As filed with the Securities and Exchange Commission on September 24, 2003


                                                                File No. 0-50256

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------


                                 Amendment No. 3
                                       to
                                     FORM 10/A



                   GENERAL FORM FOR REGISTRATION OF SECURITIES

     Pursuant to Section 12(b) or (g) of the Securities Exchange Act of 1934

                                   ----------

                       Hartman Commercial Properties REIT
             (Exact name of registrant as specified in its charter)

               Texas                                            76-0594970
   (State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                         Identification Number)

1450 West Sam Houston Parkway North, Suite 100
                Houston, Texas                                    77043
   (Address of principal executive offices)                     (Zip Code)

       Registrant's telephone number, including area code: (713) 467-2222

                                   ----------

        Securities to be registered pursuant to Section 12(b) of the Act:

                                      None

        Securities to be registered pursuant to Section 12(g) of the Act:

        Common Shares of Beneficial Interest, par value $0.001 per share

                                (Title of Class)

================================================================================

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     This registration statement contains certain "forward-looking statements"
regarding our plans and objectives, including, among other things:

          . future economic performance;

          . plans and objectives of management for future operations; and

          . projections of revenue and other financial items.

     Forward-looking statements are typically identified by the use of terms
such as "may," "will," "should," "expect," "intend," "plan," "anticipate,"
"estimate," "believe," "continue," "predict," "potential" or the negative of
such terms and other comparable terminology. These statement are only
predictions and are not historical facts. Actual events or results may differ
materially.

     The forward-looking statements included herein are based on our current
expectations, plans, estimates and beliefs that involve numerous risks and
uncertainties. Assumptions relating to the foregoing involve judgments with
respect to, among other things, future economic, competitive and market
conditions and future business decisions, all of which are difficult or
impossible to predict accurately and many of which are beyond our control. Any
of the assumptions underlying the forward-looking statements contained herein
could be inaccurate and, therefore, we cannot assure investors that the
forward-looking statements included in this registration statement will prove to
be accurate.

     In light of the significant uncertainties inherent in the forward-looking
statements included in this registration statement, including, without
limitation, the risks set forth in the "Risk Factors" section contained in Item
1, the inclusion of such information should not be regarded as a representation
by us or any other person that the objectives and plans set forth in this
registration statement will be achieved. We caution investors that
forward-looking statements are not guarantees and that the actual results could
differ materially from those expressed or implied in the forward-looking
statements.

                                   ----------



ITEM 1. Business.

                                     Summary


     We are a Texas real estate investment trust. We invest in commercial real
estate by acquiring retail, office and office/warehouse properties located
primarily in the metropolitan Houston, Texas area. We own all our real estate
properties and conduct our operations through an "UPREIT" called Hartman REIT
Operating Partnership, L.P. To avoid confusion:

     .    we sometimes refer to ourselves as "HCP";

     .    we refer to Hartman REIT Operating Partnership, L.P. as the "Operating
          Partnership";

     .    we collectively refer to HCP and the Operating Partnership in this
          registration statement as the "Company"; and

     .    the use of "we," "our" or similar pronouns in this registration
          statement refers to HCP or the Company as required by the context in
          which such pronoun is used.

The term UPREIT stands for "Umbrella Partnership Real Estate Investment Trust."
We use this structure because a sale of property directly to HCP in exchange for
our shares is generally a taxable transaction to the property owner. In an
UPREIT structure, a seller of a property who desires to defer taxable gain on
the sale of his property may transfer the property to the UPREIT in exchange for
limited partnership units on a tax-free basis. This allows the seller to defer
taxation of gain until the seller exchanges his limited partnership units for
our shares. If our shares are publicly traded, the former property owner may be
able to achieve liquidity for his investment in order to pay taxes. This
structure gives us an advantage in acquiring desired properties from persons who
may not otherwise sell their properties because of unfavorable tax results.

     We are the sole general partner of the Operating Partnership and, as of
December 31, 2002, we owned 53.37% of all of its outstanding OP Units. The term
"OP Units" refers to the limited partnership interests in the Operating
Partnership. We owned 32 commercial properties as of December 31, 2002,
consisting of retail centers, office/warehouse properties and office properties
and typically leased to a variety of tenants under long-term leases.

     In this registration statement, we refer to an entity that qualifies as a
real estate investment trust for U.S. federal income tax purposes as a "REIT."
We have made an election to be taxed as a REIT. In general, a REIT is an entity
that:


     .    combines the capital of many investors to acquire or provide financing
          for real estate properties;

     .    offers the benefits of a diversified portfolio of real estate assets
          under professional management;

     .    is able to qualify as a "real estate investment trust" for U.S.
          federal income tax purposes and is therefore not generally subject to
          federal corporate income taxes on its net income (to the extent such
          net income is distributed by it), which substantially eliminates the
          "double taxation" (i.e., taxation at both the corporate and
          shareholder levels) that generally results from investments in a
          corporation; and


     .    must pay distributions to investors of at least 90% of its taxable
          income.

     As a REIT, we generally are not subject to federal income tax on income
that we distribute to our shareholders. We refer to the Internal Revenue Code of
1986, as amended, as the "Internal Revenue Code" in this registration statement.
If we fail to qualify for taxation as a REIT in any year, our income will be
taxed at regular corporate rates.


                                       -1-



     Our office is located at 1450 West Sam Houston Parkway North, Suite 100,
Houston, Texas 77043. Our telephone number is (713) 467-2222.

                                  Our Business

General


     We were formed in August 1998 by Allen R. Hartman as a vehicle to
consolidate Mr. Hartman's real estate operations. Mr. Hartman has been operating
in the Houston, Texas metropolitan real estate industry for over 20 years. On
December 31, 2002, we owned the 32 properties located in the metropolitan
Houston, Texas area. Although our management does not assess our business on a
segment basis, for accounting purposes our properties are divided into the
following three reportable segments:

     . Retail properties (17 of our properties);

     . Office/Warehouse properties (12 of our properties); and

     . Office properties (three of our properties).

Please see Note 12 in the Notes to our Consolidated Financial Statements
contained in this registration statement for certain financial information
related to these segments.

     A majority of our properties consist of retail centers and each is designed
to meet the needs of surrounding local communities. A supermarket or one or more
nationally and/or regionally recognized tenants typically anchors each of our
retail properties. In the aggregate, our properties contain approximately
2,350,000 square feet of the gross leasable area. No individual property in our
portfolio currently accounts for more than 10% of our aggregate leasable area.
No single tenant accounts for more than 10% of our gross rental income.

     We have acquired 28 of our 32 properties from entities managed by
affiliates of Mr. Hartman. During 1999 we acquired 12 properties. We acquired
nine of these properties from six limited partnership affiliated with Mr.
Hartman. We also bought three properties from unrelated third parties during
1999. During 2000, we acquired 10 properties. We acquired nine of these
properties from partnerships affiliated with Mr. Hartman and we purchased one
additional property from Mr. Hartman. During 2001, we bought one property from
an unrelated third party. During 2002, we acquired 10 properties and sold one
property. We acquired all 10 properties from entities affiliated with Mr.
Hartman and sold the one property to an unrelated third party. Overall, we
acquired a majority of our properties by merging the seller with and into either
HCP or the Operating Partnership. We have also acquired properties by paying
cash or issuing common shares or OP Units.

     As of December 31, 2002, our properties were approximately 92% leased. As
of December 31, 2002, anchor space at the properties, representing approximately
12% of total leasable area, was 100% leased, while non-anchor space, accounting
for the remaining 88% balance, was approximately 91% leased. Approximately 72%
of our tenants (based on aggregate leasable area) are local tenants and
approximately 10% and 18% of our tenants are national and regional tenants,
respectively. We define:

     .    national tenants as any tenant that operates in at least four
          metropolitan areas located in more than one region (i.e. northwest,
          midwest, southwest or southeast);

     .    regional tenants as any tenant that operates in two or more
          metropolitan areas located within the same region; and

     .    local tenants as any tenant that operates stores only within the
          metropolitan Houston, Texas area.

                                       -2-




     Substantially all of our revenues consist of base rents and additional
rents in the form of expense reimbursements received under long-term leases.
Approximately 62% of all existing leases provide for annual increases in the
base rental payments with a "step up" rental clause.


     We currently do not own any individual property that is material to our
operations. As of December 31, 2002, we had no property that accounted for over
10% of either our total assets or total gross revenue. The cost of each of our
properties will be depreciated for tax purposes over a 40-year period on a
straight-line basis. We believe all of our properties are adequately covered by
insurance and are suitable for their intended purposes.


     See "Item 3--Properties" below for a description of the properties we owned
on December 31, 2002.

     We have no employees and are not self-managed. Our operations are managed
by Hartman Management, L.P., which is owned by Mr. Hartman. We refer to Hartman
Management, L.P. as the "Management Company" in this registration statement.


Financing

     Description of our Credit Facility


     On December 20, 2002, we entered into a credit facility in the aggregate
principal amount of $34,440,000 with GMAC Commercial Mortgage Corporation. In
connection with this financing, we created Hartman REIT Operating Partnership
II, L.P., a Texas limited partnership, which is the borrower under our credit
facility. The Operating Partnership is the sole limited partner of this
partnership. The Operating Partnership also owns 100% of Hartman REIT Operating
Partnership II GP, LLC, the general partner of Hartman REIT Operating
Partnership II, L.P. This entity was formed as a "special purpose entity" solely
for this financing and it holds, as its sole asset, the title to all of the
properties which secure our credit facility.


     The indebtedness under the note is secured by, among other things, 18 of
our properties and the improvements, personal property and fixtures thereon, as
well as certain accounts and intangible assets and an assignment of rents
related to such properties. The value of the properties securing our credit
facility was approximately $62,000,000 at the time we entered into the facility.
We may prepay the loan after July 1, 2005 without penalty. We must pay a
prepayment fee equal to one percent of the outstanding principal balance under
the facility if we want to prepay the note prior to July 1, 2005.

     We are required to make monthly interest payments under this credit
facility. During the initial term of the note, indebtedness under the credit
facility bears interest at LIBOR plus 2.5%, adjusted monthly. The interest rate
was 3.92% as of December 31, 2002. The credit facility will mature on January 1,
2006, though we have the option, subject to certain conditions, of extending the
facility for an additional two-year period. In no event shall the interest rate
be lower than 3.82% during the initial term or lower than 4.32% during the
extension term.


     In addition, we entered into certain covenants pursuant to the credit
facility which, among other things, require Hartman REIT Operating Partnership
II, L.P. to maintain specified levels of insurance and use the properties
securing the note only for retail, light industrial, office, warehouse and
commercial office uses. The facility also limits the borrower's ability, without
the approval of the lender, to:


     .    acquire additional material assets;

     .    merge or consolidate with any other entity;

     .    engage in any other business or activity other than the ownership,
          operation and maintenance of the properties securing the note;

     .    make certain investments;

     .    incur, assume or guarantee additional indebtedness;

                                       -3-



     . grant certain liens; and

     . loan money to others.

     The note and the security documents related thereto also contain customary
events of default, including, without limitation, payment defaults,
bankruptcy-related defaults and breach of covenant defaults. As of the date of
this registration statement, we are in compliance with the terms of our credit
facility.


     Acquisition Facility

     On June 30, 2003, the Operating Partnership entered into a $25,000,000 loan
agreement with Union Planter's Bank, N.A. pursuant to which the Operating
Partnership may, subject to the satisfaction of certain conditions, borrow funds
to acquire additional income producing properties. The revolving loan agreement
terminates in June, 2005 and provides for interest payments at a rate, adjusted
monthly, of either (at the Operating Partnership's option) 30-day LIBOR plus 225
basis points, or Union Planter's Bank, N.A.'s prime rate less 50 basis points,
with either rate subject to a floor of 3.75% per annum. The loan will be secured
by the properties currently directly owned by the Operating Partnership as well
as those acquired with the proceeds drawn from the facility and all
improvements, equipment, fixtures, building materials, consumer goods,
furnishings, inventory and articles of personal property related thereto,
together with all water rights, timber crops and mineral interests pertaining to
the acquired properties, all deposits, bank accounts, instruments arising in
virtue of transactions related to the acquired properties, all proceeds from
insurance, takings or litigation arising out of the acquired properties and all
leases, rents, royalties and profits or other benefits of the acquired
properties. As of July 15, 2003, we have not borrowed any amounts under this
credit facility. We are required to make monthly payments of interest only, with
the principal and all accrued unpaid interest being due at maturity of the loan.
The loan may be prepaid at any time without penalty.

     In addition, the Operating Partnership entered into certain covenants
pursuant to the loan agreement which, among other things, require it to maintain
specified levels of insurance. The facility also limits, among other things, the
Operating Partnership's ability to, without the approval of the lender:

     .    declare or pay any distribution during the continuance of a default or
          event of default;

     .    acquire, consolidate with or merge into any other entity;

     .    permit a material change in the management group;

     .    engage in any other business or activity other than the ownership,
          operation and maintenance of the properties securing the note;

     .    change the general character of its business;

     .    materially change accounting practices, methods or standards;

     .    sell, lease, transfer, convey or otherwise dispose of a material part
          of its assets other than in the ordinary course of business;

     .    form any new subsidiary or acquire all of the assets of a third party;

     .    permit the combined occupancy of the properties securing the loan to
          be less than 86%;

     .    make certain investments;

     .    incur, assume, guarantee or alter the terms of certain additional
          indebtedness;

     .    grant certain liens; and

     .    loan money to others.

     The loan agreement and the security documents related thereto also contain
customary events of default, including, without limitation, payment defaults,
bankruptcy-related defaults, environmental defaults, material uninsured judgment
defaults and defaults for breaches of covenant or representations.


                                       -4-



     Line of Credit


     In August 2002, we entered into $2,000,000 line of credit with First Bank &
Trust. We may only use this line of credit in connection with acquisitions to
purchase interests held by investors who do not qualify as "accredited
investors" under the Securities Act of 1933 and the rules and regulations
promulgated thereunder. As of December 31, 2002, there were no amounts
outstanding under this line of credit. This line of credit is secured by our
Bellnot Square property. In the event we borrow amounts under this line of
credit, such amounts will accrue interest at a rate equal to the lender's prime
rate. This line of credit terminates on July 31, 2004, unless the lender elects
to extend the term of the line for additional one year periods. This line of
credit contains customary covenants and events of default.


     Houston R.E. XVI Note

     In November 2002, we borrowed $3,278,000 from Houston R.E. Income
Properties XVI, L.P. This debt is evidenced by a promissory note and accrues
interest at a rate of 4.25%. The note is secured by our Corporate Park Northwest
property and is payable at any time upon the demand of Houston XVI. We used
these borrowed funds to repay existing debt. Mr. Hartman controls the general
partner of Houston XVI. We are only required to make monthly interest payments
under the note.


     Insurance Premium Finance Note

     In March 2003, the Company financed its comprehensive insurance premium
with a note in the amount of $484,860 payable with an initial payment of
$119,332 followed by eight equal monthly installments of $45,691, which include
interest at 4.5%. This note, is secured by unearned insurance premiums and will
be paid in full in November 2003.


Competition


     Our properties are all located in areas that include highly competitive
properties. The number of competitive properties in a particular area could have
a material adverse effect on both our ability to lease space at any of our
properties or at newly acquired (or developed) properties, and the amount of
rent we can charge at our properties. We compete with many property owners, such
as corporations, limited partnerships, individual owners, other real estate
investment trusts, insurance companies and pension funds. We also compete with
three other entities operated by Mr. Hartman and the Management Company. Two of
these three entities have investment objectives and policies similar to our
investment objectives and policies. Like us, these two entities seek to invest
in retail, office/warehouse and office properties.


     Many of our competitors have greater financial and other resources than us
and may have substantially more operating experience than either us or the
Management Company. Generally, there are other neighborhood and community retail
centers within relatively close proximity to each of our properties. There is,
however, no dominant competitor in the metropolitan Houston, Texas area.
Regarding our retail properties, in addition to competitor retail properties,
our tenants face increasing competition from outlet malls, internet shopping
websites, discount shopping clubs, catalog companies, direct mail and
telemarketing.

Insurance

     We believe that we have property and liability insurance with reputable,
commercially rated companies. We also believe that our insurance policies
contain commercially reasonable deductibles and limits, adequate to cover our
properties. We expect to maintain such insurance coverage and to obtain similar
coverage with respect to any additional properties we acquire in the near
future. Further, we have title insurance relating to our properties in an
aggregate amount which we believe to be adequate.

                                       -5-



Employees


     We have no employees. All personnel required for our operations are
provided by the Management Company under a management agreement. Please see
"Item 6. Directors and Executive Officers--The Management Company"; and "--The
Management Agreement."


Regulations


     Our properties are subject to various federal, state and local
environmental laws, ordinances and regulations, under which a current or
previous owner or operator of real property may be liable for the cost of
removal or remediation of hazardous or toxic substances on such property. Such
laws often impose liability whether or not the owner or operator knew of, or was
responsible for, the presence of such hazardous or toxic substances.
Environmental laws also may impose restrictions on the manner in which
properties may be used or businesses may be operated, and these restrictions may
require expenditures. Our properties are also subject to environmental controls
relating to air and water quality and noise pollution. We are particularly
sensitive to these laws because we could be liable for the violation of these
laws as the result of violations by our tenants as they conduct their businesses
on our properties. See "Item 1. Risk Factors - Potential liability as the result
of environmental matters could adversely affect our operations" below.


     Our properties are also subject to many laws and regulations governing
accessibility and safety. For example, under the Americans with Disabilities Act
of 1993, all public accommodations are required to meet certain federal
requirements related to access and use by disabled persons. All of our
properties are subject to this act. In addition, our properties are subject to
many governmental rules and regulations or enforcement policies affecting the
use and operating of the properties, such as building codes, zoning regulations,
land use controls and fire and life-safety codes.

     We believe that we have all permits and approvals necessary under current
law to operate our properties. We believer our properties and operations comply
in all material respects with these laws and regulations. However, changes or
modification in these laws or regulations could require us to incur capital
expenditures, some of which could be material, to ensure that our properties
continue to comply with such laws and regulations.

Reports to Shareholders

     We will furnish each shareholder with an annual report within 120 days
following the close of each fiscal year. These annual reports will contain,
among other things, financial statements, including a balance sheet, statement
of operations, statement of shareholders' equity and statement of cash flows,
prepared in accordance with accounting principles generally accepted in the
United States which are audited and reported on by independent certified public
accountants.

             Investment Policies with Respect to Certain Activities

     The following is a discussion of our current policies with respect to
investments, borrowing, affiliate transactions, equity capital, joint ventures
and certain other activities. All of these policies have been established in our
governance documents or by our management and some of our policies may be
amended or revised from time to time (and at any time) by our management or
trust managers without a vote or the approval of our shareholders. Any change to
these policies would be made, however, only after a review and analysis of such
change, in light of then existing business and other circumstances, and then
only if we believe that it is advisable to do so in the best interest of our
shareholders. We may not be able to achieve our policies or investment
objectives at all times.

Investment Policies

     Our management and board of trust managers have developed the following
policies to govern our investments and the operation of our business.

     Investments in Real Estate or Interests in Real Estate

                                       -6-



     We invest in commercial real estate properties, primarily neighborhood
retail centers and office and office/warehouse properties. Our primary business
and investment objectives are:

     .    to maximize cash dividends paid to our shareholders;

     .    to continue to qualify as a REIT for federal income tax purposes;

     .    to obtain and preserve long-term capital appreciation in the value of
          our properties to be realized upon any ultimate sale of such
          properties; and

     .    to provide our shareholders with liquidity for their investment in us
          by listing our shares on a national securities exchange within two to
          five years after this filing.

We intend to pursue these objectives by continuing to acquire community retail
centers and office and office/warehouse properties for long-term ownership and
for the purpose of producing income.


     Our policy is to continue to acquire properties in the Houston, Texas
metropolitan area, where we believe opportunities exist for acceptable
investment returns. We primarily acquire assets for income rather than capital
gain. We anticipate that we will continue to focus on properties in the
$1,000,000 to $10,000,000 value range. All of our current properties come within
these investment policies. We typically lease our properties to a wide variety
of tenants on a "triple-net" basis, which means that the tenant is responsible
for paying the cost of all maintenance and minor repairs, property taxes and
insurance relating to its leased space. Our management believes that its
extensive experience, market knowledge and network of industry contacts in the
Houston metropolitan area and focusing our investments to this area gives us a
competitive advantage and enhances our ability to identify and capitalize on
acquisitions. Although we anticipate that we will continue to focus primarily on
acquisition opportunities in Houston, Texas, we are also exploring specific
investment opportunities in San Antonio and Dallas, Texas. Further, we are
exploring the feasibility of acquiring properties outside of Texas.


     Although we have historically invested in properties that have been
constructed and have operating histories, we may invest in raw land or in
properties that are under development or construction. We have developed one
property on raw land since our inception. We consider the potential for growth
in value as a factor in the valuation of income-producing properties and we
anticipate that some properties we acquire will both provide cash distributions
to shareholders and have the potential for growth in value. To the extent
feasible, we will strive to invest in a diversified portfolio of properties, in
terms of type of property and industry group of tenants, which will satisfy our
investment objectives. We are not specifically limited in the number or size of
properties we may acquire or the percentage of capital that we may invest in a
single property. The number and mix of properties we acquire will depend on real
estate and market conditions existing at the time we acquire properties and our
capital resources.

     Although, we currently only own and intend to continue to invest in or
develop community retail centers, office/warehouse and office properties, our
future investment activities are not limited to any specified property use. We
may invest in other commercial properties such as manufacturing facilities, and
warehouse and distribution facilities. Neither our governance documents nor our
management policies contain any limitations on the percentage of assets which
may be invested in any specific property.

     Although we are not limited as to the form our investments may take, all of
our properties are owned by the Operating Partnership or a wholly-owned
subsidiary of the Operating Partnership in fee simple title. We expect to
continue to pursue our investment objectives through the direct ownership of
properties. However, in the future, we may also participate with other entities
(including non-affiliated entities) in property ownership, through joint
ventures or other types of common ownership. We presently have no plans to own
any properties jointly with another entity or entities and we have not invested
in any joint ventures during the past three years.

                                       -7-



     The Management Company identifies particular properties as potential
acquisitions and manages our day-to-day operations, including all leasing
functions. In making investment decisions for us, the Management Company will
consider relevant real estate property and financial factors, including:

     .    the location of the property;

     .    the property's condition, suitability for the current or proposed use
          and any refurbishment needs;

     .    the property's historical operation and any potential liabilities
          associated therewith;

     .    information learned from surveys, environmental reports, title reports
          and policies and similar materials;

     .    the property's income-producing history and capacity;

     .    the property's prospects for long-term appreciation;

     .    the potential liquidity of the property; and

     .    income tax considerations.

     We have acquired 28 of our 32 of our properties from entities operated by
Mr. Hartman. We anticipate that we will acquire additional properties in the
future from entities operated by, or otherwise affiliated with, Mr. Hartman. We
will conduct all such transactions in accordance with the related party
transactions policies summarized below. We will obtain a third party appraisal
or valuation of any property we acquire from an affiliated or related party.


     By conducting such transactions in accordance with this policy, we hope to
be able to avoid any material disadvantages associated with related party
transactions (primarily valuation issues) and achieve advantages, such as
avoiding third party broker fees and acquiring properties of which the
Management Company has a thorough knowledge.

     Investment Limitations

     Our declaration of trust places numerous limitations on us with respect to
the manner in which we may invest our funds. These limitations cannot be changed
unless our declaration of trust is amended, which requires approval of our
shareholders. Unless our declaration of trust is amended, we will not:

     .    borrow in excess of 75% of the aggregate value of all properties owned
          by us, provided that we may borrow in excess of 50% of the value of an
          individual property;

     .    invest in commodities or commodity futures contracts, except for
          futures contracts when used solely for the purpose of hedging in
          connection with our ordinary business of investing in real estate
          assets and mortgages;

     .    invest in real estate contracts of sale, otherwise known as land sale
          contracts, unless the contract is in recordable form and is
          appropriately recorded in the chain of title;

     .    make or invest in mortgage loans unless an appraisal is obtained
          concerning the underlying property except for those mortgage loans
          insured or guaranteed by a government or government agency. Mortgage
          debt on any property shall not exceed such property's appraised value.
          In cases where our board of trust managers determines, and in all
          cases in which the transaction is with any of our trust managers or
          Hartman and its affiliates, such appraisal shall be obtained from an
          independent appraiser. We will maintain such appraisal in our records
          for at least five years and it will be available for inspection and

                                       -8-



          duplication. We will also obtain a mortgagee's or owner's title
          insurance policy as to the priority of the mortgage;

     .    make or invest in mortgage loans, including construction loans, on any
          one property if the aggregate amount of all mortgage loans on such
          property would exceed an amount equal to 85% of the appraised value of
          such property as determined by appraisal unless substantial
          justification exists for exceeding such limit because of the presence
          of other underwriting criteria;

     .    make or invest in mortgage loans that are subordinate to any mortgage
          or equity interest of any of our trust managers, Mr. Hartman or his
          affiliates;

     .    invest in junior debt secured by a mortgage on real property which is
          subordinate to the lien or other senior debt except where the amount
          of such junior debt plus any senior debt exceeds 90% of the appraised
          value of such property, if after giving effect thereto, the value of
          all such mortgage loans would not then exceed 25% of our net assets,
          which means our total assets less our total liabilities;

     .    engage in any short sale or borrow on an unsecured basis, if the
          borrowing will result in asset coverage of less than 300%. "Asset
          coverage," for the purpose of this clause, means the ratio which the
          value of our total assets, less all liabilities and indebtedness for
          unsecured borrowings, bears to the aggregate amount of all of our
          unsecured borrowings;

     .    make investments in unimproved property or indebtedness secured by a
          deed of trust or mortgage loans on unimproved property in excess of
          10% of our total assets;

     .    issue equity securities on a deferred payment basis or other similar
          arrangement;

     .    issue debt securities in the absence of adequate cash flow to cover
          debt service;

     .    issue equity securities which are non-voting or assessable;

     .    issue "redeemable securities," solely at the option of the holder;

     .    grant warrants or options to purchase shares to Mr. Hartman or his
          affiliates or to officers or trust managers affiliated with the
          Management Company except on the same terms as the options or warrants
          are sold to the general public and the amount of the options or
          warrants does not exceed an amount equal to 10% of the outstanding
          shares on the date of grant of the warrants and options;

     .    engage in trading, as compared with investment activities, or engage
          in the business of underwriting or the agency distribution of
          securities issued by other persons; or

     .    lend money to our trust managers, or to Mr. Hartman or his affiliates,
          unless approved by a majority of our independent trust managers.

We will continually review our investment activity to attempt to ensure that we
do not come within the definition of an "investment company" under the Act. If
at any time the character of our investments could cause us to be deemed an
investment company for purposes of the Investment Company Act of 1940, we will
take the necessary action to attempt to ensure that we are not deemed to be an
"investment company."


     Investments in Real Estate Mortgages

     While we intend to emphasize equity real estate investments, we may invest
in first or second mortgages or other real estate interests consistent with our
REIT status. Such mortgages may or may not be insured or guaranteed by the
Federal Housing Administration, the Veterans Administration or another third
party. We may also invest in

                                       -9-



participating or convertible mortgages if our trust managers conclude that we
and our shareholders may benefit from the cash flow or any appreciation in the
value of the subject property. Such mortgages are similar to equity
participation. Except as stated herein, our governance documents do not place
any limit or restriction on:

     .    the percentage of our assets that may be invested in any type of
          mortgage or in any single mortgage; or

     .    the types of properties subject to mortgages in which we may invest.

The governance documents of the Operating Partnership also do not contain any
such restrictions.

     As of the date of this registration statement, we have not invested in real
mortgages. Presently, we have no intention of investing in real estate
mortgages. We also have no present intention of originating, servicing or
warehousing mortgages.

     Securities of or Interests in Persons Primarily Engaged in Real Estate
Activities and Other Issuers


     We may acquire securities of entities engaged in real estate activities or
securities of other issuers, including for the purpose of exercising control
over such entities. However, all acquisitions of securities of such entities
will be subject to the percentage ownership limitations and gross income tests
necessary for REIT qualification. We refer you to the discussion of "Federal
Income Tax Considerations--Requirements for Qualification as a REIT" in this
section below for a discussion of these tests. We may acquire all or
substantially all of the securities or assets of REITs or similar entities where
such investments would be consistent with our investment policies. We anticipate
that we will only acquire securities or other interests in issuers engaged in
commercial real estate activities involving retail, office or office/warehouse
properties. We may also invest in entities owning undeveloped acreage.

     Provided that the operations of the entities in which we are acquire
securities are consistent with our investment policies, as determined by our
board of trust managers, and would not adversely impact our REIT qualification,
we have no established criteria that we will follow in acquiring such
securities. We may acquire securities in public or private entities and
regardless of whether such securities are listed on a national exchange. We also
do not have established net income or other financial standards for such
investments. All securities acquired from Mr. Hartman and his affiliates will be
acquired in compliance with our "Affiliate Transaction Policy" described below,
as well as in compliance with our conflict resolution procedures described in
"Item 5. Directors and Executive Officers - Certain Conflict Resolution
Procedures". Otherwise, our governance documents do not contain any limitations
or restrictions on the percentage of our assets that may be invested in
securities of or interests in other issuers. The governance documents of the
Operating Partnership also do not contain any such restrictions.


     Other than our interest in the Operating Partnership, we currently do not
own any securities of other entities. We do not presently intend to acquire
securities of any non-affiliated entities.

     Periodic Review of Assets

     We may dispose any of our properties or any property that may be acquired
in the future if our management determines that the disposition of such property
is appropriate or necessary. We will consider many relevant economic, tax,
strategic and operational factors when determining whether a particular property
should be sold.

     Change in Investment Objectives and Limitations

     Our declaration of trust requires that the independent trust managers
review our investment policies at least annually to determine that the policies
we are following are in the best interests of our shareholders. Each
determination and the basis therefore is required to be set forth in the
applicable meeting minutes. The methods of implementing our investment policies
also may vary as new investment techniques are developed. The methods of
implementing our investment objectives and policies, except as otherwise
provided in the organizational documents, may be altered by a majority of our
trust managers, including a majority of the independent trust managers, without

                                      -10-



the approval of the shareholders. Those of our investment objectives set forth
in our declaration of trust, however, may only be amended by a vote of the
shareholders holding a majority of our outstanding shares.

Financing Policies


     As of the date of this registration statement, 20 of our 32 properties are
subject to mortgages. If we acquire a property for cash in the future, we will
most likely fund a portion of the purchase price with debt. By acquiring and
operating on a leveraged basis, we will have more funds available for investment
in properties. This will allow us to make more investments than would otherwise
be possible, resulting in a more diversified portfolio of assets. However, this
also subjects us to risks associated with borrowing. See "Risk Factors--Our use
of borrowings to fund acquisitions and improvements on properties could result
in foreclosures and unexpected debt service expenses upon refinancing" below.


     We do not have a policy limiting the amount of mortgages which may be
placed on any one piece of property. As of December 31, 2002, we had an
aggregate debt to book value ratio of approximately 36%. As a general policy, we
intend to maintain a ratio of total indebtedness to market value that is less
than 50%. However, we may not be able to continue to achieve this objective.

     We may reevaluate and change our debt policy in the future without a
shareholder vote. Factors that we would consider when reevaluating or changing
our debt policy include then-current economic conditions, the relative cost of
debt and equity capital, any acquisition opportunities, the ability of our
properties to generate sufficient cash flow to cover debt service requirements
and other similar factors. Further, we may increase or decrease our ratio of
debt to book value in connection with any change of policy.

     We may incur indebtedness in the form of bank borrowings, purchase money
obligations to the sellers of properties, publicly or privately-placed debt
instruments or financing from institutional investors or other lenders. This
indebtedness may be unsecured or may be secured by mortgages or other interests
in our properties, or may be limited to the particular property to which the
indebtedness relates. We may use borrowing proceeds to finance acquisitions of
new properties, to refinance existing indebtedness, for the payment of
distributions, or for working capital.

Equity Capital Policies


     In the event that our trust managers determine to raise additional equity
capital, they have the authority, without shareholder approval, to issue
additional common shares or preferred shares of beneficial interest.
Additionally, our trust managers could cause the Operating Partnership to issue
OP Units which are convertible into our common shares. Subject to limitations
contained in HCP's and the Operating Partnership's governance documents, the
trust managers could issue, or cause to be issued, such securities in any manner
(and on such terms and for such consideration) they deem appropriate, including
in exchange for real estate. We have issued securities in exchange for real
estate and we expect to continue to do so in the future. Existing shareholders
have no preemptive right to purchase such shares in any offering, and any such
offering might cause a dilution of a shareholder's initial investment.


Affiliate Transaction Policy

     Our bylaws provide that no contract or transaction between:

     .    us and one or more of our trust managers or officers; or

     .    us and any other real estate investment trust, corporation,
          partnership, association or other organization in which one or more of
          our trust managers or officers are trust managers, directors or
          officers, or have a financial interest;

                                      -11-



will be void or voidable solely because the trust manager or officer is a party
to the transaction and/or is present at or participates in the meeting of the
trust managers or committee thereof which authorizes the contract or
transaction, or solely because his, her, or their votes are counted for such
purpose, if:

     .    the material facts as to his or her relationship or interest and as to
          the contract or transaction are disclosed or are known to the trust
          managers or the committee, and the trust managers or committee in good
          faith authorizes the contract or transaction by the affirmative vote
          of a majority of the disinterested trust managers, even though the
          disinterested trust managers constitute less than a quorum;

     .    the material facts as to his or her relationship or interest and as to
          the contract or transaction are disclosed or are known to the
          shareholders entitled to vote thereon, and the contract or transaction
          is specifically approved in good faith by vote of the shareholders; or

     .    the contract or transaction is fair to us at the time it is
          authorized, approved or ratified by the trust managers, a committee
          thereof, or the shareholders.

     Our bylaws also provide that any of our trust managers or officers may have
business interests and engage in business activities similar (and even
competitive) to or in addition to those relating to our business as long as they
act in a capacity other than that of our trust manager or officer. Further, each
of our trust managers and officers is not required to present any investment
opportunity to us which comes to him or her in any capacity other than acting
solely as our trust manager, officer or agent, even if we could exploit such
opportunity if presented to us. We may place contractual restrictions with any
trust manager or officer's business interests or activities, but we currently
have no such contracts in place with any trust manager or officer.

     Our board of trust managers has established a conflicts committee which
will review and approve all matters the board believes may involve a conflict of
interest. This committee will be composed solely of independent trust managers.
Please see "Item 5. Directors and Executive Officers--Committees of the Board of
Trust Managers--Conflicts Committee" and "--Certain Conflict Resolution
Procedures" below.


Joint Venture Investments

     We may enter into joint ventures with affiliated entities for the
acquisition, development or improvement of properties for the purpose of
diversifying our portfolio of assets. We may also enter into joint ventures,
partnerships, co-tenancies and other co-ownership arrangements or participations
with real estate developers, owners and other affiliated third-parties for the
purpose of developing, owning and operating real properties. In determining
whether to invest in a particular joint venture, we will evaluate the real
property that such joint venture owns or is being formed to own under the same
criteria described elsewhere in this registration statement for the selection of
our real estate property investments.

     We may only enter into joint ventures with other Hartman programs for the
acquisition of properties if:

     .    a majority of our trust managers, including a majority of the
          independent trust managers, approve the transaction as being fair and
          reasonable to us;

     .    the investment by us and such affiliate are on substantially the same
          terms and conditions; and

     .    we will have a right of first refusal to buy if such co-venturer
          elects to sell its interest in the property held by the joint venture.

In the event that the co-venturer were to elect to sell property held in any
such joint venture, however, we may not have sufficient funds to exercise our
right of first refusal to buy the other co-venturer's interest in the property
held by the joint venture. In the event that any joint venture with an
affiliated entity holds interests in more than one property, the interest in
each such property may be specially allocated based upon the respective
proportion of funds invested

                                      -12-



by each co-venturer in each such property. Our entering into joint ventures with
other Hartman programs will result in certain conflicts of interest.

Certain Other Policies

     We intend to operate in such a manner that we will not be subject to
regulation under the Investment Company Act of 1940. We do not intend to:

     .    invest in the securities of other issuers for the purpose of
          exercising control over such issuer (except as described above);

     .    underwrite securities of other issuers; or

     .    actively trade in loans or other investments.

     Subject to restrictions we are subject to in order to qualify to be taxed
as a REIT, we may make investments other than as previously described, although
we do not currently intend to do so. We have authority to purchase or otherwise
reacquire our common shares or any of our other securities. We have no present
intention of repurchasing any of our common shares, and we would only take such
action in conformity with applicable federal and state laws and the requirements
for qualifying as a REIT under the Internal Revenue Code.

                                  Risk Factors

     We encourage investors to carefully consider the risks described below,
together with all other information in this registration statement. We encourage
investors to keep these risks in mind when they read this registration
statement. If any of the following risks actually occurs, our results of
operations and ability to pay distributions would likely suffer materially. As a
result, the value and trading price of our common shares may decline, and
shareholders could lose all or part of the money they paid to buy our common
shares.

Business Risks

Because our portfolio of properties is not geographically diversified, an
economic downturn in the metropolitan Houston, Texas area could adversely impact
our operations and ability to make distributions to our shareholders.

     All of our assets and revenues are currently derived from properties
located in the metropolitan Houston, Texas area. Our results of operations are
directly contingent on our ability to attract financially sound commercial
tenants. If Houston experiences a significant economic downturn, our ability to
locate and/or retain financially sound tenants may decrease. Likewise, we may be
required to lower our rental rates to attract desirable tenants in such an
environment. Consequently, because our assets are not diversified
geographically, if Houston experiences an economic downturn, our operations and
ability to make distributions to our shareholders could be adversely impacted.

We may need to incur borrowings to meet REIT minimum distribution requirements.

     In order to maintain our qualification as a REIT, we are required to
distribute to our shareholders at least 90% of our annual net taxable income
(excluding any net capital gain). In addition, the Internal Revenue Code will
subject us to a 4% nondeductible excise tax on the amount, if any, by which
certain distributions paid by us with respect to any calendar year are less than
the sum of (i) 85% of our ordinary income for that year, (ii) 95% of our capital
gain net income for that year and (iii) 100% of our undistributed taxable income
from prior years. Although we intend to make distributions to our shareholders
in a manner that allows us to meet the foregoing distribution requirement and
avoid this 4% excise tax, we cannot assure shareholders that we will always be
able to do so.


     Our income consists almost solely of our share of the Operating
Partnership's income, and the cash available for distribution by us to our
shareholders consists of our share of cash distributions made by the Operating
Partnership. Because we are the sole general partner of the Operating
Partnership, our trust managers will determine


                                      -13-



the amount of any distributions made by the Operating Partnership. The trust
managers may consider a number of factors in making such distributions,
including:

     . the amount of the cash available for distribution;

     . the Operating Partnership's financial condition;

     . the Operating Partnership's capital expenditure requirements; and

     . the annual distribution requirements in the Internal Revenue Code
       necessary to maintain our qualification as a REIT.

     The differences in timing between the actual receipt of income and actual
payment of deductible expenses and the inclusion of such income and deduction of
such expenses when determining our taxable income, as well as the effect of
nondeductible capital expenditures and the creation of reserves or required debt
amortization payments, could require us to borrow funds on a short-term or
long-term basis to meet the REIT distribution requirements and to avoid the 4%
excise tax described above. In such circumstances, we might need to borrow funds
to avoid adverse tax consequences even if our management believes that the then
prevailing market conditions generally are not favorable for such borrowings or
that such borrowings would not be advisable in the absence of such tax
consideration.


We rely on Allen R. Hartman and the Management Company, and the loss of either
could adversely impact our operations.

     We are dependent on the efforts of Mr. Hartman. Mr. Hartman has over 30
years of experience in owning, operating, managing, acquiring, developing and
redeveloping commercial real estate. Although Mr. Hartman has a significant
ownership interest in the Company, he does not have an employment agreement with
us and is not obligated to devote his full-time to the Company. Mr. Hartman
currently devotes approximately 75% of his working time, or approximately 50
hours a week, to us and our operations. We expect that Mr. Hartman will continue
to allocate his time in this manner in the future.


     We are not self-managed. Rather, the Management Company advises us on our
day-to-day operations and manages all of our properties. The Management Company
is owned and operated by Mr. Hartman and has assembled a team of professionals
who have broad experience in the real estate industry in general, and in the
management of our properties in particular. The Management Company is also
dependent on Mr. Hartman. Further, competition for commercial real estate
personnel is intense and we are dependent on the Management Company's ability to
attract and retain skilled personnel to operate our business. We have no right
or ability to vote on the election of the Management Company's officers and, as
a result, we do not have the ability to control the Management Company's
operations.


     The loss of Mr. Hartman or the Management Company, or the inability of the
Management Company to retain skilled personnel, would adversely impact our
operations and our ability to make distributions to our shareholders.

Our inability to retain earnings for acquisitions could limit our ability to
acquire new properties.

     In order to maintain our qualification as a REIT, we are required to
distribute to our shareholders at least 90% of our net taxable income (excluding
any net capital gain). This requirement limits our ability to retain income or
cash flow from operations to finance the acquisition of new properties. We
anticipate that we will use debt and equity financing to acquire new properties
from time to time. Consequently, if we cannot obtain debt or equity financing on
acceptable terms, our ability to acquire new properties and expand our
operations will be adversely affected.

Our operating results may be negatively affected by potential development and
construction delays and resultant increased costs and risks.

                                      -14-




     Several past programs sponsored by Mr. Hartman have invested in real estate
investments requiring significant improvements or refurbishment. We may likewise
invest in similar properties. We may also invest in development projects. We
will be subject to risks relating to uncertainties associated with re-zoning for
development and environmental concerns of governmental entities and/or community
groups as well as our builder's ability to control construction costs or to
build in conformity with plans, specifications and timetables in the case of
both significant improvements or developments. Performance may also be affected
or delayed by conditions beyond the builder's or other contractor's control.
Delays in completion of construction, whether an improvement or new development,
could also give tenants the right to terminate existing or pre-construction
leases for space at a newly-developed or renovation project. In addition, we
will be subject to normal lease-up risks relating to newly constructed or
newly-renovated projects. Furthermore, we must rely upon projections of rental
income and expenses and estimates of the fair market value of property upon
completion of construction or renovation when agreeing upon a price to be paid
for the property at the time of acquisition of the property. If our projections
are inaccurate, we may pay too much for a property, and our return on our
investment could suffer.


     In addition, we may invest in unimproved real property. Returns from
development of unimproved properties are also subject to risks and uncertainties
associated with re-zoning the land for development and environmental concerns of
governmental entities and/or community groups. Although our intention is to
limit any investment in unimproved property to property we intend to develop,
your investment nevertheless is subject to the risks associated with investments
in unimproved real property.

Our use of borrowings to fund acquisitions and improvements on properties could
result in foreclosures and unexpected debt service expenses upon refinancing.

     We have relied on borrowings to fund acquisitions and we expect to continue
to rely on borrowings and other external sources of financing to fund the costs
of new property acquisitions, capital expenditures and other items. As of
December 31, 2002, we had aggregate outstanding debt of $37,718,000 secured by
our assets. Accordingly, we are subject to the risk that our cash flow will not
be sufficient to cover required debt service payments.


     If we cannot meet our required mortgage payment obligations, the property
or properties subject to such mortgage indebtedness could be foreclosed upon by
or otherwise transferred to our lender, with a consequent loss of income and
asset value to the Company. Additionally, we may be required to refinance our
debt subject to "lump sum" or "balloon" payment maturities on terms less
favorable than the original loan or at a time we would otherwise prefer to not
refinance such debt. A refinancing on such terms or at such times could increase
our debt service payments, which could adversely impact the cash we would have
available for distribution to our shareholders.


     We could become more highly leveraged, resulting in an increased risk of
default and an increase in debt service requirements, which could also adversely
affect our financial condition and results of our operations and, consequently,
our ability to make distributions to our shareholders.

We operate in a competitive business and many of our competitors have greater
resources and operating flexibility than we do.

     Numerous real estate companies that operate in the metropolitan Houston,
Texas area compete with us in developing and acquiring retail, office/warehouse
and office properties and seeking tenants to occupy such properties. Such
competition could adversely affect our business. There are numerous commercial
developers, real estate companies, real estate investment trusts and major
retailers that compete with us in seeking properties for acquisition and tenants
for properties. Many of these entities have greater financial and other
resources, and more operating experience, than us or the Management Company.


As of December 31, 2002, approximately 41.69% of our gross leasable area is
subject to leases that expire prior to December 31, 2004.


                                      -15-



     As of December 31, 2002, 41.69% of the aggregate gross leasable area of our
properties is subject to leases that expire in either 2003 or 2004. These leases
accounted for 44.39% of our total rental income in 2002. We are subject to the
risk that:

     .    tenants will not renew such leases;

     .    we will not be able to re-lease the space subject to such leases; and

     .    that the terms of any renewal or re-lease will not be as favorable as
          current leases.

If any of these risks materialize, our cash flow and ability to make
distributions to our shareholders could be adversely affected.

We depend on tenants for our revenue and on anchor tenants to attract non-anchor
tenants.

     As rental income from real property derives substantially all of our
income, the inability of a single major tenant or a number of smaller tenants to
meet their obligations would adversely affect our income. Tenants may have the
right to terminate their leases upon the occurrence of certain customary events
of default or, in some cases, if the lease held by an anchor tenant or other
principal tenant of the property expires, is terminated or the property subject
to the lease is vacated, even if rent continues to be paid under the lease. The
weakening of a significant tenant's financial condition or the loss of an anchor
tenant may adversely affect our cash flow and amounts available for
distribution.

The bankruptcy or insolvency of major tenants would adversely impact our
operations.

     As of December 31, 2002, the five largest tenants of our properties
generated approximately 7.3% of the combined rent of our properties. The
bankruptcy or insolvency of a major tenant or a number of small tenants would
have an adverse impact on our income and our ability to make distributions to
our shareholders. Generally, under bankruptcy law, a tenant has the option of
continuing or terminating any unexpired lease. If the tenant continues its
current lease, the tenant must cure all defaults under the lease and provide
adequate assurance of its future performance under the lease. If the tenant
terminates the lease, our claim for breach of the lease (absent collateral
securing the claim) will be treated as a general unsecured claim. General
unsecured claims are the last claims paid in a bankruptcy and therefore funds
may not be available to pay all or part of such claims. During the first quarter
of 2003, one of our five largest tenants, Fleming Foods Corporation, filed for
bankruptcy protection. Our lease with Fleming expires in June 2003 and rents
from this lease represented 1.3% of our total revenues during 2002.

We may be subject to risks as the result of joint ownership of real estate with
third parties.

     We may invest in properties and assets jointly with other persons or
entities. Joint ownership of properties, under certain circumstances, may
involve risks not otherwise present, including:

     .    the possibility that our partners or co-investors might become
          insolvent or bankrupt;

     .    the risk that such partners or co-investors might have economic or
          other business interests or goals that are inconsistent with our
          business interests or goals;

     .    the possibility that we may incur liabilities as the result of the
          action taken by our partner or co-investor; or

     .    the risk that such partners or co-investors may be in a position to
          take action contrary to our instructions or requests or contrary to
          our policies or objectives, including our policy with respect to
          maintaining our qualification as a REIT.

                                      -16-



Our business will be directly affected by general economic and regulatory
factors that we cannot control or predict.

     We only own commercial real estate. Investments in real estate typically
involve a high level of risk as the result of factors that we cannot control or
predict. One of the risks of investing in real estate is the possibility that
our properties will not generate income sufficient to meet operating expenses or
will generate income and capital appreciation, if any, at rates lower than those
anticipated or available through investments in comparable real estate or other
investments. The following factors may affect income from properties and yields
from investments in properties and are generally outside of our control:

     .    conditions in financial markets that could have an impact on our
          tenants, most of which are small, local businesses without access to
          capital resources or with limited access to capital through small
          business loans from banks;

     .    over-building in the metropolitan Houston area where all of our
          properties are located which could result in a reduction in rental
          income as the result of an inability to maintain occupancy levels;

     .    adverse changes in applicable real estate zoning, tax or environmental
          laws in Houston or Texas generally would impact all of our current
          properties;

     .    changes in general economic conditions in Houston and changes in
          industries predominant in the Houston metropolitan area, such as the
          energy, chemical and aerospace industries;

     .    a taking of any of our properties by eminent domain; and

     .    acts of God, such as hurricanes, floods and other uninsured losses as
          the result of natural disasters in the Houston area.

Some or all of the foregoing factors may affect our properties, which could
adversely affect our operations and our ability to pay distributions to our
shareholders.

We may have difficulty selling real estate investments.

     Equity real estate investments are relatively illiquid. We have a limited
ability to vary our portfolio in response to changes in economic or other
conditions. We are especially sensitive to this risk considering that all of our
properties are located in one metropolitan location. In addition, mortgage
payments and, to the extent a property is not subject to triple net leases,
certain significant expenditures such as real estate taxes and maintenance costs
generally are not reduced when circumstances cause a reduction in revenue from
the investment. The occurrence of such events would adversely affect our income.

Potential liability as the result of environmental matters could adversely
affect our operations.


     Under various federal, state and local laws, ordinances and regulations, an
owner of real estate is liable for the costs of removal or remediation of
certain hazardous or toxic substances on or in such property. Such laws often
impose this liability without regard to whether the owner knew of, or was
responsible for, the presence of such hazardous or toxic substances. The costs
of any required remediation or removal of such substances may be substantial.
Furthermore, laws, ordinances and regulations generally do not limit the owner's
liability for such costs of remediation or removal, which could exceed the value
of the property. The presence of such substances, or the failure to properly
remediate such substances, may adversely affect the owner's ability to sell the
property or to borrow using real estate as collateral.


     Some of our tenants operate businesses on our properties that may result in
contamination of a property by hazardous or toxic materials. In particular,
environmental evaluations of one property concluded that the property, at some
time, had been slightly impacted by a tenant who conducted a dry cleaning
business on the property. Further,

                                      -17-



environmental evaluations of another property showed potential lead
contamination due to a previous use of the facility as a skeet range and
potential hydrocarbon contamination from oil/gas exploration activities
previously conducted at the site several decades ago.

     The cost of defending against claims of liability, of compliance with
environmental laws and regulations or of remediating any contaminated property
could adversely affect our operations and our ability to pay distributions to
our shareholders.

The ownership limit in our Declaration of Trust may discourage a takeover
attempt.


     Our declaration of trust provides that no holder of capital shares, other
than any person to whom our board of trust managers grants an exemption, may
directly or indirectly own more than 9.8% of the number or value of the
outstanding shares of any class or series of our outstanding shares of
beneficial interest. This ownership limit may deter tender offers for our common
shares, which offers may be attractive to our shareholders. This deterrence may
limit the opportunity for shareholders to receive a premium for their common
shares that might otherwise exist if an investor attempted to assemble a block
of common shares in excess of 9.8% in number or value of the outstanding common
shares or otherwise to effect a change of control of HCP. Please read the "Item
11. Description of Registrant's Securities to be Registered--Restrictions on
Transfer" section of this registration statement for additional information
regarding the restrictions on transfer of our common shares.


Conflicts of Interest Risks

The Management Company may face conflicts of interest when allocating personnel
and resources between our operations and the operations of other entities it
manages.


     Mr. Hartman strategically directs our day-to-day operations through the
Management Company, which he owns and controls, pursuant to the terms of a
management agreement. Mr. Hartman also operates other entities which own
properties managed by the Management Company. Management Company personnel will
not devote their efforts full-time to the property management of our portfolio
of properties, but will devote a material amount of their time to the management
of the business of these other property-owning entities operated by Mr. Hartman
but otherwise unaffiliated with us. From time to time, the Management Company
may have conflicts of interest in allocating its personnel between our
operations and the operations of other entities operated by Mr. Hartman. The
failure of the Management Company to adequately perform services for, or
allocate resources to, us because of its obligations to these other entities
could adversely affect our business and the returns we receive from our
investments.


Certain of our officers and trust managers face conflicts of interests relating
to the positions they hold with other entities.


     Our president, Mr. Hartman, and our chief financial officer, Robert W.
Engel, both of whom are also on our board of trust managers, are also officers
of the Management Company and other entities operated by Mr. Hartman. Mr.
Hartman is also the sole owner of the general partner of the Management Company.
These personnel owe fiduciary duties to these other entities and their security
holders and these duties may from time to time conflict with the fiduciary
duties such individuals owe to us and to our shareholders.

Allen R. Hartman operates other entities that compete with us for his time as
well as for tenants and acquisition opportunities.

     Mr. Hartman is not restricted from acquiring, operating, managing or
developing real estate through entities other than us. We expect that Mr.
Hartman will continue to develop, own or operate real estate in or through other
entities. Mr. Hartman currently operates three other entities which collectively
own eight properties in the Houston metropolitan area. Mr. Hartman spends a
material amount of time on managing these properties and other assets unrelated
to our business. To varying degrees, we compete with these entities for tenants.
Mr. Hartman may have conflicts of interest when seeking to allocate tenant and
acquisition opportunities between us and other entities he operates. Where an
investment opportunity is consistent with the investment strategy of several of
the entities he


                                      -18-




operates, Mr. Hartman will present such opportunity to whichever entity has not
been presented with an investment opportunity for the longest period of time.


Our UPREIT structure may result in potential conflicts of interest.

     Persons holding OP Units have the right to vote on certain amendments to
the Agreement of Limited Partnership of the Operating Partnership, as well as on
certain other matters. Persons holding such voting rights may exercise them in a
manner that conflicts with the interests of our shareholders. HCP, as the
general partner of the Operating Partnership, has fiduciary duties to the
limited partners of the Operating Partnership, the discharge of which may
conflict with the interests of our shareholders.


We have acquired a majority of our properties from entities operated by Mr.
Hartman and we will bear the risk of any deficiencies of such properties.

     We have acquired 28 of the 32 properties we owned as of December 31, 2002
from entities operated by Mr. Hartman. We acquired these properties by either
paying cash or issuing common shares or OP Units. No third parties were retained
to represent or advise these selling entities against us, or vice versa, and the
transactions were not conducted on an "arms'-length" basis.


     Mr. Hartman received certain benefits from the acquisitions described
above. Mr. Hartman had interests that differed from, and may in certain cases
have conflicted with, both the interests of persons acquiring partnership units
or common shares in the acquisitions and the interests of our then current
shareholders. The benefits Mr. Hartman received might have been different if he
had not participated in structuring or valuing the acquisitions. These benefits
include the following:


     .    the receipt of 627,982.66 OP Units in consideration of Mr. Hartman's
          general partner interest in the selling entities;

     .    the ability to limit his future exposure to general partner liability
          as a result of Mr. Hartman no longer serving as the general partner to
          certain of the selling entities; and

     .    the repayment of debt encumbering various of our properties which was
          personally guaranteed by Mr. Hartman.


     Further, Mr. Hartman (either personally or in his capacity as a general
partner) made no representations or warranties in regard to the properties or
the selling entities in the operative documents executed in order to consummate
the consolidations. Consequently, we essentially acquired the properties on an
"as is" basis. Therefore, we will bear the risk associated with any
characteristics or deficiencies of our properties unknown at the closing of the
acquisitions that may affect the valuation or revenue potential of the
properties.


Tax Risks

If we failed to qualify as a REIT, our operations and distributions to our
shareholders would be adversely impacted.

     We intend to continue to operate so as to qualify as a REIT under the
Internal Revenue Code. A REIT generally is not taxed at the corporate level on
income it currently distributes to its shareholders. Qualification as a REIT
involves the application of highly technical and complex rules for which there
are only limited judicial or administrative interpretations. The determination
of various factual matters and circumstances not entirely within our control may
affect our ability to continue to qualify as a REIT. In addition, new
legislation, regulations, administrative interpretations or court decisions
could significantly change the tax laws with respect to qualification as a REIT
or the federal income tax consequences of such qualification.

     If we were to fail to qualify as a REIT in any taxable year:

                                      -19-



     .    we would not be allowed to deduct our distributions to our
          shareholders when computing our taxable income;

     .    we would be subject to federal income tax (including any applicable
          alternative minimum tax) on our taxable income at regular corporate
          rates;

     .    we would be disqualified from being taxed as a REIT for the four
          taxable years following the year during which qualification was lost,
          unless entitled to relief under certain statutory provisions;

     .    our cash available for distribution would be reduced and we would have
          less cash to distribute to our shareholders; and

     .    we may be required to borrow additional funds or sell some of our
          assets in order to pay corporate tax obligations we may incur as a
          result of our disqualification.


We encourage you to read the "Federal Income Tax Considerations" below.

If the Operating Partnership were classified as a "publicly-traded partnership"
under the Internal Revenue Code, our operations and distributions to our
shareholders could be adversely affected.

     We structured the Operating Partnership so that it would be classified as a
partnership for federal income tax purposes. In this regard, the Internal
Revenue Code generally classifies "publicly traded partnerships" (as defined in
Section 7704 of the Internal Revenue Code) as associations taxable as
corporations (rather than as partnerships), unless substantially all of their
taxable income consists of specified types of passive income. If the Internal
Revenue Service were to assert successfully that the Operating Partnership is a
"publicly traded partnership," and substantially all of the Operating
Partnership's gross income did not consist of the specified types of passive
income, the Internal Revenue Code would treat the Operating Partnership as an
association taxable as a corporation.

     These topics are discussed in greater detail in "Federal Income Tax
Considerations--Tax Aspects of the Operating Partnership" below. In such event,
the character of our assets and items of gross income would change and would
prevent us from continuing to qualify as a REIT. In addition, the imposition of
a corporate tax on the Operating Partnership would reduce our amount of cash
available for distribution by HCP to our shareholders.


Distributions to tax-exempt investors may be classified as unrelated business
tax income.


     Neither dividend distributions nor income from the sale of common shares
should generally constitute unrelated business taxable income to a tax-exempt
investor, provided that our stock is not predominately held by qualified
employee pension trusts. However, the Internal Revenue Code may classify our
distributions to a tax-exempt investor as unrelated business tax income in the
event such investor incurs debt in order to acquire common shares. We encourage
you to read "Federal Income Tax Considerations--Taxation of Tax Exempt Entities"
below for further discussion of this issue if you are a tax-exempt investor.


                        Federal Income Tax Considerations

General


     The following summary of material federal income tax considerations that
may be relevant to a holder of common shares is based on current law and is not
intended to be tax advice. The following discussion does not cover all possible
tax considerations and does not include a detailed discussion of any state,
local or foreign tax considerations. Nor does it discuss all aspects of federal
income taxation that may be relevant to a shareholder in light of his or her
particular circumstances or to certain types of shareholders (including
insurance companies, tax-exempt entities, financial institutions or
broker-dealers, foreign corporations and persons who are not citizens or
residents of


                                      -20-




the United States) who are subject to special treatment under the federal income
tax laws. For the purposes of this section, we call the Internal Revenue Code
the "Code".


     The Code provisions governing the federal tax treatment of REITs are highly
technical and complex. This summary is based on, and qualified in its entirety
by, the following:

     .    current provisions of the Code;

     .    existing, temporary and currently proposed Treasury Regulations
          promulgated under the Code;

     .    the legislative history of the Code;

     .    existing administrative rulings; and

     .    judicial interpretations of the foregoing.

No assurance can be given that legislative, judicial or administrative changes
will not affect the accuracy of any statements in this registration statement
with respect to transactions entered into or contemplated prior to the effective
date of such changes.

     This discussion is not intended to be a substitute for careful tax
planning. We urge each shareholder to consult with his or her own tax advisor
regarding the specific tax consequences applicable to him or her relating to the
ownership and disposition of our common shares of beneficial interest, including
the federal, state, local, foreign and other tax consequences of such ownership,
sale and disposition.

     We elected to be treated as a REIT under Section 856 through Section 860 of
the Code for federal income tax purposes commencing with our taxable year ended
December 31, 1999. You should note, however, that we cannot assure you that the
Internal Revenue Service will not successfully challenge our status as a REIT.
We determined that we qualified to be taxed as a REIT based on an internal
review of our assets, income and operations and consultations with our
independent accountants.


     Moreover, our qualification for taxation as a REIT depends on our ability
to meet the various qualification tests imposed by the Code discussed below. The
rules governing REITs are highly technical and require ongoing compliance with a
variety of tests that depend, among other things, on future operating results.
While we expect to satisfy these tests, and will use our best efforts to do so,
we can't assure you that the continued actual results of our operations for any
particular year will satisfy these requirements. We also can't assure you that
the applicable law will not change and adversely affect us and our shareholders.
The consequences of failing to be taxed as a REIT are summarized in the
"--Failure to Qualify as a REIT" section below. We will internally review our
assets, income and operations, as well as consult with our independent
accountants from time to time, to monitor our continued qualification to be
taxed as a REIT.


     The following is a summary of the material federal income tax
considerations affecting us as a REIT and our shareholders.

Requirements for Qualification as a REIT

     Organizational Requirements

     In order to maintain our REIT qualification, we must meet the following
criteria:

     .    we must be organized as a domestic entity that would, if we did not
          maintain our REIT status, be taxable as a regular corporation;

     .    we can't be a financial institution or an insurance company;


                                      -21-



     .    we must be managed by one or more trustees or directors;

     .    our taxable year must be a calendar year;

     .    our beneficial ownership must be evidenced by transferable shares;

     .    our capital stock must be held by at least 100 persons during at least
          335 days of a taxable year of 12 months or during a proportionate part
          of a taxable year of less than 12 months;

     .    not more than 50% of the value of our shares of capital stock may be
          held, directly or indirectly, applying certain constructive ownership
          rules, by five or fewer individuals at any time during the last half
          of each of our taxable years; and

     .    we must elect to be taxed as a REIT and satisfy certain filing and
          other administrative requirements.


     To protect against violations of these requirements, our declaration of
trust contains restrictions on transfers of our capital stock, as well as
provisions that automatically convert shares of stock into Excess Securities to
the extent that the ownership otherwise might jeopardize our REIT status. See
"Item 11. Description of Registrant's Securities to be Registered--Restrictions
on Transfer." There is no assurance, however, that these restrictions will in
all cases prevent us from failing to satisfy the share ownership requirements
described above.


     We are required to maintain records disclosing the actual ownership of
common shares in order to monitor our compliance with the share ownership
requirements. To do so, we may demand written statements each year from the
record holders of certain percentages of shares in which the record holders must
disclose the actual owners of the shares (i.e., the persons required to include
our dividends in their gross income). A list of those persons failing or
refusing to comply with this demand will be maintained as part of our records.
Shareholders who fail or refuse to comply with the demand must submit a
statement with their tax returns disclosing the actual ownership of the shares
and certain other information.

     We believe we currently satisfy, and we expect to continue to satisfy, each
of the requirements discussed above. We also believe we currently satisfy, and
we expect to continue to satisfy, the requirements that are separately described
below concerning the nature and amounts of our income and assets and the levels
of required annual distributions.

     Operational Requirements--Gross Income Tests


     In order to qualify as a REIT for a particular year, we also must meet two
tests governing the sources of our income. These tests are designed to ensure
that a REIT derives its income principally from passive real estate investments.
In evaluating a REIT's income, the REIT will be treated as receiving its
proportionate share (based on its interest in partnership capital) of the income
produced by any partnership in which the REIT holds an interest as a partner.
Any such income will retain the character that it has in the hands of the
partnership. The Code allows us to own and operate a number of our properties
through wholly-owned subsidiaries that are "qualified REIT subsidiaries." The
Code provides that a qualified REIT subsidiary is not treated as a separate
corporation, and all of its assets, liabilities and items of income, deduction
and credit are treated as assets, liabilities and such items of the REIT.


     75% Gross Income Test. At least 75% of our gross income for each taxable
year must be derived from specified classes of income that are related to real
estate or income earned by our cash or cash equivalents. The permitted
categories of income currently relevant to us are:


     .    "rents from real property" (as described below);


                                      -22-




     .    gains from the sale of real property (excluding gain from the sale of
          property held primarily for sale to customers in the ordinary course
          of the Company's trade or business, referred to below as "dealer
          property");

     .    abatements and refunds of real property taxes; and

     .    "qualified temporary investment income" (which generally means income
          that is attributable to stock or debt instruments, is attributable to
          the temporary investment of capital received from our issuance of
          capital stock or debt securities that have a maturity of at least five
          years, and is received or accrued by us within one year from the date
          we receive such capital).

     In evaluating our compliance with the 75% gross income test, as well as the
95% gross income test described below, gross income does not include gross
income from "prohibited transactions." In general, a prohibited transaction is
one involving a sale of dealer property, not including certain dealer property
held by us for at least four years. In other words, we are generally required to
acquire and hold properties for investment rather than be in the business of
buying and selling properties.

     We expect that substantially all of our operating gross income will be
considered "rent from real property." "Rent from real property" is qualifying
income for purposes of the gross income tests in accordance with the rules
summarized below.

     .    "Rent from real property" can include rent attributable to personal
          property we lease in connection with the real property so long as the
          personal property rent is less than 15% of the total rent attributable
          to the lease. We do not expect to earn material amounts in these
          categories.

     .    "Rent from real property" generally does not include rent based on the
          income or profits of the tenant leasing the property. We do not
          currently, nor do we intend to, lease property and receive rentals
          based on the tenant's net income or profit.

     .    "Rent from real property" can include rent based on a percentage of a
          tenant's gross sales or gross receipts. We may have some leases, from
          time to time, where rent is based on a percentage of gross income.

     .    "Rent from real property" can not include rent we receive from a
          person or corporation (or subtenant of such person of corporation) in
          which we (or any of our 10% or greater owners) directly or
          constructively own a 10% or greater interest.

     .    "Rent from real property" can include amounts we receive with respect
          to services we provide for tenants only if such services are "usually
          and customarily rendered" in connection with the rental of space for
          occupancy only and are not considered "rendered to the occupant." If
          the services we provide do not meet this standard and are
          impermissible tenant services, the income derived therefrom will not
          qualify as "rent from real property," unless such income does not
          exceed one percent of all amounts received from the property, such
          services are provided to our tenants through an "independent
          contractor" from whom we do not derive any income, or such are
          provided to our tenants through a taxable REIT subsidiary.


     Upon the ultimate sale of any of our properties, any gains realized also
are expected to constitute qualifying income, as gain from the sale of real
property (not involving a prohibited transaction).

     We have invested proceeds we obtained from our private placement in
government securities or certificates of deposit. Income derived from these
investments is qualifying income under the 75% gross income test for the first
year after receipt of such proceeds. Accordingly, to the extent that proceeds
from our private placement are not invested in properties prior to the
expiration of this one year period, we may invest such proceeds in less liquid
investments such as mortgage-backed securities or shares in other entities taxed
as REITs. This would allow us to continue to include the income from such
invested proceeds as qualified income for our REIT qualification.

                                      -23-




     95% Gross Income Test. In addition to earning 75% of our gross income from
the sources listed above, at least an additional 20% of our gross income for
each taxable year must come either from those sources, or from dividends,
interest or gains from the sale or other disposition of stock or other
securities that do not constitute dealer property. This test permits a REIT to
earn a significant portion of its income from traditional "passive" investment
sources that are not necessarily real estate related. The term "interest" (under
both the 75% and 95% tests) does not include amounts that are based on the
income or profits of any person, unless the computation is based only on a fixed
percentage of receipts or sales.


     Failing the 75% or the 95% Gross Income Tests; Reasonable Cause. As a
result of the 75% and 95% gross income tests, REITs generally are not permitted
to earn more than 5% of their gross income from active sources (such as
brokerage commissions or other fees for services rendered). We may receive
certain types of such income. This type of income will not qualify for the 75%
gross income test or the 95% gross income test. But we do not expect our
non-qualifying income to be significant and we expect such income will always be
less than 5% of our annual gross income. While we do not anticipate we will earn
substantial amounts of non-qualifying income, if non-qualifying income exceeds
5% of our gross income, we could lose our REIT status.

     If we fail to meet either the 75% or 95% gross income tests during a
taxable year, we may still qualify as a REIT for that year if:

     .    we report the source and nature of each item of our gross income in
          our federal income tax return for that year;

     .    the inclusion of any incorrect information in our return is not due to
          fraud with intent to evade tax; and

     .    our failure to meet the tests is due to reasonable cause and not to
          willful neglect.

     However, in that case we would be subject to a 100% tax based on the
greater of the amount by which we fail either the 75% or 95% gross income tests
for such year, multiplied by a fraction intended to reflect our profitability,
as described in the "Taxation as a REIT" section below.


     Operational Requirements--Asset Tests

     On the last day of each calendar quarter, we also must meet two tests
concerning the nature of our investments.


     First, at least 75% of the value of our total assets generally must consist
of real estate assets, cash, cash items (including receivables) and government
securities. For this purpose, "real estate assets" include interests in real
property, interests in loans secured by mortgages on real property or by certain
interests in real property, shares in other REITs and certain options, but do
not include mineral, oil or gas royalty interests. The temporary investment of
new capital in debt instruments also qualifies under this 75% asset test, but
only for the one-year period beginning on the date we receive the new capital.

     Second, although the balance of our assets generally may be invested
without restriction, we will not be permitted to own (1) securities of any one
non-governmental issuer (other than securities of a taxable REIT subsidiary)
that represent more than 5% of the value of our total assets, (2) more than 10%
of the outstanding voting securities of any single issuer (other than securities
of a taxable REIT subsidiary), (3) securities of any single issuer (other than
securities of a taxable REIT subsidiary) which have a value of more than 10% of
the total value of all the outstanding securities of such issuer, or (4)
securities of one or more taxable REIT subsidiaries that represent more than 20%
of the value of our total assets. A REIT, however, may own 100% of the stock of
a qualified REIT subsidiary, in which case the subsidiary will be ignored for
tax purposes and the assets, liabilities and items of income, deduction and
credit of the subsidiary are treated as those of the REIT. In evaluating a
REIT's assets, if the REIT invests in a partnership (such as the Operating
Partnership), it is deemed to own its proportionate share of the assets of the
partnership. We currently comply with, and expect to continue to satisfy, these
asset tests.


                                      -24-



     Operational Requirements--Annual Distribution Requirement


     To maintain our REIT status, we generally must distribute to our
shareholders in each taxable year at least 90% of our net ordinary income
(capital gain is not required to be distributed). More precisely, we must
distribute an amount equal to (1) 90% of the sum of (a) our "REIT taxable
income" before deduction of dividends paid and excluding any net capital gain
and (b) any net income from property we foreclose on less the tax on such
income, minus (2) limited categories of "excess noncash income" (including,
cancellation of indebtedness and original issue discount income). In order to
meet this distribution requirement, the distributions on any particular class of
shares must be pro rata, with no preference to any share of stock as compared
with other shares of the same class, and with no preference to one class of
stock as compared with another class except to the extent that the former is
entitled to such preference.


     REIT taxable income is defined to be the taxable income of the REIT,
computed as if it were a corporation, with certain modifications. For example,
the deduction for dividends paid is allowed, but neither net income from
foreclosure property nor net income from prohibited transactions, is included.
In addition, the REIT may carry over, but not carry back, a net operating loss
for 20 years following the year in which it was incurred.

     A REIT may satisfy the 90% distribution test with dividends paid during the
taxable year and with dividends paid after the end of the taxable year if the
dividends fall within one of the following categories:

     .    Dividends declared by us in October, November, or December of a
          particular year and payable to shareholders of record on a date during
          such month of such year will be deemed to have been paid during such
          year so long as such dividends are actually paid by us by January 31
          of the following year.

     .    Dividends declared after the end of, but before the due date
          (including extensions) of our tax return for, a particular taxable
          year will be deemed to have been paid during such taxable year if such
          dividends are actually paid by us (1) within 12 months of the end of
          such taxable year and (2) no later than the date of our next regular
          dividend payment made after such declaration.

     Dividends that are paid after the close of a taxable year that do not
qualify under the rule governing payments made in January (described above) will
be taxable to the shareholders in the year paid, even though we may take them
into account for a prior year. A nondeductible excise tax equal to 4% will be
imposed on us for each calendar year to the extent that dividends declared and
distributed or deemed distributed before December 31 are less than the sum of
(1) 85% of our "ordinary income" plus (2) 95% of our capital gain net income
plus (3) any undistributed income from prior periods. We will also be taxed at
regular corporate rates to the extent we retain any portion of our taxable
income.

     It is possible that we may not have sufficient cash or other liquid assets
to meet the distribution requirements discussed above. This could arise because
of competing demands for our funds, or because of timing differences between
taxable income recognition and cash receipts and disbursements. Although we do
not anticipate any difficulty in meeting the REIT distribution requirements, we
can't assure investors that necessary funds will be available. In the event this
occurs, we may arrange for short-term, or possibly long-term, borrowings to
allow us to pay the required dividends and meet the 90% distribution
requirement.

     If we fail to meet the 90% distribution requirement because of an
adjustment to our taxable income by the Internal Revenue Service, we may be able
to retroactively cure the failure by paying a "deficiency dividend," as well as
applicable interest and penalties, within a specified period.


     In computing our REIT taxable income, we will use the accrual method of
accounting. We are required to file an annual federal income tax return, which,
like other corporate returns, is subject to examination by the Internal Revenue
Service. Because the tax law requires us to make many judgments regarding the
proper treatment of a transaction or an item of income or deduction, it is
possible that the Internal Revenue Service will challenge positions we take in
computing our REIT taxable income and our distributions. Issues could arise, for
example, with respect to the allocation of the purchase price of properties
between depreciable or amortizable assets and nondepreciable or

                                      -25-



non-amortizable assets such as land, and the current deductibility of fees paid
to the Management Company or its affiliates. If the Internal Revenue Service
successfully challenges our characterization of a transaction or determination
of our taxable income, we could be found to have failed to satisfy a requirement
required to maintain our taxable status as a REIT. If, as a result of a
challenge, we are determined to have failed to satisfy the distribution
requirements for a taxable year, we would be disqualified as a REIT, unless we
were permitted to pay a deficiency distribution to our shareholders, as well as
any required interest thereon to the Internal Revenue Service. A deficiency
distribution can't be used to satisfy the distribution requirement, however, if
the failure to meet the requirement is not due to a later adjustment to our
income by the Internal Revenue Service.

     Operational Requirements--Recordkeeping

     In order to continue to qualify as a REIT, we must maintain certain records
as set forth in the Treasury Regulations. Further, as we discussed above, we
must request, on an annual basis, certain information designed to disclose the
ownership of our outstanding shares. We intend to comply with these
requirements.

Taxation as a REIT


     As a REIT, we generally will not be subject to corporate income tax to the
extent we distribute our REIT taxable income to our shareholders. This treatment
effectively eliminates the "double taxation" (i.e., taxation at both the
corporate and shareholder levels) imposed on investments in most corporations.
We generally will be taxed only on the portion of our taxable income that we
retain, including any undistributed net capital gain, because we will be
entitled to a deduction for dividends paid to shareholders during the taxable
year. A "dividends paid" deduction is not available for dividends that are
considered preferential within any given class of shares or as between classes
except to the extent such class is entitled to such preference. We do not
anticipate we will pay any such preferential dividends.


     Even as a REIT, we will be subject to tax in the following circumstances:

     .    we will be taxed at regular corporate rates on our undistributed
          taxable income, including undistributed net capital gains;

     .    a tax of 100% applies to any net income we receive from prohibited
          transactions, (as previously described, these transactions are usually
          sales or other dispositions of property held primarily for sale to
          customers in the ordinary course of business);

     .    if we fail to meet either the 75% or 95% gross income test previously
          described, but still qualify for REIT status under the reasonable
          cause exception to those tests, we will be subject to a 100% tax on
          the amount obtained by multiplying (1) the greater of the amount, if
          any, by which we failed either the 75% gross income test or the 95%
          gross income test, times (2) the ratio of our REIT taxable income to
          our gross income (excluding capital gain and certain other items);

     .    under some circumstances, we will be subject to the alternative
          minimum tax;

     .    we will be subject to the 4% excise tax discussed earlier if we fail,
          in any calendar year, to distribute to shareholders an amount equal to
          the sum of (1) 85% of our REIT ordinary income for such year, (2) 95%
          of our REIT capital gain net income for such year, and (3) any
          undistributed taxable income from prior years;

     .    if we acquire any asset from a C-corporation (i.e., a corporation
          generally subject to corporate level tax) in a carry-over basis
          transaction and then recognize gain on the disposition of the asset
          within ten years after we acquired the asset, then a portion of our
          gain may by subject to tax at the highest regular corporate rate;

                                      -26-



     .    any income or gain we receive from foreclosure property will be taxed
          at the highest corporate rate (currently 35%); and

     .    a tax of 100% applies in certain cases to the extent that income is
          shifted away from, or deductions are shifted to, any taxable REIT
          subsidiary through the use of certain non-arm's length pricing
          arrangements between the REIT and such taxable REIT subsidiary.


Failure to Qualify as a REIT

     If we fail to qualify as a REIT and are not successful in obtaining relief,
we will be taxed at regular corporate rates on all of our taxable income.
Distributions to our shareholders would not be deductible in computing our
taxable income and we would no longer be required to make distributions. Any
corporate level taxes generally would reduce the amount of cash available for
distribution to our shareholders and, because our shareholders would continue to
be taxed on any distributions they receive, the net after tax yield to our
shareholders likely would be substantially reduced.

     As a result, our failure to qualify as a REIT during any taxable year could
have a material adverse effect us and our shareholders. If we lose our REIT
status, unless we are able to obtain relief, we will not be eligible to elect
REIT status again until the fifth taxable year that begins after the taxable
year during which our election was terminated.

Taxation of Shareholders

     Distributions


     In general, distributions will be taxable to shareholders (who are not
"Non-U.S. Shareholders, as defined below in "Taxation of Foreign Investors") as
ordinary income to the extent of our earnings and profits. Specifically,
dividends and distributions will be treated as follows:


     .    Dividends declared during the last quarter of a calendar year and
          actually paid during January of the immediately following calendar
          year are generally treated as if received by the shareholders on
          December 31 of the calendar year during which they were declared.

     .    If we declare a dividend after the end of, but before the due date
          (including applicable extensions) of our tax return for, a particular
          taxable year, and we distribute such dividend to our shareholders not
          later than the date of our first regular dividend payment made after
          such declaration (or, if earlier, within 12 months of the end of such
          taxable year), we may elect to treat the dividend as having been paid
          during the taxable year for purposes of satisfying our distribution
          requirements. However, any such dividend described in the preceding
          sentence will be treated as received by shareholders in the taxable
          year in which the distribution is actually made by us.

     .    Distributions paid to shareholders will not constitute passive
          activity income, and as a result generally can't be offset by losses
          from passive activities of a shareholder subject to the passive
          activity rules.

     .    Distributions we designate as capital gains dividends generally will
          be taxed as capital gains to shareholders to the extent that the
          distributions do not exceed our actual net capital gain for the
          taxable year. Corporate shareholders may be required to treat up to
          20% of any such capital gains dividends as ordinary income.

     .    If we elect to retain and pay income tax on any net long-term capital
          gain, our shareholders would include in their income as long-term
          capital gain their proportionate share of such net long-term capital
          gain. Each of our shareholders would receive a credit for such
          shareholder's proportionate share of the tax paid by us on such
          retained capital gains and an increase in tax basis in their shares in
          an amount equal to the difference between the undistributed long-term
          capital gains and the amount of tax we paid.


                                      -27-




     .    Any distributions we make, whether characterized as ordinary income or
          as capital gains, are not eligible for the "dividends received"
          deduction for corporations.

     .    Shareholders are not permitted to deduct our losses or loss
          carry-forwards.

     Future regulations may require that the shareholders take into account, for
purposes of computing their individual alternative minimum tax liability,
certain of our tax preference items.


     We may generate cash in excess of our net earnings. If we distribute cash
to our shareholders in excess of our current and accumulated earnings and
profits, other than as a capital gain dividend, the excess cash will be deemed
to be a non-taxable return of capital to each shareholder to the extent of the
adjusted tax basis of the shareholder's shares. Distributions in excess of the
adjusted tax basis will be treated as gain from the sale or exchange of the
shares. A shareholder who has received a distribution in excess of our current
and accumulated earnings and profits may, upon the sale of the shares, realize a
higher taxable gain or a smaller loss because the basis of the shares as reduced
will be used for purposes of computing the amount of the gain or loss.


     Dispositions of Shares

     Generally, gain or loss realized by a shareholder upon the sale of common
shares will be reportable as capital gain or loss. Such gain or loss will be
treated as long-term capital gain or loss if the shares have been held for more
than 12 months and as short-term capital gain or loss if the shares have been
held for 12 months or less. If a shareholder receives a long-term capital gain
dividend and has held the shares for six months or less, any loss incurred on
the sale or exchange of the shares is treated as a long-term capital loss to the
extent of the corresponding long-term capital gain dividend received.

Our Failure to Qualify as a REIT

     In any year in which we fail to qualify as a REIT, our shareholders
generally will continue to be treated in the same fashion described above,
except that:

     .    none of our dividends will be eligible for treatment as capital gains
          dividends;

     .    corporate shareholders will qualify for the "dividends received"
          deduction; and

     .    shareholders will not be required to report any share of the Company's
          tax preference items.


Backup Withholding

     We will report to our shareholders and the Internal Revenue Service the
amount of dividends paid during each calendar year and the amount of tax
withheld, if any. If a shareholder is subject to backup withholding, we will be
required to deduct and withhold from any dividends payable to that shareholder a
tax of 30%. (This 30% rate is scheduled to be reduced to 29% for payments
received in 2004 and 2005 and to 28% for payments received after 2005). These
rules may apply in the following circumstances:

     .    when a shareholder fails to supply a correct and properly certified
          taxpayer identification number (which, for an individual, is his or
          her Social Security Number);

     .    when the Internal Revenue Service notifies us that the shareholder is
          subject to the backup withholding rules;

     .    when a shareholder furnishes an incorrect taxpayer identification
          number; or

     .    in the case of corporations or others within certain exempt
          categories, when they fail to demonstrate that fact when required.

                                      -28-




     A shareholder that does not provide a correct taxpayer identification
number may also be subject to penalties imposed by the Internal Revenue Service.
Backup withholding is not an additional tax. Rather, any amount withheld as
backup withholding will be credited against the shareholder's actual federal
income tax liability. We also may be required to withhold a portion of capital
gain distributions made to shareholders that fail to certify their non-foreign
status.


Taxation of Tax Exempt Entities


     Income earned by tax-exempt entities (such as employee pension benefit
trusts, individual retirement accounts, charitable remainder trusts, etc.) is
generally exempt from federal income taxation, unless such income consists of
"unrelated business taxable income" ("UBTI") as such term is defined in the
Code.

     In general, dividends received or gain realized on our shares by a
tax-exempt entity will not constitute UBTI. However, if a tax-exempt entity has
financed the acquisition of its shares with "acquisition indebtedness" within
the meaning of the Code part or all of such income or gain would constitute
taxable UBTI.

     In the event that we were deemed to be "predominately held" by qualified
employee pension benefit trusts that each hold more than 10% (in value) of our
shares, such trusts would be required to treat a certain percentage of the
dividend distributions paid to them as UBTI. We would be deemed to be
"predominately held" by such trusts if either (1) one employee pension benefit
trust owns more than 25% in value of our shares, or (2) any group of such
trusts, each owning more than 10% in value of our shares, holds in the aggregate
more than 50% in value our shares. If either of these ownership thresholds were
ever exceeded, any qualified employee pension benefit trust holding more than
10% in value of our shares would be subject to tax on that portion of our
dividend distributions made to it which is equal to the percentage of our income
which would be UBTI if we were a qualified trust, rather than a REIT. We will
attempt to monitor the concentration of ownership of employee pension benefit
trusts of our shares, and we do not expect our shares to be "predominately held"
by qualified employee pension benefit trusts for purposes of the foregoing rules
(although there is no assurance in this regard).

     For social clubs, voluntary employee benefit associations, supplemental
unemployment benefit trusts and qualified group legal services plans exempt from
federal income taxation under Sections 501(c)(7), (c)(9), (c)(17) and (c)(20) of
the Code, respectively, income from an investment in our securities will
constitute UBTI unless the organization is able to deduct an amount properly set
aside or placed in reserve for certain purposes so as to offset the unrelated
business taxable income generated by the investment in our securities. These
prospective investors should consult their own tax advisors concerning the "set
aside" and reserve requirements.


Taxation of Foreign Investors


     The rules governing federal income taxation of nonresident alien
individuals, foreign corporations, foreign partnerships and other foreign
shareholders (collectively, "Non-U.S. Shareholders") are complex and no attempt
will be made herein to provide more than a summary of such rules. Non-U.S.
investors should consult with their own tax advisors to determine the impact
that federal, state and local income tax or similar laws will have on them as a
result of an investment in the Company.


     Distributions Generally.


     Distributions paid by us that are not attributable to gain from our sales
or exchanges of United States real property interests and not designated by us
as capital gain dividends will be treated as dividends of ordinary income to the
extent that they are made out of our current or accumulated earnings and
profits. Such dividends to Non-U.S. Shareholders ordinarily will be subject to a
withholding tax equal to 30% of the gross amount of the dividend unless an
applicable tax treaty reduces or eliminates that tax. However, if income from
the investment in the common shares is treated as effectively connected with the
Non-U.S. Shareholder's conduct of a United States trade or business, the
Non-U.S. Shareholder generally will be subject to a tax at the graduated rates
applicable to ordinary income, in the same manner as U.S. shareholders are taxed
with respect to such dividends (and may also be subject to the 30% branch
profits tax in the case of a shareholder that is a foreign corporation).
Dividends in excess of our current and


                                      -29-




accumulated earnings and profits will not be taxable to a shareholder to the
extent they do not exceed the adjusted basis of the shareholder's shares.
Instead, they will reduce the adjusted basis of such shares. To the extent that
such dividends exceed the adjusted basis of a Non-U.S. Shareholder's shares,
they will give rise to tax liability if the Non-U.S. Shareholder would otherwise
be subject to tax on any gain from the sale or disposition of his shares, as
described below.


     Distributions Attributable to Sale or Exchange of Real Property.

     Distributions that are attributable to gain from our sales or exchanges of
United States real property interests will be taxed to a Non-U.S. Shareholder as
if such gain were effectively connected with a United States trade or business.
Non-U.S. Shareholders would thus be taxed at the normal capital gain rates
applicable to U.S. shareholders, and would be subject to applicable alternative
minimum tax and a special alternative minimum tax in the case of nonresident
alien individuals. Also, such dividends may be subject to a 30% branch profits
tax in the hands of a corporate Non-U.S. Shareholder not entitled to any treaty
exemption.

     Tax Withholding on Distributions.


     For withholding tax purposes, we will generally withhold tax at the rate of
30% on the amount of any distribution (other than distributions designated as
capital gain dividends) made to a Non-U.S. Shareholder, unless the Non-U.S.
Shareholder provides us with a properly completed Internal Revenue Service (1)
Form W-8BEN (in which case we will withhold at the lower treaty rate) or (2)
Form W-8ECI claiming that the dividend is effectively connected with the
Non-U.S. Shareholder's conduct of a trade or business within the United States
(in which case we will not withhold tax). We are also generally required to
withhold tax at the rate of 35% on the portion of any dividend to a Non-U.S.
Shareholder that is or could be designated by us as a capital gain dividend.
Such withheld amounts of tax do not represent actual tax liabilities but,
rather, represent payments in respect of those tax liabilities described in the
preceding two paragraphs. Thus, such withheld amounts are creditable by the
Non-U.S. Shareholder against its actual U.S. federal income tax liabilities,
including those described in the preceding two paragraphs. The Non-U.S.
Shareholder would be entitled to a refund of any amounts withheld in excess of
such Non-U.S. Shareholder's actual U.S. federal income tax liabilities, provided
that the Non-U.S. Shareholder files applicable returns or refund claims with the
Internal Revenue Service.


     Sales of Shares.

     Gain recognized by a Non-U.S. Shareholder upon a sale of shares generally
will not be subject to U.S. federal income taxation, provided that:

     .    such gain is not effectively connected with the conduct by such
          Non-U.S. Shareholder of a trade or business within the United States;

     .    the Non-U.S. Shareholder is not present in the United States for 183
          days or more during the taxable year and certain other conditions
          apply; and

     .    we are a "domestically controlled REIT", which generally means that
          less than 50% in value of our shares continues to be held at all times
          during a specified testing period directly or indirectly by foreign
          persons (as is currently the case).

     If we were not a domestically controlled REIT, the determination of whether
a Non-U.S. Shareholder's sale of common shares would be subject to tax would
depend on whether or not the common shares were regularly traded on an
established securities market and on the size of selling Non-U.S. Shareholder's
interest in our securities. If the gain on the sale of shares were to be subject
to taxation, the Non-U.S. Shareholder will be subject to the same treatment as
U.S. shareholders with respect to such gain and the purchaser of such common
shares may be required to withhold 10% of the gross purchase price.


                                      -30-



State and Local Taxes

     We may be subject to state or local taxation. In addition, our shareholders
may also be subject to state or local taxation. Consequently, you should consult
your own tax advisors regarding the effect of state and local tax laws on your
investment in our securities.

Tax Aspects of the Operating Partnership

     The following discussion summarizes the material United States federal
income tax considerations applicable to our investment in the Operating
Partnership. This summary does not address tax consequences under state, local,
or foreign tax laws and does not discuss all aspects of federal law that may
affect the tax consequences of the ownership and disposition of an interest in
the Operating Partnership.

Tax Treatment of the Operating Partnership

     The Operating Partnership will be treated as a pass-through entity that
does not incur any federal income tax liability, provided that the Operating
Partnership is classified for federal income tax purposes as a partnership
rather than as a corporation or an association taxable as a corporation. The
Operating Partnership has been formed as a Delaware limited partnership under
the Delaware Revised Uniform Limited Partnership Act. An organization formed as
a partnership under applicable state partnership law will be treated as a
partnership, rather than as a corporation, for federal income tax purposes if:

     . it is not expressly classified as a corporation under Section
 301.7701-2(b)(1) through (8) of the Treasury Regulations;

     .    it does not elect to be classified as an association taxable as a
          corporation; and

     .    either (A) it is not classified as a "publicly traded partnership"
          under Section 7704 of the Code or (B) 90% or more of it's gross income
          consists of specified types of "qualifying income" within the meaning
          of Section 7704(c)(2) of the Code (including interest, dividends,
          "real property rents" and gains from the disposition of real
          property). A partnership is deemed to be a "publicly traded
          partnership" if its interests are either (i) traded on an established
          securities market or (ii) readily tradable on a secondary market (or
          the substantial equivalent thereof).

     Pursuant to the Treasury Regulations under Section 7704, the determination
of whether a partnership is publicly traded is generally based on a facts and
circumstances analysis. However, the regulations provide limited "safe harbors"
which preclude publicly traded partnership status. The Partnership Agreement of
the Operating Partnership contains a number of limitations on transfers and
redemptions of partnership interests which are intended to cause the Operating
Partnership to qualify for an exemption from publicly traded partnership status
under one or more of the safe harbors of contain in the applicable regulations.
Moreover, the Operating Partnership is not expressly classified as, and will not
elect to be classified as, a corporation under the Treasury Regulations.

     If for any reason the Operating Partnership were taxable as a corporation,
rather than as a partnership for federal income tax purposes, we would not be
able to satisfy the income and asset requirements for REIT status. Further, the
Operating Partnership would be required to pay income tax at corporate tax rates
on its net income, and distributions to its partners would constitute dividends
that would not be deductible in computing the Operating Partnership's taxable
income and would be taxable to us. Any change in the Operating Partnership's
status for tax purposes could also, in certain cases, be treated as a taxable
event, in which case we might incur a tax liability without any related cash
distribution.


     The following discussion assumes that the Operating Partnership will be
treated as a partnership for federal income tax purposes.

                                      -31-



Tax Treatment of Partners

     Income and Loss Pass-Through.

     No federal income tax will be paid by the Operating Partnership. Instead,
each partner, including us, is required to report on its income tax return its
allocable share of income, gains, losses, deductions and credits of the
Operating Partnership, regardless of whether the Operating Partnership makes any
distributions. Our allocable shares of income, gains, losses, deductions and
credits of the Operating Partnership are generally determined by the terms of
the Partnership Agreement.


     Pursuant to Section 704(c) of the Code, income, gain, loss and deduction
attributable to property that is contributed to a partnership in exchange for an
interest in such partnership must be allocated in a manner that takes into
account the unrealized tax gain or loss associated with the property at the time
of the contribution. The amount of such unrealized tax gain or loss is generally
equal to the difference between the fair market value of the contributed
property at the time of contribution and the adjusted tax basis of such property
at the time of contribution (a "book/tax difference"). Such allocations are
solely for federal income tax purposes and do not affect the book capital
accounts or other economic or legal arrangements among the partners. The
Operating Partnership was formed by way of contributions of property which have
a book/tax difference. Consequently, under the Partnership Agreement, the
partners will be allocated tax items in a manner designed to eliminate the
effects of these differences in manner that is consistent with Section 704(c) of
the Code. As a result, (1) certain partners that contributed property with a
book/tax difference may be allocated depreciation deductions for tax purposes
which are lower than such deductions would be if determined on a pro rata basis
and (2) in the event of a disposition of any contributed asset which has a
book/tax difference, all income attributable to such book/tax difference will
generally be allocated to the partner that contributed such asset to the
Operating Partnership and the other partners will generally be allocated only
their share of capital gains attributable to the appreciation in the value of
such asset, if any, since the date of such contribution.


     Although the special allocation rules of Section 704(c) are generally
intended to cause the amount of tax allocations with respect to contributed
property which are made to partners other than the contributing partner to equal
the amount of book allocations to such other partners, the rules do not always
have this result. Thus, in certain cases we may be allocated, with respect to
property which has a book/tax difference and has been contributed by other
partners, tax depreciation and other tax deductions that are less than, and
possibly an amount of taxable income or gain on the sale of such property which
is greater than, the amount of book depreciation, deductions, income or gain
which is allocated to us. This may cause us to recognize taxable income in
excess of cash proceeds, which might adversely affect our ability to comply with
the REIT distribution requirements.

     The foregoing principles also apply in determining our earnings and profits
for purposes of determining the portion of distributions taxable as dividend
income. The application of these rules over time may result in a higher portion
of distributions being taxed as dividends than would have occurred had we
purchased the contributed assets entirely for cash.

     The characterization of any item of profit or loss (for example, as capital
gain or loss rather than ordinary income or loss) which is allocated to us will
be the same for us as it was for the Operating Partnership.

     Treatment of Distributions and Constructive Distributions.


     Distributions we receive from the Operating Partnership will generally be
nontaxable to us. However, we would have taxable income in the event the amount
of distributions we receive from the Operating Partnership, or the amount of any
decrease in our share of the Operating Partnership's indebtedness (any such
decrease being considered a constructive cash distribution to us), exceeds our
adjusted tax basis in our interest in the Operating Partnership. Such taxable
income would normally be characterized as a capital gain, and if our interest in
the Operating Partnership has been held for longer than one year, any such gain
would constitute long-term capital gain.


     Tax Basis in Our Operating Partnership Interest.

                                      -32-



     Our adjusted tax basis in our interest in the Operating Partnership
generally:


     .    will be equal to the amount of cash and the basis of any other
          property contributed to the Operating Partnership by us and our
          proportionate share of the Operating Partnership's indebtedness;

     .    will be increased by our share of the Operating Partnership's taxable
          and non-taxable income and any increase in our share of Operating
          Partnership indebtedness; and

     .    will be decreased (but not below zero) by the distributions we
          receive, our share of deductible and non-deductible losses and
          expenses of the Operating Partnership and any decrease in our share of
          Operating Partnership indebtedness.

                                      -33-



ITEM 2. Financial Information.

Selected Financial Data


     The following table sets forth selected consolidated financial information
for the Company from the commencement of our operations. You should read this
information in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and our audited consolidated
financial statements and the notes thereto, both of which appear elsewhere in
this registration statement.




                                                            (in thousands except per share data)
                                             ---------------------------------------------------------------------
                                             Three Months Ended March 31,          Year Ended December 31,
                                             ----------------------------   --------------------------------------
                                                    2003      2002            2002      2001      2000      1999
                                                  --------   -------        --------   -------   -------   -------
                                                                                         
Income Statement Data:
   Revenues                                       $  5,537   $ 5,119        $ 20,755   $11,704   $ 9,626   $ 5,009

   Operations expenses                               2,338     2,054           8,243     5,068     3,925     2,017
   Interest                                            338       359           1,573       812     1,271       732
   Depreciation and amortization                     1,157       995           4,041     2,151     1,786       850
                                                  --------   -------        --------   -------   -------   -------
   Total expenses                                    3,833     3,408          13,857     8,031     6,982     3,599
                                                  --------   -------        --------   -------   -------   -------
   Income before minority interests                  1,704     1,711           6,898     3,673     2,644     1,410
   Minority interest in income                        (794)     (790)         (3,193)   (1,932)   (1,770)   (1,396)
                                                  --------   -------        --------   -------   -------   -------
   Net income                                     $    910   $   921        $  3,705   $ 1,741   $   874   $    14
                                                  ========   =======        ========   =======   =======   =======
   Net income per common share                    $  0.185   $ 0.188        $  0.755   $ 0.573   $ 0.475   $ 0.037
   Weighted average shares outstanding               4,907     4,899           4,905     3,036     1,841       375

Balance Sheet Data:
   Real estate                                    $108,911                  $109,294   $66,269   $62,781   $29,518
   Other assets                                     15,923                    17,305     4,170     3,017     3,209
                                                  --------                  --------   -------   -------   -------
   Total assets                                   $124,834                  $126,599   $70,439   $65,798   $32,727
                                                  ========                  ========   =======   =======   =======

   Liabilities                                    $ 44,025                  $ 45,252   $16,072   $17,439   $13,038
   Minority interests in Operating
      Partnership                                   38,377                    38,598    27,264    27,278    15,866
   Shareholders' equity                             42,432                    42,749    27,103    21,081     3,823
                                                  --------                  --------   -------   -------   -------
                                                  $124,834                  $126,599   $70,439   $65,798   $32,727
                                                  ========                  ========   =======   =======   =======
Cash Flow Data:
   Proceeds from issuance of common shares        $     --   $   141        $    155   $ 6,748   $11,660   $ 3,978
   Additions to real estate                            537       426           1,983     5,027     6,089     6,368

Other Financial Data:
   Distributions per share                        $ 0.2500   $0.2250        $ 0.9625   $0.8125   $0.9550   $0.9250


The distributions per share represent payments from cash flow rather than from
the Company's net income.

                                      -34-




Management's Discussion and Analysis of Financial Condition and Results of
Operations


     You should read the following discussion of our financial condition and
results of operations in conjunction with our audited consolidated financial
statements and the notes thereto included in this registration statement. For
more detailed information regarding the basis of presentation for the following
information, you should read the notes to the audited consolidated financial
statements included in this registration statement.

Overview

     We own 32 commercial properties, consisting of 17 rental centers, 12
office/warehouse properties and three office buildings. All of our properties
are located in the Houston, Texas metropolitan area. As of December 31, 2002, we
had 636 total tenants. No individual lease or tenant is material to our
business. Revenues from our largest lease constituted 2.32% of our total
revenues during 2002. Leases for our properties range from one year for our
smaller spaces to over ten years for larger tenants. Our leases generally
include minimum monthly lease payments and tenant reimbursements for payment of
taxes, insurance and maintenance.

     We have no employees and we do not manage our properties. Our properties
and day-to-day operations are managed by the Management Company under a
management agreement. Under this agreement, we pay the Management Company the
following amounts:


     .    a management fee of 5% of our "Effective Gross Revenues" to manage our
          properties;

     .    a leasing fee of 6% of the Effective Gross Revenues from leases
          originated by the Management Company and a fee of 4% of the Effective
          Gross Revenues from expansions or renewals of existing leases;

     .    an administrative fee of 1% of our Effective Gross Revenues for
          day-to-day supervisory and general administration services; and

     .    the reimbursement of all reasonable and necessary expenses incurred or
          funds advanced in connection with the management and operation of our
          properties, including expenses and costs relating to maintenance and
          construction personnel incurred on behalf of our properties; provided,
          however, that we will not reimburse the Management Company for its
          overhead, including salaries and expenses of centralized employees
          other than salaries of certain maintenance and construction personnel.


Our management agreement defines "Effective Gross Revenues" as all payments
actually collected from tenants and occupants of our properties, exclusive of:


     .    security payments and deposits (unless and until such deposits have
          been applied to the payment of current or past due rent); and

     .    payments received from tenants in reimbursement of the expense of
          repairing damage caused by tenants.

Critical Accounting Policies

     Our discussion and analysis of our financial condition and results of
operations are based on our consolidated financial statements. We prepared these
financial statements in conformity with accounting principles generally accepted
in the United States of America. The preparation of these financial statements
required us to make estimates and assumptions that affect the reported amounts
of assets and liabilities at the dates of the financial statements and the
reported amounts of revenues and expenses during the reporting periods. We based
our estimates on historical experience and on various other assumptions we
believe to be reasonable under the circumstances. Our results may differ from
these estimates. Currently, we believe that our accounting policies do not
require us to make estimates using assumptions about matters that are highly
uncertain. You should read Note 1, Summary of Significant

                                      -35-



Accounting Policies, to our financial statements in conjunction with this
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

     We have described below the critical accounting policies that we believe
could impact our consolidated financial statements most significantly.

     Basis of Consolidation. We are the sole general partner of the Operating
Partnership and possess full legal control and authority over its operations. As
of December 31, 2002, we owned a majority of the partnership interests in the
Operating Partnership. Consequently, our consolidated financial statements
include the accounts of the Operating Partnership. All significant intercompany
balances have been eliminated. Minority interest in the accompanying
consolidated financial statements represents the share of equity and earnings of
the Operating Partnership allocable to holders of partnership interests other
than us. Net income is allocated to minority interests based on the
weighted-average percentage ownership of the Operating Partnership during the
year. Issuance of additional common shares and OP Units changes our ownership
interests as well as those of minority interests.

     Real Estate. We record real estate properties at cost, net of accumulated
depreciation. We capitalize improvements, major renovations and certain costs
directly related to the acquisition, improvement and leasing of real estate. We
charge expenditures for repairs and maintenance to operations as they are
incurred. We calculate depreciation using the straight-line method over the
estimated useful lives of 5 to 39 years of our buildings and improvements. We
depreciate tenant improvements using the straight-line method over the life of
the lease.

     We review our properties for impairment whenever events or changes in
circumstances indicate that the carrying amount of the assets, including accrued
rental income, may not be recoverable through our operations. We determine
whether an impairment in value has occurred by comparing the estimated future
cash flows (undiscounted and without interest charges), including the estimated
residual value of the property, with the carrying cost of the property. If
impairment is indicated, we record a loss for the amount by which the carrying
value of the property exceeds its fair value. We have determined that there has
been no impairment in the carrying value of our real estate assets as of
December 31, 2002.


     Purchase Price Allocation. We record above-market and below-market in-place
lease values for owned properties based on the present value (using an interest
rate which reflects the risks associated with the leases acquired) of the
difference between (i) the contractual amounts to be paid pursuant to the
in-place leases and (ii) management's estimate of fair market lease rates for
the corresponding in-place leases, measured over a period equal to the remaining
non-cancelable term of the lease. We amortize the capitalized above-market lease
values as a reduction of rental income over the remaining non-cancelable terms
of the respective leases. We amortize the capitalized below-market lease values
as an increase to rental income over the initial term and any fixed-rate renewal
periods in the respective leases. Because most of our leases are relatively
short term, have inflation or other scheduled rent escalations, and cover
periods during which there have been few, and generally insignificant, pricing
changes in the specific properties' markets, the properties we have acquired
have not been subject to leases with terms materially different than
then-existing market-level terms.

     We measure the aggregate value of other intangible assets acquired based on
the difference between (i) the property valued with existing in-place leases
adjusted to market rental rates and (ii) the property valued as if vacant.
Management's estimates of value are made using methods similar to those used by
independent appraisers, primarily discounted cash flow analysis. Factors
considered by management in its analysis include an estimate of carrying costs
during hypothetical expected lease-up periods considering current market
conditions, and costs to execute similar leases. We also consider information
obtained about each property as a result of our pre-acquisition due diligence,
marketing and leasing activities in estimating the fair value of the tangible
and intangible assets acquired. In estimating carrying costs, management will
also include real estate taxes, insurance and other operating expenses and
estimates of lost rentals at market rates during the expected lease-up periods,
which we expect to primarily range from four to 18 months, depending on specific
local market conditions. Management also estimates costs to execute similar
leases including leasing commissions, legal and other related expenses to the
extent that such costs are not already incurred in connection with a new lease
origination as part of the transaction.

     The total amount of other intangible assets acquired is further allocated
to in-place lease values and customer relationship intangible values based on
management's evaluation of the specific characteristics of each tenant's lease
and our overall relationship with that respective tenant. Characteristics
considered by management in allocating these values include the nature and
extent of our existing business relationships with the tenant, growth prospects
for developing new business with the tenant, the tenant's credit quality and
expectations of lease renewals (including those existing under the terms of the
lease agreement), among other factors.

     We amortize the value of in-place leases, if any, to expense over the
remaining initial terms of the respective leases, which, for leases with
allocated intangible value, we expect to range generally from five to 10 years.
The value of customer relationship intangibles is amortized to expense over the
remaining initial terms and any renewal periods in the respective leases, but in
no event does the amortization period for intangible assets exceed the remaining
depreciable life of the building. Should a tenant terminate its lease, the
unamortized portion of the in-place lease value and customer relationship
intangibles charged to expense.


     Revenue Recognition. All leases on properties we hold are classified as
operating leases, and we recognize the related rental income on a straight-line
basis over the terms of the related leases. We capitalize or charge to accrued
rent receivable, as applicable, differences between rental income earned and
amounts due per the respective lease agreements. Percentage rents are recognized
as rental income when the thresholds upon which they are based have been met.
Recoveries from tenants for taxes, insurance, and other operating expenses are
recognized as revenues in the period the corresponding costs are incurred. We
provide an allowance for doubtful accounts against the portion of tenant
accounts receivable which we estimate to be uncollectible.

Liquidity and Capital Resources

     General. During the year ended December 31, 2002 and the three-month period
ended March 31, 2003, our properties generated sufficient cash flow to cover our
operating expenses and to allow us to pay quarterly distributions. We generally
lease our properties on a triple-net basis, which means that tenants are
required to pay for all repairs and maintenance, property taxes, insurance and
utilities. We anticipate that cash flows from operating activities and our
borrowing capacity will continue to provide adequate capital for our working
capital requirements, anticipated capital expenditures and scheduled debt
payments during the next 12 months. We also believe that cash flows from
operating activities and our borrowing capacity will allow us to make all
distributions required for us to continue to qualify to be taxed as a REIT. We
also believe that our properties are adequately covered by insurance.

     Cash and Cash Equivalents. We had cash and cash equivalents of $1,200,792
on March 31, 2003 as compared to $6,091,699 on December 31, 2002 for operations
and to purchase marketable securities. This decrease resulted primarily from use
of excess loan proceeds from refinancing our debt in December 2002. We place all
cash in short-term, highly liquid investments that we believe provide
appropriate safety of principal. We expect our overall holdings of cash and cash
equivalents to eventually decrease as we acquire additional properties with such
proceeds.

                                      -36-



     Our Debt for Borrowed Money.


     In December 2002, we refinanced most of our debt with a new credit facility
from GMAC Commercial Mortgage Corporation. The loan is secured by, among other
things, 18 of our properties, which are held by Hartman REIT Operating
Partnership II, L.P., a wholly-owned subsidiary formed for the purpose of this
credit facility, and the improvements, personal property and fixtures on the
properties, all reserves, escrows and deposit accounts held by Hartman REIT
Operating Partnership II, L.P., all intangible assets specific to or used in
connection with the properties, and an assignment of rents related to such
properties. The value of these properties is approximately $62,000,000. We may
prepay the loan after July 1, 2005 without penalty. We must pay a prepayment fee
equal to one percent of the outstanding principal balance under the facility if
we prepay the note prior to July 1, 2005. As of May 31, 2003, the outstanding
principal balance under this facility was $34,400,000.


     We are required to make monthly interest payments under this credit
facility. During the initial term of the note, indebtedness under the credit
facility will bear interest at LIBOR plus 2.5%, adjusted monthly. The interest
rate was 3.84% as of March 31, 2003. We are not required to make any principal
payments prior to the loan's maturity. The credit facility will mature on
January 1, 2006, though we have the option, subject to certain conditions, of
extending the facility for an additional two-year period. In no event shall the
interest rate be lower than 3.82% during the initial term or lower than 4.32%
during the extension term.


     In addition, Hartman REIT Operating Partnership II, L.P. entered into
certain covenants pursuant to the credit facility which, among other things,
require it to maintain specified levels of insurance and use the properties
securing the note only for retail, light industrial, office, warehouse and
commercial office uses. The facility also limits, without the approval of the
lender, this wholly-owned subsidiary's ability to:


     .    acquire additional material assets;

     .    merge or consolidate with any other entity;

     .    engage in any other business or activity other than the ownership,
          operation and maintenance of the properties securing the note;

     .    make certain investments;

     .    incur, assume or guarantee additional indebtedness;

     .    grant certain liens; and

     .    loan money to others.


     The security documents related to the note contain a covenant which
requires Hartman REIT Operating Partnership II, L.P. to maintain adequate
capital in light of its contemplated business operations. We believe that this
covenant and the other restrictions provided for in our credit facility will not
affect or limit Hartman REIT Operating Partnership II, L.P.'s ability to make
distributions to us. The note and the security documents related thereto also
contain customary events of default, including, without limitation, payment
defaults, bankruptcy-related defaults and breach of covenant defaults. These
covenants only apply to Hartman REIT Operating Partnership II, L.P. and do not
impact the other operations of the Operating Partnership, including the
operation of our 14 properties which do not secure this debt.


     Upon the closing of this financing, we repaid approximately $24,800,000 of
existing debt, placed approximately $2,800,000 in escrows established at the
closing for taxes, insurance, agreed capital improvement and other uses required
by the lender and paid fees and expenses of approximately $600,000 incurred in
connection with the credit facility. The remaining proceeds, approximately
$6,200,000, were available for general working capital purposes.


     In August 2002, we entered into $2,000,000 line of credit with First Bank &
Trust. We may only use this line of credit in connection with acquisitions to
purchase interests held by investors who do not qualify as "accredited


                                      -37-




investors" under the Securities Act of 1933 and the rules and regulations
promulgated thereunder. As of December 31, 2002, there were no amounts
outstanding under this line of credit. This line of credit is secured by our
Bellnot Square property. In the event we borrow amounts under this line of
credit, such amounts will accrue interest at a rate equal to the lender's prime
rate. This line of credit terminates on July 31, 2004, unless the lender elects
to extend the term of the line for additional one year periods. This line of
credit contains customary covenants and events of default.


     In November 2002, we borrowed $3,278,000 from Houston R.E. Income
Properties XVI, L.P. This debt is evidenced by a promissory note and accrues
interest at a rate of 4.25%. The note is secured by our Corporate Park Northwest
property and is payable at any time upon the demand of Houston XVI. We used
these borrowed funds to repay existing debt. Mr. Hartman controls the general
partner of Houston XVI. We are only required to make monthly interest payments
under the note.

     Our Private Placement.

     We sold common shares between May, 1999 and December, 2000 in a private
placement. As a result of this private placement, we received subscriptions to
purchase 2,481,745 common shares at a price of $10 per share, resulting in
aggregate proceeds of $24,817,451. Although we closed this offering in December
2000, we received approximately $7,454,000 in gross proceeds in 2001 and
approximately $169,000 in gross proceeds in 2002 in accordance with subscription
agreements executed prior to December 2000.

     After accounting for volume discounts offered to investors, we paid
$476,175 in selling commissions to broker-dealers and $438,027 to the Management
Company for advisory and management services provided in connection with the
private placement and for the reimbursement of offering and organizational fees
and expenses paid by the Management Company on our behalf. We transferred
$23,546,034 of net proceeds to the Operating Partnership as capital
contributions and received an aggregate of 2,354,603.4 OP Units therefor.

     We used proceeds of the private placement to pay down amounts owed under
our then-existing line of credit, to acquire four properties and for general
working capital purposes. In addition to the amount we paid to the Management
Company for its services in connection with the private placement, we also paid
$992,698 to the Management Company for services the Management Company provided,
and to reimburse the Management Company for expenses incurred, in connection
with locating, evaluating and completing property acquisitions.

     Capital Expenditures. We currently do not expect to make significant
capital expenditures or any significant improvements to any of our properties
during the next 12 months. However, we may have unexpected capital expenditures
or improvements on our existing assets. Additionally, we may incur significant
capital expenditures or make significant improvements in connection with any
properties we may acquire.

     Total Contractual Cash Obligations. A summary of our contractual cash
obligations, as of December 31, 2002, is as follows:




                                                          Payment due by period
                                   -----------------------------------------------------------------
                                                 Less than 1                             More than 5
Contractual Obligations               Total         Year        1-3 Years    3-5 Years      Years
- --------------------------------   -----------   -----------   -----------   ---------   -----------
                                                                               
Long-Term Debt Obligations         $37,718,000    $3,278,000   $34,440,000       --           --

Capital Lease Obligations                   --            --            --       --           --

Operating Lease Obligations                 --            --            --       --           --

Purchase Obligations                        --            --            --       --           --

Other Long-Term Liabilities
   Reflected on the Registrant's
   Balance Sheet under GAAP                 --            --            --       --           --



                                      -38-




                                                                               
Total                              $37,718,000    $3,278,000   $34,440,000       --           --


     We have no commercial commitments such as lines of credit or guarantees
that might result from a contingent event that would require our performance
pursuant to a funding commitment.


     Property Acquisitions. We acquired ten properties from five entities
operated by Mr. Hartman during 2002. We acquired four of these properties by
merging the selling entities with and into either HCP or the Operating
Partnership. In these mergers we issued common shares or OP Units, as
applicable, to equity holders in the selling entities who were accredited
investors and paid cash for equity interests held by non-accredited investors.
For all ten properties, we issued 1,650,891 common shares, 2,851,066 OP Units
(including 1,067,657 issued to HCP), assumed mortgage debt and other liabilities
aggregating $15,053,870 and paid approximately $1,811,398 to purchase interests
held by non-accredited investors in connection with these mergers.


     Common Share Distributions. We declared the following distributions to our
shareholders during 2001, 2002 and 2003:

                             Total Amount of    Distributions
     Month Paid            Distributions Paid     Per Share
     -------------------   ------------------   -------------
     February 2001             $  559,440          $0.2425
     May 2001                     541,380           0.2000
     August 2001                  602,138           0.2000
     November 2001                635,778           0.2000
     February 2002                687,544           0.2125
     May 2002                   1,102,340           0.2250
     August 2002                1,166,709           0.2375
     November 2002              1,226,777           0.2500
     February 2003              1,226,777           0.2500
     April 2003                   408,762           0.0833
     May 2003                     408,762           0.0833
     June 2003                    409,253           0.0834
     Average Per Quarter                           $0.2268

The following sets forth the tax status of the amounts we distributed to
shareholders during 1999 through 2002:

     Tax Status          2002   2001   2000   1999
     -----------------   ----   ----   ----   ----
     Ordinary income     85.1%  70.5%  75.9%   100%
     Return of capital   14.9%  29.5%  24.1%    --
     Capital gain          --     --     --     --
     Total                100%   100%   100%   100%

                                      -39-



     OP Unit Distributions. The Operating Partnership declared the following
distributions to holders of its OP Units, including HCP, during 2001, 2002 and
2003:

                             Total Amount of    Distributions
     Month Paid            Distributions Paid     Per Share
     -------------------   ------------------   -------------
     February 2001             $1,196,357          $0.2425
     May 2001                   1,070,594           0.2000
     August 2001                1,126,845           0.2000
     November 2001              1,158,818           0.2000
     February 2002              1,242,869           0.2125
     May 2002                   1,942,412           0.2250
     August 2002                2,053,866           0.2375
     November 2002              2,161,143           0.2500
     February 2003              2,179,976           0.2500
     April 2003                   726,368           0.0833
     May 2003                     726,368           0.0833
     June 2003                    727,240           0.0834
     Average Per Quarter                           $0.2268


Please see "Item 9. Market Price of and Dividends on the Registrant's Common
Equity and Related Stockholder Matters" for an expanded discussion of our
distribution history and policies.


Results of Operations

Quarter Ended March 31, 2003 Compared to Quarter Ended March 31, 2002

     General.

     The following table provides a general comparison of our results of
operations for the quarters ended March 31, 2002 and March 31, 2003:



                                                      March 31, 2002   March 31, 2003
                                                      --------------   --------------
                                                                 
     Number of properties owned and operated                    32                32
     Aggregate gross leasable area (sq. ft.)             2,348,862         2,348,862
     Aggregated occupancy rate                                  91%               90%
     Total Revenues                                     $5,118,934       $ 5,537,139
     Total Operating Expenses                           $3,407,991       $ 3,832,775
     Income before Minority Interest                    $1,710,943       $ 1,704,364
     Minority Interest in the Operating Partnership      ($789,674)        ($794,662)
     Net Income                                         $  921,269       $   909,702


     Revenues.

     We had rental income and tenant reimbursements of $5,537,139 for the three
months ended March 31, 2003, as compared to revenues of $5,118,934 for the three
months ended March 31, 2002, an increase of $418,205, or 8%. Substantially all
of our revenues are derived from rents received from the use of our properties.
The increase in our revenues during the first quarter of 2003 as compared to the
first quarter of 2002 was due primarily to a slightly higher average occupancy
rate and an increase in the amount of rent charged at some locations. Our
average occupancy rate in the first quarter of 2003 was 91%, as compared to 90%
in the first quarter of 2002, and our average lease rate was $9.43 per square
foot in the first quarter of 2003, as compared to an average rate of $8.72 per
square foot in the first quarter of 2002.

                                      -40-



     We had interest and other income of $135,670 for the three months ended
March 31, 2003, as compared to $39,110 for the three months ended March 31,
2002, an increase of $96,560, or 247%. We hold all revenues and proceeds we
receive from offerings and loans in money market accounts and other short-term,
highly liquid investments. In 2003, we had proceeds from the loan refinancing we
completed in December, 2002 that earned interest. The increase in interest and
other income during the first quarter of 2003 as compared to 2002 resulted
primarily from earnings on loan proceeds invested and increases in non-rent
income such as late fees and deposit forfeitures. We expect the percentage of
our total revenues from interest income from investments in money market
accounts or other short term, highly liquid investments to return to 2002 levels
or decrease as we invest cash holdings in properties.

     Expenses.

     Our total operating expenses, including interest expense and depreciation
and amortization expense, were $3,832,775 for the three months ended March 31,
2003, as compared to $3,407,991 for the three months ended March 31, 2002, an
increase of $424,784, or 12%. We expect that the dollar amount of operating
expenses will increase as we acquire additional properties and expand our
operations. However, we expect that general and administrative expenses as a
percentage of total revenues will decline as we acquire additional properties.

     The increase in our operating expenses during the first quarter of 2003 was
a result increased maintenance, real estate taxes, insurance, utilities and
depreciation and amortization expenses.

     The amount we pay the Management Company under our management agreement is
based on our revenues and the number of leases the Management Company
originates. As a result of our increased revenues in the first quarter of 2003,
management fees were $342,809 in the first quarter of 2003, as compared to
$325,344 in the first quarter of 2002, an increase of $17,465, or 5%. Our
interest expense decreased by $21,689, or 6%, in the first quarter of 2003 as
compared to the first quarter of 2002. Although our average outstanding debt
increased from $26,638,488 in the first quarter of 2002 to $37,718,000 in the
first quarter of 2003, the average interest rate associated with this debt
decreased from 5.20% in the first quarter of 2002 to 3.87% in the first quarter
of 2003. Finally, general and administrative expenses increased $132,533, or
89%, in the first quarter of 2003 as compared to the first quarter of 2002
primarily as the result of an increase in professional fees.

     Net Income.

     Income provided by operating activities before minority interest was
$1,704,364 for the quarter ended March 31, 2003, as compared to $1,710,943 for
the quarter ended March 31, 2002, a decrease of $6,579, or .4%. Net income
provided by operating activities for the quarter ended March 31, 2003 was
$909,702, as compared to $921,269 for the quarter ended March 31, 2002, a
decrease of $11,567, or 1%.

Year Ended December 31, 2002 Compared to Year Ended December 31, 2001

     General.

     The following table provides a general comparison of our results of
operations for the years ended December 31, 2001 and December 31, 2002:



                                                      December 31, 2001   December 31, 2002
                                                      -----------------   -----------------
                                                                    
     Number of properties owned and operated                       23                 32
     Aggregate gross leasable area (sq. ft.)                1,461,454          2,348,862
     Aggregated occupancy rate                                     88%                92%
     Total Revenues                                      $ 11,703,737       $ 20,755,026
     Total Operating Expenses                            $  8,031,063       $ 13,857,303
     Income before Minority Interest                     $  3,672,674       $  6,897,723
     Minority Interest in the Operating Partnership       ($1,931,962)       ($3,192,605)


                                      -41-




                                                                 
     Net Income                                     $  1,740,712       $  3,705,118


     Revenues.

     We had rental income and tenant reimbursements of $20,423,485 for the year
December 31, 2002, as compared to revenues of $11,606,031 for the year ended
December 31, 2001, an increase of $8,817,454, or 76%. Substantially all of our
revenues are derived from rents received from the use of our properties. The
increase in our revenues during 2002 as compared to 2001 was due primarily to
nine additional properties we acquired in 2002, as well as an increase in
occupancy levels and an increase in the amount of rent charged at some
locations. Our average occupancy rate in 2002 was 90%, as compared to 85% in
2001, and our average lease rate was $8.84 per square foot in 2002, as compared
to an average rate of $8.26 per square foot in 2001.

     We had interest and other income of $331,541 for the year ended December
31, 2002, as compared to $97,706 for the year ended December 31, 2001, an
increase of $233,835, or 239%. We hold all revenues and proceeds we receive from
offerings in money market accounts and other short-term, highly liquid
investments. In 2001, we had proceeds from the private placement we completed in
December, 2000 that earned interest prior to being invested. The increase in
interest and other income during 2002 as compared to 2001 resulted primarily
from the fact that we had more properties producing non-rent income such as late
fees and deposit forfeitures. This increase was offset somewhat by the lower
interest rates we earned on our investments in 2002 as compared to 2001. We
expect the percentage of our total revenues from interest income from
investments in money market accounts or other short term, highly liquid
investments to return to 2001 levels or decrease as we invest cash holdings in
properties.

     Expenses.

     Our total operating expenses, including interest expense and depreciation
and amortization expense, were $13,857,303 for the year ended December 31, 2002,
as compared to $8,031,063 for the year ended December 31, 2001, an increase of
$5,826,240, or 73%. We expect that the dollar amount of operating expenses will
increase as we acquire additional properties and expand our operations. However,
we expect that general and administrative expenses as a percentage of total
revenues will decline as we acquire additional properties.

     The increase in our operating expenses during 2002 was primarily the result
of increased expenses associated with the nine properties we acquired in 2002.
Consequently, we had higher expenses directly related to these acquired
properties, such as increased maintenance, real estate taxes, utilities and
depreciation and amortization expenses. Of the $5,826,240 increase in expenses
in 2002 as compared to 2001, approximately $2,300,000 of such expenses are
subject to reimbursement by tenants. Tenant reimbursements increased
approximately $1,400,000 in 2002 when compared to 2001.

     The amount we pay the Management Company under our management agreement is
based on our revenues and the number of leases the Management Company
originates. As a result of our increased revenues in 2002, management fees were
$1,231,212 in 2002, as compared to $674,529 in 2001, an increase of $556,683, or
83%. Our interest expense increased by $761,241, or 94%, in 2002 as compared to
2001. Although our average outstanding debt increased from $11,887,723 in 2001
to $29,263,144 in 2002, the average interest rate associated with this debt
decreased from 6.83% in 2001 to 5.38% in 2002. Finally, general and
administrative expenses increased $312,804, or 60%, in 2002 as compared to 2001
primarily as the result of an increase in professional fees.

     Net Income.

     Income provided by operating activities before minority interest was
$6,897,723 for the year ended December 31, 2002, as compared to $3,672,674 for
the year ended December 31, 2001, an increase of $3,225,049, or 88%. Net income
provided by operating activities for the year ended December 31, 2002 was
$3,705,118, as compared to $1,740,712 for the year ended December 31, 2001, an
increase of $1,964,406, or 113%.

Year Ended December 31, 2001 Compared to Year Ended December 31, 2000

                                      -42-



     General.

     The following table provides a general comparison of our results of
operations for the years ended December 31, 2000 and December 31, 2001:




                                                 December 31, 2000   December 31, 2001
                                                 -----------------   -----------------
                                                                  
Number of properties owned and operated                      22                   23
Aggregate gross leasable area (sq. ft.)               1,371,127            1,461,454
Aggregated occupancy rate                                    82%                  88%
Total Revenues                                     $  9,625,758         $ 11,703,737
Total Operating Expenses                           $  6,981,984         $  8,031,063
Income before Minority Interest                    $  2,643,774         $  3,672,674
Minority Interest in the Operating Partnership      ($1,770,078)         ($1,931,962)
Net Income                                         $    873,696         $  1,740,712


     Revenues.

     We had rental income and tenant reimbursements of $11,606,031 for the year
December 31, 2001, as compared to revenues of $9,564,686 for the year ended
December 31, 2000, an increase of $2,041,345, or 21%. Substantially all of our
revenues are derived from rents received from the use of our properties. The
increase in our revenues during 2001 as compared to 2000 was due primarily to
the addition of one property to our portfolio in 2001, as well as higher
occupancy and lease rates. Our average occupancy rate in 2001 was 85% as
compared to 82% in 2000 and our average lease rate was $8.26 per square foot in
2001 as compared to an average rate of $7.02 per square foot in 2000.

     We had interest and other income of $97,706 for the year ended December 31,
2001, as compared to $61,072 for the year ended December 31, 2000, an increase
of $36,634, or 60%. We hold all revenues and proceeds we receive from offerings
in money market accounts and other short-term, highly liquid investments. In
2001, we had proceeds from the private placement we completed in December 2000
that earned interest prior to being invested. The increase in interest and other
income during 2001 as compared to 2000 was primarily the result of the fact that
we had more proceeds from our private placement invested during 2001 and we
therefore earned more interest in 2001.

     Expenses.

     Our total operating expenses, including interest expense and depreciation
and amortization expense, were $8,031,063 for the year ended December 31, 2001,
as compared to $6,981,984 for the year ended December 31, 2000, an increase of
$1,049,079, or 15%.

     The increase in our operating expenses during 2001 was primarily the result
of increased expenses associated with the property we acquired in 2001, as well
as an overall increase in repair and maintenance expenses and property taxes.
Consequently, we had higher expenses directly related to this acquired property,
such as increased maintenance, real estate taxes, insurance, utilities and
depreciation and amortization expenses.

     As a result of our increased revenues in 2001, our management fees
increased from $574,216 in 2000 to $674,529 in 2001, an increase of $100,313, or
17%. The increase in our operating expenses was partially offset by decreases in
our interest expense. Our interest expense decreased $459,165, or 36%, in 2001
as compared to 2000. Our average outstanding debt was $11,887,723 in 2001, as
compared to $13,502,948 in 2000, a decrease of $1,615,225, or 12%. Although our
average outstanding debt remained relatively constant during both 2001 and 2000,
the average interest rate associated with this debt decreased from 9.41% in 2000
to 6.83% in 2001. Our general and administrative expenses decreased slightly by
$15,796, or 3%.

     Net Income.

                                      -43-



     Income provided by operating activities before minority interest was
$3,672,674 for the year ended December 31, 2001, as compared to $2,643,774 for
the year ended December 31, 2000, an increase of $1,028,900, or 39%. Net income
provided by operating activities for the year ended December 31, 2001 was
$1,740,712, as compared to $873,696 for the year ended December 31, 2000, an
increase of $867,016, or 99%.

Taxes

     We elected to be taxed as a REIT under the Internal Revenue Code beginning
with our taxable year ended December 31, 1999. As a REIT, we generally are not
subject to federal income tax on income that we distribute to our shareholders.
If we fail to qualify as a REIT in any taxable year, we will be subject to
federal income tax on our taxable income at regular corporate rates. We believe
that we are organized and operate in such a manner as to qualify to be taxed as
a REIT, and we intend to operate so as to remain qualified as a REIT for federal
income tax purposes.

Inflation

     We anticipate that our leases will continue to be triple-net leases and
will contain provisions that we believe will mitigate the effect of inflation.
In addition, many of our leases are for terms of less than five years, which
allows us to adjust rental rates to reflect inflation and other changing market
conditions when the leases expire. Consequently, increases due to inflation, as
well as ad valorem tax rate increases, generally do not have a significant
adverse effect upon our operating results.

Environmental Matters

     Our properties are subject to environmental laws and regulations adopted by
various governmental authorities in the jurisdictions in which our operations
are conducted. From our inception, we have incurred no significant environmental
costs, accrued liabilities or expenditures to mitigate or eliminate future
environmental contamination.

Recent Accounting Pronouncements


     In June 1998, Statement of Financial Accounting Standards ("SFAS") No. 133,
"Accounting for Derivative Instruments and Hedging Activities," as amended, was
issued. This statement requires that an entity recognize all derivatives as
either assets or liabilities and measure the instruments at fair value. The
accounting for change in fair value of a derivative depends upon its intended
use. We adopted the provisions of this statement effective January 1, 2001, and
we believe that this statement did not have any material impact on our financial
statements.

     SFAS No. 141, "Business Combinations," which became effective on July 1,
2001, prohibits pooling-of-interests accounting for acquisitions. The adoption
of SFAS 141 did not have a material impact on our financial statements.

     SFAS No. 142, "Goodwill and Other Intangible Assets," which became
effective on January 1, 2002, specifies that goodwill and some intangible assets
will no longer be amortized but instead will be subject to periodic impairment
testing. The effect of adopting SFAS No. 142 did not have a material impact on
our financial statements.

     On January 1, 2003, we adopted SFAS No. 143, "Accounting for Asset
Retirement Obligations," which was issued in June 2001 and is effective for
years beginning after June 15, 2002. This statement addresses financial
accounting and reporting for obligations associated with the retirement of
tangible long-lived assets and the associated asset retirement costs. The
adoption of SFAS No. 143 will not have a material impact on our financial
statements.

     On January 1, 2002, we adopted SFAS No. 144, "Accounting for the Impairment
or Disposal of Long-Lived Assets," which was issued in August 2001. This
Statement supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of" and the accounting and
reporting provisions of Accounting Principles Board ("APB") Opinion No. 30,
"Reporting the Results of Operations Reporting


                                      -44-




the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual
and Infrequently Occurring Events and Transactions" for the disposal of a
segment of a business (as previously defined in that Opinion). This Statement
addresses financial accounting and reporting for the impairment or disposal of
long-lived assets. The adoption of SFAS No. 144 did not have a material impact
on our financial statements.

     On April 30, 2002, we adopted SFAS No. 145, "Rescission of SFAS Statements
No. 4, 44 and 64, Amendment of SFAS No. 13, Technical Corrections," which was
issued in April 2002. The purpose of this statement is to update, clarify and
simplify existing accounting standards. The effect of adopting SFAS No. 145 did
not have a material impact on our financial statements.

     SFAS No. 148, "Accounting for Stock-Based Compensation--Transition and
Disclosure--an amendment of FASB Statement No. 123," which was issued in
December 2002, is effective for fiscal years beginning after December 15, 2002.
This statement provides alternative methods of transition for an entity that
voluntarily changes to the fair value-based method of accounting for stock-based
employee compensation. It also amends the disclosure requirements of SFAS No.
123 to require prominent disclosures in both annual and interim financial
statements about the method of accounting for stock-based employee compensation
and the effect of the method used on reported results. We adopted this statement
effective January 1, 2003 using the prospective method, and we do not expect the
adoption of this statement to have a material impact on our financial position,
results of operations or cash flows.

     In November 2002, FASB issued Interpretation No.("FIN") 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others." FIN 45 establishes new disclosure and
liability-recognition requirements for direct and indirect debt guarantees with
specified characteristics. The initial measurement and recognition requirements
of FIN 45 are effective prospectively for guarantees issued or modified after
December 31, 2002. However, the disclosure requirements are effective for
interim and annual financial statement periods ending after December 15, 2002.
We have adopted the disclosure provisions, and we do not expect the full
adoption of FIN 45 to have a material impact on our financial statements.


Quantitative and Qualitative Disclosures About Market Risk

     Market risk is the risk of loss arising from adverse changes in market
rates and prices. The principal market risk to which we are exposed is the risk
related to interest rate fluctuations. We will be exposed to changes in interest
rates as a result of our credit facility which has a floating interest rate. As
of December 31, 2002, we had $34,440,000 of indebtedness outstanding under this
facility. The impact of a 1% increase in interest rates on our debt would result
in an increase in interest expense and a decrease in income of approximately
$344,400 annually.

ITEM 3. Properties.

     On December 31, 2002, we owned 32 properties. All of our properties are
located in the metropolitan Houston, Texas area. Our properties consist of 17
retail centers, 12 office/warehouse properties and three office properties. Set
forth below is additional information relating to our properties.

General Physical Attributes

     The following table lists, for all properties we owned on December 31,
2002, the year each property was developed or significantly renovated, the
applicable segment, the purchase price we paid for such property and the anchor
or largest tenant at such property.



                           Year Developed/
Property                      Renovated         Segment/Use     Purchase Price   Anchor or Largest Tenant
- ------------------------   ---------------   ----------------   --------------   ---------------------------------
                                                                     
Bissonnet/Beltway                1978             Retail         $  2,339,771    Cash America International
Webster Point                    1984             Retail            1,700,000    Houston Learning Academy
Centre South                     1974             Retail            1,900,000    Carlos Alvarez
Torrey Square                    1983             Retail            4,500,000    Fleming Foods


                                      -45-






                           Year Developed/

Property                      Renovated         Segment/Use     Purchase Price   Anchor or Largest Tenant
- ------------------------   ---------------   ----------------   --------------   ---------------------------------
                                                                     
Providence                       1980             Retail            4,604,656    Kroger Food Stores, Inc.
Holly Knight                     1984             Retail            1,603,138    Quick Wash Laundry
Plaza Park                       1982        Office/Warehouse       4,250,000    American Medical Response
Northwest Place II               1984        Office/Warehouse       1,100,000    Terra Mar, Inc.
Lion Square                      1980             Retail            5,900,000    Kroger Food Stores, Inc.
Zeta Building                    1982             Office            2,500,000    Astrium North America
Royal Crest                      1984             Office            1,900,000    Dringle, Jenkins & Associates, PC
Featherwood                      1983             Office            3,000,000    Transwestern Publishing
Interstate 10                    1980        Office/Warehouse       3,740,000    River Oaks, L-M, Inc.
Westbelt Plaza                   1978        Office/Warehouse       2,620,000    National Oilwell
Greens Road                      1979             Retail            1,593,058    Juan Gailegos
Town Park                        1978             Retail            3,585,000    Omar's Meat Market
Northeast Square                 1984             Retail            2,595,751    99 Cent Store
Main Park                        1982        Office/Warehouse       3,780,000    Corum Healthcare
Dairy Ashford                    1981        Office/Warehouse       1,428,492    Kainus Community Church
South Richey                     1980             Retail            3,305,220    Kroger Food Stores, Inc.
Corporate Park Woodlands         2000        Office/Warehouse       6,012,052    Interceramic
South Shaver                     1978             Retail              801,092    EZ Pawn
Kempwood Plaza                   1974             Retail            2,948,952    Brookshire Brothers
Bellnot Square                   1982             Retail            5,789,879    Kroger Food Stores, Inc.
Corporate Park Northwest         1981        Office/Warehouse       7,694,654    Region IV Education
Westgate                         1984        Office/Warehouse       3,372,360    Polymeric Process
Garden Oaks                      1954             Retail            6,446,067    Bally Total Fitness
Westchase                        1978             Retail            2,120,777    Jesus Corral
Sunridge                         1979             Retail            1,382,145    Carlos Morales
Holly Hall                       1980        Office/Warehouse       2,828,747    Texas Medical Management
Brookhill                        1979        Office/Warehouse         931,706    T.S. Moly-Lubricants
Corporate Park West              1999        Office/Warehouse      12,817,830    Urethane Products International
                                                                 ============
Total                             --                --           $111,091,347                --


General Economic Attributes

     The following table lists certain information that relates to the rents
generated by each property. All of the information listed in this table is as of
December 31, 2002.



                                                           Total Annualized   Effective Net
                           Percent   Total Leasable Area    Rents Based on     Rent Per Sq.        Annual
Property                   Leased         (Sq. Ft.)          Occupancy ($)       Ft. ($)      Percentage Rent
- ------------------------   -------   -------------------   ----------------   -------------   ---------------
                                                                                      
Bissonnet/Beltway            93.2            29,205             452,270           15.49              0
Webster Point                82.8            26,060             300,616           11.54              0
Centre South                 88.2            44,593             344,743            7.73              0
Torrey Square                96.4           105,766             968,867            9.16              0
Providence                   97.6            90,327             957,845           10.60              0
Holly Knight                 90.5            20,015             321,855           16.08              0
Plaza Park                   93.1           105,530             895,603            8.49              0


                                      -46-





                                                           Total Annualized   Effective Net
                           Percent   Total Leasable Area    Rents Based on     Rent Per Sq.        Annual
Property                   Leased         (Sq. Ft.)          Occupancy ($)       Ft. ($)      Percentage Rent
- ------------------------   -------   -------------------   ----------------   -------------   ---------------
                                                                                   
Northwest Place II           51.9            27,974               119,560          4.27                0
Lion Square                  98.3           119,621             1,136,559          9.50                0
Zeta Building                93.6            39,106               530,133         13.56                0
Royal Crest                  87.7            24,825               288,001         11.60                0
Featherwood                  96.3            49,670               823,545         16.58                0
Interstate 10                95.5           151,000               756,706          5.01                0
Westbelt Plaza               92.5            65,619               566,126          8.63                0
Greens Road                 100.0            20,507               365,156         17.81                0
Town Park                   100.0            43,526               749,734         17.22                0
Northeast Square             90.4            40,525               444,612         10.97                0
Main Park                    87.1           113,410               608,378          5.36                0
Dairy Ashford               100.0            42,902               255,137          5.95                0
South Richey                100.0            69,928               610,106          8.72                0
Corporate Park Woodlands     75.7            99,937               698,049          6.98                0
South Shaver                 96.8            21,926               230,969         10.53                0
Kempwood Plaza               92.8           112,359               836,506          7.44           $9,491
Bellnot Square               98.1            73,930               749,366         10.14                0
Corporate Park Northwest     90.2           185,625             1,564,923          8.43                0
Westgate                     95.8            97,225               643,340          6.62                0
Garden Oaks                  86.2            95,046             1,026,069         10.80                0
Westchase                    66.4            42,924               304,022          7.08                0
Sunridge                     95.9            49,359               481,256          9.75                0
Holly Hall                  100.0            90,000               485,756          5.40                0
Brookhill                    88.5            74,757               277,685          3.71                0
Corporate Park West          94.8           175,665             1,688,665          9.61                0
                            =====         =========           ===========         =====
Total/Average                92.2         2,348,862           $20,482,158         $8.72           $9,491


     The following table lists the five properties that generated the most rents
during the year 2002.

                                                   Percentage of our
                                   Total Rents        Total Rents
     Property                   Received in 2002   Received in 2002
     ------------------------   ----------------   -----------------
     Corporate Park West           $ 1,720,050           8.30%
     Corporate Park Northwest        1,622,470           7.83%
     Lion Square                     1,185,588           5.72%
     Providence                      1,148,480           5.54%
     Torrey Square                   1,038,646           5.01%
                                   ===========          =====
     Total                         $ 6,715,234          32.40%

     The following table lists for each property, as of December 31 of each of
the last five years or as for long as we have owned the property, both the
occupancy of each property and the average rental and other income per square
foot of gross leasable area.

                                      -47-





                             1998                1999                2000                2001                2002
                      -----------------   -----------------   -----------------   -----------------   -----------------
                                 Ave.                Ave.                Ave.                Ave.                Ave.
                                Income              Income              Income              Income              Income
                      Percent   per Sq.   Percent   per Sq.   Percent   per Sq.   Percent   per Sq.   Percent   per Sq.
Property               Leased   Ft. ($)    Leased   Ft. ($)    Leased   Ft. ($)    Leased   Ft. ($)   Leased    Ft. ($)
- -------------------   -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
                                                                                   
Bissonnet/Beltway       100      12.86      100      13.95      100      14.42      100      17.02       93      16.50
Webster Point            92       9.65       79      10.19       86      10.92       93      10.57       83      11.83
Centre South             80       5.90       73       5.55       71       6.31       88       7.96       88       7.40
Torrey Square            97       6.63       96       8.02       96       7.69       99       9.71       96       9.82
Providence               --         --       --         --       --         --      100       8.81       98      12.71
Holly Knight             93      13.61       88      13.09       93      14.02      100      17.58       91      16.46
Plaza Park               78       5.51       88       6.32       85       6.26       83       7.60       93       7.89
Northwest Place II       90       6.51       71       6.84       80       5.76       52       5.31       52       4.40
Lion Square              95       7.38       99       8.28       97       8.84      100       9.59       98       9.91
Zeta Building            84      12.10       92      12.50       86      12.96       91      13.36       94      13.72
Royal Crest              87      13.08       83      12.43       73      10.34       73       7.38       88      10.24
Featherwood             100      14.34       --      10.74       77       2.01       96      12.86       96      15.46
Interstate 10            96       3.79       91       4.30       82       3.97       97       4.36       96       4.78
Westbelt Plaza           84       6.00       90       6.38       93       6.92       85       7.21       92       8.88
Greens Road              82      14.12       78      14.50       78      15.83      100      16.54      100      18.60
Town Park               100      14.72      100      14.93      100      16.09      100      19.01      100      17.88
Northeast Square        100      12.31       68      11.39       81       9.91       84       9.14       90      11.81
Main Park                93       5.59       93       6.01       81       5.41       89       4.89       87       5.53
Dairy Ashford            96       3.64      100       5.90       80       5.94      100       6.11      100       5.83
South Richey             --         --       88       2.60      100       8.72       94       9.45      100       9.63
Corporate Park
   Woodlands             --         --       --         --        4       0.06       19       1.75       76       4.70
South Shaver             --         --       --         --       57       5.11       83       7.29       97       9.82
Kempwood Plaza           84       4.68       94       5.29       95       5.79       91       5.72       93       6.73
Bellnot Square           94      10.17       96      10.55       96      10.70       98      11.71       98      11.53
Corporate Park
   Northwest             97       7.23       93       7.38       92       7.38       91       8.28       90       8.74
Westgate                 85       4.69       59       4.14       83       4.26       96       5.54       96       6.78
Garden Oaks              78       8.28       82       9.02       86       9.44       82      10.32       86      10.69
Westchase                62       6.76       57       8.68       50       2.51       75       7.16       66       8.15
Sunridge                 96       9.97       96      10.49       71       4.33       77       9.39       96      10.71
Holly Hall               67       0.67       91       4.09       91       4.56      100       5.12      100       4.63
Brookhill                53       0.33      100       1.98       52       1.59       75       3.43       89       3.45
Corporate Park West      --         --       31       0.41       71       3.88       92       8.47       95       9.79


Major Tenants

     The next table sets forth certain information that relates to the major
tenants at each property. This information is as of December 31, 2002. The
information summarizes information relating to each anchor or largest tenant at
each property. No single lease accounted for more than 5% of our total revenues
during 2002.

                                      -48-






                                                                                       Effective Net     Lease
                                                        Total Leased    Total Annual    Rent per Sq.   Expiration
Property                   Name of Tenant               Area (Sq.Ft.)     Rent ($)        Ft. ($)         Date
- ------------------------   --------------------------   -------------   ------------   -------------   ----------
                                                                                        
Bissonnet/Beltway          Cash America International        5,300          80,068         15.11         4/30/05
Webster Point              Houston Learning Academy          3,976          58,627         14.75        12/31/06
Centre South               Carlos Alvarez                   10,407          71,252          6.85         3/31/06
Torrey Square              Fleming Foods                    35,350         267,368          7.56         6/29/03
Providence                 Kroger                           45,528         368,772          8.10         5/31/04
Holly Knight               Qwick Wash Laundry                2,460          44,229         17.98         9/30/09
Plaza Park                 American Medical Response        14,765         122,452          8.29         5/31/06
Northwest Place II         Terra Mar, Inc.                  11,167          93,834         10.99         7/31/03
Lion Square                Kroger                           42,205         253,440          6.00        10/31/05
Zeta Building              Astrium North America             3,690          63,099         17.10         6/30/04
Royal Crest                Dringle, Jenkins &
                              Associates, PC                 2,450          36,362         14.84        11/30/06
Featherwood                Transwestern Publishing           9,543         159,270         16.69        11/30/07
Interstate 10              River Oaks L-M Inc.              38,050         182,640          4.80        12/31/03
Westbelt Plaza             National Oilwell                 14,997         190,590         12.71         3/31/05
Greens Road                Juan Gailegos                     3,985          23,904          6.00        12/31/11
Town Park                  Omar's Meat Market                6,450         110,592         17.15        12/31/07
Northeast Square           99 Cent Store                     4,573          40,968          8.96        11/30/05
Main Park                  Transport Sales                  23,882          94,573          3.96         8/31/05
Dairy Ashford              Praise Tabernacle Church         19,127          84,000          4.39        10/31/05
South Richey               Kroger                           42,130         265,416          6.30         2/28/06
Corporate Park Woodlands   Interceramic                     13,500          74,520          5.52         6/30/07
South Shaver               EZ Pawn                           4,547          50,525         11.11        11/30/07
Kempwood Plaza             Brookshire Bros.                 30,558         168,032          5.50         5/19/04
Bellnot Square             Kroger                           42,130         337,044          8.00         7/31/07
Corporate Park Northwest   Region XIV Education              8,388          80,525          9.60         2/28/04
Westgate                   Polymeric Processes              11,878          59,355          5.00        10/31/06
Garden Oaks                Bally Total Fitness              25,722         256,728          9.98         6/30/05
Westchase                  Jesus Corral                      5,396          46,729          8.66         2/28/07
Sunridge                   Carlos Morales                    9,416          84,744          9.00         1/31/05
Holly Hall                 Texas Medical Mgmt.              30,000         168,168          5.61        12/31/07
Brookhill                  T.S. Molly Lubricants            10,187          37,590          3.69         9/30/07
Corporate Park West        Urethane Products
                              International                 14,730          95,874          6.51       mo.-to-mo.



Lease Expirations

     The following table lists, on an aggregate basis, all of our scheduled
lease expirations over the next 10 years.



                              Gross Leasable Area            Annual Rental Income

                                        Percent of Our                Percent of Our
                          Approximate   Total Leasable                 Total Rental
Year   Number of Leases   Square Feet        Area        Amount ($)       Income
- ----   ----------------   -----------   --------------   ----------   --------------
                                                            
2003          148            548,552        23.35%        4,827,049        23.57%
2004          142            430,716        18.34%        4,263,638        20.82%
2005          113            406,214        17.29%        3,669,678        17.92%


                                      -49-




                                                            
2006           82            310,881        13.24%        2,885,179        14.09%
2007           72            266,801        11.36%        2,425,141        11.84%
2008           30             66,114         2.81%          752,036         3.67%
2009           15             44,214         1.88%          447,960         2.19%
2010           12             19,427         0.83%          324,372         1.58%
2011           13             46,269         1.97%          590,087         2.88%
2012            5             17,312         0.74%          200,919         0.98%
              ===          =========        ======       ==========        ======
Total         632          2,156,500        91.81%       20,386,059        99.53%


ITEM 4. Security Ownership of Certain Beneficial Owners and Management.

     As of May 31, 2003, we had 4,907,107.16 common shares outstanding and the
Operating Partnership had 8,719,905.55 OP Units outstanding (of which 4,654,066
were owned by HCP). Each OP Unit is convertible into common shares on a
one-for-one basis. The following shows the number and percentage of our
outstanding common shares that were owned as of May 31, 2003 by:

     .    persons known to us to beneficially own more than 5% of our common
          shares;

     .    each trust manager and executive officer; and

     .    all trust managers and executive officers as a group.

The table also shows this ownership information assuming all outstanding OP
Units are converted into common shares.



                                    Number of Shares Owned                Ownership Percentage
    Name of                                   Assuming Conversion              Assuming Conversion
Shareholder/(1)/              Actual            of all OP Units       Actual     of all OP Units
- ------------------------   ----------------   ---------------------   ------   -------------------
                                                                          
Allen R. Hartman            165,224.27/(2)/       1,763,937.33/(3)/    3.37%          19.66%
Robert W. Engel                     --                      --           --              --
Samuel C. Hathorn            37,578.29               80,380.88            *               *
Jack L. Mahaffey             47,949.70               70,309.60            *               *
Chris A. Minton              28,949.75               50,111.32            *               *
Chand Vyas                  100,000.00              100,000.00         2.04%           1.11%
Allen Cecil                         --                      --           --              --
All trust managers and
   executive officers as
   a group                  379,702.01            2,064,739.13         7.74%          23.01%


- ----------
* = less than 1%.

(1)  Each person listed has an address in care of Hartman Commercial Properties
     REIT, 1450 West Sam Houston Parkway North, Suite 100, Houston, Texas 77043.

(2)  Includes 118,855 shares owned by Hartman Partnership, Inc., a company
     wholly-owned by Mr. Hartman.

(3)  Includes 861,976.37 OP Units owned by Houston R.E. Income Properties XIV,
     LP, 342,429.52 OP Units held by Hartman Partnership, Inc., 49,418.39 OP
     Units held by Hartman Partnership XII, L.P. and 39 OP Units held by Hartman
     Partnership XV, LLC. Mr. Hartman and his affiliates own Hartman Partnership
     XII, L.P. and Hartman Partnership XV, LLC. Mr. Hartman does not own any
     limited partner interests in Houston R.E.

                                      -50-



     Income Properties XIV, L.P. However, Mr. Hartman owns 100% of the equity of
     the general partner of this partnership. As a result, Mr. Hartman may be
     deemed to be the beneficial owner of the securities held by Houston R.E.
     Income Properties XIV, L.P. Consequently, for purposes of this table, Mr.
     Hartman is deemed to beneficially own the 861,976.37 common shares into
     which these OP Units are convertible. Mr. Hartman disclaims beneficial
     ownership of these OP Units and all common shares into which such OP Units
     are convertible.

ITEM 5. Directors and Executive Officers.

General


     We operate under the direction of our board of trust managers. The board is
ultimately responsible for the management and control of our business and
operations. We have no employees. We have retained the Management Company to
manage our day-to-day operations. The Management Company also manages the
acquisition, development and operation of our properties, subject to the board's
supervision.

     Our declaration of trust and bylaws provide that the number of trust
managers that serve on our board of trust managers may be established by a
majority of the entire board of trust managers. However, the board of trust
managers must always have at least three members and no more than ten members.
We currently have a total of seven members on our board. Of our current seven
board members, five members are independent trust managers. Our declaration of
trust requires that a majority of the members of our board of trust managers be
independent trust managers. An "independent trust manager" is a person who is
not an officer or employee of HCP or the Operating Partnership, is not an
officer, director or employee of the Management Company or its affiliates, has
not otherwise been affiliated with such entities for the previous two years and
does not have a material business or professional relationship with the
Management Company or its affiliates.


     Each trust manager serves on the board until the next annual meeting of
shareholders or until his or her successor has been duly elected and qualified.
Although the number of trust managers may be increased or decreased, a decrease
may not have the effect of shortening the term of any incumbent trust managers.
Any trust manager may resign at any time and may be removed with or without
cause by the shareholders upon the affirmative vote of least two-thirds of all
votes entitled to be cast at a meeting called for the purpose of the proposed
removal. A vacancy created by either an increase in the number of trust managers
or the death, removal, resignation, incompetence or other incapacity of a trust
manager may be filled by a vote of the remaining trust managers, unless the
vacancy is filled by a vote of shareholders as permitted by the Texas Real
Estate Investment Trust Act.

     Our trust managers are accountable to us and our shareholders as
fiduciaries. Generally speaking, this means that our trust managers must perform
their duties in good faith and in a manner each trust manager believes to be in
our best interest as well as the best interest of our shareholders. Further,
trust managers must act with such care as a prudent person in a similar position
would use under similar circumstances, including exercising reasonable inquiry,
when taking actions.

     However, the trust managers are not required to devote all or any specific
amount of their time to our business. The trust managers are only required to
devote the time to our business as their duties require. We anticipate that our
trust managers will meet at least quarterly, or more frequently if necessary. We
do not expect that our trust managers will be required to devote a substantial
portion of their time to discharge their duties as trust managers. In the
exercise of their fiduciary responsibilities, the trust managers will be relying
heavily on the Management Company. Although we currently do not have any
employees and we do not pay our officers a salary, the board is empowered to fix
the compensation of all officers that it selects and it may choose to compensate
officers for their service.

     Our general policies governing investments and acquisitions, development,
borrowing and transactions with affiliates are set forth in this registration
statement. The board may establish additional written policies or amend our
current policies at any time. The board will monitor our administrative
procedures, investment operations and

                                      -51-



performance to ensure that our policies are being followed and continue to be in
the best interest of our shareholders. We will follow the policies outlined in
this registration statement unless and until such policies are modified by the
board of trust managers and, when required, our shareholders.

     As described below, the conflicts committee of our board of trust managers
is also responsible for reviewing our fees and expenses with sufficient
frequency to determine that the expenses incurred are in the best interest of
our shareholders. Our management agreement with the Management Company was
signed when Mr. Hartman was our sole trust manager. However, all amendments to
the Management Agreement and all other agreements or transactions between the
Management Company and the Company must be approved by the conflicts committee,
which is composed of independent trust managers. Additionally, the conflicts
committee must approve all transactions between the Company and any entities
affiliated with Mr. Hartman.

Trust Managers and Executive Officers

     Following is certain information about our trust managers and executive
officers. Our trust managers and officers are elected for one-year terms.

Name                Age                         Position(s)
- ----                ---                         -----------
Allen R. Hartman    51    President, Secretary and Chairman of the Board of
                                            Trust Managers
Robert W. Engel     48       Chief Financial Officer and Trust Manager
Samuel C. Hathorn   59                      Trust Manager
Jack L. Mahaffey    71                      Trust Manager
Chris A. Minton     66                      Trust Manager
Chand Vyas          59                      Trust Manager
Allen Cecil         59                      Trust Manager

     Allen R. Hartman is the President, Secretary and Chairman of our board of
trust managers. He is also the President, Secretary, sole director and sole
shareholder of the general partner of the Management Company and the sole
limited partner of the Management Company. Since 1984 to the present, Mr.
Hartman, as an individual general partner, has been the sponsor of 15 private
limited and general partnerships that have invested in commercial real estate in
Houston, Texas. Mr. Hartman has over 30 years of experience in the commercial
real estate industry. From 1978 to 1983, Mr. Hartman owned and operated
residential rental properties. From 1972 to 1978, Mr. Hartman worked as an
independent contractor in the real estate construction industry. In 1978, Mr.
Hartman formed Hartman Investment Properties, a Texas sole proprietorship, to
develop, acquire, manage, and lease commercial real estate ventures.


     In 1986, Mr. Hartman established Hartman Securities, Inc., a Texas
corporation, to underwrite private placements sponsored by Hartman. Mr. Hartman
was the sole shareholder, officer and director of Hartman Securities. On August
26, 1998, Mr. Hartman, Hartman Securities and the Texas State Securities Board
(the "TSSB") entered into a Disciplinary Order Reprimanding and Suspending a
Dealer and an Agent. The TSSB alleged that (1) Hartman Securities had offered
for sale and sold securities at a time when neither was properly registered with
the Texas Securities Commissioner as required by the Texas Securities Act and
(2) Hartman Securities had offered for sale and sold securities through agents
who were not properly registered with the Texas Securities Commission as
required by the Texas Securities Act. Without admitting or denying these
allegations, Hartman Securities and Mr. Hartman agreed to the disciplinary order
which contained a reprimand and provided for a $8,500 fine. Additionally,
pursuant to the order, Hartman Securities and Mr. Hartman temporarily engaged
third parties to perform certain monitoring and audit reviews of the operational
activities of Mr. Hartman and Hartman Securities. These third parties provided
the TSSB with certain reports and recommendations as a results of their
activities. Mr. Hartman believes that both he and Hartman Securities have fully
complied with the disciplinary order. Simultaneous with the reprimand and
suspension, the TSSB granted the dealer registration of Hartman Securities and
the registration of Mr. Hartman as an agent of Hartman Securities, provided that
both Hartman Securities and Mr. Hartman were suspended from soliciting new
clients for a period of 30 days from the date of the disciplinary order. Hartman
Securities is currently dormant.


                                      -52-



     On April 12, 1997, the NASD rendered a decision on an appeal made by Mr.
Hartman and Hartman Securities from a decision of the NASD dated June 6, 1996 in
which Mr. Hartman and Hartman Securities were found to have violated certain
rules of NASD in connection with the conduct of their business during the period
from June 1989 through July 1993. The decision resulted from a complaint filed
by NASD against Mr. Hartman and Hartman Securities in July 1995. The decision
found violations of certain rules relating to the creation and proper
maintenance of an escrow account created for an offering by Hartman Securities
in 1992 (thereby inadvertently triggering additional net capital requirements
for Hartman Securities) and that Hartman Securities had conducted securities
transactions while a member of the NASD at a time when the NASD believed that
the firm was inactive. Mr. Hartman and Hartman Securities appealed the decision
because they believed the sanctions were excessive under the circumstances and
no harm had resulted to any customer of Hartman Securities as a result of the
violations. The NASD found in favor of Mr. Hartman and Hartman Securities on two
counts and against them on the remaining two counts. As a result of the appeal,
the NASD affirmed a two-week suspension of the memberships of Mr. Hartman and
Hartman Securities and reduced the fine to $20,000.


     Robert W. Engel has served as the Chief Financial Officer and the
Controller of the Management Company since joining the Company in 1999. Mr.
Engel became a trust manager of the Company in September 2000. Mr. Engel is a
graduate from the University of Texas with a B.B.A. with highest honors with a
major in Accounting. Mr. Engel is a CPA and holds memberships in the American
Institute of Certified Public Accountants, and the Texas Society of Certified
Public Accountants. Mr. Engel is also a CPM, with membership in the Institute of
Real Estate Management, and a CCIM as a member of the CCIM Institute. He is a
licensed real estate broker in the State of Texas. From 1991 to 1999, Mr. Engel
served as Vice President and Controller for Reignquest/Fred Rizk Construction
Company.

     Chand Vyas has been a trust manager since 2002. Mr. Vyas is the Chairman
and Chief Executive Officer of EPS Technology, a global information technology
and business process outsourcing company founded by Mr. Vyas in 2000. Between
1998 and 2000, Mr. Vyas managed his personal investments. From 1982 to 1998, Mr.
Vyas served as a senior executive including the Chief Executive Officer of
Ziegler Coal Holding Co. Prior to working for Ziegler, Mr. Vyas held various
management positions with Consolidated Coal and International Harvester.

     Allen Cecil has been a trust manager since 2002. Mr. Cecil was employed by
Exxon Mobil for 31 years. Prior to his retirement in 1999, he held a number of
senior management positions in both operations and engineering in the United
States and overseas. Since his retirement in 1999, Mr. Cecil has managed his
personal investments. Mr. Cecil attended the University of Houston and
graduated with honors. He holds a Bachelor of Science and a Masters Degree in
Petroleum Engineering.

     Jack L. Mahaffey has been a trust manager since 2001. Mr. Mahaffey was
employed by Shell Oil Company for 32 years. Prior to his retirement in 1991, Mr.
Mahaffey was the President of Shell Mining Co. Since his retirement in 1991, Mr.
Mahaffey has managed his personal investments. Mr. Mahaffey graduated from Ohio
State University with a B.S. and M.S. in Petroleum Engineering and served in the
U.S. Air Force. He is a former board member of the National Coal Association and
the National Coal Council.


     Samuel C. Hathorn has been a trust manager since 2001. Mr. Hathorn has been
in the home building and land development business for over thirty years. He has
held both divisional and senior management positions with three different large
publicly-held home builders/developers during his real estate career. For the
last 21 years, Mr. Hathorn has been a senior executive with Weyerhaeuser Real
Estate Company, a wholly owner subsidiary of Weyerhaeuser Company (NYSE). Since
1984, Mr. Hathorn has been President and Chief Executive Officer of Trendmaker
Homes, the Houston, Texas based home building and land development subsidiary of
Weyerhaeuser Real Estate Company. Mr. Hathorn is a licensed CPA in the State of
California and holds a Bachelor of Science degree in accounting. He currently
serves as a director of National Beverage Corp. (AMEX).


     Chris A. Minton has been a trust manager since 2001. Mr. Minton was
employed by Lockheed Martin for 35 years and was a Vice-President for Business
Operations of Lockheed's Technology Services Group. Mr. Minton retired from
Lockheed in 1995. Since his retirement in 1995, Mr. Minton has managed his
personal investments. Mr.


                                      -53-



Minton graduated from Villanova University with a Bachelors Degree, and he is a
licensed CPA (retired status) in the State of Texas. He has been awarded the
Gold Knight of Management for achievements as a professional manager by the
National Management Association.

Committees of the Board of Trust Managers

     Our entire board of trust managers considers all major decisions concerning
our business. However, the board has established an audit committee and a
conflicts committee so that these important areas can be addressed in more depth
than may be possible at a full board meeting, and to also ensure that that these
areas are addressed by non-interested members of the board.

     Audit Committee


     The audit committee will meet on a regular basis at least once a year. The
current audit committee members are Messrs. Minton, Cecil and Hathorn. The audit
committee's primary function is to assist the board of trust managers in
fulfilling its oversight responsibilities by reviewing the financial information
to be provided to the shareholders and others, the system of internal controls
which management has established, and the audit and financial reporting process.


     Conflicts Committee

     At least three trust managers will serve on a conflicts committee to review
specific matters that the board believes may involve conflicts of interest. The
conflicts committee will determine if the resolution of the conflict of interest
is fair and reasonable to us. The members of the conflicts committee may not be
officers or employees of the Company, officers, or employees of its affiliates
(including the Management Company) and must otherwise be independent trust
managers. Any matters approved by the conflicts committee will be conclusively
deemed to be fair and reasonable to us. The current members of our conflicts
committee are Messrs. Cecil, Vyas and Mahaffey.

Compensation of Trust Managers

     We pay our independent trust managers an annual fee of $5,000, $1,000 for
each board meeting attended and $1,000 per quarter for attendance at board
committee meetings, payable in either cash or by issuing such trust managers
common shares. Although we have not granted any awards under our Incentive Share
Plan to any of our trust managers, we may also grant stock options or other
incentive awards to members of the board. All trust managers are reimbursed for
reasonable out-of-pocket expenses incurred in connection with attendance at
meetings of the board of trust managers. If a trust manager is also an officer
of the Management Company, we do not pay separate compensation for services
rendered as a trust manager.

Limited Liability and Indemnification of Trust Managers, Officers, Employees and
Other Agents

     Our declaration of trust provides that none of our trust managers or
officers will be liable to us for any act, omission, loss, damage or expense
arising from the performance of his or her duties as a trust manager and/or
officer, except for his or her own willful misfeasance, willful malfeasance or
gross negligence. We also maintain a directors and officers liability insurance
policy.

     Subject to limited exceptions, our declaration of trust and bylaws provide
that we will indemnify each of our trust managers, officers, employees and
agents to the fullest extent allowed by the Texas Real Estate Investment Trust
Act. The Texas Real Estate Investment Trust Act generally allows trust managers
and officers to be indemnified against all judgments, penalties (including
taxes), fines, amounts paid in settlement and reasonable expenses incurred in
connection with any proceeding unless:

     .    the trust manager or officer is found liable to us on the basis that
          such trust manager or officer improperly received a personal benefit;
          or

                                      -54-



     .    the trust manager or officer is found liable for willful or
          intentional misconduct in the performance of his or her duty to us.

In spite of the above provisions of Texas law, our declaration of trust provides
that our trust managers and officers will be indemnified by us for losses
arising from our operation only if all of the following conditions are met:

     .    the indemnified person determined, in good faith, that the course of
          conduct which caused the loss or liability was in our best interests;

     .    the indemnified person was acting on our behalf or performing services
          for us;

     .    in the case of affiliated trust managers and officers, the liability
          or loss was not the result of negligence or misconduct by the party
          seeking indemnification; and

     .    in the case of independent trust managers, the liability or loss was
          not the result of gross negligence or willful misconduct by the party
          seeking indemnification.

     Any indemnification is recoverable only out of our assets and not from our
shareholders. Indemnification could reduce the legal remedies available to us
and our shareholders against the indemnified individuals. These rights do not
limit a shareholder's ability to obtain injunctive relief or other equitable
remedies for a violation of a trust manager's or an officer's duties to us,
although the equitable remedies may not be an effective remedy in some
circumstances. The general effect to investors of any arrangement under which
any of our trust managers, officers, employees or agents are indemnified against
liability is a potential reduction in distributions resulting from such
obligations or from our payment of premiums associated with any insurance we may
obtain in relation to these obligations.


     The Securities and Exchange Commission takes the position that
indemnification against liabilities arising under the Securities Act of 1933 is
against public policy and unenforceable. Indemnification of trust managers or
officers will not be allowed for liabilities arising from or out of a violation
of state or federal securities laws, unless one or more of the following
conditions are met:

     .    there has been a successful adjudication on the merits of each count
          involving alleged securities law violations;

     .    such claims have been dismissed with prejudice on the merits by a
          court of competent jurisdiction; or

     .    a court of competent jurisdiction approves a settlement of the claims
          against the indemnitee and finds that indemnification of the
          settlement and the related costs should be made, and the court
          considering the request for indemnification has been advised of the
          position of the Securities and Exchange Commission and of the
          published position of any state securities regulatory authority in
          which the securities were offered as to indemnification for violations
          of securities laws.

Indemnification will be allowed for settlements and related expenses of lawsuits
alleging securities laws violations and for expenses incurred in successfully
defending any lawsuits, provided that a court either:

     .    approves the settlement and finds that indemnification of the
          settlement and related costs should be made; or

     .    dismisses with prejudice or there is a successful adjudication on the
          merits of each count involving alleged securities law violations as to
          the particular indemnitee and a court approves the indemnification.

                                      -55-



The Management Company

     All of our day-to-day operations are managed and performed by the
Management Company. Some of our trust managers and officers are also directors
and officers of the Management Company. The directors and executive officers of
the Management Company are as follows:

     Name                 Age                 Position
     ----                 ---                 --------
     Allen R. Hartman     51      President, Secretary and Director
     Terry L. Henderson   51           Chief Financial Officer
     Robert W. Engel      48                 Controller
     John Crossin         63    Director of Leasing and Acquisitions
     Valarie L. King      42       Director of Property Management

     The backgrounds of Messrs. Hartman and Engel are described above. Below is
a brief description of the other executive officers of the Management Company:

     Terry L. Henderson is the Chief Financial Officer of the Management
Company. Mr. Henderson joined the Management Company in 2002. His
responsibilities include the various financial and administrative functions, as
well as the construction and renovations activities, of the Management Company.
Mr. Henderson is a Certified Public Accountant and a member of various
professional CPA organizations. He holds a Bachelor of Business Administration
in Accounting from Texas Tech University. Prior to joining the Management
Company, Mr. Henderson was the Chief Financial Officer for Senterra Real Estate
Group in Houston, Texas from 1990 to 2002.

     John Crossin is the Director of Leasing for the Management Company. In this
capacity, he is responsible for leasing retail, office and warehouse space
through the prospecting and closing of individual tenants and by directing a
staff of agents and lead generators. Mr. Crossin has a degree in finance from
Scranton Jesuit University and did graduate work in business management at
Temple University in Philadelphia. Mr. Crossin joined the Management Company in
2001. Mr. Crossin has more than 25 years of experience in the leasing, sale and
marketing of commercial real estate including office, retail and industrial
properties with C.B. Richard Ellis, Grubb & Ellis and Crossin & Company.

     Valarie L. King is the Senior Property Manager. In this capacity, she is
responsible for all property management activities. Mrs. King has 15 years of
property management experience in Houston, Texas. Prior to joining the
Management Company in 2000, she was Property Manager at Helmsley Spear National
Realty from 1986 to 1990, where she was responsible for running the Houston
office, including property management, leasing and construction.

The Management Agreement

     We entered into a Property and Partnership Management Agreement with the
Management Company in January 1999. Pursuant to this agreement, we appointed the
Management Company to manage, operate, direct and supervise all of the
properties we own from time to time. We do not have any employees. Therefore,
the Management Company also agreed to perform various administrative services
for us.


     The compensation we pay the Management Company under this agreement is
summarized in the "Item 7. Certain Relationships and Related
Transactions--Management of our Properties and the Operating Partnership"
section of this registration statement.


     The agreement automatically renews for successive one-year terms, unless it
is terminated by either party in writing at least 30 days prior to the
expiration of a previous term. We can terminate the agreement if the Management
Company fails to perform its duties thereunder and such failure continues for 30
days after we provide the Management Company written notice of the failure. We
may also terminate the agreement upon 30 days advance notice in the event we
sell our properties to an unaffiliated third party in a bona fide transaction.
Finally, in

                                      -56-



accordance with our declaration of trust, a majority of our independent trust
managers may terminate the Management Agreement upon 60 days written notice at
any time.


     The Management Company may not enter into any contract with any party
affiliated with the Management Company in relation to the services it provides
under the agreement without our consent, which we can withhold in our sole
discretion. The Management Company must ensure that any contract or agreement it
enters into on our behalf with any affiliate will be on terms no less favorable
than if undertaken with unaffiliated third parties. The Management Company is
responsible for the supervision, employment and discharge of all employees
managing, maintaining or otherwise operating our properties. We have the right
to reasonably request that a Management Company employee be removed from the
management of any of our properties if we reasonably deem such employee to be
incompetent, careless, subordinate or otherwise objectionable.


     Each year we will agree on an operating budget with the Management Company
for the operation of our properties. The Management Company must use diligence
and employ all reasonable efforts to ensure that actual costs do not exceed the
applicable approved budget items. Otherwise, we will reimburse the Management
Company for all costs, expenses and disbursements reasonably and properly
incurred by the Management Company in accordance with the agreement, including
the employment costs, or a pro rata portion thereof, of all personnel managing
our properties.

     Each year, we will also agree on leasing and marketing guidelines with the
Management Company. Although the Management Company must use diligent efforts to
collect rents, the Management Company is not authorized to terminate any lease,
lock out a tenant or institute any proceedings in relation to a lease without
our prior written approval. Additionally, the Management Company does not have
signatory authority to execute any lease or related document and we must approve
all significant capital improvements.

     The Management Company is not liable to us for any act or omission of any
agent or employee of the Management Company except for liabilities resulting
from:

     .    the gross negligence or willful misconduct of the Management Company,
          or any of its officers, agents or employees; or

     .    any breach of the agreement.

The Management Company must indemnify us from and against any and all causes of
action, claims, losses, costs, expenses, liabilities, damages or injuries that
result from:

     .    the gross negligence or willful misconduct of the Management Company
          and/or its officers, agents or employees, acting within the scope of
          their office, agency or employment; or

     .    any breach of the agreement by the Management Company.

     All amendments to the agreement must be approved by us and the Management
Company. However, the agreement will not be amended without the approval of the
conflicts committee of our board of trust managers.


     The Management Company must reimburse us at the end of each fiscal quarter
for amounts paid to the Management Company in the four consecutive fiscal
quarters then ended to the extent that such payments cause our operating
expenses to exceed the greater of (1) 2% of our average invested assets, which
consists of the average book value of our real estate properties, both equity
interests in and loans secured by real estate, before reserves for depreciation
or bad debts or other similar non-cash reserves, or (2) 25% of our net income,
which is defined as our total revenues less total operating expenses for any
given period. Operating expenses includes all expenses paid or incurred by us as
determined by generally accepted accounting principles, such as:

     . real estate operating costs, net of reimbursements,

                                      -57-



     .    management and leasing fees,

     .    general and administrative expenses, including legal and accounting
          expenses,

but excluding

     .    expenses of raising capital such as organizational and offering
          expenses,

     .    interest payments, taxes, and non-cash expenditures such as
          depreciation, amortization and bad debt reserves, and

     .    amounts payable out of capital contributions which are not treated as
          operating expenses under generally accepted accounting principles such
          as the acquisition and advisory fees payable to the Management
          Company.


To the extent that operating expenses payable or reimbursable by us exceed this
limit and the independent trust managers determine that the excess expenses were
justified based on unusual and nonrecurring factors which they deem sufficient,
the Management Company will not be required to reimburse for such excess. Within
60 days after the end of any of our fiscal quarters for which total operating
expenses for the 12 months then ended exceed the limitation, the Management
Company will reimburse us for amounts exceeding the limitation or we will send
to our shareholders a written disclosure, together with an explanation of the
factors the independent trust managers considered in arriving at the conclusion
that the excess expenses were justified.


Certain Conflict Resolution Procedures

     In order to reduce or eliminate certain potential conflicts of interest,
our declaration of trust contains a number of restrictions relating to (1)
transactions we enter into with Mr. Hartman and his affiliates, (2) certain
future offerings, and (3) allocation of properties among affiliated entities.
These restrictions include, among others, the following:

     .    Except as otherwise described in this registration statement, we will
          not accept goods or services from Mr. Hartman or his affiliates unless
          a majority of our trust managers, including a majority of the
          independent trust managers, not otherwise interested in the
          transactions, approve such transactions as fair and reasonable to us
          and on terms and conditions not less favorable to us than those
          available from unaffiliated third parties.

     .    We will not purchase or lease properties in which Mr. Hartman or his
          affiliates has an interest without a determination by a majority of
          our trust managers, including a majority of the independent trust
          managers, not otherwise interested in such transaction, that such
          transaction is competitive and commercially reasonable to us and at a
          price no greater than the cost of the property to Mr. Hartman or his
          affiliates, unless there is substantial justification for any amount
          that exceeds such cost and such excess amount is determined to be
          reasonable. In no event will we acquire any such property at an amount
          in excess of its appraised value. We will not sell or lease properties
          to Mr. Hartman or his affiliates or to our trust managers unless a
          majority of our trust managers, including a majority of the
          independent trust managers, not otherwise interested in the
          transaction, determine the transaction is fair and reasonable to us.

     .    Except as disclosed in this registration statement, we will not make
          any loans to Mr. Hartman or his affiliates or to our trust managers.
          In addition, Mr. Hartman and his affiliates will not make loans to us
          or to joint ventures in which we are a joint venture partner for the
          purpose of acquiring properties. Any loans made to us by Mr. Hartman
          or his affiliates or our trust managers for other purposes must be
          approved by a majority of our trust managers, including a majority of
          the independent trust managers, not otherwise interested in the
          transaction, as fair, competitive and commercially reasonable, and no
          less

                                      -58-



          favorable to us than comparable loans between unaffiliated parties.
          Mr. Hartman and his affiliates shall be entitled to reimbursement, at
          cost, for actual expenses incurred by them on our behalf or joint
          ventures in which we are a joint venture partner, subject to the
          limitation on reimbursement of operating expenses to the extent that
          they exceed the greater of 2% of our average invested assets or 25% of
          our net income, as described in the "--The Management Agreement"
          above.

     .    In the event that an investment opportunity becomes available which is
          suitable for us and one or more entities affiliated with Mr. Hartman
          and his affiliates, then the entity which has had the longest period
          of time elapse since it was offered an investment opportunity will
          first be offered such investment opportunity. In determining whether
          or not an investment opportunity is suitable for more than one
          program, the Management Company, subject to approval by our board of
          trust managers, shall examine, among others, the following factors:

               . the cash requirements of each program;

               .    the effect of the acquisition both on diversification of
                    each program's investments by type of commercial property
                    and geographic area, and on diversification of the tenants
                    of its properties;

               .    the policy of each program relating to leverage of
                    properties;

               .    the anticipated cash flow of each program;

               .    the income tax effects of the purchase of each program;

               .    the size of the investment; and

               .    the amount of funds available to each program and the length
                    of time such funds have been available for investment.

If a subsequent event or development, such as a delay in the closing of a
property or a delay in the construction of a property, that the Management
Company determines causes any such investment to be more appropriate for a
program other than the program that committed to make the investment, the
Management Company may determine that another program affiliated with Mr.
Hartman or his affiliates will make the investment. Our board of trust managers
has a duty to ensure that the method used by the Management Company for the
allocation of the acquisition of properties by two or more affiliated programs
seeking to acquire similar types of properties shall be reasonable.

ITEM 6. Executive Compensation.


     We have no employees. Our operations are conducted by the Management
Company pursuant to the Management Agreement which is described above. The
compensation we pay the Management Company under this agreement is summarized in
"Item 7. Certain Relationships and Related Transactions--Management of our
Properties and the Operating Partnership" section of this registration
statement.


     We adopted an Incentive Share Plan to:

     .    furnish incentives to individuals chosen to receive share-based awards
          because they are considered capable of improving operations and
          increasing profits;

     .    encourage selected persons to accept or continue employment with the
          Management Company; and

     .    increase the interest of our trust managers in our welfare through
          their participation in the growth in the value of our common shares.

                                      -59-



     The total number of common shares that may be issued under the Incentive
Share Plan is currently 5,000,000 common shares. As of the date hereof, no
options or awards to purchase common shares have been granted under the
Incentive Share Plan.

     The Incentive Share Plan provides for the award to our full-time employees
and trust managers, and certain of our consultants, of a broad variety of
equity-based compensation alternatives such as nonqualified share options,
incentive share options, restricted shares appreciation rights, and dividend
equivalent rights. All awards under the Incentive Share Plan are subject to the
ownership limits contained in our declaration of trust.


     Options entitle the holder to purchase common shares for a specified
exercise price during a specified period. Under the Incentive Share Plan, we may
grant options that are intended to be incentive stock options within the meaning
of Section 422 of the Internal Revenue Code ("incentive stock options") or
options that are not incentive stock options ("nonqualified stock options").
Incentive stock options and nonqualified stock options generally may not have an
exercise price less than 100% of the fair market value of the common shares on
the date of grant and will expire, with certain exceptions, 10 years after such
date. Under the Incentive Share Plan, any option or portion thereof that has not
vested on or before the termination of employment of an optionee expires on the
date of such termination.

     Restricted share awards entitle the recipient to purchase common shares
from us in consideration of a specified exercise price under terms that provide
for vesting over a specified period of time. Such awards would typically be
forfeited with respect to the unvested shares upon the termination of the
recipient's employment or other relationship with us. Restricted shares may not
be issued to non-employee trust managers. Restricted shares may not, in general,
be sold or otherwise transferred until restrictions are removed and the shares
have vested. Holders of restricted shares may receive distributions prior to the
time when the restrictions lapse.


     Share appreciation rights entitle the recipient to receive from us (at the
time of exercise) a per share amount equal to the excess of the fair market
value at the date of exercise of a common share over a price specified at the
time of grant, which cannot be less than the fair market value of the common
shares on the grant date. Share appreciation rights may not be issued to
non-employee trust managers.


     Dividend equivalent rights entitle the recipient to receive, for a
specified period, a payment equal to the quarterly dividend declared and paid by
us on one common share. Dividend equivalent rights may not be granted to
non-employee trust managers and are forfeited to us upon the termination of the
recipient's employment or other relationship with us.


     The Incentive Share Plan will be administered by the board of trust
managers. This board will determine:

     .    the eligible persons to whom awards will be granted;

     .    the time or times at which awards will be granted;

     .    the number of shares to be subject to such awards and the terms and
          conditions thereof; and

     .    administrative and interpretive rules and regulations relating to the
          plan and any modifications and revisions of such rules and
          regulations.

                                      -60-



ITEM 7. Certain Relationships and Related Transactions.

General


     Mr. Hartman and entities operated by Mr. Hartman owned, as of December 31,
2002, approximately 3.4% of our issued and outstanding common shares, and
approximately 19.7% of our issued and outstanding common shares assuming all
outstanding OP Units are converted in common shares on a one-for-one basis. Mr.
Hartman is also on our board of trust managers and is our chief executive
officer. Mr. Hartman owns 100% of the Management Company.


     Potential conflicts of interest may exist among us, Mr. Hartman, the
Management Company and other affiliates of Mr. Hartman, in relation to how we
have operated and will operate. Currently, five of our seven trust managers are
independent trust managers. The trust managers have an obligation to function on
our behalf in all situations in which a conflict of interest may arise and have
a statutory obligation to act in the best interests of the shareholders. All
conflict of interest transactions must be approved by a majority of our
independent trust managers in the manner set forth in our declaration of trust
and bylaws.

Payments to Affiliates of Mr. Hartman


     The following table summarizes the compensation we will pay the Management
Company and other fees or compensation we have paid to Mr. Hartman or his
affiliates in the past. Other than the fees described below, we currently pay no
salary or other fees to Mr. Hartman, the Management Company or any of their
affiliates. Such fees were not determined on an arm's-length basis:


     Formation Stage

Initial Investment.....................   At our formation, Mr. Hartman
                                          received 126,000 common shares for
                                          services he provided in connection
                                          with our formation and initial
                                          capitalization.

Property Acquisitions..................   We have acquired 28 of our 32
                                          properties to date by consolidating
                                          entities operated by Mr. Hartman.
                                          These acquisitions are described below
                                          in the section entitled "--Property
                                          Acquisitions from Entities Operated by
                                          Mr. Hartman."


     Securities Offerings

Private Placement......................   In connection with our $25,000,000
                                          private placement of common shares we
                                          closed in December 2000, we paid the
                                          Management Company $438,027 for
                                          advisory and management services
                                          provided, and for the reimbursement of
                                          expenses incurred, in connection with
                                          the private placement.

     Operational Stage


Acquisition............................   Advisory Fees We paid the Management
                                          Company 4% of the gross proceeds we
                                          received from the private placement we
                                          closed in December 2000 to compensate
                                          the Management Company for services
                                          and to reimburse the Management
                                          Company for costs associated with the
                                          selection of properties to be
                                          purchased, resulting in aggregate
                                          payments of $992,698. Upon the
                                          completion of our private placement,
                                          our obligation to pay these fees
                                          ceased.


                                      -61-



Property Management and Leasing Fees...   We pay the Management Company 5% of
                                          our effective gross revenues for the
                                          management of our properties. We will
                                          also pay the Management Company 6% of
                                          the effective gross revenues of leases
                                          originated by the Management Company
                                          and 4% of effective gross revenues
                                          from expansions and renewals of
                                          current or existing leases by the
                                          Management Company. Because the amount
                                          we pay the Management Company for
                                          these services is dependent on future
                                          revenues, we are unable to determine
                                          the amount we may pay the Management
                                          Company in the future for these
                                          services.

Partnership Management.................   We pay the Management Company 1% of
                                          our effective gross revenues for the
                                          day-to-day operations of the Operating
                                          Partnership and for providing general
                                          administrative services for us.
                                          Because the amount we pay the
                                          Management Company for these services
                                          is dependent on future revenues, we
                                          are unable to determine the amount we
                                          may pay the Management Company in the
                                          future for these services.

Reimbursement of Expenses..............   We reimburse the Management Company
                                          for all reasonable and necessary
                                          expenses incurred or funds advanced in
                                          connection with the management and
                                          operation of our properties, including
                                          expenses and costs relating to
                                          maintenance and construction personnel
                                          incurred on behalf of our properties;
                                          provided, however, that we will not
                                          reimburse the Management Company for
                                          its overhead, including salaries and
                                          expenses of centralized employees
                                          other than salaries of certain
                                          maintenance and construction
                                          personnel.

Distributions..........................   We will pay distributions on common
                                          shares owned by Mr. Hartman and his
                                          affiliates on the same basis as the
                                          distributions paid to other
                                          shareholders.


These fees are described more fully, and amounts actually paid to the Management
Company are set forth, below in the section entitled "--Management of Our
Properties and the Operating Partnership."

Property Acquisitions From Entities Operated by Mr. Hartman


     The following table compares the price we paid for all properties we
acquired from affiliates of Mr. Hartman and the original purchase price paid by
the applicable seller.



                                                                  Year Prior
                                                                    Owner      Year We    Purchase Price      Purchase
                                                                   Acquired    Acquired     Paid by the     Price Paid by
   Property                   Name of Prior Owner                  Property    Property    Company/(1)/      Prior Owner
   --------                   -------------------                 ----------   --------   --------------    -------------
                                                                                               
Holly Knight          Holly Knight Plaza, Ltd.                       1984        2000     $1,603,138/(2)/     $1,399,141
Bissonnet/Beltway     Bissonnet/Beltway Plaza, Ltd.                  1987        1999     $2,339,771          $1,694,502
Interstate 10         Interstate 10 Office/Warehouse, Ltd.           1986        1999     $3,740,000          $2,315,000
Kempwood Plaza        Kempwood Plaza, Ltd.                           1986        1999     $2,948,952          $2,900,000
Westbelt Plaza        Westbelt Plaza, Ltd.                           1988        1999     $2,620,000          $1,025,000
Greens Road           Houston R.E. Income Properties, Ltd.           1990        1999     $1,593,058          $  703,950
Town Park             Houston R.E. Income Properties, Ltd.           1990        1999     $3,585,000          $  905,100
Bellnot Square        Houston R.E. Income Properties VIII, Ltd.      1990        2002     $5,789,879          $4,100,000
Corporate Park
   Northwest          Houston R.E. Income Property IX, Ltd.          1992        2002     $7,694,654          $4,100,000


                                      -62-







                                                                  Year Prior
                                                                    Owner      Year We    Purchase Price      Purchase
                                                                   Acquired    Acquired     Paid by the     Price Paid by
   Property                   Name of Prior Owner                  Property    Property     Company/(1)/     Prior Owner
   --------                   -------------------                 ----------   --------   --------------    -------------
                                                                                             
Webster Point         Houston R.E. Income Properties X, Ltd.         1992        2000       $ 1,700,000     $   800,000
Centre South          Houston R.E. Income Properties X, Ltd.         1993        2000       $ 1,900,000     $   600,000
Torrey Square         Houston R.E. Income Properties X, Ltd.         1994        2000       $ 4,500,000     $ 3,000,000
Main Park             Houston R.E. Income Properties XI, Ltd.        1994        1999       $ 3,780,000     $ 1,950,000
Dairy Ashford         Houston R.E. Income Properties XI, Ltd.        1994        1999       $ 1,428,492     $   700,000
Westgate              Houston R.E. Income Properties XI, Ltd.        1994        2002       $ 3,372,360     $ 1,450,000
Northeast Square      Houston R.E. Income Properties XI, Ltd.        1995        1999       $ 2,595,751     $ 1,450,000
Plaza Park            Houston R.E. Income Properties XII, L.P.       1995        2000       $ 4,250,000     $ 1,550,000
Northwest Place II    Houston R.E. Income Properties XII, L.P.       1996        2000       $ 1,100,000     $   850,000
Lion Square           Houston R.E. Income Properties XII, L.P.       1997        2000       $ 5,900,000     $ 4,250,000
Zeta Building         Houston R.E. Income Properties XII, L.P.       1997        2000       $ 2,500,000        /(3)/
Royal Crest           Houston R.E. Income Properties XII, L.P.       1997        2000       $ 1,900,000        /(3)/
Featherwood           Houston R.E. Income Properties XII, L.P.       1997        2000       $ 3,000,000        /(3)/
Garden Oaks           Houston R.E. Income Properties XIV, L.P.       1997        2002       $ 6,446,067     $ 4,150,000
Westchase             Houston R.E. Income Properties XIV, L.P.       1998        2002       $ 2,120,777     $ 1,400,000
Sunridge              Houston R.E. Income Properties XIV, L.P.       1998        2002       $ 1,382,145     $ 2,228,750
Holly Hall            Houston R.E. Income Properties XIV, L.P.       1998        2002       $ 2,828,747     $ 1,590,000
Brookhill             Houston R.E. Income Properties XIV, L.P.       1998        2002       $   931,706     $   970,000
Corporate Park West   Houston R.E. Income Properties XV, L.P.        1998        2002       $12,817,830     $10,858,517/(4)/


- ----------
(1)  We paid for these properties using common shares or OP Units unless
     otherwise noted, valued at $10 per share or unit as applicable.
(2)  Purchased with cash.
(3)  Houston R.E. Income Properties XII, L.P. purchased the Featherwood, Zeta
     and Royal Crest office buildings from a single seller for an aggregate
     purchase price of $6,950,000.
(4)  This property was developed by Houston R.E. Income Properties XV, Inc.
     Total construction costs were $8,889,544, plus $1,966,973 in organizational
     and offering costs.


     The Company valued properties acquired from affiliated entities internally
using several steps. Projections of future income and capital requirements are
made for the properties. Then a market capitalization rate is selected based on
various risk factors of the properties, including age, location, quality of
construction and the quality of tenants. The projected income is capitalized at
this rate for a preliminary value. Then the projected cost of capital
improvements and leasing commissions necessary to achieve the projected income
are subtracted from the preliminary value to arrive at the final value. The
assumptions used in the income projections, selection of capitalization rate,
and projections of capital costs developed by the Company are then reviewed by
outside real estate and accounting consultants, the board of trust managers and
real estate appraisers. The Company also relied upon third party appraisals and
valuations in each case. Our management believes that the properties we acquired
from entities operated by Mr. Hartman were acquired on terms no less favorable
to us than if we had acquired the properties from unaffiliated third parties.


     We acquired the properties listed above as the result of consolidating
several individual programs managed by the Management Company into us. Many of
these properties were acquired as the result of mergers or the contribution of
properties to us. Mr. Hartman received certain benefits from these transactions.
Mr. Hartman had interests that differed from, and may in certain cases have
conflicted with, the interests of persons acquiring partnership units or common
shares in the transactions. The benefits Mr. Hartman received might have been
different if he had not participated in structuring the transactions. These
benefits include the following:

                                      -63-




     .    the receipt of 627,982.66 OP Units in consideration of Mr. Hartman's
          general partner interest in the selling entities;

     .    the ability to limit his future exposure to general partner liability
          as a result of Mr. Hartman no longer serving as the general partner to
          certain of the entities; and

     .    the repayment of debt encumbering various of our properties which was
          personally guaranteed by Mr. Hartman.


Further, Mr. Hartman (neither personally nor in his capacity as a general
partner when applicable) made no representations or warranties in regard to the
properties or the merged entities in the operative documents executed in order
to consummate the consolidations. Consequently, the Operating Partnership
essentially acquired the properties on an "as is" basis.


Management of our Properties and the Operating Partnership

     In January 1999, we entered into a management agreement with the Management
Company. Pursuant to this management agreement, our properties are under the
supervision and control of the Management Company. In addition to supervising
and controlling our properties, the Management Company further provides us with
investment advisory services and day-to-day administrative services. Subject to
a budget approved by us on an annual basis, the Management Company has
discretion in all matters relating to the management and operation of our
properties and determines such operational policies as rent, supplies and
services, and the extent and expense of advertising, promotional activities and
publicity.

     Moreover, the Management Company determines the assignments of key
personnel and the allocation of management and staff time to our properties and
other day-to-day operations. In the course of its management of our properties,
the Management Company manages the marketing of other properties for which they
have management responsibilities. In allocating employees and services among,
and in soliciting business for, such properties, the Management Company also may
be in a conflict of interest position upon a potential sale of our properties.
The Management Company may only be terminated by us as to a particular property
upon the sale of such property or upon the failure by the Management Company to
perform its duties under the management agreement.


     We pay the Management Company a management fee for performing the duties
and obligations set forth in the management agreement. The management fee is 5%
of "Effective Gross Revenues" from our properties. The management agreement
defines "Effective Gross Revenues" as all payments actually collected from
tenants and occupants of our properties, exclusive of:


     .    security payments and deposits (unless and until such deposits have
          been applied to the payment of current or past due rent); and

     .    payments received from tenants in reimbursement of expenses of
          repairing damage caused by tenants.

Further, we pay the Management Company a leasing fee in the amount of:

     .    6% of the Effective Gross Revenues from leases originated by the
          Management Company; and

     .    4% of the Effective Gross Revenues from expansions and renewals of
          leases by the Management Company.

We reimburse the Management Company for all reasonable and necessary expenses
incurred or funds advanced in connection with the management and operation of
our properties, including expenses and costs relating to maintenance and
construction personnel incurred on behalf of our properties; provided, however,
that we will not reimburse the Management Company for its overhead, including
salaries and expenses of centralized employees other than salaries of certain
maintenance and construction personnel.

                                      -64-



     We also retained the Management Company to perform various general
supervisory and administrative services on our behalf in our capacity as general
partner of the Operating Partnership. We pay the Management Company a
partnership management fee of 1% of the Effective Gross Revenues from our
properties for managing the day-to-day affairs of the Operating Partnership and
for providing other general administrative services described in the Management
Agreement.

     In connection with our $25,000,000 private placement we completed in
December 2000, we also paid the Management Company:

     .    approximately 1.8% of gross proceeds for advisory and management
          services provided by the Management Company in connection with the
          private placement, and the reimbursement of offering and
          organizational fees and expenses paid by the Management Company on our
          behalf; and

     .    4% of the proceeds contributed to the Operating Partnership for
          advisory services it provided in connection with locating and
          acquiring properties and to reimburse the Management Company for
          expenses incurred in connection with these services.

     The following table summarizes all payments made to the Management Company
during 2000, 2001 and 2002:

             Total Amount Paid     Total Amount Paid in
            under the Management    Connection with our
     Year        Agreement           Private Placement       Total
     ----   --------------------   --------------------   ----------
     2000        $1,123,454              $726,612         $1,850,066
     2001        $1,399,640              $426,210         $1,825,850
     2002        $2,122,065              $ 10,024         $2,132,089

Competitive Activities of Mr. Hartman and His Affiliates

     Mr. Hartman and his affiliates have engaged in and will continue to engage
in the operation, management and ownership of other properties in Houston,
Texas. The facilities and clientele of such properties will, in many instances,
be similar to those of our properties. Mr. Hartman has economic interests in
commercial properties that we do not own. Mr. Hartman has not included these
properties in our portfolio because the asset profile or condition of such
properties is inconsistent with our investment or operating policies.


     As of the date of this registration statement, Mr. Hartman operates and/or
has economic interests in three entities that own commercial properties in the
Houston, Texas metropolitan area. These entities own, in the aggregate, eight
commercial properties and have investment objectives similar to ours. The
Management Company manages and operates these entities and their properties. Mr.
Hartman is not prohibited from developing, acquiring or managing additional
properties that may compete directly with our properties. We expect that Mr.
Hartman will organize similar entities in the future. The Management Company is
also free to manage and otherwise operate additional properties that may
directly or indirectly compete with our properties.


     Mr. Hartman is not employed by us. Mr. Hartman is required to devote only
such time to the operation of our properties as in his judgment is reasonably
required. The Management Company is required to devote only such time as to the
management or operation of our properties as is necessary to fulfill its
obligations under our management agreement.

Competitive Activities of the Management Company


     The Management Company personnel will not devote their efforts full-time to
the property management of our properties, but will devote a material amount of
their time to the management of the business of other property-owning entities
operated by Mr. Hartman, but otherwise unaffiliated with us. Often, these
properties directly compete


                                      -65-



with our properties. In allocating employees and services among, and in
soliciting business for, such properties, the Management Company or its
affiliates may face conflicts of interest. The Management Company also may be in
a conflict of interest position upon a potential sale of our properties as well
as locating new tenants for available space and/or negotiating with current
tenants to renew expiring leases.

Fees and Other Compensation Payable to Mr. Hartman and His Affiliates

     Transactions involving the purchase, financing, leasing, and sale of our
properties may involve substantial commissions, fees, compensation, and other
income to Mr. Hartman, the Management Company or their affiliates. The
Management Company and Mr. Hartman have considerable discretion with respect to
these transactions, subject to the express provisions of our governance
documents, our policies governing related party transactions and the management
agreement.


     We may purchase properties in which Mr. Hartman or his affiliates directly
or indirectly may have an interest. Any such acquisitions shall be consummated
in accordance with the conflict of interest policies set forth in this
registration statement and will be approved by the Conflicts Committee of the
board of trust managers. Please see "Item 1. Business--Investment Policies and
Policies with Respect to Certain Activities--Affiliate Transaction Policy."


Lack of Separate Representation

     The Operating Partnership, the Management Company, Mr. Hartman, HCP and
their affiliates may be represented by the same legal counsel and may retain the
same accountants and other experts. Should a dispute arise which involves
conflicts of interest between or among these parties, we anticipate that, as
appropriate, separate counsel will be retained for such matters.


No Arm's-Length Agreements

     All agreements, contracts or arrangements between or among Mr. Hartman and
his affiliates, including the Management Company, and us were not be negotiated
at arm's-length. Such agreements include our management agreement, our
declaration of trust, the Operating Partnership's partnership agreement, and
various agreements involved in our acquisition of properties acquired from Mr.
Hartman or his affiliates. The policies with respect to conflicts of interest
described herein were designed to lessen the potential conflicts which arise
from such relationships. All conflict of interest transactions must also be
approved by the Conflicts Committee of our board of trust managers in the
future. Please see "Item 1. Business--Investment Policies and Policies with
Respect to Certain Activities--Affiliate Transaction Policy."


Indebtedness of Management

     The following is a list of the entities affiliated with the Company that
have been indebted to the Company in excess of $60,000 at any time since January
1, 2002, as well as a brief description of the loans made by the Company to each
person listed below.

Payer                                                   Description
- -----                                                   -----------
Houston R.E. Income Properties XI, Ltd.    Houston R.E. XI owed the Company
                                           approximately $195,000 on December
                                           31, 2001. This loan evidenced cash
                                           advances made to the Company in 1999
                                           in connection with the acquisition by
                                           the Company of properties owned by
                                           Houston R.E. XI. The loan was repaid
                                           in connection with the merger of
                                           Houston R.E. XI with and into the
                                           Operating Partnership which was
                                           effective as of January 1, 2002. An
                                           affiliate of Mr. Hartman was the
                                           general partner of Houston R.E. XI.

Houston R.E. Income Properties XVI, Ltd.   In December 2001, the Company loaned
                                           Houston R.E. XVI

                                      -66-



                                           $780,000 to allow Houston R.E. XVI to
                                           complete an acquisition. The loan was
                                           made in the form of a demand note and
                                           accrued interest at a rate of 8%. The
                                           note was repaid, together with
                                           accrued interest, in January 2002. An
                                           affiliate of Mr. Hartman is the
                                           general partner of Houston R.E. XVI.

Houston R.E. Income Properties XIV, L.P.   Effective January 2002, Houston R.E.
                                           XIV contributed five properties to
                                           the Operating Partnership in exchange
                                           for OP Units. Houston R.E. XIV
                                           continued to own two additional
                                           properties, one of which was
                                           contributed to the Operating
                                           Partnership in October 2002 in
                                           exchange for OP Units. All of these
                                           properties secured a single loan,
                                           which was repaid by the Company in
                                           December 2002. Houston R.E. XIV
                                           agreed to pay the Company the portion
                                           of the loan repaid by the Company
                                           that was attributable to the last
                                           property held by Houston R.E. XIV. As
                                           of December 31, 2002, Houston R.E.
                                           XIV owed the Company $2,626,269. The
                                           loan accrues interest at a rate of
                                           2.5% over LIBOR and payable upon
                                           demand. An affiliate of Mr. Hartman
                                           is the general partner of Houston
                                           R.E. XIV.

Additional Conflicts of Interest


     We have a loan with a an entity operated by Mr. Hartman. See "Item 1. Our
Business - Financing -- Houston R.E. XVI Note" for a discussion of this note.
The Management Company leases office space from the Company on a month-to-month
basis. The Management Company pays us approximately $8,000 a month for this
space which is calculated based on prevailing market rates. Either party can
terminate this lease at any time upon 30 days written notice.


     Mr. Hartman, the Management Company and we will potentially be in conflict
of interest positions as to various other matters in our day-to-day operations,
including matters related to the:


     .    computation of fees and/or reimbursements under the Operating
          Partnership's partnership agreement and the management agreement;

     .    enforcement of the management agreement;

     .    termination of the management agreement;

     .    order and priority in which we pay the obligations of the Operating
          Partnership, including amounts guaranteed by or due to Mr. Hartman or
          his affiliates;

     .    order and priority in which we pay amounts owed to third parties as
          opposed to amounts owed to the Management Company;

     .    timing, amount and manner in which we refinance any indebtedness; and

     .    extent to which we repay or refinance the indebtedness which is
          recourse to Mr. Hartman prior to non-recourse indebtedness and the
          terms of any such refinancing.

ITEM 8. Legal Proceedings.

                                      -67-



     We are not presently involved in any litigation nor, to our knowledge, is
any litigation threatened against us or any of our properties, except for
routine litigation arising in the ordinary course of business which, in the
opinion of our executive officers, would not have a material adverse effect on
us.


ITEM 9. Market Price of and Dividends on the Registrant's Common Equity and
        Related Stockholder Matters.


     Our common shares are not currently traded on any exchange, and there is no
established public trading market for our stock. We currently have no
outstanding options or warrants to purchase common shares. OP Units are
convertible into common shares on a one-for-one basis. As of December 31, 2002,
there were 8,719,905.55 OP Units outstanding. We have not agreed to register any
common shares or OP Units under the Securities Act of 1933 for sale by security
holders and, currently, no common shares or OP Units could be sold pursuant to
Rule 144 under the Securities Act of 1933. As of March 31, 2003, we had 621
shareholders and the Operating Partnership had 417 partners.


     We have paid and intend to continue to pay regular distributions to our
shareholders. Because all of our operations are performed through the Operating
Partnership, our ability to pay distributions depends on the Operating
Partnership's ability to make distributions to us and its other partners. Prior
to April 2003, we paid quarterly distributions in February, May, August and
November of each year. Beginning April 2003, we began paying distributions
monthly whereby the distribution attributable to a calendar quarter would be
paid in three equal monthly payments during the next quarter.


     The following table shows the distributions we have paid (including the
total amount paid and the amount paid on a per share basis) since we commenced
operations:


                             Total Amount of    Distribution
          Month Paid       Distributions Paid     Per Share
     -------------------   ------------------   ------------
     November 1999             $   59,365          $0.2300
     February 2000                109,294           0.2325
     May 2000                     320,276           0.2350
     August 2000                  402,124           0.2375
     November 2000                478,206           0.2400
     February 2001                559,940           0.2425
     May 2001                     541,380           0.2000
     August 2001                  602,138           0.2000
     November 2001                635,778           0.2000
     February 2002                687,544           0.2125
     May 2002                   1,102,340           0.2250
     August 2002                1,166,709           0.2375
     November 2002              1,226,777           0.2500
     February 2003              1,226,777           0.2500
     April 2003                   408,762           0.0833
     May 2003                     408,762           0.0833
     June 2003                    409,253           0.0834
     Average Per Quarter                            0.2268

     We expect to maintain the distribution rate paid in the second quarter of
2003, unless our results of operations, our general financial condition, general
economic conditions or other factors prohibit us from doing so. The funds we
receive from operations that are available for distribution may be affected by a
number of factors, including:

     .    our operating and interest expenses;

     .    the ability of tenants to meet their obligations under the leases
          associated with our properties;

                                      -68-



     .    our ability to keep our properties occupied;

     .    our ability to maintain or increase rental rates when renewing or
          replacing current leases; and

     .    unanticipated capital expenditures.


     We may not be able to maintain our historical or expected level of
distributions in the future. Our ability to pay dividends will be impacted by
our investing and financing strategies. In particular, we expect to continue to
finance certain acquisitions and redevelopments partially through borrowings. As
a result, our need to repay and/or refinance such indebtedness may adversely
affect our ability to make future distributions. We must distribute to our
shareholders at least 90% of our taxable income in order to meet the
requirements for being treated as a REIT under the Internal Revenue Code. This
requirement is described in greater detail in "Item 1. Business--Federal Income
Tax Consequences--Requirements For Qualification as a REIT" section of this
registration statement. Our trust managers may increase this percentage as they
deem appropriate. Since the Internal Revenue Code's distribution requirements
are calculated after inclusion of certain non-cash income items and deduction of
certain non-cash charges, we expect normal distributions of our funds from
operations will exceed any such distribution requirements. However, on occasion,
we may have to distribute more than our funds generated from operations in order
to maintain our qualification as a REIT. On such occasions, we may have to
borrow the excess funds required from third parties.


ITEM 10. Recent Sales of Unregistered Securities.


     HCP and the Operating Partnership issued securities in the following
transactions, each of which was exempt from the registration requirements of the
Securities Act of 1933, as amended, under Section 4(2) of the Securities Act as
transactions by an issuer not involving any public offering, or under Rule 506
of Regulation D promulgated under the Securities Act. All of the securities
referenced below are restricted securities for the purposes of the Securities
Act of 1933. With respect to the sale of these securities, we required each
purchaser to represent in writing that he or she was purchasing the securities
for long-term investment purposes, and to agree not to offer, sell or transfer
any of the common shares unless a registration statement with respect to such
securities had been declared effective, or an exemption from registration was
available. Further, each purchaser was required to represent to us that such
purchaser was an "accredited investor" under the Securities Act of 1933. No
underwriters were involved in any of the issuances listed below.

     Effective January 2000, we issued an aggregate of 648,482 common shares to
shareholders of Houston R.E. Income Properties X, Inc. in connection with the
merger of such corporation with and into HCP. Only shareholders we reasonably
believed were accredited investors received common shares. All non-accredited
shareholders received cash for their shares in the merged entity. Our shares
were issued based on a $10 per share value. Houston R.E. Income Properties X,
Inc.'s sole asset was a 99% limited partner interest in Houston R.E. Income
Properties X, Ltd. which owned real estate. After this merger, we acquired the
nominal 1% general partner interest in Houston R.E. Income Properties X, Ltd.
held by an affiliate of Mr. Hartman and merged Houston R.E. Income Properties X,
Ltd. into the Operating Partnership. In connection with the merger of Houston
R.E. Income Properties X, Ltd. with and into the Operating Partnership, we
received 648,482 OP Units.


     Effective January 2000, the Operating Partnership issued an aggregate of
1,115,987 OP Units to Houston R.E. Income Properties XII, L.P. in connection
with the contribution of properties owned by Houston R.E. Income Properties XII,
L.P. to the Operating Partnership. The OP Units were issued based on a $10 per
unit value.

     Effective January 2000, the Operating Partnership issued 118,196 OP Units
to Mr. Hartman in exchange for the cancellation of amounts and other certain
rights owed to him by Houston R.E. Income Properties X, Ltd. and Houston R.E.
Income Properties XII, L.P. These rights included the cancellation of certain
deferred cash flow distribution rights due Mr. Hartman in the amount of $576,560
and $1,181,964 due Mr. Hartman for his general partner's share of profits upon
sale of the properties. Our shares and OP Units were issued based on a $10 per
unit value.

                                      -69-



     We conducted a private placement of common shares from May 1999 until
December 2000. Shares were only sold to investors we reasonably believed were
accredited investors. We issued an aggregate of 2,481,745.10 common shares at a
purchase price of $10 per share (subject to certain volume discounts) in
connection with a private placement. We received $24,817,451 in gross proceeds
from this offering. We paid a total of $476,175 in commissions to broker dealers
in connection with this offering.


     Effective January 2002, we issued an aggregate of 1,650,891 common shares
to shareholders in connection with the mergers of Houston R.E. Income Properties
XI REIT, Inc. and Houston R.E. Income Properties XV REIT, Inc. with and into
HCP. Only shareholders we reasonably believed were accredited investors received
common shares. All non-accredited shareholders received cash for their shares in
the merged entity. Our shares were issued based on a $10 per share value.
Houston R.E. Income Properties XI REIT, Inc.'s sole asset was a 99% limited
partner interest in Houston R.E. Income Properties XI, Ltd. which owned real
estate. Houston R.E. Income Properties XV REIT, Inc.'s sole asset was a 99%
limited partner interest in Houston R.E. Income Properties XV, Ltd. which owned
real estate. After these two mergers into HCP, we acquired the nominal 1%
general partner interest in these two partnerships held by an affiliate of Mr.
Hartman and merged Houston R.E. Income Properties XI, Ltd. and Houston R.E.
Income Properties XV, Ltd. into the Operating Partnership. In connection with
the mergers of these partnerships with and into the Operating Partnership, we
received 1,650,891 OP Units.


     Effective January 2002, the Operating Partnership issued an aggregate of
844,596 OP Units to limited partners in connection with the mergers of Houston
R.E. Income Properties VIII, Ltd. and Houston R.E. Income Properties IX, Ltd.
with and into the Operating Partnership. OP Units were issued to limited
partners we reasonably believed were accredited investors. All non-accredited
investors received cash for their interests. The Operating Partnership also
issued 826,925 OP Units to Houston R.E. Income Properties XIV, L.P. in
consideration of five properties contributed by Houston R.E. Income Properties
XIV, L.P. to the Operating Partnership. The OP Units were issued based on a $10
per unit value.


ITEM 11. Description of Registrant's Securities to be Registered.


     Our declaration of trust authorizes us to issue up to 100,000,000 common
shares of beneficial interest at $0.001 par value per share and 10,000,000
preferred shares of beneficial interest at $0.001 par value per share. As of
December 31, 2002, we had 4,907,107.16 common shares and no preferred shares
issued and outstanding.

Common Shares of Beneficial Interest

     Each outstanding common share entitles the holder to one vote on all
matters submitted to a vote of shareholders, including the election of trust
managers. Our common shares have no cumulative voting in the election of trust
managers or for any other matter. Holders of common shares are entitled to such
distributions as may be declared from time to time by the trust managers out of
funds legally available.

     Holders of common shares have no conversion, redemption or preemptive
rights to subscribe for any of our securities. All outstanding common shares are
fully paid and non-assessable.

     In the event of any liquidation, dissolution or winding-up of our affairs,
holders of common shares will be entitled to share ratably in our assets
remaining after provision for payment of liabilities to creditors and payment of
liquidation preferences to holders of outstanding preferred shares, if any.

Preferred Shares

     Our declaration of trust authorizes our trust managers (without any further
action by the shareholders) to issue preferred shares in one or more series, and
to fix the voting rights, liquidation preferences, dividend rates, conversion
rights, redemption rights and terms, including sinking fund provisions, and
certain other rights and preferences with respect to such preferred shares. If
we ever created and issued preferred shares with a dividend preference over
common shares, payment of any dividend preferences of outstanding preferred
shares would reduce the amount of funds available for the payment of dividends
on the common shares. Further, holders of preferred shares are normally

                                      -70-



entitled to receive a preference payment in the event we liquidate, dissolve or
wind up before any payment is made to the common shareholders, likely reducing
the amount common shareholders would otherwise receive upon such an occurrence.
In addition, under certain circumstances, the issuance of preferred shares may
render more difficult or tend to discourage:

     .    a merger, offer or proxy contest;

     .    the assumption of control by a holder of a large block of our
          securities; or the removal of incumbent management.

Also, the trust managers, without shareholder approval, may issue preferred
shares with voting and conversion rights which could adversely affect the
holders of common shares.

     We have no present intention to issue any preferred shares or any other new
class of securities.

Restrictions on Transfer

     To maintain our REIT qualification under the Internal Revenue Code:

     .    five or fewer individuals (as defined in the Internal Revenue Code to
          include certain tax exempt organizations and trusts) may not own,
          directly or indirectly, more than 50% in value of our outstanding
          shares during the last half of a taxable year; and

     .    100 or more persons must beneficially own our shares during at least
          335 days of a taxable year of 12 months or during a proportionate part
          of a shorter taxable year.

Because we believe it is essential for us to continue to qualify as a REIT, our
declaration of trust provides (subject to certain exceptions) that no holder may
own, or be deemed to own by virtue of the attribution provisions of the Internal
Revenue Code, more than 9.8% of the number or value (in either case as
determined in good faith by the trust managers) of any class or series of our
outstanding shares. Our trust managers may waive this ownership limit if
evidence satisfactory to our trust managers and our tax counsel is presented
that such ownership will not then or in the future jeopardize our status as a
REIT. Also, these restrictions on transferability and ownership will not apply
if our trust managers determine that it is no longer in our best interests to
continue to qualify as a REIT.

     Additionally, the transfer or issuance of our shares or any security
convertible into our shares will be null and void, and the intended transferee
will acquire no rights to our shares, if such transfer or issuance:

     .    creates a direct or indirect ownership of our shares in excess of the
          9.8% ownership limit described above;

     .    with respect to transfers only, results in the our shares being owned
          by fewer than 100 persons;

     .    results in us being "closely held" within the meaning of Section
          856(h) of the Internal Revenue Code;

     .    results in us owning, directly or indirectly, 10% or more of the
          ownership interests in any tenant or subtenant; or

     .    results in our disqualification as a REIT.


     Our declaration of trust provides that any shares proposed to be
transferred pursuant to a transfer which, if consummated, would violate these
restrictions on transfer, will be deemed to be transferred to a trust to be held
for the exclusive benefit of a charitable beneficiary. To avoid confusion, these
shares will be referred to in this registration statement as the "Excess
Securities." The trustee of the beneficial trust, as record holder of the Excess
Securities, will be entitled to receive all dividends and distributions declared
by the trust managers on such securities for the benefit


                                      -71-



of the charitable beneficiary. Our declaration of trust further entitles the
trustee of the beneficial trust to vote all Excess Securities.

     The trustee of the beneficial trust may select a transferee to whom the
securities may be sold as long as such sale does not violate the 9.8% ownership
limit or the other restrictions on transfer. The intended transferee (the
transferee of the Excess Securities whose ownership would violate the 9.8%
ownership limit or the other restrictions on transfer) will receive from the
trustee of the beneficial trust the lesser of such sale proceeds, or the price
per share the intended transferee paid for the Excess Securities (or, in the
case of a gift or devise to the intended transferee, the price per share equal
to the market value per share on the date of the transfer to the intended
transferee). The trustee of the beneficial trust will distribute to the
charitable beneficiary any amount the trustee receives in excess of the amount
to be paid to the intended transferee.

     In addition, we have the right to purchase any Excess Securities for a
period of ninety days after the transfer that created such Excess Securities. We
will pay the trustee of the beneficial trust (for the benefit of the beneficial
trust) the amount of any dividend or distribution we pay to an intended

transferee on Excess Securities prior to our discovery that such Excess
Securities have been transferred in violation of the provisions of the
declaration of trust. If any legal decision, statute, rule or regulation deems
or declares the transfer restrictions described in this section of the
registration statement to be void or invalid, then we may, at our option, deem
the intended transferee of any Excess Securities to have acted as an agent on
our behalf in acquiring such Excess Securities and to hold such Excess
Securities on our behalf.

Share Distributions


     Our declaration of trust allows us to make common share distributions in
common shares, cash or property, affording us greater flexibility in the means
by which we pay distributions to our shareholders. When making a determination
of whether to declare a distribution, the trust managers will make the
determination consistent with their fiduciary duties as trust managers. Our
distribution policy is summarized in "Item 9. Market Price of and Dividends on
the Registrant's Common Equity and Related Stockholder Matters." We will not
make or pay a distribution, however, when we are unable to pay our debts as they
become due in the usual course of its business, or when the payment of such
distribution would result in us being unable to pay our debts as they become due
in the usual course of business.


Redemption of Company Shares

     We may purchase or redeem our own shares, subject to the limitations of the
Texas Real Estate Investment Trust Act. The Texas Real Estate Investment Trust
Act allows real estate investment trusts to redeem or repurchase shares, unless
after giving effect to such a redemption or repurchase, we would be insolvent or
the amount paid for such shares would exceed the our surplus. This provision
allows us to distribute assets by acquiring shares and redeem shares in
transactions in which such a redemption may be beneficial to us and our
shareholders.

Voting Rights

     Each shareholder is entitled at each meeting of shareholders to one vote on
all matters submitted to a vote of shareholders. When a quorum is present at any
meeting, the votes of a majority of the common shares entitled to vote, present
in person or by proxy, will decide any matter submitted to such meeting, unless
our declaration of trust, our bylaws or the law requires a greater number, in
which case the vote of such greater number will govern and control. In
determining the number of common shares entitled to vote, shares abstaining from
voting or not voted on a matter will not be treated as entitled to vote.


     Shareholders are entitled to receive a copy of our shareholder list upon
request. This list will include each shareholder's name, address and telephone
number, if available, and the number of shares owned by such shareholder. The
requesting shareholder will need to represent to us that the list will not be
used for commercial interests. We will send this list within 10 days after we
receive the applicable request. A shareholder requesting a list will be required
to pay reasonable costs of postage and duplication.


                                      -72-



     In addition to the foregoing, shareholders have rights under Rule 14a-7
under the Securities Exchange Act which provides that, upon the request of
investors and the payment of expenses of distribution, we are required to
distribute specific materials to shareholders in the context of the solicitation
of proxies for voting on matters presented to shareholders or at our option,
provide requesting shareholders with a copy of the list of shareholders so that
the requesting shareholders may make the distribution of proxies themselves.

Shareholder Liability

     Both the Texas Real Estate Investment Trust Act, our declaration of trust
and our bylaws provide that our shareholders:

     .    are not liable personally or individually in any manner whatsoever for
          any debt, act, omission or obligation incurred by us or the trust
          managers; and

     .    are under no obligation to us or our creditors with respect to their
          shares other than the obligation to pay to us the full amount of the
          consideration for which their shares were issued.

Trust Manager Liability


     In accordance with the Texas Real Estate Investment Trust Act, our
declaration of trust provides that we will indemnify each trust manager against
all judgments, penalties, fines, amounts paid in settlement and reasonable
expenses actually incurred by the trust manager in connection with any
threatened, pending or completed action, suit or proceeding, in which he or she
is involved by reason of his or her serving as a trust manager, to the fullest
extent Texas law permits indemnification. See "Item 12. Indemnification of
Directors and Officers." This indemnification will not preclude any other rights
to which those seeking indemnification may at any time be entitled under our
bylaws, any law, agreement or vote of shareholders or disinterested trust
managers, or otherwise.


     Pursuant to our bylaws, no trust manager or officer will be liable to us
for any act, omission, loss, damage, or expense arising from the performance of
his or her duties, unless such trust manager is willful or grossly negligent. In
discharging their duties, our trust managers and officers will be entitled to
rely on expert and other matters as provided in the Texas Real Estate Investment
Trust Act and in our bylaws.

Board of Trust Managers

     Our declaration of trust and bylaws together provide that our board of
trust managers must consist of no fewer than three individuals nor more than 10
individuals. Our board of trust managers currently consists of seven persons.
The term of office for each board member is one year. Our bylaws also provide
that nominations of persons for election as trust managers may be made at any
annual meeting of shareholders:

     .    by or at the direction of the trust managers; or

     .    by any shareholder who is a shareholder of record on the date of the
          giving of notice provided for in the bylaws and on the record date for
          the determination of shareholders entitled to vote at such annual
          meeting and who complies with the notice procedures set forth in the
          bylaws.

Restrictions on Roll-Up Transactions


     In connection with any proposed transaction considered a "Roll-up
Transaction" involving us and the issuance of securities of an entity (a
"Roll-up Entity") that would be created or would survive after the successful
completion of the Roll-up Transaction, an appraisal of all properties shall be
obtained from a competent independent appraiser. The properties shall be
appraised on a consistent basis, and the appraisal shall be based on the
evaluation of all relevant information and shall indicate the value of the
properties as of a date immediately prior to the announcement of the proposed
Roll-up Transaction. The appraisal shall assume an orderly liquidation of
properties over a 12-month period. The terms of the engagement of the
independent appraiser shall clearly state that the


                                      -73-



engagement is for our benefit and the shareholders. A summary of the appraisal,
indicating all material assumptions underlying the appraisal, shall be included
in a report to shareholders in connection with any proposed Roll-up Transaction.


     A "Roll-up Transaction" is a transaction involving the acquisition, merger,
conversion or consolidation, directly or indirectly, of us and the issuance of
securities of a Roll-up Entity. This term does not include:


     .    a transaction involving our securities that have been for at least 12
          months listed on a national securities exchange or included for
          quotation on NASDAQ; or

     .    a transaction involving our conversion to corporate, trust, or
          association form if, as a consequence of the transaction, there will
          be no significant adverse change in any of the following: shareholder
          voting rights; the term of our existence; compensation to the
          Management Company; or our investment objectives.

     In connection with a proposed Roll-up Transaction, the person sponsoring
the Roll-up Transaction must offer to shareholders who vote "no" on the proposal
the choice of:

     .    accepting the securities of a Roll-up Entity offered in the proposed
          Roll-up Transaction; or

     .    one of the following:

          .    remaining as shareholders of HCP and preserving their interests
               therein on the same terms and conditions as existed previously,
               or

          .    receiving cash in an amount equal to the shareholder's pro rata
               share of the appraised value of our net assets.

     We are prohibited from participating in any proposed Roll-up Transaction:

     .    that would result in the shareholders having democracy rights in a
          Roll-up Entity that are less than those provided in our declaration of
          trust and bylaws, including rights with respect to the election and
          removal of trust managers, annual reports, annual and special
          meetings, amendment of our declaration of trust, and our dissolution;

     .    that includes provisions that would operate to materially impede or
          frustrate the accumulation of shares by any purchaser of the
          securities of the Roll-up Entity, except to the minimum extent
          necessary to preserve the tax status of the Roll-up Entity, or which
          would limit the ability of an investor to exercise the voting rights
          of its securities of the Roll-up Entity on the basis of the number of
          shares held by that investor;

     .    in which investor's rights to access of records of the Roll-up Entity
          will be less than those provided in the our governance documents; or

     .    in which any of the costs of the Roll-up Transaction would be borne by
          us if the Roll-up Transaction is not approved by the shareholders.

ITEM 12. Indemnification of Directors and Officers.

     Subsection (B) of Section 9.20 of the Texas Real Estate Investment Trust
Act authorizes a Texas real estate investment trust to indemnify any person who
was, is, or is threatened to be made a named defendant or respondent in any
threatened, pending, or completed action, suit or proceeding, whether civil,
criminal, administrative, arbitrative or investigative, any appeal in such an
action, suit or proceeding, or any inquiry or investigation that can lead to
such an action, suit or proceeding because the person is or was a trust manager,
officer, employee or agent of the trust or is or was serving at the request of
the trust as a trust manager, director, officer, partner, venturer, proprietor,
trustee,

                                      -74-




employee, agent, or similar functionary of another real estate investment trust,
corporation, partnership, joint venture, sole proprietorship, trust, employee
benefit plan or other enterprise against reasonable expenses (including court
costs and attorney's fees), judgments, penalties (including excise and similar
taxes), fines and settlements if he conducted himself in good faith and
reasonably believed his conduct was in or not opposed to the best interests of
the trust and, in the case of any criminal proceeding, had no reasonable cause
to believe that his conduct was unlawful.


     The Texas Real Estate Investment Trust Act further provides that, except to
the extent otherwise permitted by the Texas Real Estate Investment Trust Act,
indemnification in respect of a proceeding in which the person is found liable
on the basis that personal benefit was improperly received by him or in which
the person is found liable to the trust is limited to reasonable expenses
actually incurred by such person. Indemnification pursuant to Subsection (B) of
Section 9.20 of the Texas Real Estate Investment Trust Act may not be made in
respect of any proceeding in which the person has been found liable for willful
or intentional misconduct in the performance of his duty to the trust.

     Subsection (C) of Section 15.10 of the Texas Real Estate Investment Trust
Act provides that a trust manager shall not be liable for any claims or damages
that may result from his acts in the discharge of any duty imposed or power
conferred upon him by the trust if, in the exercise of ordinary care, he acted
in good faith and in reliance upon information, opinions, reports or statements,
including financial statements and other financial data, concerning the trust or
another person, that were prepared or presented by officers or employees of the
trust, legal counsel, public accountants, investment bankers or certain other
professionals or a committee of trust managers of which the trust manager is not
a member. In addition, no trust manager shall be liable to the trust for any
act, omission, loss, damage or expense arising from the performance of his duty
to the trust, save only for his own willful misfeasance, willful malfeasance or
gross negligence.


     Our declaration of trust requires us to indemnify our trust managers and
officers to the fullest extent permitted by the Texas Real Estate Investment
Trust Act, subject to limited exceptions. See "Item 5. Directors and Executive
Officers -- Limited Liability and Indemnification of Trust Managers, Officers,
Employees and Other Agents."


     We intend to maintain director and officer liability insurance.

ITEM 13. Financial Statements and Supplementary Data.

     See the Financial Statements beginning on page F-1 of this registration
statement.

ITEM 14. Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.


     The Company engaged Deloitte & Touche LLP to audit its 1999 and 2000
financial statements. Deloitte & Touche issued an Independent Auditors' Report
for such financial statements which did not contain an adverse opinion, or a
disclaimer of opinion, and which was not qualified or modified as to
uncertainty, audit scope or accounting principle. Deloitte & Touche was not
engaged to audit any of the Company's subsequent financial statements. Deloitte
& Touche terminated the client-auditor relationship between it and the Company
by a letter dated January 21, 2002.

     The Company engaged Pannell Kerr Forster of Texas, P.C. on July 24, 2002 as
the Company's independent auditors. Our board of trust managers approved this
appointment. Pannell Kerr Forster of Texas, P.C. audited the Company's 2000,
2001 and 2002 financial statements included with this registration statement.

     There were no "reportable events" or disagreements between the Company and
Deloitte & Touche on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure during any period preceding
Deloitte & Touche's termination of its relationship with the Company.


ITEM 15. Financial Statements and Exhibits.

     (a) Financial Statements

                                      -75-



     The following financial statements are included in this registration
statement.


                                                                            Page
                                                                            ----
HCP Consolidated Financial Statements (Unaudited)
   Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002    F-2
   Consolidated Statements of Income for the three months ended
      March 31, 2003 and 2002                                                F-4
   Consolidated Statements of Changes in Shareholders' Equity for the        F-5
      three months ended March 31, 2003 and the year ended December 31,
      2002                                                                   F-6
   Consolidated Statements of Cash Flows for the three months ended
      March 31, 2003 and 2002                                                F-7
   Notes to Consolidated Financial Statements
HCP Consolidated Financial Statements (Audited)
   Independent Auditors' Report                                             F-22
   Consolidated Balance Sheets as of December 31, 2002 and 2001             F-23
   Consolidated Statements of Income for each of the years ended
      December 31, 2002, 2001 and 2000                                      F-25
   Consolidated Statements of Changes in Shareholders' Equity for each
      of the years ended December 31, 2002, 2001 and 2000                   F-26
   Consolidated Statements of Cash Flows for each of the years ended
      December 31, 2002, 2001 and 2000                                      F-27
   Notes to Consolidated Financial Statements                               F-28
2002 Acquisition Properties (Audited)
   Independent Auditors' Report                                             F-44
   Statement of Revenue and Certain Expenses for each of the years ended
      December 31, 2001 and 2000                                            F-45
   Notes to the Statement of Revenue and Certain Expenses for each of the
      years ended December 31, 2001 and 2000                                F-46


     (b) The following documents are filed as exhibits hereto:


Exhibit
  No.                               Description
  ---                               -----------

  3.1*    Amended and Restated Declaration of Trust of Hartman Commercial
          Properties REIT

  3.2*    Bylaws of Hartman Commercial Properties REIT

  4.1*    Specimen certificate for the common shares of beneficial interest, par
          value $.001, of Hartman Commercial Properties REIT

 10.1*    Agreement of Limited Partnership of Hartman REIT Operating
          Partnership, L.P.

 10.2*    Property and Partnership Management Agreement, dated as of January 28,
          1999, by and between Hartman REIT Operating Partnership, L.P. and
          Hartman Management, L.P. (f/k/a Hartman Management, Inc.)

 10.3*    Certificate of Formation of Hartman REIT Operating Partnership II GP,
          LLC.

                                      -76-



Exhibit
  No.                               Description
  ---                               -----------

  10.4*   Limited Liability Agreement of Hartman REIT Operating Partnership II
          GP, LLC

  10.5*   Certificate of Limited Partnership of Hartman REIT Operating
          Partnership II, L.P.

  10.6*   Agreement of Limited Partnership of Hartman REIT Operating Partnership
          II, L.P.

  10.7*   Promissory Note, dated December 20, 2002, between Hartman REIT
          Operating Partnership II, L.P. and GMAC Commercial Mortgage
          Corporation.

  10.8*   Deed of Trust and Security Agreement, dated December 20, 2002, between
          Hartman REIT Operating Partnership II, L.P. and GMAC Commercial
          Mortgage Corporation.

  10.9*   Employee and Trust Manager Incentive Plan

  10.10*  Loan Agreement between Hartman REIT Operating Partnership, L.P. and
          Union Planter's Bank, N.A.

  16.1*   Letter from Deloitte & Touche LLP regarding its concurrence or
          disagreement with the statements made by the Company in the
          registration statement concerning the resignation as the Company's
          principal accountant

  21.1*   List of Subsidiaries of Hartman Commercial Properties REIT


  23.1    Consent of Pannell Kerr Forster of Texas, P.C.


  *  Previously filed.

                                      -77-



                                   SIGNATURES

     Pursuant to the requirements of Section 12 of the Securities Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                              Hartman Commercial Properties REIT


Dated: September 24, 2003                     By: /s/ Allen R. Hartman
                                                  ------------------------------
                                              Name:  Allen R. Hartman
                                              Title: President


                                      -78-



                          INDEX TO FINANCIAL STATEMENTS




                                                                            Page
                                                                            ----
                                                                         
HCP Consolidated Financial Statements (Unaudited)
   Consolidated Balance Sheets as of March 31, 2003 and December 31, 2002    F-2
   Consolidated Statements of Income for the three months ended
      March 31, 2003 and 2002                                                F-4
   Consolidated Statements of Changes in Shareholders' Equity for the
      three months ended March 31, 2003 and the year ended December 31,
      2002                                                                   F-5
   Consolidated Statements of Cash Flows for the three months ended
      March 31, 2003 and 2002                                                F-6
   Notes to Consolidated Financial Statements                                F-7
HCP Consolidated Financial Statements (Audited)
   Independent Auditors' Report                                             F-22
   Consolidated Balance Sheets as of December 31, 2002 and 2001             F-23
   Consolidated Statements of Income for each of the years ended
      December 31, 2002, 2001 and 2000                                      F-25
   Consolidated Statements of Changes in Shareholders' Equity for each of
      the years ended December 31, 2002, 2001 and 2000                      F-26
   Consolidated Statements of Cash Flows for each of the years ended
      December 31, 2002, 2001 and 2000                                      F-27
   Notes to Consolidated Financial Statements                               F-28
2002 Acquisition Properties (Audited)
   Independent Auditors' Report                                             F-44
   Statement of Revenue and Certain Expenses for each of the years ended
      December 31, 2001 and 2000                                            F-45
   Notes to the Statement of Revenue and Certain Expenses for each of the
      years ended December 31, 2001 and 2000                                F-46



                                      F-1



                Hartman Commercial Properties REIT and Subsidiary

                           Consolidated Balance Sheets



                                                                 March 31,    December 31,
                                                                    2003         2002
                                                               ------------   ------------
                                                                (Unaudited)
                                                                        
                         Assets
Real estate
   Land                                                        $ 24,044,499   $ 24,044,499
   Buildings and improvements                                    93,522,024     92,984,637
                                                               ------------   ------------

                                                                117,566,523    117,029,136

Less accumulated depreciation                                    (8,655,366)    (7,735,355)
                                                               ------------   ------------

      Real estate, net                                          108,911,157    109,293,781

Cash and cash equivalents                                         1,200,792      6,091,699

Investment securities                                             2,990,903             --

Escrows and acquisition deposits                                  2,252,326      2,891,300

Note receivable                                                     714,411        421,890

Receivables
   Accounts receivable, net of allowance for doubtful
      accounts of $391,500 and $547,775 as of March 31, 2003
      and December 31, 2002, respectively                           509,780        339,044
   Accrued rent receivable                                        1,810,848      1,700,076
   Due from affiliates                                            3,047,202      2,847,600
                                                               ------------   ------------

      Receivables, net                                            5,367,830      4,886,720
                                                               ------------   ------------

Deferred costs, net                                               2,922,936      2,918,210

Prepaid expenses and other assets                                   473,289         95,583
                                                               ------------   ------------

Total assets                                                   $124,833,644   $126,599,183
                                                               ------------   ------------


See notes to consolidated financial statements.

                                      F-2





                                                           March 31,    December 31,
                                                              2003         2002
                                                         ------------   ------------
                                                          (Unaudited)
                                                                  
          Liabilities and Shareholders' Equity

Current liabilities
   Notes payable                                         $ 34,924,860   $ 34,440,000
   Note payable to affiliate                                3,278,000      3,278,000
   Accounts payable and accrued expenses                    1,619,135      3,308,345
   Due to affiliates                                          849,287        864,487
   Tenants' security deposits                               1,110,589      1,117,705
   Dividends payable                                        1,226,777      1,226,777
   Other liabilities                                        1,016,460      1,016,460
                                                         ------------   ------------

         Total liabilities                                 44,025,108     45,251,774
                                                         ------------   ------------

Minority interests of unit holders in Operating
   Partnership; 4,065,840 and 4,065,840 units at March
   31, 2003 and December 31, 2002, respectively            38,376,693     38,598,491

Commitments and Contingencies                                      --             --

Shareholders' equity
   Preferred shares, $0.001 par value per share;
      10,000,000 shares authorized; none issued and
      outstanding at March 31, 2003 and December 31,
      2002                                                         --             --
   Common shares, $0.001 par value per share;
      100,000,000 shares authorized; 4,907,107 issued
      and outstanding at March 31, 2003 and December
      31, 2002                                                  4,907          4,907
   Additional paid-in capital                              45,529,255     45,529,255
   Accumulated deficit                                     (3,102,319)    (2,785,244)
                                                         ------------   ------------

      Total shareholders' equity                           42,431,843     42,748,918
                                                         ------------   ------------

Total liabilities and shareholders' equity               $124,833,644   $126,599,183
                                                         ------------   ------------


See notes to consolidated financial statements.

                                      F-3



                Hartman Commercial Properties REIT and Subsidiary

                        Consolidated Statements of Income

                                   (Unaudited)



                                              Three Months Ended March 31,
                                              ----------------------------
                                                   2003         2002
                                                ----------   ----------
                                                       
Revenues
   Rental income                                $4,146,845   $4,031,321
   Tenants' reimbursements                       1,254,624    1,048,503
   Interest and other income                       135,670       39,110
                                                ----------   ----------

         Total revenues                          5,537,139    5,118,934
                                                ----------   ----------

Expenses
   Operation and maintenance                       603,792      553,039
   Interest expense                                337,519      359,208
   Real estate taxes                               654,082      628,601
   Insurance                                       109,704       73,704
   Electricity, water and gas utilities            190,212      133,808
   Management and partnership
      management fees to an affiliate              342,809      325,344
   General and administrative                      281,561      149,028
   Depreciation                                    920,011      880,433
   Amortization                                    236,810      114,376
   Bad debt expense                                156,275      190,450
                                                ----------   ----------

      Total operating expenses                   3,832,775    3,407,991
                                                ----------   ----------

Income before minority interests                 1,704,364    1,710,943

Minority interests in Operating Partnership       (794,662)    (789,674)
                                                ----------   ----------

Net income                                      $  909,702   $  921,269
                                                ----------   ----------

Net income per common share                     $    0.185   $    0.188
                                                ----------   ----------

Weighted-average shares outstanding              4,907,107    4,899,414
                                                ----------   ----------


See notes to consolidated financial statements.

                                      F-4



                Hartman Commercial Properties REIT and Subsidiary

           Consolidated Statements of Changes in Shareholders' Equity

                                   (Unaudited)



                                                 Common Stock      Additional
                                              ------------------     Paid-in     Accumulated
                                                Shares    Amount     Capital       Deficit        Total
                                              ---------   ------   -----------   -----------   -----------
                                                                                
Balance, December 31, 2001                    3,239,316   $3,239   $28,867,324   $(1,767,759)  $27,102,804

   Issuance of common stock for cash,
      net of offering costs                      16,912       17       154,792            --       154,809

   Issuance of common stock to acquire
      Operating Partnership units             1,067,646    1,068    10,675,392            --    10,676,460

   Issuance of common stock in exchange for
      Operating Partnership units               583,233      583     5,831,747            --     5,832,330

   Net income                                        --       --            --     3,705,118     3,705,118

   Dividends                                         --       --            --    (4,722,603)   (4,722,603)
                                              ---------   ------   -----------   -----------   -----------

Balance, December 31, 2002                    4,907,107    4,907    45,529,255    (2,785,244)   42,748,918

   Net income                                        --       --            --       909,702       909,702

   Dividends                                         --       --            --    (1,226,777)   (1,226,777)
                                              ---------   ------   -----------   -----------   -----------

Balance, March 31, 2003                       4,907,107   $4,907   $45,529,255   $(3,102,319)  $42,431,843
                                              ---------   ------   -----------   -----------   -----------


See notes to consolidated financial statements.

                                       F-5



                Hartman Commercial Properties REIT and Subsidiary

                      Consolidated Statements of Cash Flows

                                   (Unaudited)



                                                        Three Months Ended March 31,
                                                        ----------------------------
                                                             2003           2002
                                                         -----------    -----------
                                                                  
Cash flows from operating activities:
   Net income                                            $   909,702    $   921,269
   Adjustments to reconcile net income to
      net cash provided by (used in)
      operating activities:
         Depreciation                                        920,011        880,433
         Amortization                                        236,810        114,376
         Minority interests in Operating Partnership         794,662        789,674
         Bad debt expense                                    156,275        190,450
         Changes in operating assets and liabilities:
            Due from affiliates                             (214,802)       884,331
            Escrows and acquisition deposits                 638,974        132,013
            Receivables                                     (440,304)      (263,097)
            Deferred costs                                  (241,536)      (294,850)
            Prepaid expenses and other assets                107,154        167,432
            Accounts payable and accrued expenses         (1,689,210)      (964,324)
            Tenants' security deposits                        (7,116)        41,402
                                                         -----------    -----------
               Net cash provided by
                  operating activities                     1,170,620      2,599,109
                                                         -----------    -----------

Cash flows used in investing activities:
   Additions to real estate                                 (537,387)      (425,642)
   Purchase of investment securities                      (2,990,903)            --
                                                         -----------    -----------
               Net cash used in investing activities      (3,528,290)      (425,642)
                                                         -----------    -----------

Cash flows from financing activities:
   Dividends paid                                         (1,226,777)      (660,769)
   Distributions paid to OP unit holders                  (1,016,460)    (1,154,833)
   Procceds for purchase of nonaccredited investors'              --        358,438
      shares
   Proceeds from issuance of common shares                        --        140,617
   Proceeds from notes payable                                    --      1,900,000
   Repayments of notes payable                                    --     (2,542,968)
   Note receivable                                          (290,000)            --
                                                         -----------    -----------

               Net cash used in
                  financing activities                    (2,533,237)    (1,959,515)
                                                         -----------    -----------

Net increase (decrease) in cash
   and cash equivalents                                   (4,890,907)       213,952
Cash and cash equivalents at beginning of period           6,091,699        203,418
                                                         -----------    -----------
Cash and cash equivalents at end of period               $ 1,200,792    $   417,370
                                                         -----------    -----------

Supplemental disclosure of cash flow information:

      Debt assumed in connection with acquisition
         of properties                                   $        --    $ 13,295,156
                                                         -----------    ------------
      OP units issued in connection
         with acquisition of properties                  $        --    $ 27,757,320
                                                         -----------    ------------
      Shares issued in connection with
         acquisition of properties                       $        --    $ 10,676,460
                                                         -----------    ------------


                                       F-6



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 1 - Summary of Significant Accounting Policies

          The accompanying unaudited financial statements at March 31, 2003 have
          been prepared in accordance with accounting principles generally
          accepted in the United States of America for interim financial
          information on a basis consistent with the annual audited financial
          statements and with the instructions to Form 10-Q. Accordingly, they
          do not include the information and footnotes required by accounting
          principles generally accepted in the United States of America for
          complete financial statements. The financial statements presented
          herein reflect all adjustments which, in the opinion of management,
          are necessary for a fair presentation of the financial position as of
          March 31, 2003 and results of operations and cash flows for the three
          months period then ended. All such adjustments are of a normal
          recurring nature. The results of operations for the interim period are
          not necessarily indicative of the results expected for a full year.
          The statements should be read in conjunction with the audited
          financial statements and footnotes thereto included in the Company's
          Form 10 registration statement.

          Description of business and nature of operations

          Hartman Commercial Properties REIT ("HCP") was formed as a real estate
          investment trust, pursuant to the Texas Real Estate Investment Trust
          Act on August 20, 1998 to consolidate and expand the real estate
          investment strategy of Allen R. Hartman ("Hartman") in acquiring and
          managing office and retail properties. Hartman, HCP's Chairman of the
          Board of Trust Managers, has been engaged in the ownership,
          acquisition, and management of commercial properties in the Houston,
          Texas, metropolitan area for over 20 years. HCP serves as the general
          partner of Hartman REIT Operating Partnership, L.P. (the "Operating
          Partnership" or "HROP") which was formed on December 31, 1998 as a
          Delaware limited partnership. HCP and the Operating Partnership are
          collectively referred to herein as the "Company". HCP currently
          conducts substantially all of its operations and activities through
          the Operating Partnership. As the general partner of the Operating
          Partnership, HCP has the exclusive power to manage and conduct the
          business of the Operating Partnership, subject to certain customary
          exceptions. Hartman Management, L.P. (the "Management Company"), a
          company wholly-owned by Hartman, provides a full range of real estate
          services including leasing and property management, accounting, asset
          management and investor relations for the Company.

          Basis of consolidation

          HCP is the sole general partner of the Operating Partnership and
          possesses full legal control and authority over the operations of the
          Operating Partnership. As of March 31, 2003 and December 31, 2002, HCP
          owned a majority of the partnership interests in the Operating
          Partnership. Consequently, the accompanying consolidated financial
          statements of the Company include the accounts of the Operating
          Partnership. All significant intercompany balances have been
          eliminated. Minority interest in the accompanying consolidated
          financial statements represents the share of equity and earnings of
          the Operating Partnership allocable to holders of partnership
          interests other than the Company. Net income is allocated to minority
          interests based on the weighted-average percentage ownership of the
          Operating Partnership during the year. Issuance of additional common
          shares and OP Units changes the ownership interests of both the
          minority interests and the Company.


                                      F-7



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 1 - Summary of Significant Accounting Policies (Continued)

          Basis of accounting

          The financial records of the Company are maintained on the accrual
          basis of accounting whereby revenues are recognized when earned and
          expenses are recorded when incurred.

          Cash and cash equivalents

          The Company considers all highly liquid debt instruments purchased
          with an original maturity of three months or less to be cash
          equivalents. Cash and cash equivalents at March 31, 2003 and December
          31, 2002 consist of demand deposits at commercial banks and money
          market funds.

          Investment securities

          Investment securities at March 31, 2003 consist of investments in
          preferred stock. The Company currently classified all investment
          securities as available-for-sale. Securities classified as
          available-for-sale are reported at fair value and unrealized gains and
          losses are excluded from income and reported separately as a component
          of other comprehensive income within shareholders' equity. Realized
          gains and losses on the sale of securities available-for-sale are
          determined using the specific identification method. At March 31,
          2003, the cost of these securities approximated fair value.

          Due from affiliates

          Due from affiliates include amounts owed to the Company from Hartman
          operated limited partnerships and other entities.

          Escrows and acquisition deposits

          Escrow deposits include escrows established pursuant to certain
          mortgage financing arrangements for real estate taxes, insurance,
          maintenance and capital expenditures. Acquisition deposits include
          earnest money deposits on future acquisitions.

          Real estate

          Real estate properties are recorded at cost, net of accumulated
          depreciation. Improvements, major renovations, and certain costs
          directly related to the acquisition, improvement, and leasing of real
          estate are capitalized. Expenditures for repairs and maintenance are
          charged to operations as incurred. Depreciation is computed using the
          straight-line method over the estimated useful lives of 5 to 39 years
          for the buildings and improvements. Tenant improvements are
          depreciated using the straight-line method over the life of the lease.


                                      F-8



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 1 - Summary of Significant Accounting Policies (Continued)

          Real estate (continued)

          Management reviews its properties for impairment whenever events or
          changes in circumstances indicate that the carrying amount of the
          assets, including accrued rental income, may not be recoverable
          through operations. Management determines whether an impairment in
          value has occurred by comparing the estimated future cash flows
          (undiscounted and without interest charges), including the estimated
          residual value of the property, with the carrying cost of the
          property. If impairment is indicated, a loss will be recorded for the
          amount by which the carrying value of the property exceeds its fair
          value. Management has determined that there has been no impairment in
          the carrying value of the Company's real estate assets as of March 31,
          2003 and December 31, 2002.

          Deferred costs

          Deferred costs consist primarily of leasing commissions paid to the
          Management Company and deferred financing costs. Leasing commissions
          are amortized on the straight-line method over the terms of the
          related lease agreements. Deferred financing costs are amortized on
          the straight-line method over the terms of the loans, which
          approximates the interest method. Costs allocated to in-place leases
          whose terms differ from market terms related to acquired properties
          are amortized over the remaining life of the respective leases.

          Offering costs

          Offering costs include selling commissions, issuance costs, investor
          relations fees and unit purchase discounts. These costs were incurred
          in the raising of capital through the sale of common shares and are
          treated as a reduction of shareholders' equity.

          Revenue recognition

          All leases on properties held by the Company are classified as
          operating leases, and the related rental income is recognized on a
          straight-line basis over the terms of the related leases. Differences
          between rental income earned and amounts due per the respective lease
          agreements are capitalized or charged, as applicable, to accrued rent
          receivable. Percentage rents are recognized as rental income when the
          thresholds upon which they are based have been met. Recoveries from
          tenants for taxes, insurance, and other operating expenses are
          recognized as revenues in the period the corresponding costs are
          incurred. The Company provides an allowance for doubtful accounts
          against the portion of tenant accounts receivable which is estimated
          to be uncollectible.

          Federal income taxes

          The Company is qualified as a real estate investment trust ("REIT")
          under the Internal Revenue Code of 1986 and is therefore not subject
          to Federal income taxes provided it meets all conditions specified by
          the Internal Revenue Code for retaining its REIT status. The Company
          believes it has continuously met these conditions since reaching 100
          shareholders in 1999 (see Note 5).


                                      F-9



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 1 - Summary of Significant Accounting Policies (Continued)

          Use of estimates

          The preparation of financial statements in conformity with accounting
          principles generally accepted in the United States of America requires
          management to make estimates and assumptions that affect the reported
          amounts of assets and liabilities and disclosure of contingent assets
          and liabilities at the date of the financial statements and the
          reported amounts of revenues and expenses during the reporting period.
          Significant estimates used by the Company include the estimated useful
          lives for depreciable and amortizable assets and costs, and the
          estimated allowance for doubtful accounts receivable. Actual results
          could differ from those estimates.

          Fair value of financial instruments

          The Company's financial instruments consist primarily of cash, cash
          equivalents, accounts receivable and accounts and notes payable. The
          carrying value of cash, cash equivalents, accounts receivable and
          accounts payable are representative of their respective fair values
          due to the short-term nature of these instruments. Investment
          securities are carried at fair market value or at amounts which
          approximate fair market value. The fair value of the Company's debt
          obligations is representative of its carrying value based upon current
          rates offered for similar types of borrowing arrangements.

          Concentration of risk

          Substantially all of the Company's revenues are obtained from office,
          office/warehouse and retail locations in the Houston, Texas,
          metropolitan area.

          The Company maintains cash accounts in major U.S. financial
          institutions. The terms of these deposits are on demand to minimize
          risk. The balances of these accounts occasionally exceed the federally
          insured limits, although no losses have been incurred in connection
          with such cash balances.

          Comprehensive income

          The Company adopted Statement of Financial Accounting Standards
          ("SFAS") No. 130, "Reporting Comprehensive Income" in 1999. For the
          periods presented, the Company did not have significant amounts of
          comprehensive income.


                                      F-10



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 1 - Summary of Significant Accounting Policies (Continued)

          New accounting pronouncements

          SFAS No. 143, "Accounting for Asset Retirement Obligations" was issued
          in June 2001, is effective for years beginning after June 15, 2002,
          and was adopted by the Company on January 1, 2003. This Statement
          addresses financial accounting and reporting for obligations
          associated with the retirement of tangible long-lived assets and the
          associated asset retirement costs. The adoption of SFAS No. 143 did
          not have a material impact on the Company's financial statements.

          SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and
          Disclosure - an amendment of FASB Statement No. 123," was issued in
          December 2002 and is effective for fiscal years beginning after
          December 15, 2002. This statement provides alternative methods of
          transition for an entity that voluntarily changes to the fair
          value-based method of accounting for stock-based employee
          compensation. It also amends the disclosure requirements of SFAS No.
          123 to require prominent disclosures in both annual and interim
          financial statements about the method of accounting for stock-based
          employee compensation and the effect of the method used on reported
          results. The Company adopted this statement effective January 1, 2003
          using the prospective method, and does not expect the adoption of this
          statement to have a material impact on its financial position, results
          of operations or cash flows.

          In November 2002, FASB issued Interpretation No. ("FIN") 45,
          "Guarantor's Accounting and Disclosure Requirements for Guarantees,
          Including Indirect Guarantees of Indebtedness of Others". FIN 45
          establishes new disclosure and liability-recognition requirements for
          direct and indirect debt guarantees with specified characteristics.
          The initial measurement and recognition requirements of FIN 45 are
          effective prospectively for guarantees issued or modified after
          December 31, 2002. However, the disclosure requirements are effective
          for interim and annual financial-statement periods ending after
          December 15, 2002. The Company has adopted the disclosure provisions,
          and does not expect the full adoption of FIN 45 to have a material
          impact on the Company's financial statements.


                                      F-11



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 2 - Real Estate

          During the quarter ended March 31, 2002, the Company completed a
          series of transactions to acquire nine commercial real estate
          properties from affiliated partnerships. Approximately 837,594 square
          feet of GLA was acquired for the following consideration:

          2,775,732 HCP shares of beneficial interest and HROP
             partnership units convertible one for one
             into HCP shares                                     $27,757,320

          Assumption of mortgage debt                             13,295,156

          Cash                                                     1,811,398

          Other liabilities assumed, net of other
            assets acquired                                        1,458,714
                                                                 -----------
                                                                 $44,322,588
                                                                 -----------

          The purchase prices the Company paid for the properties were
          determined by, among other procedures, estimating the amount and
          timing of expected cash flows from the acquired properties, discounted
          at market rates. This process in general also results in the
          assessment of fair value for each property.


          The Company allocates the purchase price of real estate to the
          acquired tangible assets, consisting of land, building and tenant
          improvements, and identified intangible assets and liabilities,
          generally consisting of the value of above-market and below-market
          leases, other value of in-place leases and value of tenant
          relationships, based in each case on management's estimates of their
          fair values.

          Management estimates the fair value of acquired tangible assets by
          valuing the acquired property as if it were vacant. The "as-if-vacant"
          value (limited to the purchase price) is allocated to land, building,
          and tenant improvements based on management's determination of the
          relative fair values of these assets.

          Above-market and below-market in-place lease values for owned
          properties is recorded based on the present value (using an interest
          rate which reflects the risks associated with the leases acquired) of
          the difference between (i) the contractual amounts to be paid pursuant
          to the in-place leases and (ii) management's estimate of fair market
          lease rates for the corresponding in-place leases, measured over a
          period equal to the remaining non-cancelable term of the lease. The
          capitalized above-market lease values are amortized as a reduction of
          rental income over the remaining non-cancelable terms of the
          respective leases. The capitalized below-market lease values are
          amortized as an increase to rental income over the initial term and
          any fixed-rate renewal periods in the respective leases.

          The aggregate value of other intangible assets acquired is measured
          based on the difference between (i) the property valued with existing
          in-place leases adjusted to market rental rates and (ii) the property
          valued as if vacant. Management's estimates of value are made using
          methods similar to those used by independent appraisers, primarily
          discounted cash flow analysis. Factors considered by management in its
          analysis include an estimate of carrying costs during hypothetical
          expected lease-up periods considering current market conditions, and
          costs to execute similar leases. The Company also considers
          information obtained about each property as a result of its
          pre-acquisition due diligence, marketing and leasing activities in
          estimating the fair value of the tangible and intangible assets
          acquired. In estimating carrying costs, management also includes real
          estate taxes, insurance and other operating expenses and estimates of
          lost rentals at market rates during the expected lease-up periods,
          which generally range from four to 18 months, depending on specific
          local market conditions. Management also estimates costs to execute
          similar leases including leasing commissions, legal and other related
          expenses to the extent that such costs are not already incurred in
          connection with a new lease origination as part of the transaction.

          The total amount of other intangible assets acquired is further
          allocated to in-place lease values and customer relationship
          intangible values based on management's evaluation of the specific
          characteristics of each tenant's lease and the Company's overall
          relationship with that respective tenant. Characteristics considered
          by management in allocating these values include the nature and extent
          of the Company's existing business relationships with the tenant,
          growth prospects for developing new business with the tenant, the
          tenant's credit quality, and expectations of lease renewals (including
          those existing under the terms of the lease agreement), among other
          factors.

          The value of in-place leases, if any, is amortized to expense over the
          remaining initial term of the respective leases, which, for leases
          with allocated intangible value, are expected to range generally from
          five to 10 years. The value of customer relationship intangibles is
          amortized to expense over the remaining initial term and any renewal
          periods in the respective leases, but in no event does the
          amortization period for intangible assets exceed the remaining
          depreciable life of the building. Should a tenant terminate its lease,
          the unamortized portion of the in-place lease value and customer
          relationship intangibles are charged to expense.


          At March 31, 2003 and 2002 and December 31, 2002, the Company owned
          and operated 32 commercial properties in the Houston, Texas area
          comprising approximately 2,349,000 square feet of GLA.


                                      F-12



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 3 - Debt

          Notes Payable

          Mortgages and other notes payable consist of the following:

                                                       March 31,    December 31,
                                                         2003           2002
                                                      -----------   ------------
          Mortgages and other notes payable           $34,440,000    $34,440,000
          Insurance premium finance note                  484,860             --
                                                      -----------    -----------

             Total                                    $34,924,860    $34,400,000
                                                      -----------    -----------


          In December 2002, the Company refinanced substantially all of its
          mortgage debt with a three-year floating rate mortgage loan
          collateralized by 18 of the Company's properties and a maturity date
          of January 1, 2006. The loan bears interest at 2.5% over a LIBOR rate
          (3.84% and 3.92% at March 31, 2003 and December 31, 2002,
          respectively) and has a two-year extension option. Interest only
          payments are due monthly for the first 30 month period after the
          origination date, after which, the loan may be repaid in full or in
          $100,000 increments, with a final balloon payment due upon maturity.
          The Company capitalized loan costs of $1,271,043 financed from the
          proceeds of the refinancing. The security documents related to the
          mortgage loan contain a covenant which requires Hartman REIT Operating
          Partnership II, L.P., a wholly owned subsidiary of the Company, to
          maintain adequate capital in light of its contemplated business
          operations. This covenant and the other restrictions provided for in
          the credit facility do not affect Hartman REIT Operating Partnership
          II, L.P.'s ability to make distributions to the Company.


          The Company financed its comprehensive insurance premium with a note
          in the amount of $484,860 payable with an initial payment of $119,332
          followed by eight equal monthly installments of $45,691, which include
          interest at 4.5%. The note is secured by unearned insurance premiums
          and will be paid in full in November 2003.

          The Company also has available a $2,000,000 revolving line of credit
          maturing in July 2004 from a bank. The revolver note bears interest at
          the bank's prime rate and is secured by property. No amounts were
          outstanding on the line of credit at December 31, 2002.

          Note Payable to Affiliate


          In November 2002, the Company issued a $3,278,000 note payable bearing
          interest at 4.25% per annum to Houston R.E. Income Properties XVI,
          Ltd., a related party operated by Hartman. The note is secured by
          property and due upon demand with interest only payments due monthly.


          Supplemental Cash Flow Information

          The Company made cash payments for interest on debt of $359,657 and
          $356,865 for the three months ended March 31, 2003 and 2002,
          respectively.


                                      F-13



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 4 - Earnings Per Share

          Basic earnings per share is computed using net income to common
          shareholders and the weighted average number of common shares
          outstanding. Diluted earnings per share reflects common shares
          issuable from the assumed conversion of OP units convertible into
          common shares. Only those items that have a dilutive impact on basic
          earnings per share are included in the diluted earnings per share.
          Accordingly, because conversion of OP units into common shares is
          antidilutive, no OP units were included in the diluted earnings per
          share calculations.



                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                          2003         2002
                                                       ----------   ----------
                                                              
          Basic and diluted earnings per share
             Weighted average common
                shares outstanding                      4,907,107    4,899,414

             Basic and diluted earnings per share      $    0.185   $    0.188

             Net income                                $  909,702   $  921,269


Note 5 - Federal Income Taxes

          Federal income taxes are not provided because the Company intends to
          and believes it qualifies as a REIT under the provisions of the
          Internal Revenue Code. Shareholders of the Company include their
          proportionate taxable income in their individual tax returns. As a
          REIT, the Company must distribute at least 90% of its ordinary taxable
          income to its shareholders and meet certain income sources and
          investment restriction requirements. In addition, REITs are subject to
          a number of organizational and operational requirements. If the
          Company fails to qualify as a REIT in any taxable year, the Company
          will be subject to federal income tax (including any applicable
          alternative minimum tax) on its taxable income at regular corporate
          tax rates.


                                      F-14



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 5 - Federal Income Taxes (Continued)

          Taxable income differs from net income for financial reporting
          purposes principally due to differences in the timing of recognition
          of interest, real estate taxes, depreciation and rental revenue.

          For Federal income tax purposes, the cash dividends distributed to
          shareholders are characterized as follows for the year ended December
          31, 2002:

                                                                           2002
                                                                           ----
          Ordinary income (unaudited)                                      85.1%
          Return of capital (unaudited)                                    14.9%
          Capital gain distributions (unaudited)                              0%
                                                                           ----
             Total                                                          100%
                                                                           ----

Note 6 - Related-Party Transactions

          In January 1999, the Company entered into a property management
          agreement with the Management Company. In consideration for
          supervising the management and performing various day-to-day affairs,
          the Company pays the Management Company a management fee of 5% and a
          partnership management fee of 1% based on Effective Gross Revenues
          from the properties, as defined. The Company incurred total management
          and partnership fees of $342,809 and $325,344 for the three months
          ended March 31, 2003 and 2002, respectively. Such fees in the amounts
          of $110,900 and $81,094 were payable at March 31, 2003 and December
          31, 2002, respectively.

          During April 2003, the Company amended certain terms of its
          Declaration of Trust. Under the amended terms, the Management Company
          may be required to reimburse the Company for operating expenses
          exceeding certain limitations determined at the end of each fiscal
          quarter. Reimbursements, if any, from the Management Company are
          recorded on a quarterly basis as a reduction in management fees.

          Under the provisions of the property management agreement, costs
          incurred by the Management Company for the management and maintenance
          of the properties are reimbursable to the Management Company. At March
          31, 2003 and December 31, 2002, $328,946 and $382,231, respectively,
          were payable to the Management Company related to these reimbursable
          costs.

          In consideration of managing and leasing the properties, the Company
          also pays the Management Company leasing commissions of 6% for leases
          originated by the Management Company and 4% for expansions and
          renewals of existing leases based on Effective Gross Revenues from the
          properties. The Company incurred total leasing commissions to the
          Management Company of $241,532 and $294,846 for the three months ended
          March 31, 2003 and 2002, respectively. At March 31, 2003 and December
          31,


                                      F-15



          2002, $224,162 and $200,747, respectively, were payable to the
          Management Company relating to leasing commissions.

                                      F-16



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 6 Related-Party Transactions (Continued)

          Also, we paid the Management Company a fee of up to 2% of the gross
          selling price of all common shares sold in consideration of offering
          services performed by the Management Company. The Company incurred
          total fees of $-0- and $2,950 for the three months ended March 31,
          2003 and 2002, respectively. Such fees have been treated as offering
          costs and netted against the proceeds from the sale of common shares.

          The Management Company also receives acquisition fees equal to 4% of
          the gross selling price of all common shares sold as a reimbursement
          of expenses incurred in identifying reviewing, and acquiring
          properties for the Company. The Company incurred total fees of $-0-
          and $6,146 for the three months ended March 31, 2003 and 2002,
          respectively. Such fees have been treated as offering costs and netted
          against the proceeds from the sale of common shares.

          The Management Company paid $19,792 for office space during the three
          months ended March 31, 2003 and 2002. Such amounts are included in
          rental income in the consolidated statements of income.

          In conjunction with the acquisition of certain properties, the Company
          assumed liabilities payable to the Management Company. At March 31,
          2003 and December 31, 2002, $200,415 was payable to the Management
          Company related to these liabilities.

          The Company's day-to-day operations are strategically directed by the
          Board of Trust Managers and implemented through the Management
          Company. Hartman is the Company's Board Chairman and sole owner of the
          Management Company. Hartman was owed $31,500 in dividends payable on
          his common shares at March 31, 2003 and December 31, 2002,
          respectively. Hartman owned 3.4% of the issued and outstanding common
          shares of the Company as of March 31, 2003 and December 31, 2002,
          respectively.

          The Company was a party to various other transactions with related
          parties which are reflected in due to/from affiliates in the
          accompanying consolidated balance sheets and also disclosed in Notes 3
          and 7.


                                      F-17



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 7 - Shareholders' Equity

          The Charter and Bylaws of the Company authorize the Company to issue
          up to 100,000,000 common shares at $.001 par value per share, and
          10,000,000 Preferred Shares at $.001 par value per share. The Company
          commenced a private offering (the "Offering") in May 1999 to sell
          2,500,000 common shares, par value $.001 per share, at a price of $10
          per common share for a total Offering of $25,000,000. The Company
          intended that the Offering be exempt from the registration
          requirements of the Securities Act of 1933 and Regulation D
          promulgated there under. The common shares are "restricted securities"
          and are not transferable unless they subsequently are registered under
          the 1933 Act and applicable state securities laws or an exemption from
          such registration is available. The Offering was directed solely to
          "accredited investors" as such term is defined in Regulation D.
          Pursuant to the Offering, the Company sold for cash or issued in
          exchange for property or OP Units, 4,907,107 shares as of March 31,
          2003 and December 31, 2002, respectively. HCP conducts substantially
          all of its operations through the Operating Partnership. All net
          proceeds of the Offering were contributed by HCP to the Operating
          Partnership in exchange for OP Units. The Operating Partnership used
          the proceeds to acquire additional commercial properties and for
          general working capital purposes. HCP received one OP Unit for each
          $10 contributed to the Operating Partnership. Op Units were valued at
          $10 per unit because they are convertible on a one-for-one basis to
          HCP shares which were being sold in the Offering for $10 per share.

          Operating Partnership units

          Limited partners in the Operating Partnership holding OP Units have
          the right to convert their OP Units into common shares at a ratio of
          one OP Unit for one common share. Subject to certain restrictions, OP
          Units are not convertible into common shares until the later of one
          year after acquisition or an initial public offering of the common
          shares. As of March 31, 2003 and December 31, 2002, there were
          8,719,906 OP Units outstanding, respectively. HCP owned 4,654,066
          Units as of March 31, 2003 and December 31, 2002, respectively. HCP's
          weighted-average share ownership in the Operating Partnership was
          approximately 53.37% and 53.82% during the three months ended March
          31, 2003 and 2002, respectively.

          Dividends and distributions

          The following tables summarize the cash dividends/distributions
          payable to holders of common shares and holders of OP Units related to
          the three months and year ended March 31, 2003 and December 31, 2002.

                                     HCP Shareholders
          ----------------------------------------------------------------------
                 Dividend/Distribution per   Date Dividend   Total Amount
                        Common Share            Payable        Payable
                 -------------------------   -------------   ------------
                           0.2250                5/15/02      $1,102,340
                           0.2375                8/15/02       1,166,709
                           0.2500               11/15/02       1,226,777
                           0.2500                2/15/03       1,226,777
                           0.0833                4/15/03         408,762
                           0.0833                5/15/03         408,762
                           0.0834                6/15/03         409,253


                                      F-18



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 7 - Shareholders' Equity (Continued)

          Dividends and distributions (continued)

                     OP Unit Holders Including Minority Unit Holders
                 --------------------------------------------------------
                 Dividend/Distribution per   Date Dividend   Total Amount
                         OP Unit                Payable        Payable
                 -------------------------   -------------   ------------
                           0.2250                5/15/02      $1,942,412
                           0.2375                8/15/02       2,053,866
                           0.2500               11/15/02       2,161,143
                           0.2500                2/15/03       2,179,976
                           0.0833                4/15/03         726,368
                           0.0833                5/15/03         726,368
                           0.0834                6/15/03         727,240

Note 8 - Commitments and Contingencies

          The Company is a participant in various legal proceedings and claims
          that arise in the ordinary course of business. These matters are
          generally covered by insurance. While the resolution of these matters
          cannot be predicted with certainty, the Company believes that the
          final outcome of such matters will not have a material effect on the
          financial position, results of operations, or cash flows of the
          Company.

Note 9 - Segment Information

          The operating segments presented are the segments of the Company for
          which separate financial information is available, and operating
          performance is evaluated regularly by senior management in deciding
          how to allocate resources and in assessing performance. The Company
          evaluated the performance of its operating segments based on net
          operating income that is defined as total revenues less operating
          expenses and ad valorem taxes. Management does not consider gains or
          losses from the sale of property in evaluating ongoing operating
          performance.


                                      F-19



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 9 - Segment Information (continued)

          The retail segment is engaged in the acquisition, development and
          management of real estate, primarily anchored neighborhood and
          community shopping centers located in Houston, Texas. The customer
          base includes supermarkets and other retailers who generally sell
          basic necessity-type commodities. The office/warehouse segment is
          engaged in the acquisition, development and management of office and
          warehouse centers located in Houston, Texas and has a diverse customer
          base. The office segment is engaged in the acquisition, development
          and management of commercial office space. Included in "Other" are
          corporate related items, insignificant operations and costs that are
          not allocated to the reportable segments.

          Information concerning the Company's reportable segments for the three
          months ended March 31 is as follows:



                                              Office
                                 Retail      Warehouse      Office        Other         Total
                              -----------   -----------   ----------   -----------   ------------
                                                                      
          2003
             Revenues         $ 2,899,108   $ 2,185,593   $  405,974   $    46,464   $  5,537,139
             Net operating
                income          1,840,035     1,381,238      223,118        35,874      3,480,265
             Tota              54,509,851    50,791,530    7,594,583    11,937,680    124,833,644
             Capital
                expenditures      387,878       144,334        5,175            --        537,387

          2002
             Revenues         $ 2,712,061   $ 2,005,073   $  393,579   $     8,221   $  5,118,934
             Net operating
                income          1,769,231     1,250,603      186,033         8,121      3,213,988
             Total assets      54,042,597    50,699,435    7,721,852     1,602,921    114,066,805
             Capital
                expenditures   16,222,391    28,486,715       35,879            --     44,744,985



                                      F-20



                Hartman Commercial Properties REIT and Subsidiary

             Notes to Consolidated Financial Statements (Unaudited)

                                 March 31, 2003

Note 9 - Segment Information (Continued)

          Net operating income reconciles to income before minority interests
          shown on the consolidated statements of income for the three months
          ended March 31 as follows:

                                                          2003         2002
                                                       ----------   ----------
         Total segment operating income                $3,480,265   $3,213,988
         Less:
            Depreciation and amortization               1,156,821      994,809
            Interest                                      337,519      359,208
            General and administrative                    281,561      149,028
                                                       ----------   ----------
         Income before minority interests               1,704,364    1,710,943

         Minority interests in Operating Partnership     (794,662)    (789,674)
                                                       ----------   ----------
         Net income                                    $  909,702   $  921,269
                                                       ----------   ----------


                                      F-21



                          Independent Auditors' Report

To the Board of Trust Managers and Shareholders of
   Hartman Commercial Properties REIT


We have audited the accompanying consolidated balance sheets of Hartman
Commercial Properties REIT and subsidiary (the "Company") as of December 31,
2002 and 2001, and the related consolidated statements of income, shareholders'
equity and cash flows, for each of the three years in the period ended December
31, 2002. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.


We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Hartman Commercial
Properties REIT and subsidiary as of December 31, 2002 and 2001, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 2002 in conformity with accounting
principles generally accepted in the United States of America.

/s/ PANNELL KERR FORSTER OF TEXAS, P.C.

Houston, Texas
March 28, 2003

                                      F-22



                Hartman Commercial Properties REIT and Subsidiary

                           Consolidated Balance Sheets



                                                                December 31,
                                                         --------------------------
                                                             2002          2001
                                                         ------------   -----------
                                                                  
                        Assets
Real estate
   Land                                                  $ 24,044,499   $15,323,934
   Buildings and improvements                              92,984,637    55,130,010
                                                         ------------   -----------
                                                          117,029,136    70,453,944

Less accumulated depreciation                              (7,735,355)   (4,185,030)
                                                         ------------   -----------

      Real estate, net                                    109,293,781    66,268,914

Cash and cash equivalents                                   6,091,699       203,418

Escrows and acquisition deposits                            2,891,300            --

Note receivable                                               421,890            --

Receivables
   Accounts receivable, net of allowance for doubtful
      accounts of $391,500 and $225,800 in 2002
      and 2001, respectively                                  339,044       436,819
   Accrued rent receivable                                  1,700,076       972,469
   Due from affiliates                                      2,847,600     1,052,789
                                                         ------------   -----------

      Receivables, net                                      4,886,720     2,462,077
                                                         ------------   -----------

Deferred costs, net                                         2,918,210     1,490,058

Prepaid expenses and other assets                              95,583        14,463
                                                         ------------   -----------

Total assets                                             $126,599,183   $70,438,930
                                                         ------------   -----------


See notes to consolidated financial statements.

                                      F-23





                                                                       December 31,
                                                                --------------------------
                                                                    2002           2001
                                                                ------------   -----------
                                                                         
             Liabilities and Shareholders' Equity

Current liabilities
   Notes payable                                                $ 34,440,000   $11,997,058
   Note payable to affiliate                                       3,278,000            --
   Accounts payable and accrued expenses                           3,308,345     1,173,345
   Due to affiliates                                                 864,487       712,281
   Tenants' security deposits                                      1,117,705       638,652
   Dividends payable                                               1,226,777       941,749
   Other liabilities                                               1,016,460       608,951
                                                                ------------   -----------

         Total liabilities                                        45,251,774    16,072,036
                                                                ------------   -----------

Minority interests of unit holders in Operating Partnership;
   4,065,840 and 2,865,654 units at December 31, 2002
   and 2001, respectively                                         38,598,491    27,264,090

Commitments and Contingencies                                             --            --

Shareholders' equity
   Preferred shares, $0.001 par value per share; 10,000,000
      shares authorized; none issued and outstanding
      at December 31, 2002 and 2001                                       --            --
   Common shares, $0.001 par value per share; 100,000,000
      shares authorized; 4,907,107 and 3,239,316 issued and
      outstanding at December 31, 2002 and 2001, respectively          4,907         3,239
   Additional paid-in capital                                     45,529,255    28,867,324
   Accumulated deficit                                            (2,785,244)   (1,767,759)
                                                                ------------   -----------

         Total shareholders' equity                               42,748,918    27,102,804
                                                                ------------   -----------

Total liabilities and shareholders' equity                      $126,599,183   $70,438,930
                                                                ------------   -----------


See notes to consolidated financial statements.

                                      F-24



                Hartman Commercial Properties REIT and Subsidiary

                        Consolidated Statements of Income



                                                      Year Ended December 31,
                                              ---------------------------------------
                                                 2002          2001          2000
                                              -----------   -----------   -----------
                                                                 
Revenues
   Rental income                              $16,794,963   $ 9,352,910   $ 7,853,568
   Tenants' reimbursements                      3,628,522     2,253,121     1,711,118
   Interest and other income                      331,541        97,706        61,072
                                              -----------   -----------   -----------

         Total revenues                        20,755,026    11,703,737     9,625,758
                                              -----------   -----------   -----------

Expenses
   Operation and maintenance                    2,299,377     1,417,820       998,166
   Interest expense                             1,573,270       812,029     1,271,194
   Real estate taxes                            2,629,122     1,529,350     1,160,019
   Insurance                                      381,155       175,442       114,573
   Electricity, water and gas utilities           795,431       700,976       508,775
   Management and partnership
      management fees to an affiliate           1,231,212       674,529       574,216
   General and administrative                     831,675       518,871       534,667
   Depreciation                                 3,550,325     1,922,247     1,593,779
   Amortization                                   491,536       229,499       192,095
   Bad debt expense                                74,200        50,300        34,500
                                              -----------   -----------   -----------

         Total operating expenses              13,857,303     8,031,063     6,981,984
                                              -----------   -----------   -----------

Income before minority interests                6,897,723     3,672,674     2,643,774

Minority interests in Operating Partnership    (3,192,605)   (1,931,962)   (1,770,078)
                                              -----------   -----------   -----------

Net income                                    $ 3,705,118   $ 1,740,712   $   873,696
                                              -----------   -----------   -----------

Net income per common share                   $     0.755   $     0.573   $     0.475
                                              -----------   -----------   -----------

Weighted-average shares outstanding             4,905,022     3,035,521     1,840,700
                                              -----------   -----------   -----------


See notes to consolidated financial statements.

                                      F-25



                Hartman Commercial Properties REIT and Subsidiary

           Consolidated Statements of Changes in Shareholders' Equity



                                                 Common Stock       Additional
                                              ------------------     Paid-in     Accumulated
                                                Shares    Amount     Capital       Deficit        Total
                                              ---------   ------   -----------   -----------   -----------
                                                                                
Balance, December 31, 1999                      572,466   $  572   $ 3,977,332   $  (154,781)  $ 3,823,123

   Issuance of common stock for cash,
      net of offering costs                   1,273,007    1,273    11,658,960            --    11,660,233

   Issuance of common stock to acquire
      Operating Partnership units               648,482      649     6,484,176            --     6,484,825

   Net income                                        --       --            --       873,696       873,696

   Dividends                                         --       --            --    (1,760,546)   (1,760,546)
                                              ---------   ------   -----------   -----------   -----------

Balance, December 31, 2000                    2,493,955    2,494    22,120,468    (1,041,631)   21,081,331

   Issuance of common stock for cash,
      net of offering costs                     745,361      745     6,746,856            --     6,747,601

   Net income                                        --       --            --     1,740,712     1,740,712

   Dividends                                         --       --            --    (2,466,840)   (2,466,840)
                                              ---------   ------   -----------   -----------   -----------

Balance, December 31, 2001                    3,239,316    3,239    28,867,324    (1,767,759)   27,102,804

   Issuance of common stock for cash,
      net of offering costs                      16,912       17       154,792            --       154,809

   Issuance of common stock to acquire
      Operating Partnership units             1,067,646    1,068    10,675,392            --    10,676,460

   Issuance of common stock in exchange for
      Operating Partnership units               583,233      583     5,831,747            --     5,832,330

   Net income                                        --       --            --     3,705,118     3,705,118

   Dividends                                         --       --            --    (4,722,603)   (4,722,603)
                                              ---------   ------   -----------   -----------   -----------

Balance, December 31, 2002                    4,907,107   $4,907   $45,529,255   $(2,785,244)  $42,748,918
                                              ---------   ------   -----------   -----------   -----------


See notes to consolidated financial statements.

                                      F-26



                Hartman Commercial Properties REIT and Subsidiary

                      Consolidated Statements of Cash Flows




                                                                 Years Ended December 31,
                                                        -----------------------------------------
                                                            2002           2001          2000
                                                        ------------   -----------   ------------
                                                                            
Cash flows from operating activities:
   Net income                                           $  3,705,118   $ 1,740,712   $    873,696
   Adjustments to reconcile net income to
      net cash provided by (used in)
      operating activities:
         Depreciation                                      3,550,325     1,922,247      1,593,779
         Amortization                                        491,536       229,499        192,095
         Minority interests in Operating
            Partnership                                    3,192,605     1,931,962      1,770,078
         Bad debt expense                                     74,200        50,300         34,500
         Changes in operating assets and liabilities:
            Due from affiliates                              847,608    (1,557,318)       262,375
            Escrows and acquisition deposits                (956,051)      727,264        (24,579)
            Receivables                                     (557,277)     (403,321)      (529,364)
            Deferred costs                                  (894,076)     (725,107)      (322,064)
            Prepaid expenses and other assets                 77,130        33,002         34,941
            Accounts payable and accrued expenses            987,052      (972,043)       747,858
            Tenants' security deposits                        67,876       141,526         82,666
                                                        ------------   -----------   ------------

            Net cash provided by
               operating activities                       10,586,046     3,118,723      4,715,981
                                                        ------------   -----------   ------------

Cash flows used in investing activities:
   Additions to real estate                               (1,982,508)   (5,027,727)    (6,089,034)
   Proceeds from sale of property                             60,000            --             --
                                                        ------------   -----------   ------------
            Net cash used in investing activities         (1,922,508)   (5,027,727)    (6,089,034)
                                                        ------------   -----------   ------------

Cash flows from financing activities:
   Dividends paid                                         (4,437,575)   (2,233,080)    (1,190,831)
   Distributions paid to OP unit holders                  (3,998,069)   (2,405,038)    (2,681,327)
   Purchase of nonaccredited investors' shares            (1,452,960)           --       (339,791)
   Proceeds from issuance of common shares                   154,809     6,747,601     11,660,233
   Proceeds from notes payable                            18,742,991     9,230,000      3,211,000
   Proceeds from note payable to affiliate                 3,278,000            --             --
   Repayments of notes payable                           (14,639,488)   (9,233,753)   (10,502,281)
   Payments of loan origination costs                       (422,965)     (304,000)            --
                                                        ------------   -----------   ------------

            Net cash provided by (used in)
               financing activities                       (2,775,257)    1,801,730        157,003
                                                        ------------   -----------   ------------

Net increase (decrease) in cash
   and cash equivalents                                    5,888,281      (107,274)    (1,216,050)

Cash and cash equivalents at beginning of year               203,418       310,692      1,526,742
                                                        ------------   -----------   ------------

Cash and cash equivalents at end of year                $  6,091,699   $   203,418   $    310,692
                                                        ------------   -----------   ------------
Supplemental disclosure of cash flow information:

      Debt assumed in connection with acquisition
         of properties                                  $ 13,595,156   $        --   $  8,676,104
                                                        ------------   -----------   ------------

      OP Units issued in connection
         with acquisition of properties                 $ 28,510,660   $   382,521   $ 18,853,165
                                                        ------------   -----------   ------------

      Shares issued in connection with
         acquisition of properties                      $ 10,676,460   $        --   $  6,484,825
                                                        ------------   -----------   ------------



See notes to consolidated financial statements.

                                      F-27



                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                               December 31, 2002

Note 1 - Summary of Significant Accounting Policies

          Description of business and nature of operations

          Hartman Commercial Properties REIT ("HCP") was formed as a real estate
          investment trust, pursuant to the Texas Real Estate Investment Trust
          Act on August 20, 1998 to consolidate and expand the real estate
          investment strategy of Allen R. Hartman ("Hartman") in acquiring and
          managing office and retail properties. Hartman, HCP's Chairman of the
          Board of Trust Managers, has been engaged in the ownership,
          acquisition, and management of commercial properties in the Houston,
          Texas, metropolitan area for over 20 years. HCP serves as the general
          partner of Hartman REIT Operating Partnership, L.P. (the "Operating
          Partnership" or "HROP") which was formed on December 31, 1998 as a
          Delaware limited partnership. HCP and the Operating Partnership are
          collectively referred to herein as the "Company". HCP currently
          conducts substantially all of its operations and activities through
          the Operating Partnership. As the general partner of the Operating
          Partnership, HCP has the exclusive power to manage and conduct the
          business of the Operating Partnership, subject to certain customary
          exceptions. Hartman Management, L.P. (the "Management Company"), a
          company wholly-owned by Hartman, provides a full range of real estate
          services including leasing and property management, accounting, asset
          management and investor relations for the Company.


          In January 1999, as part of the initial formation of the Company, nine
          commercial properties (the "First Consolidation") were acquired
          pursuant to (i) a merger at fair values of four privately-held limited
          partnerships (Houston R.E. Income Properties IV, V, VI and VII Ltd.)
          operated by Hartman, with and into the Operating Partnership; (ii) a
          contribution by Houston R.E. Income Properties XI, Ltd. of certain of
          its properties to the Operating Partnership in exchange for Operating
          Units ("OP Units") of the Operating Partnership, and (iii) a purchase
          of one property from a limited partnership for cash. Hartman held
          nominal equity interests in these entities and did not control them,
          therefore the transactions were accounted for at fair value. Prior to
          the First Consolidation, the Company had no operations. During 1999,
          the Company bought an additional three properties from unrelated
          parties. The Operating Partnership was formed and initially
          capitalized in connection with these mergers and, prior to the
          mergers, had no operations.

          Effective January 2000, the Company acquired nine additional
          commercial properties (the "Second Consolidation"). Three of these
          commercial properties were acquired by merging at fair values a
          Hartman operated entity (Houston R.E. Income Properties X REIT, Inc.)
          into HCP. Further, a separate Hartman operated limited partnership
          (Houston R.E. Income Properties XII, L.P.), contributed six commercial
          properties at fair value to the Operating Partnership in exchange for
          OP Units. Hartman held nominal equity interests in these entities. On
          August 31, 2000, the Company bought, at fair value, another property
          operated by Hartman. During 2001, the Company acquired another
          property from an unrelated party.

          Effective January 2002, the Company acquired nine additional
          commercial properties. Five of these properties were contributed at
          fair values by Houston R.E. Income Properties XIV, L.P., a limited
          partnership operated by Hartman, to the Operating Partnership in
          exchange for OP Units. Further, two properties were acquired when
          Hartman operated limited partnerships Houston R.E. Income Properties
          VIII, Ltd. and Houston R.E. Income Properties IX, Ltd. were merged at
          fair value with and into the Operating Partnership in exchange for OP
          Units. Two additional properties were acquired when Hartman operated
          entities Houston R.E. Income


                                      F-28



               Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 1 - Summary of Significant Accounting Policies (Continued)


          Properties XI REIT, Inc. and Houston R.E. Income Properties XV REIT,
          Inc. were merged at fair value into the Company in exchange for HCP
          common shares. Hartman held nominal equity interests in these
          entities. In addition, another property was acquired during 2002 and
          subsequently sold to an unrelated party (see Note 2). Fair values of
          the above property acquisitions were determined by the Company
          utilizing various valuation techniques. The Company also relied on
          third party appraisals and valuations of underlying assets. The
          transactions were approved by the respective limited partners and
          shareholders of both the acquiring and selling entities. As of
          December 31, 2002, 2001 and 2000, the Company owned and operated 32,
          23 and 22 office and retail properties, respectively, located in and
          around Houston, Texas.


          Basis of consolidation

          HCP is the sole general partner of the Operating Partnership and
          possesses full legal control and authority over the operations of the
          Operating Partnership. As of December 31, 2002, HCP owned a majority
          of the partnership interests in the Operating Partnership.
          Consequently, the accompanying consolidated financial statements of
          the Company include the accounts of the Operating Partnership. All
          significant intercompany balances have been eliminated. Minority
          interest in the accompanying consolidated financial statements
          represents the share of equity and earnings of the Operating
          Partnership allocable to holders of partnership interests other than
          the Company. Net income is allocated to minority interests based on
          the weighted-average percentage ownership of the Operating Partnership
          during the year. Issuance of additional common shares and OP Units
          changes the ownership interests of both the minority interests and the
          Company.

          Basis of accounting

          The financial records of the Company are maintained on the accrual
          basis of accounting whereby revenues are recognized when earned and
          expenses are recorded when incurred.

          Cash and cash equivalents

          The Company considers all highly liquid debt instruments purchased
          with an original maturity of three months or less to be cash
          equivalents. Cash and cash equivalents at December 31, 2002 and 2001
          consist of demand deposits at commercial banks and money market funds.

                                      F-29




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 1 - Summary of Significant Accounting Policies (Continued)


          Due from affiliates


          Due from affiliates include amounts owed to the Company from Hartman
          operated limited partnerships and other entities.


          Escrows and acquisition deposits

          Escrow deposits include escrows established pursuant to certain
          mortgage financing arrangements for real estate taxes, insurance,
          maintenance and capital expenditures. Acquisition deposits include
          earnest money deposits on future acquisitions.

          Real estate

          Real estate properties are recorded at cost, net of accumulated
          depreciation. Improvements, major renovations, and certain costs
          directly related to the acquisition, improvement, and leasing of real
          estate are capitalized. Expenditures for repairs and maintenance are
          charged to operations as incurred. Depreciation is computed using the
          straight-line method over the estimated useful lives of 5 to 39 years
          for the buildings and improvements. Tenant improvements are
          depreciated using the straight-line method over the life of the lease.

          Management reviews its properties for impairment whenever events or
          changes in circumstances indicate that the carrying amount of the
          assets, including accrued rental income, may not be recoverable
          through operations. Management determines whether an impairment in
          value has occurred by comparing the estimated future cash flows
          (undiscounted and without interest charges), including the estimated
          residual value of the property, with the carrying cost of the
          property. If impairment is indicated, a loss will be recorded for the
          amount by which the carrying value of the property exceeds its fair
          value. Management has determined that there has been no impairment in
          the carrying value of the Company's real estate assets as of December
          31, 2002.

          Deferred costs


          Deferred costs consist primarily of leasing commissions paid to the
          Management Company and deferred financing costs. Leasing commissions
          are amortized on the straight-line method over the terms of the
          related lease agreements. Deferred financing costs are amortized on
          the straight-line method over the terms of the loans, which
          approximates the interest method. Costs allocated to in-place leases
          whose terms differ from market terms related to acquired properties
          are amortized over the remaining life of the respective leases.


          Offering costs

          Offering costs include selling commissions, issuance costs, investor
          relations fees and unit purchase discounts. These costs were incurred
          in the raising of capital through the sale of common shares and are
          treated as a reduction of shareholders' equity.

          Revenue recognition

          All leases on properties held by the Company are classified as
          operating leases, and the related rental income is recognized on a
          straight-line basis over the terms of the related

                                      F-30




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 1 - Summary of Significant Accounting Policies (Continued)


          leases. Differences between rental income earned and amounts due per
          the respective lease agreements are capitalized or charged, as
          applicable, to accrued rent receivable. Percentage rents are
          recognized as rental income when the thresholds upon which they are
          based have been met. Recoveries from tenants for taxes, insurance, and
          other operating expenses are recognized as revenues in the period the
          corresponding costs are incurred. The Company provides an allowance
          for doubtful accounts against the portion of tenant accounts
          receivable which is estimated to be uncollectible.

          Federal income taxes

          The Company is qualified as a real estate investment trust ("REIT")
          under the Internal Revenue Code of 1986 and is therefore not subject
          to Federal income taxes provided it meets all conditions specified by
          the Internal Revenue Code for retaining its REIT status. The Company
          believes it has continuously met these conditions since reaching 100
          shareholders in 1999 (see Note 7).

          Use of estimates

          The preparation of financial statements in conformity with accounting
          principles generally accepted in the United States of America requires
          management to make estimates and assumptions that affect the reported
          amounts of assets and liabilities and disclosure of contingent assets
          and liabilities at the date of the financial statements and the
          reported amounts of revenues and expenses during the reporting period.
          Significant estimates used by the Company include the estimated useful
          lives for depreciable and amortizable assets and costs, and the
          estimated allowance for doubtful accounts receivable. Actual results
          could differ from those estimates.

          Fair value of financial instruments

          The Company's financial instruments consist primarily of cash, cash
          equivalents, accounts receivable and accounts and notes payable. The
          carrying value of cash, cash equivalents, accounts receivable and
          accounts payable are representative of their respective fair values
          due to the short-term nature of these instruments. The fair value of
          the Company's debt obligations is representative of its carrying value
          based upon current rates offered for similar types of borrowing
          arrangements.

          Concentration of risk

          Substantially all of the Company's revenues are obtained from office,
          office/warehouse and retail locations in the Houston, Texas,
          metropolitan area.

          The Company maintains cash accounts in major U.S. financial
          institutions. The terms of these deposits are on demand to minimize
          risk. The balances of these accounts occasionally exceed the federally
          insured limits, although no losses have been incurred in connection
          with such cash balances.

                                      F-31




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 1 - Summary of Significant Accounting Policies (Continued)


          Comprehensive income

          The Company adopted Statement of Financial Accounting Standards
          ("SFAS") No. 130, "Reporting Comprehensive Income" in 1999. For the
          years presented, the Company did not have significant amounts of
          comprehensive income.

          New accounting pronouncements

          In June 1998, SFAS No. 133, "Accounting for Derivative Instruments and
          Hedging Activities," as amended, was issued. This statement requires
          that an entity recognize all derivatives as either assets or
          liabilities and measure the instruments at fair value. The accounting
          for change in fair value of a derivative depends upon its intended
          use. The Company adopted the provisions of this statement effective
          January 1, 2001 and believes that this statement did not have any
          material impact on the Company's consolidated financial statements.

          SFAS No. 141, "Business Combinations" was effective July 1, 2001 and
          prohibits pooling-of-interests accounting for acquisitions. The effect
          of adopting SFAS 141 did not have a material impact on the Company's
          financial statements.

          SFAS No. 142, "Goodwill and Other Intangible Assets" is effective
          January 1, 2002 and specifies that goodwill and some intangible assets
          will no longer be amortized but instead will be subject to periodic
          impairment testing. The effect of adopting SFAS No. 142 did not have a
          material impact on the Company's financial statements.

          SFAS No. 143, "Accounting for Asset Retirement Obligations" was issued
          in June 2001, is effective for years beginning after June 15, 2002,
          and will be adopted by the Company on January 1, 2003. This Statement
          addresses financial accounting and reporting for obligations
          associated with the retirement of tangible long-lived assets and the
          associated asset retirement costs. The adoption of SFAS No. 143 will
          not have a material impact on the Company's financial statements.

          SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived
          Assets" was issued in August 2001, and was adopted by the Company on
          January 1, 2002. This Statement supersedes SFAS No. 121, "Accounting
          for the Impairment of Long-Lived Assets and for Long-Lived Assets to
          Be Disposed Of", and the accounting and reporting provisions of
          Accounting Principles Board ("APB") Opinion No. 30, "Reporting the
          Results of Operations - Reporting the Effects of Disposal of a Segment
          of a Business, and Extraordinary, Unusual and Infrequently Occurring
          Events and Transactions", for the disposal of a segment of a business
          (as previously defined in that Opinion). This Statement addresses
          financial accounting and reporting for the impairment or disposal of
          long-lived assets. The effect of adopting SFAS No. 144 did not have a
          material impact on the Company's financial statements.


          SFAS No. 145, "Rescission of SFAS Statements No. 4, 44 and 64,
          Amendment of SFAS No. 13, Technical Corrections" was issued in April
          2002 and adopted by the Company on April 30, 2002. The purpose of this
          statement is to update, clarify and simplify existing accounting


                                      F-32



                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 1 - Summary of Significant Accounting Policies (Continued)

          New accounting pronouncements (continued)


          standards. The effect of adopting SFAS No. 145 did not have a material
          impact on the Company's financial statements.


          SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and
          Disclosure - an amendment of FASB Statement No. 123," was issued in
          December 2002 and is effective for fiscal years beginning after
          December 15, 2002. This statement provides alternative methods of
          transition for an entity that voluntarily changes to the fair
          value-based method of accounting for stock-based employee
          compensation. It also amends the disclosure requirements of SFAS No.
          123 to require prominent disclosures in both annual and interim
          financial statements about the method of accounting for stock-based
          employee compensation and the effect of the method used on reported
          results. The Company will adopt this statement effective January 1,
          2003 using the prospective method, and does not expect the adoption of
          this statement to have a material impact on its financial position,
          results of operations or cash flows.

          In November 2002, FASB issued Interpretation No. ("FIN") 45,
          "Guarantor's Accounting and Disclosure Requirements for Guarantees,
          Including Indirect Guarantees of Indebtedness of Others". FIN 45
          establishes new disclosure and liability-recognition requirements for
          direct and indirect debt guarantees with specified characteristics.
          The initial measurement and recognition requirements of FIN 45 are
          effective prospectively for guarantees issued or modified after
          December 31, 2002. However, the disclosure requirements are effective
          for interim and annual financial-statement periods ending after
          December 15, 2002. The Company has adopted the disclosure provisions,
          and does not expect the full adoption of FIN 45 to have a material
          impact on the Company's financial statements.

Note 2 - Real Estate

          During 2001, the Company acquired from an unrelated party one
          grocery-anchored shopping center comprising approximately 90,327
          square feet of gross leaseable area ("GLA"). The property was acquired
          for cash consideration of approximately $4,600,000.

          During 2002, the Company completed a series of transactions to acquire
          ten commercial real estate properties from affiliated partnerships.
          Approximately 883,494 square feet of GLA was acquired for the
          following consideration:

          2,851,066 HCP shares of beneficial interest
             and HROP partnership units convertible one
             for one into HCP shares                      $28,510,660

          Assumption of mortgage debt                      13,595,156

          Cash                                              1,811,398

          Other liabilities assumed, net of other
             assets acquired                                1,458,714
                                                          -----------

          Total                                           $45,375,928
                                                          -----------

                                      F-33



                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 2 - Real Estate (Continued)


         The purchase prices the Company paid for the properties were determined
         by, among other procedures, estimating the amount and timing of
         expected cash flows from the acquired properties, discounted at market
         rates. This process in general also results in the assessment of fair
         value for each property.


         The Company allocates the purchase price of real estate to the acquired
         tangible assets, consisting of land, building and tenant improvements,
         and identified intangible assets and liabilities, generally consisting
         of the value of above-market and below-market leases, other value of
         in-place leases and value of tenant relationships, based in each case
         on management's estimates of their fair values.

         Management estimates the fair value of acquired tangible assets by
         valuing the acquired property as if it were vacant. The "as-if-vacant"
         value (limited to the purchase price) is allocated to land, building,
         and tenant improvements based on management's determination of the
         relative fair values of these assets.

         Above-market and below-market in-place lease values for owned
         properties is recorded based on the present value (using an interest
         rate which reflects the risks associated with the leases acquired) of
         the difference between (i) the contractual amounts to be paid pursuant
         to the in-place leases and (ii) management's estimate of fair market
         lease rates for the corresponding in-place leases, measured over a
         period equal to the remaining non-cancelable term of the lease. The
         capitalized above-market lease values are amortized as a reduction of
         rental income over the remaining non-cancelable terms of the respective
         leases. The capitalized below-market lease values are amortized as an
         increase to rental income over the initial term and any fixed-rate
         renewal periods in the respective leases.

         The aggregate value of other intangible assets acquired is measured
         based on the difference between (i) the property valued with existing
         in-place leases adjusted to market rental rates and (ii) the property
         valued as if vacant. Management's estimates of value are made using
         methods similar to those used by independent appraisers, primarily
         discounted cash flow analysis. Factors considered by management in its
         analysis include an estimate of carrying costs during hypothetical
         expected lease-up periods considering current market conditions, and
         costs to execute similar leases. The Company also considers information
         obtained about each property as a result of its pre-acquisition due
         diligence, marketing and leasing activities in estimating the fair
         value of the tangible and intangible assets acquired. In estimating
         carrying costs, management also includes real estate taxes, insurance
         and other operating expenses and estimates of lost rentals at market
         rates during the expected lease-up periods, which generally range from
         four to 18 months, depending on specific local market conditions.
         Management also estimates costs to execute similar leases including
         leasing commissions, legal and other related expenses to the extent
         that such costs are not already incurred in connection with a new lease
         origination as part of the transaction.

         The total amount of other intangible assets acquired is further
         allocated to in-place lease values and customer relationship intangible
         values based on management's evaluation of the specific characteristics
         of each tenant's lease and the Company's overall relationship with that
         respective tenant. Characteristics considered by management in
         allocating these values include the nature and extent of the Company's
         existing business relationships with the tenant, growth prospects for
         developing new business with the tenant, the tenant's credit quality,
         and expectations of lease renewals (including those existing under the
         terms of the lease agreement), among other factors.

         The value of in-place leases, if any, is amortized to expense over the
         remaining initial term of the respective leases, which, for leases with
         allocated intangible value, are expected to range generally from five
         to 10 years. The value of customer relationship intangibles is
         amortized to expense over the remaining initial term and any renewal
         periods in the respective leases, but in no event does the amortization
         period for intangible assets exceed the remaining depreciable life of
         the building. Should a tenant terminate its lease, the unamortized
         portion of the in-place lease value and customer relationship
         intangibles are charged to expense.


         Effective November 19, 2002, the Company sold one of the properties
         acquired during 2002 to an unrelated third party. The sales price of
         the property of $780,000 equaled its carrying value and initial cost
         and no gain or loss from disposition was recorded. The Company
         purchased the property from a related party two months earlier.
         Revenues and operating expenses of the property were minimal and are
         recorded in the consolidated statements of income for the year ended
         December 31, 2002. Consideration from the sale included a note
         receivable from the purchaser maturing December 4, 2004 in the amount
         of $420,000 and $360,000 in cash. Interest is payable monthly at 6% per
         annum with the unpaid principal due on maturity.

         At December 31, 2002, the Company owned 32 commercial properties in the
         Houston, Texas area comprising approximately 2,349,000 square feet of
         GLA.

Note 3 - Deferred Costs

         Deferred costs consist of the following:

                                                December 31,
                                           ------------------------
                                              2002         2001
                                           ----------    ----------

          Leasing commissions              $2,402,151    $1,507,826
          Deferred financing costs          1,271,043       510,705
                                           ----------    ----------

                                            3,673,194     2,018,531

          Less: accumulated amortization     (754,984)     (528,473)
                                           ----------    ----------

                                           $2,918,210    $1,490,058
                                           ----------    ----------

                                      F-34




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 4 - Future Minimum Lease Income


          The Company leases the majority of its office and retail properties
          under noncancelable operating leases which provide for minimum base
          rentals plus, in some instances, contingent rentals based upon a
          percentage of the tenants' gross receipts.

          A summary of minimum future rentals to be received (exclusive of
          renewals, tenant reimbursements, and contingent rentals) under
          noncancelable operating leases in existence at December 31, 2002, is
          as follows:

          Years Ended
          December 31,
          ------------

             2003                         $14,528,666
             2004                          12,246,666
             2005                           9,165,830
             2006                           6,823,664
             2007                           3,819,685
             Thereafter                     6,864,712
                                          -----------
                                          $53,449,223
                                          -----------

Note 5 - Debt

          Notes Payable

          Mortgages and other notes payable consist of the following:

                                                           December 31,
                                                    -------------------------
                                                        2002          2001
                                                    -----------   -----------
          Mortgages and other notes payable         $34,440,000   $ 6,422,058
          Revolving loan secured by properties               --     5,575,000
                                                    -----------   -----------
             Total                                  $34,440,000   $11,997,058
                                                    -----------   -----------

          Upon completion of the First Consolidation in January 1999, the
          Company entered into a credit facility with Coastal Banc ssb which
          provided the Company with a $9,000,000 line of credit (the
          "Financing") to refinance all debt associated with the acquired
          properties, to purchase certain limited partnership interests in
          connection with the merger of four privately-held limited
          partnerships, to facilitate the acquisition of one property for cash,
          to pay other expenses associated with the consolidation, and to cover
          general working capital needs. The interest rate is indexed to the
          30-day London Interbank Offered Rate ("LIBOR") plus 2.15% to 2.75%
          based on the average balance of compensating deposits held by Coastal
          Banc ssb. Borrowings under the Financing are secured by the properties
          with recourse to the Company.

          In May 2000, the Financing was modified in connection with the Second
          Consolidation and extended until April 1, 2002. Additionally, in
          connection with the Second Consolidation, the Company assumed three
          notes payable to Coastal Banc ssb with an aggregate balance of
          $6,449,238. The interest rate on these three notes is indexed to the
          30-day LIBOR plus 2.40%, and the maturity date of these notes was also
          extended to April 1, 2002. The interest rate on outstanding borrowings
          was 4.5% at December 31, 2001.

                                      F-35



               Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002


Note 5 - Debt (continued)

          In December 2002, the Company refinanced substantially all of its
          mortgage debt with a three-year floating rate mortgage loan
          collateralized by 18 of the Company's properties and a maturity date
          of January 1, 2006. The loan bears interest at 2.5% over a LIBOR rate
          (3.92% at December 31, 2002) and has a two-year extension option.
          Interest only payments are due monthly for the first 30 month period
          after the origination date, after which, the loan may be repaid in
          full or in $100,000 increments, with a final balloon payment due upon
          maturity. The Company capitalized loan costs of $1,271,043 financed
          from the proceeds of the refinancing. The security documents related
          to the mortgage loan contain a covenant which requires Hartman REIT
          Operating Partnership II, L.P. to maintain adequate capital in light
          of its contemplated operations. This covenant and the other
          restrictions provided for in the credit facility do not affect Hartman
          REIT Operating Partnership II, L.P.'s ability to make distributions to
          the Company.

          In August 1999, the Company assumed a non-recourse note in the amount
          of $1,905,000 in connection with the acquisition of South Richey
          Shopping Center. The note's interest rate is fixed at 10% with
          payments of principal and interest aggregating $87,809 due monthly.
          The note was collateralized by a final mortgage lien on the South
          Richey Shopping Center and was paid in full on August 31, 2001.

          The Company also assumed an unsecured, demand note payable to Hartman
          Management, Inc., a related party, in connection with the acquisition
          of Holly Knight Plaza in August 2000 in the amount of $129,583. The
          interest rate is fixed at 8% and the note was payable on demand. The
          note was paid in January 2001.

          The Company also has available a $2,000,000 revolving line of credit
          maturing in July 2004 from a bank. The revolver note bears interest at
          the bank's prime rate and is secured by property. No amounts were
          outstanding on the line of credit at December 31, 2002.

          Note Payable to Affiliate


          In November 2002, the Company issued a $3,278,000 note payable bearing
          interest at 4.25% per annum to Houston R.E. Income Properties XVI,
          Ltd., a related party operated by Hartman. The note is secured by
          property and due upon demand with interest only payments due monthly.


          Supplemental Cash Flow Information

          The Company made cash payments for interest on debt of $1,636,904,
          $812,029 and $1,150,960 for the years ended December 31, 2002, 2001
          and 2000, respectively.

Note 6 - Earnings Per Share

          Basic earnings per share is computed using net income to common
          shareholders and the weighted average number of common shares
          outstanding. Diluted earnings per share reflects common shares
          issuable from the assumed conversion of OP Units convertible into
          common shares. Only those items that have a dilutive impact on basic
          earnings per share are included in the diluted earnings per share.
          Accordingly, because conversion of OP Units into common shares is
          antidilutive, no OP Units were included in the diluted earnings per
          share calculations.

                                      F-36



                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002


Note 6 - Earnings Per Share (continued)




                                                             Years Ended December 31,
                                                       ------------------------------------
                                                          2002         2001        2000
                                                       ----------   ----------   ----------
                                                                        
          Basic and diluted earnings per share
             Weighted average common
                shares outstanding                      4,905,022    3,035,521    1,840,700

             Basic and diluted earnings per share      $    0.755   $    0.573   $    0.475

             Net income                                $3,705,118   $1,740,712   $  873,696


Note 7 - Federal Income Taxes

          Federal income taxes are not provided because the Company intends to
          and believes it qualifies as a REIT under the provisions of the
          Internal Revenue Code. Shareholders of the Company include their
          proportionate taxable income in their individual tax returns. As a
          REIT, the Company must distribute at least 90% (95% in 2000) of its
          ordinary taxable income to its shareholders and meet certain income
          sources and investment restriction requirements. In addition, REITs
          are subject to a number of organizational and operational
          requirements. If the Company fails to qualify as a REIT in any taxable
          year, the Company will be subject to federal income tax (including any
          applicable alternative minimum tax) on its taxable income at regular
          corporate tax rates.

          Taxable income differs from net income for financial reporting
          purposes principally due to differences in the timing of recognition
          of interest, real estate taxes, depreciation and rental revenue.

          For Federal income tax purposes, the cash dividends distributed to
          shareholders are characterized as follows for the years ended December
          31:

                                                             2002   2001   2000
                                                             ----   ----   ----
          Ordinary income (unaudited)                        85.1%  70.5%  75.9%
          Return of capital (unaudited)                      14.9%  29.5%  24.1%
          Capital gain distributions (unaudited)                0%     0%     0%
                                                             ----   ----   ----
             Total                                            100%   100%   100%
                                                             ----   ----   ----

Note 8 - Related-Party Transactions

          In January 1999, the Company entered into a property management
          agreement with the Management Company. In consideration for
          supervising the management and performing various day-to-day affairs,
          the Company pays the Management Company a management fee of 5% and a
          partnership management fee of 1% based on Effective Gross Revenues
          from the properties, as defined. The Company incurred total management
          and partnership fees of $1,231,212, $674,529 and $574,216 for the
          years ended December 31, 2002, 2001 and 2000, respectively, of which
          $81,094 and $89,244 were payable at December 31, 2002 and 2001,
          respectively.

                                      F-37




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 8 - Related Party Transactions (continued)


          Under the provisions of the property management agreement, costs
          incurred by the Management Company for the management and maintenance
          of the properties are reimbursable to the Management Company. At
          December 31, 2002 and 2001, $382,231 and $249,810, respectively, was
          payable to the Management Company related to these reimbursable costs.

          In consideration of managing and leasing the properties, the Company
          also pays the Management Company leasing commissions of 6% for leases
          originated by the Management Company and 4% for expansions and
          renewals of existing leases based on Effective Gross Revenues from the
          properties. The Company incurred total leasing commissions to the
          Management Company of $890,852, $725,109 and $549,238 for the years
          ended December 31, 2002, 2001 and 2000, respectively, of which
          $200,747 and $187,474 were payable at December 31, 2002 and 2001,
          respectively.

          Also, we paid the Management Company a fee of up to 2% of the gross
          selling price of all common shares sold in consideration of offering
          services performed by the Management Company. The Company incurred
          total fees of $3,259, $128,066 and $217,410 for the years ended
          December 31, 2002, 2001 and 2000, respectively. Such fees have been
          treated as offering costs and netted against the proceeds from the
          sale of common shares.

          The Management Company also receives acquisition fees equal to 4% of
          the gross selling price of all common shares sold as a reimbursement
          of expenses incurred in identifying reviewing, and acquiring
          properties for the Company. The Company incurred total fees of $6,766,
          $298,144 and $509,202 for the years ended December 31, 2002, 2001 and
          2000, respectively. Such fees have been treated as offering costs and
          netted against the proceeds from the sale of common shares.

          The Management Company paid the Company $79,168, $78,535 and $47,346
          for office space in 2002, 2001 and 2000, respectively. Such amounts
          are included in rental income in the consolidated statements of
          income.

          In conjunction with the acquisition of certain properties, the Company
          assumed liabilities payable to the Management Company. At December 31,
          2002 and 2001, $200,415 and $185,753, respectively, was payable to the
          Management Company related to these liabilities.

          The Company's day-to-day operations are strategically directed by the
          Board of Trust Managers and implemented through the Management
          Company. Hartman is the Company's Board Chairman and sole owner of the
          Management Company. Hartman was owed $31,500 and $280,980 in dividends
          payable on his common shares at December 31, 2002 and 2001,
          respectively. Hartman owned 3.4%, 4.5% and 5.7% of the issued and
          outstanding common shares of the Company as of December 31, 2002, 2001
          and 2000, respectively.

          The Company was a party to various other transactions with related
          parties which are reflected in due to/from affiliates in the
          accompanying consolidated balance sheets and also disclosed in Notes
          2, 5 and 9.

                                      F-38




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 9 - Shareholders' Equity

          The Charter and Bylaws of the Company authorize the Company to issue
          up to 100,000,000 common shares at $.001 par value per share, and
          10,000,000 Preferred Shares at $.001 par value per share. The Company
          commenced a private offering (the "Offering") in May 1999 to sell
          2,500,000 common shares, par value $.001 per share, at a price of $10
          per common share for a total Offering of $25,000,000. The Company
          intended that the Offering be exempt from the registration
          requirements of the Securities Act of 1933 and Regulation D
          promulgated there under. The common shares are "restricted securities"
          and are not transferable unless they subsequently are registered under
          the 1933 Act and applicable state securities laws or an Hartman
          Commercial Properties REIT and Subsidiary exemption from such
          registration is available. The Offering was directed solely to
          "accredited investors" as such term is defined in Regulation D.
          Pursuant to the Offering, the Company sold for cash or issued in
          exchange for property or OP Units, 4,907,107, 3,239,316 and 2,493,955
          shares as of December 31, 2002, 2001 and 2000, respectively. HCP
          conducts substantially all of its operations through the Operating
          Partnership. All net proceeds of the Offering were contributed by HCP
          to the Operating Partnership in exchange for OP Units. The Operating
          Partnership used the proceeds to acquire additional commercial
          properties and for general working capital purposes. HCP received one
          OP Unit for each $10 contributed to the Operating Partnership, which
          was the OP Unit valuation used in the Consolidations. OP Units were
          valued at $10 per unit because they are convertible on a one-for-one
          basis to HCP shares which were being sold in the Offering for $10 per
          share.


          Operating Partnership units


          In January 1999, in connection with the First Consolidation, the
          Company acquired its first properties by merging four privately held
          limited partnerships (the "Merged Partnerships") into the Operating
          Partnership. The Operating Partnership also purchased a property from
          a limited partnership operated by Hartman and received three
          properties from Houston R.E. Income Properties XI, Ltd. ("HREIP XI,
          Ltd.") in exchange for OP Units. In connection with these
          transactions, the Operating Partnership issued, in the aggregate,
          1,593,218 OP Units to either (i) limited partners of the Merged
          Partnerships who were accredited investors in exchange for their
          limited partner interests in the Merged Partnerships, or (ii) to HREIP
          XI, Ltd. in consideration for its contribution of real estate
          properties.


          In January 2000, in connection with the Second Consolidation, the
          Company acquired nine additional commercial properties from two
          limited partnerships operated by Hartman. The Company acquired three
          commercial properties from Houston R.E. Income Properties X, Ltd.
          pursuant to a series of transactions. As a result of these
          transactions, HCP received 648,482 OP Units and Hartman received
          68,488 OP Units.

          The Company also acquired six commercial properties from Houston R.E.
          Income Properties XII, L.P. ("HREIP XII, L.P."). HREIP XII, L.P.
          contributed these properties to the Operating Partnership in exchange
          for 1,165,696 OP Units. As a result of this transaction, Hartman
          received 49,709 OP Units in exchange for the cancellation of certain
          rights owed to him by HREIP XII, L.P.

                                      F-39




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 9 - Shareholders' Equity (Continued)

          Operating Partnership units (continued)

          During 2002, the Company acquired ten properties from various Hartman
          operated limited partnerships in exchange for 2,851,066 OP Units.


          Limited partners in the Operating Partnership holding OP Units have
          the right to convert their OP Units into common shares at a ratio of
          one OP Unit for one common share. Subject to certain restrictions, OP
          Units are not convertible into common shares until the later of one
          year after acquisition or an initial public offering of the common
          shares. As of December 31, 2002 and 2001, there were 8,719,906 and
          5,852,661 OP Units outstanding, respectively. HCP owned 4,654,066 and
          2,987,007 Units as of December 31, 2002 and 2001, respectively. HCP's
          weighted-average share ownership in the Operating Partnership was
          approximately 53.71%, 49.59% and 36.99% during the years ended
          December 31, 2002, 2001 and 2000, respectively.

          Dividends and distributions

          The following tables summarize the cash dividends/distributions
          payable to holders of common shares and holders of OP Units related to
          the years ended December 31, 2002, 2001 and 2000.

                              HCP Shareholders
          ---------------------------------------------------------
          Dividend/Distribution per   Date Dividend    Total Amount
                 Common Share            Payable         Payable
          -------------------------   -------------   -------------
                    0.2350               5/15/00        $  320,276
                    0.2375               8/15/00           402,124
                    0.2400               11/15/00          478,206
                    0.2425               2/15/01           559,940
                    0.2000               5/15/01           541,380
                    0.2000               8/15/01           602,138
                    0.2000               11/15/01          635,778
                    0.2125               2/15/02           687,544
                    0.2250               5/15/02         1,102,340
                    0.2375               8/15/02         1,166,709
                    0.2500               11/15/02        1,226,777
                    0.2500               2/15/03         1,226,777



               OP Unit Holders Including Minority Unit Holders
          ---------------------------------------------------------
          Dividend/Distribution per   Date Dividend    Total Amount
                   OP Unit               Payable         Payable
          -------------------------   -------------   -------------
                    0.2350               5/15/00       $  946,842
                    0.2375               8/15/00        1,032,482
                    0.2400               11/15/00       1,111,729
                    0.2425               2/15/01        1,196,357
                    0.2000               5/15/01        1,070,594
                    0.2000               8/15/01        1,126,845
                    0.2000               11/15/1        1,158,818
                    0.2125               2/15/02        1,242,869
                    0.2250               5/15/02        1,942,412
                    0.2375               8/15/02        2,053,866
                    0.2500               11/15/02       2,161,143
                    0.2500               2/15/03        2,179,976

                                      F-40




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002


Note 10 - Incentive Share Plan


          The Company has adopted an Employee and Trust Manager Incentive Share
          Plan (the "Incentive Share Plan") to (i) furnish incentives to
          individuals chosen to receive share-based awards because they are
          considered capable of improving operations and increasing profits;
          (ii) encourage selected persons to accept or continue employment with
          the Company; and (iii) increase the interest of employees and Trust
          Managers in the Company's welfare through their participation and
          influence on the growth in value of the common shares. The class of
          eligible persons that can receive grants of incentive awards under the
          Incentive Share Plan consists of key employees, directors,
          non-employee trust managers, members of the Management Company and
          consultants as determined by the compensation committee of the Board
          of Trust Managers. The total number of common shares that may be
          issued under the Incentive Share Plan is an amount of shares equal to
          5% of the outstanding shares on a fully diluted basis. As of December
          31, 2002, no options or awards to purchase common shares have been
          granted under the Incentive Share Plan.

          Under SFAS No. 123, "Accounting for Stock Based Compensation", the
          Company is permitted to either record compensation expense for
          incentive awards granted to employees and directors based on their
          fair value on the date of grant or to apply the intrinsic value method
          prescribed in Accounting Principles Board ("APB") Opinion No. 25,
          "Accounting for Stock Issued to Employees", and recognize compensation
          expense, if any, to the extent that the fair market value of the
          underlying stock on the grant date exceeds the exercise price of the
          award granted. The Company will record compensation expense for awards
          granted to employees and directors based on the intrinsic value
          method. For awards granted to non-employees, such as Trust Managers,
          employees of the Management Company, and consultants, the Company will
          record expense based on the award's fair value on its date of grant as
          required by SFAS 123.


Note 11 - Commitments and Contingencies

          The Company is a participant in various legal proceedings and claims
          that arise in the ordinary course of business. These matters are
          generally covered by insurance. While the resolution of these matters
          cannot be predicted with certainty, the Company believes that the
          final outcome of such matters will not have a material effect on the
          financial position, results of operations, or cash flows of the
          Company.

Note 12 - Segment Information

          The operating segments presented are the segments of the Company for
          which separate financial information is available, and operating
          performance is evaluated regularly by senior management in deciding
          how to allocate resources and in assessing performance. The Company
          evaluated the performance of its operating segments based on net
          operating income that is defined as total revenues less operating
          expenses and ad valorem taxes. Management does not consider gains or
          losses from the sale of property in evaluating ongoing operating
          performance.

                                      F-41




                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 12 - Segment Information (Continued)


          The retail segment is engaged in the acquisition, development and
          management of real estate, primarily anchored neighborhood and
          community shopping centers located in Houston, Texas. The customer
          base includes supermarkets and other retailers who generally sell
          basic necessity-type commodities. The office/warehouse segment is
          engaged in the acquisition, development and management of office and
          warehouse centers located in Houston, Texas and has a diverse customer
          base. The office segment is engaged in the acquisition, development
          and management of commercial office space. Included in "Other" are
          corporate related items, insignificant operations and costs that are
          not allocated to the reportable segments.

          Information concerning the Company's reportable segments for the years
          ended December 31 is as follows:



                                                   Office
                                      Retail      Warehouse      Office        Other          Total
                                   -----------   -----------   ----------   -----------   ------------
                                                                           
          2002
            Revenues               $10,851,942   $ 8,282,170   $1,558,335   $    62,579   $ 20,755,026
            Net operating income     7,200,296     5,361,944      759,761        22,528     13,344,529
            Total assets            53,936,120    50,685,602    7,628,230    14,349,231    126,599,183
            Capital expenditures    17,005,552    29,411,594      158,046            --     46,575,192

          2001
            Revenues               $ 7,284,444   $ 3,099,998   $1,289,893   $    29,402   $ 11,703,737
            Net operating income     4,849,565     1,752,006      539,004        14,745      7,155,320
            Total assets            38,015,144    22,534,392    7,746,679     2,142,715     70,438,930
            Capital expenditures     4,872,237       282,228      255,784            --      5,410,249

          2000
            Revenues               $ 5,997,889   $ 2,727,976   $  925,051   $   (25,158)  $  9,625,758
            Net operating income     4,019,324     1,717,804      386,259       112,122      6,235,509
            Total assets            34,080,691    23,062,130    7,516,715     1,138,006     65,797,542
            Capital expenditures    15,460,642    11,927,147    7,469,215            --     34,857,004


          Net operating income reconciles to income before minority interests
          shown on the consolidated statements of income for the years ended
          December 31 as follows:



                                                            2002          2001          2000
                                                        -----------   -----------   -----------
                                                                           
          Total segment operating income                $13,344,529   $ 7,155,320   $ 6,235,509
          Less:
             Depreciation and amortization                4,041,861     2,151,746     1,785,874
             Interest                                     1,573,270       812,029     1,271,194
             General and administrative                     831,675       518,871       534,667
                                                        -----------   -----------   -----------

          Income before minority interests                6,897,723     3,672,674     2,643,774

          Minority interests in Operating Partnership    (3,192,605)   (1,931,962)   (1,770,078)
                                                        -----------   -----------   -----------

          Net income                                    $ 3,705,118   $ 1,740,712   $   873,696
                                                        -----------   -----------   -----------


                                      F-42



                Hartman Commercial Properties REIT and Subsidiary

                   Notes to Consolidated Financial Statements

                                December 31, 2002

Note 13 - Pro Forma Financial Information (Unaudited)

          During January 2002 the Company acquired four retail centers and five
          office/warehouse centers totaling $44,595,928. The pro forma financial
          information for the years ended December 31, 2001 and 2000 is based on
          the historical statements of the Company after giving effect to the
          acquisitions as if such acquisitions took place on January 1, 2000.
          The twelve months of operations for the year 2002 for these properties
          are included in the Company's 2002 financial statements.

          The pro forma financial information shown below is presented for
          information purposes only and may not be indicative of results that
          would have actually occurred if the acquisitions had been in effect at
          the date indicated, nor does it purport to be indicative of the
          results that may be achieved in the future.

                                                         2001         2000
                                                     -----------   -----------

          Pro forma revenues                         $18,612,639   $14,940,066
                                                     -----------   -----------

          Pro forma net income available to
             common shareholders                     $ 3,085,173   $ 1,538,641
                                                     -----------   -----------

          Pro forma basic and diluted earnings per
             common share                            $     0.658   $     0.441
                                                     -----------   -----------

                                      F-43




                          Independent Auditors' Report


To the Board of Directors and Shareholders of
   Hartman Commercial Properties REIT

We have audited the accompanying Statement of Revenue and Certain Expenses, for
the properties known as 2002 Acquisition Properties, as more fully described in
Note 1, for the years ended December 31, 2001 and 2000. The financial statement
is the responsibility of the properties' management. Our responsibility is to
express an opinion on this financial statement based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statement is free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statement. An audit also includes assessing the accounting principles used and
significant estimates made by management as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

The accompanying Statement of Revenue and Certain Expenses was prepared as
described in Note 2, for the purpose of complying with the rules and regulations
of the Securities and Exchange Commission (for inclusion in the Form 10 of
Hartman Commercial Properties REIT) and is not intended to be a complete
presentation of 2002 Acquisition Properties revenue and expenses.

In our opinion, the financial statement referred to above presents fairly, in
all material respects, the revenue and certain expenses of 2002 Acquisition
Properties for the years ended December 31, 2001 and 2000 in conformity with
accounting principles generally accepted in the United States of America.


/s/ PANNELL KERR FORSTER OF TEXAS, P.C.
Houston, Texas
March 28, 2003

                                      F-44



                       Hartman Commercial Properties REIT
                           2002 Acquisition Properties

                    Statement of Revenue and Certain Expenses

                                                       Year Ended December 31,
                                                       -----------------------
                                                          2001         2000
                                                       ----------   ----------
Revenue
   Rent                                                $5,914,917   $4,526,906
   Recoveries from tenants                                942,934      699,350
   Other                                                   51,051       88,052
                                                       ----------   ----------

      Total revenue                                     6,908,902    5,314,308
                                                       ----------   ----------

Certain expenses
   Operation and maintenance                              635,903      503,906
   Interest                                               979,196    1,071,963
   Real estate taxes                                      984,105      950,015
   Insurance                                               95,835       96,073
   Electricity, water and gas utilities                   218,286      210,061
   Management fees                                        404,605      346,618
   General and administrative                             130,647      117,288
   Bad debts                                               46,473       55,500
   Tenant-in-common interest                               22,858       25,285
                                                       ----------   ----------

                                                        3,517,908    3,376,709
                                                       ----------   ----------

   Revenue in excess of certain expenses               $3,390,994   $1,937,599
                                                       ----------   ----------

    The accompanying notes are an integral part of this Statement of Revenue
                             and Certain Expenses.

                                      F-45



                       Hartman Commercial Properties REIT
                           2002 Acquisition Properties

               Notes to Statement of Revenue and Certain Expenses

                     Years Ended December 31, 2001 and 2000

Note 1 - Organization and Operation of Properties

          Effective January 2, 2002, Hartman REIT Operating Partnership, L.P.
          ("HROP") acquired nine commercial real estate properties (the
          "Properties"). HROP is a Delaware limited partnership formed to
          acquire, own, lease, operate, and manage real properties on behalf of
          Hartman Commercial Properties REIT ("HCP"), a Texas real estate
          investment trust. As the sole general partner of HROP, HCP possesses
          full legal control and authority over the operations of HROP.

          The Properties comprise approximately 884,000 square feet of gross
          leaseable area ("GLA"). Three of the Properties are classified as
          anchored shopping centers and have an aggregate GLA of approximately
          266,000 square feet; two of the Properties are classified as
          unanchored shopping centers with an aggregate GLA of approximately
          92,000 square feet; and four of the Properties are classified as
          office/warehouse centers with an aggregate GLA of approximately
          525,000 square feet. The Properties are leased to multiple tenants
          (see Note 4).

Note 2 - Summary of Significant Accounting Policies

          The accompanying statements of revenue and certain expenses are
          presented in conformity with accounting principles generally accepted
          in the United States of America and in accordance with the applicable
          rules and regulations of the Securities and Exchange Commission for
          real estate properties acquired. Accordingly, these statements exclude
          certain historical expenses that are not comparable to the proposed
          future operations of the property such as depreciation and
          amortization. Therefore, these statements are not comparable to the
          statement of operations of the Properties after their acquisition by
          HROP. Because the nine acquired properties were under common
          management for the years 2000 and 2001, the accompanying statements of
          revenues and certain expenses are presented on a combined basis.

          Rental income is recognized on a straight-line basis over the terms of
          the respective leases. Percentage rents are recognized as rental
          income when the thresholds upon which they are based have been met.
          Recoveries from tenants for taxes, insurance, and other operating
          expenses are recognized as revenue in the period the corresponding
          costs are incurred.

          The preparation of the financial statement in conformity with
          accounting principles generally accepted in the United States of
          America requires management to make estimates and assumptions that
          affect reported amounts of revenue and expenses during the reporting
          period. Actual results could differ from those estimates.

Note 3 - Mortgage Notes Payable

          HROP acquired the Properties subject to certain mortgage loans with an
          aggregate outstanding balance of approximately $13,300,000. All of the
          loans were repaid in November 2002 with proceeds from a new loan for
          which the Properties served as collateral.

                                      F-46



                       Hartman Commercial Properties REIT
                           2002 Acquisition Properties

               Notes to Statement of Revenue and Certain Expenses

                      Year Ended December 31, 2001 and 2000

Note 4 - Future Minimum Rental Commitments

          As of January 2, 2002, the Properties had approximately 240 tenants
          with remaining lease terms ranging from 1 month to 10 years. Future
          minimum rental commitments (exclusive of renewals, tenant
          reimbursements, and contingent rentals) under noncancelable operating
          leases in existence at December 31, 2001 are as follows:

          Year Ending
          December 31,
          ------------
             2002               $ 5,373,539
             2003                 4,104,974
             2004                 3,067,560
             2005                 2,001,313
             2006                 1,240,169
             Thereafter           1,407,781
                                -----------

             Total              $17,195,336
                                -----------

                                      F-47