As filed with the Securities and Exchange Commission on March 18, 2004


                                                     Registration No. 333-67902

================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                               -----------------


                              AMENDMENT NO. 4 TO


                                   FORM S-1

                         REGISTRATION STATEMENT UNDER
                          THE SECURITIES ACT OF 1933

                               -----------------

                     GE LIFE AND ANNUITY ASSURANCE COMPANY
            (Exact name of registrant as specified in its charter)



               Virginia                    54-0283385                      63
             --------                    ------------                --------
                                                     
 (State or other jurisdiction of       (I.R.S. Employer    (Primary Standard Industrial
  incorporation or organization)    Identification Number)     Classification Code)


                             6610 W. Broad Street
                           Richmond, Virginia 23230
                                (804) 281-6000
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive office)

                               -----------------

                                Heather Harker
      Vice President, Associate General Counsel, and Assistant Secretary
                     GE Life and Annuity Assurance Company
                             6610 W. Broad Street
                           Richmond, Virginia 23230
                                (804) 281-6910
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                               -----------------


Approximate date of commencement of proposed sale to the public:  Continuously
on and after April 26, 2004.


  If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]

  If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of earlier effective
registration statement for the same offering. [_]

  If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

  If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

                               -----------------

                        CALCULATION OF REGISTRATION FEE


                                                                     
===================================================================================================
                                      Amount   Proposed maximum Proposed maximum
      Title of each Class of          to be     offering price     aggregate         Amount of
    Securities to be Registered     registered    per unit*      offering price  registration fee**
- ---------------------------------------------------------------------------------------------------
Scheduled Purchase Payment Deferred
    Variable Annuity Contracts         N/A           N/A          $261,640,000          N/A
===================================================================================================


* The proposed maximum aggregate offering price is estimated solely for the
  purposes of determining the registration fee. The amount to be registered and
  the proposed maximum offering price per unit are not applicable since these
  securities are not issued in predetermined amounts or units.

**Fees for registration were paid with Amendment No. 2 to the Registration
  Statement.


                               -----------------

   The Registrant hereby amends this registration statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

================================================================================





GE Life and Annuity Assurance Company


BUSINESS              GE Life and Annuity Assurance Company (the "Company",
                      "we", "us", or "our" unless context otherwise requires)
                      is a stock life insurance company operating under a
                      charter granted by the Commonwealth of Virginia on March
                      21, 1871 as The Life Insurance Company of Virginia.
                      General Electric Capital Corporation ("GE Capital")
                      acquired us from Aon Corporation on April 1, 1996. GE
                      Capital subsequently contributed us to its wholly owned
                      subsidiary, GE Financial Assurance Holdings, Inc., ("GE
                      Financial Assurance") and ultimately the majority of the
                      outstanding common stock to General Electric Capital
                      Assurance Company ("GECA" or "GE Capital Assurance"). As
                      part of an internal reorganization of GE Financial
                      Assurance's insurance subsidiaries, the Harvest Life
                      Insurance Company ("Harvest") merged into us on January
                      1, 1999. At this time we were renamed GE Life and Annuity
                      Assurance Company. Harvest's former parent, Federal Home
                      Life Insurance Company ("Federal"), received our common
                      stock in exchange for its interest in Harvest.

                      We principally offer annuity contracts, guaranteed
                      investment contracts, funding agreements, and life
                      insurance. We do business in the District of Columbia and
                      all states, except New York. Our principal offices are
                      located at 6610 West Broad Street, Richmond, Virginia
                      23230.

                      We are one of a number of subsidiaries of GE Financial
                      Assurance, a holding company that, through its
                      subsidiaries, provides consumers financial security
                      solutions by selling a wide variety of insurance,
                      investment and retirement products, primarily in North
                      America. Our product offerings are divided along two
                      segments of consumer needs: (1) Retirement Income and
                      Investments and (2) Protection. We also have a Corporate
                      and Other segment, which consists primarily of net
                      realized investment gains (losses), interest and other
                      financing expenses, and unallocated corporate income and
                      expenses.

                      As an integral part of GE Financial Assurance, we are
                      able to leverage the strengths of an international
                      organization. We do so to offer consumers a wide variety
                      of products through the convenience of diverse
                      distribution channels. In addition, we are able to
                      utilize GE Financial Assurance's centers of excellence to
                      provide world-class customer service within a competitive
                      cost structure.

                      Our financial information, including the information
                      contained in this report filed on Form 10-K, quarterly
                      reports on Form 10-Q, current reports on Form 8-K, and
                      any amendments to the above mentioned reports, will be
                      made available upon request. Alternatively, reports filed
                      with the United States Securities and Exchange Commission
                      ("SEC") may be viewed or obtained at the SEC Public
                      Reference Room in Washington, D.C., or at the SEC's
                      Internet site at www.sec.gov.






OWNERSHIP             At December 31, 2003, all of our outstanding common stock
                      was owned directly and indirectly by GE Financial
                      Assurance. GE Financial Assurance acquired approximately
                      three percent of our outstanding common stock, pursuant
                      to a Stock Purchase Agreement, dated November 18, 2003 by
                      and between Phoenix Life Insurance Company and GE
                      Financial Assurance. GE Capital Assurance and Federal
                      both indirect subsidiaries of GE Financial Assurance, own
                      approximately eighty-five percent and twelve percent of
                      our outstanding common stock, respectively. GE Financial
                      Assurance is a wholly owned, direct subsidiary of GEI,
                      Inc., which in turn is a wholly owned direct subsidiary
                      of GE Capital, which in turn is a wholly owned subsidiary
                      of General Electric Capital Services, Inc., which in turn
                      is a wholly owned direct subsidiary of General Electric
                      Company ("GE"). At December 31, 2003, all of our
                      outstanding non-voting preferred stock was owned by
                      Brookfield Life Assurance Company Limited ("BLAC") as a
                      result of a contribution on November 7, 2003 of our
                      preferred shares by GE Financial Assurance. BLAC is a
                      wholly owned direct subsidiary of GE Financial Assurance.


                      On November 18, 2003, GE issued a press release
                      announcing its intention to pursue an initial public
                      offering ("IPO") of a new company named Genworth
                      Financial, Inc. ("Genworth") that will comprise most of
                      its life and mortgage insurance operations, including us.
                      GE filed a registration statement with the U.S.
                      Securities and Exchange Commission in January 2004 and
                      expects to complete the IPO in the first half of 2004,
                      subject to market conditions and receipt of various
                      regulatory approvals.


STRATEGY              We believe that changes in demographics such as the
                      increased number of baby boomers entering middle and late
                      middle age, longer life expectancies due to healthy
                      lifestyles and medical advances, and the reduction in
                      government and employer-sponsored benefit programs have
                      increased, and will continue to increase, the demand for
                      innovative products and services to solve financial needs
                      and challenges. Our strategy is designed to take
                      advantage of these trends by offering a broad array of
                      insurance and investment products and services to meet
                      key consumer financial needs at each stage of life. We do
                      this through two primary channels of distribution.

                      Our approach is to maintain distinct product and
                      distribution capabilities designed to deliver innovative
                      products and services that help consumers invest,
                      protect, and retire. Most of our products are targeted at
                      middle- to upper-income consumers. To date, we have
                      operated entirely in the United States.

                      Our strategy is to be a consumer retirement income and
                      personal protection provider through (i) intense customer
                      focus, (ii) core growth of product capabilities,
                      distribution reach, and service content, and (iii) cost
                      and speed effectiveness. These elements are





                      further supported by a strong foundation of operating
                      fundamentals. Our strategy consists of the following
                      elements:

                         . Customer Focus.  We focus on two sets of customers:
                           (1) consumers and (2) distribution
                           partners/producers. Our core concept is to be
                           customer needs driven and to simplify consumers'
                           financial lives. To accomplish this, we offer not
                           only products but also financial planning tools and
                           education to enable personalized solutions that
                           provide options and choices for consumers and their
                           advisors. By providing financial solutions for every
                           stage of a consumer's life, either directly or
                           through our affiliates, we believe we will
                           differentiate ourselves from our competitors and
                           create an affinity with customers that will
                           translate into lifetime relationships. Our products
                           are designed to enable the growing retired
                           population to convert their invested assets into
                           reliable retirement income.

                         . Growth.  This element begins with our focus on
                           driving core business growth, building our
                           distribution capabilities, and maintaining a broad
                           range of fresh, innovative products and services. We
                           focus on key customer groups and distribution
                           channels that are well positioned to maximize
                           marketplace penetration. We believe that our
                           customers are becoming increasingly sophisticated in
                           assessing their needs for savings, insurance, and
                           retirement. Our products and services are designed
                           to meet needs based on input from consumers and the
                           distributors who service them. To obtain this input,
                           we endeavor to create and maintain direct contact
                           with both our key consumer and distribution groups.
                           We see branding as increasingly important in the
                           competitive financial services industry. We
                           therefore actively promote the GE brand, which is
                           highly attractive to consumers and distributors.

                           Our distribution strategy is focused on penetrating
                           our targeted markets through three types of
                           distribution methods: financial intermediaries,
                           independent producers, and dedicated sales
                           specialists.

                           Through each distribution method, we believe core
                           growth will be driven by the following factors:

                            . strong product development;

                            . disciplined marketing and sales;

                            . expansion of specific distribution relationships;
                              and

                            . selective cross marketing of products.







                           In addition, we believe our commitment to technology
                           investments has allowed us to capitalize on two
                           fundamental opportunities to further accelerate our
                           growth:

                             (1)making our existing businesses and ways of
                                serving consumers more effective by being
                                faster and more cost efficient; and

                             (2)creating entirely new product and service
                                capabilities or processes to build new ways of
                                reaching consumers and our distributors.

                           Although our primary focus is on increasing our
                           sales of existing products by enhancing our
                           marketing, new product development and service
                           capabilities, and driving distribution efficiency,
                           we will continue to consider opportunities to enter
                           new markets. We believe entry into these new markets
                           will be accomplished through:

                            . development of new products for sale through
                              existing or new channels;

                            . creation of new distribution segments; and

                            . alliances with entities with presence in
                              attractive markets or distribution channels.

                         . Cost and Speed Competitiveness.  We recognize that
                           consolidation in the financial services industry
                           will create fewer, but larger, competitors. Our
                           ability to effectively compete will be dependent
                           upon many factors, including our ability to maintain
                           or achieve operating scale and reduce our expenses
                           through areas such as eliminating duplicate
                           functions, utilizing affiliates in lower cost
                           locations (such as India) to centralize back office
                           processes, leveraging buying power, and the use of
                           enhanced technology to achieve operational
                           efficiencies. In addition, we believe the speed and
                           responsiveness of business processes is critical to
                           being competitive. While we believe that the
                           diversity of GE Financial Assurance's distribution
                           channels is also a competitive advantage, we
                           recognize the need to coordinate our efforts with
                           our affiliates to provide a unified face to our
                           customers and distributors. We are committed to
                           service excellence through the implementation of
                           quality initiatives and technology to provide timely
                           and efficient response to all consumer inquiries,
                           needs, and requests. In addition, we are
                           continuously analyzing means by which we can
                           leverage technology. We believe the benefits from
                           this initiative include improved customer service,
                           expanded product and service offerings, and
                           increased operating efficiency for both our
                           customers and us. We believe that our continued
                           success will be predicated upon our ability to
                           achieve game-changing efficiencies through the use
                           of new technologies, digital processes, and the
                           Internet.






                         . Strong Foundation of Operating Fundamentals.  Our
                           dedication to providing quality products to our
                           customers rests on maintaining a strong risk
                           management, compliance and controllership focus. We
                           believe this focus provides a solid foundation for
                           our successful execution of our business strategy.
                           Risk management, compliance and controllership
                           processes and practices have been a long-standing
                           strength of ours. We have developed processes and
                           practices appropriate for our operating businesses
                           by leveraging the experience of the GE system. We
                           maintain a dynamic system of internal controls
                           designed to ensure financial reporting, appropriate
                           design of products and management of in force blocks
                           of business, sound investment management, adherence
                           to compliances and regulatory practices, protection
                           of physical and intellectual property, and efficient
                           use of resources.

OPERATING             During the fourth quarter 2003, we redefined our
SEGMENTS              operating segments. Management realigned the business on
                      a product line and market basis to intensify its focus on
                      return on equity, optimum deployment of capital and
                      distribution effectiveness. As a result of this change,
                      our operations are conducted under two reporting segments
                      corresponding to customer needs: 1) Retirement Income and
                      Investments and 2) Protection.

                      We also have a Corporate and Other segment, which
                      consists primarily of net realized investment gains
                      (losses), interest and other financing expenses, and
                      unallocated corporate income and expenses.

RETIREMENT            Through our Retirement Income and Investments segment, we
INCOME AND            offer deferred annuities (variable and fixed), guaranteed
INVESTMENTS           investment contracts ("GICs") and funding agreements, and
SEGMENT               variable life insurance. We offer these products to a
                      broad range of consumers, generally aged 45 and older,
                      who want to accumulate tax-deferred assets for
                      retirement, desire a tax-efficient source of income
                      during their retirement, and seek to protect against
                      outliving their assets during retirement.




Products


DEFERRED ANNUITIES    Purchase payments related to single and flexible purchase
                      payment deferred annuities are reported as deposit
                      liabilities in accordance with accounting principles
                      generally accepted in the United States of America ("U.S.
                      GAAP").



                      Variable Annuities.  A variable annuity has an
                      accumulation period and a payout period. Variable
                      annuities allow the contract owner to allocate all or a
                      portion of his account value to separate accounts that
                      invest in investment accounts that are distinct from our
                      general account and track the performance of available
                      underlying mutual funds. Assets held in separate accounts
                      supporting variable annuity contracts aggregated $7,765.8
                      million, $6,962.6 million, and $8,739.5 million, at
                      December 31, 2003, 2002, and 2001, respectively. Our
                      deposit liabilities not held in the separate account for
                      variable annuities (i.e., amounts included in future
                      annuity and contract benefits on the Consolidated Balance
                      Sheets) were $2,689.3 million, $1,929.3 million, and
                      $1,319.3 million as of December 31, 2003, 2002, and 2001,
                      respectively. Our purchase payments received for variable
                      annuities during these same periods were $1,822.6
                      million, $1,595.2 million, and $2,278.7 million,
                      respectively.



                      Our variable annuity contracts permit the contract owner
                      to withdraw all or part of the purchase payments paid,
                      plus the amount credited to his account, subject to
                      contract terms, such as surrender charges. The cash
                      surrender value of a variable annuity contract depends
                      upon the value of the assets that have been allocated to
                      the contract, how long those assets have been in the
                      contract and the investment performance of the mutual
                      funds to which the contract owner has allocated assets.



                      Variable annuities provide us with fee-based revenue in
                      the form of expense charges and, in some cases, mortality
                      charges. These fees equal a percentage of the contract
                      owner's assets in the separate account and typically
                      range from 1.15% to 1.70% per annum. We also receive fees
                      charged on assets allocated to our separate account to
                      cover administrative costs, as well as a portion of the
                      management fees from the underlying mutual funds in which
                      assets are invested.



                      We also offer variable annuities with fixed account
                      options and with bonus features. Variable annuities with
                      fixed account options enable the contract owner to
                      allocate a portion of his account value to the fixed
                      account, which pays a fixed interest crediting rate. The
                      portion of the account value allocated to the fixed
                      account option represents general account liability for
                      us and functions similarly to a traditional fixed
                      annuity, whereas for the portion allocated to the
                      separate account, the contractholder bears the investment
                      risk. Our variable annuities with bonus features entitle
                      the contract owner to an additional increase to his
                      account value upon making a purchase payment. However,
                      variable annuities with bonus features are subject to
                      different surrender






                      charge schedules and expense charges than variable
                      annuities without the bonus feature.


                      Variable annuity contracts provide for a guaranteed
                      minimum death benefit, or GMDB, which provides the
                      contract owner's survivors a minimum account value upon
                      the contract owner's death. Our contract owners have the
                      option to purchase at an additional charge a GMDB rider,
                      which provides for richer death benefits. As of December
                      31, 2003, the account value of our variable annuities
                      with GMDBs was approximately $10.5 billion, with related
                      death benefit exposure of approximately $1.6 billion. We
                      have reinsured approximately 63% of the account value and
                      86% of this in-force exposure. Assuming every contract
                      owner died on December 31, 2003, as of that date,
                      contracts with GMDB features not covered by reinsurance
                      had an account value of $3.9 billion and a related death
                      benefit exposure of $234 million net amount at risk. In
                      addition to reinsurance, we establish reserves equal to
                      the accumulated value of the charges for the benefit less
                      any actual death benefit claims paid to date. We have
                      self-insured the GMDB benefits over time, and we have no
                      reinsurance coverage for policies issued after January
                      2003. In May 2003, we provided consumers with more
                      choices by unbundling the types of GMDBs available and
                      have priced each benefit separately. We will continue to
                      monitor the importance of individual features and their
                      pricing to meet customer needs that conform to company
                      performance expectations.


                      We continually review potential new variable annuity
                      products and pursue only those where we believe we can
                      achieve targeted returns in light of the risks involved.
                      For example, unlike several of our competitors, we have
                      not offered variable annuity products with traditional
                      guaranteed minimum income benefits, or GMIBs, or with
                      guaranteed minimum accumulation benefits, or GMABs.
                      Traditional GMIB products guarantee a specified minimum
                      appreciation rate for a period of time after annuity
                      payments commence. GMAB products guarantee a customer's
                      account will be no less than the original investment at
                      the end of the specified accumulation period, plus a
                      specified interest rate.


                      Although we do not offer traditional GMIBs or GMABs, we
                      have been able to capitalize on the demand for products
                      with guarantees through our GE Retirement Answer product,
                      or GERA(TM), which we launched in April 2002. GERA(TM) is
                      a variable deferred annuity that has a minimum 10-year
                      scheduled accumulation period for customers who desire
                      guaranteed minimum income streams at the end of an
                      accumulation period. If a contract owner makes the
                      required scheduled purchase payments, he is guaranteed a
                      minimum income stream at the end of the accumulation
                      period. The actual income stream may exceed the
                      guaranteed minimum based upon the performance of the
                      underlying portfolios in the separate account. Based on
                      key product design features, some of which have patents
                      pending, we believe GERA(TM) allows us to provide our






                      customers a guaranteed income annuity product that
                      mitigates a number of the risks that accompany guaranteed
                      minimum income benefits offered by many of our
                      competitors.


                      Fixed Annuities.  We offer fixed single premium deferred
                      annuities, or SPDAs, which provides for a single premium
                      payment at time of issue, an accumulation period and an
                      annuity payout period at some future date. During the
                      accumulation period, we credit the account value of the
                      annuity with interest earned at an interest rate, called
                      the crediting rate. The crediting rate is guaranteed
                      initially for a period of one to seven years, at the
                      contract owner's option, and thereafter is subject to
                      change based upon competitive factors, prevailing market
                      rates and product profitability. Each contract also has a
                      minimum guaranteed crediting rate. Our fixed annuity
                      contracts are funded by our general account, and the
                      accrual of interest during the accumulation period is
                      generally on a tax-deferred basis to the owner. The
                      majority of our fixed annuity contract owners retain
                      their contracts for 5-10 years. After the period
                      specified in the annuity contract, the contract owner may
                      elect to take the proceeds from the annuity as a single
                      payment or over time.



                      Our fixed annuity contracts permit the contract owner at
                      any time during the accumulation period to withdraw all
                      or part of the single premium paid, plus the amount
                      credited to his account, subject to contract provisions
                      such as surrender charges that vary depending upon the
                      terms of the product. The contracts impose surrender
                      charges that typically vary from 5.0% to 8.0% of the
                      account value, starting in the year of deposit and
                      decreasing to zero over a 5- to 7-year period. The
                      contract owner also may withdraw annually up to 10% of
                      the account value without penalty. Approximately $302.5
                      million, or 35% of the total account value of our fixed
                      annuities as of December 31, 2003, were subject to
                      surrender charges. Our purchase payment liabilities for
                      fixed annuities as of December 31, 2003, 2002, and 2001
                      were $864.3 million, $944.9 million, and $1,030.0
                      million, respectively. Our purchase payments received for
                      these same periods were $5.6 million, $59.2 million, and
                      $99.2 million, respectively.



                      At least once each month, we set an interest crediting
                      rate for newly issued SPDAs. We maintain the initial
                      crediting rate for a minimum period of one year or the
                      guarantee period, whichever is longer. Thereafter, we may
                      adjust the crediting rate no more frequently than once
                      per year for any given SPDA contract. Our in-force fixed
                      annuity products (other than MVAs, defined below)
                      generally have minimum guaranteed crediting rates ranging
                      from 3.5% to 4.0% for the life of the contract, and
                      currently we are crediting rates between 3.5% and 6.1% on
                      a majority of those products. The most frequent minimum
                      guaranteed crediting rate as of December 31, 2003, was
                      4.0%.








                      A subset of our fixed annuities is the fixed market value
                      adjusted deferred annuity ("MVA"). This annuity is an
                      SPDA with an MVA feature that increases or decreases the
                      surrender value of the contract in the event that a
                      contractholder surrenders the annuity prior to the end of
                      the guarantee term. The MVA reflects changes in interest
                      rates since the beginning of the guarantee term, thereby
                      protecting us from losses due to higher interest rates at
                      the time of surrender. Our MVA annuities generally have
                      terms of 5, 7, 8, and 10 years. Interest rates credited
                      on our in-force MVA contracts ranged from 3.0% to 6.5%
                      during 2003. In 2003, issued MVA contracts had surrender
                      charges of 6.0% of the account value starting in the year
                      of policy issue and will decrease to zero at the annuity
                      commencement date (generally age 90 or 10 years after
                      issue). The owner may withdraw the previous 12 months of
                      interest without penalty. At least once each month, we
                      establish an interest-crediting rate for new MVA
                      contracts. In determining our interest-crediting rate on
                      new contracts, management considers our competitive
                      position, prevailing market rates, and the profitability
                      of the MVA annuity product. After contract issue, we
                      maintain the initial crediting rate for the guarantee
                      period. Thereafter, the contract may renew into any
                      guarantee term from those that we offer. The minimum
                      guaranteed crediting rate for the MVA annuity product is
                      3% for the life of the contract. The fixed MVA annuity
                      was a new product in 2002. Our purchase payment
                      liabilities as of December 31, 2003 and 2002 were $53.3
                      million and $47.9 million, respectively. Our purchase
                      payments received for these same periods were $5.9
                      million and $47.1 million, respectively.



GUARANTEED            We offer guaranteed investment contracts, or GICs, and
INVESTMENT CONTRACTS  funding agreements, which are deposit-type products that
AND FUNDING           pay a guaranteed return to the contract owner on
AGREEMENTS            specified dates. GICs are purchased by ERISA-qualified
                      plans, including 401(k) plans. Funding agreements are
                      purchased by institutional accredited investors for
                      various kinds of funds and accounts that are not
                      ERISA-qualified. Purchasers of funding agreements include
                      money market funds, bank common trust funds and other
                      corporate and trust accounts, and private investors in
                      the U.S. and other countries. Our deposit liabilities for
                      GICs and funding agreements as of December 31, 2003 and
                      2002 were $4,052 million and $5,263 million,
                      respectively. Our new deposits received for the years
                      ended December 31, 2003 and 2002 were $520.8 million and
                      $724.9 million, respectively.



                      Substantially all our GICs allow for the payment of
                      benefits at contract value to ERISA plan participants
                      prior to contract maturity in the event of death,
                      disability, retirement, or change in investment election.
                      We carefully underwrite these risks before issuing a GIC
                      to a plan and historically have been able to effectively
                      manage our exposure to these benefit payments. Our GICs
                      typically credit interest at a fixed interest rate and
                      have a fixed-maturity generally ranging from two to six
                      years. Contract owners may terminate our GICs upon 90
                      days' notice, but subject to an adjustment to the contract






                      value for changes in the level of interest rates from the
                      time the GIC was issued. These options have rarely been
                      exercised.

                      Our funding agreements generally credit interest on
                      deposits at a floating rate tied to an external market
                      index. To hedge our exposure to fluctuations in interest
                      rates, we invest the proceeds backing floating-rate
                      funding agreements in floating-rate assets. Some of our
                      funding agreements are purchased by money market funds,
                      bank common trust funds and other short-term investors.
                      These funding agreements typically are renewed annually,
                      and generally contain "put" provisions, through which
                      either we or the contractholder has an option to
                      terminate the funding agreement for any reason after
                      giving notice within the contract's specified notice
                      period, which is generally 90 days but can be less than
                      30 days. GE Capital has agreed to guarantee our
                      obligations under funding agreements that were issued
                      prior to November 18, 2003 and certain renewals with a
                      final maturity on or before June 30, 2005. As of December
                      31, 2003, the aggregate amount outstanding of these
                      funding agreements was approximately $1,187 million, of
                      which those with put option notice periods of 90 days was
                      $875 million, and those with put option notice periods of
                      30 days was $200 million. We issue the remainder of our
                      funding agreements to trust accounts to back medium-term
                      notes purchased by investors. These funding agreements
                      contain no early termination provisions and typically are
                      issued for terms of one to seven years. As of December
                      31, 2003, the aggregate amount of these types of funding
                      agreements was $436.0 million.

                      The risk management process for funding agreements
                      requires controls on both the liabilities and the assets
                      supporting this product. The liabilities have limits on
                      exposure to a customer, on "put" exposure to individual
                      customers and on the overall portfolio put exposure.
                      Further, we have established limits for exposure to asset
                      types, maturity terms, index mismatch, and quality
                      ratings. Collectively, we believe these risk management
                      approaches provide for sound product line liquidity.


VARIABLE LIFE         We offer variable life insurance products that provide
INSURANCE             insurance coverage through a policy that gives the policy
                      owner flexibility in investment choices and, in some
                      products, in premium payments and coverage amounts. Our
                      variable life products enable the policy owner to
                      allocate all or a portion of his premiums to separate
                      accounts that invest in investment accounts that are
                      distinct from our general account and track the
                      performance of selected underlying mutual funds,
                      including funds from Fidelity Investments, AIM
                      Investments, and GE Mutual Funds. There is no guaranteed
                      minimum rate of return in these subaccounts, and the
                      policy owner bears the entire risk associated with the
                      performance of these subaccounts. Some of our variable
                      life insurance products also permit the policy owner to
                      allocate all or a portion of his account value to our
                      general account, in which case we credit interest at
                      specified






                      rates, subject to certain guaranteed minimums, which are
                      comparable to the minimum rates in effect for our fixed
                      annuities.


                      Similar to our variable annuity products, we collect
                      specified mortality and expense charges, fees charged on
                      assets allocated to the separate account to cover
                      administrative services and costs, and a portion of the
                      management fees from the various underlying mutual funds
                      in which the assets are invested. We collect cost of
                      insurance charges on our variable life insurance products
                      to compensate us for the mortality risk of the guaranteed
                      death benefit particularly in the early years of the
                      policy when the death benefit is significantly higher
                      than the value of the policy owner's account.



PROTECTION            Through our Protection segment, we offer universal life
SEGMENT               insurance, interest-sensitive whole life insurance, and
                      accident and health insurance. Life insurance products
                      provide protection against financial hardship after the
                      death of an insured by providing cash payment to the
                      beneficiaries of the policy owner. Customers use accident
                      and health insurance to protect their income and assets
                      from the adverse economic impacts of significant health
                      care costs.





PRODUCTS              We offer permanent life insurance products that provide
LIFE INSURANCE        protection for the entire life of the insured and allow
                      for cash value accumulation. These products include
                      interest-sensitive whole life ("ISWL") and universal life
                      insurance ("UL"). Our life insurance policies provide a
                      death benefit payable upon death of the insured. Owners
                      of permanent insurance pay premiums that are applied to
                      their account value, net of any expense charges. We
                      deduct cost of insurance charges, which vary by age,
                      gender, plan, and class of insurance from the account
                      value. We determine our cost of insurance each year in
                      advance, which is subject to a maximum stated in each
                      policy. The owner may access their account value through
                      policy loans, partial withdrawals, or full surrender of
                      the policy. Some withdrawals and surrenders are subject
                      to surrender charges. Our premiums collected on life
                      insurance in-force for the years ended December 31, 2003,
                      2002, and 2001 were $211.1 million, $211.8 million, and
                      $238.8 million, respectively. First year premiums
                      received for these same periods were $26.5 million, $28.1
                      million, and $37.5 million, respectively.


                      We credit the policyholder account value for ISWL and UL
                      policies with interest at an interest rate we determine
                      in advance and generally guarantee for a policy year at a
                      time. Policies have a minimum credited interest rate,
                      which varies by policy and ranges from 4.0% to 5.5%. ISWL
                      and UL differ in two major ways. ISWL requires the
                      contractholder to pay a fixed premium we determine each
                      year, while UL allows a contractholder to determine the
                      amount of premium to be paid, subject to certain





                      minimum and maximum values. Also, the ISWL death benefit
                      is fixed at issue, while the contractholder may decrease
                      and (subject to evidence of good health) increase the
                      death benefit on a UL policy.

ACCIDENT AND HEALTH   The primary product in this line is Medicare supplement
INSURANCE             insurance. Our Medicare supplement insurance provides
                      coverage for Medicare-qualified expenses that are not
                      covered by Medicare because of applicable deductible or
                      maximum limits. These products are sold to individuals
                      through dedicated sales specialists.

PRODUCT/SERVICE       Our primary product service centers for creating and
CENTERS               servicing our products are located in Richmond and
                      Lynchburg, Virginia.

                      We leverage GE Financial Assurance's international
                      presence to support these service centers through an
                      affiliate's operations in India. The Indian operations
                      provide call center support, internet assistance, and new
                      business administration to promote cost efficiencies and
                      to enhance customer service.




Financial Strength

                      Ratings with respect to financial strength have become an
                      important factor in establishing the competitive position
                      of insurance companies. Ratings are important to
                      maintaining public confidence in us and our ability to
                      market our products. The following reflects ratings for
                      each of the rating agency's opinion of our financial
                      strength, operating performance, and ability to meet our
                      obligations to policyholders.




                              A.M. Best Rating    S&P Rating     Moody's Rating
                              ---------------- ----------------- ---------------
                                                           
                               A+ (superior)   AA- (very strong) Aa3 (excellent)



                      A.M. Best states that its "A+" (superior) rating is
                      assigned to those companies that have, in its opinion, a
                      superior ability to meet their ongoing obligations to
                      policyholders. The "A+" (superior) rating is the
                      second-highest of fifteen ratings assigned by A.M. Best,
                      which range from "A++" (superior) to "F" (in liquidation).

                      S&P states that an insurer rated "AA" (very strong) has
                      very strong financial security characteristics that
                      outweigh any vulnerabilities, and is highly likely to
                      have the ability to meet financial commitments. The "AA"
                      range is the second-highest of the four ratings ranges
                      that meet these criteria, and also is the second-highest
                      of nine financial strength rating ranges assigned by S&P,
                      which range from "AAA" to "R". A plus (+) or minus (-)
                      shows relative standing in a rating category.

                      Moody's states that insurance companies rated "Aa"
                      (excellent) offer excellent financial security. Moody's
                      states that companies in this group constitute what are
                      generally known as high-grade companies. The "Aa" range
                      is the second-highest of nine financial strength rating
                      ranges assigned by Moody's, which range from "Aaa" to
                      "C". Numeric modifiers are used to refer to the ranking
                      within the group, with 1 being the highest and 3 being
                      the lowest.

                      A.M. Best, S&P, and Moody's review their ratings
                      periodically and we cannot assure you that we will
                      maintain our current ratings in the future. Other
                      agencies may also rate our company on a solicited or an
                      unsolicited basis.




Marketing and Distribution

                      We distribute our products through an extensive and
                      diversified distribution network comprised of the
                      following channels:

                         . Financial intermediaries, including banks,
                           securities brokerage firms, and independent
                           broker/dealers;

                         . Independent producers, including brokerage general
                           agencies, affluent market producer groups and
                           specialized brokers; and

                         . Dedicated sales specialists, including long-term
                           care sales agents and affiliated networks of both
                           accountants and personal financial advisers.

                      We believe this access to a variety of distribution
                      channels enables us to respond effectively to changing
                      consumer needs and distribution trends. We have
                      strategically positioned our multi-channel distribution
                      network to capture a broad share of the distributor and
                      consumer markets and to accommodate different consumer
                      preferences in how to purchase insurance and financial
                      services products.

                      GE Financial Assurance has developed a web portal called
                      GEFinancialPro.com for our distribution channels and for
                      those of our affiliates. This web portal improves
                      productivity for financial intermediaries and agents by
                      enabling business submissions, account tracking, and
                      status updates through the Internet. In addition, GE
                      Financial Assurance has developed GEFinancialService.com,
                      for intermediaries and consumers. This site provides
                      similar services for these customers, giving them the
                      ability to change information like addresses and their
                      investment accounts online.

FINANCIAL             Financial Intermediaries.  Banks and securities brokerage
INTERMEDIARIES        firms are a significant channel for our fixed and
                      variable annuities, and life insurance products. This
                      channel is focused on the growing retirement income
                      market and has increased the sales force to capture a
                      larger share of the variable annuity marketplace.
                      Approximately 20% of our variable annuity product sales
                      in 2003 were through two national stock brokerage firms.
                      However, we do not believe that the loss of such business
                      would have a long-term adverse effect on our business and
                      operations due to our competitive position in the
                      marketplace, the availability of business from other
                      distributors, the growth of the independent broker-dealer
                      and financial planner channels, and our mix and
                      penetration of other products.






INDEPENDENT           BGAs.  We, as well as our affiliates, distribute many of
PRODUCERS             our products through more than 250 independent insurance
                      brokerage firms located throughout the United States.
                      These BGAs market our products through licensed insurance
                      agents or brokers, who also represent other companies. We
                      believe our consistent commitment to this system has
                      helped us earn a reputation as a leading provider of
                      insurance products among BGAs.

                      Financial Planners, Accountants, and Affluent Market
                      Producer Groups.  We sell some of our products through
                      financial planners, accountants, and affluent market
                      producer groups. These groups emphasize providing
                      investment and insurance products to middle and upper
                      income individuals. We believe that financial planners,
                      accountants, and affluent market producer groups present
                      a sound opportunity for growth within the intermediary
                      distribution channel.

                      Specialized Brokers.  We sell GICs via fund managers,
                      employee benefit investment advisors, directly to large
                      employee benefit plans, and through GIC brokers. We sell
                      funding agreements directly, as well as through brokers.

DEDICATED SALES       Our dedicated sales forces consist primarily of
SPECIALISTS           non-employees who sell some of our products on an
                      exclusive basis. All non-employee dedicated sales force
                      agents are affiliated with an insurance agency. We
                      compensate dedicated sales forces primarily on a
                      commission basis.

                      These agents develop customized solutions for customers'
                      future financial requirements by using our annuity and
                      life insurance products. They offer customers financial
                      profiles to assist their understanding and development of
                      financial objectives. They identify prospective customers
                      through:

                         . direct mail solicitation;

                         . educational seminars;

                         . policyholder referrals; and targeted promotions
                           linked to our national advertising campaigns.




Competition

                      We operate in a highly competitive environment. We
                      believe GE Financial Assurance has assembled a unique
                      collection of products and distribution channels, in
                      which we participate. Many other companies actively
                      compete for sales in our markets, including other major
                      insurers, banks, other financial institutions, mutual
                      fund and money asset management firms, and specialty
                      providers. In many of our product lines, we face
                      competition from competitors that have greater market
                      share or breadth of distribution, offer a broader range
                      of products, services or features, assume a greater level
                      of risk, have lower profitability expectations, or have
                      higher claims paying ratings than we do. Many competitors
                      offer similar products and use similar distribution
                      channels. The substantial expansion of banks' and
                      insurance companies' distribution capacities and
                      expansion of product features in recent years has
                      intensified pressure on margins and production levels and
                      has increased the level of competition in many of our
                      business lines.

                      We believe competition is based on several factors,
                      including product features, customer service, brand
                      reputation, penetration of key distribution channels,
                      breadth of product offering, product innovations, and
                      price.




Risk Management, Compliance, and Controllership

                      Risk management is a critical part of our business, and
                      we have adopted rigorous risk management processes in
                      virtually every aspect of our operation, including
                      product development, underwriting, investment management,
                      asset-liability management, and technology development
                      projects. For example, our commitment to risk management
                      processes, compliance, and controllership processes
                      include requiring underwriting of all new products and
                      reviews of all existing product performance, both of
                      which are reviewed by a team of risk managers and
                      actuaries. In addition, both internal and external
                      periodic reviews of our products, internal processes, and
                      pricing strategies are conducted. We also have obtained
                      Insurance Marketplace Standards Association ("IMSA")
                      certification and have committed to engrain compliance
                      into each and every business function that touches our
                      customers. Our compliance objective is not to just comply
                      with rules and regulations but also demonstrate a level
                      of business integrity that instills consumer trust in our
                      products and in the insurance industry in general. In
                      recognition of this commitment, we have received the
                      American Council of Life Insurers highest award for
                      integrity, the ACLI Integrity First Award, two of the
                      last three years.

                      We maintain a dynamic system of disclosure controls and
                      procedures, including internal controls over financial
                      reporting designed to ensure reliable financial
                      record-keeping, transparent financial reporting and
                      disclosure, and protection of physical and intellectual
                      property. We utilize internal auditors who conduct
                      various audits each year. Senior management oversees the
                      scope and results of these reviews. We continuously
                      reinforce key employee responsibilities around the world
                      through GE's integrity policies, which requires
                      compliance with law and policy, including financial
                      integrity and avoiding conflicts of interest. These
                      integrity policies are provided to each employee. The
                      team of internal auditors conducts extensive inquires
                      into compliance with these policies. A strong compliance
                      culture requires employees to raise any concerns and
                      prohibits retribution for doing so. All employees,
                      including top management, are accountable for compliance
                      with integrity policies.

                      We are keenly aware of the importance of full and open
                      presentation of our financial position and operating
                      results. To facilitate this, we maintain a Disclosure
                      Committee, which consists of senior executives who
                      possess exceptional knowledge of our business. We have
                      asked this Committee to evaluate our disclosure controls
                      and procedures, as well as the completeness and accuracy
                      of our financial disclosures, and to report their
                      findings to us.




Underwriting and Pricing

                      Insurance underwriting involves a determination of the
                      type and amount of risk that an insurer is willing to
                      accept. Our underwriters evaluate each policy application
                      on the basis of the information provided by the applicant
                      and others. We follow detailed and uniform underwriting
                      practices and procedures, including using certified
                      digital underwriting applications, designed to properly
                      assess and quantify risks before issuing coverage to
                      qualified applicants. The long-term profitability of our
                      products is affected by the degree to which future
                      experience deviates from these assumptions. We generally
                      do not underwrite individual lives in our annuity
                      products, other than some income annuities. Instead, we
                      price our products based upon our expected investment
                      returns and our expectations for mortality, longevity,
                      and persistency for the group of our contractholders as a
                      whole, taking into account mortality improvements in the
                      general population and our historical experience. We
                      price variable and immediate deferred annuities by
                      analyzing longevity and persistency risk, volatility of
                      expected earnings on our assets under management, and the
                      expected time to retirement. We price our GICs using
                      pricing models that estimate both expected cash flows and
                      likely variance from those expectations caused by
                      reallocations of assets by plan participants. We price
                      fixed income annuities using our mortality experience and
                      assumptions regarding continued improvement in annuitant
                      longevity, as well as assumptions regarding investment
                      yields at the time of issue and thereafter.




Reserves

                      We calculate and maintain as liabilities actuarially
                      determined reserves that are calculated to meet our
                      future obligations. Future benefit liabilities for
                      traditional long-duration life insurance contracts and
                      accident and health insurance are based on assumptions
                      with regard to interest, mortality, morbidity, and
                      voluntary withdrawal, and are determined at the date of
                      issue of the policy or date of acquisitions, and may
                      include margins for adverse deviation. These assumptions
                      are appropriate for the contracts being valued, and are
                      computed such that, the reserve amounts, together with
                      additions from premiums to be received and with interest
                      on such reserves compounded annually at certain assumed
                      rates, are expected to be sufficient to meet our policy
                      obligations for withdrawal, morbidity, and death.

                      Future benefit liabilities for non-traditional long
                      duration contracts such as interest sensitive life,
                      variable annuities, and variable life insurance, are
                      generally based on policyholder account values, to
                      include premiums collected, interest credited, deduction
                      of policy charges, and market performance. Reserves for
                      guaranteed minimum death benefits for variable annuities
                      are based on accumulated charges less claims. Reserves
                      include contract reserves, unearned premiums, due and
                      unpaid premiums, premium deposits, claims reported but
                      not yet paid, and claims incurred but not reported.

                      The stability of non-traditional long duration contract
                      reserves on contracts such as interest sensitive life,
                      variable annuities, and variable life insurance is
                      enhanced by policy restrictions on the withdrawal of
                      funds. Withdrawals in excess of allowable penalty-free
                      amounts are generally assessed a surrender charge during
                      a penalty period ranging up to 10 years. Depending on the
                      product, the basis for surrender charges can be a
                      percentage of premium, a percentage of accumulation
                      value, or a factor related to face amount of insurance.
                      Such percentages and factors generally decrease gradually
                      during the penalty period. Surrender charges are set at
                      levels to protect us from loss on early terminations.
                      This lengthens the effective duration of policy
                      liabilities and improves our ability to maintain
                      profitability on such policies. For traditional long
                      duration contracts, funds are either not available for
                      withdrawal or are based on fully withdrawable fixed
                      tables of surrender values.




Reinsurance

                      We follow the industry practice of reinsuring (ceding)
                      portions of our insurance risks with reinsurance
                      companies. The use of reinsurance permits us to write
                      policies in amounts larger than the risk we are willing
                      to retain and also to continue writing a larger volume of
                      new business. The maximum amount of individual life
                      insurance we normally retain on any one insured with an
                      issue age up to and including 75 is $1 million and for
                      issue ages over 75 is $100,000. Certain accident and
                      health insurance policies are reinsured on either a quota
                      share or excess of loss basis. We also used reinsurance
                      for our GMDB options offered in variable annuities. We
                      cede insurance primarily on an "automatic" basis, under
                      which risks are ceded to a reinsurer on specific blocks
                      of business where the underlying risks meet certain
                      predetermined criteria. To a lesser extent, we cede
                      insurance risks on a "facultative" basis, under which the
                      reinsurer's prior approval is required on each risk
                      reinsured. Use of reinsurance does not discharge us, as
                      the insurer, from liability on the insurance ceded. We,
                      as the insurer, are required to pay the full amount of
                      our insurance obligations even in circumstances where we
                      are entitled or able to receive payments from our
                      reinsurer. At December 31, 2003, we had approximately 41%
                      and 31%, respectively, of our variable annuity and life
                      insurance net at risk exposures reinsured with one
                      company.




Regulation

GENERAL               Our insurance business is subject to comprehensive state
REGULATION AT         regulation and supervision throughout the United States.
STATE LEVEL           The laws of the various jurisdictions establish
                      supervisory agencies with broad administrative powers
                      with respect to, among other things, licensing to
                      transact business, licensing agents, admitting of assets,
                      regulating premium rates, approving policy forms,
                      regulating unfair trade and claims practices,
                      establishing reserve requirements and solvency standards,
                      fixing maximum interest rate on life insurance policy
                      loans and minimum rates for accumulation of surrender
                      values, restricting certain transactions between
                      affiliates, and regulating the type, amounts, and
                      valuations of investments permitted.

                      State statutory and regulatory restrictions limit the
                      amount of dividends or distributions an insurance company
                      may pay to its shareholders without regulatory approval.

                      Virginia, our state of domicile, allows insurance
                      companies domiciled in the state to pay dividends up to
                      the lesser of 10% of prior year statutory surplus or 100%
                      of prior year statutory net gain from operations.
                      Dividends paid or distributed within any twelve
                      consecutive months in excess of the prescribed limits are
                      deemed extraordinary and require formal approval by the
                      Commonwealth of Virginia State Corporation Commission,
                      Bureau of Insurance (the "Commission").

                      Virginia insurance laws provide that no person may
                      acquire control of us without the prior approval of the
                      Commission. Any person who acquires beneficial ownership
                      of 10% or more of our voting securities would be presumed
                      to have acquired control. However, the Commission may,
                      upon application, determine otherwise.

                      We are required to file detailed annual statements with
                      the Commission and with insurance supervisory departments
                      in each of the jurisdictions in which we do business. Our
                      operations and accounts are subject to examination by
                      these departments at regular intervals. We prepare
                      statutory financial statements in accordance with
                      accounting practices prescribed or permitted by the
                      Commission, our principal insurance regulator. Prescribed
                      statutory accounting practices include publications of
                      the National Association of Insurance Commissioners
                      ("NAIC"), as well as state laws, regulations, and general
                      administrative rules.

                      The NAIC has established risk-based capital ("RBC")
                      standards to determine the amount of Total Adjusted
                      Capital (as defined by NAIC) that an insurance company
                      must have, taking into account the risk characteristics
                      of such company's investments and liabilities. The
                      formula establishes a standard of capital adequacy that
                      is related to risk. The RBC formula establishes capital
                      requirements for four categories of risk: asset risk,
                      insurance risk, interest rate risk and business risk. For
                      each category, the capital requirements are determined by
                      applying specified factors to various assets,





                      premium, reserve and other items, with the factor being
                      higher for items with greater underlying risk and lower
                      for items with less risk. The formula is used by
                      insurance regulators as an early warning tool to identify
                      deteriorating or weakly capitalized companies for the
                      purpose of initiating regulatory action. At December 31,
                      2003, the company had total adjusted capital in excess of
                      amounts requiring company action or any level of
                      regulatory action at any prescribed RBC Level.

REGULATORY            State insurance regulators and the NAIC are continually
INITIATIVES           re-examining existing laws and regulations, with a
                      specific focus on insurance company investments and
                      solvency issues, risk-adjusted capital guidelines,
                      interpretation of existing laws, development of new laws,
                      implementation of non-statutory guidelines, and
                      circumstances under which dividends may be paid.

                      These initiatives may be adopted by the various states in
                      which we are licensed. However, the ultimate content and
                      timing of any statutes and regulations adopted by the
                      states cannot be determined at this time. It is
                      impossible to predict the future impact of changing state
                      and federal regulations on our operations. In addition,
                      there can be no assurance that existing or future
                      insurance-related laws and regulations will not become
                      more restrictive.

REGULATION AT         Although the federal government does not directly
FEDERAL LEVEL         regulate the business of insurance, federal legislation
                      and administrative policies in several areas, including
                      financial services regulation, pension regulation, and
                      federal taxation, can significantly and adversely affect
                      the insurance industry and our business.

                      For example, the federal government has from time to time
                      considered other legislative or regulatory changes that
                      could affect us. This includes:

                         . legislation relating to the deferral of taxation on
                           the accretion of value within certain annuity and
                           life insurance products;

                         . changes in ERISA regulations; and

                         . the alteration of the federal income tax structure.

                      The ultimate effect of any of these changes, if
                      implemented, is uncertain. However, both the persistency
                      of our existing products and our ability to sell products
                      may be materially impacted in the future.

                      Another example is the implementation of the Health
                      Insurance Portability and Accountability Act of 1996
                      ("HIPAA"). HIPAA established various requirements related





                      to health benefit plans including medical, dental, and
                      long-term care insurance plans. It generally applies to
                      insurers, providers, and employers. When enacted in 1996,
                      its initial focus was on health benefit plan portability.
                      HIPAA also contains administrative simplification and
                      privacy provisions that were designed to encourage the
                      electronic exchange of health care information and the
                      protection of personal health information. The privacy
                      provisions are to be implemented through regulations
                      issued by the Secretary of Health and Human Services,
                      which regulations were issued in December 2000. HIPAA
                      provides for significant fines and other penalties for
                      wrongful disclosure of protected health information. We
                      have modified certain aspects of our infrastructure and
                      procedures to comply with the new requirements.

SECURITIES LAWS       Some of our policies and contracts are subject to
                      regulation under the federal securities laws administered
                      by the SEC and certain state securities laws. Some of our
                      separate accounts are registered as unit investment
                      trusts under the Investment Company Act of 1940, as
                      amended. Some of our annuity contracts and all of our
                      variable life insurance policies are registered under the
                      Securities Act of 1933, as amended. Distribution of our
                      variable products is subject to broker-dealer regulation
                      by the SEC and the NASD, Inc.

                      Federal and state securities laws and regulations are
                      primarily intended to benefit owners of our variable
                      annuity and variable life insurance products. These laws
                      and regulations generally grant supervisory agencies
                      broad administrative powers, including the power to limit
                      or restrict the carrying on of business for failure to
                      comply with these laws and regulations. In such event,
                      the possible sanctions that may be imposed include
                      suspension of individual employees, suspension or
                      revocation of one or more registered separate account's
                      registration as an investment company, censure, and fines.

ERISA                 We provide certain products and services to certain
                      employee benefit plans that are subject to ERISA or the
                      Internal Revenue Code of 1986, as amended. As such, our
                      activities are subject to the restrictions imposed by
                      ERISA and the Internal Revenue Code, including the
                      requirement under ERISA that fiduciaries must perform
                      their duties solely in the interests of ERISA plan
                      participants and beneficiaries and the requirement under
                      ERISA and the Internal Revenue Code that fiduciaries may
                      not cause a covered plan to engage in certain prohibited
                      transactions with persons who have certain relationships
                      with respect to such plans. The applicable provisions of
                      ERISA and the Internal Revenue Code are subject to
                      enforcement by the U.S. Department of Labor, the Internal
                      Revenue Service and the Pension Benefit Guaranty
                      Corporation.






U.S. PATRIOT ACT      The USA Patriot Act of 2001, or the Patriot Act, enacted
                      in response to the terrorist attacks on September 11,
                      2001, contains anti-money laundering and financial
                      transparency laws and mandates the implementation of
                      various new regulations applicable to broker/dealers and
                      other financial services companies including insurance
                      companies. The Patriot Act seeks to promote cooperation
                      among financial institutions, regulators and law
                      enforcement entities in identifying parties that may be
                      involved in terrorism or money laundering. Anti-money
                      laundering laws outside of the U.S. contain similar
                      provisions. The increased obligations of financial
                      institutions to identify their customers, watch for and
                      report suspicious transactions, respond to requests for
                      information by regulatory authorities and law enforcement
                      agencies, and share information with other financial
                      institutions, require the implementation and maintenance
                      of internal practices, procedures and controls. We
                      believe that we have implemented, and that we maintain,
                      appropriate internal practices, procedures and controls
                      to enable us to comply with the provisions of the Patriot
                      Act.

PRIVACY OF CONSUMER   U.S. federal and state laws and regulations require
INFORMATION           financial institutions, including insurance companies, to
                      protect the security and confidentiality of consumer
                      financial information and to notify consumers about their
                      policies and practices relating to their collection and
                      disclosure of consumer information and their policies
                      relating to protecting the security and confidentiality
                      of that information. Similarly, federal and state laws
                      and regulations also govern the disclosure and security
                      of consumer health information. In particular,
                      regulations promulgated by the U.S. Department of Health
                      and Human Services regulate the disclosure and use of
                      protected health information by health insurers and
                      others, the physical and procedural safeguards employed
                      to protect the security of that information, and the
                      electronic transmission of such information. Congress and
                      state legislatures are expected to consider additional
                      legislation relating to privacy and other aspects of
                      consumer information.

FORWARD-LOOKING       This document includes certain "forward-looking
STATEMENTS            statements" within the meaning of the Private Securities
                      Litigation Reform Act of 1995. Forward looking statements
                      include statements which represent our belief regarding
                      potential investments gains and losses, recoverability of
                      intangible assets, the effects of competition, the impact
                      of adopting accounting rules, the risk profile of our
                      products, the effectiveness of our liability assets
                      management program, and the adequacy of reserves. These
                      statements are based on our current expectation and are
                      subject to uncertainty and changes in circumstances.
                      Actual results may differ materially from these
                      expectations due to changes in global economic, business,
                      competitive market, and regulatory factors, many of which
                      are beyond our control. We undertake no obligation to
                      publicly update or revise any forward-looking statements,
                      whether as a result of new information, future
                      developments or otherwise.




Properties

                      We conduct our business from various facilities, all of
                      which are leased except for one building in Richmond,
                      Virginia, which we own.




Legal Proceedings

                      We, like other insurance companies, are involved in
                      lawsuits, including class action lawsuits. In some class
                      action and other lawsuits involving insurance companies,
                      substantial damages have been sought and/or material
                      settlement payments have been made. Except for the
                      McBride case described below, the ultimate outcome of
                      which, and any effect on us, cannot be determined at this
                      time, management believes that at the present time there
                      are no pending or threatened lawsuits that are reasonably
                      likely to have a material adverse impact on our
                      Consolidated Financial Statements.

                      We were named as a defendant in a lawsuit, McBride v.
                      Life Insurance Co. of Virginia dba GE Life and Annuity
                      Assurance Co., related to the sale of universal life
                      insurance policies. The complaint was filed on November
                      1, 2000 as a class action on behalf of all persons who
                      purchased certain of our universal life insurance
                      policies and alleges improper practices in connection
                      with the sale and administration of universal life
                      policies. The plaintiffs sought unspecified compensatory
                      and punitive damages. On December 1, 2000, we removed the
                      case to the U.S. District Court for the Middle District
                      of Georgia. No class has been certified. We have
                      vigorously denied liability with respect to the
                      plaintiff's allegations. Nevertheless, to avoid the risks
                      and costs associated with protracted litigation and to
                      resolve our differences with policyholders, we agreed in
                      principle on October 8, 2003, to settle the case on a
                      nationwide class action basis. The settlement provides
                      benefits to the class, and allows us to continue to serve
                      our customers' needs undistracted by disruptions caused
                      by litigation. The settlement documents have not been
                      finalized, nor has any proposed settlement been submitted
                      to the proposed class or for court approval, and a final
                      settlement is not certain. In the third quarter of 2003,
                      we accrued $50 million in reserves relating to this
                      litigation, which represents our best estimate of
                      bringing this matter to conclusion. The precise amount of
                      payments in this matter cannot be estimated because they
                      are dependent upon court approval of the class and
                      related settlement, the number of individuals who
                      ultimately will seek relief in the claim form process of
                      any approved class settlement, the identity of such
                      claimants and whether they are entitled to relief under
                      the settlement terms and the nature of the relief to
                      which they are entitled.




Submission of Matters to a Vote of Security Holders

                      Information omitted in accordance with General
                      Instruction I (2)(c).




Market For the Registrant's Common Equity and Related Shareholder Matters

                      At December 31, 2003, all of our common stock, our sole
                      class of common equity on the date hereof, is owned by GE
                      Financial Assurance, GE Capital Assurance, and Federal.
                      Accordingly, there is no public trading market for our
                      common equity.

                      As previously discussed, our ability to pay dividends is
                      restricted by state insurance law (See "Regulation,
                      General Regulation at State Level").




Selected Financial Data

                      Information omitted in accordance with General
                      Instruction I (2)(a).




Management's Discussion and Analysis of Results of Operations and Financial
Condition

                      The following analysis of the consolidated financial
                      condition and results of our operations should be read in
                      conjunction with our Consolidated Financial Statements
                      and the notes thereto included herein.

OPERATING             Year Ended December 31, 2003 Compared to
RESULTS               Year Ended December 31, 2002

                      Overview.  Net earnings in 2003 were $19.7 million, a
                      $96.1 million, or 83%, decrease from 2002. The decrease
                      is partially due to a reserve accrual of $50.0 million
                      ($33.0 million after tax) associated with a settlement
                      agreement in principle that we reached on October 8,
                      2003, in connection with a putative class action lawsuit.
                      Additionally, the timing of the equity market changes in
                      2003 as compared to 2002 adversely impacted our product
                      fee revenues. Lower interest rates during the year have
                      resulted in lower investment yields on our fixed maturity
                      portfolio, partially offset by reduced interest crediting
                      rates on certain of our contracts and policies.

                      Net investment income.  Net investment income decreased
                      $62.2 million, or 10.4%, to $538.0 million in 2003 from
                      $600.2 million in the prior year. These decreases are
                      primarily a result of a decrease in weighted average
                      investment yields to 4.67% in 2003 from 5.23% in 2002 due
                      to the overall declining interest rate environment.

                      Net realized investment gains.  Net realized investment
                      gains (losses) consist of gross realized investment gains
                      and gross realized investment (losses), including charges
                      related to impairments. Net realized investment gains
                      (losses) decreased $51.4 million to $3.9 million in 2003
                      from $55.3 million in 2002. For 2003, gross realized
                      gains and (losses) were $80.2 million and $(76.3)
                      million, respectively. Realized losses for 2003 included
                      $26.4 million of impairments that were primarily
                      attributable to fixed-maturity and equity securities. For
                      2002, gross realized gains and (losses) were $181.1
                      million and $(125.8) million, respectively. Included in
                      these gains were $17.6 million related to a
                      securitization transaction conducted by our indirect
                      parent. Realized losses for 2002 included $77.4 million
                      of impairments, primarily attributable to fixed-maturity
                      and equity securities that included $29.5 million of
                      impairments on securities issued by WorldCom Inc. and its
                      affiliates.

                      Cost of insurance.  Cost of insurance increased $27.3
                      million, or 21.7% to $153.1 million in 2003 from $125.8
                      million in 2002. The increase was primarily due to
                      premium refunds received from a terminated reinsurance
                      treaty.

                      Variable product fees.  Variable product fees decreased
                      $7.6 million, or 6.7%, to $106.3 million in 2003 from
                      $113.9 million in 2002. The decrease in variable product
                      fees primarily resulted from a decrease in the daily
                      average separate account values.






                      Other income.  Other income decreased $9.4 million, or
                      20.9%, to $35.5 million in 2003 from $44.9 million in
                      2002. The decrease was partly attributable to lower
                      surrender fee income on variable annuity products.

                      Interest credited.  Interest credited represents interest
                      credited on behalf of policyholder and contractholder
                      general account balances. Interest credited decreased
                      $51.5 million, or 11.1%, to $410.6 million for 2003 from
                      $462.1 million for 2002. This decrease was primarily
                      attributable to the decline in GICs and funding
                      agreements product liabilities and crediting rates,
                      offset in part by an increase in interest credited
                      resulting from more variable annuity policyholders
                      selecting the fixed account option on their contracts, on
                      which we credit interest. The decrease in interest
                      credited was also the result of a reduction in our
                      weighted average crediting rates to 4.0% for 2003 from
                      4.29% for 2002.

                      Our weighted average crediting rates for
                      interest-sensitive life products decreased to 5.2% in
                      2003 from 5.78% for the prior year. Changes in our base
                      crediting rates are implemented in response to changes in
                      market conditions, the prevailing interest rate
                      environment, contractual provisions, and other factors.
                      We monitor market conditions closely and reset interest
                      crediting rates as deemed appropriate in accordance with
                      the terms of the underlying contracts. During the year,
                      the crediting rates on a number of fixed annuity blocks
                      were reduced to their guaranteed minimum crediting rates.

                      Benefits and other changes in policy reserves.  Benefits
                      and other changes in policy reserves consist primarily of
                      reserve activity related to current claims and future
                      policy benefits on long-duration life and health
                      insurance products as well as claims cost incurred during
                      the year under these contracts. In addition, the bonus
                      feature of our bonus variable annuity product is
                      initially accounted for as a benefit. These costs
                      increased $67.5 million, or 37.9%, to $245.7 million in
                      2003 from $178.2 in 2002. The increase was primarily a
                      result of increased death benefits on universal and whole
                      life policies and higher sales of our bonus variable
                      annuity products.

                      Underwriting, Acquisition, and Insurance Expenses, net of
                      deferrals.  Underwriting, acquisition, and insurance
                      expenses, net of deferrals, increased $49.7 million, or
                      50.0%, to $149.0 million in 2003 from $99.3 million in
                      the prior year. This increase was primarily the result of
                      a reserve accrual of $50.0 million associated with a
                      settlement agreement in principle that we reached on
                      October 8, 2003, in connection with a putative class
                      action lawsuit.

                      Amortization of deferred acquisition costs and
                      intangibles.  Amortization of deferred acquisition costs
                      and intangibles decreased $28.2 million, or 19.2%, to
                      $118.9 million in 2003 from $147.1 million in 2002. The
                      decrease is primarily the result of the impact





                      of higher amortization in 2002 due to lower equity
                      valuation of assets in our variable annuity separate
                      accounts.

                      Provision (benefit) for income taxes.  Provision
                      (benefit) for income taxes decreased $46.0 million to
                      ($3.1) million in 2003 from $42.9 million in 2002. The
                      Company's effective tax rate of (19%) in 2003 was 46.0
                      percentage points lower than the effective tax rate of
                      27.0% in 2002. This decrease is primarily attributable to
                      the higher dividends received deduction benefits recorded
                      in 2002 over lower pre-tax income. In 2002, the
                      additional recorded benefits were related to a change in
                      estimate of the 2001 dividends received deduction.

                      Year Ended December 31, 2002 Compared to
                      Year Ended December 31, 2001

                      Overview.  Net earnings before cumulative effect of
                      change in accounting principle in 2002 were $115.8
                      million, a $13.8 million, or 10.6%, decrease from 2001.
                      The decline in the equity markets adversely impacted our
                      product fee revenues and resulted in an increased
                      amortization expense of deferred acquisition costs on
                      certain variable annuities products. Declining interest
                      rates during the year have resulted in lower investment
                      yields on our fixed maturity portfolio, partially offset
                      by reduced interest crediting rates to our
                      contractholders.

                      Net investment income.  Net investment income decreased
                      $98.7 million, or 14.1%, to $600.2 million in 2002 from
                      $698.9 million in the prior year. These decreases are
                      primarily a result of a decrease in weighted average
                      investment yields to 5.23% in 2002 from 6.51% in 2001 due
                      to the overall declining interest rate environment in
                      addition to a block of floating rate securities included
                      in the portfolio. This decrease was partially offset by
                      higher levels of average invested assets ($11,784 million
                      in 2002 as compared to $11,031 million in 2001).

                      Net realized investment gains.  Net realized investment
                      gains increased $26.2 million to $55.3 million in 2002
                      from $29.1 million in 2001. Investment gains (losses) are
                      comprised of gross investment gains and gross investment
                      (losses). For 2002, gross gains and (losses) were $181.1
                      million and $(125.8) million, respectively. Included in
                      these gains were $17.6 million related to a
                      securitization transaction conducted by our indirect
                      parent. Impairment losses recognized for 2002 were $77.4
                      million ($48.8 million after tax) including $40.6 million
                      ($25.6 million after tax) from the telecommunications and
                      cable industries, of which $29.5 million ($18.6 million
                      after taxes) was recognized in the second quarter
                      following the events relating to World Com, Inc. For
                      2001, gross gains and (losses) were $100.5 million and
                      $(71.4) million, respectively. Included in the gross
                      realized investment losses are other than temporary
                      declines in value of $24.1 million (including $15.4
                      million related to Enron in 2001).






                      Variable product fees.  Variable product fees decreased
                      $17.2 million or 13.1%, to $113.9 million in 2002 from
                      $131.1 million in 2001. The decrease in variable product
                      fees primarily resulted from a decline in the daily
                      average separate account values as a result of the
                      unfavorable conditions in the equity markets.

                      Interest credited.  Interest credited decreased $71.7
                      million, or 13.4%, to $462.1 million in 2002 from $533.8
                      million in 2001. This decrease was a result of overall
                      lower crediting rates and lower floating rate liabilities
                      in the institutional stable value products offset in part
                      by an increase in the liabilities of the fixed account
                      investment option of our variable annuity product.

                      Our weighted average crediting rates for annuities
                      decreased to 4.29% in 2002 from 4.73% for the prior year.
                      Our weighted average crediting rates for
                      interest-sensitive life products increased to 5.78% in
                      2002 from 5.75% for the prior year. Changes in our base
                      crediting rates are implemented in response to changes in
                      market conditions, the prevailing interest rate
                      environment, contractual provisions, and other factors.
                      We monitor market conditions closely and reset interest
                      crediting rates as deemed appropriate in accordance with
                      the terms of the underlying contracts. During 2002, the
                      crediting rates on a number of fixed annuity blocks were
                      reduced to their guaranteed minimum crediting rates.

                      Benefits and other changes in policy reserves.  Benefits
                      and other changes in policy reserves include both
                      activity to future policy benefits on long-duration life
                      and health insurance products as well as claims cost
                      incurred during the year under these contracts. In
                      addition, the bonus feature of our bonus variable annuity
                      product is initially accounted for as a benefit. These
                      amounts decreased $4.1 million, or 2.2%, to $178.2
                      million in 2002 from $182.3 in 2001. The decrease is a
                      result of lower sales of our bonus variable annuity
                      products offset in part by higher levels of mortality on
                      the Company's life insurance products in 2002 compared to
                      the prior year and to a non-recurring release of reserves
                      for life insurance products taken in 2001.

                      Underwriting, acquisition, and insurance expenses, net of
                      deferrals.  Underwriting, acquisition, and insurance
                      expenses, net of deferrals, increased $12.0 million, or
                      13.7%, to $99.3 million in 2002 from $87.3 million in
                      2001. This increase was primarily a result of a decrease
                      in the amount of commissions and acquisition costs
                      deferred in 2002.

                      Amortization of deferred acquisition costs and
                      intangibles.  Amortization of deferred acquisition costs
                      and intangibles increased $15.8 million, or 12.0%, to
                      $147.1 million in 2002 from $131.3 million in 2001. The
                      increase is a result of the impact of accelerated
                      amortization in 2002 due to lower equity valuation of
                      assets in our variable annuity separate accounts.






                      Provision for income taxes.  Provision for income taxes
                      decreased $27.2 million, or 38.8%, to $42.9 million in
                      2002 from $70.1 million in 2001. Our effective tax rate
                      of 27.0% in 2002 was 8.1 percentage points lower than the
                      effective tax rate of 35.1% in 2001. This decrease is
                      primarily attributable to the tax impact in 2002 of
                      discontinued amortization of non-deductible goodwill,
                      dividend received deductions, and the impact of recurring
                      permanent items on lower pre-tax net income.

SEGMENTS              During the fourth quarter 2003, we redefined our
OPERATIONS            operating segments. Management realigned the business on
                      a product line and market basis to intensify its focus on
                      return on equity, optimum deployment of capital and
                      distribution effectiveness. As of a result of this
                      change, our operations are conducted under two reporting
                      segments corresponding to customer needs: Retirement
                      Income and Investments and Protection. We also have a
                      Corporate and Other segment, which consists primarily of
                      net realized investment gains (losses), interest and
                      other financing expenses, and unallocated corporate
                      income and expenses. Prior to this, our three reporting
                      segments were Total Annuities, Life, and All Other.

RETIREMENT INCOME     The following table sets forth certain summarized
AND INVESTMENTS       financial data for our Retirement Income and Investments
                      segment for the years ended December 31, 2003, 2002, and
                      2001.



                                                            2003    2002   2001
                                                           ------  ------ ------
                                                                 
                 Revenues:
                    Net investment income                  $402.7  $457.1 $529.8
                    Premiums                                 (1.7)    1.0     .8
                    All other revenues                      150.8   157.3  167.6
                                                           ------  ------ ------
                    Total revenues                          551.8   615.4  698.2
                                                           ------  ------ ------
                 Benefits and expenses:
                    Interest credited                       316.5   365.8  438.6
                    Benefits and other changes in policy
                     reserves                                45.5    26.8   42.8
                    All other operating costs and
                     expenses                               131.3   150.7  120.1
                                                           ------  ------ ------
                    Total benefits and expenses             493.3   543.3  601.5
                                                           ------  ------ ------
                    Income before income taxes, and
                     cumulative effect of change in
                     accounting principle (operating
                     income)                               $ 58.5  $ 72.1 $ 96.7
                                                           ======  ====== ======
                 ---------------------------------------------------------------


                      Year Ended December 31, 2003 Compared to
                      Year Ended December 31, 2002

                      Total revenues in this segment decreased $63.6 million to
                      $551.8 million for 2003 from $615.4 million in 2002. The
                      decrease in revenues was primarily the result of a
                      decrease in net investment income attributable to
                      declining yields on invested assets.





                      This decrease was also the result of a decrease in fee
                      income on variable annuities primarily attributable to
                      lower equity values of the assets in our separate
                      accounts. Total benefits and expenses in this segment
                      decreased $50.0 million to $493.3 million for 2003 from
                      $543.3 in 2002. The decrease in total benefits and
                      expenses were primarily attributable to the decline in
                      the GIC and funding agreement liabilities and crediting
                      rates. Our operating income from this segment decreased
                      18.9% in 2003 to $58.5 million from $72.1 million in
                      2002. This decrease was primarily attributable to
                      declining yields on invested assets and a decrease in
                      variable product fee income.

                      Year Ended December 31, 2002 Compared to
                      Year Ended December 31, 2001

                      Total revenues in this segment decreased $82.8 million to
                      $615.4 million for 2002 from $698.2 million in 2001. The
                      decline in revenues is primarily attributable to lower
                      weighted average investment yields resulting from the
                      overall declining interest rate environment in addition
                      to a block of floating rate securities included in the
                      portfolio. These decreases were partially offset by
                      higher levels of average invested assets and higher
                      realized investment gains. The unfavorable equity market
                      performance also impacted variable product fees (included
                      in All other revenues) which decreased as a result of
                      lower daily average separate account values.

                      Operating income from this segment represented 45.4% and
                      48.4% of our total operating income for years ended
                      December 31, 2002 and 2001, respectively. Our operating
                      income from this segment decreased 25.4% in 2002 to $72.1
                      million from $96.7 million in 2001. This decrease
                      primarily resulted from unfavorable equity markets which
                      lowered revenues offset in part by lower interest
                      credited, lower commission and acquisition costs
                      resulting from the decline in the variable annuity sales,
                      and an additional adjustment of $39.6 million made to
                      amortization expense resulting from the equity market
                      performance. The discontinuation of goodwill amortization
                      with the adoption of SFAS 142, lower reduced
                      compensation, and other cost saving initiatives resulting
                      from integration and consolidation activities also
                      reduced expenses in 2002.






PROTECTION            The following table sets forth certain summarized
                      financial data for our Protection segment for the years
                      ended December 31, 2003, 2002, and 2001.



                                                             2003   2002   2001
                                                            ------ ------ ------
                                                                 
                  Revenues:
                     Net investment income                  $152.5 $160.5 $168.1
                     Premiums                                105.7  102.3  107.6
                     Other revenues                          143.8  123.7  125.2
                                                            ------ ------ ------
                     Total revenues                          402.0  386.5  400.9
                                                            ------ ------ ------
                  Benefits and expenses:
                     Interest credited                        94.1   96.9   95.2
                     Benefits and other changes in policy
                      reserves                               200.2  150.2  139.5
                     Other operating costs and expenses       89.3   88.4  103.1
                                                            ------ ------ ------
                     Total benefits and expenses             383.6  335.5  337.8
                                                            ------ ------ ------
                     Income before income taxes, and
                      cumulative effect of change in
                      accounting principle (operating
                      income)                               $ 18.4 $ 51.0 $ 63.1
                                                            ====== ====== ======
                  --------------------------------------------------------------


                      Year Ended December 31, 2003 Compared to
                      Year Ended December 31, 2002

                      Total revenues in this segment increased $15.5 million to
                      $402.0 million for 2003 from $386.5 million in 2002. The
                      increase in revenues was primarily the result of an
                      increase in other revenues attributable to an increase in
                      cost of insurance revenues on universal life policies.
                      Benefits and expenses in this segment increased $48.1
                      million to $383.6 million for 2003 from $335.5 million in
                      2002. The increase in benefits and expenses was primarily
                      attributable to an increase in death benefits on
                      universal life and whole life policies. Our operating
                      income from this segment decreased 63.9% in 2003 to $18.4
                      million from $51.0 million in 2002. This decrease was
                      primarily attributable to the increased death benefits on
                      universal life and whole life policies.

                      Year Ended December 31, 2002 Compared to
                      Year Ended December 31, 2001

                      Total revenues in this segment decreased $14.4 million to
                      $386.5 million for 2002 from $400.9 million in 2001. The
                      decrease primarily resulted from a decrease in investment
                      and premium income.

                      Operating income from this segment represented 32.1% and
                      31.6% of our total operating income for the years ended
                      December 31, 2002 and 2001, respectively. Our operating
                      income from this segment decreased 19.2% in 2002 to $51.0
                      million from $63.1 million in 2001. The decrease
                      primarily resulted from the decreased investment and
                      premium income. Other operating costs also decreased,
                      however, the benefit that was gained was offset by higher
                      charges related to policy costs.






CORPORATE AND OTHER   The following table sets forth certain summarized
                      financial data for our Corporate and Other segment for
                      the years ended December 31, 2003, 2002, and 2001.



                                                           2003    2002    2001
                                                          ------  ------  -----
                                                                 
                Revenues:
                   Net investment income                  $(17.2) $(17.4) $ 1.0
                   Premiums                                   --     2.0     --
                   Other revenues                            4.2    58.9   34.3
                                                          ------  ------  -----
                   Total revenues                          (13.0)   43.5   35.3
                                                          ------  ------  -----
                Benefits and expenses:
                   Interest credited, benefits and
                    other changes in policy reserves          --      .6     --
                   Other operating costs and expenses       47.3     7.3   (4.6)
                                                          ------  ------  -----
                   Total benefits and expenses              47.3     7.9   (4.6)
                                                          ------  ------  -----
                   Income before income taxes, and
                    cumulative effect of change
                    in accounting principle (operating
                    income (loss))                        $(60.3) $ 35.6  $39.9
                                                          ======  ======  =====
                ----------------------------------------------------------------


                      Year Ended December 31, 2003 Compared to
                      Year Ended December 31, 2002

                      Total revenues in this segment decreased $56.5 million to
                      $(13.0) million for 2003 from $43.5 million in 2002. This
                      decrease primarily resulted from a decrease in net
                      realized investment gains. Benefits and expenses in this
                      segment increased $39.4 million to $47.3 million for 2003
                      from $7.9 million in 2002. The increase in benefits and
                      expenses was primarily attributable to a reserve and
                      expense accrual of $50 million associated with a
                      settlement agreement in principle that we reached on
                      October 8, 2003, in connection with a putative class
                      action lawsuit.

                      Our operating income from this segment decreased $95.9
                      million in 2003 to $(60.3) million from $35.6 million in
                      2002. This decrease primarily resulted from the decrease
                      in net realized investment gains and the increase in the
                      class action lawsuit reserve and expense accrual.

                      Year Ended December 31, 2002 Compared to
                      Year Ended December 31, 2001

                      Total revenues in this segment increased $8.2 million to
                      $43.5 million for 2002 from $35.3 million in 2001. This
                      increase primarily resulted from the increase in net
                      realized gains offset by the decrease in net investment
                      income.






                      Operating income from this segment represented 22.4% and
                      20.0% of our total operating income for years ended
                      December 31, 2002 and 2001, respectively. Our operating
                      income from this segment decreased 10.7% in 2002 to $35.6
                      million from $39.9 million in 2001. This decrease
                      primarily resulted from the $11.9 million increase in
                      other operating costs and expenses which was offset by
                      the $8.2 million increase in revenue.





Capital Resources and Liquidity


STATEMENT OF          Total Investments.  Total investments decreased $261.8
FINANCIAL             million, or 2.3%, at December 31, 2003 from December 31,
POSITION              2002. The decrease was primarily a result of sales of
                      fixed maturity portfolio investments to fund the excess
                      of maturing contracts as compared to deposits from new
                      sales.

                      Investment securities comprise mainly investment grade
                      debt securities. Investment securities were $9,666.7
                      million, including gross unrealized gains and losses of
                      $278.7 million and $71.1 million, respectively at
                      December 31, 2003 ($10,093.9 million, including gross
                      unrealized gains and losses of $259.6 million and $250.7
                      million, respectively, as of December 31, 2002). Market
                      value for these purposes is defined by relevant
                      accounting standards and should not be viewed as a
                      forecast of future gains or losses. We estimate that
                      available gains, net of hedging position and estimated
                      impairment of intangibles and other assets, could be as
                      much as $117.0 million.

                      Impairment of Investment Securities.  We regularly review
                      each investment security for impairment in accordance
                      with our impairment policy, which includes both
                      quantitative and qualitative criteria. Quantitative
                      measures include length of time and amount that each
                      security position is in an unrealized loss position, and
                      for fixed maturity securities, whether the issuer is in
                      compliance with terms and covenants of the security. Our
                      qualitative criteria include the financial strength and
                      specific prospects for the issuer as well as our intent
                      to hold the security until recovery. Our impairment
                      reviews involve our finance and risk teams as well as the
                      portfolio management and research capabilities of GEAM.
                      Our qualitative review attempts to identify those issuers
                      with a greater than 50% chance of default in the coming
                      twelve months. These securities are characterized as
                      "at-risk" of impairment. As of December 31, 2003,
                      securities "at risk" of impairment had aggregate
                      unrealized losses of $10 million.

                      For fixed maturity securities, we recognize an impairment
                      charge to earnings in the period in which we determine
                      that we do not expect to either collect principal and
                      interest in accordance with the contractual terms of the
                      instruments or to recover based on underlying collateral
                      values and considering events such as payment default,
                      bankruptcy or disclosure of fraud. For equity securities,
                      we recognize an impairment charge in the period in which
                      we determine that the security will not recover to book
                      within a reasonable period. We measure impairment charges
                      based on the difference between the book value of the
                      security and its fair value. Fair value is based on
                      quoted market price, except for certain infrequently
                      traded securities where we estimate values using
                      internally developed pricing models. These models are
                      based upon common valuation techniques and require us to
                      make assumptions regarding credit quality, liquidity and
                      other factors that affect estimated values.






                      During 2003, 2002 and 2001, we recognized impairment
                      losses of $26.2 million, $77.4 million and $24.1 million,
                      respectively. We generally intend to hold securities in
                      unrealized loss positions until they recover. However,
                      from time to time, we sell securities in the normal
                      course of managing our portfolio to meet diversification,
                      credit quality, yield and liquidity requirements.

                      The following table presents the gross unrealized losses
                      and estimated fair values of our investment securities,
                      aggregated by investment type and length of time that
                      individual investment securities have been in a
                      continuous unrealized loss position, at December 31, 2003



                                Less than 12 Months            12 Months of More
                           ------------------------------ ----------------------------
                            Fair    Unrealized    # of    Fair   Unrealized    # of
Description of Securities   Value     Losses   Securities Value    Losses   Securities
- -------------------------  -------- ---------- ---------- ------ ---------- ----------
                                                          
Fixed maturities:
   U.S. government and
    agencies               $    7.1   $  (.1)       2     $   --   $   --       --
   State and municipal           .9       --        2         --       --       --
   Government - non U.S.       14.1      (.1)       4         --       --       --
   U.S. corporate           1,009.2    (30.2)     129      249.5    (18.7)      37
   Corporate - non U.S.       172.4     (4.9)      41       42.8     (3.3)       4
   Asset Backed               220.2     (3.9)      22       75.0      (.4)       6
   Mortgage Backed            550.9     (9.4)      79        3.8      (.1)       6
                           --------   ------      ---     ------   ------       --
Subtotal, fixed maturities  1,974.8    (48.6)     279      371.1    (22.5)      53
Equity securities                --       --       --         --       --       --
                           --------   ------      ---     ------   ------       --
Total temporarily impaired
 securities                $1,974.8   $(48.6)     279     $371.1   $(22.5)      53
                           ========   ======      ===     ======   ======       ==
Investment Grade            1,862.7    (42.4)     257      273.0     (9.9)      29
Below Investment Grade        112.1     (6.2)      22       98.1    (12.6)      24
                           --------   ------      ---     ------   ------       --
Total                      $1,974.8   $(48.6)     279     $371.1   $(22.5)      53
                           ========   ======      ===     ======   ======       ==
- --------------------------------------------------------------------------------------


                      Separate Account Assets and Liabilities.  Separate
                      account assets and liabilities represent funds held for
                      the exclusive benefit of variable annuity and variable
                      life contract holders. As of December 31, 2003, we held
                      $8,034.9 million of separate account assets. The increase
                      of $852.1 million, or 11.9%, from $7,182.8 million at
                      December 31, 2002 was related primarily to the favorable
                      market performance of the underlying securities and an
                      increase from growth of the GERA(TM) product.

                      Future Annuity and Contract Benefits.  Future annuity and
                      contract benefits decreased $530.3 million, to $10,241.2
                      million at December 31, 2003 from $10,771.5 million at
                      December 31, 2002. The decrease is primarily attributable
                      to the GIC and funding agreement liability decline, which
                      resulted from maturities outpacing sales. This decrease
                      is partially offset by an increase in liabilities for the
                      variable annuity fixed account investment option
                      resulting from a shift in consumer preference to fixed
                      annuities as a result of adverse equity markets.






STATEMENT OF          Shareholders' interest increased $117.8 million to
CHANGES IN            $1,822.0 million at December 31, 2003 from $1,704.2
SHAREHOLDERS'         million at December 31, 2002. This increase was primarily
INTEREST              attributed to an increase in unrealized gains on invested
                      securities during the year of $99.7 million.

INTEREST RATE         Interest rate changes may affect the sale and
MANAGEMENT            profitability of our annuity, ISWL, UL, and other
                      products. For example, if interest rates rise, competing
                      investments (such as annuities or life insurance offered
                      by our competitors, certificates of deposit, mutual
                      funds, and similar instruments) may become more
                      attractive to potential purchasers of our products. We
                      may need to adjust certain crediting rates on our line of
                      products in order to meet competitive pressures. We
                      constantly monitor interest earnings on existing assets
                      and yields available on new investments and sell policies
                      and annuities that permit flexible responses to interest
                      rate changes as part of our management of interest
                      spreads.

                      We use derivative financial instruments to mitigate or
                      eliminate certain financial and market risks, including
                      those related to changes in interest rates. As a matter
                      of policy, we do not engage in derivative market-making,
                      speculative derivative trading, or other speculative
                      derivative activities. More detailed information
                      regarding these financial instruments, as well as the
                      strategies and policies for their use, is contained in
                      Notes 1 and 10 to the Consolidated Financial Statements.

                      We have managed our exposure to changes in interest
                      rates, in part, by monitoring and managing the duration
                      of our investment portfolio assets with the duration of
                      our liabilities. Established practices require that
                      derivative financial instruments relate to specific asset
                      or liability transactions or to currency exposure, if any.

                      Market fluctuations could negatively affect the business.
                      Significant changes in equity market performance expose
                      insurance companies to the risk of not earning
                      anticipated policy fees from variable products,
                      accelerating amortization of deferred acquisition costs,
                      or requiring additional liabilities for death benefits
                      exceeding the policyholder account balance. If the equity
                      markets fail to improve, we may recognize additional
                      amortization of deferred acquisition costs. Market
                      fluctuations may also increase trade volumes that could
                      expose insurers to gains or losses in traded securities
                      underlying their separate accounts. Declining market
                      returns may result in lower sales of certain of our
                      variable products.

                      We are exposed to prepayment risk in certain of our
                      business activities, such as in our investment portfolio
                      and annuities activities. We use swaptions, to mitigate
                      prepayment





                      risk. These swaptions are governed by the credit risk
                      policies described below and are transacted in either
                      exchange-traded or over-the-counter markets.

                      Counterparty credit risk is managed on an individual
                      counterparty, which means that gains and losses are
                      netted for each counterparty to determine the amount at
                      risk. When a counterparty exceeds credit exposure limits
                      in terms of amounts owed to us, typically as a result of
                      changes in market conditions (see table below), no
                      additional transactions are executed until the exposure
                      with that counterparty is reduced to an amount that is
                      within the established limit. All swaps are executed
                      under master swap agreements containing mutual credit
                      downgrade provisions that provide the ability to require
                      assignment or termination in the event either party is
                      downgraded below A3 or A-.

                      Swaps, purchased options, and forwards with contractual
                      maturities longer than one year are executed within the
                      credit policy constraints provided in the table below. We
                      may, however, enter into derivative transactions for
                      durations of five years or longer with lower rated
                      counterparties (Moody's Aa3 and S&P's AA-) if the
                      agreements governing such transactions require both us
                      and the counterparties to provide collateral in certain
                      circumstances.



                                                Credit rating
                 Counterparty Credit Criteria Standard & Poor's
                 ---------------------------- -----------------
                                           
                 Term of transaction
                  Between one and five years         AA-
                  Greater than five years            AAA
                 Credit exposure limits
                  Up to $50 million                  AA-
                   Up to $75 million                 AAA
                 ----------------------------------------------


                      The conversion of interest rate risk into credit risk
                      results in a need to monitor counterparty credit risk
                      actively. At December 31, 2003 and 2002, there were no
                      notional amounts of long-term derivatives for which the
                      counterparty credit criteria were rated below AA-.

                      Following is an analysis of credit risk exposures as of
                      December 31, 2003:

                            Percentage of Notional Derivative Exposure by
                                     Counterparty Credit Rating



                                  Moody's
                                  -------
                                       
                                    Aaa   86%
                                    Aa    14%
                                  -----------


                      The SEC requires that registrants provide information
                      about potential effects of changes in interest rates.
                      Although the rules offer alternatives for presenting this





                      information, none of the alternatives are without
                      limitations. The following discussion is based on
                      so-called "shock-tests," which model effects of interest
                      rate and currency shifts on the reporting company. Shock
                      tests, while probably the most meaningful analysis
                      permitted, are constrained by several factors, including
                      the necessity to conduct the analysis based on a single
                      point in time and by their inability to include the
                      extraordinarily complex market reactions that normally
                      would arise from the market shifts modeled. While the
                      results of shock tests for changes in interest rates, as
                      described below, may have some limited use as benchmarks,
                      they should not be viewed as forecasts.

                      One means of assessing exposure to interest rate changes
                      is a duration-based analysis that measures the potential
                      loss in net earnings resulting from a hypothetical
                      decrease in interest rates of 100 basis points across all
                      maturities (sometimes referred to as a "parallel shift in
                      the yield curve"). Under this model, with all else held
                      constant, we estimate that such a decrease, including
                      repricing in the securities portfolio; would decrease the
                      2004 net earnings by approximately $1.5 million based on
                      year-end 2003 positions.

LIQUIDITY             The principal liquidity requirements for our insurance
                      operations are our contractual obligations to contract
                      holders and annuitants. Contractual obligations include
                      payments of claims under outstanding insurance policies
                      and annuities, contract withdrawals, and surrender
                      benefits. The primary sources for meeting these
                      contractual obligations are investment activities and
                      cash generated from operating activities. We maintain a
                      committed credit line with an indirect parent, GNA, of
                      $500 million to provide liquidity to meet normal
                      variation in cash requirements.

                      For the years ended December 31, 2003, 2002, and 2001
                      cash flows provided by (used in) operating and certain
                      financing activities were $(410.2) million, ($242.2)
                      million, and $1,110.2 million, respectively. These
                      amounts include net cash provided by (used in) financing
                      activities relating to investment contract issuances
                      accounted for as deposit liabilities under U.S. GAAP and
                      redemptions of $(937.8) million, ($617.5) million, and
                      $553.4 million for the years ended December 31, 2003,
                      2002, and 2001, respectively.






                      The nature and quality of the various types of
                      investments purchased by a life insurance company must
                      comply with the statutes and regulations imposed by the
                      various jurisdictions in which those entities are
                      incorporated. Following is a breakdown of the credit
                      quality of our fixed maturity portfolio at December 31,
                      2003.


                                          
                            BBB/Baa or above  83.8%
                            BB/Ba and below    4.3%
                            Not Rated         11.9%
                                             ------
                            Total portfolio  100.0%
                                             ======
                            -----------------------


                      Certain of our products contain provisions for charges
                      for surrender of, or withdrawals from, the policy. At
                      December 31, 2003 and December 31, 2002, approximately
                      66% of our annuity contracts were subject to surrender
                      charges or contained non-surrender provisions. Certain of
                      our funding agreements have termination provisions.

                      Insurance companies are restricted by states as to the
                      aggregate amount of dividends they may pay to their
                      parent in any consecutive twelve-month period without
                      regulatory approval. Dividends in excess of the
                      prescribed limits or the earned surplus are deemed
                      extraordinary and require formal state insurance
                      department approval. We are able to pay $23.7 million in
                      dividends in 2004 without obtaining regulatory approval.
                      See "Insurance Regulation -- Regulation at State Level."

                      We have used off-balance sheet securitization
                      transactions to mitigate and diversify our asset risk
                      position and to adjust the asset class mix in our
                      portfolio by reinvesting securitization proceeds in
                      accordance with our approved investment guidelines. We
                      have not used securitization transactions to provide us
                      with additional liquidity, and we do not anticipate using
                      securitization transactions for that purpose in the
                      future. The transactions involved securitizations of some
                      of our receivables and investments that were secured by
                      commercial mortgage loans, fixed maturities or other
                      receivables, consisting primarily of policy loans. Total
                      securitized assets remaining as of December 31, 2003 and
                      2002 were $349.8 and $409.5 million, respectively.

                      Securitization transactions resulted in net gains, before
                      taxes, of approximately $5.8 and $17.0 million for the
                      years ended December 31, 2002 and 2001, respectively.
                      There were no securitization transactions in 2003.

                      We have arranged for the assets that we have transferred
                      in securitization transactions to be serviced by us
                      directly, or pursuant to arrangements with GEAM and with
                      General Motors Acceptance Corporation. Servicing
                      activities include ongoing review, credit monitoring,
                      reporting, and collection activities.






                      Support.  Financial support is provided under credit
                      support agreements, in which our direct parent, GE
                      Financial Assurance, provides limited recourse for a
                      maximum of $119 million of credit losses in such
                      entities. We do not provide any such recourse. Assets
                      with credit support are funded by demand notes that are
                      further enhanced with support provided by GE Capital.

                      Management has extensive experience in evaluating
                      economic, liquidity, and credit risk. In view of this
                      experience, the high quality of assets in these
                      qualifying entities, the historically robust quality of
                      commercial paper markets, and the historical reliability
                      of controls applied both to asset servicing and to
                      activities in the credit markets, management believes
                      that, under any reasonable future economic developments,
                      the likelihood is remote that any such arrangements could
                      have other than an inconsequential negative effect on our
                      operations, cash flows, or financial position.

                      Under FIN 46, Consolidation of Variable Interest
                      Entities, new consolidation criteria is applied to
                      certain SPE's, which it defines as "Variable Interest
                      Entities". Additional information about entities that
                      fall within the scope of FIN 46 is provided in Note 11.

                      As defined by reporting regulations, our consolidated
                      contractual obligations as of December 31, 2003, follow:



                                              Payments due by period
                                  ----------------------------------------------
                                                     2005-    2007-      2009
      (In millions)                Total     2004    2006     2008    thereafter
      -------------               -------- -------- -------- -------- ----------
                                                       
      Borrowings                  $    6.3 $    6.3 $     -- $     --   $  --
      Operating lease obligations      0.5      0.3      0.2       --      --
      Insurance liabilities/ (a)/  4,445.1  1,633.9  1,644.1  1,122.0    45.1
      Other liabilities /(b)/        378.0    378.0       --       --      --
      --------------------------------------------------------------------------

                  /(a)/ Primarily includes guaranteed investment contracts,
                        structured settlements and single premium immediate
                        annuities based on scheduled payouts.
                  /(b)/ Because their future cash outflows are uncertain, the
                        following non-current liabilities are excluded from the
                        table above; deferred taxes, derivatives, deferred
                        revenue and other sundry items.




Critical Accounting Policies

                      The accounting policies discussed in this section are
                      those that we consider to be particularly critical to an
                      understanding of our financial statements because their
                      application places the most significant demands on our
                      ability to judge the effect of inherently uncertain
                      matters on our financial results. For all of these
                      policies, we caution that future events rarely develop
                      exactly as forecast, and our management's best estimates
                      may require adjustment.

                      Valuation of investment securities.  We obtain values for
                      actively traded securities from external pricing
                      services. For private placement and infrequently traded
                      securities, we obtain quotes from brokers or we estimate
                      values using internally developed pricing models. These
                      models are based upon common valuation techniques and
                      require us to make assumptions regarding credit quality,
                      liquidity and other factors that affect estimated values.

                      Impairment of investment securities.  Impairment of
                      investment securities results in a charge to earnings
                      when a market decline in the value of an investment to
                      below cost is other than temporary. We regularly review
                      each investment security for impairment based on criteria
                      that include the extent to which the cost of the
                      investment exceeds its market value, the length of time
                      that the market value of the investment has been reduced,
                      our ability to hold until recovery and the financial
                      health of and specific prospects for the issuer of the
                      security. We actively perform comprehensive market
                      research, monitor market conditions and segment our
                      investments by credit risk in order to minimize
                      impairment risks.

                      Deferred acquisition costs ("DAC") and other intangible
                      assets.  As of December 31, 2003, we had $1,041.6 million
                      in deferred acquisition costs and other intangible
                      assets. DAC represents costs associated with the sale of
                      our insurance and annuity policies that are not charged
                      to income when incurred. Other intangible assets are
                      principally the present value of future profits ("PVFP")
                      on insurance policies acquired in purchase transactions.
                      DAC and other intangible assets are subsequently charged
                      to income, over the lives of the underlying contracts, in
                      relation to the anticipated emergence of revenue or
                      profits.

                      This amortization is based on commonly accepted actuarial
                      methods and reasonable assumptions about mortality,
                      morbidity, lapse rates, future yield on related
                      investments and, in the case of our variable products,
                      long-term market appreciation. The DAC amortization
                      methodology for our variable products (variable annuity
                      and variable universal life) includes a long-term market
                      average appreciation assumption of 8.5%. When actual
                      returns vary from the expected 8.5%, we assume a
                      reversion to this mean over a three to eight year period,
                      subject to the imposition of ceilings and floors. The
                      assumed returns over this reversion period are limited to
                      the 85/th/ percentile of 65 years of historical
                      performance.






                      We regularly review all of these assumptions and
                      periodically test DAC and other intangible assets for
                      recoverability. For annuities and deposit products, if
                      the current present value of estimated future gross
                      profits is less than the unamortized DAC for a line of
                      business, a charge to income is recorded for additional
                      DAC amortization. For other products, if the benefit
                      reserves plus the present value of anticipated future
                      premiums and interest earnings, for a line of business,
                      are less than the current estimate of the present value
                      of future benefits and expenses (including any
                      unamortized DAC or intangible assets), a charge to income
                      is recorded for additional DAC amortization and may be
                      recorded for increased benefit reserves.

                      Unfavorable experience with regard to expected expenses,
                      interest or investment returns, mortality, morbidity,
                      and/or withdrawals or lapses, might cause us to increase
                      the amortization of DAC and other intangible assets or to
                      record a charge to increase benefit reserves. Primarily
                      as a result of lower investment returns recoverability
                      margins have been significantly reduced in almost all
                      lines of business.

                      Goodwill impairment.  Goodwill resulting from
                      acquisitions is tested for impairment at least annually
                      using a fair value approach, which requires the use of
                      estimates and judgment. To the extent the carrying amount
                      of goodwill exceeds its fair value, an impairment charge
                      to income would be recorded.

                      Insurance liabilities and reserves differ for long- and
                      short-duration insurance contracts. Measurement of
                      long-duration insurance liabilities (such as UL and ISWL
                      insurance policies) is based on approved actuarial
                      methods, but necessarily includes assumptions about
                      mortality and morbidty, lapse rates, and future yield on
                      related investments. Short-duration contracts such as
                      accident and health policies are accounted for based on
                      actuarial estimates of the amount of loss inherent in
                      that period's claims, including losses for which claims
                      have not been reported. Short-duration contracts loss
                      estimates rely on actuarial observations of ultimate loss
                      experience for similar historical events. Our future
                      annuity and contract benefits totaled $10,241.2 million
                      at December 31, 2003. Some of our variable products
                      include guaranteed minimum death benefit ("GMDB")
                      features and approximately 86% of this inforce exposure
                      is reinsured. For the self-insured block, we reserve 100%
                      of explicit and implicit GMDB charges less current period
                      claims. We continually evaluate the potential changes in
                      all benefits and loss estimates, both positive and
                      negative, and use the results of these evaluations both
                      to adjust recorded provisions and to adjust underwriting
                      criteria and product offerings. Further information about
                      insurance liabilities is provided in Note 6.






                      Other significant accounting policies, not involving the
                      same level of measurement uncertainties as those
                      discussed above, are nevertheless important to an
                      understanding of the financial statements. Policies
                      related to revenue recognition, financial instruments,
                      and consolidation policy require difficult judgments on
                      complex matters that are often subject to multiple
                      sources of authoritative guidance. Certain of these
                      matters are among topics currently under reexamination by
                      accounting standard setters and regulators. Although no
                      specific conclusion reached by these standard setters
                      appear likely to cause a material change in our
                      accounting policies, outcomes cannot be predicted with
                      confidence. Also see Note 1, Summary of Significant
                      Accounting Policies, which discusses accounting policies
                      that we must select when there are acceptable
                      alternatives.

NEW ACCOUNTING        See Note 1 (r) and (s) to the Consolidated Financial
STANDARDS             Statements for a discussion of recently issued accounting
                      pronouncements.





Quantitative and Qualitative Disclosures About Market Risk, Interest Rate and
Currency Risk Management

                      Information about potential effects of changes in
                      interest rates on us are discussed in the Interest Rate
                      and Currency Risk Management section of Item 7.


Experts



                      The consolidated financial statements and schedule of GE
                      Life and Annuity Assurance Company and subsidiary (the
                      Company) as of December 31, 2003 and 2002, and for each
                      of the years in the three-year period ended December 31,
                      2003, have been included herein in reliance upon the
                      reports of KPMG LLP, independent accountants, appearing
                      elsewhere herein, and upon the authority of said firm as
                      experts in accounting and auditing.



                      The reports of KPMG LLP dated February 6, 2004 with
                      respect to the financial statements of GE Life and
                      Annuity Assurance Company and subsidiary refer to a
                      change in accounting for goodwill and other intangible
                      assets in 2002 and for derivative instruments and hedging
                      activities in 2001.




                         INDEPENDENT AUDITORS' REPORT

The Board of Directors
GE Life and Annuity Assurance Company:

   We have audited the accompanying consolidated balance sheets of GE Life and
Annuity Assurance Company and subsidiary (the Company) as of December 31, 2003
and 2002, and the related consolidated statements of income, shareholders'
interest and cash flows for each of the years in the three-year period ended
December 31, 2003. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

   We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of GE Life and
Annuity Assurance Company and subsidiary as of December 31, 2003 and 2002, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 2003, in conformity with accounting
principles generally accepted in the United States of America.

   As discussed in Notes 1 and 4 to the consolidated financial statements, the
Company changed its method of accounting for goodwill and other intangible
assets in 2002. As discussed in Note 1 to the consolidated financial
statements, the Company changed its method of accounting for derivative
instruments and hedging activities in 2001.

                                          /s/ KPMG LLP

Richmond, Virginia
February 6, 2004



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                          Consolidated Balance Sheets
            (Dollar amounts in millions, except per share amounts)




                                                    December 31,
                                                -------------------
                                                  2003       2002
                                                --------- ---------
                                                    
Assets
   Investments:
       Fixed maturities
         available-for-sale, at fair
         value................................. $ 9,640.7 $10,049.0
       Equity securities
         available-for-sale, at fair
         value
          Common stock.........................      24.7      41.3
          Preferred stock,
            non-redeemable.....................       1.3       3.6
       Mortgage loans, net of valuation
         allowance of $10.4 and $8.9 at
         December 31, 2003 and December
         31, 2002, respectively................   1,262.3   1,034.7
       Policy loans............................     138.5     123.9
       Short-term investments..................      99.6     278.0
       Other invested assets...................     162.1      60.5
                                                --------- ---------
          Total investments....................  11,329.2  11,591.0
   Cash and cash equivalents...................      12.4        --
   Accrued investment income...................     127.8     160.4
   Deferred acquisition costs..................     897.0     827.2
   Goodwill....................................     117.3     107.4
   Intangible assets...........................     144.6     207.7
   Reinsurance recoverable.....................     160.7     174.4
   Other assets................................      38.7      30.1
   Separate account assets.....................   8,034.9   7,182.8
                                                --------- ---------
          Total assets......................... $20,862.6 $20,281.0
                                                ========= =========
Liabilities and Shareholders' Interest
   Liabilities:
       Future annuity and contract
         benefits.............................. $10,241.2 $10,771.5
       Liability for policy and
         contract claims.......................      42.6     240.4
       Other policyholder liabilities..........     147.8     208.1
       Other liabilities.......................     399.4      69.1
       Deferred income tax liability...........     174.7     104.9
       Separate account liabilities............   8,034.9   7,182.8
                                                --------- ---------
          Total liabilities....................  19,040.6  18,576.8
                                                --------- ---------
   Shareholders' interest:
       Net unrealized investment gains
         (losses)..............................      87.7     (12.0)
       Derivatives qualifying as hedges........       0.4       2.3
                                                --------- ---------
       Accumulated non-owner changes in
         shareholders' interest................      88.1      (9.7)
       Preferred stock, Series A
         ($1,000 par value, $1,000
         redemption and liquidation
         value, 200,000 shares
         authorized, 120,000 shares
         issued and outstanding)...............     120.0     120.0
       Common stock ($1,000 par value,
         50,000 shares authorized,
         25,651 shares issued and
         outstanding)..........................      25.6      25.6
       Additional paid-in capital..............   1,060.6   1,050.7
       Retained earnings.......................     527.7     517.6
                                                --------- ---------
          Total shareholders' interest.........   1,822.0   1,704.2
                                                --------- ---------
          Total liabilities and
            shareholders' interest............. $20,862.6 $20,281.0
                                                ========= =========

                See Notes to Consolidated Financial Statements.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                       Consolidated Statements of Income
                         (Dollar amounts in millions)




                                          Years Ended December 31,
                                         -------------------------
                                          2003     2002     2001
                                         ------  -------- --------
                                                 
Revenues:
   Net investment income................ $538.0  $  600.2 $  698.9
   Net realized investment gains........    3.9      55.3     29.1
   Premiums.............................  104.0     105.3    108.4
   Cost of insurance....................  153.1     125.8    126.1
   Variable product fees................  106.3     113.9    131.1
   Other income.........................   35.5      44.9     40.8
                                         ------  -------- --------
       Total revenues...................  940.8   1,045.4  1,134.4
                                         ------  -------- --------
Benefits and expenses:
   Interest credited....................  410.6     462.1    533.8
   Benefits and other changes in policy
     reserves...........................  245.7     178.2    182.3
   Underwriting, acquisition, and
     insurance expenses, net of
     deferrals..........................  149.0      99.3     87.3
   Amortization of deferred acquisition
     costs and intangibles..............  118.9     147.1    131.3
                                         ------  -------- --------
       Total benefits and expenses......  924.2     886.7    934.7
                                         ------  -------- --------
Income before income taxes and
  cumulative effect of change in
  accounting principle..................   16.6     158.7    199.7
Provision for income taxes..............   (3.1)     42.9     70.1
                                         ------  -------- --------
Income before cumulative effect of
  change in accounting principle........   19.7     115.8    129.6
Cumulative effect of change in
  accounting principle, net of tax......     --        --     (5.7)
                                         ------  -------- --------
Net income.............................. $ 19.7  $  115.8 $  123.9
                                         ======  ======== ========


                See Notes to Consolidated Financial Statements.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

               Consolidated Statements of Shareholders' Interest
              (Dollar amounts in millions, except share amounts)



                                                                                      Accumulated
                                             Preferred Stock Common Stock  Additional  Non-owner               Total
                                             --------------  -------------  Paid-In   Changes In  Retained Shareholders'
                                              Share   Amount Share  Amount  Capital     Equity    Earnings   Interest
                                             -------  ------ ------ ------ ---------- ----------- -------- -------------
                                                                                   
Balances at January 1, 2001................. 120,000  $120.0 25,651 $25.6   $1,050.7    $(18.7)    $297.1    $1,474.7
Changes other than transactions with
  shareholders:
   Net income...............................      --      --     --    --         --        --      123.9       123.9
   Net unrealized gains on investment
     securities (a).........................      --      --     --    --         --       1.3         --         1.3
   Cumulative effect on adoption of
     SFAS 133 (b)...........................      --      --     --    --         --      (7.8)        --        (7.8)
   Derivatives qualifying as hedges (c).....      --      --     --    --         --      (0.3)        --        (0.3)
                                                                                                             --------
       Total changes other than
         transactions with shareholders.....                                                                    117.1
                                                                                                             --------
Cash dividends declared and paid............      --      --     --    --         --        --       (9.6)       (9.6)
                                             -------  ------ ------ -----   --------    ------     ------    --------
Balances at December 31, 2001............... 120,000  $120.0 25,651 $25.6   $1,050.7    $(25.5)    $411.4    $1,582.2
Changes other than transactions with
  shareholders:
   Net income...............................      --      --     --    --         --        --      115.8       115.8
   Net unrealized gains on investment
     securities (a).........................      --      --     --    --         --       5.4         --         5.4
   Derivatives qualifying as hedges (c).....      --      --     --    --         --      10.4         --        10.4
                                                                                                             --------
       Total changes other than
         transactions with shareholders.....                                                                    131.6
                                                                                                             --------
Cash dividends declared and paid............      --      --     --    --         --        --       (9.6)       (9.6)
                                             -------  ------ ------ -----   --------    ------     ------    --------
Balances at December 31, 2002............... 120,000  $120.0 25,651 $25.6   $1,050.7    $ (9.7)    $517.6    $1,704.2
Changes other than transactions with
  shareholders:
   Net income...............................      --      --     --    --         --        --       19.7        19.7
   Net unrealized gains on investment
     securities (a).........................      --      --     --    --         --      99.7         --        99.7
   Derivatives qualifying as hedges (c).....      --      --     --    --         --      (1.9)        --        (1.9)
                                                                                                             --------
       Total changes other than
         transactions with shareholders.....                                                                    117.5
Contributed capital.........................      --      --     --    --        9.9        --         --         9.9
Cash dividends declared and paid............      --      --     --    --         --        --       (9.6)       (9.6)
                                             -------  ------ ------ -----   --------    ------     ------    --------
Balances at December 31, 2003............... 120,000  $120.0 25,651 $25.6   $1,060.6    $ 88.1     $527.7    $1,822.0
                                             =======  ====== ====== =====   ========    ======     ======    ========

- --------
(a)Presented net of deferred taxes of $(55.9), (1.8), and $0 in 2003, 2002, and
   2001, respectively.
(b)Presented net of deferred taxes of $4.4.
(c)Presented net of deferred taxes of $1.0, $(5.9), and $0.2 in 2003, 2002, and
   2001, respectively.

                See Notes to Consolidated Financial Statements.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                     Consolidated Statements of Cash Flows
                         (Dollar amounts in millions)




                                                    Years Ended December 31,
                                                -------------------------------
                                                   2003       2002       2001
                                                ---------  ---------  ---------
                                                             
Cash flows from operating activities:
  Net income................................... $    19.7  $   115.8  $   123.9
                                                ---------  ---------  ---------
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
   Cumulative effect of change in
     accounting principle, net of tax..........        --         --        5.7
   Change in future policy benefits............     407.5      413.2      435.5
   Net realized investments gains..............      (3.9)     (55.3)     (29.1)
   Amortization of investment premiums
     and discounts.............................      46.5       29.9        6.8
   Acquisition costs deferred..................    (167.7)    (116.3)    (204.1)
   Amortization of deferred acquisition
     costs and intangibles.....................     118.9      147.1      131.3
   Deferred income taxes.......................      18.3       21.8       51.1
   Change in certain assets:
       Decrease (increase) in:
       Accrued investment income...............      32.6       48.0        7.5
       Other, net..............................     (39.8)       6.6      (47.5)
   Change in certain liabilities:
       Increase (decrease) in:
       Policy and contract claims..............    (183.9)      27.9       39.7
       Other policyholder liabilities..........     (59.6)     117.0      (71.5)
       Other liabilities.......................     339.0     (380.4)     107.5
                                                ---------  ---------  ---------
          Total adjustments....................     507.9      259.5      432.9
                                                ---------  ---------  ---------
   Net cash provided by operating
     activities................................     527.6      375.3      556.8
                                                ---------  ---------  ---------
Cash flows from investing activities:
   Short term investment activity, net.........     178.4     (237.5)     (22.9)
   Proceeds from sales and maturities
     of investment securities and other
     invested assets...........................   4,328.8    6,087.4    3,904.1
   Principal collected on mortgage and
     policy loans..............................     268.6      151.2      332.6
   Purchases of investment securities
     and other invested assets.................  (3,819.5)  (5,464.1)  (5,182.8)
   Mortgage loan originations and
     increase in policy loans..................    (512.3)    (252.8)    (167.9)
                                                ---------  ---------  ---------
          Net cash provided by (used
            in) investing activities...........     444.0      284.2   (1,136.9)
                                                ---------  ---------  ---------
Cash flows from financing activities:
   Proceeds from issuance of investment
     contracts.................................   3,107.0    3,495.1    3,642.8
   Redemption and benefit payments on
     investment contracts......................  (4,044.8)  (4,112.6)  (3,089.4)
   Proceeds from short-term borrowings.........     346.5      388.4      301.1
   Payments on short-term borrowings...........    (358.3)    (420.8)    (336.2)
   Cash dividends to shareholders..............      (9.6)      (9.6)      (9.6)
                                                ---------  ---------  ---------
          Net cash provided by (used
            in) financing activities...........    (959.2)    (659.5)     508.7
                                                ---------  ---------  ---------
          Net decrease in cash and cash
            equivalents........................      12.4         --      (71.4)
Cash and cash equivalents at beginning
  of year......................................        --         --       71.4
                                                ---------  ---------  ---------
Cash and cash equivalents at end of year....... $    12.4  $      --  $      --
                                                =========  =========  =========


                See Notes to Consolidated Financial Statements.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)

(1)Summary of Significant Accounting Policies

  (a) Principles of Consolidation

   The accompanying consolidated financial statements include the historical
operations and accounts of GE Life and Annuity Assurance Company ("GELAAC") and
its subsidiary, Assigned Settlement, Inc. All significant intercompany accounts
and transactions have been eliminated in consolidation.

   All of GELAAC's outstanding common stock was owned directly and indirectly
by GE Financial Assurance Holdings, Inc. ("GE Financial Assurance"). GE
Financial Assurance acquired approximately three percent of our outstanding
common stock, pursuant to a Stock Purchase Agreement, dated November 18, 2003
by and between Phoenix Life Insurance Company and GE Financial Assurance.
General Electric Capital Assurance Company ("GE Capital Assurance") and Federal
Home Life Insurance Company ("Federal"), both indirect subsidiaries of GE
Financial Assurance, own approximately eighty-five percent and twelve percent
of our outstanding common stock, respectively. GE Financial Assurance is a
wholly owned, direct subsidiary of GEI, Inc., which in turn is a wholly owned
direct subsidiary of General Electric Capital Corporation, which in turn is a
wholly owned subsidiary of General Electric Capital Services, Inc., which in
turn is a wholly owned direct subsidiary of General Electric Company ("GE"). At
December 31, 2003, all of our outstanding non-voting preferred stock was owned
by Brookfield Life Assurance Company Limited ("BLAC") as a result of a
contribution on November 7, 2003 of our preferred shares by GE Financial
Assurance. BLAC is a wholly owned direct subsidiary of GE Financial Assurance.

   On November 18, 2003, GE issued a press release announcing its intention to
pursue an initial public offering ("IPO") of a new company named Genworth
Financial, Inc. ("Genworth") that will comprise most of its life and mortgage
insurance operations, including GELAAC. GE filed a registration statement with
the U.S. Securities and Exchange Commission in January 2004 and expects to
complete the IPO in the first half of 2004, subject to market conditions and
receipt of various regulatory approvals.

  (b) Basis of Presentation

   These consolidated financial statements have been prepared on the basis of
accounting principles generally accepted in the United States of America ("U.S.
GAAP"). The preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect the reported
amounts and related disclosures. Actual results could differ from those
estimates. Certain prior year amounts have been reclassified to conform to the
current year presentation.

  (c) Products

   Our product offerings are divided along two major segments of consumer
needs: (i) Retirement Income and Investments and (ii) Protection.

   Retirement Income and Investment products are investment vehicles and
insurance contracts intended for contractholders who want to accumulate
tax-deferred assets for retirement, desire a tax-efficient source of income
during their retirement, and seek to protect against outliving their assets
during retirement. Our principal product lines under the Retirement Income and
Investments segment are deferred annuities (fixed or variable), variable life
insurance, and GICs and funding agreement products.

   Protection products are intended to provide protection against financial
hardship primarily after the death of an insured, and to protect income and
assets from other adverse economic impacts of significant health care costs.
Our principal product lines under the Protection segment are life insurance
(universal and interest sensitive whole life) and accident and health insurance
products.

   We distribute our products through three primary channels: financial
intermediaries (banks, securities brokerage firms, and independent
broker/dealers), independent producers (brokerage general agencies, affluent
market producer groups and



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)

specialized brokers), and dedicated sales specialists (long term care sales
agents and affiliated networks of both accountants and personal financial
advisors). Approximately 21%, 26%, and 30% of our sales of life and annuity
products in 2003, 2002, and 2001, respectively, have been through two national
stock brokerage firms. Loss of all or a substantial portion of the business
provided by these stock brokerage firms could have a material adverse effect on
our business and operations. We do not believe, however, that the loss of such
business would have a long-term adverse effect because of our competitive
position in the marketplace, the availability of business from other
distributors, and our mix of other products.

  (d) Revenues

   Investment income is recorded when earned. Realized investment gains and
losses are calculated on the basis of specific identification. Premiums on
long-duration insurance products are recognized as earned when due or, in the
case of life contingent annuities, when the contracts are issued. Premiums
received on institutional stable value products, annuity contracts without
significant mortality risk, and universal life products are not reported as
revenues but as deposits and included in liabilities for future annuity and
contract benefits. Cost of insurance is charged to universal life policyholders
based upon at risk amounts and is recognized as revenue when due. Variable
product fees are charged to variable annuity and variable life policyholders
based upon the daily net assets of the policyholders' account values, and are
recognized as revenue when charged. Other income consists primarily of
surrender charges on certain policies. Surrender charges are recognized as
income when the policy is surrendered.

  (e) Cash and Cash Equivalents

   Certificates, money market funds, and other time deposits with original
maturities of less than 90 days are considered cash equivalents in the
Consolidated Balance Sheets and Consolidated Statements of Cash Flows. Items
with maturities greater than 90 days but less than a year are included in short
term investments.

  (f) Investment Securities

   We have designated all of our investment securities as available-for-sale
and report them in our Consolidated Balance Sheets at fair value. We obtain
values for actively traded securities from external pricing services. For
infrequently traded securities, we obtain quotes from brokers, or we estimate
values using internally developed pricing models. These models are based upon
common valuation techniques and require us to make assumptions regarding credit
quality, liquidity and other factors that affect estimated values. Changes in
the fair value of available-for-sale investments, net of the effect on deferred
acquisition costs ("DAC"), present value of future profits ("PVFP") and
deferred income taxes, are reflected as unrealized investment gains or losses
in a separate component of accumulated nonowner changes in shareholders'
interest and, accordingly, have no effect on net income.

   Impairment of investment securities results in a charge to earnings when a
market decline in the value of an investment to below cost is other than
temporary. We regularly review each investment security for impairment based on
criteria that include the extent to which the cost of the investment exceeds
its market value, the length of the time that the market value of the
investment has been reduced, our ability to hold until recovery and the
financial health of and specific prospects for the issuer of the security. We
actively perform comprehensive market research, monitor market conditions and
segment our investments by credit risk in order to minimize impairment risks.

  (g) Securities Lending Activity

   We engage in certain securities lending transactions, which require the
borrower to provide collateral, primarily consisting of cash and government
securities, on a daily basis, in amounts equal to or exceeding 102% of the fair
value of the applicable securities loaned. We maintain effective control over
all loaned securities and, therefore, continue to report such securities as
fixed maturities in the Consolidated Balance Sheets.

   Cash collateral received on securities lending transactions is reflected in
other invested assets with an offsetting liability recognized in other
liabilities for the obligation to return the collateral. Non-cash collateral,
such as a security received by us,



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)

is not reflected in our assets in the Consolidated Balance Sheets, as we have
no right to sell or repledge the collateral. The fair value of collateral held
and included in other invested assets was $102.7 million at December 31, 2003.
We had no non-cash collateral at December 31, 2003.

  (h) Net Investment Income

   Investment income on mortgage-backed and asset-backed securities is
initially based upon yield, cash flow, and prepayment assumptions at the date
of purchase. Subsequent revisions in those assumptions are recorded using the
retrospective method, whereby the amortized cost of the securities is adjusted
to the amount that would have existed had the revised assumptions been in place
at the date of purchase. The adjustments to amortized cost are recorded as a
charge or credit to investment income. Net interest income and/or expense from
interest rate derivatives are included in investment income.

  (i) Mortgage and Policy Loans

   Mortgage and policy loans are stated at their unpaid principal balance.
Mortgage loans are stated net of an allowance for estimated uncollectible
amounts. The allowance for losses is determined primarily on the basis of
management's best estimate of probable losses, including specific allowances
for known troubled loans, if any. Write-downs and the change in reserves are
included in net realized investment gains and losses in the Consolidated
Statements of Income.

  (j) Short-term Investments

   Short-term investments are stated at amortized cost which approximates fair
value. Equity securities (including seed money for new mutual fund portfolios)
are stated at fair value. Investments in limited partnerships are generally
accounted for under the equity method of accounting. Real estate is included in
other invested assets and is stated, generally, at cost less accumulated
depreciation. Other long-term investments are stated generally at amortized
cost.

  (k) Deferred Acquisition Costs

   Acquisition costs include costs and expenses, which vary with and are
primarily related to the acquisition of insurance and investment contracts.

   Acquisition costs include commissions in excess of ultimate renewal
commissions, certain support costs such as underwriting and contract and policy
issue costs, and the bonus feature of certain variable annuity products. For
investment and universal life type contracts, amortization is based on the
present value of anticipated gross profits from investments, interest credited,
surrender and other policy charges, and mortality and maintenance expenses.
Amortization is adjusted retroactively when current estimates of future gross
profits to be realized are revised. For other long-duration insurance
contracts, the acquisition costs are amortized in relation to the estimated
benefit payments or the present value of expected future premiums.

   Deferred acquisition costs are reviewed quarterly to determine if they are
recoverable from future income, including investment income and, if not
considered recoverable, are charged to expense.

  (l) Intangible Assets

   Present Value of Future Profits -- In conjunction with the acquisition of a
block of insurance policies or investment contracts, a portion of the purchase
price is assigned to the right to receive future gross profits arising from
existing insurance and investment contracts. This intangible asset, called
Present Value of Future Profits ("PVFP"), represents the actuarially estimated
present value of projected future cash flows from the acquired policies.

   PVFP is amortized, net of accreted interest, in a manner similar to the
amortization of deferred acquisition costs. Interest accretes at rates credited
to policyholders on underlying contracts. Recoverability of PVFP is evaluated
periodically by



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)

comparing the current estimate of expected future gross profits to the
unamortized asset balance. If such a comparison indicates that the expected
gross profits will not be sufficient to recover PVFP, the difference is charged
to expense.

   PVFP is further adjusted to reflect the impact of unrealized gains or losses
on fixed maturities classified as available for sale in the investment
portfolios. Such adjustments are not recorded in our net income but rather as a
credit or charge to shareholders' interest, net of applicable income tax.

   Goodwill -- As of January 1, 2002, we adopted Statement of Financial
Accounting Standard No. 142, Goodwill and Other Intangible Assets (SFAS 142).
Under SFAS 142, goodwill is no longer amortized but is tested for impairment
using a fair value approach, at the "reporting unit" level. A reporting unit is
the operating segment, or business one level below that operating segment (the
"component" level) if discrete financial information is prepared and regularly
reviewed by management at the component level. We recognize an impairment
charge for any amount by which the carrying amount of a report unit's goodwill
exceeds its fair value. We used discounted cash flows to establish fair values.
When available and as appropriate, we used comparative market multiples to
corroborate discounted cash flow results. When a business within a reporting
unit is disposed of, goodwill is allocated to the gain or loss on disposal
using the relative fair value methodology.

   Before January 1, 2002, we amortized goodwill over our estimated period of
benefit on a straight-line basis; we amortized other intangible assets on
appropriate bases over their estimated lives. No amortization period exceeded
40 years. When an intangible asset's carrying value exceeded associated
expected operating cash flows, we considered it to be impaired and wrote it
down to fair value, which we determined based on either discounted future cash
flows or appraised values.

   Software -- Purchased software and certain application development costs
related to internally developed software are capitalized, above de minimus
thresholds. When the software is ready for its intended use, the amounts
capitalized are amortized over the expected useful life, not to exceed 5 years.

   We amortize the costs of other intangibles over their estimated useful lives
unless such lives are deemed indefinite. Amortizable intangible assets are
tested for impairment based on undiscounted cash flows and, if impaired,
written down to fair value based on either discounted cash flows or appraised
values. Intangible assets with indefinite lives are tested for impairment, at
least annually, and written down to fair value as required.

  (m) Income Taxes

   We file a consolidated life insurance federal income tax return with our
parent, GECA and its life insurance affiliates. The method of income tax
allocation is subject to written agreement authorized by the Board of
Directors. Allocation is based on the separate return liabilities with offsets
for losses and credits utilized to reduce current consolidated tax liability.
Intercompany tax balances are settled quarterly, with a final settlement after
filing of the federal income tax return.

   Deferred income taxes have been provided for the effects of temporary
differences between financial reporting and tax bases of assets and liabilities
and have been measured using the enacted marginal tax rates and laws that are
currently in effect.

  (n) Reinsurance

   Premium revenue, benefits, underwriting, acquisition, and insurance expenses
are reported net of the amounts relating to reinsurance ceded to other
companies. Amounts due from reinsurers for incurred and estimated future claims
are reflected in the reinsurance recoverable asset. The cost of reinsurance is
accounted for over the terms of the related treaties using assumptions
consistent with those used to account for the underlying reinsured policies.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)

  (o) Future Annuity and Contract Benefits

   Future annuity and contract benefits consist of the liability for investment
contracts, insurance contracts and accident and health contracts. Investment
contract liabilities are generally equal to the policyholder's current account
value. The liability for insurance and accident and health contracts is
calculated based upon actuarial assumptions as to mortality, morbidity,
interest, expense, and withdrawals, with experience adjustments for adverse
deviation where appropriate.

  (p) Liability for Policy and Contract Claims

   The liability for policy and contract claims represents the amount needed to
provide for the estimated ultimate cost of settling claims relating to insured
events that have occurred on or before the end of the respective reporting
period. The estimated liability includes requirements for future payments of
(a) claims that have been reported to the insurer, and (b) claims related to
insured events that have occurred but that have not been reported to the
insurer as of the date the liability is estimated, and (c) claim adjustment
expenses. Claim adjustment expenses include costs incurred in the claim
settlement process such as legal fees and costs to record, process, and adjust
claims.

  (q) Separate Accounts

   The separate account assets and liabilities represent funds held, and the
related liabilities for, the exclusive benefit of the variable annuity
contractholders and variable life policyholders. We receive mortality risk and
expense fees and administration charges from the underlying mutual fund
portfolios available in the separate accounts. The separate account assets are
carried at fair value and are equal to the liabilities that represent the
policyholders' equity in those assets.

  (r) Accounting Changes

   Under SFAS 142, goodwill is no longer amortized but is tested for impairment
using a fair value methodology. We stopped amortizing goodwill effective
January 1, 2002. Under SFAS 142, we were required to test all existing goodwill
for impairment as of January 1, 2002, on a "reporting unit" basis. No goodwill
impairment charge was taken as a result of our goodwill testing for impairment
in accordance with SFAS 142.

   At January 1, 2001, we adopted SFAS 133, Accounting for Derivative
Instruments and Hedging Activities, as amended. Under SFAS 133 all derivative
instruments (including certain derivative instruments embedded in other
contracts) are recognized in the balance sheet at their fair values and changes
in fair value are recognized immediately in earnings, unless the derivatives
qualify as hedges of future cash flows the effective portion of changes in fair
value is recorded temporarily in equity, then recognized in earnings along with
the related effects of the hedged items. Any ineffective portion of hedges is
reported in earnings as it occurs. Further information about derivative
instruments is provided in Note 10.

   At January 1, 2001, the cumulative effect of adopting this accounting
change, was as follows:



                                                            Shareholders'
                                                   Earnings   Interest
                                                   -------- -------------
                                                      
       Adjustment to fair value of derivatives (a)  $(8.7)     $(12.2)
       Income tax effects.........................    3.0         4.4
                                                    -----      ------
       Totals.....................................  $(5.7)     $ (7.8)
                                                    =====      ======

- --------
(a)For earnings effect, amount shown is net of hedged items.

   The cumulative effect on shareholders' interest was primarily attributable
to marking to market swap contracts used to hedge variable-rate borrowings.
Decreases in the fair values of these instruments were attributable to declines
in interest rates since inception of the hedging arrangement. As a matter of
policy, we ensure that funding, including the effect of derivatives, of our
investment and other financial asset positions are substantially matched in
character (e.g., fixed vs. floating) and



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)

duration. As a result, declines in the fair values of these effective
derivatives are offset by unrecognized gains on the related financing assets
and hedged items, and future net earnings will not be subject to volatility
arising from interest rate changes.

   In January 2003, the FASB issued FIN 46, Consolidation of Variable Interest
Entities, which we adopted on July 1, 2003. No special purpose entities
("SPEs"), or assets previously sold to qualifying SPEs ("QSPEs"), were required
to be consolidated on our books.

  (s) Accounting Pronouncements Not Yet Adopted

   In July 2003, the American Institute of Certified Public Accountants issued
Statement of Position (SOP) 03-1, Accounting and Reporting by Insurance
Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate
Accounts, which we will adopt on January 1, 2004. This statement provides
guidance on separate account presentation and valuation, the accounting for
sales inducements and the classification and valuation of long-duration
contract liabilities. We do not expect the adoption of SOP 03-1 to have a
material impact on our results of operation or financial condition.

(2)Investment Securities

  (a) General

   For the years ended December 31, 2003, 2002, and 2001 the sources of our
investment income were as follows:



                                         2003    2002    2001
                                        ------  ------  ------
                                               
                Fixed maturities....... $467.2  $528.8  $615.2
                Equity securities......    (.1)     .8     2.9
                Mortgage loans.........   81.8    73.2    80.9
                Policy loans...........   10.8     6.3     7.1
                Other investments......  (10.4)     .6      .6
                                        ------  ------  ------
                Gross investment income  549.3   609.7   706.7
                Investment expenses....  (11.3)   (9.5)   (7.8)
                                        ------  ------  ------
                Net investment income.. $538.0  $600.2  $698.9
                                        ======  ======  ======


   For the years ended December 31, 2003, 2002, and 2001, gross realized
investment gains and losses from the sales of investment securities
available-for-sale were as follows:



                                                2003     2002    2001
                                               ------  -------  ------
                                                       
         Gross realized investments:
            Gains.............................   80.2    181.1   100.5
            Losses, including impairments (a).  (76.3)  (125.8)  (71.4)
                                               ------  -------  ------
         Net realized investments gains....... $  3.9  $  55.3  $ 29.1
                                               ======  =======  ======

- --------
(a)Impairments were $(26.2), $(77.4), and $(24.1) in 2003, 2002, and 2001
   respectively.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


   Net unrealized gains and losses on investment securities and other invested
assets classified as available-for-sale are reduced by deferred income taxes
and adjustments to PVFP and deferred acquisition costs that would have resulted
had such gains and losses been realized. Net unrealized gains and losses on
available-for-sale investment securities and other invested assets reflected as
a separate component of shareholders' interest as of December 31, 2003, 2002,
and 2001 are summarized as follows:



                                                                                     2003    2002    2001
                                                                                    ------  ------  ------
                                                                                           
Net unrealized gains (losses) on available-for-sale investment securities and other
  invested assets before adjustments:
   Fixed maturities................................................................ $204.6  $ 18.6  $(41.2)
   Equity securities...............................................................    3.0    (9.7)  (11.8)
                                                                                    ------  ------  ------
       Subtotal....................................................................  207.6     8.9   (53.0)
                                                                                    ------  ------  ------
Adjustments to the present value of future profits and deferred acquisitions costs.  (72.6)  (29.5)   25.2
Deferred income taxes..............................................................  (47.3)    8.6    10.4
                                                                                    ------  ------  ------
       Net unrealized gains (losses) on available-for-sale investment
         securities................................................................ $ 87.7  $(12.0) $(17.4)
                                                                                    ======  ======  ======


   The change in the net unrealized gains (losses) on investment securities
reported in accumulated non-owner changes in equity is as follows:



                                                                                 2003    2002    2001
                                                                                ------  ------  ------
                                                                                       
Net unrealized losses on investment securities -- beginning of year............ $(12.0) $(17.4) $(18.7)
Unrealized gains on investment securities, net --..............................  102.2    41.3    20.2
Reclassification adjustments -- net of deferred taxes of $1.4, $19.4, and $10.2   (2.5)  (35.9)  (18.9)
                                                                                ------  ------  ------
Net unrealized gains (losses) on investment securities -- end of year.......... $ 87.7  $(12.0) $(17.4)
                                                                                ======  ======  ======


   At December 31, 2003, and 2002, the amortized cost, gross unrealized gains
and losses, and fair values of our fixed maturities and equity securities
available-for-sale were as follows:



                                                     Gross      Gross
                                         Amortized Unrealized Unrealized
                                           Cost      Gains      Losses   Fair Value
                                         --------- ---------- ---------- ----------
2003
- ----
                                                             
Fixed maturities:
   U.S. government and agency........... $   17.5    $  0.6     $ (0.1)   $   18.0
   State and municipal..................      0.9        --         --         0.9
   Non-U.S. government..................     67.8       4.9       (0.1)       72.6
   U.S. corporate.......................  5,437.3     194.9      (48.9)    5,583.3
   Non-U.S. corporate...................    874.5      27.2       (8.2)      893.5
   Mortgage-backed......................  1,819.1      33.6       (9.5)    1,843.2
   Asset-backed.........................  1,219.0      14.5       (4.3)    1,229.2
                                         --------    ------     ------    --------
       Total fixed maturities...........  9,436.1     275.7      (71.1)    9,640.7
Common stocks and non-redeemable
  preferred stocks......................     23.0       3.0         --        26.0
                                         --------    ------     ------    --------
Total available-for-sale securities..... $9,459.1    $278.7     $(71.1)   $9,666.7
                                         ========    ======     ======    ========




             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)





                                                     Gross      Gross
                                         Amortized Unrealized Unrealized
2002                                       Cost      Gains      Losses   Fair Value
- ----                                     --------- ---------- ---------- ----------
                                                             
Fixed maturities:
   U.S. government and agency........... $    29.4   $  0.6    $  (0.2)  $    29.8
   State and municipal..................       1.0       --         --         1.0
   Non-U.S. government..................      45.9      1.8       (0.1)       47.6
   U.S. corporate.......................   6,063.8    161.5     (207.3)    6,018.0
   Non-U.S. corporate...................     668.7     14.4      (15.9)      667.2
   Mortgage-backed......................   1,973.5     58.1       (3.9)    2,027.7
   Asset-backed.........................   1,248.1     18.0       (8.4)    1,257.7
                                         ---------   ------    -------   ---------
       Total fixed maturities...........  10,030.4    254.4     (235.8)   10,049.0
Common stocks and non-redeemable
  preferred stocks......................      54.6      5.2      (14.9)       44.9
                                         ---------   ------    -------   ---------
Total available-for-sale securities..... $10,085.0   $259.6    $(250.7)  $10,093.9
                                         =========   ======    =======   =========


   We regularly review each investment security for impairment in accordance
with our impairment policy, which includes both quantitative and qualitative
criteria. Quantitative measures include length of time and amount that each
security position is in an unrealized loss position, and for fixed maturity
securities, whether the issuer is in compliance with terms and covenants of the
security. Our qualitative criteria include the financial strength and specific
prospects for the issuer as well as our intent to hold the security until
recovery. Our impairment reviews involve our finance and risk teams as well as
the portfolio management and research capabilities of GEAM. Our qualitative
review attempts to identify those issuers with a greater than 50% chance of
default in the coming twelve months. These securities are characterized as
"at-risk" of impairment. As of December 31, 2003, securities "at risk" of
impairment had aggregate unrealized losses of $10 million.

   For fixed maturity securities, we recognize an impairment charge to earnings
in the period in which we determine that we do not expect to either collect
principal and interest in accordance with the contractual terms of the
instruments or to recover based on underlying collateral values and considering
events such as payment default, bankruptcy or disclosure of fraud. For equity
securities, we recognize an impairment charge in the period in which we
determine that the security will not recover to book within a reasonable
period. We measure impairment charges based on the difference between the book
value of the security and its fair value. Fair value is based on quoted market
price, except for certain infrequently traded securities where we estimate
values using internally developed pricing models. These models are based upon
common valuation techniques and require us to make assumptions regarding credit
quality, liquidity and other factors that affect estimated values.

   During 2003, 2002 and 2001, we recognized impairment losses of $26.2
million, $77.4 million and $24.1 million, respectively. We generally intend to
hold securities in unrealized loss positions until they recover. However, from
time to time, we sell securities in the normal course of managing our portfolio
to meet diversification, credit quality, yield and liquidity requirements.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


   The following table presents the gross unrealized losses and estimated fair
values of our investment securities, on a historical basis, aggregated by
investment type and length of time that individual investment securities have
been in a continuous unrealized loss position, at December 31, 2003



                                               Less than 12 Months            12 Months of More
                                          ------------------------------ ----------------------------
                                           Fair    Unrealized    # of    Fair   Unrealized    # of
Description of Securities                  Value     Losses   Securities Value    Losses   Securities
- -------------------------                 -------- ---------- ---------- ------ ---------- ----------
                                                                         
Fixed maturities:
   U.S. government and agencies.......... $    7.1   $  (.1)       2     $   --   $   --       --
   State and municipal...................       .9       --        2         --       --       --
   Government - non U.S..................     14.1      (.1)       4         --       --       --
   U.S. corporate........................  1,009.2    (30.2)     129      249.5    (18.7)      37
   Corporate - non U.S...................    172.4     (4.9)      41       42.8     (3.3)       4
   Asset Backed..........................    220.2     (3.9)      22       75.0      (.4)       6
   Mortgage Backed.......................    550.9     (9.4)      79        3.8      (.1)       6
                                          --------   ------      ---     ------   ------       --
Subtotal, fixed maturities...............  1,974.8    (48.6)     279      371.1    (22.5)      53
Equity securities........................       --       --       --         --       --       --
                                          --------   ------      ---     ------   ------       --
   Total temporarily impaired securities. $1,974.8   $(48.6)     279     $371.1   $(22.5)      53
                                          ========   ======      ===     ======   ======       ==
Investment Grade.........................  1,862.7    (42.4)     257      273.0     (9.9)      29
Below Investment Grade...................    112.1     (6.2)      22       98.1    (12.6)      24
                                          --------   ------      ---     ------   ------       --
   Total................................. $1,974.8   $(48.6)     279     $371.1   $(22.5)      53
                                          ========   ======      ===     ======   ======       ==


   The investment securities at December 31, 2003 in an unrealized loss
position for less than twelve months, account for $48.6 million or 68% of the
total unrealized losses. Of the securities in this category, there was one
security with an unrealized loss in excess of $5 million. This security had
aggregate unrealized losses totaling $6.8 million. The amount of the unrealized
loss on this security is driven largely by the relative size of the holding,
the par value of which is $40 million. This security matures in 2029 and is
rated investment grade.

   The investment securities in an unrealized loss position for twelve months
or more account for $22.5 million or 32% of the total unrealized losses. There
is one issuer that accounts for $3.3 million or 15% of the unrealized losses in
this category. This issuer, a national retail chain, is current on all terms,
shows improving trends with regard to liquidity and security price, and is not
considered at risk of impairment.

   Aside from this issuer, no other single issuer has an aggregate unrealized
loss greater than $3 million.

   The scheduled maturity distribution of the fixed maturity portfolio at
December 31, 2003 follows. Expected maturities may differ from scheduled
contractual maturities because issuers of securities may have the right to call
or prepay obligations with or without call or prepayment penalties.



                                               Amortized  Fair
                                                 Cost     Value
                                               --------- --------
                                                   
              Due in one year less............ $  385.2  $  388.2
              Due one year through five years.  2,483.9   2,547.2
              Due five years through ten years  2,247.0   2,326.0
              Due after ten years.............  1,281.9   1,306.9
                                               --------  --------
                 Subtotals....................  6,398.0   6,568.3
              Mortgage-backed securities......  1,819.1   1,843.2
              Asset-backed securities.........  1,219.0   1,229.2
                                               --------  --------
                 Totals....................... $9,436.1  $9,640.7
                                               ========  ========




             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


   As of December 31, 2003, $1,078.2 million of our investments (excluding
mortgage and asset-backed securities) were subject to certain call provisions.

   As required by law, we have amounts invested, with governmental authorities
and banks for the protection of policyholders, of $5.7 million as of December
31, 2003 and 2002.

   As of December 31, 2003, approximately 24.9%, 11.7%, and 8.4% of our fixed
maturity portfolio was comprised of securities issued by the financial and
insurance, utility and energy, and consumer non-cyclicals industries,
respectively, the vast majority of which are rated investment grade, and which
are senior secured bonds. No other industry group comprises more than 10% of
our fixed maturity portfolio. This portfolio is widely diversified among
various geographic regions in the United States and is not dependent on the
economic stability of one particular region.

   As of December 31, 2003, we did not hold any fixed maturity securities which
individually exceeded 10% of shareholders' interest.

   The credit quality of the fixed maturity portfolio at December 31, 2003 and
2002 follows. The categories are based on the higher of the ratings published
by Standard & Poors or Moody's.



                                        2003               2002
                                 -----------------  -----------------
                                 Fair value Percent Fair value Percent
                                 ---------- ------- ---------- -------
                                                   
         Agencies and treasuries  $  379.2     3.9% $   199.6     2.0%
         AAA/Aaa................   2,491.6    25.8    2,801.1    27.9
         AA/Aa..................     357.7     3.7      843.6     8.4
         A/A....................   2,335.6    24.2    2,842.6    28.3
         BBB/Baa................   2,521.8    26.2    2,170.9    21.6
         BB/Ba..................     245.4     2.6      370.7     3.7
         B/B....................     106.0     1.1       99.3     1.0
         CC and below...........      55.3     0.6       19.6     0.2
         Not rated..............   1,148.1    11.9      701.6     6.9
                                  --------   -----  ---------   -----
            Totals..............  $9,640.7   100.0% $10,049.0   100.0%
                                  ========   =====  =========   =====


   Bonds with ratings ranging from AAA/Aaa to BBB-/Baa3 are generally regarded
as investment grade securities. Some agencies and treasuries (that is, those
securities issued by the United States government or an agency thereof) are not
rated, but all are considered to be investment grade securities. Finally, some
securities, such as private placements, have not been assigned a rating by any
rating service and are therefore categorized as "not rated". This has neither
positive nor negative implications regarding the value of the security.

   At December 31, 2003 and 2002, there were fixed maturities in default
(issuer has missed a coupon payment or entered bankruptcy) with a fair value of
$58.9 and $19.1, respectively.

   We have limited partnership commitments outstanding of $7.4 and $11.6 at
December 31, 2003 and December 31, 2002, respectively.

  (b) Mortgage and Real Estate Portfolio

   For the years ended December 31, 2003 and 2002, respectively, we originated
$44.6 and $102.1 of mortgages secured by real estate in California, which
represents 9% and 43% of our total originations for those years.

   We have certain investment commitments to provide fixed-rate loans. The
investment commitments, which would be collateralized by related properties of
the underlying investments, involve varying elements of credit and market risk.
Investment commitments outstanding at December 31, 2003 and 2002 were $0 and
$15.3, respectively.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


   "Impaired" loans are defined under U.S. GAAP as loans for which it is
probable that the lender will be unable to collect all amounts due according to
the original contractual terms of the loan agreement. That definition excludes,
among other things, leases or large groups of smaller-balance homogenous loans,
and therefore applies principally to our commercial loans.

   Under these principles, we have two types of "impaired" loans: loans
requiring allowances for losses (none as of December 31, 2003 and 2002) and
loans expected to be fully recoverable because the carrying amount has been
reduced previously through charge-offs or deferral of income recognition ($1.2
and $3.7 as of December 31, 2003 and 2002, respectively). Average investment in
impaired loans during December 31, 2003, 2002, and 2001 was $2.8, $5.1, and
$6.8 and interest income earned on these loans while they were considered
impaired was $0.1, $0.5, and $0.9 for the years ended December 31, 2003, 2002,
and 2001, respectively.

   The following table presents the activity in the allowance for losses during
the years ended December 31, 2003, 2002, and 2001:



                                                         2003   2002  2001
                                                         ----- -----  -----
                                                             
    Balance at January 1................................ $ 8.9 $18.2  $14.3
    (Benefit) provision (credited) charged to operations   1.5  (9.3)   2.3
    Amounts written off, net of recoveries..............    --    --    1.6
                                                         ----- -----  -----
    Balance at December 31.............................. $10.4 $ 8.9  $18.2
                                                         ===== =====  =====


   During 2002, as part of its on-going analysis of exposure to losses arising
from mortgage loans, we recognized $11.6 reduction in its allowance for losses.

   The allowance for losses on mortgage loans at December 31, 2003, 2002, and
2001 represented 0.8%, 0.8%, and 1.9% of gross mortgage loans, respectively.
There were no non-income producing mortgage loans as of December 31, 2003 and
2002.

(3)Deferred Acquisition Costs

   Activity impacting deferred acquisition costs for the years ended December
31, 2003, 2002, and 2001 was as follows:



                                                               2003     2002    2001
                                                              ------  -------  ------
                                                                      
Unamortized balance at January 1............................. $843.3  $ 838.2  $712.9
Cost deferred................................................  167.7    116.3   204.1
Amortization, net............................................  (87.2)  (111.2)  (78.8)
                                                              ------  -------  ------
Unamortized balance at December 31...........................  923.8    843.3   838.2
Cumulative effect of net unrealized investment gains (losses)  (26.8)   (16.1)   15.6
                                                              ------  -------  ------
Balance at December 31....................................... $897.0  $ 827.2  $853.8
                                                              ======  =======  ======


(4)Intangible Assets and Goodwill

   At December 31, 2003 and 2002 the gross carrying amount and accumulated
amortization of intangibles subject to amortization were as follows:



                                                    2003                        2002
                                         --------------------------  --------------------------
                                         Gross Carrying Accumulated  Gross Carrying Accumulated
                                             Amount     Amortization     Amount     Amortization
                                         -------------- ------------ -------------- ------------
                                                                        
Present Value of Future Profits ("PVFP")     $508.8       $(380.7)       $541.0       $(352.2)
Capitalized Software....................       26.2         (10.1)         26.8          (8.7)
All Other...............................        1.0          (0.6)          1.3          (0.5)
                                             ------       -------        ------       -------
   Total................................     $536.0       $(391.4)       $569.1       $(361.4)
                                             ======       =======        ======       =======




             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


  (a) Present Value of Future Profits

   The method used by us to value PVFP in connection with acquisitions of life
insurance entities is summarized as follows: (1) identify the future gross
profits attributable to certain lines of business, (2) identify the risks
inherent in realizing those gross profits, and (3) discount those gross profits
at the rate of return that we must earn in order to accept the inherent risks.

   The following table presents the activity in PVFP for the years ended
December 31, 2003, 2002, and 2001:



                                                                                 2003    2002    2001
                                                                                ------  ------  ------
                                                                                       
Unamortized balance at January 1............................................... $202.2  $235.1  $278.1
Interest accreted as 5.4%, 6.0% and 6.4% for December 31, 2003, 2002, and 2001,
  respectively.................................................................   10.2    13.2    16.3
Amortization...................................................................  (38.5)  (46.1)  (59.3)
                                                                                ------  ------  ------
Unamortized balance December 31................................................  173.9   202.2   235.1
Cumulative effect of net unrealized investment losses..........................  (45.8)  (13.4)    9.6
                                                                                ------  ------  ------
Balance at December 31......................................................... $128.1  $188.8  $244.7
                                                                                ======  ======  ======


   The estimated percentage of the December 31, 2003 balance, before the effect
of unrealized investment gains or losses, to be amortized over each of the next
five years is as follows:


                                     
                                   2004 12.3%
                                   2005 12.0%
                                   2006 11.6%
                                   2007 11.2%
                                   2008 10.6%


  (b) Goodwill

   Goodwill amortization was $7.0 for the year ended December 31, 2001. The
accumulated amortization at December 31, 2003, 2002 and 2001 was $43.3, $43.3,
and $36.3, respectively. Under SFAS 142 (effective January 1, 2002), goodwill
is no longer amortized but is tested for impairment using a fair value
methodology.

   As of December 31, 2003 goodwill was comprised of the following:



                                            Retirement
                                             Income &
                                            Investments Protection Total
                                            ----------- ---------- ------
                                                          
      Balance at January 1, 2001...........    $58.6      $55.8    $114.4
      Amortization.........................      3.8        3.2       7.0
                                               -----      -----    ------
      Balance at December 31, 2001 and 2002    $54.8      $52.6    $107.4
                                               =====      =====    ======
      Additions............................      5.0        4.9       9.9
                                               -----      -----    ------
      Balance at December 31, 2003.........    $59.8      $57.5    $117.3
                                               =====      =====    ======


   The effects on earnings excluding such goodwill amortization from 2001 was
as follows:



                                                           2001
                                                          ------
                                                       
               Net income as reported.................... $123.9
                                                          ======
               Net income excluding goodwill amortization $130.9
                                                          ======




             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


(5)Reinsurance

   We are involved in both the cession and assumption of reinsurance with other
companies. Our reinsurance consists primarily of long-duration contracts that
are entered into with financial institutions and related party reinsurance.
Although these reinsurance agreements contractually obligate the reinsurers to
reimburse us, they do not discharge us from our primary liabilities and we
remain liable to the extent that the reinsuring companies are unable to meet
their obligations.

   In order to limit the amount of loss retention, certain policy risks are
reinsured with other insurance companies. The maximum of individual ordinary
life insurance normally retained by any one insured with an issue age up to and
including 75 is $1 and for issue ages over 75 is $0.1. Certain accident and
health insurance policies are reinsured on either a quota share or excess of
loss basis. We also use reinsurance for guaranteed minimum death benefit
("GMDB") options on most of our variable annuity products. At December 31,2003,
we had approximately 41% and 31%, respectively, of our variable annuity and
life insurance net at risk exposures reinsured with one company.

   Net life insurance in force as of December 31 is summarized as follows:



                                             2003       2002       2001
                                          ---------  ---------  ---------
                                                       
     Direct life insurance in force...... $26,889.2  $28,964.5  $31,199.2
     Amounts ceded to other companies....  (4,129.4)  (4,575.9)  (5,272.9)
     Amounts assumed from other companies   1,970.2    2,092.9    2,247.7
                                          ---------  ---------  ---------
     Net in force........................ $24,730.0  $26,481.5  $28,174.0
                                          =========  =========  =========
     Percentage of amount assumed to net.       8.0%       7.9%       8.0%
                                          =========  =========  =========


   The effects of reinsurance on premiums earned for the years ended December
31, 2003, 2002, and 2001 were as follows:



                                               2003    2002    2001
                                              ------  ------  ------
                                                     
          Direct............................. $122.9  $117.9  $128.8
          Assumed............................    2.5     4.8     3.3
          Ceded..............................  (21.4)  (17.4)  (23.7)
                                              ------  ------  ------
          Net premiums earned................ $104.0  $105.3  $108.4
                                              ------  ------  ------
          Percentage of amount assumed to net    2.4%    4.6%    3.1%
                                              ======  ======  ======


   Due to the nature of our insurance contracts, premiums earned approximate
premiums written.

   Reinsurance recoveries recognized as a reduction of benefits amounted to
$77.7, $87.6, and $58.0 for the years ended December 31, 2003, 2002, and 2001,
respectively.

(6)Future Annuity and Contract Benefits

  (a) Investment Contracts

   Investment contracts are broadly defined to include contracts without
significant mortality or morbidity risk. Payments received from sales of
investment contracts are recognized by providing a liability equal to the
current account value of the policyholder's contracts. Interest rates credited
to investment contracts are guaranteed for the initial policy term with renewal
rates determined as necessary by management.

  (b) Insurance Contracts

   Insurance contracts are broadly defined to include contracts with
significant mortality and/or morbidity risk. The liability for future benefits
of insurance contracts is the present value of such benefits less the present
value of future net



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001)
                         (Dollar amounts in millions)

premiums, based on mortality, morbidity, and other assumptions which were
appropriate at the time the policies were issued or acquired. These assumptions
are periodically evaluated for potential reserve deficiencies. Reserves for
cancelable accident and health insurance are based upon unearned premiums,
claims incurred but not reported, and claims in the process of settlement. This
estimate is based on our experience and the experience of the insurance
industry, adjusted for current trends. Any changes in the estimated liability
are reflected in income as the estimates are revised.

   The following chart summarizes the major assumptions underlying our recorded
liabilities for future annuity and contract benefits:



                                                           Mortality/                  December 31,
                                                 Withdraw  Morbidity  Interest Rate -------------------
                                                Assumption Assumption  Assumption     2003      2002
                                                ---------- ---------- ------------- --------- ---------
                                                                               
Investment contracts...........................    N/A         N/A        N/A       $ 8,069.0 $ 8,592.0
Limited payment contracts......................    None        (a)       6.76%            6.3      30.3
Traditional life insurance contracts...........  Company              6.7% grading
                                                Experience     (b)      to 6.5%         319.6     316.6
Universal life type contracts..................    N/A         N/A        N/A         1,792.5   1,780.8
Accident and health............................  Company              7.5% grading
                                                Experience     (c)      to 4.5%          53.8      51.8
                                                                                    --------- ---------
   Total future annuity and contracts benefits.                                     $10,241.2 $10,771.5
                                                                                    ========= =========

- --------
(a)Either the United States Population Table, 1983 Group Annuitant Mortality
   Table or 1983 Individual Annuity Mortality Table and Company experience.
(b)Principally modifications of the 1965-70 or 1975-80 Select and Ultimate
   Tables and Company experience.
(c)The 1958 Commissioner's Standard Ordinary Table, 1964 modified and 1987
   Commissioner's Disability Tables, and Company experience.

(7)Income Taxes

   The total provision (benefit) for income taxes for the years ended December
31, 2003, 2002, and 2001 consisted of the following components:



                                               2003   2002  2001
                                              ------  ----- -----
                                                   
              Current federal income tax..... $(21.4) $19.8 $18.2
              Deferred federal income tax....   18.3   20.8  49.1
                                              ------  ----- -----
                 Subtotal-federal income tax.   (3.1)  40.6  67.3
                                              ------  ----- -----
              Current state income tax.......     --    1.3   0.8
              Deferred state income tax......     --    1.0   2.0
                                              ------  ----- -----
                 Subtotal-state income tax...     --    2.3   2.8
                                              ------  ----- -----
                     Total income tax........ $ (3.1) $42.9 $70.1
                                              ======  ===== =====


   The reconciliation of the federal statutory rate to the effective income tax
rate for the years ended December 31, 2003, 2002, and 2001 is as follows:



                                                         2003   2002  2001
                                                        -----   ----  ----
                                                             
    Statutory U.S. federal income tax rate.............  35.0%  35.0% 35.0%
    State income tax, net of federal income tax benefit  (0.1)   0.5   0.5
    Non-deductible goodwill amortization...............    --     --   1.2
    Dividends-received deduction....................... (53.1)  (9.1) (2.9)
    Other, net.........................................  (0.8)   0.6   1.3
                                                        -----   ----  ----
       Effective rate.................................. (19.0)% 27.0% 35.1%
                                                        =====   ====  ====




             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


   The components of the net deferred income tax liability at December 31, 2003
and 2002 are as follows:



                                                            2003   2002
                                                           ------ ------
                                                            
       Assets:
          Insurance reserves amounts...................... $118.9 $146.8
          Investments.....................................    9.8     --
          Net unrealized losses on investment securities..     --    8.6
          Net unrealized losses on derivatives............    1.0     --
          Accruals........................................   21.9    3.5
          Other...........................................    0.6     --
                                                           ------ ------
              Total deferred income tax asset.............  152.2  158.9
                                                           ====== ======
       Liabilities:
          Net unrealized gains on investment securities...   47.3     --
          Investments.....................................     --    8.1
          Present value of future profits.................   39.7   43.7
          Deferred acquisition costs......................  234.6  203.6
          Other...........................................    5.3    8.4
                                                           ------ ------
              Total deferred income tax liability.........  326.9  263.8
                                                           ------ ------
                 Net deferred income tax liability........ $174.7 $104.9
                                                           ====== ======


   Based on an analysis of our tax position, management believes it is more
likely than not that the results of future operations and implementation of tax
planning strategies will generate sufficient taxable income enabling us to
realize remaining deferred tax assets. Accordingly, no valuation allowance for
deferred tax assets is deemed necessary.

   We paid federal and state taxes of $7.3 for the year ended December 31,
2003. For the years ended December 31, 2002 and 2001, we received refunds of
$16.4 and $23.9, respectively.

   At December 31, 2003 and 2002, the deferred income tax liability was $174.7
and $104.9, respectively. At December 31, 2003 and 2002, the current income tax
liability was $4.8 and $30.3, respectively.

(8)Related Party Transactions

   We pay investment advisory fees and other fees to affiliates. Amounts
incurred for these items aggregated $60.7, $36.8, and $18.3 for the years ended
December 31, 2003, 2002, and 2001, respectively. We charge affiliates for
certain services and for the use of facilities and equipment which aggregated
$55.6, $58.4, and $68.1, for the years ended December 31, 2003, 2002, and 2001,
respectively.

   In May 2002, we entered into an investment management agreement with GE
Asset Management Incorporated ("GEAM") under which we paid $10.5 in 2003 and
$8.9 in 2002 to GEAM as compensation for the investment services.

   During 2002, we sold certain assets to an affiliate at a fair value
established as if it were an arms-length, third party transaction, which
resulted in a gain of $17.6.

   We pay interest on outstanding amounts under a credit funding agreement with
GNA Corporation, the parent company of GECA. We have a credit line of $500 with
GNA. Interest expense under this agreement was $0.1, $0.1, and $0.6 for the
years ended December 31, 2003, 2002, and 2001 respectively. We pay interest at
the cost of funds of GNA Corporation, which were 1.3% and 1.95%, as of December
31, 2003 and 2002, respectively. The amounts outstanding as of December 31,
2003 and 2002 were $6.3 and $18.1, respectively, and are included with other
liabilities in the Consolidated Balance Sheets.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


(9)Litigation

   We, like other insurance companies, are subject to legal and regulatory
actions in the ordinary course of our business, including class actions. Our
pending legal and regulatory actions include proceedings specific to us and
others generally applicable to business practices in the industries in which we
operate. Plaintiffs in class action and other lawsuits against us may seek very
large or indeterminate amounts, including punitive and treble damages. Given
the large or indeterminate amounts sought in certain of these matters and the
inherent unpredictability of litigation, it is possible that an adverse outcome
in some of our matters could have a material adverse effect on our consolidated
financial condition or results of operation.

   We were named as a defendant in a lawsuit in Georgia, McBride v. Life
Insurance Co. of Virginia dba GE Life and Annuity Assurance Co., related to the
sale of universal life insurance policies. The complaint was filed on November
1, 2000 as a class action on behalf of all persons who purchased certain of our
universal life insurance policies and alleges improper practices in connection
with the sale and administration of universal life policies. The plaintiffs
sought unspecified compensatory and punitive damages. On December 1, 2000, we
removed the case to the U.S. District Court for the Middle District of Georgia.
No class has been certified. We have vigorously denied liability with respect
to the plaintiff's allegations. Nevertheless, to avoid the risks and costs
associated with protracted litigation and to resolve our differences with
policyholders, we agreed in principle on October 8, 2003, to settle the case on
a nationwide class action basis. The settlement provides benefits to the class,
and allows us to continue to serve our customers' needs undistracted by
disruptions caused by litigation. The settlement documents have not been
finalized, nor has any proposed settlement been submitted to the proposed class
or for court approval, and a final settlement is not certain. In the third
quarter of 2003, we accrued $50 million in reserves relating to this
litigation, which represents our best estimate of bringing this matter to
conclusion. The precise amount of payments in this matter cannot be estimated
because they are dependent upon court approval of the class and related
settlement, the number of individuals who ultimately will seek relief in the
claim form process of any approved class settlement, the identity of such
claimants and whether they are entitled to relief under the settlement terms
and the nature of the relief to which they are entitled.

(10)Fair Value of Financial Instruments

   Assets and liabilities that are reflected in the Consolidated Financial
Statements at fair value are not included in the following disclosure of fair
value; such items include cash and cash equivalents, investment securities,
separate accounts, and derivative financial instruments. Other financial assets
and liabilities - those not carried at fair value - are discussed below. Apart
from certain of our borrowings and certain marketable securities, few of the
instruments discussed below are actively traded and their fair values must
often be determined using models. The fair value estimates are made at a
specific point in time, based upon available market information and judgments
about the financial instruments, including estimates of the timing and amount
of expected future cash flows and the credit standing of counterparties. Such
estimates do not reflect any premium or discount that could result from
offering for sale at one time our entire holdings of a particular financial
instrument, nor do they consider the tax impact of the realization of
unrealized gains or losses. In many cases, the fair value estimates cannot be
substantiated by comparison to independent markets, nor can the disclosed value
be realized in immediate settlement of the financial instrument.

   The bases on which we estimate fair values are as follows:

      Mortgage loans. Based on quoted market prices, recent transactions and/or
   discounted future cash flows, using rates at which similar loans would have
   been made to similar borrowers.

      Other financial instruments. Based on comparable market transactions,
   discounted future cash flows, quoted market prices, and/or estimates of the
   cost to terminate or otherwise settle obligations.

      Borrowings. Based on market quotes or comparables.

      Investment contract benefits. Based on expected future cash flows,
   discounted at currently offered discount rates for immediate annuity
   contracts or cash surrender value for single premium deferred annuities.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


      All other instruments. Based on comparable market transactions,
   discounted future cash flows, quoted market prices, and /or estimates of the
   cost to terminate or otherwise settle obligations.

   The following represents the fair value of financial assets and liabilities
at December 31,



                                                      2003                           2002
                                         -----------------------------  -----------------------------
                                              Assets (Liabilities)           Assets (Liabilities)
                                         -----------------------------  -----------------------------
                                         Notional  Carrying  Estimated  Notional  Carrying  Estimated
                                          Amount    Amount   Fair Value  Amount    Amount   Fair Value
                                         -------- ---------  ---------- -------- ---------  ----------
                                                                          
Assets:
   Mortgage loans.......................    (a)   $ 1,262.3  $ 1,309.7      (a)  $ 1,034.7  $ 1,124.7
   Other financial instruments..........    (a)         0.9        0.9      (a)        1.6        1.6
Liabilities:
   Borrowings and related instruments:
       Borrowings.......................    (a)        (6.3)      (6.3)     (a)      (18.1)     (18.1)
       Investment contract benefits.....    (a)    (8,069.0)  (8,134.4)     (a)   (8,592.0)  (8,711.1)
Other firm commitments:
   Ordinary course of business lending
     commitments........................    --           --         --    15.3          --         --
Commitments to fund limited partnerships   7.4           --         --    11.6          --         --

- --------
(a)These financial instruments do not have notional amounts.

   A reconciliation of current period changes for the years ended December 31,
2003 and 2002, net of applicable income taxes in the separate component of
shareholders' interest labeled "derivatives qualifying as hedges", follows:



                                                               2003   2002
                                                              -----  -----
                                                               
    Net Other Comprehensive Income Balances as of January 1.. $ 2.3  $(8.1)
    Current period decreases (increases) in fair value -- net  (0.3)   9.2
    Reclassification to earnings, net........................  (1.6)   1.2
                                                              -----  -----
    Balance at December 31................................... $ 0.4  $ 2.3
                                                              =====  =====


Hedges of Future Cash Flows

   There was none and less than $.01 of ineffectiveness reported in the twelve
months ended December 31, 2003 and 2002, respectively, in fair values of hedge
positions. There were no amounts excluded from the measure of effectiveness in
the twelve months ended December 31, 2003 and 2002 related to the hedge of
future cash flows.

   The $0.4, net of taxes, recorded in shareholders' interest at December 31,
2003 is expected to be reclassified to future income, contemporaneously with
and primarily offsetting changes in interest expense and interest income on
floating-rate instruments. Of this amount $1.7, net of income taxes, is
expected to be reclassified to earnings over the twelve-month period ending
December 31, 2004. Actual amounts may vary from this amount as a result of
market conditions. The amount of $(1.6) net of income taxes was reclassified to
income over the twelve months ended December 31, 2003. No amounts were
reclassified to income during the twelve months ended December 31, 2003 and
2002 in connection with forecasted transactions that were no longer considered
probable of occurring.

Derivatives Not Designated as Hedges

   At December 31, 2003, there were no derivatives that do not qualify for
hedge accounting under SFAS 133, as amended.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


(11)Non-controlled Entities

   One of the most common forms of off-balance sheet arrangements is asset
securitization. We use GE Capital sponsored and third party entities to
facilitate asset securitizations. As part of this strategy, management
considers the relative risks and returns of our alternatives and predominately
uses GE Capital sponsored entities. Management believes these transactions
could be readily executed through third party entities at insignificant
incremental cost.

   The following table summarizes the current balance of assets sold to Special
Purpose Entities ("SPEs") at December 31:



                                                 2003   2002
                                                ------ ------
                                                 
                  Assets secured by:
                     Commercial mortgage loans. $137.1 $162.4
                     Fixed maturities..........  105.4  129.9
                     Other receivables.........  107.3  117.2
                                                ------ ------
                         Total assets.......... $349.8 $409.5
                                                ====== ======


   Each of the categories of assets shown in the table above represents
portfolios of assets that are highly rated. Examples of each category include:
commercial mortgage loans -- loans on diversified commercial property; fixed
maturities- domestic and foreign, corporate and government securities; other
receivables -- primarily policy loans.

   We evaluate the economic, liquidity and credit risk related to the above
SPEs and believe that the likelihood is remote that any such arrangements could
have a significant adverse effect on our operations, cash flows, or financial
position. Financial support for certain SPE's is provided under credit support
agreements, in which GE Financial Assurance provides limited recourse for a
maximum of $119 million of credit losses in such entities. Assets with credit
support are funded by demand notes that are further enhanced with support
provided by GE Capital. We may record liabilities, for such guarantees based on
our best estimate of probable losses. To date, no SPE has incurred a loss.

   Sales of securitized assets to SPEs result in a gain or loss amounting to
the net of sales proceeds, the carrying amount of net assets sold, the fair
value of servicing rights and retained interests and an allowance for losses.
Sales resulted in net gains on securitizations of approximately $5.8 million,
and $17 million in 2002, and 2001, respectively. There were no security
transactions in 2003. The net realized gains and losses are included in net
realized gains within our Consolidated Statements of Income Retained interests
and recourse obligations related to such sales that are recognized in our
consolidated financial statements are as follows:



                                                December 31,
                                           -----------------------
                                              2003        2002
                                           ----------- -----------
                                                 Fair        Fair
                                           Cost  Value Cost  Value
                                           ----- ----- ----- -----
                                                 
              Retained interests -- assets $14.5 $15.6 $17.0 $20.9
              Servicing assets............    --    --    --    --
              Recourse liability..........    --    --    --    --
                                           ----- ----- ----- -----
                 Total.................... $14.5 $15.6 $17.0 $20.9
                                           ===== ===== ===== =====


   Retained interest. In certain securitization transactions, we retain an
interest in transferred assets. Those interests take various forms and may be
subject to credit prepayment and interest rate risks.

   Servicing assets. Following a securitization transaction, we retain the
responsibility for servicing the receivables, and, as such, are entitled to
receive an ongoing fee based on the outstanding principal balances of the
receivables. There are no servicing assets nor liabilities recorded as the
benefits of servicing the assets are adequate to compensate an independent
servicer for its servicing responsibilities.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


   Recourse liability. As described previously, under credit support agreements
we provide recourse for credit losses in special purpose entities. We provide
for expected credit losses under these agreements and such amounts approximate
fair value.

(12)Restrictions on Dividends

   Insurance companies are restricted by states as to the aggregate amount of
dividends they may pay to their parent in any consecutive twelve-month period
without regulatory approval. Generally, dividends may be paid out of earned
surplus without approval with thirty days prior written notice within certain
limits. The limits are generally based on the lesser of 10% of the prior year
surplus or prior year net gain from operations. Dividends in excess of the
prescribed limits or our earned surplus require formal approval from the
Commonwealth of Virginia State Corporation Commission, Bureau of Insurance.
Based on statutory results as of December 31, 2003, we are able to distribute
$23.7 in dividends in 2004 without obtaining regulatory approval.

   We declared and paid dividends of $9.6 for each of the years ended December
31, 2003, 2002, and 2001.

(13)Supplementary Financial Data

   We file financial statements with state insurance regulatory authorities and
the National Association of Insurance Commissioners ("NAIC") that are prepared
on an accounting basis prescribed by such authorities (statutory basis).
Statutory accounting practices differ from U.S. GAAP in several respects,
causing differences in reported net income and shareholders' interest.
Permitted statutory accounting practices encompass all accounting practices not
so prescribed but that have been specifically allowed by state insurance
authorities. We have no permitted accounting practices.

   For the years ended December 31, 2003, 2002, and 2001, statutory net (loss)
income and statutory capital and surplus is summarized below:



                                            2003    2002    2001
                                           ------  ------  ------
                                                  
             Statutory net loss........... $(28.0) $(48.8) $(20.5)
             Statutory capital and surplus $562.4  $550.7  $584.4


   The NAIC has adopted Risk Based Capital ("RBC") requirements to evaluate the
adequacy of statutory capital and surplus in relation to risks associated with
(i) asset risk, (ii) insurance risk, (iii) interest rate risk, and (iv)
business risks. The RBC formula is designated as an early warning tool for the
states to identify possible under-capitalized companies for the purpose of
initiating regulatory action. In the course of operations, we periodically
monitor our RBC level. At December 31, 2003 and 2002 we exceeded the minimum
required RBC levels.

(14)Operating Segment Information

   During the fourth quarter 2003, we redefined our operating segments.
Management realigned the business on a product line and market basis to
intensify its focus on return on equity, optimum deployment of capital and
distribution effectiveness. As a result of this change, our operations are
conducted under two reporting segments corresponding to customer needs:
Retirement Income and Investments and Protection.

   Retirement Income and Investments comprised of products offered to consumers
who want to accumulate tax-deferred assets for retirement, desire a
tax-efficient source of income during their retirement, and seek to protect
against outliving their assets during retirement.

   Protection comprised of products offered to consumers to provide protection
against financial hardship after the death of an insured and to protect income
and assets from the adverse economic impacts of significant health care costs.
See Note (1)(c) for further discussion of our principal product lines within
these two segments.



             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)


   The following is a summary of industry segment activity for December 31,
2003, 2002, and 2001:



                                         Retirement
                                          Income &              Corporate
December 31, 2003 -- Segment Data        Investments Protection  & Other  Consolidated
- ---------------------------------        ----------- ---------- --------- ------------
                                                              
Net investment income...................  $   402.7   $  152.5   $(17.2)   $   538.0
Net realized investment gains...........         --         --      3.9          3.9
Premiums................................       (1.7)     105.7       --        104.0
Other revenues..........................      150.8      143.8       .3        294.9
                                          ---------   --------   ------    ---------
   Total revenues.......................      551.8      402.0    (13.0)       940.8
                                          ---------   --------   ------    ---------
Interest credited, benefits, and other
  changes in policy reserves............      362.0      294.3       --        656.3
Underwriting, acquisition, and
  insurance expenses, net of deferrals..       46.4       55.3     47.3        149.0
Amortization of deferred acquisition
  costs and intangibles.................       84.9       34.0       --        118.9
                                          ---------   --------   ------    ---------
   Total benefits and expenses..........      493.3      383.6     47.3        924.2
                                          ---------   --------   ------    ---------
   Income before income taxes...........  $    58.5   $   18.4   $(60.3)   $    16.6
                                          =========   ========   ======    =========
   Provision (benefit) for income taxes.  $    14.7   $    6.5   $(24.3)   $    (3.1)
                                          =========   ========   ======    =========
   Net income (loss)....................  $    43.8   $   11.9   $(36.0)   $    19.7
                                          =========   ========   ======    =========
Total assets............................  $17,412.4   $2,758.1   $692.1    $20,862.6
                                          =========   ========   ======    =========





                                         Retirement
                                          Income &              Corporate
December 31, 2002 -- Segment Data        Investments Protection  & Other  Consolidated
- ---------------------------------        ----------- ---------- --------- ------------
                                                              
Net investment income...................  $   457.1   $  160.5   $(17.4)   $   600.2
Net realized investment gains...........         --         --     55.3         55.3
Premiums................................        1.0      102.3      2.0        105.3
Other revenues..........................      157.3      123.7      3.6        284.6
                                          ---------   --------   ------    ---------
   Total revenues.......................      615.4      386.5     43.5      1,045.4
                                          ---------   --------   ------    ---------
Interest credited, benefits, and other
  changes in policy reserves............      392.6      247.1       .6        640.3
Underwriting, acquisition, and
  insurance expenses, net of deferrals..       37.1       57.8      4.4         99.3
Amortization of deferred acquisition
  costs and intangibles.................      113.6       30.6      2.9        147.1
                                          ---------   --------   ------    ---------
   Total benefits and expenses..........      543.3      335.5      7.9        886.7
                                          ---------   --------   ------    ---------
   Income before income taxes...........  $    72.1   $   51.0   $ 35.6    $   158.7
                                          =========   ========   ======    =========
   Provision (benefit) for income taxes.  $    26.0   $   18.1   $ (1.2)   $    42.9
                                          =========   ========   ======    =========
   Net income...........................  $    46.1   $   32.9   $ 36.8    $   115.8
                                          =========   ========   ======    =========
Total assets............................  $17,116.4   $2,777.5   $387.1    $20,281.0
                                          =========   ========   ======    =========




             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            Notes to Consolidated Financial Statements -- Continued

                 Years Ended December 31, 2003, 2002 and 2001
                         (Dollar amounts in millions)




                                         Retirement
                                          Income &              Corporate
December 31, 2001 -- Segment Data        Investments Protection  & Other  Consolidated
- ---------------------------------        ----------- ---------- --------- ------------
                                                              
Net investment income...................  $   529.8   $  168.1   $  1.0    $   698.9
Net realized investment gains...........         --         --     29.1         29.1
Premiums................................         .8      107.6       --        108.4
Other revenues..........................      167.6      125.2      5.2        298.0
                                          ---------   --------   ------    ---------
   Total revenues.......................      698.2      400.9     35.3      1,134.4
                                          ---------   --------   ------    ---------
Interest credited, benefits, and other
  changes in policy reserves............      481.4      234.7       --        716.1
Underwriting, acquisition, and
  insurance expenses, net of deferrals..       29.4       65.0     (7.1)        87.3
Amortization of deferred acquisition
  costs and intangibles.................       90.7       38.1      2.5        131.3
                                          ---------   --------   ------    ---------
   Total benefits and expenses..........      601.5      337.8     (4.6)       934.7
                                          ---------   --------   ------    ---------
   Income before income taxes and
     cumulative effect of change in
     accounting practice................  $    96.7   $   63.1   $ 39.9    $   199.7
                                          =========   ========   ======    =========
   Provision for income taxes...........  $    34.4   $   23.5   $ 12.2    $    70.1
                                          =========   ========   ======    =========
   Income before cumulative effect of
     change in accounting practice......  $    62.3   $   39.6     27.7    $   129.6
                                          =========   ========   ======    =========
   Cumulative effect of change in
     accounting practice................  $      --   $     --   $ (5.7)   $    (5.7)
                                          =========   ========   ======    =========
   Net income...........................  $    62.3   $   39.6   $ 22.0    $   123.9
                                          =========   ========   ======    =========
Total assets............................  $18,990.6   $2,802.3   $575.3    $22,368.2
                                          =========   ========   ======    =========


(15)Quarterly Financial Data (unaudited)

   Summarized quarterly financial data for the years ended December 31, 2003
and 2002 were as follows:



                                         First Quarter Second Quarter Third Quarter  Fourth Quarter
                                         ------------- -------------  -------------- -------------
                                          2003   2002   2003   2002    2003    2002   2003    2002
                                         ------ ------ ------ ------  ------  ------ ------  ------
                                                                     
Net investment income................... $137.9 $154.7 $137.1 $150.4  $137.9  $152.6 $125.1  $142.5
                                         ------ ------ ------ ------  ------  ------ ------  ------
Total revenues.......................... $250.9 $267.2 $227.7 $210.9  $227.1  $279.7 $235.1  $287.6
                                         ------ ------ ------ ------  ------  ------ ------  ------
Earnings (loss) before cumulative
 effect of change in accounting
 principle (1).......................... $ 24.9 $ 32.7 $  9.7 $ (0.4) $(21.9) $ 24.1 $  7.0  $ 59.4
                                         ------ ------ ------ ------  ------  ------ ------  ------
Net income (loss)....................... $ 24.9 $ 32.7 $  9.7 $ (0.4) $(21.9) $ 24.1 $  7.0  $ 59.4
                                         ------ ------ ------ ------  ------  ------ ------  ------

- --------
(1)See note 1 (r) of the Consolidated Financial Statements.



                         INDEPENDENT AUDITORS' REPORT

The Board of Directors
GE Life and Annuity Assurance Company:

   Under the date of February 6, 2004, we reported on the consolidated balance
sheets of GE Life and Annuity Assurance Company and subsidiary (the Company) as
of December 31, 2003 and 2002, and the related consolidated statements of
income, shareholders' interest and cash flows for each of the years in the
three-year period ended December 31, 2003, which are included herein. In
connection with our audits of the aforementioned consolidated financial
statements, we also audited the related consolidated financial statement
schedules included herein. These financial statement schedules are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statement schedules based on our audits.

   In our opinion, such financial statement schedules, when considered in
relation to the basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.

   As discussed in Notes 1 and 4 to the consolidated financial statements, the
Company changed its method of accounting for goodwill and other intangible
assets in 2002. As discussed in Note 1 to the consolidated financial
statements, the Company changed its method of accounting for derivative
instruments and hedging activities in 2001.

                                          /s/ KPMG LLP

Richmond, Virginia
February 6, 2004



                                                                   Schedule III
                     GE LIFE AND ANNUITY ASSURANCE COMPANY

                      Supplemental Insurance Information
                         (Dollar amounts in millions)



                                                     Future Annuity
                                                      And Contract
                                                       Benefits &
                                                        Liability
                                          Deferred   For Policy and                   Other
                                         Acquisition    Contract       Unearned    Policyholder Premium
Segment                                     Costs        Claims        Premiums    Liabilities  Revenue
- -------                                  ----------- --------------- ------------- ------------ --------
                                                                                 
December 31, 2003:
   Retirement Income & Investments......   $817.0       $ 8,032.8       $   --        $120.2     $ (1.7)
   Protection...........................     80.0         2,251.0         24.8           2.8      105.7
   Corporate & Other....................       --              --           --            --         --
                                           ------       ---------       ------        ------     ------
       Total............................   $897.0       $10,283.8       $ 24.8        $123.0     $104.0
                                           ======       =========       ======        ======     ======
December 31, 2002:
   Retirement Income & Investments......   $756.8       $ 8,779.5       $   --        $174.8     $  1.0
   Protection...........................     86.5         2,238.6         25.5           1.3      102.3
   Corporate & Other....................    (16.1)           (6.2)          --           6.5        2.0
                                           ------       ---------       ------        ------     ------
       Total............................   $827.2       $11,011.9       $ 25.5        $182.6     $105.3
                                           ======       =========       ======        ======     ======
December 31, 2001:
   Retirement Income & Investments......                                                         $   .8
   Protection...........................                                                          107.6
   Corporate & Other....................                                                             --
                                                                                                 ------
       Total............................                                                         $108.4
                                                                                                 ======

                                                        Interest     Underwriting, Amortization
                                                       Credited &    Acquisition,  of Deferred
                                             Net      Benefits and   and Insurance Acquisition
                                         Investment   Other Changes  Expenses, net  Costs and   Premiums
Segment                                    Income    Policy Reserves of deferrals  Intangibles  Written
- -------                                  ----------- --------------- ------------- ------------ --------
December 31, 2003:
   Retirement Income & Investments......   $402.7       $   362.0       $ 46.4        $ 84.9     $ (1.7)
   Protection...........................    152.5           294.3         55.3          34.0      105.4
   Corporate & Other....................    (17.2)             --         47.3            --         --
                                           ------       ---------       ------        ------     ------
       Total............................   $538.0       $   656.3       $149.0        $118.9     $103.7
                                           ======       =========       ======        ======     ======
December 31, 2002:
   Retirement Income & Investments......   $457.1       $   392.6       $ 37.1        $113.6     $  1.0
   Protection...........................    160.5           247.1         57.8          30.6      102.1
   Corporate & Other....................    (17.4)             .6          4.4           2.9        2.0
                                           ------       ---------       ------        ------     ------
       Total............................   $600.2       $   640.3       $ 99.3        $147.1     $105.1
                                           ======       =========       ======        ======     ======
December 31, 2001:
   Retirement Income & Investments......   $529.8       $   481.4       $ 29.4        $ 90.7     $   .8
   Protection...........................    168.1           234.7         65.0          38.1      106.0
   Corporate & Other....................      1.0              --         (7.1)          2.5         --
                                           ------       ---------       ------        ------     ------
       Total............................   $698.9       $   716.1       $ 87.3        $131.3     $106.8
                                           ======       =========       ======        ======     ======




                                    PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.


   The expenses in connection with the issuance and distribution of the
contract, other than any underwriting discounts and commissions, are as follows:



    Securities and Exchange
      Commission Registration
      Fees (approximate
      amount we will wire).... $25,910.00 (based on a total of $261,640,000
                               Proposed Maximum Aggregate Offering)
    Printing and engraving....  12,500.00
    Accounting fees and
      expenses................ __3,500.00
    Legal fees and expenses...       0.00
    Miscellaneous.............   2,500.00
                               --------
       Total expenses          $44,410.00
         (approximate)........ ==========


Item 14.  Indemnification of Directors and Officers.

   Sections 13.1-697, 13.1-698 and 13.1-702 of the Code of Virginia, in brief,
allow a corporation to indemnify any person made party to a proceeding because
such person is or was a director, officer, employee, or agent of the
corporation, against liability incurred in the proceeding if: (1) he conducted
himself in good faith; and (2) he believed that (a) in the case of conduct in
his official capacity with the corporation, his conduct was in its best
interests; and (b) in all other cases, his conduct was at least not opposed to
the corporation's best interests and (3) in the case of any criminal
proceeding, he had no reasonable cause to believe his conduct was unlawful. The
termination of a proceeding by judgment, order, settlement or conviction is
not, of itself, determinative that the director, officer, employee, or agent of
the corporation did not meet the standard of conduct described. A corporation
may not indemnify a director, officer, employee, or agent of the corporation in
connection with a proceeding by or in the right of the corporation, in which
such person was adjudged liable to the corporation, or in connection with any
other proceeding charging improper personal benefit to such person, whether or
not involving action in his official capacity, in which such person was
adjudged liable on the basis that personal benefit was improperly received by
him. Indemnification permitted under these sections of the Code of Virginia in
connection with a proceeding by or in the right of the corporation is limited
to reasonable expenses incurred in connection with the proceeding.

   General Electric Company's insurance program extends directors' and
officers' liability insurance coverage to the directors and officers of its
subsidiary companies, including GE Life and Annuity Assurance Company. In
addition, Section V of the Amended and Restated Articles of Incorporation of GE
Life and Annuity Assurance Company further provide that:

   A. In this Article:

      "applicant" means the person seeking indemnification pursuant to this
   Article;

      "expenses" includes counsel fees;

      "liability" means the obligation to pay a judgment, settlement, penalty,
   fine, including any excise tax assessed with respect to an employee benefit
   plan, or reasonable expenses incurred with respect to a proceeding;

      "party" includes an individual who was, is, or is threatened to be made a
   named defendant or respondent in a proceeding; and

                                      1



      "proceeding" means any threatened, pending, or completed action, suit, or
   proceeding, whether civil, criminal, administrative or investigative and
   whether formal or informal.

   B. In any proceeding brought by or in the right of the Corporation or
brought by or on behalf of shareholders of the Corporation, no director or
officer of the Corporation shall be liable to the Corporation or its
shareholders for monetary damages with respect to any transaction, occurrence
or course of conduct, whether prior or subsequent to the effective date of this
Article, except for liability resulting from such person's having engaged in
willful misconduct or a knowing violation of the criminal law or any federal or
state securities law.

   C. The Corporation shall indemnify (i) any person who was or is a party to
any proceeding, including a proceeding brought by a shareholder in the right of
the Corporation or brought by or on behalf of shareholders of the Corporation,
by reason of the fact that he or she is or was a director or officer of the
Corporation, or (ii) any director or officer who is or was serving at the
request of the Corporation as a director, trustee, partner or officer of
another corporation, partnership, joint venture, trust, employee benefit plan
or other enterprise, against any liability incurred by him or her in connection
with such proceeding unless he or she engaged in willful misconduct or a
knowing violation of the criminal law. A person is considered to be serving an
employee benefit plan at the Corporation's request if his or her duties to the
Corporation also impose duties on, or otherwise involve services by, him or her
to the plan or to participants in or beneficiaries of the plan. The Board of
Directors is hereby empowered, by a majority vote of a quorum of disinterested
directors, to enter into a contract to indemnify any director or officer in
respect of any proceedings arising from any act or omission, whether occurring
before or after the execution of such contract.

   D. No amendment or repeal of this Article shall have any effect on the
rights provided under this Article with respect to any act or omission
occurring prior to such amendment or repeal. The Corporation shall promptly
take all such actions, and make all such determinations, as shall be necessary
or appropriate to comply with its obligation to make any indemnity under this
Article and shall promptly pay or reimburse all reasonable expenses, including
attorneys' fees, incurred by any such director, officer, employee or agent in
connection with such actions and determinations or proceedings of any kind
arising therefrom.

   E. The termination of any proceeding by judgment, order, settlement,
conviction, or upon a plea of nolo contendere or its equivalent, shall not of
itself create a presumption that the applicant did not meet the standard of
conduct described in Section (B) or (C) of this Article.

   F. Any indemnification under Section (C) of this Article (unless ordered by
a court) shall be made by the Corporation only as authorized in the specific
case upon a determination that indemnification of the applicant is proper in
the circumstances because he or she has met the applicable standard of conduct
set forth in Section (C).

   The determination shall be made:

      (1) By the Board of Directors by a majority vote of a quorum consisting
   of directors not at the time parties to the proceeding;

      (2) If a quorum cannot be obtained under subsection (1) of this Section,
   by majority vote of a committee duly designated by the Board of Directors
   (in which designation directors who are parties may participate), consisting
   solely of two or more directors not at the time parties to the proceeding;

      (3) By special legal counsel

          (a) Selected by the Board of Directors or its committee in the manner
       prescribed in subsection (1) or (2) of this Section; or

          (b) If a quorum of the Board of Directors cannot be obtained under
       subsection (1) of this Section and a committee cannot be designated
       under subsection (2) of this Section, selected by majority vote of the
       full Board of Directors, in which selection directors who are parties
       may participate; or

      (4) By the shareholders, but shares owned by or voted under the control
   of directors who are at the time parties to the proceeding may not be voted
   on the determination.

                                      2



   Any evaluation as to reasonableness of expenses shall be made in the same
manner as the determination that indemnification is appropriate, except that if
the determination is made by special legal counsel, such evaluation as to
reasonableness of expenses shall be made by those entitled under subsection (3)
of this Section (F) to select counsel.

   Notwithstanding the foregoing, in the event there has been a change in the
composition of a majority of the Board of Directors after the date of the
alleged act or omission with respect to which indemnification is claimed, any
determination as to indemnification and advancement of expenses with respect to
any claim for indemnification made pursuant to this Article shall be made by
special legal counsel agreed upon by the Board of Directors and the applicant.
If the Board of Directors and the applicant are unable to agree upon such
special legal counsel the Board of Directors and the applicant each shall
select a nominee, and the nominees shall select such special legal counsel.

   G. (1) The Corporation shall pay for or reimburse the reasonable expenses
incurred by any applicant who is a party to a proceeding in advance of final
disposition of the proceeding or the making of any determination under Section
(C) if the applicant furnishes the Corporation:

      (a) a written statement of his or her good faith belief that he or she
   has met the standard of conduct described in Section (C); and

      (b) a written undertaking, executed personally or on his or her behalf,
   to repay the advance if it is ultimately determined that he or she did not
   meet such standard of conduct.

   (2) The undertaking required by paragraph (b) of subsection (1) of this
Section shall be an unlimited general obligation of the applicant but need not
be secured and may be accepted without reference to financial ability to make
repayment.

   (3) Authorizations of payments under this section shall be made by the
persons specified in Section (F).

   H. The Board of Directors is hereby empowered, by majority vote of a quorum
consisting of disinterested directors, to cause the Corporation to indemnify or
contract to indemnify any person not specified in Section (B) or (C) of this
Article who was, is or may become a party to any proceeding, by reason of the
fact that he or she is or was an employee or agent of the Corporation, or is or
was serving at the request of the Corporation as a director, officer, employee
or agent of another corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise, to the same extent as if such person were
specified as one to whom indemnification is granted in Section (C). The
provisions of Sections (D) through (G) of this Article shall be applicable to
any indemnification provided hereafter pursuant to this Section (H).

   I. The Corporation may purchase and maintain insurance to indemnify it
against the whole or any portion of the liability assumed by it in accordance
with this Article and may also procure insurance, in such amounts as the Board
of Directors may determine, on behalf of any person who is or was a director,
officer, employee or agent of the Corporation, or is or was serving at the
request of the Corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise, against any liability asserted against or incurred by him or her in
any such capacity or arising from his or her status as such, whether or not the
Corporation would have power to indemnify him or her against such liability
under the provisions of this Article.

   J. Every reference herein to directors, officers, employees or agents shall
include former directors, officers, employees and agents and their respective
heirs, executors and administrators. The indemnification hereby provided and
provided hereafter pursuant to the power hereby conferred by this Article on
the Board of Directors shall not be exclusive of any other rights to which any
person may be entitled, including any right under policies of insurance that
may be purchased and maintained by the Corporation or others, with respect to
claims, issues or matters in relation to which the Corporation would not have
the power to indemnify such person under the provisions of this Article. Such
rights shall not prevent or restrict the power of the Corporation to make or
provide for any further indemnity, or provisions for determining entitlement to
indemnity, pursuant to one or more indemnification agreements, bylaws, or other
arrangements (including, without limitation, creation of trust

                                      3



funds or security interests funded by letters of credit or other means)
approved by the Board of Directors (whether or not any of the directors of the
Corporation shall be a party to or beneficiary of any such agreements, bylaws
or arrangements); provided, however, that any provision of such agreements,
bylaws or other arrangements shall not be effective if and to the extent that
it is determined to be contrary to this Article or applicable laws of the
Commonwealth of Virginia.

   K. Each provision of this Article shall be severable, and an adverse
determination as to any such provision shall in no way affect the validity of
any other provision.

                                     * * *

   Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
depositor pursuant to the foregoing provisions, or otherwise, the depositor has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the depositor of expenses incurred
or paid by a director, officer or controlling person of the depositor in
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the depositor will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication
of such issue.

Item 15.  Recent Sales of Unregistered Securities.

   Not applicable.

                                      4



Item 16.  Exhibits.


         

(1)(a)      Underwriting Agreement. Previously filed August 20, 2001 to Form S-1 for GE Life and Annuity
            Assurance Company, Registration No. 333-67902.

(1)(b)      Broker-Dealer Sales Agreement. Previously filed August 20, 2001 to Form S-1 for GE Life and
            Annuity Assurance Company, Registration No. 333-67902.

(2)         Not applicable.

(3)(a)      Certificate of Incorporation of The Life Insurance Company of Virginia. Previously filed on
            May 1, 1998 with Post-Effective Amendment No. 9 to Form N-4 for GE life & Annuity Separate
            Account 4, Registration No. 033-76334.

(3)(a)(i)   Amended and Restated Articles of Incorporation of GE Life and Annuity Assurance Company.
            Previously filed on September 1, 2000 with Post-Effective Amendment No. 1 to Form N-4 for GE
            Life & Annuity Separate Account 4, Registration No. 333-31172.

(4)         Contract. Previously filed on September 19, 2001 on Form S-1 for GE Life and Annuity Assurance
            Company, Registration No. 333-69620.

(4)(b)      SEP Endorsements, Form P5090 7/97 and Form 5094 7/98. Previously filed on May 1, 1998 with
            Post-Effective Amendment No. 9 to Form N-4 for GE life & Annuity Separate Account 4,
            Registration No. 033-76334.

(4)(b)(i)   Individual retirement Annuity Endorsement, Form 5090 7/97. Previously filed on May 1, 1998
            with Post-Effective Amendment No. 9 to Form N-4 for GE life & Annuity Separate Account 4,
            Registration No. 033-76334.

(4)(b)(ii)  Roth Individual Retirement Annuity Endorsement, Form P5133 1. Previously filed on September
            19, 2001 on Form S-1 for GE Life and Annuity Assurance Company, Registration No. 333-69620.

(4)(b)(iii) Section 403(b) Annuity Endorsement, Form 5145 12/00. . Previously filed on September 19, 2001
            on Form S-1 for GE Life and Annuity Assurance Company, Registration No. 333-69620.

(4)(c)      Application. Previously filed August 20, 2001 to Form S-1 for GE Life and Annuity Assurance
            Company, Registration No. 333-67902.

(5)         Opinion and Consent of Counsel. Filed herewith.

(6)         Not applicable.

(7)         Not applicable.

(8)         Not applicable.

(9)         Not applicable.

(10)        Not applicable.

(11)        Not applicable.

(12)        Not applicable.

(13)        Not applicable.

(14)        Not applicable.

(15)        Not applicable.

(16)        Not applicable.

(17)        Not applicable.


                                      5





  

(18) Not applicable.

(19) Not applicable.

(20) Not applicable.

(21) Not applicable.

(22) Not applicable.

(23) Consent of Independent Auditors. Filed herewith.

(24) Power of Attorney. Filed herewith.

(25) Not applicable.

(26) Not applicable.

(27) Not applicable.

(99) Resolution of Board of Directors of GE Life and Annuity Assurance Company authorizing the
     establishment of the Guarantee Account. Previously filed on August 20, 2001 to Form S-1 for GE Life
     and Annuity Assurance Company, Registration No. 333-67902.



                                      6



Item 17.  Undertakings.

   (A) The undersigned Registrant hereby undertakes:

      (1) To file, during any period in which offers or sales are being made, a
   post-effective amendment to this registration statement:

          (i) To include any prospectus required by section 10(a)(3) of the
       Securities Act of 1933;

          (ii) To reflect in the prospectus any facts or events arising after
       the effective date of the registration statement (or the most recent
       post-effective amendment thereof) which, individually or in the
       aggregate, represent a fundamental change in the information set forth
       in the registration statement; and

          (iii) To include any material information with respect to the plan of
       distribution not previously disclosed in the registration statement or
       any material change to such information in the registration statement;

      (2) That, for the purpose of determining any liability under the
   Securities Act of 1933, each such post-effective amendment shall be deemed
   to be a new registration statement relating to the securities offered
   therein, and the offering of such securities at that time shall be deemed to
   be the initial bona fide offering thereof.

      (3) To remove from registration by means of a post-effective amendment
   any of the securities being registered which remain unsold at the
   termination of the offering.

   (B) Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended, may be permitted to directors, officers, and
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act of 1933 and is, therefore,
unenforceable: In the event that a claim for indemnification against such
liabilities (other than the payment by the Registrant of expenses incurred or
paid by a director, officers or, controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by
such-director, officer or controlling person in connection with the securities
being registered, the Registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act of 1933 and will be
governed by the final adjudication of such issue.

                                      7



                                  SIGNATURES


   As required by the Securities Act of 1933, the Registrant has duly caused
this Amendment No. 4 to the Registration Statement on Form S-1 to be signed on
its behalf by the undersigned thereunto duly authorized, and its seal to be
hereunto affixed and attested, in the County of Henrico in the Commonwealth of
Virginia, on the 18th day of March, 2004.


                                          GE LIFE AND ANNUITY ASSURANCE COMPANY
                                             (Registrant)


                                                 /s/  HEATHER HARKER

                                          By: __________________________________

                                                     Heather Harker




                                            Vice President, Associate General
                                                       Counsel and


                                                   Assistant Secretary



   As required by the Securities Act of 1933, this Post-Effective Amendment No.
4 to the Registration Statement on Form S-1 has been signed by the following
persons in the capacities and on the dates indicated.






            Name                           Title                   Date
            ----                           -----                   ----
                                                        

               *               Director, President and        March 18, 2004
- -----------------------------    Chief Executive Officer
      Pamela S. Schutz

               *               Director, Senior Vice          March 18, 2004
- -----------------------------    President and Chief Actuary
        Paul A. Haley

               *               Director and Senior Vice       March 18, 2004
- -----------------------------    President
        Leon E. Roday

               *               Director and Senior Vice       March 18, 2004
- -----------------------------    President
     Elliot A. Rosenthal

              *                Director and Senior Vice       March 18, 2004
- -----------------------------    President
      Geoffrey S. Stiff

               *               Director and Senior Vice       March 18, 2004
- -----------------------------    President
      Thomas M. Stinson

               *               Senior Vice President and      March 18, 2004
- -----------------------------    Chief Financial Officer
        Kelly L. Groh

               *               Vice President and Controller  March 18, 2004
- -----------------------------
       John E. Karaffa

     /s/  HEATHER HARKER       Vice President, Associate      March 18, 2004
- -----------------------------    General Counsel and
       Heather Harker            Assistant Secretary






                                                         

*By: /s/  HEATHER HARKER , pursuant to Power of Attorney executed March 18, 2004
     ------------------- on January 14, 2003.
       Heather Harker



                                      8