173,762) $(160,094) $(107,905)
Taxable Income
   From operations................................................................. $       0  $       0  $       0
   From gain on sale............................................................... $       0  $       0  $       0
Cash generated from operations..................................................... $  66,503  $ 214,773  $ 231,681
Cash generated from sales.......................................................... $       0  $       0  $       0
   Cash generated from refinancing................................................. $       0  $       0  $       0
   Cash generated from operations, sales and refinancing........................... $       0  $       0  $       0
Less: Cash distributions to investors
   From operating cash flow(1)..................................................... $ 173,762  $ 160,094  $ 107,905
   From sales and refinancing...................................................... $       0  $       0  $       0
   From other...................................................................... $       0  $       0  $       0
Cash generated (deficiency) after cash distributions............................... $       0  $       0  $       0
Less: Special items (not including sales and refinancing) (identify and qualify)... $       0  $       0  $       0
Cash generated (deficiency) after cash distributions and special items............. $       0  $       0  $       0
Tax and distribution data per $1000 invested....................................... $       0  $       0  $       0
Federal income tax results:
 Ordinary income (loss)............................................................ $       0  $       0  $       0
       From operations............................................................. $       0  $       0  $       0
       From recapture.............................................................. $       0  $       0  $       0
       Capital gain (loss)......................................................... $       0  $       0  $       0
Cash distributions to investors.................................................... $       0  $       0  $       0
     Source (on GAAP basis)........................................................ $       0  $       0  $       0
       Investment income........................................................... $       0  $       0  $       0
      Return of capital............................................................ $       0  $       0  $       0
     Source (on cash basis)
      Sales........................................................................
      Refinancing.................................................................. $       0  $       0  $       0
      Operations................................................................... $       0  $       0  $       0
      Other........................................................................ $       0  $       0  $       0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table(Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program).........        63%        63%        63%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party intitutional trustee for the benefit of the
    unitholder investors.

                                      83



                                   Table III
                        GFG UIT--Fixed Income Series IV
                              Unaudited Statement



                                                                                            1999      2000      2001
- -                                                                                         --------  --------  --------
                                                                                                     
Gross revenues........................................................................... $ 28,941  $124,184  $142,188
Profit on sale of properties............................................................. $      0  $      0  $      0
Less
    Operating expenses................................................................... $  5,400  $  1,894  $ 11,355
   Interest expense...................................................................... $ 41,409  $144,286  $130,703
   Depreciation expense.................................................................. $      0  $      0  $      0
Net income-GAAP basis.................................................................... $(17,868) $(21,996) $    130
Taxable Income
   From operations....................................................................... $      0  $      0  $      0
   From gain on sale..................................................................... $      0  $      0  $      0
Cash generated from operations........................................................... $ 28,941  $124,184  $142,188
Cash generated from sales................................................................ $      0  $      0  $      0
   Cash generated from refinancing....................................................... $      0  $      0  $      0
   Cash generated from operations, sales and refinancing................................. $      0  $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)........................................................... $ 17,868  $ 21,996  $      0
   From sales and refinancing............................................................ $      0  $      0  $      0
   From other............................................................................ $      0  $      0  $      0
Cash generated (deficiency) after cash distributions..................................... $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify)......... $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items................... $      0  $      0  $      0
Tax and distribution data per $1000 invested............................................. $      0  $      0  $      0
Federal income tax results:
 Ordinary income (loss).................................................................. $      0  $      0  $      0
       From operations................................................................... $      0  $      0  $      0
       From recapture.................................................................... $      0  $      0  $      0
       Capital gain (loss)............................................................... $      0  $      0  $      0
Cash distributions to investors.......................................................... $      0  $      0  $      0
     Source (on GAAP basis)
       Investment income................................................................. $      0  $      0  $      0
      Return of capital.................................................................. $      0  $      0  $      0
     Source (on cash basis)                                                               $      0  $      0  $      0
      Sales                                                                               $      0  $      0  $      0
      Refinancing........................................................................ $      0  $      0  $      0
      Operations......................................................................... $      0  $      0  $      0
      Other.............................................................................. $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................       88%       88%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      84



                                   Table III
                        GFG UIT--Fixed Income Series V
                              Unaudited Statement



                                                                                            1999     2000      2001
                                                                                          -------  --------  --------
                                                                                                    
Gross revenues........................................................................... $14,501  $101,880  $107,009
Profit on sale of properties............................................................. $     0  $      0  $      0
Less
    Operating expenses................................................................... $ 3,452  $ 10,223  $ 11,405
   Interest expense...................................................................... $17,622  $113,585  $105,775
   Depreciation expense.................................................................. $     0  $      0  $      0
Net income-GAAP basis.................................................................... $(6,573) $(21,928) $(10,171)
Taxable Income
   From operations....................................................................... $     0  $      0  $      0
   From gain on sale..................................................................... $     0  $      0  $      0
Cash generated from operations........................................................... $14,501  $101,880  $107,009
Cash generated from sales................................................................ $     0  $      0  $      0
   Cash generated from refinancing....................................................... $     0  $      0  $      0
   Cash generated from operations, sales and refinancing................................. $     0  $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)........................................................... $ 6,573  $ 21,928  $ 10,171
   From sales and refinancing............................................................ $     0  $      0  $      0
   From other............................................................................ $     0  $      0  $      0
Cash generated (deficiency) after cash distributions..................................... $     0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and
    qualify)............................................................................. $     0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items................... $     0  $      0  $      0
Tax and distribution data per $1000 invested............................................. $     0  $      0  $      0
Federal income tax results:
 Ordinary income (loss).................................................................. $     0  $      0  $      0
       From operations................................................................... $     0  $      0  $      0
       From recapture.................................................................... $     0  $      0  $      0
       Capital gain (loss)............................................................... $     0  $      0  $      0
Cash distributions to investors.......................................................... $     0  $      0  $      0
     Source (on GAAP basis)
       Investment income................................................................. $     0  $      0  $      0
      Return of capital.................................................................. $     0  $      0  $      0
     Source (on cash basis)
      Sales
      Refinancing........................................................................ $     0  $      0  $      0
      Operations......................................................................... $     0  $      0  $      0
      Other.............................................................................. $     0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................      91%       91%       91%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      85



                                   Table III
                        GFG UIT--Fixed Income Series X
                              Unaudited Statement



                                                                                                    2000      2001
                                                                                                  --------  --------
                                                                                                      
Gross revenues................................................................................... $  2,725  $ 94,437
Profit on sale of properties..................................................................... $      0  $      0
Less
    Operating expenses........................................................................... $  2,388  $  7,281
   Interest expense.............................................................................. $ 10,658  $106,476
   Depreciation expense.......................................................................... $      0  $      0
Net income-GAAP basis............................................................................ $(10,321) $(19,320)
Taxable Income
   From operations............................................................................... $      0  $      0
   From gain on sale............................................................................. $      0  $      0
Cash generated from operations................................................................... $  2,725  $ 94,437
Cash generated from sales........................................................................ $      0  $      0
   Cash generated from refinancing............................................................... $      0  $      0
   Cash generated from operations, sales and refinancing......................................... $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)................................................................... $ 10,321  $ 19,320
   From sales and refinancing.................................................................... $      0  $      0
   From other.................................................................................... $      0  $      0
Cash generated (deficiency) after cash distributions............................................. $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify)................. $      0  $      0
Cash generated (deficiency) after cash distributions and special items........................... $      0  $      0
Tax and distribution data per $1000 invested..................................................... $      0  $      0
Federal income tax results:
     From operations............................................................................. $      0  $      0
     From recapture.............................................................................. $      0  $      0
     Capital gain (loss)......................................................................... $      0  $      0
Cash distributions to investors.................................................................. $      0  $      0
     Source (on GAAP basis)
       Investment income......................................................................... $      0  $      0
      Return of capital.......................................................................... $      0  $      0
     Source (on cash basis)
      Sales
      Refinancing................................................................................ $      0  $      0
      Operations................................................................................. $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the last year
 reported in the table (Original total acquisition costs of properties retained divided by total
 acquisition costs of all properties in program).................................................        0%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      86



                                   Table III
                        GFG UIT--Fixed Income Series XI
                              Unaudited Statement



                                                                                          2000   2001
                                                                                          ---- --------
                                                                                         
Gross revenues...........................................................................  $0  $ 74,888
Profit on sale of properties.............................................................  $0  $      0
Less
    Operating expenses...................................................................  $0  $  4,515
    Interest expense.....................................................................  $0  $116,667
    Depreciation expense.................................................................  $0  $      0
Net income-GAAP basis....................................................................  $0  $(46,294)
Taxable Income
    From operations......................................................................  $0  $      0
    From gain on sale....................................................................  $0  $      0
Cash generated from operations...........................................................  $0  $ 74,888
Cash generated from sales................................................................  $0  $      0
  Cash generated from refinancing........................................................  $0  $      0
  Cash generated from operations, sales and refinancing..................................  $0  $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................  $0  $ 46,294
  From sales and refinancing.............................................................  $0  $      0
  From other.............................................................................  $0  $      0
Cash generated (deficiency) after cash distributions.....................................  $0  $      0
Less: Special items (not including sales and refinancing) (identify
and qualify).............................................................................  $0  $      0
Cash generated (deficiency) after cash distributions and special items...................  $0  $      0
Tax and distribution data per $1000 invested.............................................  $0  $      0
Federal income tax results:
Ordinary income (loss)...................................................................  $0  $      0
    From operations......................................................................  $0  $      0
    From recapture.......................................................................  $0  $      0
    Capital gain (loss)..................................................................  $0  $      0
Cash distributions to investors..........................................................  $0  $      0
    Source (on GAAP basis)
     Investment income...................................................................  $0  $      0
     Return of capital...................................................................  $0  $      0
    Source (on cash basis)
     Sales
     Refinancing.........................................................................  $0  $      0
     Operations..........................................................................  $0  $      0
     Other...............................................................................  $0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................   0%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      87



                                   Table III
                       GFG UIT--Fixed Income Series XII
                              Unaudited Statement



                                                                                          2000   2001
                                                                                          ---- --------
                                                                                         
Gross revenues...........................................................................  $0  $ 47,955
Profit on sale of properties.............................................................  $0  $      0
Less
    Operating expenses...................................................................  $0  $  4,563
    Interest expense.....................................................................  $0  $ 85,904
    Depreciation expense.................................................................  $0  $      0
Net income-GAAP basis....................................................................  $0  $(42,512)
Taxable Income
    From operations......................................................................  $0  $      0
    From gain on sale....................................................................  $0  $      0
Cash generated from operations...........................................................  $0  $ 47,955
Cash generated from sales................................................................  $0  $      0
  Cash generated from refinancing........................................................  $0  $      0
  Cash generated from operations, sales and refinancing..................................  $0  $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................  $0  $ 42,512
  From sales and refinancing.............................................................  $0  $      0
  From other.............................................................................  $0  $      0
Cash generated (deficiency) after cash distributions.....................................  $0  $      0
Less: Special items (not including sales and refinancing) (identify
and qualify).............................................................................  $0  $      0
Cash generated (deficiency) after cash distributions and special items...................  $0  $      0
Tax and distribution data per $1000 invested.............................................  $0  $      0
Federal income tax results:
Ordinary income (loss)...................................................................  $0  $      0
    From operations......................................................................  $0  $      0
    From recapture.......................................................................  $0  $      0
    Capital gain (loss)..................................................................  $0  $      0
Cash distributions to investors..........................................................  $0  $      0
    Source (on GAAP basis)
     Investment income...................................................................  $0  $      0
     Return of capital...................................................................  $0  $      0
    Source (on cash basis)
     Sales
     Refinancing.........................................................................  $0  $      0
     Operations..........................................................................  $0  $      0
     Other...............................................................................  $0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................   0%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      88



                                   Table III
                       GFG UIT--Fixed Income Series XIV
                              Unaudited Statement



                                                                                          2000   2001
                                                                                          ---- --------
                                                                                         
Gross revenues...........................................................................  $0  $ 22,854
Profit on sale of properties.............................................................  $0  $      0
Less
    Operating expenses...................................................................  $0  $    286
    Interest expense.....................................................................  $0  $ 47,881
    Depreciation expense.................................................................  $0  $      0
Net income-GAAP basis....................................................................  $0  $(25,313)
Taxable Income
    From operations......................................................................  $0  $      0
    From gain on sale....................................................................  $0  $      0
Cash generated from operations...........................................................  $0  $ 22,854
Cash generated from sales................................................................  $0  $      0
  Cash generated from refinancing........................................................  $0  $      0
  Cash generated from operations, sales and refinancing..................................  $0  $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................  $0  $ 25,313
  From sales and refinancing.............................................................  $0  $      0
  From other.............................................................................  $0  $      0
Cash generated (deficiency) after cash distributions.....................................  $0  $      0
Less: Special items (not including sales and refinancing) (identify
and qualify).............................................................................  $0  $      0
Cash generated (deficiency) after cash distributions and special items...................  $0  $      0
Tax and distribution data per $1000 invested.............................................  $0  $      0
Federal income tax results:
Ordinary income (loss)...................................................................  $0  $      0
    From operations......................................................................  $0  $      0
    From recapture.......................................................................  $0  $      0
    Capital gain (loss)..................................................................  $0  $      0
Cash distributions to investors..........................................................  $0  $      0
    Source (on GAAP basis)
     Investment income...................................................................  $0  $      0
     Return of capital...................................................................  $0  $      0
    Source (on cash basis)
     Sales
     Refinancing.........................................................................  $0  $      0
     Operations..........................................................................  $0  $      0
     Other...............................................................................  $0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................   0%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      89



                                   Table III
                      GFG UIT--Growth and Income Series I
                              Unaudited Statement



                                                                         1998    1999     2000     2001
                                                                        ------  ------  --------  ------
                                                                                      
Gross revenues......................................................... $8,470  $8,470  $  8,470  $    0
Profit on sale of properties........................................... $    0  $    0  $      0  $    0
Less
   Operating expenses.................................................. $    0  $    0  $      0  $    0
   Interest expense.................................................... $8,470  $8,470  $  8,470  $    0
   Depreciation expense................................................ $    0  $    0  $      0  $    0
Net income-GAAP basis.................................................. $    0  $    0  $      0  $    0
Taxable Income
   From operations..................................................... $    0  $    0  $      0  $    0
   From gain on sale................................................... $    0  $    0  $      0  $    0
Cash generated from operations......................................... $8,470  $8,470  $  8,470  $    0
Cash generated from sales.............................................. $    0  $    0  $150,000  $    0
 Cash generated from refinancing....................................... $    0  $    0  $      0  $    0
   Cash generated from operations, sales and refinancing............... $    0  $    0  $      0  $    0
Less: Cash distributions to investors
 From operating cash flow.............................................. $    0  $    0  $      0  $    0
   From sales and refinancing.......................................... $    0  $    0  $150,000  $    0
   From other.......................................................... $    0  $    0  $      0  $    0
Cash generated (deficiency) after cash distributions................... $    0  $    0  $      0  $    0
Less: Special items (not including sales and refinancing) (identify
and qualify)........................................................... $    0  $    0  $      0  $    0
Cash generated (deficiency) after cash distributions and special items. $    0  $    0  $      0  $    0
Tax and distribution data per $1000 invested........................... $    0  $    0  $      0  $    0
Federal income tax results:
   Ordinary income (loss).............................................. $    0  $    0  $      0  $    0
       From operations................................................. $    0  $    0  $      0  $    0
       From recapture.................................................. $    0  $    0  $      0  $    0
       Capital gain (loss)............................................. $    0  $    0  $      0  $    0
Cash distributions to investors........................................                 $      0  $    0
   Source (on GAAP basis).............................................. $    0  $    0  $      0  $    0
       Investment income............................................... $    0  $    0  $      0  $    0
       Return of capital............................................... $    0  $    0  $150,000  $    0
   Source(on cash basis)
     Sales
     Refinancing....................................................... $    0  $    0  $      0  $    0
     Operations........................................................ $    0  $    0  $      0  $    0
       Other........................................................... $    0  $    0  $      0  $    0
Amount (in percentage terms) remaining invested in program properties
  at the end of the last year reported in the table (Original total
  acquisition costs of properties retained divided by total acquisition
  costs of all properties in program)..................................     93%     93%       93%      0%


                                      90



                                   Table III
                        GFG UIT--Fixed Income Series IX
                              Unaudited Statement



                                                                                            2000      2001
                                                                                          --------  --------
                                                                                              
Gross revenues........................................................................... $ 27,000  $123,759
Profit on sale of properties............................................................. $      0  $      0
Less
    Operating expenses................................................................... $  2,984  $  5,318
    Interest expense..................................................................... $ 39,305  $121,200
    Depreciation expense................................................................. $      0  $      0
Net income-GAAP basis.................................................................... $(15,289) $ (2,759)
Taxable Income
    From operations...................................................................... $      0  $      0
    From gain on sale.................................................................... $      0  $      0
Cash generated from operations........................................................... $ 27,000  $123,759
Cash generated from sales................................................................ $      0  $      0
  Cash generated from refinancing........................................................ $      0  $      0
  Cash generated from operations, sales and refinancing.................................. $      0  $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................ $ 15,289  $  2,759
  From sales and refinancing............................................................. $      0  $      0
  From other............................................................................. $      0  $      0
Cash generated (deficiency) after cash distributions..................................... $      0  $      0
Less: Special items (not including sales and refinancing) (identify
and qualify)............................................................................. $      0  $      0
Cash generated (deficiency) after cash distributions and special items................... $      0  $      0
Tax and distribution data per $1000 invested............................................. $      0  $      0
Federal income tax results:
Ordinary income (loss)................................................................... $      0  $      0
    From operations...................................................................... $      0  $      0
    From recapture....................................................................... $      0  $      0
    Capital gain (loss).................................................................. $      0  $      0
Cash distributions to investors.......................................................... $      0  $      0
    Source (on GAAP basis)
     Investment income................................................................... $      0  $      0
     Return of capital................................................................... $      0  $      0
    Source (on cash basis)
     Sales
     Refinancing......................................................................... $      0  $      0
     Operations.......................................................................... $      0  $      0
     Other............................................................................... $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................       88%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      91



                                   Table III
                        GFG UIT-Fixed Income Series XV
                              Unaudited Statement



                                                                                            2000     2001
                                                                                           ------  --------
                                                                                             
Gross revenues............................................................................ $    0  $ 14,077
Profit on sale of properties.............................................................. $    0  $      0
Less
       Operating expenses................................................................. $    0  $  2,250
       Interest expenses.................................................................. $    0  $ 29,625
       Depreciation expense............................................................... $    0  $      0
Net income-GAAP basis..................................................................... $    0  $(17,798)
Taxable Income
       From operations.................................................................... $    0  $      0
       From gain on sale.................................................................. $    0  $      0
Cash generated from operations............................................................ $    0  $ 14,077
Cash generated from sales................................................................. $    0  $      0
   Cash generated from refinancing........................................................ $    0  $      0
   Cash generated from operations, sales and refinancing.................................. $    0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)............................................................ $    0  $ 17,798
   From sales and refinancing............................................................. $    0  $      0
   From other............................................................................. $    0  $      0
Cash generated (deficiency) after cash distributions...................................... $    0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify).......... $    0  $      0
Cash generated (deficiency) after cash distributions and special items.................... $    0  $      0
Tax and distribution data per $1000 invested.............................................. $    0  $      0
Federal income tax results:
Ordinary income (loss).................................................................... $    0  $      0
       From operations.................................................................... $    0  $      0
       From recapture..................................................................... $    0  $      0
       Capital gain (loss)................................................................ $    0  $      0
Cash distributions to investors........................................................... $    0  $      0
       Source (on GAAP basis)
          Investment income............................................................... $    0  $      0
          Return of capital............................................................... $    0  $      0
       Source (on cash basis)
          Sales...........................................................................
          Refinancing..................................................................... $    0  $      0
          Operations...................................................................... $    0  $      0
          Other........................................................................... $    0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
  last year reported in the table (Original total acquisition costs of properties retained
  divided by total acquisition costs of all properties in program)........................ $    0%        0%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      92



                                   Table III
                        GFG UIT-Fixed Income Series XVI
                              Unaudited Statement



                                                                                       2000      2001
                                                                                      ------  ----------
                                                                                        
Gross revenues....................................................................... $    0  $    3,487
Profit on sale of properties......................................................... $    0  $        0
Less
       Operating expenses............................................................ $    0  $        0
       Interest expense.............................................................. $    0  $    9,768
       Depreciation expense.......................................................... $    0  $        0
Net income-GAAP basis................................................................ $    0  $   (6,281)
Taxable Income
       From operations............................................................... $    0  $        0
       From gain on sale............................................................. $    0  $        0
Cash generated from operations....................................................... $    0  $    3,487
Cash generated from sales............................................................ $    0  $        0
   Cash generated from refinancing................................................... $    0  $        0
   Cash generated from operations, sales and refinancing............................. $    0  $        0
Less: Cash distributions to investors
   From operating cash flow(1)....................................................... $    0  $    6,281
   From sales and refinancing........................................................ $    0  $        0
   From other........................................................................ $    0  $        0
Cash generated (deficiency) after cash distributions................................. $    0  $        0
Less: Special items (not including sales and refinancing) (identify and qualify)..... $    0  $        0
Cash generated (deficiency) after cash distributions and special items............... $    0  $        0
Tax and distribution data per $1000 invested......................................... $    0  $        0
Federal income tax results:
Ordinary income (loss)............................................................... $    0  $        0
   From operations................................................................... $    0  $        0
   From recapture.................................................................... $    0  $        0
   Capital gain (loss)............................................................... $    0  $        0
Cash distributions to investors...................................................... $    0  $        0
   Source (on GAAP basis)
       Investment income............................................................. $    0  $        0
       Return of capital............................................................. $    0  $        0
   Source (on cash basis)
       Sales
       Refinancing................................................................... $    0  $        0
       Operations.................................................................... $    0  $        0
       Other......................................................................... $    0  $        0
Amount (in percentage terms) remaining invested in program properties at the end of
  the last year reported in the table (Original total acquisition costs of properties
  retained divided by total acquisition costs of all properties in program)..........      0%          0%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      93



                                    Table V
                        Sales or Disposals of Property




                                                                                                                    Excess
                                                                                                                 (Deficiency)
                                                                                                                 of Property
                                                                                                      Cost of     Operating
                                                                                                    Properties,      Cash
                                                                                                     Including     Receipts
                  Date    Date                                                                      Closing and   Over Cash
  Property(1)   Acquired of Sale      Selling Price, Net of Closing Costs and GAAP adjustments       Soft Costs  Expenditures
  -----------   -------- ------- ------------------------------------------------------------------ ------------ ------------
                                                          Purchase                                     total
                                                           money   Adjustments                      acquisition
                                     Cash       Mortgage  mortgage  resulting                       cost capital
                                   Received     balance    taken      from                original  improvement
                                    net of     at time of back by  application            mortgage  closing and
                                 closing costs    sale    program    of GAAP     total    financing  soft costs     total
                                                                                   
Fraser-Rallys.. 4/25/95  2/28/01   $330,633     $      0  $50,000      $0      $  427,000 $      0    $96,367     $  427,000
Greenfield-Rite
 Aid........... 2/13/97  5/18/99   $790,070     $745,387  $     0      $0      $1,525,387 $850,000    $94,613     $1,620,000


(1) Properties owned by Genesis Financial Group, Inc. for the benefit of the
    Fixed Income Series I unitholders.

                                      94



                                                                      EXHIBIT C

                       GEN-NET LEASE INCOME TRUST, INC.

                             FINANCIAL STATEMENTS

                    YEARS ENDED DECEMBER 31, 2000 AND 2001

                                      95



                       GEN-NET LEASE INCOME TRUST, INC.

                    YEARS ENDED DECEMBER 31, 2000 AND 2001

                                   CONTENTS


                                                            
              Independent accountants' audit report...........  97
              Financial statements:
                 Balance sheet................................  98
                 Statement of income..........................  99
                 Statement of changes in shareholder's equity. 100
                 Statement of cash flows...................... 101
                 Notes to financial statements................ 102


                                      96



                         INDEPENDENT AUDITOR'S REPORT

Shareholder
Gen-Net Lease Income Trust, Inc.
Grosse Ile, Michigan

   We have audited the accompanying balance sheet of Gen-Net Lease Income
Trust, Inc. as of December 31, 2000 and 2001, and the related statement of
income, changes shareholders' equity and cash flows for each of the three years
in the period ended December 31, 2001. These financial statements are the
responsibility of Gen-Net Income Trust, Inc.'s management. Our responsibility
is to express an opinion on these financial statements based on our audits.

   We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatements. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial positions of Gen-Net Lease Income
Trust, Inc. as of December 31, 2000 and 2001 and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 2001, in conformity with accounting principles generally accepted
in the United States of America.

                                          ZWICK & STEINBERGER, P.L.L.C.

Southfield, Michigan
January 10, 2002

                                      97



                       GEN-NET LEASE INCOME TRUST, INC.

                                 BALANCE SHEET
                        (See Accountants' Audit Report)



                                                                         December 31,
                                                                        -------------- August 31,
                                                                        2000    2001      2002
                                                                        ----- -------- -----------
                                                                                       (unaudited)
                                                                              
                                ASSETS
                                ------
Cash and cash equivalents.............................................. $  -- $    956  $     --
Investments:
   Public offering expenses (note 2)...................................    --  180,145   262,612
                                                                        ----- --------  --------
          Total assets................................................. $  -- $181,101  $262,612
                                                                        ===== ========  ========
                 LIABILITIES AND SHAREHOLDER'S EQUITY
                 ------------------------------------
Liabilities:
   Bank overdraft...................................................... $  -- $     --  $  5,225
   Accrued public offering expenses.................................... $  -- $  4,649  $     --
   Line of credit (Note 6)............................................. $  -- $     --  $ 38,660
   Accrued income taxes................................................ $  -- $    725  $     51
   Accounts payable.................................................... $  -- $     --  $ 14,552
   Notes payable, related party (Note 3)............................... $  -- $ 75,112  $     --
                                                                        ----- --------  --------
          Total liabilities............................................ $  -- $ 80,486  $ 58,495
                                                                        ===== ========  ========
Shareholder's equity
   Common stock, ($10 par; 10,000,000 shares authorized, 20,346 issued
     and outstanding)..................................................    --  100,000   203,460
   Retained earnings...................................................    --      615       657
                                                                        ----- --------  --------
       Total shareholder's equity......................................    --  100,615   204,117
                                                                        ----- --------  --------
                                                                        $  -- $181,101  $262,612
                                                                        ===== ========  ========



   The accompanying notes are an integral part of the financial statements.


                                      98



                       GEN-NET LEASE INCOME TRUST, INC.

                              STATEMENT OF INCOME
                        (See Accountant's Audit Report)



                                        Year ended    For the eight months
                                       December 31,   Ended August 31,
                                     ---------------- --------------------
                                                      (unaudited)
                                     1999 2000  2001  2001      2002
                                                 
                Dividend income..... $ -- $ -- $1,340 $ --      $  93
                Income taxes........ $ -- $ --    725 $ --      $  51
                                     ---- ---- ------   ----      -----
                Net income.......... $ -- $ -- $  615 $ --      $  42
                                     ==== ==== ======   ====      =====
                Net income per share $ -- $ -- $  .06 $ --      $ .00
                                     ==== ==== ======   ====      =====




   The accompanying notes are an integral part of the financial statements.

                                      99



                       GEN-NET LEASE INCOME TRUST, INC.

                 STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                        (See Accountants' Audit Report)



                                          Common stock
                                         --------------- Retained
                                         Shares  Amount  Earnings  Total
                                         ------ -------- -------- --------
                                                      
     Balance, January 1, 1999...........     -- $     --   $ --   $     --
     Net income.........................     --       --     --         --
     Balance December 31, 1999..........     --       --     --         --
     Net income.........................     --       --     --         --
     Balance, December 31, 2000.........     --       --     --         --
     Net income.........................     --       --    615        615
     Stock issued for cash.............. 10,000  100,000     --    100,000
                                         ------ --------   ----   --------
     Balance, December 31, 2001......... 10,000 $100,000   $615   $100,615
     Stock issued for conversion of debt 10,346  103,460     --    103,460
     Net Income.........................     --       --     42         42
                                         ------ --------   ----   --------
     Balance August 21, 2002 (unaudited) 20,346 $203,460   $657   $204,117
                                         ====== ========   ====   ========




   The accompanying notes are an integral part of the financial statements.

                                      100



                       GEN-NET LEASE INCOME TRUST, INC.

                            STATEMENT OF CASH FLOWS
                        (See Accountants' Audit Report)



                                                                                   For the eight
                                                                Year ended          Months ended
                                                               December 31,          August 31,
                                                         -----------------------  ---------------
                                                                                    (unaudited)
                                                          1999   2000     2001     2001      2002
                                                         ------ ------ ---------  ------   --------
                                                                            
Cash flows from operating activities:
   Net income...........................................     --     -- $     615  $   --   $     42
                                                         ------ ------ ---------  ------   --------
   Adjustments to reconcile net income to net
     cash used in operating activities:
       Changes in assets and liabilities:
          Increase in accrued expense...................     --     --     4,649      --     (4,649)
          Increase (decrease) in accrued
            income tax..................................     --     --       725      --       (674)
          Increase in accounts payable..................     --     --        --      --     14,559
          Increase in public offering
            expense.....................................     --     --  (180,145)     --    (82,467)
                                                         ------ ------ ---------  ------   --------
              Total adjustments.........................     --     --  (174,771)     --    (73,231)
                                                         ------ ------ ---------  ------   --------
              Net cash used in operating
               activities...............................     --     --  (174,156)     --    (73,189)
                                                         ------ ------ ---------  ------   --------
Cash flows provided by financing activities:
   Proceeds (payments) from (to) related party
     borrowings.........................................     --     --    75,112      --         --
   Increase in bank overdraft...........................     --     --        --      --      5,225
   Proceeds from line of credit.........................     --     --        --      --     38,660
   Proceeds from additional notes payable (see
     note 5 for non-cash activity)......................     --     --        --      --     28,348
   Proceeds from sale of common stock...................     --     --   100,000      --         --
                                                         ------ ------ ---------  ------   --------
              Net cash provided by financing
                activities..............................     --     --   175,112      --     72,233
                                                         ------ ------ ---------  ------   --------
Net increase (decrease) in cash.........................     --     --       956      --       (956)
Cash, beginning.........................................     --     --         0      --        956
                                                         ------ ------ ---------  ------   --------
Cash, ending............................................ $   -- $   -- $     956  $   --   $     --
                                                         ====== ====== =========  ======   ========



   The accompanying notes are an integral part of the financial statements.

                                      101



                       GEN-NET LEASE INCOME TRUST, INC.

                         NOTES TO FINANCIAL STATEMENTS
                  (See Independent Accountants' Audit Report)

1.  Nature of Business and Operations:

   The Company was incorporated as Genesis Net Lease Realty, Inc. (a Michigan
corporation) on September 28, 1998. The Company changed its name on August 30,
2001 to Gen-Net Lease Income Trust, Inc. The Company intends to operate as a
Real Estate Investment Trust which will invest in single purpose properties to
be leased in a net lease to material businesses or governmental agencies,
supported by long-term real estate leases. Net leases generally impose on the
leasee responsibility for all or a substantial portion of operating costs and
expenses of the property including repairs and maintenance, taxes, assessments,
utilities, and insurance. The Company's leases generally provide for a minimum
rent plus specified fixed periodic rent increases. The Company will commence
operations after receiving approval from the proper regulatory authorities.

   The Company had no operations during 1998, 1999 and 2000, and no assets or
liabilities during that period of time.

2.  Public offering expense:

   Public offering expenses will be treated as a reduction of proceeds upon
successful completion of the offering. In the event the offering is not
completed, these expenses will be written off.

3.  Loan payable:

   The loan payable related party, are for amounts due to the shareholder for
public offering expenses advanced on behalf of the Company.

4.  Income taxes:

   The Company intends to become a Real Estate Investment Trust as defined
under Internal Revenue Code Section 856 through 860. The trust and its' unit
holders will be subject to taxation under Internal Revenue Code Section 857,
whereby, the taxable income of the trust will be taxable to the shareholders of
the trust if at least 90% of its real estate investment trust taxable income is
distributed to shareholders and meets certain other requirements. As of
December 31, 2001, the Company was not a Real Estate Investment Trust.

5.  Conversion of debt to equity (unaudited):

   As of December 31, 2001 the Company owed a related party $75,112, and from
the period of January 2002 through August 2002 the debt increased to $103,467.
At August 30, 2002, by agreement of both parties, the Company converted the
debt to equity, which resulted in the issuance of 10,346 shares of additional
common stock to the related party. The shares purchased were bought for the
same $10 per share that the Company will be offering in its public offering.
The remaining $7 from the debt was paid by the Company in September 2002, the
amount is included in the Company's accounts payable at August 31, 2002.

6.  Line of credit (unaudited):

   The Company has a $150,000 line of credit with Citizens First Savings Bank
of Port Huron, Michigan, on which the Company had drawn $38,660 at August 31,
2002. The line of credit bears interest at a rate of 4.75%. The line of credit
is collateralized by the personal guarantees of D. James Barton and Gregg
Barton.

7.  Subsequent events:

   The Company filed an initial public offering during 2001 and such
registration is currently in progress.

                                      102



                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS


Items 31 through 33 and Item 35 and 37 are incorporated by reference to the
registrant's Registration Statement on Form S-11, as amended to date, Commission
File No. 333-72404.





Item 34.  Indemnification of Directors and Officers.

         Section 5.12 of the Bylaws of the Company provides for indemnification
of the officers, directors, or their affiliates by the Company against any
claim or loss imposed on them relative to the Company and provided the course
of conduct causing the loss was determined, in good faith, to be in the best
interests of the Company and that the Directors, or their affiliates were not
guilty of misconduct or negligence. Section 5.12 also provides that no Director
or affiliate shall be indemnified for any liability imposed by judgment arising
out of a violation of state or federal securities laws. The Section conforms
with Michigan law.

         Section 9(a) of the Underwriting Agreement provides that the Company
shall indemnify the Underwriter, its officers and Directors and each person, if
any, who controls the Underwriter for liabilities arising out of (i) any untrue
statement or alleged untrue statement of a material fact contained in the
prospectus or any amendment or supplement to the prospectus or (ii) the
omission or alleged omission to state in the prospectus or any amendment or
supplement thereto, a material fact required to be stated therein or necessary
to make the statements therein, in light of the circumstances under which they
were made, not misleading.

                                      II-1



         Section 9(b) of the Underwriting Agreement provides that the
Underwriter agrees to indemnify the Company, its officers and directors, and
each person, if any, who controls the Company for liabilities arising out of
(i) any untrue statement or alleged untrue statement of a material fact
contained in the prospectus or any amendment or supplement thereto, or (ii) the
omission or alleged omission to state in the prospectus or any amendment or
supplement thereto, any material fact required to be stated therein or
necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading; in each case, to the extent, but only to
the extent, that such untrue statement or alleged untrue statement or omission
or alleged omission was made in reliance upon and in conformity with written
information furnished to the Company by the Underwriter specifically for use in
the preparation of the prospectus or any such amendment or supplement thereto,
or (iii) any omission or alleged omission to state in the prospectus or any
amendment or supplement thereto, a material fact required to be stated therein
or necessary to make the statements therein not misleading if the person
asserting the loss purchased securities from the Underwriter and a copy of the
prospectus (as amended or supplemented) was not sent or given by or on behalf
of the Underwriter to such person if required by law to have been delivered at
or prior to the written confirmation of the sale to such person and if the
prospectus (as amended or supplemented) would have cured the defect giving rise
to the liability.


         Section 4.2 of the Form of Selected Dealer Agreement provides that the
Selected Dealer will indemnify and hold harmless the Company, its officers and
directors, each person or firm which has signed the Registration Statement and
each person, if any, who controls the Company within the meaning of Section 15
of the Securities Act, against any losses, claims, damages or liabilities to
which any of the aforesaid parties may become subject, under the Securities Act
or otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect thereof) arise out of or are based upon (i) any untrue statement or
alleged untrue statement of a material fact contained in the Registrations
Statement or any post-effective amendment thereto, the Prospectus or any
amendment or supplement thereto, or in any blue sky application, or (ii) the
omission or alleged omission to state in the Registration Statement or any
post-effective amendment thereto, the Prospectus or any amendment or supplement
thereto, or in any blue sky application, any material fact required to be stated
therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading; in each case and to
the extent, but only to the extent, that such untrue statement or alleged untrue
statement or omission or alleged omission was made in reliance upon and in
conformity with written information furnished to the Company by or on behalf of
the Selected Dealer specifically for use with reference to the Selected Dealer
in preparation of the Registration Statement or any such preliminary prospectus
or the Prospectus or any such amendment or supplement thereto, or (iii) any
unauthorized use of sales materials or use of unauthorized verbal
representations concerning the Shares by Selected Dealer, and will reimburse the
aforesaid parties, in connection with investigating or defending such loss,
claim, damage, liability or action. This indemnity agreement will be in addition
to any liability that Selected Dealer may otherwise have.


Item 36.  Financial Statements and Exhibits.


a.   The following financial statements of the registrant are filed with the
     prospectus, as supplemented by Supplement No. 7:

     i.   Audited Financial Statements for the years ended December 31, 2000 and
          2001, and for the period ended August 31, 2002 (unaudited), with
          independent auditor's report.

    ii.   Audited Financial Statements for the year ended December 31, 2001 and
          2002 and for the period ended March 31, 2003 (unaudited), with the
          independent auditor's report.

   iii.   Pro forma financial information for Gen-Net on property acquisition
          occupancy after December 31, 2002.

    iv.   Pro forma financial information on Harahan, Louisiana property.

     v.   Audited and pro forma financial information on Bakersfield, California
          property.

    vi.   Pro forma financial information on Charleston, West Virginia property.

   vii.   Pro forma financial information on Clarksburg, West Virginia property
          acquisition.

  viii.   Pro forma financial information on Kingsport, Tennessee property
          acquisition.


b.   Exhibits



                          Title                                    Method of Filing
                          -----                                    ----------------
                                                
1    Form of Underwriting Agreement between           Filed with Pre-Effective Amendment No. 2.
     Registrant and Investors Capital Corporation
1.1  Form of Wholesaling Agreement                    Filed herewith.
1.2  Form of Selected Dealer Agreement                Filed herewith.
3    Restated Articles of Incorporation               Filed with Pre-Effective Amendment No. 1.

3.1  Form of Amended and Restated Bylaws              Filed with Pre-Effective Amendment No. 7.

4    Specimen of Stock Certificate                    Filed with Post-Effective Amendment No. 1.

5    Opinion of David A. Sims, P.C. as to legality of Filed with Pre-Effective Amendment No. 1.
     securities being registered, including consent

8    Form of Opinion of Lieben, Whitted, Houghton,    Filed with Pre-Effective Amendment No. 1.
     Slowiaczek & Cavanagh, P.C., L.L.O. as to tax
     matters, including consent

10.1 Escrow Agreement                                 Filed with Pre-Effective Amendment No. 2.

10.2 Form of Amended & Restated Omnibus Services      Filed with Post-Effective Amendment No. 1.
     Agreement with Genesis Financial Group, Inc.
23   Consent of Zwick & Steinberger, P.L.L.C.,        Filed with Pre-Effective Amendment No. 9.
     Independent Certified Public Accountants

23.1 Consent of Lieben, Whitted, Houghton,            Included in Exhibit 8.
     Slowiaczek & Cavanagh, P.C., L.L.O.

23.2 Consent of Zwick & Steinberger, P.L.L.C. to      Filed with Post-Effective Amendment No. 2
     inclusion of March 20, 2003 audit

23.3 Consent of Zwick & Steinberger, P.L.L.C. to      Filed herewith.
     inclusion of December 31, 2002 audit

23.4 Consent of Zwick & Steinberger, P.L.L.C. to      Filed herewith.
     inclusion of audit regarding Bakersfield
     property

24   Power of Attorney with respect to signing future Filed as part of signature page of initial
     amendments to this Registration Statement        Registration Statement.

99   Prior Performance Table VI                       Filed herewith.


                                     II-2



                        GEN-NET LEASE INCOME TRUST, INC.

                     A Real Estate Investment Trust Offering

                                   $25,000,000

                        2,500,000 Shares of Common Stock
                                $10.00 Per Share

             Supplement No. 7 to Prospectus Dated October 10, 2002,
                           __________________________

                         ATTENTION PROSPECTIVE INVESTORS
                           __________________________

     This Supplement No. 7 supercedes altogether Supplement No. 1 dated December
16, 2002, Supplement No. 2 dated January 8, 2003, Supplement No. 3 dated January
17, 2003, Supplement No. 4 dated March 21, 2003, Supplement No. 5 dated March
26, 2003, and Supplement No. 6 dated May 30, 2003.

     This Supplement No. 7 modifies and amends certain information contained in
Gen-Net's prospectus dated October 10, 2002 and must be read in conjunction with
Gen-Net's prospectus. References herein to the "prospectus" mean the prospectus
of Gen-Net Lease Income Trust, Inc., dated October 10, 2002. Unless a term is
separately defined in this supplement, you should rely on the prospectus for the
meaning of any defined terms.




                                Table of Contents



                                                                            Page
                                                                            ----
                                                                       
STATUS OF THE OFFERING ...............................................         3

ANNUAL MEETINGS OF THE SHAREHOLDERS AND BOARD OF DIRECTORS ...........         3

REVISED COMPENSATION TO GENESIS ......................................         4

UPDATE TO SELECTED FINANCIAL DATA ....................................         5

UPDATE TO PLAN OF DISTRIBUTION AND ESTIMATED USE OF PROCEEDS .........         5

PROPERTY ACQUISITIONS ................................................         6

  Harahan Property ...................................................         6

  Bakersfield Property ...............................................         7

  Charleston Property ................................................         8

  Clarksburg Property ................................................         9

  Kingsport Property .................................................        10

  FINANCIAL INFORMATION ON PROPERTIES ................................        11

UPDATE TO PRIOR PERFORMANCE OF GEN-NET AND GENESIS ...................        12

UPDATE TO MANAGEMENT DISCUSSION AND ANALYSIS OF GEN-NET'S FINANCIAL
CONDITION ............................................................        14

  Introduction .......................................................        14

  Results of Operations ..............................................        15

  Liquidity and Capital Resources ....................................        15

  Subsequent events ..................................................        17

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS ......................................        17

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS .......................        18

CORRECTIONS ..........................................................        18

EXHIBITS .............................................................        20

  Audited Consolidated Financial Statements of Gen-Net, for the years
  ended December 31, 2001 and 2002 and for the period ended
  March 31, 2003 (unaudited) ......................................... EXHIBIT A

  Pro forma Financial Information for Gen-Net on property
  acquisitions occurring after December 31, 2002 ..................... EXHIBIT B

  Harahan Property Financial Information ............................. EXHIBIT C

  Bakersfield Property Financial Information ......................... EXHIBIT D

  Charleston Property Financial Information .......................... EXHIBIT E

  Clarksburg Property Financial Information .......................... EXHIBIT F


                                       i




                                                                    
   Kingsport Property Financial Information .........................  EXHIBIT G

   Updated Prior Performance Tables (as of December 31, 2002) .......  EXHIBIT H

Insert to Table II of Prior Performance Tables in Prospectus ........  EXHIBIT I


                                       ii



                             STATUS OF THE OFFERING

     The description of the offering throughout the prospectus is supplemented
by the following information.

     On October 10, 2002, Gen-Net commenced offering a maximum of 2,500,000
shares of common stock and a minimum of 300,000 of common stock at an offering
price of $10.00 per share. Gen-Net commenced operations on December 24, 2002,
upon the acceptance of subscriptions for the minimum offering amount of
$3,000,000. Accordingly, investor funds received by Gen-Net are no longer
subject to escrow and all qualified subscriptions will be effective immediately
upon acceptance by Gen-Net. All funds previously held in escrow pending
satisfaction of the minimum offering requirement have been released to Gen-Net
for use as described in the prospectus, as supplemented. The offering will
terminate on the earlier of October 10, 2003 or on the date on which Gen-Net has
sold the maximum offering amount.

     As of June 15, 2003, Gen-Net sold 891,392.69 shares, all to investors
unaffiliated with Gen-Net, or its Sponsor, Genesis Financial Group, Inc. As of
June 15, 2003, after payment of selling commissions, marketing support and other
fees, Gen-Net had approximately $8,212,273.59 to invest in properties.

           ANNUAL MEETINGS OF THE SHAREHOLDERS AND BOARD OF DIRECTORS

     On June 2, 2003, Gen-Net held its first annual meeting of shareholders. A
quorum of over fifty percent of the outstanding shares, excluding shares owned
by Genesis and any Affiliates, voted by proxy at the shareholders meeting.
Messrs. Jerry D. Bringard, Thomas D. Peschio and Richard H. Schwachter were
re-elected to the Board of Directors. Each Director's term runs until the next
annual meeting of shareholders. Additionally, the shareholders ratified the
engagement of Zwick & Steinberger, P.L.L.C. as Gen-Net's independent auditors
for fiscal year 2003.

     The Board of Directors held its annual meeting immediately following the
shareholders' meeting. Mr. Bringard was re-elected Chair of the Board. Mr.
Peschio was elected President/Chief Executive Officer. Mr. Baum was re-elected
Treasurer and elected Secretary. Each officer's term runs until the next annual
meeting of the Board of Directors.

     As a result of these actions, the information in the MANAGEMENT section of
the prospectus under the heading Gen-Net's Directors and Executive Officers on
page 32 is supplemented as follows:

     The Directors and executive officers of Gen-Net are:




Name                         Age    Position                                   Term of Office
                                                                      
Jerry D. Bringard            66     Chair of the Board of Directors            Since 2001; through June 2004

Thomas D. Peschio            62     Independent Director; President/ Chief     Since 2001; through June 2004
                                    Executive Officer

Richard H. Schwachter        58     Independent Director                       Since 2001; through 2004


                                       3




Bruce M. Baum     62      Secretary and Treasurer       Since 2001; through 2004

There are no family relationships between any Directors, Executive Officers or
between any Director and Executive Officer.

     Additionally, the SUMMARY COMPENSATION TABLE on page 33 of the prospectus
is supplemented with the following:

                           SUMMARY COMPENSATION TABLE



- -----------------------------------------------------------------------------------------------------------------------
                                         Annual Compensation                  Long-Term Compensation
                                -----------------------------------------------------------------------------
                                                                             Awards               Payouts
                                                                     ----------------------------------------
                                                           Other                   Securities                  All
                                                           Annual    Restricted    Underlying                 Other
                                                          Compensa     Stock        Options'       LTIP       Compen
Name and Principal                                         -tion      Award(s)        SARs        Payouts    -sation
     Position            Year    Salary $      Bonus $        $          $             $            ($)         ($)
- -----------------------------------------------------------------------------------------------------------------------
                                                                                     
  Jerry D. Bringard,     2002     0.00          0.00       1,000        0.00         0.00           0.00        0.00
    President and
  Secretary

Bruce Baum, Treasurer    2002     0.00          0.00       1,000        0.00         0.00           0.00        0.00
- -----------------------------------------------------------------------------------------------------------------------


                         REVISED COMPENSATION TO GENESIS

         Gen-Net and Genesis have revised the arrangement by which Genesis is
compensated for certain services. Accordingly, in the MANAGEMENT section of the
prospectus the table on pages 35 and 36 is revised as follows:

         a. Under the ACQUISITION STAGE heading, the discussion of Acquisition
Fees under the subheading Method of Compensation is deleted in its entirety and
replaced with the following language: "Genesis (or other third party acting on
behalf of Gen-Net) may receive a fee of up to 1% of the property purchase
price." The second sentence in the discussion of Acquisition Expenses under the
subheading Method of Compensation is deleted in its entirety and replaced with
the following language: "Total Acquisition Fees and Acquisition Expenses will
not exceed 4% of the property purchase price."

         b. Under the LIQUIDATION STAGE heading, the discussion of Disposition
Fees under the subheading Method of Compensation is deleted in its entirety and
replaced with the following language: "Genesis (or other third party acting on
behalf of Gen-Net) will receive a fee of up to 3% of the property sale price. In
no event will the amount paid to Genesis, when added to the sums paid to
unaffiliated parties upon the disposition of a property, exceed the lesser of a
competitive real estate commission or 4% of the property sale price."

                                       4



                        UPDATE TO SELECTED FINANCIAL DATA

         The information on page 19 of the prospectus under the heading SELECTED
FINANCIAL DATA is supplemented with the following information, which is derived
from Gen-Net's audited consolidated financial statements for the year-ended
December 31, 2001 and 2002, and for the period ended March 31, 2003 (unaudited)
attached as Exhibit A to this supplement.



                            Year ended December 31,    Three months ended
                           -------------------------        March 31,
                            2000     2001      2002           2003
                           ------   ------   -------       -----------
                                                           (unaudited)
                                           
Statement of Income Data:
  Revenues ...............     -    $1,340   $ 8,068        $173,576
  Income taxes ...........     -       725      (725)              0
  Net income (loss) ......     -    $  615   $(5,085)       $(31,785)
                           ======   ======   =======        ========
  Net income per share ...     -        -       0.06              00
                           ======   ======   =======        ========
  Weighted average number
   of shares outstanding . 10,000   10,000    21,182         724,414
                           ======   ======   =======        ========




                                December 31,
                         --------------------------      March
                         2000    2001       2002         2003
                         ----   -------   ---------   -----------
                                                      (unaudited)
                                          
Balance Sheet Data:
  Working capital ......   -    (79,530)  1,742,333     2,821,041
  Total assets .........   -    181,101   6,836,995    11,666,890
  Shareholders' equity .   -    100,615   2,962,538     6,374,423


          UPDATE TO PLAN OF DISTRIBUTION AND ESTIMATED USE OF PROCEEDS

         The PLAN OF DISTRIBUTION on pages 52-54 of the prospectus and all
references to Investors Capital Corporation throughout the prospectus are
qualified entirely by the following information.

         On March 14, 2003, Gen-Net terminated Investors Capital's position as
exclusive managing underwriter in accordance with the parties' Underwriting
Agreement. Investors Capital will no longer receive the managing underwriter's
fee described in the prospectus. Investors Capital will continue to sell shares
on behalf of Gen-Net as a non-exclusive Selected Dealer.

         Gen-Net has engaged NASD-member broker-dealers to sell shares on a
nonexclusive best-efforts basis, pursuant to separate written agreements with
each firm. Under these agreements, Selected Dealers receive selling compensation
of up to 7.25%, which includes .25% for accountable due diligence expenses.
Investors Capital has entered into a new agreement with Gen-Net on the same
terms as are applicable to the other Selected Dealers.

         Gen-Net may also enter into written wholesaling arrangements with other
NASD-member broker-dealers to assist in marketing the shares. Wholesalers will
be paid compensation of up to 1%. They will also be reimbursed for out-of-pocket
expenses. Compensation to wholesalers is not part of the compensation paid to
Selected Dealers. See Footnote 1 to ESTIMATED USE OF PROCEEDS as supplemented
below.

         The following table sets forth the type, and to the extent practicable,
estimates of the amounts of all material compensation the Selected Dealers and
wholesalers may receive in connection with this offering:



     Person Receiving
       Compensation                 Form and Method of Compensation                    Estimated Amount
- ------------------------------------------------------------------------------------------------------------------
                                                                      
     Selected Dealers       up to 7.25% of sales price as selling           Aggregate estimated compensation of
                            commission, plus up to .25% for accountable     $1,812,500 if the maximum shares are
                            expenses                                        sold

  Registered Wholesalers    1% of sales price, plus reimbursement for       Aggregate estimated compensation of
                            accountable expenses                            $250,000 if the maximum shares are
                                                                            sold


                                       5



         The Selected Dealers will be indemnified by Gen-Net against certain
liabilities, including liabilities under the Securities Act of 1933 unless such
liability arises from information provided to Gen-Net by the Selected Dealers.
Causes of action resulting from violations of federal or state securities laws
shall be governed by such laws.

         Consistent with the above information, footnote (1) to the ESTIMATED
USE OF PROCEEDS table on page 19 of the prospectus is replaced with the
following language:

                 "Selected Dealers will be paid sales compensation aggregating
         up to 7.25%, which includes .25% as an expense reimbursement allowance
         for bona fide accountable expenses. Gen-Net may also enter into
         wholesaling arrangements with other NASD-member broker-dealers to
         assist in marketing the shares. Registered wholesalers will be paid
         compensation of up to 1%. They will also be reimbursed for
         out-of-pocket expenses. Compensation to wholesalers is not part of the
         compensation paid to Selected Dealers."

                              PROPERTY ACQUISITIONS

         Gen-Net's current focus is on acquiring properties leased to
governmental entities particularly agencies of the U.S. federal government. This
focus reflects Gen-Net's analysis of current market conditions. It does not
represent a change in investment objectives or policies as described in the
prospectus. Gen-Net currently owns one non-governmental property, the Harahan
Property (see below).

         The following information supplements the description of Gen-Net's
properties throughout the prospectus.

Federal Express Corporation Distribution Center, Harahan, Louisiana ("Harahan
Property")

         Description. On December 2, 2002, Gen-Net's Board of Directors
unanimously approved entering into a contract to purchase the real estate and
improvements located at 6371 Humphreys Street, Harahan, Louisiana. The property
consists of a 4.98 acre, rectangular shaped parcel. The improvements consist of
a single-story 70,707 square foot warehouse. The building was constructed in
1996. The property is presently leased to Federal Express Corporation, pursuant
to a long-term Net Lease (the "Federal Express Lease"). Federal Express operates
a warehouse/distribution center from the property. Federal Express is a publicly
held company. The Board of Directors has reviewed the publicly available
financial statements of Federal Express and determined that Federal Express
meets all of Gen-Net's established criteria with respect to the creditworthiness
of prospective tenants, as described in the prospectus.

         Lease Information. The Federal Express Lease is for an initial term of
15 years and will expire on February 29, 2016. The tenant has the option to
renew the lease for two additional terms of five years each. The base annual
minimum rent during the initial term of the lease is $363,440.28. The tenant is
responsible for the improvement and maintenance of all interior spaces, as well
as installation and maintenance of water heaters, heating, ventilation and air-

                                       6



conditioning units, and basic life safety features. The tenant also pays all
real estate taxes on the property as well as utilities.

         Terms of Acquisition. The transaction closed on December 26, 2002. The
aggregate purchase price of the property was $4,260,000. The purchase was
subject to a 75% loan to value mortgage with Nomura Capital. Gen-Net borrowed
$3,202,333 from Nomura Credit Capital to purchase the property. The loan has a 7
year term. Monthly payments are amortized on a 27 year schedule, with a balloon
payment due at the end of the 7 year loan term. The loan carries a 5.70% fixed
interest rate. The lender required Gen-Net to use a bankruptcy-remote entity to
hold title to the property. Accordingly, Fed Ex Harahan, LLC, of which Gen-Net
is the sole member, serves this purpose. Genesis received an Acquisition Fee of
$42,600, or 1% of the purchase price, of which $10,000 was paid by Genesis to D.
James Barton's law firm, D. James Barton, PLLC, for legal services rendered in
connection with the transaction.

         Competitive Conditions. Although Federal Express has substantial direct
competition in the expedited delivery business, there is no competition in close
proximity to the property, which is linked directly to New Orleans International
Airport.


         Gen-Net's tax basis in the Harahan Property is $3,949,479, and the
property is depreciated using the straight line method over 39 years.


USDEA Property - Bakersfield, California ("Bakersfield Property")

         Description. On January 2, 2003, Gen-Net's Board of Directors
unanimously approved entering into a contract to purchase the real estate and
improvements located at 7400 Schirra Court, Bakersfield, CA. The property
consists of a 2.09 acre, rectangular shaped parcel. The improvements consist of
a two-story 20,000 square foot office building together with 15 secure parking
spaces. The building was constructed in November, 2000. The property is
presently occupied by the USDEA, pursuant to a long-term Net Lease with the U.
S. General Services Administration (the "USDEA Lease"). The building serves as
the USDEA's regional headquarters and the Drug Enforcement Agency Clandestine
Laboratory and Enforcement for the Southern Central Valley. The Board of
Directors has determined that the lessee (the U.S. Government), meets all of
Gen-Net's established criteria with respect to prospective tenants, as described
in the prospectus.

         Lease. The USDEA Lease is for a term of 10 years commencing November
27, 2000, and will expire on November 25, 2010, unless terminated pursuant to an
early termination clause on November 27, 2008. The annual rent is $310,660.
Included as rent is an amount calculated by the lessor to cover the building's
operating costs, and base year real estate taxes. The tenant pays any increase
over the base year real estate taxes through a direct dollar-for-dollar
reimbursement payment to the lessor. The lease also provides for an annual
adjustment in the portion of rent attributable to operating costs based on the
percent of change in the Cost of Living Index, which is measured by the U.S.
Department of Labor revised Consumer Price Index ("CPI"). In evaluating the
USDEA Lease prior to acquiring the property, Gen-Net determined that the portion
of the rent attributable to operating costs, coupled with the CPI escalator, was
sufficient to protect Gen-Net from absorbing the building's operating costs in
the same way that a triple-net lease would operate. Although Gen-Net bears the
responsibility for the portion of any change that exceeds the percent of change
in the CPI, Gen-Net believes the risk of such an occurrence is low in light of
the substantial estimates initially used to determine

                                       7



the portion of rent attributable to such costs. Based upon the foregoing,
Gen-Net has determined that the USDEA Lease functions as a Net Lease.

         Terms of Acquisition. The transaction closed on January 3, 2003 (not
January 6 as described in Supplement No. 3). The aggregate purchase price of the
property was $2,350,000, or $117 per square foot. The purchase was subject to a
75% loan to value line of credit withdrawal from Citizens First Savings Bank of
Port Huron, Michigan. The terms of the line of credit include a $1,645,000
principal balance, interest at 4.3% per annum, and interest-only payments for
the 6 month term. The lender required Gen-Net to use a bankruptcy-remote entity
to hold title to the property. Accordingly, DEA Bakersfield, LLC, of which
Gen-Net is the sole member serves this purpose. Genesis received an Acquisition
Fee of $23,500 or 1% of the purchase price, of which $10,000 was paid by Genesis
to D. James Barton's law firm, D. James Barton, PLLC, for legal services
rendered in connection with the transaction.


         Gen-Net's tax basis in the Bakersfield Property is $2,160,725, and the
property is depreciated using the straight line method over 39 years.


Social Security Administration Office - Charleston, West Virginia ("Charleston
Property")

         Description. On April 22, 2003, Gen-Net's Board of Directors
unanimously approved entering into a contract to purchase the real estate and
improvements located 500 Quarrier Street, Charleston, WV. The property consists
of a 1.68 acre, rectangular shaped parcel. The improvements consist of a
five-story 107,000 gross square feet single-tenant office building with
approximately 90,000 rentable square feet of office and related space. The
building was constructed in 1959. The property is presently occupied by the
United States Social Security Administration, pursuant to a long-term Net Lease
with the U.S. General Services Administration (the "Charleston Lease"). The
Social Security Administration operates its regional administration office from
the property and is the only tenant in the building. The Board of Directors has
determined that the lessee (the U.S. Government) meets all of Gen-Net's
established criteria with respect to the creditworthiness of prospective
tenants, as described in the prospectus.

         Lease Information. The Charleston Lease is for an initial term of 20
years and will expire on December 19, 2019. The current annual rent is
$2,000,909. Included as rent is an amount calculated by the lessor to cover the
building's operating costs, and base year real estate taxes. The tenant pays any
increase over the base year real estate taxes through a direct dollar-for-dollar
reimbursement payment to the lessor. The lease also provides for an annual
adjustment in the portion of rent attributable to operating costs based on the
percent of change in the Cost of Living Index, which is measured by the U.S.
Department of Labor revised Consumer Price Index ("CPI"). In evaluating the
Charleston Lease prior to acquiring the property, Gen-Net determined that the
portion of the rent attributable to operating costs, coupled with the CPI
escalator, was sufficient to protect Gen-Net from absorbing the building's
operating costs in the same way that a triple-net lease would operate. Although
Gen-Net bears the responsibility for the portion of any change that exceeds the
percent of change in the CPI, Gen-Net believes the risk of such an occurrence is
low in light of the substantial estimates initially used to determine the
portion of rent attributable to such costs. Based upon the foregoing, Gen-Net
has determined that the Charleston Lease functions as a Net Lease.

         Terms of Acquisition. The transaction closed on April 25, 2003. The
purchase price of the property excluding closing costs was $18,185,000. The
purchase was subject to a 77% loan to

                                       8



value mortgage with LaSalle Bank, NA. Gen-Net borrowed $14,000,000 from LaSalle
Bank to purchase the property. The loan has a 10-year term. Monthly payments are
amortized on a 30-year schedule, with a balloon payment due April 25, 2013. The
loan carries a 5.74% fixed interest rate. The lender required Gen-Net to use a
bankruptcy-remote entity to hold title to the property. Accordingly, Charleston
SS, LLC, of which Gen-Net is the sole member, serves this purpose. Gen-Net also
drew $2,787,520 against its existing line of credit with Citizens First Savings
Bank, which carries a 4.75% annual interest rate and is due on April 15, 2005.
Genesis received an Acquisition Fee of $181,850, or 1% of the purchase price.

General Services Administration Office - Clarksburg, West Virginia ("Clarksburg
Property")

         Description. On April 22, 2003, Gen-Net's Board of Directors
unanimously approved entering into a contract to purchase the real estate and
improvements located at 320 West Pike Street Clarksburg, WV. The property
consists of a 1.02 acre, rectangular shaped parcel. The improvements consist of
a three-story 65,456 gross square feet office building with approximately 55,443
rentable square feet of office and related space. The building was constructed
in 1998. The property is presently leased to and occupied by the United States
General Services Administration, pursuant to a long-term Net Lease (the
"Clarksburg Lease"). General Services Administration operates its regional
administration offices from the property. The U.S. Social Security
Administration, U. S. Drug Enforcement Agency, Federal Bureau of Investigation
and U.S. Attorney's Office all occupy space in the building under the lease. The
Board of Directors determined that the lessee (the U.S. Government) meets all of
Gen-Net's established criteria with respect to the creditworthiness of
prospective tenants, as described in the prospectus.

         Lease Information. The Clarksburg Lease is for an initial term of 20
years and will expire on January 27, 2019. The tenant has the option to
terminate this lease on or after January 27, 2016 with 180 days written notice.
The current annual rent is $1,286,017. Included as rent is an amount calculated
by the lessor to cover the building's operating costs, and base year real estate
taxes. The tenant pays any increase over the base year real estate taxes through
a direct dollar-for-dollar reimbursement payment to the lessor. The lease also
provides for an annual adjustment in the portion of rent attributable to
operating costs based on the percent of change in the Cost of Living Index,
which is measured by the U.S. Department of Labor revised Consumer Price Index
("CPI"). In evaluating the Clarksburg Lease prior to acquiring the property,
Gen-Net determined that the portion of the rent attributable to operating costs,
coupled with the CPI escalator, was sufficient to protect Gen-Net from absorbing
the building's operating costs in the same way that a triple-net lease would
operate. Although Gen-Net bears the responsibility for the portion of any change
that exceeds the percent of change in the CPI, Gen-Net believes the risk of such
an occurrence is low in light of the substantial estimates initially used to
determine the portion of rent attributable to such costs. Based upon the
foregoing, Gen-Net has determined that the Clarksburg Lease functions as a Net
Lease.

         Terms of Acquisition. The transaction closed on April 23, 2003. The
purchase price of the property, excluding closing costs was $10,815,000. The
purchase was subject to a 75% loan to value mortgage with LaSalle Bank, NA.
Gen-Net borrowed $8,325,000 from LaSalle Bank, NA to purchase the property. The
loan has a 10-year term. Monthly payments are amortized on a 30-year schedule,
with a balloon payment due on April 23, 2013. The loan carries a 5.74%

                                       9



fixed interest rate. The lender required Gen-Net to use a bankruptcy-remote
entity to hold title to the property. Accordingly, Clarksburg GSA, LLC, of which
Gen-Net is the sole member, serves this purpose. Genesis received an Acquisition
Fee of $108,150, or 1% of the purchase price.

Social Security Administration Office - Kingsport, Tennessee ("Kingsport
Property")

     Description. On April 30, 2003, Gen-Net's Board of Directors unanimously
approved entering into a contract to purchase the real estate and improvements
located at 2401 Southgate Drive Kingsport, TN. The property consists of a 2.334
acre, rectangular shaped parcel. The improvements consist of a single-story
23,197 gross square feet single-tenant office building with approximately 23,167
rentable square feet of office and related space. The building was constructed
in 1999. The property is presently leased to the United States General Services
Administration, pursuant to a long-term Net Lease (the "Kingsport Lease"). The
U.S. Social Security Administration operates its regional administration office
from the property and is the only tenant in the building. The Board of Directors
has determined that the lessee (the U.S. Government) meets all of Gen-Net's
established criteria with respect to the creditworthiness of prospective
tenants, as described in the prospectus.

     Lease Information. The Kingsport Lease is for an initial term of 15 years
and will expire on October 31, 2014. The tenant has the option to terminate this
lease on or after October 31, 2009 on 90 days prior written notice. The current
annual rent is $394,104. Included as rent is an amount calculated by the lessor
to cover the building's operating costs, and base year real estate taxes. The
tenant pays any increase over the base year real estate taxes through a direct
dollar-for-dollar reimbursement payment to the lessor. The lease also provides
for an annual adjustment in the portion of rent attributable to operating costs
based on the percent of change in the Cost of Living Index, which is measured by
the U.S. Department of Labor revised Consumer Price Index ("CPI"). In evaluating
the Kingsport Lease prior to acquiring the property, Gen-Net determined that the
portion of the rent attributable to operating costs, coupled with the CPI
escalator, was sufficient to protect Gen-Net from absorbing the building's
operating costs in the same way that a triple-net lease would operate. Although
Gen-Net bears the responsibility for the portion of any change that exceeds the
percent of change in the CPI, Gen-Net believes the risk of such an occurrence is
low in light of the substantial estimates initially used to determine the
portion of rent attributable to such costs. Based upon the foregoing, Gen-Net
has determined that the Kingsport Lease functions as a Net Lease.

     Terms of Acquisition. The transaction closed on April 30, 2003. The
purchase price of the property, excluding closing costs, was $2,920,000. The
purchase was subject to a 80% loan to value mortgage with Bank of America.
Gen-Net assumed the seller's loan in the amount of $2,308,423 with Bank of
America. The loan has a 10-year term with 6.75 years remaining. Monthly payments
are amortized on a 25-year schedule, with a balloon payment due on April 1,
2010. The loan carries a 8.23% fixed interest rate. The lender required Gen-Net
to use a bankruptcy-remote entity to hold title to the property. Accordingly,
Kingsport SSA, LLC, of which Gen-Net is the sole member, serves this purpose.
Gen-Net also drew $253,486 against its existing line of credit with Citizens
First Savings Bank, which carries a 4.75% annual interest rate and is due April
15, 2005. Genesis received an Acquisition Fee of $29,200, or 1% of the purchase
price.

                                       10



Gen-Net's management believes that all of the properties are maintained in good
condition and that they are adequately covered by insurance.



Financial Information on Properties

     The following financial information with respect to the properties is
attached as exhibits to this supplement:


     Exhibit B: Proforma financial information for Gen-Net giving effect to all
of the property acquisitions disscussed in this supplement as if they had all
occurred as of December 31, 2002.


     Exhibit C: Unaudited pro forma financial information for Gen-Net giving
effect to the acquisition of the Harahan Property as if it had occurred at
December 31, 2001 and August 31, 2002. Gen-Net is unable to provide audited
financial information on the Harahan Property as Gen-Net's auditors have not yet
received from the previous owner all of the necessary information, though the
information has been requested and the previous owner has committed to provide
the information. Gen-Net will further supplement the prospectus with audited
financial information on the Harahan Property when it is available.


     Exhibit D: An Independent Accountants' Audit Report of the historical
statement of revenues and direct operating expenses concerning the Bakersfield
Property, and unaudited pro forma financial information from Gen-Net given
effect to the acquisition of the Bakersfield Property as if it had occurred at
December 31, 2001 and August 31, 2002.


     Exhibit E: Unaudited pro forma financial information for Gen-Net giving
effect to the acquisition of the Charleston Property as if it had occurred at
December 31, 2002. Gen-Net is unable to provide audited financial information on
the Charleston Property as Gen-Net's auditors have not yet received from the
previous owner all of the necessary information, though the information has been
requested and the previous owner has committed to provide the information.
Gen-Net will further supplement the prospectus with audited financial
information on the Charleston Property when it is available.

     Exhibit F: Unaudited pro forma financial information for Gen-Net giving
effect to the acquisition of the Clarksburg Property as if it had occurred at
December 31, 2002. Gen-Net is unable to provide audited financial information on
the Clarksburg Property as Gen-Net's auditors have not yet received from the
previous owner all of the necessary information, though the information has been
requested and the previous owner has committed to provide the information.
Gen-Net will further supplement the prospectus with audited financial
information on the Clarksburg Property when it is available.

     Exhibit G: Unaudited pro forma financial information for Gen-Net giving
effect to the acquisition of the Kingsport Property above as if it had occurred
at December 31, 2002. Gen-Net is unable to provide audited financial information
on the Kingsport Property as Gen-Net's

                                       11



auditors have not yet received from the previous owner all of the necessary
information, though the information has been requested and the previous owner
has committed to provide the information. Gen-Net will further supplement the
prospectus with audited financial information on the Kingsport Property when it
is available.

                UPDATE TO PRIOR PERFORMANCE OF GEN-NET AND GENESIS

     The information in the prospectus under the heading PRIOR PERFORMANCE OF
GEN-NET AND GENESIS is supplemented with the following information.


     Since December 31, 2001, Genesis and its Affiliates have sponsored 21 new
real estate programs, all of which were non-public. As of December 31, 2002, a
total of $33,248,976 has been raised from over 1,000 investors through
all of the prior programs sponsored by Genesis.


     Nearly $28 million has been expended through December 31, 2002, on the
purchase of a total of 42 properties which include 41 office properties and 1
corporate distribution center. As of December 31, 2002, Genesis and its
Affiliates had a total of $100,000 in open deposits on properties. All of the
properties were existing structures when acquired. Only 2 of the properties have
been sold.

     The table of prior programs on page 37 of the prospectus is replaced by the
following, which sets forth summary information as of December 31, 2002,
regarding property acquisitions from 1999.




                                                  No. of
                                                Properties       Type of
     Name of Program                            Purchased        Property         Location      Method of Financing
     ---------------                            ---------        --------         --------      -------------------
                                                                                   

Fixed Income Series 1/(1)/                          1             Office             TX         Cash/Mortgage
Fixed Income Series 2                               3             Office         AZ, IL, MA     Cash/Mortgage
Fixed Income Series 3                               6             Office         CA, OH, TX     Cash/Mortgage
Fixed Income Series 4                               6             Office             TX         Cash/Mortgage
Fixed Income Series 5                               2             Office             TX         Cash/Mortgage
Corporate/Government Series 1                       4             Office             TX         Cash/Mortgage
Corporate/Government Series 2                       2             Office           TX, VA       Cash/Mortgage
Federal Government & US Post
   Office Series 1                                  2             Office           IL, TX       Cash/Mortgage
Fixed Income Series 9                               2             Office           HI, TX       Cash/Mortgage
Fixed Income Series 10                              2             Office           MO, NJ       Cash/Mortgage
Fixed Income Series 11                              1             Office             AZ         Cash/Mortgage
Fixed Income Series 12                              1             Office             NM         Cash/Mortgage
Fixed Income Series 14                              1             Office             IL         Cash/Mortgage
Fixed Income Series 15                              1             Office             WI         Cash/Mortgage
Fixed Income Series 16                              2             Office           PA, TX       Cash/Mortgage
Fixed Income Series 17                              2             Office             TX         Cash/Mortgage



                                       12



Fixed Income Series 18            1      Office         TX         Cash/Mortgage
Fixed Income Series 19            2      Office       AL, MT       Cash/Mortgage
Fixed Income Series 20            1      Office         OH         Cash/Mortgage
Genesis Bonds/(2)/                0       N/A          N/A         N/A
Genesis Series Bonds              0       N/A          N/A         N/A
Growth and Income Series I        0       N/A          N/A         N/A

     /(1)/ Two properties were purchased by this program and sold in 1999. Of
           the $1,500,547 raised, $1,120,703 was liquidated to investors. The
           remaining balance remains held by the program for future investment.


     /(2)/ Includes both Bond G9 and Bond G1 programs which are separately
           listed in Tables I, II and III of the Prior Performance Tables
           attached as Exhibit H to this supplement and Exhibit B to the
           prospectus.


           Attached as Exhibit G to this supplement are Prior Performance Tables
     updated with information as of December 31, 2002. Table VI, with
     information as of December 31, 2002, is contained in Part II of Gen-Net's
     registration statement filed with the SEC and as amended by Post-Effective
     Amendment No. 3. Table VI contains a more detailed description of property
     acquisitions made by the prior programs and is available from Gen-Net
     without fee, upon request.

           Listed below opposite the names of the prior programs listed in the
     table on page 37 of the prospectus, as supplemented by the information
     above, are the abbreviations used for the programs in the Prior Performance
     Tables attached as Exhibit B to the prospectus and Exhibit H to this
     supplement:



                                                
           Fixed Income Series 1 ................  UITFX1 or UIT Fixed Income I
           Fixed Income Series 2 ................  UITFX2 or UIT Fixed Income II
           Fixed Income Series 3 ................  UITFX3 or UIT Fixed Income III
           Fixed Income Series 4 ................  UITFX4 or UIT Fixed Income IV
           Fixed Income Series 5 ................  UITFX5 or UIT Fixed Income V
           Corporate/Government Series 1 ........  UITCG1 or UIT Fixed Income CGI
           Corporate Government Series 2 ........  UITCG2 or UIT Fixed Income CGII
           Federal Government &
                 US Post Office Series 1 ........  UITFGPO
           Fixed Income Series 9 ................  UITFX9 or UIT Fixed Income IX
           Fixed Income Series 10 ...............  UITFX10 or UIT Fixed Income X
           Fixed Income Series 11 ...............  UITFX11 or UIT Fixed Income XI
           Fixed Income Series 12 ...............  UITFX12 or UIT Fixed Income XII
           Fixed Income Series 14 ...............  UITFX14 or UIT Fixed Income XIV
           Fixed Income Series 15 ...............  UITFX15 or UIT Fixed Income XV
           Fixed Income Series 16 ...............  UITFX16 or UIT Fixed Income XVI
           Fixed Income Series 17 ...............  UITFX17 or UIT Fixed Income XVII
           Fixed Income Series 18 ...............  UITFX18 or UIT Fixed Income XVIII
           Fixed Income Series 19 ...............  UITFX19 or UIT Fixed Income XIX
           Fixed Income Series 20 ...............  UITFX20 or UIT Fixed Income XX
           Genesis Bonds ........................  Bond G1 and Bond G9
           Genesis Series Bonds .................  Bond G3/G5
           Growth and Income Series 1 ...........  UITGI1 or UIT Growth and Income Series I


                                       13



                  UPDATE TO MANAGEMENT DISCUSSION AND ANALYSIS
                        OF GEN-NET'S FINANCIAL CONDITION

     On page 54 of the prospectus, the second sentence of the fourth paragraph
under the heading "MANAGEMENT'S DISCUSSION AND ANALYSIS OF GEN-NET'S FINANCIAL
CONDITION" is deleted in its entirety and replaced with the following:
"Effective August 30, 2002, the loans payable described in Notes 3 and 5 to the
financial statements were converted by Genesis into equity in exchange for the
issuance of 10,346 additional shares of Gen-Net common stock at the same $10.00
per share price to be paid by investors."

     This section of the prospectus is further supplemented by the following
information:

Introduction


     The following discussion should be read in conjunction with Gen-Net's
audited consolidated financial statements and notes thereto attached as Exhibit
A to this supplement and the "SELECTED FINANCIAL DATA" on page 5 of this
supplement. Such financial statements and information have been prepared to
reflect Gen-Net's financial position as of December 31, 2002, together with the
results of its operations and its cash flows. As of December 31, 2001, the
Company did not own any properties and was establishing a corporate
infrastructure to support planned operations.


     Historical results and trends should not be taken as indicative of future
operations. Management's statements contained in this report that are not
historical facts are forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Actual results may differ materially from
those included in the forward-looking statements. Gen-Net intends such
forward-looking statements to be covered by the safe-harbor provisions for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995, and is including this statement for purposes of complying with
those safe-harbor provisions. Forward-looking statements, which are based on
certain assumptions and describe future plans, strategies and expectations of
Gen-Net, are generally identifiable by use of the words "believe," "expect,"
"intend," "anticipate," "estimate," project," prospects," or similar
expressions. Gen-Net's ability to predict results or the actual effect of future
plans or strategies is inherently uncertain. Factors which could have a material
adverse affect on the operations and future prospects of the Gen-Net on a
consolidated basis include, but are not limited to: changes in economic
conditions generally and the real estate market specifically,
legislative/regulatory changes (including changes to laws governing the taxation
of REITs), availability of capital, interest rates, competition, supply and
demand for operating properties in Gen-Net's current and proposed market areas
and generally accepted accounting principles, policies and guidelines applicable
to REITs. These risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be placed on such
statements. Further information concerning Gen-Net and its business, including
additional factors that could materially affect Gen-Net's financial results, is
included herein and in Gen-Net's other filings with the SEC.

                                       14



     The comparability of the financial information discussed below is impacted
by the acquisition during December 2002 of the Harahan Property discussed on
page 6 of this supplement.

Results of Operations

     Rental income, rental expenses, mortgage interest, depreciation and
substantially all of the general and administration expenses incurred during
2002 are all a result of the operations from the single property interest
acquired at the end of the fourth quarter of 2002 (the Harahan Property). The
property seller was not affiliated with Gen-Net or Genesis.

Liquidity and Capital Resources

     At December 31, 2002, Gen-Net had $1,634,219 of cash to meet its immediate
short-term liquidity requirements. Future short-term liquidity requirements are
anticipated to be met through the net cash flow from operations and existing
working capital.

     At December 31, 2002, Gen-Net had two established lines of credit with
Citizens First Savings Bank of Port Huron, Michigan in the amounts of $300,000
and $150,000, respectively. Both lines carry variable interest rates subject to
change from time to time based on changes in the Wall Street Journal Prime Rate.
Both lines carried an initial interest rate of 4.75%. Both lines were subject to
interest-only payments, with principal and accrued unpaid interest due on May 6,
2003 and April 30, 2003 (by amendment), respectively. The lines were unsecured
by Gen-Net, though both were secured by the personal guaranties of D. James
Barton and Gregg Barton, both affiliates of Genesis. At December 31, 2002, the
balances due on these lines of credit were $189,000 and $148,867, respectively.
Gen-Net has subsequently paid the balances on both of the credit lines.

     At December 31, 2002, Genesis had advanced on behalf of the Company
$135,438 to unrelated third parties for deposits on possible future property
acquisitions. There are no terms for the repayment of this amount by Gen-Net.

     Gen-Net anticipates that adequate cash will be available to fund its
operating and administrative expenses, continuing debt service obligations and
the payment of dividends in accordance with REIT requirements in the foreseeable
future.

     Cash provided by operating activities amounted to $333,353 for the year
ended December 31, 2002. The primary reason for the increase related to the
additional accounts payable and accrued expenses contributed by the single
acquired property.

     Cash used in investing activities amounted to $5,186,048 for the year ended
December 31, 2002. The increase is a result of the real estate acquisition.

     At December 31, 2002, Gen-Net did not have any material planned capital
expenditures resulting from any known demand based on existing trends for the
single property owned as of that date. However, management may conclude that
expenditures to improve the property

                                       15



purchased after December 31, 2002 are necessary and/or desirable. Further,
Gen-Net will continue its property acquisition strategy in 2003.

     Cash provided by financing activities amounted to $6,485,958 for the year
ended December 31, 2002. The primary reasons for the increase relates to equity
offerings (Genesis's investment and public offering), net of offering costs
amounting to $ 3,719,230 and a mortgage loan of $3,202,333. For the years ended
December 31, 2002, and 2001 Gen-Net paid offering costs of $558,522.

     There are offering expenses which have been paid or incurred by Genesis
which Genesis has presented as expenses owed by Gen-Net. Although Gen-Net has
accrued these expenses, Gen-Net's Board of Directors has not approved the
reimbursement or payment of these expenses and will not do so if such expenses,
together with other organizational and offering expenses of Gen-Net which have
been paid by Gen-Net, were to exceed 11% of the gross offering proceeds. In the
event that the expenses paid or incurred by Genesis which Genesis is requesting
be reimbursed or paid by Gen-Net be within the 11% limit for all organizational
and offering expenses, the Board may nevertheless disallow all or a portion of
such expenses.

     The annual interest rate on the single mortgage payable outstanding at
December 31, 2002 was approximately 5.7%. See Note 7 of the Notes to
Consolidated Financial Statements (Exhibit A) for a description of the mortgage
payable.

     As described the INCOME TAX CONSIDERATIONS section of the prospectus, in
order to qualify as a REIT for federal income tax purposes in 2003 and
thereafter, Gen-Net is required to make distributions to its shareholders of at
least 90% of REIT taxable income. Gen-Net expects to use its cash flow from
operating activities for distributions to shareholders and for payment of other
expenditures. Gen-Net intends to invest amounts accumulated for distribution in
short term investments.

     Gen-Net paid no dividend distributions during 2002 and was not a REIT for
federal income tax purposes in that year. Future distributions will be
determined by Gen-Net's Board of Directors and are dependent on a number of
factors, including the amount of funds available for distributions, Gen-Net's
financial condition, any decision by the Board of Directors to reinvest funds
rather than to distribute the funds, Gen-Net's capital expenditures, the annual
distribution required to establish and maintain REIT status under the Code and
other factors the Board of Directors may deem relevant.

     Gen-Net's management monitors the various qualification tests Gen-Net must
meet to establish and maintain its status as a REIT. Large ownership of
Gen-Net's stock is tested upon purchase to determine that no more than 50% in
value of the outstanding stock is owned directly, or indirectly, by five or
fewer persons or entities at a time. Gen-Net's management also determines, on a
quarterly basis, that the gross income, asset and distribution tests imposed by
the REIT requirements are met. On an ongoing basis, as due diligence is
performed by Genesis on potential real estate purchases or temporary investment
of uninvested capital, management determines that the income from the new asset
will qualify for REIT purposes.

                                       16



     Gen-Net intends to acquire additional properties and may seek to fund these
acquisitions through proceeds received from a combination of equity offerings,
debt financings or asset dispositions.

Subsequent Events

     On January 3, 2003, Gen-Net purchased the Bakersfield Property. See p. 7
for details.

     On January 31, 2003, Gen-Net paid an aggregate dividend distribution of
$11,019, to shareholders of record as of January 2, 2003.

     On March 14, 2003, Gen-Net terminated Investors Capital Corporation as
Managing Underwriter of the offering. See p. 5 for details.

     On April 23, 2003, Gen-Net purchased the Clarksburg Property. See p. 9
for details.

     On April 25, 2003, Gen-Net purchased the Charleston Property. See p. 8
for details.

     On April 30, 2003, Gen-Net purchased the Kingsport Property located in
Kingsport, Tennessee. See p. 10 for details.


     As of June 15, 2003, subscriptions for a total of 891,392.69 shares were
received from total gross offering proceeds of $8,913,926.90, which does not
include 20,346 shares purchased by Genesis for $203,460 prior to the
commencement of the offering.

     On behalf of Gen-Net, Genesis is currently exploring the purchase of
additional properties from unaffiliated third parties, though at this time no
properties have been identified as reasonably likely acquisitions.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                 AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

     The prospectus is supplemented with the following table, which provides
information as indicated concerning persons known to Gen-Net to be the
beneficial owners of more than 5% of the Company's common stock as of December
31, 2002:



- -----------------------------------------------------------------------------------------------------
Title of Class          Name and Address of           Amount and Nature of     Percent of Class
                        Beneficial Owner              Beneficial Ownership
- -----------------------------------------------------------------------------------------------------
                                                                      
- -----------------------------------------------------------------------------------------------------
Common Stock            Carl G. and Betty Dahlin      $1,000,000.00            34%
                        Trust dated 5/31/95
                        435 Pebble Beach
                        Fullerton, CA  92835
- -----------------------------------------------------------------------------------------------------


                                       17



         As of December 31, 2002, no officer or Director owned shares of
Gen-Net's common stock.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The prospectus is supplemented with the following information on
relationships and transactions between Gen-Net, Genesis and Affiliates.

     For the years ended December 31, 2002 and 2001, Gen-Net incurred a total of
$558,522 of costs incurred in connection with the issuance and distribution of
the registered securities, of which $6,469 was paid to Affiliates.

     Genesis is entitled to an administrative services fee of 3% of gross rental
revenues and reimbursement for out-of-pocket costs and expenses (including an
allocable share of administrative overhead) relating to the offering and the
administrative support to Gen-Net. During the year ended December 31, 2002,
Gen-Net accrued $18,424 of these costs.

     Genesis is entitled to receive property acquisition fees of up to 1% of the
property purchase price for assisting Gen-Net with identifying and acquiring
properties. As of December 31, 2002, Gen-Net paid to Genesis a total of $42,600
of such fees, in connection with the acquisition of the single property
purchased during 2002. Of this amount Genesis paid $10,000 to D. James Barton's
law firm, D. James Barton, PLLC, for legal services rendered in connection with
the property acquisition. D. James Barton is an Affiliate of Genesis.

     As of June 15, 2003, subscriptions for a total of 891,392.69 shares were
received from total gross offering proceeds of $8,913,926.90, which does not
include 20,346 shares purchased by the Sponsor for $203,460 prior to the
commencement of the offering.

                                   CORRECTIONS

     On page 4 of the prospectus in the last bullet point under the heading
Investment Objectives and Policies, the word "ten" is deleted and replaced with
"seven."

     On page 7 of the prospectus, the first sentence of the risk factor titled
Risks Associated With Leverage is replaced with the following: "Gen-Net may
borrow up to 80% of the purchase price of a property."

     Table II of the Prior Performance Tables included as Exhibit B to the
prospectus is revised as follows:

         a. Under the "Bond G9" column on page 69, the "Dollar amount raised
     (100%)"line is revised to state "$2,500,000."

         b. Under the UITFX1" column on page 70, the "Dollar amount raised
     (100%)" line is revised to state "$1,500,547."

                                       18



              c. The column on page 72 titled "UIT Fixed Income VIII" is
         revised to state "UITFGPO."

              d. The information on "UITGI1" set forth in Exhibit D to this
         Supplement is inserted to follow the last column on page 74.

Dated as of June 24, 2003.

                                       19


                                                                       Exhibit A

                        GEN-NET LEASE INCOME TRUST, INC.

                              FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 2001 AND 2002



                        GEN-NET LEASE INCOME TRUST, INC.

                     YEARS ENDED DECEMBER 31, 2001 AND 2002

                                    CONTENTS



                                                                            Page
                                                                         
Independent Auditors' Report .............................................  A-1

Financial Statements:

  Consolidated Balance Sheets ............................................  A-2

  Consolidated Statements of Operations ..................................  A-4

  Consolidated Statements of Changes in Shareholders' Equity .............  A-5

  Consolidated Statements of Cash Flows ..................................  A-6

  Notes to Consolidated Financial Statements .............................  A-8



                                      A-i



                          Independent Auditors' Report

Shareholder
Gen-Net Lease Income Trust, Inc.
Grosse Ile, Michigan

We have audited the accompanying balance sheets of Gen-Net Lease Income Trust,
Inc. as of December 31, 2001 and 2002, and the related statement of income,
changes shareholders' equity and cash flow for each of the three years in the
period ended December 31, 2002. These financial statements are the
responsibility of Gen-Net Income Trust, Inc.'s management. Our responsibility is
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatements. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Gen-Net Lease Income Trust,
Inc. as of December 31, 2001 and 2002 and the results of their operations and
their cash flows for each of the three years in the period ended December 31,
2002, in conformity with accounting principles generally accepted in the United
States of America.

                                                   Zwick & Steinberger, P.L.L.C.
Southfield, Michigan
March 25, 2003

                                       A-1



                        GEN-NET LEASE INCOME TRUST, INC.


                           CONSOLIDATED BALANCE SHEETS

                         (See Accountants' Audit Report)


                                     ASSETS



                                                                               March 31,
                                                          December 31,           2003
                                                     -----------------------  -----------
                                                                              (unaudited)
                                                        2001        2002
                                                     ---------   ----------
                                                                     
Real estate operating properties:
  Land ............................................  $           $  438,831   $   677,412
  Buildings and improvements ......................               3,949,479     6,110,204
                                                     ---------   ----------   -----------

                                                                  4,388,310     6,787,616
  Less accumulated depreciation ...................                   4,220        43,102
                                                     ---------   ----------   -----------

                                                                  4,384,090     6,744,514

Cash and cash equivalents .........................        956    1,634,219     4,045,784
Real estate deposits ..............................                 797,738       851,948
Accounts receivable - related parties .............                  10,000        20,000
Public offering expense ...........................    180,145
Deferred tax asset ................................                     725           725
Other assets ......................................                  10,223         3,919
                                                     ---------   ----------   -----------

    Total assets ..................................  $ 181,101   $6,836,995   $11,666,890
                                                     =========   ==========   ===========



    The accompanying notes are an integral part of the financial statements.

                                       A-2



                        GEN-NET LEASE INCOME TRUST, INC.

                           CONSOLIDATED BALANCE SHEETS
                        (See Accountants' Audit Report)

                      LIABILITIES AND SHAREHOLDER'S EQUITY



                                                                                           March 31,
                                                                     December 31,            2003
                                                                 ---------------------   -----------
                                                                                         (unaudited)
                                                                   2001        2002
                                                                 --------   ----------
                                                                                
Liabilities:
  Accounts payable ............................................  $          $  116,937   $    80,210
  Dividends payable ...........................................                               83,042
  Accrued public offering expenses ............................     4,649
  Accrued expenses ............................................                 63,458        52,753
  Line of credit ..............................................                337,867     1,794,058
  Current portion of long term debt ...........................                 38,448
  Accrued income taxes ........................................       725
  Notes payable - related party ...............................    75,112      153,862        91,272
                                                                 --------   ----------   -----------

    Total current liabilities .................................    80,486      710,572     2,101,335

  Long term debt ..............................................              3,163,885     3,191,132
                                                                 --------   ----------   -----------

    Total liabilities .........................................    80,486    3,874,457     5,292,467
                                                                 --------   ----------   -----------

Shareholders' equity:
  Common stock ($10 par; 10,000,000 shares authorized,
  371,923 and 10,000 shares issued and outstanding at
  December 31, 2002 and 2001, respectively)
  Additional paid in capital, net of offering costs
  of $752,222 .................................................   100,000    2,967,008     6,504,738
  Retained earnings (deficit) .................................       615       (4,470)     (130,315)
                                                                 --------   ----------   -----------

             Total shareholders' equity .......................   100,615    2,962,538     6,374,423
                                                                 --------   ----------   -----------

                                                                 $181,101   $6,836,995   $11,666,890
                                                                 ========   ==========   ===========


    The accompanying notes are an integral part of the financial statements.

                                       A-3



                        GEN-NET LEASE INCOME TRUST, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                         (See Accountants' Audit Report)



                                            Year ended             For the three months
                                           December 31,               Ended March 31,
                                 ------------------------------    --------------------
                                                                        (unaudited)

                                    2000       2001      2002         2002       2003
                                 ---------  --------- ---------    ---------  ---------
                                                                
Revenues:
    Rental income ............   $      -   $      -  $   4,885    $      -   $ 167,265
    Interest income ..........          -       1,340     3,183           38      6,311
                                 ---------  --------- ---------    ---------  ---------

                                        -       1,340     8,068           38    173,576

Expenses:
    General and
      Administrative .........          -         -       8,836           -     111,510
    Depreciation .............          -         -       4,220           -      38,883
    Interest .................          -         -         822           -      54,968
                                 ---------  --------- ---------    ---------  ---------

                                        -         -      13,878           -     205,361
                                 ---------  --------- ---------    ---------  ---------

Net income (loss), before
    income taxes .............          -       1,340 (   5,810)          38  (  31,785)

Income taxes .................          -         725 (     725)          -         -
                                 ---------  --------- ---------    ---------  ---------

Net income (loss) ............   $      -   $     615 ($  5,085)   $      38  ($ 31,785)
                                 =========  ========= =========    =========  =========

Net income (loss)
    per share ................   $      -   $     .06 ($    .24)   $      -   ($    .04)
                                 =========  ========= =========    =========  =========

Weighted average number of
    shares outstanding .......          -      10,000    21,182       10,000    724,414
                                 =========  ========= =========    =========  =========







    The accompanying notes are an integral part of the financial statements.

                                       A-4



                        GEN-NET LEASE INCOME TRUST, INC.

            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                         (See Accountants' Audit Report)




                                      Common Stock            Retained
                                  Shares         Amount       Earnings        Total
                                -----------   -----------    ----------    -----------
                                                               
Balance, January 1, 2000 ......           -   $         -    $       -     $        -

Net income ....................                                      -              -

Balance, December 31, 2000 ....           -             -            -              -

Net income ....................                                    615            615

Issuance of common stock ......      10,000       100,000            -        100,000
                                -----------   -----------    ----------    -----------

Balance, December 31, 2001 ....      10,000       100,000          615        100,615

Issuance of common stock ......     361,923     2,867,008            -      2,867,008

Net loss ......................           -             -       (5,085)        (5,085)
                                -----------   -----------    ----------    -----------

Balance, December 31, 2002 ....     371,923     2,967,008       (4,470)     2,962,538

Issuance of common stock ......     765,516     3,537,730            -      3,537,730

Dividends paid and declared ...           -             -      (94,060)       (94,060)

Net loss ......................           -             -      (31,785)       (31,785)
                                -----------   -----------    ----------    -----------

Balance March 31, 2003
      (unaudited) .............   1,137,439   $ 6,504,738    ($130,315)    $6,374,423
                                ===========   ===========    ==========    ===========



    The accompanying notes are an integral part of the financial statements.

                                       A-5



                        GEN-NET LEASE INCOME TRUST, INC.

                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (See Accountants' Audit Report)




                                                                             For the three
                                                    Year ended                Months ended
                                                   December 31,                 March 31,
                                        ------------------------------   ----------------------
                                                                               (unaudited)

                                        2000      2001         2002        2002         2003
                                        ----   ---------   -----------   --------   -----------
                                                                     
Cash flows from operating activities:
  Net income (loss) ...................   -    $     615   $    (5,085)  $     38   $   (31,785)
                                        ----   ---------   -----------   --------   -----------
  Adjustments to reconcile net
   income to net cash used in
   operating activities:
    Depreciation ......................   -           -          4,220                   38,882
    Changes in assets and liabilities:
      Increase in accounts
       receivable - related ...........   -           -        (10,000)                 (10,000)
      (Increase) decrease in other
       assets .........................   -           -        (10,223)                   6,304
      Increase in deferred tax asset ..   -           -           (725)
      Increase (decrease) in
       accounts payable ...............   -           -        116,937     (4,649)      (36,727)
      Increase in dividend payable ....   -           -                                  83,042
      Increase (decrease) in accrued
       expenses .......................   -        4,649        (4,649)        14       (10,705)
      Increase in accrued expenses ....   -           -         63,458
      Increase (decrease)in accrued
       income tax .....................   -          725          (725)
      (Increase) decrease in public
       offering expense ...............   -     (180,145)      180,145    (11,098)           -
                                        ----   ---------   -----------   --------   -----------
        Total adjustments .............   -     (174,771)      338,438    (15,733)       70,796
                                        ----   ---------   -----------   --------   -----------
          Net cash (used in) provided
           by operating activities ....   -     (174,156)      333,353    (15,695)       39,011
                                        ----   ---------   -----------   --------   -----------
Cash flow used in investing activity:
  Purchase of land ....................   -           -       (426,000)        -       (238,581)
  Purchase of building ................   -           -     (3,962,310)        -     (2,160,725)
  Deposit on future purchases .........   -           -       (797,738)        -        (54,210)
                                        ----   ---------   -----------   --------   -----------
          Net cash used in
           Investing activities .......   -           -     (5,186,048)        -     (2,453,516)
                                        ====   =========   ===========   ========   ===========



    The accompanying notes are an integral part of the financial statements.

                                       A-6



                        GEN-NET LEASE INCOME TRUST, INC.

             CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
                         (See Accountants' Audit Report)



                                                                    For the three
                                           Year ended                Months ended
                                           December 31,                March 31,
                                  ----------------------------   --------------------
                                                                      (unaudited)

                                  2000     2001        2002        2002       2003
                                  ----   --------   ----------   -------   ----------
                                                            
Cash flows provided by financing
 activities:
  Proceeds from related
   party borrowings .............   -      75,112       78,750    25,000
  Expense related to sale of
   common stock .................   -          -      (752,222)       -
  Increase in mortgage loan .....   -          -     3,202,333        -
  Loan payments .................   -          -                      -       (73,791)
  Dividends declared ............   -          -                      -       (94,060)
  Proceeds from line of credit ..   -          -       337,867        -     1,456,191
  Proceeds from sale of common
   stock ........................   -     100,000    3,619,230        -     3,537,730
                                  ----   --------   ----------   -------   ----------
    Net cash provided by
     financing activities .......   -     175,112    6,485,958    25,000    4,826,070
                                  ----   --------   ----------   -------   ----------
Net increase in cash                          956    1,633,263     9,305    2,411,565
Cash, beginning .................   -          -           956       956    1,634,219
                                  ----   --------   ----------   -------   ----------
Cash, ending .................... $ -    $    956   $1,634,219   $10,261   $4,045,784
                                  ====   ========   ==========   =======   ==========



    The accompanying notes are an integral part of the financial statements.

                                       A-7



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report)

1.   Nature of Business and Operations:

     The Company was incorporated as Genesis Net Lease Realty, Inc. (a Michigan
     Corporation) on September 28, 1998. The Company changed its name on August
     30, 2001 to Gen-Net Lease Income Trust, Inc. The Company intends to operate
     as a Real Estate Investment Trust which will invest in single purpose
     properties to be leased in a net lease to material businesses or
     governmental agencies, supported by long-term real estate leases. Under
     typical net leases it is generally imposed on the lessee the responsibility
     for all or a substantial portion of operating costs and expenses of the
     property including repairs, maintenance, taxes, assessments, utilities and
     insurances. The Company's leases generally provide for a minimum rent plus
     specified fixed periodic rent increases. As of December 31, 2002 the
     Company has one property, and has entered into one purchase agreement and
     several non-binding agreements to purchase additional properties(see Note
     12). The Company acquires properties through its operating limited
     liability companies (one for each property), which are wholly owned by the
     Company.

     Genesis Financial Group, Inc. (the "Sponsor"), provides administrative and
     other services to the Company.

     Pursuant to a registration statement on Form S-11 (the "Registration
     Statement") under the Securities Act of 1933, as amended, the Company is
     offering for sale up to 2,500,000 share of its common stock (the "shares",
     and collectively the "Offerings") at an Offering price of $10 per Share.
     The Registration Statement was declared effective on October 10, 2002. The
     Offering was to be terminated on the earlier of October 10, 2003, or the
     date on which the maximum number of shares have been sold. As of December
     31, 2002, the Company had sold 371,923 shares of its common stock.

     The Company had no operations during 1998, 1999, and 2000 and no assets or
     liabilities during that period of time.

2.   Summary of Significant Accounting Policies:

     The summary of significant accounting policies presented below is designed
     to assist in understanding the Company's consolidated financial statements.
     Such financial statements and accompanying notes are the representation of
     Company management, who is responsible for their integrity and objectivity.
     These accounting policies conform to accounting principles generally
     accepted in the United States ("GAAP") in all material respects, and have
     been consistently applied in preparing the accompanying consolidated
     financial statements.

                                       A-8



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report)

2.   Summary of Significant Accounting Policies (continued):

     Principles of Consolidation:

     The accompanying consolidated financial statements include the accounts of
     the Company and the limited liability companies. At December 31, 2002 there
     was only one property in the Company. All significant intercompany accounts
     and transactions have been eliminated in consolidation.

     Real Estate Operating Properties:

     Real estate operating properties are held for investment and carried at
     cost less accumulated depreciation. Cost includes the cost of land and
     completed buildings, related improvements, and closing costs. Expenditures
     that increase the service life of properties are capitalized; the cost of
     maintenance and repairs are charged to expense as incurred.

     Depreciation is generally provided on a straight-line basis over the
     estimated useful lives of the buildings and improvements, ranging primarily
     from 15 to 39 years. When depreciable property is retired or disposed of,
     the related costs and accumulated depreciation are removed from the
     accounts and any gain or loss is reflected in operations.

     Impairment losses are recorded on long-lived assts used in operations when
     indicators of impairment are present and the asset's carrying amount is
     greater than the sum of the future undiscounted cash flows (excluding
     interest) estimated to be generated by those assets. As of December 31,
     2002 and 2001, no indicators of impairment existed and, thus, no impairment
     losses have been recorded.

     Cash and cash equivalents:

     Certificates of deposit and short-term investments with remaining
     maturities of three months or less when acquired are considered cash
     equivalents.

     Allowance for uncollectible receivables:

     Management believes that all accounts receivable will be collected by the
     Company; accordingly, the accompanying consolidated financial statements do
     not include an allowance for uncollectible accounts.

                                      A-9



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report)

2.   Summary of Significant Accounting Policies (continued):

     Concentration of credit risk:

     Financial instruments that potentially subject the Company to a
     concentration of credit risk are primarily cash investments and accounts
     receivable from tenants. Cash is generally invested in investment-grade
     short-term instruments and the amount of credit exposure to any one
     commercial issuer is limited. The Company has cash in financial
     institutions which is insured by the Federal Deposit Insurance Corporation
     ("FDIC") up to $100,000 per institution. At December 31, 2002 and 2001, the
     Company had cash in the amount of $1,805,629 and $0 in excess of FDIC
     insured limits, respectively.

     Other Concentrations:

     As of December 31, 2002, the Company has one property in the State of
     Louisiana. Accordingly, there is a geographic concentration of risk subject
     to fluctuations in the State's economy. Additionally, Fed Ex accounts for
     100% of the Company's annualized base of rental income.

     Fair Value of Financial Instruments:

     The Company believes that the December 31, 2002 and 2001 interest rates
     associated with mortgages payable approximate the market interest rates for
     these types of debt instruments and as such, the carrying amount of the
     mortgages payable approximate their fair value.

     The carrying amount of notes receivable, cash and cash equivalents,
     restricted cash, accounts receivable, and accounts payable and accrued
     liabilities, approximate fair value because of the relatively short
     maturity of these instruments.

     Rental Income:

     Rental income is recognized on a straight-line basis over the related lease
     term. As a result, deferred rent is created when rental income is
     recognized during "free rent" periods of a lease. Deferred rent is not
     significant at December 31, 2002 and 2001.

     Income Taxes:

     For year ended December 31, 2002, the Company did not operate as a real
     estate investment trust for federal income tax purposes. Since at year-end
     the Company operated with a loss, no income taxes will be assessed and
     therefore no accrual has been calculated. The Company plans to operate as a
     real estate investment trust for federal income tax purposes in 2003.

                                      A-10



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report)

2.   Summary of Significant Accounting Policies (continued):

     Per Share Data

     The Company reports earnings per share pursuant to Statement of Financial
     Accounting Standards No. 128, "Earnings Per Share". Basic loss per share
     attributable for all periods presented in computed by dividing the loss to
     common stockholders by the weighted average number of common shares and
     potential common stock outstanding during the period. Diluted loss per
     share is antidilutive since the Company incurred losses for the year ended
     December 31, 2002.

     Use of Estimates

     The preparation of the Company's financial statements in conformity with
     accounting principles generally accepted in the United States requires
     management to make estimates and assumptions that affect the reported
     amounts of the assets and liabilities as of December 31, 2002 and 2001, and
     the revenues and expenses for the years then ended. Actual results could
     differ from those estimates.

3.   Real Estate Operating Properties:

     The Company generally allocated the purchase price between land and
     building at a rate of 90% and 10%.

     On December 26, 2002, the Company acquired the Harahan Federal Express
     Building (the "Fed Ex Building") from an unrelated party, a 70,707 square
     foot distribution center in Harahan, Louisiana. The purchase price of
     $4,388,310 consisted of cash and a mortgage loan in the amounts of
     $1,185,977 and $3,202,333, respectively.

     The Company's property is leased to the tenant under an operating lease
     with terms ranging from 14 to 24 years. The Lease also provides for
     additional rents based on certain operating expenses. Future minimum rent
     to be received from noncancelable operating leases for each of the next
     five years ending December 31 and thereafter, are summarized as follows:


                    
          2003 ....... $  363,440
          2004 .......    363,440
          2005 .......    363,440
          2006 .......    363,440
          2007 .......    363,440
                       ----------
                       $1,817,200
                       ==========


                                      A-11



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report)

4.   Stock offering costs:

     As of December 31, 2002 and 2001, the Company sold 361,923 and 10,000
     shares of common stock, respectively, including 10,000 shares issued to the
     Sponsor at $10 per share in 2001 and 10,346 shares at $10 per share in
     2002. Aggregate gross proceeds before Offering costs and selling
     commissions approximate $3,619,000 and $100,000 as of December 31, 2002 and
     2001, respectively.

     In connection with the Offering, the Company incurred approximately
     $572,000 and $180,000 of costs related to the issuance and distribution of
     the Shares for the years ended December 31, 2002 and 2001, respectively.

     The offering and organizational costs mentioned include costs paid or
     accrued as due to the Sponsor. The offering and organizational costs are
     limited to 11% of gross proceeds sold per the prospectus. Any amount over
     must be born by the Sponsor. Upon finalization of the offering and approval
     by the Board of Directors of all related expenses, they will determine what
     is due to or due from the Sponsor. Since the offering is ongoing after
     December 31, 2002 all of such costs have been treated as a reduction of
     proceeds.

5.   Notes receivable from related parties:

     In December 2002 the Company loaned $10,000 to a majority owner in the
     Sponsor. This amount is to be paid back in 2003.

6.   Notes payable to related parties:

     During 2002 the Company borrowed money from the Sponsor for deposits on
     future property purchases. The total amount at December 31, 2002 was
     $135,438.

     Additionally during 2002 the Sponsor paid several expenses on behalf of the
     Company which were reimbursable to the Sponsor, at year-end the Company
     owes the Sponsor $18,424.

                                      A-12



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report)

7.   Long term debt:

     Loans payable consists of a balloon mortgage on the Fed Ex Building, which
     has an interest rate of 5.7% and is due January 11, 2013. Payments of
     $19,372.41 for principal and interest to begin on February 11, 2003 and are
     to be paid on the eleventh of every month through and including January 11,
     2003, at which time the balance of the principle and any unpaid interest is
     to be paid. The annual payments for principal are approximately:


                                         
                       2003 ............... $   38,400
                       2004 ...............     53,500
                       2005 ...............     56,600
                       2006 ...............     60,000
                       2007 ...............     63,500
                       Thereafter .........  2,930,333
                                            ----------
                                            $3,202,333
                                            ==========


     At December 31, 2002 there was a loan payable on the only property the
     Company owned in the amount of $3,202,333

8.   Lines of credit:

     At December 31, 2002 the Company's lines of credit consisted of the
     following:


                                                           
         Unsecured loan at a financial institution,
         with 4.25% interest rate, due in January 2003 ...... $189,000

         Unsecured loan at a financial institution,
         with 4.25% interest rate, due on March 3, 2003 .....  148,867
                                                              --------
                                                              $337,867
                                                              ========


9.   Sponsor fee:

     As stated in the Prospectus, Jerry D. Bringard is the President of the
     Company, and is primarily responsible for managing the Company's day-to-day
     business affairs. Mr. Bringard will be assisted by Bruce Baum, who is
     responsible for managing financial affairs. Both Messrs. Bringard and Baum
     work under the direction of the Board of Directors. The Sponsor has been
     contracted to perform certain administrative aspects of the Company's
     business and affairs as well as the analysis and selection of properties,
     negotiation of property acquisition terms, arranging debt financing terms
     and property management. The Sponsor is a Michigan Corporation that was
     formed in June of 1994 and is in the business of property investment and
     management. The Sponsor currently owns and manages several properties.

                                      A-13



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report)

9.   Sponsor fee (continued):

     Before the commencement of the Offering, the Sponsor purchased 20,346
     shares of Company common stock at the price of $10 per share for
     approximately $203,500 in cash. The Sponsor intends to retain such shares
     while serving as the sponsor to the Company.

     The Sponsor bears the expenses incurred in connection with supervising,
     monitoring and inspecting real property or other assets owned by the
     Company (excluding proposed acquisitions) or otherwise relating to its
     duties under the Amended and Restated Omnibus Services Agreement ("Services
     Agreement"). Such expenses include employing its personnel, rent,
     equipment, and other administrative expenses. The Company reimburses the
     Sponsor for certain expense incurred, including those related to proposed
     acquisitions and travel expenses. The Company bears its own expenses for
     functions not required to be performed by the Sponsor under the Services
     Agreement, which generally include capital raising and financial
     activities, corporate governance matters, and other activities not directly
     related to real estate properties and other assets.

     The Sponsor is compensated by the Company for its services through a series
     of fees pursuant to the Services Agreement with the Company. In addition to
     fee compensation, the Sponsor is reimbursed organizational and offering
     costs and expenses it incurs on behalf of the Company(see Note 4).

     Approximately $42,600 and $0 was earned by the Sponsor in connection with
     the Company's acquisition of properties during the years ended December 31,
     2002 and 2001, respectively.

10.  Real estate deposits:

     As of December 31, 2002 the Company had deposits on three proposed property
     purchases from unrelated parties. The properties are leased to the current
     tenant, the United States General Services Administration, with various
     long term operating leases. The deposits were for $712,300, $80,438, and
     $5,000, of which $135,438 was advanced by the Sponsor. The $80,438 and
     $5,000 deposits are non refundable if the transactions are not completed.

11.  Proforma financial statements:

     Proforma financial statements are not available since the property
     purchased in 2002 is unauditable.

                                      A-14



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report

12.  Subsequent events:

     The Company has declared and paid a dividend of $11,018 in January 2003.

     The Company renewed the line of credit due March 3, 2003 and paid off the
     one due in January 2003.

     In January 2003 the Company purchased a second property located in
     Bakersfield, California, from an unrelated party (see Note 10). The
     building has approximately 20,000 square feet and 9,800 square feet
     rentable and is leased to the United States General Services
     Administration. The purchase price of approximately $2,360,000 consisted of
     cash and a line of credit loan [New 1st Trust Deed] in the amounts of
     $715,000 and $1,645,000, respectively.

     The Company's property is leased to the tenant under an operating lease
     with terms ranging from six to eight years. The Lease also provides for
     additional rents based on the consumer price index increase. Future minimum
     rents (with estimated consumer price index increase of .27% per year every
     November, the November 2002 increase was .27%) to be received under
     noncancellable operating leases with the tenant for the years ended
     December 31:


                                         
                    2003 .................. $  312,408
                    2004 ..................    313,252
                    2005 ..................    314,098
                    2006 ..................    314,946
                    2007 ..................    315,796
                    Thereafter ............    290,196
                                            ----------
                                            $1,860,696
                                            ==========


     In the first quarter of 2003 the Company identified two additional
     properties located in Charleston and Clarksburg, West Virginia, for
     possible purchase if approved by the Board of Directors. Both properties
     had application fees of $35,000 each, which was paid by the Company. The
     Company also entered into rate lock agreements with the banks intending to
     finance these properties. The required deposits for the rate lock
     agreements were $166,500 and $280,000, respectively.

     If at any time during the rate lock period the rate lock deposits are
     insufficient to cover the estimated breakerage fee calculated by the
     financial institution, the Company will be required to increase the
     breakage fee by an amount deemed sufficient by the financial institution.
     If the Company does not increase the breakage fee by the amount within two
     business days of the financial institution's request, the agreement will be
     deemed canceled and the financial institution shall calculate the breakage
     fee and deduct the breakage fee from the deposit. Any remaining Breakage
     Fee Deposit will be returned to the Company without interest.

                                      A-15



                        GEN-NET LEASE INCOME TRUST, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 For the Years Ended December 31, 2002 and 2001
                   (See Independent Accountants' Audit Report

12.  Subsequent events (continued):

     In the event that the total loan amount to acquire said properties is not
     funded by the financial institution for any reason, on or prior to the rate
     lock expiration date, the financial institution will refund the rate lock
     deposit after deducting the Breakage Fee as calculated by the financial
     institution. In the event that the loan amount is funded in part prior to
     the rate lock expiration date, the financial institution will refund the
     rate lock deposit after deducting the breakerage fee with respect to the
     portion of the loan amount not funded. If the rate lock deposit is not
     sufficient to pay the breakage fees, the Company will pay the financial
     institution the difference within two business days of the financial
     institution's request. If the Company does not complete the two rate locks
     mentioned above with the financial institution it may lose the total
     deposits of $446,500.

     The Company plans to operate as a real estate investment trust for federal
     income tax purposes. As a REIT, the Company is generally not subject to
     income taxes. To maintain its REIT status, the Company is required to
     distribute annually as dividends at least 90% of its REIT taxable income,
     as defined by the Internal Revenue Code ("IRC"), to its shareholders, among
     other requirements. If the Company fails to qualify as a REIT in any
     taxable year, the Company will be subject to federal income tax on its
     taxable income at regular corporate tax rates. Even if the Company
     qualifies for federal taxation as a REIT, the Company may be subject to
     certain state and local taxes on its income and property and federal income
     and excise taxes on its undistributed income.

                                      A-16


                                   EXHIBIT B

          SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA INFORMATION



                                                 Historical                     Pro Forma As Adjusted(1)
                                  ------------------------------------------    ------------------------

                                                                                For twelve months ended
                                         Year Ended December 31, 2002              December 31, 2002
                                  ------------------------------------------    ------------------------
                                                                                       unaudited

                                      2000           2001            2002                 2002
                                  -----------    -----------     -----------          -----------
                                                                          
Rental Income .................   $      --      $      --       $     4,885          $ 4,047,939
                                  -----------    -----------     -----------          -----------

Operating Expenses ............          --             --              --
 Administrative & Management ..          --             --              --                220,862
 Amortization .................          --             --              --                  2,565
 Bank fees ....................          --             --              --                  8,720
 Depreciation .................          --             --             4,220              786,955
 General ......................          --             --             8,836               24,003
 Insurance ....................          --             --              --                 27,028
 Maintenance ..................          --             --              --                433,576
 Property Taxes ...............          --             --              --                422,071
 Telephone ....................          --             --              --                  3,936
 Utilities ....................                                                           226,610
                                  -----------    -----------     -----------          -----------
Total Operating Expenses ......                                       13,056            2,156,326

Income from operations ........          --             --            (8,171)           1,891,613
                                  -----------    -----------     -----------          -----------
Other Income(Expense)
 Dividend income ..............          --            1,340           3,183                3,183
                                  -----------    -----------     -----------          -----------
 Interest expense .............                         --              (822)          (1,551,058)

Total Other income (expense) ..          --            1,340           2,361           (1,547,875)
                                  -----------    -----------     -----------          -----------

Income before taxes ...........          --            1,340          (5,810)             343,738
                                  -----------    -----------     -----------          -----------

Income taxes ..................          --              725            (725)                (725)
                                  -----------    -----------     -----------          -----------

Net income (Loss) .............   $      --      $       615     $    (5,085)         $   344,463
                                  ===========    ===========     ===========          ===========

Net income per share ..........   $      --      $         0     $         0                 0.41
                                  ===========    ===========     ===========          ===========

Weighted Average Number of
 Common Shares Outstanding ....          --           10,000          21,182              843,037
                                  ===========    ===========     ===========          ===========


                                      B-1




                        Gen-Net Lease Income Trust, Inc.
                       For Year Ending December 31, 2002
                         Proforma Financial Statements
                                  (Unaudited)


                                                         December 31, 2002
                                                  ------------------------------

                                                                    Pro Forma
                                                                  As Adjusted(1)
                                                  Historical       (unaudited)
                                                  ----------      --------------
                                                              
  Balance Sheet Data:

     Working Capital ...........................   1,732,333           (828,782)

     Total Assets ..............................   6,836,995         39,667,430

     Long-term debt, net of current portion ....   3,163,885         27,497,102

     Shareholders' equity ......................   2,962,538          7,381,859



                                      B-2



                        Gen-Net Lease Income Trust, Inc.
                        For Year Ending December 31, 2002
                          Proforma Financial Statements
                                    Unaudited

(1)  Pro forma to reflect (i) the sale of shares (843,037 through April 30,
     2003) under this offering was sold and application of net proceeds there
     from as if it had occurred at January 1, 2002 (additional shares will be
     sold) and the Company became a REIT at that time, therefore there are no
     income taxes shown.

     (ii) an acquisition of a building (Bakersfield) in 2003 for $2,378,813
     (closing costs included) which has a Net Lease of $310,660 per year before
     actual operating expenses. The first year (2001) of the lease had three
     months of free rent. The lease is through November 27, 2010, which may be
     terminated by the lessee after November 27, 2008, the purchase used
     $733,813 from sale of shares and $1,645,000 from a loan at 4.30% annual
     interest due on June 30, 2003. The purchase and loan are as if they
     occurred on January 1, 2002.

     (iii) an acquisition of a building (Clarksburg) for $11,038,398 (closing
     costs included) which has a Net Lease of $1,286,017 per year. The Lease
     termination date is January 27, 2019. The lessee has an option to terminate
     the lease after January 27, 2016 with a written 180-day notice to the
     Lessor. The purchase used $2,776,848 from sale of shares and $8,325,000
     from a mortgage at 5.74% annual interest rate, with a ten-year term and
     thirty-year amortization, the purchase and mortgage are as if they occurred
     January 1, 2002.

     (iv) an acquisition of a building (Charleston) in 2003 for $18,298,292
     (closing costs included) which has a Net Lease of $2,000,909 per year
     before actual operating expenses. The above proforma includes historical
     information (except interest which is based on the financing obtained in
     2003) for 2002. The lease is through December 19, 2019. The purchase used
     $1,708,363 from sale of shares and $14,000,000 from a loan at 5.74%
     interest rate per year and a line of credit of $2,787,510 at an interest
     rate of 4.75% annual interest due on April 15, 2005.

     (v) an acquisition of a building (Kingsport) for $2,986,770 (closing costs
     included) which has a Net Lease of $394,104 per year through October 2014,
     which may be terminated by the lessee after October 31, 2009 with a written
     90 day notice to the Lessor. The purchase used $459,885 from sale of shares
     and $2,308,423 from a mortgage that was assumed at 8.23% with a ten year
     term and twenty-five year amortization and annual interest rate and a line
     of credit of $253,486 at an interest rate of 4.75% annual interest due on
     April 15, 2005. The above proforma includes historical information,
     excluding certain professional fees (except interest which is based on the
     financing obtained in 2003) for 2002 and estimated historical information
     for three months ended, March 31, 2002.

     (vi) The purchases and loans as if they occurred on January 1, 2002.

     (vii) as if the buildings are depreciated over thirty-nine years.

     (viii) The proforma income statement does not include rental income of
     $363,440 from a property (Harahan) that was acquired during 2002. The Pro
     forma financial information is unaudited and may not be indicative of the
     results that actually would have occurred if the acquisition had occurred
     January 1, 2002.

                                      B-3




                                    EXHIBIT C
                           HARAHAN, LOUSIANA PROPERTY

           SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA INFORMATION




                                                          Pro Forma                                Pro Forma
                                                             As                                       As
                                Historical               Adjusted(1)          Historical          Adjusted(1)
                      ------------------------------     -----------    ----------------------    -----------
                                  Year ended December 31,               For the eight months ended August 31,
                      ----------------------------------------------    -------------------------------------
                                                                                     (unaudited)
                        1999       2000       2001           2001          2001         2002           2003
                      --------   --------   --------      ---------      --------     --------      ---------
                                                                              
Rental income         $     -    $     -    $     -       $ 363,440      $     -      $     -       $ 242,294
                      --------   --------   --------      ---------      --------     --------      ---------
Depreciation                -          -          -         101,137            -            -          67,425
                      --------   --------   --------      ---------      --------     --------      ---------
Income from
  operations                -          -          -         262,303            -            -         174,869
                      --------   --------   --------      ---------      --------     --------      ---------

Other Income (Expense)
  Dividend income           -          -       1,340          1,340            -            93             93
  Interest expense          -          -          -        (166,094)           -            -        (119,224)
                      --------   --------   --------      ---------      --------     --------      ---------
    Total other income
      (expense)             -          -       1,340       (164,754)           -            93       (119,131)
                      --------   --------   --------      ---------      --------     --------      ---------

Income before taxes         -          -       1,340         97,549            -            93         55,738
Income taxes                -          -         725             -             -            51             -
                      --------   --------   --------      ---------      --------     --------      ---------

Net income (loss)     $     -    $     -    $    615      $  97,549      $     -      $     42      $  55,738
                      ========   ========   ========      =========      ========     ========      =========

Net income (loss)
  per share           $     -    $     -    $    .06      $     .31      $     -      $    .00      $     .18
                      ========   ========   ========      =========      ========     ========      =========

Weighted Average
  Number of Common
   Shares Outstanding       -          -      10,000        310,000            -        10,000        310,000
                      ========   ========   ========      =========      ========     ========      =========


                                                                            August 31, 2002
                                                               ------------------------------------------
                                                                                             Pro Forma
                                                                 Historical                 As Adjusted
                                                               --------------             ---------------

Balance Sheet Data:
  Working capital                                                $ (58,495)                $ 1,731,099
  Total assets                                                     262,612                   6,317,208
  Long-term debt, net of current portion                               -                     3,061,002
  Shareholders' equity                                             204,117                   3,146,747



(1)  Proforma to reflect (i) as if sale of the minimum number of shares under
     this offering which was 300,000 shares of common stock was sold and
     application of net proceeds therefrom as if it had occurred at January 1,
     2001 (additional shares will be sold) and the Company became a REIT at that
     time, therefore there are no income taxes shown (ii) an acquisition of a
     building for $4,382,600 (closing costs included) which has a Net Lease of
     $363,440 per year (same as prior owner's lease) through February 29, 2016
     with two five year renewal options, the purchase used $1,182,600 from sale
     of shares and $3,200,000 from a mortgage at 5.70% annual interest rate,
     with a seven year term and twenty-seven year amortization, the purchase and
     mortgage are as if they occurred January 1, 2001 (iii) as if the building
     is depreciated over thirty-nine years with a cost for the building of
     $3,944,340 and the remaining cost being attributed to land. The Proforma
     financial information is unaudited and may not be indicative of the results
     that actually would have occurred if the acquisition had occurred January
     1, 2001.


                                      C-1




                                    EXHIBIT D

                        GEN-NET LEASE INCOME TRUST, INC.

                        BAKERSFIELD, CALIFORNIA PROPERTY
                      HISTORICAL STATEMENT OF REVENUES AND
                            DIRECT OPERATING EXPENSES

                      For the Year Ended December 31, 2002

Revenues:
    Rental income, net .......................................   $   311,519
                                                                 -----------
Direct Operating Expenses:
  Utilities ..................................................        28,808
  Telephone ..................................................         1,249
  Property taxes .............................................        22,692
  Insurance ..................................................         4,713
  Legal & accounting .........................................         2,400
  Repairs & maintenance                                               31,444
                                                                 -----------
    Total direct operating expenses ..........................        91,306
                                                                 -----------
Excess of revenues over direct operating expense .............   $   220,213
                                                                 ===========


     See accompanying notes to historical statements of revenues and direct
                               operating expenses

                                      D-1



                        GEN-NET LEASE INCOME TRUST, INC.

                        BAKERSFIELD, CALIFORNIA PROPERTY

                  NOTES TO HISTORICAL STATEMENT OF REVENUES AND
                            DIRECT OPERATING EXPENSES
                   (See Independent Accountants' Audit Report)

1.   Basis of Presentation:

     The historical statements of revenues and direct operating expenses relate
     to the Bakersfield, California property (the "Property") which was acquired
     by Gen-Net Lease Income Trust, Inc. on January 3, 2003 from an unaffiliated
     third party. The Property is located in Bakersfield, California and is
     leased by the United States General Services Administration.

     Revenues and direct operating expenses are presented on the accrual basis
     of accounting. The accompanying historical statements of revenues and
     direct operating expenses relate to the operations of the Property and have
     been prepared for the purpose of complying with the rules and regulations
     of the Securities and Exchange Commission.

     Certain revenues, costs and expenses that are dependent on the ownership,
     management and carrying value of the Property have been excluded from the
     accompanying historical statements. The excluded expenses consist primarily
     of interest and depreciation. Consequently, the excess of revenues over
     direct operating expenses as presented is not intended to be either a
     complete presentation of the Property's historical revenues and expenses or
     comparable to the proposed future operations of the property.

     The Property contains approximately 9,700 net rentable square feet. As of
     December 31, 2002, United States General Services Administration occupied
     100% of the total square footage and its annual rental income of
     approximately $310,660 represents 100% of the Property's annual rental
     income. The lease is through November 2010, with the lessee having
     termination rights after November 2008. The lessee is responsible to
     reimburse the Company for expenses above the base year expenses of the
     lease subject to the consumer's price index. Property taxes are to be
     raised or decreased each year subject to that year's amount of assessed
     tax.

                                      D-2



                        GEN-NET LEASE INCOME TRUST, INC.

                        BAKERSFIELD, CALIFORNIA PROPERTY

                  NOTES TO HISTORICAL STATEMENT OF REVENUES AND
                            DIRECT OPERATING EXPENSES
                   (See Independent Accountants' Audit Report)

2.   Future Minimum Rental Income:

     Future minimum rents (with estimated consumer price index increase of .27%
     per year every November, the November 2002 increase was .27%) to be
     received under noncancellable operating leases with the tenant for the
     years ended December 31:

                   Year                       Rent
               -----------                 ----------
                   2003 .................  $  312,408
                   2004 .................     313,252
                   2005 .................     314,098
                   2006 .................     314,946
                   2007 .................     315,796
                Thereafter ..............  $  290,196
                                           ----------
                                           $1,860,696
                                           ==========

                                      D-3



                      Independent Accountants' Audit Report
                      -------------------------------------

Board of Directors
Gen-Net Lease Income Trust, Inc.
Grosse Ile, Michigan

We have audited the accompanying historical statement of revenues and direct
operating expenses (the "historical statement") of the Bakersfield, California
property (the "Property") for the year ended December 31, 2002. This historical
statement is the responsibility of the Property's management. Our responsibility
is to express an opinion on this historical statement based on our audit.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatements. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the historical
statement. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
historical statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

The accompanying historical statements are prepared for the purpose of complying
with the rules and regulations of the Securities and Exchange Commission, and
are not intended to be a complete presentation of the Property's revenue and
expenses.

In our opinion, the December 31, 2002 historical statement presents fairly, in
all material respects, the revenues and direct operating expenses, as described
in Note 1, of the Property for the year ended December 31, 2002, in conformity
with accounting principles generally accepted in the United States of America.

                                                   Zwick & Steinberger, P.L.L.C.
Southfield, Michigan
March 20, 2003

                                      D-4



           SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA INFORMATION



                                                                  Pro Forma                       Pro Forma
                                                                     As                              As
                                           Historical            Adjusted(1)   Historical        Adjusted(1)
                                 ------------------------------  --------------------------    --------------
                                           Year ended December 31,          For the eight months ended August 31,
                                 -----------------------------------------  ------------------------------------
                                                                                           (unaudited)

                                   1999       2000      2001       2001       2001       2002       2002
                                 --------   --------  --------   --------   --------   --------   --------
                                                                            
Rental income ................   $       -  $      -  $       -  $ 593,986  $      -   $      -  $  466,093
                                 ---------  --------  ---------  ---------  --------   --------  ----------

Operating Expenses:
    Utilities ................                                      25,917                           20,203
    Telephone ................                                       1,386                              829
    Property taxes ...........                                      30,295                           16,504
    Legal & accounting .......                                       2,386                                -
    Repairs ..................                                      21,260                           37,340
    Bank fees ................                                       8,720                                -
    Insurance ................                                                                        2,858
    Depreciation .............           -         -         -     156,033         -          -     104,022
                                 ---------  --------  ---------  ---------  --------   --------  ----------

Total operating expenses .....           -         -          -    245,997         -          -     181,756
                                 ---------  --------  ---------  ---------  --------   --------  ----------

Income from operations .......           -         -          -    347,989         -          -     284,337
                                 ---------  --------  ---------  ---------  --------   --------  ----------

Other Income (Expense)
    Dividend income ..........           -         -      1,340      1,340         -         93          93

    Interest expense .........           -         -          -   (238,156)        -          -    (168,982)
                                 ---------  --------  ---------  ---------  --------   --------  ----------

     Total other income
     (expense) ...............           -         -      1,340   (236,816)        -         93    (168,889)
                                 ---------  --------  ---------  ---------  --------   --------  ----------

Income before taxes ..........           -         -      1,340    111,173         -         93     115,448

Income taxes .................           -         -        725          -         -         51           -
                                 ---------  --------  ---------  ---------  --------   --------  ----------

Net income ...................   $       -  $      -  $     615  $ 111,173  $      -   $     42  $  115,448
                                 =========  ========  =========  =========  ========   ========  ==========

Net income per share .........   $       -  $      -  $     .06  $     .36  $      -   $    .00  $      .37
                                 =========  ========  =========  =========  ========   ========  ==========

Weighted Average Number
     of Common Shares
     Outstanding .............           -         -     10,000    310,000         -     10,000     310,000
                                 =========  ========  =========  =========  ========   ========  ==========


                                      D-5



                                                       August 31, 2002
                                               --------------------------------

                                                                  Pro Forma
                                                Historical      As Adjusted(1)
                                               ------------    ----------------
Balance Sheet Data:

     Working capital ........................      (58,495)          (482,888)

     Total assets ...........................      262,612          8,035,750

     Long-term debt, net of current portion .            -          3,061,002

     Shareholders' equity ...................      204,117          3,220,081

(1)  Pro forma to reflect (i) as if sale of the minimum number of shares under
     this offering which was 300,000 shares of common stock was sold and
     application of net proceeds therefrom as if it had occurred at January 1,
     2001 (additional shares will be sold) and the Company became a REIT at that
     time, therefore there are no income taxes shown (ii) an acquisition of a
     building for $4,382,600 (closing costs included) which has a Net Lease of
     $363,440 per year (same as prior owner's lease) through February 29, 2016
     with two five year renewal options, the purchase used $1,182,600 from sale
     of shares and $3,200,000 from a mortgage at 5.70% annual interest rate,
     with a seven year term and twenty-seven year amortization, the purchase and
     mortgage are as if they occurred January 1, 2001 (iii) an acquisition of a
     building in 2003 for $2,378,813 (closing costs included) which has a Net
     Lease of $310,660 per year (before actual operating expenses). The first
     year (2001) of the lease had three months of free rent. The above pro forma
     includes historical information (except interest which is based on the
     financing obtained in 2003) for 2001 and estimated historical information
     for the eight months ended, August 31, 2002. The lease is through November
     27, 2010 which may be terminated by the lessee after November 27, 2008. The
     purchase used $733,813 from sale of shares and $1,645,000 from a loan at
     4.30% annual interest due on June 30, 2003. The purchase and loan are as if
     they occurred on January 1, 2001 (iv) as if the buildings are depreciated
     over thirty-nine years with a cost for the buildings of $6,085,272 and the
     remaining cost being attributed to land. The pro forma financial
     information is unaudited and may not be indicative of the results that
     actually would have occurred if the acquisition had occurred January 1,
     2001.

                                      D-6



                                   EXHIBIT E

                                   Charleston
                       For Year Ending December 31, 2002
                         Proforma Financial Statements
                                  (Unaudited)



                                             Jan 1, `02 - Dec 31, 02
                                             -----------------------
                                          
Ordinary Income/Expense

   Income
      Rental ................................        2,000,909
      Real Estate Tax Reimbursement .........          112,252
      Work Authorization Income .............           11,921
                                                     ---------
   Total Income .............................        2,125,082

   Expense
      Direct Expenses
         Utilities ..........................           90,487
         Administrative & Management Expense.          120,055
         Maintenance ........................          231,226
         Property Taxes .....................          239,716
         Insurance ..........................           17,069
         Telephone ..........................            2,390
         General Expenses ...................            5,541
         Depreciation .......................          374,322
                                                     ---------
   Total Operating Expense ..................        1,080,806
                                                     ---------
   Income From Operations ...................        1,044,276

   Other Income (Expense)
      Interest Expense ......................         (865,131)
                                                     ---------
   Total Other ..............................         (865,131)
                                                     ---------
   Net Income ...............................          179,145




                                      E-1



                                   Charleston
                        For Year Ending December 31, 2002
                          Proforma Financial Statements
                                    Unaudited

(1)  Pro forma to reflect (i) adequate number of shares under this offering was
     sold and application of net proceeds there from as if it had occurred at
     January 1, 2002 (additional shares will be sold) and the Company became a
     REIT at that time, therefore there are no income taxes shown (ii) an
     acquisition of a building for $18,298,292 (closing costs included) which
     has a Net Lease of $2,000,909 per year before actual operating expenses
     through December 19, 2019, the purchase used $1,708,363 from sale of shares
     and $14,000,000 from a loan at 5.74% interest rate per year and a line of
     credit of $2,787,510 at an interest rate of 4.75% annual interest due on
     April 15, 2005. The purchase and loan are as if they occurred on January 1,
     2002 the above proforma includes historical information (except interest
     which is based on the financing obtained in 2003) and administrative and
     management expense based on actual numbers for 2002 and excluding certain
     one time professional fees. (iii) as if the buildings are depreciated over
     thirty-nine years. The Pro forma financial information is unaudited and may
     not be indicative of the results that actually would have occurred if the
     acquisition had occurred January 1, 2002.


                                      E-2



                                   EXHIBIT F

                                   Clarksburg
                       For Year Ending December 31, 2002
                         Proforma Financial Statements
                                  (Unaudited)



                                                   
                                                      Jan 1, `02 -Dec 31, 02
                                                      ----------------------
Ordinary Income/Expense
  Income
     Rental                                                  1,286,017
                                                             ---------
  Total Income                                               1,286,017
  Expense
     Direct Expenses
        Utilities                                               79,031
        Administrative & Management Expense                     77,161
        Maintenance                                            147,383
        Property Taxes                                         129,443
        Insurance                                                7,828
        Telephone                                                  160
        General Expenses                                         7,240
        Depreciation                                           270,215
                                                             ---------
  Total Operating Expense                                      718,461
                                                             ---------
  Income From Operations                                       567,556
  Other Income (Expense)
     Interest Expense                                         (433,094)
                                                             ---------
  Total Other                                                 (433,094)
                                                             ---------
  Net Income                                                   134,462



                                      F-1



                                   Clarksburg
                        For Year Ending December 31, 2002
                          Proforma Financial Statements
                                    Unaudited

(1)  Pro forma to reflect (i) adequate number of shares under this offering was
     sold and application of net proceeds there from as if it had occurred at
     January 1, 2002 (additional shares will be sold) and the Company became a
     REIT at that time, therefore there are no income taxes shown (ii) an
     acquisition of a building for $11,038,398 (closing costs included) which
     has a Net Lease of $1,286,017 per year through March 2019. The tenant has
     an option to terminate the lease after January 27, 2016 with a written
     180-day notice to the lessor. The purchase used $2,776,848 from sale of
     shares and $8,325,000 from a mortgage at 5.74% annual interest rate, with a
     ten-year term and thirty-year amortization, the purchase and mortgage are
     as if they occurred January 1, 2002. The purchase and loan are as if they
     occurred on January 1, 2002, the above proforma includes historical
     information (except interest which is based on the financing obtained in
     2003) and administrative and management expense based on actual numbers for
     2002 and excluding certain one time professional fees. (iii) as if the
     buildings are depreciated over thirty-nine years. (iv) excluding certain
     professional fees. The Pro forma financial information is unaudited and may
     not be indicative of the results that actually would have occurred if the
     acquisition had occurred January 1, 2002.


                                      F-2



                                   EXHIBIT G

                                    Kingsport
                       For Year Ending December 31, 2002
                         Proforma Financial Statements
                                  (Unaudited)



                                             Jan 1, `02 - Dec 31, 02
                                             -----------------------
                                          
Ordinary Income/Expense

   Income
      Rental ................................         394,106
      OHA Overtime ..........................           5,923
      Real Estate Tax Reimbursement .........           1,381
                                                     --------
   Total Income                                       401,409

   Expense
      Direct Expenses
         Utilities ..........................          31,175
         Administrative & Management Expense.          23,646
         Maintenance ........................          33,707
         Property Taxes .....................          22,617
         Insurance ..........................           2,131
         Depreciation .......................          62,373
         Amortization .......................           2,565
                                                     --------
   Total Operating Expense ..................         178,214
                                                     --------
   Income From Operations ...................         223,195

   Other Income (Expense)
      Interest Expense ......................        (179,949)
                                                     --------
   Total Other ..............................        (179,949)
                                                     --------
   Net Income ...............................          43,246



                                      G-1



                                    Kingsport
                        For Year Ending December 31, 2002
                          Proforma Financial Statements
                                    Unaudited

(1)  Pro forma to reflect (i) adequate number of shares under this offering was
     sold and application of net proceeds there from as if it had occurred at
     January 1, 2002 (additional shares will be sold) and the Company became a
     REIT at that time, therefore there are no income taxes shown (ii) an
     acquisition of a building for $2,986,770 (closing costs included) which has
     a Net Lease of $394,104 per year through October 2014. The lessee can
     terminate the lease after October 31, 2009 with a written 90-day notice to
     the Lessor. The purchase used $459,885 from sale of shares and $2,308,423
     from a mortgage that was assumed at 8.23% with a ten year term and
     twenty-five year amortization and annual interest rate and a line of credit
     of $253,486 at an interest rate of 4.75% annual interest due on April 15,
     2005. The purchase and loan are as if they occurred on January 1, 2002 the
     above proforma includes historical information (except interest which is
     based on the financing obtained in 2003) and administrative and management
     expense based on actual numbers for 2002 and excluding certain one time
     professional fees. (iii) as if the buildings are depreciated over
     thirty-nine years. The Pro forma financial information is unaudited and may
     not be indicative of the results that actually would have occurred if the
     acquisition had occurred January 1, 2002.


                                      G-2



                                   EXHIBIT H

                                    Table I
                   Experience in Raising and Investing Funds
                             (Unaudited Statement)



                                                         UITFX1      UITGI1      Bond G9     UITFX2      Bond G1     UITFX3
                                                       ----------  ----------  ----------  ----------  ----------  ----------
                                                                                                 
Dollar amount offered................................. $1,650,000  $2,115,000  $2,500,000  $1,795,000  $1,000,000  $4,412,836
Dollar amount raised (100%)........................... $1,500,547  $  121,000  $2,500,000  $1,628,909  $  646,850  $4,220,530
   Less offering expenses:
   Selling commissions and discounts retained by non
    affiliates........................................          5%          6%          5%          5%          5%          5%
   Organizational expenses............................          2%          1%          1%          1%          1%          1%
   Other(a)...........................................          4%          0%         71%          4%         94%         23%
Reserves..............................................          1%          0%          0%          0%          0%          0%
                                                       ----------  ----------  ----------  ----------  ----------  ----------
Percent available for investment......................         88%         93%         23%         90%          0%         71%
Acquisition costs:
   Prepaid items and fees related to purchase of
    property..........................................          0%          0%          0%          0%          0%          0%
   Cash down payment..................................          0%          0%         23%          0%          0%          0%
   Acquisition fees...................................          1%          0%          0%          2%          0%          1%
   Other(b)...........................................         87%         93%          0%         88%          0%         70%
                                                       ----------  ----------  ----------  ----------  ----------  ----------
   Total Acquisition costs............................         88%         93%         23%         90%          0%         71%
   Percent leverage (Mortgage financing divided by
    total acquisition cost)...........................         53%          0%          0%         60%          0%         57%
   Date offering began................................       1/97        5/97        8/97       10/97        6/98        3/99
   Length of offering (Months)........................         12          12          12          12          12          12
   Months to invest 90% of amount available for
    investment (Measured from beginning of
    offering).........................................          2           1           6           1          --           2

- --------
a) General Operational Expenses-Dilution
b) Cash available to purchase properties.

                                       H-1



                                    Table I
                   Experience in Raising and Investing Funds
                             (Unaudited Statement)



                                                                         Bond G3
                                                                          & G5       UITFX4      UITFX5      UITCG1
                                                                       ----------  ----------  ----------  ----------
                                                                                               
Dollar amount offered................................................. $2,000,000  $5,000,000  $4,000,000  $2,500,000
Dollar amount raised (100%)........................................... $  980,586  $1,723,772  $1,353,736  $1,473,573
   Less offering expenses:
   Selling commissions and discount...................................
   Retained by non-affiliates.........................................          5%          5%          5%          5%
   Organizational expenses............................................          2%          2%          2%          2%
   Other (a)..........................................................         93%          4%          1%          1%
Reserves..............................................................          0%          1%          1%          1%
                                                                       ----------  ----------  ----------  ----------
Percent available for investment......................................          0%         88%         91%         91%
Acquisition costs:
   Prepaid items and fees related to purchase of property.............          0%          0%          0%          0%
   Cash down payment..................................................          0%          0%          0%          0%
   Acquisition fees...................................................          0%          3%          3%          3%
   Other (b)..........................................................          0%         85%         88%         88%
                                                                       ----------  ----------  ----------  ----------
Total Acquisition costs                                                         0%         88%         91%         91%
   Percent leverage (Mortgage financing divided by total acquisition
    cost).............................................................          0%         54%         80%         70%
   Date offering began................................................       8/99        7/99        9/99       10/99
Length of offering (months)...........................................         12          12          12          12
Months to invest 90% of amount available for investment (Measured
 from beginning of offering)..........................................         --           2           2           2


                                      H-2






                                    Table I
                   Experience in Raising and Investing Funds
                             (Unaudited Statement)





                                                                         UITCG2
                                                                       ----------
                                                                    
Dollar amount offered................................................. $2,000,000
Dollar amount raised (100%)........................................... $1,322,567
   Less offering expenses:
   Selling commissions and discount...................................
   Retained by non-affiliates.........................................          5%
   Organizational expenses............................................          2%
   Other (a)..........................................................          1%
Reserves..............................................................          3%
                                                                       ----------
Percent available for investment......................................         89%
Acquisition costs:
   Prepaid items and fees related to purchase of property.............          0%
   Cash down payment..................................................          0%
   Acquisition fees...................................................          1%
   Other (b)..........................................................         88%
                                                                       ----------
Total Acquisition costs                                                        89%
   Percent leverage (Mortgage financing divided by total acquisition
    cost).............................................................         55%
   Date offering began................................................       1/00
Length of offering (months)...........................................         12
Months to invest 90% of amount available for investment (Measured
 from beginning of offering)..........................................          2

- --------
a) General Operational Expenses-Dilution


b) Cash Available to purchase properties.

                                       H-3





                                    Table I
                   Experience in Raising and Investing Funds
                            (Unaudited Statements)




                                         UITFGPO     UITFX9      UITFX10     UITFX11     UITFX12     UITFX14     UITFX15
                                       ----------  ----------  ----------  ----------  ----------  ----------  ----------
                                                                                           
Dollar amount offered................. $1,500,000  $3,400,000  $2,200,000  $1,800,000  $1,750,000  $3,000,000  $2,000,000
Dollar amount raised (100%)........... $1,677,409  $1,539,392  $1,334,700  $1,800,000  $1,597,904  $1,398,637   1,555,650
Less offering expenses:
   Selling commissions and discounts
    retained by non-affiliates........          5%          5%          5%          5%          5%          5%          5%
   Organizational expenses............          2%          2%          2%          2%          2%          2%          2%
   Other(a)...........................          4%          4%          4%          4%          4%          4%          3%
Reserves..............................          1%          1%          1%          1%          1%          1%          1%
                                       ----------  ----------  ----------  ----------  ----------  ----------  ----------
Percent available for investment......         88%         88%         88%         88%         88%         88%         89%
   Acquisition costs:
   Prepaid items and fees related to
    purchase of property..............          0%          0%          0%          0%          0%          0%          0%
   Cash down payment..................          0%          0%          0%          0%          0%          0%          0%
   Acquisition fees...................          2%          3%          3%          1%          1%          1%          1%
   Other(b)...........................         86%         85%         85%         87%         87%         87%         88%
                                       ----------  ----------  ----------  ----------  ----------  ----------  ----------
Total Acquisition costs...............         88%         88%         88%         88%         88%         88%         89%
   Percent leverage (Mortgage
    financing divided by total
    acquisition cost).................         40%         56%         66%         52%         69%         72%         75%
   Date offering began................       3/00        7/00       10/00        1/01        3/01        8/01        9/01
Length of offering (months)...........         12          12          12          12          12          12          12
Months to invest 90% of amount
 available for investment (Measured
 from beginning of offering)..........          2           2           2           3           2          --          --

                                      H-4








                                         UITFX16     UITFX17     UITFX18     UITFX19     UITFX20
                                       ----------  ----------  ----------  ----------  ----------
                                                                        
Dollar amount offered................. $1,600,000  $1,900,000  $2,000,000  $2,500,000  $2,750,000
Dollar amount raised (100%)...........  1,331,343   1,184,800   1,840,025   2,295,682   1,974,823
Less offering expenses:
   Selling commissions and discounts
    retained by non-affiliates........          5%          5%          5%          5%          5%
   Organizational expenses............          2%          2%          2%          2%          2%
   Other(a)...........................          5%          4%          4%          4%          4%
Reserves..............................          1%          1%          1%          1%          1%
                                       ----------  ----------  ---------- ----------- -----------
Percent available for investment......         87%         88%         88%         88%         88%
   Acquisition costs:
   Prepaid items and fees related to
    purchase of property..............          0%          0%          0%          0%          0%
   Cash down payment..................          0%          0%          0%          0%          0%
   Acquisition fees...................          3%          3%          1%          2%          2%
   Other(b)...........................         84%         85%         87%         86%         86%
                                       ----------  ----------  ----------  ----------  ----------
Total Acquisition costs...............         87%         88%         88%         88%         88%
   Percent leverage (Mortgage
    financing divided by total
    acquisition cost).................         74%         73%         66%         76%         73%
   Date offering began................      10/01        3/02        3/02        5/02        7/02
Length of offering (months)...........         12          12          12          12          12
Months to invest 90% of amount
 available for investment (Measured
 from beginning of offering)..........         --          --          --           2          --

- --------
a) General Operational Expenses-Dilution
b) Cash available to purchase properties


                                       H-5



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                                                      GFG Bond
                                                                 GFG Bond G9  GFG G1   G3/G5
                                                                 ----------- -------- --------
                                                                             
Date offering commenced.........................................       8/97      6/98     8/99
Dollar amount raised (100%)..................................... $2,500,000  $646,850 $980,586
   Amount paid to sponsor from proceeds of offering:
   Offering Expenses............................................ $  156,163  $ 44,520 $ 69,714
   Underwriting fees............................................ $        0  $      0 $      0
   Acquisition fees:............................................ $        0  $      0 $      0
     Real estate commissions.................................... $        0  $      0 $      0
     Advisory fees.............................................. $        0  $      0 $      0
     Other (identify and quantify).............................. $        0  $      0 $      0
   Other........................................................ $        0  $      0 $      0
Dollar amount of cash generated from operations Before deducting
  payments to sponsor........................................... $        0  $      0 $      0
Amount paid to sponsor from operations:
   Property management fee...................................... $        0  $      0 $      0
Partnership management fees:
   Reimbursements............................................... $        0  $      0 $      0
   Leasing commissions.......................................... $        0  $      0 $      0
   Other (identify and quantify)................................ $        0  $      0 $      0
Dollar amount of property sales and refinancing before deducting
  Payments to sponsor:
   Cash......................................................... $        0  $      0 $      0
   Notes........................................................ $        0  $      0 $      0
Amount paid to sponsor from property sales and refinancing:
   Real estate commissions...................................... $   19,224  $      0 $      0
   Incentive fees............................................... $        0  $      0 $      0
Other (identify and quantify)................................... $        0  $      0 $      0


                                       H-6



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                                  UIT Fixed  UIT Fixed  UIT Fixed
                                                                  Income I   Income II  Income III
                                                                 ----------- ---------- ----------
                                                                               
Date offering commenced.........................................        1/97      10/97       3/99
Dollar amount raised (100%).....................................  $1,500,547 $1,628,909 $4,220,530
   Amount paid to sponsor from proceeds of offering:
   Offering Expenses............................................  $  132,000 $  107,216 $  244,690
   Underwriting fees............................................  $        0 $        0 $        0
   Acquisition fees.............................................  $   20,000 $   40,000 $   60,000
     Real estate commissions....................................  $        0 $        0 $        0
     Advisory fees..............................................  $        0 $        0 $        0
     Other (identify and quantify)..............................  $        0 $        0 $        0
   Other........................................................  $        0 $        0 $        0
Dollar amount of cash generated from operations Before deducting
  payments to sponsor...........................................  $  347,179 $  470,269 $  696,160
Amount paid to sponsor from operations:
   Property management fee......................................  $   10,478 $    8,177 $   25,744
Partnership management fees:
   Reimbursements...............................................  $        0 $        0 $        0
   Leasing commissions..........................................  $        0 $        0 $        0
   Other (identify and quantify)................................  $        0 $        0 $        0
Dollar amount of property sales and refinancing before deducting
  Payments to sponsor:
   Cash.........................................................  $        0 $        0 $        0
   Notes........................................................             $        0 $        0
Amount paid to sponsor from property sales and refinancing:
   Real estate commissions......................................  $   44,416 $        0 $        0
   Incentive fees...............................................  $        0 $        0 $        0
Other (identify and quantify)...................................  $        0 $        0 $        0


                                       H-7



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                UIT Fixed Income IV UIT Fixed Income V UIT Fixed Income CGI
                                                ------------------- ------------------ --------------------
                                                                              
Date offering commenced........................           7/99                9/99               10/99
Dollar amount raised (100%)....................     $1,723,772          $1,353,736          $1,473,573
Amount paid to sponsor from proceeds of
  offering:
 Offering Expenses.............................     $  119,369          $  111,819          $  115,656
 Underwriting fees.............................     $        0          $        0          $        0
 Acquisition fees..............................     $   60,000          $   40,000          $   40,000
       Real estate commissions.................     $        0          $        0          $        0
       Advisory fees...........................     $        0          $        0          $        0
       Other (identify and quantify)...........     $        0          $        0          $        0
 Other.........................................     $        0          $        0          $        0
Dollar amount of cash generated from operations
  Before deducting payments to sponsor.........     $  346,381          $  464,207          $  229,509
Amount paid to sponsor from operations:
 Property management fee.......................     $   22,507          $   41,988          $   14,202
Partnership management fees:
 Reimbursements................................     $        0          $        0          $        0
 Leasing commissions...........................     $        0          $        0          $        0
 Other (identify and quantify).................     $        0          $        0          $        0
Dollar amount of property sales and refinancing
  before deducting Payments to sponsor:
 Cash..........................................     $        0          $        0          $        0
 Notes.........................................                         $        0          $        0
Amount paid to sponsor from property sales and
  refinancing:
 Real estate commissions.......................     $        0          $        0          $        0
 Incentive fees................................     $        0          $        0          $        0
Other (identify and quantify)..................     $        0          $        0          $        0



                                       H-8



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                           UIT Fixed Income CGII UIT Fixed Income FGPO UIT Fixed Income IX
                                           --------------------- --------------------- -------------------
                                                                              
Date offering commenced...................            1/00                  3/00                 7/00
Dollar amount raised (100%)...............      $1,322,567            $1,677,409           $1,539,392
Amount paid to sponsor from proceeds of
  offering:
 Offering Expenses........................      $  112,682            $  123,300           $  123,656
 Underwriting fees........................      $        0            $        0           $        0
 Acquisition fees.........................      $   30,000            $   30,000           $   40,000
       Real estate commissions............      $        0            $        0           $        0
       Advisory fees......................      $        0            $        0           $        0
       Other (identify and quantify)......      $        0            $        0           $        0
 Other....................................      $        0            $        0           $        0
Dollar amount of cash generated from
  operations Before deducting payments to
  sponsor.................................      $  135,833            $  180,161           $   81,709
Amount paid to sponsor from operations:
 Property management fee..................      $    3,531            $    8,774           $   19,901
Partnership management fees:
 Reimbursements...........................      $        0            $        0           $        0
 Leasing commissions......................      $        0            $        0           $        0
 Other (identify and quantify)............      $        0            $        0           $        0
Dollar amount of property sales and
  refinancing before deducting Payments to
  sponsor:
 Cash.....................................      $        0            $        0           $   43,302
 Notes....................................      $        0            $        0           $        0
Amount paid to sponsor from property sales
  and refinancing:
 Real estate commissions..................      $        0            $        0           $        0
 Incentive fees...........................      $        0            $        0           $        0
Other (identify and quantify).............      $        0            $        0           $        0



                                       H-9



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                                UIT Fixed Income X UIT Fixed Income XI UIT Fixed Income XII
                                                ------------------ ------------------- --------------------
                                                                              
Date offering commenced........................          10/00               1/01                 3/01
Dollar amount raised (100%)....................     $1,334,700         $1,800,000           $1,597,904
Amount paid to sponsor from proceeds of
  offering:....................................
 Offering Expenses.............................     $  156,653         $  131,810           $  131,712
 Underwriting fees.............................     $        0         $        0           $        0
 Acquisition fees..............................     $   40,000         $   20,000           $   20,000
       Real estate commissions.................     $        0         $        0           $        0
       Advisory fees...........................     $        0         $        0           $        0
       Other (identify and quantify)...........     $        0         $        0           $        0
 Other.........................................     $        0         $        0           $        0
Dollar amount of cash generated from operations
  Before deducting payments to sponsor.........     $   71,645         $  132,075           $  137,749
Amount paid to sponsor from operations:
 Property management fee.......................     $   39,778         $   10,098           $   10,470
Partnership management fees:
 Reimbursements................................     $        0         $        0           $        0
 Leasing commissions...........................     $        0         $        0           $        0
 Other (identify and quantify).................     $        0         $        0           $        0
Dollar amount of property sales and refinancing
  before deducting Payments to sponsor:
 Cash..........................................     $        0         $        0           $        0
 Notes.........................................     $        0         $        0           $        0
Amount paid to sponsor from property sales and
  refinancing:
 Real estate commissions.......................     $        0         $        0           $        0
 Incentive fees................................     $        0         $        0           $        0
Other (identify and quantify)..................     $        0         $        0           $        0



                                       H-10



                                   Table II
                            Compensation to Sponsor
                             (Unaudited statement)



                                           UIT Fixed Income XIV UIT Fixed Income XV UIT Fixed Income XVI
                                           -------------------- ------------------- --------------------
                                                                           
Date offering commenced...................            6/01                9/01                10/01
Dollar amount raised (100%)...............      $1,398,637          $1,555,650           $1,331,343
Amount paid to sponsor from proceeds of
  offering:
 Offering Expenses........................      $   87,408          $   71,200           $   62,500
 Underwriting fees........................      $        0          $        0           $        0
 Acquisition fees.........................      $   20,000          $   20,000           $   40,000
       Real estate commissions............      $        0          $        0           $        0
       Advisory fees......................      $        0          $        0           $        0
       Other (identify and quantify)......      $        0          $        0           $        0
 Other....................................      $        0          $        0           $        0
Dollar amount of cash generated from
  operations Before deducting payments to
  sponsor.................................      $  133,762          $  139,012           $   92,279
Amount paid to sponsor from operations:
 Property management fee..................      $   10,975          $   15,707           $    8,288
Partnership management fees:
 Reimbursements...........................      $        0          $        0           $        0
 Leasing commissions......................      $        0          $        0           $        0
 Other (identify and quantify)............      $        0          $        0           $        0
Dollar amount of property sales and
  refinancing before deducting Payments to
  sponsor:
 Cash.....................................      $        0          $        0           $        0
 Notes....................................      $        0          $        0           $        0
Amount paid to sponsor from property sales
  and refinancing:
 Real estate commissions..................      $        0          $        0           $        0
 Incentive fees...........................      $        0          $        0           $        0
Other (identify and quantify).............      $        0          $        0           $        0



                                       H-11




                                    Table II
                             Compensation to Sponsor
                              (Unaudited Statement)





                                                 UIT FX XVII         UIT FX XVIII         UIT FX XIX            UIT FX XX
                                           -------------------- ------------------- -------------------- --------------------
                                                                                             
Date offering commenced...................            3/02                3/02                 5/02                  7/02
Dollar amount raised (100%)...............      $1,184,800          $1,840,025           $2,295,682            $1,974,823
Amount paid to sponsor from proceeds of
  offering:
 Offering Expenses........................      $  130,328          $  202,403           $  252,525            $  217,231
 Underwriting fees........................
 Acquisition fees.........................      $   40,000          $   20,000           $   40,000            $   40,000
       Real estate commissions............      $        0          $        0           $        0            $        0
       Advisory fees......................      $        0          $        0           $        0            $        0
       Other (identify and quantify)......      $        0          $        0           $        0            $        0
 Other....................................      $        0          $        0           $        0            $        0
Dollar amount of cash generated from
  operations Before deducting payments to
  sponsor.................................      $   23,315          $   59,052           $   69,873            $   12,182
Amount paid to sponsor from operations:
 Property management fee..................      $      262          $    4,922           $    5,664            $        0
Partnership management fees:
 Reimbursements...........................      $        0          $        0           $        0            $        0
 Leasing commissions......................      $        0          $        0           $        0            $        0
 Other (identify and quantify)............      $        0          $        0           $        0            $        0
Dollar amount of property sales and
  refinancing before deducting Payments to
  sponsor:
 Cash.....................................      $        0          $        0           $        0            $        0
 Notes....................................      $        0          $        0           $        0            $        0
Amount paid to sponsor from property sales
  and refinancing:
Real estate commissions..................       $        0          $        0           $        0            $        0
 Incentive fees...........................      $        0          $        0           $        0            $        0
Other (identify and quantify).............      $        0          $        0           $        0            $        0



                                      H-12



                                   Table III
                                  GFG Bond G1
                              Unaudited Statement



                                                                                   1998     1999     2000     2001      2002
                                                                                 -------  -------  -------  --------  --------
                                                                                                       
Gross revenues.................................................................. $85,380  $85,380  $85,380  $      0  $      0
Profit on sale of properties.................................................... $     0  $     0  $     0  $      0  $      0
Less............................................................................
    Operating expenses.......................................................... $   750  $ 1,215  $     0  $      0  $      0
    Interest expense............................................................ $24,232  $66,605  $71,433  $ 55,272  $ 60,418
    Depreciation expense........................................................ $     0  $     0  $     0  $      0  $      0
Net income-GAAP basis........................................................... $60,398  $17,560  $13,947  $(55,272) $(60,418)
Taxable Income..................................................................
    From operations............................................................. $     0  $     0  $     0  $      0  $      0
    From gain on sale........................................................... $     0  $     0  $     0  $      0  $      0
Cash generated from operations.................................................. $85,380  $85,380  $85,380  $      0  $      0
Cash generated from sales....................................................... $     0  $     0  $     0  $      0  $      0
    Cash generated from refinancing............................................. $     0  $     0  $     0  $      0  $      0
    Cash generated from operations, sales and refinancing....................... $     0  $     0  $     0  $      0  $      0
Less: Cash distributions to investors...........................................
    From operating cash flow.................................................... $     0  $     0  $     0  $      0  $      0
    From sales and refinancing.................................................. $     0  $     0  $     0  $      0  $      0
    From other(1)............................................................... $     0  $     0  $     0  $ 55,272  $ 60,418
  Cash generated (deficiency) after cash distributions.......................... $     0  $     0  $     0  $      0  $      0
  Less: Special items
  (not including sales and refinancing)
  (identify and qualify)........................................................ $     0  $     0  $     0  $      0  $      0
  Cash generated (deficiency) after cash distributions and special items........ $     0  $     0  $     0  $      0  $      0
Tax and distribution data per $1000 invested.................................... $     0  $     0  $     0  $      0  $      0
Federal income tax results:
       From operations.......................................................... $     0  $     0  $     0  $      0  $      0
       From recapture........................................................... $     0  $     0  $     0  $      0  $      0
       Capital gain (loss)...................................................... $     0  $     0  $     0  $      0  $      0
Cash distributions to investors................................................. $     0  $     0  $     0  $      0  $      0
       Source (on GAAP basis)...................................................
        Investment income....................................................... $     0  $     0  $     0  $      0  $      0
        Return of capital....................................................... $     0  $     0  $     0  $      0  $      0
       Source (on cash basis)...................................................
        Sales...................................................................
        Refinancing............................................................. $     0  $     0  $     0  $      0  $      0
        Operations.............................................................. $     0  $     0  $     0  $      0  $      0
        Other................................................................... $     0  $     0  $     0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the
 end of the last year reported in the table (Original total acquisition costs of
 properties retained divided by total acquisition costs of all properties in
 program).......................................................................       0%       0%       0%        0%        0%

- --------
(1) Represents unrestricted cash received from Genesis Financial Group, Inc.,
    to service corporate general obligation bonds.

                                      H-13



                                   Table III
                                GFG Bond G3--G5
                              Unaudited Statement



                                                                                       1999     2000      2001      2002
                                                                                     -------  --------  --------  --------
                                                                                                      
Gross revenues...................................................................... $66,480  $ 49,500  $  8,250  $      0
Profit on sale of properties........................................................ $     0  $      0  $      0  $      0
Less
    Operating expenses.............................................................. $     0  $      0  $      0  $      0
    Interest expense................................................................ $49,553  $ 91,888  $ 72,561  $ 79,638
    Depreciation expense............................................................ $     0  $      0  $      0  $      0
Net income-GAAP basis............................................................... $16,927  $(42,388) $(64,311) $(79,638)
Taxable Income
    From operations................................................................. $     0  $      0  $      0  $      0
    From gain on sale............................................................... $     0  $      0  $      0  $      0
Cash generated from operations...................................................... $66,480  $ 49,500  $  8,250  $      0
Cash generated from sales........................................................... $     0  $      0  $      0  $      0
  Cash generated from refinancing................................................... $     0  $      0  $      0  $      0
  Cash generated from operations, sales and refinancing............................. $     0  $      0  $      0  $      0
Less:
    Cash distributions to investors................................................. $49,553  $ 49,500  $  8,250  $      0
    From operating cash flow........................................................ $     0  $      0  $      0  $      0
    From sales and refinancing...................................................... $     0  $      0  $      0  $      0
    From other(1)................................................................... $     0  $ 42,388  $ 64,311  $ 79,638
  Cash generated (deficiency) after cash distributions.............................. $     0  $      0  $      0  $      0
  Less: Special items (not including sales and refinancing) (identify and qualify).. $     0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items.............. $     0  $      0  $      0  $      0
Tax and distribution data per $1000 invested........................................ $     0  $      0  $      0  $      0
Federal income tax results:
  Ordinary income (loss)............................................................ $     0  $      0  $      0  $      0
       From operations.............................................................. $     0  $      0  $      0  $      0
       From recapture............................................................... $     0  $      0  $      0  $      0
       Capital gain (loss).......................................................... $     0  $      0  $      0  $      0
Cash distributions to investors
       Source (on GAAP basis)
          Investment income......................................................... $     0  $      0  $      0  $      0
          Return of capital......................................................... $     0  $      0  $      0  $      0
       Source (on cash basis)
          Sales.....................................................................
          Refinancing............................................................... $     0  $      0  $      0  $      0
          Operations................................................................ $     0  $      0  $      0  $      0
          Other..................................................................... $     0  $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table (Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program)..........       0%        0%        0%        0%


- --------
(1) Represents unrestricted cash received from Genesis Financial Group, Inc.,
    to service corporate general obligation bonds.

                                      H-14



                                   Table III
                                  GFG Bond G9
                              Unaudited Statement



                                                                                       1997       1998       1999
- -                                                                                    --------  ---------  ----------
                                                                                                 
Gross revenues...................................................................... $114,134  $ 102,190  $   21,791
Profit on sale of properties........................................................ $      0  $       0  $
Less
    Operating expenses.............................................................. $    880  $   2,126  $    1,215
    Interest expense................................................................ $ 67,439  $ 234,354  $   94,135
    Depreciation expense............................................................ $      0  $       0  $        0
Net income-GAAP basis............................................................... $ 45,815  $(134,290) $  (73,559)
Taxable Income
    From operations................................................................. $      0  $       0  $        0
    From gain on sale............................................................... $      0  $       0  $        0
Cash generated from operations...................................................... $114,134  $ 102,190  $   21,791
Cash generated from sales........................................................... $      0  $       0  $  640,810
Cash generated from refinancing..................................................... $      0  $       0  $        0
Cash generated from operations, sales and refinancing............................... $      0  $       0  $        0
Less: Cash distributions to investors
  From operating cash flow.......................................................... $ 67,439  $ 102,190  $   21,791
  From sales and refinancing........................................................ $      0  $       0  $  640,810
  From other(1)..................................................................... $      0  $ 134,298  $   73,559
Cash generated (deficiency) after cash distributions................................ $      0  $       0  $        0
Less: Special items (not including sales and refinancing) (identify and qualify).... $      0  $       0  $        0
Cash generated (deficiency) after cash distributions and special items.............. $      0  $       0  $        0
Tax and distribution data per $1000 invested........................................ $      0  $       0  $        0
Federal income tax results:
  Ordinary income (loss)............................................................ $      0  $       0  $        0
       From operations.............................................................. $      0  $       0  $        0
       From recapture............................................................... $      0  $       0  $        0
       Capital gain (loss).......................................................... $      0  $       0  $        0
Cash distributions to investors..................................................... $      0  $       0  $        0
       Source (on GAAP basis)
          Investment income......................................................... $      0  $       0  $        0
          Return of capital......................................................... $      0  $       0  $2,450,360
       Source (on cash basis)
          Sales.....................................................................
          Refinancing............................................................... $      0  $       0  $        0
          Operations................................................................ $      0  $       0  $        0
          Other..................................................................... $      0  $       0  $        0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table (Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program)..........       23%        23%          0%

- --------
(1) Represents unrestricted cash received from Genesis Financial Group, Inc.,
    to service corporate general obligation bonds.

                                      H-15



                                   Table III
              GFG UIT-Fixed Income Corporate-Government Series I
                              Unaudited Statement



                                                                                       1999     2000      2001      2002
                                                                                     -------  --------  --------  --------
                                                                                                      
Gross revenues...................................................................... $ 2,161  $ 85,616  $103,050  $102,043
Profit on sale of properties........................................................ $     0  $      0  $      0         0
Less
    Operating expenses.............................................................. $ 2,933  $  6,530  $  6,031  $  6,849
    Interest expense................................................................ $ 4,134  $111,978  $114,153  $126,072
    Depreciation expense............................................................ $     0  $      0  $      0         0
Net income-GAAP basis............................................................... $(4,906) $(32,892) $(17,134) $(30,878)
Taxable Income
    From operations................................................................. $     0  $      0  $      0         0
    From gain on sale............................................................... $     0  $      0  $      0         0
Cash generated from operations...................................................... $ 2,161  $ 85,616  $103,050  $102,043
Cash generated from sales........................................................... $     0  $      0  $      0         0
Cash generated from refinancing..................................................... $     0  $      0  $      0         0
Cash generated from operations, sales and refinancing............................... $     0  $      0  $      0         0
Less: Cash distributions to investors
    From operating cash flow(1)..................................................... $ 4,906  $ 32,892  $ 17,134  $ 30,878
    From sales and refinancing...................................................... $     0  $      0  $      0         0
    From other...................................................................... $     0  $      0  $      0         0
Cash generated (deficiency) after cash distributions................................ $     0  $      0  $      0         0
Less: Special items (not including sales and refinancing) (identify and qualify).... $     0  $      0  $      0         0
Cash generated (deficiency) after cash distributions and special items.............. $     0  $      0  $      0         0
Tax and distribution data per $1000 invested........................................ $     0  $      0  $      0         0
Federal income tax results:
From operations..................................................................... $     0  $      0  $      0         0
From recapture...................................................................... $     0  $      0  $      0         0
Capital gain (loss)................................................................. $     0  $      0  $      0         0
Cash distributions to investors..................................................... $     0  $      0  $      0         0
       Source (on GAAP basis)
          Investment income......................................................... $     0  $      0  $      0         0
          Return of capital......................................................... $     0  $      0  $      0         0
       Source (on cash basis)
          Sales.....................................................................
          Refinancing............................................................... $     0  $      0  $      0         0
          Operations................................................................ $     0  $      0  $      0         0
          Other..................................................................... $     0  $      0  $      0         0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table (Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program)..........      88%       88%       88%       88%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-16



                                   Table III
                    GFG UIT-Corporate-Government Series II
                              Unaudited Statement



                                                                                             2000      2001      2002
                                                                                           --------  --------  --------
                                                                                                      
Gross revenues............................................................................ $ 82,056  $102,370  $ 98,655
Profit on sale of properties.............................................................. $      0  $      0  $      0
Less
   Operating expenses..................................................................... $  2,852  $  2,610  $  3,711
   Interest expense....................................................................... $ 94,273  $104,271  $115,747
   Depreciation expense................................................................... $      0  $      0  $      0
Net income-GAAP basis..................................................................... $(15,069) $ (4,511) $(20,803)
Taxable Income
   From operations........................................................................ $      0  $      0  $      0
   From gain on sale...................................................................... $      0  $      0  $      0
Cash generated from operations............................................................ $ 82,056  $102,370  $ 98,655
Cash generated from sales................................................................. $      0  $      0  $      0
Cash generated from refinancing........................................................... $      0  $      0  $      0
Cash generated from operations, sales and refinancing..................................... $      0  $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)............................................................ $ 15,069  $  4,511  $ 20,803
   From sales and refinancing............................................................. $      0  $      0  $      0
   From other............................................................................. $      0  $      0  $      0
Cash generated (deficiency) after cash distributions...................................... $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify).......... $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items.................... $      0  $      0  $      0
Tax and distribution data per $1000 invested.............................................. $      0  $      0  $      0
Federal income tax results:
 Ordinary income (loss)................................................................... $      0  $      0  $      0
       From operations.................................................................... $      0  $      0  $      0
       From recapture..................................................................... $      0  $      0  $      0
       Capital gain (loss)................................................................ $      0  $      0  $      0
Cash distributions to investors........................................................... $      0  $      0  $      0
       Source (on GAAP basis)
          Investment income............................................................... $      0  $      0  $      0
          Return of capital............................................................... $      0  $      0  $      0
       Source (on cash basis)
          Sales
          Refinancing..................................................................... $      0  $      0  $      0
          Operations...................................................................... $      0  $      0  $      0
          Other........................................................................... $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
  last year reported in the table (Original total acquisition costs of properties retained
  divided by total acquisition costs of all properties in program)........................       88%       88%       88%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.


                                      H-17



                                   Table III
               GFG UIT--Federal Government/Post Office Series I
                              Unaudited Statement



                                                                                        2000      2001      2002
                                                                                      --------  --------  --------
                                                                                                 
Gross revenues....................................................................... $ 84,227  $120,380    53,779
Profit on sale of properties......................................................... $      0  $      0         0
Less
       Operating expenses............................................................ $  6,099  $  4,969     5,276
       Interest expense.............................................................. $ 88,266  $130,658   147,368
       Depreciation expense.......................................................... $      0  $      0         0
Net income-GAAP basis................................................................ $(10,138) $(15,247)  (98,865)
Taxable Income
       From operations............................................................... $      0  $      0         0
       From gain on sale............................................................. $      0  $      0         0
Cash generated from operations....................................................... $ 84,227  $120,380    53,779
Cash generated from sales............................................................ $      0  $      0         0
   Cash generated from refinancing................................................... $      0  $      0         0
   Cash generated from operations, sales and refinancing............................. $      0  $      0         0
Less: Cash distributions to investors
   From operating cash flow(1)....................................................... $ 10,138  $ 15,247    98,865
   From sales and refinancing........................................................ $      0  $      0         0
   From other........................................................................ $      0  $      0         0
Cash generated (deficiency) after cash distributions................................. $      0  $      0         0
Less: Special items (not including sales and refinancing) (identify and qualify)..... $      0  $      0         0
Cash generated (deficiency) after cash distributions and special items............... $      0  $      0         0
Tax and distribution data per $1000 invested......................................... $      0  $      0         0
Federal income tax results:
   Ordinary income (loss)............................................................ $      0  $      0         0
       From operations............................................................... $      0  $      0         0
       From recapture................................................................ $      0  $      0         0
       Capital gain (loss)........................................................... $      0  $      0         0
Cash distributions to investors...................................................... $      0  $      0         0
   Source (on GAAP basis)
       Investment income............................................................. $      0  $      0         0
       Return of capital............................................................. $      0  $      0   425,112
   Source (on cash basis)
       Sales
       Refinancing................................................................... $      0  $      0         0
       Operations.................................................................... $      0  $      0         0
       Other......................................................................... $      0  $      0         0
Amount (in percentage terms) remaining invested in program properties at the end of
  the last year reported in the table (Original total acquisition costs of properties
  retained divided by total acquisition costs of all properties in program)..........       88%       88%       86%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-18



                                   Table III
                         GFG UIT-Fixed Income Series I
                              Unaudited Statement



                                                                          1998       1999       2000     2001      2002
                                                                        --------  ----------  -------  --------  --------
                                                                                                  
Gross revenues......................................................... $159,240  $   49,500  $49,500  $      0   129,839
Profit on sale of properties........................................... $      0  $  124,883  $     0  $      0
Less
       Operating expenses.............................................. $      0  $        0  $     0  $      0     4,584
       Interest expense................................................ $153,901  $  101,480  $54,061  $ 48,286   121,617
       Depreciation expense............................................ $      0  $        0  $     0  $      0
Net income-GAAP basis.................................................. $  5,339  $   72,903  $(4,561) $(48,286)    3,638
Taxable Income
       From operations................................................. $      0  $        0  $     0  $      0         0
       From gain on sale............................................... $      0  $        0  $     0  $      0         0
Cash generated from operations......................................... $159,240  $   49,500  $49,500  $      0   129,839
Cash generated from sales.............................................. $      0  $1,233,882  $     0  $      0         0
    Cash generated from refinancing.................................... $      0  $        0  $     0  $      0         0
    Cash generated from operations, sales and
    refinancing........................................................ $      0  $        0  $     0  $      0         0
Less: Cash distributions to investors
    From operating cash flow(1)........................................ $      0  $        0  $ 4,561  $ 48,286         0
    From sales and refinancing......................................... $      0  $1,120,703  $     0  $      0         0
    From other......................................................... $      0  $        0  $     0  $      0         0
Cash generated (deficiency) after cash distributions................... $      0  $        0  $     0  $      0         0
Less: Special items (not including sales and refinancing) (identify and
 qualify).............................................................. $      0  $        0  $     0  $      0         0
Cash generated (deficiency) after cash distributions and special
 items................................................................. $      0  $        0  $     0  $      0         0
Tax and distribution data per $1000 invested........................... $      0  $        0  $     0  $      0         0
Federal income tax results:                                                       $        0  $     0  $      0         0
    Ordinary income (loss)............................................. $      0  $        0  $     0  $      0         0
       From operations................................................. $      0  $        0  $     0  $      0         0
       From recapture.................................................. $      0  $        0  $     0  $      0         0
       Capital gain (loss)............................................. $      0  $        0  $     0  $      0         0
Cash distributions to investors........................................ $      0  $        0  $     0  $      0         0
    Source (on GAAP basis)
       Investment income............................................... $      0  $        0  $     0  $      0         0
       Return of capital............................................... $      0   1,120,703  $     0  $      0         0
    Source (on cash basis)
       Sales
       Refinancing..................................................... $      0  $        0  $     0  $      0         0
       Operations...................................................... $      0  $        0  $     0  $      0         0
       Other........................................................... $      0  $        0  $     0  $      0         0
Amount (in percentage terms) remaining invested in program properties
 at the end of the last year reported in the table (Original total
 acquisition costs of properties retained divided by total acquisition
 costs of all properties in program)...................................       93%         93%       0%        0%       87%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-19



                                   Table III
                        GFG UIT-Fixed Income Series II
                              Unaudited Statement



                                                                                   1998      1999      2000      2001      2002
                                                                                 --------  --------  --------  --------  --------
                                                                                                          
Gross revenues.................................................................. $ 41,167  $ 98,756  $111,984  $112,882  $107,680
Profit on sale of properties.................................................... $      0  $      0  $      0  $      0  $      0
Less
       Operating expenses....................................................... $      0  $  2,644  $  4,767  $  3,193  $  2,525
       Interest expense......................................................... $ 93,975  $145,140  $103,819  $ 72,017  $107,519
       Depreciation expense..................................................... $      0  $      0  $      0  $      0  $      0
Net income-GAAP basis........................................................... $(52,808) $(49,028) $  3,398  $ 37,672  $ (2,364)
Taxable Income
       From operations.......................................................... $      0  $      0  $      0  $      0  $      0
       From gain on sale........................................................ $      0  $      0  $      0  $      0  $      0
Cash generated from operations.................................................. $ 41,167  $ 98,756  $111,984  $112,882  $107,680
Cash generated from sales....................................................... $      0  $      0  $      0  $      0  $      0
    Cash generated from refinancing............................................. $      0  $      0  $      0  $      0  $      0
    Cash generated from operations, sales and refinancing....................... $      0  $      0  $      0  $      0  $      0
Less: Cash distributions to investors
    From operating cash flow(1)................................................. $ 52,808  $ 49,028  $      0  $      0  $  2,364
    From sales and refinancing.................................................. $      0  $      0  $      0  $      0  $      0
    From other.................................................................. $      0  $      0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions............................ $      0  $      0  $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and
 qualify)....................................................................... $      0  $      0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items.......... $      0  $      0  $      0  $      0  $      0
Tax and distribution data per $1000 invested.................................... $      0  $      0  $      0  $      0  $      0
Federal income tax results:..................................................... $      0  $      0
       From operations.......................................................... $      0  $      0  $      0  $      0  $      0
       From recapture........................................................... $      0  $      0  $      0  $      0  $      0
       Capital gain (loss)...................................................... $      0  $      0  $      0  $      0  $      0
Cash distributions to investors................................................. $      0  $      0  $      0  $      0  $      0
       Source (on GAAP basis)
          Investment income..................................................... $      0  $      0  $      0  $      0  $      0
          Return of capital..................................................... $      0  $      0  $      0  $      0  $      0
       Source (on cash basis)
          Sales
          Refinancing........................................................... $      0  $      0  $      0  $      0  $      0
          Operations............................................................ $      0  $      0  $      0  $      0  $      0
          Other................................................................. $      0  $      0  $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the
 end of the last year reported in the table (Original total acquisition costs of
 properties retained divided by total acquisition costs of all properties in
 program).......................................................................       90%       90%       90%       66%       88%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-20



                                   Table III
                        GFG UIT-Fixed Income Series III
                              Unaudited Statement



                                                                                       1999       2000       2001       2001
                                                                                    ---------  ---------  ---------  ---------
                                                                                                         
Gross revenues..................................................................... $  66,503  $ 214,773  $ 231,681   $480,068
Profit on sale of properties....................................................... $       0  $       0  $       0   $      0
Less
    Operating expenses............................................................. $   8,648  $  12,116  $  10,268   $ 14,982
   Interest expense................................................................ $ 231,617  $ 362,751  $ 329,318   $341,391
   Depreciation expense............................................................ $       0  $       0  $       0
Net income-GAAP basis.............................................................. $(173,762) $(160,094) $(107,905)  $123,695
Taxable Income
   From operations................................................................. $       0  $       0  $       0   $      0
   From gain on sale............................................................... $       0  $       0  $       0   $      0
Cash generated from operations..................................................... $  66,503  $ 214,773  $ 231,681   $480,068
Cash generated from sales.......................................................... $       0  $       0  $       0   $      0
   Cash generated from refinancing................................................. $       0  $       0  $       0   $      0
   Cash generated from operations, sales and refinancing........................... $       0  $       0  $       0   $      0
Less: Cash distributions to investors
   From operating cash flow(1)..................................................... $ 173,762  $ 160,094  $ 107,905   $      0
   From sales and refinancing...................................................... $       0  $       0  $       0   $      0
   From other...................................................................... $       0  $       0  $       0   $      0
Cash generated (deficiency) after cash distributions............................... $       0  $       0  $       0   $      0
Less: Special items (not including sales and refinancing) (identify and qualify)... $       0  $       0  $       0   $      0
Cash generated (deficiency) after cash distributions and special items............. $       0  $       0  $       0   $      0
Tax and distribution data per $1000 invested....................................... $       0  $       0  $       0   $      0
Federal income tax results:
 Ordinary income (loss)............................................................ $       0  $       0  $       0   $      0
       From operations............................................................. $       0  $       0  $       0   $      0
       From recapture.............................................................. $       0  $       0  $       0   $      0
       Capital gain (loss)......................................................... $       0  $       0  $       0   $      0
Cash distributions to investors.................................................... $       0  $       0  $       0   $      0
     Source (on GAAP basis)........................................................ $       0  $       0  $       0   $      0
       Investment income........................................................... $       0  $       0  $       0   $      0
      Return of capital............................................................ $       0  $       0  $       0   $      0
     Source (on cash basis)
      Sales........................................................................
      Refinancing.................................................................. $       0  $       0  $       0   $      0
      Operations................................................................... $       0  $       0  $       0   $      0
      Other........................................................................ $       0  $       0  $       0   $      0
Amount (in percentage terms) remaining invested in program properties at the end of
 the last year reported in the table(Original total acquisition costs of properties
 retained divided by total acquisition costs of all properties in program).........        63%        63%        63%        70%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party intitutional trustee for the benefit of the
    unitholder investors.

                                      H-21



                                   Table III
                        GFG UIT--Fixed Income Series IV
                              Unaudited Statement



                                                                                            1999      2000      2001      2002
                                                                                          --------  --------  --------  --------
                                                                                                            
Gross revenues........................................................................... $ 28,941  $124,184  $142,188  $229,498
Profit on sale of properties............................................................. $      0  $      0  $      0  $      0
Less
    Operating expenses................................................................... $  5,400  $  1,894  $ 11,355  $  7,146
   Interest expense...................................................................... $ 41,409  $144,286  $130,703  $139,782
   Depreciation expense.................................................................. $      0  $      0  $      0  $      0
Net income-GAAP basis.................................................................... $(17,868) $(21,996) $    130  $ 82,570
Taxable Income
   From operations....................................................................... $      0  $      0  $      0  $      0
   From gain on sale..................................................................... $      0  $      0  $      0  $      0
Cash generated from operations........................................................... $ 28,941  $124,184  $142,188  $229,498
Cash generated from sales................................................................ $      0  $      0  $      0  $      0
   Cash generated from refinancing....................................................... $      0  $      0  $      0  $      0
   Cash generated from operations, sales and refinancing................................. $      0  $      0  $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)........................................................... $ 17,868  $ 21,996  $      0  $      0
   From sales and refinancing............................................................ $      0  $      0  $      0  $      0
   From other............................................................................ $      0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions..................................... $      0  $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify)......... $      0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items................... $      0  $      0  $      0  $      0
Tax and distribution data per $1000 invested............................................. $      0  $      0  $      0  $      0
Federal income tax results:
 Ordinary income (loss).................................................................. $      0  $      0  $      0  $      0
       From operations................................................................... $      0  $      0  $      0  $      0
       From recapture.................................................................... $      0  $      0  $      0  $      0
       Capital gain (loss)............................................................... $      0  $      0  $      0  $      0
Cash distributions to investors.......................................................... $      0  $      0  $      0  $      0
     Source (on GAAP basis)
       Investment income................................................................. $      0  $      0  $      0  $      0
      Return of capital.................................................................. $      0  $      0  $      0  $      0
     Source (on cash basis)                                                               $      0  $      0  $      0  $      0
      Sales                                                                               $      0  $      0  $      0  $      0
      Refinancing........................................................................ $      0  $      0  $      0  $      0
      Operations......................................................................... $      0  $      0  $      0  $      0
      Other.............................................................................. $      0  $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................       88%       88%       88%       85%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                        H-22



                                   Table III
                        GFG UIT--Fixed Income Series V
                              Unaudited Statement



                                                                                            1999     2000      2001      2002
                                                                                          -------  --------  --------  --------
                                                                                                           
Gross revenues........................................................................... $14,501  $101,880  $107,009  $248,796
Profit on sale of properties............................................................. $     0  $      0  $      0  $      0
Less
    Operating expenses................................................................... $ 3,452  $ 10,223  $ 11,405  $ 14,508
   Interest expense...................................................................... $17,622  $113,585  $105,775  $117,118
   Depreciation expense.................................................................. $     0  $      0  $      0  $      0
Net income-GAAP basis.................................................................... $(6,573) $(21,928) $(10,171) $117,090
Taxable Income
   From operations....................................................................... $     0  $      0  $      0  $      0
   From gain on sale..................................................................... $     0  $      0  $      0  $      0
Cash generated from operations........................................................... $14,501  $101,880  $107,009  $248,796
Cash generated from sales................................................................ $     0  $      0  $      0  $      0
   Cash generated from refinancing....................................................... $     0  $      0  $      0  $      0
   Cash generated from operations, sales and refinancing................................. $     0  $      0  $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)........................................................... $ 6,573  $ 21,928  $ 10,171  $      0
   From sales and refinancing............................................................ $     0  $      0  $      0  $      0
   From other............................................................................ $     0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions..................................... $     0  $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and
    qualify)............................................................................. $     0  $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items................... $     0  $      0  $      0  $      0
Tax and distribution data per $1000 invested............................................. $     0  $      0  $      0  $      0
Federal income tax results:
 Ordinary income (loss).................................................................. $     0  $      0  $      0  $      0
       From operations................................................................... $     0  $      0  $      0  $      0
       From recapture.................................................................... $     0  $      0  $      0  $      0
       Capital gain (loss)............................................................... $     0  $      0  $      0  $      0
Cash distributions to investors.......................................................... $     0  $      0  $      0  $      0
     Source (on GAAP basis)
       Investment income................................................................. $     0  $      0  $      0  $      0
      Return of capital.................................................................. $     0  $      0  $      0  $      0
     Source (on cash basis)
      Sales
      Refinancing........................................................................ $     0  $      0  $      0  $      0
      Operations......................................................................... $     0  $      0  $      0  $      0
      Other.............................................................................. $     0  $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................      91%       91%       91%       88%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-23



                                   Table III
                        GFG UIT--Fixed Income Series XI
                              Unaudited Statement



                                                                                          2000   2001     2002
                                                                                          ---- -------- --------
                                                                                               
Gross revenues...........................................................................  $0  $ 74,888 $132,076
Profit on sale of properties.............................................................  $0  $      0 $      0
Less
    Operating expenses...................................................................  $0  $  4,515 $  8,777
    Interest expense.....................................................................  $0  $116,667 $179,776
    Depreciation expense.................................................................  $0  $      0 $      0
Net income-GAAP basis....................................................................  $0  $(46,294 $(56,477)
Taxable Income
    From operations......................................................................  $0  $      0 $      0
    From gain on sale....................................................................  $0  $      0 $      0
Cash generated from operations...........................................................  $0  $ 74,888 $132,076
Cash generated from sales................................................................  $0  $      0 $      0
  Cash generated from refinancing........................................................  $0  $      0 $      0
  Cash generated from operations, sales and refinancing..................................  $0  $      0 $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................  $0  $ 46,294 $ 56,477
  From sales and refinancing.............................................................  $0  $      0 $      0
  From other.............................................................................  $0  $      0 $      0
Cash generated (deficiency) after cash distributions.....................................  $0  $      0 $      0
Less: Special items (not including sales and refinancing) (identify
and qualify).............................................................................  $0  $      0 $      0
Cash generated (deficiency) after cash distributions and special items...................  $0  $      0 $      0
Tax and distribution data per $1000 invested.............................................  $0  $      0 $      0
Federal income tax results:
Ordinary income (loss)...................................................................  $0  $      0 $      0
    From operations......................................................................  $0  $      0 $      0
    From recapture.......................................................................  $0  $      0 $      0
    Capital gain (loss)..................................................................  $0  $      0 $      0
Cash distributions to investors..........................................................  $0  $      0 $      0
    Source (on GAAP basis)
     Investment income...................................................................  $0  $      0 $      0
     Return of capital...................................................................  $0  $      0 $      0
    Source (on cash basis)
     Sales
     Refinancing.........................................................................  $0  $      0 $      0
     Operations..........................................................................  $0  $      0 $      0
     Other...............................................................................  $0  $      0 $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................   0%       88       87%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-24



                                   Table III
                        GFG UIT--Fixed Income Series X
                              Unaudited Statement



                                                                                                    2000      2001      2002
                                                                                                  --------  --------  --------
                                                                                                             
Gross revenues................................................................................... $  2,725  $ 94,437  $ 71,645
Profit on sale of properties..................................................................... $      0  $      0  $      0
Less
    Operating expenses........................................................................... $  2,388  $  7,281  $  7,546
   Interest expense.............................................................................. $ 10,658  $106,476  $118,035
   Depreciation expense.......................................................................... $      0  $      0  $      0
Net income-GAAP basis............................................................................ $(10,321) $(19,320) $(53,936)
Taxable Income
   From operations............................................................................... $      0  $      0  $      0
   From gain on sale............................................................................. $      0  $      0  $      0
Cash generated from operations................................................................... $  2,725  $ 94,437  $ 71,645
Cash generated from sales........................................................................ $      0  $      0  $      0
   Cash generated from refinancing............................................................... $      0  $      0  $      0
   Cash generated from operations, sales and refinancing......................................... $      0  $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)................................................................... $ 10,321  $ 19,320  $ 53,936
   From sales and refinancing.................................................................... $      0  $      0  $      0
   From other.................................................................................... $      0  $      0  $      0
Cash generated (deficiency) after cash distributions............................................. $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify)................. $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items........................... $      0  $      0  $      0
Tax and distribution data per $1000 invested..................................................... $      0  $      0  $      0
Federal income tax results:
     From operations............................................................................. $      0  $      0  $      0
     From recapture.............................................................................. $      0  $      0  $      0
     Capital gain (loss)......................................................................... $      0  $      0  $      0
Cash distributions to investors.................................................................. $      0  $      0  $      0
     Source (on GAAP basis)
       Investment income......................................................................... $      0  $      0  $      0
      Return of capital.......................................................................... $      0  $      0  $      0
     Source (on cash basis)
      Sales
      Refinancing................................................................................ $      0  $      0  $      0
      Operations................................................................................. $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the last year
 reported in the table (Original total acquisition costs of properties retained divided by total
 acquisition costs of all properties in program).................................................        0%       88%       87%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-25



                                   Table III
                       GFG UIT--Fixed Income Series XII
                              Unaudited Statement



                                                                                          2000   2001     2002
                                                                                          ---- -------- --------
                                                                                               
Gross revenues...........................................................................  $0  $ 47,955 $137,750
Profit on sale of properties.............................................................  $0  $      0 $      0
Less
    Operating expenses...................................................................  $0  $  4,563 $  5,225
    Interest expense.....................................................................  $0  $ 85,904 $137,846
    Depreciation expense.................................................................  $0  $      0 $      0
Net income-GAAP basis....................................................................  $0  $(42,512 $ (5,321)
Taxable Income
    From operations......................................................................  $0  $      0 $      0
    From gain on sale....................................................................  $0  $      0 $      0
Cash generated from operations...........................................................  $0  $ 47,955 $137,750
Cash generated from sales................................................................  $0  $      0 $      0
  Cash generated from refinancing........................................................  $0  $      0 $      0
  Cash generated from operations, sales and refinancing..................................  $0  $      0 $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................  $0  $ 42,512 $  5,321
  From sales and refinancing.............................................................  $0  $      0 $      0
  From other.............................................................................  $0  $      0 $      0
Cash generated (deficiency) after cash distributions.....................................  $0  $      0 $      0
Less: Special items (not including sales and refinancing) (identify
and qualify).............................................................................  $0  $      0 $      0
Cash generated (deficiency) after cash distributions and special items...................  $0  $      0 $      0
Tax and distribution data per $1000 invested.............................................  $0  $      0 $      0
Federal income tax results:
Ordinary income (loss)...................................................................  $0  $      0 $      0
    From operations......................................................................  $0  $      0 $      0
    From recapture.......................................................................  $0  $      0 $      0
    Capital gain (loss)..................................................................  $0  $      0 $      0
Cash distributions to investors..........................................................  $0  $      0 $      0
    Source (on GAAP basis)
     Investment income...................................................................  $0  $      0 $      0
     Return of capital...................................................................  $0  $      0 $      0
    Source (on cash basis)
     Sales
     Refinancing.........................................................................  $0  $      0 $      0
     Operations..........................................................................  $0  $      0 $      0
     Other...............................................................................  $0  $      0 $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................   0%       88       87%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-26



                                   Table III
                       GFG UIT--Fixed Income Series XIV
                              Unaudited Statement



                                                                                          2000   2001      2002
                                                                                          ---- --------  --------
                                                                                                
Gross revenues...........................................................................  $0  $ 22,854  $133,762
Profit on sale of properties.............................................................  $0  $      0  $      0
Less
    Operating expenses...................................................................  $0  $    286  $  8,517
    Interest expense.....................................................................  $0  $ 47,881  $115,949
    Depreciation expense.................................................................  $0  $      0  $      0
Net income-GAAP basis....................................................................  $0  $(25,313) $  9,296
Taxable Income
    From operations......................................................................  $0  $      0  $      0
    From gain on sale....................................................................  $0  $      0  $      0
Cash generated from operations...........................................................  $0  $ 22,854  $133,762
Cash generated from sales................................................................  $0  $      0  $      0
  Cash generated from refinancing........................................................  $0  $      0  $      0
  Cash generated from operations, sales and refinancing..................................  $0  $      0  $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................  $0  $ 25,313
  From sales and refinancing.............................................................  $0  $      0  $      0
  From other.............................................................................  $0  $      0  $      0
Cash generated (deficiency) after cash distributions.....................................  $0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify
and qualify).............................................................................  $0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items...................  $0  $      0  $      0
Tax and distribution data per $1000 invested.............................................  $0  $      0  $      0
Federal income tax results:
Ordinary income (loss)...................................................................  $0  $      0  $      0
    From operations......................................................................  $0  $      0  $      0
    From recapture.......................................................................  $0  $      0  $      0
    Capital gain (loss)..................................................................  $0  $      0  $      0
Cash distributions to investors..........................................................  $0  $      0  $      0
    Source (on GAAP basis)
     Investment income...................................................................  $0  $      0  $      0
     Return of capital...................................................................  $0  $      0  $      0
    Source (on cash basis)
     Sales
     Refinancing.........................................................................  $0  $      0  $      0
     Operations..........................................................................  $0  $      0  $      0
     Other...............................................................................  $0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................   0%       88%       87%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-27



                                   Table III
                      GFG UIT--Growth and Income Series I
                              Unaudited Statement



                                                                         1998    1999     2000     2001
                                                                        ------  ------  --------  ------
                                                                                      
Gross revenues......................................................... $8,470  $8,470  $  8,470  $    0
Profit on sale of properties........................................... $    0  $    0  $      0  $    0
Less
   Operating expenses.................................................. $    0  $    0  $      0  $    0
   Interest expense.................................................... $8,470  $8,470  $  8,470  $    0
   Depreciation expense................................................ $    0  $    0  $      0  $    0
Net income-GAAP basis.................................................. $    0  $    0  $      0  $    0
Taxable Income
   From operations..................................................... $    0  $    0  $      0  $    0
   From gain on sale................................................... $    0  $    0  $      0  $    0
Cash generated from operations......................................... $8,470  $8,470  $  8,470  $    0
Cash generated from sales.............................................. $    0  $    0  $150,000  $    0
 Cash generated from refinancing....................................... $    0  $    0  $      0  $    0
   Cash generated from operations, sales and refinancing............... $    0  $    0  $      0  $    0
Less: Cash distributions to investors
 From operating cash flow.............................................. $    0  $    0  $      0  $    0
   From sales and refinancing.......................................... $    0  $    0  $150,000  $    0
   From other.......................................................... $    0  $    0  $      0  $    0
Cash generated (deficiency) after cash distributions................... $    0  $    0  $      0  $    0
Less: Special items (not including sales and refinancing) (identify
and qualify)........................................................... $    0  $    0  $      0  $    0
Cash generated (deficiency) after cash distributions and special items. $    0  $    0  $      0  $    0
Tax and distribution data per $1000 invested........................... $    0  $    0  $      0  $    0
Federal income tax results:
   Ordinary income (loss).............................................. $    0  $    0  $      0  $    0
       From operations................................................. $    0  $    0  $      0  $    0
       From recapture.................................................. $    0  $    0  $      0  $    0
       Capital gain (loss)............................................. $    0  $    0  $      0  $    0
Cash distributions to investors........................................                 $      0  $    0
   Source (on GAAP basis).............................................. $    0  $    0  $      0  $    0
       Investment income............................................... $    0  $    0  $      0  $    0
       Return of capital............................................... $    0  $    0  $150,000  $    0
   Source(on cash basis)
     Sales
     Refinancing....................................................... $    0  $    0  $      0  $    0
     Operations........................................................ $    0  $    0  $      0  $    0
       Other........................................................... $    0  $    0  $      0  $    0
Amount (in percentage terms) remaining invested in program properties
  at the end of the last year reported in the table (Original total
  acquisition costs of properties retained divided by total acquisition
  costs of all properties in program)..................................     93%     93%       93%      0%


                                      H-28



                                   Table III
                        GFG UIT--Fixed Income Series IX
                              Unaudited Statement



                                                                                            2000      2001      2002
                                                                                          --------  --------  --------
                                                                                                     
Gross revenues........................................................................... $ 27,000  $123,759  $127,152
Profit on sale of properties............................................................. $      0  $      0  $      0
Less
    Operating expenses................................................................... $  2,984  $  5,318  $  9,544
    Interest expense..................................................................... $ 39,305  $121,200  $136,540
    Depreciation expense................................................................. $      0  $      0  $      0
Net income-GAAP basis.................................................................... $(15,289) $ (2,759) $(18,932)
Taxable Income
    From operations...................................................................... $      0  $      0  $      0
    From gain on sale.................................................................... $      0  $      0  $      0
Cash generated from operations........................................................... $ 27,000  $123,759  $127,152
Cash generated from sales................................................................ $      0  $      0  $      0
  Cash generated from refinancing........................................................ $      0  $      0  $      0
  Cash generated from operations, sales and refinancing.................................. $      0  $      0  $      0
Less: Cash distributions to investors
  From operating cash flow(1)............................................................ $ 15,289  $  2,759  $ 18,932
  From sales and refinancing............................................................. $      0  $      0  $      0
  From other............................................................................. $      0  $      0  $      0
Cash generated (deficiency) after cash distributions..................................... $      0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify
and qualify)............................................................................. $      0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items................... $      0  $      0  $      0
Tax and distribution data per $1000 invested............................................. $      0  $      0  $      0
Federal income tax results:
Ordinary income (loss)................................................................... $      0  $      0  $      0
    From operations...................................................................... $      0  $      0  $      0
    From recapture....................................................................... $      0  $      0  $      0
    Capital gain (loss).................................................................. $      0  $      0  $      0
Cash distributions to investors.......................................................... $      0  $      0  $      0
    Source (on GAAP basis)
     Investment income................................................................... $      0  $      0  $      0
     Return of capital................................................................... $      0  $      0  $388,280
    Source (on cash basis)
     Sales
     Refinancing......................................................................... $      0  $      0  $      0
     Operations.......................................................................... $      0  $      0  $      0
     Other............................................................................... $      0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
 last year reported in the table (Original total acquisition costs of properties retained
 divided by total acquisition costs of all properties in program)........................       88%       88%       85%

- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-29



                                   Table III
                        GFG UIT-Fixed Income Series XV
                              Unaudited Statement



                                                                                            2000     2001      2002
                                                                                           ------  --------  --------
                                                                                                    
Gross revenues............................................................................ $    0  $ 14,077  $139,013
Profit on sale of properties.............................................................. $    0  $      0  $      0
Less
       Operating expenses................................................................. $    0  $  2,250  $  8,558
       Interest expenses.................................................................. $    0  $ 29,625  $126,476
       Depreciation expense............................................................... $    0  $      0  $      0
Net income-GAAP basis..................................................................... $    0  $(17,798) $  3,979
Taxable Income
       From operations.................................................................... $    0  $      0  $      0
       From gain on sale.................................................................. $    0  $      0  $      0
Cash generated from operations............................................................ $    0  $ 14,077  $139,013
Cash generated from sales................................................................. $    0  $      0  $      0
   Cash generated from refinancing........................................................ $    0  $      0  $      0
   Cash generated from operations, sales and refinancing.................................. $    0  $      0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)............................................................ $    0  $ 17,798  $      0
   From sales and refinancing............................................................. $    0  $      0  $      0
   From other............................................................................. $    0  $      0  $      0
Cash generated (deficiency) after cash distributions...................................... $    0  $      0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify).......... $    0  $      0  $      0
Cash generated (deficiency) after cash distributions and special items.................... $    0  $      0  $      0
Tax and distribution data per $1000 invested.............................................. $    0  $      0  $      0
Federal income tax results:
Ordinary income (loss).................................................................... $    0  $      0  $      0
       From operations.................................................................... $    0  $      0  $      0
       From recapture..................................................................... $    0  $      0  $      0
       Capital gain (loss)................................................................ $    0  $      0  $      0
Cash distributions to investors........................................................... $    0  $      0  $      0
       Source (on GAAP basis)
          Investment income............................................................... $    0  $      0  $      0
          Return of capital............................................................... $    0  $      0  $      0
       Source (on cash basis)
          Sales...........................................................................
          Refinancing..................................................................... $    0  $      0  $      0
          Operations...................................................................... $    0  $      0  $      0
          Other........................................................................... $    0  $      0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of the
  last year reported in the table (Original total acquisition costs of properties retained
  divided by total acquisition costs of all properties in program)........................ $    0%        0%       88%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-30



                                   Table III
                        GFG UIT-Fixed Income Series XVI
                              Unaudited Statement




                                                                                       2000      2001       2002
                                                                                      ------  ----------  --------
                                                                                                 
Gross revenues....................................................................... $    0  $    3,487  $ 92,279
Profit on sale of properties......................................................... $    0  $        0  $      0
Less
       Operating expenses............................................................ $    0  $        0  $  4,106
       Interest expense.............................................................. $    0  $    9,768  $105,834
       Depreciation expense.......................................................... $    0  $        0  $      0
Net income-GAAP basis................................................................ $    0  $   (6,281) $(17,661)
Taxable Income
       From operations............................................................... $    0  $        0  $      0
       From gain on sale............................................................. $    0  $        0  $      0
Cash generated from operations....................................................... $    0  $    3,487  $ 92,279
Cash generated from sales............................................................ $    0  $        0  $      0
   Cash generated from refinancing................................................... $    0  $        0  $      0
   Cash generated from operations, sales and refinancing............................. $    0  $        0  $      0
Less: Cash distributions to investors
   From operating cash flow(1)....................................................... $    0  $    6,281  $ 17,661
   From sales and refinancing........................................................ $    0  $        0  $      0
   From other........................................................................ $    0  $        0  $      0
Cash generated (deficiency) after cash distributions................................. $    0  $        0  $      0
Less: Special items (not including sales and refinancing) (identify and qualify)..... $    0  $        0  $      0
Cash generated (deficiency) after cash distributions and special items............... $    0  $        0  $      0
Tax and distribution data per $1000 invested......................................... $    0  $        0  $      0
Federal income tax results:
Ordinary income (loss)............................................................... $    0  $        0  $      0
   From operations................................................................... $    0  $        0  $      0
   From recapture.................................................................... $    0  $        0  $      0
   Capital gain (loss)............................................................... $    0  $        0  $      0
Cash distributions to investors...................................................... $    0  $        0  $      0
   Source (on GAAP basis)
       Investment income............................................................. $    0  $        0  $      0
       Return of capital............................................................. $    0  $        0  $      0
   Source (on cash basis)
       Sales
       Refinancing................................................................... $    0  $        0  $      0
       Operations.................................................................... $    0  $        0  $      0
       Other......................................................................... $    0  $        0  $      0
Amount (in percentage terms) remaining invested in program properties at the end of
  the last year reported in the table (Original total acquisition costs of properties
  retained divided by total acquisition costs of all properties in program)..........      0%          0%       84%




                                      H-31




                                   Table III
                        GFG UIT-Fixed Income Series XVII
                              Unaudited Statement



                                                                                2002
                                                                             -----------
                                                                          
Gross revenues.............................................................. $   23,315
Profit on sale of properties................................................ $        0
Less
       Operating expenses................................................... $    4,096
       Interest expense..................................................... $   84,553
       Depreciation expense................................................. $        0
Net income-GAAP basis....................................................... $  (65,334)
Taxable Income
       From operations...................................................... $        0
       From gain on sale.................................................... $        0
Cash generated from operations.............................................. $   23,315
Cash generated from sales................................................... $        0
   Cash generated from refinancing.......................................... $        0
   Cash generated from operations, sales and refinancing.................... $        0
Less: Cash distributions to investors
   From operating cash flow(1).............................................. $   65,334
   From sales and refinancing............................................... $        0
   From other............................................................... $        0
Cash generated (deficiency) after cash distributions........................ $        0
Less: Special items (not including sales and refinancing)
  (identify and qualify).................................................... $        0
Cash generated (deficiency) after cash distributions and special items...... $        0
Tax and distribution data per $1000 invested................................ $        0
Federal income tax results:
Ordinary income (loss)...................................................... $        0
   From operations.......................................................... $        0
   From recapture........................................................... $        0
   Capital gain (loss)...................................................... $        0
Cash distributions to investors............................................. $        0
   Source (on GAAP basis)
       Investment income.................................................... $        0
       Return of capital.................................................... $        0
   Source (on cash basis)
       Sales
       Refinancing.......................................................... $        0
       Operations........................................................... $        0
       Other................................................................ $        0
Amount (in percentage terms) remaining invested in program properties
  at the end of the last year reported in the table (Original total
  acquisition costs of properties retained divided by total
  acquisition costs of all properties in program)...........................         85%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-32




                                   Table III
                        GFG UIT-Fixed Income Series XVIII
                              Unaudited Statement





                                                                                    2002
                                                                               ------------
                                                                            
Gross revenues..............................................................   $   63,960
Profit on sale of properties................................................   $        0
Less
       Operating expenses...................................................   $   11,348
       Interest expense.....................................................   $  108,776
       Depreciation expense.................................................   $        0
Net income-GAAP basis.......................................................   $  (56,164)
Taxable Income
       From operations......................................................   $        0
       From gain on sale....................................................   $        0
Cash generated from operations..............................................   $   63,960
Cash generated from sales...................................................   $        0
   Cash generated from refinancing..........................................   $        0
   Cash generated from operations, sales and refinancing....................   $        0
Less: Cash distributions to investors
   From operating cash flow(1)..............................................   $   56,164
   From sales and refinancing...............................................   $        0
   From other...............................................................   $        0
Cash generated (deficiency) after cash distributions........................   $        0
Less: Special items (not including sales and refinancing)
  (identify and qualify)....................................................   $        0
Cash generated (deficiency) after cash distributions and special items......   $        0
Tax and distribution data per $1000 invested................................   $        0
Federal income tax results:
Ordinary income (loss)......................................................   $        0
   From operations..........................................................   $        0
   From recapture...........................................................   $        0
   Capital gain (loss)......................................................   $        0
Cash distributions to investors.............................................   $        0
   Source (on GAAP basis)
       Investment income....................................................   $        0
       Return of capital....................................................   $        0
   Source (on cash basis)
       Sales
       Refinancing..........................................................   $        0
       Operations...........................................................   $        0
       Other................................................................   $        0
Amount (in percentage terms) remaining invested in program properties
  at the end of the last year reported in the table (Original total
  acquisition costs of properties retained divided by total
  acquisition costs of all properties in program)...........................           87%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-33




                                   Table III
                        GFG UIT-Fixed Income Series XIX
                              Unaudited Statement






                                                                                  2002
                                                                               ----------
                                                                            
Gross revenues..............................................................   $   99,151
Profit on sale of properties................................................   $        0
Less
       Operating expenses...................................................   $    3,026
       Interest expense.....................................................   $  115,590
       Depreciation expense.................................................   $        0
Net income-GAAP basis.......................................................   $  (19,465)
Taxable Income
       From operations......................................................   $        0
       From gain on sale....................................................   $        0
Cash generated from operations..............................................   $   99,151
Cash generated from sales...................................................   $        0
   Cash generated from refinancing..........................................   $        0
   Cash generated from operations, sales and refinancing....................   $        0
Less: Cash distributions to investors
   From operating cash flow(1)..............................................   $   19,465
   From sales and refinancing...............................................   $        0
   From other...............................................................   $        0
Cash generated (deficiency) after cash distributions........................   $        0
Less: Special items (not including sales and refinancing)
  (identify and qualify)....................................................   $        0
Cash generated (deficiency) after cash distributions and special items......   $        0
Tax and distribution data per $1000 invested................................   $        0
Federal income tax results:
Ordinary income (loss)......................................................   $        0
   From operations..........................................................   $        0
   From recapture...........................................................   $        0
   Capital gain (loss)......................................................   $        0
Cash distributions to investors.............................................   $        0
   Source (on GAAP basis)
       Investment income....................................................   $        0
       Return of capital....................................................   $        0
   Source (on cash basis)
       Sales
       Refinancing..........................................................   $        0
       Operations...........................................................   $        0
       Other................................................................   $        0
Amount (in percentage terms) remaining invested in program properties
  at the end of the last year reported in the table (Original total
  acquisition costs of properties retained divided by total
  acquisition costs of all properties in program)...........................           86%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-34





                                   Table III
                         GFG UIT-Fixed Income Series XX
                              Unaudited Statement





                                                                                 2002
                                                                              ---------
                                                                          
Gross revenues.............................................................. $   12,182
Profit on sale of properties................................................ $        0
Less
       Operating expenses................................................... $    2,062
       Interest expense..................................................... $   39,514
       Depreciation expense................................................. $        0
Net income-GAAP basis....................................................... $  (29,394)
Taxable Income
       From operations...................................................... $        0
       From gain on sale.................................................... $        0
Cash generated from operations.............................................. $   12,182
Cash generated from sales................................................... $        0
   Cash generated from refinancing.......................................... $        0
   Cash generated from operations, sales and refinancing.................... $        0
Less: Cash distributions to investors
   From operating cash flow(1).............................................. $   29,394
   From sales and refinancing............................................... $        0
   From other............................................................... $        0
Cash generated (deficiency) after cash distributions........................ $        0
Less: Special items (not including sales and refinancing)
  (identify and qualify).................................................... $        0
Cash generated (deficiency) after cash distributions and special items...... $        0
Tax and distribution data per $1000 invested................................ $        0
Federal income tax results:
Ordinary income (loss)...................................................... $        0
   From operations.......................................................... $        0
   From recapture........................................................... $        0
   Capital gain (loss)...................................................... $        0
Cash distributions to investors............................................. $        0
   Source (on GAAP basis)
       Investment income.................................................... $        0
       Return of capital.................................................... $        0
   Source (on cash basis)
       Sales
       Refinancing.......................................................... $        0
       Operations........................................................... $        0
       Other................................................................ $        0
Amount (in percentage terms) remaining invested in program properties
  at the end of the last year reported in the table (Original total
  acquisition costs of properties retained divided by total
  acquisition costs of all properties in program)...........................         86%


- --------
(1) Represents net rental revenue received by the property owner and
    transmitted to a third party institutional trustee for the benefit of the
    unitholder investors.

                                      H-35



                                    Table V
                        Sales or Disposals of Property




                                                                                                                       Excess
                                                                                                                    (Deficiency)
                                                                                                                    of Property
                                                                                                         Cost of     Operating
                                                                                                       Properties,      Cash
                                                                                                        Including     Receipts
                     Date    Date                                                                      Closing and   Over Cash
   Property        Acquired of Sale      Selling Price, Net of Closing Costs and GAAP adjustments       Soft Costs  Expenditures
  -----------      -------- ------- ------------------------------------------------------------------ ------------ ------------
                                                              Purchase                                     total
                                                               money   Adjustments                      acquisition
                                         Cash       Mortgage  mortgage  resulting                       cost capital
                                       Received     balance    taken      from                original  improvement
                                        net of     at time of back by  application            mortgage  closing and
                                     closing costs    sale    program    of GAAP     total    financing  soft costs     total
                                                                                       
Fraser-Rallys(1).. 4/25/95   2/28/01   $330,633     $      0  $50,000      $0      $  427,000 $      0    $ 96,367    $  427,000
Greenfield-Rite
 Aid(1)........... 2/13/97   5/18/99   $790,070     $745,387  $     0      $0      $1,525,387 $850,000    $ 94,613    $1,620,000
Grapevine-Post
 Office(2) ....... 8/18/98   1/03/02   $425,112     $      0  $     0      $0      $  425,112 $      0    $450,161    $  (25,049)
Wadsworth-Post
 Office(3) ....... 8/15/02  12/18/02   $388,280     $      0  $     0      $0      $  388,280 $      0    $344,978    $   43,302


(1)  Properties owned by Genesis Financial Group, Inc. for the benefit of the
     Fixed Income Series I unitholders.

(2)  Properties owned by Genesis Financial Group, Inc. for the benefit of the
     UITFGPO unitholders.

(3)  Properties owned by Genesis Financial Group, Inc. for the benefit of the
     Fixed Income Series IX unitholders.

                                      H-36




                                    EXHIBIT I


                                    Table II
                             Compensation to Sponsor
                              (Unaudited statement)


                                                                              UTGII
                                                                              -----
                                                                          
Date offering commenced.................................................      5/97

Dollar amount raised (100%).............................................    $121,000
       Amount paid to sponsor from proceeds of offering:
       Offering Expenses................................................    $ 13,310
       Underwriting fees................................................    $      0

       Acquisition fees:
              Real estate commissions...................................    $      0
              Advisory fees.............................................    $      0
              Other (identify and quantify).............................    $      0
       Other............................................................    $      0
Dollar amount of cash generated from operations
       before deducting payments to sponsor.............................    $ 25,410

Amount paid to sponsor from operations:
       Property management fees.........................................    $      0

Partnership management fees:
       Reimbursements...................................................    $      0
       Leasing commissions..............................................    $      0
       Other (identify and quantify)....................................    $      0

Dollar amount of property sales and refinancing
       before deducting payments to sponsor:
              Cash......................................................    $150,000
              Notes.....................................................    $      0

Amount paid to sponsor from property sales and refinancing:
       Real Estate commissions..........................................    $ 29,000
       Incentive fees...................................................    $      0
       Other (identify and quantify)....................................    $      0


                                      I-1







Signatures


     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-11 and has duly caused this
Post-Effective Amendment to the Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized on the 24th day of June,
2003.



                                           GEN-NET LEASE INCOME TRUST, INC.

                                           By:      /s/ JERRY D. BRINGARD
                                              ----------------------------------
                                                        Jerry D. Bringard

                                                 Chair of the Board of Directors

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.






         Signature                                          Capacity                               Date
                                                                                       
/s/ JERRY D. BRINGARD                            Chair of the Board of Directors
- ---------------------------                         and Independent Director                  June 24, 2003
Jerry D. Bringard

 THOMAS D. PESCHIO*                                     Independent Director
Thomas D. Peschio                                    President, Chief Executive
                                                    Officer (Principal Executive
                                                               Officer)                       June 24, 2003

 BRUCE BAUM*                                        Secretary and Treasurer
Bruce Baum                                         (Principal Financial Officer)
                                                   (Principal Accounting Officer)             June 24, 2003

 RICHARD H. SCHWACHTER*                                 Independent Director                  June 24, 2003
Richard H. Schwachter




*By /s/ JERRY D. BRINGARD
   --------------------------------
Jerry D. Bringard, Attorney-in-fact



                                  Exhibit Index


23.3        Consent of Zwick & Steinberger, P.L.L.C. regarding December 31, 2002
            audit report.
23.4        Consent of Zwick & Steinberger, P.L.L.C. regarding Bakersfield
            property audit report.
99.         Prior Performance Table VI