UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-07755 Nuveen Multistate Trust II - -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Jessica R. Droeger Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (312) 917-7700 -------------- Date of fiscal year end: February 28 ----------- Date of reporting period: August 31, 2004 --------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policy making roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss.3507. ITEM 1. REPORTS TO STOCKHOLDERS. - -------------------------------------------------------------------------------- Nuveen Investments Municipal Bond Funds - -------------------------------------------------------------------------------- Semiannual Report dated August 31, 2004 ----------------------------------- Dependable, tax-free income because it's not what you earn, it's what you keep.(R) [PHOTO] Nuveen Connecticut Municipal Bond Fund Nuveen New Jersey Municipal Bond Fund Nuveen New York Municipal Bond Fund Nuveen New York Insured Municipal Bond Fund [LOGO] Nuveen Investments - -- FASTER INFORMATION RECEIVE YOUR NUVEEN INVESTMENTS FUND REPORT - ----------- ELECTRONICALLY By registering for electronic delivery, you will receive an e-mail as soon as your Nuveen Investments Fund information is available. Click on the link and you will be taken directly to the report. Your Fund report can be viewed and saved on your computer. Your report will arrive faster via e-mail than by traditional mail. Registering is easy and only takes a few minutes (see instructions at right). SOME COMMON CONCERNS: Will my e-mail address be distributed to other companies? No, your e-mail address is strictly confidential and will not be used for anything other than notification of shareholder information. What if I change my mind and want to receive investor materials through regular mail delivery again? If you decide you do not like receiving your reports electronically, it's a simple process to go back to regular mail delivery. If your Nuveen Investments Fund dividends and statements COME FROM YOUR FINANCIAL ADVISOR OR BROKERAGE ACCOUNT, follow the steps outlined below: 1 Go to www.investordelivery.com and follow the simple instructions, using the address sheet that accompanied this report as a guide. 2 You'll be taken to a page with several options. Select the New Enrollment-Create screen and follow the simple instructions. 3 Click Submit. Confirm the information you just entered is correct, then click Submit again. 4 You should get a confirmation e-mail within 24 hours. If you do not, go back through these steps to make sure all the information is correct. 5 Use this same process if you need to change your registration information or cancel internet viewing. If your Nuveen Investments Fund dividends and statements COME DIRECTLY TO YOU FROM NUVEEN INVESTMENTS, follow the steps outlined below: 1 Go to www.nuveen.com 2 Select Access Your Account. Select the E-Report Enrollment section. Click on Enrollment Today. 3 You'll be taken to a screen that asks for your Social Security number and e-mail address. Fill in this information, then click Enroll. 4 You should get a confirmation e-mail within 24 hours. If you do not, go back through these steps to make sure all the information is correct. 5 Use this same process if you need to change your registration information or cancel internet viewing. ------------------------------ Must be preceded by or accompanied by a prospectus. NOT FDIC INSURED MAY LOSE VALUE NO BANK GUARANTEE Dear Shareholder, Once again, I am pleased to report that over the most recent reporting period your Fund continued to provide you with attractive tax-free monthly income. For more specific information about the performance of your Fund, please see the Portfolio Manager's Comments and Fund Spotlight sections of this report. With long-term interest rates near historically low levels, many have begun to wonder whether interest rates will rise, and whether that possibility should cause them to adjust their holdings of fixed-income investments. No one knows what the future will bring, which is why we think a well-balanced portfolio that is structured and carefully monitored with the help of an investment professional is an important component in achieving your long-term financial goals. A well-diversified portfolio may actually help to reduce your overall investment risk, and we believe that municipal bond investments like your Nuveen Investments Fund can be important building blocks in a portfolio crafted to perform well through a variety of market conditions. I'd also like to direct your attention to the inside front cover of this report, which explains the quick and easy process to begin receiving Fund reports like this via e-mail and the internet. Thousands of Nuveen Investments Fund shareholders already have signed-up, and they are getting their Fund information faster and helping to lower Fund expenses. I urge you to consider joining them. Since 1898, Nuveen Investments has offered financial products and solutions that incorporate careful research, diversification, and the application of conservative risk-management principles. We are grateful that you have chosen us as a partner as you pursue your financial goals. We look forward to continuing to earn your trust in the months and years ahead. Sincerely, /s/ Timothy R. Schwertfeger Timothy R. Schwertfeger Chairman of the Board October 15, 2004 [PHOTO] Timothy R. Schwertfeger "No one knows what the future will bring, which is why we think a well-balanced portfolio. . . is an important component in achieving your long-term financial goals." Semiannual Report Page 1 Portfolio Manager's Comments Nuveen Connecticut, New Jersey, New York and New York Insured Municipal Bond Funds Portfolio manager Paul Brennan examines economic and market conditions, key investment strategies, and the performance of the Nuveen Connecticut, New Jersey, New York and New York Insured Municipal Bond Funds. Paul, who has 13 years of investment experience, has managed all the Funds since 1999. - -------------------------------------------------------------------------------- What factors had the greatest influence on the United States economy and the municipal market during the six-month period ended August 31, 2004? As the period began, a growing body of data was pointing to a steadily growing economy. After the release of a better-than-expected March jobs report, fixed-income investors became concerned that economic expansion would generate an increase in inflation, which in turn would lead the Federal Reserve Board to rapidly raise short-term interest rates (inflation is undesirable for bond owners because it reduces the present value of their securities' future income payments). The concerns about inflation mounted as the period progressed and oil prices soared to almost $50 per barrel. As expected, the Fed did raise rates twice during the period, once in June and again in August. The Fed also raised rates in September, after the end of the reporting period. Against this backdrop, the municipal bond market saw generally rising long-term yields and falling bond prices during the past six months (bond yields and prices move in opposite directions). The higher yields were most pronounced on the short end of the yield curve, reflecting the expectation for future action from the Fed. Longer bonds also saw a rise in yields, while intermediate bonds, especially in the 10- to 20-year maturity range, were only modestly changed. Lower- and non-rated bonds tended to be the market's best performers during the period, reflecting increased demand for higher yielding bonds in this low interest rate environment. For the first eight months of 2004, national municipal bond supply totaled $241 billion, a 9 percent decrease over the same time period in 2003. The modest decline reflected the rising interest rate environment, which made it less attractive for issuers to refinance outstanding bonds. Also, higher revenue collections meant that fewer states and municipalities needed to issue debt to finance operations. In Connecticut, new issuance totaled approximately $3.8 billion for the first eight months of the year, an 11 percent decline compared to the same time span in 2003. New issuance in New Jersey totaled $8.7 billion for the first eight months of the year, a decline of more than a third compared to the same time span in 2003. Supply in New York, by comparison, totaled approximately $22 billion during the first eight months of 2004, a 21 percent drop-off from the prior year. How did the Funds perform during the six months ended August 31, 2004? The accompanying chart on the next page provides total return performance information for the four Funds for the six-month, one-year, five-year, and ten-year periods ended August 31, 2004. Each Fund's performance is compared with its corresponding state-specific Lipper peer fund category, as well as with the national Lehman Brothers Municipal Bond Index. The reasons for each Fund's variance from the corresponding state-specific Lipper peer fund category and the national Lehman Brothers Index are discussed later in the report. While we believe that comparing the performance of a state Fund with that of a national municipal index may offer some insights into how the Fund performed relative to the general municipal market, we also think that closely comparing the results of state funds with a national average is difficult since most of the national - -------------------------------------------------------------------------------- The views expressed reflect those of the portfolio manager and are subject to change at any time, based on market and other conditions. Semiannual Report Page 2 Class A Shares-- Total Returns as of 8/31/04 - -------------------------------------------------------------------------------- Cumulative Average Annual 6-Month --------------------- ---------- 1-Year 5-Year 10-Year --------------------- Nuveen Connecticut Municipal Bond Fund A Shares at NAV 0.26% 7.31% 6.02% 5.93% A Shares at Offer -3.94% 2.82% 5.12% 5.47% Lipper Connecticut Municipal Debt Funds Category Average/1/ -0.08% 6.06% 5.62% 5.69% Lehman Brothers Municipal Bond Index/2/ 0.55% 7.11% 6.67% 6.56% ------------------------------------------------------------- Nuveen New Jersey Municipal Bond Fund A Shares at NAV 0.12% 7.14% 5.84% 5.74% A Shares at Offer -4.08% 2.63% 4.95% 5.29% Lipper New Jersey Municipal Debt Funds Category Average/1/ -0.27% 6.15 5.33% 5.45% Lehman Brothers Municipal Bond Index/2/ 0.55% 7.11% 6.67% 6.56% ------------------------------------------------------------- Cumulative Average Annual 6-Month --------------------- ---------- 1-Year 5-Year 10-Year --------------------- Nuveen New York Municipal Bond Fund A Shares at NAV 0.25% 7.71% 6.07% 6.15% A Shares at Offer -3.99% 3.23% 5.17% 5.70% Lipper New York Municipal Debt Funds Category Average/1/ -0.10% 6.31% 5.73% 5.69% Lehman Brothers Municipal Bond Index/2/ 0.55% 7.11% 6.67% 6.56% ---------------------------------------------------------- Nuveen New York Insured Municipal Bond Fund A Shares at NAV 0.24% 7.37% 6.21% 5.86% A Shares at Offer -3.96% 2.81% 5.30% 5.41% Lipper New York Insured Municipal Debt Funds Category Average/1/ -0.14% 6.38% 5.77% 5.74% Lehman Brothers Municipal Bond Index/2/ 0.55% 7.11% 6.67% 6.56% ---------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns at NAV would be lower if the sales charge were included. Returns less than one year are cumulative. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Class A shares have a 4.2% maximum sales charge. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. index's results come from out-of-state bonds, many of which do not benefit from the sort of state tax exemption afforded to in-state bonds for in-state taxpayers. Each Fund seeks to pay dividends at a rate that reflects the past and projected performance of the Fund. To permit a Fund to maintain a more stable monthly dividend, the Fund may pay dividends at a rate that may be more or less than the amount of net investment income actually earned by the Fund during the period. If the Fund has cumulatively earned more than it has paid in dividends, it will hold the excess in reserve as undistributed net investment income (UNII) as part of the Fund's net asset value. Conversely, if the Fund has cumulatively paid in dividends more than it has earned, the excess will constitute a negative UNII that will likewise be reflected in the Fund's net asset value. Each Fund will, over time, pay all its net investment income, as dividends to shareholders. As of August 31, 2004, the Nuveen Connecticut, New Jersey, New York and New York Insured Municipal Bond Funds had negative UNII. - -------------------------------------------------------------------------------- 1For each Fund, the Lipper category average shown represents the average annualized total return for all reporting funds for the periods ended August 31, 2004. The Lipper categories contained 22, 22, 21 and 12 funds in the Lipper Connecticut Municipal Debt Funds Category, 56, 56, 49 and 30 funds in the Lipper New Jersey Municipal Debt Funds Category, 108, 108, 86 and 50 funds in the Lipper New York Municipal Debt Funds Category and 9, 9, 9 and 4 funds in the Lipper New York Insured Municipal Debt Funds Category for the respective six-month, one-, five- and ten-year periods ended August 31, 2004. The returns account for the effects of management fees and assume reinvestment of dividends, but do not reflect any applicable sales charges. You cannot invest directly in a Lipper Category. 2The Lehman Brothers Municipal Bond Index is an unmanaged index composed of a broad range of investment-grade municipal bonds and does not reflect any initial or ongoing expenses. You cannot invest directly in an index. Semiannual Report Page 3 What strategies were used to manage these Funds during the six month reporting period ended August 31, 2004, and how did these strategies influence performance during the period? All Nuveen municipal bond portfolios are managed with input from Nuveen's experienced research team. That input notwithstanding, each Fund's recent performance varied based upon a variety of unique circumstances. We outline these circumstances below, as well as provide more information about our management tactics in response to these circumstances. Connecticut At period end, Connecticut maintained credit ratings of Aa3 with a stable outlook and AA with a stable outlook from Moody's and Standard & Poor's, respectively. The state's current biennial budget closed both a $1 billion budget gap for fiscal year 2004 and a projected $1.5 billion budget gap for fiscal year 2005. These deficits were closed through a combination of tax increases, spending cuts, and one-time revenues. Connecticut's economy continued to recover during the period, and its hard-hit manufacturing sector began to stabilize. Increases in defense spending have benefited the state, which ranks fifth nationwide in securing defense contracts. At the end of August 2004, Connecticut's unemployment rate was 4.6 percent, well below the national average of 5.4 percent and the state's August 2003 jobless rate of 5.6 percent. For the six-month reporting period, the total return for the Nuveen Connecticut Municipal Bond Fund at NAV outperformed the Lipper Connecticut Municipal Debt Funds category, but fell short of the national Lehman Brothers Municipal Bond Index. The Fund's performance benefited from owning bonds representing a variety of maturities that responded well to recent market conditions. Positive security selection, especially in the resource recovery sector, also helped the Fund. For example, bonds issued for Ogden Martin were strong performers as investors became increasingly confident about the securities' fundamentals. Resource recovery bonds issued for Wheelabrator Lisbon also gained in value during the period. Several of the Fund's healthcare investments added to results, with bonds issued by Connecticut Health and Education Facilities Hospital for Special Care among the top performers in the portfolio. On the negative side, the Fund owned some Puerto Rico bonds backed by tobacco settlement revenues, which investors worried were vulnerable to new legal risks. A position in certain inverse-floating-rate bonds (whose coupon rates vary inversely with changes in short-term interest rates) also hurt performance. These long-duration bonds continued to provide above-market income but performed poorly on a total return basis as interest rates rose. We were generally comfortable with the portfolio's positioning and made only modest changes during the past six months. We sold some of the Fund's shorter holdings, which were most adversely affected by higher shorter-term interest rates. Also, to manage the Fund's duration, we looked to buy bonds in the long-intermediate part of the yield curve, especially those with 15- to 20-year maturity dates. This part of the yield curve was least affected by rising rates during the period and, we believed, offered the best value opportunities for our shareholders. This has been an ongoing area of emphasis in the Fund for the last couple of years. Among these intermediate purchases, we added high-grade bonds, with new bonds including various AAA-rated higher education credits. New Jersey New Jersey, along with many other states, has grappled with budget problems stemming from declines in income tax and capital gains tax collections. The state's $24 billion budget for the 2004 fiscal year was balanced through increases in cigarette, hotel, and casino taxes; decreases in property-tax rebates to homeowners; and reliance on bonds backed by tobacco settlement revenues. On June 30, New Jersey adopted a $28 billion Semiannual Report Page 4 budget for fiscal 2005 that included substantial new Medicaid spending, an increase in property-tax rebates, and a variety of tax increases. The budget also included nearly $2 billion in deficit financing, with the deficit financing secured by the new taxes. Unaudited figures show that fiscal year 2004 revenues were 4 percent above expectations, while fiscal 2005 revenues were on target at this writing. Strong performance from the pharmaceutical, biotechnology, and financial sectors have helped New Jersey's economy, while the telecommunications sector continues to struggle. The state's unemployment rate was 4.8 percent at period end, below the national average of 5.4 percent. In July, Moody's downgraded the state's credit rating to Aa3 from Aa2, while Standard & Poor's downgraded New Jersey to AA- from AA. In their downgrades, both agencies cited the state's structurally unbalanced budgets. For the six-month reporting period, the total return for the Nuveen New Jersey Municipal Bond Fund at NAV outperformed the Lipper New Jersey Municipal Debt Funds category, but fell short of the national Lehman Brothers Municipal Bond Index. The performance of the New Jersey Municipal Bond Fund was helped by its weighting in intermediate bonds, whose prices tended to be the least adversely affected by rising rates. The Fund's performance also was helped by its weighting in lower-rated securities, which gained as investors seemingly became less risk averse during the period. On August 31, 2004, approximately 14% of the portfolio was invested in BBB-rated or nonrated bonds. On the negative side, the Fund owned a handful of bonds backed by tobacco settlement revenues, which investors worried were vulnerable to new legal risks. A position in certain inverse-floating-rate bonds (whose coupon rates vary inversely with changes in short-term interest rates) also hurt performance. These long-duration bonds continued to provide above-market income but performed poorly on a total return basis as interest rates rose. We were generally comfortable with the portfolio's positioning and made only modest changes during the past six months. We sold some of the Fund's shorter holdings, which were most adversely affected by higher short-term interest rates. Also, to manage the Fund's duration, we looked to buy bonds in the long-intermediate part of the yield curve, especially those with 15- to 20-year maturity dates. This part of the yield curve was least affected by rising rates during the period and, we believed, offered the best value opportunities for our shareholders. This has been an ongoing area of emphasis in the Fund for the last couple of years. Among these intermediate purchases, we added high-grade bonds, with new bonds including various AAA-rated higher education credits. New York The Empire State, still recovering from the recession and the economic impact of the September 11, 2001 attacks, has managed to overcome these financial challenges and keep a balanced budget. For the 2004 fiscal year, New York issued more than $4 billion worth of debt, imposed higher sales and income taxes, and cut spending by approximately $2 billion. New York City, the state's economic growth engine, generated higher-than-projected tax revenues that contributed to an unexpected surplus of more than $1 billion. During the period, the state adopted its 2005 fiscal year budget, which was structurally balanced and contained no new broad-based tax increases. At period end, New York's unemployment rate was 5.6 percent, significantly below its August 2003 level of 6.4 percent but higher than the national average of 5.4 percent. On August 31, 2004, New York maintained credit ratings of A2 from Moody's and AA from Standard & Poor's. For the six-month reporting period, the total return for the Nuveen New York Municipal Bond Fund and the Nuveen New York Insured Municipal Bond Fund at NAV outperformed their respective Lipper peer groups, while both Funds underperformed the national Lehman Brothers Municipal Bond Index. The Nuveen New York Semiannual Report Page 5 Municipal Bond Fund's performance benefited from its lower-rated holdings, which gained relatively as investors seemingly became less risk averse during the period. On August 31, approximately 19% of the portfolio was invested in BBB-rated or nonrated bonds. At the same time, the Fund was hurt by its position in certain inverse-floating-rate securities (whose coupon rates vary inversely with changes in short-term interest rates), which, because they have long durations, performed poorly on a total return basis as rates rose. The Nuveen New York Insured Municipal Bond Fund was helped by its weighting in intermediate bonds, whose prices tended to be the least adversely affected by rising rates. The Fund also benefited from favorable security selection. For example, a number of bonds in the portfolio were advance refunded and saw significant price appreciation. However, having a handful of longer bonds in the portfolio had a corresponding negative effect on total return results. We made only modest changes and were generally comfortable with how both portfolios were positioned. In the uninsured Fund, we believed that its duration, or sensitivity to changes in interest rates, was somewhat longer than desired. Accordingly, we looked for opportunities to moderate the Fund's interest-rate risk. New purchases continued to focus on bonds in the long-intermediate part of the yield curve, those with maturity dates of 15 to 20 years, because we believed they offered shareholders the most relative value. We also added a handful of high-grade bonds while maintaining the Fund's weighting in lower-rated credits, a stance that helped performance. For the insured Fund, we believed its duration was appropriate and sought to maintain the portfolio's level of interest-rate sensitivity. To do so, we sold some shorter bonds and, with the proceeds, bought longer bonds we believed offer better total return prospects. As with the uninsured Fund, new purchases were focused on intermediate bonds because of the value we believed they offered. In general, however, turnover was minimal, and we did not seek to make substantial structural changes to the insured Fund. Semiannual Report Page 6 Fund Spotlight as of 8/31/04 Nuveen Connecticut Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------------- NAV $10.77 $10.76 $10.76 $10.82 -------------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0400 $0.0330 $0.0350 $0.0415 -------------------------------------------------------------------- Latest Capital Gain and Ordinary Income Distribution/2/ $0.0446 $0.0446 $0.0446 $0.0446 -------------------------------------------------------------------- Inception Date 07/13/87 02/11/97 10/04/93 02/25/97 -------------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class A and C share returns are actual. Class B and R share returns are actual for the period since class inception; returns prior to class inception are Class A share returns adjusted for differences in sales charges and (in the case of Class B) expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 7.31% 2.82% --------------------------------------------- 5-Year 6.02% 5.12% --------------------------------------------- 10-Year 5.93% 5.47% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 6.48% 2.48% --------------------------------------------- 5-Year 5.23% 5.06% --------------------------------------------- 10-Year 5.34% 5.34% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 6.72% --------------------------------------------- 5-Year 5.44% --------------------------------------------- 10-Year 5.36% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 7.55% --------------------------------------------- 5-Year 6.22% --------------------------------------------- 10-Year 6.12% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/3/ 4.46% 4.27% --------------------------------------------- SEC 30-Day Yield/4/ 3.53% 3.38% --------------------------------------------- Taxable-Equivalent Yield/4,5/ 5.15% 4.93% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/3/ 3.68% --------------------------------------------- SEC 30-Day Yield 2.79% --------------------------------------------- Taxable-Equivalent Yield/5/ 4.07% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/3/ 3.90% --------------------------------------------- SEC 30-Day Yield 2.99% --------------------------------------------- Taxable-Equivalent Yield/5/ 4.36% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/3/ 4.60% --------------------------------------------- SEC 30-Day Yield 3.73% --------------------------------------------- Taxable-Equivalent Yield/5/ 5.45% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 4.81% 0.45% ------------------------------------------ 5-Year 6.21% 5.30% ------------------------------------------ 10-Year 6.16% 5.70% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 4.00% 0.01% ------------------------------------------ 5-Year 5.42% 5.25% ------------------------------------------ 10-Year 5.56% 5.56% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 4.23% ------------------------------------------ 5-Year 5.64% ------------------------------------------ 10-Year 5.58% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 4.96% ------------------------------------------ 5-Year 6.43% ------------------------------------------ 10-Year 6.35% ------------------------------------------ Portfolio Statistics Net Assets ($000) $285,425 ------------------------------------------- Average Effective Maturity (Years) 17.00 ------------------------------------------- Average Duration 5.75 ------------------------------------------- - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Paid December 1, 2003. Capital gains and/or ordinary income are subject to federal taxation. 3Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 4The SEC 30-Day Yield and Taxable Equivalent Yield on A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's policy permitting waiver of the A Share load in certain specified circumstances. 5The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 31.5%. Semiannual Report Page 7 Fund Spotlight as of 8/31/04 Nuveen Connecticut Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] AAA/U.S. Guaranteed 58% AA 22% A 8% BBB 10% NR 1% BB or Lower 1% 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. Sectors/1/ Education and Civic Organizations 21% ------------------------------------- Tax Obligation/General 17% ------------------------------------- Tax Obligation/Limited 15% ------------------------------------- Utilities 11% ------------------------------------- U.S. Guaranteed 10% ------------------------------------- Healthcare 9% ------------------------------------- Long-Term Care 6% ------------------------------------- Other 11% ------------------------------------- - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $1,002.60 $ 998.70 $ 999.80 $1,004.30 $1,020.97 $1,017.19 $1,018.20 $1,021.98 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.24 $ 8.01 $ 7.01 $ 3.23 $ 4.28 $ 8.08 $ 7.07 $ 3.26 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .84%, 1.59%, 1.39% and .64% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). Semiannual Report Page 8 Fund Spotlight as of 8/31/04 Nuveen New Jersey Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------- NAV $10.75 $10.74 $10.71 $10.76 -------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0380 $0.0310 $0.0330 $0.0395 -------------------------------------------------------------- Inception Date 09/06/94 02/03/97 09/21/94 02/28/92 -------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class R share returns are actual. Class A, B and C share returns are actual for the period since class inception; returns prior to class inception are Class R share returns adjusted for differences in sales charges and expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 7.14% 2.63% --------------------------------------------- 5-Year 5.84% 4.95% --------------------------------------------- 10-Year 5.74% 5.29% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 6.20% 2.20% --------------------------------------------- 5-Year 5.04% 4.88% --------------------------------------------- 10-Year 5.12% 5.12% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 6.46% --------------------------------------------- 5-Year 5.25% --------------------------------------------- 10-Year 5.11% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 7.31% --------------------------------------------- 5-Year 6.04% --------------------------------------------- 10-Year 5.96% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/2/ 4.24% 4.06% --------------------------------------------- SEC 30-Day Yield/3/ 3.66% 3.50% --------------------------------------------- Taxable-Equivalent Yield/3,4/ 5.42% 5.19% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/2/ 3.46% --------------------------------------------- SEC 30-Day Yield 2.92% --------------------------------------------- Taxable-Equivalent Yield/4/ 4.33% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/2/ 3.70% --------------------------------------------- SEC 30-Day Yield 3.11% --------------------------------------------- Taxable-Equivalent Yield/4/ 4.61% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/2/ 4.41% --------------------------------------------- SEC 30-Day Yield 3.86% --------------------------------------------- Taxable-Equivalent Yield/4/ 5.72% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 4.73% 0.34% ------------------------------------------ 5-Year 6.10% 5.19% ------------------------------------------ 10-Year 5.94% 5.49% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 4.02% 0.02% ------------------------------------------ 5-Year 5.30% 5.14% ------------------------------------------ 10-Year 5.32% 5.32% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 4.16% ------------------------------------------ 5-Year 5.49% ------------------------------------------ 10-Year 5.32% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 4.90% ------------------------------------------ 5-Year 6.30% ------------------------------------------ 10-Year 6.19% ------------------------------------------ Portfolio Statistics Net Assets ($000) $169,260 ------------------------------------------- Average Effective Maturity (Years) 16.81 ------------------------------------------- Average Duration 6.19 ------------------------------------------- - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 3The SEC 30-Day Yield and Taxable Equivalent Yield on A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's policy permitting waiver of the A Share load in certain specified circumstances. 4The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 32.5%. Semiannual Report Page 9 Fund Spotlight as of 8/31/04 Nuveen New Jersey Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] AAA/U.S. Guaranteed 64% AA 13% A 7% BBB 11% NR 3% BB or Lower 2% 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. Sectors/1/ Tax Obligation/Limited 25% ------------------------------------- Transportation 14% ------------------------------------- Healthcare 11% ------------------------------------- U.S. Guaranteed 10% ------------------------------------- Education and Civic Organizations 9% ------------------------------------- Long-Term Care 8% ------------------------------------- Tax Obligation/General 6% ------------------------------------- Other 17% ------------------------------------- - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $1,001.20 $ 997.20 $ 997.40 $1,002.00 $1,020.77 $1,016.99 $1,018.00 $1,021.78 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.44 $ 8.21 $ 7.20 $ 3.43 $ 4.48 $ 8.29 $ 7.27 $ 3.47 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .88%, 1.63%, 1.43% and .68% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). Semiannual Report Page 10 Fund Spotlight as of 8/31/04 Nuveen New York Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------------- NAV $10.87 $10.88 $10.89 $10.89 -------------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0420 $0.0355 $0.0375 $0.0440 -------------------------------------------------------------------- Latest Capital Gain and Ordinary Income Distribution/2/ $0.0062 $0.0062 $0.0062 $0.0062 -------------------------------------------------------------------- Inception Date 09/07/94 02/03/97 09/14/94 12/22/86 -------------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class R share returns are actual. Class A, B and C share returns are actual for the period since class inception; returns prior to class inception are Class R share returns adjusted for differences in sales charges and expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 7.71% 3.23% --------------------------------------------- 5-Year 6.07% 5.17% --------------------------------------------- 10-Year 6.15% 5.70% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 6.94% 2.94% --------------------------------------------- 5-Year 5.30% 5.13% --------------------------------------------- 10-Year 5.57% 5.57% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 7.16% --------------------------------------------- 5-Year 5.50% --------------------------------------------- 10-Year 5.58% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 7.83% --------------------------------------------- 5-Year 6.28% --------------------------------------------- 10-Year 6.40% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/3/ 4.64% 4.44% --------------------------------------------- SEC 30-Day Yield/4/ 3.74% 3.58% --------------------------------------------- Taxable-Equivalent Yield/4,5/ 5.62% 5.38% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/3/ 3.92% --------------------------------------------- SEC 30-Day Yield 3.00% --------------------------------------------- Taxable-Equivalent Yield/5/ 4.51% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/3/ 4.13% --------------------------------------------- SEC 30-Day Yield 3.19% --------------------------------------------- Taxable-Equivalent Yield/5/ 4.80% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/3/ 4.85% --------------------------------------------- SEC 30-Day Yield 3.94% --------------------------------------------- Taxable-Equivalent Yield/5/ 5.92% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 5.12% 0.67% ------------------------------------------ 5-Year 6.26% 5.35% ------------------------------------------ 10-Year 6.44% 5.98% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 4.36% 0.36% ------------------------------------------ 5-Year 5.48% 5.31% ------------------------------------------ 10-Year 5.82% 5.82% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 4.59% ------------------------------------------ 5-Year 5.68% ------------------------------------------ 10-Year 5.83% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 5.43% ------------------------------------------ 5-Year 6.48% ------------------------------------------ 10-Year 6.65% ------------------------------------------ Portfolio Statistics Net Assets ($000) $342,402 ------------------------------------------- Average Effective Maturity (Years) 17.25 ------------------------------------------- Average Duration 5.90 ------------------------------------------- - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Paid December 1, 2003. Capital gains and/or ordinary income are subject to federal taxation. 3Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 4The SEC 30-Day Yield and Taxable Equivalent Yield on A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's policy permitting waiver of the A Share load in certain specified circumstances. 5The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 33.5%. Semiannual Report Page 11 Fund Spotlight as of 8/31/04 Nuveen New York Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] AAA/U.S. Guaranteed 44% AA 26% A 9% BBB 15% NR 4% BB or Lower 2% 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. Sectors/1/ Tax Obligation/Limited 24% ------------------------------------- Education and Civic Organizations 12% ------------------------------------- Healthcare 11% ------------------------------------- U.S. Guaranteed 10% ------------------------------------- Utilities 10% ------------------------------------- Tax Obligation/General 7% ------------------------------------- Transportation 6% ------------------------------------- Long-Term Care 5% ------------------------------------- Housing/Multifamily 5% ------------------------------------- Water and Sewer 5% ------------------------------------- Other 5% ------------------------------------- - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $1,002.50 $ 998.90 $1,000.00 $1,002.70 $1,020.87 $1,017.09 $1,018.10 $1,021.88 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.34 $ 8.11 $ 7.11 $ 3.33 $ 4.38 $ 8.19 $ 7.17 $ 3.36 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .86%, 1.61%, 1.41% and .66% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). Semiannual Report Page 12 Fund Spotlight as of 8/31/04 Nuveen New York Insured Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------------- NAV $10.77 $10.79 $10.77 $10.80 -------------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0375 $0.0305 $0.0325 $0.0390 -------------------------------------------------------------------- Latest Capital Gain and Ordinary Income Distribution/2/ $0.1411 $0.1411 $0.1411 $0.1411 -------------------------------------------------------------------- Inception Date 09/07/94 02/11/97 09/14/94 12/22/86 -------------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class R share returns are actual. Class A, B and C share returns are actual for the period since class inception; returns prior to class inception are Class R share returns adjusted for differences in sales charges and expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 7.37% 2.81% --------------------------------------------- 5-Year 6.21% 5.30% --------------------------------------------- 10-Year 5.86% 5.41% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 6.62% 2.62% --------------------------------------------- 5-Year 5.42% 5.26% --------------------------------------------- 10-Year 5.24% 5.24% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 6.77% --------------------------------------------- 5-Year 5.61% --------------------------------------------- 10-Year 5.25% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 7.63% --------------------------------------------- 5-Year 6.42% --------------------------------------------- 10-Year 6.10% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/3/ 4.18% 4.00% --------------------------------------------- SEC 30-Day Yield/4/ 2.45% 2.34% --------------------------------------------- Taxable-Equivalent Yield/4,5/ 3.68% 3.52% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/3/ 3.39% --------------------------------------------- SEC 30-Day Yield 1.71% --------------------------------------------- Taxable-Equivalent Yield/5/ 2.57% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/3/ 3.62% --------------------------------------------- SEC 30-Day Yield 1.90% --------------------------------------------- Taxable-Equivalent Yield/5/ 2.86% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/3/ 4.33% --------------------------------------------- SEC 30-Day Yield 2.64% --------------------------------------------- Taxable-Equivalent Yield/5/ 3.97% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 4.79% 0.37% ------------------------------------------ 5-Year 6.40% 5.49% ------------------------------------------ 10-Year 6.11% 5.65% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 4.06% 0.09% ------------------------------------------ 5-Year 5.61% 5.45% ------------------------------------------ 10-Year 5.50% 5.50% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 4.20% ------------------------------------------ 5-Year 5.80% ------------------------------------------ 10-Year 5.50% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 4.95% ------------------------------------------ 5-Year 6.59% ------------------------------------------ 10-Year 6.34% ------------------------------------------ Portfolio Statistics Net Assets ($000) $369,623 ------------------------------------------- Average Effective Maturity (Years) 16.75 ------------------------------------------- Average Duration 5.69 ------------------------------------------- - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Paid December 1, 2003. Capital gains and/or ordinary income are subject to federal taxation. 3Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 4The SEC 30-Day Yield and Taxable Equivalent Yield on A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's policy permitting waiver of the A Share load in certain specified circumstances. 5The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 33.5%. Semiannual Report Page 13 - -------------------------------------------------------------------------------- Fund Spotlight as of 8/31/04 Nuveen New York Insured Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] Insured 87% Insured/U.S. Guaranteed 13% The Fund features a portfolio of primarily investment-grade, long-term municipal securities. These securities are covered by insurance, guaranteeing the timely payment of principal and interest, or by an escrow or trust account containing enough U.S. government or U.S. government agency securities to ensure timely payment of principal and interest. 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. Sectors/1/ Tax Obligation/Limited 21% ------------------------------------- Healthcare 16% ------------------------------------- U.S. Guaranteed 13% ------------------------------------- Tax Obligation/General 13% ------------------------------------- Transportation 11% ------------------------------------- Education and Civic Organizations 10% ------------------------------------- Utilities 6% ------------------------------------- Other 10% ------------------------------------- - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $1,002.40 $ 998.40 $ 999.50 $1,004.10 $1,020.92 $1,017.14 $1,018.15 $1,021.93 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.29 $ 8.06 $ 7.06 $ 3.28 $ 4.33 $ 8.13 $ 7.12 $ 3.31 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .85%, 1.60%, 1.40% and .65% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). Semiannual Report l Page 14 Portfolio of Investments (Unaudited) NUVEEN CONNECTICUT MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Consumer Staples - 1.5% $ 4,875 Puerto Rico, The Children's Trust Fund, Tobacco Settlement 5/12 at 100.00 BBB $4,419,724 Asset-Backed Refunding Bonds, Series 2002, 5.375%, 5/15/33 - -------------------------------------------------------------------------------------------------------------- Education and Civic Organizations - 20.6% Connecticut Health and Educational Facilities Authority, Revenue Bonds, Greenwich Academy Issue, Series 1996A: 1,000 5.700%, 3/01/16 - FSA Insured 3/06 at 101.00 AAA 1,063,240 2,000 5.750%, 3/01/26 - FSA Insured 3/06 at 101.00 AAA 2,113,260 Connecticut Higher Education Supplemental Loan Authority, Revenue Bonds, Family Education Loan Program, Series 1996A: 820 6.300%, 11/15/10 (Alternative Minimum Tax) 11/04 at 102.00 Aa3 821,722 615 6.350%, 11/15/11 (Alternative Minimum Tax) 11/04 at 102.00 Aa3 616,304 905 Connecticut Higher Education Supplemental Loan Authority, 11/11 at 100.00 Aaa 952,286 Revenue Bonds, Family Education Loan Program, Series 2001A, 5.250%, 11/15/18 (Alternative Minimum Tax) - MBIA Insured 1,125 Connecticut Health and Educational Facilities Authority, 7/08 at 101.00 AA 1,131,593 Revenue Bonds, Sacred Heart University, Series 1998E, 5.000%, 7/01/28 - RAAI Insured 1,500 Connecticut Health and Educational Facilities Authority, 7/05 at 101.00 AAA 1,551,090 Revenue Bonds, Kent School, Series 1995B, 5.400%, 7/01/23 - MBIA Insured 1,490 Connecticut Health and Educational Facilities Authority, 7/08 at 101.00 AA 1,540,138 Revenue Bonds, Canterbury School, Series 1998A, 5.000%, 7/01/18 - RAAI Insured 1,000 Connecticut Health and Educational Facilities Authority, 7/07 at 102.00 AAA 1,065,040 Revenue Bonds, Suffield Academy, Series 1997A, 5.400%, 7/01/27 - MBIA Insured Connecticut Health and Educational Facilities Authority, Revenue Bonds, Fairfield University, Series 1999I: 925 5.250%, 7/01/25 - MBIA Insured 7/09 at 101.00 AAA 977,679 2,755 5.500%, 7/01/29 - MBIA Insured 7/09 at 101.00 AAA 2,960,220 2,000 Connecticut Health and Educational Facilities Authority, 7/09 at 101.00 Aaa 2,181,340 Revenue Bonds, Horace Bushnell Memorial Hall, Series 1999A, 5.625%, 7/01/29 - MBIA Insured Connecticut Health and Educational Facilities Authority, Revenue Bonds, Connecticut State University System, Series 1999C: 1,155 5.500%, 11/01/17 - FSA Insured 11/09 at 101.00 AAA 1,290,505 1,155 5.500%, 11/01/18 - FSA Insured 11/09 at 101.00 AAA 1,290,505 1,155 5.500%, 11/01/19 - FSA Insured 11/09 at 101.00 AAA 1,290,505 750 Connecticut Health and Educational Facilities Authority, 7/10 at 101.00 AAA 829,530 Revenue Bonds, Connecticut College, Series 2000D, 5.750%, 7/01/30 - MBIA Insured 2,250 Connecticut Health and Educational Facilities Authority, 7/11 at 101.00 AAA 2,308,837 Revenue Bonds, Trinity College, Series 2001G, 5.000%, 7/01/31 - AMBAC Insured Connecticut Health and Educational Facilities Authority, Revenue Bonds, Loomis Chaffee School, Series 2001D: 1,000 5.500%, 7/01/23 7/11 at 101.00 A2 1,079,970 500 5.250%, 7/01/31 7/11 at 101.00 A2 520,305 650 Connecticut Health and Educational Facilities Authority, 4/14 at 100.00 AAA 709,287 Revenue Bonds, Trinity College, Series 2004H, 5.000%, 7/01/17 (Alternative Minimum Tax) - MBIA Insured 925 Connecticut Health and Educational Facilities Authority, 3/11 at 101.00 AAA 946,072 Revenue Bonds, Greenwich Academy, Series 2001B, 5.000%, 3/01/32 - FSA Insured 900 Connecticut Health and Educational Facilities Authority, 7/11 at 101.00 A2 960,921 Revenue Bonds, Loomis Chaffee School, Series 2001E, 5.250%, 7/01/21 6,000 Connecticut Health and Educational Facilities Authority, 7/12 at 101.00 AA 6,168,960 Revenue Bonds, University of Hartford, Series 2002E, 5.250%, 7/01/32 - RAAI Insured 4,500 Connecticut Health and Educational Facilities Authority, 7/09 at 100.00 AAA 4,612,050 Revenue Bonds, Yale University, Series 2002W, 5.125%, 7/01/27 - ---- 15 Portfolio of Investments (Unaudited) NUVEEN CONNECTICUT MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Education and Civic Organizations (continued) $ 1,540 Connecticut Health and Educational Facilities Authority, 7/13 at 100.00 AAA $1,579,147 Revenue Bonds, Brunswick School, Series 2003B, 5.000%, 7/01/33 - MBIA Insured 2,160 University of Connecticut, Special Obligation Student Fee 5/12 at 100.00 AA- 2,371,334 Revenue Bonds, Series 2002A, 5.250%, 5/15/18 3,120 University of Connecticut, Student Fee Revenue Refunding 11/12 at 101.00 AAA 3,423,202 Bonds, Series 2002A, 5.250%, 11/15/20 - FGIC Insured 1,500 University of Connecticut, General Obligation Bonds, Series 4/11 at 101.00 AA 1,621,350 2001A, 5.250%, 4/01/20 1,000 University of Connecticut, General Obligation Bonds, Series 4/12 at 100.00 AA 1,105,460 2002A, 5.375%, 4/01/19 University of Connecticut, General Obligation Bonds, Series 2004A: 7,000 5.000%, 1/15/13 - MBIA Insured No Opt. Call AAA 7,816,340 1,435 5.000%, 1/15/16 - MBIA Insured 1/14 at 100.00 AAA 1,577,381 - -------------------------------------------------------------------------------------------------------------- Healthcare - 8.8% 900 Connecticut Health and Educational Facilities Authority, 1/05 at 100.00 AAA 933,210 Revenue Bonds, St. Raphael Hospital Issue, Series 1991D, 6.625%, 7/01/14 - AMBAC Insured 2,000 Connecticut Health and Educational Facilities Authority, 1/05 at 100.00 AAA 2,008,120 Revenue Bonds, Bridgeport Hospital Issue, Series 1992A, 6.625%, 7/01/18 - MBIA Insured 800 Connecticut Health and Educational Facilities Authority, 1/05 at 102.00 AAA 818,544 Revenue Bonds, New Britain General Hospital Issue, Series 1994B, 6.000%, 7/01/24 - AMBAC Insured 1,000 Connecticut Health and Educational Facilities Authority, 7/09 at 101.00 Aaa 1,057,450 Revenue Bonds, Stamford Hospital, Series 1999G, 5.000%, 7/01/18 - MBIA Insured Connecticut Health and Educational Facilities Authority, Revenue Bonds, Hospital for Special Care, Series 1997B: 1,000 5.375%, 7/01/17 7/07 at 102.00 Ba1 849,050 3,500 5.500%, 7/01/27 7/07 at 102.00 Ba1 2,739,380 1,550 Connecticut Health and Educational Facilities Authority, 7/06 at 102.00 AAA 1,665,940 Revenue Bonds, Greenwich Hospital, Series 1996A, 5.800%, 7/01/26 - MBIA Insured 2,000 Connecticut Health and Educational Facilities Authority, 7/07 at 102.00 AAA 2,180,880 Revenue Bonds, William W. Backus Hospital, Series 1997D, 5.750%, 7/01/27 - AMBAC Insured Connecticut Health and Educational Facilities Authority, Revenue Bonds, Danbury Hospital, Series 1999G: 500 5.700%, 7/01/22 - AMBAC Insured 7/09 at 101.00 AAA 553,570 1,000 5.625%, 7/01/25 - AMBAC Insured 7/09 at 101.00 AAA 1,086,600 1,500 Connecticut Health and Educational Facilities Authority, 11/09 at 101.00 AAA 1,636,575 Revenue Bonds, Catholic Health East, Series 1999F, 5.750%, 11/15/29 - MBIA Insured 2,725 Connecticut Health and Educational Facilities Authority, 7/09 at 101.00 AA 2,974,501 Revenue Bonds, Waterbury Hospital, Series 1999C, 5.750%, 7/01/20 - RAAI Insured 2,000 Connecticut Health and Educational Facilities Authority, 7/10 at 101.00 AA 2,207,320 Revenue Bonds, Eastern Connecticut Health Network, Series 2000A, 6.000%, 7/01/25 - RAAI Insured 2,000 Connecticut Health and Educational Facilities Authority, 7/12 at 101.00 AA 2,106,180 Revenue Bonds, Bristol Hospital, Series 2002B, 5.500%, 7/01/32 - RAAI Insured 2,250 Connecticut Development Authority, Solid Waste Disposal 7/05 at 102.00 AAA 2,387,205 Facilities Revenue Bonds, Pfizer Inc., Series 1994, 7.000%, 7/01/25 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Housing/Multifamily - 1.9% 1,890 Bridgeport Housing Authority, Connecticut, Multifamily 12/09 at 102.00 N/R 1,952,483 Housing Revenue Bonds, Stratfield Apartments, Series 1999, 7.250%, 12/01/24 (Alternative Minimum Tax) 2,000 Connecticut Housing Finance Authority, Housing Mortgage 12/09 at 100.00 AAA 2,091,700 Finance Program Bonds, Series 1999D-2, 6.200%, 11/15/41 (Alternative Minimum Tax) 1,455 New Britain Senior Citizens Housing Development 1/05 at 100.00 AAA 1,501,880 Corporation, Connecticut, FHA-Insured Section 8 Mortgage Revenue Refunding Bonds, Nathan Hale Apartments, Series 1992A, 6.875%, 7/01/24 - ---- 16 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Housing/Single Family - 1.9% $ 1,500 Connecticut Housing Finance Authority, Housing Mortgage 11/12 at 100.00 AAA $1,524,360 Finance Program Bonds, Series 2002F-3, 5.250%, 5/15/33 (Alternative Minimum Tax) 1,385 Connecticut Housing Finance Authority, Housing Mortgage 5/10 at 100.00 AAA 1,419,847 Finance Program Bonds, Series 2001A-1, 5.250%, 11/15/28 1,595 Connecticut Housing Finance Authority, Housing Mortgage 11/10 at 100.00 AAA 1,624,300 Finance Program Bonds, Series 2001C, 5.300%, 11/15/33 (Alternative Minimum Tax) 945 Connecticut Housing Finance Authority, Housing Mortgage 9/04 at 100.00 AAA 947,741 Finance Program Bonds, Series 2001D-2, 5.350%, 11/15/32 (Alternative Minimum Tax) (Pre-refunded to 9/30/04) - -------------------------------------------------------------------------------------------------------------- Long-Term Care - 5.9% 500 Connecticut Housing Finance Authority, Group Home Mortgage 6/10 at 102.00 AAA 531,940 Finance Program Special Obligation Bonds, Series 2000GH-5, 5.850%, 6/15/30 - AMBAC Insured 1,000 Connecticut Health and Educational Facilities Authority, 8/08 at 102.00 AAA 1,021,800 FHA-Insured Mortgage Revenue Bonds, Hebrew Home and Hospital, Series 1999B, 5.200%, 8/01/38 Connecticut Development Authority, First Mortgage Gross Revenue Refunding Healthcare Bonds, Church Homes Inc. - Congregational Avery Heights, Series 1997: 1,700 5.700%, 4/01/12 4/07 at 102.00 BBB- 1,719,550 2,560 5.800%, 4/01/21 4/07 at 102.00 BBB- 2,470,861 1,875 Connecticut Development Authority, First Mortgage Gross 12/06 at 103.00 BBB+ 1,905,750 Revenue Refunding Healthcare Bonds, Elim Park Baptist Home Inc., Series 1998A, 5.375%, 12/01/18 Connecticut Development Authority, First Mortgage Gross Revenue Refunding Healthcare Bonds, Connecticut Baptist Homes Inc., Series 1999: 1,000 5.500%, 9/01/15 - RAAI Insured 9/09 at 102.00 AA 1,092,650 500 5.625%, 9/01/22 - RAAI Insured 9/09 at 102.00 AA 537,395 1,000 Connecticut Development Authority, First Mortgage Gross 12/09 at 102.00 N/R 1,088,610 Revenue Refunding Healthcare Bonds, Mary Wade Home Inc., Series 1999A, 6.375%, 12/01/18 Connecticut Development Authority, Revenue Refunding Bonds, Duncaster Inc., Series 1999A: 2,200 5.250%, 8/01/19 - RAAI Insured 2/10 at 102.00 AA 2,325,158 3,910 5.375%, 8/01/24 - RAAI Insured 2/10 at 102.00 AA 4,101,786 - -------------------------------------------------------------------------------------------------------------- Materials - 0.4% 1,000 Sprague, Connecticut, Environmental Improvement Revenue 10/07 at 102.00 BBB 1,019,130 Bonds, International Paper Company, Series 1997A, 5.700%, 10/01/21 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General - 17.0% 1,500 Bridgeport, Connecticut, General Obligation Refunding 8/12 at 100.00 Aaa 1,661,190 Bonds, Series 2002A, 5.375%, 8/15/19 - FGIC Insured 1,440 Bridgeport, Connecticut, General Obligation Bonds, Series 9/13 at 100.00 AAA 1,543,205 2003A, 5.250%, 9/15/22 - FSA Insured 325 Canterbury, Connecticut, General Obligation Bonds, Series No Opt. Call A3 384,430 1989, 7.200%, 5/01/09 Cheshire, Connecticut, General Obligation Bonds, Series 1999: 660 5.625%, 10/15/18 10/09 at 101.00 Aa3 740,843 660 5.625%, 10/15/19 10/09 at 101.00 Aa3 741,510 395 Colchester, Connecticut, General Obligation Bonds, Series 6/11 at 102.00 Aaa 446,409 2001, 5.500%, 6/15/14 - FGIC Insured Connecticut, General Obligation Bonds, Series 2002B: 1,000 5.500%, 6/15/19 6/12 at 100.00 AA 1,110,420 2,000 5.500%, 6/15/21 6/12 at 100.00 AA 2,216,580 5,000 Connecticut, General Obligation Residual Certificates, No Opt. Call Aa2 7,400,700 Series 514, 13.360%, 12/15/13 (IF) 1,000 Connecticut, General Obligation Bonds, Series 2002D, 11/12 at 100.00 AA 1,091,580 5.375%, 11/15/21 1,000 Connecticut, General Obligation Bonds, Series 2001D, 11/11 at 100.00 AA 1,057,130 5.000%, 11/15/20 2,500 Connecticut, General Obligation Bonds, Series 2002A, 4/12 at 100.00 AA 2,743,600 5.375%, 4/15/19 3,330 Connecticut, General Obligation Bonds, Series 2004C, 4/14 at 100.00 AAA 3,502,028 5.000%, 4/01/23 - FGIC Insured - ---- 17 Portfolio of Investments (Unaudited) NUVEEN CONNECTICUT MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General (continued) $ 1,015 East Lyme, Connecticut, General Obligation Bonds, Series 7/11 at 102.00 Aaa $1,109,831 2001, 5.000%, 7/15/16 - FGIC Insured 200 Glastonbury, Connecticut, General Obligation Bonds, Series No Opt. Call Aa1 220,924 1988, 7.200%, 8/15/06 150 Griswold, Connecticut, General Obligation Bonds, Series No Opt. Call AAA 155,264 1989, 7.500%, 4/01/05 - MBIA Insured 340 Middletown, Connecticut, General Obligation Bonds, Series No Opt. Call AA 368,087 1990, 6.900%, 4/15/06 500 New Haven, Connecticut, General Obligation Bonds, Series 2/08 at 101.00 AAA 518,970 1999, 4.700%, 2/01/15 - FGIC Insured 1,630 New Haven, Connecticut, General Obligation Bonds, Series 11/10 at 101.00 AAA 1,711,435 2001A, 5.000%, 11/01/20 - FGIC Insured New London, Connecticut, General Obligation Bonds, Series 1988: 120 7.300%, 12/01/05 No Opt. Call A+ 128,432 100 7.300%, 12/01/07 No Opt. Call A+ 115,747 975 Northern Mariana Islands, General Obligation Bonds, Series 6/10 at 100.00 A 1,036,367 2000A, 6.000%, 6/01/20 - ACA Insured Old Saybrook, Connecticut, General Obligation Bonds, Series 1989: 160 7.400%, 5/01/08 No Opt. Call A1 187,230 160 7.400%, 5/01/09 No Opt. Call A1 191,243 Old Saybrook, Connecticut, General Obligation Bonds, Series 1991: 275 6.500%, 2/15/10 - AMBAC Insured No Opt. Call AAA 324,178 270 6.500%, 2/15/11 - AMBAC Insured No Opt. Call AAA 324,205 Regional School District 16, Beacon Falls and Prospect, Connecticut, General Obligation Bonds, Series 2000: 650 5.500%, 3/15/18 - FSA Insured 3/10 at 101.00 Aaa 722,657 650 5.625%, 3/15/19 - FSA Insured 3/10 at 101.00 Aaa 728,956 650 5.700%, 3/15/20 - FSA Insured 3/10 at 101.00 Aaa 731,335 1,460 Regional School District 8, Andover, Hebron and 5/11 at 101.00 Aaa 1,545,118 Marlborough, Connecticut, General Obligation Bonds, Series 2002, 5.000%, 5/01/21 - FSA Insured 420 Regional School District 15, Connecticut, General 8/10 at 101.00 Aaa 436,863 Obligation Bonds, Series 2002, 5.000%, 8/15/22 - FSA Insured 2,050 Stratford, Connecticut, General Obligation Bonds, Series 2/12 at 100.00 AAA 2,082,369 2002, 4.000%, 2/15/16 - FSA Insured 3,700 Puerto Rico, Public Improvement Bonds, TICS/TOCS, Series No Opt. Call AAA 5,421,055 2001, 10.360%, 7/01/19 (IF) - FSA Insured Waterbury, Connecticut, General Obligation Bonds, Series 2002A: 1,500 5.375%, 4/01/16 - FSA Insured 4/12 at 100.00 AAA 1,672,635 1,090 5.375%, 4/01/17 - FSA Insured 4/12 at 100.00 AAA 1,214,533 Waterbury, Connecticut, General Obligation Tax Revenue Intercept Bonds, Series 2000: 910 6.000%, 2/01/18 - RAAI Insured 2/09 at 101.00 AA 1,002,110 1,025 6.000%, 2/01/20 - RAAI Insured 2/09 at 101.00 AA 1,128,751 Winchester, Connecticut, General Obligation Bonds, Series 1990: 140 6.750%, 4/15/06 No Opt. Call A2 151,089 140 6.750%, 4/15/07 No Opt. Call A2 156,330 140 6.750%, 4/15/08 No Opt. Call A2 160,583 140 6.750%, 4/15/09 No Opt. Call A2 164,079 140 6.750%, 4/15/10 No Opt. Call A2 166,858 - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited - 14.6% Connecticut Health and Educational Facilities Authority, Revenue Bonds, Nursing Home Program, St. Camillus Health Center, Series 1994: 2,000 6.250%, 11/01/18 11/04 at 102.00 AA 2,047,080 3,695 6.250%, 11/01/18 - AMBAC Insured 11/04 at 102.00 AAA 3,795,541 825 Connecticut Health and Educational Facilities Authority, 7/08 at 102.00 AAA 835,560 Revenue Bonds, Child Care Facilities Program, Series 1998A, 5.000%, 7/01/28 - AMBAC Insured 5,000 Connecticut Health and Educational Facilities Authority, 11/04 at 102.00 AAA 5,136,050 Revenue Bonds, Nursing Home Program, St. Joseph's Manor, Series 1994, 6.250%, 11/01/16 - AMBAC Insured 3,000 Connecticut Health and Educational Facilities Authority, 11/04 at 102.00 AAA 3,081,240 Revenue Bonds, Nursing Home Program, Jewish Home for the Elderly, Series 1994, 6.250%, 11/01/20 - AMBAC Insured - ---- 18 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited (continued) $ 2,895 Connecticut Health and Educational Facilities Authority, 7/08 at 105.00 A $3,151,758 Revenue Bonds, New Opportunities for Waterbury Inc., Series 1998A, 6.750%, 7/01/28 4,365 Connecticut Health and Educational Facilities Authority, 11/06 at 102.00 AA 4,740,608 Revenue Bonds, Nursing Home Program, 3030 Park Fairfield Health Center, Series 1996, 6.250%, 11/01/21 Connecticut, Special Tax Obligation Transportation Infrastructure Purpose Bonds, Series 2002A: 1,500 5.375%, 7/01/18 - FSA Insured 7/12 at 100.00 AAA 1,677,210 1,780 5.375%, 7/01/19 - FSA Insured 7/12 at 100.00 AAA 1,982,457 4,000 Connecticut, Special Tax Obligation Transportation 12/12 at 100.00 AAA 4,267,760 Infrastructure Purpose Bonds, Series 2002B, 5.000%, 12/01/20 - AMBAC Insured 1,000 Connecticut, Special Tax Obligation Transportation 1/14 at 100.00 AAA 1,050,540 Infrastructure Purpose Bonds, Series 2003B, 5.000%, 1/01/23 - FGIC Insured 1,150 Connecticut, Special Tax Obligation Transportation No Opt. Call AA- 1,349,767 Infrastructure Purpose Bonds, Series 1992B, 6.125%, 9/01/12 1,870 Connecticut, Special Obligation Rate Reduction Bonds, No Opt. Call AAA 2,085,387 Series 2004A, 5.000%, 6/30/11 Connecticut, Certificates of Participation, Juvenile Training School, Series 2001: 1,275 5.000%, 12/15/20 12/11 at 101.00 AA- 1,344,335 1,000 5.000%, 12/15/30 12/11 at 101.00 AA- 1,016,550 1,000 Puerto Rico Highway and Transportation Authority, Highway 7/10 at 101.00 AAA 1,149,020 Revenue Bonds, Series 2000B, 5.750%, 7/01/19 - MBIA Insured 2,000 Virgin Islands Public Finance Authority, Gross Receipts 10/10 at 101.00 BBB 2,282,100 Taxes Loan Notes, Series 1999A, 6.500%, 10/01/24 725 Woodstock, Connecticut, Special Obligation Bonds, Woodstock 9/04 at 100.00 AAA 728,248 Academy, Series 1990, 6.900%, 3/01/06 - AMBAC Insured - -------------------------------------------------------------------------------------------------------------- Transportation - 1.7% 2,100 Connecticut, General Airport Revenue Bonds, Bradley 4/11 at 101.00 AAA 2,134,188 International Airport, Series 2001A, 5.125%, 10/01/26 (Alternative Minimum Tax) - FGIC Insured 1,000 Hartford, Connecticut, Parking System Revenue Bonds, Series 7/10 at 100.00 Baa2 1,035,620 2000A, 6.500%, 7/01/25 1,360 New Haven, Connecticut, Revenue Refunding Bonds, Air Rights No Opt. Call AAA 1,552,277 Parking Facility, Series 2002, 5.375%, 12/01/14 - AMBAC Insured 250 Puerto Rico Ports Authority, Special Facilities Revenue 6/06 at 102.00 CCC 154,803 Bonds, American Airlines Inc., Series 1996A, 6.250%, 6/01/26 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** - 9.6% 2,800 Bridgeport, Connecticut, General Obligation Bonds, Series 3/07 at 101.00 AAA 3,029,712 1997A, 5.250%, 3/01/17 (Pre-refunded to 3/01/07) - AMBAC Insured 1,000 Bridgeport, Connecticut, General Obligation Bonds, Series 7/10 at 101.00 AAA 1,174,090 2000A, 6.000%, 7/15/19 (Pre-refunded to 7/15/10) - FGIC Insured 2,120 Puerto Rico, The Children's Trust Fund, Tobacco Settlement 7/10 at 100.00 AAA 2,316,503 Asset-Backed Bonds, Series 2000, 5.750%, 7/01/20 (Pre-refunded to 7/01/10) 1,300 Connecticut Health and Educational Facilities Authority, 1/05 at 100.00 AAA 1,652,196 Revenue Bonds, Lutheran General Healthcare System - Parkside Lodges Projects, Series 1989, 7.375%, 7/01/19 3,115 Connecticut Health and Educational Facilities Authority, 11/06 at 102.00 AA*** 3,429,085 Revenue Bonds, Nursing Home Program, Abbott Terrace Health Center, Series 1996, 5.750%, 11/01/13 (Pre-refunded to 11/01/06) 500 Connecticut Health and Educational Facilities Authority, 7/06 at 102.00 AAA 547,250 Revenue Bonds, Trinity College, Series 1996E, 5.875%, 7/01/26 (Pre-refunded to 7/01/06) - MBIA Insured Puerto Rico Infrastructure Financing Authority, Special Obligation Bonds, Series 2000A: 2,540 5.500%, 10/01/32 10/10 at 101.00 AAA 2,745,918 4,500 5.500%, 10/01/40 10/10 at 101.00 AAA 4,852,260 2,105 Stamford, Connecticut, General Obligation Bonds, Series 8/12 at 100.00 AAA 2,354,337 2002, 5.000%, 8/15/15 (Pre-refunded to 8/15/12) - ---- 19 Portfolio of Investments (Unaudited) NUVEEN CONNECTICUT MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ---------------------------------------------------------------------------------------------------------------- U.S. Guaranteed (continued) $ 500 University of Connecticut, Special Obligation Student Fee 11/10 at 101.00 AAA $ 582,230 Revenue Bonds, Series 2000A, 5.750%, 11/15/29 (Pre-refunded to 11/15/10) - FGIC Insured 135 University of Connecticut, General Obligation Bonds, Series 3/10 at 101.00 AAA 154,478 2000A, 5.550%, 3/01/18 (Pre-refunded to 3/01/10) - FGIC Insured University of Connecticut, General Obligation Bonds, Series 2002A: 3,065 5.375%, 4/01/17 (Pre-refunded to 4/01/12) 4/12 at 100.00 AA*** 3,491,832 1,000 5.375%, 4/01/18 (Pre-refunded to 4/01/12) 4/12 at 100.00 AA*** 1,139,260 - ---------------------------------------------------------------------------------------------------------------- Utilities - 10.8% 7,480 Bristol Resource Recovery Facility Operating Committee, 7/05 at 102.00 A2 7,871,428 Connecticut, Solid Waste Revenue Refunding Bonds, Ogden Martin Systems of Bristol Inc., Series 1995, 6.500%, 7/01/14 2,025 Connecticut Development Authority, Pollution Control 10/08 at 102.00 A3 2,127,546 Revenue Refunding Bonds, Connecticut Light and Power Company, Series 1993A, 5.850%, 9/01/28 500 Connecticut Resource Recovery Authority, Subordinate No Opt. Call A3 501,970 Revenue Bonds, Wallingford Project, Series 1991, 6.800%, 11/15/04 (Alternative Minimum Tax) 5,250 Connecticut Resource Recovery Authority, Revenue Bonds, 11/04 at 101.00 BBB 5,375,475 American REF-FUEL Company of Southeastern Connecticut Project, Series 1992A, 6.450%, 11/15/22 (Alternative Minimum Tax) 1,000 Connecticut Resource Recovery Authority, Revenue Bonds, 12/11 at 102.00 Baa2 1,030,240 American REF-FUEL Company of Southeastern Connecticut Project, Series 1998A-II, 5.500%, 11/15/15 (Alternative Minimum Tax) Eastern Connecticut Resource Recovery Authority, Solid Waste Revenue Bonds, Wheelabrator Lisbon Project, Series 1993A: 240 5.250%, 1/01/06 (Alternative Minimum Tax) 1/05 at 100.00 BBB 241,922 1,370 5.500%, 1/01/14 (Alternative Minimum Tax) 1/05 at 100.00 BBB 1,373,863 3,915 5.500%, 1/01/20 (Alternative Minimum Tax) 1/05 at 100.00 BBB 3,914,726 Guam Power Authority, Revenue Bonds, Series 1999A: 2,280 5.125%, 10/01/29 - MBIA Insured 10/09 at 101.00 AAA 2,348,765 1,000 5.125%, 10/01/29 - AMBAC Insured 10/09 at 101.00 AAA 1,028,560 4,000 Puerto Rico Electric Power Authority, Power Revenue Bonds, No Opt. Call AAA 5,123,280 TICS, Series 2002-1, 8.450%, 7/01/20 (IF) - MBIA Insured - ---------------------------------------------------------------------------------------------------------------- Water and Sewer - 4.0% 1,550 Connecticut, State Revolving Fund General Revenue Bonds, 10/13 at 100.00 AAA 1,699,806 Series 2003A, 5.000%, 10/01/16 1,750 Connecticut Development Authority, Water Facilities Revenue 4/07 at 102.00 A 1,840,440 Bonds, Bridgeport Hydraulic Company, Series 1995, 6.150%, 4/01/35 (Alternative Minimum Tax) South Central Connecticut Regional Water Authority, Water System Revenue Bonds, Eighteenth Series 2003A: 3,000 5.000%, 8/01/20 - MBIA Insured 8/13 at 100.00 AAA 3,212,580 3,955 5.000%, 8/01/33 - MBIA Insured 8/13 at 100.00 AAA 4,065,102 500 Stamford, Connecticut, Water Pollution Control System and 11/13 at 100.00 AA+ 510,170 Facility Revenue Bonds, Series 2003A, 5.000%, 11/15/32 - ---------------------------------------------------------------------------------------------------------------- $262,240 Total Long-Term Investments (cost $266,464,481) - 98.7% 281,826,745 - ---------------------------------------------------------------------------------------------------------------- - ------------ Other Assets Less Liabilities - 1.3% 3,598,247 -------------------------------------------------------------------------------------------------- Net Assets - 100% $285,424,992 -------------------------------------------------------------------------------------------------- * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. N/RInvestment is not rated. (IF)Inverse floating rate security. See accompanying notes to financial statements. - ---- 20 Portfolio of Investments (Unaudited) NUVEEN NEW JERSEY MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Consumer Staples - 3.9% Tobacco Settlement Financing Corporation, New Jersey, Tobacco Settlement Asset-Backed Bonds, Series 2002: $ 4,855 5.750%, 6/01/32 6/12 at 100.00 BBB $4,403,582 1,000 6.000%, 6/01/37 6/12 at 100.00 BBB 834,000 Tobacco Settlement Financing Corporation, New Jersey, Tobacco Settlement Asset-Backed Bonds, Series 2003: 710 6.125%, 6/01/24 6/13 at 100.00 BBB 674,109 750 6.375%, 6/01/32 6/13 at 100.00 BBB 679,508 - -------------------------------------------------------------------------------------------------------------- Education and Civic Organizations - 9.0% 2,500 Bergen County Improvement Authority, New Jersey, Revenue 9/12 at 101.00 N/R 2,599,450 Bonds, Yeshiva Ktana of Passaic Project, Series 2002, 6.000%, 9/15/27 1,000 Housing Authority of New Brunswick, New Jersey, Lease 1/09 at 101.00 AAA 1,032,500 Revenue Refunding Bonds, Series 1998, Rutgers University, 4.750%, 7/01/18 - FGIC Insured 825 New Jersey Economic Development Authority, Revenue Bonds, No Opt. Call N/R 879,054 Yeshiva Ktana of Passaic, Series 1993, 8.000%, 9/15/18 75 New Jersey Economic Development Authority, Insured Revenue No Opt. Call AAA 77,132 Bonds, Educational Testing Service Inc., Series 1995B, 5.500%, 5/15/05 - MBIA Insured 410 New Jersey Educational Facilities Authority, Revenue Bonds, 1/05 at 100.00 A- 411,718 Trenton State College Issue, Series 1976D, 6.750%, 7/01/08 410 New Jersey Educational Facilities Authority, Revenue 1/05 at 101.00 Baa1 414,592 Refunding Bonds, Monmouth College, Series 1993A, 5.625%, 7/01/13 1,025 New Jersey Educational Facilities Authority, Revenue Bonds, 7/11 at 100.00 AAA 1,054,500 Ramapo College, Series 2001D, 5.000%, 7/01/25 - AMBAC Insured 2,500 New Jersey Educational Facilities Authority, Revenue Bonds, 7/13 at 100.00 A 2,479,200 Fairleigh Dickinson University, Series 2002D, 5.250%, 7/01/32 - ACA Insured 500 New Jersey Educational Facilities Authority, Revenue Bonds, 7/13 at 100.00 AAA 534,000 Rowan University, Series 2003I, 5.125%, 7/01/21 - FGIC Insured 560 New Jersey Educational Facilities Authority, Revenue Bonds, 7/14 at 100.00 AAA 601,580 Montclair State University, Series 2004L, 5.125%, 7/01/21 - MBIA Insured New Jersey Educational Facilities Authority, Revenue Bonds, New Jersey Institute of Technology, Series 2004B: 930 5.000%, 7/01/18 - AMBAC Insured 1/14 at 100.00 AAA 1,004,428 425 5.000%, 7/01/19 - AMBAC Insured 1/14 at 100.00 AAA 456,267 1,030 4.750%, 7/01/20 - AMBAC Insured 1/14 at 100.00 AAA 1,072,106 815 4.250%, 7/01/24 - AMBAC Insured 1/14 at 100.00 AAA 782,718 290 New Jersey Educational Facilities, Revenue Bonds, Rider 7/14 at 100.00 AA 312,342 University, Series 2004A, 5.500%, 7/01/23 25 New Jersey Higher Education Assistance Authority, Student 1/05 at 100.00 A+ 25,069 Loan Revenue Bonds, New Jersey Class Loan Program, Series 1992A, 6.000%, 1/01/06 (Alternative Minimum Tax) 1,500 Puerto Rico Industrial, Tourist, Educational, Medical and 12/12 at 101.00 BBB 1,523,220 Environmental Control Facilities Financing Authority, Higher Education Revenue Refunding Bonds, Ana G. Mendez University System, Series 2002, 5.500%, 12/01/31 - -------------------------------------------------------------------------------------------------------------- Healthcare - 10.8% 350 Camden County Improvement Authority, New Jersey, Revenue 8/14 at 100.00 BBB 352,492 Bonds, Cooper Health System, Series 2004A, 5.750%, 2/15/34 500 New Jersey Health Care Facilities Financing Authority, 7/07 at 102.00 BBB- 492,620 Revenue Refunding Bonds, St. Elizabeth Hospital Obligated Group, Series 1997, 6.000%, 7/01/27 1,200 New Jersey Health Care Facilities Financing Authority, 7/07 at 102.00 AAA 1,288,860 Revenue Refunding Bonds, Holy Name Hospital, Series 1997, 5.250%, 7/01/20 - AMBAC Insured 250 New Jersey Health Care Facilities Financing Authority, 1/05 at 102.00 AAA 255,908 Revenue Bonds, Dover General Hospital and Medical Center, Series 1994, 5.900%, 7/01/05 - MBIA Insured - ---- 21 Portfolio of Investments (Unaudited) NUVEEN NEW JERSEY MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Healthcare (continued) $ 4,375 New Jersey Health Care Facilities Financing Authority, 8/11 at 100.00 AAA $4,573,713 FHA-Insured Mortgage Revenue Bonds, Jersey City Medical Center, Series 2001, 5.000%, 8/01/31 - AMBAC Insured 1,710 New Jersey Health Care Facilities Financing Authority, 1/12 at 100.00 AA 1,756,888 Revenue Refunding Bonds, Bayshore Community Hospital, Series 2002, 5.000%, 7/01/22 - RAAI Insured 1,250 New Jersey Health Care Facilities Financing Authority, 7/12 at 100.00 Baa1 1,324,225 Revenue Bonds, South Jersey Hospital System, Series 2002, 5.875%, 7/01/21 1,125 New Jersey Health Care Facilities Financing Authority, 7/13 at 100.00 Baa2 1,116,068 Revenue Bonds, Somerset Medical Center, Series 2003, 5.500%, 7/01/33 1,000 New Jersey Health Care Facilities Financing Authority, 7/07 at 102.00 AAA 1,014,630 Revenue Refunding Bonds, AHS Hospital Corporation, Series 1997A, 5.000%, 7/01/27 - AMBAC Insured 510 New Jersey Health Care Facilities Financing Authority, 7/10 at 101.00 BBB- 570,736 Revenue Bonds, Trinitas Hospital Obligated Group, Series 2000, 7.500%, 7/01/30 New Jersey Health Care Facilities Financing Authority, Revenue Bonds, Bayone Hospital Obligated Group, Series 1994: 215 6.400%, 7/01/07 - FSA Insured 1/05 at 102.00 AAA 220,141 175 6.250%, 7/01/12 - FSA Insured 1/05 at 102.00 AAA 179,158 2,000 New Jersey Health Care Facilities Financing Authority, 7/10 at 100.00 A+ 2,124,240 Revenue Bonds, Robert Wood Johnson University Hospital, Series 2000, 5.750%, 7/01/31 1,500 New Jersey Health Care Facilities Financing Authority, 7/10 at 100.00 BBB+ 1,648,200 Revenue Bonds, St. Peter's University Hospital, Series 2000A, 6.875%, 7/01/30 300 New Jersey Economic Development Authority, Revenue Bonds, 1/05 at 102.00 AAA 307,128 RWJ Health Corporation at Hamilton Obligated Group, Series 1994, 6.250%, 7/01/14 - FSA Insured 1,000 Puerto Rico Industrial, Tourist, Educational, Medical and 1/05 at 102.00 AAA 1,034,930 Environmental Control Facilities Financing Authority, Hospital Revenue Bonds, Auxilio Mutuo Hospital, Series 1995A, 6.250%, 7/01/16 - MBIA Insured - -------------------------------------------------------------------------------------------------------------- Housing/Multifamily - 3.5% 1,000 Essex County Improvement Authority, New Jersey, 11/12 at 100.00 Aaa 1,008,360 FNMA-Enhanced Multifamily Housing Revenue Bonds, Ballantyne House Project, Series 2002, 4.750%, 11/01/22 (Alternative Minimum Tax) 1,500 New Jersey Housing and Mortgage Finance Agency, Multifamily 3/10 at 100.00 AAA 1,579,185 Housing Revenue Bonds, Series 2000A-1, 6.350%, 11/01/31 (Alternative Minimum Tax) - FSA Insured 630 New Jersey Housing and Mortgage Finance Agency, Multifamily 8/10 at 100.00 AAA 664,127 Housing Revenue Bonds, Series 2000E-1, 5.750%, 5/01/25 - FSA Insured 1,500 New Jersey Housing and Mortgage Finance Agency, Multifamily 5/06 at 102.00 AAA 1,566,885 Housing Revenue Bonds, Series 1996A, 6.200%, 11/01/18 (Alternative Minimum Tax) - AMBAC Insured 1,050 Newark Housing Authority, New Jersey, GNMA Collateralized 10/09 at 102.00 Aaa 1,138,274 Housing Revenue Bonds, Fairview Apartments Project, Series 2000A, 6.300%, 10/20/19 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Housing/Single Family - 3.8% 250 New Jersey Housing and Mortgage Finance Agency, Home Buyer 1/05 at 102.00 AAA 255,303 Program Revenue Bonds, Series 1994K, 6.300%, 10/01/16 (Alternative Minimum Tax) - MBIA Insured 4,000 New Jersey Housing and Mortgage Finance Agency, Home Buyer 10/07 at 101.50 AAA 4,213,160 Program Revenue Bonds, Series 1997U, 5.700%, 10/01/14 (Alternative Minimum Tax) - MBIA Insured 1,630 New Jersey Housing and Mortgage Finance Agency, Home Buyer 10/10 at 100.00 AAA 1,661,149 Program Revenue Bonds, Series 2000CC, 5.875%, 10/01/31 (Alternative Minimum Tax) - MBIA Insured 345 Virgin Islands Housing Finance Corporation, Single Family 3/05 at 102.00 AAA 353,991 Mortgage Revenue Refunding Bonds, GNMA Mortgage-Backed Securities Program, Series 1995A, 6.450%, 3/01/16 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Industrials - 0.6% 55 New Jersey Economic Development Authority, District Heating No Opt. Call N/R 55,453 and Cooling Revenue Bonds, Trigen- Trenton Project, Series 1993B, 6.100%, 12/01/04 (Alternative Minimum Tax) 1,000 New Jersey Economic Development Authority, Revenue No Opt. Call Baa3 1,013,550 Refunding Bonds, Kapkowski Road Landfill Project, Series 2002, 5.750%, 10/01/21 - ---- 22 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Long-Term Care - 7.6% $ 3,610 New Jersey Economic Development Authority, Revenue Bonds, 1/08 at 102.00 BB+ $3,197,702 United Methodist Homes of New Jersey Obligated Group, Series 1998, 5.125%, 7/01/25 5,100 New Jersey Economic Development Authority, Revenue Bonds, 12/09 at 101.00 Aa3 5,489,589 Jewish Community Housing Corporation of Metropolitan New Jersey, Series 1999, 5.900%, 12/01/31 New Jersey Health Care Facilities Financing Authority, Revenue Bonds, House of the Good Shepherd Obligated Group, Series 2001: 1,000 5.100%, 7/01/21 - RAAI Insured 7/11 at 100.00 AA 1,037,940 1,350 5.200%, 7/01/31 - RAAI Insured 7/11 at 100.00 AA 1,379,862 1,300 New Jersey Economic Development Authority, First Mortgage 7/08 at 102.00 A 1,347,736 Fixed Rate Revenue Bonds, Cadbury Corporation, Series 1998A, 5.500%, 7/01/18 - ACA Insured 375 New Jersey Economic Development Authority, First Mortgage 11/14 at 100.00 N/R 377,115 Revenue Bonds, Winchester Gardens at Wards Homestead, Series 2004A, 5.750%, 11/01/24 - -------------------------------------------------------------------------------------------------------------- Materials - 0.2% 250 Pollution Control Financing Authority of Union County, New No Opt. Call Baa1 274,783 Jersey, Pollution Control Revenue Refunding Bonds, American Cyanamid Company Issue, Series 1994, 5.800%, 9/01/09 - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General - 5.5% 1,445 Clifton, New Jersey, General Obligation Bonds, Series 2002, 1/11 at 100.00 AAA 1,539,806 5.000%, 1/15/19 - FGIC Insured 500 Hillsborough Township School District, Somerset County, New No Opt. Call AA- 583,635 Jersey, General Obligation School Bonds, Series 1992, 5.875%, 8/01/11 3,500 Middleton Township Board of Education, Monmouth County, New 8/10 at 100.00 AAA 3,634,995 Jersey, Refunding School Bonds, 5.000%, 8/01/22 - FSA Insured 1,000 New Jersey, General Obligation Bonds, Series 1992D, 5.800%, No Opt. Call AA- 1,089,970 2/15/07 165 Parsippany-Troy Hills Township, New Jersey, General No Opt. Call AA 155,635 Obligation Bonds, Series 1992, 0.000%, 4/01/07 250 Union City, Hudson County, New Jersey, General Obligation No Opt. Call AAA 298,580 School Purpose Bonds, Series 1992, 6.375%, 11/01/10 - FSA Insured 1,000 Washington Township Board of Education, Gloucester County, 2/13 at 100.00 Aaa 1,095,150 New Jersey, General Obligation Bonds, Series 2004, 5.000%, 2/01/15 - MBIA Insured 1,000 West Deptford Township, New Jersey, General Obligation 9/14 at 100.00 Aaa 955,690 Bonds, Series 2004, 4.375%, 9/01/27 - AMBAC Insured - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited - 24.8% 1,005 Burlington County Bridge Commission, New Jersey, County 8/13 at 100.00 AA 1,095,410 Guaranteed Governmental Leasing Program Revenue Bonds, Series 2003, 5.000%, 8/15/15 Burlington County Bridge Commission, New Jersey, Guaranteed Pooled Loan Bonds, Series 2003: 1,000 5.000%, 12/01/20 - MBIA Insured 12/13 at 100.00 AAA 1,066,660 695 5.000%, 12/01/21 - MBIA Insured 12/13 at 100.00 AAA 736,387 1,550 Essex County Improvement Authority, New Jersey, General 10/13 at 100.00 Aaa 1,586,983 Obligation Lease Revenue Bonds, Correctional Facilities Project, Series 2003A, 5.000%, 10/01/28 - FGIC Insured 500 Essex County Improvement Authority, New Jersey, Guaranteed 12/04 at 100.00 Baa2 503,030 Pooled Revenue Bonds, Series 1992A, 6.500%, 12/01/12 3,000 Essex County Improvement Authority, New Jersey, Lease No Opt. Call Aaa 3,346,110 Revenue Bonds, Series 2003, 5.000%, 12/15/12 - FSA Insured Garden State Preservation Trust, New Jersey, Open Space and Farmland Preservation Bonds, Series 2003A: 750 5.250%, 11/01/19 - FSA Insured 11/13 at 100.00 AAA 822,818 1,225 5.000%, 11/01/20 - FSA Insured 11/13 at 100.00 AAA 1,306,058 1,625 5.000%, 11/01/21 - FSA Insured 11/13 at 100.00 AAA 1,721,070 635 Board of Education of the Borough of Little Ferry, Bergen No Opt. Call N/R 666,179 County, New Jersey, Certificates of Participation, 6.300%, 1/15/08 3,000 Middlesex County, New Jersey, Certificates of 8/11 at 100.00 AAA 3,123,480 Participation, Series 2001, 5.000%, 8/01/22 - MBIA Insured - ---- 23 Portfolio of Investments (Unaudited) NUVEEN NEW JERSEY MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited (continued) $ 3,025 Middlesex County Improvement Authority, New Jersey, County 9/09 at 100.00 AAA $3,282,095 Guaranteed Open Space Trust Fund Revenue Bonds, Series 1999, 5.250%, 9/15/15 1,280 New Jersey Economic Development Authority, Lease Revenue 11/08 at 101.00 Aaa 1,287,770 Bonds, Bergen County Administration Complex, Series 1998, 4.750%, 11/15/26 - MBIA Insured 2,600 New Jersey Economic Development Authority, Motor Vehicle 7/14 at 100.00 AAA 2,912,468 Surcharge Revenue Bonds, Series 2004A, 5.250%, 7/01/15 - MBIA Insured 500 New Jersey Economic Development Authority, School 6/11 at 100.00 AAA 546,435 Facilities Construction Bonds, Series 2001A, 5.250%, 6/15/19 - AMBAC Insured New Jersey Economic Development Authority, School Facilities Construction Financing Act Bonds, Series 2002C: 1,500 5.000%, 6/15/15 - MBIA Insured 6/12 at 100.00 AAA 1,628,190 1,750 5.000%, 6/15/20 - MBIA Insured 6/12 at 100.00 AAA 1,851,010 1,000 New Jersey Economic Development Authority, School 6/13 at 100.00 AAA 1,082,170 Facilities Construction Bonds, Series 2003F, 5.250%, 6/15/21 - FGIC Insured 1,350 New Jersey Economic Development Authority, School 9/13 at 100.00 AAA 1,462,334 Facilities Construction Bonds, Series 2004G, 5.000%, 9/01/17 - MBIA Insured New Jersey Transportation Trust Fund Authority, Transportation System Bonds, Series 2003C: 1,000 5.500%, 6/15/17 6/13 at 100.00 A+ 1,114,480 1,000 5.500%, 6/15/18 6/13 at 100.00 A+ 1,112,130 170 Puerto Rico Aqueduct and Sewer Authority, Revenue Refunding 7/06 at 101.50 A- 175,613 Bonds, Guaranteed by the Commonwealth of Puerto Rico, Series 1995, 5.000%, 7/01/15 4,000 Puerto Rico Public Finance Corporation, Commonwealth No Opt. Call AAA 4,377,000 Appropriation Bonds, Series 1998A, 5.125%, 6/01/24 - AMBAC Insured 5,000 Union County Utilities Authority, New Jersey, Solid Waste 6/08 at 102.00 AA+ 5,046,150 System County Deficiency Revenue Bonds, Series 1998A, 5.000%, 6/15/28 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Transportation - 13.6% 2,150 Delaware River Port Authority, New Jersey and Pennsylvania, 1/08 at 101.00 AAA 2,185,411 Port District Project Bonds, Series 1998B, 5.000%, 1/01/26 - MBIA Insured 3,500 Delaware River Port Authority, New Jersey and Pennsylvania, 1/10 at 100.00 AAA 3,903,340 Revenue Bonds, Series 1999, 5.750%, 1/01/22 - FSA Insured 3,400 New Jersey Turnpike Authority, Revenue Bonds, Residual 7/13 at 100.00 Aaa 4,105,024 Interest, Series 835, Series 2003A, 11.710%, 1/01/19 (IF) - FGIC Insured 375 Newark Housing Authority, New Jersey, Port Authority 1/14 at 100.00 AAA 405,874 Terminal Revenue Bonds, Series 2004, 5.250%, 1/01/21 - MBIA Insured 125 Port Authority of New York and New Jersey, Consolidated 10/04 at 101.00 AAA 126,751 Revenue Bonds, Ninety-Sixth Series 1994, 6.600%, 10/01/23 (Alternative Minimum Tax) (Pre-refunded to 10/01/04) - FGIC Insured 1,000 Port Authority of New York and New Jersey, Consolidated 1/07 at 101.00 AA- 1,064,600 Revenue Bonds, One Hundred Ninth Series 1997, 5.375%, 7/15/22 2,000 Port Authority of New York and New Jersey, Consolidated 6/05 at 101.00 AA- 2,065,660 Bonds, One Hundred Twelfth Series 1998, 5.250%, 12/01/13 (Alternative Minimum Tax) Port Authority of New York and New Jersey, Special Project Bonds, JFK International Air Terminal LLC, Sixth Series 1997: 2,125 6.250%, 12/01/08 (Alternative Minimum Tax) - MBIA Insured No Opt. Call AAA 2,383,018 1,000 7.000%, 12/01/12 (Alternative Minimum Tax) - MBIA Insured No Opt. Call AAA 1,202,180 2,000 5.750%, 12/01/22 (Alternative Minimum Tax) - MBIA Insured 12/07 at 102.00 AAA 2,192,340 3,100 5.750%, 12/01/25 (Alternative Minimum Tax) - MBIA Insured 12/07 at 100.00 AAA 3,348,465 - -------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** - 9.4% 2,115 Puerto Rico, The Children's Trust Fund, Tobacco Settlement 7/10 at 100.00 AAA 2,311,039 Asset-Backed Bonds, Series 2000, 5.750%, 7/01/20 (Pre-refunded to 7/01/10) - ---- 24 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ---------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** (continued) $ 100 Essex County Improvement Authority, New Jersey, General 12/04 at 102.00 AAA $ 103,393 Obligation Lease Revenue Bonds, County Jail and Youth House Projects, Series 1994, 6.900%, 12/01/14 (Pre-refunded to 12/01/04) - AMBAC Insured 1,680 Lafayette Yard Community Development Corporation, Trenton, 4/10 at 101.00 Aaa 1,965,197 New Jersey, Revenue Bonds, Hotel and Conference Center Project, Series 2000, 6.000%, 4/01/29 (Pre-refunded to 4/01/10) - MBIA Insured 2,645 Middleton Township Board of Education, Monmouth County, New 8/07 at 100.00 AAA 2,924,762 Jersey, School Bonds, 5.800%, 8/01/21 (Pre-refunded to 8/01/07) - MBIA Insured 725 New Jersey Health Care Facilities Financing Authority, No Opt. Call AAA 833,736 Revenue Bonds, Hackensack Hospital, Series 1979A, 8.750%, 7/01/09 625 New Jersey Economic Development Authority, Insured Revenue 5/05 at 102.00 AAA 657,956 Bonds, Educational Testing Service Inc., Series 1995B, 6.125%, 5/15/15 (Pre-refunded to 5/15/05) - MBIA Insured 2,000 Puerto Rico, Public Improvement General Obligation 7/07 at 101.50 AAA 2,217,140 Refunding Bonds, Series 1997, 5.375%, 7/01/21 (Pre-refunded to 7/01/07) - MBIA Insured 615 Puerto Rico, Public Improvement General Obligation 7/11 at 100.00 AAA 692,545 Refunding Bonds, Series 2001, 5.125%, 7/01/30 (Pre-refunded to 7/01/11) - FSA Insured 3,900 Puerto Rico Infrastructure Financing Authority, Special 10/10 at 101.00 AAA 4,231,851 Obligation Bonds, Series 2000A, 5.375%, 10/01/24 - ---------------------------------------------------------------------------------------------------------------- Utilities - 3.5% 855 Camden County Pollution Control Financing Authority, New 12/04 at 100.00 B2 845,185 Jersey, Solid Waste Disposal and Resource Recovery System Revenue Bonds, Series 1991D, 7.250%, 12/01/10 2,500 New Jersey Economic Development Authority, Pollution No Opt. Call Baa1 2,527,250 Control Revenue Refunding Bonds, Public Service Electric and Gas Company, Series 2001A, 5.000%, 3/01/12 200 Port Authority of New York and New Jersey, Special Project No Opt. Call N/R 207,255 Bonds, KIAC Partners, Fourth Series 1996, 7.000%, 10/01/07 (Alternative Minimum Tax) 790 Puerto Rico Electric Power Authority, Power Revenue Bonds, No Opt. Call A- 893,110 Series 1994S, 7.000%, 7/01/07 1,500 Puerto Rico Electric Power Authority, Power Revenue 7/05 at 100.00 A- 1,530,570 Refunding Bonds, Series 1995Z, 5.250%, 7/01/21 - ---------------------------------------------------------------------------------------------------------------- Water and Sewer - 2.8% 1,380 Bayonne Municipal Utilities Authority, New Jersey, Water 4/13 at 100.00 Aaa 1,476,790 System Revenue Refunding Bonds, Series 2003A, 5.000%, 4/01/18 - XLCA Insured 2,675 North Hudson Sewer Authority, New Jersey, Sewer Revenue 8/06 at 101.00 AAA 2,740,000 Bonds, Series 1996, 5.125%, 8/01/22 - FGIC Insured 500 North Hudson Sewer Authority, New Jersey, Sewer Revenue 8/12 at 100.00 Aaa 542,920 Refunding Bonds, Series 2002A, 5.250%, 8/01/19 - FGIC Insured - ---------------------------------------------------------------------------------------------------------------- $159,140 Total Long-Term Investments (cost $160,481,407) - 99.0% 167,614,029 - ---------------------------------------------------------------------------------------------------------------- - ------------ Other Assets Less Liabilities - 1.0% 1,645,869 -------------------------------------------------------------------------------------------------- Net Assets - 100% $169,259,898 -------------------------------------------------------------------------------------------------- * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. N/RInvestment is not rated. (IF)Inverse floating rate security. See accompanying notes to financial statements. - ---- 25 Portfolio of Investments (Unaudited) NUVEEN NEW YORK MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Consumer Staples - 3.9% $ 1,415 Puerto Rico, The Children's Trust Fund, Tobacco Settlement 5/12 at 100.00 BBB $1,282,853 Asset-Backed Refunding Bonds, Series 2002, 5.375%, 5/15/33 1,060 Erie County Tobacco Asset Securitization Corporation, New 7/10 at 101.00 BBB 1,051,880 York, Senior Tobacco Settlement Asset- Backed Bonds, Series 2000, 6.000%, 7/15/20 Monroe Tobacco Asset Securitization Corporation, New York, Tobacco Settlement Asset-Backed Bonds, Series 2000: 250 6.000%, 6/01/15 6/10 at 101.00 BBB 249,288 1,015 6.150%, 6/01/25 6/10 at 101.00 BBB 982,002 1,230 New York Counties Tobacco Trust I, Tobacco Settlement 6/10 at 101.00 BBB 1,250,799 Pass-Through Bonds, Series 2000, 5.800%, 6/01/23 1,210 New York Counties Tobacco Trust II, Tobacco Settlement 6/11 at 101.00 BBB 1,107,682 Pass-Through Bonds, Series 2001, 5.250%, 6/01/25 1,500 Nassau County Tobacco Settlement Corporation, New York, 7/09 at 101.00 BBB- 1,525,050 Tobacco Settlement Asset-Backed Bonds, Series 1999A, 6.500%, 7/15/27 675 Rensselaer Tobacco Asset Securitization Corporation, New 6/12 at 100.00 BBB 612,144 York, Tobacco Settlement Asset-Backed Bonds, Series 2001A, 5.200%, 6/01/25 2,750 TSASC Inc., New York, Tobacco Flexible Amortization Bonds, 7/09 at 101.00 BBB 2,765,153 Series 1999-1, 6.250%, 7/15/27 2,500 Westchester Tobacco Asset Securitization Corporation, New 7/10 at 101.00 BBB 2,529,125 York, Tobacco Settlement Asset-Backed Bonds, Series 1999, 6.750%, 7/15/29 - -------------------------------------------------------------------------------------------------------------- Education and Civic Organizations - 11.5% 2,000 Albany Industrial Development Agency, New York, Revenue 10/10 at 100.00 AA 2,126,740 Bonds, Albany Law School Project, Series 2000A, 5.750%, 10/01/30 - RAAI Insured 1,705 Brookhaven Industrial Development Agency, New York, Revenue 9/04 at 101.00 BBB- 1,705,460 Bonds, Dowling College, Series 1993, 6.750%, 3/01/23 1,000 Cattaraugus County Industrial Development Agency, New York, 7/10 at 102.00 Baa1 1,073,930 Revenue Bonds, Jamestown Community College Project, Series 2000A, 6.500%, 7/01/30 2,470 Dutchess County Industrial Development Agency, New York, 11/04 at 101.00 A3 2,529,823 Civic Facility Revenue Bonds, Bard College, Series 1992, 7.000%, 11/01/17 700 New York City Trust for Cultural Resources, New York, 7/10 at 101.00 A 749,952 Revenue Bonds, Museum of American Folk Art, Series 2000, 6.000%, 7/01/22 - ACA Insured 1,000 New York City Trust for Cultural Resources, New York, 7/12 at 100.00 AAA 1,028,510 Revenue Bonds, Museum of Modern Art, Series 2001D, 5.125%, 7/01/31 - AMBAC Insured 1,685 New York City Industrial Development Agency, New York, 7/12 at 100.00 A1 1,740,571 Civic Facility Revenue Bonds, American Council of Learned Societies Project, Series 2002, 5.250%, 7/01/27 New York City Industrial Development Agency, New York, Civic Facility Revenue Bonds, College of New Rochelle Project, Series 1995: 1,000 6.200%, 9/01/10 9/05 at 102.00 Baa2 1,045,680 1,000 6.300%, 9/01/15 9/05 at 102.00 Baa2 1,038,890 New York State Dormitory Authority, Lease Revenue Bonds, State University Dormitory Facilities, Series 2003B: 1,250 5.250%, 7/01/31 (Mandatory put 7/01/13) - FGIC Insured No Opt. Call AAA 1,395,788 2,000 5.250%, 7/01/32 (Mandatory put 7/01/13) - XLCA Insured No Opt. Call AAA 2,225,300 1,000 New York State Dormitory Authority, Second General No Opt. Call A3 1,156,270 Resolution Consolidated Revenue Bonds, City University System, Series 1990C, 7.500%, 7/01/10 1,500 New York State Dormitory Authority, Second General No Opt. Call AA- 1,646,100 Resolution Consolidated Revenue Bonds, City University System, Series 1993A, 5.750%, 7/01/07 1,000 New York State Dormitory Authority, Revenue Bonds, State 5/14 at 100.00 AA- 1,118,350 University Educational Facilities, Series 1993B, 5.250%, 5/15/19 500 New York State Dormitory Authority, Revenue Bonds, Upstate 7/10 at 101.00 AAA 553,515 Community Colleges, Series 2000A, 5.750%, 7/01/29 - FSA Insured - ---- 26 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Education and Civic Organizations (continued) $ 1,750 New York State Dormitory Authority, Revenue Bonds, 7/09 at 101.00 A+ $1,866,340 University of Rochester, Series 1999B, 5.625%, 7/01/24 1,250 New York State Dormitory Authority, Revenue Bonds, Pratt 7/09 at 102.00 AA 1,399,050 Institute, Series 1999, 6.000%, 7/01/24 - RAAI Insured 2,700 New York State Dormitory Authority, Revenue Bonds, 7/09 at 101.00 AA 2,943,810 Marymount Manhattan College, Series 1999, 6.250%, 7/01/29 - RAAI Insured 1,335 New York State Dormitory Authority, Revenue Bonds, State 5/10 at 101.00 AAA 2,073,415 University Educational Facilities, 1999 Resolution, Series A-D, RITES, Series PA-781R, 13.640%, 5/15/16 (IF) - FSA Insured 685 New York State Dormitory Authority, Insured Revenue Bonds, 7/11 at 102.00 AA 737,320 D'Youville College, Series 2001, 5.250%, 7/01/20 - RAAI Insured 3,000 Niagara County Industrial Development Agency, New York, 11/11 at 101.00 AA 3,281,760 Civic Facility Revenue Bonds, Niagara University Project, Series 2001A, 5.500%, 11/01/16 - RAAI Insured 3,515 Suffolk County Industrial Development Agency, New York, 12/04 at 102.00 BBB- 3,487,794 Revenue Bonds, Dowling College, Series 1994, 6.625%, 6/01/24 1,000 Suffolk County Industrial Development Agency, New York, 12/06 at 102.00 BBB- 1,001,870 Revenue Bonds, Dowling College, Series 1996, 6.700%, 12/01/20 Utica Industrial Development Agency, New York, Revenue Bonds, Utica College, Series 1998A: 255 5.300%, 8/01/08 No Opt. Call N/R 259,628 1,000 5.750%, 8/01/28 8/08 at 102.00 N/R 995,440 - -------------------------------------------------------------------------------------------------------------- Healthcare - 11.0% 2,550 New York City Health and Hospitals Corporation, New York, 2/13 at 100.00 AAA 2,730,413 Health System Revenue Bonds, Series 2003A, 5.250%, 2/15/22 - AMBAC Insured 2,180 New York City Industrial Development Agency, New York, 7/12 at 101.00 Ba3 2,061,648 Civic Facility Revenue Bonds, Staten Island University Hospital Project, Series 2002C, 6.450%, 7/01/32 745 New York City Industrial Development Agency, New York, 7/12 at 100.00 Ba3 698,266 Civic Facility Revenue Bonds, Staten Island University Hospital Project, Series 2001B, 6.375%, 7/01/31 3,300 New York State Dormitory Authority, FHA-Insured Mortgage 2/07 at 102.00 AAA 3,519,714 Nursing Home Revenue Bonds, Menorah Campus Inc., Series 1997, 5.950%, 2/01/17 430 New York State Dormitory Authority, Revenue Bonds, Nyack 7/06 at 102.00 Ba3 418,945 Hospital, Series 1996, 6.000%, 7/01/06 2,250 New York State Dormitory Authority, FHA-Insured Mortgage 2/07 at 102.00 AAA 2,433,578 Nursing Home Revenue Bonds, Rosalind and Joseph Gurwin Jewish Geriatric Center of Long Island, Series 1997, 5.700%, 2/01/37 - AMBAC Insured 3,300 New York State Dormitory Authority, Revenue Bonds, New York 8/14 at 100.00 AAA 3,700,752 and Presbyterian Hospital, Series 2004A, 5.250%, 8/15/15 - FSA Insured 1,000 New York State Dormitory Authority, Revenue Bonds, 7/13 at 100.00 Baa1 1,015,650 Winthrop-South Nassau University Hospital Association, Series 2003A, 5.500%, 7/01/32 1,500 New York State Dormitory Authority, Revenue Bonds, South 7/13 at 100.00 Baa1 1,556,715 Nassau Communities Hospital, Series 2003B, 5.500%, 7/01/23 1,250 New York State Dormitory Authority, Revenue Bonds, North 5/13 at 100.00 A3 1,299,938 Shore Long Island Jewish Group, Series 2003, 5.375%, 5/01/23 1,650 New York State Dormitory Authority, Revenue Bonds, Mount 7/10 at 101.00 Ba1 1,677,060 Sinai NYU Health Obligated Group, Series 2000A, 6.500%, 7/01/25 3,000 New York State Dormitory Authority, Revenue Bonds, Catholic 7/10 at 101.00 Baa1 3,320,430 Health Services of Long Island Obligated Group, St. Catherine of Siena Medical Center, Series 2000A, 6.500%, 7/01/20 2,400 New York State Dormitory Authority, Revenue Bonds, Lenox 7/11 at 101.00 A3 2,479,944 Hill Hospital Obligated Group, Series 2001, 5.500%, 7/01/30 425 New York State Medical Care Facilities Finance Agency, 2/05 at 100.00 AAA 445,740 FHA-Insured Mortgage Revenue Bonds, Hospital and Nursing Home Projects, Series 1992B, 6.200%, 8/15/22 - ---- 27 Portfolio of Investments (Unaudited) NUVEEN NEW YORK MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Healthcare (continued) $ 950 New York State Medical Care Facilities Finance Agency, 2/05 at 102.00 AA $ 986,138 FHA-Insured Mortgage Revenue Bonds, Kenmore Mercy Hospital, Series 1995B, 6.100%, 2/15/15 960 New York State Medical Care Facilities Finance Agency, 11/05 at 102.00 Aa1 1,025,213 Secured Mortgage Revenue Bonds, Brookdale Family Care Centers Inc., Series 1995A, 6.375%, 11/15/19 1,020 New York State Medical Care Facilities Finance Agency, 2/05 at 101.00 AA 1,043,990 Hospital and Nursing Home FHA-Insured Mortgage Revenue Bonds, Series 1994A, 6.200%, 2/15/21 80 New York State Medical Care Facilities Finance Agency, No Opt. Call AA 82,216 FHA-Insured Mortgage Hospital and Nursing Home Revenue Bonds, Series 1991A, 7.450%, 8/15/31 2,350 Dormitory Authority of the State of New York, Revenue 2/05 at 100.00 BBB- 2,360,035 Bonds, Mount Sinai NYU Health Obligated Group, Series 2002C, 6.000%, 7/01/26 1,725 Newark-Wayne Community Hospital, New York, Hospital Revenue 9/04 at 101.00 N/R 1,699,832 Refunding and Improvement Bonds, Series 1993A, 7.600%, 9/01/15 Suffolk County Industrial Development Agency, New York, Revenue Bonds, Huntington Hospital, Series 2002C: 850 6.000%, 11/01/22 11/12 at 100.00 Baa1 896,852 1,220 5.875%, 11/01/32 11/12 at 100.00 Baa1 1,256,539 1,000 Yonkers Industrial Development Agency, New York, Revenue 7/11 at 101.00 BB 1,017,660 Bonds, St. John's Riverside Hospital, Series 2001A, 7.125%, 7/01/31 - -------------------------------------------------------------------------------------------------------------- Housing/Multifamily - 4.8% 335 East Syracuse Housing Authority, New York, FHA-Insured 4/10 at 102.00 AAA 370,349 Section 8 Revenue Refunding Bonds, Bennet Project, Series 2001A, 6.700%, 4/01/21 New York City Housing Development Corporation, New York, Multifamily Housing Revenue Bonds, Series 2001A: 2,000 5.500%, 11/01/31 5/11 at 101.00 AA 2,070,620 2,000 5.600%, 11/01/42 5/11 at 101.00 AA 2,070,720 2,000 New York City Housing Development Corporation, New York, 11/11 at 100.00 AA 2,039,940 Multifamily Housing Revenue Bonds, Series 2001C-2, 5.400%, 11/01/33 (Alternative Minimum Tax) New York City Housing Development Corporation, New York, Multifamily Housing Revenue Bonds, Series 2002A: 910 5.375%, 11/01/23 (Alternative Minimum Tax) 5/12 at 100.00 AA 945,536 450 5.500%, 11/01/34 (Alternative Minimum Tax) 5/12 at 100.00 AA 461,988 2,040 New York State Housing Finance Agency, Mortgage Revenue 5/06 at 102.00 AAA 2,128,067 Refunding Bonds, Housing Project, Series 1996A, 6.125%, 11/01/20 - FSA Insured New York State Housing Finance Agency, FHA-Insured Mortgage Multifamily Housing Revenue Bonds, Series 1992A: 845 6.950%, 8/15/12 2/05 at 100.00 AA 846,682 295 7.000%, 8/15/22 2/05 at 100.00 AA 296,422 1,000 New York State Housing Finance Agency, Secured Mortgage 8/11 at 100.00 Aa1 1,023,640 Program Multifamily Housing Revenue Bonds, Series 2001G, 5.400%, 8/15/33 (Alternative Minimum Tax) 1,265 Tonawanda Housing Authority, New York, Housing Revenue 9/09 at 103.00 N/R 1,168,291 Bonds, Kibler Senior Housing LP, Series 1999A, 7.750%, 9/01/31 3,030 Westchester County Industrial Development Agency, New York, 8/11 at 102.00 Aaa 3,156,260 GNMA Collateralized Mortgage Loan Revenue Bonds, Living Independently for the Elderly Inc., Series 2001A, 5.400%, 8/20/32 - -------------------------------------------------------------------------------------------------------------- Housing/Single Family - 1.3% 1,045 New York State Mortgage Agency, Homeowner Mortgage Revenue 10/09 at 100.00 Aa1 1,099,654 Bonds, Series 82, 5.650%, 4/01/30 (Alternative Minimum Tax) 1,470 New York State Mortgage Agency, Homeowner Mortgage Revenue 4/10 at 100.00 Aa1 1,557,862 Bonds, Series 95, 5.625%, 4/01/22 280 New York State Mortgage Agency, Mortgage Revenue Bonds, 10/10 at 100.00 Aaa 286,689 Twenty-Ninth Series, 5.450%, 4/01/31 (Alternative Minimum Tax) 1,660 New York State Mortgage Agency, Mortgage Revenue Bonds, 4/13 at 101.00 Aaa 1,671,620 Thirty-Third Series A, 4.750%, 4/01/23 (Alternative Minimum Tax) - ---- 28 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Long-Term Care - 5.3% $ 1,320 East Rochester Housing Authority, New York, GNMA Secured 12/11 at 101.00 Aaa $1,387,518 Revenue Refunding Bonds, Genesee Valley Presbyterian Nursing Center Project, Series 2001, 5.200%, 12/20/24 965 Nassau County Industrial Development Agency, New York, 7/11 at 101.00 N/R 1,040,955 Revenue Bonds, Special Needs Facilities Pooled Program, Series 2001B-1, 7.250%, 7/01/16 1,120 New York City Industrial Development Agency, New York, 7/10 at 102.00 N/R 1,208,010 Civic Facility Revenue Bonds, Special Needs Facilities Pooled Program, Series 2000, 8.125%, 7/01/19 2,000 New York State Dormitory Authority, Revenue Bonds, Bishop 7/06 at 102.00 Aa1 2,104,360 Henry R. Hucles Nursing Home Inc., Series 1996, 6.000%, 7/01/24 2,040 New York State Dormitory Authority, FHA-Insured Mortgage 8/06 at 102.00 AAA 2,127,394 Revenue Bonds, W.K. Nursing Home Corporation, Series 1996, 5.950%, 2/01/16 1,000 New York State Dormitory Authority, Revenue Bonds, Miriam 7/10 at 102.00 A 1,093,590 Osborn Memorial Home Association, Series 2000B, 6.375%, 7/01/29 - ACA Insured 1,500 New York State Dormitory Authority, Revenue Bonds, Concord 7/10 at 101.00 Aa3 1,632,075 Nursing Home Inc., Series 2000, 6.500%, 7/01/29 300 New York State Dormitory Authority, FHA-Insured Mortgage 2/12 at 101.00 AAA 315,021 Revenue Bonds, Augustana Lutheran Home for the Aged Inc., Series 2001, 5.400%, 2/01/31 - MBIA Insured 1,520 New York State Dormitory Authority, FHA-Insured Mortgage 2/13 at 102.00 AAA 1,569,826 Nursing Home Revenue Bonds, Shorefront Jewish Geritric Center Inc., Series 2002, 5.200%, 2/01/32 250 Suffolk County Industrial Development Agency, New York, 7/11 at 101.00 N/R 269,678 Revenue Bonds, Special Needs Facilities Pooled Program, Series 2001C-1, 7.250%, 7/01/16 5,000 Syracuse Housing Authority, New York, FHA-Insured Mortgage 2/08 at 102.00 AAA 5,418,450 Revenue Bonds, Loretto Rest Residential Healthcare Facility, Series 1997A, 5.800%, 8/01/37 - -------------------------------------------------------------------------------------------------------------- Materials - 0.2% 700 Essex County Industrial Development Agency, New York, 11/09 at 101.00 BBB 748,216 Environmental Improvement Revenue Bonds, International Paper Company, Series 1999A, 6.450%, 11/15/23 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General - 4.5% 1,750 New York City, New York, General Obligation Bonds, Fiscal 11/06 at 101.50 A 1,857,643 Series 1997D, 5.875%, 11/01/11 New York City, New York, General Obligation Bonds, Fiscal Series 1996G: 890 5.750%, 2/01/17 2/06 at 101.50 A 939,404 925 5.750%, 2/01/20 2/06 at 101.50 A 977,013 5,000 New York City, New York, General Obligation Bonds, Fiscal 8/14 at 100.00 AAA 5,442,150 Series 2004I, 5.000%, 8/01/17 - MBIA Insured 1,725 New York City, New York, General Obligation Bonds, Fiscal 8/14 at 100.00 A 1,893,360 Series 2005B, 5.250%, 8/01/15 1,650 New York City, New York, General Obligation Bonds, Series 8/14 at 100.00 A 1,797,461 2004C, 5.250%, 8/15/16 950 Northern Mariana Islands, General Obligation Bonds, Series 6/10 at 100.00 A 1,009,793 2000A, 6.000%, 6/01/20 - ACA Insured South Orangetown Central School District, Rockland County, New York, Serial General Obligation Bonds, Series 1990: 390 6.875%, 10/01/08 No Opt. Call A1 452,459 390 6.875%, 10/01/09 No Opt. Call A1 461,655 505 White Plains, New York, General Obligation Bonds, Series 5/11 at 100.00 AA+ 525,821 2004A, 5.000%, 5/15/22 - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited - 23.5% 300 Albany Housing Authority, Albany, New York, Limited 10/05 at 102.00 A3 315,849 Obligation Bonds, Series 1995, 5.850%, 10/01/07 1,500 Albany Parking Authority, New York, Revenue Refunding No Opt. Call Baa1 802,125 Bonds, Series 1992A, 0.000%, 11/01/17 3,000 Battery Park City Authority, New York, Senior Revenue 11/13 at 100.00 AAA 3,250,500 Bonds, Series 2003A, 5.250%, 11/01/22 Canton Human Services Initiative Inc., New York, Facility Revenue Bonds, Series 2001: 1,000 5.700%, 9/01/24 9/11 at 102.00 Baa2 1,060,870 1,260 5.750%, 9/01/32 9/11 at 102.00 Baa2 1,316,209 - ---- 29 Portfolio of Investments (Unaudited) NUVEEN NEW YORK MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited (continued) Metropolitan Transportation Authority, New York, State Service Contract Refunding Bonds, Series 2002A: $ 1,825 5.750%, 7/01/18 No Opt. Call AA- $2,130,925 4,400 5.125%, 1/01/29 7/12 at 100.00 AA- 4,484,964 Metropolitan Transportation Authority, New York, Dedicated Tax Fund Bonds, Series 2002A: 4,400 5.250%, 11/15/25 - FSA Insured 11/12 at 100.00 AAA 4,644,112 2,000 5.000%, 11/15/30 11/12 at 100.00 AA- 2,020,640 1,680 Monroe Newpower Corporation, New York, Power Facilities 1/13 at 102.00 BBB 1,725,175 Revenue Bonds, Series 2003, 5.500%, 1/01/34 1,700 New York City Transit Authority, New York, Metropolitan 1/10 at 101.00 AAA 1,900,821 Transportation Authority, Triborough Bridge and Tunnel Authority, Certificates of Participation, Series 2000A, 5.875%, 1/01/30 - AMBAC Insured 1,915 New York City Transitional Finance Authority, New York, 5/10 at 101.00 Aa3 2,724,777 Future Tax Secured Bonds, Residual Interest Certificates, Series 319, 14.510%, 11/01/17 (IF) 2,665 New York City Transitional Finance Authority, New York, 2/13 at 100.00 AA+ 2,769,708 Future Tax Secured Bonds, Fiscal Series 2003E, 5.000%, 2/01/23 35 New York State Dormitory Authority, Improvement Revenue 2/07 at 102.00 AAA 38,444 Bonds, Mental Health Services Facilities, Series 1997A, 5.750%, 8/15/22 - MBIA Insured 1,495 New York State Dormitory Authority, Revenue Bonds, Mental 2/07 at 102.00 AA- 1,571,365 Health Services Facilities Improvements, Series 1997B, 5.625%, 2/15/21 1,180 New York State Environmental Facilities Corporation, 3/14 at 100.00 AA- 1,236,994 Environmental Infrastructure Revenue Bonds, Series 2003A, 5.000%, 3/15/21 1,000 New York State Housing Finance Agency, Revenue Refunding 5/06 at 101.50 A+ 1,067,630 Bonds, New York City Health Facilities, Series 1996A, 6.000%, 11/01/08 10 New York State Housing Finance Agency, Service Contract 9/05 at 102.00 AA- 10,618 Obligation Revenue Bonds, Series 1995A, 6.375%, 9/15/15 110 New York State Municipal Bond Bank Agency, Buffalo, Special 9/04 at 100.00 BBB+ 113,377 Program Revenue Bonds, Series 1991A, 6.875%, 3/15/06 1,200 New York State Dormitory Authority, Revenue Bonds, State 3/13 at 100.00 AA 1,304,316 Personal Income Tax, Series 2003A, 5.375%, 3/15/22 3,335 New York State Thruway Authority, Highway and Bridge Trust 4/10 at 101.00 Aaa 4,708,787 Fund Bonds, Residual Interest Certificates, Series 368, 14.120%, 4/01/16 (IF) - FGIC Insured 1,535 New York State Thruway Authority, Highway and Bridge Trust 4/12 at 100.00 AAA 1,672,490 Fund Bonds, Series 2002A, 5.250%, 4/01/18 - FSA Insured 1,500 New York State Thruway Authority, Highway and Bridge Trust 4/13 at 100.00 AAA 1,606,320 Fund Bonds, Second General, Series 2003, 5.250%, 4/01/23 - MBIA Insured 2,170 New York State Thruway Authority, Highway and Bridge Trust 4/14 at 100.00 AAA 2,322,529 Fund Bonds, Second General, Series 2004, 5.000%, 4/01/20 - MBIA Insured 1,000 New York State Urban Development Corporation, Special 1/06 at 102.00 AA- 1,070,180 Project Revenue Refunding Bonds, Onondaga County Convention Center, Series 1995, 6.250%, 1/01/20 New York State Urban Development Corporation, State Personal Income Tax Revenue Bonds, State Facilities and Equipment, Series 2002A: 1,500 5.375%, 3/15/18 3/12 at 100.00 AA 1,643,805 3,500 5.125%, 3/15/27 3/12 at 100.00 AA 3,592,330 2,000 New York State Urban Development Corporation, State 3/13 at 100.00 AA 2,022,820 Personal Income Tax Revenue Bonds, State Facilities and Equipment, Series 2002C-1, 5.000%, 3/15/33 3,500 New York State Urban Development Corporation, Service No Opt. Call AA- 3,889,130 Contract Revenue Bonds, Correctional and Youth Facilities, Series 2002A, 5.500%, 1/01/17 (Mandatory put 1/01/11) 2,000 Niagara Falls City School District, Niagara County, New 6/08 at 101.00 AAA 2,071,220 York, Certificates of Participation, High School Facility, Series 1998, 5.375%, 6/15/28 - MBIA Insured - ---- 30 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited (continued) $ 1,420 Niagara Falls City School District, Niagara County, New 6/09 at 101.00 BBB- $1,530,845 York, Certificates of Participation, High School Facility, Series 2000, 6.625%, 6/15/28 1,000 Puerto Rico Highway and Transportation Authority, Highway 7/10 at 101.00 AAA 1,149,020 Revenue Bonds, Series 2000B, 5.750%, 7/01/19 - MBIA Insured New York Tobacco Settlement Financing Corporation, Tobacco Settlement Asset-Backed and State Contingency Contract-Backed Bonds, Series 2003A-1: 2,255 5.250%, 6/01/21 - AMBAC Insured 6/13 at 100.00 AAA 2,417,337 4,945 5.250%, 6/01/22 - AMBAC Insured 6/13 at 100.00 AAA 5,282,397 2,500 New York Tobacco Settlement Financing Corporation, Tobacco 6/13 at 100.00 AA- 2,719,525 Settlement Asset-Backed and State Contingency Contract-Backed Bonds, Series 2003B-1C, 5.500%, 6/01/21 1,285 Triborough Bridge and Tunnel Authority, New York, No Opt. Call AA- 1,465,620 Convention Center Bonds, Series 1990E, 7.250%, 1/01/10 United Nations Development Corporation, New York, Senior Lien Revenue Bonds, Series 2004A: 880 5.250%, 7/01/23 1/08 at 100.00 A3 929,377 750 5.250%, 7/01/24 1/08 at 100.00 A3 785,550 1,250 Virgin Islands Public Finance Authority, Gross Receipts 10/10 at 101.00 BBB 1,426,313 Taxes Loan Notes, Series 1999A, 6.500%, 10/01/24 Yonkers Industrial Development Agency, New York, Revenue Bonds, Community Development Properties - Yonkers Inc. Project, Series 2001A: 1,000 6.250%, 2/01/16 2/11 at 100.00 BBB- 1,089,870 1,960 6.625%, 2/01/26 2/11 at 100.00 BBB- 2,104,550 - -------------------------------------------------------------------------------------------------------------- Transportation - 5.5% Metropolitan Transportation Authority, New York, Transportation Revenue Refunding Bonds, Series 2002A: 1,500 5.500%, 11/15/19 - AMBAC Insured 11/12 at 100.00 AAA 1,687,230 1,000 5.125%, 11/15/22 - FGIC Insured 11/12 at 100.00 AAA 1,060,370 1,500 Metropolitan Transportation Authority, New York, No Opt. Call AAA 1,679,655 Transportation Revenue Bonds, Series 2003A, 5.000%, 11/15/15 - FGIC Insured 500 New York City Industrial Development Agency, New York, 12/08 at 102.00 Ba2 362,335 Special Facilities Revenue Bonds, British Airways PLC, Series 1998, 5.250%, 12/01/32 (Alternative Minimum Tax) 1,000 Niagara Frontier Airport Authority, New York, Airport 4/09 at 101.00 AAA 1,066,820 Revenue Bonds, Buffalo Niagara International Airport, Series 1999A, 5.625%, 4/01/29 (Alternative Minimum Tax) - MBIA Insured 1,500 Port Authority of New York and New Jersey, Special Project 12/07 at 100.00 AAA 1,620,225 Bonds, JFK International Air Terminal LLC, Sixth Series 1997, 5.750%, 12/01/25 (Alternative Minimum Tax) - MBIA Insured 250 Puerto Rico Ports Authority, Special Facilities Revenue 6/06 at 102.00 CCC 154,803 Bonds, American Airlines Inc., Series 1996A, 6.250%, 6/01/26 (Alternative Minimum Tax) 1,500 Triborough Bridge and Tunnel Authority, New York, General 1/12 at 100.00 AA- 1,588,080 Purpose Revenue Bonds, Series 2001A, 5.000%, 1/01/19 5,000 Triborough Bridge and Tunnel Authority, New York, General 11/12 at 100.00 AA- 6,327,000 Purpose Revenue Bonds, ROLS II-R, Series 194, 12.880%, 11/15/19 (IF) Triborough Bridge and Tunnel Authority, New York, Subordinate Lien General Purpose Revenue Refunding Bonds, Series 2002E: 780 5.500%, 11/15/20 - MBIA Insured No Opt. Call AAA 911,859 2,300 5.250%, 11/15/22 - MBIA Insured 11/12 at 100.00 AAA 2,473,443 - -------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** - 10.3% 2,000 Metropolitan Transportation Authority, New York, Commuter 7/07 at 102.00 AAA 2,183,640 Facilities Revenue Bonds, Series 1997B, 5.000%, 7/01/20 - AMBAC Insured Metropolitan Transportation Authority, New York, Dedicated Tax Fund Bonds, Series 1999A: 1,000 5.250%, 4/01/23 (Pre-refunded to 10/01/14) - FSA Insured 10/14 at 100.00 AAA 1,146,200 2,000 5.000%, 4/01/29 (Pre-refunded to 10/01/14) - FSA Insured 10/14 at 100.00 AAA 2,250,260 - ---- 31 Portfolio of Investments (Unaudited) NUVEEN NEW YORK MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** (continued) $ 1,000 Nassau County Interim Finance Authority, New York, Sales 11/10 at 100.00 AAA $1,159,820 Tax Secured Revenue Bonds, Series 2000A, 5.750%, 11/15/16 (Pre-refunded to 11/15/10) - MBIA Insured New York City, New York, General Obligation Bonds, Fiscal Series 1996G: 1,110 5.750%, 2/01/17 (Pre-refunded to 2/01/06) 2/06 at 101.50 A*** 1,190,386 1,575 5.750%, 2/01/20 (Pre-refunded to 2/01/06) 2/06 at 101.50 A*** 1,689,062 705 New York City Municipal Water Finance Authority, New York, 6/06 at 101.00 AAA 762,443 Water and Sewerage System Revenue Bonds, Fiscal Series 1996B, 5.750%, 6/15/26 (Pre-refunded to 6/15/06) - MBIA Insured 220 New York State Dormitory Authority, Suffolk County, Lease 10/04 at 114.14 Baa1*** 316,914 Revenue Bonds, Judicial Facilities, Series 1991A, 9.500%, 4/15/14 1,500 New York State Dormitory Authority, Revenue Bonds, 7/05 at 102.00 AAA 1,593,600 Department of Health - Roswell Park Cancer Center, Series 1995, 6.625%, 7/01/24 (Pre-refunded to 7/01/05) 965 New York State Dormitory Authority, Improvement Revenue 2/07 at 102.00 AAA 1,070,282 Bonds, Mental Health Services Facilities, Series 1997A, 5.750%, 8/15/22 (Pre-refunded to 2/15/07) - MBIA Insured 1,005 New York State Dormitory Authority, Revenue Bonds, Mental 2/07 at 102.00 AA-*** 1,111,651 Health Services Facilities Improvements, Series 1997B, 5.625%, 2/15/21 (Pre-refunded to 2/15/07) New York State Dormitory Authority, Revenue Bonds, State University Educational Facilities, 1999 Resolution, Series A-D, RITES, Series PA-781R: 835 13.640%, 5/15/14 (IF) (Pre-refunded to 5/15/10) - FSA 5/10 at 101.00 AAA 1,239,107 Insured 500 13.640%, 5/15/16 (IF) (Pre-refunded to 5/15/10) - FSA 5/10 at 101.00 AAA 741,980 Insured 670 13.640%, 5/15/17 (IF) (Pre-refunded to 5/15/10) - FSA 5/10 at 101.00 AAA 994,253 Insured 200 New York State Housing Finance Agency, State University No Opt. Call AAA 245,526 Construction Bonds, Series 1986A, 8.000%, 5/01/11 New York State Housing Finance Agency, Service Contract Obligation Revenue Bonds, Series 1995A: 1,785 6.375%, 9/15/15 (Pre-refunded to 9/15/07) 9/07 at 100.00 AAA 2,007,375 205 6.375%, 9/15/15 (Pre-refunded to 9/15/05) 9/05 at 102.00 AA-*** 219,192 5,745 New York State Thruway Authority, Local Highway and Bridge No Opt. Call AAA 8,488,697 Service Contract Bonds, DRIVERS, Series 145, 14.070%, 10/01/08 (IF) - AMBAC Insured 3,000 New York State Thruway Authority, Local Highway and Bridge 4/11 at 100.00 AA-*** 3,384,210 Service Contract Bonds, Series 2001, 5.250%, 4/01/17 (Pre-refunded to 4/01/11) 3,000 Triborough Bridge and Tunnel Authority, New York, General 1/22 at 100.00 AAA 3,474,990 Purpose Revenue Bonds, Series 1999B, 5.500%, 1/01/30 (Pre-refunded to 1/01/22) - -------------------------------------------------------------------------------------------------------------- Utilities - 10.1% Long Island Power Authority, New York, Electric System General Revenue Bonds, Series 1998A: 3,000 5.125%, 12/01/22 - FSA Insured 6/08 at 101.00 AAA 3,172,110 1,000 5.250%, 12/01/26 - AMBAC Insured 6/08 at 101.00 AAA 1,057,530 1,500 5.250%, 12/01/26 - MBIA Insured 6/08 at 101.00 AAA 1,586,295 1,000 5.250%, 12/01/26 6/08 at 101.00 A- 1,021,550 2,350 Long Island Power Authority, New York, Electric System No Opt. Call AAA 1,172,227 General Revenue Bonds, Series 2000A, 0.000%, 6/01/20 - FSA Insured 2,000 Long Island Power Authority, New York, Electric System 9/11 at 100.00 A- 2,090,900 General Revenue Bonds, Series 2001A, 5.375%, 9/01/25 1,000 Long Island Power Authority, New York, Electric System 5/11 at 100.00 A- 1,033,850 General Revenue Bonds, Series 2000L, 5.375%, 5/01/33 5,000 Long Island Power Authority, New York, Electric System 9/13 at 100.00 AAA 5,427,950 General Revenue Bonds, Series 2003C, 5.000%, 9/01/16 - CIFG Insured 3,950 New York City Industrial Development Agency, New York, 10/08 at 102.00 BBB- 3,614,211 Industrial Revenue Bonds, Brooklyn Navy Yard Cogeneration Partners, L.P. Project, Series 1997, 5.750%, 10/01/36 (Alternative Minimum Tax) 2,435 New York State Energy Research and Development Authority, 7/05 at 102.00 AAA 2,560,256 Pollution Control Revenue Bonds, New York State Electric and Gas Corporation Project, Series 1987A, 6.150%, 7/01/26 (Alternative Minimum Tax) - MBIA Insured 1,545 New York State Energy Research and Development Authority, 7/05 at 102.00 AAA 1,627,766 Facilities Revenue Refunding Bonds, Consolidated Edison Company Inc., Series 1995A, 6.100%, 8/15/20 - AMBAC Insured 3,000 Power Authority of New York State, General Revenue Bonds, 11/10 at 100.00 Aa2 3,087,210 Series 2000A, 5.250%, 11/15/40 - ---- 32 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ---------------------------------------------------------------------------------------------------------------- Utilities (continued) $ 1,500 Niagara County Industrial Development Agency, New York, 11/11 at 101.00 Baa1 $ 1,615,590 Solid Waste Disposal Facility Revenue Bonds, American REF-FUEL Company of Niagara LP, Series 2001A, 5.450%, 11/15/26 (Alternative Minimum Tax) (Mandatory put 11/15/12) Suffolk County Industrial Development Agency, New York, Revenue Bonds, Nissequogue Cogeneration Partners Facility, Series 1998: 1,800 5.300%, 1/01/13 (Alternative Minimum Tax) 1/09 at 101.00 N/R 1,749,132 4,000 5.500%, 1/01/23 (Alternative Minimum Tax) 1/09 at 101.00 N/R 3,798,240 - ---------------------------------------------------------------------------------------------------------------- Water and Sewer - 4.7% Monroe County Water Authority, New York, Water Revenue Bonds, Series 2001: 850 5.150%, 8/01/22 8/11 at 101.00 AA 899,360 2,250 5.250%, 8/01/36 8/11 at 101.00 AA 2,325,218 275 New York City Municipal Water Finance Authority, New York, 6/09 at 101.00 AAA 294,465 Water and Sewerage System Revenue Bonds, Fiscal Series 2000A, 5.500%, 6/15/32 - FGIC Insured 3,015 New York City Municipal Water Finance Authority, New York, 6/10 at 101.00 AA+ 3,203,709 Water and Sewerage System Revenue Bonds, Fiscal Series 2001A, 5.500%, 6/15/33 1,295 New York City Municipal Water Finance Authority, New York, 6/06 at 101.00 AAA 1,392,225 Water and Sewerage System Revenue Bonds, Fiscal Series 1996B, 5.750%, 6/15/26 - MBIA Insured 2,225 New York City Municipal Water Finance Authority, New York, 6/12 at 100.00 AA+ 2,439,574 Water and Sewerage System Revenue Bonds, Fiscal Series 2003A, 5.375%, 6/15/19 4,000 New York State Environmental Facilities Corporation, State 11/12 at 100.00 AAA 4,392,040 Clean Water and Drinking Water Revolving Funds Revenue Bonds, Pooled Loan Issue, Series 2002F, 5.250%, 11/15/18 1,000 Niagara Falls Public Water Authority, New York, Water and 7/06 at 100.00 AAA 1,054,190 Sewer Revenue Bonds, Series 2003A, 5.500%, 7/15/24 - MBIA Insured - ---------------------------------------------------------------------------------------------------------------- $308,355 Total Long-Term Investments (cost $310,583,604) - 96.6% 330,537,182 - ---------------------------------------------------------------------------------------------------------------- - ------------ Short-Term Investments - 2.2% 3,000 New York City, New York, General Obligation Bonds, Variable A-1 3,000,000 Rate Demand Obligations, Series 1995B2-B10, 1.340%, 8/15/05 - MBIA Insured + 1,000 New York City, New York, General Obligation Adjustable Rate A-1 1,000,000 Bonds, Fiscal Series 1994, H2, H3, H4, H5 and H6, 1.340%, 8/01/13 - MBIA Insured + 600 New York City, New York, General Obligation Bonds, Variable A-1+ 600,000 Rate Demand Obligations, Series 1995B2-B10, 1.340%, 8/15/11 - MBIA Insured + 1,150 New York City, New York, General Obligation Bonds, Variable A-1 1,150,000 Rate Demand Obligations, Series 2002A-7, 1.220%, 11/01/24 - AMBAC Insured + 1,950 Puerto Rico Government Development Bank, Adjustable A-1 1,950,000 Refunding Bonds, Variable Rate Demand Obligations, Series 1985, 1.250%, 12/01/15 - MBIA Insured + - ---------------------------------------------------------------------------------------------------------------- $ 7,700 Total Short-Term Investments (cost $7,700,000) 7,700,000 - ---------------------------------------------------------------------------------------------------------------- - ------------ Total Investments (cost $318,283,604) - 98.8% 338,237,182 --------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 1.2% 4,164,606 --------------------------------------------------------------------------------------------------- Net Assets - 100% $342,401,788 --------------------------------------------------------------------------------------------------- * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. N/RInvestment is not rated. + Security has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. (IF)Inverse floating rate security. See accompanying notes to financial statements. - ---- 33 Portfolio of Investments (Unaudited) NUVEEN NEW YORK INSURED MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------- Education and Civic Organizations - 10.0% $ 1,000 Allegany County Industrial Development Agency, New York, 8/08 at 102.00 Aaa $1,015,090 Revenue Bonds, Alfred University, Series 1998, 5.000%, 8/01/28 - MBIA Insured 3,095 Amherst Industrial Development Agency, New York, Revenue 8/10 at 102.00 AAA 3,428,610 Bonds, UBF Faculty/Student Housing Corporation, University of Buffalo Project, Series 2000A, 5.750%, 8/01/30 - AMBAC Insured 1,110 Amherst Industrial Development Agency, New York, Revenue 8/12 at 101.00 AAA 1,168,264 Bonds, UBF Faculty/Student Housing Corporation, University of Buffalo Creekside Project, Series 2002A, 5.000%, 8/01/22 - AMBAC Insured 1,350 Hempstead Town Industrial Development Agency, New York, 7/06 at 102.00 AAA 1,467,275 Revenue Bonds, Hofstra University, Series 1996, 5.800%, 7/01/15 - MBIA Insured 1,750 New York City Trust for Cultural Resources, New York, 4/07 at 101.00 AAA 1,879,483 Revenue Bonds, American Museum of Natural History, Series 1997A, 5.650%, 4/01/27 - MBIA Insured 1,145 New York City Industrial Development Agency, New York, 6/07 at 102.00 Aaa 1,261,847 Civic Facility Revenue Bonds, Anti-Defamation League Foundation Project, Series 1997A, 5.600%, 6/01/17 - MBIA Insured 1,000 New York State Dormitory Authority, Lease Revenue Bonds, No Opt. Call AAA 1,112,650 State University Dormitory Facilities, Series 2003B, 5.250%, 7/01/32 (Mandatory put 7/01/13) - XLCA Insured 4,000 New York State Dormitory Authority, Consolidated Revenue No Opt. Call AAA 4,690,200 Bonds, City University System, Series 1993A, 5.750%, 7/01/13 - MBIA Insured 2,925 New York State Dormitory Authority, Insured Revenue Bonds, 7/07 at 102.00 AAA 3,197,230 Siena College, Series 1997, 5.750%, 7/01/26 - MBIA Insured 3,000 New York State Dormitory Authority, Insured Revenue Bonds, 7/08 at 101.00 Aaa 3,145,110 Ithaca College, Series 1998, 5.000%, 7/01/21 - AMBAC Insured 3,250 New York State Dormitory Authority, Revenue Bonds, Upstate 7/10 at 101.00 AAA 3,597,848 Community Colleges, Series 2000A, 5.750%, 7/01/29 - FSA Insured 5,280 New York State Dormitory Authority, Revenue Bonds, 7/10 at 101.00 AAA 4,043,794 University of Rochester, Series 2000A, 0.000%, 7/01/25 - MBIA Insured 1,000 New York State Dormitory Authority, Insured Revenue Bonds, 7/10 at 101.00 AAA 1,134,630 Pace University, Series 2000, 6.000%, 7/01/29 - MBIA Insured 1,000 New York State Dormitory Authority, Fourth General 7/10 at 100.00 AAA 1,056,900 Resolution Consolidated Revenue Bonds, City University System, Series 2000A, 5.125%, 7/01/22 - FGIC Insured 1,000 New York State Dormitory Authority, Revenue Bonds, Canisius 7/11 at 101.00 AAA 1,041,950 College, Series 2000, 5.250%, 7/01/30 - MBIA Insured 1,000 New York State Dormitory Authority, General Revenue Bonds, No Opt. Call AAA 1,145,590 New York University, Series 2001-1, 5.500%, 7/01/40 - AMBAC Insured 1,000 New York State Dormitory Authority, Insured Revenue Bonds, 7/11 at 100.00 AAA 1,015,250 Yeshiva University, Series 2001, 5.000%, 7/01/30 - AMBAC Insured 1,490 New York State Dormitory Authority, Insured Revenue Bonds, 7/12 at 100.00 AAA 1,568,270 Fordham University, Series 2002, 5.000%, 7/01/21 - FGIC Insured - ------------------------------------------------------------------------------------------------------------- Healthcare - 15.7% New York City Health and Hospitals Corporation, New York, Health System Revenue Bonds, Series 2003A: 2,000 5.250%, 2/15/21 - AMBAC Insured 2/13 at 100.00 AAA 2,150,340 1,750 5.250%, 2/15/22 - AMBAC Insured 2/13 at 100.00 AAA 1,873,813 6,510 New York State Dormitory Authority, FHA-Insured Mortgage 8/05 at 102.00 AAA 6,843,377 Revenue Bonds, St. Vincent's Hospital and Medical Center, Series 1995, 5.800%, 8/01/25 - AMBAC Insured 3,305 New York State Dormitory Authority, FHA-Insured Mortgage 2/05 at 105.00 AAA 3,409,835 Hospital Revenue Bonds, Millard Fillmore Hospitals, Series 1997, 5.375%, 2/01/32 - AMBAC Insured 3,730 New York State Dormitory Authority, FHA-Insured Mortgage 2/06 at 102.00 AAA 3,961,036 Hospital Revenue Bonds, Maimonides Medical Center, Series 1996A, 5.750%, 8/01/24 - MBIA Insured 2,500 New York State Dormitory Authority, Secured Hospital 2/08 at 101.50 AAA 2,548,325 Insured Revenue Bonds, Southside Hospital, Series 1998, 5.000%, 2/15/25 - MBIA Insured - ---- 34 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Healthcare (continued) $ 4,000 New York State Dormitory Authority, FHA-Insured Mortgage 2/08 at 102.00 AAA $4,153,760 Revenue Refunding Bonds, United Health Services, Series 1997, 5.375%, 8/01/27 - AMBAC Insured 6,115 New York State Dormitory Authority, FHA-Insured Mortgage 2/08 at 101.00 AAA 6,085,159 Hospital Revenue Bonds, New York and Presbyterian Hospital, Series 1998, 4.750%, 8/01/27 - AMBAC Insured 3,000 New York State Dormitory Authority, Revenue Bonds, North 11/08 at 101.00 AAA 3,089,790 Shore Health System Obligated Group, Series 1998, 5.000%, 11/01/23 - MBIA Insured 2,470 New York State Dormitory Authority, Revenue Bonds, New York 8/14 at 100.00 AAA 2,769,957 and Presbyterian Hospital, Series 2004A, 5.250%, 8/15/15 - FSA Insured 2,000 New York State Dormitory Authority, Revenue Bonds, Memorial 7/13 at 100.00 AAA 2,099,620 Sloan Kettering Cancer Center, Series 2003-1, 5.000%, 7/01/21 - MBIA Insured 2,000 New York State Dormitory Authority, FHA-Insured Mortgage 8/09 at 101.00 AAA 2,092,060 Hospital Revenue Bonds, Montefiore Medical Center, Series 1999, 5.500%, 8/01/38 - AMBAC Insured 3,105 New York State Dormitory Authority, Revenue Bonds, Catholic 7/09 at 101.00 AAA 3,389,666 Health Services of Long Island Obligated Group - St. Charles Hospital and Rehabilitation Center, Series 1999A, 5.500%,7/01/22 - MBIA Insured 2,260 New York State Dormitory Authority, Hospital Revenue Bonds, 7/09 at 101.00 AAA 2,411,578 Catholic Health Services of Long Island Obligated Group - St. Francis Hospital, Series 1999A, 5.500%, 7/01/29 - MBIA Insured 1,000 New York State Dormitory Authority, Insured Revenue Bonds, 7/09 at 101.00 AAA 1,088,790 New Island Hospital, Series 1999A, 5.750%, 7/01/19 - AMBAC Insured 5,000 New York State Dormitory Authority, Revenue Bonds, 7/11 at 101.00 AAA 5,189,750 Winthrop-South Nassau University Health System Obligated Group, Series 2001A, 5.250%, 7/01/31 - AMBAC Insured 2,890 New York State Medical Care Facilities Finance Agency, 2/05 at 102.00 AAA 3,000,427 FHA-Insured Mortgage Revenue Bonds, Montefiore Medical Center, Series 1995A, 5.750%, 2/15/15 - AMBAC Insured 1,910 New York State Dormitory Authority, FHA-Insured Mortgage 8/12 at 100.00 AAA 2,001,012 Hospital Revenue Bonds, St. Barnabas Hospital, Series 2002A, 5.125%, 2/01/22 - AMBAC Insured - -------------------------------------------------------------------------------------------------------------- Housing/Multifamily - 3.9% 4,146 New York City Housing Development Corporation, New York, 9/04 at 105.00 AAA 4,362,358 Limited Obligation Multifamily Housing Bonds, Pass-Through Certificates, Series 1991C, 6.500%, 2/20/19 - AMBAC Insured New York State Housing Finance Agency, Mortgage Revenue Refunding Bonds, Housing Project, Series 1996A: 5,005 6.100%, 11/01/15 - FSA Insured 5/06 at 102.00 AAA 5,218,663 4,525 6.125%, 11/01/20 - FSA Insured 5/06 at 102.00 AAA 4,720,344 - -------------------------------------------------------------------------------------------------------------- Long-Term Care - 3.1% 4,250 East Rochester Housing Authority, New York, FHA-Insured 8/07 at 102.00 AAA 4,639,980 Mortgage Revenue Bonds, St. John's Meadows Project, Series 1997A, 5.700%, 8/01/27 - MBIA Insured 1,000 New York State Dormitory Authority, Insured Revenue Bonds, 1/05 at 100.00 AAA 1,022,100 United Cerebral Palsy Association of Westchester County Inc., Series 1992, 6.200%, 7/01/12 - MBIA Insured 2,000 New York State Dormitory Authority, FHA-Insured Nursing 8/10 at 101.00 AAA 2,115,840 Home Mortgage Revenue Bonds, Augustana Lutheran Home for the Aged Inc., Series 2000A, 5.500%, 8/01/38 - MBIA Insured 3,665 New York State Dormitory Authority, FHA-Insured Nursing 8/11 at 101.00 AAA 3,769,892 Home Mortgage Revenue Bonds, Norwegian Christian Home and Health Center, Series 2001, 5.200%, 8/01/36 - MBIA Insured - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General - 11.6% Camden Central School District, Oneida County, New York, General Obligation Bonds, Series 1991: 600 7.100%, 6/15/08 - AMBAC Insured No Opt. Call AAA 703,662 600 7.100%, 6/15/09 - AMBAC Insured No Opt. Call AAA 720,504 275 7.100%, 6/15/10 - AMBAC Insured No Opt. Call AAA 336,619 Erie County, New York, General Obligation Bonds, Series 2003A: 1,000 5.250%, 3/15/15 - FGIC Insured 3/13 at 100.00 Aaa 1,116,070 1,000 5.250%, 3/15/16 - FGIC Insured 3/13 at 100.00 Aaa 1,111,420 1,000 5.250%, 3/15/17 - FGIC Insured 3/13 at 100.00 Aaa 1,105,260 - ---- 35 Portfolio of Investments (Unaudited) NUVEEN NEW YORK INSURED MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Amount (000) Description - --------------------------------------------------------------------------------------------------------------------- Tax Obligation/General (continued) Erie County, New York, General Obligation Bonds, Series 2003A (continued): $ 1,000 5.250%, 3/15/18 - FGIC Insured 500 Greece Central School District, Monroe County, New York, General Obligation Bonds, School District Bonds, Series 1992, 6.000%, 6/15/09 - FGIC Insured Saratoga County, Half Moon, New York, Public Improvement Bonds, Series 1991: 385 6.500%, 6/01/09 - AMBAC Insured 395 6.500%, 6/01/10 - AMBAC Insured 395 6.500%, 6/01/11 - AMBAC Insured 2,295 Harborsfield Central School District, Suffolk County, New York, General Obligation Bonds, Series 2001, 5.000%, 6/01/19 - FSA Insured Middle County Central School District at Centereach, Brookhaven, Suffolk County, New York, General Obligation Bonds, Series 1991A: 475 6.900%, 12/15/07 - AMBAC Insured 475 6.900%, 12/15/08 - AMBAC Insured 2,250 Monroe County, New York, General Obligation Public Improvement Bonds, Series 2002, 5.000%, 3/01/16 - FGIC Insured 2,000 Monroe Woodbury Central School District, Orange County, New York, General Obligation Bonds, Series 2004A, 4.250%, 5/15/22 - FGIC Insured Mount Sinai Union Free School District, Suffolk County, New York, General Obligaiton Refunding Bonds, Series 1992: 500 6.200%, 2/15/15 - AMBAC Insured 1,035 6.200%, 2/15/16 - AMBAC Insured 1,000 Nassau County, New York, General Obligations, Serial General Improvement Bonds, Series B, 5.250%, 6/01/23 - AMBAC Insured 60 New York City, New York, General Obligation Bonds, Fiscal Series 1992C, 6.250%, 8/01/10 - FSA Insured New York City, New York, General Obligation Bonds, Fiscal Series 2001D: 3,000 5.250%, 8/01/15 - MBIA Insured 2,000 5.000%, 8/01/16 - FGIC Insured 2,460 New York City, New York, General Obligation Bonds, Fiscal Series 2002A, 5.250%, 11/01/15 - MBIA Insured 4,250 New York City, New York, General Obligation Bonds, Fiscal Series 2004I, 5.000%, 8/01/17 - MBIA Insured 3,000 New York City, New York, General Obligation Bonds, Fiscal Series 2005B, 5.250%, 8/01/12 - FSA Insured 1,505 Nassau County, North Hempstead, New York, General Obligation Refunding Bonds, Series 1992B, 6.400%, 4/01/14 - FGIC Insured Rensselaer County, New York, General Obligation Serial Bonds, Series 1991: 960 6.700%, 2/15/13 - AMBAC Insured 960 6.700%, 2/15/14 - AMBAC Insured 960 6.700%, 2/15/15 - AMBAC Insured Rondout Valley Central School District, Ulster County, New York, General Obligation Bonds, Series 1991: 550 6.850%, 6/15/08 - FGIC Insured 550 6.850%, 6/15/09 - FGIC Insured 550 6.850%, 6/15/10 - FGIC Insured - --------------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited - 21.2% 1,000 Erie County Industrial Development Authority, New York, School Facility Revenue Bonds, Buffalo City School District, Series 2003, 5.750%, 5/01/19 - FSA Insured Metropolitan Transportation Authority, New York, State Service Contract Refunding Bonds, Series 2002A: 2,000 5.500%, 1/01/20 - MBIA Insured 1,350 5.000%, 7/01/25 - FGIC Insured Optional Call Description Provisions* - ------------------------------------------------------------------------------------------------------------------------ Tax Obligation/General (continued) Erie County, New York, General Obligation Bonds, Series 2003A (continued): 5.250%, 3/15/18 - FGIC Insured 3/13 at 100.00 Greece Central School District, Monroe County, New York, No Opt. Call General Obligation Bonds, School District Bonds, Series 1992, 6.000%, 6/15/09 - FGIC Insured Saratoga County, Half Moon, New York, Public Improvement Bonds, Series 1991: 6.500%, 6/01/09 - AMBAC Insured No Opt. Call 6.500%, 6/01/10 - AMBAC Insured No Opt. Call 6.500%, 6/01/11 - AMBAC Insured No Opt. Call Harborsfield Central School District, Suffolk County, New 6/11 at 100.00 York, General Obligation Bonds, Series 2001, 5.000%, 6/01/19 - FSA Insured Middle County Central School District at Centereach, Brookhaven, Suffolk County, New York, General Obligation Bonds, Series 1991A: 6.900%, 12/15/07 - AMBAC Insured No Opt. Call 6.900%, 12/15/08 - AMBAC Insured No Opt. Call Monroe County, New York, General Obligation Public 3/12 at 100.00 Improvement Bonds, Series 2002, 5.000%, 3/01/16 - FGIC Insured Monroe Woodbury Central School District, Orange County, New 5/14 at 100.00 York, General Obligation Bonds, Series 2004A, 4.250%, 5/15/22 - FGIC Insured Mount Sinai Union Free School District, Suffolk County, New York, General Obligaiton Refunding Bonds, Series 1992: 6.200%, 2/15/15 - AMBAC Insured No Opt. Call 6.200%, 2/15/16 - AMBAC Insured No Opt. Call Nassau County, New York, General Obligations, Serial 6/09 at 102.00 General Improvement Bonds, Series B, 5.250%, 6/01/23 - AMBAC Insured New York City, New York, General Obligation Bonds, Fiscal 2/05 at 100.00 Series 1992C, 6.250%, 8/01/10 - FSA Insured New York City, New York, General Obligation Bonds, Fiscal Series 2001D: 5.250%, 8/01/15 - MBIA Insured 8/10 at 101.00 5.000%, 8/01/16 - FGIC Insured 8/10 at 101.00 New York City, New York, General Obligation Bonds, Fiscal 11/11 at 101.00 Series 2002A, 5.250%, 11/01/15 - MBIA Insured New York City, New York, General Obligation Bonds, Fiscal 8/14 at 100.00 Series 2004I, 5.000%, 8/01/17 - MBIA Insured New York City, New York, General Obligation Bonds, Fiscal No Opt. Call Series 2005B, 5.250%, 8/01/12 - FSA Insured Nassau County, North Hempstead, New York, General No Opt. Call Obligation Refunding Bonds, Series 1992B, 6.400%, 4/01/14 - FGIC Insured Rensselaer County, New York, General Obligation Serial Bonds, Series 1991: 6.700%, 2/15/13 - AMBAC Insured No Opt. Call 6.700%, 2/15/14 - AMBAC Insured No Opt. Call 6.700%, 2/15/15 - AMBAC Insured No Opt. Call Rondout Valley Central School District, Ulster County, New York, General Obligation Bonds, Series 1991: 6.850%, 6/15/08 - FGIC Insured No Opt. Call 6.850%, 6/15/09 - FGIC Insured No Opt. Call 6.850%, 6/15/10 - FGIC Insured No Opt. Call - ------------------------------------------------------------------------------------------------------------------------ Tax Obligation/Limited - 21.2% Erie County Industrial Development Authority, New York, 5/12 at 100.00 School Facility Revenue Bonds, Buffalo City School District, Series 2003, 5.750%, 5/01/19 - FSA Insured Metropolitan Transportation Authority, New York, State Service Contract Refunding Bonds, Series 2002A: 5.500%, 1/01/20 - MBIA Insured 7/12 at 100.00 5.000%, 7/01/25 - FGIC Insured 7/12 at 100.00 Market Description Ratings** Value - ---------------------------------------------------------------------------------------------------------------------------- Tax Obligation/General (continued) Erie County, New York, General Obligation Bonds, Series 2003A (continued): 5.250%, 3/15/18 - FGIC Insured Aaa $1,099,140 Greece Central School District, Monroe County, New York, AAA 576,305 General Obligation Bonds, School District Bonds, Series 1992, 6.000%, 6/15/09 - FGIC Insured Saratoga County, Half Moon, New York, Public Improvement Bonds, Series 1991: 6.500%, 6/01/09 - AMBAC Insured AAA 450,446 6.500%, 6/01/10 - AMBAC Insured AAA 469,631 6.500%, 6/01/11 - AMBAC Insured AAA 475,221 Harborsfield Central School District, Suffolk County, New Aaa 2,463,981 York, General Obligation Bonds, Series 2001, 5.000%, 6/01/19 - FSA Insured Middle County Central School District at Centereach, Brookhaven, Suffolk County, New York, General Obligation Bonds, Series 1991A: 6.900%, 12/15/07 - AMBAC Insured AAA 544,768 6.900%, 12/15/08 - AMBAC Insured AAA 557,550 Monroe County, New York, General Obligation Public AAA 2,428,583 Improvement Bonds, Series 2002, 5.000%, 3/01/16 - FGIC Insured Monroe Woodbury Central School District, Orange County, New AAA 1,981,460 York, General Obligation Bonds, Series 2004A, 4.250%, 5/15/22 - FGIC Insured Mount Sinai Union Free School District, Suffolk County, New York, General Obligaiton Refunding Bonds, Series 1992: 6.200%, 2/15/15 - AMBAC Insured AAA 608,480 6.200%, 2/15/16 - AMBAC Insured AAA 1,265,795 Nassau County, New York, General Obligations, Serial AAA 1,075,380 General Improvement Bonds, Series B, 5.250%, 6/01/23 - AMBAC Insured New York City, New York, General Obligation Bonds, Fiscal AAA 60,237 Series 1992C, 6.250%, 8/01/10 - FSA Insured New York City, New York, General Obligation Bonds, Fiscal Series 2001D: 5.250%, 8/01/15 - MBIA Insured AAA 3,299,010 5.000%, 8/01/16 - FGIC Insured AAA 2,166,480 New York City, New York, General Obligation Bonds, Fiscal AAA 2,714,438 Series 2002A, 5.250%, 11/01/15 - MBIA Insured New York City, New York, General Obligation Bonds, Fiscal AAA 4,625,828 Series 2004I, 5.000%, 8/01/17 - MBIA Insured New York City, New York, General Obligation Bonds, Fiscal AAA 3,388,500 Series 2005B, 5.250%, 8/01/12 - FSA Insured Nassau County, North Hempstead, New York, General AAA 1,845,717 Obligation Refunding Bonds, Series 1992B, 6.400%, 4/01/14 - FGIC Insured Rensselaer County, New York, General Obligation Serial Bonds, Series 1991: 6.700%, 2/15/13 - AMBAC Insured AAA 1,187,117 6.700%, 2/15/14 - AMBAC Insured AAA 1,197,926 6.700%, 2/15/15 - AMBAC Insured AAA 1,207,526 Rondout Valley Central School District, Ulster County, New York, General Obligation Bonds, Series 1991: 6.850%, 6/15/08 - FGIC Insured AAA 636,487 6.850%, 6/15/09 - FGIC Insured AAA 651,101 6.850%, 6/15/10 - FGIC Insured AAA 662,926 - ---------------------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited - 21.2% Erie County Industrial Development Authority, New York, AAA 1,146,480 School Facility Revenue Bonds, Buffalo City School District, Series 2003, 5.750%, 5/01/19 - FSA Insured Metropolitan Transportation Authority, New York, State Service Contract Refunding Bonds, Series 2002A: 5.500%, 1/01/20 - MBIA Insured AAA 2,227,240 5.000%, 7/01/25 - FGIC Insured AAA 1,390,028 - ---- 36 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited (continued) $ 5,000 Metropolitan Transportation Authority, New York, Dedicated 11/12 at 100.00 AAA $5,277,400 Tax Fund Bonds, Series 2002A, 5.250%, 11/15/25 - FSA Insured 4,625 New York City Transit Authority, New York, Metropolitan 1/10 at 101.00 AAA 5,171,351 Transportation Authority, Triborough Bridge and Tunnel Authority, Certificates of Participation, Series 2000A, 5.875%, 1/01/30 - AMBAC Insured 1,700 New York City Transitional Finance Authority, New York, 11/11 at 101.00 AAA 1,730,107 Future Tax Secured Bonds, Fiscal Series 2002B, 5.000%, 5/01/30 - MBIA Insured New York City Transitional Finance Authority, New York, Future Tax Secured Bonds, Fiscal Series 2003C: 2,000 5.250%, 8/01/20 - AMBAC Insured 8/12 at 100.00 AAA 2,164,620 1,700 5.250%, 8/01/22 - AMBAC Insured 8/12 at 100.00 AAA 1,822,060 2,000 New York City Transitional Finance Authority, New York, 2/13 at 100.00 AAA 2,097,200 Future Tax Secured Refunding Bonds, Fiscal Series 2003D, 5.000%, 2/01/22 - MBIA Insured 1,330 New York City Transitional Finance Authority, New York, 2/13 at 100.00 AAA 1,430,548 Future Tax Secured Bonds, Fiscal Series 2003E, 5.250%, 2/01/22 - MBIA Insured 3,750 New York State Dormitory Authority, New York City, Court 5/10 at 101.00 AAA 4,152,338 Facilities Lease Revenue Bonds, Series 1999, 5.750%, 5/15/30 - AMBAC Insured 2,410 New York State Dormitory Authority, Department of Health 7/14 at 100.00 AAA 2,572,892 Revenue Bonds, Series 2004-2, 5.000%, 7/01/20 - FGIC Insured 325 New York State Dormitory Authority, Revenue Bonds, Mental 8/10 at 100.00 AAA 333,931 Health Services Facilities Improvements, Series 2000D, 5.250%, 8/15/30 - FSA Insured 245 New York State Dormitory Authority, Improvement Revenue 8/09 at 101.00 AAA 253,440 Bonds, Mental Health Services Facilities, Series 1999D, 5.250%, 2/15/29 - FSA Insured New York State Municipal Bond Bank Agency, Buffalo, Special Program Revenue Bonds, Series 2001A: 1,185 5.250%, 5/15/25 - AMBAC Insured 5/11 at 100.00 AAA 1,241,809 1,250 5.250%, 5/15/26 - AMBAC Insured 5/11 at 100.00 AAA 1,304,025 1,500 New York State Dormitory Authority, Revenue Bonds, State 3/13 at 100.00 AAA 1,525,515 Personal Income Tax, Series 2003A, 5.000%, 3/15/32 - FGIC Insured New York State Dormitory Authority, Revenue Bonds, School Districts Financing Program, Series 2002D: 6,275 5.250%, 10/01/23 - MBIA Insured 10/12 at 100.00 AAA 6,698,061 875 5.000%, 10/01/30 - MBIA Insured 10/12 at 100.00 AAA 890,391 2,000 New York State Thruway Authority, Highway and Bridge Trust 4/12 at 100.00 AAA 2,115,560 Fund Bonds, Series 2002B, 5.000%, 4/01/20 - AMBAC Insured New York State Thruway Authority, Highway and Bridge Trust Fund Bonds, Series 2002A: 2,000 5.250%, 4/01/18 - FSA Insured 4/12 at 100.00 AAA 2,179,140 1,000 5.250%, 4/01/19 - FSA Insured 4/12 at 100.00 AAA 1,086,150 1,500 New York State Thruway Authority, Highway and Bridge Trust 4/13 at 100.00 AAA 1,606,320 Fund Bonds, Second General, Series 2003, 5.250%, 4/01/23 - MBIA Insured New York State Thruway Authority, Highway and Bridge Trust Fund Bonds, Second General, Series 2004: 1,000 5.000%, 4/01/20 - MBIA Insured 4/14 at 100.00 AAA 1,070,290 1,000 5.000%, 4/01/23 - MBIA Insured 4/14 at 100.00 AAA 1,048,460 1,900 New York State Thruway Authority, Highway and Bridge Trust No Opt. Call AAA 2,150,116 Fund, Series 2004B, 5.250%, 4/01/12 - AMBAC Insured 4,000 New York State Urban Development Corporation, Revenue 4/06 at 102.00 AAA 4,287,120 Bonds, Sports Facility Assistance Program, Series 1996A, 5.500%, 4/01/19 - MBIA Insured New York State Urban Development Corporation, State Personal Income Tax Revenue Bonds, State Facilities and Equipment, Series 2002C-1: 1,000 5.500%, 3/15/20 - FGIC Insured 3/13 at 100.00 AAA 1,115,620 1,500 5.500%, 3/15/21 - FGIC Insured 3/13 at 100.00 AAA 1,663,095 Puerto Rico Highway and Transportation Authority, Highway Revenue Refunding Bonds, Series 2002E: 1,525 5.500%, 7/01/14 - FSA Insured No Opt. Call AAA 1,776,823 4,000 5.500%, 7/01/18 - FSA Insured No Opt. Call AAA 4,686,040 - ---- 37 Portfolio of Investments (Unaudited) NUVEEN NEW YORK INSURED MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited (continued) New York Tobacco Settlement Financing Corporation, Tobacco Settlement Asset-Backed and State Contingency Contract-Backed Bonds, Series 2003A-1: $ 3,900 5.250%, 6/01/20 - AMBAC Insured 6/13 at 100.00 AAA $4,210,362 5,400 5.250%, 6/01/22 - AMBAC Insured 6/13 at 100.00 AAA 5,768,442 - -------------------------------------------------------------------------------------------------------------- Transportation - 11.0% 2,500 Albany County Airport Authority, New York, Airport Revenue 12/07 at 102.00 AAA 2,721,750 Bonds, Series 1997, 5.500%, 12/15/19 (Alternative Minimum Tax) - FSA Insured 3,000 Buffalo and Fort Erie Public Bridge Authority, New York, 1/05 at 101.00 AAA 3,062,970 Revenue Bonds, Series 1995, 5.750%, 1/01/25 - MBIA Insured 4,250 Metropolitan Transportation Authority, New York, 11/12 at 100.00 AAA 4,793,958 Transportation Revenue Refunding Bonds, Series 2002A, 5.500%, 11/15/18 - AMBAC Insured 3,450 Metropolitan Transportation Authority, New York, 11/12 at 100.00 AAA 4,307,705 Transportation Revenue Bonds, Series 2002E and DRIVERS Series 267, 13.970%, 11/15/18 (IF) - MBIA Insured 1,500 Metropolitan Transportation Authority, New York, No Opt. Call AAA 1,679,655 Transportation Revenue Bonds, Series 2003A, 5.000%, 11/15/15 - FGIC Insured Niagara Frontier Airport Authority, New York, Airport Revenue Bonds, Buffalo Niagara International Airport, Series 1998: 1,000 5.000%, 4/01/18 (Alternative Minimum Tax) - FGIC Insured 4/08 at 101.00 AAA 1,029,050 1,500 5.000%, 4/01/28 (Alternative Minimum Tax) - FGIC Insured 4/08 at 101.00 AAA 1,507,185 3,000 Niagara Frontier Airport Authority, New York, Airport 4/09 at 101.00 AAA 3,200,460 Revenue Bonds, Buffalo Niagara International Airport, Series 1999A, 5.625%, 4/01/29 (Alternative Minimum Tax) - MBIA Insured 4,000 Port Authority of New York and New Jersey, Consolidated 10/07 at 101.00 AAA 4,350,920 Bonds, One Hundred Twentieth Series 2000, 5.750%, 10/15/26 (Alternative Minimum Tax) - MBIA Insured 3,000 Port Authority of New York and New Jersey, Special Project 12/07 at 100.00 AAA 3,240,450 Bonds, JFK International Air Terminal LLC, Sixth Series 1997, 5.750%, 12/01/25 (Alternative Minimum Tax) - MBIA Insured 2,500 Triborough Bridge and Tunnel Authority, New York, General 1/12 at 100.00 AAA 2,709,175 Purpose Revenue Bonds, Series 2002A, 5.250%, 1/01/19 - FGIC Insured Triborough Bridge and Tunnel Authority, New York, Subordinate Lien General Purpose Revenue Refunding Bonds, Series 2002E: 780 5.500%, 11/15/20 - MBIA Insured No Opt. Call AAA 911,859 2,300 5.250%, 11/15/22 - MBIA Insured 11/12 at 100.00 AAA 2,473,443 3,535 Triborough Bridge and Tunnel Authority, New York, General 11/13 at 100.00 AAA 4,565,983 Purpose Revenue Bonds, DRIVERS, Series 342, 12.530%, 11/15/20 (IF) - -------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** - 13.1% 1,000 Erie County Water Authority, New York, Water Works System 12/09 at 100.00 AAA 1,209,140 Revenue Bonds, Series 1990B, 6.750%, 12/01/14 - AMBAC Insured 3,000 Metropolitan Transportation Authority, New York, Commuter 1/08 at 101.50 AAA 3,378,600 Facilities Revenue Bonds, Series 1997A, 5.750%, 7/01/21 (Pre-refunded to 1/01/08) - MBIA Insured 3,040 Metropolitan Transportation Authority, New York, Commuter 7/07 at 102.00 AAA 3,270,371 Facilities Revenue Bonds, Series 1997B, 5.125%, 7/01/24 - AMBAC Insured 3,500 Metropolitan Transportation Authority, New York, Commuter 7/13 at 100.00 AAA 3,922,625 Facilities Revenue Bonds, Series 1997E, 5.000%, 7/01/21 (Pre-refunded to 7/01/13) - AMBAC Insured Metropolitan Transportation Authority, New York, Dedicated Tax Fund Bonds, Series 1998A: 2,865 4.500%, 4/01/18 (Pre-refunded to 10/01/15) - FGIC Insured 10/15 at 100.00 AAA 3,083,915 2,500 4.750%, 4/01/28 (Pre-refunded to 10/01/15) - FGIC Insured 10/15 at 100.00 AAA 2,747,575 Metropolitan Transportation Authority, New York, Dedicated Tax Fund Bonds, Series 1999A: 1,000 5.000%, 4/01/17 (Pre-refunded to 10/01/14) - FSA Insured 10/14 at 100.00 AAA 1,125,130 500 5.000%, 4/01/29 (Pre-refunded to 10/01/14) - FSA Insured 10/14 at 100.00 AAA 562,565 2,000 Metropolitan Transportation Authority, New York, Dedicated 4/10 at 100.00 AAA 2,326,940 Tax Fund Bonds, Series 2000A, 6.000%, 4/01/30 (Pre-refunded to 4/01/10) - FGIC Insured - ---- 38 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ---------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** (continued) $ 1,125 Nassau County, New York, General Obligation Improvement 3/10 at 100.00 AAA $ 1,307,014 Bonds, Series 2000E, 6.000%, 3/01/20 (Pre-refunded to 3/01/10) - FSA Insured New York City, New York, General Obligation Bonds, Fiscal Series 1990B: 1,300 7.000%, 10/01/15 - FSA Insured 10/04 at 100.00 AAA 1,457,378 2,000 7.000%, 10/01/16 - MBIA Insured 10/04 at 100.00 AAA 2,248,940 1,025 7.000%, 10/01/17 - FSA Insured 10/04 at 100.00 AAA 1,153,679 310 7.000%, 10/01/18 - FSA Insured 10/04 at 100.00 AAA 349,550 3,000 New York City Transitional Finance Authority, New York, 5/10 at 101.00 AAA 3,523,230 Future Tax Secured Bonds, Fiscal Series 2000B, 6.000%, 11/15/24 (Pre-refunded to 5/15/10) - FGIC Insured 2,675 Dormitory Authority of the State of New York, Revenue 5/10 at 100.00 AAA 3,018,095 Bonds, Mental Health Services Facilities Improvements, Series 2000D, 5.250%, 8/15/30 (Pre-refunded to 5/15/10) - FSA Insured 3,155 Dormitory Authority of the State of New York, Improvement 8/09 at 101.00 AAA 3,562,815 Revenue Bonds, Mental Health Services Facilities, Series 1999D, 5.250%, 2/15/29 (Pre-refunded to 8/15/09) - FSA Insured Dormitory Authority of the State of New York, Revenue Bonds, State University Educational Facilities, Series 2002A: 2,225 5.125%, 5/15/21 (Pre-refunded to 5/15/12) - FGIC Insured 5/12 at 101.00 AAA 2,527,044 1,000 5.000%, 5/15/27 (Pre-refunded to 5/15/12) - FGIC Insured 5/12 at 101.00 AAA 1,127,290 5,000 New York State Urban Development Corporation, Correctional 1/09 at 101.00 AAA 5,753,600 Facilities Service Contract Revenue Bonds, Series 1999C, 6.000%, 1/01/29 (Pre-refunded to 1/01/09) - AMBAC Insured 800 Puerto Rico, Public Improvement General Obligation Bonds, 7/10 at 100.00 AAA 920,824 Series 2000, 5.750%, 7/01/26 (Pre-refunded to 7/01/10) - MBIA Insured - ---------------------------------------------------------------------------------------------------------------- Utilities - 5.5% Long Island Power Authority, New York, Electric System General Revenue Bonds, Series 1998A: 6,000 0.000%, 12/01/19 - FSA Insured No Opt. Call AAA 3,101,100 4,035 5.125%, 12/01/22 - FSA Insured 6/08 at 101.00 AAA 4,266,488 1,000 5.750%, 12/01/24 - FSA Insured 6/08 at 101.00 AAA 1,101,170 500 5.250%, 12/01/26 - MBIA Insured 6/08 at 101.00 AAA 528,765 3,380 5.250%, 12/01/26 - AMBAC Insured 6/08 at 101.00 AAA 3,574,451 Long Island Power Authority, New York, Electric System General Revenue Bonds, Series 2000A: 2,000 0.000%, 6/01/24 - FSA Insured No Opt. Call AAA 789,060 2,000 0.000%, 6/01/25 - FSA Insured No Opt. Call AAA 739,160 Long Island Power Authority, New York, Electric System General Revenue Bonds, Series 2001A: 1,500 5.000%, 9/01/27 - FSA Insured 9/11 at 100.00 AAA 1,528,815 1,500 5.250%, 9/01/28 - FSA Insured 9/11 at 100.00 AAA 1,555,155 1,000 New York State Energy Research and Development Authority, 3/09 at 102.00 AAA 1,039,580 Electric Facilities Revenue Bonds, Long Island Lighting Company, Series 1995A, 5.300%, 8/01/25 (Alternative Minimum Tax) - MBIA Insured 2,000 New York State Energy Research and Development Authority, 7/05 at 102.00 AAA 2,102,880 Pollution Control Revenue Bonds, New York State Electric and Gas Corporation Project, Series 1987A, 6.150%, 7/01/26 (Alternative Minimum Tax) - MBIA Insured - ---------------------------------------------------------------------------------------------------------------- Water and Sewer - 3.3% 2,955 Buffalo, New York, Municipal Water Finance Authority, Water 7/08 at 101.00 AAA 2,999,591 System Revenue Bonds, Series 1998A, 5.000%, 7/01/28 - FGIC Insured 3,000 New York City Municipal Water Finance Authority, New York, 6/11 at 100.00 AAA 3,107,970 Water and Sewerage System Revenue Bonds, Fiscal Series 2002A, 5.250%, 6/15/33 - FGIC Insured 5,260 New York City Municipal Water Finance Authority, New York, 6/06 at 101.00 AAA 5,654,921 Water and Sewerage System Revenue Bonds, Fiscal Series 1996B, 5.750%, 6/15/26 - MBIA Insured 405 New York City Municipal Water Finance Authority, New York, 6/10 at 101.00 AAA 467,281 Water and Sewerage System Revenue Bonds, Fiscal Series 2000B, 6.000%, 6/15/33 - MBIA Insured 65 New York State Environmental Facilities Corporation, State 9/04 at 100.00 AAA 65,304 Water Pollution Control Revolving Fund Revenue Bonds, Pooled Loan Issue Series 1990C, 7.200%, 3/15/11 - MBIA Insured - ---------------------------------------------------------------------------------------------------------------- $341,696 Total Long-Term Investments (cost $336,504,793) - 98.4% 363,656,579 - ---------------------------------------------------------------------------------------------------------------- - ------------ - ---- 39 Portfolio of Investments (Unaudited) NUVEEN NEW YORK INSURED MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Short-Term Investments - 0.9% $ 3,000 New York City, New York, General Obligation Bonds, Variable A-1 $ 3,000,000 Rate Demand Obligations, Series 1995B2- B10, 1.340%, 8/15/05 - MBIA Insured + 250 Puerto Rico Government Development Bank, Adjustable A-1 250,000 Refunding Bonds, Variable Rate Demand Obligations, Series 1985, 1.250%, 12/01/15 - MBIA Insured + - -------------------------------------------------------------------------------------------------------------- $ 3,250 Total Short-Term Investments (cost $3,250,000) 3,250,000 - -------------------------------------------------------------------------------------------------------------- - ------------ Total Investments (cost $339,754,793) - 99.3% 366,906,579 ------------------------------------------------------------------------------------------------ Other Assets Less Liabilities - 0.7% 2,716,458 ------------------------------------------------------------------------------------------------ Net Assets - 100% $369,623,037 ------------------------------------------------------------------------------------------------ All of the bonds in the portfolio are either covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance, or are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities, any of which ensure the timely payment of principal and interest. * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. + Security has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. (IF)Inverse floating rate security. See accompanying notes to financial statements. - ---- 40 Statement of Assets and Liabilities (Unaudited) August 31, 2004 Connecticut New Jersey New York - ----------------------------------------------------------------------------------------------------------------------- Assets Investments, at market value (cost $266,464,481, $160,481,407, $318,283,604, and $339,754,793, respectively) $281,826,745 $167,614,029 $338,237,182 Cash 939,321 377,422 396,281 Receivables: Interest 3,919,427 2,131,857 4,836,517 Investments sold -- 30,000 115,000 Shares sold 181,070 61,041 654,378 Other assets 2,616 269 5,845 - ----------------------------------------------------------------------------------------------------------------------- Total assets 286,869,179 170,214,618 344,245,203 - ----------------------------------------------------------------------------------------------------------------------- Liabilities Payables for shares redeemed 133,226 195,906 210,883 Accrued expenses: Management fees 129,186 77,285 153,805 12b-1 distribution and service fees 83,499 50,657 73,594 Other 73,405 57,085 97,267 Dividends payable 1,024,871 573,787 1,307,866 - ----------------------------------------------------------------------------------------------------------------------- Total liabilities 1,444,187 954,720 1,843,415 - ----------------------------------------------------------------------------------------------------------------------- Net assets $285,424,992 $169,259,898 $342,401,788 - ----------------------------------------------------------------------------------------------------------------------- Class A Shares Net assets $215,231,452 $ 71,475,104 $124,730,044 Shares outstanding 19,986,554 6,649,978 11,477,042 Net asset value per share $ 10.77 $ 10.75 $ 10.87 Offering price per share (net asset value per share plus maximum sales charge of 4.20% of offering price) $ 11.24 $ 11.22 $ 11.35 - ----------------------------------------------------------------------------------------------------------------------- Class B Shares Net assets $ 30,164,156 $ 26,048,518 $ 37,900,345 Shares outstanding 2,804,343 2,424,294 3,484,941 Net asset value and offering price per share $ 10.76 $ 10.74 $ 10.88 - ----------------------------------------------------------------------------------------------------------------------- Class C Shares Net assets $ 36,457,114 $ 28,076,237 $ 35,331,668 Shares outstanding 3,388,973 2,620,332 3,244,933 Net asset value and offering price per share $ 10.76 $ 10.71 $ 10.89 - ----------------------------------------------------------------------------------------------------------------------- Class R Shares Net assets $ 3,572,270 $ 43,660,039 $144,439,731 Shares outstanding 330,285 4,056,831 13,257,723 Net asset value and offering price per share $ 10.82 $ 10.76 $ 10.89 - ----------------------------------------------------------------------------------------------------------------------- Net Assets Consist of: - ----------------------------------------------------------------------------------------------------------------------- Capital paid-in $269,390,662 $162,851,059 $323,320,583 Undistributed (Over-distribution of) net investment income (25,238) 16,259 (402,497) Accumulated net realized gain (loss) from investments 697,304 (740,042) (469,876) Net unrealized appreciation of investments 15,362,264 7,132,622 19,953,578 - ----------------------------------------------------------------------------------------------------------------------- Net assets $285,424,992 $169,259,898 $342,401,788 - ----------------------------------------------------------------------------------------------------------------------- New York Insured - ------------------------------------------------------------------------------------------ Assets Investments, at market value (cost $266,464,481, $160,481,407, $318,283,604, and $339,754,793, respectively) $366,906,579 Cash 525,187 Receivables: Interest 4,117,040 Investments sold -- Shares sold 65,307 Other assets 17,004 - ------------------------------------------------------------------------------------------ Total assets 371,631,117 - ------------------------------------------------------------------------------------------ Liabilities Payables for shares redeemed 375,093 Accrued expenses: Management fees 166,131 12b-1 distribution and service fees 45,210 Other 126,463 Dividends payable 1,295,183 - ------------------------------------------------------------------------------------------ Total liabilities 2,008,080 - ------------------------------------------------------------------------------------------ Net assets $369,623,037 - ------------------------------------------------------------------------------------------ Class A Shares Net assets $ 82,487,247 Shares outstanding 7,658,067 Net asset value per share $ 10.77 Offering price per share (net asset value per share plus maximum sales charge of 4.20% of offering price) $ 11.24 - ------------------------------------------------------------------------------------------ Class B Shares Net assets $ 24,498,880 Shares outstanding 2,270,621 Net asset value and offering price per share $ 10.79 - ------------------------------------------------------------------------------------------ Class C Shares Net assets $ 18,617,687 Shares outstanding 1,728,605 Net asset value and offering price per share $ 10.77 - ------------------------------------------------------------------------------------------ Class R Shares Net assets $244,019,223 Shares outstanding 22,602,577 Net asset value and offering price per share $ 10.80 - ------------------------------------------------------------------------------------------ Net Assets Consist of: - ------------------------------------------------------------------------------------------ Capital paid-in $340,252,611 Undistributed (Over-distribution of) net investment income (281,142) Accumulated net realized gain (loss) from investments 2,499,782 Net unrealized appreciation of investments 27,151,786 - ------------------------------------------------------------------------------------------ Net assets $369,623,037 - ------------------------------------------------------------------------------------------ See accompanying notes to financial statements. - ---- 41 Statement of Operations (Unaudited) Six Months Ended August 31, 2004 New York Connecticut New Jersey New York Insured - ----------------------------------------------------------------------------------------------------------------------- Investment Income $ 7,766,294 $ 4,402,294 $ 9,427,804 $ 9,436,157 - ----------------------------------------------------------------------------------------------------------------------- Expenses Management fees 784,218 465,452 919,843 998,200 12b-1 service fees - Class A 217,977 72,060 121,779 79,519 12b-1 distribution and service fees - Class B 145,009 125,650 186,634 119,651 12b-1 distribution and service fees - Class C 142,343 104,934 131,793 74,627 Shareholders' servicing agent fees and expenses 67,334 64,046 113,417 129,650 Custodian's fees and expenses 41,163 28,203 46,494 47,532 Trustees' fees and expenses 4,494 2,785 5,721 6,014 Professional fees 8,912 6,274 17,613 10,007 Shareholders' reports - printing and mailing expenses 15,573 12,140 23,331 20,545 Federal and state registration fees 2,561 1,953 4,234 2,278 Portfolio insurance expense -- -- -- 525 Other expenses 4,726 2,241 4,682 5,236 - ----------------------------------------------------------------------------------------------------------------------- Total expenses before custodian fee credit 1,434,310 885,738 1,575,541 1,493,784 Custodian fee credit (1,923) (2,321) (5,247) (1,905) - ----------------------------------------------------------------------------------------------------------------------- Net expenses 1,432,387 883,417 1,570,294 1,491,879 - ----------------------------------------------------------------------------------------------------------------------- Net investment income 6,333,907 3,518,877 7,857,510 7,944,278 - ----------------------------------------------------------------------------------------------------------------------- Realized and Unrealized Gain (Loss) from Investments Net realized gain from investments 482,089 179,159 787,680 1,431,624 Net change in unrealized appreciation (depreciation) of investments (6,818,783) (3,916,610) (8,372,462) (8,921,173) - ----------------------------------------------------------------------------------------------------------------------- Net gain (loss) from investments (6,336,694) (3,737,451) (7,584,782) (7,489,549) - ----------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations $ (2,787) $ (218,574) $ 272,728 $ 454,729 - ----------------------------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 42 Statement of Changes in Net Assets (Unaudited) Connecticut ------------------------------ Six Months Ended Year Ended 8/31/04 2/29/04 - ------------------------------------------------------------------------------------------------------ Operations Net investment income $ 6,333,907 $ 13,563,854 Net realized gain from investments 482,089 996,590 Net change in unrealized appreciation (depreciation) of investments (6,818,783) 3,092,631 - ------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets from operations (2,787) 17,653,075 - ------------------------------------------------------------------------------------------------------ Distributions to Shareholders From net investment income: Class A (4,937,150) (10,579,320) Class B (573,202) (1,231,318) Class C (753,582) (1,621,352) Class R (88,050) (189,431) From accumulated net realized gains from investments: Class A -- (922,683) Class B -- (130,138) Class C -- (162,408) Class R -- (17,374) - ------------------------------------------------------------------------------------------------------ Decrease in net assets from distributions to shareholders (6,351,984) (14,854,024) - ------------------------------------------------------------------------------------------------------ Fund Share Transactions Proceeds from sale of shares 11,653,801 29,212,259 Proceeds from shares issued to shareholders due to reinvestment of distributions 2,829,613 6,648,901 - ------------------------------------------------------------------------------------------------------ 14,483,414 35,861,160 Cost of shares redeemed (27,367,412) (42,306,249) - ------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets from Fund share transactions (12,883,998) (6,445,089) - ------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets (19,238,769) (3,646,038) Net assets at the beginning of period 304,663,761 308,309,799 - ------------------------------------------------------------------------------------------------------ Net assets at the end of period $285,424,992 $304,663,761 - ------------------------------------------------------------------------------------------------------ Undistributed (Over-distribution of) net investment income at the end of period $ (25,238) $ (7,161) - ------------------------------------------------------------------------------------------------------ New Jersey ------------------------------ Six Months Ended Year Ended 8/31/04 2/29/04 - ----------------------------------------------------------------------------------------------------- Operations Net investment income $ 3,518,877 $ 7,064,938 Net realized gain from investments 179,159 850,385 Net change in unrealized appreciation (depreciation) of investments (3,916,610) 1,962,450 - ----------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations (218,574) 9,877,773 - ----------------------------------------------------------------------------------------------------- Distributions to Shareholders From net investment income: Class A (1,531,157) (3,164,445) Class B (458,632) (939,935) Class C (517,996) (916,890) Class R (973,790) (1,977,646) From accumulated net realized gains from investments: Class A -- -- Class B -- -- Class C -- -- Class R -- -- - ----------------------------------------------------------------------------------------------------- Decrease in net assets from distributions to shareholders (3,481,575) (6,998,916) - ----------------------------------------------------------------------------------------------------- Fund Share Transactions Proceeds from sale of shares 9,064,965 29,844,330 Proceeds from shares issued to shareholders due to reinvestment of distributions 2,112,566 4,114,598 - ----------------------------------------------------------------------------------------------------- 11,177,531 33,958,928 Cost of shares redeemed (16,411,887) (25,871,493) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from Fund share transactions (5,234,356) 8,087,435 - ----------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets (8,934,505) 10,966,292 Net assets at the beginning of period 178,194,403 167,228,111 - ----------------------------------------------------------------------------------------------------- Net assets at the end of period $169,259,898 $178,194,403 - ----------------------------------------------------------------------------------------------------- Undistributed (Over-distribution of) net investment income at the end of period $ 16,259 $ (21,043) - ----------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 43 New York ------------------------------ Six Months Ended Year Ended 8/31/04 2/29/04 - ------------------------------------------------------------------------------------------------------ Operations Net investment income $ 7,857,510 $ 15,853,756 Net realized gain from investments 787,680 2,465,417 Net change in unrealized appreciation (depreciation) of investments (8,372,462) 4,208,438 - ------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets from operations 272,728 22,527,611 - ------------------------------------------------------------------------------------------------------ Distributions to Shareholders From net investment income: Class A (2,827,432) (5,548,616) Class B (774,371) (1,690,637) Class C (728,829) (1,373,723) Class R (3,548,779) (7,439,911) From accumulated net realized gains from investments: Class A -- -- Class B -- -- Class C -- -- Class R -- -- - ------------------------------------------------------------------------------------------------------ Decrease in net assets from distributions to shareholders (7,879,411) (16,052,887) - ------------------------------------------------------------------------------------------------------ Fund Share Transactions Proceeds from sale of shares 28,186,574 52,579,255 Proceeds from shares issued to shareholders due to reinvestment of distributions 4,349,191 9,104,357 - ------------------------------------------------------------------------------------------------------ 32,535,765 61,683,612 Cost of shares redeemed (33,470,860) (45,808,647) - ------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets from Fund share transactions (935,095) 15,874,965 - ------------------------------------------------------------------------------------------------------ Net increase (decrease) in net assets (8,541,778) 22,349,689 Net assets at the beginning of period 350,943,566 328,593,877 - ------------------------------------------------------------------------------------------------------ Net assets at the end of period $342,401,788 $350,943,566 - ------------------------------------------------------------------------------------------------------ Undistributed (Over-distribution of) net investment income at the end of period $ (402,497) $ (380,596) - ------------------------------------------------------------------------------------------------------ New York Insured ------------------------------ Six Months Ended Year Ended 8/31/04 2/29/04 - ----------------------------------------------------------------------------------------------------- Operations Net investment income $ 7,944,278 $ 16,471,927 Net realized gain from investments 1,431,624 3,117,208 Net change in unrealized appreciation (depreciation) of investments (8,921,173) 4,146,661 - ----------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations 454,729 23,735,796 - ----------------------------------------------------------------------------------------------------- Distributions to Shareholders From net investment income: Class A (1,704,656) (3,278,508) Class B (442,509) (1,010,907) Class C (373,756) (692,323) Class R (5,516,877) (11,704,543) From accumulated net realized gains from investments: Class A -- (944,981) Class B -- (356,516) Class C -- (245,890) Class R -- (3,220,348) - ----------------------------------------------------------------------------------------------------- Decrease in net assets from distributions to shareholders (8,037,798) (21,454,016) - ----------------------------------------------------------------------------------------------------- Fund Share Transactions Proceeds from sale of shares 12,211,572 31,712,526 Proceeds from shares issued to shareholders due to reinvestment of distributions 5,202,724 14,616,535 - ----------------------------------------------------------------------------------------------------- 17,414,296 46,329,061 Cost of shares redeemed (25,346,616) (43,212,056) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from Fund share transactions (7,932,320) 3,117,005 - ----------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets (15,515,389) 5,398,785 Net assets at the beginning of period 385,138,426 379,739,641 - ----------------------------------------------------------------------------------------------------- Net assets at the end of period $369,623,037 $385,138,426 - ----------------------------------------------------------------------------------------------------- Undistributed (Over-distribution of) net investment income at the end of period $ (281,142) $ (187,622) - ----------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 44 Notes to Financial Statements (Unaudited) 1. General Information and Significant Accounting Policies The Nuveen Multistate Trust II (the "Trust") is an open-end investment company registered under the Investment Company Act of 1940, as amended. The Trust comprises the Nuveen Connecticut Municipal Bond Fund ("Connecticut"), Nuveen New Jersey Municipal Bond Fund ("New Jersey"), Nuveen New York Municipal Bond Fund ("New York") and Nuveen New York Insured Municipal Bond Fund ("New York Insured") (collectively, the "Funds"), among others. The Trust was organized as a Massachusetts business trust on July 1, 1996. The Funds were each organized as a series of predecessor trusts or corporations prior to that date. The Funds seek to provide high tax-free income and preservation of capital through investments in diversified portfolios of quality municipal bonds. The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements in accordance with accounting principles generally accepted in the United States. Securities Valuation The prices of municipal bonds in each Fund's investment portfolio are provided by a pricing service approved by the Fund's Board of Trustees. When price quotes are not readily available (which is usually the case for municipal securities), the pricing service establishes fair market value based on yields or prices of municipal bonds of comparable quality, type of issue, coupon, maturity and rating, indications of value from securities dealers, evaluations of anticipated cash flows or collateral and general market conditions. If it is determined that market prices for a security are unavailable or inappropriate, the Board of Trustees of the Funds, or its designee, may establish a fair value for the security. Temporary investments in securities that have variable rate and demand features qualifying them as short-term securities are valued at amortized cost, which approximates market value. Securities Transactions Securities transactions are recorded on a trade date basis. Realized gains and losses from such transactions are determined on the specific identification method. Securities purchased or sold on a when-issued or delayed delivery basis may have extended settlement periods. Any securities so purchased are subject to market fluctuation during this period. The Funds have instructed the custodian to segregate assets with a current value at least equal to the amount of the when-issued and delayed delivery purchase commitments. At August 31, 2004, there were no such outstanding purchase commitments in any of the Funds. Investment Income Interest income, which includes the amortization of premiums and accretion of discounts for financial reporting purposes, is recorded on an accrual basis. Investment income also includes paydown gains and losses, if any. Professional Fees Professional fees presented in the Statement of Operations consist of legal fees incurred in the normal course of operations, audit fees, tax consulting fees and, in some cases, workout expenditures. Workout expenditures are incurred in an attempt to protect or enhance an investment, or to pursue other claims or legal actions on behalf of the Fund's shareholders. Dividends and Distributions to Shareholders Tax-exempt net investment income is declared monthly as a dividend. Generally, payment is made or reinvestment is credited to shareholder accounts on the first business day after month-end. Net realized capital gains and/or market discount from investment transactions, if any, are distributed to shareholders not less frequently than annually. Furthermore, capital gains are distributed only to the extent they exceed available capital loss carryforwards. Distributions to shareholders of tax-exempt net investment income, net realized capital gains and/or market discount, if any, are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States. Income Taxes Each Fund is a separate taxpayer for federal income tax purposes. Each Fund intends to distribute all net investment income and net capital gains to shareholders and to otherwise comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. Therefore, no federal income tax provision is required. Furthermore, each Fund intends to satisfy conditions which will enable interest from municipal securities, which is exempt from regular federal and designated state income taxes, to retain such tax-exempt status when distributed to the shareholders of the Funds. Net realized capital gains and ordinary income distributions made by the Funds are subject to federal taxation. - ---- 45 Notes to Financial Statements (Unaudited) (continued) Insurance New York Insured invests primarily in municipal securities which are either covered by insurance or backed by an escrow or trust account containing sufficient U.S. Government or U.S. Government agency securities, both of which ensure the timely payment of principal and interest. Each insured municipal security is covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance. Such insurance does not guarantee the market value of the municipal securities or the value of the Fund's shares. Original Issue Insurance and Secondary Market Insurance remain in effect as long as the municipal securities covered thereby remain outstanding and the insurer remains in business, regardless of whether the Fund ultimately disposes of such municipal securities. Consequently, the market value of the municipal securities covered by Original Issue Insurance or Secondary Market Insurance may reflect value attributable to the insurance. Portfolio Insurance, in contrast, is effective only while the municipal securities are held by the Fund. Accordingly, neither the prices used in determining the market value of the underlying municipal securities nor the net asset value of the Fund's shares include value, if any, attributable to the Portfolio Insurance. Each policy of the Portfolio Insurance does, however, give the Fund the right to obtain permanent insurance with respect to the municipal security covered by the Portfolio Insurance policy at the time of its sale. Flexible Sales Charge Program Each Fund offers Class A, B, C and R Shares. Class A Shares are sold with a sales charge and incur a .20% annual 12b-1 service fee. Class A Share purchases of $1 million or more are sold at net asset value without an up-front sales charge but may be subject to a contingent deferred sales charge ("CDSC") if redeemed within 18 months of purchase. Class B Shares are sold without a sales charge but incur a .75% annual 12b-1 distribution fee and a .20% annual 12b-1 service fee. An investor purchasing Class B Shares agrees to pay a CDSC of up to 5% depending upon the length of time the shares are held by the investor (CDSC is reduced to 0% at the end of six years). Class B Shares convert to Class A Shares eight years after purchase. Class C Shares are sold without a sales charge but incur a .55% annual 12b-1 distribution fee and a .20% annual 12b-1 service fee. An investor purchasing Class C Shares agrees to pay a CDSC of 1% if Class C Shares are redeemed within one year of purchase. Class R Shares are not subject to any sales charge or 12b-1 distribution or service fees. Class R Shares are available only under limited circumstances. Derivative Financial Instruments The Funds may invest in certain derivative financial instruments including futures, forward, swap and option contracts, and other financial instruments with similar characteristics including inverse floating rate securities. During the six months ended August 31, 2004, Connecticut, New Jersey, New York and New York Insured invested in inverse floating rate securities for the purpose of enhancing portfolio yield. Inverse floating rate securities are identified in the Portfolio of Investments and are valued daily. The interest rate of an inverse floating rate security has an inverse relationship to the interest rate of a short-term floating rate security. Consequently, as the interest rate of the floating rate security rises, the interest rate on the inverse floating rate security declines. Conversely, as the interest rate of the floating rate security declines, the interest rate on the inverse floating rate security rises. The price of an inverse floating rate security will be more volatile than that of an otherwise comparable fixed rate security since the interest rate is dependent on an underlying fixed coupon rate or the general level of long-term interest rates as well as the short-term interest paid on the floating rate security, and because the inverse floating rate security typically bears the risk of loss of a greater face value of an underlying bond. Expense Allocation Expenses of the Funds that are not directly attributable to a specific class of shares are prorated among the classes based on the relative net assets of each class. Expenses directly attributable to a class of shares, which presently only include 12b-1 distribution and service fees, are recorded to the specific class. Custodian Fee Credit Each Fund has an agreement with the custodian bank whereby certain custodian fees and expenses are reduced by credits earned on each Fund's cash on deposit with the bank. Such deposit arrangements are an alternative to overnight investments. Indemnifications Under the Trust's organizational documents, its Officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust. In addition, in the normal course of business, the Trust enters into contracts that provide general indemnifications to other parties. The Trust's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust that have not yet occurred. However, the Trust has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results may differ from those estimates. - ---- 46 2. Fund Shares Transactions in Fund shares were as follows: Connecticut -------------------------------------------------- Six Months Ended Year Ended 8/31/04 2/29/04 ------------------------ ------------------------ Shares Amount Shares Amount - ----------------------------------------------------------------------------------------------------- Shares sold: Class A 831,032 $ 8,911,944 1,467,441 $ 15,847,498 Class B 73,614 781,252 274,772 2,989,457 Class C 161,560 1,735,438 868,854 9,429,214 Class R 20,734 225,167 87,637 946,090 Shares issued to shareholders due to reinvestment of distributions: Class A 199,276 2,126,640 459,986 4,973,910 Class B 23,020 245,368 54,529 588,753 Class C 36,642 390,872 86,655 935,863 Class R 6,225 66,733 13,850 150,375 - ----------------------------------------------------------------------------------------------------- 1,352,103 14,483,414 3,313,724 35,861,160 - ----------------------------------------------------------------------------------------------------- Shares redeemed: Class A (1,771,834) (18,870,904) (2,714,094) (29,295,265) Class B (178,497) (1,887,361) (386,631) (4,178,215) Class C (561,828) (5,975,749) (727,751) (7,824,695) Class R (59,669) (633,398) (93,531) (1,008,074) - ----------------------------------------------------------------------------------------------------- (2,571,828) (27,367,412) (3,922,007) (42,306,249) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) (1,219,725) $(12,883,998) (608,283) $ (6,445,089) - ----------------------------------------------------------------------------------------------------- New Jersey -------------------------------------------------- Six Months Ended Year Ended 8/31/04 2/29/04 ------------------------ ------------------------ Shares Amount Shares Amount - ----------------------------------------------------------------------------------------------------- Shares sold: Class A 416,081 $ 4,429,648 1,288,466 $ 13,875,429 Class B 165,089 1,773,037 302,714 3,258,628 Class C 205,732 2,178,485 949,375 10,204,505 Class R 64,204 683,795 233,030 2,505,768 Shares issued to shareholders due to reinvestment of distributions: Class A 86,402 919,833 169,225 1,816,241 Class B 16,861 179,493 34,585 370,865 Class C 26,735 283,779 43,987 470,431 Class R 68,420 729,461 135,648 1,457,061 - ----------------------------------------------------------------------------------------------------- 1,049,524 11,177,531 3,157,030 33,958,928 - ----------------------------------------------------------------------------------------------------- Shares redeemed: Class A (873,597) (9,290,233) (1,301,406) (13,996,687) Class B (232,846) (2,458,520) (359,363) (3,852,233) Class C (193,179) (2,042,006) (382,516) (4,063,583) Class R (246,806) (2,621,128) (369,319) (3,958,990) - ----------------------------------------------------------------------------------------------------- (1,546,428) (16,411,887) (2,412,604) (25,871,493) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) (496,904) $ (5,234,356) 744,426 $ 8,087,435 - ----------------------------------------------------------------------------------------------------- - ---- 47 Notes to Financial Statements (Unaudited) (continued) New York -------------------------------------------------- Six Months Ended Year Ended 8/31/04 2/29/04 ------------------------ ------------------------ Shares Amount Shares Amount - ----------------------------------------------------------------------------------------------------- Shares sold: Class A 2,043,485 $ 21,930,708 2,553,847 $ 27,719,946 Class B 115,191 1,237,409 488,340 5,313,640 Class C 364,032 3,940,117 1,130,510 12,330,026 Class R 99,405 1,078,340 651,153 7,215,643 Shares issued to shareholders due to reinvestment of distributions: Class A 120,992 1,301,239 244,121 2,647,042 Class B 29,210 314,532 63,639 690,710 Class C 27,498 296,155 51,316 557,646 Class R 225,997 2,437,265 479,183 5,208,959 - ----------------------------------------------------------------------------------------------------- 3,025,810 32,535,765 5,662,109 61,683,612 - ----------------------------------------------------------------------------------------------------- Shares redeemed: Class A (1,731,698) (18,413,732) (2,153,663) (23,262,869) Class B (402,914) (4,305,146) (566,682) (6,165,963) Class C (368,656) (3,949,130) (497,189) (5,422,100) Class R (635,995) (6,802,852) (1,008,217) (10,957,715) - ----------------------------------------------------------------------------------------------------- (3,139,263) (33,470,860) (4,225,751) (45,808,647) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) (113,453) $ (935,095) 1,436,358 $ 15,874,965 - ----------------------------------------------------------------------------------------------------- New York Insured -------------------------------------------------- Six Months Ended Year Ended 8/31/04 2/29/04 ------------------------ ------------------------ Shares Amount Shares Amount - ----------------------------------------------------------------------------------------------------- Shares sold: Class A 848,094 $ 8,994,641 1,390,422 $ 15,137,500 Class B 40,275 430,479 347,222 3,802,628 Class C 162,881 1,754,162 877,998 9,556,571 Class R 97,091 1,032,290 295,761 3,215,827 Shares issued to shareholders due to reinvestment of distributions: Class A 90,393 960,991 234,659 2,537,806 Class B 19,383 206,498 60,613 656,152 Class C 15,539 165,433 43,074 465,582 Class R 362,974 3,869,802 1,010,776 10,956,995 - ----------------------------------------------------------------------------------------------------- 1,636,630 17,414,296 4,260,525 46,329,061 - ----------------------------------------------------------------------------------------------------- Shares redeemed: Class A (431,249) (4,558,920) (1,246,000) (13,536,661) Class B (253,634) (2,696,594) (485,202) (5,254,669) Class C (384,784) (4,033,781) (309,404) (3,354,782) Class R (1,327,153) (14,057,321) (1,938,645) (21,065,944) - ----------------------------------------------------------------------------------------------------- (2,396,820) (25,346,616) (3,979,251) (43,212,056) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) (760,190) $ (7,932,320) 281,274 $ 3,117,005 - ----------------------------------------------------------------------------------------------------- - ---- 48 3. Securities Transactions Purchases and sales (including maturities) of investments in long-term municipal securities for the six months ended August 31, 2004, were as follows: New York Connecticut New Jersey New York Insured -------------------------------------------------------------------- Purchases $ 8,214,460 $12,297,377 $18,951,753 $19,737,850 Sales and maturities 20,705,810 15,008,794 17,417,640 26,212,361 -------------------------------------------------------------------- 4. Income Tax Information The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to the treatment of paydown gains and losses on investments, timing differences in recognizing income on taxable market discount securities and timing differences in recognizing certain gains and losses on security transactions. At August 31, 2004, the cost of investments were as follows: New York Connecticut New Jersey New York Insured ----------------------------------------------------------------------- Cost of investments $266,281,394 $160,435,595 $318,051,244 $339,672,328 ----------------------------------------------------------------------- Gross unrealized appreciation and gross unrealized depreciation of investments at August 31, 2004, were as follows: New York Connecticut New Jersey New York Insured - --------------------------------------------------------------------------------------------- Gross unrealized: Appreciation $16,870,976 $7,950,269 $21,649,476 $27,465,083 Depreciation (1,325,625) (771,835) (1,463,538) (230,832) - --------------------------------------------------------------------------------------------- Net unrealized appreciation of investments $15,545,351 $7,178,434 $20,185,938 $27,234,251 - --------------------------------------------------------------------------------------------- The tax components of undistributed net investment income and net realized gains at February 29, 2004, the Funds' last fiscal year end, were as follows: New York Connecticut New Jersey New York Insured - ------------------------------------------------------------------------------------ Undistributed net tax-exempt income $933,568 $523,423 $631,502 $1,047,953 Undistributed net ordinary income* 7,291 -- 10,282 -- Undistributed net long-term capital gains 215,215 -- -- 1,068,158 - ------------------------------------------------------------------------------------ * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. The tax character of distributions paid during the fiscal year ended February 29, 2004, the Funds' last fiscal year end, was designated for purposes of the dividends paid deduction as follows: New York 2004 Connecticut New Jersey New York Insured - --------------------------------------------------------------------------------------------- Distributions from net tax-exempt income $13,666,034 $6,978,736 $15,899,369 $16,577,992 Distributions from net ordinary income* 9,159 -- 192,895 613,568 Distributions from net long-term capital gains 1,232,603 -- -- 4,289,101 - --------------------------------------------------------------------------------------------- * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. At February 29, 2004, the Funds' last fiscal year end, the following Funds had unused capital loss carryforwards available for federal income tax purposes to be applied against future capital gains, if any. If not applied, the carryforwards will expire as follows: New Jersey New York -------------------------------------- Expiration year: 2009 $919,201 $ -- 2010 -- -- 2011 -- -- 2012 -- 1,242,002 -------------------------------------- Total $919,201 $1,242,002 -------------------------------------- - ---- 49 Notes to Financial Statements (Unaudited) (continued) 5. Management Fee and Other Transactions with Affiliates As approved by the Board of Trustees, effective August 1, 2004, a complex-wide management fee structure was adopted for all funds sponsored by Nuveen Advisory Corp. (the "Adviser"), a wholly owned subsidiary of Nuveen Investments, Inc. and its affiliates. This fee structure separates each fund's management fee into two components - a complex-level component, based on the aggregate amount of all funds assets managed by the Adviser and its affiliates, and a specific fund-level component, based only on the amount of assets within each individual fund. This pricing structure enables Nuveen fund shareholders to benefit from growth in the assets within each individual fund as well as from growth in the amount of complex-wide assets managed by the Adviser and its affiliates. Under no circumstances will this pricing structure result in a fund paying management fees at a rate higher than would otherwise have been applicable had the complex-wide management fee structure not been implemented. As a consequence of this new management fee structure, the funds' effective management fees were reduced by approximately .006% as of September 30, 2004. Effective August 1, 2004, the annual fund-level fee, payable monthly, for each of the Funds is based upon the average daily net assets of each Fund as follows: Average Daily Net Assets Fund-Level Fee Rate --------------------------------------------------- For the first $125 million .3500% For the next $125 million .3375 For the next $250 million .3250 For the next $500 million .3125 For the next $1 billion .3000 For the next $3 billion .2750 For net assets over $5 billion .2500 --------------------------------------------------- Effective August 1, 2004, the annual complex-level fee, payable monthly, which is additive to the fund-level fee, for all Nuveen sponsored funds in the U.S., is based on the aggregate amount of total fund assets managed as follows: Complex-Level Assets /(1)/ Complex-Level Fee Rate ----------------------------------------------------------------- For the first $55 billion .2000% For the next $1 billion .1800 For the next $1 billion .1600 For the next $3 billion .1425 For the next $3 billion .1325 For the next $3 billion .1250 For the next $5 billion .1200 For the next $5 billion .1175 For the next $15 billion .1150 For Managed Assets over $91 billion /(2)/ .1400 ----------------------------------------------------------------- (1)The complex-level fee component of the management fee for the funds is calculated based upon the aggregate Managed Assets ("Managed Assets" means the average daily net assets of each fund including assets attributable to all types of leverage used by the Nuveen funds) of Nuveen-sponsored funds in the U.S. (2)With respect to the complex-wide Managed Assets over $91 billion, the fee rate or rates that will apply to such assets will be determined at a later date. In the unlikely event that complex-wide Managed Assets reach $91 billion prior to a determination of the complex-level fee rate or rates to be applied to Managed Assets in excess of $91 billion, the complex-level fee rate for such complex-wide Managed Assets shall be .1400% until such time as a different rate or rates is determined. Each Fund paid through July 31, 2004, an annual management fee, payable monthly, at the rates set forth below, which were based upon the average daily net assets of each Fund as follows: Average Daily Net Assets Management Fee Rate --------------------------------------------------- For the first $125 million .5500% For the next $125 million .5375 For the next $250 million .5250 For the next $500 million .5125 For the next $1 billion .5000 For the next $3 billion .4750 For net assets over $5 billion .4500 --------------------------------------------------- The management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. The Trust pays no compensation directly to those of its Trustees who are affiliated with the Adviser or to their officers, all of whom receive remuneration for their services to the Trust from the Adviser or its affiliates. The Board of Trustees has adopted a deferred compensation plan for independent Trustees that enables Trustees to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from certain Nuveen advised Funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen advised Funds. - ---- 50 During the six months ended August 31, 2004, Nuveen Investments, LLC (the "Distributor"), a wholly owned subsidiary of Nuveen Investments, Inc., collected sales charges on purchases of Class A Shares, the majority of which were paid out as concessions to authorized dealers as follows: New York Connecticut New Jersey New York Insured ------------------------------------------------------------------- Sales charges collected $184,631 $67,459 $186,786 $131,108 Paid to authorized dealers 156,341 57,196 167,360 113,099 ------------------------------------------------------------------- The Distributor also received 12b-1 service fees on Class A Shares, substantially all of which were paid to compensate authorized dealers for providing services to shareholders relating to their investments. During the six months ended August 31, 2004, the Distributor compensated authorized dealers directly with commission advances at the time of purchase as follows: New York Connecticut New Jersey New York Insured ------------------------------------------------------------ Commission advances $49,627 $81,509 $131,669 $54,266 ------------------------------------------------------------ To compensate for commissions advanced to authorized dealers, all 12b-1 service fees collected on Class B Shares during the first year following a purchase, all 12b-1 distribution fees collected on Class B Shares, and all 12b-1 service and distribution fees collected on Class C Shares during the first year following a purchase are retained by the Distributor. During the six months ended August 31, 2004, the Distributor retained such 12b-1 fees as follows: New York Connecticut New Jersey New York Insured ------------------------------------------------------------ 12b-1 fees retained $141,043 $139,600 $192,862 $129,279 ------------------------------------------------------------ The remaining 12b-1 fees charged to the Funds were paid to compensate authorized dealers for providing services to shareholders relating to their investments. The Distributor also collected and retained CDSC on share redemptions during the six months ended August 31, 2004, as follows: New York Connecticut New Jersey New York Insured ------------------------------------------------------ CDSC retained $24,159 $48,702 $68,856 $73,702 ------------------------------------------------------ 6. Subsequent Event - Distributions to Shareholders The Funds declared dividend distributions from their tax-exempt net investment income which were paid on October 1, 2004, to shareholders of record on September 9, 2004, as follows: New York Connecticut New Jersey New York Insured ------------------------------------------------------------ Dividend per share: Class A $.0400 $.0380 $.0420 $.0375 Class B .0330 .0310 .0355 .0305 Class C .0350 .0330 .0375 .0325 Class R .0415 .0395 .0440 .0390 ------------------------------------------------------------ - ---- 51 Financial Highlights (Unaudited) Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ----------------------- ----------------------------- Before Credit/ Reimbursement CONNECTICUT ------------------ Ratio of Net Net Invest- Realized/ Ratio of ment Unrealized Expenses Income Beginning Net Invest- Net Ending Ending to to Net Invest- ment Invest- Net Net Average Average Year Ended Asset ment Gain ment Capital Asset Total Assets Net Net February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) Assets Assets - -------------------------------------------------------------------------------------------------------------------------------- Class A (7/87) 2005(e) $10.99 $.24 $(.22) $ .02 $(.24) $ -- $(.24) $10.77 .26% $215,231 .84%* 4.51%* 2004 10.88 .50 .15 .65 (.50) (.04) (.54) 10.99 6.21 227,787 .85 4.60 2003 10.67 .52 .26 .78 (.53) (.04) (.57) 10.88 7.51 234,133 .85 4.82 2002 10.51 .53 .16 .69 (.53) -- (.53) 10.67 6.66 217,024 .85 5.01 2001 9.96 .53 .55 1.08 (.53) -- (.53) 10.51 11.14 204,442 .87 5.20 2000 10.90 .53 (.94) (.41) (.53) -- (.53) 9.96 (3.84) 196,416 .88 5.09 Class B (2/97) 2005(e) 10.98 .20 (.22) (.02) (.20) -- (.20) 10.76 (.13) 30,164 1.59* 3.76* 2004 10.87 .42 .15 .57 (.42) (.04) (.46) 10.98 5.40 31,678 1.60 3.85 2003 10.65 .43 .27 .70 (.44) (.04) (.48) 10.87 6.78 31,987 1.60 4.06 2002 10.49 .45 .15 .60 (.44) -- (.44) 10.65 5.84 23,310 1.60 4.26 2001 9.94 .45 .55 1.00 (.45) -- (.45) 10.49 10.31 19,794 1.62 4.45 2000 10.88 .45 (.94) (.49) (.45) -- (.45) 9.94 (4.57) 15,931 1.63 4.37 Class C (10/93) 2005(e) 10.98 .21 (.22) (.01) (.21) -- (.21) 10.76 (.02) 36,457 1.39* 3.96* 2004 10.87 .44 .15 .59 (.44) (.04) (.48) 10.98 5.62 41,194 1.40 4.05 2003 10.66 .46 .26 .72 (.47) (.04) (.51) 10.87 6.92 38,312 1.40 4.26 2002 10.50 .47 .16 .63 (.47) -- (.47) 10.66 6.07 26,890 1.40 4.47 2001 9.95 .47 .55 1.02 (.47) -- (.47) 10.50 10.50 18,460 1.42 4.65 2000 10.88 .47 (.93) (.46) (.47) -- (.47) 9.95 (4.31) 16,181 1.43 4.54 Class R (2/97) 2005(e) 11.03 .25 (.21) .04 (.25) -- (.25) 10.82 .43 3,572 .64* 4.71* 2004 10.92 .52 .15 .67 (.52) (.04) (.56) 11.03 6.36 4,005 .65 4.79 2003 10.70 .54 .27 .81 (.55) (.04) (.59) 10.92 7.76 3,878 .65 5.01 2002 10.54 .56 .14 .70 (.54) -- (.54) 10.70 6.82 3,568 .65 5.23 2001 9.99 .55 .55 1.10 (.55) -- (.55) 10.54 11.30 1,992 .67 5.40 2000 10.93 .55 (.94) (.39) (.55) -- (.55) 9.99 (3.63) 1,337 .68 5.31 - -------------------------------------------------------------------------------------------------------------------------------- Class (Commencement Date) Ratios/Supplemental Data ---------------------------------------------------- After After Credit/ Reimbursement(c) Reimbursement(d) CONNECTICUT ------------------ ------------------ Ratio Ratio of Net of Net Invest- Invest- Ratio of ment Ratio of ment Expenses Income Expenses Income to to to to Average Average Average Average Portfolio Year Ended Net Net Net Net Turnover February 28/29, Assets Assets Assets Assets Rate - -------------------------------------------------------------------- Class A (7/87) 2005(e) .84%* 4.51%* .84%* 4.51%* 3% 2004 .85 4.60 .84 4.60 8 2003 .85 4.82 .84 4.82 19 2002 .85 5.01 .84 5.02 20 2001 .87 5.20 .86 5.21 7 2000 .88 5.09 .87 5.10 22 Class B (2/97) 2005(e) 1.59* 3.76* 1.59* 3.76* 3 2004 1.60 3.85 1.59 3.85 8 2003 1.60 4.06 1.59 4.07 19 2002 1.60 4.26 1.59 4.27 20 2001 1.62 4.45 1.61 4.46 7 2000 1.63 4.37 1.63 4.38 22 Class C (10/93) 2005(e) 1.39* 3.96* 1.39* 3.96* 3 2004 1.40 4.05 1.39 4.05 8 2003 1.40 4.26 1.39 4.27 19 2002 1.40 4.47 1.39 4.48 20 2001 1.42 4.65 1.41 4.66 7 2000 1.43 4.54 1.42 4.55 22 Class R (2/97) 2005(e) .64* 4.71* .64* 4.71* 3 2004 .65 4.79 .64 4.80 8 2003 .65 5.01 .64 5.02 19 2002 .65 5.23 .64 5.24 20 2001 .67 5.40 .66 5.41 7 2000 .68 5.31 .67 5.32 22 - -------------------------------------------------------------------- * Annualized. (a)Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 52 Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ---------------------- ---------------------------- Before Credit/ Reimbursement NEW JERSEY ------------------ Ratio of Net Net Invest- Realized/ Ratio of ment Unrealized Expenses Income Beginning Net Invest- Net Ending Ending to to Net Invest- ment Invest- Net Net Average Average Year Ended Asset ment Gain ment Capital Asset Total Assets Net Net February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) Assets Assets - ------------------------------------------------------------------------------------------------------------------------------ Class A (9/94) 2005(e) $10.97 $.23 $(.22) $ .01 $(.23) $-- $(.23) $10.75 .12% $71,475 .88%* 4.27%* 2004 10.79 .46 .18 .64 (.46) -- (.46) 10.97 6.07 77,021 .90 4.26 2003 10.60 .46 .20 .66 (.47) -- (.47) 10.79 6.36 74,067 .91 4.29 2002 10.45 .47 .15 .62 (.47) -- (.47) 10.60 6.04 60,835 .90 4.45 2001 9.73 .48 .72 1.20 (.48) -- (.48) 10.45 12.59 52,277 1.00 4.73 2000 10.60 .49 (.87) (.38) (.49) -- (.49) 9.73 (3.67) 46,235 .99 4.74 Class B (2/97) 2005(e) 10.96 .19 (.22) (.03) (.19) -- (.19) 10.74 (.28) 26,049 1.63* 3.53* 2004 10.78 .38 .17 .55 (.37) -- (.37) 10.96 5.26 27,140 1.65 3.51 2003 10.59 .38 .20 .58 (.39) -- (.39) 10.78 5.58 26,926 1.66 3.54 2002 10.44 .39 .15 .54 (.39) -- (.39) 10.59 5.26 23,451 1.65 3.70 2001 9.72 .40 .72 1.12 (.40) -- (.40) 10.44 11.74 15,979 1.75 3.98 2000 10.60 .41 (.88) (.47) (.41) -- (.41) 9.72 (4.51) 13,681 1.74 4.01 Class C (9/94) 2005(e) 10.94 .20 (.23) (.03) (.20) -- (.20) 10.71 (.26) 28,076 1.43* 3.73* 2004 10.76 .40 .18 .58 (.40) -- (.40) 10.94 5.50 28,226 1.45 3.72 2003 10.56 .40 .21 .61 (.41) -- (.41) 10.76 5.88 21,192 1.46 3.74 2002 10.41 .41 .15 .56 (.41) -- (.41) 10.56 5.46 14,376 1.45 3.89 2001 9.70 .42 .71 1.13 (.42) -- (.42) 10.41 11.92 12,757 1.55 4.17 2000 10.58 .43 (.88) (.45) (.43) -- (.43) 9.70 (4.29) 10,007 1.54 4.20 Class R (2/92) 2005(e) 10.98 .24 (.22) .02 (.24) -- (.24) 10.76 .20 43,660 .68* 4.48* 2004 10.80 .48 .17 .65 (.47) -- (.47) 10.98 6.24 45,807 .70 4.46 2003 10.60 .48 .21 .69 (.49) -- (.49) 10.80 6.63 45,043 .71 4.49 2002 10.45 .49 .15 .64 (.49) -- (.49) 10.60 6.22 43,465 .70 4.64 2001 9.73 .50 .72 1.22 (.50) -- (.50) 10.45 12.79 41,916 .80 4.93 2000 10.60 .51 (.87) (.36) (.51) -- (.51) 9.73 (3.47) 40,058 .79 4.94 - ------------------------------------------------------------------------------------------------------------------------------ Class (Commencement Date) Ratios/Supplemental Data ---------------------------------------------------- After After Credit/ Reimbursement(c) Reimbursement(d) NEW JERSEY ------------------ ------------------ Ratio Ratio of Net of Net Invest- Invest- Ratio of ment Ratio of ment Expenses Income Expenses Income to to to to Average Average Average Average Portfolio Year Ended Net Net Net Net Turnover February 28/29, Assets Assets Assets Assets Rate - -------------------------------------------------------------------- Class A (9/94) 2005(e) .88%* 4.27%* .88%* 4.28%* 7% 2004 .90 4.26 .89 4.27 17 2003 .91 4.29 .90 4.30 6 2002 .90 4.45 .89 4.46 7 2001 1.00 4.73 .98 4.74 12 2000 .93 4.80 .91 4.82 26 Class B (2/97) 2005(e) 1.63* 3.53* 1.63* 3.53* 7 2004 1.65 3.51 1.64 3.52 17 2003 1.66 3.54 1.65 3.55 6 2002 1.65 3.70 1.64 3.71 7 2001 1.75 3.98 1.73 3.99 12 2000 1.69 4.06 1.67 4.08 26 Class C (9/94) 2005(e) 1.43* 3.73* 1.43* 3.73* 7 2004 1.45 3.72 1.44 3.73 17 2003 1.46 3.74 1.45 3.75 6 2002 1.45 3.89 1.44 3.90 7 2001 1.55 4.17 1.53 4.19 12 2000 1.48 4.26 1.47 4.27 26 Class R (2/92) 2005(e) .68* 4.48* .68* 4.48* 7 2004 .70 4.46 .69 4.47 17 2003 .71 4.49 .70 4.50 6 2002 .70 4.64 .69 4.65 7 2001 .80 4.93 .78 4.94 12 2000 .73 5.00 .71 5.02 26 - -------------------------------------------------------------------- * Annualized. (a)Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 53 Financial Highlights (Unaudited) (continued) Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ----------------------- -------- NEW YORK Net Realized/ Unrealized Beginning Net Invest- Net Ending Ending Net Invest- ment Invest- Net Net Year Ended Asset ment Gain ment Capital Asset Total Assets February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) - --------------------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) $11.10 $.25 $(.23) $ .02 $(.25) $ -- $(.25) $10.87 .25% $124,730 2004 10.88 .52 .22 .74 (.52) -- (.52) 11.10 6.94 122,569 2003 10.72 .52 .22 .74 (.54) (.04) (.58) 10.88 7.11 113,197 2002 10.66 .58 .04 .62 (.56) -- (.56) 10.72 5.94 105,700 2001 10.17 .57 .52 1.09 (.60) -- (.60) 10.66 10.97 102,144 2000 11.03 .58 (.85) (.27) (.57) (.02) (.59) 10.17 (2.44) 81,857 Class B (2/97) 2005(e) 11.11 .21 (.23) (.02) (.21) -- (.21) 10.88 (.11) 37,900 2004 10.90 .44 .21 .65 (.44) -- (.44) 11.11 6.07 41,579 2003 10.73 .44 .23 .67 (.46) (.04) (.50) 10.90 6.43 40,951 2002 10.68 .50 .03 .53 (.48) -- (.48) 10.73 5.07 34,262 2001 10.18 .49 .53 1.02 (.52) -- (.52) 10.68 10.24 25,992 2000 11.04 .51 (.86) (.35) (.49) (.02) (.51) 10.18 (3.18) 19,803 Class C (9/94) 2005(e) 11.12 .22 (.22) -- (.23) -- (.23) 10.89 .00 35,332 2004 10.91 .46 .22 .68 (.47) -- (.47) 11.12 6.30 35,832 2003 10.75 .46 .23 .69 (.49) (.04) (.53) 10.91 6.56 27,687 2002 10.70 .52 .03 .55 (.50) -- (.50) 10.75 5.29 24,505 2001 10.20 .51 .53 1.04 (.54) -- (.54) 10.70 10.47 17,757 2000 11.06 .52 (.85) (.33) (.51) (.02) (.53) 10.20 (2.97) 10,374 Class R (12/86) 2005(e) 11.13 .26 (.24) .02 (.26) -- (.26) 10.89 .27 144,440 2004 10.91 .54 .23 .77 (.55) -- (.55) 11.13 7.06 150,963 2003 10.75 .55 .22 .77 (.57) (.04) (.61) 10.91 7.33 146,759 2002 10.69 .60 .04 .64 (.58) -- (.58) 10.75 6.16 144,581 2001 10.20 .59 .52 1.11 (.62) -- (.62) 10.69 11.19 144,950 2000 11.06 .60 (.84) (.24) (.60) (.02) (.62) 10.20 (2.21) 138,303 - --------------------------------------------------------------------------------------------------------------------- Class (Commencement Date) Ratios/Supplemental Data ------------------------------------------------------------------------- Before Credit/ After After Credit/ Reimbursement Reimbursement(c) Reimbursement(d) NEW YORK ------------------ ------------------ ------------------ Ratio Ratio Ratio of Net of Net of Net Invest- Invest- Invest- Ratio of ment Ratio of ment Ratio of ment Expenses Income Expenses Income Expenses Income to to to to to to Average Average Average Average Average Average Portfolio Year Ended Net Net Net Net Net Net Turnover February 28/29, Assets Assets Assets Assets Assets Assets Rate - --------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) .86%* 4.65%* .86%* 4.65%* .86%* 4.65%* 5% 2004 .88 4.76 .88 4.76 .88 4.76 12 2003 .88 4.87 .88 4.87 .87 4.87 23 2002 .89 5.16 .66 5.39 .65 5.39 11 2001 .91 5.26 .70 5.47 .69 5.48 28 2000 .89 5.21 .61 5.49 .60 5.50 19 Class B (2/97) 2005(e) 1.61* 3.90* 1.61* 3.90* 1.61* 3.80* 5 2004 1.63 4.01 1.63 4.01 1.63 4.01 12 2003 1.63 4.11 1.63 4.11 1.62 4.12 23 2002 1.64 4.41 1.41 4.64 1.41 4.65 11 2001 1.66 4.51 1.45 4.72 1.44 4.73 28 2000 1.64 4.50 1.33 4.81 1.32 4.82 19 Class C (9/94) 2005(e) 1.41* 4.10* 1.41* 4.10* 1.41* 4.10* 5 2004 1.43 4.21 1.43 4.21 1.43 4.21 12 2003 1.43 4.31 1.43 4.31 1.42 4.32 23 2002 1.44 4.61 1.21 4.84 1.21 4.85 11 2001 1.46 4.72 1.26 4.92 1.25 4.92 28 2000 1.44 4.67 1.16 4.96 1.15 4.96 19 Class R (12/86) 2005(e) .66* 4.85* .66* 4.85* .66* 4.85* 5 2004 .68 4.96 .68 4.96 .68 4.96 12 2003 .68 5.07 .68 5.07 .67 5.07 23 2002 .69 5.36 .46 5.59 .46 5.59 11 2001 .71 5.46 .49 5.67 .49 5.68 28 2000 .69 5.40 .42 5.67 .41 5.68 19 - --------------------------------------------------------------------------------------------------- * Annualized. (a)Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 54 Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ----------------------- ------------------------------ Before Credit/ Reimbursement NEW YORK INSURED ------------------- Ratio of Net Net Invest- Realized/ Ratio of ment Unrealized Expenses Income Beginning Net Invest- Net Ending Ending to to Net Invest- ment Invest- Net Net Average Average Year Ended Asset ment Gain ment Capital Asset Total Assets Net Net February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) Assets Assets - --------------------------------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) $10.98 $.23 $(.21) $ .02 $(.23) $ -- $(.23) $10.77 .24% $ 82,487 .86%* 4.22%* 2004 10.92 .46 .21 .67 (.47) (.14) (.61) 10.98 6.37 78,526 .86 4.28 2003 10.59 .47 .40 .87 (.48) (.06) (.54) 10.92 8.46 73,936 .88 4.40 2002 10.50 .49 .10 .59 (.50) -- (.50) 10.59 5.75 63,043 .89 4.67 2001 9.95 .51 .55 1.06 (.51) -- (.51) 10.50 10.97 56,936 .91 4.98 2000 10.73 .52 (.79) (.27) (.51) -- (.51) 9.95 (2.50) 54,364 .90 5.02 Class B (2/97) 2005(e) 11.00 .19 (.21) (.02) (.19) -- (.19) 10.79 (.16) 24,499 1.61* 3.46* 2004 10.93 .38 .22 .60 (.39) (.14) (.53) 11.00 5.64 27,104 1.61 3.53 2003 10.60 .39 .40 .79 (.40) (.06) (.46) 10.93 7.64 27,786 1.63 3.65 2002 10.51 .41 .10 .51 (.42) -- (.42) 10.60 4.97 23,418 1.64 3.92 2001 9.96 .43 .56 .99 (.44) -- (.44) 10.51 10.12 16,965 1.66 4.23 2000 10.74 .44 (.79) (.35) (.43) -- (.43) 9.96 (3.26) 15,893 1.65 4.28 Class C (9/94) 2005(e) 10.98 .20 (.21) (.01) (.20) -- (.20) 10.77 (.05) 18,618 1.41* 3.67* 2004 10.92 .40 .21 .61 (.41) (.14) (.55) 10.98 5.78 21,246 1.42 3.73 2003 10.59 .41 .40 .81 (.42) (.06) (.48) 10.92 7.85 14,446 1.43 3.84 2002 10.49 .43 .11 .54 (.44) -- (.44) 10.59 5.26 9,926 1.44 4.12 2001 9.94 .45 .55 1.00 (.45) -- (.45) 10.49 10.33 5,131 1.46 4.43 2000 10.73 .46 (.80) (.34) (.45) -- (.45) 9.94 (3.17) 4,627 1.45 4.48 Class R (12/86) 2005(e) 11.00 .24 (.20) .04 (.24) -- (.24) 10.80 .41 244,019 .66* 4.42* 2004 10.94 .49 .20 .69 (.49) (.14) (.63) 11.00 6.53 258,263 .66 4.48 2003 10.60 .49 .41 .90 (.50) (.06) (.56) 10.94 8.72 263,572 .68 4.60 2002 10.50 .51 .11 .62 (.52) -- (.52) 10.60 6.03 260,568 .69 4.87 2001 9.95 .53 .55 1.08 (.53) -- (.53) 10.50 11.16 259,651 .71 5.18 2000 10.74 .54 (.80) (.26) (.53) -- (.53) 9.95 (2.43) 260,469 .70 5.21 - --------------------------------------------------------------------------------------------------------------------------------- Class (Commencement Date) Ratios/Supplemental Data ------------------------------------------------------ After After Credit/ Reimbursement(c) Reimbursement(d) NEW YORK INSURED ------------------- ------------------- Ratio of Ratio of Net Net Invest- Invest- Ratio of ment Ratio of ment Expenses Income Expenses Income to to to to Average Average Average Average Portfolio Year Ended Net Net Net Net Turnover February 28/29, Assets Assets Assets Assets Rate - ---------------------------------------------------------------------- Class A (9/94) 2005(e) .86%* 4.22%* .85%* 4.22%* 5% 2004 .86 4.28 .86 4.28 10 2003 .88 4.40 .87 4.40 21 2002 .89 4.67 .88 4.68 17 2001 .91 4.98 .90 4.99 15 2000 .90 5.02 .90 5.02 16 Class B (2/97) 2005(e) 1.61* 3.46* 1.60* 3.47* 5 2004 1.61 3.53 1.61 3.53 10 2003 1.63 3.65 1.62 3.66 21 2002 1.64 3.92 1.63 3.93 17 2001 1.66 4.23 1.65 4.24 15 2000 1.65 4.28 1.65 4.28 16 Class C (9/94) 2005(e) 1.41* 3.67* 1.40* 3.67* 5 2004 1.42 3.73 1.41 3.73 10 2003 1.43 3.84 1.42 3.85 21 2002 1.44 4.12 1.43 4.13 17 2001 1.46 4.43 1.45 4.44 15 2000 1.45 4.48 1.45 4.48 16 Class R (12/86) 2005(e) .66* 4.42* .65* 4.42* 5 2004 .66 4.48 .66 4.48 10 2003 .68 4.60 .67 4.61 21 2002 .69 4.87 .68 4.88 17 2001 .71 5.18 .70 5.19 15 2000 .70 5.21 .70 5.21 16 - ---------------------------------------------------------------------- * Annualized. (a)Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 55 Notes - -------------------------------------------------------------------------------- 56 - -------------------------------------------------------------------------------- Fund Information ================================================================================ Fund Manager Legal Counsel Transfer Agent and Nuveen Advisory Corp. Chapman and Cutler LLP Shareholder Services 333 West Wacker Drive Chicago, IL Boston Financial Chicago, IL 60606 Data Services, Inc. Independent Registered Nuveen Investor Services Public Accounting Firm P.O. Box 8530 PricewaterhouseCoopers LLP Boston, MA 02266-8530 Chicago, IL (800) 257-8787 Custodian State Street Bank & Trust Boston, MA ================================================================================ Glossary of Terms Used in this Report Average Annual Total Return: This is a commonly used method to express an investment's performance over a particular, usually multi-year time period. It expresses the return that would have been necessary each year to equal the investment's actual cumulative performance (including change in NAV or offer price and reinvested dividends and capital gains distributions, if any) over the time period being considered. Average Effective Maturity: The average of all the maturities of the bonds in a fund's portfolio, computed by weighting each maturity date (the date the security comes due) by the market value of the security. This figure does not account for the likelihood of prepayments or the exercise of call provisions. Average Duration: Duration is a measure of the sensitivity of a bond or bond fund's value to changes in interest rates. Generally, the longer a bond or fund's duration, the more the price of the bond or fund will change as interest rates change. Dividend Market Yield (also known as Market Yield or Current Yield): An investment's current annualized dividend divided by its current offering price. Net Asset Value (NAV): A fund's NAV is the dollar value of one share in the fund. It is calculated by subtracting the liabilities of the fund from its total assets and then dividing the remainder by the number of shares outstanding. Fund NAVs are calculated at the end of each business day. SEC 30-Day Yield: A standardized measure of a fund's yield that accounts for the future amortization of premiums or discounts of bonds held in the fund's portfolio. Taxable-Equivalent Yield: The yield necessary from a fully taxable investment to equal, on an after-tax basis, at a specified assumed tax rate, the yield of a municipal bond investment. ================================================================================ Quarterly Portfolio of Investments and Proxy Voting information: Each Fund's (i) quarterly portfolio of investments and (ii) information regarding how the Funds voted proxies relating to portfolio securities held during the most recent 12-month period ended June 30; are available without charge, upon request, by calling Nuveen Investments at (800) 257-8787 or on Nuveen's website at www.nuveen.com. You may also obtain this and other fund information directly from the Securities and Exchange Commission ("SEC"). The SEC may charge a copying fee for this information. Visit the SEC on-line at http://www.sec.gov or in person at the SEC's Public Reference Room in Washington, D.C. Call the SEC at 1-202-942-8090 for room hours and operation. You may also request fund information by sending an e-mail request to publicinfo@sec.gov or by writing to the SEC's Public Reference Section at 450 Fifth Street NW, Washington, D.C. 20549. ================================================================================ NASD Regulation, Inc. provides a Public Disclosure Program which supplies certain information regarding the disciplinary history of NASD members and their associated persons in response to either telephone inquiries at (800) 289-9999 or written inquiries at www.nasdr.com. NASD Regulation, Inc. also provides an investor brochure that includes information describing the Public Disclosure Program. - ---- 57 Serving Investors for Generations - -------------------------------------------------------------------------------- Since 1898, financial advisors and their clients have relied on Nuveen Investments to provide dependable investment solutions. For the past century, Nuveen Investments has adhered to the belief that the best approach to investing is to apply conservative risk-management principles to help minimize volatility. Managing approximately $107 billion in assets, Nuveen Investments provides high-quality investment services that contribute to the building of well diversified investment portfolios. The Company serves institutional clients, financial advisors and high-net-worth investors. The firm's asset management capabilities are marketed through four distinct brands, each with an independent investment team and area of expertise; Nuveen, focused on fixed-income investments; NWQ, specializing in value-style equities; Rittenhouse, dedicated to conservative growth-style equities; and Symphony, with expertise in alternative investment portfolios. To learn more about the products and services Nuveen Investments offers, talk to your financial advisor, or call us at (800) 257-8787. Distributed by Nuveen Investments, LLC 333 West Wacker Drive Chicago, Illinois 60606 www.nuveen.com MSA-MS3-0804D - -------------------------------------------------------------------------------- Nuveen Investments Municipal Bond Funds - -------------------------------------------------------------------------------- Semiannual Report dated August 31, 2004 ----------------------------------- Dependable, tax-free income because it's not what you earn, it's what you keep.(R) [PHOTO] Nuveen California Municipal Bond Fund Nuveen California Insured Municipal Bond Fund [LOGO] Nuveen Investments - -- FASTER INFORMATION RECEIVE YOUR NUVEEN INVESTMENTS FUND REPORT - ----------- ELECTRONICALLY By registering for electronic delivery, you will receive an e-mail as soon as your Nuveen Investments Fund information is available. Click on the link and you will be taken directly to the report. Your Fund report can be viewed and saved on your computer. Your report will arrive faster via e-mail than by traditional mail. Registering is easy and only takes a few minutes (see instructions at right). SOME COMMON CONCERNS: Will my e-mail address be distributed to other companies? No, your e-mail address is strictly confidential and will not be used for anything other than notification of shareholder information. What if I change my mind and want to receive investor materials through regular mail delivery again? If you decide you do not like receiving your reports electronically, it's a simple process to go back to regular mail delivery. If your Nuveen Investments Fund dividends and statements COME FROM YOUR FINANCIAL ADVISOR OR BROKERAGE ACCOUNT, follow the steps outlined below: 1 Go to www.investordelivery.com and follow the simple instructions, using the address sheet that accompanied this report as a guide. 2 You'll be taken to a page with several options. Select the New Enrollment-Create screen and follow the simple instructions. 3 Click Submit. Confirm the information you just entered is correct, then click Submit again. 4 You should get a confirmation e-mail within 24 hours. If you do not, go back through these steps to make sure all the information is correct. 5 Use this same process if you need to change your registration information or cancel internet viewing. If your Nuveen Investments Fund dividends and statements COME DIRECTLY TO YOU FROM NUVEEN INVESTMENTS, follow the steps outlined below: 1 Go to www.nuveen.com 2 Select Access Your Account. Select the E-Report Enrollment section. Click on Enrollment Today. 3 You'll be taken to a screen that asks for your Social Security number and e-mail address. Fill in this information, then click Enroll. 4 You should get a confirmation e-mail within 24 hours. If you do not, go back through these steps to make sure all the information is correct. 5 Use this same process if you need to change your registration information or cancel internet viewing. ------------------------------ Must be preceded by or accompanied by a prospectus. NOT FDIC INSURED MAY LOSE VALUE NO BANK GUARANTEE [PHOTO] Timothy R. Schwertfeger Dear Shareholder, Once again, I am pleased to report that over the most recent reporting period your Fund continued to provide you with attractive tax-free monthly income. For more specific information about the performance of your Fund, please see the Portfolio Managers' Comments and Fund Spotlight sections of this report. With long-term interest rates near historically low levels, many have begun to wonder whether interest rates will rise, and whether that possibility should cause them to adjust their holdings of fixed-income investments. No one knows what the future will bring, which is why we think a well-balanced portfolio that is structured and carefully monitored with the help of an investment professional is an important component in achieving your long-term financial goals. A well-diversified portfolio may actually help to reduce your overall investment risk, and we believe that municipal bond investments like your Nuveen Investments Fund can be important building blocks in a portfolio crafted to perform well through a variety of market conditions. I'd also like to direct your attention to the inside front cover of this report, which explains the quick and easy process to begin receiving Fund reports like this via e-mail and the internet. Thousands of Nuveen Investments Fund shareholders already have signed-up, and they are getting their Fund information faster and helping to lower Fund expenses. I urge you to consider joining them. Since 1898, Nuveen Investments has offered financial products and solutions that incorporate careful research, diversification, and the application of conservative risk-management principles. We are grateful that you have chosen us as a partner as you pursue your financial goals. We look forward to continuing to earn your trust in the months and years ahead. Sincerely, /s/ Timothy R. Schwertfeger Timothy R. Schwertfeger Chairman of the Board October 15, 2004 "No one knows what the future will bring, which is why we think a well-balanced portfolio. . . is an important component in achieving your long-term financial goals." Semiannual Report Page 1 Portfolio Managers' Comments Nuveen California Municipal Bond Fund Nuveen California Insured Municipal Bond Fund Portfolio managers Scott Romans and Dan Solender examine economic and market conditions, key investment strategies, and the performance of the Funds. Scott, who has 4 years of investment experience, has managed the Nuveen California Municipal Bond Fund since 2003. Dan, with 17 years of investment experience, began managing the Nuveen California Insured Municipal Bond Fund in May of 2004. - -------------------------------------------------------------------------------- What factors had the greatest influence on the United States economy and the municipal market during the six-month period ended August 31, 2004? As the period began, a growing body of data was pointing to a steadily growing economy. After the release of a better-than-expected March jobs report, fixed-income investors became concerned that economic expansion would generate an increase in inflation, which in turn would lead the Federal Reserve Board to rapidly raise short-term interest rates (inflation is undesirable for bond owners because it reduces the present value of their securities' future income payments). The concerns about inflation mounted as the period progressed and oil prices soared to almost $50 per barrel. As expected, the Fed did raise rates twice during the period, once in June and again in August. The Fed also raised rates in September, after the end of the reporting period. Against this backdrop, the municipal bond market saw generally rising long-term yields and falling bond prices during the past six months (bond yields and prices move in opposite directions). The higher yields were most pronounced on the short end of the yield curve, reflecting the expectation for future action from the Fed. Longer bonds also saw a rise in yields, while intermediate bonds, especially in the 10- to 20-year maturity range, were only modestly changed. Lower- and non-rated bonds tended to be the market's best performers during the period, reflecting increased demand for higher yielding bonds in this low interest rate environment. For the first eight months of 2004, national municipal bond supply totaled $241 billion, a 9 percent decrease over the same time period in 2003. The modest decline reflected the rising interest rate environment, which made it less attractive for issuers to refinance outstanding bonds. Also, higher revenue collections meant that fewer states and municipalities needed to issue debt to finance operations. For the first eight months of 2004, supply in California, the nation's largest issuer of municipal debt, was approximately $43 billion, up incrementally from the same time period in 2003. The State of California's general obligation debt was upgraded during the period, to A3 by Moody's and to A by Standard & Poor's. The upgrade reflected the state's recovering economy and its vastly improved financial position after issuing $15 billion worth of municipal debt in March. While California still has major financial problems to overcome, and deficits are projected to continue in 2006, the state nevertheless went a long way toward reassuring nervous municipal investors. Accordingly, yield spreads between California general obligation debt and comparable AAA-rated bonds tightened dramatically during the period. Along with the rest of the nation, California's economy continued to recover from the recession. The state's July 2004 revenue collections outpaced those of the prior July by more than 9 percent, and at period end, California's unemployment rate was 5.8 percent, still above the national average but a sharp 0.4 percent decline from the prior month. How did the Funds perform during the six months ended August 31, 2004? The accompanying chart on the next page provides total return performance information for the Funds (Class A shares at net asset value) for the six-month, one-year, five-year, and ten-year periods ended - -------------------------------------------------------------------------------- The views expressed reflect those of the portfolio managers and are subject to change at any time, based on market and other conditions. Semiannual Report Page 2 Class A Shares-- Total Returns as of 8/31/04 - -------------------------------------------------------------------------------- Average Annual Cumulative --------------------- 6-Month 1-Year 5-Year 10-Year ---------- ------ ------ ------- Nuveen California Municipal Bond Fund A Shares at NAV 0.60% 8.42% 5.17% 5.58% A Shares at Offer -3.62% 3.85% 4.27% 5.12% Lipper California Municipal Debt Funds Category Average/1/ 0.13% 7.04% 5.65% 5.78% Lehman Brothers Municipal Bond Index/2/ 0.55% 7.11% 6.67% 6.56% ------------------------------------------ Nuveen California Insured Municipal Bond Fund A Shares at NAV -0.24% 6.20% 5.86% 5.82% A Shares at Offer -4.43% 1.75% 4.96% 5.36% Lipper California Insured Municipal Debt Funds Category Average/1/ -0.37% 6.50% 5.74% 5.76% Lehman Brothers Municipal Bond Index/2/ 0.55% 7.11% 6.67% 6.56% ------------------------------------------ Returns quoted represent past performance which is no guarantee of future results. Returns at NAV would be lower if the sales charge were included. Returns less than one year are cumulative. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Class A shares have a 4.2% maximum sales charge. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. August 31, 2004. The Funds' performance is also compared with their respective Lipper peer groups; the Lipper California Municipal Debt Funds category average and Lipper California Insured Municipal Debt Funds category average, as well as with the national Lehman Brothers Municipal Bond Index. While we believe that comparing the performance of a state Fund with that of a national municipal index may offer some insights into how the Fund performed relative to the general municipal market, we also think that closely comparing the results of state funds with a national average is difficult since most of the national index's results come from out-of-state bonds, many of which do not benefit from the sort of state tax exemption afforded to California bonds for California taxpayers. For the six-month reporting period, the total returns at NAV of both the Nuveen California Municipal Bond Fund and the Nuveen California Insured Municipal Bond Fund outperformed their Lipper peer groups. The uninsured Fund performed in line with the Lehman Brothers Municipal Bond Index, while the insured Fund underperformed it. The Nuveen California Municipal Bond Fund's performance was helped by its weighting in lower-rated securities, which gained as investors seemingly became less risk averse during the period. On August 31, 2004, approximately 18% of the portfolio was invested in BBB-rated or nonrated bonds. Many of these were California general obligation bonds that were purchased because we believed that credit spreads would narrow as the state addressed its financial challenges, a correct analysis, in hindsight. The insured Fund's performance, meanwhile, was negatively affected when some of its housing bonds were called, and also because higher quality bonds generally underperformed during the period. Each Fund seeks to pay dividends at a rate that reflects the past and projected performance of the Fund. To permit a Fund to maintain a more stable monthly dividend, the Fund may pay dividends at a rate that may be more or less than the amount of net investment income actually earned by the Fund - -------------------------------------------------------------------------------- 1For each Fund, the Lipper category average shown represents the average annualized total return for all reporting funds for the periods ended August 31, 2004. The Lipper categories contained 128, 128, 98 and 61 funds in the Lipper California Municipal Debt Funds Category and 22, 22, 21 and 13 funds in the Lipper California Insured Municipal Debt Funds Category for the respective six-month, one-, five- and ten-year periods ended August 31, 2004. The returns account for the effects of management fees and assume reinvestment of dividends, but do not reflect any applicable sales charges. You cannot invest directly in a Lipper Category. 2The Lehman Brothers Municipal Bond Index is an unmanaged index composed of a broad range of investment-grade municipal bonds and does not reflect any initial or ongoing expenses. You cannot invest directly in an index. Semiannual Report Page 3 during the period. If the Fund has cumulatively earned more than it has paid in dividends, it will hold the excess in reserve as undistributed net investment income (UNII) as part of the Fund's net asset value. Conversely, if the Fund has cumulatively paid in dividends more than it has earned, the excess will constitute a negative UNII that will likewise be reflected in the Fund's net asset value. Each Fund will, over time, pay all its net investment income, as dividends to shareholders. As of August 31, 2004, the Nuveen California Municipal Bond Fund and the Nuveen California Insured Municipal Bond Fund had negative UNII. What strategies were underlying your management of the Funds during the six month reporting period ended August 31, 2004? As new money came into the uninsured California Fund, through new investments, bond calls, and bond sales, we continued to favor intermediate and long-intermediate bonds, especially those with maturity dates between 15 and 20 years. We maintained this emphasis because of the steepness of the yield curve in that range; investing in bonds with longer maturities would have required us to take on additional interest rate risk without providing much additional income. An additional focus was to take advantage of current market conditions by adding higher-rated bonds to the Fund. In particular, we sold relatively illiquid credits that in our opinion had limited appreciation potential. Whenever possible, we sold these bonds during the favorable market environment and replaced them with more liquid, higher-rated names. We believed that such a strategy provided greater upside potential and would help insulate the portfolio from excess volatility if the municipal market were to underperform in response to rising interest rates. In the insured California Fund, we bought premium bonds with maturity dates of approximately 15 to 20 years. As bonds matured or were called from the portfolio, we used the proceeds to invest in this maturity range, which in our opinion offered our shareholders the greatest value opportunities. An additional goal was to increase call protection, as the portfolio saw some of its housing bonds called during the period. Semiannual Report Page 4 - -------------------------------------------------------------------------------- Fund Spotlight as of 8/31/04 Nuveen California Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------- NAV $10.34 $10.34 $10.33 $10.34 -------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0395 $0.0330 $0.0350 $0.0415 -------------------------------------------------------------- Inception Date 09/07/94 03/07/97 09/19/94 07/01/86 -------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class R share returns are actual. Class A, B and C share returns are actual for the period since class inception; returns prior to class inception are Class R share returns adjusted for differences in sales charges and expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 8.42% 3.85% --------------------------------------------- 5-Year 5.17% 4.27% --------------------------------------------- 10-Year 5.58% 5.12% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 7.74% 3.74% --------------------------------------------- 5-Year 4.42% 4.25% --------------------------------------------- 10-Year 4.99% 4.99% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 7.86% --------------------------------------------- 5-Year 4.60% --------------------------------------------- 10-Year 4.98% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 8.67% --------------------------------------------- 5-Year 5.37% --------------------------------------------- 10-Year 5.83% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/2/ 4.58% 4.39% --------------------------------------------- SEC 30-Day Yield/3/ 4.00% 3.83% --------------------------------------------- Taxable-Equivalent Yield/3,4/ 6.11% 5.85% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/2/ 3.83% --------------------------------------------- SEC 30-Day Yield 3.26% --------------------------------------------- Taxable-Equivalent Yield/4/ 4.98% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/2/ 4.07% --------------------------------------------- SEC 30-Day Yield 3.45% --------------------------------------------- Taxable-Equivalent Yield/4/ 5.27% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/2/ 4.82% --------------------------------------------- SEC 30-Day Yield 4.20% --------------------------------------------- Taxable-Equivalent Yield/4/ 6.41% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 6.16% 1.70% ------------------------------------------ 5-Year 5.37% 4.47% ------------------------------------------ 10-Year 5.86% 5.41% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 5.38% 1.38% ------------------------------------------ 5-Year 4.59% 4.42% ------------------------------------------ 10-Year 5.24% 5.24% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 5.51% ------------------------------------------ 5-Year 4.78% ------------------------------------------ 10-Year 5.23% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 6.41% ------------------------------------------ 5-Year 5.59% ------------------------------------------ 10-Year 6.08% ------------------------------------------ Portfolio Statistics Net Assets ($000) $266,958 ------------------------------------------- Average Effective Maturity (Years) 17.31 ------------------------------------------- Average Duration 6.35 ------------------------------------------- - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 3The SEC 30-Day Yield and Taxable Equivalent Yield on a A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's policy permitting waiver of the A Share load in certain specified circumstances. 4The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 34.5%. Semiannual Report l Page 5 - -------------------------------------------------------------------------------- Fund Spotlight as of 8/31/04 Nuveen California Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] AAA/U.S. Guaranteed 45% AA 13% A 20% BBB 10% NR 8% BB or lower 4% Sectors/1/ Tax Obligation/Limited 22% -------------------------- Tax Obligation/General 16% -------------------------- Utilities 15% -------------------------- Transportation 10% -------------------------- Water and Sewer 7% -------------------------- Healthcare 7% -------------------------- U.S. Guaranteed 6% -------------------------- Long-Term Care 5% -------------------------- Other 12% -------------------------- 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $1,006.00 $1,003.10 $1,004.30 $1,007.10 $1,020.87 $1,017.09 $1,018.10 $1,021.88 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.35 $ 8.13 $ 7.12 $ 3.34 $ 4.38 $ 8.19 $ 7.17 $ 3.36 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .86%, 1.61%, 1.41% and .66% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). Semiannual Report l Page 6 - -------------------------------------------------------------------------------- Fund Spotlight as of 8/31/04 Nuveen California Insured Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------------- NAV $10.92 $10.93 $10.85 $10.92 -------------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0390 $0.0320 $0.0335 $0.0405 -------------------------------------------------------------------- Latest Capital Gain and Ordinary Income Distribution/2/ $0.0178 $0.0178 $0.0178 $0.0178 -------------------------------------------------------------------- Inception Date 09/07/94 03/07/97 09/13/94 07/01/86 -------------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class R share returns are actual. Class A, B and C share returns are actual for the period since class inception; returns prior to class inception are Class R share returns adjusted for differences in sales charges and expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 6.20% 1.75% --------------------------------------------- 5-Year 5.86% 4.96% --------------------------------------------- 10-Year 5.82% 5.36% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 5.38% 1.38% --------------------------------------------- 5-Year 5.06% 4.89% --------------------------------------------- 10-Year 5.19% 5.19% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 5.50% --------------------------------------------- 5-Year 5.27% --------------------------------------------- 10-Year 5.14% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 6.37% --------------------------------------------- 5-Year 6.06% --------------------------------------------- 10-Year 6.02% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/3/ 4.29% 4.11% --------------------------------------------- SEC 30-Day Yield/4/ 3.24% 3.10% --------------------------------------------- Taxable-Equivalent Yield/4,5/ 4.95% 4.73% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/3/ 3.51% --------------------------------------------- SEC 30-Day Yield 2.50% --------------------------------------------- Taxable-Equivalent Yield/5/ 3.82% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/3/ 3.71% --------------------------------------------- SEC 30-Day Yield 2.70% --------------------------------------------- Taxable-Equivalent Yield/5/ 4.12% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/2/ 4.45% --------------------------------------------- SEC 30-Day Yield 3.44% --------------------------------------------- Taxable-Equivalent Yield/5/ 5.25% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 4.06% -0.29% ------------------------------------------ 5-Year 6.03% 5.12% ------------------------------------------ 10-Year 6.08% 5.62% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 3.36% -0.62% ------------------------------------------ 5-Year 5.24% 5.08% ------------------------------------------ 10-Year 5.45% 5.45% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 3.55% ------------------------------------------ 5-Year 5.46% ------------------------------------------ 10-Year 5.45% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 4.23% ------------------------------------------ 5-Year 6.25% ------------------------------------------ 10-Year 6.30% ------------------------------------------ Portfolio Statistics Net Assets ($000) $259,070 ------------------------------------------- Average Effective Maturity (Years) 19.58 ------------------------------------------- Average Duration 5.27 ------------------------------------------- - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Paid December 1, 2003. Capital gains and/or ordinary income are subject to federal taxation. 3Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 4The SEC 30-Day Yield and Taxable Equivalent Yield on A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's Policy permitting waiver of the A Share load in certain specified circumstances. 5The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 34.5%. Semiannual Report l Page 7 - -------------------------------------------------------------------------------- Fund Spotlight as of 8/31/04 Nuveen California Insured Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] Insured 92% Insured/U.S. Guaranteed 8% The Fund features a portfolio of primarily investment-grade, long-term municipal securities. These securities are covered by insurance, guaranteeing the timely payment of principal and interest, or by an escrow or trust account containing enough U.S. government or U.S. government agency securities to ensure timely payment of principal and interest. Sectors/1/ Tax Obligation/General 29% -------------------------- Tax Obligation/Limited 18% -------------------------- Housing/Single Family 10% -------------------------- Transportation 10% -------------------------- U.S. Guaranteed 8% -------------------------- Utilities 8% -------------------------- Water and Sewer 7% -------------------------- Housing/Multifamily 6% -------------------------- Other 4% -------------------------- 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $ 997.60 $ 993.80 $ 994.50 $ 998.40 $1,020.92 $1,017.14 $1,018.15 $1,021.93 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.28 $ 8.04 $ 7.04 $ 3.27 $ 4.33 $ 8.13 $ 7.12 $ 3.31 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .85%, 1.60%, 1.40% and .65% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). Semiannual Report l Page 8 Portfolio of Investments (Unaudited) NUVEEN CALIFORNIA MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------------ Consumer Staples - 2.9% $ 3,500 California County Tobacco Securitization Agency, Tobacco 6/12 at 100.00 Baa3 $ 3,030,615 Settlement Asset-Backed Bonds, Alameda County Tobacco Asset Securitization Corporation, Series 2002, 5.750%, 6/01/29 5,000 Golden State Tobacco Securitization Corporation, 6/13 at 100.00 BBB 4,668,950 California, Tobacco Settlement Asset-Backed Bonds, Series 2003A-1, 6.250%, 6/01/33 - ------------------------------------------------------------------------------------------------------------------ Education and Civic Organizations - 1.0% 1,500 California Statewide Community Development Authority, 12/06 at 105.00 N/R 1,498,290 Certificates of Participation, San Diego Space and Science Foundation, Series 1996, 7.500%, 12/01/26 1,000 University of California, Certificates of Participation, 1/10 at 101.00 Aa2 1,052,020 San Diego and Sacramento Campus Projects, Series 2002A, 5.250%, 1/01/22 - ------------------------------------------------------------------------------------------------------------------ Healthcare - 7.0% 6,000 California Health Facilities Financing Authority, Revenue 12/09 at 101.00 A3 6,424,320 Bonds, Cedars-Sinai Medical Center, Series 1999A, 6.125%, 12/01/30 3,635 California Health Facilities Financing Authority, Insured 4/05 at 102.00 A 3,815,478 Loan Program Small Facilities Revenue Bonds, Series 1994B, 7.500%, 4/01/22 3,370 California Health Facilities Financing Authority, Hospital 11/04 at 101.00 BB+ 3,164,464 Revenue Bonds, Downey Community Hospital, Series 1993, 5.750%, 5/15/15 1,735 Central California Joint Powers Health Finance Authority, 2/05 at 100.00 Baa2 1,661,401 Certificates of Participation, Community Hospitals of Central California, Series 1993, 5.000%, 2/01/23 1,000 Central California Joint Powers Health Finance Authority, 2/11 at 101.00 Baa2 1,016,850 Certificates of Participation, Community Hospitals of Central California, Series 2001, 5.625%, 2/01/21 2,475 Loma Linda, California, Hospital Revenue Bonds, Loma Linda 12/04 at 101.00 BB+ 2,507,299 University Medical Center, Series 1993A, 6.000%, 12/01/06 - ------------------------------------------------------------------------------------------------------------------ Housing/Multifamily - 4.1% 1,950 ABAG Finance Authority for Non-Profit Corporations, No Opt. Call Baa2 2,137,766 California, Multifamily Housing Revenue Refunding Bonds, United Dominion/2000 Post Apartments, Series 2000B, 6.250%, 8/15/30 (Mandatory put 8/15/08) 2,905 California Statewide Community Development Authority, 6/06 at 100.00 AAA 2,987,792 FHA-Insured Senior Lien Multifamily Housing Revenue Bonds, Monte Vista Terrace, Series 1996A, 6.375%, 9/01/20 3,105 Los Angeles Community Redevelopment Agency, California, 6/05 at 105.00 AAA 3,332,224 FNMA Collateralized Section 8 Multifamily Housing Revenue Refunding Bonds, Angelus Plaza, Series 1995A, 7.400%, 6/15/10 2,080 Salinas, California, GNMA Collateralized Housing Facility 1/05 at 102.00 AAA 2,124,803 Revenue Refunding Bonds, Villa Serra Project, Series 1994A, 6.500%, 7/20/17 470 Housing Authority of Santa Cruz County, California, FNMA 1/05 at 100.00 AAA 470,992 Collateralized Multifamily Housing Revenue Refunding Bonds, Series 1990A, 7.750%, 7/01/23 - ------------------------------------------------------------------------------------------------------------------ Housing/Single Family - 3.2% 435 California Rural Home Mortgage Finance Authority, No Opt. Call AAA 440,720 Mortgage-Backed Securities Program Single Family Mortgage Revenue Bonds, Series 1997A, 7.000%, 9/01/29 (Alternative Minimum Tax) 7,815 California Department of Veterans Affairs, Home Purchase 6/05 at 101.00 Aa2 8,094,386 Revenue Bonds, Series 2000C, 6.150%, 12/01/27 65 San Bernardino County, California, Mortgage-Backed 5/07 at 22.57 AAA 12,566 Securities Program Single Family Home Mortgage Revenue Bonds, Series 1997A, 0.000%, 5/01/31 (Alternative Minimum Tax) - ------------------------------------------------------------------------------------------------------------------ Industrials - 0.7% 1,000 California Municipal Finance Authority, Solid Waste No Opt. Call BBB 1,002,150 Disposal Revenue Bonds, Waste Management Inc., Series 2004, 4.100%, 9/01/14 (Alternative Minimum Tax) (WI, settling 9/09/04) (Mandatory put 9/01/09) 750 California Pollution Control Financing Authority, Solid No Opt. Call BBB+ 784,628 Waste Disposal Revenue Bonds, Republic Services Inc., Series 2002C, 5.250%, 6/01/23 (Alternative Minimum Tax) (Mandatory put 12/01/17) - ---- 9 Portfolio of Investments (Unaudited) NUVEEN CALIFORNIA MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------------ Long-Term Care - 5.1% ABAG Finance Authority for Non-Profit Corporations, California, Revenue Bonds, Elder Care Alliace of Union City, Series 2004: $ 1,850 5.400%, 8/15/24 8/14 at 100.00 BBB $ 1,882,023 2,130 5.600%, 8/15/34 8/14 at 100.00 BBB 2,177,222 5,500 ABAG Finance Authority for Non-Profit Corporations, 10/07 at 102.00 BB+ 5,102,460 California, Certificates of Participation, American Baptist Homes of the West, Series 1997A, 5.850%, 10/01/27 2,500 California Statewide Communities Development Authority, 11/04 at 102.00 A 2,567,200 Certificates of Participation, Solheim Lutheran Home, Series 1994, 6.500%, 11/01/17 2,000 Chico, California, Redevelopment Agency, Insured 2/05 at 100.00 A 2,007,440 Certificates of Participation, Sierra Sunrise Lodge, Walker Senior Housing Corporation VII, Series 1991A, 6.750%, 2/01/21 - ------------------------------------------------------------------------------------------------------------------ Tax Obligation/General - 15.3% 8,500 California, Various Purpose General Obligation Bonds, 3/10 at 101.00 AAA 9,291,435 Series 2000, 5.750%, 3/01/27 - MBIA Insured 3,335 California, General Obligation Bonds, Derivative Tax Exempt No Opt. Call AAA 5,304,051 Receipts, Series 245, 14.800%, 2/01/15 (IF) California, General Obligation Bonds, Series 2004: 2,500 5.000%, 2/01/20 2/14 at 100.00 A 2,633,250 1,000 5.000%, 4/01/21 4/14 at 100.00 A 1,048,460 6,000 5.125%, 4/01/23 4/14 at 100.00 A 6,272,460 Central Unified School District, Fresno County, California, General Obligation Bonds, Series 2004A: 1,000 5.500%, 7/01/22 - FGIC Insured 7/14 at 100.00 AAA 1,113,590 1,500 5.500%, 7/01/24 - FGIC Insured 7/14 at 100.00 AAA 1,649,955 1,035 Escondido Union School District, San Diego County, 8/12 at 100.00 AAA 1,101,416 California, General Obligation Bonds, Series 2002A, 5.250%, 8/01/23 - FSA Insured 6,000 Los Angeles Unified School District, California, General 7/13 at 100.00 AAA 6,307,860 Obligation Bonds, Series 2003A, 5.000%, 7/01/22 - FSA Insured 2,000 Murrieta Valley Unified School District, Riverside County, 9/13 at 100.00 AAA 2,051,740 California, General Obligation Bonds, Series 2003A, 5.000%, 9/01/26 - FGIC Insured 2,000 San Diego Unified School District, California, General 7/10 at 100.00 AAA 2,088,940 Obligation Bonds, Election of 1998, Series 2000B, 5.125%, 7/01/22 - MBIA Insured 2,000 West Contra Costa Unified School District, Contra Costa 8/11 at 101.00 AAA 2,115,720 County, California, General Obligation Bonds, Series 2003B, 5.000%, 8/01/20 - FSA Insured - ------------------------------------------------------------------------------------------------------------------ Tax Obligation/Limited - 21.3% California, Economic Recovery Revenue Bonds, Series 2004A: 3,500 5.000%, 7/01/15 7/14 at 100.00 AA- 3,861,410 2,500 5.000%, 7/01/16 7/11 at 100.00 AA- 2,675,050 2,500 Daly City Housing Development Finance Agency, California, 12/13 at 102.00 A- 2,620,550 Mobile Home Park Revenue Bonds, Franciscan Mobile Home Park Project, Series 2002A, 5.800%, 12/15/25 2,000 La Mirada Redevelopment Agency, California, Community 10/08 at 102.00 N/R 2,049,920 Facilities District No.89-1, Refunding Special Tax Bonds, Tax Increment Contribution, Civic Theatre Project, Series 1998, 5.700%, 10/01/20 2,500 Los Angeles County Schools, California, Certificates of 9/13 at 100.00 AAA 2,619,000 Participation, Pooled Financing Program, Regionalized Business Services Corporation, Series 2003A, 5.000%, 9/01/22 - FSA Insured 1,000 Milpitas, California, Local Improvement District 20, 9/04 at 103.00 N/R 1,042,640 Limited Obligation Bonds, Series 1998A, 5.700%, 9/02/18 1,040 Nevada County, California, Refunding Certificates of 10/11 at 100.00 Aaa 1,162,470 Participation, Series 2001, 5.250%, 10/01/13 - MBIA Insured 5,000 Oakland Redevelopment Agency, California, Subordinate Lien 3/13 at 100.00 AAA 5,637,650 Tax Allocation Bonds, Central District Redevelopment Project, Series 2003, 5.500%, 9/01/15 - FGIC Insured 805 Ontario City, San Bernardino County, California, Limited 9/04 at 103.00 N/R 843,882 Obligation Improvement Bonds, Assessment District No. 100C, California Commerce Center Phase III, Series 1991, 8.000%, 9/02/11 2,250 Orange County, California, Special Tax Bonds, Community 8/09 at 102.00 N/R 2,508,728 Facilities District 99-1 of Ladera Ranch, Series 1999A, 6.700%, 8/15/29 - ---- 10 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------------ Tax Obligation/Limited (continued) $ 2,000 Poway, California, Community Facilities District 88-1, 8/08 at 102.00 N/R $ 2,240,180 Special Tax Refunding Bonds, Parkway Business Centre, Series 1998, 6.750%, 8/15/15 1,645 Rancho Cucamoga, California, Assessment District No. 93-1, 9/04 at 103.00 N/R 1,686,059 Limited Obligation Improvement Bonds, Masi Plaza, Series 1997, 6.250%, 9/02/22 2,000 Riverside County, California, Mobile Home Park Revenue 3/09 at 102.00 N/R 1,794,100 Bonds, Bravo Mobile Home Park Project, Series 1999A, 5.900%, 3/20/29 1,000 Sacramento City Financing Authority, California, Lease No Opt. Call AAA 1,146,730 Revenue Refunding Bonds, Series 1993A, 5.400%, 11/01/20 - AMBAC Insured 500 Sacramento City Financing Authority, California, Lease No Opt. Call AA- 555,595 Revenue Refunding Bonds, Series 1993B, 5.400%, 11/01/20 995 Sacramento County, California, Laguna Creek Ranch/Elliott 12/07 at 102.00 N/R 1,016,820 Ranch Community Facilities District No. 1, Improvement Area No. 1 Special Tax Refunding Bonds, Laguna Creek Ranch, Series 1997, 5.700%, 12/01/20 2,000 San Dimas Housing Authority, California, Mobile Home Park 7/08 at 102.00 N/R 1,962,780 Revenue Bonds, Charter Oak Mobile Home Estates Acquisition Project, Series 1998A, 5.700%, 7/01/28 2,880 San Francisco Redevelopment Agency, California, Lease 7/11 at 102.00 AAA 3,067,171 Revenue Bonds, Moscone Convention Center, Series 2004, 5.250%, 7/01/24 - AMBAC Insured 7,090 Redevelopment Agency of San Marcos City, California, Tax 10/07 at 102.00 A 7,478,036 Allocation Bonds, 1997 Affordable Housing Project, Series 1977A, 6.000%, 10/01/27 (Alternative Minimum Tax) 3,200 Seal Beach, California, Redevelopment Agency, Mobile Home 12/11 at 102.00 A 3,285,376 Park Revenue Bonds, Series 2000A, 5.750%, 12/15/35 - ACA Insured 4,000 Shafter Joint Powers Financing Authority, California, Lease 1/07 at 101.00 A- 4,267,120 Revenue Bonds, Community Correctional Facility Acquisition Project, Series 1997A, 6.050%, 1/01/17 2,000 Taft Public Financing Authority, Lease Revenue Bonds, 1/07 at 101.00 A- 2,133,560 Community Correctional Facility Acquisition, Series 1997A, 6.050%, 1/01/17 1,350 Vallejo Public Financing Authority, California, Limited No Opt. Call N/R 1,368,252 Obligation Revenue Bonds, Fairgrounds Drive Assessment District Refinancing, Series 1998, 5.700%, 9/02/11 - ------------------------------------------------------------------------------------------------------------------ Transportation - 10.1% 3,000 Bay Area Toll Authority, California, Revenue Bonds, San 4/11 at 100.00 AA 3,233,190 Francisco Bay Area Toll Bridge, Series 2001D, 5.000%, 4/01/16 4,460 California Infrastructure Economic Development Bank, First 7/13 at 100.00 AAA 4,688,843 Lien Revenue Bonds, San Francisco Bay Area Toll Bridge, Series 2003A, 5.000%, 7/01/22 - FSA Insured 2,000 Foothill/Eastern Transportation Corridor Agency, 1/10 at 100.00 BBB- 1,787,280 California, Toll Road Revenue Bonds, Series 1995A, 5.000%, 1/01/35 2,750 Foothill/Eastern Transportation Corridor Agency, 1/14 at 101.00 BBB- 2,121,598 California, Toll Road Revenue Refunding Bonds, Series 1999, 0.000%, 1/15/28 Port of Oakland, California, Revenue Bonds, Series 2000K: 2,000 5.500%, 11/01/09 (Alternative Minimum Tax) - FGIC Insured No Opt. Call AAA 2,231,580 4,000 5.750%, 11/01/29 (Alternative Minimum Tax) - FGIC Insured 5/10 at 100.00 AAA 4,305,760 5,500 Port of Oakland, California, Revenue Bonds, Series 2002M, 11/12 at 100.00 AAA 6,021,180 5.250%, 11/01/19 - FGIC Insured 2,475 San Francisco Airports Commission, California, Revenue 5/12 at 100.00 AAA 2,632,856 Refunding Bonds, San Francisco International Airport, Second Series 2002, Issue 28B, 5.250%, 5/01/22 - MBIA Insured - ------------------------------------------------------------------------------------------------------------------ U.S. Guaranteed*** - 5.5% 500 California Educational Facilities Authority, Revenue Bonds, 4/07 at 102.00 Baa2*** 564,380 Pooled College and University Projects, Southern California College of Optometry, Series 1997B, 6.300%, 4/01/21 (Pre-refunded to 4/01/07) 3,115 California Educational Facilities Authority, Revenue Bonds, 6/10 at 101.00 Baa3*** 3,747,688 Pooled College and University Projects, Series 2000C, 6.750%, 6/01/30 2,505 Harbor Department of Los Angeles, California, Revenue No Opt. Call AAA 3,184,732 Bonds, Issue of 1988, 7.600%, 10/01/18 5,987 Merced Irrigation District, California, Subordinated 3/08 at 102.00 AAA 7,082,262 Revenue Certificates of Participation, Electric System Project, Series 2000, 7.450%, 3/01/18 (Pre-refunded to 3/01/08) - ---- 11 Portfolio of Investments (Unaudited) NUVEEN CALIFORNIA MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------------ Utilities - 15.2% $ 875 California Pollution Control Financing Authority, Solid 7/07 at 102.00 N/R $ 129,053 Waste Disposal Revenue Bonds, CanFibre of Riverside, Series 1997A, 9.000%, 7/01/19 (Alternative Minimum Tax)# 4,500 California Department of Water Resources, Power Supply 5/12 at 101.00 A2 4,811,310 Revenue Bonds, Series 2002A, 5.125%, 5/01/18 6,420 California Department of Water Resources, Power Supply 5/12 at 101.00 AAA 8,904,283 Revenue Bonds, RITES PA-1120R, Series 2003, 12.870%, 5/01/14 (IF) - AMBAC Insured 3,000 California Statewide Community Development Authority, 12/04 at 102.00 N/R 2,588,790 Refunding Certificates of Participation, Rio Bravo Fresno Project, Series 1999A, 6.300%, 12/01/18 Los Angeles Department of Water and Power, California, Power System Revenue Bonds, Series 2001A-1: 5,000 5.250%, 7/01/15 7/11 at 100.00 AA- 5,511,500 10,000 5.250%, 7/01/21 - FSA Insured 7/11 at 100.00 AAA 10,755,200 500 Los Angeles Department of Water and Power, California, 7/13 at 100.00 AAA 527,540 Power System Revenue Bonds, Series 2003A-2, 5.000%, 7/01/21 - MBIA Insured 3,405 Merced Irrigation District, California, Revenue Refunding 9/05 at 102.00 Baa3 3,529,725 Bonds, Electric System Project, Series 2001, 6.850%, 9/01/36 3,470 Puerto Rico Industrial, Tourist, Educational, Medical and 6/10 at 101.00 Baa3 3,717,099 Environmental Control Facilities Financing Authority, Cogeneration Facility Revenue Bonds, Series 2000A, 6.625%, 6/01/26 (Alternative Minimum Tax) - ------------------------------------------------------------------------------------------------------------------ Water and Sewer - 7.1% 6,080 California Department of Water Resources, Water System 12/12 at 100.00 AAA 6,545,363 Revenue Bonds, Central Valley Project, Series 2002Z, 5.000%, 12/01/17 - FGIC Insured 1,270 California Department of Water Resources, Water System 6/13 at 100.00 AAA 1,409,408 Revenue Bonds, Central Valley Project, Series 2003Y, 5.250%, 12/01/16 - FGIC Insured 5,250 Los Angeles Department of Water and Power, California, 7/11 at 100.00 AA 5,318,775 Waterworks Revenue Refunding Bonds, Series 2001A, 5.125%, 7/01/41 1,190 Pasadena, California, Water Revenue Refunding Bonds, Series 6/13 at 100.00 AAA 1,264,851 2003, 5.000%, 6/01/20 - FGIC Insured 1,670 Sacramento County Sanitation Districts Financing Authority, 12/10 at 101.00 AA 2,432,656 California, Sacramento Regional County Sanitation District, Residual Interest Certificates, Series 694R-A, 13.670%, 12/01/10 (IF) 1,385 Sacramento County Sanitation Districts Financing Authority, 12/10 at 101.00 AA 1,871,201 California, Sacramento Regional County Sanitation District, Residual Interest Certificates, Series 694R-B, 12.020%, 12/01/11 (IF) - ------------------------------------------------------------------------------------------------------------------ $246,702 Total Long-Term Investments (cost $251,406,846) - 98.5% 262,884,118 - ------------------------------------------------------------------------------------------------------------------ - ------------ Other Assets Less Liabilities - 1.5% 4,074,083 ---------------------------------------------------------------------------------------------------- Net Assets - 100% $ 266,958,201 ---------------------------------------------------------------------------------------------------- * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. # Non-income producing security. On January 1, 2002, CFR Holdings, Inc. (an entity formed by Nuveen for the benefit of the Nuveen Funds owning various interests in CanFibre of Riverside) took possession of the CanFibre of Riverside assets on behalf of the various Nuveen Funds. CFR Holdings, Inc. determined that a sale of the facility was in the best interest of shareholders and proceeded accordingly. N/RInvestment is not rated. (WI)Security purchased on a when-issued basis. (IF)Inverse floating rate security. See accompanying notes to financial statements. - ---- 12 Portfolio of Investments (Unaudited) NUVEEN CALIFORNIA INSURED MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------------ Education and Civic Organizations - 2.9% $ 2,125 California Educational Facilities Authority, Student Loan 3/08 at 102.00 Aaa $ 2,236,690 Revenue Bonds, Cal Loan Program, Series 2001A, 5.400%, 3/01/21 (Alternative Minimum Tax) - MBIA Insured 5,000 Long Beach Bond Financing Authority, California, Lease 11/11 at 101.00 AAA 5,203,300 Revenue Refunding Bonds, Long Beach Aquarium of the South Pacific, Series 2001, 5.250%, 11/01/30 - AMBAC Insured - ------------------------------------------------------------------------------------------------------------------ Healthcare - 2.4% 2,000 Antelope Valley Healthcare District, California, Insured 1/08 at 102.00 AAA 2,047,980 Revenue Refunding Bonds, Series 1997A, 5.200%, 1/01/27 - FSA Insured 4,000 California Statewide Community Development Authority, 8/09 at 101.00 AAA 4,260,880 Certificates of Participation, Sutter Health Obligated Group, Series 1999, 5.500%, 8/15/31 - FSA Insured - ------------------------------------------------------------------------------------------------------------------ Housing/Multifamily - 5.5% 4,180 California Statewide Community Development Authority, 12/11 at 100.00 AAA 4,294,281 Multifamily Housing Revenue Senior Bonds, Westgate Courtyards Apartments, Series 2001X-1, 5.420%, 12/01/34 (Alternative Minimum Tax) - AMBAC Insured 2,485 Los Angeles Community Redevelopment Agency, California, 6/05 at 105.00 AAA 2,666,852 FNMA Collateralized Section 8 Multifamily Housing Revenue Refunding Bonds, Angelus Plaza, Series 1995A, 7.400%, 6/15/10 3,865 Los Angeles, California, GNMA Mortgage-Backed Securities 7/11 at 102.00 AAA 4,030,113 Program Multifamily Housing Revenue Bonds, Park Plaza West Senior Apartments, Series 2001B, 5.400%, 1/20/31 (Alternative Minimum Tax) 2,000 Napa, California, Mortgage Revenue Refunding Bonds, 1/05 at 101.00 AAA 2,022,800 FHA-Insured Mortgage Loan - Creekside Park II Apartments Project, Series 1994A, 6.625%, 7/01/25 - MBIA Insured 1,285 Santa Cruz County Housing Authority, California, GNMA 7/09 at 102.00 AAA 1,328,394 Collateralized Multifamily Housing Revenue Bonds, Northgate Apartments, Series 1999A, 5.500%, 7/20/40 (Alternative Minimum Tax) - ------------------------------------------------------------------------------------------------------------------ Housing/Single Family - 10.1% 345 California Housing Finance Agency, Single Family Mortgage 2/07 at 102.00 AAA 357,758 Bonds II, Series 1997A-1, 6.050%, 8/01/26 (Alternative Minimum Tax) 34,380 California Housing Finance Agency, Home Mortgage Revenue 2/12 at 54.57 AAA 12,759,793 Bonds, Series 2002K, 0.000%, 2/01/22 (Alternative Minimum Tax) - MBIA Insured 3,985 California Rural Home Mortgage Finance Authority, 6/12 at 101.00 Aaa 4,074,184 Mortgage-Backed Securities Program Single Family Mortgage Revenue Bonds, Series 2002D, 5.250%, 6/01/34 (Alternative Minimum Tax) California Department of Veterans Affairs, Home Purchase Revenue Bonds, Series 2002A: 3,500 5.300%, 12/01/21 - AMBAC Insured 6/12 at 101.00 AAA 3,731,700 5,000 5.350%, 12/01/27 - AMBAC Insured 6/12 at 101.00 AAA 5,205,800 - ------------------------------------------------------------------------------------------------------------------ Tax Obligation/General - 27.4% Bonita Unified School District, San Diego County, California, General Obligation Bonds, Series 2004A: 1,425 5.250%, 8/01/20 - MBIA Insured 8/14 at 100.00 AAA 1,562,855 1,570 5.250%, 8/01/21 - MBIA Insured 8/14 at 100.00 AAA 1,711,174 31,000 California, Various Purpose General Obligation Bonds, 3/10 at 101.00 AAA 33,886,410 Series 2000, 5.750%, 3/01/27 - MBIA Insured California, General Obligation Bonds, Series 2004: 3,570 5.000%, 2/01/17 - AMBAC Insured 2/14 at 100.00 AAA 3,860,812 750 5.000%, 4/01/31 - AMBAC Insured 4/14 at 100.00 AAA 765,143 3,305 Centinela Valley Union High School District, Los Angeles 8/10 at 102.00 AAA 3,492,592 County, California, General Obligation Bonds, Election of 2002, Series C, 5.200%, 8/01/32 - FGIC Insured 3,195 Desert Community College District, Riverside County, 8/14 at 100.00 AAA 3,354,143 California, General Obligation Bonds, Series 2004A, 5.000%, 8/01/23 - MBIA Insured 1,365 El Segundo Unified School District, Los Angeles County, 9/14 at 100.00 AAA 1,498,006 California, General Obligation Bonds, Series 2004, 5.250%, 9/01/20 - FGIC Insured 1,610 Eureka Unified School District, Humboldt County, 8/12 at 101.00 AAA 1,724,085 California, General Obligation Bonds, Series 2002, 5.250%, 8/01/23 - FSA Insured - ---- 13 Portfolio of Investments (Unaudited) NUVEEN CALIFORNIA INSURED MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------------ Tax Obligation/General (continued) $ 1,000 Fremont Unified School District, Alameda County, 8/12 at 101.00 AAA $ 1,057,810 California, General Obligation Bonds, Series 2002A, 5.000%, 8/01/21 - FGIC Insured Golden West Schools Financing Authority, California, Revenue Bonds, School District General Obligation Refunding Program, Series 1998A: 2,650 0.000%, 8/01/19 - MBIA Insured 8/13 at 68.56 AAA 1,177,369 2,755 0.000%, 8/01/20 - MBIA Insured 8/13 at 63.85 AAA 1,129,991 2,500 Huntington Beach Union High School District, Orange County, 8/14 at 100.00 AAA 2,641,025 California, General Obligation Bonds, Series 2004, 5.000%, 8/01/22 (WI, settling 9/01/04) - FSA Insured 5,000 Los Angeles Unified School District, California, General 7/12 at 100.00 AAA 5,159,100 Obligation Bonds, Series 2002E, 5.125%, 1/01/27 - MBIA Insured 2,105 San Bernardino Community College District, California, 8/13 at 100.00 AAA 2,226,690 General Obligation Bonds, Series 2003A, 5.000%, 8/01/21 - MBIA Insured 2,335 San Juan Unified School District, Sacramento County, 8/14 at 100.00 AAA 2,531,490 California, General Obligation Bonds, Series 2004A, 5.000%, 8/01/18 - MBIA Insured 3,040 Sulphur Springs Union School District, Los Angeles County, No Opt. Call AAA 1,898,723 California, General Obligation Bonds, Election of 1991, Series A, 0.000%, 9/01/15 - MBIA Insured 1,000 Washington Unified School District, Yolo County, 8/13 at 100.00 AAA 1,051,730 California, General Obligation Bonds, Series 2004A, 5.000%, 8/01/22 - FGIC Insured - ------------------------------------------------------------------------------------------------------------------ Tax Obligation/Limited - 17.5% 1,225 Barstow Redevelopment Agency, California, Tax Allocation No Opt. Call AAA 1,472,181 Bonds, Central Redevelopment Project, Series 1994A, 7.000%, 9/01/14 - MBIA Insured 7,005 Big Bear Lake Financing Authority, San Bernardino County, 8/05 at 102.00 AAA 7,409,259 California, Tax Allocation Revenue Refunding Bonds, Series 1995, 6.300%, 8/01/25 - AMBAC Insured 2,250 Brea and Olinda Unified School District, Orange County, 8/11 at 101.00 AAA 2,317,770 California, Refunding Certificates of Participation, Series 2002A, 5.125%, 8/01/26 - FSA Insured 5,285 Chino Unified School District, California, Certificates of 9/05 at 102.00 AAA 5,595,388 Participation, Master Lease Program, Series 1995, 6.125%, 9/01/26 - FSA Insured 1,000 Los Angeles Community Redevelopment Agency, California, Tax 12/14 at 100.00 AAA 1,066,440 Allocation Bonds, Bunker Hill Project, Series 2004A, 5.000%, 12/01/20 - FSA Insured 7,040 Norwalk Community Facilities Financing Authority, Los 9/05 at 102.00 AAA 7,448,250 Angeles County, California, Tax Allocation Revenue Refunding Bonds, Series 1995A, 6.050%, 9/01/25 - FSA Insured 5,120 Orange County, California, Recovery Certificates of 7/06 at 102.00 AAA 5,548,442 Participation, Series 1996A, 6.000%, 7/01/26 - MBIA Insured 14,050 Paramount Redevelopment Agency, Los Angeles County, No Opt. Call AAA 4,404,956 California, Compound Interest Tax Allocation Refunding Bonds, Redevelopment Project Area No. 1, Issue of 1998, 0.000%, 8/01/26 - MBIA Insured 8,000 Riverside County, California, Asset Leasing Corporate 6/12 at 101.00 AAA 8,501,680 Leasehold Revenue Bonds, Riverside County Hospital Project, Series 1997B, 5.000%, 6/01/19 - MBIA Insured 1,490 Tulare, California, Public Financing Authority Lease 10/07 at 102.00 AAA 1,580,518 Revenue Bonds, Capital Facilities Project, Series 1997, 5.125%, 10/01/22 - MBIA Insured - ------------------------------------------------------------------------------------------------------------------ Transportation - 9.5% 6,500 Foothill/Eastern Transportation Corridor Agency, 1/10 at 100.00 AAA 6,549,465 California, Toll Road Revenue Bonds, Series 1995A, 5.000%, 1/01/35 - MBIA Insured 3,255 Foothill/Eastern Transportation Corridor Agency, 1/10 at 101.00 AAA 3,568,945 California, Toll Road Revenue Refunding Bonds, Series 1999, 5.750%, 1/15/40 - MBIA Insured 2,000 Port of Oakland, California, Revenue Bonds, Series 2000K, 5/10 at 100.00 AAA 2,152,880 5.750%, 11/01/29 (Alternative Minimum Tax) - FGIC Insured - ---- 14 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ------------------------------------------------------------------------------------------------------------------ Transportation (continued) $ 1,290 San Francisco Airports Commission, California, Special 1/08 at 101.00 AAA $ 1,352,526 Facilities Lease Revenue Bonds, San Francisco International Airport, SFO Fuel Company LLC, Series 1997A, 5.250%, 1/01/22 (Alternative Minimum Tax) - AMBAC Insured 3,470 San Francisco Airports Commission, California, Revenue 5/08 at 101.00 AAA 3,704,156 Bonds, San Francisco International Airport, Second Series, Issue 16A, 5.375%, 5/01/16 (Alternative Minimum Tax) - FSA Insured 1,320 San Francisco Airports Commission, California, Special 1/08 at 102.00 AAA 1,458,785 Facilities Lease Revenue Bonds, San Francisco International Airport, SFO Fuel Company LLC, Series 2000A, 6.100%, 1/01/20 (Alternative Minimum Tax) - FSA Insured 625 San Francisco Airports Commission, California, Revenue 5/10 at 101.00 AAA 652,475 Bonds, San Francisco International Airport, Second Series 2000, Issue 26B, 5.000%, 5/01/21 - FGIC Insured 5,000 San Francisco Airports Commission, California, Revenue 5/11 at 100.00 AAA 5,093,900 Refunding Bonds, San Francisco International Airport, Second Series 2001, Issue 27A, 5.250%, 5/01/31 (Alternative Minimum Tax) - MBIA Insured - ------------------------------------------------------------------------------------------------------------------ U.S. Guaranteed*** - 8.4% 6,000 Oakland, California, Insured Revenue Bonds, 1800 Harrison 1/10 at 100.00 AAA 6,988,440 Foundation - Kaiser Permanente, Series 1999A, 6.000%, 1/01/29 (Pre-refunded to 1/01/10) - AMBAC Insured 6,070 Sacramento City Unified School District, Sacramento County, 7/09 at 102.00 Aaa 7,152,706 California, General Obligation Bonds, Series 2000A, 6.000%, 7/01/29 (Pre-refunded to 7/01/09) - FGIC Insured 2,500 San Bernardino County Transportation Authority, California, 9/04 at 100.00 AAA 2,793,925 Limited Sales Tax Revenue Bonds, Series 1992A, 6.000%, 3/01/10 - FGIC Insured 4,410 Tulare, California, Sewer Revenue Bonds, Series 1996, 11/06 at 102.00 AAA 4,895,321 5.750%, 11/15/21 (Pre-refunded to 11/15/06) - MBIA Insured - ------------------------------------------------------------------------------------------------------------------ Utilities - 7.5% 1,310 Anaheim Public Finance Authority, California, Second Lien 10/14 at 100.00 AAA 1,459,117 Electric Distribution Revenue Bonds, Series 2004, 5.250%, 10/01/17 - MBIA Insured 5,000 California Pollution Control Financing Authority, 4/11 at 102.00 AAA 5,419,600 Remarketed Revenue Bonds, Pacific Gas and Electric Company, Series 1996A, 5.350%, 12/01/16 (Alternative Minimum Tax) - MBIA Insured 1,000 California Pollution Control Financing Authority, Revenue 9/09 at 101.00 AAA 1,039,730 Refunding Bonds, Southern California Edison Company, Series 1999B, 5.450%, 9/01/29 - MBIA Insured 3,500 Northern California Power Agency, Revenue Refunding Bonds, 7/08 at 101.00 AAA 3,618,650 Hydroelectric Project 1, Series 1998A, 5.125%, 7/01/23 - MBIA Insured 1,950 Salinas Valley Solid Waste Authority, California, Revenue 8/12 at 100.00 AAA 2,008,832 Bonds, Series 2002, 5.250%, 8/01/27 (Alternative Minimum Tax) - AMBAC Insured 2,700 Santa Clara, California, Subordinate Electric Revenue 7/13 at 100.00 AAA 2,816,343 Bonds, Series 2003A, 5.000%, 7/01/23 - MBIA Insured 3,000 Shasta Lake, California, Certificates of Participation, 4/05 at 102.00 AAA 3,131,700 Series 1996-2, 6.000%, 4/01/16 - FSA Insured - ------------------------------------------------------------------------------------------------------------------ Water and Sewer - 7.0% 3,070 California Special District Finance Program, Certificates 9/10 at 100.00 AAA 3,174,902 of Participation, Jurupa Community Services District Water and Wasterwater Revenue Bonds, Series 2001NN, 5.250%, 9/01/32 - MBIA Insured 2,850 Southern California Metropolitan Water District, Water 1/08 at 101.00 AAA 2,879,693 Revenue Bonds, Series 1997A, 5.000%, 7/01/37 - FGIC Insured 7,000 Orange County Sanitation District, California, Certificates 8/13 at 100.00 AAA 7,097,790 of Participation, Series 2003, 5.000%, 2/01/33 - FGIC Insured 5,000 San Diego Public Facilities Financing Authority, 5/05 at 101.00 AAA 5,043,050 California, Sewerage Revenue Bonds, Series 1995, 5.000%, 5/15/25 - FGIC Insured - ------------------------------------------------------------------------------------------------------------------ $275,610 Total Long-Term Investments (cost $237,230,863) - 98.2% 254,347,488 - ------------------------------------------------------------------------------------------------------------------ - ------------ - ---- 15 Portfolio of Investments (Unaudited) NUVEEN CALIFORNIA INSURED MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Market Amount (000) Description Ratings** Value - ---------------------------------------------------------------------------------------------------- Short-Term Investments - 1.4% $ 3,600 Puerto Rico Government Development Bank, Adjustable A-1 $ 3,600,000 Refunding Bonds, Variable Rate Demand Obligations, Series 1985, 1.250%, 12/01/15 - MBIA Insured + - ---------------------------------------------------------------------------------------------------- $ 3,600 Total Short-Term Investments (cost $3,600,000) 3,600,000 - ---------------------------------------------------------------------------------------------------- - ------------ Total Investments (cost $240,830,863) - 99.6% 257,947,488 -------------------------------------------------------------------------------------- Other Assets Less Liabilities - 0.4% 1,122,986 -------------------------------------------------------------------------------------- Net Assets -- 100% $ 259,070,474 -------------------------------------------------------------------------------------- All of the bonds in the portfolio are either covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance, or are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities, any of which ensure the timely payment of principal and interest. * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. (WI)Security purchased on a when-issued basis. + Security has a maturity of more than one year, but has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. See accompanying notes to financial statements. - ---- 16 Statement of Assets and Liabilities (Unaudited) August 31, 2004 California California Insured - ----------------------------------------------------------------------------------------------------------- Assets Investments, at market value (cost $251,406,846 and $240,830,863, respectively) $262,884,118 $257,947,488 Cash 2,417,620 -- Receivables: Interest 4,303,812 3,371,002 Investments sold 319,702 5,935,000 Shares sold 154,103 6,292 Other assets 3,650 3,711 - ----------------------------------------------------------------------------------------------------------- Total assets 270,083,005 267,263,493 - ----------------------------------------------------------------------------------------------------------- Liabilities Cash overdraft -- 2,003,949 Payables: Investments purchased 1,794,690 4,933,339 Shares redeemed 68,357 99,975 Accrued expenses: Management fees 121,118 117,809 12b-1 distribution and service fees 35,606 36,980 Other 68,799 73,528 Dividends payable 1,036,234 927,439 - ----------------------------------------------------------------------------------------------------------- Total liabilities 3,124,804 8,193,019 - ----------------------------------------------------------------------------------------------------------- Net assets $266,958,201 $259,070,474 - ----------------------------------------------------------------------------------------------------------- Class A Shares Net assets $ 68,730,270 $ 78,438,457 Shares outstanding 6,645,749 7,185,012 Net asset value per share $ 10.34 $ 10.92 Offering price per share (net asset value per share plus maximum sales charge of 4.20% of offering price) $ 10.79 $ 11.40 - ----------------------------------------------------------------------------------------------------------- Class B Shares Net assets $ 16,047,071 $ 19,502,602 Shares outstanding 1,552,619 1,784,129 Net asset value and offering price per share $ 10.34 $ 10.93 - ----------------------------------------------------------------------------------------------------------- Class C Shares Net assets $ 17,857,652 $ 12,833,684 Shares outstanding 1,729,143 1,182,361 Net asset value and offering price per share $ 10.33 $ 10.85 - ----------------------------------------------------------------------------------------------------------- Class R Shares Net assets $164,323,208 $148,295,731 Shares outstanding 15,887,982 13,582,731 Net asset value and offering price per share $ 10.34 $ 10.92 - ----------------------------------------------------------------------------------------------------------- Net Assets Consist of: - ----------------------------------------------------------------------------------------------------------- Capital paid-in $263,204,616 $242,274,180 Undistributed (Over-distribution of) net investment income (17,989) (60,901) Accumulated net realized gain (loss) from investment transactions (7,705,698) (259,430) Net unrealized appreciation of investments 11,477,272 17,116,625 - ----------------------------------------------------------------------------------------------------------- Net assets $266,958,201 $259,070,474 - ----------------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 17 Statement of Operations (Unaudited) Six Months Ended August 31, 2004 California California Insured - --------------------------------------------------------------------------------------------- Investment Income $ 7,306,763 $ 6,783,133 - --------------------------------------------------------------------------------------------- Expenses Management fees 711,672 714,870 12b-1 service fees - Class A 62,422 80,090 12b-1 distribution and service fees - Class B 77,188 95,986 12b-1 distribution and service fees - Class C 66,440 48,977 Shareholders' servicing agent fees and expenses 80,274 71,861 Custodian's fees and expenses 36,684 38,527 Trustees' fees and expenses 4,223 4,277 Professional fees 13,876 8,233 Shareholders' reports - printing and mailing expenses 15,621 14,660 Federal and state registration fees 1,884 2,080 Portfolio insurance expense -- 743 Other expenses 3,612 3,769 - --------------------------------------------------------------------------------------------- Total expenses before custodian fee credit 1,073,896 1,084,073 Custodian fee credit (3,362) (4,729) - --------------------------------------------------------------------------------------------- Net expenses 1,070,534 1,079,344 - --------------------------------------------------------------------------------------------- Net investment income 6,236,229 5,703,789 - --------------------------------------------------------------------------------------------- Realized and Unrealized Gain (Loss) from Investments Net realized gain (loss) from investments (454,898) (407,262) Net change in unrealized appreciation (depreciation) of investments (3,774,804) (6,306,198) - --------------------------------------------------------------------------------------------- Net gain (loss) from investments (4,229,702) (6,713,460) - --------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations $ 2,006,527 $(1,009,671) - --------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 18 Statement of Changes in Net Assets (Unaudited) California ------------------------------ Six Months Ended Year Ended 8/31/04 2/29/04 - ---------------------------------------------------------------------------------------------------- Operations Net investment income $ 6,236,229 $ 12,578,383 Net realized gain (loss) from investments (454,898) 2,150,247 Net change in unrealized appreciation (depreciation) of investments (3,774,804) 3,235,329 - ---------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations 2,006,527 17,963,959 - ---------------------------------------------------------------------------------------------------- Distributions to Shareholders From net investment income: Class A (1,430,631) (2,624,137) Class B (313,012) (702,891) Class C (363,987) (752,695) Class R (4,025,430) (8,538,243) From accumulated net realized gains from investments: Class A -- -- Class B -- -- Class C -- -- Class R -- -- - ---------------------------------------------------------------------------------------------------- Decrease in net assets from distributions to shareholders (6,133,060) (12,617,966) - ---------------------------------------------------------------------------------------------------- Fund Share Transactions Proceeds from sale of shares 20,210,528 23,520,419 Proceeds from shares issued to shareholders due to reinvestment of distributions 3,388,715 7,101,750 - ---------------------------------------------------------------------------------------------------- 23,599,243 30,622,169 Cost of shares redeemed (18,667,345) (35,692,927) - ---------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from Fund share transactions 4,931,898 (5,070,758) - ---------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets 805,365 275,235 Net assets at the beginning of period 266,152,836 265,877,601 - ---------------------------------------------------------------------------------------------------- Net assets at the end of period $266,958,201 $266,152,836 - ---------------------------------------------------------------------------------------------------- Undistributed (Over-distribution of) net investment income at the end of period $ (17,989) $ (121,158) - ---------------------------------------------------------------------------------------------------- California Insured ------------------------------ Six Months Ended Year Ended 8/31/04 2/29/04 - --------------------------------------------------------------------------------------------------- Operations Net investment income $ 5,703,789 $ 11,899,250 Net realized gain (loss) from investments (407,262) 512,628 Net change in unrealized appreciation (depreciation) of investments (6,306,198) 2,806,548 - --------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations (1,009,671) 15,218,426 - --------------------------------------------------------------------------------------------------- Distributions to Shareholders From net investment income: Class A (1,750,302) (3,495,719) Class B (364,682) (762,723) Class C (247,880) (514,366) Class R (3,412,564) (7,023,534) From accumulated net realized gains from investments: Class A -- (125,598) Class B -- (32,367) Class C -- (20,737) Class R -- (237,042) - --------------------------------------------------------------------------------------------------- Decrease in net assets from distributions to shareholders (5,775,428) (12,212,086) - --------------------------------------------------------------------------------------------------- Fund Share Transactions Proceeds from sale of shares 7,600,579 26,590,676 Proceeds from shares issued to shareholders due to reinvestment of distributions 3,031,953 6,670,433 - --------------------------------------------------------------------------------------------------- 10,632,532 33,261,109 Cost of shares redeemed (17,949,613) (35,767,986) - --------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from Fund share transactions (7,317,081) (2,506,877) - --------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets (14,102,180) 499,463 Net assets at the beginning of period 273,172,654 272,673,191 - --------------------------------------------------------------------------------------------------- Net assets at the end of period $259,070,474 $273,172,654 - --------------------------------------------------------------------------------------------------- Undistributed (Over-distribution of) net investment income at the end of period $ (60,901) $ 10,738 - --------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 19 Notes to Financial Statements (Unaudited) 1. General Information and Significant Accounting Policies The Nuveen Multistate Trust II (the "Trust") is an open-end investment company registered under the Investment Company Act of 1940, as amended. The Trust comprises the Nuveen California Municipal Bond Fund ("California") and the Nuveen California Insured Municipal Bond Fund ("California Insured") (collectively, the "Funds"), among others. The Trust was organized as a Massachusetts business trust on July 1, 1996. The Funds were each organized as a series of predecessor trusts or corporations prior to that date. The Funds seek to provide high tax-free income and preservation of capital through investments in diversified portfolios of quality municipal bonds. The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements in accordance with accounting principles generally accepted in the United States. Securities Valuation The prices of municipal bonds in each Fund's investment portfolio are provided by a pricing service approved by the Fund's Board of Trustees. When price quotes are not readily available (which is usually the case for municipal securities), the pricing service establishes fair market value based on yields or prices of municipal bonds of comparable quality, type of issue, coupon, maturity and rating, indications of value from securities dealers, evaluations of anticipated cash flows or collateral and general market conditions. If it is determined that market prices for a security are unavailable or inappropriate, the Board of Trustees of the Funds, or its designee, may establish a fair value for the security. Temporary investments in securities that have variable rate and demand features qualifying them as short-term securities are valued at amortized cost, which approximates market value. Securities Transactions Securities transactions are recorded on a trade date basis. Realized gains and losses from such transactions are determined on the specific identification method. Securities purchased or sold on a when-issued or delayed delivery basis may have extended settlement periods. Any securities so purchased are subject to market fluctuation during this period. The Funds have instructed the custodian to segregate assets with a current value at least equal to the amount of the when-issued and delayed delivery purchase commitments. At August 31, 2004, California and California Insured had outstanding when-issued purchase commitments of $1,000,000 and $2,611,225, respectively. Investment Income Interest income, which includes the amortization of premiums and accretion of discounts for financial reporting purposes, is recorded on an accrual basis. Investment income also includes paydown gains and losses, if any. Professional Fees Professional fees presented in the Statement of Operations consist of legal fees incurred in the normal course of operations, audit fees, tax consulting fees and, in some cases, workout expenditures. Workout expenditures are incurred in an attempt to protect or enhance an investment, or to pursue other claims or legal actions on behalf of the Fund's shareholders. Dividends and Distributions to Shareholders Tax-exempt net investment income is declared monthly as a dividend. Generally, payment is made or reinvestment is credited to shareholder accounts on the first business day after month-end. Net realized capital gains and/or market discount from investment transactions, if any, are distributed to shareholders not less frequently than annually. Furthermore, capital gains are distributed only to the extent they exceed available capital loss carryforwards. Distributions to shareholders of tax-exempt net investment income, net realized capital gains and/or market discount, if any, are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States. Income Taxes Each Fund is a separate taxpayer for federal income tax purposes. Each Fund intends to distribute all net investment income and net capital gains to shareholders and to otherwise comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. Therefore, no federal income tax provision is required. Furthermore, each Fund intends to satisfy conditions which will enable interest from municipal securities, which is exempt from regular federal and California state income taxes, to retain such tax-exempt status when distributed to the shareholders of the Funds. Net realized capital gains and ordinary income distributions made by the Funds are subject to federal taxation. Insurance California Insured invests primarily in municipal securities which are either covered by insurance or backed by an escrow or trust account containing sufficient U.S. Government or U.S. Government agency securities, both of which ensure the timely payment of principal and interest. Each insured municipal security is covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance. Such insurance does not guarantee the market value of the municipal securities or the value of the Fund's shares. Original Issue Insurance and Secondary Market Insurance remain in effect as long as the municipal securities covered thereby remain outstanding and the insurer remains in business, regardless of whether the Fund ultimately disposes of such municipal securities. Consequently, the market value of the municipal securities covered by Original Issue Insurance or Secondary Market Insurance may reflect value attributable to the insurance. Portfolio Insurance, in contrast, is effective only while the - ---- 20 municipal securities are held by the Fund. Accordingly, neither the prices used in determining the market value of the underlying municipal securities nor the net asset value of the Fund's shares include value, if any, attributable to the Portfolio Insurance. Each policy of the Portfolio Insurance does, however, give the Fund the right to obtain permanent insurance with respect to the municipal security covered by the Portfolio Insurance policy at the time of its sale. Flexible Sales Charge Program Each Fund offers Class A, B, C and R Shares. Class A Shares are sold with a sales charge and incur a .20% annual 12b-1 service fee. Class A Share purchases of $1 million or more are sold at net asset value without an up-front sales charge but may be subject to a contingent deferred sales charge ("CDSC") if redeemed within 18 months of purchase. Class B Shares are sold without a sales charge but incur a .75% annual 12b-1 distribution fee and a .20% annual 12b-1 service fee. An investor purchasing Class B Shares agrees to pay a CDSC of up to 5% depending upon the length of time the shares are held by the investor (CDSC is reduced to 0% at the end of six years). Class B Shares convert to Class A Shares eight years after purchase. Class C Shares are sold without a sales charge but incur a .55% annual 12b-1 distribution fee and a .20% annual 12b-1 service fee. An investor purchasing Class C Shares agrees to pay a CDSC of 1% if Class C Shares are redeemed within one year of purchase. Class R Shares are not subject to any sales charge or 12b-1 distribution or service fees. Class R Shares are available only under limited circumstances. Derivative Financial Instruments The Funds may invest in certain derivative financial instruments including futures, forward, swap and option contracts, and other financial instruments with similar characteristics including inverse floating rate securities. During the six months ended August 31, 2004, California invested in inverse floating rate securities for the purpose of enhancing portfolio yield. Inverse floating rate securities are identified in the Portfolio of Investments and are valued daily. The interest rate of an inverse floating rate security has an inverse relationship to the interest rate of a short-term floating rate security. Consequently, as the interest rate of the floating rate security rises, the interest rate on the inverse floating rate security declines. Conversely, as the interest rate of the floating rate security declines, the interest rate on the inverse floating rate security rises. The price of an inverse floating rate security will be more volatile than that of an otherwise comparable fixed rate security since the interest rate is dependent on an underlying fixed coupon rate or the general level of long-term interest rates as well as the short-term interest paid on the floating rate security, and because the inverse floating rate security typically bears the risk of loss of a greater face value of an underlying bond. California Insured did not invest in any such securities during the six months ended August 31, 2004. Expense Allocation Expenses of the Funds that are not directly attributable to a specific class of shares are prorated among the classes based on the relative net assets of each class. Expenses directly attributable to a class of shares, which presently only include 12b-1 distribution and service fees, are recorded to the specific class. Custodian Fee Credit Each Fund has an arrangement with the custodian bank whereby certain custodian fees and expenses are reduced by credits earned on each Fund's cash on deposit with the bank. Such deposit arrangements are an alternative to overnight investments. Indemnifications Under the Trust's organizational documents, its Officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust. In addition, in the normal course of business, the Trust enters into contracts that provide general indemnifications to other parties. The Trust's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust that have not yet occurred. However, the Trust has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results may differ from those estimates. - ---- 21 Notes to Financial Statements (Unaudited) (continued) 2. Fund Shares Transactions in Fund shares were as follows: California -------------------------------------------------- Six Months Ended Year Ended 8/31/04 2/29/04 ------------------------ ------------------------ Shares Amount Shares Amount - ----------------------------------------------------------------------------------------------------- Shares sold: Class A 1,739,861 $ 17,466,091 1,487,459 $ 15,174,846 Class B 39,766 403,968 113,078 1,154,753 Class C 191,234 1,968,789 523,724 5,398,121 Class R 36,331 371,680 175,048 1,792,699 Shares issued to shareholders due to reinvestment of distributions: Class A 57,056 583,537 114,283 1,171,890 Class B 11,219 114,643 24,366 249,801 Class C 15,724 160,505 34,571 354,011 Class R 247,347 2,530,030 519,239 5,326,048 - ----------------------------------------------------------------------------------------------------- 2,338,538 23,599,243 2,991,768 30,622,169 - ----------------------------------------------------------------------------------------------------- Shares redeemed: Class A (730,393) (7,451,374) (1,210,803) (12,403,903) Class B (129,263) (1,312,938) (297,137) (3,028,615) Class C (224,182) (2,279,677) (494,569) (5,064,334) Class R (748,088) (7,623,356) (1,486,366) (15,196,075) - ----------------------------------------------------------------------------------------------------- (1,831,926) (18,667,345) (3,488,875) (35,692,927) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) 506,612 $ 4,931,898 (497,107) $ (5,070,758) - ----------------------------------------------------------------------------------------------------- California Insured -------------------------------------------------- Six Months Ended Year Ended 8/31/04 2/29/04 ------------------------ ------------------------ Shares Amount Shares Amount - ----------------------------------------------------------------------------------------------------- Shares sold: Class A 394,835 $ 4,290,592 1,474,456 $ 16,285,875 Class B 27,714 300,049 229,618 2,543,666 Class C 60,651 654,430 327,776 3,602,647 Class R 212,143 2,355,508 378,343 4,158,488 Shares issued to shareholders due to reinvestment of distributions: Class A 62,619 681,443 137,968 1,519,567 Class B 10,824 117,946 25,362 279,482 Class C 11,011 119,081 25,164 275,504 Class R 194,285 2,113,483 417,498 4,595,880 - ----------------------------------------------------------------------------------------------------- 974,082 10,632,532 3,016,185 33,261,109 - ----------------------------------------------------------------------------------------------------- Shares redeemed: Class A (777,437) (8,385,283) (1,098,477) (12,025,016) Class B (160,036) (1,723,069) (300,648) (3,315,317) Class C (125,637) (1,358,648) (306,843) (3,338,878) Class R (599,473) (6,482,613) (1,556,223) (17,088,775) - ----------------------------------------------------------------------------------------------------- (1,662,583) (17,949,613) (3,262,191) (35,767,986) - ----------------------------------------------------------------------------------------------------- Net increase (decrease) (688,501) $ (7,317,081) (246,006) $ (2,506,877) - ----------------------------------------------------------------------------------------------------- - ---- 22 3. Securities Transactions Purchases and sales (including maturities) of investments in long-term municipal securities for the six months ended August 31, 2004, were as follows: California California Insured -------------------------------------------- Purchases $28,150,094 $29,824,230 Sales and maturities 26,360,790 41,369,515 -------------------------------------------- 4. Income Tax Information The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to the treatment of paydown gains and losses on investments, timing differences in recognizing income on taxable market discount securities and timing differences in recognizing certain gains and losses on security transactions. At August 31, 2004, the cost of investments were as follows: California California Insured --------------------------------------------- Cost of investments $251,575,576 $240,701,564 --------------------------------------------- Gross unrealized appreciation and gross unrealized depreciation of investments at August 31, 2004, were as follows: California California Insured -------------------------------------------------------------------- Gross unrealized: Appreciation $13,913,310 $17,269,504 Depreciation (2,604,768) (23,580) -------------------------------------------------------------------- Net unrealized appreciation of investments $11,308,542 $17,245,924 -------------------------------------------------------------------- The tax components of undistributed net investment income and net realized gains at February 29, 2004, the Funds' last fiscal year end, were as follows: California California Insured --------------------------------------------------------------- Undistributed net tax-exempt income $818,371 $874,068 Undistributed net ordinary income* 51,070 122,171 Undistributed net long-term capital gains -- 25,661 --------------------------------------------------------------- * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. The tax character of distributions paid during the fiscal year ended February 29, 2004, the Funds' last fiscal year end, was designated for purposes of the dividends paid deduction as follows: California 2004 California Insured ---------------------------------------------------------------------- Distributions from net tax-exempt income $12,672,617 $11,787,203 Distributions from net ordinary income* -- 95,894 Distributions from net long-term capital gains -- 338,852 ---------------------------------------------------------------------- * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. At February 29, 2004, the Funds' last fiscal year end, California had unused capital loss carryforwards of $7,021,933 available for federal income tax purposes to be applied against future capital gains, if any. If not applied, $1,920,794 of the carryforward will expire in the year 2011 and $5,101,139 will expire in 2012. At February 29, 2004, the Funds' last fiscal year end, California elected to defer $32,231 of net realized losses from investments incurred from November 1, 2003 through February 29, 2004 ("post-October losses") in accordance with Federal income tax regulations. The post-October losses were treated as having arisen on the first day of the current fiscal year. - ---- 23 Notes to Financial Statements (Unaudited) (continued) 5. Management Fee and Other Transactions with Affiliates As approved by the Board of Trustees, effective August 1, 2004, a complex-wide management fee structure was adopted for all funds sponsored by Nuveen Advisory Corp. (the "Adviser"), a wholly owned subsidiary of Nuveen Investments, Inc. and its affiliates. This fee structure separates each fund's management fee into two components - a complex-level component, based on the aggregate amount of all funds assets managed by the Adviser and its affiliates, and a specific fund-level component, based only on the amount of assets within each individual fund. This pricing structure enables Nuveen fund shareholders to benefit from growth in the assets within each individual fund as well as from growth in the amount of complex-wide assets managed by the Adviser and its affiliates. Under no circumstances will this pricing structure result in a fund paying management fees at a rate higher than would otherwise have been applicable had the complex-wide management fee structure not been implemented. As a consequence of this new management fee structure, the funds' effective management fees were reduced by approximately .006% as of September 30, 2004. Effective August 1, 2004, the annual fund-level fee, payable monthly, for each of the Funds is based upon the average daily net assets of each Fund as follows: Average Daily Net Assets Fund-Level Fee Rate --------------------------------------------------- For the first $125 million .3500% For the next $125 million .3375 For the next $250 million .3250 For the next $500 million .3125 For the next $1 billion .3000 For the next $3 billion .2750 For net assets over $5 billion .2500 --------------------------------------------------- Effective August 1, 2004, the annual complex-level fee, payable monthly, which is additive to the fund-level fee, for all Nuveen sponsored funds in the U.S., is based on the aggregate amount of total fund assets managed as follows: Complex-Level Assets/(1)/ Complex-Level Fee Rate ---------------------------------------------------------------- For the first $55 billion .2000% For the next $1 billion .1800 For the next $1 billion .1600 For the next $3 billion .1425 For the next $3 billion .1325 For the next $3 billion .1250 For the next $5 billion .1200 For the next $5 billion .1175 For the next $15 billion .1150 For Managed Assets over $91 billion/(2)/ .1400 ---------------------------------------------------------------- (1) The complex-level fee component of the management fee for the funds is calculated based upon the aggregate Managed Assets ("Managed Assets" means the average daily net assets of each fund including assets attributable to all types of leverage used by the Nuveen funds) of Nuveen-sponsored funds in the U.S. (2) With respect to the complex-wide Managed Assets over $91 billion, the fee rate or rates that will apply to such assets will be determined at a later date. In the unlikely event that complex-wide Managed Assets reach $91 billion prior to a determination of the complex-level fee rate or rates to be applied to Managed Assets in excess of $91 billion, the complex-level fee rate for such complex-wide Managed Assets shall be .1400% until such time as a different rate or rates is determined. Each Fund paid through July 31, 2004, an annual management fee, payable monthly, at the rates set forth below, which were based upon the average daily net assets of each Fund as follows: Average Daily Net Assets Management Fee Rate --------------------------------------------------- For the first $125 million .5500% For the next $125 million .5375 For the next $250 million .5250 For the next $500 million .5125 For the next $1 billion .5000 For the next $3 billion .4750 For net assets over $5 billion .4500 --------------------------------------------------- The management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. The Trust pays no compensation directly to those of its Trustees who are affiliated with the Adviser or to their officers, all of whom receive remuneration for their services to the Trust from the Adviser or its affiliates. The Board of Trustees has adopted a deferred compensation plan for independent Trustees that enables Trustees to elect to defer receipt of all or a portion of the annual - ---- 24 compensation they are entitled to receive from certain Nuveen advised Funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen advised Funds. During the six months ended August 31, 2004, Nuveen Investments, LLC (the "Distributor"), a wholly owned subsidiary of Nuveen Investments, Inc., collected sales charges on purchases of Class A Shares, the majority of which were paid out as concessions to authorized dealers as follows: California California Insured ------------------------------------------------ Sales charges collected $58,431 $70,951 Paid to authorized dealers 49,710 60,229 ------------------------------------------------ The Distributor also received 12b-1 service fees on Class A Shares, substantially all of which were paid to compensate authorized dealers for providing services to shareholders relating to their investments. During the six months ended August 31, 2004, the Distributor compensated authorized dealers directly with commission advances at the time of purchase as follows: California California Insured ----------------------------------------- Commission advances $32,361 $20,993 ----------------------------------------- To compensate for commissions advanced to authorized dealers, all 12b-1 service fees collected on Class B Shares during the first year following a purchase, all 12b-1 distribution fees collected on Class B Shares, and all 12b-1 service and distribution fees collected on Class C Shares during the first year following a purchase are retained by the Distributor. During the six months ended August 31, 2004, the Distributor retained such 12b-1 fees as follows: California California Insured ----------------------------------------- 12b-1 fees retained $77,179 $86,804 ----------------------------------------- The remaining 12b-1 fees charged to the Funds were paid to compensate authorized dealers for providing services to shareholders relating to their investments. The Distributor also collected and retained CDSC on share redemptions during the six months ended August 31, 2004, as follows: California California Insured ----------------------------------- CDSC retained $24,615 $34,555 ----------------------------------- 6. Subsequent Event - Distributions to Shareholders The Funds declared dividend distributions from their tax-exempt net investment income which were paid on October 1, 2004, to shareholders of record on September 9, 2004, as follows: California California Insured ----------------------------------------- Dividend per share: Class A $.0395 $.0390 Class B .0330 .0320 Class C .0350 .0335 Class R .0415 .0405 ----------------------------------------- - ---- 25 Financial Highlights (Unaudited) Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ----------------------- -------- CALIFORNIA Net Realized/ Unrealized Beginning Net Invest- Net Ending Ending Net Invest- ment Invest- Net Net Asset ment Gain ment Capital Asset Total Assets Year Ended February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) - -------------------------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) $10.52 $.24 $(.18) $ .06 $(.24) $ -- $(.24) $10.34 .60% $ 68,730 2004 10.30 .49 .22 .71 (.49) -- (.49) 10.52 7.08 58,671 2003 10.25 .50 .06 .56 (.51) -- (.51) 10.30 5.67 53,441 2002 10.42 .53 (.15) .38 (.53) (.02) (.55) 10.25 3.82 53,078 2001 10.01 .57 .41 .98 (.57) -- (.57) 10.42 9.99 52,540 2000 10.89 .55 (.89) (.34) (.54) -- (.54) 10.01 (3.12) 48,560 Class B (3/97) 2005(e) 10.51 .20 (.17) .03 (.20) -- (.20) 10.34 .31 16,047 2004 10.29 .41 .22 .63 (.41) -- (.41) 10.51 6.30 17,139 2003 10.24 .43 .06 .49 (.44) -- (.44) 10.29 4.88 18,431 2002 10.41 .45 (.15) .30 (.45) (.02) (.47) 10.24 3.04 15,012 2001 10.00 .49 .41 .90 (.49) -- (.49) 10.41 9.23 14,825 2000 10.89 .47 (.89) (.42) (.47) -- (.47) 10.00 (3.93) 10,318 Class C (9/94) 2005(e) 10.50 .21 (.17) .04 (.21) -- (.21) 10.33 .43 17,858 2004 10.29 .43 .21 .64 (.43) -- (.43) 10.50 6.42 18,341 2003 10.25 .45 .05 .50 (.46) -- (.46) 10.29 5.02 17,320 2002 10.42 .47 (.14) .33 (.48) (.02) (.50) 10.25 3.28 14,918 2001 10.01 .51 .41 .92 (.51) -- (.51) 10.42 9.42 14,077 2000 10.90 .50 (.90) (.40) (.49) -- (.49) 10.01 (3.74) 15,132 Class R (7/86) 2005(e) 10.52 .25 (.18) .07 (.25) -- (.25) 10.34 .71 164,323 2004 10.31 .51 .21 .72 (.51) -- (.51) 10.52 7.22 172,001 2003 10.26 .52 .07 .59 (.54) -- (.54) 10.31 5.92 176,687 2002 10.43 .55 (.15) .40 (.55) (.02) (.57) 10.26 4.06 180,205 2001 10.02 .59 .41 1.00 (.59) -- (.59) 10.43 10.23 187,532 2000 10.91 .57 (.89) (.32) (.57) -- (.57) 10.02 (2.98) 188,512 - -------------------------------------------------------------------------------------------------------------------------- Class (Commencement Date) Ratios/Supplemental Data ------------------------------------------------------------------------- Before Credit/ After After Credit/ Reimbursement Reimbursement(c) Reimbursement(d) CALIFORNIA ------------------ ------------------ ------------------ Ratio Ratio Ratio of Net of Net of Net Invest- Invest- Invest- Ratio of ment Ratio of ment Ratio of ment Expenses Income Expenses Income Expenses Income to to to to to to Average Average Average Average Average Average Portfolio Net Net Net Net Net Net Turnover Year Ended February 28/29, Assets Assets Assets Assets Assets Assets Rate - -------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) .86%* 4.70%* .86%* 4.70%* .86%* 4.71%* 10% 2004 .88 4.74 .88 4.74 .87 4.75 28 2003 .89 4.91 .89 4.91 .88 4.92 25 2002 .88 5.15 .88 5.15 .87 5.16 6 2001 .88 5.52 .88 5.52 .87 5.53 39 2000 .86 5.32 .86 5.32 .85 5.33 31 Class B (3/97) 2005(e) 1.61* 3.95* 1.61* 3.95* 1.61* 3.95* 10 2004 1.63 3.99 1.63 3.99 1.62 4.00 28 2003 1.64 4.16 1.64 4.16 1.63 4.17 25 2002 1.63 4.41 1.63 4.41 1.62 4.42 6 2001 1.63 4.77 1.63 4.77 1.62 4.78 39 2000 1.61 4.56 1.61 4.56 1.60 4.56 31 Class C (9/94) 2005(e) 1.41* 4.15* 1.41* 4.15* 1.41* 4.16* 10 2004 1.43 4.19 1.43 4.19 1.42 4.20 28 2003 1.44 4.37 1.44 4.37 1.43 4.37 25 2002 1.43 4.60 1.43 4.60 1.42 4.61 6 2001 1.43 4.97 1.43 4.97 1.42 4.98 39 2000 1.41 4.75 1.41 4.75 1.40 4.76 31 Class R (7/86) 2005(e) .66* 4.90* .66* 4.90* .66* 4.91* 10 2004 .68 4.94 .68 4.94 .67 4.95 28 2003 .69 5.12 .69 5.12 .68 5.12 25 2002 .68 5.35 .68 5.35 .67 5.37 6 2001 .68 5.72 .68 5.72 .67 5.73 39 2000 .66 5.47 .66 5.47 .65 5.48 31 - -------------------------------------------------------------------------------------------------------- * Annualized. (a) Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 26 Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ----------------------- -------- CALIFORNIA INSURED Net Realized/ Unrealized Beginning Net Invest- Net Ending Ending Net Invest- ment Invest- Net Net Asset ment Gain ment Capital Asset Total Assets Year Ended February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) - --------------------------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) $11.19 $.23 $(.26) $(.03) $(.24) $ -- $(.24) $10.92 (.24)% $ 78,438 2004 11.06 .48 .15 .63 (.48) (.02) (.50) 11.19 5.84 83,966 2003 10.92 .49 .23 .72 (.50) (.08) (.58) 11.06 6.73 77,312 2002 10.85 .51 .12 .63 (.52) (.04) (.56) 10.92 5.90 70,068 2001 10.19 .52 .67 1.19 (.53) -- (.53) 10.85 11.98 63,775 2000 11.10 .53 (.92) (.39) (.52) -- (.52) 10.19 (3.52) 52,014 Class B (3/97) 2005(e) 11.20 .19 (.26) (.07) (.20) -- (.20) 10.93 (.62) 19,503 2004 11.07 .40 .15 .55 (.40) (.02) (.42) 11.20 5.04 21,346 2003 10.94 .41 .21 .62 (.41) (.08) (.49) 11.07 5.82 21,602 2002 10.86 .43 .12 .55 (.43) (.04) (.47) 10.94 5.18 18,985 2001 10.20 .45 .66 1.11 (.45) -- (.45) 10.86 11.14 13,487 2000 11.11 .45 (.92) (.47) (.44) -- (.44) 10.20 (4.26) 10,909 Class C (9/94) 2005(e) 11.12 .20 (.26) (.06) (.21) -- (.21) 10.85 (.55) 12,834 2004 10.99 .42 .14 .56 (.41) (.02) (.43) 11.12 5.25 13,751 2003 10.86 .43 .21 .64 (.43) (.08) (.51) 10.99 6.04 13,082 2002 10.78 .44 .13 .57 (.45) (.04) (.49) 10.86 5.42 11,794 2001 10.13 .46 .66 1.12 (.47) -- (.47) 10.78 11.32 7,489 2000 11.03 .47 (.91) (.44) (.46) -- (.46) 10.13 (4.03) 6,552 Class R (7/86) 2005(e) 11.19 .25 (.27) (.02) (.25) -- (.25) 10.92 (.16) 148,296 2004 11.05 .50 .16 .66 (.50) (.02) (.52) 11.19 6.11 154,110 2003 10.91 .51 .22 .73 (.51) (.08) (.59) 11.05 6.91 160,678 2002 10.84 .53 .11 .64 (.53) (.04) (.57) 10.91 6.08 162,649 2001 10.18 .54 .67 1.21 (.55) -- (.55) 10.84 12.18 162,081 2000 11.08 .55 (.91) (.36) (.54) -- (.54) 10.18 (3.27) 158,816 - --------------------------------------------------------------------------------------------------------------------------- Class (Commencement Date) Ratios/Supplemental Data ------------------------------------------------------------------------- Before Credit/ After After Credit/ Reimbursement Reimbursement(c) Reimbursement(d) CALIFORNIA INSURED ------------------ ------------------ ------------------ Ratio Ratio Ratio of Net of Net of Net Invest- Invest- Invest- Ratio of ment Ratio of ment Ratio of ment Expenses Income Expenses Income Expenses Income to to to to to to Average Average Average Average Average Average Portfolio Net Net Net Net Net Net Turnover Year Ended February 28/29, Assets Assets Assets Assets Assets Assets Rate - -------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) .85%* 4.29%* .85%* 4.29%* .85%* 4.29%* 12% 2004 .86 4.38 .86 4.38 .86 4.38 14 2003 .86 4.47 .86 4.47 .86 4.48 25 2002 .87 4.64 .87 4.64 .85 4.66 40 2001 .88 4.97 .88 4.97 .87 4.98 16 2000 .88 5.02 .88 5.02 .88 5.02 44 Class B (3/97) 2005(e) 1.60* 3.54* 1.60* 3.54* 1.60* 3.54* 12 2004 1.61 3.63 1.61 3.63 1.61 3.63 14 2003 1.61 3.72 1.61 3.72 1.61 3.73 25 2002 1.62 3.89 1.62 3.89 1.60 3.91 40 2001 1.63 4.22 1.63 4.22 1.62 4.23 16 2000 1.64 4.27 1.64 4.27 1.63 4.28 44 Class C (9/94) 2005(e) 1.40* 3.74* 1.40* 3.74* 1.40* 3.75* 12 2004 1.41 3.83 1.41 3.83 1.41 3.83 14 2003 1.41 3.93 1.41 3.93 1.41 3.93 25 2002 1.42 4.10 1.42 4.10 1.40 4.12 40 2001 1.43 4.42 1.43 4.42 1.42 4.43 16 2000 1.43 4.45 1.43 4.45 1.43 4.46 44 Class R (7/86) 2005(e) .65* 4.49* .65* 4.49* .65* 4.49* 12 2004 .66 4.58 .66 4.58 .66 4.58 14 2003 .66 4.67 .66 4.67 .66 4.68 25 2002 .67 4.84 .67 4.84 .65 4.86 40 2001 .68 5.18 .68 5.18 .67 5.18 16 2000 .68 5.20 .68 5.20 .68 5.20 44 - -------------------------------------------------------------------------------------------------------- * Annualized. (a)Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 27 Notes - -------------------------------------------------------------------------------- 28 - -------------------------------------------------------------------------------- Fund Information ================================================================================ Fund Manager Legal Counsel Transfer Agent and Nuveen Advisory Corp. Chapman and Cutler LLP Shareholder Services 333 West Wacker Drive Chicago, IL Boston Financial Chicago, IL 60606 Data Services, Inc. Independent Registered Nuveen Investor Services Public Accounting Firm P.O. Box 8530 PricewaterhouseCoopers LLP Boston, MA 02266-8530 Chicago, IL (800) 257-8787 Custodian State Street Bank & Trust Boston, MA ================================================================================ Glossary of Terms Used in this Report Average Annual Total Return: This is a commonly used method to express an investment's performance over a particular, usually multi-year time period. It expresses the return that would have been necessary each year to equal the investment's actual cumulative performance (including change in NAV or offer price and reinvested dividends and capital gains distributions, if any) over the time period being considered. Average Effective Maturity: The average of all the maturities of the bonds in a fund's portfolio, computed by weighting each maturity date (the date the security comes due) by the market value of the security. This figure does not account for the likelihood of prepayments or the exercise of call provisions. Average Duration: Duration is a measure of the sensitivity of a bond or bond fund's value to changes in interest rates. Generally, the longer a bond or fund's duration, the more the price of the bond or fund will change as interest rates change. Dividend Yield (also known as Market Yield or Current Yield): An investment's current annualized dividend divided by its current offering price. Net Asset Value (NAV): A fund's NAV is the dollar value of one share in the fund. It is calculated by subtracting the liabilities of the fund from its total assets and then dividing the remainder by the number of shares outstanding. Fund NAVs are calculated at the end of each business day. SEC 30-Day Yield: A standardized measure of a fund's yield that accounts for the future amortization of premiums or discounts of bonds held in the fund's portfolio. Taxable-Equivalent Yield: The yield necessary from a fully taxable investment to equal, on an after-tax basis at a specified assumed tax rate, the yield of a municipal bond investment. ================================================================================ Quarterly Portfolio of Investments and Proxy Voting information: Each Fund's (i) quarterly portfolio of investments and (ii) information regarding how the Funds voted proxies relating to portfolio securities held during the most recent 12-month period ended June 30; are available without charge, upon request, by calling Nuveen Investments at (800) 257-8787 or on Nuveen's website at www.nuveen.com. You may also obtain this and other fund information directly from the Securities and Exchange Commission ("SEC"). The SEC may charge a copying fee for this information. Visit the SEC on-line at http://www.sec.gov or in person at the SEC's Public Reference Room in Washington, D.C. Call the SEC at 1-202-942-8090 for room hours and operation. You may also request fund information by sending an e-mail request to publicinfo@sec.gov or by writing to the SEC's Public Reference Section at 450 Fifth Street NW, Washington, D.C. 20549. ================================================================================ NASD Regulation, Inc. provides a Public Disclosure Program which supplies certain information regarding the disciplinary history of NASD members and their associated persons in response to either telephone inquiries at (800) 289-9999 or written inquiries at www.nasdr.com. NASD Regulation, Inc. also provides an investor brochure that includes information describing the Public Disclosure Program. - ---- 29 Serving Investors for Generations - -------------------------------------------------------------------------------- Since 1898, financial advisors and their clients have relied on Nuveen Investments to provide dependable investment solutions. For the past century, Nuveen Investments has adhered to the belief that the best approach to investing is to apply conservative risk-management principles to help minimize volatility. Managing approximately $107 billion in assets, Nuveen Investments provides high-quality investment services that contribute to the building of well diversified investment portfolios. The Company serves institutional clients, financial advisors and high-net-worth investors. The firm's asset management capabilities are marketed through four distinct brands, each with an independent investment team and area of expertise; Nuveen, focused on fixed-income investments; NWQ, specializing in value-style equities; Rittenhouse, dedicated to conservative growth-style equities; and Symphony, with expertise in alternative investment portfolios. To learn more about the products and services Nuveen Investments offers, talk to your financial advisor, or call us at (800) 257-8787. Distributed by Nuveen Investments, LLC 333 West Wacker Drive Chicago, Illinois 60606 www.nuveen.com MSA-CA-0804D - -------------------------------------------------------------------------------- Nuveen Investments Municipal Bond Funds - -------------------------------------------------------------------------------- Semiannual Report dated August 31, 2004 ----------------------------------- Dependable, tax-free income because it's not what you earn, it's what you keep.(R) [PHOTO] Nuveen Massachusetts Municipal Bond Fund Nuveen Massachusetts Insured Municipal Bond Fund [LOGO] Nuveen Investments - -- FASTER INFORMATION RECEIVE YOUR NUVEEN INVESTMENTS FUND REPORT - ----------- ELECTRONICALLY By registering for electronic delivery, you will receive an e-mail as soon as your Nuveen Investments Fund information is available. Click on the link and you will be taken directly to the report. Your Fund report can be viewed and saved on your computer. Your report will arrive faster via e-mail than by traditional mail. Registering is easy and only takes a few minutes (see instructions at right). SOME COMMON CONCERNS: Will my e-mail address be distributed to other companies? No, your e-mail address is strictly confidential and will not be used for anything other than notification of shareholder information. What if I change my mind and want to receive investor materials through regular mail delivery again? If you decide you do not like receiving your reports electronically, it's a simple process to go back to regular mail delivery. If your Nuveen Investments Fund dividends and statements COME FROM YOUR FINANCIAL ADVISOR OR BROKERAGE ACCOUNT, follow the steps outlined below: 1 Go to www.investordelivery.com and follow the simple instructions, using the address sheet that accompanied this report as a guide. 2 You'll be taken to a page with several options. Select the New Enrollment-Create screen and follow the simple instructions. 3 Click Submit. Confirm the information you just entered is correct, then click Submit again. 4 You should get a confirmation e-mail within 24 hours. If you do not, go back through these steps to make sure all the information is correct. 5 Use this same process if you need to change your registration information or cancel internet viewing. If your Nuveen Investments Fund dividends and statements COME DIRECTLY TO YOU FROM NUVEEN INVESTMENTS, follow the steps outlined below: 1 Go to www.nuveen.com 2 Select Access Your Account. Select the E-Report Enrollment section. Click on Enrollment Today. 3 You'll be taken to a screen that asks for your Social Security number and e-mail address. Fill in this information, then click Enroll. 4 You should get a confirmation e-mail within 24 hours. If you do not, go back through these steps to make sure all the information is correct. 5 Use this same process if you need to change your registration information or cancel internet viewing. ------------------------------ Must be preceded by or accompanied by a prospectus. NOT FDIC INSURED MAY LOSE VALUE NO BANK GUARANTEE [PHOTO] Timothy R. Schwertfeger Dear Shareholder, Once again, I am pleased to report that over the most recent reporting period your Fund continued to provide you with attractive tax-free monthly income. For more specific information about the performance of your Fund, please see the Portfolio Managers' Comments and Fund Spotlight sections of this report. With long-term interest rates near historically low levels, many have begun to wonder whether interest rates will rise, and whether that possibility should cause them to adjust their holdings of fixed-income investments. No one knows what the future will bring, which is why we think a well-balanced portfolio that is structured and carefully monitored with the help of an investment professional is an important component in achieving your long-term financial goals. A well-diversified portfolio may actually help to reduce your overall investment risk, and we believe that municipal bond investments like your Nuveen Investments Fund can be important building blocks in a portfolio crafted to perform well through a variety of market conditions. I'd also like to direct your attention to the inside front cover of this report, which explains the quick and easy process to begin receiving Fund reports like this via e-mail and the internet. Thousands of Nuveen Investments Fund shareholders already have signed-up, and they are getting their Fund information faster and helping to lower Fund expenses. I urge you to consider joining them. Since 1898, Nuveen Investments has offered financial products and solutions that incorporate careful research, diversification, and the application of conservative risk-management principles. We are grateful that you have chosen us as a partner as you pursue your financial goals. We look forward to continuing to earn your trust in the months and years ahead. Sincerely, /s/ Timothy R. Schwertfeger Timothy R. Schwertfeger Chairman of the Board October 15, 2004 "No one knows what the future will bring, which is why we think a well-balanced portfolio. . . is an important component in achieving your long-term financial goals." Semiannual Report Page 1 Portfolio Managers' Comments Nuveen Massachusetts Municipal Bond Fund Nuveen Massachusetts Insured Municipal Bond Fund Portfolio managers Paul Brennan and Dan Solender examine economic and market conditions, key investment strategies, and the performance of the Nuveen Massachusetts Municipal Bond Fund and the Nuveen Massachusetts Insured Municipal Bond Fund. Paul, who has 13 years of investment experience, has managed the Nuveen Massachusetts Municipal Bond Fund since 2003. Dan has 17 years of investment experience and assumed management of the Nuveen Massachusetts Insured Municipal Bond Fund in May of 2004. - -------------------------------------------------------------------------------- What factors had the greatest influence on the United States economy and the municipal market during the six-month period ended August 31, 2004? As the period began, a growing body of data was pointing to a steadily growing economy. After the release of a better-than-expected March jobs report, fixed-income investors became concerned that economic expansion would generate an increase in inflation, which in turn would lead the Federal Reserve Board to rapidly raise short-term interest rates (inflation is undesirable for bond owners because it reduces the present value of their securities' future income payments). The concerns about inflation mounted as the period progressed and oil prices soared to almost $50 per barrel. As expected, the Fed did raise rates twice during the period, once in June and again in August. The Fed also raised rates in September, after the end of the reporting period. Against this backdrop, the municipal bond market saw generally rising long-term yields and falling bond prices during the past six months (bond yields and prices move in opposite directions). The higher yields were most pronounced on the short end of the yield curve, reflecting the expectation for future action from the Fed. Longer bonds also saw a rise in yields, while intermediate bonds, especially in the 10- to 20-year maturity range, were only modestly changed. Lower- and nonrated bonds tended to be the market's best performers during the period, reflecting increased demand for higher yielding bonds in this low interest rate environment. For the first eight months of 2004, national municipal bond supply totaled $241 billion, a 9 percent decrease over the same time period in 2003. The modest decline reflected the rising interest rate environment, which made it less attractive for issuers to refinance outstanding bonds. Also, higher revenue collections meant that fewer states and municipalities needed to issue debt to finance operations. In Massachusetts, new issuance totaled approximately $9.2 billion during the same time frame, approximately 14 percent higher than in the prior year. Along with many other states, Massachusetts has dealt with budget challenges in recent years. The commonwealth has faced substantial declines in revenues since a voter-approved income tax cut in 2000. For its 2003 and 2004 fiscal years, Massachusetts sought to address growing budget gaps by cutting spending, drawing down its substantial "rainy day" fund, freezing a scheduled tax cut, and reinstating capital gains taxes. Thanks to these efforts along with an improving economy, the commonwealth generated approximately $250 million in surplus revenues (unaudited) for fiscal 2004. During the period, Massachusetts passed a $24.5 billion budget for the 2005 fiscal year. The budget eliminated a projected shortfall of $1.5 billion and includes no new taxes while offering some modest spending increases. In August 2004, unemployment in the commonwealth was 5.4 percent, equaling the national average and declining 0.5 percent from a year earlier. While Massachusetts has seen further declines in manufacturing jobs, its defense contractors stand to benefit from increases in federal spending. At - -------------------------------------------------------------------------------- The views expressed reflect those of the portfolio managers and are subject to change at any time, based on market and other conditions. Semiannual Report Page 2 Class A Shares-- Total Returns as of 8/31/04 - -------------------------------------------------------------------------------- Average Annual Cumulative --------------------- 6-Month 1-Year 5-Year 10-Year ----------------------- Nuveen Massachusetts Municipal Bond Fund A Shares at NAV 0.88% 7.68% 5.81% 5.64% A Shares at Offer -3.32% 3.21% 4.91% 5.19% ------------------------------------------ Nuveen Massachusetts Insured Municipal Bond Fund A Shares at NAV 0.05% 7.45% 5.75% 5.47% A Shares at Offer -4.16% 2.90% 4.85% 5.02% Lipper Massachusetts Municipal Debt Funds Category Average/1/ 0.00% 6.36% 5.73% 5.71% Lehman Brothers Municipal Bond Index/2/ 0.55% 7.11% 6.67% 6.56% --------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns at NAV would be lower if the sales charge were included. Returns less than one year are cumulative. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Class A shares have a 4.2% maximum sales charge. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. period end, Moody's gave the commonwealth a credit rating of Aa2 with a negative outlook, citing ongoing budget pressures. Standard & Poor's rated Massachusetts AA- with a stable outlook. How did the Funds perform during the six months ended August 31, 2004? The accompanying chart provides total return performance information for the Funds for the six-month, one-year, five-year, and ten-year periods ended August 31, 2004. The Funds' performance is also compared with the Lipper Massachusetts Municipal Debt Funds category average, as well as with the national Lehman Brothers Municipal Bond Index. While we believe that comparing the performance of a state Fund with that of a national municipal index may offer some insights into how the Fund performed relative to the general municipal market, we also think that closely comparing the results of state funds with a national average is difficult since most of the national index's results come from out-of-state bonds, many of which do not benefit from the sort of state tax exemption afforded to Massachusetts bonds for Massachusetts taxpayers. For the six-month reporting period, the total return at NAV of the Nuveen Massachusetts Municipal Bond Fund outperformed the Lipper peer group and the Nuveen Massachusetts Insured Municipal Bond Fund was in line with the Lipper peer group. The uninsured Fund outperformed the Lehman Brothers Municipal Bond Index, while the insured Fund underperformed it. The Nuveen Massachusetts Municipal Bond Fund benefited from the strong performance of holdings in resource recovery bonds issued for Ogden Haverhill. In recent years these bonds performed poorly in line with concerns about Ogden's financial position. Those concerns have eased, however, and the bonds recovered strongly during the period. The Fund also benefited as several of its holdings were advance refunded and saw significant price appreciation. Finally, the performance of the uninsured Massachusetts Fund was helped by its weighting in intermediate bonds, whose prices tended to be the least adversely affected by rising rates. On the negative side, the Fund owned a handful of Puerto Rico bonds backed by tobacco settlement revenues, which investors worried were vulnerable to new legal risks. The insured Massachusetts Fund benefited from solid positioning across the yield curve but was hurt - -------------------------------------------------------------------------------- 1The Lipper Massachusetts Municipal Debt Funds category average shown represents the average annualized total return for all reporting funds for the periods ended August 31, 2004. The Lipper Massachusetts Municipal Debt Funds category contained 53, 53, 47 and 28 funds for the respective six-month, one-, five- and ten-year periods ended August 31, 2004. The returns account for the effects of management fees and assume reinvestment of dividends, but do not reflect any applicable sales charges. You cannot invest directly in a Lipper Category. 2The Lehman Brothers Municipal Bond Index is an unmanaged index composed of a broad range of investment-grade municipal bonds and does not reflect any initial or ongoing expenses. You cannot invest directly in an index. Semiannual Report Page 3 by its holdings of shorter bonds, which experienced falling prices in line with the Fed's rate increases. The Fund also fell as several of its housing bonds were called. Also, the Lipper Massachusetts Municipal Debt Funds category average includes Funds that, unlike ours, can invest in higher-yielding, lower-rated bonds, securities that performed well during the past six months. Each Fund seeks to pay dividends at a rate that reflects the past and projected performance of the Fund. To permit a Fund to maintain a more stable monthly dividend, the Fund may pay dividends at a rate that may be more or less than the amount of net investment income actually earned by the Fund during the period. If the Fund has cumulatively earned more than it has paid in dividends, it will hold the excess in reserve as undistributed net investment income (UNII) as part of the Fund's net asset value. Conversely, if the Fund has cumulatively paid in dividends more than it has earned, the excess will constitute a negative UNII that will likewise be reflected in the Fund's net asset value. Each Fund will, over time, pay all its net investment income, as dividends to shareholders. As of August 31, 2004, both the Nuveen Massachusetts Municipal Bond Fund and the Nuveen Massachusetts Insured Municipal Bond Fund had negative UNII. What strategies were underlying your management of the Funds during the reporting period? In the uninsured Fund, the portfolio's weighting in BBB-rated securities went from approximately 14 percent on February 29 to about 7 percent on August 31. In large part, this decline corresponded to our effort to trim the Fund's holdings in its best- performing credit, the Ogden Haverhill bonds mentioned earlier. As these bonds gained in value and grew to occupy more of the portfolio than we wished, we sold the excess at a gain and reinvested the proceeds in higher-rated securities and in other areas of the market that appeared to offer better appreciation potential. The decline was also aided by an advance refunding on some BBB-rated hospital bonds. New purchases continued to focus on bonds in the long-intermediate part of the yield curve, those with maturity dates of 15 to 20 years, because we believed they offered shareholders the most relative value. This segment of the yield curve has been an ongoing area of emphasis in the Fund for the last couple of years. In the insured Massachusetts Fund, we looked for opportunities in both the primary and secondary municipal markets. As bonds in the portfolio reached their call or maturity dates, we used the proceeds to invest in areas we believed offered better future potential. As in the uninsured Fund, we most favored securities with maturities of 15 to 20 years. We also looked to premium bonds, which we believed were more likely to perform well in a variety of market conditions. Such goals were ongoing as the period came to a close. Another focus during the period was to diversify the portfolio's holdings, often a challenge in Massachusetts because so much supply is dominated by a few large issuers. Accordingly, whenever possible we purchased bonds offered by some of the commonwealth's smaller issuers. Semiannual Report Page 4 Fund Spotlight as of 8/31/04 Nuveen Massachusetts Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------- NAV $10.01 $10.03 $9.94 $9.99 -------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0340 $0.0280 $0.0295 $0.0355 -------------------------------------------------------------- Inception Date 09/07/94 03/07/97 10/06/94 12/22/86 -------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class R share returns are actual. Class A, B and C share returns are actual for the period since class inception; returns prior to class inception are Class R share returns adjusted for differences in sales charges and expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 7.68% 3.21% --------------------------------------------- 5-Year 5.81% 4.91% --------------------------------------------- 10-Year 5.64% 5.19% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 6.78% 2.78% --------------------------------------------- 5-Year 5.02% 4.86% --------------------------------------------- 10-Year 5.02% 5.02% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 7.04% --------------------------------------------- 5-Year 5.22% --------------------------------------------- 10-Year 5.00% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 7.89% --------------------------------------------- 5-Year 6.02% --------------------------------------------- 10-Year 5.85% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/2/ 4.08% 3.90% --------------------------------------------- SEC 30-Day Yield/3/ 3.67% 3.51% --------------------------------------------- Taxable-Equivalent Yield/3,4/ 5.40% 5.16% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/2/ 3.35% --------------------------------------------- SEC 30-Day Yield 2.93% --------------------------------------------- Taxable-Equivalent Yield/4/ 4.31% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/2/ 3.56% --------------------------------------------- SEC 30-Day Yield 3.13% --------------------------------------------- Taxable-Equivalent Yield/4/ 4.60% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/2/ 4.26% --------------------------------------------- SEC 30-Day Yield 3.87% --------------------------------------------- Taxable-Equivalent Yield/4/ 5.69% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 5.26% 0.80% ------------------------------------------ 5-Year 5.97% 5.06% ------------------------------------------ 10-Year 5.85% 5.39% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 4.49% 0.49% ------------------------------------------ 5-Year 5.18% 5.02% ------------------------------------------ 10-Year 5.25% 5.25% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 4.62% ------------------------------------------ 5-Year 5.40% ------------------------------------------ 10-Year 5.23% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 5.46% ------------------------------------------ 5-Year 6.18% ------------------------------------------ 10-Year 6.08% ------------------------------------------ Portfolio Statistics Net Assets ($000) $114,740 ------------------------------------------- Average Effective Maturity (Years) 17.43 ------------------------------------------- Average Duration 6.33 ------------------------------------------- - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 3The SEC 30-Day Yield and Taxable Equivalent Yield on A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's policy permitting waiver of the A Share load in certain specified circumstances. 4The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 32.0%. Semiannual Report Page 5 Fund Spotlight as of 8/31/04 Nuveen Massachusetts Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] AAA/U.S. Guaranteed 65% AA 20% A 6% BBB 7% NR 2% 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. Sectors/1/ Tax Obligation/General 21% ------------------------------------- Education and Civic Organizations 15% ------------------------------------- Long-Term Care 13% ------------------------------------- U.S. Guaranteed 12% ------------------------------------- Healthcare 12% ------------------------------------- Tax Obligation/Limited 10% ------------------------------------- Transportation 5% ------------------------------------- Housing/Multifamily 5% ------------------------------------- Other 7% ------------------------------------- Semiannual Report Page 6 - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $1,008.80 $1,005.10 $1,006.10 $1,009.70 $1,020.62 $1,016.84 $1,017.85 $1,021.63 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.61 $ 8.39 $ 7.38 $ 3.60 $ 4.63 $ 8.44 $ 7.43 $ 3.62 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .91%, 1.66%, 1.46% and .71% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). - -------------------------------------------------------------------------------- Fund Spotlight as of 8/31/04 Nuveen Massachusetts Insured Municipal Bond Fund ================================================================================ Quick Facts A Shares B Shares C Shares R Shares -------------------------------------------------------------------- NAV $10.51 $10.52 $10.51 $10.54 -------------------------------------------------------------------- Latest Monthly Dividend/1/ $0.0350 $0.0285 $0.0300 $0.0365 -------------------------------------------------------------------- Latest Capital Gain and Ordinary Income Distribution/2/ $0.0030 $0.0030 $0.0030 $0.0030 -------------------------------------------------------------------- Inception Date 09/07/94 03/06/97 09/15/94 12/22/86 -------------------------------------------------------------------- Returns quoted represent past performance which is no guarantee of future results. Returns without sales charges would be lower if the sales charge were included. Current performance may be higher or lower than the performance shown. Investment returns and principal value will fluctuate so that when shares are redeemed, they may be worth more or less than their original cost. Returns do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of shares. Income is generally exempt from regular federal income taxes. Some income may be subject to state and local taxes and to the federal alternative minimum tax. Capital gains, if any, are subject to tax. For the most recent month-end performance visit www.nuveen.com or call (800) 257-8787. Class R share returns are actual. Class A, B and C share returns are actual for the period since class inception; returns prior to class inception are Class R share returns adjusted for differences in sales charges and expenses, which are primarily differences in distribution and service fees. Class A shares have a 4.2% maximum sales charge. Class B shares have a contingent deferred sales charge (CDSC), also known as a back-end sales charge, that begins at 5% for redemptions during the first year after purchase and declines periodically to 0% over the following five years. Class B shares automatically convert to Class A shares eight years after purchase. Class C shares have a 1% CDSC for redemptions within less than one year, which is not reflected in the one-year total return. Average Annual Total Returns as of 8/31/04 A Shares NAV Offer --------------------------------------------- 1-Year 7.45% 2.90% --------------------------------------------- 5-Year 5.75% 4.85% --------------------------------------------- 10-Year 5.47% 5.02% --------------------------------------------- B Shares w/o CDSC w/CDSC --------------------------------------------- 1-Year 6.64% 2.64% --------------------------------------------- 5-Year 4.97% 4.80% --------------------------------------------- 10-Year 4.86% 4.86% --------------------------------------------- C Shares NAV --------------------------------------------- 1-Year 6.94% --------------------------------------------- 5-Year 5.18% --------------------------------------------- 10-Year 4.85% --------------------------------------------- R Shares NAV --------------------------------------------- 1-Year 7.72% --------------------------------------------- 5-Year 5.96% --------------------------------------------- 10-Year 5.70% --------------------------------------------- Tax-Free Yields A Shares NAV Offer --------------------------------------------- Dividend Yield/3/ 4.00% 3.83% --------------------------------------------- SEC 30-Day Yield/4/ 3.23% 3.09% --------------------------------------------- Taxable-Equivalent Yield/4,5/ 4.75% 4.54% --------------------------------------------- B Shares NAV --------------------------------------------- Dividend Yield/3/ 3.25% --------------------------------------------- SEC 30-Day Yield 2.49% --------------------------------------------- Taxable-Equivalent Yield/5/ 3.66% --------------------------------------------- C Shares NAV --------------------------------------------- Dividend Yield/3/ 3.43% --------------------------------------------- SEC 30-Day Yield 2.68% --------------------------------------------- Taxable-Equivalent Yield/5/ 3.94% --------------------------------------------- R Shares NAV --------------------------------------------- Dividend Yield/3/ 4.16% --------------------------------------------- SEC 30-Day Yield 3.43% --------------------------------------------- Taxable-Equivalent Yield/5/ 5.04% --------------------------------------------- Average Annual Total Returns as of 9/30/04 A Shares NAV Offer ------------------------------------------ 1-Year 4.56% 0.17% ------------------------------------------ 5-Year 5.90% 4.99% ------------------------------------------ 10-Year 5.68% 5.23% ------------------------------------------ B Shares w/o CDSC w/CDSC ------------------------------------------ 1-Year 3.78% -0.22% ------------------------------------------ 5-Year 5.09% 4.93% ------------------------------------------ 10-Year 5.07% 5.07% ------------------------------------------ C Shares NAV ------------------------------------------ 1-Year 3.97% ------------------------------------------ 5-Year 5.31% ------------------------------------------ 10-Year 5.06% ------------------------------------------ R Shares NAV ------------------------------------------ 1-Year 4.73% ------------------------------------------ 5-Year 6.09% ------------------------------------------ 10-Year 5.90% ------------------------------------------ Portfolio Statistics Net Assets ($000) $92,583 ------------------------------------------ Average Effective Maturity (Years) 16.69 ------------------------------------------ Average Duration 6.07 ------------------------------------------ - -------------------------------------------------------------------------------- 1Paid September 1, 2004. This is the latest monthly tax-exempt dividend declared during the period ended August 31, 2004. 2Paid December 1, 2003. Capital gains and/or ordinary income are subject to federal taxation. 3Dividend Yield is the most recent dividend per share (annualized) divided by the appropriate price per share. The SEC 30-Day Yield is a standardized measure of the current market yield on the fund's portfolio and is based on the maximum offer price per share. The Dividend Yield also differs from the SEC 30-Day Yield because a fund may be paying out more or less than it is earning and it may not include the effect of amortization of bonds. 4The SEC 30-Day Yield and Taxable Equivalent Yield on A Shares at NAV applies only to A Shares purchased at no-load pursuant to the Fund's policy permitting waiver of the A Share load in certain specified circumstances. 5The taxable-equivalent yield represents the yield that must be earned on a fully taxable investment in order to equal the yield on the Nuveen Investments Fund on an after-tax basis. With respect to investments that generate qualified dividend income that is taxable at a maximum rate of 15%, the taxable-equivalent yield is lower. The taxable-equivalent yield is based on the Fund's SEC 30-Day Yield on the indicated date and a combined federal and state income tax rate of 32.0%. Semiannual Report l Page 7 Fund Spotlight as of 8/31/04 Nuveen Massachusetts Insured Municipal Bond Fund ================================================================================ Bond Credit Quality/1/ [CHART] Insured 97% Insured/U.S. Guaranteed 3% The Fund features a portfolio of primarily investment-grade, long-term municipal securities. These securities are covered by insurance, guaranteeing the timely payment of principal and interest, or by an escrow or trust account containing enough U.S. government or U.S. government agency securities to ensure timely payment of principal and interest. 1As a percentage of total holdings as of August 31, 2004. Holdings are subject to change. Sectors/1/ Tax Obligation/General 39% ------------------------------------- Housing/Multifamily 14% ------------------------------------- Tax/Obligation Limited 10% ------------------------------------- Education and Civic Organizations 10% ------------------------------------- Healthcare 9% ------------------------------------- Water and Sewer 5% ------------------------------------- Other 13% ------------------------------------- Semiannual Report Page 8 - -------------------------------------------------------------------------------- Expense Example As a shareholder of the Fund, you incur two types of costs: (1) transaction costs, including front and back end sales charges (loads) or redemption fees, where applicable; and (2) ongoing costs, including management fees; distribution and service (12b-1) fees, where applicable; and other Fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The Example below is based on an investment of $1,000 invested at the beginning of the period and held for the entire period. The information under "Actual Performance," together with the amount you invested, allows you to estimate actual expenses incurred over the reporting period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.60) and multiply the result by the cost shown for your share class, in the row entitled "Expenses Incurred During Period" to estimate the expenses incurred on your account during this period. The information under "Hypothetical Performance," provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expense you incurred for the period. You may use this information to compare the ongoing costs of investing in the Fund and other Funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as front and back end sales charges (loads) or redemption fees, where applicable. Therefore, the hypothetical information is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. Hypothetical Performance Actual Performance (5% return before expenses) --------------------------------------- --------------------------------------- A Shares B Shares C Shares R Shares A Shares B Shares C Shares R Shares - ----------------------------------------------------------------------------------------------------------------- Beginning Account Value (3/01/04) $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 $1,000.00 - ----------------------------------------------------------------------------------------------------------------- Ending Account Value (8/31/04) $1,000.50 $ 996.70 $ 998.50 $1,001.30 $1,020.62 $1,016.84 $1,017.85 $1,021.63 - ----------------------------------------------------------------------------------------------------------------- Expenses Incurred During Period $ 4.59 $ 8.35 $ 7.35 $ 3.58 $ 4.63 $ 8.44 $ 7.43 $ 3.62 - ----------------------------------------------------------------------------------------------------------------- For each class of the Fund, expenses are equal to the Fund's annualized net expense ratio of .91%, 1.66%, 1.46% and .71% for Classes A, B, C and R, respectively, multiplied by the average account value over the period, multiplied by 184/365 (to reflect the one-half year period). Portfolio of Investments (Unaudited) NUVEEN MASSACHUSETTS MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Consumer Discretionary - 1.3% $ 1,500 Boston Industrial Development Financing Authority, 9/12 at 102.00 Baa3 $1,485,195 Massachusetts, Senior Revenue Bonds, Crosstown Center Project, Series 2002, 6.500%, 9/01/35 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Consumer Staples - 0.7% 945 Puerto Rico, The Children's Trust Fund, Tobacco Settlement 5/12 at 100.00 BBB 856,746 Asset-Backed Refunding Bonds, Series 2002, 5.375%, 5/15/33 - -------------------------------------------------------------------------------------------------------------- Education and Civic Organizations - 13.3% 970 Massachusetts Educational Financing Authority, Educational 1/12 at 100.00 AAA 1,014,436 Loan Revenue Bonds, Series 2002E, 5.000%, 1/01/13 (Alternative Minimum Tax) - AMBAC Insured 3,000 Massachusetts Development Finance Authority, Revenue Bonds, 3/09 at 101.00 A 3,034,260 Curry College, Series 1999A, 5.500%, 3/01/29 - ACA Insured 2,000 Massachusetts Development Finance Authority, Revenue Bonds, 1/10 at 101.00 BBB 2,175,480 Massachusetts College of Pharmacy and Allied Health Sciences, Series 1999B, 6.625%, 7/01/20 750 Massachusetts Development Finance Authority, Revenue Bonds, 9/13 at 100.00 AA- 813,652 Milton Academy, Series 2003A, 5.000%, 9/01/19 1,000 Massachusetts Health and Educational Facilities Authority, No Opt. Call AA- 1,136,080 Revenue Bonds, Boston College, Series 1993K, 5.375%, 6/01/14 500 Massachusetts Health and Educational Facilities Authority, 7/13 at 100.00 AA+ 528,295 Revenue Bonds, Williams College, Series 2003H, 5.000%, 7/01/21 500 Massachusetts Health and Educational Facilities Authority, 7/13 at 100.00 AA+ 513,075 Revenue Bonds, Wellesley College, Series 2003H, 5.000%, 7/01/26 1,000 Massachusetts Heath and Educational Facilities Authority, No Opt. Call AAA 1,145,440 Revenue Bonds, Massachusetts Institute of Technology, Series 2004M, 5.250%, 7/01/15 2,290 Massachusetts Industrial Finance Agency, Revenue Bonds, 7/05 at 102.00 AAA 2,413,889 Lesley College, Series 1995A, 6.300%, 7/01/25 - CONNIE LEE/AMBAC Insured 1,200 University of Massachusetts Building Authority, Senior Lien 11/13 at 100.00 AAA 1,322,328 Project Revenue Bonds, Series 2003-1, 5.250%, 11/01/18 - AMBAC Insured 1,000 University of Massachusetts Building Authority, Senior Lien 11/14 at 100.00 AAA 1,067,740 Project Revenue Bonds, Series 2004-1, 5.250%, 11/01/24 - AMBAC Insured - -------------------------------------------------------------------------------------------------------------- Healthcare - 11.6% 1,000 Massachusetts Health and Educational Facilities Authority, 1/05 at 101.00 AAA 1,012,590 Revenue Bonds, Lahey Clinic Medical Center, Series 1993B, 5.625%, 7/01/15 - MBIA Insured 1,500 Massachusetts Health and Educational Facilities Authority, 7/08 at 101.00 AAA 1,503,690 Revenue Bonds, Harvard Pilgrim Healthcare, Series 1998A, 4.750%, 7/01/22 - FSA Insured 600 Massachusetts Health and Educational Facilities Authority, 5/12 at 100.00 AAA 652,758 Revenue Bonds, New England Medical Center Hospitals, Series 2002H, 5.375%, 5/15/19 - FGIC Insured 2,785 Massachusetts Health and Educational Facilities Authority, 7/11 at 101.00 AA- 2,956,779 Revenue Bonds, Partners HealthCare System Inc., Series 2001C, 5.750%, 7/01/32 375 Massachusetts Health and Educational Facilities Authority, 7/11 at 100.00 BBB 390,176 Revenue Bonds, UMass Memorial Health Care, Series 2001C, 6.625%, 7/01/32 585 Massachusetts Health and Educational Facilities Authority, 7/08 at 102.00 AAA 594,571 Revenue Bonds, CareGroup Inc., Series 1998A, 5.000%, 7/01/25 - MBIA Insured 3,000 Massachusetts Health and Educational Facilities Authority, 11/11 at 101.00 AA 3,067,890 Revenue Bonds, Cape Cod Health Care Inc., Series 2001C, 5.250%, 11/15/31 - RAAI Insured 1,000 Massachusetts Health and Educational Facilities Authority, 1/12 at 101.00 A- 1,048,500 Revenue Bonds, Covenant Health Systems Obligated Group, Series 2002, 6.000%, 7/01/31 1,000 Massachusetts Health and Educational Facilities Authority, 8/12 at 100.00 AAA 1,055,990 Revenue Bonds, Dartmouth-Hitchcock Obligated Group, Series 2002, 5.125%, 8/01/22 - FSA Insured 1,000 Massachusetts Health and Educational Facilities Authority, 7/12 at 101.00 BBB 1,048,260 Revenue Bonds, Caritas Christi Obligated Group, Series 2002B, 6.250%, 7/01/22 - ---- 9 Portfolio of Investments (Unaudited) NUVEEN MASSACHUSETTS MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Housing/Multifamily - 4.9% $ 1,115 Framingham Housing Authority, Massachusetts, GNMA 8/10 at 105.00 AAA $1,238,676 Collateralized Revenue Refunding Bonds, Beaver Terrace Apartments Project, Series 2000A, 6.350%, 2/20/32 2,915 Massachusetts Development Financing Authority, Assisted 12/09 at 102.00 N/R 2,816,735 Living Revenue Bonds, Prospect House Apartments, Series 1999, 7.000%, 12/01/31 15 Massachusetts Housing Finance Agency, Housing Project 10/04 at 101.00 A+ 15,152 Revenue Refunding Bonds, Series 1993A, 6.375%, 4/01/21 1,000 Massachusetts Industrial Finance Agency, FHA-Insured 1/08 at 102.00 AAA 1,098,510 Mortgage Loan Bonds, Hudner Associates Projects, Series 1997, 5.650%, 1/01/22 - MBIA Insured 500 Massachusetts Housing Finance Agency, Housing Revenue 6/13 at 100.00 AA- 507,130 Bonds, Series 2003S, 5.050%, 12/01/23 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Housing/Single Family - 0.7% 845 Massachusetts Housing Finance Agency, Single Family Housing 6/10 at 100.00 AA 851,988 Revenue Bonds, Series 84, 5.550%, 12/01/31 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Industrials - 0.4% 400 Massachusetts Development Finance Agency, Solid Waste No Opt. Call BBB 416,860 Disposal Revenue Bonds, Waste Management Inc., Series 2003, 5.450%, 6/01/14 - -------------------------------------------------------------------------------------------------------------- Long-Term Care - 12.4% 1,790 Massachusetts Development Finance Authority, Revenue Bonds, 9/09 at 102.00 AA 1,927,544 May Institute, Series 1999, 5.750%, 9/01/24 - RAAI Insured 2,900 Massachusetts Development Finance Authority, Revenue Bonds, 8/09 at 101.00 A 3,028,093 Northern Berkshire Community Services Inc., Series 1999A, 6.250%, 8/15/29 - ACA Insured 885 Massachusetts Health and Educational Facilities Authority, 1/05 at 101.00 AAA 896,726 Revenue Bonds, Cable Housing and Health Services, Series 1993A, 5.625%, 7/01/13 - MBIA Insured Massachusetts Industrial Finance Agency, GNMA Collateralized Assisted Living Facility Revenue Bonds, TNG Draper Place Project, Series 1998: 295 5.400%, 8/20/12 (Alternative Minimum Tax) 8/08 at 105.00 AAA 311,904 2,490 6.450%, 8/20/39 (Alternative Minimum Tax) 8/08 at 105.00 AAA 2,735,663 2,020 Massachusetts Industrial Finance Agency, GNMA 6/09 at 102.00 AAA 2,081,933 Collateralized Assisted Living Facility Revenue Bonds, The Arbors at Taunton Project, Series 1999, 5.500%, 6/20/40 (Alternative Minimum Tax) 2,500 Massachusetts Industrial Finance Agency, Healthcare 5/07 at 102.00 A-1+ 2,537,500 Facilities Revenue Bonds, Jewish Geriatric Services Inc. Obligated Group, Series 1997B, 5.500%, 5/15/27 650 Massachusetts Industrial Finance Agency, FHA-Insured 2/06 at 102.00 AAA 688,311 Project Revenue Bonds, Heights Crossing LP, Series 1995, 6.000%, 2/01/15 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General - 20.4% 1,160 Beverly, Massachusetts, General Obligation Bonds, Series 11/13 at 100.00 Aaa 1,227,674 2003, 5.000%, 11/01/21 - MBIA Insured 1,000 Boston, Massachusetts, General Obligation Bonds, Series 8/11 at 100.00 AA 1,081,830 2001B, 5.000%, 8/01/15 1,090 Brookline, Massachusetts, General Obligation Bonds, Series 4/10 at 101.00 Aaa 1,221,280 2000, 5.375%, 4/01/17 1,000 Erving, Massachusetts, General Obligation Bonds, Series 6/12 at 101.00 BBB 1,064,960 2002, 5.500%, 6/15/16 1,000 Fall River, Massachusetts, General Obligation Bonds, Series 2/13 at 101.00 AAA 1,066,870 2003, 5.000%, 2/01/21 - FSA Insured 1,145 Falmouth, Massachusetts, General Obligation Bonds, Series 2/12 at 101.00 AA+ 1,231,322 2002, 5.000%, 2/01/19 545 Lawrence, Massachusetts, General Obligation Bonds, Series 2/11 at 100.00 Aaa 575,684 2001, 5.000%, 2/01/21 - AMBAC Insured 1,335 Marlborough, Massachusetts, General Obligation Bonds, 6/09 at 101.00 Aaa 1,448,448 Series 1999, 5.125%, 6/15/19 - FGIC Insured 2,500 Massachusetts Bay Transportation Authority, General No Opt. Call AAA 3,215,600 Obligation Transportation System Bonds, Series 1991A, 7.000%, 3/01/21 600 Massachusetts Bay Transportation Authority, General 3/07 at 101.00 AA 607,176 Transportation System Bonds, Series 1997D, 5.000%, 3/01/27 1,250 Massachusetts, General Obligation Bonds, Consolidated Loan, No Opt. Call Aa2 1,435,475 Series 2002D, 5.500%, 8/01/19 - ---- 10 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General (continued) $ 1,860 Massachusetts, General Obligation Bonds, Consolidated Loan, 1/13 at 100.00 Aa2 $2,055,114 Series 2003A, 5.000%, 1/01/22 (Pre-refunded to 1/01/13) 1,250 Massachusetts, General Obligation Bonds, Consolidated Loan, 8/14 at 100.00 Aa2 1,297,988 Series 2004B, 5.000%, 8/01/24 1,490 Northbridge, Massachusetts, General Obligation Bonds, 2/12 at 101.00 AAA 1,637,808 Series 2002, 5.250%, 2/15/18 - AMBAC Insured 1,000 Reading, Massachusetts, General Obligation Bonds, Series 3/14 at 100.00 AAA 1,102,400 2004, 5.000%, 3/15/15 - MBIA Insured 1,415 Springfield, Massachusetts, General Obligation Bonds, 1/13 at 100.00 AAA 1,520,446 Series 2003, 5.250%, 1/15/23 - MBIA Insured Westfield, Massachusetts, General Obligation Bonds, Series 2004: 695 5.000%, 8/01/18 - AMBAC Insured 8/14 at 100.50 AAA 759,420 690 5.000%, 8/01/19 - AMBAC Insured 8/14 at 100.50 AAA 749,216 - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited - 9.4% 680 Martha's Vineyard Land Bank, Massachusetts, Revenue Bonds, 5/13 at 100.00 AAA 692,016 Series 2002, 5.000%, 5/01/32 - AMBAC Insured 770 Massachusetts Bay Transportation Authority, Senior Lien No Opt. Call AAA 869,322 Sales Tax Revenue Bonds, Series 2004C, 5.250%, 7/01/21 1,125 Massachusetts College Building Authority, Project Revenue No Opt. Call AAA 1,262,824 Refunding Bonds, Series 2003B, 5.375%, 5/01/23 - XLCA Insured 550 Massachusetts College Building Authority, Project Revenue 5/14 at 100.00 AAA 590,739 Bonds, Series 2004A, 5.000%, 5/01/19 - MBIA Insured 720 Massachusetts Industrial Finance Agency, Library Revenue 1/05 at 102.00 AAA 747,274 Bonds, Malden Public Library Project, Series 1994, 7.250%, 1/01/15 - MBIA Insured 1,500 Massachusetts, Special Obligation Dedicated Tax Revenue 1/14 at 100.00 AAA 1,593,690 Bonds, Series 2004, 5.250%, 1/01/25 - FGIC Insured 1,000 Massachusetts, Special Obligation Revenue Refunding Bonds, 6/12 at 100.00 AAA 1,106,300 Series 2002A, 5.375%, 6/01/19 - FGIC Insured 2,000 Massachusetts, Special Obligation Refunding Notes, Federal No Opt. Call Aaa 2,205,680 Highway Grant Anticipation Note Program, Series 2003A, 5.000%, 12/15/13 - FSA Insured 1,500 Puerto Rico Highway and Transportation Authority, Highway No Opt. Call AAA 1,758,105 Revenue Bonds, Series 2003AA, 5.500%, 7/01/19 - MBIA Insured - -------------------------------------------------------------------------------------------------------------- Transportation - 5.2% 3,835 Massachusetts Port Authority, Revenue Bonds, Series 2003A, 7/13 at 100.00 AAA 3,977,509 5.000%, 7/01/24 - MBIA Insured 1,950 Massachusetts Port Authority, Special Facilities Revenue 1/11 at 101.00 AAA 1,940,777 Bonds, Delta Air Lines Inc. Project, Series 2001A, 5.000%, 1/01/27 (Alternative Minimum Tax) - AMBAC Insured - -------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** - 11.6% 250 Massachusetts Bay Transportation Authority, Certificates of 12/06 at 100.00 A+*** 283,397 Participation, Series 1988, 7.800%, 1/15/14 (Pre-refunded to 12/22/06) 2,625 Massachusetts, General Obligation Bonds, Consolidated Loan, 11/11 at 100.00 AAA 2,912,569 Series 2001D, 5.000%, 11/01/20 (Pre-refunded to 11/01/11) - MBIA Insured 1,250 Massachusetts, General Obligation Bonds, Consolidated Loan, 2/10 at 101.00 AAA 1,444,425 Series 2000A, 6.000%, 2/01/14 (Pre-refunded to 2/01/10) 2,000 Massachusetts Health and Educational Facilities Authority, 8/10 at 100.00 AAA 2,161,580 FHA-Insured Revenue Bonds, Malden Hospital, Series 1982A, 5.000%, 8/01/16 (Pre-refunded to 8/01/10) 700 Massachusetts Health and Educational Facilities Authority, 7/06 at 100.00 Aaa 729,925 Revenue Bonds, Daughters of Charity National Health System, Carney Hospital, Series 1994D, 6.100%, 7/01/14 (Pre-refunded to 7/01/06) 1,285 Massachusetts Health and Educational Facilities Authority, 2/07 at 102.00 Aa2*** 1,438,866 FHA-Insured Revenue Refunding Bonds, Youville Hospital, Series 1997A, 6.250%, 2/15/41 (Pre-refunded to 2/15/07) 3,000 Massachusetts Health and Educational Facilities Authority, 7/10 at 101.00 BBB*** 3,543,090 Revenue Bonds, Winchester Hospital Issue, Series 2000E, 6.750%, 7/01/30 (Pre-refunded to 7/01/10) 570 Massachusetts Port Authority, Revenue Bonds, Series 1982, 1/05 at 100.00 AAA 841,690 13.000%, 7/01/13 - ---- 11 Portfolio of Investments (Unaudited) NUVEEN MASSACHUSETTS MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - ---------------------------------------------------------------------------------------------------------------- Utilities - 1.8% $ 1,000 Massachusetts Development Finance Agency, Resource Recovery 1/12 at 101.00 AAA $ 1,117,590 Revenue Bonds, SEMass System, Series 2001A, 5.625%, 1/01/16 - MBIA Insured 1,000 Massachusetts Industrial Finance Agency, Resource Recovery 12/08 at 102.00 BBB 995,539 Revenue Refunding Bonds, Ogden Haverhill Project, Series 1998A, 5.600%, 12/01/19 (Alternative Minimum Tax) - ---------------------------------------------------------------------------------------------------------------- Water and Sewer - 3.2% 2,000 Boston Water and Sewer Commission, Massachusetts, General 11/14 at 100.00 AA 2,073,299 Revenue Bonds, Senior Series 2004A, 5.000%, 11/01/25 1,500 Massachusetts Water Pollution Abatement Trust, Pooled Loan 8/13 at 100.00 AAA 1,571,939 Program Bonds, Series 9, 5.000%, 8/01/22 - ---------------------------------------------------------------------------------------------------------------- $103,655 Total Long-Term Investments (cost $105,482,149) - 96.9% 111,147,401 - ---------------------------------------------------------------------------------------------------------------- - ------------ Short-Term Investments - 1.7% 2,000 Massachusetts Development Finance Authority, Revenue Bonds, A-1+ 2,000,000 Variable Rate Demand Obligations, Boston University, Series 2002R-2, 1.250%, 10/01/42 - XLCA Insured+ - ---------------------------------------------------------------------------------------------------------------- $ 2,000 Total Short-Term Investments (cost $2,000,000) 2,000,000 - ---------------------------------------------------------------------------------------------------------------- - ------------ Total Investments (cost $107,482,149) - 98.6% 113,147,401 -------------------------------------------------------------------------------------------------- Other Assets Less Liabilities - 1.4% 1,592,233 -------------------------------------------------------------------------------------------------- Net Assets - 100% $114,739,634 -------------------------------------------------------------------------------------------------- * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. N/RInvestment is not rated. + Security has a maturity of more than one year, but has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. See accompanying notes to financial statements. - ---- 12 Portfolio of Investments (Unaudited) NUVEEN MASSACHUSETTS INSURED MUNICIPAL BOND FUND August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Education and Civic Organizations - 9.6% $ 1,940 Massachusetts Educational Financing Authority, Educational 1/12 at 100.00 AAA $2,028,871 Loan Revenue Bonds, Series 2002E, 5.000%, 1/01/13 (Alternative Minimum Tax) - AMBAC Insured 1,000 Massachusetts Health and Educational Facilities Authority, 10/12 at 100.00 AAA 1,127,270 Revenue Bonds, University of Massachusetts - Worcester Campus Project, Series 2002C, 5.500%, 10/01/18 - MBIA Insured 1,000 Massachusetts Industrial Finance Agency, Revenue Bonds, 3/06 at 102.00 AAA 1,063,600 College of the Holy Cross, Series 1996, 5.500%, 3/01/20 - MBIA Insured 420 Massachusetts Industrial Finance Agency, Revenue Bonds, 10/05 at 102.00 AAA 446,767 Babson College, Series 1995A, 5.800%, 10/01/10 - MBIA Insured 1,970 Massachusetts Industrial Finance Agency, Revenue Bonds, 7/08 at 102.00 AAA 2,000,220 Western New England College, Series 1998, 5.000%, 7/01/28 - AMBAC Insured 2,000 University of Massachusetts Building Authority, Senior Lien 11/14 at 100.00 AAA 2,244,640 Project Revenue Bonds, Series 2004-1, 5.375%, 11/01/18 - AMBAC Insured - -------------------------------------------------------------------------------------------------------------- Healthcare - 9.3% 1,700 Massachusetts Health and Educational Facilities Authority, 1/05 at 101.00 AAA 1,721,403 Revenue Bonds, Lahey Clinic Medical Center, Series 1993B, 5.625%, 7/01/15 - MBIA Insured 1,000 Massachusetts Health and Educational Facilities Authority, 7/06 at 102.00 AAA 1,077,540 Revenue Bonds, Baystate Medical Center, Series 1996E, 6.000%, 7/01/26 - FSA Insured 20 Massachusetts Health and Educational Facilities Authority, 1/05 at 100.00 AAA 20,350 Revenue Bonds, Capital Asset Program, Series 1989G-2, 7.200%, 7/01/09 - MBIA Insured 600 Massachusetts Health and Educational Facilities Authority, 5/12 at 100.00 AAA 652,758 Revenue Bonds, New England Medical Center Hospitals, Series 2002H, 5.375%, 5/15/19 - FGIC Insured 1,705 Massachusetts Health and Educational Facilities Authority, 7/08 at 102.00 AAA 1,732,894 Revenue Bonds, CareGroup Inc., Series 1998A, 5.000%, 7/01/25 - MBIA Insured 1,000 Massachusetts Health and Educational Facilities Authority, 8/12 at 100.00 AAA 1,055,990 Revenue Bonds, Dartmouth-Hitchcock Obligated Group, Series 2002, 5.125%, 8/01/22 - FSA Insured 2,290 Puerto Rico Industrial, Tourist, Educational, Medical and 1/05 at 102.00 AAA 2,369,990 Environmental Control Facilities Financing Authority, Hospital Revenue Bonds, Auxilio Mutuo Hospital, Series 1995A, 6.250%, 7/01/16 - MBIA Insured - -------------------------------------------------------------------------------------------------------------- Housing/Multifamily - 13.7% 2,500 Massachusetts Development Finance Authority, GNMA 10/11 at 105.00 AAA 2,807,775 Collateralized Revenue Bonds, VOA Concord Assisted Living Inc., Series 2000A, 6.900%, 10/20/41 2,500 Massachusetts Development Finance Authority, GNMA 3/12 at 105.00 AAA 2,724,250 Collateralized Assisted Living Facility Revenue Bonds, Arbors at Chicopee, Series 2001A, 6.250%, 9/20/42 (Alternative Minimum Tax) 850 Massachusetts Housing Finance Agency, Housing Development 6/08 at 101.00 AAA 867,391 Revenue Bonds, Series 1998A, 5.375%, 6/01/16 (Alternative Minimum Tax) - MBIA Insured 2,805 Massachusetts Housing Finance Agency, FHA-Insured Rental 1/05 at 102.00 AAA 2,876,023 Housing Mortgage Revenue Bonds, Series 1995A, 7.350%, 1/01/35 (Alternative Minimum Tax) - AMBAC Insured 640 Massachusetts Industrial Finance Agency, FHA-Insured 1/08 at 102.00 AAA 703,046 Mortgage Loan Bonds, Hudner Associates Projects, Series 1997, 5.650%, 1/01/22 - MBIA Insured 2,575 Somerville Housing Authority, Massachusetts, GNMA 5/12 at 103.00 AAA 2,742,117 Collateralized Mortgage Revenue Bonds, Clarendon Hill Towers, Series 2002, 5.200%, 11/20/22 - -------------------------------------------------------------------------------------------------------------- Long-Term Care - 3.6% 3,185 Massachusetts Industrial Finance Agency, GNMA 12/07 at 102.00 AAA 3,363,296 Collateralized Assisted Living Facility Revenue Bonds, The Arbors at Amherst Project, Series 1997, 5.950%, 6/20/39 (Alternative Minimum Tax) - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General - 37.2% 2,500 Amherst-Pelham Regional School District, Massachusetts, 5/08 at 101.00 Aaa 2,721,800 General Obligation Bonds, Series 1998, 5.125%, 5/15/18 - AMBAC Insured 1,340 Berkshire Hills Regional School District, Berkshire County, 10/13 at 101.00 AAA 1,494,060 Massachusetts, General Obligation Bonds, Series 2004, 5.000%, 10/15/14 - FSA Insured - ---- 13 Portfolio of Investments (Unaudited) NUVEEN MASSACHUSETTS INSURED MUNICIPAL BOND FUND (continued) August 31, 2004 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Tax Obligation/General (continued) $ 1,520 Fall River, Massachusetts, General Obligation Bonds, Series 2/13 at 101.00 AAA $1,693,751 2003, 5.250%, 2/01/17 - FSA Insured 1,265 Freetown-Lakeville Regional School District, Plymouth 1/13 at 101.00 AAA 1,395,573 County, Massachusetts, General Obligation Bonds, Series 2003, 5.000%, 1/01/15 - MBIA Insured 1,000 Hopedale, Massachusetts, General Obligation Bonds, Series 11/14 at 101.00 Aaa 1,120,570 2004, 5.000%, 11/15/15 - AMBAC Insured 1,000 Lawrence, Massachusetts, General Obligation Bonds, Series 2/11 at 100.00 Aaa 1,056,300 2001, 5.000%, 2/01/21 - AMBAC Insured 1,000 Massachusetts Bay Transportation Authority, General 3/08 at 101.00 AAA 1,064,610 Transportation System Bonds, Series 1998A, 5.000%, 3/01/18 - MBIA Insured 3,000 Massachusetts, General Obligation Bonds, Consolidated Loan, No Opt. Call AAA 3,562,380 Series 2001D, 6.000%, 11/01/13 - MBIA Insured 4,000 Massachusetts, General Obligation Bonds, Consolidated Loan, No Opt. Call AAA 4,529,000 Series 2004B, 5.250%, 8/01/16 - FSA Insured 1,500 Monson, Massachusetts, Unlimited Tax General Obligation No Opt. Call AAA 1,718,280 School Refunding Bonds, Series 1993, 5.500%, 10/15/10 - MBIA Insured 1,250 Northampton, Massachusetts, General Obligation Bonds, 9/12 at 101.00 Aaa 1,339,088 Series 2002, 5.000%, 9/01/19 - MBIA Insured 190 Town of Northfield, Massachusetts, General Obligation 10/04 at 101.00 AAA 193,042 Bonds, Bank-Qualified Municipal Purpose Loan of 1992, 6.350%, 10/15/09 - MBIA Insured 1,230 Pioneer Valley Regional School District, Massachusetts, 6/12 at 101.00 Aaa 1,364,697 General Obligation Bonds, Series 2002, 5.375%, 6/15/19 - AMBAC Insured 1,770 Reading, Massachusetts, General Obligation Bonds, Series 3/14 at 100.00 AAA 1,936,362 2004, 5.000%, 3/15/16 - MBIA Insured 2,575 Tantasqua Regional School District, Massachusetts, General 8/10 at 101.00 Aaa 2,735,474 Obligation Bonds, Series 2000, 5.000%, 8/15/19 - FSA Insured 220 Taunton, Massachusetts, General Obligation Bonds, Series 9/04 at 102.00 AAA 225,383 1991, 6.800%, 9/01/09 - MBIA Insured 2,200 Puerto Rico, Public Improvement Bonds, TICS/TOCS, Series No Opt. Call AAA 3,223,330 2001, 10.356%, 7/01/19 (IF) - FSA Insured 2,225 Worcester, Massachusetts, General Obligation Bonds, Series 8/10 at 101.00 AAA 2,437,287 2000, 5.250%, 8/15/20 - FGIC Insured 545 Worcester, Massachusetts, General Obligation Bonds, Series 8/11 at 100.00 AAA 614,275 2001A, 5.500%, 8/15/18 - FGIC Insured - -------------------------------------------------------------------------------------------------------------- Tax Obligation/Limited - 9.8% 1,000 Massachusetts College Building Authority, Project Revenue No Opt. Call AAA 1,136,080 Refunding Bonds, Series 2003B, 5.375%, 5/01/17 - XLCA Insured 2,160 Massachusetts College Building Authority, Project Revenue 5/14 at 100.00 AAA 2,348,806 Bonds, Series 2004A, 5.000%, 5/01/17 - MBIA Insured 1,155 Massachusetts Industrial Finance Agency, Library Revenue 1/05 at 102.00 AAA 1,198,751 Bonds, Malden Public Library Project, Series 1994, 7.250%, 1/01/15 - MBIA Insured 2,000 Massachusetts, Special Obligation Dedicated Tax Revenue 1/14 at 100.00 AAA 2,167,880 Bonds, Series 2004, 5.250%, 1/01/21 - FGIC Insured 2,000 Puerto Rico Highway and Transportation Authority, 7/14 at 100.00 AAA 2,187,560 Transportation Revenue Bonds, Series 2004J, 5.000%, 7/01/18 - MBIA Insured - -------------------------------------------------------------------------------------------------------------- Transportation - 3.3% 1,000 Massachusetts Port Authority, Revenue Bonds, Series 2003C, 7/13 at 100.00 AAA 1,074,130 5.000%, 7/01/18 - MBIA Insured 2,000 Massachusetts Turnpike Authority, Metropolitan Highway 1/07 at 102.00 AAA 2,014,960 System Revenue Bonds, Senior Series 1997A, 5.000%, 1/01/37 - MBIA Insured - -------------------------------------------------------------------------------------------------------------- U.S. Guaranteed*** - 2.6% 850 Massachusetts Municipal Wholesale Electric Company, Power 1/05 at 101.00 AAA 922,216 Supply System Revenue Bonds, Series 1993A, 5.000%, 7/01/10 - AMBAC Insured 1,000 Massachusetts, General Obligation Bonds, Consolidated Loan, 3/12 at 100.00 AAA 1,138,850 Series 2002B, 5.500%, 3/01/17 (Pre-refunded to 3/01/12) - FSA Insured 295 Massachusetts Health and Educational Facilities Authority, 7/08 at 102.00 AAA 320,836 Revenue Bonds, CareGroup Inc., Series 1998A, 5.000%, 7/01/25 - MBIA Insured - ---- 14 Principal Optional Call Market Amount (000) Description Provisions* Ratings** Value - -------------------------------------------------------------------------------------------------------------- Utilities - 3.6% $ 1,500 Massachusetts Development Finance Agency, Resource Recovery 1/12 at 101.00 AAA $ 1,676,385 Revenue Bonds, SEMass System, Series 2001A, 5.625%, 1/01/16 - MBIA Insured 1,600 Puerto Rico Electric Power Authority, Power Revenue Bonds, 7/10 at 101.00 AAA 1,677,968 Series 2000HH, 5.250%, 7/01/29 - FSA Insured - -------------------------------------------------------------------------------------------------------------- Water and Sewer - 5.3% 2,450 Massachusetts Water Resources Authority, General Revenue 8/13 at 100.00 AAA 2,685,079 Bonds, Series 2004D, 5.000%, 8/01/15 - MBIA Insured 1,000 Massachusetts Water Resources Authority, General Revenue No Opt. Call AAA 1,133,940 Bonds, Series 2002J, 5.250%, 8/01/19 - FSA Insured 1,000 Springfield Water and Sewerage Commission, Massachusetts, 7/14 at 100.00 AAA 1,046,200 General Revenue Bonds, Series 2003A, 5.000%, 7/01/23 - MBIA Insured - -------------------------------------------------------------------------------------------------------------- $83,040 Total Long-Term Investments (cost $86,213,440) - 98.0% 90,781,094 - -------------------------------------------------------------------------------------------------------------- - ------------ Short-Term Investments - 1.1% 1,000 Puerto Rico Government Development Bank, Adjustable A-1 1,000,000 Refunding Bonds, Variable Rate Demand Obligations, Series 1985, 1.250%, 12/01/15 - MBIA Insured+ - -------------------------------------------------------------------------------------------------------------- $ 1,000 Total Short-Term Investments (cost $1,000,000) 1,000,000 - -------------------------------------------------------------------------------------------------------------- - ------------ Total Investments (cost $87,213,440) - 99.1% 91,781,094 ------------------------------------------------------------------------------------------------ Other Assets Less Liabilities - 0.9% 802,167 ------------------------------------------------------------------------------------------------ Net Assets - 100% $92,583,261 ------------------------------------------------------------------------------------------------ All of the bonds in the portfolio are either covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance, or are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities, any of which ensure the timely payment of principal and interest. * Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. ** Ratings: Using the higher of Standard & Poor's or Moody's rating. ***Securities are backed by an escrow or trust containing sufficient U.S. Government or U.S. Government agency securities which ensures the timely payment of principal and interest. Such securities are normally considered to be equivalent to AAA rated securities. (IF)Inverse floating rate security. + Security has a maturity of more than one year, but has variable rate and demand features which qualify it as a short-term security. The rate disclosed is that currently in effect. This rate changes periodically based on market conditions or a specified market index. See accompanying notes to financial statements. - ---- 15 Statement of Assets and Liabilities (Unaudited) August 31, 2004 Massachusetts Massachusetts Insured - ------------------------------------------------------------------------------------------------------------ Assets Investments, at market value (cost $107,482,149 and $87,213,440, respectively) $113,147,401 $91,781,094 Cash 833,613 166,414 Receivables: Interest 1,237,272 1,113,467 Shares sold 60,000 15,047 Other assets 174 159 - ------------------------------------------------------------------------------------------------------------ Total assets 115,278,460 93,076,181 - ------------------------------------------------------------------------------------------------------------ Liabilities Payable for shares redeemed 26,872 88,486 Accrued expenses: Management fees 52,585 42,449 12b-1 distribution and service fees 17,952 17,370 Other 52,351 40,832 Dividends payable 389,066 303,783 - ------------------------------------------------------------------------------------------------------------ Total liabilities 538,826 492,920 - ------------------------------------------------------------------------------------------------------------ Net assets $114,739,634 $92,583,261 - ------------------------------------------------------------------------------------------------------------ Class A Shares Net assets $ 33,223,589 $20,968,640 Shares outstanding 3,319,299 1,994,560 Net asset value per share $ 10.01 $ 10.51 Offering price per share (net asset value per share plus maximum sales charge of 4.20% of offering price) $ 10.45 $ 10.97 - ------------------------------------------------------------------------------------------------------------ Class B Shares Net assets $ 7,181,272 $ 7,139,944 Shares outstanding 715,876 678,582 Net asset value and offering price per share $ 10.03 $ 10.52 - ------------------------------------------------------------------------------------------------------------ Class C Shares Net assets $ 10,470,818 $12,824,731 Shares outstanding 1,053,171 1,220,819 Net asset value and offering price per share $ 9.94 $ 10.51 - ------------------------------------------------------------------------------------------------------------ Class R Shares Net assets $ 63,863,955 $51,649,946 Shares outstanding 6,393,753 4,900,701 Net asset value and offering price per share $ 9.99 $ 10.54 - ------------------------------------------------------------------------------------------------------------ Net Assets Consist of: - ------------------------------------------------------------------------------------------------------------ Capital paid-in $109,306,694 $87,560,275 Undistributed (Over-distribution of) net investment income (120,315) (13,744) Accumulated net realized gain (loss) from investments (111,997) 469,076 Net unrealized appreciation of investments 5,665,252 4,567,654 - ------------------------------------------------------------------------------------------------------------ Net assets $114,739,634 $92,583,261 - ------------------------------------------------------------------------------------------------------------ See accompanying notes to financial statements. - ---- 16 Statement of Operations (Unaudited) Six Months Ended August 31, 2004 Massachusetts Massachusetts Insured - ------------------------------------------------------------------------------------------------- Investment Income $ 2,821,708 $ 2,259,618 - ------------------------------------------------------------------------------------------------- Expenses Management fees 308,715 253,883 12b-1 service fees - Class A 30,900 20,379 12b-1 distribution and service fees - Class B 35,177 33,561 12b-1 distribution and service fees - Class C 39,208 48,011 Shareholders' servicing agent fees and expenses 48,123 34,672 Custodian's fees and expenses 19,527 22,029 Trustees' fees and expenses 1,695 1,494 Professional fees 7,489 4,635 Shareholders' reports - printing and mailing expenses 13,183 10,535 Federal and state registration fees 2,716 2,758 Other expenses 1,546 1,231 - ------------------------------------------------------------------------------------------------- Total expenses before custodian fee credit 508,279 433,188 Custodian fee credit (2,776) (1,553) - ------------------------------------------------------------------------------------------------- Net expenses 505,503 431,635 - ------------------------------------------------------------------------------------------------- Net investment income 2,316,205 1,827,983 - ------------------------------------------------------------------------------------------------- Realized and Unrealized Gain (Loss) from Investments Net realized gain (loss) from investments (60,603) 293,951 Net change in unrealized appreciation (depreciation) of investments (1,204,426) (2,164,205) - ------------------------------------------------------------------------------------------------- Net gain (loss) from investments (1,265,029) (1,870,254) - ------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations $ 1,051,176 $ (42,271) - ------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 17 Statement of Changes in Net Assets (Unaudited) Massachusetts Massachusetts Insured ------------------------------ ------------------------------ Six Months Ended Year Ended Six Months Ended Year Ended 8/31/04 2/29/04 8/31/04 2/29/04 - ----------------------------------------------------------------------------------------------------------------------- Operations Net investment income $ 2,316,205 $ 4,624,291 $ 1,827,983 $ 3,961,152 Net realized gain (loss) from investments (60,603) 674,437 293,951 314,346 Net change in unrealized appreciation (depreciation) of investments (1,204,426) 1,045,857 (2,164,205) 1,167,671 - ----------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from operations 1,051,176 6,344,585 (42,271) 5,443,169 - ----------------------------------------------------------------------------------------------------------------------- Distributions to Shareholders From net investment income: Class A (632,186) (1,038,859) (410,837) (906,765) Class B (124,976) (285,132) (115,451) (233,286) Class C (188,221) (401,677) (220,173) (462,723) Class R (1,368,452) (2,937,454) (1,091,827) (2,383,340) - ----------------------------------------------------------------------------------------------------------------------- Decrease in net assets from distributions to shareholders (2,313,835) (4,663,122) (1,838,288) (3,986,114) - ----------------------------------------------------------------------------------------------------------------------- Fund Share Transactions Proceeds from sale of shares 10,904,081 13,217,484 3,310,135 10,270,132 Proceeds from shares issued to shareholders due to reinvestment of distributions 1,353,382 2,915,906 1,196,210 2,642,834 - ----------------------------------------------------------------------------------------------------------------------- 12,257,463 16,133,390 4,506,345 12,912,966 Cost of shares redeemed (9,459,354) (10,641,457) (5,628,309) (17,789,081) - ----------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets from Fund share transactions 2,798,109 5,491,933 (1,121,964) (4,876,115) - ----------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets 1,535,450 7,173,396 (3,002,523) (3,419,060) Net assets at the beginning of period 113,204,184 106,030,788 95,585,784 99,004,844 - ----------------------------------------------------------------------------------------------------------------------- Net assets at the end of period $114,739,634 $113,204,184 $92,583,261 $ 95,585,784 - ----------------------------------------------------------------------------------------------------------------------- Undistributed (Over-distribution of) net investment income at the end of period $ (120,315) $ (122,685) $ (13,744) $ (3,439) - ----------------------------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. - ---- 18 Notes to Financial Statements (Unaudited) 1. General Information and Significant Accounting Policies The Nuveen Multistate Trust II (the "Trust") is an open-end investment company registered under the Investment Company Act of 1940, as amended. The Trust comprises the Nuveen Massachusetts Municipal Bond Fund ("Massachusetts") and the Nuveen Massachusetts Insured Municipal Bond Fund ("Massachusetts Insured") (collectively, the "Funds"), among others. The Trust was organized as a Massachusetts business trust on July 1, 1996. The Funds were each organized as a series of predecessor trusts or corporations prior to that date. The Funds seek to provide high tax-free income and preservation of capital through investments in diversified portfolios of quality municipal bonds. The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements in accordance with accounting principles generally accepted in the United States. Securities Valuation The prices of municipal bonds in each Fund's investment portfolio are provided by a pricing service approved by the Fund's Board of Trustees. When price quotes are not readily available (which is usually the case for municipal securities), the pricing service establishes fair market value based on yields or prices of municipal bonds of comparable quality, type of issue, coupon, maturity and rating, indications of value from securities dealers, evaluations of anticipated cash flows or collateral and general market conditions. If it is determined that market prices for a security are unavailable or inappropriate, the Board of Trustees of the Funds, or its designee, may establish a fair value for the security. Temporary investments in securities that have variable rate and demand features qualifying them as short-term securities are valued at amortized cost, which approximates market value. Securities Transactions Securities transactions are recorded on a trade date basis. Realized gains and losses from such transactions are determined on the specific identification method. Securities purchased or sold on a when-issued or delayed delivery basis may have extended settlement periods. Any securities so purchased are subject to market fluctuation during this period. The Funds have instructed the custodian to segregate assets with a current value at least equal to the amount of the when-issued and delayed delivery purchase commitments. At August 31, 2004, there were no such outstanding purchase commitments in either of the Funds. Investment Income Interest income, which includes the amortization of premiums and accretion of discounts for financial reporting purposes, is recorded on an accrual basis. Dividends and Distributions to Shareholders Tax-exempt net investment income is declared monthly as a dividend. Generally, payment is made or reinvestment is credited to shareholder accounts on the first business day after month-end. Net realized capital gains and/or market discount from investment transactions, if any, are distributed to shareholders not less frequently than annually. Furthermore, capital gains are distributed only to the extent they exceed available capital loss carryforwards. Distributions to shareholders of tax-exempt net investment income, net realized capital gains and/or market discount, if any, are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States. Income Taxes Each Fund is a separate taxpayer for federal income tax purposes. Each Fund intends to distribute all net investment income and net capital gains to shareholders and to otherwise comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. Therefore, no federal income tax provision is required. Furthermore, each Fund intends to satisfy conditions which will enable interest from municipal securities, which is exempt from regular federal and Massachusetts state income taxes, to retain such tax-exempt status when distributed to the shareholders of the Funds. Net realized capital gains and ordinary income distributions made by the Funds are subject to federal taxation. Insurance Massachusetts Insured invests primarily in municipal securities which are either covered by insurance or backed by an escrow or trust account containing sufficient U.S. Government or U.S. Government agency securities, both of which ensure the timely payment of principal and interest. Each insured municipal security is covered by Original Issue Insurance, Secondary Market Insurance or Portfolio Insurance. Such insurance does not guarantee the market value of the municipal securities or the value of the Fund's shares. Original Issue Insurance and Secondary Market Insurance remain in effect as long as the municipal securities covered thereby remain outstanding and the insurer remains in business, regardless of whether the Fund ultimately disposes of such municipal securities. Consequently, the market value of the municipal securities covered by Original Issue Insurance or Secondary Market Insurance may reflect value attributable to the insurance. Portfolio Insurance, in contrast, is effective only while the municipal securities are held by the Fund. Accordingly, neither the prices used in determining the market value of the underlying municipal securities nor the net asset value of the Fund's shares include value, if any, attributable to the Portfolio Insurance. Each policy of the Portfolio Insurance does, however, give the Fund the right to obtain permanent insurance with respect to the municipal security covered by the Portfolio Insurance policy at the time of its sale. - ---- 19 Notes to Financial Statements (Unaudited) (continued) Flexible Sales Charge Program Each Fund offers Class A, B, C and R Shares. Class A Shares are sold with a sales charge and incur a .20% annual 12b-1 service fee. Class A Share purchases of $1 million or more are sold at net asset value without an up-front sales charge but may be subject to a contingent deferred sales charge ("CDSC") if redeemed within 18 months of purchase. Class B Shares are sold without a sales charge but incur a .75% annual 12b-1 distribution fee and a .20% annual 12b-1 service fee. An investor purchasing Class B Shares agrees to pay a CDSC of up to 5% depending upon the length of time the shares are held by the investor (CDSC is reduced to 0% at the end of six years). Class B Shares convert to Class A Shares eight years after purchase. Class C Shares are sold without a sales charge but incur a .55% annual 12b-1 distribution fee and a .20% annual 12b-1 service fee. An investor purchasing Class C Shares agrees to pay a CDSC of 1% if Class C Shares are redeemed within one year of purchase. Class R Shares are not subject to any sales charge or 12b-1 distribution or service fees. Class R Shares are available only under limited circumstances. Derivative Financial Instruments The Funds may invest in certain derivative financial instruments including futures, forward, swap and option contracts, and other financial instruments with similar characteristics including inverse floating rate securities. During the six months ended August 31, 2004, Massachusetts Insured invested in inverse floating rate securities for the purpose of enhancing portfolio yield. Inverse floating rate securities are identified in the Portfolio of Investments and are valued daily. The interest rate of an inverse floating rate security has an inverse relationship to the interest rate of a short-term floating rate security. Consequently, as the interest rate of the floating rate security rises, the interest rate on the inverse floating rate security declines. Conversely, as the interest rate of the floating rate security declines, the interest rate on the inverse floating rate security rises. The price of an inverse floating rate security will be more volatile than that of an otherwise comparable fixed rate security since the interest rate is dependent on an underlying fixed coupon rate or the general level of long-term interest rates as well as the short-term interest paid on the floating rate security, and because the inverse floating rate security typically bears the risk of loss of a greater face value of an underlying bond. Massachusetts did not invest in any such securities during the six months ended August 31, 2004. Expense Allocation Expenses of the Funds that are not directly attributable to a specific class of shares are prorated among the classes based on the relative net assets of each class. Expenses directly attributable to a class of shares, which presently only include 12b-1 distribution and service fees, are recorded to the specific class. Custodian Fee Credit Each Fund has an agreement with the custodian bank whereby certain custodian fees and expenses are reduced by credits earned on each Fund's cash on deposit with the bank. Such deposit arrangements are an alternative to overnight investments. Indemnifications Under the Trust's organizational documents, its Officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust. In addition, in the normal course of business, the Trust enters into contracts that provide general indemnifications to other parties. The Trust's maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust that have not yet occurred. However, the Trust has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results may differ from those estimates. - ---- 20 2. Fund Shares Transactions in Fund shares were as follows: Massachusetts Massachusetts Insured ------------------------------------------------ ----------------------------------------------- Six Months Ended Year Ended Six Months Ended Year Ended 8/31/04 2/29/04 8/31/04 2/29/04 ---------------------- ------------------------ --------------------- ------------------------ Shares Amount Shares Amount Shares Amount Shares Amount - -------------------------------------------------------------------------------------------------------------------------------- Shares sold: Class A 981,465 $ 9,601,974 919,213 $ 9,089,174 188,180 $ 1,965,379 445,067 $ 4,701,266 Class B 20,542 203,374 80,407 798,706 24,756 259,849 117,807 1,241,485 Class C 55,201 540,749 238,318 2,350,983 79,366 822,200 283,623 2,983,902 Class R 56,640 557,984 98,437 978,621 25,133 262,707 127,119 1,343,479 Shares issued to shareholders due to reinvestment of distributions: Class A 30,092 296,989 59,558 591,278 25,054 260,425 52,825 553,240 Class B 4,502 44,505 9,798 97,474 3,291 34,232 6,232 65,306 Class C 9,523 93,303 18,770 185,180 11,667 121,142 28,067 293,619 Class R 93,261 918,585 206,089 2,041,974 74,917 780,411 164,906 1,730,669 - -------------------------------------------------------------------------------------------------------------------------------- 1,251,226 12,257,463 1,630,590 16,133,390 432,364 4,506,345 1,225,646 12,912,966 - -------------------------------------------------------------------------------------------------------------------------------- Shares redeemed: Class A (528,041) (5,148,176) (322,162) (3,195,793) (193,686) (2,038,955) (724,373) (7,607,133) Class B (94,912) (944,385) (106,996) (1,061,291) (18,715) (198,446) (57,628) (599,368) Class C (107,354) (1,057,911) (139,536) (1,371,432) (72,245) (745,258) (337,695) (3,491,858) Class R (235,556) (2,308,882) (506,479) (5,012,941) (255,358) (2,645,650) (583,984) (6,090,722) - -------------------------------------------------------------------------------------------------------------------------------- (965,863) (9,459,354) (1,075,173) (10,641,457) (540,004) (5,628,309) (1,703,680) (17,789,081) - -------------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) 285,363 $ 2,798,109 555,417 $ 5,491,933 (107,640) $(1,121,964) (478,034) $ (4,876,115) - -------------------------------------------------------------------------------------------------------------------------------- 3. Securities Transactions Purchases and sales (including maturities) of investments in long-term municipal securities for the six months ended August 31, 2004, were as follows: Massachusetts Massachusetts Insured ------------------------------------------------ Purchases $11,963,138 $17,877,731 Sales and maturities 10,645,975 21,028,534 ------------------------------------------------ 4. Income Tax Information The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to timing differences in recognizing income on taxable market discount securities and timing differences in recognizing certain gains and losses on security transactions. At August 31, 2004, the cost of investments were as follows: Massachusetts Massachusetts Insured ----------------------------------------------- Cost of investments $107,421,877 $87,117,259 ----------------------------------------------- Gross unrealized appreciation and gross unrealized depreciation of investments at August 31, 2004, were as follows: Massachusetts Massachusetts Insured ------------------------------------------------------------------------ Gross unrealized: Appreciation $5,993,027 $4,759,998 Depreciation (267,503) (96,163) ------------------------------------------------------------------------ Net unrealized appreciation of investments $5,725,524 $4,663,835 ------------------------------------------------------------------------ - ---- 21 Notes to Financial Statements (Unaudited) (continued) The tax components of undistributed net investment income and net realized gains at February 29, 2004, the Funds' last fiscal year end, were as follows: Massachusetts Massachusetts Insured --------------------------------------------------------------------- Undistributed net tax-exempt income $202,468 $215,448 Undistributed net ordinary income* 906 622 Undistributed net long-term capital gains -- 175,125 --------------------------------------------------------------------- * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. The tax character of distributions paid during the fiscal year ended February 29, 2004, the Funds' last fiscal year end, was designated for purposes of the dividends paid deduction as follows: Massachusetts 2004 Massachusetts Insured -------------------------------------------------------------------------- Distributions from net tax-exempt income $4,683,669 $3,997,908 Distributions from net ordinary income* -- 27,047 Distributions from net long-term capital gains -- -- -------------------------------------------------------------------------- * Net ordinary income consists of taxable market discount income and net short-term capital gains, if any. At February 29, 2004, the Funds' last fiscal year end, Massachusetts had unused capital loss carryforwards available for federal income tax purposes to be applied against future capital gains, if any. If not applied, the carryforwards will expire as follows: Massachusetts ------------------------------ Expiration year: 2009 $27,568 2010 -- 2011 23,836 ------------------------------ Total $51,404 ------------------------------ 5. Management Fee and Other Transactions with Affiliates As approved by the Board of Trustees, effective August 1, 2004, a complex-wide management fee structure was adopted for all funds sponsored by Nuveen Advisory Corp. (the "Adviser"), a wholly owned subsidiary of Nuveen Investments, Inc. and its affiliates. This fee structure separates each fund's management fee into two components-a complex-level component, based on the aggregate amount of all funds assets managed by the Adviser and its affiliates, and a specific fund-level component, based only on the amount of assets within each individual fund. This pricing structure enables Nuveen fund shareholders to benefit from growth in the assets within each individual fund as well as from growth in the amount of complex-wide assets managed by the Adviser and its affiliates. Under no circumstances will this pricing structure result in a fund paying management fees at a rate higher than would otherwise have been applicable had the complex-wide management fee structure not been implemented. As a consequence of this new management fee structure, the funds' effective management fees were reduced by approximately .006% as of September 30, 2004. Effective August 1, 2004, the annual fund-level fee, payable monthly, for each of the Funds is based upon the average daily net assets of each Fund as follows: Fund-Level Average Daily Net Assets Fee Rate ------------------------------------------ For the first $125 million .3500% For the next $125 million .3375 For the next $250 million .3250 For the next $500 million .3125 For the next $1 billion .3000 For the next $3 billion .2750 For net assets over $5 billion .2500 ------------------------------------------ - ---- 22 Effective August 1, 2004, the annual complex-level fee, payable monthly, which is additive to the fund-level fee, for all Nuveen sponsored funds in the U.S., is based on the aggregate amount of total fund assets managed as follows: Complex-Level Complex-Level Assets/(1)/ Fee Rate ------------------------------------------------------- For the first $55 billion .2000% For the next $1 billion .1800 For the next $1 billion .1600 For the next $3 billion .1425 For the next $3 billion .1325 For the next $3 billion .1250 For the next $5 billion .1200 For the next $5 billion .1175 For the next $15 billion .1150 For Managed Assets over $91 billion/(2)/ .1400 ------------------------------------------------------- (1) The complex-level fee component of the management fee for the funds is calculated based upon the aggregate Managed Assets ("Managed Assets" means the average daily net assets of each fund including assets attributable to all types of leverage used by the Nuveen funds) of Nuveen-sponsored funds in the U.S. (2) With respect to the complex-wide Managed Assets over $91 billion, the fee rate or rates that will apply to such assets will be determined at a later date. In the unlikely event that complex-wide Managed Assets reach $91 billion prior to a determination of the complex-level fee rate or rates to be applied to Managed Assets in excess of $91 billion, the complex-level fee rate for such complex-wide Managed Assets shall be .1400% until such time as a different rate or rates is determined. Each Fund paid through July 31, 2004, an annual management fee, payable monthly, at the rates set forth below, which were based upon the average daily net assets of each Fund as follows: Management Average Daily Net Assets Fee Rate ------------------------------------------ For the first $125 million .5500% For the next $125 million .5375 For the next $250 million .5250 For the next $500 million .5125 For the next $1 billion .5000 For the next $3 billion .4750 For net assets over $5 billion .4500 ------------------------------------------ The management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. The Trust pays no compensation directly to those of its Trustees who are affiliated with the Adviser or to their officers, all of whom receive remuneration for their services to the Trust from the Adviser or its affiliates. The Board of Trustees has adopted a deferred compensation plan for independent Trustees that enables Trustees to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from certain Nuveen advised Funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen advised Funds. During the six months ended August 31, 2004, Nuveen Investments, LLC (the "Distributor"), a wholly owned subsidiary of Nuveen Investments, Inc., collected sales charges on purchases of Class A Shares, the majority of which were paid out as concessions to authorized dealers as follows: Massachusetts Massachusetts Insured ------------------------------------------------------ Sales charges collected $44,469 $45,700 Paid to authorized dealers 38,029 38,270 ------------------------------------------------------ The Distributor also received 12b-1 service fees on Class A Shares, substantially all of which were paid to compensate authorized dealers for providing services to shareholders relating to their investments. During the six months ended August 31, 2004, the Distributor compensated authorized dealers directly with commission advances at the time of purchase as follows: Massachusetts Massachusetts Insured ----------------------------------------------- Commission advances $11,124 $15,368 ----------------------------------------------- - ---- 23 Notes to Financial Statements (Unaudited) (continued) To compensate for commissions advanced to authorized dealers, all 12b-1 service fees collected on Class B Shares during the first year following a purchase, all 12b-1 distribution fees collected on Class B Shares, and all 12b-1 service and distribution fees collected on Class C Shares during the first year following a purchase are retained by the Distributor. During the six months ended August 31, 2004, the Distributor retained such 12b-1 fees as follows: Massachusetts Massachusetts Insured ----------------------------------------------- 12b-1 fees retained $32,392 $35,472 ----------------------------------------------- The remaining 12b-1 fees charged to the Funds were paid to compensate authorized dealers for providing services to shareholders relating to their investments. The Distributor also collected and retained CDSC on share redemptions during the six months ended August 31, 2004, as follows: Massachusetts Massachusetts Insured ----------------------------------------- CDSC retained $21,224 $5,343 ----------------------------------------- 6. Subsequent Event - Distributions to Shareholders The Funds declared dividend distributions from their tax-exempt net investment income which were paid on October 1, 2004, to shareholders of record on September 9, 2004, as follows: Massachusetts Massachusetts Insured ----------------------------------------------- Dividend per share: Class A $.0340 $.0350 Class B .0280 .0285 Class C .0295 .0300 Class R .0355 .0365 ----------------------------------------------- - ---- 24 Financial Highlights (Unaudited) Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ---------------------- ------- MASSACHUSETTS Net Realized/ Unrealized Beginning Net Invest- Net Ending Ending Net Invest- ment Invest- Net Net Year Ended Asset ment Gain ment Capital Asset Total Assets February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) - ------------------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) $10.13 $.20 $(.12) $ .08 $(.20) $ -- $(.20) $10.01 .88% $33,224 2004 9.98 .42 .16 .58 (.43) -- (.43) 10.13 5.95 28,720 2003 9.75 .45 .24 .69 (.46) -- (.46) 9.98 7.27 21,751 2002 9.70 .48 .07 .55 (.50) -- (.50) 9.75 5.86 19,878 2001 9.26 .50 .44 .94 (.50) -- (.50) 9.70 10.34 18,433 2000 10.07 .50 (.82) (.32) (.49) -- (.49) 9.26 (3.21) 16,814 Class B (3/97) 2005(e) 10.15 .17 (.12) .05 (.17) -- (.17) 10.03 .51 7,181 2004 10.01 .35 .15 .50 (.36) -- (.36) 10.15 5.07 7,976 2003 9.77 .38 .25 .63 (.39) -- (.39) 10.01 6.58 8,031 2002 9.72 .41 .06 .47 (.42) -- (.42) 9.77 4.96 6,588 2001 9.28 .43 .44 .87 (.43) -- (.43) 9.72 9.60 4,198 2000 10.10 .43 (.83) (.40) (.42) -- (.42) 9.28 (4.02) 3,730 Class C (10/94) 2005(e) 10.06 .18 (.12) .06 (.18) -- (.18) 9.94 .61 10,471 2004 9.92 .37 .14 .51 (.37) -- (.37) 10.06 5.31 11,025 2003 9.69 .40 .24 .64 (.41) -- (.41) 9.92 6.73 9,703 2002 9.64 .43 .06 .49 (.44) -- (.44) 9.69 5.20 6,614 2001 9.20 .44 .45 .89 (.45) -- (.45) 9.64 9.89 6,591 2000 10.02 .44 (.82) (.38) (.44) -- (.44) 9.20 (3.87) 4,730 Class R (12/86) 2005(e) 10.11 .21 (.12) .09 (.21) -- (.21) 9.99 .97 63,864 2004 9.96 .44 .16 .60 (.45) -- (.45) 10.11 6.16 65,483 2003 9.73 .47 .24 .71 (.48) -- (.48) 9.96 7.59 66,545 2002 9.67 .50 .07 .57 (.51) -- (.51) 9.73 5.96 69,034 2001 9.24 .52 .43 .95 (.52) -- (.52) 9.67 10.58 68,208 2000 10.05 .52 (.82) (.30) (.51) -- (.51) 9.24 (3.03) 66,055 - ------------------------------------------------------------------------------------------------------------------- Class (Commencement Date) Ratios/Supplemental Data ------------------------------------------------------------------------- Before Credit/ After After Credit/ Reimbursement Reimbursement(c) Reimbursement(d) MASSACHUSETTS ------------------ ------------------ ------------------ Ratio Ratio Ratio of Net of Net of Net Invest- Invest- Invest- Ratio of ment Ratio of ment Ratio of ment Expenses Income Expenses Income Expenses Income to to to to to to Average Average Average Average Average Average Portfolio Year Ended Net Net Net Net Net Net Turnover February 28/29, Assets Assets Assets Assets Assets Assets Rate - --------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) .92%* 4.10%* .92%* 4.10%* .91%* 4.11%* 10% 2004 .94 4.25 .94 4.25 .93 4.25 22 2003 .95 4.62 .95 4.62 .94 4.63 14 2002 .94 4.96 .94 4.96 .93 4.97 16 2001 .99 5.23 .95 5.27 .94 5.29 13 2000 .98 5.15 .96 5.17 .94 5.19 15 Class B (3/97) 2005(e) 1.67* 3.35* 1.67* 3.35* 1.66* 3.35* 10 2004 1.68 3.49 1.68 3.49 1.68 3.50 22 2003 1.70 3.87 1.70 3.87 1.69 3.88 14 2002 1.69 4.21 1.69 4.21 1.68 4.22 16 2001 1.74 4.48 1.70 4.52 1.69 4.54 13 2000 1.73 4.40 1.71 4.42 1.69 4.44 15 Class C (10/94) 2005(e) 1.47* 3.55* 1.47* 3.55* 1.46* 3.56* 10 2004 1.48 3.69 1.48 3.69 1.48 3.70 22 2003 1.50 4.07 1.50 4.07 1.49 4.08 14 2002 1.49 4.42 1.49 4.42 1.48 4.42 16 2001 1.54 4.67 1.50 4.71 1.49 4.73 13 2000 1.53 4.61 1.51 4.63 1.49 4.64 15 Class R (12/86) 2005(e) .72* 4.30* .72* 4.30* .71* 4.31* 10 2004 .73 4.45 .73 4.45 .72 4.45 22 2003 .75 4.83 .75 4.83 .74 4.84 14 2002 .74 5.16 .74 5.16 .73 5.17 16 2001 .79 5.43 .75 5.47 .74 5.48 13 2000 .78 5.33 .76 5.35 .74 5.37 15 - --------------------------------------------------------------------------------------------------- * Annualized. (a)Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 25 Financial Highlights (Unaudited) (continued) Selected data for a share outstanding throughout each period: Class (Commencement Date) Investment Operations Less Distributions --------------------------- ----------------------- ---------------------------- Before Credit/ Reimbursement MASSACHUSETTS INSURED ------------------ Ratio of Net Net Invest- Realized/ Ratio of ment Unrealized Expenses Income Beginning Net Invest- Net Ending Ending to to Net Invest- ment Invest- Net Net Average Average Year Ended Asset ment Gain ment Capital Asset Total Assets Net Net February 28/29, Value Income(a) (Loss) Total Income Gains Total Value Return(b) (000) Assets Assets - ------------------------------------------------------------------------------------------------------------------------------- Class A (9/94) 2005(e) $10.72 $.21 $(.21) $ -- $(.21) $ -- $(.21) $10.51 .05% $20,969 .92%* 3.97%* 2004 10.54 .43 .19 .62 (.44) -- (.44) 10.72 6.03 21,179 .93 4.11 2003 10.36 .45 .23 .68 (.47) (.03) (.50) 10.54 6.74 23,212 .93 4.36 2002 10.30 .50 .07 .57 (.49) (.02) (.51) 10.36 5.67 16,970 .95 4.78 2001 9.77 .49 .55 1.04 (.50) (.01) (.51) 10.30 10.93 14,669 1.05 4.92 2000 10.59 .50 (.81) (.31) (.50) (.01) (.51) 9.77 (2.95) 11,984 1.01 4.99 Class B (3/97) 2005(e) 10.73 .17 (.21) (.04) (.17) -- (.17) 10.52 (.33) 7,140 1.67* 3.22* 2004 10.55 .35 .19 .54 (.36) -- (.36) 10.73 5.24 7,183 1.68 3.37 2003 10.37 .38 .23 .61 (.40) (.03) (.43) 10.55 5.94 6,361 1.68 3.59 2002 10.31 .42 .07 .49 (.41) (.02) (.43) 10.37 4.87 3,574 1.69 4.03 2001 9.78 .42 .55 .97 (.43) (.01) (.44) 10.31 10.06 2,308 1.80 4.17 2000 10.59 .43 (.81) (.38) (.42) (.01) (.43) 9.78 (3.59) 1,550 1.76 4.23 Class C (9/94) 2005(e) 10.71 .18 (.20) (.02) (.18) -- (.18) 10.51 (.15) 12,825 1.47* 3.42* 2004 10.53 .37 .19 .56 (.38) -- (.38) 10.71 5.43 12,879 1.48 3.56 2003 10.35 .40 .22 .62 (.41) (.03) (.44) 10.53 6.14 12,935 1.48 3.79 2002 10.28 .44 .08 .52 (.43) (.02) (.45) 10.35 5.17 5,940 1.49 4.25 2001 9.75 .44 .54 .98 (.44) (.01) (.45) 10.28 10.29 1,667 1.60 4.37 2000 10.56 .45 (.81) (.36) (.44) (.01) (.45) 9.75 (3.43) 1,355 1.56 4.42 Class R (12/86) 2005(e) 10.75 .22 (.21) .01 (.22) -- (.22) 10.54 .13 51,650 .72* 4.17* 2004 10.56 .45 .20 .65 (.46) -- (.46) 10.75 6.30 54,344 .73 4.31 2003 10.38 .48 .22 .70 (.49) (.03) (.52) 10.56 6.91 56,496 .73 4.58 2002 10.31 .52 .08 .60 (.51) (.02) (.53) 10.38 5.95 54,719 .75 4.98 2001 9.78 .51 .55 1.06 (.52) (.01) (.53) 10.31 11.11 53,878 .85 5.12 2000 10.59 .52 (.80) (.28) (.52) (.01) (.53) 9.78 (2.68) 51,039 .81 5.17 - ------------------------------------------------------------------------------------------------------------------------------- Class (Commencement Date) Ratios/Supplemental Data ---------------------------------------------------- After After Credit/ Reimbursement(c) Reimbursement(d) MASSACHUSETTS INSURED ------------------ ------------------ Ratio Ratio of Net of Net Invest- Invest- Ratio of ment Ratio of ment Expenses Income Expenses Income to to to to Average Average Average Average Portfolio Year Ended Net Net Net Net Turnover February 28/29, Assets Assets Assets Assets Rate - -------------------------------------------------------------------- Class A (9/94) 2005(e) .92%* 3.97%* .91%* 3.97%* 20% 2004 .93 4.11 .92 4.12 36 2003 .93 4.36 .92 4.38 18 2002 .95 4.78 .92 4.81 23 2001 1.05 4.92 1.04 4.93 8 2000 1.01 4.99 1.00 5.00 10 Class B (3/97) 2005(e) 1.67* 3.22* 1.66* 3.22* 20 2004 1.68 3.37 1.67 3.37 36 2003 1.68 3.59 1.67 3.61 18 2002 1.69 4.03 1.67 4.06 23 2001 1.80 4.17 1.79 4.18 8 2000 1.76 4.23 1.75 4.24 10 Class C (9/94) 2005(e) 1.47* 3.42* 1.46* 3.42* 20 2004 1.48 3.56 1.47 3.57 36 2003 1.48 3.79 1.47 3.81 18 2002 1.49 4.25 1.46 4.27 23 2001 1.60 4.37 1.59 4.38 8 2000 1.56 4.42 1.55 4.43 10 Class R (12/86) 2005(e) .72* 4.17* .71* 4.17* 20 2004 .73 4.31 .72 4.32 36 2003 .73 4.58 .72 4.59 18 2002 .75 4.98 .73 5.00 23 2001 .85 5.12 .84 5.13 8 2000 .81 5.17 .80 5.19 10 - -------------------------------------------------------------------- * Annualized. (a)Per share Net Investment Income is calculated using the average daily shares method. (b)Total returns are calculated on net asset value without any sales charge and are not annualized. (c)After expense reimbursement from the Adviser, where applicable. (d)After custodian fee credit and expense reimbursement, where applicable. (e)For the six months ended August 31, 2004. See accompanying notes to financial statements. - ---- 26 Notes - -------------------------------------------------------------------------------- 27 Notes - -------------------------------------------------------------------------------- 28 - -------------------------------------------------------------------------------- Fund Information ================================================================================ Fund Manager Legal Counsel Transfer Agent and Nuveen Advisory Corp. Chapman and Cutler LLP Shareholder Services 333 West Wacker Drive Chicago, IL Boston Financial Chicago, IL 60606 Data Services, Inc. Independent Registered Nuveen Investor Services Public Accounting Firm P.O. Box 8530 PricewaterhouseCoopers LLP Boston, MA 02266-8530 Chicago, IL (800) 257-8787 Custodian State Street Bank & Trust Boston, MA ================================================================================ Glossary of Terms Used in this Report Average Annual Total Return: This is a commonly used method to express an investment's performance over a particular, usually multi-year time period. It expresses the return that would have been necessary each year to equal the investment's actual cumulative performance (including change in NAV or offer price and reinvested dividends and capital gains distributions, if any) over the time period being considered. Average Effective Maturity: The average of all the maturities of the bonds in a fund's portfolio, computed by weighting each maturity date (the date the security comes due) by the market value of the security. This figure does not account for the likelihood of prepayments or the exercise of call provisions. Average Duration: Duration is a measure of the sensitivity of a bond or bond fund's value to changes in interest rates. Generally, the longer a bond or fund's duration, the more the price of the bond or fund will change as interest rates change. Dividend Yield (also known as Market Yield or Current Yield): An investment's current annualized dividend divided by its current offering price. Net Asset Value (NAV): A fund's NAV is the dollar value of one share in the fund. It is calculated by subtracting the liabilities of the fund from its total assets and then dividing the remainder by the number of shares outstanding. Fund NAVs are calculated at the end of each business day. SEC 30-Day Yield: A standardized measure of a fund's yield that accounts for the future amortization of premiums or discounts of bonds held in the fund's portfolio. Taxable-Equivalent Yield: The yield necessary from a fully taxable investment to equal, on an after-tax basis at a specified assumed tax rate, the yield of a municipal bond investment. ================================================================================ Quarterly Portfolio of Investments and Proxy Voting information: Each Fund's (i) quarterly portfolio of investments and (ii) information regarding how the Funds voted proxies relating to portfolio securities held during the most recent 12-month period ended June 30; are available without charge, upon request, by calling Nuveen Investments at (800) 257-8787 or on Nuveen's website at www.nuveen.com. You may also obtain this and other fund information directly from the Securities and Exchange Commission ("SEC"). The SEC may charge a copying fee for this information. Visit the SEC on-line at http://www.sec.gov or in person at the SEC's Public Reference Room in Washington, D.C. Call the SEC at 1-202-942-8090 for room hours and operation. You may also request fund information by sending an e-mail request to publicinfo@sec.gov or by writing to the SEC's Public Reference Section at 450 Fifth Street NW, Washington, D.C. 20549. ================================================================================ NASD Regulation, Inc. provides a Public Disclosure Program which supplies certain information regarding the disciplinary history of NASD members and their associated persons in response to either telephone inquiries at (800) 289-9999 or written inquiries at www.nasdr.com. NASD Regulation, Inc. also provides an investor brochure that includes information describing the Public Disclosure Program. - ---- 29 Serving Investors for Generations - -------------------------------------------------------------------------------- Since 1898, financial advisors and their clients have relied on Nuveen Investments to provide dependable investment solutions. For the past century, Nuveen Investments has adhered to the belief that the best approach to investing is to apply conservative risk-management principles to help minimize volatility. Managing approximately $107 billion in assets, Nuveen Investments provides high-quality investment services that contribute to the building of well diversified investment portfolios. The Company serves institutional clients, financial advisors and high-net-worth investors. The firm's asset management capabilities are marketed through four distinct brands, each with an independent investment team and area of expertise; Nuveen, focused on fixed-income investments; NWQ, specializing in value-style equities; Rittenhouse, dedicated to conservative growth-style equities; and Symphony, with expertise in alternative investment portfolios. To learn more about the products and services Nuveen Investments offers, talk to your financial advisor, or call us at (800) 257-8787. Distributed by Nuveen Investments, LLC 333 West Wacker Drive Chicago, Illinois 60606 www.nuveen.com MSA-MA-0804D ITEM 2. CODE OF ETHICS. Not applicable to this filing. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable to this filing. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable to this filing. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS Not applicable to this registrant. ITEM 6. SCHEDULE OF INVESTMENTS Not applicable to this filing. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES Not applicable to this registrant. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES Not applicable to this registrant. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS Not applicable to this registrant. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS In the event of a vacancy on the Board, the nominating and governance committee receives suggestions from various sources, including shareholders, as to suitable candidates. Suggestions should be sent in writing to Lorna Ferguson, Vice President for Board Relations, Nuveen Investments, 333 West Wacker Drive, Chicago, IL 60606. The nominating and governance committee sets appropriate standards and requirements for nominations for new directors and reserves the right to interview all candidates and to make the final selection of any new directors. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal half-year (the registrant's second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS File the exhibits listed below as part of this Form. (a)(1) Any code of ethics, or amendment hereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not applicable because posted on registrant's website at www.nuveen.com/mf. (a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)) in the exact form set forth below: EX-99.CERT Attached hereto. (a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the 1940 Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable to this registrant. (b) If the report is filed under Section 13(a) or 15(d) of the Exchange Act, provide the certifications required by Rule 30a-2(b) under the 1940 Act (17 CFR 270.30a-2(b)), Rule 13a-14(b) or Rule 15d-14(b) under the Exchange Act (17 CFR 240.13a-14(b) or 240.15d-14(b)), and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350) as an Exhibit. A certification furnished pursuant to this paragraph will not be deemed "filed" for purposes of Section 18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the registration specifically incorporates it by reference. EX-99.906 CERT attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Nuveen Multistate Trust II -------------------------------------------------------- By (Signature and Title)* /s/ Jessica R. Droeger ------------------------------------------- Jessica R. Droeger Vice President and Secretary Date November 5, 2004 ---------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Gifford R. Zimmerman ------------------------------------------- Gifford R. Zimmerman Chief Administrative Officer (Principal Executive Officer) Date November 5, 2004 ---------------------------------------------------------------- By (Signature and Title)* /s/ Stephen D. Foy ------------------------------------------- Stephen D. Foy Vice President and Controller (Principal Financial Officer) Date November 5, 2004 ---------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.