================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                 --------------

                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                    UNDER THE TRUST INDENTURE ACT OF 1939 OF
                   A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                   ------------------------------------------
              CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF
                A TRUSTEE PURSUANT TO SECTION 305(b)(2) ________
                   ------------------------------------------

                               JPMorgan Chase Bank
               (Exact name of trustee as specified in its charter)

               New York                                        13-4994650
        (State of incorporation                             (I.R.S. employer
        if not a national bank)                            identification No.)

           270 Park Avenue
           New York, New York                                     10017
(Address of principal executive offices)                        (Zip Code)

                               William H. McDavid
                                General Counsel
                                270 Park Avenue
                            New York, New York 10017
                              Tel: (212) 270-2611
            (Name, address and telephone number of agent for service)

                                 --------------

                             Everest Re Group, Ltd.
               (Exact name of obligor as specified in its charter)

               Bermuda                                          98-0365432
    (State or other jurisdiction of                         (I.R.S. employer
     incorporation or organization)                        identification No.)

c/o ABG Financial & Management Services Inc.
               Parker House
     Widley Business Park, Widley Road
            St. Michael,  Barbados                            Not Applicable
  (Address of principal executive offices)                      (Zip Code)

                                 --------------

                                 Debt Securities
        Guarantees of Preferred Securities of Everest Re Capital Trust II
                        and Everest Re Capital Trust III
        Guarantees of Everest Reinsurance Holdings, Inc. Debt Securities
                       (Title of the indenture securities)
================================================================================




                                     GENERAL

Item 1. General Information.

        Furnish the following information as to the trustee:

        (a) Name and address of each examining or supervising authority to
which it is subject.

            New York State Banking Department, State House, Albany, New York
            12110.

            Board of Governors of the Federal Reserve System, Washington, D.C.,
            20551

            Federal Reserve Bank of New York, District No. 2, 33 Liberty Street,
            New York, N.Y.

            Federal Deposit Insurance Corporation, Washington, D.C., 20429.

        (b) Whether it is authorized to exercise corporate trust powers.

            Yes.

Item 2. Affiliations with the Obligor and Guarantors.

            If the obligor or any Guarantor is an affiliate of the trustee,
describe each such affiliation.

            None.

                                     - 2 -



Item 16. List of Exhibits

         List below all exhibits filed as a part of this Statement of
Eligibility.

         1. A copy of the Restated Organization Certificate of the Trustee dated
March 25, 1997 and the Certificate of Amendment dated October 22, 2001 (see
Exhibit 1 to Form T-1 filed in connection with Registration Statement No.
333-76894, which is incorporated by reference.)

         2. A copy of the Certificate of Authority of the Trustee to Commence
Business (see Exhibit 2 to Form T-1 filed in connection with Registration
Statement No. 33-50010, which is incorporated by reference). On November 11,
2001, in connection with the merger of The Chase Manhattan Bank and Morgan
Guaranty Trust Company of New York, the surviving corporation was renamed
JPMorgan Chase Bank.

         3. None, authorization to exercise corporate trust powers being
contained in the documents identified above as Exhibits 1 and 2.

         4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form
T-1 filed in connection with Registration Statement No. 333-76894, which is
incorporated by reference.)

         5. Not applicable.

         6. The consent of the Trustee required by Section 321(b) of the Act
(see Exhibit 6 to Form T-1 filed in connection with Registration Statement No.
33-50010, which is incorporated by reference). On November 11, 2001, in
connection with the merger of The Chase Manhattan Bank and Morgan Guaranty Trust
Company of New York, the surviving corporation was renamed JPMorgan Chase Bank.

         7. A copy of the latest report of condition of the Trustee, published
pursuant to law or the requirements of its supervising or examining authority.

         8. Not applicable.

         9. Not applicable.
                                    SIGNATURE
     Pursuant to the requirements of the Trust Indenture Act of 1939 the
Trustee, JPMorgan Chase Bank, a corporation organized and existing under the
laws of the State of New York, has duly caused this statement of eligibility to
be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 25/th/ day of June, 2003.

                                          JPMORGAN CHASE BANK


                                          By:       /s/  James D. Heaney
                                             -----------------------------------
                                                       James D. Heaney
                                                       Vice President



                                Bank Call Notice

                             RESERVE DISTRICT NO. 2
                       CONSOLIDATED REPORT OF CONDITION OF

                               JPMorgan Chase Bank
                  of 270 Park Avenue, New York, New York 10017
                     and Foreign and Domestic Subsidiaries,
                     a member of the Federal Reserve System,

                    at the close of business March 31, 2003,
                  in accordance with a call made by the Federal
                  Reserve Bank of this District pursuant to the
                     provisions of the Federal Reserve Act.

                                                                  Dollar
                                                                 Amounts
                        ASSETS                                 in Millions

Cash and balances due from depository institutions:
   Noninterest-bearing balances and currency and coin ......   $     21,415
   Interest-bearing balances................................          6,882
Securities:
Held to maturity securities.................................            334
Available for sale securities...............................         80,076
Federal funds sold and securities purchased under
 agreements to resell.......................................
   Federal funds sold in domestic offices                            14,044
   Securities purchased under agreements to resell                   73,060
Loans and lease financing receivables:
   Loans and leases held for sale...........................         25,832
   Loans and leases, net of unearned income                    $    161,345
   Less: Allowance for loan and lease losses                          3,823
   Loans and leases, net of unearned income and allowance ..        157,522
Trading Assets .............................................        189,427
Premises and fixed assets (including capitalized leases) ...          6,186
Other real estate owned ....................................            131
Investments in unconsolidated subsidiaries and
 associated companies ......................................            691
Customers' liability to this bank on acceptances
 outstanding ...............................................            225
Intangible assets
   Goodwill.................................................          2,180
   Other Intangible assets .................................          3,314
Other assets................................................         40,377
TOTAL ASSETS................................................   $    621,696

==========



                        LIABILITIES
Deposits
   In domestic offices .....................................   $    174,351
   Noninterest-bearing .....................................   $     70,991
   Interest-bearing ........................................        103,360
   In foreign offices, Edge and Agreement
    subsidiaries and IBF's .................................        125,789
   Noninterest-bearing .....................................   $      7,531
   Interest-bearing.........................................        118,258
Federal funds purchased and securities sold under agree-
 ments to repurchase:
   Federal funds purchased in domestic offices                        5,929
   Securities sold under agreements to repurchase                   113,903
Trading liabilities.........................................        116,329
Other borrowed money (includes mortgage indebtedness
 and obligations under capitalized leases)..................         10,758
Bank's liability on acceptances executed and outstanding....            225
Subordinated notes and debentures...........................          8,306
Other liabilities...........................................         29,735
TOTAL LIABILITIES ..........................................        585,325
Minority Interest in consolidated subsidiaries..............             97

                        EQUITY CAPITAL

Perpetual preferred stock and related surplus ..............              0
Common stock................................................          1,785
Surplus  (exclude all surplus related to preferred stock)...         16,304
Retained earnings...........................................         17,228
Accumulated other comprehensive income .....................            957
Other equity capital components ............................              0
TOTAL EQUITY CAPITAL .......................................         36,274
                                                               ------------
TOTAL LIABILITIES, MINORITY INTEREST, AND EQUITY CAPITAL       $    621,696
                                                               ============
I, Joseph L. Sclafani, E.V.P. & Controller of the
above-named bank, do hereby declare that this Report of
Condition has been prepared in conformance with the
instructions issued by the appropriate Federal regulatory
authority and is true to the best of my knowledge and
belief.

                                      JOSEPH L. SCLAFANI

We, the undersigned directors, attest to the correctness of
this Report of Condition and declare that it has been
examined by us, and to the best of our knowledge and belief
has been prepared in conformance with the in- structions
issued by the appropriate Federal regulatory authority and
is true and correct.

                                      WILLIAM B. HARRISON, JR.)
                                      HELENE L. KAPLAN        ) DIRECTORS
                                      WILLIAM H. GRAY, III    )