UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number: 811-10183 ---------------------------------------------- MET INVESTORS SERIES TRUST ---------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 22 Corporate Plaza Drive Newport Beach, California 92660 ---------------------------------------------------------------------------- (Address of principal executive offices)(Zip code) (Name and Address of Agent for Service) Copy to: Elizabeth M. Forget Robert N. Hickey, Esq. ------------------------- Sullivan & Worcester LLP President 1666 K Street, N.W. Met Investors Series Trust Washington, D.C. 20006 22 Corporate Plaza Drive, Newport Beach, California 92660 Registrant's telephone number, including area code: (800) 848-3854 Date of fiscal year end: December 31 Date of reporting period: June 30, 2005 Item 1: Reports to Shareholders. MET INVESTORS SERIES TRUST Met/AIM Mid Cap Core Equity Portfolio Met/AIM Small Cap Growth Portfolio Goldman Sachs Mid-Cap Value Portfolio Harris Oakmark International Portfolio Janus Aggressive Growth Portfolio Lord Abbett America's Value Portfolio Lord Abbett Bond Debenture Portfolio Lord Abbett Growth and Income Portfolio Lord Abbett Growth Opportunities Portfolio Lord Abbett Mid-Cap Value Portfolio MetLife Aggressive Strategy Portfolio MetLife Balanced Strategy Portfolio MetLife Defensive Strategy Portfolio MetLife Growth Strategy Portfolio MetLife Moderate Strategy Portfolio MFS Research International Portfolio Neuberger Berman Real Estate Portfolio Oppenheimer Capital Appreciation Portfolio PIMCO Inflation Protected Bond Portfolio PIMCO Total Return Portfolio Met/Putnam Capital Opportunities Portfolio RCM Global Technology Portfolio (formerly PIMCO PEA Innovation Portfolio) Third Avenue Small Cap Value Portfolio T. Rowe Price Mid-Cap Growth Portfolio Turner Mid-Cap Growth Portfolio Van Kampen Comstock Portfolio SEMI-ANNUAL REPORT JUNE 30, 2005 - -------------------------------------------------------------------------------- MET/AIM MID CAP CORE EQUITY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY AIM CAPITAL MANAGEMENT, INC. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- ECONOMIC OVERVIEW & OUTLOOK In the first half of 2005, as oil prices rose and inflation fears became more pronounced, the equity markets struggled and the economic data points were mixed. Oil prices were volatile, topping out at over $60 per barrel. In response, gasoline prices also spiked to record highs, which put pressure on the equity markets. For the first six months of the year, the Dow Jones Industrial Average/1/ was down -3.50%, the S&P 500 Index/2/ was down -0.81% and the NASDAQ Composite Index/3/ was down -5.45%. The final reading of first quarter Gross Domestic Product (GDP) growth was revised up to 3.8% from 3.5%, which indicated solid economic growth. Estimates for the second quarter range widely from a modest growth rate of 2.5%, to a more optimistic 4.0%. Manufacturing, as measured by the Institute for Supply Management's Index (ISM,) showed signs of slowing during the first half; the index finished at 53.8, which was off slightly from the end last year. Despite the lower readings this year, any reading over fifty translates to expansion within the manufacturing sector. The Conference Board's Index of Consumer Confidence finished June at 105.8, up only slightly from the beginning of the year. Despite pressure from high energy prices, consumer spending remained at healthy rates, while sales of both new and existing homes continued at near record levels. Non-farm payrolls, while volatile from month to month, posted gains indicating solid employment growth. At the same time, the unemployment rate declined to 5.0%, its lowest level since September 2001. The first half ended with the Federal Open Market Committee's June 30 meeting, at which the Board raised the Federal funds rate by another quarter point, bringing the rate target to 3.25%. Despite rising oil and gas prices, the Fed remarked, "Although energy prices have risen further, the expansion remains firm and labor market conditions continue to improve gradually." It is expected that the Fed will continue to raise interest rates until the Federal funds rate is at or near 4.00% by the end of 2005. PORTFOLIO OVERVIEW From January 1, 2005 to June 30, 2005, the Met/AIM Mid Cap Core Equity Portfolio--Class B shares posted a return of 1.99%, underperforming its benchmark, the Russell Midcap Index/4/, which posted a return of 3.92%. Portfolio managers held overweight positions in the consumer staples, materials, information technology and energy sectors, and underweight positions in the consumer discretionary, financials, utilities, industrials and health care sectors, relative to the Russell Mid Cap Index. Throughout the first half of the year, managers took steps to increase exposure to the energy and health care sectors, and to reduce exposure to the financials, industrials and information technology sectors. Security selection and an overweight position in the materials sector was largely responsible for the Portfolio's underperformance relative to the Russell Midcap Index. Stock selection in the consumer discretionary sector also detracted from relative performance. Alternatively, an overweight position in the energy sector was the largest positive contributor to performance in the first half of this year, while the industrials sector benefited the Portfolio as well. Portfolio managers continue to focus on attractively priced mid-cap companies with good growth prospects. The Portfolio's stock selection process seeks to identify companies whose stock prices may be experiencing near-term distress. Rigorous fundamental research focusing on cash flow analysis identifies companies with management teams capable of weathering near-term challenges while generating improving levels of free cash flow. Going forward, managers believe this investment philosophy will generate relatively consistent long-term performance. RONALD S. SLOAN Portfolio Manager AIM CAPITAL MANAGEMENT, INC. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets -------------------------------------- Williams Companies, Inc. 2.53% -------------------------------------- Kroger Co. 2.19% -------------------------------------- BJ Services Co. 2.04% -------------------------------------- Mattel, Inc. 1.97% -------------------------------------- Xerox Corp. 1.92% -------------------------------------- Dover Corp. 1.90% -------------------------------------- Southwestern Energy Co. 1.75% -------------------------------------- Lexmark International, Inc. 1.75% -------------------------------------- Sigma-Aldrich Corp. 1.66% -------------------------------------- Tate & Lyle Plc 1.58% -------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 28.2% Energy 18.1% Basic Materials 9.8% Financials 10.8% Cyclical 8.4% Industrials 11.4% Technology 7.6% Communications 4.5% Utilities 1.2% - -------------------------------------------------------------------------------- 1 - -------------------------------------------------------------------------------- MET/AIM MID CAP CORE EQUITY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY AIM CAPITAL MANAGEMENT, INC. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- MET/AIM MID CAP CORE EQUITY PORTFOLIO MANAGED BY AIM CAPITAL MANAGEMENT, INC. VS. RUSSELL MIDCAP INDEX/4/ Growth Based on $10,000+ [CHART] Met/AIM Mid Cap Core Equity Russell Midcap Index --------------- -------------------- 10/01 $10,000 $10,000 12/01 11,026 11,463 3/02 11,606 11,950 6/02 10,826 10,809 9/02 9,275 8,903 12/02 9,843 9,608 3/03 9,402 9,381 6/03 10,874 11,094 9/03 11,314 11,807 12/03 12,406 13,457 3/04 12,840 14,148 6/04 13,456 14,354 9/04 13,073 14,233 12/04 14,183 16,177 3/05 14,293 16,137 6/05 14,475 16,811 ------------------------------------------------------------ Average Annual Return/5/ (for the period ended 6/30/05) ------------------------------------------------------------ 1 Year 3 Year Since Inception/6/ ------------------------------------------------------------ Met/AIM Mid Cap Core Equity Portfolio--Class A 7.84% 10.40% 8.46% - -- Class B 7.58% 10.16% 10.43% Class E 7.63% 10.27% 7.17% ------------------------------------------------------------ - - - Russell Midcap Index/4/ 17.12% 15.86% 14.94% ------------------------------------------------------------ +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Dow Jones Industrial Average is a price-weighted index comprised of 30 common stocks. The Index does not include fees or expenses and is not available for direct investment. /2/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /3/The NASDAQ Composite Index is a market-value weighted index of all common stocks listed on NASDAQ. The Index does not include fees or expenses and is not available for direct investment. /4/The Russell Midcap Index is an unmanaged index and measures the performance of the 800 smallest companies in the Russell 1000 Index, which represent approximately 25% of the total market capitalization of the Russell 1000 Index. As of the latest reconstitution, the average market capitalization was approximately $4.7 billion; the median market capitalization was approximately $3.6 billion. The largest company in the Index had a market capitalization of $13.7 billion. The Index does not include fees or expenses and is not available for direct investment. /5/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /6/Inception of the Class A shares is 1/2/02. Inception of the Class B shares is 10/9/01. Inception of the Class E shares is 4/2/02. Index returns are based on an inception date of 10/9/01. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 2 - -------------------------------------------------------------------------------- MET/AIM SMALL CAP GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY AIM CAPITAL MANAGEMENT, INC. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- ECONOMIC OVERVIEW & OUTLOOK In the first half of 2005, as oil prices rose and inflation fears became more pronounced, the equity markets struggled and the economic data points were mixed. Oil prices were volatile, topping out at over $60 per barrel. In response, gasoline prices also spiked to record highs, which put pressure on the equity markets. For the first six months of the year, the Dow Jones Industrial Average/1/ was down -3.50%, the S&P 500 Index/2/ was down -0.81% and the NASDAQ Composite Index/3/ was down -5.45%. The final reading of first quarter Gross Domestic Product (GDP) growth was revised up to 3.8% from 3.5%, which indicated solid economic growth. Estimates for the second quarter range widely from a modest growth rate of 2.5%, to a more optimistic 4.0%. Manufacturing, as measured by the Institute for Supply Management's Index (ISM,) showed signs of slowing during the first half; the index finished at 53.8, which was off slightly from the end of last year. Despite the lower readings this year, any reading over fifty translates to expansion within the manufacturing sector. The Conference Board's Index of Consumer Confidence finished June at 105.8, up only slightly from the beginning of the year. Despite pressure from high energy prices, consumer spending remained at healthy rates, while sales of both new and existing homes continued at near record levels. Non-farm payrolls, while volatile from month to month, posted gains indicating solid employment growth. At the same time, the unemployment rate declined to 5.0%, its lowest level since September 2001. The first half ended with the Federal Open Market Committee's June 30 meeting, at which the Board raised the Federal funds rate by another quarter point, bringing the rate target to 3.25%. Despite rising oil and gas prices, the Fed remarked, "Although energy prices have risen further, the expansion remains firm and labor market conditions continue to improve gradually." It is expected that the Fed will continue to raise interest rates until the Federal funds rate is at or near 4.00% by the end of 2005. PORTFOLIO OVERVIEW From January 1 through June 30, 2005, the Met/AIM Small Cap Growth Portfolio--Class B shares posted a return of 1.81%, outperforming its benchmark, the Russell 2000 Index/4/, which posted a return of -1.25%. Portfolio managers held overweight positions in the consumer discretionary, health care, and information technology sectors, and under weight positions in the financials, energy and materials sectors relative to the Russell 2000 Index. The Portfolio's outperformance relative to the Russell 2000 Index in the first half of 2005 was largely due to stock picking and overweightings in the consumer discretionary and health care sectors. Stock selection in the financials sector detracted from the Portfolio, as did an overweight position in the information technology sector. A complete avoidance of the utilities sector also detracted from performance when compared with the benchmark. On an absolute basis, the consumer discretionary and health care sectors were the largest contributors to the Portfolio's positive performance. Portfolio managers remain cautiously optimistic about the market and continue to position the Portfolio with a "barbell" approach, balancing exposure to more aggressive, cyclically sensitive names and high quality, consistent growth companies. This positioning is designed to potentially benefit investors if markets rally while providing some downside protection if markets weaken. JULIET S. ELLIS Senior Portfolio Manager JUAN R. HARTSFIELD Portfolio Manager AIM CAPITAL MANAGEMENT, INC. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets --------------------------------------- Jos. A. Bank Clothiers, Inc. 1.27% --------------------------------------- JLG Industries, Inc. 1.24% --------------------------------------- Cerner Corp. 1.21% --------------------------------------- Macromedia, Inc. 1.14% --------------------------------------- Mentor Corp. 1.11% --------------------------------------- LifePoint Hospitals, Inc. 1.08% --------------------------------------- Nautilus Group, Inc. 1.07% --------------------------------------- Alamosa Holdings, Inc. 1.06% --------------------------------------- Cal Dive International, Inc. 1.06% --------------------------------------- Aeropostale, Inc. 1.05% --------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 25.8% Cyclical 14.9% Industrials 15.5% Technology 23.2% Financials 8.5% Communications 5.1% Energy 5.4% Basic Materials 1.6% - -------------------------------------------------------------------------------- 3 - -------------------------------------------------------------------------------- MET/AIM SMALL CAP GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY AIM CAPITAL MANAGEMENT, INC. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- MET/AIM SMALL CAP GROWTH PORTFOLIO MANAGED BY AIM CAPITAL MANAGEMENT, INC. VS. RUSSELL 2000 INDEX/4/ Growth Based on $10,000+ [CHART] Met/AIM Small Cap Growth Russell 2000 ---------- ------------ 10/01 $10,000 $10,000 12/01 11,890 11,891 3/02 11,540 12,365 6/02 10,040 11,333 9/02 8,190 8,908 12/02 8,620 9,456 3/03 8,290 9,031 6/03 10,010 11,146 9/03 10,749 12,158 12/03 11,969 13,923 3/04 12,229 14,795 6/04 12,380 14,865 9/04 11,279 14,439 12/04 12,739 16,474 3/05 12,409 15,594 6/05 12,968 16,268 --------------------------------------------------------- Average Annual Return/5/ (for the period ended 6/30/05) --------------------------------------------------------- 1 Year 3 Year Since Inception/6/ --------------------------------------------------------- Met/AIM Small Cap Growth Portfolio--Class A 5.06% 9.17% 2.89% - -- Class B 4.77% 8.91% 7.23% Class E 4.91% -- 3.84% --------------------------------------------------------- - - - Russell 2000 Index/4/ 9.44% 12.81% 13.93% --------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Dow Jones Industrial Average is a price-weighted index comprised of 30 common stocks. The Index does not include fees or expenses and is not available for direct investment. /2/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /3/The NASDAQ Composite Index is a market-value weighted index of all common stocks listed on NASDAQ. The Index does not include fees or expenses and is not available for direct investment. /4/The Russell 2000 Index is an unmanaged index and measures the performance of the 2,000 smallest companies in the Russell 3000 Index, which represents approximately 8% of the total market capitalization of the Russell 3000 Index. As of the latest reconstitution, the average market capitalization was approximately $664.9 million; the median market capitalization was approximately $539.5 million. The largest company in the Index had a market capitalization of $1.8 billion. The Index does not include fees or expenses and is not available for direct investment. /5/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /6/Inception of the Class A shares is 1/2/02. Inception of the Class B shares is 10/9/01. Inception of the Class E shares is 4/2/02. Index returns are based on an inception date of 10/9/01. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 4 - -------------------------------------------------------------------------------- GOLDMAN SACHS MID-CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY GOLDMAN SACHS ASSET MANAGEMENT L.P. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- PERFORMANCE REVIEW For the six month period ended June 30, 2005, Met Investors Series Trust Goldman Sachs Mid-Cap Value Portfolio--Class A shares returned 6.20% versus 5.51% for its benchmark, the Russell Midcap Value Index/1/. MARKET REVIEW The U.S. equity markets finished the second quarter of 2005 with relatively flat returns despite reaching both highs and lows of the year. Overall, during the reporting period the equity market, as measured by the S&P 500 Index/2/, returned -0.81%. Throughout the period, investor sentiment related to interest rates and commodity prices drove the market's direction. After bottoming in April and then surging in May, the markets weakened in June as oil prices exceeded $60/barrel. Despite low interest rates and an improved outlook for economic growth, investor confidence was shaken by continued troubles in the U.S. auto industry. PORTFOLIO POSITIONING During the six month reporting period, the Portfolio generated positive returns and outperformed the Russell Midcap Value Index. The Portfolio's stocks in the Basic Materials and Energy sectors led performers while its holdings in the REIT and Insurance sectors detracted from results. In Energy, we continue to rely on stock selection, rather than sector positioning, to drive strong performance results. We favor companies with strong management teams, quality assets and low cost structures. EOG Resources, Inc. (3.5% of the Portfolio) and Williams Companies, Inc. (1.5%) represent such holdings and both companies outperformed their industry peers over the period. We sold the Portfolio's positions in Unocal Corp. and Patterson-UTI Energy, Inc. as both stocks reached our valuation targets. Strength in individual stocks, such as HealthNet, Inc. (1.9%) and Abercrombie and Fitch Co. (0.0%) also contributed to performance. Shares of HealthNet, Inc. rose after announcing it had negotiated contracts with major hospital systems, thereby giving investors greater clarity in its earnings potential. Abercrombie, a top performer for several quarters, was sold after the stock exceeded our valuation target due to improved operating margins and same store sales. The largest detractors from performance included Ditech Communications Corp. (0.1%), istar Financial, Inc. (2.1%), and Lear Corp. (0.6%). In the Services sector, the Portfolio's holding in Ditech Communications, a telecom equipment supplier, has been unable to meet high revenue expectations and is also dealing with the consolidation of its end markets. We have reduced the position amid the weaker fundamentals. In the REITs sector, istar Financial, Inc. reported positive results during the reporting period, but lowered its 2005 outlook due to an increase in loan prepayments and reduced credit spreads. Lear Corp, a U.S. auto supplier, declined as investors grew concerned with its exposure to the U.S. auto industry. The Portfolio continues to hold the stock at its low valuation levels, but we will closely monitor the situation. OUTLOOK As we advance into the second half of the year, we believe that our emphasis on in-depth fundamental research and a disciplined approach to valuation will identify quality companies at the right price. Additionally, we believe our reality-based approach to valuation, using industry-specific, cash flow-oriented valuation metrics, allows us to better assess potential investments within each industry group. It's our belief that this will result in strong stock selection over time. TEAM MANAGED The Portfolio is managed by a team headed by Eileen Rominger, Managing Director and Chief Investment Officer--Value. Ms. Rominger joined Goldman Sachs in 1999. From 1981 to 1999, Ms. Rominger worked at Oppenheimer Capital, most recently as a senior portfolio manager. The returns represent past performance. Past performance does not guarantee future results. The Portfolio's investment return and principal value will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance quoted above. The Portfolio is subject to the risk of rising and falling stock prices. In recent years the U.S. stock market has experienced substantial price volatility. Holdings are as of June 30, 2005. Holdings and allocations shown are unaudited, and may not be representative of current or future investments. Holdings and allocations may not include the Portfolio's entire investment portfolio, which may change at any time. Portfolio holdings should not be relied on in making investment decisions and should not be construed as research or investment advice regarding particular securities. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets -------------------------------------------- EOG Resources, Inc. 3.51% -------------------------------------------- PPL Corp. 2.68% -------------------------------------------- Lennar Corp.--Class A 2.53% -------------------------------------------- AGL Resources, Inc. 2.25% -------------------------------------------- iStar Financial, Inc. (REIT) 2.08% -------------------------------------------- Federated Department Stores, Inc. 2.05% -------------------------------------------- Entergy Corp. 1.99% -------------------------------------------- PG&E Corp. 1.94% -------------------------------------------- M&T Bank Corp. 1.91% -------------------------------------------- Zions Bancorporation 1.89% -------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Financials 27.8% Cyclical 16.9% Energy 13.7% Utilities 10.4% Non-Cyclical 10.2% Technology 7.7% Industrials 7.4% Basic Materials 3.2% Communications 2.7% - -------------------------------------------------------------------------------- 5 - -------------------------------------------------------------------------------- GOLDMAN SACHS MID-CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY GOLDMAN SACHS ASSET MANAGEMENT, L.P. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- GOLDMAN SACHS MID-CAP VALUE PORTFOLIO MANAGED BY GOLDMAN SACHS ASSET MANAGEMENT L.P. VS. RUSSELL MIDCAP VALUE INDEX/1/ Growth Based on $10,000+ [CHART] Goldman Sachs Russell Midcap Mid-Cap Value Value Index ------------- -------------- 4/04 $10,000 $10,000 6/04 10,620 10,622 9/04 10,740 10,807 12/04 12,098 12,262 3/05 12,361 12,357 6/05 12,847 12,938 ------------------------------------------------------------- Average Annual Return/3/ (for the period ended 6/30/05) ------------------------------------------------------------- 1 Year Since Inception/4/ ------------------------------------------------------------- Goldman Sachs Mid-Cap Value - -- Portfolio--Class A 20.97% 28.47% Class B 20.74% 28.23% ------------------------------------------------------------- - - - Russell Midcap Value Index/1/ 21.80% 24.63% ------------------------------------------------------------- +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Russell Midcap Value Index measures the performance of those Russell Midcap companies with higher price-to-book ratios and higher forecasted growth values. The stocks are also members of the Russell 1000 Growth Index. The Index does not include fees or expenses and is not available for direct investment. /2/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /3/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /4/Inception of the Class A and Class B shares is 5/1/04. Index returns are based on an inception date of 4/30/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 6 - -------------------------------------------------------------------------------- HARRIS OAKMARK INTERNATIONAL PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY HARRIS ASSOCIATES L.P. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MARKET & ECONOMIC REVIEW Much negative news has come from Europe lately, casting doubt on true European economic unification. First--a very important development that has received little attention here--France and Germany prevented liberalization of EU Services. Their trade unions feared competition from lower priced service providers from Eastern Europe and slammed the brakes on this important step toward economic unification. This news seems minor in comparison to the French and Dutch voters' rejection of the new EU Constitution. This rather opaque document seems to have been attacked from both the left and the right, and we believe it is effectively finished. These setbacks reflect a great deal of soul-searching in Europe. Old Europe, unable to adapt to any type of effective free market reforms, is being smothered by low growth and double-digit unemployment. Little, if any, new capital has been invested in countries like France, Germany, and Italy because private investors sense an uncomfortable business environment that is in desperate need of change. Against this backdrop, the fall of the Euro is very understandable. Because the economic environment in Western Europe is dire, it has caused a fire sale of blue chip share prices. Many firms, though based in Old Europe, have revenues from all over the world, and they can provide excellent value. This is how we, as bottom up, value-oriented investors, can profit from patience. And, on a positive note, maybe a new government in Germany (elections will occur this fall) will brighten real reform prospects in Europe. PORTFOLIO PERFORMANCE REVIEW As of the half-year ended June 30, 2005, the Morgan Stanley Capital International Europe, Australasia and Far East Index (MSCI EAFE Index)/1/ returned -0.85%. During this same period, your Portfolio Class B shares outperformed the index with a 1.82% return, primarily attributable to stock selection in Germany and an under-weight allocation to Japan. In addition, the currency hedge positions benefited from the appreciation of the U.S. Dollar relative to the British Pound and the Swiss Franc. The greatest detractors from performance during the quarter were due to stock selection in Japan and in the U.K. Individual securities that contributed to performance most significantly during the first half of 2005 were the two European securities exchanges: Frankfurt-based Deutsche Boerse AG and Paris-based Euronext N.V. The market has anticipated for several years the acquisition of London Stock Exchange by one of the two cash-rich European exchanges. In January, Deutsche Boerse AG extended a takeover bid for LSE, to which Euronext responded with a proposed merger plan, but no official offer as of yet. Deutsche Boerse AG withdrew its bid several weeks later. The market is very pleased with this opportunity for both of the exchanges to improve their capital structure, whether via the acquisition of LSE or the buyback of shares in the absence of a bid. The largest detractor from performance during the period was Japanese engineering outsourcing company Meitec Corp. Meitec Corp's outplacement business, Drake Beam Morin, Inc., has underperformed expectations as Japanese corporations have been trending toward permanent hires due to the more optimistic macro environment. OUTLOOK We have initiated a number of new positions in Japan during the period: Honda Motor Co., Ltd. which we believe to be one of the best managed companies in the automotive industry; Rohm Co., Ltd. a global leader in integrated chips and electronic components with a terrific record of profitability and return on capital; consumer products company Uni-Charm Corp., the Japanese leader in baby diapers and hygiene products; Kao Corp., consumer products producer with strong market positions; and NTT DoCoMo Inc., Japan's largest wireless service provider which trades at roughly 8.5 times our estimate of current year operating profit. As a result, the Portfolio's weighting in Japan has grown to nearly 15 percent--the highest weighting we've ever had in Japan. We are very excited to find so many quality Japanese companies that sell at attractive prices and are run by managements who are shareholder-oriented. We remain excited about the value and quality of the names in the Portfolio. Thank you for your continued confidence and support. DAVID G. HERRO MICHAEL J. WELCH Portfolio Managers HARRIS ASSOCIATES L.P. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets -------------------------------------------- GlaxoSmithKline Plc 3.63% -------------------------------------------- Bayerische Motoren Werke (BMW) AG 3.36% -------------------------------------------- SK Telecom Co., Ltd. 3.31% -------------------------------------------- Diageo Plc 3.14% -------------------------------------------- Takeda Pharmaceutical Co., Ltd. 3.10% -------------------------------------------- Bank of Ireland 2.91% -------------------------------------------- Nestle S.A. 2.86% -------------------------------------------- Deutsche Boerse AG 2.84% -------------------------------------------- Novartis AG 2.66% -------------------------------------------- Euronext N.V. 2.62% -------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] United Kingdom 21.2% Switzerland 15.7% Japan 15.2% France 10.9% Germany 9.2% Netherlands 7.8% South Korea 6.5% Others 5.8% Italy 4.4% Ireland 3.3% - -------------------------------------------------------------------------------- 7 - -------------------------------------------------------------------------------- HARRIS OAKMARK INTERNATIONAL PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY HARRIS ASSOCIATES L.P. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- HARRIS OAKMARK INTERNATIONAL PORTFOLIO MANAGED BY HARRIS ASSOCIATES L.P. VS. MSCI EAFE INDEX/1/ Growth Based on $10,000+ [CHART] Harris Oakmark International MSCI EAFE* ------------- ----------- 10/01 $10,000 $10,000 12/01 10,969 10,391 3/02 10,787 10,450 6/02 10,473 10,249 9/02 8,713 8,231 12/02 8,984 8,765 3/03 7,890 8,052 6/03 9,855 9,627 9/03 10,534 10,415 12/03 12,124 12,196 3/04 12,585 12,733 6/04 12,882 12,789 9/04 12,903 12,760 12/04 14,612 14,720 3/05 14,929 14,705 6/05 14,878 14,595 ------------------------------------------------------------- Average Annual Return/2/ (for the period ended 6/30/05) ------------------------------------------------------------- 1 Year 3 Year Since Inception/3/ ------------------------------------------------------------- Harris Oakmark International Portfolio--Class A 15.85% 12.70% 9.50% - -- Class B 15.50% 12.42% 11.26% Class E 15.57% 12.50% 10.40% ------------------------------------------------------------- - - - MSCI EAFE Index/1/ 14.13% 12.51% 10.67% ------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE Index") is an unmanaged, free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of the Class A shares is 1/2/02. Inception of the Class B shares is 10/9/01. Inception of the Class E shares is 4/2/02. Index returns are based on an inception date of 10/9/01. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 8 - -------------------------------------------------------------------------------- JANUS AGGRESSIVE GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY JANUS CAPITAL MANAGEMENT LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- PERFORMANCE OVERVIEW The Portfolio's Class B shares gained 0.53% for six months ended June 30, 2005, versus its benchmark, the S&P 500 Index, which returned -0.81%. PORTFOLIO POSITIONING IN A CHALLENGING ECONOMIC ENVIRONMENT Over the past six months, the U.S. economy saw a number of gyrations. Gross Domestic Product (GDP) in the fourth quarter of 2004 was much better than expected, but GDP in the first quarter of 2005 was weaker than forecasted. The Federal Reserve raised interest rates over a series of meetings; however, bond and mortgage rates remained stubbornly low. The consumer continued to surprise skeptics by spending heartily on new homes, cars, and other goods despite higher gasoline prices and tepid job growth; while corporate America was stingy in capital outlays. Given the continued lack of corporate capital spending, weak job creation, and potential negative impact higher interest rates may have on the economy, my strategy over the past six months was to increase portfolio exposure to growth companies that are less reliant upon the economy and away from more cyclical, industrial stocks. For example, in looking at the strongest positive contributors to performance, 9 out of 10 stocks were in areas that were generally less economically sensitive. STRONG PERFORMERS INCLUDE RETAIL AND HEALTH-RELATED COMPANIES Upward sales trends--and cool fashion trends--provided a brisk tailwind for Abercrombie & Fitch Co.--Class A, which was the single largest contributor to the Portfolio's performance during the period. The specialty retailer sells casual apparel for men, women and children in 700 stores across the country. Under the leadership of a new chief operating officer, Abercrombie & Fitch Co.--Class A, has added to sales staff, which has boosted store productivity. We believe Abercrombie & Fitch Co.'s management team is focusing on operations in a positive way, which should continue to yield positive results going forward. Another strong contributor was Genentech, Inc., a bio-technology firm with a focus on cancer products. The company completed several studies with favorable outcomes, including the use of Avastin for extending survival among patients inflicted with non-small cell lung cancer and Herceptin in the adjuvant breast cancer setting. We believe these drugs will provide long-term growth of revenue and profits, while enabling Genentech, Inc., to reinvest in research for future therapies. Roche Holding AG, a Swiss pharmaceutical company which owns 56% of Genentech, Inc., was also among our top performers as it holds the European and Japanese distribution rights to these drugs. Elsewhere in healthcare, UnitedHealth Group, Inc. continued to have a positive impact on the Portfolio. The company capitalizes on the increasing utilization of healthcare and corporate America's desire to share more healthcare costs with its employees. Pricing has been strong for managed care as increases have been passed on in the form of higher copays and tiered drug pricing, while underlying costs have been very tightly controlled. Finally, we anticipate that UnitedHealth Group, Inc's merger with Oxford Health Plans should enable UnitedHealth Group, Inc. to gain a market-leading position in New England and cut costs as the company's call centers and information systems are consolidated. In another take on healthy living, Whole Foods Markets, Inc., the leading organic and natural foods retailer, continued to be one of the most exciting and best-performing investments in the Portfolio. The company is refining its store model to a larger format with unique fresh food offerings that generate excitement and intense loyalty among its customers. These new stores are generating more sales per square foot than the smaller stores and are providing better-than-expected same-store sales as they mature. With only 168 stores nationwide, I believe Whole Foods has tremendous growth potential over the next several years as the company penetrates new markets and continues to invest in existing locations. UNFORESEEN EVENTS AND COMPETITIVE FEARS PRESSURED SELECT HOLDINGS Healthcare stocks, while important to positive results, also provided disappointment during the period. The largest performance detractor was Elan Plc. The biopharmaceutical firm's shares plunged after the company announced it was withdrawing Tysabri, a multiple sclerosis drug, from the market after two patients taking the drug succumbed to a rare brain infection. We had estimated the drug's potential to be over $2 billion prior to this event, but elected to liquidate the position as the investment thesis for Elan disappeared. Competitive fears in two different industries also hurt our performance. High-end stereo and infotainment equipment maker Harman International Industries, Inc., declined on news that Mercedes-Benz had awarded a car-systems contract to a competitor. Also, reports of weak U.S. automobile sales weighed on the shares. McAfee Inc., an anti-virus and security software vendor, suffered when Microsoft Corp., announced a series of acquisitions and new product introductions aimed at the company's offerings. INVESTMENT STRATEGY AND OUTLOOK Looking ahead, in my opinion the economy is being pressured by several factors: Corporate profits may be under pressure due to rising interest rates and raw material costs; record consumer debt levels and high gasoline prices may finally take a toll on consumer spending; and tepid economic news from Europe and Japan could crimp U.S. export demand. In this environment, I expect to see the market gravitate toward companies that provide strong earnings despite these headwinds, so the Portfolio remains invested predominantly in stocks that we believe can grow organically and return shareholder value through intelligent capital allocation. Thank you for your continued confidence and investment in the Portfolio. CLAIRE YOUNG Portfolio Manager JANUS CAPITAL MANAGEMENT LLC - -------------------------------------------------------------------------------- 9 - -------------------------------------------------------------------------------- JANUS AGGRESSIVE GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY JANUS CAPITAL MANAGEMENT LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------- Yahoo!, Inc. 3.11% ------------------------------------------- Abercrombie & Fitch Co.--Class A 2.89% ------------------------------------------- Roche Holdings AG 2.70% ------------------------------------------- Celgene Corp. 2.70% ------------------------------------------- Whole Foods Market, Inc. 2.52% ------------------------------------------- Four Seasons Hotels, Inc. 2.26% ------------------------------------------- UnitedHealth Group, Inc. 2.24% ------------------------------------------- Cisco Systems, Inc. 2.04% ------------------------------------------- Research In Motion, Ltd. 2.01% ------------------------------------------- Alcon, Inc. 1.99% ------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 38.8% Technology 19.4% Cyclical 18.0% Communications 9.0% Cyclical 6.5% Financials 4.4% Diversified 1.9% Basic Materials 1.0% Utilities 1.0% - -------------------------------------------------------------------------------- 10 - -------------------------------------------------------------------------------- JANUS AGGRESSIVE GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY JANUS CAPITAL MANAGEMENT LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- JANUS AGGRESSIVE GROWTH PORTFOLIO MANAGED BY JANUS CAPITAL MANAGEMENT LLC VS. S&P 500 INDEX/1/ Growth Based on $10,000+ [CHART] Janus Aggressive Growth S&P 500 ---------------- ------- 2/01 $10,000 $10,000 3/01 7,970 8,512 6/01 8,300 9,010 9/01 6,220 7,687 12/01 7,400 8,509 3/02 7,430 8,533 6/02 6,260 7,389 9/02 5,250 6,113 12/02 5,341 6,628 3/03 5,351 6,420 6/03 6,041 7,408 9/03 6,251 7,605 12/03 6,991 8,531 3/04 7,042 8,675 6/04 7,242 8,824 9/04 6,832 8,659 12/04 7,582 9,458 3/05 7,312 9,255 6/05 7,622 9,382 -------------------------------------------------------- Average Annual Return/2/ (for the period ended 6/30/05) -------------------------------------------------------- 1 Year 3 Year Since Inception/3/ -------------------------------------------------------- Janus Aggressive Growth Portfolio--Class A 5.48% 7.05% 1.01% - -- Class B 5.25% 6.77% -6.01% Class E 5.38% -- 14.66% -------------------------------------------------------- - - - S&P 500 Index/1/ 6.32% 8.28% -1.43% -------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the Class A shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of Class A shares is 1/2/02. Inception of Class B shares is 2/12/01. Index returns are based on an inception date of 1/31/01. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 11 - -------------------------------------------------------------------------------- LORD ABBETT AMERICA'S VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MARKET REVIEW Under the weight of waning fiscal stimulus and rising energy prices, real Gross Domestic Product (GDP) moderated during the first half of 2005 to about a 3.7 percent annualized rate from a 4.4 percent rate in 2004. Contributing to this still above-trend growth rate of economic activity, consumer spending during the first half grew slightly faster than its 30-year average, business spending expanded at near double-digit rates, while residential housing demand surged on continued declines in mortgage rates. Although corporate fundamentals remained strong, this modest economic slowing, rising energy prices, and increasing short-term interest rates raised investor concerns so that in the six-month period ended June 30, 2005, equities were caught in a sea of confluences and drifted marginally lower. Perhaps the most significant development in the first half of 2005 was the flattening of the yield curve, the distribution of Treasury bond yields across maturities. Federal Reserve Board (the Fed) Chairman Alan Greenspan now famously referred to the failure of long-term yields to adjust upward with the Fed's tightening campaign as a "conundrum." Specifically, although the Fed raised short-rates 100 basis points, long-term yields declined by about 25 basis points. So although the Fed desired to extract excess liquidity from the economy, borrowing costs actually fell. With the decline in long-term yields, mortgage rates also softened, which lifted housing demand. The surge in residential investments sent median home prices soaring at the fastest rate in 25 years. Ultimately, fears of a real estate bubble helped to pare equity gains despite the still-strong economy and corporate earnings reports. Indeed, were it not for steady earnings growth and the surging corporate cash flows that accompanied them, equities would surely have suffered more under the weight of such concerns. As it is, these still-positive fundamentals allowed the market, later in the second quarter, to rebound almost enough to recover its earlier losses. Using the S&P 500 Index/1/ as a proxy, the preliminary figures on corporate earnings show an expansion of some 15 percent from year-ago levels, significantly outstripping its lagging equity prices, bringing down its price-to-earnings ratio to the lowest level since 1997, and developing good value, especially relative to still low yields in the bond market. In the first two months of 2005, surging crude prices lifted the earnings of energy companies and their equities. Interestingly, the utilities sector, which tends to outperform in periods of economic weakness, was the second best performing sector in the large-cap dominated S&P 500 Index. And although consumer spending grew unrelentingly in the face of a series of adverse shocks, consumer discretionary stocks stumbled, effectively ignoring the consumer's vitality. The worst performing sector was clearly materials, as the cost of raw goods eroded the earnings power of their otherwise robust revenue growth. Correspondingly, risk-averse investors and their value bias fared much better than those seeking to capture a premium over the undervalued market by purchasing "growthier" names. In a clear shift to dividends and defensive sectors, mid-caps dominated the capitalization spectrum, trailed by large-caps, and then small-caps. PORTFOLIO REVIEW By returning 0.96% the Lord Abbett America's Value Portfolio--Class B shares outperformed its benchmark, the S&P 500 Index, which returned (0.80)%. EQUITY COMPONENT Stock selection within the consumer discretionary and financials sectors combined to aid relative performance. Specifically, shares of May Department Stores Co. (2.8 percent of portfolio weighting) rose following the announcement of a takeover by competitor Federated Department Stores. Also PanAmSat Holdings Corp. (3.0 percent of portfolio weighting), which has a current dividend yield of approximately 8.0 percent--performed well since its initial public offering in March. An overweight position within the utilities sector also helped earnings as the electric utilities industry performed well during the six-month period ended June 30, 2005. An overweight position within the materials sector and stock selection within the information technology sector hurt Portfolio performance relative to its benchmark. In the materials sector, overweight positions in the chemical industry and in the paper & forest products industry relative to the benchmark, were the primary detractors for the Portfolio due to increased fears of a slower economy, which might lead to weakening demand for these companies. Also, Avaya, Inc. (0.9 percent of portfolio weighting) hurt performance after it warned that 2005 results will fall short of revenue targets because of slower U.S. telephony equipment sales and disruption from a recent European acquisition. BOND COMPONENT Over the first few months of the year, higher short-term rates decreased potential returns for convertible arbitrageurs and prompted some liquidation by hedge funds. Convertible securities were able to rebound strongly off the low levels reached in April. Although we may see some further liquidations at the margin, we believe this activity has squeezed rich valuations out of the market, leaving a more constructive investment environment than we have seen for some time. Over the six-month period ended June 30, 2005, we increased our Mortgage Backed securities position. This increase was the result of our additions to this segment of the market, as well as the strength of mortgages and high grade bonds during the period. These relatively long-dated securities rallied as the yield curve continued to flatten. A significant detractor from performance was our minimal weight in long-dated treasury securities. As the yield curve flattened, these securities outperformed other fixed income investments. We continue to believe there is limited opportunity within this sector of the market, despite its strong recent performance. - -------------------------------------------------------------------------------- 12 - -------------------------------------------------------------------------------- LORD ABBETT AMERICA'S VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- OUTLOOK In the equities market, we believe that we are in the middle of an economic expansion cycle, which is progressing unevenly across industries. There are pockets of supply/demand imbalances that are allowing some of our portfolio companies to raise prices, leading to rising profitability. These pockets include such diverse areas as oilfield services, crop nutrients, and plywood. There are also some portfolio companies whose profitability is rising due to strong and/or improving demand for their offerings such as security software, large-scale truck engines, and eye care solutions. Finally, there are individual company situations where extreme pessimism has created valuations that do not reflect improving fundamentals. We continue to find and invest the Portfolio's assets in all of these types of situations. We believe that strong economic conditions and low interest rates continue to be supportive of the credit markets. In the high yield area, we feel that credit conditions are still relatively benign and should remain so for the near future. Low default rates, high liquidity levels, and a stable economy remain supportive of favorable returns. Further, high yield securities tend to be less sensitive to interest rate movements than investment grade securities, and therefore can provide good returns even if long rates back up. We are also finding better value in convertible securities. We expect interest rates to drift upwards modestly, as yields on the 10-year Treasury begin to reflect more realistic economic expectations. Consequently, we are finding limited opportunity in long-dated securities. We anticipate continued measured increases in interest rates by the Federal Reserve Board, although these actions are increasingly data dependent. TEAM MANAGED NOTE TO INVESTORS: THE PORTFOLIO IS MANAGED BY A TEAM OF INVESTMENT MANAGERS AND ANALYSTS. EDWARD K. VON DER LINDE AND CHRISTOPHER J. TOWLE HEAD THE TEAM AND ARE JOINTLY AND PRIMARILY RESPONSIBLE FOR THE DAY-TO-DAY MANAGEMENT OF THE PORTFOLIO. MESSRS. VON DER LINDE AND TOWLE, PARTNERS OF LORD ABBETT, HAVE BEEN WITH LORD ABBETT SINCE 1988 AND 1987 RESPECTIVELY. The views of Lord, Abbett & Co. LLC and the Portfolio's holdings described in this report are as of June 30, 2005; these views and portfolio holdings may have changed subsequent to this date. Information provided in this report should not be considered a recommendation to purchase or sell securities. The Portfolio is not insured by the FDIC, is not a deposit or other obligation of, or guaranteed by banks, and are subject to investment risks including loss of principal amount invested. For a more detailed discussion of the risks associated with the Portfolio, see the Portfolio's Prospectus. TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------------------------- Federal National Mortgage Assoc. (6.00%, 02/01/34) 2.77% ------------------------------------------------------------- SBC Communications, Inc. 2.42% ------------------------------------------------------------- Tupperware Corp. 2.30% ------------------------------------------------------------- Ameren Corp. 2.27% ------------------------------------------------------------- NiSource, Inc. 2.20% ------------------------------------------------------------- PanAmSat Holding Corp. 2.14% ------------------------------------------------------------- Bristol-Myers Squibb Co. 2.13% ------------------------------------------------------------- R.R. Donnelley & Sons Co. 2.08% ------------------------------------------------------------- Puget Energy, Inc. 2.04% ------------------------------------------------------------- May Department Stores Co. 2.01% ------------------------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Financials 19.7% Cyclical 14.9% Non-Cyclical 14.9% Basic Materials 13.7% Energy 10.8% Industrials 9.7% Communications 9.2% Utilities 6.6% Technology 0.5% - -------------------------------------------------------------------------------- 13 - -------------------------------------------------------------------------------- LORD ABBETT AMERICA'S VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- LORD ABBETT AMERICA'S VALUE PORTFOLIO MANAGED BY LORD, ABBETT & CO. LLC VS. S&P 500 INDEX/1 / Growth Based on $10,000+ [CHART] Lord Abbett America's Value S&P 500 --------------- ------- 5/03 $10,000 $10,000 6/03 10,440 10,662 9/03 10,770 10,945 12/03 12,104 12,278 3/04 12,524 12,485 6/04 12,781 12,700 9/04 13,069 12,462 12/04 14,251 13,613 3/05 14,105 13,320 6/05 14,388 13,502 --------------------------------------------------------------------- Average Annual Return/2/ (for the period ended 6/30/05) --------------------------------------------------------------------- 1 Year Since Inception/3/ --------------------------------------------------------------------- Lord Abbett America's Value Portfolio - -- Class B 12.49% 18.26% --------------------------------------------------------------------- - - - S&P 500 Index/1/ 6.32% 14.84% --------------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. This is currently the only active Class in the Portfolio. /1/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of Class B shares is 5/1/03. Index returns are based on an inception date of 4/30/03. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 14 - -------------------------------------------------------------------------------- LORD ABBETT BOND DEBENTURE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MARKET REVIEW Since January, the Federal Reserve Board (the Fed) has raised interest rates four times to 3.25 percent and oil prices have remained elevated, hitting over $60 a barrel in late June. High yield and investment grade bonds have done well, while convertible securities have struggled. For the six-month period ended June 30, 2005, the CSFB High Yield Index/1/ posted a +0.77 percent return (the Merrill Lynch High Yield Master II Index/2/ posted a +1.13 percent return) and the Lehman Aggregate Index/3/ rose 2.51 percent. The Merrill Lynch All Convertibles Index/4/ returned -3.45 percent, uncharacteristically underperforming the S&P 500 Index/5/ in a down market. The S&P 500 Index was down 0.81 percent during the six-month period. Although convertibles have rebounded significantly since their low in April, they still have not made up all the lost ground for the year. Higher-rated credits have outperformed lower-rated credits in both the high yield and convertible markets. Within the high yield market, BB-rated bonds outperformed B-rated, which outperformed the CCC-rated. In the convertible market, the investment grade issues beat speculative grade issues as well. While rates on the 3-month Treasury rose 89 basis points during this six-month period ended June 30, 2005, the 10-Year Treasury fell 34 basis points to a yield of below 4 percent during this same period, continuing the flattening of the yield curve. PORTFOLIO REVIEW By returning (0.24)% during the period the Lord Abbett Bond Debenture Portfolio--Class A shares underperformed its benchmark, the CSFB High Yield Index, which returned 0.77% for the six month period ending June 30, 2005. Over the first quarter higher short-term rates decreased potential returns for convertible arbitrageurs and prompted some liquidation by hedge funds. Convertible securities were able to rebound strongly off the low levels reached in April. Although we may see some further liquidations at the margin, we believe this activity has squeezed rich valuations out of the market, leaving a more constructive investment environment than we have seen for some time. A significant detractor from relative performance was our minimal weight in long-dated treasury securities. As the yield curve flattened, these securities outperformed other fixed income investments. We continue to believe there is limited opportunity within this sector of the market, despite its strong recent performance. OUTLOOK Our expectations are somewhat more optimistic than the general market consensus. In our opinion, the US economy is considerably more stable than the market appears to be discounting. We believe that US Gross Domestic Product growth will continue in the range of 3.0-3.5 percent. We expect interest rates to drift upwards modestly, as yields on the 10-year Treasury begin to reflect more realistic economic expectations. Consequently, we are finding limited opportunity in long-dated securities. We anticipate continued measured increases in interest rates by the Fed, although we believe these actions are increasingly data dependent. We believe that strong economic conditions and low interest rates are supportive of the credit markets. In the high yield area, we feel that credit conditions are still relatively benign and should remain so for the near future. Low default rates, high liquidity levels, and a stable economy remain supportive of favorable returns. Further, high yield securities tend to be less sensitive to interest rate movements than investment grade securities, and therefore can provide good returns even if long rates back up. We are also finding better value in convertible securities. TEAM MANAGED Lord Abbett uses a team of investment managers and analysts acting together to manage the Fund's investments. Christopher J. Towle, Partner and Investment Manager, heads the team and is primarily responsible for the day-to-day management of the Fund. Mr. Towle joined Lord Abbett in 1987, is the holder of a Chartered Financial Analyst designation and has been in the investment business since 1980. The views of Lord, Abbett & Co. LLC and the portfolio's holdings described in this report are as of June 30, 2005; these views and portfolio holdings may have changed subsequent to this date. Information provided in this report should not be considered a recommendation to purchase or sell securities. The Portfolio is not insured by the FDIC, is not a deposit or other obligation of, or guaranteed by banks, and are subject to investment risks including loss of principal amount invested. For a more detailed discussion of the risks associated with the Portfolio, see the Portfolio's Prospectus. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ---------------------------------------------------------------- U.S. Treasury Note (4.375%, 05/15/07) 1.92% ---------------------------------------------------------------- Federal National Mortgage Assoc. (6.00%, 11/01/34) 1.06% ---------------------------------------------------------------- U.S. Treasury Note (5.00%, 02/15/11) 0.91% ---------------------------------------------------------------- General Motors Acceptance Corp. (7.25%, 03/02/11) 0.73% ---------------------------------------------------------------- Federal Home Loan Mortgage Corp. (5.50%, 2/15/06) 0.70% ---------------------------------------------------------------- Qwest Capital Funding, Inc. (7.90%, 08/15/10) 0.69% ---------------------------------------------------------------- Federal National Mortgage Assoc. (6.00%, 11/01/33) 0.65% ---------------------------------------------------------------- Insight Communications, Inc. (0.00%/12.25%, 02/15/11) 0.62% ---------------------------------------------------------------- Federal National Mortgage Assoc. (6.00%, 08/1/34) 0.62% ---------------------------------------------------------------- Federal National Mortgage Assoc. (6.00%, 03/1/33) 0.62% ---------------------------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Corporate Bonds 85.1% U.S. Government Agency 10.3% Equity Securities 4.6% - -------------------------------------------------------------------------------- 15 - -------------------------------------------------------------------------------- LORD ABBETT BOND DEBENTURE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- LORD ABBETT BOND DEBENTURE PORTFOLIO MANAGED BY LORD, ABBETT & CO. LLC, VS. LEHMAN BROTHERS AGGREGATE BOND INDEX/3/ AND CREDIT SUISSE FIRST BOSTON HIGH YIELD INDEX/1/ Growth Based on $10,000+ [CHART] Lord Abbett First Boston High Lehman Bros. Bond Debenture Yield Index* Bond Index -------------- ------------ ---------- 5/96 $10,000 $10,000 $10,000 5/96 10,000 10,081 6/96 10,201 10,103 10,114 9/96 10,790 10,482 10,300 12/96 11,288 10,945 10,609 3/97 11,432 11,106 10,550 6/97 12,147 11,585 10,938 9/97 12,778 12,130 11,302 12/97 13,052 12,326 11,636 3/98 13,709 12,697 11,815 6/98 13,791 12,857 12,091 9/98 13,197 12,067 12,603 12/98 13,869 12,397 12,646 3/99 14,082 12,601 12,581 6/99 14,004 12,747 12,470 9/99 13,812 12,543 12,555 12/99 14,341 12,804 12,540 3/00 14,479 12,639 12,817 6/00 14,551 12,695 13,039 9/00 14,871 12,782 13,433 12/00 14,465 12,135 13,998 3/01 14,859 12,733 14,422 6/01 14,782 12,654 14,503 9/01 14,180 12,151 15,173 12/01 15,010 12,837 15,179 3/02 15,089 13,159 15,194 6/02 14,585 12,857 15,757 9/02 14,264 12,494 16,480 12/02 14,950 13,234 16,739 3/03 15,505 14,148 16,971 6/03 16,629 15,526 17,396 9/03 16,950 15,998 17,371 12/03 17,867 16,931 17,427 3/04 18,194 17,383 17,889 6/04 18,001 17,350 17,452 9/04 18,595 18,131 18,011 12/04 19,374 18,958 18,182 3/05 18,975 18,745 18,096 6/05 19,328 19,101 18,641 ------------------------------------------------------------------ Average Annual Return/6/ (for the period ended 6/30/05) ------------------------------------------------------------------ 1 Year 3 Year 5 Year Since Inception/7/ ------------------------------------------------------------------ Lord Abbett Bond Debenture - -- Portfolio--Class A 7.37% 9.84% 5.84% 7.45% Class B 7.19% 9.61% -- 6.18% Class E 7.19% 9.70% -- 7.76% ------------------------------------------------------------------ Lehman Brothers - - - Aggregate Bond Index/3/ 6.81% 5.76% 7.14% 7.03% ------------------------------------------------------------------ Credit Suisse First Boston - -- High Yield Index/1/ 10.08% 14.11% 8.51% 7.32% ------------------------------------------------------------------ +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B and Class E shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The Credit Suisse First Boston High Yield Index is an unmanaged index representative of lower rated debt, including straight-preferred stocks. The Index does not include fees or expenses and is not available for direct investment. /2/Merrill Lynch High Yield Master II Index is a market value-weighted index of all domestic and Yankee high-yield bonds (dollar-denominated bonds issued in the U.S. by foreign banks and corporations), including deferred-interest bonds and payment in-kind securities. Issues included in the index have maturities of one year or more, and have a credit rating lower than BBB-/Baa3, but are not in default. /3/The Lehman Brothers Aggregate Bond Index is a broad measure of the performance of the taxable bonds in the U.S. market, with maturities of at least one year. The Index does not include fees or expenses and is not available for direct investment. /4/Merrill Lynch All U.S. Convertible Securities Index is a market capitalization-weighted index of domestic corporate convertible securities that are convertible to common stock only. The Index does not include fees or expenses and is not available for direct investment. /5/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /6/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /7/Inception of the Class A shares is 5/1/96. Inception of the Class B shares is 4/3/01. Inception date Class E shares is 4/2/02. Index returns are based on an inception date of 5/1/96. A NOTE ABOUT RISK: The Portfolio has the ability to invest up to 80% of total assets in debt securities, which may include high-yield debt securities. The risks of high-yield debt securities include, but are not limited to, price volatility and the possibility of default in the timely payment of interest and principal. In addition the Portfolio may invest up to 20% of net assets at market value in debt and equity securities primarily traded in foreign countries. Foreign securities markets may not be subject to the same degree of regulation as - -------------------------------------------------------------------------------- 16 - -------------------------------------------------------------------------------- LORD ABBETT BOND DEBENTURE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- U.S. markets and may be more volatile and less liquid than major U.S. markets. Foreign investments are subject to currency exposure. These and other risks are more fully described in the Prospectus. There can be no assurance that the Portfolio will meet its investment objective. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 17 - -------------------------------------------------------------------------------- LORD ABBETT GROWTH AND INCOME PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MARKET REVIEW Under the weight of waning fiscal stimulus and rising energy prices, real Gross Domestic Product (GDP) moderated during the first half of 2005 to about a 3.7 percent annualized rate from a 4.4 percent rate in 2004. Contributing to this still above-trend growth rate of economic activity, consumer spending during the first half grew slightly faster than its 30-year average, business spending expanded at near double-digit rates, while residential housing demand surged on continued declines in mortgage rates. Although corporate fundamentals remained strong, this modest economic slowing, rising energy prices, and increasing short-term interest rates raised investor concerns so that in the six-month period ended June 30, 2005, equities were caught in a sea of confluences and drifted marginally lower. Perhaps the most significant development in the first half of 2005 was the flattening of the yield curve, the distribution of Treasury bond yields across maturities. Federal Reserve Board (the Fed) Chairman Alan Greenspan now famously referred to the failure of long-term yields to adjust upward with the Fed's tightening campaign as a "conundrum." Specifically, although the Fed raised short-rates 100 basis points, long-term yields declined by about 25 basis points. So although the Fed desired to extract excess liquidity from the economy, borrowing costs actually fell. With the decline in long-term yields, mortgage rates also softened, which lifted housing demand. The surge in residential investments sent median home prices soaring at the fastest rate in 25 years. Ultimately, fears of a real estate bubble helped to pare equity gains despite the still-strong economy and corporate earnings reports. Indeed, were it not for steady earnings growth and the surging corporate cash flows that accompanied them, equities would surely have suffered more under the weight of such concerns. As it is, these still-positive fundamentals allowed the market, later in the second quarter, to rebound almost enough to recover its earlier losses. Using the S&P 500 Index/1/ as a proxy, the preliminary figures on corporate earnings show an expansion of some 15 percent from year-ago levels, significantly outstripping its lagging equity prices, bringing down its price-to-earnings ratio to the lowest level since 1997, and developing good value, especially relative to still low yields in the bond market. In the first two months of 2005, surging crude prices lifted the earnings of energy companies and their equities. Interestingly, the utilities sector, which tends to outperform in periods of economic weakness, was the second best performing sector within the large-cap dominated S&P 500 Index. And although consumer spending grew unrelentingly in the face of a series of adverse shocks, consumer discretionary stocks stumbled, effectively ignoring the consumer's vitality. The worst performing sector was clearly materials, as the cost of raw goods eroded the earnings power of their otherwise robust revenue growth. Correspondingly, risk-averse investors and their value bias fared much better than those seeking to capture a premium over the undervalued market by purchasing "growthier" names. In a clear shift to dividends and defensive sectors, mid-caps dominated the capitalization spectrum, trailed by large-caps, and then small-caps. PORTFOLIO REVIEW By returning (2.92)% during the period the Lord Abbett Growth and Income Portfolio--Class A shares underperformed its benchmark, the S&P 500 Index, which returned (0.80)% for the six month period ending June 30, 2005. Stock selection within the producer durables sector detracted from performance relative to the S&P 500 Index during the six-month period ended June 30, 2005. Stocks within this sector were negatively affected due to the impact of high-energy costs and concerns among some about a possible economic slowdown. These concerns are reflected in stock prices and are somewhat overdone. Early in the period, Deere (2.1 percent of portfolio weighting) met profit expectations, but concerns (which we do not embrace) arose about the sustainability of current strong farm equipment sales. Xerox (0.9 percent of portfolio weighting) did not meet first quarter profit expectations due to declines in equipment sales, but recovered recently on analyst upgrades. Within the utilities sector, Comcast (1.4 percent of portfolio weighting) hurt performance as shares fell early in the second quarter due to a lowered earnings forecast and the acquisition of Adelphia. In addition, the Portfolio's overweight within the materials and processing sector, relative to the index, detracted from performance. Finally, stock selection within the financial services sector negatively affected performance relative to the benchmark. Shares of Bank of New York (1.2 percent of portfolio weighting) had absolute negative returns, and the Portfolio's underexposure in the sector, relative to the Index, was also a detractor. Stock selection within the technology sector contributed positively to performance during the six-month period ended June 30, 2005. Apple Computer (0.0 percent of portfolio weighting) and Motorola (1.8 percent of portfolio weighting) both experienced strong product sales. Within the consumer discretionary sector, the Portfolio's relative sector underweight aided performance. In addition, stock selection within the auto and transportation sector also helped performance where the Portfolio avoided the worst falls of the autos during the middle of the six-month period ended June 30, 2005. OUTLOOK Looking forward, we anticipate an environment with pockets of real strength and others of weakness. Overall profits will continue their upward trend, but specific industries and companies are doing far better than some that have suffered disappointments. Today's environment is a very mixed picture, and we have had our portion of good investments as well as other companies that have stumbled. The Portfolio holds many companies marked by limited capacity in the face of rising final demand for their products. This translates into pricing power, and pricing power generally leads to higher earnings and stock prices, especially if coupled with cheap stocks. At the same time we continue to reduce exposure in industries and companies that are over earning and have excess capacity. Banks are a particular case in point. - -------------------------------------------------------------------------------- 18 - -------------------------------------------------------------------------------- LORD ABBETT GROWTH AND INCOME PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- Many companies in the Portfolio are seriously under earning relative to their potential and catalysts are in place, such as new management, that may lead to real improvement in profits. These are unique pockets of opportunity that should pay off well. Among these are industrial and capital goods companies, together with some basic materials companies. Despite overcapacity within the technology sector, there are some select opportunities where new but proven management is at the helm and hard at work to potentially raise profitability. Health care was the largest sector weighting at the end of the second quarter. Historically, good quality health care companies tended to sell at high prices and growth valuations. Today, the opposite is true. A drought in new product introductions, patent expirations, product recalls, and various other well publicized events have occurred driving valuations down to levels unseen for decades. Not well publicized are enormous research efforts that have tended over time to yield important new therapies, leading to major profit gains. Investors can buy high quality pharmaceutical companies today at valuations below many regulated electric utilities. This is unique and an extraordinary investment opportunity in our view. TEAM MANAGED NOTE TO INVESTORS: THE PORTFOLIO IS MANAGED BY A TEAM OF INVESTMENT MANAGERS AND ANALYSTS. ELI M. SALZMANN AND SHOLOM DINSKY HEAD THE TEAM AND HAVE THE JOINT AND PRIMARY RESPONSIBILITY FOR THE DAY-TO-DAY MANAGEMENT OF THE PORTFOLIO. THE OTHER SENIOR MEMBERS OF THE TEAM ARE: ROBERT G. MORRIS, W. THOMAS HUDSON, JR. AND KENNETH G. FULLER. MESSRS. DINSKY, HUDSON, MORRIS, AND SALZMANN ARE PARTNERS OF LORD ABBETT. MESSRS. HUDSON, SALZMANN, AND MORRIS DINSKY, AND FULLER HAVE BEEN WITH LORD ABBETT SINCE 1982, 1997, 1991, 2000 AND 2002 RESPECTIVELY. The views of Lord, Abbett & Co. LLC and the Portfolio's holdings described in this report are as of June 30, 2005; these views and portfolio holdings may have changed subsequent to this date. Information provided in this report should not be considered a recommendation to purchase or sell securities. The Portfolio is not insured by the FDIC, is not a deposit or other obligation of, or guaranteed by banks, and are subject to investment risks including loss of principal amount invested. For a more detailed discussion of the risks associated with the Portfolio, see the Portfolio's Prospectus. TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------- ExxonMobil Corp. 6.20% ------------------------------------- General Electric Co. 2.96% ------------------------------------- Pfizer, Inc. 2.70% ------------------------------------- Wyeth 2.40% ------------------------------------- Kraft Foods, Inc.--Class A 2.32% ------------------------------------- Novartis AG (ADR) 2.17% ------------------------------------- Deere & Co. 2.14% ------------------------------------- Schlumberger, Ltd. 2.05% ------------------------------------- Newmont Mining Corp. 1.92% ------------------------------------- J.P. Morgan Chase & Co. 1.90% ------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 29.6% Industrials 19.5% Financials 11.6% Energy 10.6% Basic Materials 10.0% Communications 7.4% Technology 7.3% Cyclical 3.0% Utilities 1.0% - -------------------------------------------------------------------------------- 19 - -------------------------------------------------------------------------------- LORD ABBETT GROWTH AND INCOME PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- LORD ABBETT GROWTH AND INCOME PORTFOLIO MANAGED BY LORD, ABBETT & CO. LLC VS. S&P 500 INDEX/1/ Growth Based on $10,000+ [CHART] Lord Abbett Growth & Income S&P 500 --------------- ----------- 12/89 $10,000 $10,000 12/89 10,210 3/90 10,160 9,922 6/90 10,510 10,152 9/90 9,350 8,831 12/90 10,291 9,511 3/91 11,504 10,706 6/91 11,504 10,744 9/91 12,115 11,213 12/91 13,074 11,656 3/92 13,434 11,706 6/92 13,772 12,211 9/92 14,099 12,419 12/92 15,106 12,883 3/93 16,066 14,073 6/93 16,288 14,467 9/93 16,941 15,215 12/93 17,344 15,279 3/94 16,738 14,779 6/94 17,067 14,917 9/94 18,017 15,299 12/94 17,826 15,182 3/95 19,579 16,646 6/95 20,939 18,096 9/95 22,103 19,536 12/95 23,141 20,800 3/96 24,356 22,129 6/96 24,766 22,583 9/96 25,707 23,179 12/96 27,642 25,374 3/97 28,259 25,821 6/97 32,252 29,557 9/97 34,443 32,267 12/97 34,441 32,984 3/98 38,060 36,793 6/98 37,866 36,985 9/98 33,223 32,210 12/98 38,879 37,824 3/99 39,990 38,902 6/99 44,584 43,104 9/99 41,026 39,130 12/99 45,319 42,639 3/00 45,130 42,738 6/00 44,336 40,904 9/00 47,921 44,508 12/00 51,971 45,233 3/01 47,127 42,279 6/01 49,814 44,144 9/01 42,989 36,993 12/01 48,973 39,937 3/02 50,927 40,464 6/02 45,397 36,155 9/02 36,408 28,758 12/02 40,184 31,605 3/03 38,074 29,863 6/03 44,851 35,490 9/03 46,233 36,391 12/03 52,664 41,653 3/04 53,917 43,048 6/04 54,650 43,389 9/04 53,595 43,840 12/04 59,475 48,193 3/05 57,982 47,022 6/05 57,744 48,235 ------------------------------------------------------------ Average Annual Return/2/ (for the period ended 6/30/05) ------------------------------------------------------------ Since 1 Year 3 Year 5 Year 10 Year Inception/3/ ------------------------------------------------------------ Lord Abbett Growth and Income - -- Portfolio--Class A 5.65% 8.33% 5.42% 10.68% 11.93% Class B 5.40% 8.06% -- -- 5.37% ------------------------------------------------------------ - - - S&P 500 Index/1/ 6.32% 8.28% -2.38% 9.94% 10.61% ------------------------------------------------------------ +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of the Class A shares is 12/11/89. Returns shown for the Class A shares are the historical returns of the Lord Abbett Growth & Income Portfolio of Cova Series Trust (from January 8, 1999 through December 31, 2000) and of the Growth and Income Portfolio of Lord Abbett Series Fund, Inc. (from December 11, 1989 through January 7, 1999). Inception of the Class B shares is 3/22/01. Index returns are based on an inception date of 12/11/89. A NOTE ABOUT RISK: The Portfolio may invest up to 10% of gross assets at market value in securities primarily traded in foreign countries. Foreign securities markets may not be subject to the same degree of regulation as U.S. markets and may be more volatile and less liquid than major U.S. markets. Foreign investments are subject to currency exposure. These and other risks are more fully described in the Prospectus. There can be no assurance that the Portfolio will meet its investment objective. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 20 - -------------------------------------------------------------------------------- LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MARKET REVIEW Under the weight of waning fiscal stimulus and rising energy prices, real Gross Domestic Product (GDP) moderated during the first half of 2005 to about a 3.7 percent annualized rate from a 4.4 percent rate in 2004. Contributing to this still above-trend growth rate of economic activity, consumer spending during the first half grew slightly faster than its 30-year average, business spending expanded at near double-digit rates, while residential housing demand surged on continued declines in mortgage rates. Although corporate fundamentals remained strong, this modest economic slowing, rising energy prices, and increasing short-term interest rates raised investor concerns so that in the six-month period ended June 30, 2005, equities were caught in a sea of confluences and drifted marginally lower. Perhaps the most significant development in the first half of 2005 was the flattening of the yield curve, the distribution of Treasury bond yields across maturities. Federal Reserve Board (the Fed) Chairman Alan Greenspan now famously referred to the failure of long-term yields to adjust upward with the Fed's tightening campaign as a "conundrum." Specifically, although the Fed raised short-rates 100 basis points, long-term yields declined by about 25 basis points. So although the Fed desired to extract excess liquidity from the economy, borrowing costs actually fell. With the decline in long-term yields, mortgage rates also softened, which lifted housing demand. The surge in residential investments sent median home prices soaring at the fastest rate in 25 years. Ultimately, fears of a real estate bubble helped to pare equity gains despite the still-strong economy and corporate earnings reports. Indeed, were it not for steady earnings growth and the surging corporate cash flows that accompanied them, equities would surely have suffered more under the weight of such concerns. As it is, these still-positive fundamentals allowed the market, later in the second quarter, to rebound almost enough to recover its earlier losses. Using the S&P 500 Index/1/ as a proxy, the preliminary figures on corporate earnings show an expansion of some 15 percent from year-ago levels, significantly outstripping its lagging equity prices, bringing down its price-to-earnings ratio to the lowest level since 1997, and developing good value, especially relative to still low yields in the bond market. In the first two months of 2005, surging crude prices lifted the earnings of energy companies and their equities. Interestingly, the utilities sector, which tends to outperform in periods of economic weakness, was the second best performing sector within the large-cap dominated S&P 500 Index. And although consumer spending grew unrelentingly in the face of a series of adverse shocks, consumer discretionary stocks stumbled, effectively ignoring the consumer's vitality. The worst performing sector was clearly materials, as the cost of raw goods eroded the earnings power of their otherwise robust revenue growth. Correspondingly, risk-averse investors and their value bias fared much better than those seeking to capture a premium over the undervalued market by purchasing "growthier" names. In a clear shift to dividends and defensive sectors, mid-caps dominated the capitalization spectrum, trailed by large-caps, and then small-caps. PORTFOLIO REVIEW By returning (1.17)% the Lord Abbett Growth Opportunities Portfolio--Class B shares underperformed its benchmark, the Russell Midcap Growth Index/2/ which returned 1.70% for the six month period ending June 30, 2005. The greatest detractor from performance relative to the Index for the six-month period was stock selection within the financial services sector. The flattening of the yield curve hurt banks within the financial services sector, in particular, Investors Financial Services Corp. (0.7 percent of Portfolio weighting), a bank and trust company that provide securities processing services, and CapitalSource, Inc. (0.7 percent of Portfolio weighting), a specialized commercial finance company. Stock Selection within the technology sector also detracted from the Portfolio's overall performance relative to the benchmark. Enterprise Voice Over Internet Protocol (VoIP) equipment maker Avaya, Inc. (0.8 percent of Portfolio weighting), experienced setbacks from lagging product sales and higher non-cash expenses relating to a recent acquisition. The largest contributor to performance relative to the index was stock selection within the utilities sector, particularly telecommunications. Long-term holdings of Nextel Partners, Inc. (1.5 percent of Portfolio weighting), a wireless communications services provider, continued to benefit from the expansion of wireless services to smaller markets. Shares of Cablevision System Corp.--NY Group--Class A (1.1 percent of Portfolio weighting), a leading cable company, rose as plans for the company to go private were released. Also contributing to performance was ITT Industries, Inc. (1.4 percent of Portfolio weighting), a global industrial company that provides services and products across multiple markets. Shares of ITT Industries reached new highs after the company announced strong first quarter profits, as a result of strong sales and growth within their wastewater and defense segments. OUTLOOK While the economic expansion remains solid, we believe that higher commodity prices and rising interest rates will slow Gross Domestic Product (GDP) growth in 2005 and 2006. Additionally, we believe that economic growth is decelerating more rapidly than is commonly perceived. This deceleration is likely to affect industrial commodity prices, which are currently at record levels. Therefore, we are trimming several industrial companies, such as machinery and steel processing and becoming overweight in later cycle areas. We are also taking advantage of market pullbacks to boost our commitment to several traditional growth industries, such as healthcare, technology, education, and business services. We are reducing exposure to brokerage services, investment management, and online trading companies. TEAM MANAGED Lord Abbett uses a team of investment managers and analysts acting together to manage the Portfolio's investments. The investment management team is headed by Kevin P. Ferguson who is primarily responsible for the day-to-day management of the Portfolio. Mr. Ferguson, Partner and Mid Cap Growth Investment Manager, joined Lord Abbett in 1999. Before joining Lord Abbett, Mr. Ferguson was a Portfolio Manager/Senior Vice President at Lynch & Mayer, Inc. - -------------------------------------------------------------------------------- 21 - -------------------------------------------------------------------------------- LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- The views of Lord, Abbett & Co. LLC and the Portfolio's holdings described in this report are as of June 30, 2005; these views and portfolio holdings may have changed subsequent to this date. Information provided in this report should not be considered a recommendation to purchase or sell securities. The Portfolio is not insured by the FDIC, is not a deposit or other obligation of, or guaranteed by banks, and are subject to investment risks including loss of principal amount invested. For a more detailed discussion of the risks associated with the Portfolio, see the Portfolio's Prospectus. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------------ Invitrogen Corp. 2.12% ------------------------------------------------ CACI International, Inc. 2.00% ------------------------------------------------ Halliburton Co. 1.91% ------------------------------------------------ Community Health Systems, Inc. 1.83% ------------------------------------------------ Weatherford International, Ltd. 1.62% ------------------------------------------------ Jacobs Engineering Group, Inc. 1.62% ------------------------------------------------ Fisher Scientific International, Inc. 1.59% ------------------------------------------------ Alliance Data Systems Corp. 1.52% ------------------------------------------------ CIT Group, Inc. 1.51% ------------------------------------------------ Nextel Partners, Inc. 1.48% ------------------------------------------------ - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 26.4% Industrials 16.6% Technology 16.1% Cyclical 10.5% Communications 9.4% Financials 8.6% Energy 7.8% Basic Materials 4.6% - -------------------------------------------------------------------------------- 22 - -------------------------------------------------------------------------------- LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO MANAGED BY LORD, ABBETT & CO. LLC VS. RUSSELL MIDCAP GROWTH INDEX/2/ Growth Based on $10,000+ [CHART] LA Growth Opportunities Russell Midcap Growth ----------------------- --------------------- 2/01 $10,000 $10,000 3/01 8,440 7,729 6/01 9,640 8,979 9/01 7,710 6,483 12/01 8,930 8,237 3/02 8,720 8,092 6/02 7,800 6,614 9/02 6,570 5,478 12/02 6,750 5,980 3/03 6,770 5,979 6/03 7,950 7,101 9/03 8,160 7,609 12/03 9,160 8,535 3/04 9,460 8,948 6/04 9,471 9,042 9/04 9,030 8,650 12/04 10,300 9,856 3/05 10,020 9,691 6/05 10,180 10,024 ----------------------------------------------------------------- Average Annual Return/3/ (for the period ended 6/30/05) ----------------------------------------------------------------- 1 Year 3 Year Since Inception/4/ ----------------------------------------------------------------- Lord Abbett Growth Opportunities Portfolio--Class A 7.84% 9.64% 1.80% - -- Class B 7.50% 9.28% 0.41% ----------------------------------------------------------------- - - - Russell Midcap Growth Index/2/ 10.87% 14.86% 0.05% ----------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the Class A shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /2/The Russell Midcap Growth Index measures the performance of those Russell Midcap companies with higher price-to-book ratios and higher forecasted growth values. The stocks are also members of the Russell 1000 Growth index. The Index does not include fees or expenses and is not available for direct investment. /3/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /4/Inception of the Class A shares is 5/1/01. Inception of the Class B shares is 2/12/01. Index returns are based on an inception date of 2/12/01. A NOTE ABOUT RISK: The Portfolio invests primarily in common stocks of mid-sized companies with market capitalizations between $1 billion and $10 billion, which tend to be more volatile and can be less liquid than other types of stocks. Also, mid-cap companies may have more limited product lines, markets or financial resources, and typically experience a higher risk of failure than large-cap companies. These factors can affect portfolio performance. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 23 - -------------------------------------------------------------------------------- LORD ABBETT MID-CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MARKET REVIEW Under the weight of waning fiscal stimulus and rising energy prices, real Gross Domestic Product (GDP) moderated during the first half of 2005 to about a 3.7 percent annualized rate from a 4.4 percent rate in 2004. Contributing to this still above-trend growth rate of economic activity, consumer spending during the first half grew slightly faster than its 30-year average, business spending expanded at near double-digit rates, while residential housing demand surged on continued declines in mortgage rates. Although corporate fundamentals remained strong, this modest economic slowing, rising energy prices, and increasing short-term interest rates raised investor concerns so that in the six-month period ended June 30, 2005, equities were caught in a sea of confluences and drifted marginally lower. Perhaps the most significant development in the first half of 2005 was the flattening of the yield curve, the distribution of Treasury bond yields across maturities. Federal Reserve Board (the Fed) Chairman Alan Greenspan now famously referred to the failure of long-term yields to adjust upward with the Fed's tightening campaign as a "conundrum." Specifically, although the Fed raised short-rates 100 basis points, long-term yields declined by about 25 basis points. So although the Fed desired to extract excess liquidity from the economy, borrowing costs actually fell. With the decline in long-term yields, mortgage rates also softened, which lifted housing demand. The surge in residential investments sent median home prices soaring at the fastest rate in 25 years. Ultimately, fears of a real estate bubble helped to pare equity gains despite the still-strong economy and corporate earnings reports. Indeed, were it not for steady earnings growth and the surging corporate cash flows that accompanied them, equities would surely have suffered more under the weight of such concerns. As it is, these still-positive fundamentals allowed the market, later in the second quarter, to rebound almost enough to recover its earlier losses. Using the S&P 500 Index/1/ as a proxy, the preliminary figures on corporate earnings show an expansion of some 15 percent from year-ago levels, significantly outstripping its lagging equity prices, bringing down its price-to-earnings ratio to the lowest level since 1997, and developing good value, especially relative to still low yields in the bond market. In the first two months of 2005, surging crude prices lifted the earnings of energy companies and their equities. Interestingly, the utilities sector, which tends to outperform in periods of economic weakness, was the second best performing sector within the large-cap dominated S&P 500 Index. And although consumer spending grew unrelentingly in the face of a series of adverse shocks, consumer discretionary stocks stumbled, effectively ignoring the consumer's vitality. The worst performing sector was clearly materials, as the cost of raw goods eroded the earnings power of their otherwise robust revenue growth. Correspondingly, risk-averse investors and their value bias fared much better than those seeking to capture a premium over the undervalued market by purchasing "growthier" names. In a clear shift to dividends and defensive sectors, mid-caps dominated the capitalization spectrum, trailed by large-caps, and then small-caps. PORTFOLIO REVIEW By returning 2.36% the Lord Abbett Mid-Cap Value Portfolio--Class A shares underperformed its benchmark, the Russell Midcap Index/2/ which returned 3.90% for the six month period ended June 30, 2005. Stock selection and an overweight sector weighting within the materials and processing sector combined to be the primary detractor to relative performance for the six-month period ended June 30, 2005. In particular, overweight positions within the paper, forest products and container industries hurt performance due to increased fears that a slower economy might lead to weakening demand for these products. The stock of Ball Corp (1.6 percent of portfolio weighting) declined as analysts reduced forecasted earnings growth due to lower than expected demand for beverage cans. Within the producer durables sector, stock selection also detracted from portfolio performance relative to the benchmark. Grainger (W.W.), Inc. (1.5 percent of portfolio weighting) declined due to weaker than expected sales trends and operating margin pressure. An overweight position within the strong performing other energy sector--specifically, the overweight position within the oil well equipment industry--was the primary contributor to portfolio performance relative to the benchmark. During this six-month period ended June 30, 2005, analysts raised earnings estimates for three portfolio holdings (Halliburton, 2.1 percent of portfolio weighting; GlobalSantaFe Corp, 2.2 percent of portfolio weighting; and Pride International, Inc., 1.6 percent of portfolio weighting) as pricing for oilfield services continued to be strong. Also, within the health care sector, Aetna, Inc. (2.1 percent of portfolio weighting) continued to perform well as a result of continued earnings growth. OUTLOOK We believe that we are in the middle of an economic expansion cycle, which is progressing unevenly across industries. There are pockets of supply/demand imbalances that are allowing some of our portfolio companies to raise prices, leading to rising profitability. These pockets include such diverse areas as oilfield services, crop nutrients, and plywood. There are also some portfolio companies whose profitability is rising due to strong and/or improving demand for their offerings such as security software, large-scale truck engines, and eye care solutions. Finally, there are individual company situations where extreme pessimism has created valuations that do not reflect improving fundamentals. We continue to find and invest the Portfolio's assets in all of these types of situations. TEAM MANAGED NOTE TO INVESTORS: LORD ABBETT USES A TEAM OF INVESTMENT MANAGERS AND ANALYSTS ACTING TOGETHER TO MANAGE THE PORTFOLIO'S INVESTMENTS. EDWARD K. VON DER LINDE, PARTNER AND INVESTMENT MANAGER, HEADS THE TEAM. THE OTHER SENIOR MEMBERS ARE EILEEN BANKO, HOWARD E. HANSEN, AND DAVID G. BUILDER. MR. VON DER LINDE AND MR. HANSEN ARE JOINTLY AND PRIMARILY RESPONSIBLE FOR THE DAY-TO-DAY MANAGEMENT OF THE PORTFOLIO. - -------------------------------------------------------------------------------- 24 - -------------------------------------------------------------------------------- LORD ABBETT MID-CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- The views of Lord, Abbett & Co. LLC and the Portfolio's holdings described in this report are as of June 30, 2005; these views and portfolio holdings may have changed subsequent to this date. Information provided in this report should not be considered a recommendation to purchase or sell securities. The Portfolio is not insured by the FDIC, is not a deposit or other obligation of, or guaranteed by banks, and are subject to investment risks including loss of principal amount invested. For a more detailed discussion of the risks associated with the Portfolio, see the Portfolio's Prospectus. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------ Eastman Chemical Co. 2.52% ------------------------------------ EOG Resources, Inc. 2.29% ------------------------------------ GlobalSantaFe Corp. 2.15% ------------------------------------ Halliburton Co. 2.14% ------------------------------------ Genuine Parts Co. 2.07% ------------------------------------ R.R. Donnelley & Sons Co. 2.07% ------------------------------------ Aetna, Inc. 2.05% ------------------------------------ Ameren Corp. 2.03% ------------------------------------ Georgia-Pacific Corp. 1.99% ------------------------------------ Bausch & Lomb, Inc. 1.99% ------------------------------------ - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Industrials 16.3% Cyclical 15.4% Basic Materials 14.3% Financials 13.6% Non-Cyclical 11.7% Energy 9.2% Communications 7.2% Technology 6.6% Utilities 5.7% - -------------------------------------------------------------------------------- 25 - -------------------------------------------------------------------------------- LORD ABBETT MID-CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY LORD, ABBETT & CO. LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- LORD ABBETT MID-CAP VALUE PORTFOLIO MANAGED BY LORD, ABBETT & CO. LLC VS. INDICES 1 AND 2 (SEE FOOTNOTES) Growth Based on $10,000+ [CHART] Lord Abbett S&P 400 Mid Cap / Mid Cap Value Russell Midcap Barra Value Index ------------- -------------- ----------------- 8/97 $10,000 $10,000 $10,000 8/97 10,066 9/97 10,440 10,561 10,630 12/97 10,490 10,678 11,204 3/98 11,361 11,833 12,306 6/98 11,308 11,654 11,797 9/98 9,383 9,927 10,169 12/98 10,606 11,757 11,727 3/99 10,125 11,702 10,783 6/99 11,829 12,973 12,392 9/99 10,940 11,858 11,185 12/99 11,211 13,902 12,000 3/00 12,366 15,304 12,752 6/00 13,198 14,614 12,413 9/00 14,890 15,609 14,033 12/00 17,139 15,049 15,341 3/01 16,703 13,470 14,811 6/01 17,659 14,754 16,497 9/01 16,267 12,119 14,351 12/01 18,527 14,203 16,436 3/02 19,674 14,807 18,068 6/02 18,472 13,393 17,007 9/02 15,754 11,031 13,864 12/02 16,802 11,904 14,775 3/03 15,426 11,623 13,918 6/03 17,910 13,746 16,588 9/03 18,796 14,631 17,782 12/03 21,196 16,675 20,716 3/04 22,625 17,532 21,862 6/04 23,245 17,786 22,122 9/04 23,317 17,637 21,949 12/04 26,458 20,046 24,638 3/05 26,458 19,996 24,463 6/05 27,082 20,831 25,652 ----------------------------------------------------------------- Average Annual Return/4/ (for the period ended 6/30/05) ----------------------------------------------------------------- 1 Year 3 Year 5 Year Since Inception/5/ ----------------------------------------------------------------- Lord Abbett Mid-Cap Value - -- Portfolio--Class A 16.51% 13.61% 15.46% 13.51% Class B 16.25% 13.31% -- 11.92% ----------------------------------------------------------------- S&P MidCap 400/Barra - - - Value Index/2/ 15.96% 14.68% 15.62% 12.67% ----------------------------------------------------------------- - -- Russell Midcap Index/3/ 17.12% 15.86% 7.35% 9.78% ----------------------------------------------------------------- +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /2/The S&P MidCap 400/Barra Value Index consists of 400 domestic stocks chosen for market size, liquidity, and industry group representation. The blended Index is constructed by selecting the stocks in each index with high book-to-price ratios. Indices cited are unmanaged, do not reflect the deduction of fees or expenses and are not available for direct investment. /3/The Russell Midcap Index is an unmanaged index and measures the performance of the 800 smallest companies in the Russell 1000 Index, which represent approximately 25% of the total market capitalization of the Russell 1000 Index. As of the latest reconstitution, the average market capitalization was approximately $4.7 billion; the median market capitalization was approximately $3.6 billion. The largest company in the Index had a market capitalization of $13.7 billion. The Index does not include fees or expenses and is not available for direct investment. /4/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /5/Inception of the Class A shares is 8/20/97. Inception of the Class B shares is 4/3/01. The Russell Mid Cap Index returns are based on an inception date of 8/20/97. The S&P 400 Mid-Cap/BARRA Value Index returns are based on an inception date of 8/1/97. A NOTE ABOUT RISK: The Portfolio may invest up to 10% of net assets at market value in securities primarily traded in foreign countries. Foreign securities markets may not be subject to the same degree of regulation as U.S. markets and may be more volatile and less liquid than major U.S. markets. Foreign investments are subject to currency exposure. These and other risks are more fully described in the prospectus. There can be no assurance that the Portfolio will meet its investment objective. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 26 - -------------------------------------------------------------------------------- METLIFE AGGRESSIVE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- The MetLife Aggressive Strategy Portfolio outperformed its blended benchmark, year-to-date through 6/30/05, as its Class B shares 0.56% gain bested the - -0.05% return of its benchmark by 61 basis points (the Aggressive Blended Benchmark/1/ is comprised of the following mix: 76% Wilshire 5000 Equity Index/2/, 19% MSCI EAFE Index/3/, and 5% Citigroup 3-Month Treasury Bill Index/4/). Effective as of May 2, 2005 revised target asset allocation percentages were established for the Portfolio. Met Investors Advisory LLC ("the Advisor") added an allocation for the Van Kampen Comstock Portfolio, which pursues a deep and concentrated value investment strategy, to the Portfolio in order to help broaden securities diversification in the large cap value space. In light of the new 13% allocation to the Van Kampen Comstock Portfolio, the target allocations to the Lord Abbett Growth and Income Portfolio, and the Davis Venture Value Portfolio were reduced. In terms of relative performance for the period, the equity components proved to be the main reason for the out performance, even though the biggest equity component in the portfolio experienced difficulty through June 30, 2005. The Lord Abbett Growth and Income Portfolio's year-to-date return of -2.92% lagged the Russell 1000 Value Index by 468 basis points. Given Lord Abbett's long and successful history managing the Growth and Income Portfolio, the Advisor remains confident in this team's ability to produce consistent long-term performance. Additionally, the Van Kampen Comstock Portfolio got off to a poor start, lagging its benchmark index for the two month period. The primary detractors to performance for this Portfolio can be attributed to stock selection in the materials sector. Specifically, International Paper Company and Alcoa saw their stock prices decline significantly during this short two month period. On the positive side, portfolios practicing a value investment philosophy continued to perform well. The Goldman Sachs Mid-Cap Value Portfolio, the Jennison Growth Portfolio, the Davis Venture Value Portfolio and the Third Avenue Small Cap Value Portfolio all had strong relative performance for the first six months of the year as their applicable value benchmarks were also up for the period. On the international side, the Harris Oakmark International Portfolio, performed well through June 30, 2005 outperforming its index, the MSCI EAFE Index, by 280 basis points. Additionally the RCM Global Technology Portfolio performed well, outperforming the NASDAQ Composite Index/5/ year-to-date by 57 basis points. TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets -------------------------------------------------- Van Kampen Comstock Portfolio 12.56% -------------------------------------------------- Janus Aggressive Growth Portfolio 12.23% -------------------------------------------------- Davis Venture Value Portfolio* 11.88% -------------------------------------------------- Lord Abbett Growth and Income Portfolio 11.65% -------------------------------------------------- Harris Oakmark International Portfolio 9.75% -------------------------------------------------- Third Avenue Small Cap Value Portfolio 8.39% -------------------------------------------------- Jennison Growth Portfolio* 7.17% -------------------------------------------------- MFS Research International Portfolio 6.81% -------------------------------------------------- Harris Oakmark Focused Value Portfolio* 5.12% -------------------------------------------------- Met/AIM Small Cap Growth Portfolio 4.14% -------------------------------------------------- * Part of Metropolitan Series Fund, Inc. - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Registered Investment Company 100% - -------------------------------------------------------------------------------- 27 - -------------------------------------------------------------------------------- METLIFE AGGRESSIVE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- METLIFE AGGRESSIVE STRATEGY PORTFOLIO VS. AGGRESSIVE BLENDED BENCHMARK/1/ Growth Based on $10,000+ [CHART] Aggressive Strategy Aggressive Benchmark ------------------- -------------------- 11/04 $10,000 $10,000 12/04 10,715 10,713 3/05 10,555 10,519 6/05 10,776 10,694 -------------------------------------------------------------- Cumulative Return/6/ (for the period ended 6/30/05) -------------------------------------------------------------- Since Inception/7/ -------------------------------------------------------------- MetLife Aggressive Strategy Portfolio--Class A 4.67% - -- Class B 7.75% -------------------------------------------------------------- - - - Aggressive Blended Benchmark/1/ 8.47% -------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/Aggressive Blended Benchmark--Comprised of 76% Wilshire 5000 Equity Index, 19% Morgan Stanley Capital International Europe Australasia and Far East Index and 5% Citigroup 3-Month Treasury Bill Index. /2/The Wilshire 5000 Equity Index measures the performance of all U.S. headquartered equity securities with readily available price data. The market capitalized weighted index is compromised of approximately 82% New York Stock Exchange, 2% American Stock Exchange and 16% OTC (1995). The Index was created in 1974 and backdated to 1971, with a base index of December 1980 (base index equals 1,044.596). Dividends are reinvested on the "ex" dividend date and the rebalancing of share weights is done on a monthly basis. No attempt has been made to adjust the market capitalization of the index to take into account cross holding between corporations. The Index does not include fees or expenses and is not available for direct investment. /3/ The Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE Index") is an unmanaged free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The Index does not include fees or expenses and is not available for direct investment. /4/The Citigroup 3-Month Treasury Bill Index--equal dollar amounts of three-month Treasury bills are purchased at the beginning of each of three consecutive months. As each bill matures, all proceeds are rolled over or reinvested in a new three-month bill. The income used to calculate the monthly return is derived by subtracting the original amount invested from the maturity value. The Index does not include fees or expenses and is not available for direct investment. /5/The NASDAQ Composite Index is a market-value weighted index of all common stocks listed on NASDAQ. The Index does not include fees or expenses and is not available for direct investment. /6/"Cumulative Return" is calculated including reinvestment of all income dividends and capital gain distributions. /7/Inception of the Class B shares is 11/3/04. Inception of the Class A shares is 5/1/05. Index returns are based on an inception date of 10/31/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 28 - -------------------------------------------------------------------------------- METLIFE BALANCED STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- The MetLife Balanced Strategy Portfolio modestly lagged its blended benchmark, year-to-date through 6/30/05, as its Class B shares 0.68% gain trailed the 0.74% return of its benchmark by 6 basis points (the Balanced Blended Benchmark/1/ is comprised of the following mix: 52% Wilshire 5000 Equity Index/2/, 30% Lehman Brothers Universal Index/3/, 13% MSCI EAFE Index/4/, and 5% Citigroup 3-Month Treasury Bill Index/5/). Effective as of May 2, 2005 revised target asset allocation percentages were established for the Portfolio. Met Investors Advisory LLC (the Advisor) added an allocation for the Van Kampen Comstock Portfolio, which pursues a deep and concentrated value investment strategy, to the Portfolio in order to help broaden securities diversification in the large cap value space. In light of the new 9% allocation to the Van Kampen Comstock Portfolio, the target allocations to the Lord Abbett Growth and Income Portfolio, and the Davis Venture Value Portfolio were reduced. In addition, the Advisor added an allocation to the Salomon Brothers U.S. Government Portfolio, which pursues a short to intermediate duration strategy, as another fixed income option. In terms of relative performance, the fixed income component of the Balanced Strategy Portfolio proved to be the main reason for the lag in performance relative to the index year-to-date through June 30, 2005. The addition of the Salomon Brothers U.S. Government Portfolio on May 2, 2005 lowered overall portfolio duration, which was a negative as most rates fell during the second quarter. Additionally, the PIMCO Inflation Protected Bond Portfolio lagged its benchmark, the Lehman Brothers U.S. TIPS Index/6/, year-to-date by 74 basis points due to a shorter duration bias and exposure to short treasury futures contracts. On the high yield side, the Lord Abbett Bond Debenture Portfolio continued to perform poorly versus the high yield asset class. The Lord Abbett Bond Debenture Portfolio is a "hybrid" bond fund with a current allocation of approximately 60% high yield securities, 20% convertible securities, and 20% high grade corporate securities. Therefore, it is expected to lag strong absolute performance in a high yield rally. However, the Advisor continues to favor this option due to its multi-asset class structure, conservative risk profile, and strong management team. The overall performance of the equity components was relatively strong even though the two biggest equity components in the Portfolio experienced difficulty year-to-date. The Oppenheimer Capital Appreciation Portfolio returned -2.27% for the period, lagging the Russell 1000 Growth Index/7/ by 55 basis points. The Lord Abbett Growth and Income Portfolio's year-to-date return of -2.92% lagged the Russell 1000 Value Index/8/ by 468 basis points. Given Lord Abbett's long and successful history managing the Growth and Income Portfolio, the Advisor remains confident in this team's ability to produce consistent long-term performance. Additionally, the Van Kampen Comstock Portfolio got off to a poor start, lagging its benchmark index for the two month period. The primary detractors to performance for this Portfolio can be attributed to stock selection in the materials sector. Specifically, International Paper Company and Alcoa saw their stock prices decline significantly during this short two month period. On the international side, the Harris Oakmark International Portfolio, performed well through June 30, 2005 outperforming its index, the MSCI EAFE Index, by 280 basis points. On the positive side, portfolios practicing a value investment philosophy continued to perform well. It's no surprise that the Goldman Sachs Mid-Cap Value Portfolio, the Davis Venture Value Portfolio and the Third Avenue Small Cap Value Portfolio all had strong relative performance for the first half of the year as their applicable value benchmarks were also up for the period. Lastly, while a small portion of the overall Portfolio, the Neuberger Berman Real Estate Portfolio rebounded strongly during the first and second quarters of 2005 achieving a 16.96% return beating the 16.09% return of the NAREIT Equity REIT Index/9/ return adding to the Balanced Portfolio's overall performance. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------------------ Lord Abbett Bond Debenture Portfolio 9.00% ------------------------------------------------------ Oppenheimer Capital Appreciation Portfolio 8.92% ------------------------------------------------------ Van Kampen Comstock Portfolio 8.79% ------------------------------------------------------ Davis Venture Value Portfolio* 8.00% ------------------------------------------------------ PIMCO Total Return Portfolio 7.89% ------------------------------------------------------ Lord Abbett Growth and Income Portfolio 7.85% ------------------------------------------------------ PIMCO Inflation Protected Bond Portfolio 6.81% ------------------------------------------------------ Harris Oakmark Focused Value Portfolio* 5.91% ------------------------------------------------------ MFS Research International Portfolio 4.92% ------------------------------------------------------ Salomon Brothers U.S. Government Portfolio* 4.90% ------------------------------------------------------ * Part of Metropolitan Series Fund, Inc. - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Registered Investment Company 100% - -------------------------------------------------------------------------------- 29 - -------------------------------------------------------------------------------- METLIFE BALANCED STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- METLIFE BALANCED STRATEGY PORTFOLIO VS. BALANCED BLENDED BENCHMARK/1/ Growth Based on $10,000+ [CHART] Balanced Strategy Balanced Benchmark ----------------- ------------------ 11/04 $10,000 $10,000 12/04 10,419 10,501 3/05 10,298 10,354 6/05 10,490 10,568 ------------------------------------------------------------ Cumulative Return/10/ (for the period ended 6/30/05) ------------------------------------------------------------ Since Inception/11/ ------------------------------------------------------------ MetLife Balanced Strategy Portfolio--Class A 3.49% - -- Class B 4.89% ------------------------------------------------------------ - - - Balanced Blended Benchmark/1/ 6.75% ------------------------------------------------------------ +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/Balanced Blended Benchmark--Comprised of 52% Wilshire 5000 Equity Index, 30% Lehman Brothers Universal Index, 13% Morgan Stanley Capital International Europe Australasia and Far East Index and 5% Citigroup 3-Month Treasury Bill Index. /2/The Wilshire 5000 Equity Index measures the performance of all U.S. headquartered equity securities with readily available price data. The market capitalized weighted index is compromised of approximately 82% New York Stock Exchange, 2% American Stock Exchange and 16% OTC (1995). The Index was created in 1974 and backdated to 1971, with a base index of December 1980 (base index equals 1,044.596). Dividends are reinvested on the "ex" dividend date and the rebalancing of share weights is done on a monthly basis. No attempt has been made to adjust the market capitalization of the index to take into account cross holding between corporations. The index does not include fees or expenses and is not available for direct investment. /3/The Lehman Brothers Universal Index represents the union of the U.S. Aggregate Index, the U.S. High-Yield Corporate Index, the 144A Index, the Eurodollar Index, the Emerging Markets Index, the non-EIRSA portion of the Commercial Mortgage Backed Securities Index and the Commercial Mortgage Backed Securities High Yield Index. Municipal debt, private placements, and non-dollar denominated issues are excluded from the Universal Index. The only constituent of the Index that includes floating-rate debt is the Emerging Markets Index. Bonds and securities must be fixed rate, although it can carry a coupon that steps up or changes according to a predetermined schedule; must be dollar-denominated and including bonds with maturities up to ten years and long-term indices composed of bonds with maturities longer than ten years. All returns are market value weighted inclusive of accrued interest. Yield is defined as the yield to worst, the lesser of the yield to maturity and yield to call. Market values are expressed in millions of dollars. /4/The Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE Index") is an unmanaged free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The Index does not include fees or expenses and is not available for direct investment. The Citigroup 3-Month Treasury Bill Index--equal dollar amounts of three-month Treasury bills are purchased at the beginning of each of three consecutive months. As each bill matures, all proceeds are rolled over or reinvested in a new three-month bill. The income used to calculate the monthly return is derived by subtracting the original amount invested from the maturity value. The Index does not include fees or expenses and is not available for direct investment. /5/The Citigroup 3-Month Treasury Bill Index--equal dollar amounts of three-month Treasury bills are purchased at the beginning of each of three - -------------------------------------------------------------------------------- 30 - -------------------------------------------------------------------------------- METLIFE BALANCED STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- consecutive months. As each bill matures, all proceeds are rolled over or reinvested in a new three-month bill. The income used to calculate the monthly return is derived by subtracting the original amount invested from the maturity value. The Index does not include fees or expenses and is not available for direct investment. /6/The Lehman Brothers Global Real: U.S. TIPS Index represents an unmanaged market index made up of U.S. Treasury Inflation Linked Index securities. The Index does not include fees or expenses and is not available for direct investment. /7/The Russell 1000 Growth Index offers investors access to the large-cap growth segment of the U.S. equity universe. The Russell 1000 Growth is constructed to provide a comprehensive and unbiased barometer of the large-cap growth market. Based on ongoing empirical research of investment manager behavior, the methodology used to determine growth probability approximates the aggregate large-cap growth manager's opportunity set. The Index does not include fees or expenses and is not available for direct investment. /8/Russell 1000 Value Index: offers investors access to the large-cap value segment of the U.S. equity universe. The Russell 1000 Value is constructed to provide a comprehensive and unbiased barometer of the large-cap value market. Based on ongoing empirical research of investment manager behavior, the methodology used to determine growth probability approximates the aggregate large-cap value manager's opportunity set. The Index does not include fees or expenses and is not available for direct investment. /9/The NAREIT Equity REIT Index is an unmanaged index that reflects performance of all publicly traded equity REITs. The Index does not include fees or expenses and is not available for direct investment. /10/"Cumulative Return" is calculated including reinvestment of all income dividends and capital gain distributions. /11/Inception of the Class B shares is 11/3/04. Inception of the Class A shares is 5/1/05. Index returns are based on an inception date of 10/31/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 31 - -------------------------------------------------------------------------------- METLIFE DEFENSIVE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- The MetLife Defensive Strategy Portfolio lagged its blended benchmark, year-to-date through June 30, 2005, as its Class B shares 0.90% gain trailed the 1.47% return of its benchmark by 57 basis points (the Defensive Blended Benchmark/1/ is comprised of the following mix: 28% Wilshire 5000 Equity Index/2/, 55% Lehman Brothers Universal Index/3/, 7% MSCI EAFE Index/4/ and 10% Citigroup 3-Month Treasury Bill Index/5/). Effective as of May 2, 2005 revised target asset allocation percentages were established for the Portfolio. The Met Investors Advisory LLC (the Advisor) Committee added an allocation for the Salomon Brothers U.S. Government Portfolio, a short to intermediate duration fund, to the Portfolio. In light of the new 15% allocation to the Salomon Brothers U.S. Government Portfolio, the target allocations to the PIMCO Total Return, PIMCO Inflation Protected Bond and Lord Abbett Bond Debenture Portfolios were reduced. In addition, to help broaden the Portfolio's securities diversification in the large cap value space, the Advisor added an allocation to the Van Kampen Comstock Portfolio, which pursues a deep and concentrated value investment strategy. In terms of relative performance for the period, the fixed income component of the Defensive Strategy Portfolio proved to be the main reason for the lag in performance relative to the index year-to-date through June 30, 2005. The addition of the Salomon Brothers U.S. Government Portfolio as an allocation on May 2, 2005 lowered overall portfolio duration, which was a negative as most rates fell during the second quarter. Additionally, the PIMCO Inflation Protected Bond Portfolio lagged its benchmark, the Lehman Brothers U.S. TIPS Index, year-to-date by 74 basis points due to a shorter duration bias and exposure to short treasury futures contracts. On the high yield side, the Lord Abbett Bond Debenture Portfolio continued to perform poorly versus the high yield asset class. The Lord Abbett Bond Debenture Portfolio is a "hybrid" bond fund with a current allocation of approximately 60% high yield securities, 20% convertible securities, and 20% high grade corporate securities. Therefore, it is expected to lag strong absolute performance in a high yield rally. However, the Advisor continues to favor this option due to its multi-asset class structure, relatively conservative risk profile, for a Portfolio investing in high yield debt securities and strong management team. The biggest equity components in the Portfolio also experienced difficulty year-to-date. The Oppenheimer Capital Appreciation Portfolio returned -2.27%, lagging the Russell 1000 Growth Index/6/ by 55 basis points. The Lord Abbett Growth and Income Portfolio's year-to-date return of -2.92% lagged the Russell 1000 Value Index/7/ by 468 basis points primarily due to Lord Abbett's decision to strategically underweight the energy sector and overweight the industrials sector. Given Lord Abbett's long and successful history managing the Growth and Income Portfolio, the Advisor remains confident in this team's ability to produce consistent long-term performance. Additionally, the Van Kampen Comstock Portfolio got off to a poor start since it was added on May 2, 2005, lagging its benchmark index for the two month period. The primary detractors to performance for this Portfolio can be attributed to stock selection in the materials sector. Specifically, International Paper Company and Alcoa saw their stock prices decline significantly during this short two-month period. On the positive side, portfolios practicing a value investment philosophy continued to perform well. It's no surprise that the Goldman Sachs Mid-Cap Value Portfolio, the Davis Venture Value Portfolio and the Third Avenue Small Cap Value Portfolio all had strong relative performance for the first half of the year as their applicable value benchmarks were also up for the period. Lastly, while a small portion of the overall Portfolio, the Neuberger Berman Real Estate Portfolio rebounded strongly during the first and second quarters of 2005 achieving a 16.96% return beating the 16.09% return of the NAREIT Equity REIT Index/8/ return adding to the Defensive Portfolio's overall performance. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------------------ PIMCO Total Return Portfolio 20.04% ------------------------------------------------------ PIMCO Inflation Protected Bond Portfolio 15.58% ------------------------------------------------------ Salomon Brothers U.S. Government Portfolio* 14.98% ------------------------------------------------------ Lord Abbett Bond Debenture Portfolio 10.34% ------------------------------------------------------ Oppenheimer Capital Appreciation Portfolio 7.30% ------------------------------------------------------ Lord Abbett Growth and Income Portfolio 6.13% ------------------------------------------------------ Goldman Sachs Mid-Cap Core Value Portfolio 4.36% ------------------------------------------------------ MFS Research International Portfolio 4.11% ------------------------------------------------------ Van Kampen Comstock Portfolio 4.07% ------------------------------------------------------ Davis Venture Value Portfolio* 3.12% ------------------------------------------------------ * Part of Metropolitan Series Fund, Inc. - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Registered Investment Company 100% - -------------------------------------------------------------------------------- 32 - -------------------------------------------------------------------------------- METLIFE DEFENSIVE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- METLIFE DEFENSIVE STRATEGY PORTFOLIO VS. DEFENSIVE BLENDED BENCHMARK/1/ Growth Based on $10,000+ [CHART] Defensive Strategy Defensive Benchmark ------------------ ------------------- 11/04 $10,000 $10,000 12/04 10,134 10,289 3/05 10,032 10,193 6/05 10,225 10,435 ------------------------------------------------------------- Cumulative Return/9/ (for the period ended 6/30/05) ------------------------------------------------------------- Since Inception/10/ ------------------------------------------------------------- MetLife Defensive Strategy Portfolio--Class A 2.34% - -- Class B 2.26% ------------------------------------------------------------- - - - Defensive Blended Benchmark/1/ 4.91% ------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/Defensive Blended Benchmark--Comprised of 28% Wilshire 5000 Equity Index, 55% Lehman Brothers Universal Index, 7% Morgan Stanley Capital International Europe Australasia and Far East Index and 10% Citigroup 3-Month Treasury Bill Index. /2/The Wilshire 5000 Equity Index measures the performance of all U.S. headquartered equity securities with readily available price data. The market capitalized weighted index is compromised of approximately 82% New York Stock Exchange, 2% American Stock Exchange and 16% OTC (1995). The Index was created in 1974 and backdated to 1971; with a base index of December 1980 (base index equals 1,044.596). Dividends are reinvested on the "ex" dividend date and the rebalancing of share weights is done on a monthly basis. No attempt has been made to adjust the market capitalization of the index to take into account cross holding between corporations. The Index does not include fees or expenses and is not available for direct investment. /3/The Lehman Brothers Universal Index represents the union of the U.S. Aggregate Index, the U.S. High-Yield Corporate Index, the 144A Index, the Eurodollar Index, the Emerging Markets Index, the non-EIRSA portion of the Commercial Mortgage Backed Securities Index and the Commercial Mortgage Backed Securities High Yield Index. Municipal debt, private placements, and non-dollar denominated issues are excluded from the Universal Index. The only constituent of the Index that includes floating-rate debt is the Emerging Markets Index. Bonds and securities must be fixed rate, although it can carry a coupon that steps up or changes according to a predetermined schedule; must be dollar-denominated and including bonds with maturities up to ten years and long-term indices composed of bonds with maturities longer than ten years. All returns are market value weighted inclusive of accrued interest. Yield is defined as the yield to worst, the lesser of the yield to maturity and yield to call. Market values are expressed in millions of dollars. The Index does not include fees or expenses and is not available for direct investment. /4/The Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE Index") is an unmanaged free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The Index does not include fees or expenses and is not available for direct investment. /5/The Citigroup 3-Month Treasury Bill Index--equal dollar amounts of three-month Treasury bills are purchased at the beginning of each of three consecutive months. As each bill matures, all proceeds are rolled over or reinvested in a new three-month bill. The income used to calculate the monthly return is derived by subtracting the original amount invested from the maturity value. The Index does not include fees or expenses and is not available for direct investment. - -------------------------------------------------------------------------------- 33 - -------------------------------------------------------------------------------- METLIFE DEFENSIVE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- /6/The Russell 1000 Growth Index offers investors access to the large-cap growth segment of the U.S. equity universe The Russell 1000 Growth is constructed to provide a comprehensive and unbiased barometer of the large-cap growth market. Based on ongoing empirical research of investment manager behavior, the methodology used to determine growth probability approximates the aggregate large-cap growth manager's opportunity set. The Index does not include fees or expenses and is not available for direct investment. /7/The Russell 1000 Value Index offers investors access to the large-cap value segment of the U.S. equity universe. The Russell 1000 Value is constructed to provide a comprehensive and unbiased barometer of the large-cap value market. Based on ongoing empirical research of investment manager behavior, the methodology used to determine growth probability approximates the aggregate large-cap value manager's opportunity set. The Index does not include fees or expenses and is not available for direct investment. /8/The NAREIT Equity REIT Index is an unmanaged index that reflects performance of all publicly traded equity REITs. The Index does not include fees or expenses and is not available for direct investment. /9/"Cumulative Return" is calculated including reinvestment of all income dividends and capital gain distributions. /10/Inception of the Class B shares is 11/3/04. Inception of the Class A shares is 5/1/05. Index returns are based on an inception date of 10/31/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 34 - -------------------------------------------------------------------------------- METLIFE GROWTH STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- The MetLife Growth Strategy Portfolio outperformed its blended benchmark, year-to-date through 6/30/05, as its Class B shares 0.57% gain bested the 0.21% return of it benchmark by 36 basis points (the Growth Blended Benchmark/1/ is comprised of the following mix: 68% Wilshire 5000 Equity Index/2/, 10% Lehman Brothers Universal Index/3/, 17% MSCI EAFE Index/4/, and 5% Citigroup 3-Month Treasury Bill Index/5/). Effective as of May 2, 2005 revised target asset allocation percentages were established for the Portfolio. Met Investors Advisory LLC (the Advisor) added an allocation for the Van Kampen Comstock Portfolio, which pursues a deep and concentrated value investment strategy, to the Portfolio in order to help broaden the Portfolio's securities diversification in the large cap value space. In light of the new 12% allocation to the Van Kampen Comstock Portfolio, the target allocations to the Lord Abbett Growth & Income Portfolio, and the Davis Venture Value Portfolio were reduced. In terms of relative performance for the period, the equity components proved to be the main reason for the out performance, even though the biggest equity component in the Portfolio experienced difficulty through June 30, 2005. The Lord Abbett Growth and Income Portfolio's year-to-date return of -2.92% lagged the Russell 1000 Value Index/6/ by 468 basis points. Given Lord Abbett's long and successful history managing the Growth and Income Portfolio, the Advisor remains confident in this team's ability to produce consistent long-term performance. Additionally, the Van Kampen Comstock Portfolio got off to a poor start, lagging its benchmark index for the two month period. The primary detractors to performance for this Portfolio can be attributed to stock selection in the materials sector. Specifically, International Paper Company and Alcoa saw their stock prices decline significantly during this short two month period. On the positive side, portfolios practicing a value investment philosophy continued to perform well. It's no surprise the Goldman Sachs Mid-Cap Value Portfolio, the Davis Venture Value Portfolio and the Third Avenue Small Cap Value Portfolio all had strong relative performance for the first half of the year as their applicable value benchmarks were also up for the period. On the international side, the Harris Oakmark International Portfolio, performed well through June 30, 2005 outperforming its index, the MSCI EAFE Index, by 280 basis points. Lastly, while a small portion of the overall portfolio, the Neuberger Berman Real Estate portfolio rebounded strongly in the first half of the year achieving a 16.96% return beating the 16.09% return of the NAREIT Equity REIT Index/7/ return adding to the Growth Portfolio's overall performance. The relatively small fixed income component of the Growth Strategy Portfolio experience difficulty year-to-date through June 30, 2005 .The PIMCO Inflation Protected Bond Portfolio lagged its benchmark, the Lehman Brothers U.S. TIPS Index/8/, year-to-date by 74 basis points due to a shorter duration bias and exposure to short treasury futures contracts. On the high yield side, the Lord Abbett Bond Debenture Portfolio continued to perform poorly versus the high yield asset class. The Lord Abbett Bond Debenture Portfolio is a "hybrid" product with a target construction allocation of 60% high yield securities, 20% convertible securities, and 20% high grade corporate securities. Therefore, it is expected to lag strong absolute performance in a high yield rally. However, the Advisor continues to favor this option due to its multi-asset class structure, relatively conservative risk profile for a Portfolio investing in high yield debt securities, and strong management team. TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ----------------------------------------------------- Lord Abbett Growth and Income Portfolio 11.70% ----------------------------------------------------- Van Kampen Comstock Portfolio 11.65% ----------------------------------------------------- Davis Venture Value Portfolio* 10.94% ----------------------------------------------------- Janus Aggressive Growth Portfolio 8.19% ----------------------------------------------------- Harris Oakmark International Portfolio 7.83% ----------------------------------------------------- Third Avenue Small Cap Value Portfolio 7.37% ----------------------------------------------------- MFS Research International Portfolio 5.87% ----------------------------------------------------- Jennison Growth Portfolio* 5.14% ----------------------------------------------------- Oppenheimer Capital Appreciation Portfolio 4.93% ----------------------------------------------------- PIMCO Inflation Protected Bond Portfolio 4.83% ----------------------------------------------------- * Part of Metropolitan Series Fund, Inc. - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Registered Investment Company 100% - -------------------------------------------------------------------------------- 35 - -------------------------------------------------------------------------------- METLIFE GROWTH STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- METLIFE GROWTH STRATEGY PORTFOLIO VS. GROWTH BLENDED BENCHMARK/1/ Growth Based on $10,000+ LOGO ---------------------------------------------------------- Cumulative Return/9/ (for the period ended 6/30/05) ---------------------------------------------------------- Since Inception/10/ ---------------------------------------------------------- MetLife Growth Strategy Portfolio--Class A 4.22% - -- Class B 6.90% ---------------------------------------------------------- - - - Growth Blended Benchmark/1/ 7.91% ---------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/Growth Blended Benchmark--Comprised of 68% Wilshire 5000 Equity Index, 10% Lehman Brothers Universal Index, 17% Morgan Stanley Capital International Europe Australasia and Far East Index and 5% Citigroup 3-Month Treasury Bill Index. /2/The Wilshire 5000 Equity Index measures the performance of all U.S. headquartered equity securities with readily available price data. The market capitalized weighted index is compromised of approximately 82% New York Stock Exchange, 2% American Stock Exchange and 16% OTC (1995). The Index was created in 1974 and backdated to 1971; with a base index of December 1980 (base index equals 1,044.596). Dividends are reinvested on the "ex" dividend date and the rebalancing of share weights is done on a monthly basis. No attempt has been made to adjust the market capitalization of the Index to take into account cross holding between corporations. The Index does not include fees or expenses and is not available for direct investment. /3/The Lehman Brothers Universal Index represents the union of the U.S. Aggregate Index, the U.S. High-Yield Corporate Index, the 144A Index, the Eurodollar Index, the Emerging Markets Index, the non-EIRSA portion of the Commercial Mortgage Backed Securities Index and the Commercial Mortgage Backed Securities High Yield Index. Municipal debt, private placements, and non-dollar denominated issues are excluded from the Universal Index. The only constituent of the Index that includes floating-rate debt is the Emerging Markets Index. Bonds and securities must be fixed rate, although it can carry a coupon that steps up or changes according to a predetermined schedule; must be dollar-denominated and including bonds with maturities up to ten years and long-term indices composed of bonds with maturities longer than ten years. All returns are market value weighted inclusive of accrued interest. Yield is defined as the yield to worst, the lesser of the yield to maturity and yield to call. Market values are expressed in millions of dollars. The Index does not include fees or expenses and is not available for direct investment. /4/The Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE Index") is an unmanaged free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The Index does not include fees or expenses and is not available for direct investment. /5/The Citigroup 3-Month Treasury Bill Index--equal dollar amounts of three-month Treasury bills are purchased at the beginning of each of three consecutive months. As each bill matures, all proceeds are rolled over or reinvested in a new three-month bill. The income used to calculate the monthly return is derived by subtracting the original amount invested from the maturity value. The Index does not include fees or expenses and is not available for direct investment. /6/The Russell 1000 Value Index offers investors access to the large-cap value segment of the U.S. equity universe. The Russell 1000 Value is constructed to provide a comprehensive and unbiased barometer of the large-cap value market. Based on ongoing empirical research of investment manager behavior, the methodology used to determine growth probability approximates the aggregate large-cap value manager's opportunity set. The Index does not include fees or expenses and is not available for direct investment. - -------------------------------------------------------------------------------- 36 - -------------------------------------------------------------------------------- METLIFE GROWTH STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- /7/The NAREIT Equity REIT Index is an unmanaged index that reflects performance of all publicly traded equity REITs. The Index does not include fees or expenses and is not available for direct investment. /8/The Lehman Brothers Global Real: U.S. TIPS Index represents an unmanaged market index made up of U.S. Treasury Inflation Linked Index securities. The Index does not include fees or expenses and is not available for direct investment. /9/"Cumulative Return" is calculated including reinvestment of all income dividends and capital gain distributions. /10/Inception of the Class B shares is 11/3/04. Inception of the Class A shares is 5/1/05. Index returns are based on an inception date of 10/31/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 37 - -------------------------------------------------------------------------------- METLIFE MODERATE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- The MetLife Moderate Strategy Portfolio lagged its blended benchmark, year-to-date through 6/30/05, as its Class B shares 0.69% gain trailed the 1.13% return of its benchmark by 44 basis points (the Moderate Blended Benchmark/1/ is comprised of the following mix: 40% Wilshire 5000 Equity Index/2/, 45% Lehman Brothers Universal Index/3/, 10% MSCI EAFE Index/4/, and 5% Citigroup 3-Month Treasury Bill Index/5/). Effective as of May 2, 2005 revised target asset allocation percentages were established for the Portfolio. Met Investors Advisory LLC (the Advisor) added an allocation for the Salomon Brothers U.S. Government Portfolio, a short to intermediate duration fund, to the Portfolio. In light of the new 8% allocation to the Salomon Brothers U.S. Government Portfolio, the target allocations to the PIMCO Total Return, PIMCO Inflation Protected Bond and Lord Abbett Bond Debenture Portfolios were reduced. In addition, to help broaden the Portfolio's securities diversification in the large cap value space, the Advisor added an allocation to the Van Kampen Comstock Portfolio, which pursues a deep and concentrated value investment strategy. In terms of relative performance for the period, the fixed income component of the Portfolio proved to be the main reason for the lag in performance relative to its blended benchmark year-to-date through June 30, 2005. The addition of the Salomon Brothers U.S. Government Portfolio as an allocation on May 2, 2005 lowered overall portfolio duration, which was a negative as most rates fell during the second quarter. Additionally, the PIMCO Inflation Protected Bond Portfolio lagged its benchmark, the Lehman Brothers U.S. TIPS Index/6/, year-to-date by 74 basis points due to a shorter duration bias and exposure to short treasury futures contracts. On the high yield side, the Lord Abbett Bond Debenture Portfolio continued to perform poorly versus the high yield asset class. The Lord Abbett Bond Debenture Portfolio is a "hybrid" bond fund with a current allocation of approximately 60% high yield securities, 20% convertible securities, and 20% high grade corporate securities. Therefore, it is expected to lag strong absolute performance in a high yield rally. However, the Advisor continues to favor this option due to its multi-asset class structure, relatively conservative risk profile, for a Portfolio investing in high yield debt securities and strong management team. The biggest equity components in the Portfolio also experienced difficulty year-to-date. The Oppenheimer Capital Appreciation Portfolio returned -2.27%, lagging the Russell 1000 Growth Index/7/ by 55 basis points. The Lord Abbett Growth and Income Portfolio's year-to-date return of -2.92% lagged the Russell 1000 Value Index/8/ by 468 basis points primarily due to Lord Abbett's decision to strategically underweight the energy sector and overweight the industrials sector. Given Lord Abbett's long and successful history managing the Growth and Income Portfolio, the Advisor remains confident in this team's ability to produce consistent long-term performance. Additionally, the Van Kampen Comstock Portfolio got off to a poor start since it was added on May 2, 2005, lagging its benchmark index for the two month period. The primary detractors to performance for this Portfolio can be attributed to stock selection in the materials sector. Specifically, International Paper Company and Alcoa saw their stock prices decline significantly during this short two-month period. On the positive side, portfolios practicing a value investment philosophy continued to perform well. The Goldman Sachs Mid-Cap Value Portfolio, the Davis Venture Value Portfolio and the Third Avenue Small Cap Value Portfolio all had strong relative performance for the first half of the year as their applicable value benchmarks were also up for the period. Lastly, while a small portion of the overall Portfolio, the Neuberger Berman Real Estate Portfolio rebounded strongly during the first and second quarters of 2005 achieving a 16.96% return beating the 16.09% return of the NAREIT Equity REIT Index/9/ return adding to the Portfolio's overall performance. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------------------ PIMCO Total Return Portfolio 14.87% ------------------------------------------------------ PIMCO Inflation Protected Bond Portfolio 11.72% ------------------------------------------------------ Lord Abbett Bond Debenture Portfolio 10.05% ------------------------------------------------------ Oppenheimer Capital Appreciation Portfolio 8.96% ------------------------------------------------------ Lord Abbett Growth and Income Portfolio 8.87% ------------------------------------------------------ Salomon Brothers U.S. Government Portfolio* 7.87% ------------------------------------------------------ Van Kampen Comstock Portfolio 5.89% ------------------------------------------------------ MFS Research International Portfolio 4.94% ------------------------------------------------------ Goldman Sachs Mid-Cap Value Portfolio 4.18% ------------------------------------------------------ Jennison Growth Portfolio* 4.16% ------------------------------------------------------ * Part of Metropolitan Series Fund, Inc. - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Registered Investment Company 100% - -------------------------------------------------------------------------------- 38 - -------------------------------------------------------------------------------- METLIFE MODERATE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- METLIFE MODERATE STRATEGY PORTFOLIO VS. MODERATE BLENDED BENCHMARK/1/ Growth Based on $10,000+ LOGO ------------------------------------------------------------ Cumulative Return/10/ (for the period ended 6/30/05) ------------------------------------------------------------ Since Inception/11/ ------------------------------------------------------------ MetLife Moderate Strategy Portfolio--Class A 2.83% - -- Class B 3.26% ------------------------------------------------------------ - - - Moderate Blended Benchmark/5/ 5.95% ------------------------------------------------------------ +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/Moderate Blended Benchmark--Comprised of 40% Wilshire 5000 Equity Index, 45% Lehman Brothers Universal Index, 10% Morgan Stanley Capital International Europe Australasia and Far East Index and 5% Citigroup 3-Month Treasury Bill Index. /2/The Wilshire 5000 Equity Index measures the performance of all U.S. headquartered equity securities with readily available price data. The market capitalized weighted index is compromised of approximately 82% New York Stock Exchange, 2% American Stock Exchange and 16% OTC (1995). The Index was created in 1974 and backdated to 1971; with a base index of December 1980 (base index equals 1,044.596). Dividends are reinvested on the "ex" dividend date and the rebalancing of share weights is done on a monthly basis. No attempt has been made to adjust the market capitalization of the Index to take into account cross holding between corporations. The Index does not include fees or expenses and is not available for direct investment. /3/The Lehman Brothers Universal Index represents the union of the U.S. Aggregate Index, the U.S. High-Yield Corporate Index, the 144A Index, the Eurodollar Index, the Emerging Markets Index, the non-EIRSA portion of the Commercial Mortgage Backed Securities Index and the Commercial Mortgage Backed Securities High Yield Index. Municipal debt, private placements, and non-dollar denominated issues are excluded from the Universal Index. The only constituent of the Index that includes floating-rate debt is the Emerging Markets Index. Bonds and securities must be fixed rate, although it can carry a coupon that steps up or changes according to a predetermined schedule; must be dollar-denominated and including bonds with maturities up to ten years and long-term indices composed of bonds with maturities longer than ten years. All returns are market value weighted inclusive of accrued interest. Yield is defined as the yield to worst, the lesser of the yield to maturity and yield to call. Market values are expressed in millions of dollars. The Index does not include fees or expenses and is not available for direct investment. /4/The Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE Index") is an unmanaged free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The Index does not include fees or expenses and is not available for direct investment. /5/The Citigroup 3-Month Treasury Bill Index--equal dollar amounts of three-month Treasury bills are purchased at the beginning of each of three consecutive months. As each bill matures, all proceeds are rolled over or reinvested in a new three-month bill. The income used to calculate the monthly return is derived by subtracting the original amount invested from the maturity value. The Index does not include fees or expenses and is not available for direct investment. - -------------------------------------------------------------------------------- 39 - -------------------------------------------------------------------------------- METLIFE MODERATE STRATEGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MET INVESTORS ADVISORY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- /6/The Lehman Brothers Global Real: U.S. TIPS Index represents an unmanaged market index made up of U.S. Treasury Inflation Linked Index securities. The Index does not include fees or expenses and is not available for direct investment. /7/The Russell 1000 Growth Index offers investors access to the large-cap growth segment of the U.S. equity universe. The Russell 1000 Growth is constructed to provide a comprehensive and unbiased barometer of the large-cap growth market. Based on ongoing empirical research of investment manager behavior, the methodology used to determine growth probability approximates the aggregate large-cap growth manager's opportunity set. The Index does not include fees or expenses and is not available for direct investment. /8/The Russell 1000 Value Index offers investors access to the large-cap value segment of the U.S. equity universe. The Russell 1000 Value is constructed to provide a comprehensive and unbiased barometer of the large-cap value market. Based on ongoing empirical research of investment manager behavior, the methodology used to determine growth probability approximates the aggregate large-cap value manager's opportunity set. The Index does not include fees or expenses and is not available for direct investment. /9/The NAREIT Equity REIT Index is an unmanaged index that reflects performance of all publicly traded equity REITs. The Index does not include fees or expenses and is not available for direct investment. /10/"Cumulative Return" is calculated including reinvestment of all income dividends and capital gain distributions. /11/Inception of the Class B shares is 11/3/04. Inception of the Class A shares is 5/1/05. Index returns are based on an inception date of 10/31/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 40 - -------------------------------------------------------------------------------- MFS RESEARCH INTERNATIONAL PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- SUMMARY OF RESULTS For the six months ended June 30, 2005, the MFS Research International Portfolio--Class B shares provided a total return of -2.57%. In comparison, the Portfolio's benchmark, the Morgan Stanley Capital International Europe, Australasia and Far East Index (MSCI EAFE Index)/1/, had a return of -0.85% over the same period. DETRACTORS FROM PERFORMANCE Relative to the benchmark, special products and services, retailing, and utilities and communications were the Portfolio's weakest-performing sectors over the period. In all three sectors, stock selection hurt results. Within the special products and services sector, our position in technology investment holding company Softbank Corp. hurt relative results as the stock's returns lagged that of the benchmark. In retail, UK-based home improvement store operator Kingfisher Plc was among the top relative detractors for the period. And within the utilities and communications sector, German telecommunications company Deutsche Telekom AG detracted from performance as the stock declined over the six-month period. In other sectors, Japanese electronics manufacturer Seiko Epson, Japanese video game console maker Nintendo, and French bank Credit Agricole S.A. hurt results relative to the benchmark. Not owning certain strong-performing energy companies, and our positioning in BP Plc, detracted from relative performance as all three benchmark constituents posted strong gains over the period. CONTRIBUTORS TO PERFORMANCE Energy, health care, and financial services were the Portfolio's strongest-performing sectors over the period relative to the benchmark. Stock selection in the energy sector aided relative results as several of our holdings performed well. These included oil and gas companies Statoil ASA, CNOOC of China, and LUKOIL (ADR). Global seamless steel pipe manufacturer Tenaris also contributed to relative performance. Stock selection in the health care sector also helped relative results. Within this sector, our positions in British pharmaceutical firm AstraZeneca Plc and Swiss pharmaceutical and diagnostic company Roche Holding AG contributed to relative performance as both stocks outperformed the benchmark for the period. Other positions that aided performance included Hungarian financial services company OTP Bank, Ltd. (GDR) Korean electronics manufacturer Samsung Electronics Co., Ltd., Japanese metal supplier Mitsui Mining & Smelting Co., Ltd., and Turkish banking firm Akbank T.A.S. During the reporting period, shifts in currency valuations contributed to performance relative to the benchmark. The base currency of the Portfolio is U.S. dollars and the performance of the Portfolio and its benchmark are presented in terms of this currency. Nevertheless, specific holdings of the Portfolio and benchmark may be denominated in different currencies and, therefore, present the possibility of currency depreciation or appreciation. Because the exposures of the Portfolio and the benchmark to foreign currency movements may differ from time to time, these movements may have a material impact on relative performance. TEAM MANAGED The Portfolio is managed by a committee of research analysts under the general supervision of Thomas Melendez and Jose Luiz Garcia. *Security was not held in the Portfolio at period-end. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets --------------------------------------------- Total Fina Elf S.A. 2.99% --------------------------------------------- Samsung Electronics Co., Ltd. 2.88% --------------------------------------------- Nestle S.A. 2.30% --------------------------------------------- Roche Holding AG 2.25% --------------------------------------------- Vodafone Group Plc 2.18% --------------------------------------------- Suez S.A. 2.16% --------------------------------------------- Royal Bank of Scotland Group Plc 2.00% --------------------------------------------- Mitsui Mining & Smelting Co., Ltd. 1.99% --------------------------------------------- Telefonica S.A. 1.92% --------------------------------------------- Schneider Electric S.A. 1.84% --------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Financials 28.3% Non-Cyclical 18.2% Communications 14.1% Energy 11.6% Cyclical 10.2% Basic Materials 9.7% Industrials 7.3% Technology 0.6% - -------------------------------------------------------------------------------- 41 - -------------------------------------------------------------------------------- MFS RESEARCH INTERNATIONAL PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- MFS RESEARCH INTERNATIONAL PORTFOLIO MANAGED BY MASSACHUSETTS FINANCIAL SERVICES COMPANY VS. MSCI EAFE INDEX/1/ Growth Based on $10,000+ [CHART] MFS Research International MSCI EAFE* -------------- ---------- 2/01 $10,000 $10,000 3/01 8,830 8,991 6/01 9,150 8,913 9/01 8,040 7,669 12/01 8,486 8,205 3/02 8,516 8,251 6/02 8,375 8,092 9/02 7,154 6,499 12/02 7,484 6,920 3/03 6,993 6,357 6/03 8,018 7,601 9/03 8,521 8,223 12/03 9,882 9,630 3/04 10,306 10,053 6/04 10,335 10,097 9/04 10,477 10,074 12/04 11,814 11,622 3/05 11,692 11,610 6/05 11,510 11,523 ----------------------------------------------------------- Average Annual Return/2/ (for the period ended 6/30/05) ----------------------------------------------------------- 1 Year 3 Year Since Inception/3/ ----------------------------------------------------------- MFS Research International Portfolio--Class A 11.63% 11.42% 4.80% - -- Class B 11.37% 11.18% 3.27% Class E 11.55% 11.28% 10.03% ----------------------------------------------------------- - - - MSCI EAFE Index/1/ 14.13% 12.51% 3.29% ----------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE Index") is an unmanaged free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of the Class A shares is 5/1/01. Inception of the Class B shares is 2/12/01. Inception of the Class E shares is 10/31/01. Index returns are based on an inception date of 2/12/01. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 42 - -------------------------------------------------------------------------------- NEUBERGER BERMAN REAL ESTATE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY NEUBERGER BERMAN MANAGEMENT, INC. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- Coming off a very strong 2004, the REIT market was pressured by profit taking as the New Year opened. In addition, evidence of a pick-up in economic activity, indications of coincident increases in inflationary trends and growing concerns that the heretofore measured pace of Fed monetary tightening might intensify generated pressure across a spectrum of income-oriented investment sectors. Financial market returns in the first quarter were generally negative and the performance of the broad universe of equity real estate investment trusts (REITs), as measured by the NAREIT Equity REIT Index/1/, mirrored this trend. This was only one of two quarters out of the last ten that REITs generated negative returns. The second quarter of 2005 produced generally positive returns for financial markets as most domestic stock and bond indices increased in the mid-single digit range. The performance of the broad universe of equity real estate investment trusts (REITs), as measured by the NAREIT Equity REIT Index, significantly outpaced these returns as the NAREIT Equity index generated a 14.45% return. This performance marked a significant improvement versus a weak first quarter for REITs. The Met Investors Series Trust Neuberger Berman Real Estate Portfolio outperformed its benchmark in the first half of 2005 as its Class A shares returned 6.74% as compared to 6.38% for the NAREIT Equity REIT Index. We believe that REIT fundamentals continue to improve off a bottom that was established in 2003. Ongoing economic recovery has driven increased demand for a host of property types--commercial, industrial, office and retail. In addition, a lack of building activity during the early part of the decade has facilitated what we believe to be an attractive supply and demand relationship that has increased pricing power for many property segments. Accordingly, we continue to anticipate that overall REIT earnings can grow 8% during 2005, approximately double the rate generated in 2004, and that dividends could increase 4%. The presence of a still low term structure for interest rates should continue to provide support for robust demand for REITs as income-oriented investors gravitate toward investments that produce competitive cash flows. We also continue to take comfort from our historical analysis of REIT return patterns, which indicates that REITs possess a very low correlation to interest rate movements and that during periods of rising rates, REITs have tended to generate positive total rates of return. STEVEN R. BROWN Portfolio Manager NEUBERGER BERMAN MANAGEMENT, INC. TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------------- Colonial Properties Trust (REIT) 5.27% ------------------------------------------------- Trizec Properties, Inc. (REIT) 4.43% ------------------------------------------------- Simon Property Group, Inc. (REIT) 4.37% ------------------------------------------------- Vornado Realty Trust (REIT) 3.42% ------------------------------------------------- Boston Properties, Inc. (REIT) 3.27% ------------------------------------------------- SL Green Realty Corp. (REIT) 3.22% ------------------------------------------------- Host Marriott Corp. (REIT) 3.11% ------------------------------------------------- General Growth Properties, Inc. (REIT) 3.02% ------------------------------------------------- Brandywine Realty Trust (REIT) 2.97% ------------------------------------------------- Essex Property Trust, Inc. (REIT) 2.96% ------------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Office 36.3% Regional Malls 16.4% Apartments 11.7% Lodging 9.1% Health Care 4.2% Community Centers 4.0% Industrials 16.8% Office Industrial 1.5% - -------------------------------------------------------------------------------- 43 - -------------------------------------------------------------------------------- NEUBERGER BERMAN REAL ESTATE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY NEUBERGER BERMAN MANAGEMENT, INC. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- NEUBERGER BERMAN REAL ESTATE PORTFOLIO MANAGED BY NEUBERGER BERMAN MANAGEMENT, INC. VS. NAREIT EQUITY REIT INDEX/1/ Growth Based on $10,000+ [CHART] Neuberger NAREIT Equity Berman Real Estate REITs Index ------------------ -------------- 5/04 $10,000 $10,000 6/04 10,350 11,027 9/04 11,130 11,935 12/04 12,975 13,751 3/05 12,090 12,777 6/05 13,848 14,624 ------------------------------------------------------------ Average Annual Return/2/ (for the period ended 6/30/05) ------------------------------------------------------------ 1 Year Since Inception/3/ ------------------------------------------------------------ Neuberger Berman Real Estate - -- Portfolio--Class A 33.80% 32.17% Class B 33.63% 31.92% Class E 33.78% 32.05% ------------------------------------------------------------ - - - NAREIT Equity REIT Index/1/ 32.62% 38.49% ------------------------------------------------------------ +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class B shares will differ from that of the Class A and Class E shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The NAREIT Equity REIT Index is an unmanaged index that reflects performance of all publicly traded equity REITs. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of Class A, B and E shares is 5/1/04. Index returns are based on an inception date of 4/30/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 44 - -------------------------------------------------------------------------------- OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY OPPENHEIMERFUNDS, INC. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- The Portfolio's investment strategy remained focused on companies that offered strong potential for above-average growth while exhibiting valuations that we believed was reasonable relative to future growth prospects. In other words, we continued to invest in market leaders with established brands, solid corporate infrastructure and strong product distribution. These are the types of companies we believe have the potential for real earnings growth and high investment returns. At the same time, with every potential investment we carefully scrutinized valuations, earnings and cash flow to determine if a stock's price were reasonable in light of the company's growth prospects. Our disciplined approach led us to avoid some of the market's most glaring dangers during the reporting period, and to capitalize on several profitable opportunities. In some instances, the dangers and opportunities were represented by the same stock at different times. For example, at the beginning of the reporting period, we avoided investing in Internet sales platform eBay, Inc. despite the company's strong top and bottom line growth because the stock price did not meet our GARP (Growth At a Reasonable Price) criteria. The stock's substantial decline later in the period created an opportunity for the Portfolio to buy a position in this market leader at a reasonable price, an investment that contributed positively to the Portfolio's returns. Similarly, the Portfolio had sold its position in biotechnology developer Genentech, Inc. in a prior period when the stock price exceeded levels we believed were reasonable in relation to growth prospects. Early in 2005, the stock price once again offered an attractive entry point, and the Portfolio re-acquired shares in this fast-growing company. Of course, not all of the Portfolio's positions delivered such exceptional performance. Despite holding a few relatively good performing technology stocks in addition to eBay, Inc. such as Intel Corp., Nokia Oyj (ADR), and Cisco Systems, Inc., our overweighted position in technology generally undermined returns. IBM Corp. proved to be our most notable disappointment in the sector. In the health care area, performance suffered from the Portfolio's lack of exposure to HMO organizations, which benefited from an improved pricing environment. Finally, among consumer discretionary holdings, a slump in media stocks, another area that the Portfolio emphasized, further detracted from returns. The market's tilt toward value has now persisted for roughly five years. As a result, the average price to earnings ratios for traditionally growth-oriented stocks has slipped near those of traditionally value-oriented issues. At the same time, growth stocks continue to offer significantly greater opportunities for real revenue and earnings growth over time, which we believe the market is increasingly likely to reward as the current phase of U.S. economic growth matures. These conditions mirror other periods of recession and early cycle growth in which investor sentiment has turned to value-oriented stocks, only to shift in favor of growth-oriented stocks as the rate of economic expansion steadies. We believe we now stand on the cusp of such a transition, leading us to emphasize investments in areas that have traditionally exhibited steady, long-term growth. As of the end of the reporting period, we have found a relatively large number of investments meet these criteria in the technology, health care and consumer discretionary sectors. JANE PUTNAM Portfolio Manager OPPENHEIMERFUNDS, INC. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets --------------------------------- General Electric Co. 4.66% --------------------------------- Microsoft Corp. 3.67% --------------------------------- Comcast Corp.--Class A 3.02% --------------------------------- Citigroup, Inc. 2.55% --------------------------------- ExxonMobil Corp. 2.50% --------------------------------- Cisco Systems, Inc. 2.38% --------------------------------- Johnson & Johnson 2.25% --------------------------------- Intel Corp. 1.99% --------------------------------- Medtronic, Inc. 1.99% --------------------------------- Time Warner, Inc. 1.91% --------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 LOGO - -------------------------------------------------------------------------------- 45 - -------------------------------------------------------------------------------- OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY OPPENHEIMERFUNDS, INC. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO MANAGED BY OPPENHEIMERFUNDS, INC. VS. S&P 500 INDEX/1/ Growth Based on $10,000+ [CHART] Oppenheimer Capital S&P 500 ------------------- ------- 2/01 $10,000 $10,000 3/01 8,740 8,512 6/01 9,350 9,010 9/01 7,750 7,687 12/01 8,573 8,509 3/02 8,314 8,533 6/02 7,023 7,389 9/02 6,013 6,113 12/02 6,453 6,628 3/03 6,263 6,420 6/03 7,174 7,408 9/03 7,463 7,605 12/03 8,294 8,531 3/04 8,354 8,675 6/04 8,464 8,824 9/04 8,144 8,659 12/04 8,825 9,458 3/05 8,581 9,255 6/05 8,612 9,382 ----------------------------------------------------------------- Average Annual Return/2/ (for the period ended 6/30/05) ----------------------------------------------------------------- 1 Year 3 Year Since Inception/3/ ----------------------------------------------------------------- Oppenheimer Capital Appreciation Portfolio--Class A 2.07% 7.32% 0.40% - -- Class B 1.76% 7.04% -3.35% Class E -- -- 2.51% ----------------------------------------------------------------- - - - S&P 500 Index/1/ 6.32% 8.28% -1.43% ----------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of Class A shares is 1/2/02. Inception of the Class B shares is 2/12/01. Inception of the Class E shares is 5/1/05. Index returns are based on an inception date of 2/12/01. Holdings are subject to change. The Portfolio's investment strategies and focus can change from time to time. The mention of specific Portfolio holdings does not constitute a recommendation by OppenheimerFunds, Inc. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 46 - -------------------------------------------------------------------------------- PIMCO INFLATION PROTECTED BOND PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PACIFIC INVESTMENT MANAGEMENT COMPANY LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MAJOR MARKET TRENDS AFFECTING THE PORTFOLIO'S PERFORMANCE Most bond sectors lost ground during the first quarter. Treasury Inflation Protected Securities (TIPS) were no exception. The Lehman Brothers Global Real: U.S. TIPS Index/1/, a widely used index for U.S. inflation-linked bonds, lost 0.33 percent, as real yields rose on prospects for stronger real growth and a more hawkish Federal Reserve. Break-even inflation (BEI), a measure of inflation expectations equal to the difference between yields on inflation-linked bonds and equivalent maturity nominal Treasuries, rose as well. During the second quarter the bond market reversed course as interest rates fell and signs of an economic slowdown emerged. Risk appetites for credit-sensitive assets revived. The U.S. real yield curve continued to flatten driven by lower yields for intermediate/longer maturities. Shorter maturity real yields rose as short-term inflation expectations fell sharply. Despite higher oil prices, inflation expectations fell amid signs of a possible economic slowdown and nominal Treasuries outperformed TIPS for the second quarter. OTHER FACTORS ATTRIBUTED TO THE PORTFOLIO'S POSITIVE/NEGATIVE PERFORMANCE VS. THE BENCHMARK Interest rate strategies have benefited the Portfolio year-to-date. During the first quarter, a below-benchmark duration from TIPS helped returns as U.S. real yields rose, and above benchmark duration during the second quarter was also positive for performance as rates fell. A short-to-intermediate maturity focus was a negative for performance during the six-month period, as the real yield curve flattened. Exposure to European nominal bonds has been positive year-to-date despite these bonds slightly detracting from performance during the second quarter. Also credit strategies designed to outperform from a recovery in the automotive sector contributed to relative returns for the six-month period. MARKET/PORTFOLIO OUTLOOK Over the past few years PIMCO's Secular Outlook has described the tension between disinflation and reflation. We believe the forces of disinflation will be stronger over the next several years, which will foster an environment of low and even declining global interest rates. In our view a range of 3-4 1/2 percent for the yield on ten-year Treasuries should prevail over the next several years. High quality, longer maturity bonds should be attractive in a disinflationary environment. STRATEGY In this environment we will prudently exploit benefits of disinflation and BW II stability. Given our outlook for lower inflation than previously anticipated, duration from inflation-linked bonds should be held near benchmark. We expect to emphasize longer maturity TIPS given the demand from U.S. pension funds looking to reduce the mismatch between the duration of their assets and liabilities. Exposure to currency-hedged nominal European government bonds should also be attractive because disinflationary forces are likely to be especially pronounced in European economies. Another out-of-index sector that we think offers value is emerging markets. We believe higher quality emerging market bonds should be a compelling source of safe yield in light of their improving credit fundamentals. JOHN B. BRYNJOLFSSON Portfolio Manager PACIFIC INVESTMENT MANAGEMENT COMPANY LLC This publication contains the current opinions of the manager and should not be considered as investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice. This publication is distributed for informational purposes only. Information contained herein has been obtained from sources believed reliable, but not guaranteed. Each sector of the bond market entails risk. The guarantee on Treasuries, TIPS and Government Bonds is to the timely repayment of principal and interest, shares of a portfolio that invest in them are not guaranteed. Mortgage-backed securities are subject prepayment risk. With corporate bonds there is no assurance that issuers will meet their obligations. An investment in high-yield securities generally involves greater risk to principal than an investment in higher-rated bonds. Investing in non-U.S. securities may entail risk as a result of non-U.S. economic and political developments, which may be enhanced when investing in emerging markets. The credit quality of a particular security or group of securities does not ensure the stability or safety of the overall portfolio. Duration is a measure of price sensitivity to interest rates and is expressed in years. Inflation-indexed bonds issued by the U.S. Government, also known as TIPS, are fixed-income securities whose principal value is periodically adjusted according to the rate of inflation. Repayment upon maturity of the original principal as adjusted for inflation is guaranteed by the U.S. Government. Neither the current market value of inflation-indexed bonds nor the value of a portfolio that invests in inflation-indexed bonds is guaranteed, and either or both may fluctuate. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ---------------------------------------------------------------- U.S. Treasury Inflation Index Note (2.00%, 01/15/14) 13.68% ---------------------------------------------------------------- U.S. Treasury Inflation Index Bond (2.375%, 01/15/25) 12.66% ---------------------------------------------------------------- U.S. Treasury Inflation Index Bond (3.875%, 04/15/29) 11.13% ---------------------------------------------------------------- U.S. Treasury Note (3.00%, 07/15/12) 10.92% ---------------------------------------------------------------- U.S. Treasury Inflation Index Note (2.00%, 07/15/14) 10.25% ---------------------------------------------------------------- U.S. Treasury Inflation Index Note (3.875%, 01/15/09) 9.82% ---------------------------------------------------------------- U.S. Treasury Inflation Index Note (3.50%, 01/15/11) 7.97% ---------------------------------------------------------------- U.S. Treasury Inflation Index Bond (3.625%, 04/15/28) 4.73% ---------------------------------------------------------------- Federal National Mortgage Corp. (3.235%, 09/07/06) 3.85% ---------------------------------------------------------------- U.S. Treasury Inflation Index Note (1.875%, 07/15/13) 2.79% ---------------------------------------------------------------- - -------------------------------------------------------------------------------- 47 - -------------------------------------------------------------------------------- PIMCO INFLATION PROTECTED BOND PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PACIFIC INVESTMENT MANAGEMENT COMPANY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] U.S. Government & Agency Obligations 87.8% Corporate Bonds & Debt Securities 5.0% Asset-Backed Securities 2.4% Foreign Bonds & Debt Securities 2.2% Collateralized Mortgage Obligations 2.0% Municipals 0.5% Preferred Stock 0.1% - -------------------------------------------------------------------------------- 48 - -------------------------------------------------------------------------------- PIMCO INFLATION PROTECTED BOND PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PACIFIC INVESTMENT MANAGEMENT COMPANY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- PIMCO INFLATION PROTECTED BOND PORTFOLIO MANAGED BY PACIFIC MANAGEMENT COMPANY LLC VS. LEHMAN GLOBAL REAL: U.S. TIPS BOND INDEX/1/ Growth Based on $10,000+ [CHART] PIMCO Lehman Global Inflation Real: U.S. TIPS Protected Bond Bond Index -------------- ------------------ 5/03 $10,000 $10,000 6/03 10,360 10,367 9/03 10,460 10,398 12/03 10,547 10,568 3/04 11,173 11,111 6/04 10,855 10,766 9/04 11,215 11,180 12/04 11,541 11,460 3/05 11,541 11,423 6/05 11,768 11,771 ------------------------------------------------------------------ Average Annual Return/2/ (for the period ended 6/30/05) ------------------------------------------------------------------ 1 Year Since Inception/3/ ------------------------------------------------------------------ PIMCO Inflation Protected Bond - -- Portfolio--Class A 8.43% 7.80% Class B 8.22% 7.56% ------------------------------------------------------------------ Lehman Global Real: U.S. TIPS Bond - - - Index/1/ 9.33% 7.80% ------------------------------------------------------------------ +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The Lehman Brothers Global Real: U.S. TIPS Index represents an unmanaged market index made up of U.S. Treasury Inflation Linked Index securities. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of Class A shares is 5/1/03. Index returns are based on an inception date of 4/30/03. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 49 - -------------------------------------------------------------------------------- PIMCO TOTAL RETURN PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PACIFIC INVESTMENT MANAGEMENT COMPANY LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MAJOR MARKET TRENDS AFFECTING THE PORTFOLIO'S PERFORMANCE Bonds rallied worldwide as interest rates fell, risk appetites for credit-sensitive assets revived and signs of an economic slowdown emerged during the second quarter. This is in contrast to the first three months of the year when a hawkish tone from the Federal Open Market Committee, higher inflation prints and credit concerns prompted a rise in interest rates negatively impacting fixed income. The U.S. yield curve flattened in the first half of 2005 with longer maturity bonds supported by benign inflation as well as demand from countries outside the U.S. with high savings rates. While all major bond market sectors posted positive results in the second quarter, emerging market bonds were the best performing sector, bouncing back strongly after volatility in credit markets hurt returns early in the quarter. For the first half of 2005, the bond market as measured by the Lehman Brothers Aggregate Index, was up with a return of 3%. OTHER FACTORS ATTRIBUTED TO THE PORTFOLIO'S POSITIVE/NEGATIVE PERFORMANCE VS. THE BENCHMARK Interest rate strategies have been mixed for performance year to date. A modest above-index duration position contributed to relative returns during the first half of the year. With respect to yield curve positioning, a slight bias to steepening was modestly negative as the curve continued to flatten. Increased exposure to and coupon selection in the mortgage sector helped returns. Underweighting corporate securities has also been a boost to the portfolio as corporates underperformed, amid lingering concerns about the auto sector and corporate restructurings. Exposure to Eurozone issues continued to benefit the portfolio amid worries about a slowdown in the global economy. Municipal bonds have detracted from returns year to date. Munis are less volatile than taxable issues and tend to lag Treasuries in market rallies. Emerging market bonds were a strong contributor to returns in the second quarter, bouncing back strongly after volatility in credit markets hurt returns earlier in the year. Continued cash inflows from dedicated institutional investors attracted to the sector's strong credit fundamentals supported the market. MARKET/PORTFOLIO OUTLOOK Over the past few years PIMCO's Secular Outlook has described the tension between disinflation and reflation. We believe the forces of disinflation will be stronger over the next several years, which will foster an environment of low and even declining global interest rates. In our view, a range of 3-4 1/2 percent for the yield on ten-year Treasuries should prevail over the next several years. With regards to strategy, we will prudently exploit the benefits of disinflation and Bretton Woods II stability. This will likely include extending duration modestly above the index when rates are near the higher end of our forecasted range, and shortening duration targets as rates near the low end. Among other things, we also anticipate keeping our yield curve exposure near the index overall but taking selective exposure to higher quality, longer maturity bonds. WILLIAM H. GROSS PASI HAMALAINEN Portfolio Managers PACIFIC INVESTMENT MANAGEMENT COMPANY LLC This publication contains the current opinions of the Portfolio manager and should not be considered as investment advice or a recommendation of any particular security, strategy or investment product. Such opinions are subject to change without notice. This publication is distributed for informational purposes only. Information contained herein has been obtained from sources believed reliable, but not guaranteed. Each sector of the bond market entails risk. The guarantee on Treasuries, TIPS and Government Bonds is to the timely repayment of principal and interest, shares of a portfolio that invest in them are not guaranteed. Mortgage-backed securities are subject prepayment risk. With corporate bonds there is no assurance that issuers will meet their obligations. An investment in high-yield securities generally involves greater risk to principal than an investment in higher-rated bonds. Investing in non-U.S. securities may entail risk as a result of non-U.S. economic and political developments, which may be enhanced when investing in emerging markets. The credit quality of a particular security or group of securities does not ensure the stability or safety of the overall portfolio. Duration is a measure of price sensitivity to interest rates and is expressed in years. Inflation-indexed bonds issued by the U.S. Government, also known as TIPS, are fixed-income securities whose principal value is periodically adjusted according to the rate of inflation. Repayment upon maturity of the original principal as adjusted for inflation is guaranteed by the U.S. Government. Neither the current market value of inflation-indexed bonds nor the value a portfolio that invests in inflation-indexed bonds is guaranteed, and either or both may fluctuate. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets -------------------------------------------------------------- Federal National Mortgage Assoc. (5.50%, TBA) 23.98% -------------------------------------------------------------- U.S. Treasury Note (4.875%, 02/15/12) 12.94% -------------------------------------------------------------- Federal National Mortgage Assoc. (5.50%, 02/01/35) 5.96% -------------------------------------------------------------- Federal National Mortgage Assoc. (4.00%, TBA) 4.77% -------------------------------------------------------------- Federal Home Loan Bank (5.50%, 05/01/35) 3.07% -------------------------------------------------------------- Federal Republic of Germany (5.50% 01/04/31) 3.02% -------------------------------------------------------------- U.S. Treasury Bond (8.75%, 05/15/17) 2.52% -------------------------------------------------------------- Federal National Mortgage Assoc. (6.00%, TBA) 2.02% -------------------------------------------------------------- U.S. Treasury Note (4.125%, 05/15/15) 1.95% -------------------------------------------------------------- Federal National Mortgage Assoc. (3.319%, 09/22/06) 1.88% -------------------------------------------------------------- - -------------------------------------------------------------------------------- 50 - -------------------------------------------------------------------------------- PIMCO TOTAL RETURN PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PACIFIC INVESTMENT MANAGEMENT COMPANY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] U.S. Government & Agency Obligations 74.5% Collateralized Mortgage Obligations 5.1% Asset-Backed Securities 5.0% Foreign Bonds & Debt Securities 4.1% Foreign Government 4.1% Municipals 3.9% Corporate Bonds & Debt Securities 2.6% Preferred Stock 0.7% Warrants 0.0% - -------------------------------------------------------------------------------- 51 - -------------------------------------------------------------------------------- PIMCO TOTAL RETURN PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PACIFIC INVESTMENT MANAGEMENT COMPANY LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- PIMCO TOTAL RETURN PORTFOLIO MANAGED BY PACIFIC INVESTMENT MANAGEMENT COMPANY LLC VS. LEHMAN BROTHERS AGGREGATE BOND INDEX/1/ Growth Based on $10,000+ [CHART] PIMCO Lehman Bros. Total Return Aggregate Bond In ------------ ------------------- 2/01 $10,000 $10,000 3/01 10,100 10,137 6/01 10,110 10,194 9/01 10,640 10,664 12/01 10,669 10,669 3/02 10,669 10,680 6/02 11,041 11,075 9/02 11,444 11,583 12/02 11,661 11,765 3/03 11,837 11,929 6/03 12,117 12,227 9/03 12,158 12,210 12/03 12,186 12,249 3/04 12,481 12,573 6/04 12,228 12,267 9/04 12,597 12,659 12/04 12,771 12,779 3/05 12,703 12,719 6/05 13,087 13,102 --------------------------------------------------------------- Average Annual Return/2/ (for the period ended 6/30/05) --------------------------------------------------------------- 1 Year 3 Year Since Inception/3/ --------------------------------------------------------------- PIMCO Total Return Portfolio--Class A 7.37% 6.13% 6.88% - -- Class B 7.02% 5.82% 6.33% Class E 7.19% 5.95% 5.31% --------------------------------------------------------------- Lehman Brothers Aggregate Bond - - - Index/1/ 6.82% 5.76% 6.31% --------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Lehman Brothers Aggregate Bond Index is a broad measure of the taxable bonds in the U.S. market, with maturities of at least one year. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of the Class A shares is 5/1/01. Inception of the Class B shares is 2/12/01. Inception of the Class E shares is 10/31/01. Index returns are based on an inception date of 1/31/01. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 52 - -------------------------------------------------------------------------------- MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PUTNAM INVESTMENT MANAGEMENT, LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- PERFORMANCE For the six-month period ended June 30, 2005, the Met/Putnam Capital Opportunities Portfolio. Outperformed the Russell 2000 Index/1/ benchmark while performing in line with the Russell 2500 Index/2/. In the first quarter of 2005, U.S. equity markets sandwiched a determined rally between two strong downdrafts, as high energy prices and interest-rate increases clouded the prospects for equities. While U.S. equity markets were buoyed by a strengthening dollar and a lack of inflation in the second quarter of 2005, increases in energy prices, signs of economic stagnation, and continuing interest-rate increases by the Federal Reserve Board limited gains. Excellent stock selection in the retail cyclicals industry (Movie Gallery, Michaels Stores, Inc., Abercrombie & Fitch Co.--Class A) made the consumer cyclicals sector the Portfolio's largest relative contributor. Our position in Administaff (commercial and consumer services) also aided results. Shares of Movie Gallery, the number three U.S. video-rental chain, rose during the period after rival Blockbuster dropped its bid to buy Hollywood Entertainment. This enabled Movie Gallery to move ahead with its purchase of Hollywood Entertainment, the second largest video-rental company, for $850 million, an action that nearly doubled Movie Gallery's stores and increased its presence in large U.S. cities. Michaels Stores benefited from fiscal fourth-quarter profit growth of 18 percent, as a new inventory system that improves the way it stocks products helped boost sales. Shares of Abercrombie & Fitch Co.--Class A moved higher on better-than-expected January and February same-store sales growth due to a strong response to their spring assortment. Administaff, Inc., a human resources management company, also saw its shares trade higher during the period after the firm reported above-consensus first quarter profit and lifted its full-year outlook. Strong sales and the retention of existing clients drove positive results. Positions in health-care services (Cerner, Health Net, Inc. Manor Care, Inc.) and medical technology (Respironics, Inc.), coupled with an underweight to the biotechnology industry, helped relative performance in the health-care sector. Cerner, which provides information technology to the health-care industry, benefited from solid results across several metrics as bookings, backlog, systems-sales revenue, and EPS growth were all strong. Shares of Health Net, Inc., were supported by the appointment of a new CFO who is expected to strengthen internal controls and corporate oversight. Manor Care, Inc., rallied during the month of May after the U.S. Medicare program announced a proposal of new funding rules that would be more beneficial to nursing home operators than the market had expected. Rounding out the top relative contributors, shares of Respironics traded higher after the company reported solid earnings, which rose 23% domestically and 26% internationally, on sales of its treatments for obstructive sleep apnea. Unfavorable stock selection in the metals (AK Steel Holdings) and chemicals (Georgia Gulf) industries made the basic materials sector the Portfolio's largest relative detractor. Shares of AK Steel Holdings, which operates through its wholly owned subsidiaries AK Steel Corporation and AK Holdings, fell during the period in a difficult operating environment for the industry. U.S. steel stocks slipped early in the quarter following comments that steel manufacturers would find it difficult to pass on higher raw material costs to its customers, despite their experiencing robust demand and strong prices. On a more company-specific note, AK Steel reported lower first-quarter profit as higher costs and maintenance outages hurt results. Our overweight to chemical manufacturer Georgia Gulf also weighed on relative performance within the sector and was the Portfolio's leading individual detractor from performance. The company warned of lower quarterly earnings results due in large part to an unexpected shutdown at its Plaquemine, Louisiana, chlorine facility in early April. In addition, investors worried that stubbornly high natural gas and benzene prices may continue to stifle results. Stock selection within the financial industry also detracted from results, as our holdings in the real estate (NovaStar Financial, Redwood Trust) and banking (R & G Financial Corp.--Class B and Doral Financial Corp.) industries more than offset the relative benefit of our holdings in consumer finance. Shares of NovaStar Financial fell after the company missed its 2004 net income forecast in a challenging market and interest-rate environment. Redwood Trust traded lower despite posting strong quarterly earnings results, as investor sentiment turned cautious given the threat of an industry-wide decrease in origination volumes. Within the banking industry, our holdings in the Puerto Rican financial firms R & G Financial Corp.--Class B and Doral Financial Corp. proved to be the leading detractors form performance. Shares of R & G suffered after it was announced that the company faced an informal U.S. Securities and Exchange Commission probe into its proposed restatement of its 2003 and 2004 financial statements. Similarly, Doral Financial Corp. also said that the SEC is examining its planned restatement of five years' worth of financial statements. OUTLOOK: U.S. EQUITY MARKETS Our market strategists believe that continued rate hikes, slowing economic and earnings growth, and rebounding investor risk aversion will constrain stock market returns, which should average only modest, single-digit gains over the next several years. Within this moderately positive average, 2005 may prove an exception on the downside. Leading indicators of economic activity have softened this year, indicating that past policy tightenings are beginning to affect the pace of economic activity. Our forecasters believe that with the best part of the economic and profits cycles now past, opportunities will become increasingly rare and specific over the balance of the year. As earnings power grows scarce, companies that can deliver it are apt to outperform. Our asset allocation team's forecasting models now favor growth stocks over value stocks for the first time in many years. This outlook is confirmed by the team's sector-selection analysis: A flattening yield curve dims the outlook for financial stocks, the largest sector in the value style indices. PORTFOLIO STRATEGY Your Met/Putnam Capital Opportunities Portfolio management team takes a bottom-up approach, seeking to identify the most attractive investment opportunities based on valuation while considering overall portfolio construction. We continue to manage the fund with a 12- to 18-month time horizon and have positioned it for a gradual economic recovery. - -------------------------------------------------------------------------------- 53 - -------------------------------------------------------------------------------- MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PUTNAM INVESTMENT MANAGEMENT, LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- During the period, the Portfolio's largest purchases were: CMS Energy (electric utilities), Timberland (retail cyclicals), and Emulex (computers). Our largest sells during the period were: NVR (homebuilding), Providian Financial (consumer finance), and Michaels Stores (retail cyclicals). TEAM MANAGED PUTNAM INVESTMENT MANAGEMENT, LLC - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ---------------------------------------- BMC Software, Inc. 2.75% ---------------------------------------- CMS Energy Corp. 2.71% ---------------------------------------- Terex Corp. 2.56% ---------------------------------------- Manor Care, Inc. 2.37% ---------------------------------------- SUPERVALU, Inc. 2.29% ---------------------------------------- Timberland Co. (The)--Class A 2.24% ---------------------------------------- AmerUs Group Co. 2.04% ---------------------------------------- Autoliv, Inc. 2.04% ---------------------------------------- Citrix Systems, Inc. 1.98% ---------------------------------------- Storage Technology Corp. 1.97% ---------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 LOGO - -------------------------------------------------------------------------------- 54 - -------------------------------------------------------------------------------- MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY PUTNAM INVESTMENT MANAGEMENT, LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO MANAGED BY PUTNAM INVESTMENT MANAGEMENT, LLC VS. RUSSELL 2000 INDEX/2/ Growth Based on $10,000+ [CHART] Met/Putnam Capital Opportunities Russell 2000 ------------- ------------ 5/96 $10,000 $10,000 6/96 9,977 9,967 9/96 10,149 10,001 12/96 10,859 10,521 3/97 10,083 9,977 6/97 11,623 11,594 9/97 13,363 13,320 12/97 13,128 12,873 3/98 14,730 14,168 6/98 13,746 13,508 9/98 10,791 10,786 12/98 12,419 12,545 3/99 11,828 11,865 6/99 13,165 13,711 9/99 13,285 12,844 12/99 17,953 15,213 3/00 19,471 16,290 6/00 18,097 15,674 9/00 18,484 15,848 12/00 16,058 14,753 3/01 13,599 13,792 6/01 15,845 15,763 9/01 12,201 12,486 12/01 14,706 15,119 3/02 15,232 15,721 6/02 13,654 14,408 9/02 11,112 11,325 12/02 11,612 12,023 3/03 10,559 11,483 6/03 12,652 14,172 9/03 13,329 15,459 12/03 14,947 17,704 3/04 15,587 18,812 6/04 15,826 18,900 9/04 15,612 18,360 12/04 17,718 20,947 3/05 17,266 19,828 6/05 17,793 20,685 ------------------------------------------------------------- Average Annual Return/3/ (for the period ended 6/30/05) ------------------------------------------------------------- 1 Year 3 Year 5 Year Since Inception/4/ ------------------------------------------------------------- Met/Putnam Capital Opportunities - -- Portfolio--Class A 12.44% 9.23% -0.34% 6.49% Class B 12.13% 8.96% -- 6.89% ------------------------------------------------------------- - - - Russell 2000 Index/1/ 9.45% 12.81% 5.70% 8.26% ------------------------------------------------------------- +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The Russell 2000 Index is an unmanaged index and measures the performance of the 2,000 smallest companies in the Russell 3000 Index, which represents approximately 8% of the total market capitalization of the Russell 3000 Index. As of the latest reconstitution, the average market capitalization was approximately $664.9 million; the median market capitalization was approximately $539.5 million. The largest company in the Index had a market capitalization of $1.8 billion. The Index does not include fees or expenses and is not available for direct investment. /2/The Russell 2500 Index measures the performance of 2,500 smallest 2500 companies in the Russell 3000 Index, which represents approximately 16% of the total market capitalization of the Russell 1000 Index. As of the latest reconstitution, the average market capitalization was approximately $1.1 billion; the median market capitalization was approximately $705.8 million. The largest company in the Index had an approximate market capitalization of $4.5 billion. The Index does not include fees or expenses and is not available for direct investment. /3/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /4/Inception of the Class A shares is 5/1/96. Inception of the Class B shares is 4/3/01. Index returns are based on an inception date of 5/1/96. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 55 - -------------------------------------------------------------------------------- RCM GLOBAL TECHNOLOGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 (FORMERLY PIMCO PEA INNOVATION PORTFOLIO) MANAGED BY RCM CAPITAL MANAGEMENT LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MANAGEMENT'S PERFORMANCE REVIEW For the six months ended June 30, 2005, the RCM Global Technology Portfolio--Class B for Met Investors Series Trust decreased by 4.59%. The Portfolio outperformed its sector benchmark, the Goldman Sachs Technology Index/1/ which decreased by 7.55%, and outperformed the broad market as defined by the NASDAQ Composite Index/2/ which decreased by 5.12%. MARKET ENVIRONMENT The first half of 2005 consisted of two periods. The first began the first day of the year and continued until the middle of April. During this period it seemed that investors regarded almost all quarterly earnings reports as "disappointing". Investor expectations had become too high in the fourth quarter of 2004, and the caution exercised by most management teams in their forecasts were not well received. As a result, most indices made their lows for the quarter in mid-April. At the same time, interest rates were rising and oil prices were increasing, leading several economists to worry about much slower economic growth, a housing bust, and margin pressures. In fact, as RCM talked to company management teams, business was getting worse, and many companies had a poor month of May. However, this slowing actually caused a turn in the stock market, as the bond market began to discount the slowing economy and rates went down. This caused the worries about housing to dissipate, and consumers began to feel better. And as we ended the quarter, the market had recovered, the economy seemed to have a better month than expected in June, and the outlook for most technology companies seemed pretty favorable. Most importantly, the stocks in the RCM Global Technology Portfolio began to recover. One of the "truths" that we have discovered about technology stocks is that they tend to outperform when the economy is slow but not in a recession. If the economy is too strong, the materials stocks tend to have more leverage and do better, but tech does well in a moderate growth, low inflation period because its growth drivers are a desire for productivity or new products, not price increases. We seem to be entering such a period. PORTFOLIO REVIEW During the first half of 2005, the RCM Global Technology Portfolio was overweight internet stocks (relative to the Goldman Sachs Technology Index), which was one of the worst performing sub-sectors during the period but was the Portfolio's largest performance contributor. After a poor first quarter by this sector, RCM had carefully assessed the associated risks and maintained the Portfolio's large overweight in the internet sub-sector. RCM's research continues to indicate that internet companies are still experiencing very strong growth that is sustainable longer than most forecasts are predicting. In particular, as of June 30, 2005, one of the Portfolio's largest holdings was in Google which rose dramatically during the second quarter, and we also saw a nice rebound in Shanda. The Portfolio's other two large internet holdings, Yahoo and Verisign, did not outperform significantly, but RCM believes their business is very strong, so they increased the Portfolio's holdings in each of these. RCM also significantly reduced the Portfolio's holding in Google as it reached our near term price target as the quarter ended. Because Google had been the Portfolio's largest position, its strength more than offset the declines in the other stocks. The largest negative contributor during the six month period ending June 30, 2005 was the Portfolio's overweight in biotechnology companies, Biogen Idec and Elan Corp. The Portfolio has often had positions in biotechnology companies that meet RCM's earnings and valuation criteria, but in this case, the Portfolio had concentrated its biotech holdings on only these two stocks. Both companies were behind the newly approved drug, Tysabri. The drug received U.S. approval in late November for Multiple Sclerosis (MS) when one-year data demonstrated strong efficacy, a 60% reduction in relapse rates, and a benign safety profile. Subsequent two year safety data reported on February 17th also corroborated the strong profile evident in the one year results. Unfortunately on February 28th the companies, in consultation with the FDA, decided to suspend sales of Tysabri following two fatal reports from trial patients that were thought to be associated with the drug. Immediately after the announcement both stocks plunged dramatically, detracting over 170 basis points from the Portfolio's performance since RCM took over management earlier in 2005. Though the Portfolio is still underweight the semiconductor sub-sector, which has been the best area in technology, RCM has been narrowing the gap by building up positions in growth companies like Broadcom, International Rectifier, Chartered Semiconductor, and Sandisk Corp. They joined the Portfolio's holdings in National Semiconductor, Marvell Technology, Cypress Semiconductor, and Samsung Electronics, so the Portfolio now has exposure to what RCM believes is a dynamic list of companies within this area. Finally, the Portfolio's energy-technology holdings were up favorably for the period and benefited its overall performance. OUTLOOK RCM continues to implement their consistent investment philosophy of focusing on companies with solid fundamentals. While RCM cannot rule out a further spike in oil prices that might cause a recession in 2006, they do think the potential is small. RCM is already seeing some moderation in commodity prices and consumer spending; this caution will likely circle back into slowing growth for the world economy and the self correcting pricing that should allow moderate growth to continue. As long as economic growth stays above 2.5%, RCM believes that technology spending should remain relatively healthy. This should result in the need for renewed investments in telecommunications & wireless data technology, and in internet-infrastructure at many companies. RCM believes that the Portfolio is positioned in those areas of technology that will benefit from the lion's share of spending, and as confidence returns, they hope for appreciation in the Portfolio's holdings. WALTER C. PRICE HUACHEN CHEN Portfolio Managers RCM CAPITAL MANAGEMENT LLC - -------------------------------------------------------------------------------- 56 - -------------------------------------------------------------------------------- RCM GLOBAL TECHNOLOGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 (FORMERLY PIMCO PEA INNOVATION PORTFOLIO) MANAGED BY RCM CAPITAL MANAGEMENT LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------------- Yahoo!, Inc. 6.36% ------------------------------------------------- Google, Inc. 5.03% ------------------------------------------------- Verisign, Inc. 4.31% ------------------------------------------------- Oracle Corp. 4.00% ------------------------------------------------- EMC Corp. 3.41% ------------------------------------------------- Red Hat, Inc. 3.35% ------------------------------------------------- Shanda Interactive Entertainment, Ltd. 3.31% ------------------------------------------------- NCR Corp. 2.95% ------------------------------------------------- Juniper Networks, Inc. 2.87% ------------------------------------------------- Autodesk, Inc. 2.86% ------------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 LOGO - -------------------------------------------------------------------------------- 57 - -------------------------------------------------------------------------------- RCM GLOBAL TECHNOLOGY PORTFOLIO FOR THE PERIOD ENDED 6/30/05 (FORMERLY PIMCO PEA INNOVATION PORTFOLIO) MANAGED BY RCM CAPITAL MANAGEMENT LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- RCM GLOBAL TECHNOLOGY PORTFOLIO (FORMERLY PIMCO PEA INNOVATION PORTFOLIO) MANAGED BY RCM CAPITAL MANAGEMENT LLC VS. NASDAQ COMPOSITE INDEX/2/ AND S&P 500 INDEX/3/ Growth Based on $10,000+ [CHART] RCM Global Technology S&P 500 NASDAQ ---------- ------- ------ 2/01 $10,000 $10,000 $10,000 3/01 7,070 8,512 6,650 6/01 7,590 9,010 7,817 9/01 4,210 7,687 5,466 12/01 6,160 8,509 7,120 3/02 5,880 8,533 6,747 6/02 3,850 7,389 5,356 9/02 2,510 6,113 4,297 12/02 3,040 6,628 4,903 3/03 3,070 6,420 4,935 6/03 3,730 7,408 5,977 9/03 4,250 7,605 6,588 12/03 4,790 8,531 7,401 3/04 4,870 8,675 7,375 6/04 4,740 8,824 7,581 9/04 3,971 8,659 7,033 12/04 4,584 9,458 8,078 3/05 4,184 9,255 7,436 6/05 4,374 9,382 7,664 ---------------------------------------------------------- Average Annual Return/4/ (for the period ended 6/30/05) ---------------------------------------------------------- 1 Year 3 Year Since Inception/5/ ---------------------------------------------------------- RCM Global Technology Portfolio--Class A -7.48% 4.47% -13.45% - -- Class B -7.74% 4.33% -17.19% Class E -7.72% 4.42% -4.76% ---------------------------------------------------------- - - - NASDAQ Composite Index/2/ 1.10% 12.69% -5.86% ---------------------------------------------------------- - -- S&P 500 Index/3/ 6.32% 8.28% -1.43% ---------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Goldman Sachs Technology Index is a modified capitalization-weighted index of selected technology stocks. The Index does not include fees or expenses and is not available for direct investment. /2/The NASDAQ Composite Index is a market-value weighted index of all common stocks listed on NASDAQ. The Index does not include fees or expenses and is not available for direct investment. /3/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /4/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /5/Inception of the Class A shares is 5/1/01. Inception of the Class B shares is 2/12/01. Inception of the Class E shares is 10/31/01. Index returns are based on an inception date of 1/31/01. The Adviser for the Portfolio changed in January 2005. The Portfolio changed its name effective May 1, 2005. In addition the Portfolio changed its benchmark from the S&P 500 Index to the NASDAQ Composite Index. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 58 - -------------------------------------------------------------------------------- THIRD AVENUE SMALL CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY THIRD AVENUE MANAGEMENT LLC LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- During the first six months of 2005, the Met Investors Series Trust Third Avenue Small Cap Value Portfolio--Class A shares ("the Portfolio") appreciated by 5.84%, compared to an increase of 0.90% for the Russell 2000 Value Index/1/ and to declines of 0.81% and 1.25% for the S&P 500 Index/2 /and Russell 2000 Index/3/ respectively. The strong performance during the first half of 2005 was driven by meaningful appreciation from some of our real estate holdings, including Trammell Crow Co. (up 34%), St. Joe Co. (The) (up 27%), and Forest City Enterprises, Inc.--(Class A) (up 23%). Other investments that contributed significantly to the solid performance of the Portfolio include RTI International Metals, Inc. (up 53%) and Whiting Petroleum Corp. (up 20%). These positive contributions were partially offset by declines in other holdings, including Superior Industries International, Inc., (down 18%), Leucadia National Corp. (down 17%), Alamo Group, Inc. (down 31%), Willbros Group, Inc. (down 38%) and Russ Berrie (down 44%). During the six-month period, we acquired three new positions and eliminated four positions, decreasing the number of holdings in the Portfolio to 80. One of the new positions, American Axle & Manufacturing Holdings, Inc., is a Tier I supplier to the automotive industry, and a leading manufacturer of driveline systems and powertrain components. Any investor looking for Baron von Rothschild's proverbial "blood in the streets" would find it among the U.S. auto supply industry. As the saying goes, when the "Big 3" catch a cold, the auto suppliers catch pneumonia, or possibly, worse. Unfortunately for U.S. auto suppliers, General Motors ("GM") and Ford in particular, have something much worse than a cold. General Motors, American Axle's main customer, continues to steadily lose market share to Toyota, Nissan and others. Revenue in the company's biggest market, North America, fell nearly 13% in the first quarter. GM's dependency on SUVs and light trucks was grimly illustrated in the first quarter as sales of those high margin vehicles fell off a cliff. The company faces increasingly massive health care costs as well, for both current employees and retirees. GM management has stated that payments for retirees' health care add about $1,525 to the cost of every vehicle the company sells. In recognition of these and other negative trends, on May 5, 2005, rating agency Standard & Poor's cut GM's debt rating to "junk" status (rating agency Fitch also has since downgraded GM). Despite the terrible adversity engulfing the U.S. auto industry, we believe that companies like American Axle & Manufacturing Holdings, Inc., as well as Superior Industries International, Inc., another auto supplier holding in the Portfolio--with historically strong businesses and solid capital structures--will weather the current storm. American Axle & Manufacturing Holdings, Inc., continues to make strides with other original equipment manufacturers ("OEMs"), including foreign OEMs, and has meaningful opportunities to increase its bill of materials with its customers (I.E., by providing a broader range of components or larger, more complex systems and increasing its content per vehicle). Shares were purchased near General Accepted Accounting Principles book value and around seven times 2004's fully diluted earnings (earnings that are down considerably from the past couple of years' results, owing to production cuts at GM, higher steel costs, and debt refinancing charges). Thanks to a major refinancing in 2004, the right side of the company's balance sheet improved markedly (indeed, the company's interest expense has been nearly cut in half, and were it not for the new financing, it's not at all clear we would have purchased shares of American Axle American Axle & Manufacturing Holdings, Inc.). Resource conversions (E.G., going private or selling to a strategic buyer) involving three of the investments in the Portfolio led to the elimination of those positions in the first half of 2005. LNR Property Corporation was acquired by LNR Property Holdings, Ltd., for $63.10 per share in cash. Ascential Software Corporation was acquired by International Business Machines (IBM) for $18.50 per share in cash, while Hollywood Entertainment was acquired by Movie Gallery, Inc., in exchange for $13.25 per share in cash. In each case, the acquisition price represented a significant premium to our cost basis. Another resource conversion involving a Portfolio holding took place during the first six months of this year, as Kmart Holding Corp. and Sears, Roebuck and Co. completed their merger, resulting in a new retail company named Sears Holdings Corp. We continue to be very comfortable with Third Avenue's investment philosophy, and how we are applying it. Furthermore, we believe that our portfolio is well positioned to benefit from resource conversions, either in the form of go-private transactions, with the transactions financed largely with the businesses' surplus cash, or in the form of acquisitions of our companies by strategic buyers, as was the case in three of the aforementioned transactions. We continue to believe that the Portfolio has TWO ways to win: resource conversion, or value recognition by the public markets. We will continue to strive to find additional investment opportunities that meet our "Safe and Cheap/4/" criteria today that will enable us to achieve attractive investment returns in the future. CURTIS JENSEN IAN LAPEY Portfolio Managers THIRD AVENUE MANAGEMENT LLC - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets -------------------------------------------------- Superior Industries International, Inc. 2.80% -------------------------------------------------- St. Mary Land & Exploration Co. 2.67% -------------------------------------------------- Pogo Producing Co. 2.55% -------------------------------------------------- Whiting Petroleum Corp. 2.51% -------------------------------------------------- Trammell Crow Co. 2.38% -------------------------------------------------- St. Joe Co. (The) 2.29% -------------------------------------------------- Sycamore Networks, Inc. 1.96% -------------------------------------------------- Fording Canadian Coal Trust 1.88% -------------------------------------------------- Forest City Enterprises, Inc. 1.86% -------------------------------------------------- Alexander & Baldwin, Inc. 1.79% -------------------------------------------------- - -------------------------------------------------------------------------------- 59 - -------------------------------------------------------------------------------- THIRD AVENUE SMALL CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY THIRD AVENUE MANAGEMENT LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 LOGO - -------------------------------------------------------------------------------- 60 - -------------------------------------------------------------------------------- THIRD AVENUE SMALL CAP VALUE PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY THIRD AVENUE MANAGEMENT LLC LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- THIRD AVENUE SMALL CAP VALUE PORTFOLIO MANAGED BY THIRD AVENUE MANAGEMENT LLC VS. RUSSELL 2000 VALUE INDEX/1/ Growth Based on $10,000+ LOGO ------------------------------------------------------------- Average Annual Return/5/ (for the period ended 6/30/05) ------------------------------------------------------------- 1 Year 3 Year Since Inception/6/ ------------------------------------------------------------- Third Avenue Small Cap Value - -- Portfolio--Class A 19.88% 19.60% 15.54% Class B 19.61% 19.37% 15.32% ------------------------------------------------------------- - - - Russell 2000 Value Index/1/ 14.39% 14.15% 11.35% ------------------------------------------------------------- +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The Russell 2000 Value Index is an unmanaged index and measures the performance of those Russell 2000 companies with lower price-to-book ratios and lower forecasted growth values. The Index does not include fees or expenses and is not available for direct investment. /2/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /3/The Russell 2000 Index measures the performance of the 2,000 smallest companies in the Russell 3000 Index, which represents approximately 8% of the total market capitalization of the Russell 3000 Index. As of the latest reconstitution, the average market capitalization was approximately $664.9 million; the median market capitalization was approximately $539.5 million. The largest company in the Index had an approximate market capitalization of $1.6 billion. The Index does not include fees or expenses and is not available for direct investment. /4/"Safe" signifies that, in Third Avenue's view, the companies have strong finances, competent management, and an understandable business. "Cheap" signifies that, in Third Avenue's view, the companies' securities are selling for significantly less than what a private buyer might pay for control of the business. /5/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /6/Inception of the Class A and Class B shares is 5/1/02. Index returns are based on an inception date of 5/1/02. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 61 - -------------------------------------------------------------------------------- T. ROWE PRICE MID-CAP GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY T. ROWE PRICE ASSOCIATES, INC. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- PERFORMANCE The Portfolio registered a modest gain, performing in line with the Russell Midcap Growth Index/1/ for the six months ended June 30, 2005. Stock selection and the impact of sector weightings were generally favorable, but our consumer discretionary and health care holdings detracted. MARKET ENVIRONMENT Most major U.S. stock indexes struggled in the first half of 2005, despite a second-quarter rebound. Mid-cap stocks generated a modest gain, however, and decisively outperformed both large- and small-caps. The market was hindered by concerns about the pace of economic growth amid surging oil prices--which reached $60 per barrel in late June--and rising short-term interest rates. Although growth stocks were better performers in May's market upturn, value stocks maintained a solid year-to-date advantage as energy and utilities led our mid-cap benchmark. PORTFOLIO REVIEW The information technology, energy, and telecommunications services sectors aided relative performance. Technology stocks rebounded in the second quarter, but finished in negative territory for the first half of the year. Strong stock selection in communications and electronic equipment companies were the primary drivers of relative performance. Within communications equipment, Adtran and Harris were key relative contributors. Adtran, a maker of access equipment for telecom service providers and enterprises, has benefited from strength in the DSL market. Harris's performance has been aided by strong demand in its military and international businesses. Oil prices provided a tailwind for energy stocks. As oil companies spend at higher levels, demand for equipment and services has increased. Good stock selection and an overweight in oil and gas producers boosted relative performance. Wireless services were the source of relative strength in the telecom sector as continued subscriber growth and industry consolidation benefited our holdings. Nextel Partners is generating strong growth in the under-penetrated mid-size and rural U.S. markets. Our consumer discretionary lagged due to weakness in household durables, retail, and hotels, restaurant, and leisure positions. Within leisure equipment & products, boat engine maker Brunswick declined over concerns of a slowdown in consumer spending. However, we believe that Brunswick's innovation in marine engines and electronics and its solid dealer network give it an edge in the industry. High gas prices continue to hurt lower income consumers, the target of some of our retail holdings. Most notably, Family Dollar struggled on margin pressure and tough competition from other discount retailers. Despite strong results in the second quarter, our health care positions weighed on relative performance, primarily due to stock selection in pharmaceuticals. Earnings misses led to weakness in our generic pharmaceutical holdings, and safety concerns over Elan's multiple sclerosis drug caused the stock to be our largest detractor in the period. Our underweight in the strong health care services industry also hampered relative results. OUTLOOK Mid-cap earnings remain strong and are the primary reason for the asset class's strong results versus large-caps. Growth stocks appear attractively valued, given the significant outperformance by value in recent years. We expect companies with consistent earnings and cash flow growth to be rewarded as the economic recovery matures. BRIAN W.H. BERGHUIS Portfolio Manager T. ROWE PRICE ASSOCIATES, INC. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets --------------------------------- Omnicare, Inc. 1.56% --------------------------------- Rockwell Collins, Inc. 1.48% --------------------------------- Roper Industries, Inc. 1.41% --------------------------------- Medimmune, Inc. 1.32% --------------------------------- Murphy Oil Corp. 1.31% --------------------------------- Harris Corp. 1.26% --------------------------------- Best Buy Co., Inc. 1.26% --------------------------------- BJ Services Co. 1.26% --------------------------------- EOG Resources, Inc. 1.23% --------------------------------- Manor Care, Inc. 1.17% --------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 30.1% Technology 14.5% Communications 12.7% Cyclical 12.4% Industrials 12.3% Financials 9.0% Energy 6.3% Basic Materials 2.7% - -------------------------------------------------------------------------------- 62 - -------------------------------------------------------------------------------- T. ROWE PRICE MID-CAP GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY T. ROWE PRICE ASSOCIATES, INC. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- T. ROWE PRICE MID-CAP GROWTH PORTFOLIO MANAGED BY T. ROWE PRICE ASSOCIATES, INC. VS. RUSSELL MIDCAP GROWTH INDEX/1/ Growth Based on $10,000+ LOGO --------------------------------------------------------------- Average Annual Return/2/ (for the period ended 6/30/05) --------------------------------------------------------------- 1 Year 3 Year Since Inception/3/ --------------------------------------------------------------- T. Rowe Price Mid-Cap Growth Portfolio--Class A 11.77% 13.01% -5.43% - -- Class B 11.60% 12.71% -5.95% Class E 11.70% 12.84% 0.96% --------------------------------------------------------------- - - - Russell Midcap Growth Index/1/ 10.87% 14.86% 0.05% --------------------------------------------------------------- +The chart reflects the performance of Class B shares of the Portfolio. The performance of Class B shares will differ from that of the other Classes because of the difference in expenses paid by policyholders investing in the different share classes. /1/The Russell Midcap Growth Index is an unmanaged index and measures the performance of those Russell Midcap companies with higher price-to-book ratios and higher forecasted growth values. The stocks are also members of the Russell 1000 Growth Index. The Index does not include fees or expenses and is not available for direct investment. /2/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of the Class A shares is 5/1/01. Inception of the Class B shares is 2/12/01. Inception of the Class E shares is 10/31/01. Index returns are based on an inception date of 2/12/01. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 63 - -------------------------------------------------------------------------------- TURNER MID-CAP GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY TURNER INVESTMENT PARTNERS, INC. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- For the first half of 2005 the Met Investors Series Trust/Turner Investment Partners Mid-Cap Growth Portfolio--Class A returned 0.98% vs. the 1.70% gain posted by the Russell Midcap Growth Index/1/. Serving as share-price dampeners were three phenomena: rising interest rates, rising oil prices, and sporadically rising inflation. The Federal Reserve boosted short-term rates to 3.25%. Oil prices rose about 40% at one point in June, hitting a 22-year high of $60.54 a barrel. At various times the Consumer Price Index rose at an annual rate of 3%--far from catastrophic but nonetheless higher than it has been for some time. The fear was that upticks in rates, oil prices, and inflation would depress consumer spending, business investment, corporate profits, and, last but not least, stock prices. Overall six of the Portfolio's 10 sector positions beat their corresponding index sectors. Contributing the most to performance were growth oriented holdings in the consumer discretionary sector, a 24% weighting. Holdings in the energy and financial services sectors, a combined 15% weighing also had a positive impact on performance. Apparel/footwear retail, oil & gas production, information technology services and wireless telecommunication stocks did especially well. Detracting from performance most was a 19% weighing in the healthcare sector. Stocks that fared relatively poorly included holdings in the biotechnology and pharmaceutical industries. Also detracting from performance were holdings in the producer durables and technology sectors, a combined 27% weighting. Stocks in the semiconductors, aerospace & defense, telecommunications equipment and electronic production equipment industries had a negative impact on performance. As always, the Portfolio is emphasizing stocks that we think have the strongest prospective earnings power: stocks of companies in the Internet, health and wellness, brokerage, financial-transaction processing, biotechnology, medical products, software, data-security, semiconductor, and wireless industries. As of the end of June 2005, the stock market was down for the year-to-date, but we don't think it will stay down for all of 2005. We don't anticipate any sort of major cathartic event will take place to push the market into positive territory. What we do think will happen is that more investors will gradually realize that stocks are reasonably valued, especially in relation to bonds, and that earnings should be reasonably good. We've seen a trend over the past several quarters of companies exceeding Wall Street's earnings expectations. Those expectations have been modest and thus capable of continuing to be exceeded. If earnings keep coming in above the targets, then we think the market should respond positively, as it has in the past. However, keep in mind that historical trends are no guarantee to positive returns. TEAM MANAGED NOTE TO INVESTORS: THE PORTFOLIO IS MANAGED BY A COMMITTEE COMPOSED OF CHRISTOPHER K. MCHUGH, BILL MCVAIL, CFA, AND ROBERT E. TURNER, CFA. MR. MCHUGH, SENIOR PORTFOLIO MANAGER/SECURITY ANALYST, CO-FOUNDED TURNER IN 1990 AND IS THE PORTFOLIO'S LEAD MANAGER. MR. MCVAIL, SENIOR PORTFOLIO MANAGER/SECURITY ANALYST, JOINED TURNER IN 1998. MR. TURNER, CHAIRMAN AND CHIEF INVESTMENT OFFICER--GROWTH EQUITIES, CO-FOUNDED TURNER IN 1990. TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------ Coach, Inc. 1.93% ------------------------------------ Wellpoint, Inc. 1.70% ------------------------------------ Bed Bath & Beyond, Inc. 1.54% ------------------------------------ Juniper Networks, Inc. 1.51% ------------------------------------ Roper Industries, Inc. 1.50% ------------------------------------ Broadcom Corp. 1.49% ------------------------------------ T. Rowe Price Group, Inc. 1.44% ------------------------------------ Fortune Brands, Inc. 1.44% ------------------------------------ Chico's FAS, Inc. 1.43% ------------------------------------ Monster Worldwide, Inc. 1.42% ------------------------------------ - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 22.0% Cyclical 19.8% Technology 18.6% Industrials 11.1% Communications 9.6% Financials 9.2% Energy 7.0% Basic Materials 2.7% - -------------------------------------------------------------------------------- 64 - -------------------------------------------------------------------------------- TURNER MID-CAP GROWTH PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY TURNER INVESTMENT PARTNERS, INC. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- TURNER MID-CAP GROWTH PORTFOLIO MANAGED BY TURNER INVESTMENT PARTNERS, INC. VS. RUSSELL MIDCAP GROWTH INDEX/2/ Growth Based on $10,000+ [CHART] Turner Mid-Cap Growth Russell Mid Cap Growth Index --------------------- ---------------------------- 4/04 $10,000 $10,000 6/04 10,410 10,399 9/04 9,700 9,949 12/04 11,230 11,336 3/05 10,960 11,146 6/05 11,341 11,529 -------------------------------------------------------------- Average Annual Return/3/ (for the period ended 6/30/05) -------------------------------------------------------------- 1 Year Since Inception/4/ -------------------------------------------------------------- Turner Mid-Cap Growth - -- Portfolio--Class A 8.93% 13.40% Class B 8.65% 13.10% -------------------------------------------------------------- - - - Russell Midcap Growth Index/2/ 10.86% 12.93% -------------------------------------------------------------- +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The Russell Midcap Index is an unmanaged index and measures the performance of the 800 smallest companies in the Russell 1000 Index, which represent approximately 25% of the total market capitalization of the Russell 1000 Index. As of the latest reconstitution, the average market capitalization was approximately $4.7 billion; the median market capitalization was approximately $3.6 billion. The largest company in the Index had a market capitalization of $13.7 billion. The Index does not include fees or expenses and is not available for direct investment. /2/The Russell Midcap Growth Index is an unmanaged index and measures the performance of those Russell Midcap companies with higher price-to-book ratios and higher forecasted growth values. The stocks are also members of the Russell 1000 Growth index. The Index does not include fees or expenses and is not available for direct investment. /3/"Average Annual Return" is calculated including reinvestment of all income dividends and capital gain distributions. /4/Inception of the Class A and Class B shares is 5/1/04. Index returns are based on an inception date of 4/30/04. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 65 - -------------------------------------------------------------------------------- VAN KAMPEN COMSTOCK PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MORGAN STANLEY INVESTMENT MANAGEMENT, INC. LETTER TO POLICYHOLDERS - -------------------------------------------------------------------------------- MARKET CONDITIONS The two months spanning the Portfolio's commencement of operations on May 1, 2005 through June 30, 2005, encompassed a notable (though not dramatic) stock market rally. Bouncing off its April low, the market was up in May due to improving investor sentiment. A retreat in oil prices, positive economic data, and respectable first quarter earnings reports gave investors reasons to be more optimistic. However, sentiment shifted in June. Federal Reserve Board Chairman Alan Greenspan dashed earlier hopes that the Federal Open Market Committee (the "Fed") was nearly finished raising the federal funds rate and crude oil surged north of $60 per barrel. Nonetheless, the market eked out a small gain for the month of June, and finished the two-month period up 3.33%, as measured by the S&P 500 Index/1/. PERFORMANCE ANALYSIS The Portfolio--Class A shares returned 0.60% (non-annualized) for the period since inception, May 1, 2005, through June 30, 2005. By comparison, the Portfolio's benchmark, the S&P 500 Index, returned 3.33% for the same period. To preface, we note that we follow a "bottom up" approach to investing. Accordingly, all the overall sector weightings of the portfolio are a result of individual stock picks rather than a macroeconomic or broad sector call. Within this context, the Portfolio lagged the S&P 500 Index primarily due to the Portfolio's considerable materials sector overweight. Materials stocks were also the Portfolio's largest detractor on an absolute basis. Paper stocks fell short in the wake of a challenging environment. Specifically, soaring energy and commodity costs required to produce paper have cut into these companies' profit margins. Additionally, due to overcapacity in the industry, pricing power has been relatively sluggish. We are patient, however, and continue to monitor the situation carefully. Stock selection in media and entertainment stocks also hampered the Portfolio's return relative to the benchmark index. Advertising revenues, a significant portion of media companies' earnings, remained weak. Furthermore, the radio industry has suffered from a diminished outlook given competition from alternate formats such as satellite radio and MP3 players. Nonetheless, we selectively added to media companies that were attractively valued by our measures. The Portfolio's pharmaceuticals holdings also lost ground. However, we continued to maintain these positions, as our long-term view has not been deterred by the negative sentiment that plagues the group. In contrast, the Portfolio's underweight in industrials, a weak performing group in the overall market, proved advantageous. The industrials sector represented a very small portion of the Portfolio, limiting the Portfolio's exposure to downside performance here. In our view, the sector has not offered many compelling investment opportunities in the recent past. Stock selection in the energy sector also boosted the Portfolio's returns relative to the benchmark. High oil prices continued to support a very favorable environment for many crude oil related companies. At the close of the period, the Portfolio's significant underweights relative to the S&P 500 Index were in industrials and information technology, where stocks have been expensive by our measures. Conversely, the Portfolio was most overweighted relative to the benchmark in materials and telecommunications services. Beleaguered materials stocks have continued to show up in our stock screens. The historical corrections that are typical in this cyclical sector have not dampened our long-term fundamental outlook. Although recent improvements such as healthier balance sheets and consolidation have benefited overall industry fundamentals, the long-suffering telecom sector still remains undervalued in our view. However, unimpressive management teams and shifting business models could signal value "traps." We continue to watch the stocks closely. OUTLOOK We are more concerned with balance sheets and the financial health of individual companies than broad market trends or economic forecasting. Although market conditions have challenged us to find new investment opportunities lately, we maintain our focus on stocks with reasonable valuations relative to our assessment of fair value. PORTFOLIO MANAGEMENT The Portfolio is managed by Van Kampen's Multi-Cap Value team which is made up of established investment professionals. Current members of the team include B. Robert Baker, Jr., Jason S. Leder and Kevin C. Holt. Mr. Baker is a Managing Director with Van Kampen and has been employed by Van Kampen since 1991. Mr. Leder and Mr. Holt are Executive Directors with Van Kampen and have been employed by Van Kampen since 1995 and 1999, respectively. THERE IS NO GUARANTEE THE SECURITY SECTORS MENTIONED WILL CONTINUE TO PERFORM WELL OR BE HELD BY THE FUND IN THE FUTURE. - -------------------------------------------------------------------------------- TOP TEN HOLDINGS BY MARKET VALUE As of 6/30/05 Percent of Description Net Assets ------------------------------------------- GlaxoSmithKline Plc (ADR) 4.61% ------------------------------------------- Federal Home Loan Mortgage Corp. 3.89% ------------------------------------------- Bristol-Myers Squibb Co. 3.23% ------------------------------------------- Verizon Communications, Inc. 3.11% ------------------------------------------- International Paper Co. 3.04% ------------------------------------------- Bank of America Corp. 3.03% ------------------------------------------- SBC Communications, Inc. 2.82% ------------------------------------------- Citigroup, Inc. 2.46% ------------------------------------------- Georgia-Pacific Corp. 2.26% ------------------------------------------- Halliburton Co. 2.19% ------------------------------------------- - -------------------------------------------------------------------------------- PORTFOLIO COMPOSITION (% of portfolio market value) As of 6/30/05 [CHART] Non-Cyclical 25.7% Financials 24.8% Communications 18.2% Basic Materials 11.5% Energy 6.3% Cyclical 6.1% Technology 3.1% Utilities 2.8% Industrials 1.5% - -------------------------------------------------------------------------------- 66 - -------------------------------------------------------------------------------- VAN KAMPEN COMSTOCK PORTFOLIO FOR THE PERIOD ENDED 6/30/05 MANAGED BY MORGAN STANLEY INVESTMENT MANAGEMENT, INC. LETTER TO POLICYHOLDERS (CONTINUED) - -------------------------------------------------------------------------------- VAN KAMPEN COMSTOCK PORTFOLIO MANAGED BY MORGAN STANLEY INVESTMENT MANAGEMENT, INC. VS. S&P 500 INDEX/1/ Growth Based on $10,000+ [CHART] Van Kampen Commstock S&P 500 -------------------- ------- 4/05 $10,000 $10,000 6/05 10,060 10,333 -------------------------------------------------- Cumulative Return/2/ (for the period ended 6/30/05) -------------------------------------------------- Since Inception/3/ -------------------------------------------------- Van Kampen Comstock - -- Portfolio--Class A 0.60% Class B 0.60% -------------------------------------------------- - - - S&P 500 Index/1/ 3.33% -------------------------------------------------- +The chart reflects the performance of Class A shares of the Portfolio. The performance of Class A shares will differ from that of the Class B shares because of the difference in expenses paid by policyholders investing in the different share class. /1/The S&P 500 Index is an unmanaged index consisting of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight in the Index proportionate to its market value. The Index does not include fees or expenses and is not available for direct investment. /2/"Cumulative Return" is calculated including reinvestment of all income dividends and capital gain distributions. /3/Inception of Class A and Class B shares is 5/1/05. Index returns are based on an inception date of 4/30/05. Past performance does not guarantee future results. The investment return and principal value of an investment in the Portfolio will fluctuate, so that shares, on any given day or when redeemed, may be worth more or less than their original cost. - -------------------------------------------------------------------------------- 67 MET INVESTORS SERIES TRUST UNDERSTANDING YOUR PORTFOLIO'S EXPENSES SHAREHOLDER EXPENSE EXAMPLE As a mutual fund shareholder you may incur two types of costs: (1) TRANSACTION COSTS, including sales charges (loads) on purchase payments and redemption fees and (2) ONGOING COSTS, including management fees, distribution (12b-1) fees, shareholder services fees and other Portfolio expenses. For Met Investors Series Trust sales charges and redemption fees do not apply and Class A does not charge a distribution (12b-1) fee. Costs are described in more detail in the Portfolio's prospectus. The examples below are intended to help you understand your ongoing costs of investing in the Portfolios and help you compare these with the ongoing costs of investing in other mutual funds. ACTUAL EXPENSES The first line in the table for each Class of shares shows the ACTUAL account values and ACTUAL Portfolio expenses you would have paid on a $1,000 investment in the Portfolio from January 1, 2005 through June 30, 2005. It also shows how much a $1,000 investment would be worth at the close of the period, assuming ACTUAL Portfolio returns and expenses. To estimate the expenses you paid over the period, simply divide your account by $1,000 (for example $8,600 account value divided by $1,000 = 8.6) and multiply the result by the number in the "Expenses Paid During Period" column as shown below for your Portfolio and Class. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Portfolio's actual expense ratio and an ASSUMED rate of return of 5% per year before expenses, which is not the Portfolio's actual return. Thus, you should NOT use the hypothetical account values and expenses to estimate the actual ending account balance or your expenses for the period. Rather, these figures are provided to enable you to compare the ongoing costs of investing in the Portfolio and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative TOTAL costs of owning different Portfolios. In addition, if these transaction costs were included, your costs would have been higher. BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 MET/AIM MID CAP CORE EQUITY PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,021.94 $3.99 Hypothetical (5% return before expenses) 1,000.00 1,020.85 3.98 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,019.91 5.20 Hypothetical (5% return before expenses) 1,000.00 1,019.64 5.20 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 1,020.57 4.70 Hypothetical (5% return before expenses) 1,000.00 1,020.14 4.70 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.79%, 1.04%, and 0.94% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 MET/AIM SMALL CAP GROWTH PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,019.47 $5.26 Hypothetical (5% return before expenses) 1,000.00 1,019.59 5.26 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,018.05 6.50 Hypothetical (5% return before expenses) 1,000.00 1,018.35 6.51 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 1,018.75 6.01 Hypothetical (5% return before expenses) 1,000.00 1,018.84 6.01 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 1.05%, 1.30%, and 1.20% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). 68 MET INVESTORS SERIES TRUST UNDERSTANDING YOUR PORTFOLIO'S EXPENSES - CONTINUED BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 GOLDMAN SACHS MID-CAP VALUE PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,061.98 $4.08 Hypothetical (5% return before expenses) 1,000.00 1,020.84 3.99 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,061.09 5.33 Hypothetical (5% return before expenses) 1,000.00 1,019.63 5.22 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.80% and 1.04% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 HARRIS OAKMARK INTERNATIONAL PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,019.50 $4.70 Hypothetical (5% return before expenses) 1,000.00 1,020.14 4.70 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,018.22 5.91 Hypothetical (5% return before expenses) 1,000.00 1,018.93 5.92 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 1,018.18 5.43 Hypothetical (5% return before expenses) 1,000.00 1,019.41 5.44 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.94%, 1.18%, and 1.09% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 JANUS AGGRESSIVE GROWTH PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,006.54 $3.62 Hypothetical (5% return before expenses) 1,000.00 1,021.18 3.65 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,005.28 4.90 Hypothetical (5% return before expenses) 1,000.00 1,019.91 4.94 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 1,006.59 4.39 Hypothetical (5% return before expenses) 1,000.00 1,020.42 4.42 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.73%, 0.99%, and 0.88% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 LORD ABBETT AMERICA'S VALUE PORTFOLIO ------------- ------------- -------------- Class B Actual $1,000.00 $1,009.59 $5.48 Hypothetical (5% return before expenses) 1,000.00 1,019.34 5.51 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 1.10% multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 LORD ABBETT BOND DEBENTURE PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $ 997.63 $2.80 Hypothetical (5% return before expenses) 1,000.00 1,021.99 2.83 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 996.81 4.03 Hypothetical (5% return before expenses) 1,000.00 1,020.76 4.08 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 996.82 3.54 Hypothetical (5% return before expenses) 1,000.00 1,021.25 3.58 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.57%, 0.81%, and 0.71% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). 69 MET INVESTORS SERIES TRUST UNDERSTANDING YOUR PORTFOLIO'S EXPENSES - CONTINUED BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 LORD ABBETT GROWTH AND INCOME PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $ 970.85 $2.59 Hypothetical (5% return before expenses) 1,000.00 1,022.17 2.65 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 969.56 3.80 Hypothetical (5% return before expenses) 1,000.00 1,020.94 3.90 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.53% and 0.78% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $ 989.45 $4.44 Hypothetical (5% return before expenses) 1,000.00 1,020.33 4.51 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 988.35 5.67 Hypothetical (5% return before expenses) 1,000.00 1,019.09 5.76 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.90% and 1.15% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 LORD ABBETT MID-CAP VALUE PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,023.57 $3.83 Hypothetical (5% return before expenses) 1,000.00 1,021.01 3.83 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,022.35 5.09 Hypothetical (5% return before expenses) 1,000.00 1,019.76 5.08 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.76% and 1.01% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 METLIFE AGGRESSIVE STRATEGY PORTFOLIO ------------- ------------- -------------- Class B Actual $1,000.00 $1,005.60 $1.74 Hypothetical (5% return before expenses) 1,000.00 1,023.06 1.76 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.35% multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 METLIFE BALANCED STRATEGY PORTFOLIO ------------- ------------- -------------- Class B Actual $1,000.00 $1,006.80 $1.63 Hypothetical (5% return before expenses) 1,000.00 1,023.17 1.64 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.33% multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 METLIFE DEFENSIVE STRATEGY PORTFOLIO ------------- ------------- -------------- Class B Actual $1,000.00 $1,009.00 $1.74 Hypothetical (5% return before expenses) 1,000.00 1,023.06 1.76 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.35% multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). 70 MET INVESTORS SERIES TRUST UNDERSTANDING YOUR PORTFOLIO'S EXPENSES - CONTINUED BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 METLIFE GROWTH STRATEGY PORTFOLIO ------------- ------------- -------------- Class B Actual $1,000.00 $1,005.70 $1.64 Hypothetical (5% return before expenses) 1,000.00 1,023.16 1.65 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.33% multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 METLIFE MODERATE STRATEGY PORTFOLIO ------------- ------------- -------------- Class B Actual $1,000.00 $1,006.90 $1.74 Hypothetical (5% return before expenses) 1,000.00 1,023.06 1.76 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.35% multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 MFS RESEARCH INTERNATIONAL PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $ 976.11 $4.84 Hypothetical (5% return before expenses) 1,000.00 1,019.90 4.94 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 974.32 6.10 Hypothetical (5% return before expenses) 1,000.00 1,018.61 6.24 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 975.21 5.61 Hypothetical (5% return before expenses) 1,000.00 1,019.11 5.74 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.99%, 1.25%, and 1.15% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 NEUBERGER BERMAN REAL ESTATE PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,067.36 $3.57 Hypothetical (5% return before expenses) 1,000.00 1,021.34 3.49 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,066.56 4.84 Hypothetical (5% return before expenses) 1,000.00 1,020.11 4.74 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 1,066.56 4.33 Hypothetical (5% return before expenses) 1,000.00 1,020.60 4.24 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.70%, 0.95%, and 0.85% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $ 977.27 $3.47 Hypothetical (5% return before expenses) 1,000.00 1,021.28 3.55 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 975.93 4.64 Hypothetical (5% return before expenses) 1,000.00 1,020.10 4.74 - ------------------------------------------ ------------- ------------- -------------- Class E** Actual 1,000.00 1,025.09 1.54 Hypothetical (5% return before expenses) 1,000.00 1,006.83 1.53 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.71%, 0.95% and 0.91% for the Class A, Class B and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). ** Inception Date 5/1/05 71 MET INVESTORS SERIES TRUST UNDERSTANDING YOUR PORTFOLIO'S EXPENSES - CONTINUED BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 PIMCO INFLATION PROTECTED BOND PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,019.74 $2.76 Hypothetical (5% return before expenses) 1,000.00 1,022.06 2.76 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,019.76 4.00 Hypothetical (5% return before expenses) 1,000.00 1,020.84 4.00 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.55% and 0.80% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 PIMCO TOTAL RETURN PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,026.30 $2.93 Hypothetical (5% return before expenses) 1,000.00 1,021.90 2.92 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,024.80 4.17 Hypothetical (5% return before expenses) 1,000.00 1,020.67 4.16 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 1,025.60 3.67 Hypothetical (5% return before expenses) 1,000.00 1,021.17 3.66 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.58%, 0.83%, and 0.73% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,004.25 $6.02 Hypothetical (5% return before expenses) 1,000.00 1,018.79 6.06 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,002.86 7.26 Hypothetical (5% return before expenses) 1,000.00 1,017.55 7.31 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 1.21% and 1.46% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 RCM GLOBAL TECHNOLOGY PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $ 954.55 $5.33 Hypothetical (5% return before expenses) 1,000.00 1,019.34 5.51 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 954.15 6.54 Hypothetical (5% return before expenses) 1,000.00 1,018.10 6.75 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 954.25 6.06 Hypothetical (5% return before expenses) 1,000.00 1,018.60 6.26 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 1.10%, 1.35%, and 1.25% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). 72 MET INVESTORS SERIES TRUST UNDERSTANDING YOUR PORTFOLIO'S EXPENSES - CONTINUED BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 THIRD AVENUE SMALL CAP PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,058.41 $4.13 Hypothetical (5% return before expenses) 1,000.00 1,020.78 4.06 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,057.06 5.38 Hypothetical (5% return before expenses) 1,000.00 1,019.56 5.28 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.81% and 1.06% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 T. ROWE PRICE MID-CAP GROWTH PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,018.54 $4.05 Hypothetical (5% return before expenses) 1,000.00 1,020.78 4.06 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,017.40 5.29 Hypothetical (5% return before expenses) 1,000.00 1,019.55 5.30 - ------------------------------------------ ------------- ------------- -------------- Class E Actual 1,000.00 1,018.67 4.80 Hypothetical (5% return before expenses) 1,000.00 1,020.04 4.80 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.81%, 1.06%, and 0.96% for the Class A, Class B, and Class E, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 TURNER MID-CAP GROWTH PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,009.80 $4.41 Hypothetical (5% return before expenses) 1,000.00 1,020.41 4.43 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,008.02 5.60 Hypothetical (5% return before expenses) 1,000.00 1,019.22 5.63 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.88% and 1.12% for Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING PERIOD* 1/1/05 6/30/05 1/1/05-6/30/05 VAN KAMPEN COMSTOCK PORTFOLIO ------------- ------------- -------------- Class A Actual $1,000.00 $1,006.00 $1.18 Hypothetical (5% return before expenses) 1,000.00 1,007.18 1.18 - ------------------------------------------ ------------- ------------- -------------- Class B Actual 1,000.00 1,006.00 1.63 Hypothetical (5% return before expenses) 1,000.00 1,006.73 1.63 - ------------------------------------------ ------------- ------------- -------------- * Expenses are equal to the Portfolio's annualized expense ratio of 0.70% and 0.97% for the Class A and Class B, respectively, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). 73 MET INVESTORS SERIES TRUST MET/AIM MID CAP CORE EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------------- COMMON STOCKS - 90.4% AUTO COMPONENTS - 0.9% Genuine Parts Co........................ 64,100 $ 2,633,869 -------------- BANKS - 5.1% City National Corp...................... 44,100 3,162,411 Compass Bancshares, Inc................. 61,850 2,783,250 Marshall & Ilsley Corp.................. 58,900 2,618,105 New York Community Bancorp, Inc.(a)..... 177,800 3,221,736 TCF Financial Corp...................... 109,700 2,839,036 -------------- 14,624,538 -------------- BUILDING MATERIALS - 1.1% Sherwin-Williams Co. (The).............. 69,800 3,286,882 -------------- CHEMICALS - 6.3% Engelhard Corp.......................... 124,400 3,551,620 International Flavors & Fragrances, Inc. 103,500 3,748,770 Rohm and Haas Co........................ 70,300 3,257,702 Scotts Company (The) - Class A*(a)...... 40,100 2,855,521 Sigma-Aldrich Corp...................... 85,200 4,774,608 -------------- 18,188,221 -------------- COMMERCIAL SERVICES & SUPPLIES - 15.0% Ceridian Corp.*......................... 144,650 2,817,782 Fair Isaac Corp.(a)..................... 80,100 2,923,650 GTECH Holdings Corp..................... 132,500 3,874,300 H&R Block, Inc.......................... 67,500 3,938,625 Pitney Bowes, Inc....................... 67,500 2,939,625 Rentokil Initial Plc*................... 1,470,715 4,189,938 Republic Services, Inc.................. 79,000 2,844,790 Sabre Holdings Corp. - Class A.......... 83,200 1,659,840 Service Corporation International....... 552,300 4,429,446 Valassis Communications, Inc.*.......... 108,800 4,031,040 Waters Corp.*........................... 108,600 4,036,662 Xerox Corp.*............................ 399,800 5,513,242 -------------- 43,198,940 -------------- COMPUTERS & PERIPHERALS - 1.8% Lexmark International, Inc. - Class A*.. 77,400 5,017,842 -------------- CONTAINERS & PACKAGING - 2.1% Ball Corp............................... 86,600 3,114,136 Pactiv Corp.*........................... 137,900 2,975,882 -------------- 6,090,018 -------------- ELECTRIC UTILITIES - 1.1% Wisconsin Energy Corp................... 78,100 3,045,900 -------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 4.4% Agilent Technologies, Inc. *............ 145,500 3,349,410 Amphenol Corp. - Class A(a)............. 67,800 2,723,526 Briggs & Stratton Corp.(a).............. 120,800 4,182,096 Xilinx, Inc............................. 97,900 2,496,450 -------------- 12,751,482 -------------- -------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------- FOOD PRODUCTS - 2.6% Campbell Soup Co....................... 92,500 $ 2,846,225 Tate & Lyle Plc........................ 531,590 4,534,513 -------------- 7,380,738 -------------- FOOD RETAILERS - 2.2% Kroger Co.*............................ 331,200 6,302,736 -------------- HEALTH CARE EQUIPMENT & SUPPLIES - 3.0% Mettler-Toledo International, Inc.*(a). 61,200 2,850,696 Pall Corp.............................. 75,000 2,277,000 Techne Corp.*(a)....................... 73,200 3,360,612 -------------- 8,488,308 -------------- HOTELS, RESTAURANTS & LEISURE - 1.2% Outback Steakhouse, Inc.(a)............ 77,000 3,483,480 -------------- HOUSEHOLD DURABLES - 2.5% Ethan Allen Interiors, Inc.(a)......... 107,300 3,595,623 Mohawk Industries, Inc.*............... 44,600 3,679,500 -------------- 7,275,123 -------------- INDUSTRIAL - DIVERSIFIED - 1.0% ITT Industries, Inc.................... 30,300 2,958,189 -------------- INSURANCE - 4.7% ACE, Ltd............................... 66,300 2,973,555 Axis Capital Holdings, Ltd.(a)......... 136,250 3,855,875 Montpelier Re Holdings, Ltd.(a)........ 104,100 3,599,778 RenaissanceRe Holdings, Ltd.(a)........ 62,300 3,067,652 -------------- 13,496,860 -------------- IT CONSULTING & SERVICES - 1.1% Reynolds and Reynolds Co. - Class A.... 121,200 3,276,036 -------------- MACHINERY - 1.9% Dover Corp............................. 150,400 5,471,552 -------------- MEDIA - 2.9% Belo Corp.(a).......................... 171,300 4,106,061 Knight-Ridder, Inc..................... 67,900 4,164,986 -------------- 8,271,047 -------------- OIL & GAS - 16.4% Amerada Hess Corp...................... 26,150 2,785,236 BJ Services Co......................... 111,400 5,846,272 FMC Technologies, Inc.*................ 131,000 4,188,070 Murphy Oil Corp........................ 81,900 4,277,637 Nabors Industries, Ltd.*............... 64,200 3,891,804 Newfield Exploration Co.*.............. 71,800 2,864,102 Noble Corp............................. 52,000 3,198,520 Plains Exploration & Production Co.*(a) 95,500 3,393,115 Smith International, Inc............... 66,800 4,255,160 Southwestern Energy Co.*(a)............ 107,000 5,026,860 Williams Companies, Inc................ 382,300 7,263,700 -------------- 46,990,476 -------------- PAPER & FOREST PRODUCTS - 1.4% Georgia-Pacific Corp................... 124,900 3,971,820 -------------- See notes to financial statements 74 MET INVESTORS SERIES TRUST MET/AIM MID CAP CORE EQUITY PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------- PHARMACEUTICALS - 3.6% Forest Laboratories, Inc.*............. 96,500 $ 3,749,025 IMS Health, Inc........................ 150,700 3,732,839 Teva Pharmaceutical Industries, Ltd.(ADR)(a)......................... 87,500 2,724,750 -------------- 10,206,614 -------------- RETAIL - SPECIALTY - 3.0% Family Dollar Stores, Inc.............. 108,700 2,837,070 Mattel, Inc............................ 309,500 5,663,850 -------------- 8,500,920 -------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 2.2% International Rectifier Corp.*(a)...... 70,400 3,359,488 National Semiconductor Corp............ 137,000 3,018,110 -------------- 6,377,598 -------------- SOFTWARE - 2.9% Computer Associates International, Inc. 155,000 4,259,400 Diebold, Inc.(a)....................... 91,200 4,114,032 -------------- 8,373,432 -------------- Total Common Stocks (Cost $241,739,145) 259,662,621 -------------- --------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 24.3% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.680% to be repurchased at $33,013,457 on 07/01/05 collateralized by $31,515,000 FNMA 5.750% due 02/15/08 with a value of $33,671,824................... $33,011,000 $ 33,011,000 State Street Navigator Securities Lending Prime Portfolio(b)..................... 36,726,477 36,726,477 -------------- Total Short-Term Investments (Cost $69,737,477) 69,737,477 -------------- TOTAL INVESTMENTS - 114.7% (Cost $311,476,622) 329,400,098 Other Assets and Liabilities (net) - (14.7%) (42,129,435) -------------- TOTAL NET ASSETS - 100.0% $ 287,270,663 ============== PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt FNMA - Federal National Mortgage Association See notes to financial statements 75 MET INVESTORS SERIES TRUST MET/AIM SMALL CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ COMMON STOCKS - 97.2% AEROSPACE & DEFENSE - 0.9% United Industrial Corp.(a).................. 124,100 $ 4,435,334 ------------- BANKS - 4.1% Amegy Bancorporation, Inc.*(a).............. 170,260 3,810,419 East West Bancorp, Inc...................... 113,120 3,799,701 PrivateBancorp, Inc.(a)..................... 71,200 2,519,056 SVB Financial Group*(a)..................... 95,400 4,569,660 Texas Capital Bancshares, Inc.*(a).......... 106,800 2,108,232 Texas Regional Bancshares, Inc. - Class A(a) 80,100 2,441,448 ------------- 19,248,516 ------------- BIOTECHNOLOGY - 2.4% Affymetrix, Inc.*(a)........................ 69,180 3,730,877 Millipore Corp.*............................ 53,400 3,029,382 Myriad Genetics, Inc.*(a)................... 104,400 1,633,860 Protein Design Labs, Inc. *(a).............. 132,600 2,679,846 ------------- 11,073,965 ------------- BUSINESS SERVICES - 0.7% CRA International, Inc.*(a)................. 64,300 3,462,555 ------------- CHEMICALS - 1.7% FMC Corp.*(a)............................... 73,800 4,143,132 Scotts Co. (The) - Class A*................. 57,300 4,080,333 ------------- 8,223,465 ------------- COMMERCIAL SERVICES & SUPPLIES - 7.6% Advisory Board Co.*(a)...................... 58,500 2,851,290 Corporate Executive Board Co................ 60,460 4,735,832 CoStar Group, Inc.*(a)...................... 105,120 4,583,232 Euronet Worldwide, Inc.*(a)................. 152,200 4,424,454 Gen Probe, Inc.*............................ 102,240 3,704,155 Global Payments, Inc.(a).................... 64,100 4,345,980 MPS Group, Inc.*(a)......................... 274,200 2,582,964 Pediatrix Medical Group, Inc.*(a)........... 56,900 4,184,426 Stericycle, Inc.*(a)........................ 85,800 4,317,456 ------------- 35,729,789 ------------- COMMUNICATIONS EQUIPMENT & SERVICES - 1.7% Plantronics, Inc.(a)........................ 71,800 2,610,648 Polycom, Inc.*.............................. 189,400 2,823,954 SafeNet, Inc.*(a)........................... 76,600 2,608,996 ------------- 8,043,598 ------------- COMPUTERS & PERIPHERALS - 2.0% Catapult Communications Corp.*(a)........... 107,900 1,840,774 Mercury Computer Systems, Inc.*(a).......... 140,000 3,831,800 NETGEAR, Inc.*(a)........................... 189,300 3,520,980 ------------- 9,193,554 ------------- CONSTRUCTION MATERIALS - 1.8% Eagle Materials, Inc.(a).................... 52,460 4,857,271 Hughes Supply, Inc.......................... 120,500 3,386,050 ------------- 8,243,321 ------------- --------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) --------------------------------------------------------------- ELECTRICAL EQUIPMENT - 0.6% Actuant Corp. - Class A*(a).............. 60,800 $ 2,914,752 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 4.9% ARM Holdings, Plc (ADR)(a)............... 662,012 4,064,754 Daktronics, Inc.(a)...................... 7,400 148,074 FARO Technologies, Inc.*(a).............. 145,000 3,952,700 FLIR Systems, Inc.*(a)................... 154,800 4,619,232 Imax Corp.*(a)........................... 301,200 2,993,928 Thomas & Betts Corp.*.................... 115,000 3,247,600 Trimble Navigation, Ltd.*(a)............. 105,000 4,091,850 ------------- 23,118,138 ------------- ENERGY EQUIPMENT & SERVICES - 0.8% FMC Technologies, Inc.*(a)............... 116,700 3,730,899 ------------- FINANCIAL SERVICES - 1.3% Affiliated Managers Group, Inc.*(a)...... 48,390 3,306,489 Jeffries Group, Inc.(a).................. 68,700 2,603,043 ------------- 5,909,532 ------------- FOOD PRODUCTS - 0.9% United Natural Foods, Inc.*(a)........... 146,900 4,461,353 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 7.2% American Medical Systems Holdings, Inc.*(a)............................... 209,900 4,334,435 Immucor, Inc.*........................... 108,700 3,146,865 Integra LifeSciences Holdings*(a)........ 112,800 3,293,760 Intuitive Surgical, Inc.*(a)............. 73,400 3,423,376 Mentor Corp.(a).......................... 126,100 5,230,628 NuVasive, Inc.*(a)....................... 200,700 3,335,634 ResMed, Inc.*(a)......................... 55,000 3,629,450 Varian, Inc.*............................ 90,500 3,419,995 Wright Medical Group, Inc.*(a)........... 154,700 4,130,490 ------------- 33,944,633 ------------- HEALTH CARE PROVIDERS & SERVICES - 3.0% Amsurg Corp.*(a)......................... 100,900 2,793,921 Centene Corp.*........................... 77,500 2,602,450 LifePoint Hospitals, Inc.*(a)............ 100,800 5,092,416 Per-Se Technologies, Inc.*............... 2,300 48,346 VCA Antech, Inc.*........................ 156,000 3,783,000 ------------- 14,320,133 ------------- HOTELS, RESTAURANTS & LEISURE - 7.8% Choice Hotels International, Inc.(a)..... 72,200 4,743,540 Jack in the Box, Inc.*(a)................ 111,900 4,243,248 Kerzner International, Ltd.*(a).......... 45,500 2,591,225 Marvel Enterprises, Inc.*(a)............. 196,950 3,883,854 P.F. Chang's China Bistro, Inc.*(a)...... 80,660 4,757,327 Panera Bread Co. - Class A*(a)........... 38,500 2,390,272 Penn National Gaming, Inc.*.............. 68,400 2,496,600 RARE Hospitality International, Inc.*(a). 134,280 4,091,512 Sonic Corp.*(a).......................... 151,000 4,610,030 Steiner Leisure, Ltd.*................... 76,300 2,828,441 ------------- 36,636,049 ------------- See notes to financial statements 76 MET INVESTORS SERIES TRUST MET/AIM SMALL CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------- HOUSEHOLD DURABLES - 1.7% Beazer Homes USA, Inc.(a).............. 65,100 $ 3,720,465 Tempur-Pedic International, Inc.*(a)... 192,590 4,271,646 -------------- 7,992,111 -------------- HOUSEHOLD PRODUCTS - 0.8% Church & Dwight, Inc.(a)............... 97,400 3,525,880 -------------- INSURANCE - 1.3% HCC Insurance Holdings, Inc.(a)........ 80,600 3,052,322 ProAssurance Corp.*(a)................. 71,000 2,964,960 -------------- 6,017,282 -------------- INTERNET SOFTWARE & SERVICES - 3.1% Blue Coat Systems, Inc.*............... 47,500 1,419,300 F5 Networks, Inc.*(a).................. 47,300 2,234,215 Internet Security Systems, Inc.*(a).... 184,100 3,735,389 PlanetOut, Inc.*(a).................... 12,040 104,989 Sapient Corp.*(a)...................... 456,700 3,621,631 ValueClick, Inc.*(a)................... 297,100 3,663,243 -------------- 14,778,767 -------------- LEISURE EQUIPMENT & PRODUCTS - 1.1% Nautilus Group, Inc.(a)................ 176,100 5,018,850 -------------- MACHINERY - 2.4% Graco, Inc............................. 74,800 2,548,436 IDEX Corp.............................. 75,700 2,922,777 JLG Industries, Inc.................... 211,700 5,817,516 -------------- 11,288,729 -------------- MEDIA - 2.0% Lions Gate Entertainment Corp.*(a)..... 411,000 4,216,860 Macrovision Corp.*(a).................. 152,200 3,430,588 Radio One, Inc. - Class D*(a).......... 127,700 1,630,729 -------------- 9,278,177 -------------- METALS & MINING - 0.7% Carpenter Technology Corp.(a).......... 66,400 3,439,520 -------------- MUTUAL FUNDS - 0.4% iShares Nasdaq Biotechnology Index Fund 29,400 1,996,260 -------------- OIL & GAS - 4.4% Cal Dive International, Inc.*(a)....... 95,040 4,977,245 Core Laboratories N.V.*................ 107,600 2,885,832 Encore Aquisition Co.*(a).............. 102,800 4,214,800 Range Resources Corp.(a)............... 166,600 4,481,540 Unit Corp.*............................ 98,740 4,345,547 -------------- 20,904,964 -------------- PHARMACEUTICALS - 2.5% Amylin Pharmaceuticals, Inc.*(a)....... 124,000 2,595,320 First Horizon Pharmaceutical Corp.*(a). 163,000 3,103,520 MGI Pharma, Inc.*(a)................... 141,500 3,079,040 United Therapeutics Corp.*(a).......... 61,400 2,959,480 -------------- 11,737,360 -------------- ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- REAL ESTATE - 1.2% BioMed Reality Trust, Inc. (REIT)........... 64,600 $ 1,540,710 Pan Pacific Retail Properties, Inc. (REIT)(a)................................. 63,200 4,195,216 -------------- 5,735,926 -------------- RETAIL - SPECIALTY - 9.7% Aeropostale, Inc.*(a)....................... 147,200 4,945,920 BJ's Wholesale Club, Inc.*.................. 118,600 3,853,314 Children's Place Retail Stores, Inc.*(a).... 88,700 4,139,629 GameStop Corp. - Class A*(a)................ 115,310 3,771,790 Guitar Center, Inc.*(a)..................... 59,200 3,455,504 Jos. A. Bank Clothiers, Inc.*(a)............ 138,600 6,001,380 MSC Industrial Direct Co., Inc. - Class A(a) 142,080 4,795,200 Pacific Sunwear of California, Inc.*(a)..... 94,000 2,161,060 RC2 Corp.*(a)............................... 82,800 3,110,796 Regis Corp.................................. 87,800 3,431,224 Toro Co. (The)(a)........................... 70,700 2,729,727 Wolverine World Wide, Inc.(a)............... 126,900 3,046,869 -------------- 45,442,413 -------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 3.9% FormFactor, Inc.*(a)........................ 146,440 3,868,945 Microsemi Corp.*(a)......................... 257,100 4,833,480 Semtech Corp.*(a)........................... 32,200 536,130 Sigmatel, Inc.*(a).......................... 99,700 1,710,852 Tessera Technologies, Inc.*(a).............. 119,800 4,002,518 Varian Semiconductor Equipment Associates, Inc.*(a)...................... 92,700 3,429,900 -------------- 18,381,825 -------------- SOFTWARE - 5.5% ANSYS, Inc.*................................ 34,100 1,210,891 Avid Technology, Inc.*(a)................... 62,900 3,351,312 Cerner Corp.*(a)............................ 84,120 5,717,636 Epicor Software Corp.*(a)................... 255,500 3,372,600 Macromedia, Inc.*........................... 140,700 5,377,554 MicroStrategy, Inc. - Class A*(a)........... 76,500 4,057,560 Retalix, Ltd.*(a)........................... 5,880 126,420 Websense, Inc.*(a).......................... 53,300 2,561,065 -------------- 25,775,038 -------------- TELECOMMUNICATION SERVICES - WIRELESS - 1.2% Alamosa Holdings, Inc.*(a).................. 359,800 5,001,220 NeuStar, Inc. - Class A*.................... 30,800 788,480 -------------- 5,789,700 -------------- TEXTILES, APPAREL & LUXURY GOODS - 1.5% Bebe stores, Inc.(a)........................ 107,435 2,843,791 Warnaco Group, Inc. (The)*(a)............... 175,700 4,085,025 -------------- 6,928,816 -------------- See notes to financial statements 77 MET INVESTORS SERIES TRUST MET/AIM SMALL CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------------- TRANSPORTATION - 4.4% Forward Air Corp.(a)..................... 127,850 $ 3,614,320 Heartland Express, Inc.(a)............... 124,300 2,415,149 Kirby Corp.*............................. 51,900 2,340,690 Knight Transportation, Inc.(a)........... 106,800 2,598,444 Old Dominion Freight Line, Inc.*(a)...... 84,900 2,277,867 Swift Transportation Co., Inc.*(a)....... 176,900 4,120,001 UTI Worldwide, Inc.(a)................... 49,000 3,411,380 -------------- 20,777,851 -------------- Total Common Stocks (Cost $401,103,674) 457,499,055 -------------- SHORT-TERM INVESTMENTS - 28.3% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.680% to be repurchased at $15,866,181 on 07/01/05 collateralized by $16,295,000 FNMA 3.250% due 08/15/08 with a value of $16,182,972............................ $ 15,865,000 15,865,000 State Street Navigator Securities Lending Prime Portfolio(b)..................... 117,552,957 117,552,957 -------------- Total Short-Term Investments (Cost $133,417,957) 133,417,957 -------------- TOTAL INVESTMENTS - 125.5% (Cost $534,521,631) 590,917,012 Other Assets and Liabilities (net) - (25.5%) (120,072,931) -------------- TOTAL NET ASSETS - 100.0% $ 470,844,081 ============== PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt FNMA - Federal National Mortgage Association REIT - Real Estate Investment Trust See notes to financial statements 78 MET INVESTORS SERIES TRUST GOLDMAN SACHS MID-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) --------------------------------------------------------------------- COMMON STOCKS - 97.4% AEROSPACE & DEFENSE - 2.3% Alliant Techsystems, Inc.*..................... 47,549 $ 3,356,960 Rockwell Collins, Inc.......................... 90,277 4,304,407 ------------- 7,661,367 ------------- AUTO COMPONENTS - 1.3% Autoliv, Inc................................... 54,320 2,379,216 Lear Corp...................................... 53,792 1,956,953 ------------- 4,336,169 ------------- BANKS - 7.6% Commerce Bancshares, Inc....................... 42,005 2,117,472 FirstMerit Corp................................ 158,384 4,135,406 Keycorp........................................ 96,344 3,193,804 M&T Bank Corp.................................. 60,250 6,335,890 Northern Trust Corp............................ 72,595 3,309,606 Zions Bancorporation........................... 85,017 6,251,300 ------------- 25,343,478 ------------- BEVERAGES - 0.5% Pepsi Bottling Group, Inc...................... 52,744 1,509,006 ------------- BIOTECHNOLOGY - 1.3% MedImmune, Inc.*............................... 167,079 4,464,351 ------------- CHEMICALS - 3.1% Agrium, Inc.................................... 173,904 3,410,257 Carlisle Cos., Inc............................. 33,527 2,300,958 Rohm & Haas Co................................. 98,237 4,552,303 ------------- 10,263,518 ------------- COMMERCIAL SERVICES & SUPPLIES - 2.0% Republic Services, Inc......................... 105,725 3,807,157 Xerox Corp.*................................... 95,763 1,320,572 Zebra Technologies Corp. - Class A*............ 32,472 1,421,949 ------------- 6,549,678 ------------- COMPUTER HARDWARE - 1.2% CDW Corp....................................... 60,283 3,441,556 Ditech Communications Corp.*................... 68,657 445,584 ------------- 3,887,140 ------------- DIVERSIFIED ENERGY - 3.2% CMS Energy Corp.*.............................. 46,676 702,941 PNM Resources, Inc............................. 46,530 1,340,529 Public Service Enterprise Group, Inc........... 11,700 711,594 Western Gas Resources, Inc..................... 82,966 2,895,513 Williams Companies, Inc. (The)................. 265,065 5,036,235 ------------- 10,686,812 ------------- DRUGS - 1.0% Charles River Laboratories International, Inc.* 68,256 3,293,352 ------------- ELECTRIC UTILITIES - 10.2% Cinergy Corp................................... 40,844 1,830,628 Edison International........................... 81,922 3,321,937 Entergy Corp................................... 87,270 6,593,249 FirstEnergy Corp............................... 79,137 3,807,281 ------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------- ELECTRIC UTILITIES - CONTINUED PG&E Corp........................ 171,601 $ 6,441,902 Pinnacle West Capital Corp....... 5,504 244,653 PPL Corp......................... 149,675 8,887,701 Wisconsin Energy Corp............ 64,380 2,510,820 ------------- 33,638,171 ------------- FINANCIALS - DIVERSIFIED - 3.9% American Capital Strategies, Ltd. 88,669 3,201,837 Bear Stearns Cos., Inc........... 46,690 4,852,959 CIT Group, Inc................... 113,238 4,865,837 ------------- 12,920,633 ------------- FOOD PRODUCTS - 1.9% Archer-Daniels-Midland Co........ 138,123 2,953,070 Smithfield Foods, Inc.*.......... 121,036 3,300,651 ------------- 6,253,721 ------------- HEALTH CARE PROVIDERS & SERVICES - 1.9% Health Net, Inc.*................ 162,604 6,204,969 ------------- HOTELS, RESTAURANTS & LEISURE - 2.7% Callaway Golf Co................. 166,322 2,566,348 Harrah's Entertainment, Inc...... 43,510 3,135,766 Hilton Hotels Corp............... 131,100 3,126,735 ------------- 8,828,849 ------------- HOUSEHOLD DURABLES - 4.7% Lennar Corp. - Class A........... 132,291 8,393,864 Mohawk Industries, Inc.*......... 56,473 4,659,023 Stanley Works.................... 54,999 2,504,654 ------------- 15,557,541 ------------- HOUSEHOLD PRODUCTS - 2.5% Clorox Company (The)............. 72,255 4,026,049 Newell Rubbermaid, Inc........... 183,259 4,368,894 ------------- 8,394,943 ------------- INSURANCE - 8.1% Ambac Financial Group, Inc....... 70,135 4,892,617 Everest Re Group, Ltd............ 58,287 5,420,691 PartnerRe, Ltd................... 64,204 4,136,022 PMI Group, Inc. (The)............ 60,938 2,375,363 RenaissanceRe Holdings, Ltd...... 67,241 3,310,947 Torchmark Corp................... 75,795 3,956,499 Willis Group Holdings, Ltd....... 85,036 2,782,378 ------------- 26,874,517 ------------- INTERNET SOFTWARE & SERVICES - 0.5% Avocent Corp.*................... 63,580 1,661,981 ------------- IT CONSULTING & SERVICES - 2.7% BearingPoint, Inc.*.............. 362,438 2,656,671 Ingram Micro, Inc.*.............. 5,980 93,288 Tech Data Corp.*................. 111,802 4,093,071 WebMD Corp. *.................... 208,555 2,141,860 ------------- 8,984,890 ------------- See notes to financial statements 79 MET INVESTORS SERIES TRUST GOLDMAN SACHS MID-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------- MEDIA - 2.6% Dow Jones & Co., Inc.(a).................. 129,039 $ 4,574,433 Lamar Advertising Co. - Class A*.......... 95,468 4,083,166 ------------- 8,657,599 ------------- OIL & GAS - 10.1% AGL Resources, Inc........................ 192,901 7,455,624 BJ Services Co............................ 63,408 3,327,652 Energen Corp.............................. 21,520 754,276 EOG Resources, Inc........................ 204,723 11,628,266 Frontier Oil Corp......................... 72,557 2,129,548 Noble Energy, Inc......................... 56,021 4,237,989 Range Resources Corp...................... 147,097 3,956,909 ------------- 33,490,264 ------------- PAPER & PACKAGING - 0.9% Packaging Corp. of America................ 147,322 3,101,128 ------------- PARTS & EQUIPMENT - 2.5% American Standard Cos., Inc............... 108,699 4,556,662 Cooper Industries, Ltd. - Class A......... 58,445 3,734,636 ------------- 8,291,298 ------------- PHARMACEUTICALS - 0.6% IVAX Corp.*............................... 92,268 1,983,762 ------------- REAL ESTATE - 7.4% Apartment Investment & Management Co. (REIT) - Class A........................ 116,192 4,754,577 Developers Diversified Realty Corp. (REIT) 89,976 4,135,297 Equity Residential (REIT)................. 35,940 1,323,311 Healthcare Realty Trust, Inc. (REIT)...... 7,930 306,177 istar Financial, Inc. (REIT).............. 165,323 6,875,783 Plum Creek Timber Co., Inc. (REIT)........ 127,022 4,610,899 Prentiss Properties Trust (REIT).......... 73,096 2,663,618 ------------- 24,669,662 ------------- RETAIL - MULTILINE - 3.8% Federated Department Stores, Inc.......... 92,483 6,777,154 J.C. Penney Co., Inc...................... 108,867 5,724,227 ------------- 12,501,381 ------------- RETAIL - SPECIALTY - 1.5% Ross Stores, Inc.......................... 85,549 2,473,222 Talbots, Inc.............................. 76,149 2,472,558 ------------- 4,945,780 ------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 1.9% Amphenol Corp. - Class A.................. 70,134 2,817,283 Freescale Semiconductor, Inc.*............ 60,250 1,265,852 Tessera Technologies, Inc. *.............. 63,392 2,117,927 ------------- 6,201,062 ------------- SOFTWARE - 1.2% Activision, Inc.*......................... 239,816 3,961,760 ------------- TOBACCO - 0.8% Reynolds American Inc..................... 33,975 2,677,230 ------------- ---------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------------- TRANSPORTATION - 1.5% Landstar System, Inc.*..................... 30,580 $ 921,069 Teekay Shipping Corp....................... 57,951 2,544,049 Yellow Roadway Corp.*...................... 29,056 1,476,045 ------------- 4,941,163 ------------- Total Common Stocks (Cost $292,957,679) 322,737,175 ------------- SHORT-TERM INVESTMENTS - 4.8% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.000% to be repurchased at $15,822,879 on 07/01/05 collateralized by $14,410,000 FNMA 6.625% due 09/15/09 with a value of $16,139,200 (Cost $15,822,000)........ $15,822,000 15,822,000 ------------- TOTAL INVESTMENTS - 102.2% (Cost $308,779,679) 338,559,175 Other Assets and Liabilities (net) - (2.2%) (7,221,474) ------------- TOTAL NET ASSETS - 100.0% $ 331,337,701 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. REIT - Real Estate Investment Trust FNMA - Federal National Mortgage Association See notes to financial statements 80 MET INVESTORS SERIES TRUST HARRIS OAKMARK INTERNATIONAL PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------- COMMON STOCKS - 96.5% AUSTRALIA - 2.2% Australia & New Zealand Banking Group, Ltd................................. 1,350,000 $ 22,277,311 --------------- FRANCE - 10.4% BNP Paribas S.A.(a)................... 226,500 15,481,744 L'Oreal S.A.(a)....................... 176,600 12,664,102 Neopost S.A.(a)....................... 145,000 12,753,965 Pernod-Ricard S.A.(a)................. 46,300 7,384,342 Publicis Groupe(a).................... 756,000 22,237,331 Sanofi-Aventis S.A.(a)................ 118,035 9,660,963 Total S.A............................. 32,500 7,609,025 Vivendi Universal S.A.(a)............. 533,600 16,706,157 --------------- 104,497,629 --------------- GERMANY - 9.1% Bayerische Motoren Werke (BMW) AG(a)............................... 805,800 36,653,749 Deutsche Boerse AG(a)................. 364,400 28,451,081 Hannover Rueckversicherung AG(a)...... 116,600 4,399,291 Henkel KGaA........................... 256,000 21,510,910 --------------- 91,015,031 --------------- HONG KONG - 0.4% Giordano International, Ltd........... 6,384,000 4,343,325 --------------- IRELAND - 3.1% Bank of Ireland....................... 1,810,000 29,092,027 Bank of Ireland....................... 130,000 2,106,184 --------------- 31,198,211 --------------- ISRAEL - 0.6% Orbotech, Ltd.*....................... 265,000 5,694,850 --------------- ITALY - 4.2% Banco Popolare di Verona e Novara Scrl(a)............................. 672,500 11,446,258 Bulgari S.p.A.(a)..................... 911,000 10,173,513 San Paolo IMI S.p.A.(a)............... 325,000 4,443,721 UniCredito Italiano S.p.A.(a)......... 2,974,000 15,643,263 --------------- 41,706,755 --------------- JAPAN - 14.5% Daiwa Securities Group, Inc........... 2,889,000 17,767,372 Honda Motor Co., Ltd.................. 392,500 19,307,928 Kao Corp.............................. 295,000 6,950,448 Meitec Corp........................... 432,800 13,280,915 NTT DoCoMo, Inc....................... 16,110 23,682,383 Rohm Co., Ltd......................... 192,000 18,420,527 Takeda Pharmaceutical Co., Ltd........ 628,000 31,049,564 Uni-Charm Corp.(a).................... 373,000 14,982,615 --------------- 145,441,752 --------------- MEXICO - 1.3% Grupo Televisa, S.A. (ADR)............ 201,000 12,480,090 --------------- ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ NETHERLANDS - 7.5% Akzo Nobel N.V.(a)..................... 577,000 $ 22,639,364 Euronext N.V.(a)....................... 775,600 26,166,895 Heineken Holding N.V.*(a) - Series A... 523,000 14,616,556 Heineken N.V........................... 64,375 1,982,754 Koninklijke (Royal) Philips Electronics N.V.................................. 364,000 9,150,972 --------------- 74,556,541 --------------- SINGAPORE - 1.1% United Overseas Bank, Ltd.............. 1,260,400 10,596,916 United Overseas Land, Ltd.............. 126,040 170,196 --------------- 10,767,112 --------------- SOUTH KOREA - 6.2% Kookmin Bank........................... 420,800 19,170,850 Lotte Chilsung Beverage Co., Ltd....... 11,510 9,966,151 SK Telecom Co., Ltd.................... 188,200 33,114,962 --------------- 62,251,963 --------------- SWITZERLAND - 15.0% Credit Suisse Group(a)................. 543,000 21,283,585 Givaudan S.A.(a)....................... 27,620 16,027,011 Lonza Group AG(a)...................... 339,700 18,738,872 Nestle S.A.(a)......................... 112,200 28,647,207 Novartis AG............................ 561,000 26,620,859 Swatch Group AG(a)..................... 770,200 21,945,900 Syngenta AG*........................... 168,300 17,222,210 --------------- 150,485,644 --------------- UNITED KINGDOM - 20.9% Aegis Group Plc........................ 6,707,500 11,907,129 Associated British Ports Holdings Plc.. 2,060,000 18,109,484 BP Plc................................. 1,059,000 11,018,694 British Sky Broadcasting Group Plc..... 693,000 6,534,752 Cadbury Schweppes Plc.................. 2,331,000 22,202,695 Diageo Plc............................. 2,308,000 33,934,409 GlaxoSmithKline Plc.................... 1,506,000 36,357,528 Lloyds TSB Group Plc................... 2,280,200 19,285,223 Michael Page International Plc......... 2,390,000 8,626,125 Signet Group Plc....................... 11,522,000 22,385,588 Vodafone Group Plc..................... 7,655,000 18,611,801 --------------- 208,973,428 --------------- Total Common Stocks (Cost $838,745,223) 965,689,642 --------------- See notes to financial statements 81 MET INVESTORS SERIES TRUST HARRIS OAKMARK INTERNATIONAL PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------- SHORT-TERM INVESTMENTS - 20.5% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $35,932,996 on 07/01/05 collaterized by $33,760,000 FNMA at 5.50% due 03/15/11 with a value of $36,650,700.................... $ 35,931,000 $ 35,931,000 State Street Navigator Securities Lending Prime Portfolio(b)..... 168,591,160 168,591,160 -------------- Total Short-Term Investments (Cost $204,522,160) 204,522,160 -------------- TOTAL INVESTMENTS - 117.0% (Cost $1,043,267,383) 1,170,211,802 Other Assets and Liabilities (net) - (17.0%) (169,609,677) -------------- TOTAL NET ASSETS - 100.0% $1,000,602,125 ============== PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt FNMA - Federal National Mortgage Association The adviser considers liquid securities as coverage for forward purchase commitments. Summary of Total Foreign Securities by Industry Classification 6/30/2005 VALUE PERCENT OF INDUSTRY (000) NET ASSETS ------------------------------------------------------------ Apparel & Textiles...................... $ 10,174 1.0% Automobiles............................. 55,962 5.6 Banks................................... 148,550 14.8 Beverages............................... 57,918 5.8 Biotechnology........................... 18,739 1.9 Business Services....................... 8,626 0.9 Chemicals............................... 55,889 5.6 Communications Services................. 98,351 9.8 Cosmetics & Personal Care............... 12,664 1.3 Electronics............................. 33,266 3.3 Financial Services...................... 94,663 9.5 Food & Drug Retailing................... 32,169 3.2 Food Products........................... 28,647 2.9 Household Products...................... 43,444 4.3 Insurance............................... 4,399 0.4 Media................................... 23,241 2.3 Office Furnishings & Supplies........... 12,754 1.3 Oil & Gas............................... 18,628 1.9 Pharmaceuticals......................... 103,689 10.3 Real Estate............................. 170 0.0 Retailers............................... 48,675 4.9 Software................................ 13,281 1.3 Telecomminication Services - Diversified 23,682 2.4 Transportation.......................... 18,109 1.8 -------- ---- Total................................... $965,690 96.5% ======== ==== See notes to financial statements 82 MET INVESTORS SERIES TRUST JANUS AGGRESSIVE GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY PAR/ VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------- DOMESTIC BONDS & DEBT SECURITIES - 0.4% AUTOMOTIVE LOANS - 0.4% General Motors Acceptance Corp., 4.375%, due 12/10/07.......................... 645,000 $ 604,652 General Motors Acceptance Corp., 5.125%, due 05/09/08(a)....................... 1,075,000 1,016,203 General Motors Acceptance Corp., 5.850%, due 01/14/09(a)....................... 858,000 804,923 ------------- 2,425,778 ------------- Total Domestic Bonds & Debt Securities (Cost $2,375,865) ------------- COMMON STOCKS - 96.8% AIR FREIGHT & LOGISTICS - 3.6% C.H. Robinson Worldwide, Inc.(a)........ 113,885 6,628,107 FedEx Corp.............................. 123,340 9,991,773 United Parcel Service, Inc. - Class B... 106,700 7,379,372 ------------- 23,999,252 ------------- AUTOMOBILES - 1.6% Harley-Davidson, Inc.................... 91,860 4,556,256 Thor Industries, Inc.(a)................ 184,495 5,798,678 ------------- 10,354,934 ------------- BANKS - 0.9% UCBH Holdings, Inc.(a).................. 359,755 5,842,421 ------------- BIOTECHNOLOGY - 1.6% Invitrogen Corp.*....................... 131,190 10,926,815 ------------- CHEMICALS - 0.1% Syngenta AG (ADR)*...................... 24,210 493,642 ------------- COMMERCIAL SERVICES & SUPPLIES - 2.7% CoStar Group, Inc.*(a).................. 33,390 1,455,804 First Data Corp......................... 108,170 4,341,944 Paychex, Inc............................ 131,595 4,282,101 Stericycle, Inc.*(a).................... 156,900 7,895,208 ------------- 17,975,057 ------------- COMMUNICATIONS EQUIPMENT - 3.0% Corning, Inc.*.......................... 402,780 6,694,204 Research In Motion, Ltd.*............... 180,760 13,331,050 ------------- 20,025,254 ------------- COMPUTERS & PERIPHERALS - 2.4% Dell, Inc.*............................. 256,550 10,136,290 Hewlett-Packard Co...................... 260,015 6,112,953 ------------- 16,249,243 ------------- CONTAINERS & PACKAGING - 0.9% Ball Corp............................... 172,345 6,197,526 ------------- ELECTRIC UTILITIES - 0.9% AES Corp. (The)*........................ 378,700 6,203,106 ------------- ELECTRONICS - 0.2% ATI Technologies, Inc.*(a).............. 137,775 1,632,634 ------------- ------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------- ENERGY EQUIPMENT & SERVICES - 1.3% Reliant Energy, Inc.*(a)............... 685,365 $ 8,484,819 ------------- FINANCIALS - DIVERSIFIED - 2.6% E*TRADE Financial Corp.*............... 324,195 4,535,488 MBIA, Inc.(a).......................... 125,025 7,415,233 SLM Corp............................... 98,730 5,015,484 ------------- 16,966,205 ------------- FOOD & DRUG RETAILING - 3.7% Walgreen Co............................ 168,015 7,727,010 Whole Foods Market, Inc................ 141,265 16,711,649 ------------- 24,438,659 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 4.0% Intuitive Surgical, Inc.*(a)........... 152,340 7,105,138 Patterson Cos., Inc.*(a)............... 173,810 7,835,355 Varian Medical Systems, Inc.*(a)....... 307,880 11,493,160 ------------- 26,433,653 ------------- HEALTH CARE PROVIDERS & SERVICES - 7.4% Cardinal Health, Inc................... 97,355 5,605,701 Cerner Corp.*(a)....................... 81,335 5,528,340 Coventry Health Care, Inc.*............ 135,335 9,574,951 LCA-Vision, Inc.(a).................... 75,525 3,659,941 Neurocrine Biosciences, Inc.*(a)....... 229,345 9,646,251 UnitedHealth Group, Inc................ 284,070 14,811,410 ------------- 48,826,594 ------------- HOTELS, RESTAURANTS & LEISURE - 3.9% Four Seasons Hotels, Inc.(a)........... 226,015 14,939,592 Harrah's Entertainment, Inc............ 43,375 3,126,036 Starwood Hotels & Resorts Worldwide, Inc. - Class B....................... 130,860 7,664,470 ------------- 25,730,098 ------------- HOUSEHOLD DURABLES - 2.4% Harman International Industries, Inc... 80,500 6,549,480 Lennar Corp. - Class A................. 152,075 9,649,159 ------------- 16,198,639 ------------- HOUSEHOLD PRODUCTS - 1.8% Procter & Gamble Co.................... 129,940 6,854,335 Reckitt Benckiser Plc.................. 168,331 4,948,774 ------------- 11,803,109 ------------- INDUSTRIAL - DIVERSIFIED - 1.6% General Electric Co.................... 300,940 10,427,571 ------------- INSURANCE - 0.5% American International Group, Inc...... 54,695 3,177,780 ------------- INTERNET SOFTWARE & SERVICES - 4.8% IAC/InterActiveCorp*(a)................ 186,025 4,473,901 Juniper Networks, Inc.*................ 255,890 6,443,310 Yahoo!, Inc.*.......................... 594,035 20,583,313 ------------- 31,500,524 ------------- See notes to financial statements 83 MET INVESTORS SERIES TRUST JANUS AGGRESSIVE GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------ MEDIA - 0.4% Viacom, Inc. - Class B.............. 88,635 $ 2,838,093 ------------- OIL & GAS - 5.1% BP Plc (ADR)........................ 126,380 7,883,584 EOG Resources, Inc.................. 137,275 7,797,220 Exxon Mobil Corp.................... 158,600 9,114,742 Transocean, Inc.*................... 162,770 8,784,697 ------------- 33,580,243 ------------- PHARMACEUTICALS - 16.5% Alcon, Inc.......................... 120,670 13,195,264 Caremark Rx, Inc.*.................. 157,360 7,005,667 Celgene Corp.*(a)................... 438,095 17,861,133 Esprit Holdings, Ltd................ 1,009,000 7,260,461 Genentech, Inc.*.................... 152,275 12,224,637 Novartis AG......................... 108,833 5,164,399 OSI Pharmaceuticals, Inc.*(a)....... 115,665 4,727,229 Pfizer, Inc......................... 106,595 2,939,890 Roche Holding AG.................... 142,110 17,904,649 Sanofi-Synthelabo S.A............... 74,694 6,113,576 Teva Pharmaceutical Industries, Ltd. (ADR)(a).......................... 336,920 10,491,689 United Therapeutics Corp.*(a)....... 97,020 4,676,364 ------------- 109,564,958 ------------- RETAIL - MULTILINE - 0.5% Wal-Mart Stores, Inc................ 75,715 3,649,463 ------------- RETAIL - SPECIALTY - 5.4% Abercrombie & Fitch Co. - Class A... 278,685 19,145,659 Kohl's Corp.*....................... 65,505 3,662,384 Tiffany & Co........................ 208,480 6,829,805 Urban Outfitters, Inc.*(a).......... 106,427 6,033,347 ------------- 35,671,195 ------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 4.5% Advanced Micro Devices, Inc.*(a).... 286,310 4,964,616 Broadcom Corp. - Class A*........... 168,285 5,975,800 KLA-Tencor Corp..................... 129,540 5,660,898 Maxim Integrated Products, Inc...... 223,315 8,532,866 Texas Instruments, Inc.............. 155,520 4,365,446 ------------- 29,499,626 ------------- SOFTWARE - 7.2% Adobe Systems, Inc.................. 341,290 9,767,720 Citrix Systems, Inc.*(a)............ 150,955 3,269,685 Electronic Arts, Inc.*.............. 152,695 8,644,064 EMC Corp.*.......................... 535,865 7,346,709 NAVTEQ Corp.*....................... 256,060 9,520,311 Oracle Corp.*....................... 493,560 6,514,992 SAP AG (ADR)(a)..................... 53,800 2,329,540 ------------- 47,393,021 ------------- ----------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 2.8% Cisco Systems, Inc.*................. 705,220 $ 13,476,754 Motorola, Inc........................ 291,460 5,322,060 ------------- 18,798,814 ------------- TELECOMMUNICATION SERVICES - WIRELESS - 2.5% Amdocs, Ltd.*........................ 424,460 11,218,478 China Mobile (Hong Kong), Ltd........ 1,259,000 4,654,554 China Mobile (Hong Kong), Ltd. (ADR)(a)........................... 21,320 396,339 ------------- 16,269,371 ------------- Total Common Stocks (Cost $578,175,792) 641,152,319 ------------- SHORT-TERM INVESTMENTS - 21.7% U.S. GOVERNMENT & AGENCY DISCOUNT NOTES - 0.6% Federal National Mortgage Association Discount Notes, 0.010%, due 07/01/05(c)........................ $ 4,100,000 4,100,000 ------------- COMMERICAL PAPER - 2.5% Prudential Funding LLC, 3.250%, due 07/01/05........................... 16,800,000 16,800,000 State Street Navigator Securities Lending Prime Portfolio(b)......... 122,775,084 122,755,084 ------------- Total Short-Term Investments (Cost $143,675,084) 143,655,084 ------------- TOTAL INVESTMENTS - 118.9% (Cost $724,226,741) 787,233,181 Other Assets and Liabilities (net) - (18.9%) (125,119,218) ------------- TOTAL NET ASSETS - 100.0% $ 662,113,963 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. (c) Zero Coupon Bond-Interest rate represents current yield to maturity. ADR - American Depositary Receipt See notes to financial statements 84 MET INVESTORS SERIES TRUST LORD ABBETT AMERICA'S VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- DOMESTIC BONDS & DEBT SECURITIES - 20.7% AUTO COMPONENTS - 0.3% Accuride Corp. 8.500%, due 02/01/15 (144A)(a)................ $ 65,000 $ 63,863 Cooper Standard Automotive 8.375%, due 12/15/14 (144A)(a)................ 65,000 51,675 Stanadyne Corp. 10.000%, due 08/15/14... 75,000 71,250 ----------- 186,788 ----------- CHEMICALS - 0.9% Airgas, Inc. 6.250%, due 07/15/14....... 125,000 127,187 Crompton Corp. 9.875%, due 08/01/12..... 125,000 145,625 Equistar Chemicals LP 7.550%, due 02/15/26.............................. 125,000 116,563 Nalco Co. 8.875%, due 11/15/13.......... 100,000 107,750 Terra Capital, Inc. 11.500%, due 06/01/10.............................. 10,000 11,450 ----------- 508,575 ----------- COMMERCIAL SERVICES & SUPPLIES - 0.3% Iron Mountain, Inc. 6.625%, due 01/01/16.............................. 150,000 139,500 ----------- CONTAINERS & PACKAGING - 1.1% Constar International, Inc. 11.000%, due 12/01/12.......................... 115,000 92,000 Crown Cork & Seal, Inc. 7.375%, due 12/15/26.......................... 150,000 138,375 Graham Packaging Co. LP 9.875%, due 10/15/14 (144A)(a)................ 100,000 100,750 Rayovac Corp. 8.500%, due 10/01/13...... 100,000 105,000 Stone Container Finance Co. 7.375%, due 07/15/14.............................. 150,000 141,750 ----------- 577,875 ----------- ENERGY EQUIPMENT & SERVICES - 0.3% Dynegy Holdings, Inc. 6.875%, due 04/01/11.............................. 150,000 148,875 ----------- ENTERTAINMENT & LEISURE - 0.2% LCE Acquisition Corp. 9.000%, due 08/01/14 (144A)(a)................ 100,000 97,250 ----------- FINANCIALS - DIVERSIFIED - 0.9% Ford Motor Credit Co. 7.375%, due 10/28/09.............................. 300,000 293,422 General Motors Acceptance Corp 7.250%, due 03/02/11.......................... 200,000 187,746 ----------- 481,168 ----------- FOOD & DRUG RETAILING - 0.3% Stater Brothers Holdings, Inc. 8.125%, due 06/15/12.......................... 150,000 147,000 ----------- FOOD PRODUCTS - 0.4% Chiquita Brands International, Inc. 7.500%, due 11/01/14.................. 110,000 102,850 Rite Aid Corp. 8.125%, due 05/01/10..... 125,000 129,375 ----------- 232,225 ----------- ------------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------ HEALTH CARE EQUIPMENT & SUPPLIES - 0.4% Tenet Healthcare Corp. 9.875%, due 07/01/14.................... $ 125,000 $ 134,687 9.250%, due 02/01/15 (144A)(a)........... 100,000 104,250 ----------- 238,937 ----------- HEALTH CARE PROVIDERS & SERVICES - 0.3% Ameripath, Inc. 10.500%, due 04/01/13.................... 75,000 76,313 DaVita, Inc. 7.250%, due 03/15/15 (144A)(a)........... 100,000 103,250 ----------- 179,563 ----------- HOTELS, RESTAURANTS & LEISURE - 0.9% Hard Rock Hotel, Inc. 8.875%, due 06/01/13................................ 100,000 109,250 Hilton Hotels Corp. 3.375%, due 04/15/23................................ 150,000 181,312 River Rock Entertainment Authority 9.750%, due 11/01/11............................ 50,000 55,125 Wynn Las Vegas LLC 6.625%, due 12/01/14 (144A)(a).................. 125,000 122,188 ----------- 467,875 ----------- INDUSTRIAL CONGLOMERATES - 0.5% Allied Waste North America, Inc. 6.125%, due 02/15/14............................ 200,000 186,750 Park-Ohio Industries, Inc. 8.375%, due 11/15/14 (144A)(a).................. 75,000 67,312 ----------- 254,062 ----------- MACHINERY - 0.3% Agco Corp. Delaware 1.750%, due 12/31/33................................ 175,000 181,563 ----------- MEDIA - 0.6% Gaylord Entertainment Co. 8.000%, due 11/15/13................................ 175,000 184,844 Mediacom LLC 9.500%, due 01/15/13......... 160,000 160,400 ----------- 345,244 ----------- METALS & MINING - 0.4% Allegheny Ludlum Corp. 6.950%, due 12/15/25................................ 120,000 115,934 Novelis, Inc. 7.250%, due 02/15/15 (144A)(a)...................... 75,000 75,656 ----------- 191,590 ----------- OIL & GAS - 1.4% El Paso Corp. 7.000%, due 05/15/11........ 350,000 350,875 EXCO Resources, Inc. 7.250%, due 01/15/11................................ 100,000 100,500 Foundation Pennsylvania Coal Co. 7.250%, due 08/01/14............................ 100,000 105,500 Hornbeck Offshore Services, Inc. 6.125%, due 12/01/14............................ 150,000 152,625 Kerr-McGee Corp. 6.950%, due 07/01/24..... 50,000 51,914 ----------- 761,414 ----------- See notes to financial statements 85 MET INVESTORS SERIES TRUST LORD ABBETT AMERICA'S VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------------ PAPER & FOREST PRODUCTS - 0.6% Boise Cascade LLC 7.125%, due 10/15/14 (144A)(a).................. $ 60,000 $ 59,250 Bowater, Inc. 6.500%, due 06/15/13........ 125,000 124,062 Buckeye Technologies, Inc. 8.000%, due 10/15/10............................ 125,000 120,625 ----------- 303,937 ----------- PHARMACEUTICALS - 0.5% Jean Coutu Group PJC, Inc. 8.500%, due 08/01/14............................ 100,000 99,250 Warner Chilcott Corp. 8.750%, due 02/01/15 (144A)(a).................. 175,000 171,062 ----------- 270,312 ----------- REAL ESTATE INVESTMENT TRUSTS - 0.4% Host Marriott LP, (REIT) 6.375%, due 03/15/15 (144A)(a).................. 200,000 199,000 ----------- RETAIL - MULTILINE - 0.2% Saks, Inc. 7.375%, due 02/15/19........... 115,000 115,575 ----------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 1.0% Cincinnati Bell, Inc. 7.000%, due 02/15/15 (144A)(a).................. 275,000 270,187 Lucent Technologies, Inc. 6.500%, due 01/15/28............................ 150,000 133,875 Qwest Capital Funding, Inc. 7.900%, due 08/15/10............................ 125,000 125,000 ----------- 529,062 ----------- TELECOMMUNICATION SERVICES - WIRELESS - 0.2% Nextel Partners, Inc. 8.125%, due 07/01/11 100,000 109,000 ----------- TEXTILES, APPAREL & LUXURY GOODS - 0.5% Elizabeth Arden, Inc. 7.750%, due 01/15/14............................ 150,000 157,125 Invista, Inc. 9.250%, due 05/01/12 (144A)(a).................. 100,000 109,750 ----------- 266,875 ----------- UTILITIES - 0.0% Williams Companies, Inc. (The) 7.875%, due 09/01/21............................ 25,000 28,563 ----------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - 7.8% Federal National Mortgage Association 6.000%, due 02/01/34................... 1,453,053 1,490,712 6.000%, due 08/01/34................... 415,995 426,777 6.000%, due 09/01/34................... 207,361 212,728 5.500%, due 11/01/34................... 477,010 483,963 6.000%, due 02/01/35................... 500,000 512,942 U.S. Treasury Note 5.000%, due 02/15/11... 1,000,000 1,062,774 ----------- 4,189,896 ----------- Total Domestic Bonds & Debt Securities (Cost $11,064,821) 11,151,724 ----------- --------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- CONVERTIBLE BONDS - 3.4% AEROSPACE & DEFENSE - 0.5% Alliant Techsystems, Inc. 2.750%, due 02/15/24................................... $ 100,000 $ 104,875 Armor Holdings, Inc., 2.000%, due 11/01/11++................................. 150,000 146,625 ------------ 251,500 ------------ BIOTECHNOLOGY - 0.3% Fisher Scientific International, Inc. 2.500%, due 10/01/23............................... 100,000 146,625 ------------ COMMERCIAL SERVICES & SUPPLIES - 0.3% DST Sys, Inc. 4.125%, due 08/15/23........... 150,000 171,562 ------------ COMPUTERS & PERIPHERALS - 0.2% EMC Corp. 4.500%, due 04/01/07............... 100,000 106,000 ------------ ENERGY EQUIPMENT & SERVICES - 0.5% Hanover Compressor Co. 4.750%, due 01/15/14............................... 250,000 258,750 ------------ HOTELS, RESTAURANTS & LEISURE - 0.2% International Game Technology 1.562%, due 01/29/33+.............................. 200,000 130,750 ------------ MEDIA - 0.4% Emmis Communications Corp. 6.250%, due 12/31/49............................... 3,000 125,490 Liberty Media Corp. 3.250%, due 03/15/31................................... 125,000 96,250 ------------ 221,740 ------------ METALS & MINING - 0.6% Placer Dome, Inc. 2.750%, due 10/15/23....... 300,000 319,125 ------------ PHARMACEUTICALS - 0.1% Watson Pharmaceuticals, Inc. 1.750%, due 03/15/23............................... 75,000 69,938 ------------ SEMICONDUCTOR EQUIPMENT & PRODUCTS - 0.2% Cypress Semiconductor Corp. 1.250%, due 06/15/08............................... 45,000 47,812 LSI Logic Corp. 4.000%, due 05/15/10......... 50,000 49,500 ------------ 97,312 ------------ SOFTWARE - 0.1% Mentor Graphics Corp. 6.875%, due 06/15/07............................... 75,000 74,625 ------------ Total Convertible Bonds (Cost $1,949,206) 1,847,927 ------------ See notes to financial statements 86 MET INVESTORS SERIES TRUST LORD ABBETT AMERICA'S VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) --------------------------------------------------------- COMMON STOCKS - 69.9% AEROSPACE & DEFENSE - 0.2% Northrop Grumman Corp................ 1,900 $ 104,975 ------------ AUTO COMPONENTS - 1.9% Dana Corp............................ 66,300 995,163 ------------ CHEMICALS - 7.7% Crompton Corp........................ 57,000 806,550 Dow Chemical Co...................... 17,800 792,634 Eastman Chemical Co.................. 19,200 1,058,880 Monsanto Co.......................... 14,600 917,902 Mosaic Co.*.......................... 35,600 553,936 ------------ 4,129,902 ------------ COMMERCIAL SERVICES & SUPPLIES - 4.1% R.R. Donnelley & Son Co.............. 32,400 1,118,124 The ServiceMaster Co................. 80,400 1,077,360 ------------ 2,195,484 ------------ COMMUNICATIONS EQUIPMENT - 0.6% Avaya, Inc.*......................... 40,321 335,471 ------------ CONTAINERS & PACKAGING - 0.8% Ball Corp............................ 12,600 453,096 ------------ ENERGY EQUIPMENT & SERVICES - 2.8% GlobalSantaFe Corp................... 12,800 522,240 Halliburton Co....................... 20,900 999,438 ------------ 1,521,678 ------------ FOOD & DRUG RETAILING - 3.5% Archer-Daniels-Midland Co............ 4,200 89,796 H.J. Heinz Co........................ 30,000 1,062,600 Kellogg Co........................... 16,900 751,036 ------------ 1,903,432 ------------ FOOD RETAILERS - 1.1% Albertson's, Inc..................... 28,700 593,516 ------------ HOTELS, RESTAURANTS & LEISURE - 0.9% McDonald's Corp...................... 17,300 480,075 ------------ HOUSEHOLD DURABLES - 5.7% Newell Rubbermaid, Inc............... 43,500 1,037,040 Snap-On, Inc......................... 23,300 799,190 Tupperware Corp...................... 52,900 1,236,273 ------------ 3,072,503 ------------ INDUSTRIAL CONGLOMERATES - 1.0% Hubbell, Inc. - Class B.............. 11,800 520,380 ------------ INSURANCE - 5.8% ACE, Ltd............................. 11,100 497,835 Allstate Corp. (The)................. 4,100 244,975 Lincoln National Corp................ 13,000 609,960 Max Re Capital, Ltd.................. 4,600 105,340 PartnerRe, Ltd....................... 6,800 438,056 SAFECO Corp.......................... 13,500 733,590 XL Capital, Ltd. - Class A........... 6,900 513,498 ------------ 3,143,254 ------------ --------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) --------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS - 0.5% Foot Locker, Inc........................... 9,200 $ 250,424 ------------ MACHINERY - 2.5% CNH Global N.V............................. 5,100 96,339 Cummins, Inc............................... 7,300 544,653 Ingersoll-Rand Co. - Class A............... 3,700 263,995 Timken Co.................................. 19,500 450,450 ------------ 1,355,437 ------------ MEDIA - 1.0% Clear Channel Communications, Inc.......... 16,900 522,717 ------------ METALS & MINING - 0.2% Metal Management, Inc...................... 4,700 90,945 ------------ OIL & GAS - 5.3% ChevronTexaco Corp......................... 17,000 950,640 EOG Resources, Inc......................... 4,700 266,960 Kerr-McGee Corp............................ 5,773 440,537 NiSource, Inc.............................. 47,900 1,184,567 ------------ 2,842,704 ------------ PAPER & FOREST PRODUCTS - 2.9% Georgia-Pacific Corp....................... 26,100 829,980 MeadWestvaco Corp.......................... 26,100 731,844 ------------ 1,561,824 ------------ PHARMACEUTICALS - 2.4% Bristol-Myers Squibb Co.................... 45,900 1,146,582 Mylan Laboratories, Inc.................... 7,650 147,186 ------------ 1,293,768 ------------ REAL ESTATE - 3.3% Health Care Property Investors, Inc. (REIT) 29,900 808,496 Healthcare Realty Trust, Inc. (REIT)....... 24,300 938,223 ------------ 1,746,719 ------------ RETAIL - MULTILINE - 2.0% May Department Stores Co................... 27,000 1,084,320 ------------ RETAIL - SPECIALTY - 1.1% Limited, Inc............................... 9,600 205,632 OfficeMax, Inc............................. 13,800 410,826 ------------ 616,458 ------------ TELECOMMUNICATION SERVICES - DIVERSIFIED - 4.6% PanAmSat Holding Corp...................... 56,100 1,150,611 SBC Communications, Inc.................... 54,900 1,303,875 ------------ 2,454,486 ------------ TRADING COMPANIES & DISTRIBUTORS - 1.7% Genuine Parts Co........................... 22,600 928,634 ------------ UTILITIES - 6.3% Ameren Corp................................ 22,100 1,222,130 Northeast Utilities........................ 51,500 1,074,290 Puget Energy, Inc.......................... 46,900 1,096,522 ------------ 3,392,942 ------------ Total Common Stocks (Cost $33,888,809) 37,590,307 ------------ See notes to financial statements 87 MET INVESTORS SERIES TRUST LORD ABBETT AMERICA'S VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------------- PREFERRED STOCK - 2.5% ELECTRICAL EQUIPMENT - 0.7% CMS Energy Corp. 4.500%, due 12/31/49................................. 5,000 $ 407,500 ------------ FOOD RETAILERS - 0.3% Albertson's, Inc. 7.250%, due 05/16/07..... 7,000 156,590 ------------ INSURANCE - 0.8% Chubb Corp. 7.000%, due 08/16/06........... 4,000 127,040 Fortis Insurance* 7.750%, due 01/26/08................................. 150 164,063 XL Capital, Ltd. 0.000%, due 05/15/07...... 6,000 143,700 ------------ 434,803 ------------ MEDIA - 0.5% Interpublic Group of Co., Inc. 5.375%, due 12/15/06................................. 6,000 269,400 ------------ OIL & GAS - 0.2% FPL Group, Inc. 8.000%, due 02/16/06....... 1,500 96,915 ------------ Total Preferred Stock (Cost $1,230,242) 1,365,208 ------------ SHORT-TERM INVESTMENTS - 5.6% REPURCHASE AGREEMENT - 5.6% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 1.250% to be repurchased at $3,010,105 on 07/01/05 collateralized by $3,050,000 FHLMC 4.500% due 11/15/11 with a value of $3,072,875 (Cost $3,010,000)........................ $3,010,000 3,010,000 ------------ TOTAL INVESTMENTS - 102.1% (Cost $51,142,954) 54,965,166 Other Assets and Liabilities (net) - (2.1%) (1,167,055) ------------ TOTAL NET ASSETS - 100.0% $ 53,798,111 ============ PORTFOLIO FOOTNOTES: * Non-income producing security. + Zero coupon bond- Interest rate represents current yield to maturity. ++ Security is a "step-down" bond where coupon decreases or steps down at a predetermined date. Rates shown are current coupon and next coupon rate when security steps down. (a) Securities that may be resold to "qualified institutional buyers" under Rule 144A or securities offered pursuant to Section 4(2) of the Securities Act of 1933, as amended. These securities have been determined to be liquid under guidelines established by the Board of Trustees. REIT - Real Estate Investment Trust FHLMC - Federal Home Loan Mortgage Corporation See notes to financial statements 88 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- DOMESTIC BONDS & DEBT SECURITIES - 72.2% AEROSPACE & DEFENSE - 1.9% Armor Holdings, Inc. 8.250%, due 08/15/13(b)......... $ 2,000,000 $ 2,172,500 DRS Technologies, Inc. 6.875%, due 11/01/13............ 6,000,000 6,240,000 Esterline Technologies Corp. 7.750%, due 06/15/13............ 3,000,000 3,195,000 L-3 Communications Corp. 6.125%, due 01/15/14(b)......... 4,500,000 4,522,500 Raytheon Co. 4.850%, due 01/15/11. 7,500,000 7,620,907 Titan Corp. 8.000%, due 05/15/11.. 3,000,000 3,232,500 --------------- 26,983,407 --------------- AUTO COMPONENTS - 1.5% Accuride Corp. 8.500%, due 02/01/15............ 1,500,000 1,473,750 Affinia Group, Inc. 9.000%, due 11/30/14 (144A)(a).......... 900,000 760,500 ArvinMeritor, Inc. 8.750%, due 03/01/12(b)......... 2,500,000 2,618,750 Cooper Standard Automotive, Inc. 8.375%, due 12/15/14(b)......... 3,625,000 2,881,875 Cummins, Inc. 9.500%, due 12/01/10(b)......... 2,500,000 2,762,500 Delco Remy International, Inc. 11.000%, due 05/01/09(b)........ 3,000,000 2,775,000 Stanadyne Corp. 10.000%, due 08/15/14........... 2,000,000 1,900,000 Stanadyne Holdings, Inc. 0.000%/12.000%, due 02/15/15++...................... 2,750,000 1,498,750 Tenneco Automotive, Inc. 8.625%, due 11/15/14(b)......... 1,375,000 1,388,750 United Rentals North America, Inc. 7.750%, due 11/15/13(b)......... 3,350,000 3,308,125 --------------- 21,368,000 --------------- AUTOMOTIVE LOANS - 1.4% Ford Motor Credit Co. 7.375%, due 10/28/09............ 6,500,000 6,357,468 7.250%, due 10/25/11(b).......... 3,000,000 2,890,377 General Motors Acceptance Corp. 7.250%, due 03/02/11............ 11,250,000 10,560,712 --------------- 19,808,557 --------------- BANKS - 0.1% Regions Financial Corp. 7.000%, due 03/01/11............ 1,500,000 1,689,851 --------------- BUILDING PRODUCTS - 0.7% Ainsworth Lumber Company Limited 7.250%, due 10/01/12............ 5,000,000 4,787,500 Builders Firstsource, Inc. 7.518%, due 02/15/12 (144A)(a)@......... 2,600,000 2,600,000 ---------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- BUILDING PRODUCTS - CONTINUED Jacuzzi Brands, Inc. 9.625%, due 07/01/10............ $ 2,500,000 $ 2,750,000 --------------- 10,137,500 --------------- BUILDING MATERIALS - 0.0% Texas Industries, Inc. 7.250%, due 07/15/13 (144A)(a).......... 350,000 360,500 --------------- CAPITAL GOODS - DIVERSIFIED - 0.5% J.B. Poindexter & Co. 8.750%, due 03/15/14............ 2,725,000 2,493,375 Tyco Internationall Group S.A., - Series A, Convertible 2.750%, due 01/15/18.................... 3,375,000 4,370,625 --------------- 6,864,000 --------------- CHEMICALS - 3.0% Crompton Corp. 9.875%, due 08/01/12(b)......... 5,000,000 5,825,000 Equistar Chemicals LP 7.550%, due 02/15/26............ 6,115,000 5,702,237 Hercules, Inc. 6.750%, due 10/15/29............ 5,000,000 4,875,000 Huntsman LLC 11.500%, due 07/15/12........... 1,320,000 1,554,300 IMC Global, Inc., - Series B 11.250%, due 06/01/11........... 4,000,000 4,440,000 Lyondell Chemical Co., - Series A 9.625%, due 05/01/07............ 1,500,000 1,608,750 Nalco Co. 8.875%, due 11/15/13(b)......... 4,500,000 4,848,750 Nova Chemicals Corp. 6.500%, due 01/15/12............ 1,825,000 1,779,375 PQ Corp. 7.500%, due 02/15/13 (144A)(a).......... 2,000,000 1,975,000 Rhodia 8.875%, due 06/01/11(b).... 4,000,000 3,870,000 Rockwood Specialties Group 7.500%, due 11/15/14 (144A)(a).......... 4,500,000 4,488,750 Terra Capital, Inc. 11.500%, due 06/01/10(d)........ 1,950,000 2,232,750 --------------- 43,199,912 --------------- COMMERCIAL SERVICES & SUPPLIES - 0.9% Iron Mountain, Inc. 8.625%, due 04/01/13............ 3,000,000 3,120,000 7.750%, due 01/15/15............. 8,400,000 8,484,000 JohnsonDiversey Holdings, Inc., - Series B 9.625%, due 05/15/12. 2,000,000 2,040,000 --------------- 13,644,000 --------------- COMMUNICATIONS EQUIPMENT - 0.6% Lucent Technologies, Inc. 6.450%, due 03/15/29............ 4,000,000 3,600,000 Qwest Corp. 7.875%, due 09/01/11 (144A)(a).......... 2,000,000 2,095,000 See notes to financial statements 89 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- COMMUNICATIONS EQUIPMENT - CONTINUED Ubiquitel Operating Co. 9.875%, due 03/01/11(b)................ $ 2,650,000 $ 2,921,625 --------------- 8,616,625 --------------- COMPUTER SOFTWARE & PROCESSING - 0.1% Electronic Data Systems Corp. - Series B 6.500%, due 08/01/13................... 2,000,000 2,047,844 --------------- CONSUMER PRODUCTS - 0.5% Rayovac Corp. 8.500%, due 10/01/13................... 7,000,000 7,350,000 --------------- CONTAINERS & PACKAGING - 1.7% Anchor Glass Container Corp., - Series B 11.000%, due 02/15/13(b)............... 2,500,000 1,962,500 Constar International, Inc. 11.000%, due 12/01/12(b)............... 3,175,000 2,540,000 Crown Cork & Seal, Inc. 7.375%, due 12/15/26(b)................ 8,500,000 7,841,250 Owens Brockway Glass Container, Inc. 8.875%, due 02/15/09................... 3,000,000 3,202,500 7.750%, due 05/15/11(b)................. 5,500,000 5,871,250 Owens-Illinois, Inc. 7.500%, due 05/15/10(b)................ 1,000,000 1,055,000 Stone Container Finance 7.375%, due 07/15/14................... 1,775,000 1,677,375 --------------- 24,149,875 --------------- ELECTRIC SERVICES - 2.5% Duke Energy Co. 5.375%, due 01/01/09................... 6,500,000 6,724,575 Midwest Generation LLC 8.750%, due 05/01/34................... 5,000,000 5,625,000 Mission Energy Holding Co. 13.500%, due 07/15/08.................. 2,000,000 2,385,000 NRG Energy, Inc. 8.000%, due 12/15/13 (144A)(a)................. 5,000,000 5,300,000 Pacific Gas and Electric Co. 4.800%, due 03/01/14................... 2,500,000 2,510,572 PSE&G Energy Holdings, Inc. 8.500%, due 06/15/11................... 5,500,000 6,022,500 Texas Genco LLC 6.875%, due 12/15/14 (144A)(a)................. 2,550,000 2,696,625 Virginia Electric & Power Co. 4.500%, due 12/15/10................... 5,000,000 5,012,555 Virginia Electric & Power Co., - Series A 7.000%, due 01/01/24................... 700,000 718,886 --------------- 36,995,713 --------------- ELECTRIC UTILITIES - 0.9% Nevada Power Co. 5.875%, due 01/15/15 (144A)(a)................. 3,500,000 3,535,000 Reliant Energy, Inc. 6.750%, due 12/15/14................... 5,400,000 5,305,500 ------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------- ELECTRIC UTILITIES - CONTINUED Teco Energy, Inc. 7.500%, due 06/15/10(b).............. $ 3,250,000 $ 3,558,750 --------------- 12,399,250 --------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 0.2% Communications & Power Industries, Inc. 8.000%, due 02/01/12................. 2,650,000 2,676,500 --------------- ENERGY EQUIPMENT & SERVICES - 0.4% PPL Corp. 6.400%, due 11/01/11 (144A)(a)....... 2,000,000 2,193,138 Reliant Resources, Inc. 9.500%, due 07/15/13(b).............. 3,100,000 3,456,500 --------------- 5,649,638 --------------- ENTERTAINMENT & LEISURE - 0.1% Loews Cineplex Entertainment Aquisition Corp. 9.000%, due 08/01/14 (144A)(a)............................ 1,625,000 1,580,313 --------------- ENVIRONMENTAL SERVICES - 0.9% Allied Waste North America, Inc. 5.750%, due 02/15/11(b).............. 4,000,000 3,760,000 7.875%, due 04/15/13.................. 5,000,000 5,137,500 7.250%, due 03/15/15 (144A)(a)(b)........................ 4,000,000 3,890,000 --------------- 12,787,500 --------------- FINANCIAL SERVICES - 0.1% JSG Funding 9.625%, due 10/01/12....... 1,850,000 1,859,250 --------------- FOOD PRODUCTS - 1.4% Chiquita Brands International, Inc. 7.500%, due 11/01/14................. 4,150,000 3,880,250 Dole Food Co., Inc. 8.750%, due 07/15/13................. 3,500,000 3,806,250 Land O Lakes, Inc. 9.000%, due 12/15/10................. 1,900,000 2,056,750 8.750%, due 11/15/11(b)............... 2,600,000 2,632,500 Le-Natures, Inc. 9.000%, due 06/15/13 (144A)(a)....... 3,500,000 3,692,500 Pinnacle Foods Holding Corp. 8.250%, due 12/01/13(b).............. 4,250,000 3,825,000 --------------- 19,893,250 --------------- FOOD RETAILERS - 1.2% Alimentation Couch-Tard, Inc. 7.500%, due 12/15/13................. 2,725,000 2,874,875 Dominos, Inc. 8.250%, due 07/01/11..... 2,188,000 2,341,160 Ingles Markets, Inc. 8.875%, due 12/01/11................. 4,500,000 4,595,625 Roundys, Inc., - Series B 8.875%, due 06/15/12................. 1,500,000 1,552,500 Stater Brothers Holdings, Inc. 8.125%, due 06/15/12................. 6,500,000 6,370,000 --------------- 17,734,160 --------------- See notes to financial statements 90 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------ HEALTH CARE EQUIPMENT & SUPPLIES - 1.8% Alliance Imaging 7.250%, due 12/15/12(b)............. $ 3,500,000 $ 3,325,000 CDRV Investors, Inc. 0.000%/ 9.625%, due 01/01/15 (144A)++............... 2,075,000 1,027,125 Fresenius Med Cap Trust II 7.875%, due 02/01/08................ 1,050,000 1,097,250 Hanger Orthopedic Group, Inc. 10.375%, due 02/15/09(b)............ 4,000,000 3,710,000 Tenet Healthcare Corp. 7.375%, due 02/01/13(b)............. 7,000,000 6,947,500 9.875%, due 07/01/14................. 3,000,000 3,232,500 9.250%, due 02/01/15 (144A)(a)....... 3,000,000 3,127,500 Vanguard Health Holding Co. II 9.000%, due 10/01/14................ 3,500,000 3,797,500 --------------- 26,264,375 --------------- HEALTH CARE PROVIDERS & SERVICES - 3.0% Ameripath, Inc. 10.500%, due 04/01/13............... 5,000,000 5,087,500 Ardent Health Services, Inc. 10.000%, due 08/15/13............... 4,000,000 4,855,000 Bio-Rad Laboratories, Inc. 6.125%, due 12/15/14................ 3,000,000 3,045,000 Coventry Health Care, Inc. 6.125%, due 01/15/15................ 3,000,000 3,067,500 Davita, Inc. 7.250%, due 03/15/15 (144A)(a)(b)........... 3,000,000 3,097,500 HCA, Inc. 6.375%, due 01/15/15(b)..... 2,775,000 2,886,300 HealthSouth Corp. 8.375%, due 10/01/11(b)............. 4,350,000 4,339,125 National Mentor, Inc. 9.625%, due 12/01/12 (144A)(a).............. 2,000,000 2,115,000 National Nephrology Associations, Inc. 9.000%, due 11/01/11 (144A)(a)...... 1,500,000 1,691,250 PacifiCare Health Systems, Inc. 10.750%, due 06/01/09(d)............ 1,950,000 2,154,750 Perkinelmer, Inc. 8.875%, due 01/15/13(b)............. 3,500,000 3,911,250 Rotech Healthcare, Inc. 9.500%, due 04/01/12................ 2,000,000 2,150,000 Triad Hospitals, Inc. 7.000%, due 11/15/13(b)............. 2,500,000 2,581,250 UnitedHealth Group, Inc. 4.875%, due 04/01/13(b)............. 3,000,000 3,080,403 --------------- 44,061,828 --------------- HOMEBUILDERS - 0.4% Beazer Homes USA, Inc. 6.500%, due 11/15/13(b)............. 3,500,000 3,473,750 Schuler Homes, Inc. 9.375%, due 07/15/09................ 1,500,000 1,572,878 ------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------- HOMEBUILDERS - CONTINUED William Lyon Homes, Inc. 10.750%, due 04/01/13................ $ 1,150,000 $ 1,253,500 --------------- 6,300,128 --------------- HOTELS, RESTAURANTS & LEISURE - 6.9% Boyd Gaming Corp. 8.750%, due 04/15/12(b).............. 2,625,000 2,864,531 Dennys Holdings, Inc. 10.000%, due 10/01/12(b)............. 3,550,000 3,709,750 Friendly Ice Cream Corp. 8.375%, due 06/15/12(b).............. 3,100,000 3,022,500 Gaylord Entertainment Co. 8.000%, due 11/15/13................. 7,500,000 7,921,875 6.750%, due 11/15/14.................. 4,000,000 3,930,000 Hard Rock Hotel, Inc. 8.875%, due 06/01/13................. 6,000,000 6,555,000 Harrah's Operation Co., Inc. 7.500%, due 01/15/09................. 1,700,000 1,858,321 5.375%, due 12/15/13(b)............... 2,000,000 2,032,478 Host Marriott LP (REIT) 7.000%, due 08/15/12(b).............. 5,650,000 5,890,125 6.375%, due 03/15/15 (144A)(a)........ 3,000,000 2,985,000 Host Marriott LP (REIT), - Series G 9.250%, due 10/01/07................. 2,250,000 2,441,250 Isle of Capri Casinos, Inc. 9.000%, due 03/15/12................. 3,000,000 3,277,500 7.000%, due 03/01/14.................. 6,500,000 6,565,000 John Q Hammons Hotels, Inc., - Series B 8.875%, due 05/15/12................. 1,500,000 1,642,500 Las Vegas Sands Corp. 6.375%, due 02/15/15 (144A)(a)(b)............ 5,500,000 5,403,750 Mandalay Resort Group 9.375%, due 02/15/10(b).............. 2,000,000 2,245,000 MGM Mirage, Inc. 6.750%, due 09/01/12................. 5,500,000 5,692,500 O' Charleys, Inc. 9.000%, due 11/01/13(b).............. 1,500,000 1,627,500 Park Place Entertainment Corp. 7.875%, due 12/15/05................. 3,250,000 3,306,875 9.375%, due 02/15/07.................. 1,750,000 1,885,625 Penn National Gaming, Inc. 6.875%, due 12/01/11................. 1,750,000 1,802,500 Premier Entertainment Biloxi LLC 10.750%, due 02/01/12................ 1,975,000 1,925,625 River Rock Entertainment Authority 9.750%, due 11/01/11(b).............. 4,800,000 5,292,000 Scientific Games Corp. 6.250%, due 12/15/12 (144A)(a)............... 1,750,000 1,776,250 Seneca Gaming Corp. 7.250%, due 05/01/12................. 750,000 779,063 See notes to financial statements 91 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------------- HOTELS, RESTAURANTS & LEISURE - CONTINUED Six Flags, Inc. 9.625%, due 06/01/14... $ 2,000,000 $ 1,880,000 Station Casinos, Inc. 6.500%, due 02/01/14................. 5,500,000 5,637,500 Turning Stone Casino Resort Enterprise 9.125%, due 12/15/10 (144A)(a)....... 1,500,000 1,593,750 Wynn Las Vegas LLC 6.625%, due 12/01/14 (144A)(a)............... 4,250,000 4,154,375 --------------- 99,698,143 --------------- HOUSEHOLD DURABLES - 0.1% D. R. Horton, Inc. 6.875%, due 05/01/13(b).............. 1,000,000 1,087,106 --------------- INDUSTRIALS - 0.1% Park-Ohio Industries, Inc. 8.375%, due 11/15/14 (144A)(a)............... 1,550,000 1,391,125 --------------- MACHINERY - 0.6% Dresser-Rand Group, Inc. 7.375%, due 11/01/14 (144A)(a)............... 3,000,000 3,135,000 Gardner Denver 8.000%, due 05/01/13 (144A)(a)............... 1,200,000 1,219,992 JLG Industries, Inc. 8.250%, due 05/01/08(b).............. 2,150,000 2,262,875 Manitowoc Co., Inc. 7.125%, due 11/01/13(b).............. 2,500,000 2,625,000 --------------- 9,242,867 --------------- MEDIA - 6.5% Allbritton Communications Co. 7.750%, due 12/15/12................. 7,500,000 7,425,000 AMC Entertainment, Inc. 8.000%, due 03/01/14(b).............. 8,000,000 7,140,000 Block Communications, Inc. 9.250%, due 04/15/09(b).............. 2,000,000 2,140,000 Carmike Cinemas, Inc. 7.500%, due 02/15/14(b).............. 1,500,000 1,366,875 Cch Ii LLC / Cch Ii Capital Corp. 10.250%, due 09/15/10................ 4,000,000 4,065,000 Century Communications Corp., - Class A 9.500%, due 03/01/49(b)(c)........... 1,850,000 1,914,750 Charter Communications Holdings 10.000%, due 04/01/09................ 8,000,000 6,220,000 Cinemark USA, Inc. 9.000%, due 02/01/13................. 1,750,000 1,806,875 Clear Channel Communications, Inc. 4.625%, due 01/15/08(b).............. 1,800,000 1,780,250 CSC Holdings, Inc., - Series B 8.125%, due 08/15/09................. 4,750,000 4,833,125 Dex Media, Inc. 8.000%, due 11/15/13................. 5,000,000 5,337,500 ------------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------ MEDIA - CONTINUED DirecTV Holdings LLC 8.375%, due 03/15/13................ $ 1,625,000 $ 1,807,813 6.375%, due 06/15/15 (144A)(a)...... 4,350,000 4,350,000 EchoStar DBS Corp. 6.375%, due 10/01/11 (b)........... 4,000,000 3,985,000 Emmis Operating Co. 6.875%, due 05/15/12............... 3,000,000 2,985,000 FrontierVision Operating Partners LP, - Series B 11.875%, due 09/15/07(c)........................ 1,000,000 1,380,000 Globo Comunicacoes Participacao 10.625%, due 12/05/08 (144A)(a)(c)(d).................... 750,000 776,250 Insight Communications Co., Inc. 0.000%/12.250%, due 02/15/11++(b)...................... 9,000,000 9,067,500 Interpublic Group of Companies, Inc. 6.250%, due 11/15/14............... 2,485,000 2,332,955 Lin Television Corp. 6.500%, due 05/15/13(b).................... 2,000,000 1,910,000 Mediacom LLC 9.500%, due 01/15/13(b)............ 6,500,000 6,516,250 Paxson Communications Corp. 10.750%, due 07/15/08(b)........... 6,000,000 5,940,000 Radio One, Inc. 6.375%, due 02/15/13 (144A)(a)..... 2,000,000 1,977,500 Renaissance Media Group LLC 0.000%/ 10.000%, due 04/15/08++......................... 750,000 746,250 Sinclair Broadcast Group, Inc. 8.750%, due 12/15/11............... 2,000,000 2,110,000 Warner Music Group 7.375%, due 04/15/14............... 5,000,000 5,075,000 --------------- 94,988,893 --------------- METALS & MINING - 0.9% Allegheny Ludlum Corp. 6.950%, due 12/15/25(b)............ 3,450,000 3,333,107 Century Aluminum Company 7.500%, due 08/15/14(b)............ 2,000,000 1,985,000 Novelis, Inc. 7.250%, due 02/15/15 (144A)(a)..... 2,500,000 2,521,875 Peabody Energy Corp. 5.875%, due 04/15/16(b)............ 4,000,000 4,020,000 Timken Co. 5.750%, due 02/15/10...... 1,500,000 1,539,813 --------------- 13,399,795 --------------- OIL & GAS - 7.2% Chesapeake Energy Corp. 6.250%, due 01/15/18 (144A)(a)..... 8,000,000 7,920,000 See notes to financial statements 92 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------------- OIL & GAS - CONTINUED Dynegy Holdings, Inc. 9.875%, due 07/15/10 (144A)(a).......... $ 4,500,000 $ 4,995,000 6.875%, due 04/01/11 (b)................ 5,500,000 5,458,750 El Paso Corp. 7.000%, due 05/15/11(b)................. 7,000,000 7,017,500 7.750%, due 01/15/32(b)................. 4,500,000 4,410,000 Ferrellgas LP 6.750%, due 05/01/14....... 5,500,000 5,335,000 Ferrellgas Partners LLP 8.750%, due 06/15/12................... 2,000,000 2,010,000 Foundation Pennsylvania Coal Co. 7.250%, due 08/01/14................... 3,500,000 3,692,500 Hanover Compressor Co. 8.625%, due 12/15/10.................... 3,000,000 3,187,500 4.750%, due 01/15/14.................... 5,500,000 5,692,500 Hornbeck Offshore Services, Inc. 6.125%, due 12/01/14................... 2,500,000 2,543,750 J Ray McDermott S.A. 11.000%, due 12/15/13 (144A)(a)........ 1,500,000 1,687,500 KCS Energy, Inc. 7.125%, due 04/01/12.................... 3,575,000 3,664,375 7.125%, due 04/01/12 (144A)(a).......... 1,275,000 1,306,875 Kerr-McGee Corp. 6.950%, due 07/01/24................... 2,125,000 2,206,330 Key Energy Services, Inc. 6.375%, due 05/01/13................... 6,000,000 6,060,000 Northwest Pipeline Corp. 8.125%, due 03/01/10................... 1,500,000 1,635,000 Pioneer Natural Resources Co., - Series A 7.200%, due 01/15/28................... 1,510,000 1,627,517 Pogo Producing Co. 6.625%, due 03/15/15 (144A)(a)......... 2,875,000 2,982,813 Pride International, Inc. 7.375%, due 07/15/14(b)................ 1,500,000 1,653,750 Schlumberger, Ltd. (Convertible) 1.500%, due 06/01/23................... 7,500,000 8,643,750 SEMCO Energy, Inc. 7.125%, due 05/15/08(b)................ 8,000,000 8,184,680 Sonat, Inc. 7.625%, due 07/15/11......... 1,500,000 1,518,750 Suburban Propane Partners LP 6.875%, due 12/15/13................... 5,500,000 5,252,500 Williams Cos, Inc. 7.875%, due 09/01/21(b)................ 5,000,000 5,712,500 --------------- 104,398,840 --------------- OIL & GAS EXPLORATION & PRODUCTION - 1.6% El Paso Production Holding Co. 7.750%, due 06/01/13(b)................ 3,000,000 3,217,500 EXCO Resources, Inc. 7.250%, due 01/15/11................... 6,000,000 6,030,000 ---------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- OIL & GAS EXPLORATION & PRODUCTION - CONTINUED Forest Oil Corp. 8.000%, due 06/15/08(b).......... $ 1,500,000 $ 1,597,500 Harvest Operations Corp. 7.875%, due 10/15/11............. 1,500,000 1,436,250 Houston Exploration Co. 7.000%, due 06/15/13(b).......... 3,400,000 3,527,500 Markwest Energy 6.875%, due 11/01/14 (144A)(a)... 5,000,000 5,000,000 Range Resources Corp. 7.375%, due 07/15/13............. 2,575,000 2,755,250 --------------- 23,564,000 --------------- PAPER & FOREST PRODUCTS - 2.6% Abitibi-Consolidated, Inc. (Yankee) 8.550%, due 08/01/10(b).......... 2,800,000 2,933,000 Boise Cascade LLC 7.125%, due 10/15/14 (144A)(a)... 2,500,000 2,468,750 Bowater, Inc. 6.500%, due 06/15/13(b).......... 6,500,000 6,451,250 Buckeye Technologies, Inc. 8.000%, due 10/15/10(b).......... 5,400,000 5,211,000 Graham Packaging Company 8.500%, due 10/15/12 (144A)(a)... 4,200,000 4,263,000 Jefferson Smurfit Corp. 8.250%, due 10/01/12.............. 1,750,000 1,767,500 7.500%, due 06/01/13(b)........... 2,500,000 2,400,000 Longview Fibre Co. 10.000%, due 01/15/09............ 1,500,000 1,605,000 Norske Skog Canada 7.375%, due 03/01/14(b).......... 6,500,000 6,402,500 Tembec Industries, Inc. 7.750%, due 03/15/12(b).......... 2,000,000 1,480,000 Tembec Industries, Inc., (Yankee) 8.625%, due 06/30/09(b).......... 3,500,000 2,870,000 --------------- 37,852,000 --------------- PERSONAL PRODUCTS - 0.8% Elizabeth Arden, Inc. 7.750%, due 01/15/14............. 6,000,000 6,285,000 Playtex Products, Inc. 9.375%, due 06/01/11(b).......... 5,000,000 5,287,500 --------------- 11,572,500 --------------- PHARMACEUTICALS - 1.0% Alpharma, Inc. 8.625%, due 05/01/11 (144A)(a)... 6,750,000 6,631,875 Warner Chilcott Corp. 8.750%, due 02/01/15 (144A)(a)... 7,500,000 7,331,250 --------------- 13,963,125 --------------- PUBLISHING - 1.0% American Media Operations, Inc., - Series B 10.250%, due 05/01/09. 1,000,000 1,005,000 See notes to financial statements 93 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- PUBLISHING - CONTINUED Dex Media West - Series B 9.875%, due 08/15/13............. $ 3,418,000 $ 3,913,610 Houghton Mifflin Co. 8.250%, due 02/01/11............. 7,000,000 7,297,500 PRIMEDIA, Inc. 8.875%, due 05/15/11............. 2,500,000 2,631,250 --------------- 14,847,360 --------------- REAL ESTATE - 0.2% Felcor Lodging LP (REIT) 8.500%, due 06/01/11............. 2,260,000 2,480,350 --------------- RETAIL - MULTILINE - 0.9% JC Penney, Inc. 6.875%, due 10/15/15.............. 1,750,000 1,890,000 7.950%, due 04/01/17 (b).......... 700,000 810,250 Jean Coutu Group PJC, Inc. 8.500%, due 08/01/14(b).......... 2,600,000 2,580,500 Rite Aid Corp. 8.125%, due 05/01/10.............. 6,000,000 6,210,000 6.875%, due 08/15/13(b)........... 2,200,000 1,914,000 --------------- 13,404,750 --------------- RETAIL - SPECIALTY - 0.3% Saks, Inc. 7.375%, due 02/15/19.... 4,125,000 4,145,625 --------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 0.1% Freescale Semiconductor 7.125%, due 07/15/14............. 1,750,000 1,890,000 --------------- SOFTWARE - 0.3% Sensus Metering Systems, Inc. 8.625%, due 12/15/13............. 4,000,000 3,740,000 --------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 2.4% Cincinnati Bell, Inc. 8.375%, due 01/15/14(b).......... 5,000,000 5,150,000 Intelsat Bermuda, Ltd. 8.250%, due 01/15/13 (144A)(a)... 6,000,000 6,225,000 Level 3 Financing, Inc. 10.750%, due 10/15/11 (144A)(a)(b)........ 3,000,000 2,542,500 MCI, Inc. 5.908%, due 05/01/07.............. 514 522 6.688%, due 05/01/09.............. 514 536 8.735%, due 05/01/14.............. 4,281,583 4,811,429 Qwest Capital Funding, Inc. 7.900%, due 08/15/10(b).......... 10,000,000 10,000,000 Qwest Communications International, Inc. 7.250%, due 02/15/11........ 1,250,000 1,215,625 Qwest Services Corp. 13.500%, due 12/15/10............ 3,000,000 3,480,000 TeleCorp PCS, Inc. 10.625%, due 07/15/10............ 1,000,000 1,057,959 --------------- 34,483,571 --------------- ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- TELECOMMUNICATION SERVICES - WIRELESS - 2.3% Airgate PCS, Inc. 6.891%, due 10/15/11@..................... $ 4,150,000 $ 4,264,125 Alamosa Delaware, Inc. 11.000%, due 07/31/10(b).......... 1,500,000 1,689,375 Centennial Communications Corp. 10.125%, due 06/15/13............. 6,000,000 6,810,000 Dobson Communications Corp. 8.875%, due 10/01/13(b)........... 2,400,000 2,208,000 Nextel Communications, Inc. 7.375%, due 08/01/15.............. 1,500,000 1,627,500 Nextel Partners, Inc. 8.125%, due 07/01/11.............. 5,900,000 6,431,000 Rogers Wireless Communications, Inc. 9.625%, due 05/01/11(b)........... 1,000,000 1,178,750 Rural Cellular Corp. 9.750%, due 01/15/10(b)........... 2,500,000 2,337,500 Triton PCS, Inc. 9.375%, due 02/01/11 (144A)(a)(b).. 1,000,000 722,500 8.750%, due 11/15/11(b)............ 2,050,000 1,460,625 Valor Telecommunications Enterprise 7.750%, due 02/15/15 (144A)(a).... 1,700,000 1,678,750 Western Wireless Corp. 9.250%, due 07/15/13.............. 2,000,000 2,287,500 --------------- 32,695,625 --------------- TEXTILES, APPAREL & LUXURY GOODS - 0.4% Invista, Inc. 9.250%, due 05/01/12 (144A)(a)............ 5,000,000 5,487,500 --------------- TRANSPORTATION - 0.8% CHC Helicopter Corp. 7.375%, due 05/01/14.............. 4,000,000 4,010,000 Offshore Logistics, Inc. 6.125%, due 06/15/13.............. 6,000,000 5,820,000 Trinity Industries, Inc. 6.500%, due 03/15/14(b)........... 2,500,000 2,500,000 --------------- 12,330,000 --------------- U.S. GOVERNMENT AGENCY MORTGAGE BACKED SECURITIES - 6.6% Federal Home Loan Mortgage Corp. 5.500%, due 07/15/06.............. 10,000,000 10,175,830 Federal National Mortgage Assoc. 6.000%, due 02/01/32............... 962,383 988,199 6.000%, due 11/01/32............... 4,877,050 5,004,793 5.500%, due 02/01/33............... 6,576,313 6,676,247 6.000%, due 03/01/33............... 8,745,321 8,974,383 6.000%, due 05/01/33............... 8,246,238 8,462,227 5.500%, due 10/01/33............... 3,492,555 3,544,628 6.000%, due 11/01/33............... 9,190,535 9,428,728 6.000%, due 02/01/34............... 4,843,510 4,969,040 6.000%, due 08/01/34............... 16,871,530 17,308,507 See notes to financial statements 94 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- U.S. GOVERNMENT AGENCY MORTGAGE BACKED SECURITIES - CONTINUED 6.000%, due 09/01/34............... $ 4,922,231 $ 5,049,643 6.000%, due 11/01/34............... 15,000,000 15,388,274 --------------- 95,970,499 --------------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - 2.8% U.S. Treasury Note 4.375%, due 05/15/07............... 27,500,000 27,874,907 5.000%, due 02/15/11(b)............ 12,500,000 13,284,675 --------------- 41,159,582 --------------- Total Domestic Bonds & Debt Securities (Cost $1,034,278,394) 1,048,215,232 --------------- CONVERTIBLE BONDS - 15.0% ADVERTISING - 0.4% Lamar Advertising Co. 2.875%, due 12/31/10.............. 5,500,000 5,665,000 --------------- AEROSPACE & DEFENSE - 1.1% Alliant Techsystems, Inc. 2.750%, due 02/15/24.............. 5,000,000 5,243,750 Armor Holdings, Inc. 2.000%/ 0.000%, due 11/01/24+++................... 3,000,000 2,932,500 Lockheed Martin Corp. 3.018%, due 08/15/33@............. 7,000,000 7,485,870 --------------- 15,662,120 --------------- COMMERCIAL SERVICES & SUPPLIES - 0.3% Charles River Associates, Inc. 2.875%, due 06/15/34.............. 2,930,000 4,435,288 --------------- COMPUTER SOFTWARE & PROCESSING - 0.3% Mentor Graphics Corp. 6.875%, due 06/15/07.............. 5,000,000 4,975,000 --------------- CONSTRUCTION MATERIALS - 0.6% Fluor Corp. New 1.500%, due 02/15/24.............. 7,500,000 8,700,000 --------------- ELECTRICAL EQUIPMENT - 0.4% LSI Logic Corp. 4.000%, due 05/15/10.............. 6,000,000 5,940,000 --------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 0.4% EDO Corp. 5.250%, due 04/15/07...... 1,500,000 1,552,500 Flir Systems, Inc. 3.000%, due 06/01/23.............. 3,000,000 4,477,500 --------------- 6,030,000 --------------- FINANCIAL SERVICES - 0.8% American Express Co. 1.850%, due 12/01/33.............. 5,900,000 6,003,250 Morgan Stanley Group, Inc. 8.250%, due 05/15/06............... 30,400 2,008,224 1.000%, due 03/30/12 (144A)(a)..... 3,500,000 3,373,300 --------------- 11,384,774 --------------- --------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- HEALTH CARE EQUIPMENT & SUPPLIES - 1.4% Advanced Med Optics, Inc. 2.500%, due 07/15/24............... $ 5,500,000 $ 5,548,125 Fisher Scientific International, Inc. 2.500%, due 10/01/23............... 4,000,000 5,865,000 Invitrogen Corp. 1.500%, due 02/15/24............... 5,500,000 5,321,250 Medtronic, Inc. 1.250%, due 09/15/21............... 4,000,000 3,985,000 --------------- 20,719,375 --------------- HEALTH CARE PROVIDERS & SERVICES - 0.7% Alza Corp. 0.000%, due 07/28/20+..... 6,000,000 5,385,000 Universal Health Services, Inc. 0.426%, due 06/23/20............... 6,500,000 4,615,000 --------------- 10,000,000 --------------- HOTELS, RESTAURANTS & LEISURE - 1.0% Hilton Hotels Corp. 3.375%, due 04/15/23 (b)........... 4,500,000 5,439,375 Starwood Hotels 3.500%, due 05/16/23............... 7,000,000 8,426,250 --------------- 13,865,625 --------------- LEISURE EQUIPMENT & PRODUCTS - 0.3% International Game Technology 1.632%, due 01/29/33 +............. 7,500,000 4,903,125 --------------- MACHINERY - 0.4% AGCO Corp. 1.750%, due 12/31/33...... 5,500,000 5,706,250 --------------- MEDIA - 1.5% Disney Walt Co. 2.125%, due 04/15/23........................... 7,500,000 7,734,375 Liberty Media Corp. 3.250%, due 03/15/31............... 8,250,000 6,352,500 Lions Gate Entertainment Corp. 3.625%, due 03/15/25............... 2,500,000 2,528,125 Sinclair Broadcast Group, Inc. 6.000%, due 09/15/12............... 2,785,000 2,346,362 Sinclair Broadcast Group, Inc. 4.875% 2.000%, due 07/15/18+++..... 3,000,000 2,737,500 --------------- 21,698,862 --------------- METALS & MINING - 0.5% Placer Dome, Inc. 2.750%, due 10/15/23 (Yankee)...... 7,000,000 7,446,250 --------------- OIL & GAS - 0.6% Airgas, Inc. 6.250%, due 07/15/14(b). 4,000,000 4,070,000 Quicksilver Resources, Inc. 1.875%, due 11/01/24 (144A)(a)..... 3,000,000 4,623,750 --------------- 8,693,750 --------------- See notes to financial statements 95 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- PHARMACEUTICALS - 2.3% Allergan, Inc. 0.000%, due 11/06/22+............ $ 3,000,000 $ 2,943,750 Celgene Corp. 1.750%, due 06/01/08. 2,500,000 4,409,375 Decode Genetics, Inc. 3.500%, due 04/15/11............. 2,500,000 2,293,750 SFBC International Inc. 2.250%, due 08/15/24............. 7,500,000 8,568,750 Teva Pharmaceutical Finance B.V. 0.375%, due 11/15/22.............. 4,025,000 5,931,844 0.500%, due 02/01/24.............. 1,750,000 1,723,750 Watson Pharmaceuticals, Inc. 1.750%, due 03/15/23............. 7,500,000 6,993,750 --------------- 32,864,969 --------------- RETAIL - MULTILINE - 0.3% Costco Wholesale Corp. 0.340%, due 08/19/17+............ 5,000,000 5,118,750 --------------- RETAIL - SPECIALTY - 0.2% Saks, Inc. 2.000%, due 03/15/24.... 3,000,000 3,352,500 --------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 0.2% Cypress Semiconductor Corp. 1.250%, due 06/15/08............. 2,830,000 3,006,875 --------------- SOFTWARE - 1.1% DST Systems, Inc., - Series A 4.125%, due 08/15/23............. 7,500,000 8,578,125 EMC Corp. 4.500%, due 04/01/07..... 6,500,000 6,890,000 --------------- 15,468,125 --------------- TELECOMMUNICATION SERVICES - WIRELESS - 0.2% Nextel Communications, Inc. 5.250%, due 01/15/10............. 2,500,000 2,521,875 --------------- Total Convertible Bonds (Cost $214,675,971) 218,158,513 --------------- COMMON STOCKS - 0.3% AEROSPACE & DEFENSE - 0.1% Raytheon Co........................ 39,150 1,531,548 --------------- INTERNET SOFTWARE & SERVICES - 0.0% McDATA Corp. - Class A*(b)......... 440 1,760 --------------- PAPER & FOREST PRODUCTS - 0.0% PT Indah Kiat Pulp & Paper Corp.*.. 1,867,500 256,627 --------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 0.2% Avaya, Inc.*(b).................... 215,301 1,791,305 --------------- Total Common Stocks (Cost $4,817,791) 3,581,240 --------------- PREFERRED STOCK - 4.2% AUTOMOBILES - 0.2% Ford Motor Co.(b).................. 60,000 2,419,800 --------------- -------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------- BANKS - 0.2% Marshall & Ilsley Corp.(b)............ 125,000 $ 3,443,750 --------------- BEVERAGES, FOOD & TOBACCO - 0.2% Constellation Brands, Inc.(b)......... 75,000 3,352,500 --------------- ELECTRICAL EQUIPMENT - 0.5% FPL Group, Inc. 8.00%(b).............. 100,000 6,461,000 --------------- FINANCIAL SERVICES - 0.3% Lehman Brothers Holdings, Inc.(b)..... 140,000 3,549,000 --------------- FOOD & DRUG RETAILING - 0.3% Albertsons, Inc. 7.250%............... 170,000 3,802,900 --------------- INSURANCE - 0.2% Chubb Corp.(b)........................ 75,000 2,382,000 XL Capital, Ltd....................... 45,000 1,077,750 --------------- 3,459,750 --------------- MEDIA - 0.4% Interpublic Group of Companies, Inc. - Series A 5.375%(b).................. 120,000 5,388,000 --------------- OIL & GAS - 1.0% Chesapeake Energy Corp.(b)............ 6,000 8,784,750 Williams Cos, Inc.(b)................. 65,000 5,931,250 --------------- 14,716,000 --------------- PHARMACEUTICALS - 0.4% Schering Plough Corp.................. 120,000 6,117,600 --------------- U.S. GOVERNMENT AGENCY - 0.1% Federal National Mortgage Assoc....... 15 1,456,567 --------------- UTILITIES - 0.4% PNM Resources, Inc. *................. 120,000 6,424,800 --------------- Total Preferred Stock (Cost $57,661,819) 60,591,667 --------------- See notes to financial statements 96 MET INVESTORS SERIES TRUST LORD ABBETT BOND DEBENTURE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------- SHORT-TERM INVESTMENTS - 24.3% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $7,392,543 on 07/01/05 collateralized by $7,285,000 FHLMC 2.00% due 03/05/19 with a value of $7,539,975..................... $ 7,392,132 $ 7,392,132 State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $49,328,720 on 07/01/05 collateralized by $50,000,000 FNMA 3.00% due 07/16/13 with a value of $50,312,500.................... 49,325,980 49,325,980 State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $25,912,355 on 07/01/05 collateralized by $26,300,000 FNMA 5.40% due 06/15/15 with a value of $26,431,500.................... 25,910,915 25,910,915 State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $24,828,352 on 07/01/05 collateralized by $25,135,000 FHLMC 4.50% due 11/15/11 with a value of $25,323,513.................... 24,826,973 24,826,973 State Street Navigator Securities Lending Prime Portfolio(e)..... 246,101,521 246,101,521 -------------- Total Short-Term Investments (Cost $353,557,521) 353,557,521 -------------- TOTAL INVESTMENTS - 116.0% (Cost $1,664,991,496) 1,684,104,173 Other Assets and Liabilities (net) - (16.0%) (231,784,233) -------------- TOTAL NET ASSETS - 100.0% $1,452,319,940 ============== PORTFOLIO FOOTNOTES: * Non-income producing security. + Zero coupon bond- Interest rate represents current yield to maturity. ++ Security is a "step-up" bond where coupon increases or steps up at a predetermined date. Rates shown are current coupon and next coupon rate when security steps up. +++ Security is a "step down" bond where coupon decreases or steps down at a predetermined date. Rates shown are current coupon and next coupon rate when security steps down. @ Variable or floating rate security. The stated rate represents the rate at June 30, 2005. (a) Securities that may be resold to "qualified institutional buyers" under Rule 144A or securities offered pursuant to Section 4(2) of the Securities Act of 1933, as amended. These securities have been determined to be liquid under guidelines established by the Board of Trustees. (b) All or a portion of security out on loan. (c) Security is in default. (d) Illiquid securities representing in the aggregate 0.36% of net assets. (e) Represents investment of collateral received from securities lending transactions. REIT - Real Estate Investment Trust FHLMC - Federal Home Loan Mortgage Corp. FNMA - Federal National Mortgage Association Yankee - U.S. Dollar denominated bonds issued by non-U.S. companies in the U.S. The following table summarizes the credit composition of the portfolio holdings of the Lord Abbett Bond Debenture Portfolio at June 30, 2005, based upon credit quality ratings issued by Standard & Poor's. For securities not rated by Standard & Poor's, the equivalent Moody's rating is used. PERCENT OF PORTFOLIO COMPOSITION BY CREDIT QUALITY PORTFOLIO -------------------------------------------------- AAA/Government/Government Agency 10.71% AA 0.30 A 3.18 BBB 8.31 BB 17.29 B 41.67 Below B 9.47 Equities/Other 9.07 ------ Total: 100.00% ====== See notes to financial statements 97 MET INVESTORS SERIES TRUST LORD ABBETT GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ COMMON STOCKS - 95.8% AEROSPACE & DEFENSE - 2.2% General Dynamics Corp.(a)............... 214,790 $ 23,528,096 Honeywell International, Inc............ 612,897 22,450,417 Raytheon Co.(a)......................... 438,230 17,143,558 --------------- 63,122,071 --------------- AIR FREIGHT & LOGISTICS - 1.0% United Parcel Service, Inc. - Class B(a) 414,170 28,643,997 --------------- BANKS - 2.1% Bank of New York Co., Inc.(a)........... 1,172,117 33,733,527 Marshall & Ilsley Corp.(a).............. 239,420 10,642,219 Wachovia Corp.(a)....................... 329,304 16,333,479 --------------- 60,709,225 --------------- BEVERAGES - 2.3% Diageo Plc (ADR)(a)..................... 257,973 15,297,799 PepsiCo, Inc.(a)........................ 961,976 51,879,366 --------------- 67,177,165 --------------- CHEMICALS - 4.2% E.I. du Pont de Nemours & Co............ 1,233,432 53,049,910 Monsanto Co.(a)......................... 340,215 21,389,317 Potash Corp. of Saskatchewan, Inc.(a)... 143,786 13,743,066 Praxair, Inc.(a)........................ 694,650 32,370,690 --------------- 120,552,983 --------------- COMMERCIAL SERVICES & SUPPLIES - 2.1% Automatic Data Processing, Inc.(a)...... 678,634 28,482,269 Waste Management, Inc................... 1,176,727 33,348,443 --------------- 61,830,712 --------------- COMMUNICATIONS EQUIPMENT - 3.3% Motorola, Inc........................... 2,834,825 51,763,905 SBC Communications, Inc.(a)............. 1,769,707 42,030,541 --------------- 93,794,446 --------------- COMPUTER SOFTWARE & PROCESSING - 0.2% Electronic Data Systems Corp.(a)........ 311,200 5,990,600 --------------- COMPUTERS & PERIPHERALS - 2.1% EMC Corp.*.............................. 2,038,178 27,943,420 Hewlett-Packard Co...................... 1,368,100 32,164,031 --------------- 60,107,451 --------------- CONSTRUCTION & ENGINEERING - 0.4% Fluor Corp New(a)....................... 182,100 10,487,139 --------------- ELECTRIC SERVICES - 0.8% Ameren Corp.(a)......................... 53,800 2,975,140 Progress Energy, Inc.(a)................ 364,647 16,496,630 Southern Co. (The)(a)................... 129,085 4,475,377 --------------- 23,947,147 --------------- ELECTRICAL EQUIPMENT - 1.0% Emerson Electric Co..................... 478,756 29,984,488 --------------- ----------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 0.9% Xerox Corp.*(a)........................ 1,814,605 $ 25,023,403 --------------- ENERGY EQUIPMENT & SERVICES - 3.4% Baker Hughes, Inc.(a).................. 789,202 40,375,575 Schlumberger, Ltd.(a).................. 777,963 59,078,510 --------------- 99,454,085 --------------- FINANCIAL SERVICES - 6.4% Bank of America Corp................... 849,086 38,726,813 Citigroup, Inc......................... 930,149 43,000,788 Goldman Sachs Group, Inc............... 200,400 20,444,808 J.P. Morgan Chase & Co................. 1,554,770 54,914,476 Mellon Financial Corp.................. 352,978 10,126,939 Merrill Lynch & Co., Inc............... 214,839 11,818,293 Mitsubishi Tokyo Financial Group, Inc.(ADR)(a)......................... 685,200 5,810,496 --------------- 184,842,613 --------------- FOOD PRODUCTS - 3.5% Campbell Soup Co.(a)................... 504,890 15,535,465 H.J. Heinz Co.......................... 554,850 19,652,787 Kraft Foods, Inc. - Class A(a)......... 2,103,299 66,905,941 --------------- 102,094,193 --------------- FOOD RETAILERS - 1.7% Kroger Co. (The)*(a)................... 2,560,601 48,728,237 --------------- HEALTH CARE EQUIPMENT & SUPPLIES - 0.2% Guidant Corp........................... 90,345 6,080,218 --------------- HEALTH CARE PROVIDERS & SERVICES - 4.0% Baxter International, Inc.............. 1,407,135 52,204,708 Cardinal Health, Inc.(a)............... 743,008 42,782,401 CIGNA Corp............................. 184,740 19,772,722 --------------- 114,759,831 --------------- HOUSEHOLD DURABLES - 0.6% Newell Rubbermaid, Inc.(a)............. 735,400 17,531,936 --------------- HOUSEHOLD PRODUCTS - 2.7% Clorox Co. (The)....................... 356,511 19,864,793 Kimberly-Clark Corp.................... 499,559 31,267,398 Procter & Gamble Co. (The)............. 501,395 26,448,586 --------------- 77,580,777 --------------- INDUSTRIAL CONGLOMERATES - 3.6% General Electric Co.................... 2,468,215 85,523,650 Tyco International, Ltd................ 674,761 19,703,021 --------------- 105,226,671 --------------- INSURANCE - 2.7% AFLAC, Inc.(a)......................... 123,658 5,351,918 American International Group, Inc...... 627,551 36,460,713 Chubb Corp. (The)(a)................... 73,800 6,318,018 Hartford Financial Services Group, Inc. 380,275 28,436,965 --------------- 76,567,614 --------------- See notes to financial statements 98 MET INVESTORS SERIES TRUST LORD ABBETT GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------- INTERNET SOFTWARE & SERVICES - 0.1% BEA Systems, Inc.*............ 189,625 $ 1,664,908 --------------- MACHINERY - 5.9% Caterpillar, Inc.............. 276,009 26,306,418 Deere & Co.(a)................ 943,456 61,786,934 Eaton Corp.(a)................ 302,896 18,143,470 Illinois Tool Works, Inc.(a).. 110,680 8,818,982 Pall Corp.(a)................. 398,842 12,108,843 Parker-Hannifin Corp.(a)...... 699,001 43,345,052 --------------- 170,509,699 --------------- MEDIA - 4.3% Comcast Corp. - Class A* (a).. 1,389,151 41,605,072 Tribune Co.(a)................ 726,925 25,573,222 Viacom, Inc. - Class B........ 436,605 13,980,092 Walt Disney Co................ 1,712,870 43,130,067 --------------- 124,288,453 --------------- METALS & MINING - 3.6% Alcoa, Inc.(a)................ 741,560 19,376,963 Barrick Gold Corp.(a)......... 1,169,755 29,278,967 Newmont Mining Corp.(a)....... 1,418,491 55,363,704 --------------- 104,019,634 --------------- OIL & GAS - 6.7% El Paso Corp.(a).............. 1,187,100 13,675,392 Exxon Mobil Corp.............. 3,116,900 179,128,243 --------------- 192,803,635 --------------- PAPER & FOREST PRODUCTS - 1.8% International Paper Co........ 1,732,118 52,327,285 --------------- PERSONAL PRODUCTS - 1.4% Gillette Co................... 823,660 41,701,906 --------------- PHARMACEUTICALS - 12.5% Bristol-Myers Squibb Co.(a)... 766,082 19,136,728 GlaxoSmithKline Plc (ADR)(a).. 883,394 42,853,443 Johnson & Johnson............. 308,849 20,075,185 MedImmune, Inc.*.............. 703,244 18,790,680 Merck & Co., Inc.............. 705,060 21,715,848 Novartis AG (ADR)(a).......... 1,322,259 62,727,967 Pfizer, Inc................... 2,825,107 77,916,451 Schering-Plough Corp.(a)...... 1,493,698 28,469,884 Wyeth......................... 1,555,510 69,220,195 --------------- 360,906,381 --------------- RETAIL - MULTILINE - 1.8% CVS Corp.(a).................. 1,010,640 29,379,305 Wal-Mart Stores, Inc.......... 483,000 23,280,600 --------------- 52,659,905 --------------- ROAD & RAIL - 1.5% Canadian National Railway Co.. 278,499 16,055,468 Union Pacific Corp.(a)........ 436,159 28,263,103 --------------- 44,318,571 --------------- ---------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------------- SOFTWARE - 1.4% Microsoft Corp........................... 1,581,200 $ 39,277,008 --------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 2.8% BellSouth Corp........................... 508,952 13,522,855 Sprint Corp.(a).......................... 787,083 19,747,912 Verizon Communications, Inc.(a).......... 1,379,164 47,650,116 --------------- 80,920,883 --------------- TEXTILES, APPAREL & LUXURY GOODS - 0.4% NIKE, Inc. - Class B..................... 133,435 11,555,471 --------------- UTILITIES - 0.2% PG&E Corp................................ 139,575 5,239,646 --------------- Total Common Stocks (Cost $ 2,518,216,656) 2,766,430,387 --------------- SHORT-TERM INVESTMENTS - 17.8% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $134,847,491 on 07/01/05 collateralized by $50,000,000 FNMA 5.700% due 03/27/23 with a value of $50,625,000............................ 50,000,000 50,000,000 State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $134,847,491 on 07/01/05 collateralized by $50,000,000 FNMA 5.500% due 07/14/28 with a value of $50,437,500............................ 50,000,000 50,000,000 State Street Bank & Trust Co., Repurchase Agreement, date 06/30/05 at 2.00% to be repurchased at $134,847,491 on 07/01/05 collateralized by $35,245,000 FHLMC 2.000% due 03/05/19 with a value of $36,478,575............................ 34,840,000 34,840,000 State Street Navigator Securities Lending Prime Portfolio(b)..................... 378,383,282 378,383,282 --------------- Total Short-Term Investments (Cost $ 513,223,282) 513,223,282 --------------- TOTAL INVESTMENTS - 113.6% (Cost $ 3,031,439,938) 3,279,653,669 Other Assets and Liabilities (net) - (13.6%) (392,490,024) --------------- TOTAL NET ASSETS - 100.0% $ 2,887,163,645 =============== See notes to financial statements 99 MET INVESTORS SERIES TRUST LORD ABBETT GROWTH AND INCOME PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt FHLMC - Federal Home Loan Mortgage Corp. FNMA - Federal National Mortgage Association See notes to financial statements 100 MET INVESTORS SERIES TRUST LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------- COMMON STOCKS - 96.2% AEROSPACE & DEFENSE - 0.7% Rockwell Collins, Inc.................... 9,500 $ 452,960 ------------- AUTO COMPONENTS - 1.4% Advance Auto Parts, Inc.*................ 12,800 826,240 ------------- BANKS - 1.6% North Fork Bancorporation, Inc........... 27,000 758,430 SVB Financial Group*(a).................. 3,800 182,020 ------------- 940,450 ------------- BIOTECHNOLOGY - 2.1% Invitrogen Corp.*........................ 15,300 1,274,337 ------------- BUILDING PRODUCTS - 2.1% Danaher Corp............................. 11,600 607,144 MSC Industrial Direct Co., Inc. - Class A 19,700 664,875 ------------- 1,272,019 ------------- CHEMICALS - 4.4% Ecolab, Inc.............................. 15,800 511,288 Monsanto Co.............................. 12,700 798,449 Potash Corporation of Saskatchewan, Inc.. 6,300 602,154 Rohm & Haas Co........................... 16,200 750,708 ------------- 2,662,599 ------------- COAL - 1.0% Headwaters, Inc.*(a)..................... 16,800 577,584 ------------- COMMERCIAL SERVICES & SUPPLIES - 5.2% Career Education Corp.*.................. 4,900 179,389 Cerner Corp.*(a)......................... 5,100 346,647 Corinthian Colleges, Inc.*(a)............ 30,300 386,931 Education Management Corp.*.............. 18,300 617,259 Iron Mountain, Inc.*..................... 19,275 597,911 Robert Half International, Inc........... 14,500 362,065 United Rentals, Inc.*(a)................. 31,000 626,510 ------------- 3,116,712 ------------- COMMUNICATIONS EQUIPMENT - 1.7% Avaya, Inc.*............................. 58,200 484,224 Comverse Technology, Inc.*............... 15,100 357,115 Lucent Technologies, Inc.*(a)............ 55,300 160,923 ------------- 1,002,262 ------------- COMMUNICATIONS SERVICES - 2.4% Alliance Data Systems Corp.*............. 22,500 912,600 EchoStar Communications Corp. - Class A*. 17,600 530,640 ------------- 1,443,240 ------------- CONSTRUCTION & ENGINEERING - 2.3% Dycom Industries, Inc.*.................. 21,600 427,896 Jacobs Engineering Group, Inc.*.......... 17,300 973,298 ------------- 1,401,194 ------------- ELECTRICAL EQUIPMENT - 0.5% Symbol Technologies, Inc................. 28,100 277,347 ------------- ------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------ ELECTRONIC EQUIPMENT & INSTRUMENTS - 4.1% Broadcom Corp. - Class A*.............. 14,700 $ 521,997 Fisher Scientific International, Inc.*. 14,800 960,520 Microchip Technology, Inc.............. 18,200 539,084 Xilinx, Inc............................ 16,800 428,400 ------------- 2,450,001 ------------- FINANCIAL SERVICES - 6.5% Affiliated Managers Group, Inc.*(a).... 7,549 515,823 Capitalsource, Inc.*(a)................ 22,500 441,675 CIT Group, Inc......................... 21,200 910,964 Investors Financial Services Corp...... 11,400 431,148 Lazard Ltd - Class A*(a)............... 16,700 388,275 Legg Mason, Inc........................ 7,100 739,181 Providian Financial Corp.*............. 29,400 518,322 ------------- 3,945,388 ------------- FOOD & DRUG RETAILING - 0.7% Safeway, Inc........................... 18,300 413,397 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 1.2% Bard (C.R.), Inc....................... 6,100 405,711 Boston Scientific Corp.*............... 12,900 348,300 ------------- 754,011 ------------- HEALTH CARE PROVIDERS & SERVICES - 6.8% Caremark Rx, Inc.*..................... 10,900 485,268 Community Health Systems, Inc.*........ 29,100 1,099,689 DaVita, Inc.*.......................... 12,600 573,048 Lincare Holdings, Inc.*................ 15,500 633,020 Omnicare, Inc.......................... 13,100 555,833 PacifiCare Health Systems, Inc.*....... 10,600 757,370 ------------- 4,104,228 ------------- HOTELS, RESTAURANTS & LEISURE - 5.2% Cheesecake Factory, Inc. (The)*........ 14,200 493,166 Hilton Hotels Corp..................... 32,500 775,125 Panera Bread Co. - Class A*(a)......... 5,500 341,468 Penn National Gaming, Inc.*............ 21,800 795,700 Royal Caribbean Cruises, Ltd.(a)....... 14,800 715,728 ------------- 3,121,187 ------------- HOUSEHOLD PRODUCTS - 1.3% Nu Skin Enterprises, Inc. - Class A(a). 12,500 291,250 Prestige Brands Holdings, Inc.*........ 26,600 518,700 ------------- 809,950 ------------- INDUSTRIAL CONGLOMERATES - 1.4% ITT Industries, Inc.................... 8,400 820,092 ------------- INDUSTRIAL - DIVERSIFIED - 0.2% UNOVA, Inc.*(a)........................ 5,100 135,813 ------------- INSURANCE - 0.2% Universal American Financial Corp.*.... 4,900 110,838 ------------- See notes to financial statements 101 MET INVESTORS SERIES TRUST LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------- INTERNET SOFTWARE & SERVICES - 6.3% Ask Jeeves, Inc.*(a)..................... 6,800 $ 205,292 CNET Networks, Inc.*(a).................. 19,900 233,626 IAC / Interactive Corp.*(a).............. 33,603 808,152 Juniper Networks, Inc.*.................. 22,400 564,032 Monster Worldwide, Inc.*................. 26,200 751,416 Salesforce.com, Inc.*(a)................. 14,400 294,912 TIBCO Software, Inc.*.................... 56,300 368,202 VeriSign, Inc.*.......................... 19,000 546,440 ------------- 3,772,072 ------------- IT CONSULTING & SERVICES - 3.2% CACI International, Inc. - Class A*...... 19,100 1,206,356 Computer Sciences Corp.*................. 16,000 699,200 ------------- 1,905,556 ------------- MACHINERY - 2.3% Ingersoll-Rand Co. - Class A............. 12,400 884,740 Timken Co. (The)......................... 21,600 498,960 ------------- 1,383,700 ------------- MEDIA - 3.3% Cablevision Systems Corp. - NY Group - Class A*....................... 20,700 666,540 Univision Communications, Inc. - Class A* 25,700 708,035 Westwood One, Inc........................ 31,300 639,459 ------------- 2,014,034 ------------- OIL & GAS - 6.5% Cooper Cameron Corp.*.................... 10,100 626,705 Halliburton Co........................... 24,000 1,147,680 Noble Corp............................... 10,500 645,855 Weatherford International, Ltd.*......... 16,800 974,064 XTO Energy, Inc.......................... 15,353 521,848 ------------- 3,916,152 ------------- PHARMACEUTICALS - 8.0% Barr Pharmaceuticals, Inc.*.............. 6,700 326,558 Celgene Corp.*(a)........................ 7,600 309,852 Cephalon, Inc.*(a)....................... 6,600 262,746 Covance, Inc.*........................... 13,100 587,797 Endo Pharmaceuticals Holdings, Inc.*(a).. 29,600 777,888 Eyetech Pharmaceuticals, Inc.*(a)........ 1,700 21,488 Genzyme Corp.*........................... 12,900 775,161 IVAX Corp.*.............................. 13,750 295,625 Medicines Co.*........................... 9,500 222,205 OSI Pharmaceuticals, Inc.*............... 7,300 298,351 QLT, Inc.*............................... 25,300 263,626 Sepracor, Inc.*.......................... 7,000 420,070 Teva Pharmaceutical Industries, Ltd. (ADR)(a)............................... 9,100 283,374 ------------- 4,844,741 ------------- ------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------- RETAIL - MULTILINE - 0.5% Dollar Tree Stores, Inc.*............... 13,000 $ 312,000 ------------- RETAIL - SPECIALTY - 3.0% American Eagle Outfitters, Inc.......... 10,800 331,020 Dollar General Corp.(a)................. 37,200 757,392 PETCO Animal Supplies, Inc.*............ 24,200 709,544 ------------- 1,797,956 ------------- ROAD & RAIL - 0.6% Heartland Express, Inc.................. 17,300 336,139 ------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 0.8% Integrated Device Technology, Inc.*..... 14,200 152,650 Linear Technology Corp.................. 9,500 348,555 ------------- 501,205 ------------- SOFTWARE - 5.2% Amdocs, Ltd.*........................... 28,300 747,969 Cognos, Inc.*........................... 10,600 361,884 Hyperion Solutions Corp.*............... 8,700 350,088 Informatica Corp.*...................... 42,800 359,092 McAfee, Inc.*........................... 16,500 431,970 Take-Two Interactive Software, Inc.*(a). 20,100 511,545 VERITAS Software Corp.*................. 15,600 380,640 ------------- 3,143,188 ------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 0.2% NeuStar, Inc. - Class A*................ 3,900 99,840 ------------- TELECOMMUNICATION SERVICES - WIRELESS - 1.5% Nextel Partners, Inc. - Class A*(a)..... 35,400 891,018 ------------- TRANSPORTATION - 1.1% UTI Worldwide, Inc.(a).................. 9,200 640,504 ------------- TRUCKING & FREIGHT FORWARDING - 0.7% Landstar System, Inc.*.................. 14,800 445,776 ------------- Total Common Stocks (Cost $ 50,837,363) 57,915,730 ------------- See notes to financial statements 102 MET INVESTORS SERIES TRUST LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------ SHORT-TERM INVESTMENTS - 22.0% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 1.25% to be repurchased at $3,680,128 on 07/01/05 collateralized by $3,630,000 FHLMC 2.000% due 03/05/19 with a value of $3,757,050.................... $3,680,000 $ 3,680,000 State Street Navigator Securities Lending Prime Portfolio(b)..................... 9,571,084 9,571,084 ------------ Total Short-Term Investments (Cost $ 13,251,084) 13,251,084 ------------ TOTAL INVESTMENTS - 118.2% (Cost $ 64,088,447) 71,166,814 Other Assets and Liabilities (net) - (18.2%) (10,952,392) ------------ TOTAL NET ASSETS - 100.0% $ 60,214,422 ============ PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt FHLMC - Federal Home Loan Mortgage Corp. See notes to financial statements 103 MET INVESTORS SERIES TRUST LORD ABBETT MID-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------- COMMON STOCKS - 97.5% AUTO COMPONENTS - 1.8% Dana Corp.(a).......................... 371,800 $ 5,580,718 ------------- CHEMICALS - 9.3% Crompton Corp.*(a)..................... 337,800 4,779,870 Eastman Chemical Co.................... 146,200 8,062,930 Monsanto Co............................ 93,000 5,846,910 Mosaic Co. (The)*(a)................... 357,500 5,562,700 Potash Corp. of Saskatchewan, Inc...... 59,200 5,658,336 ------------- 29,910,746 ------------- COMMERCIAL SERVICES & SUPPLIES - 2.1% R. R. Donnelley & Sons Co.............. 191,824 6,619,846 ------------- COMMUNICATIONS EQUIPMENT - 0.9% Avaya, Inc.*........................... 356,000 2,961,920 ------------- CONTAINERS & PACKAGING - 3.6% Ball Corp.............................. 144,800 5,207,008 Pactiv Corp.*.......................... 293,100 6,325,098 ------------- 11,532,106 ------------- ELECTRIC UTILITIES - 5.5% Ameren Corp.(a)........................ 117,500 6,497,750 CMS Energy Corp.*(a)................... 349,200 5,258,952 Northeast Utilities.................... 217,300 4,532,878 Puget Energy, Inc...................... 62,300 1,456,574 ------------- 17,746,154 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 1.6% Pride International, Inc.*............. 198,800 5,109,160 ------------- ENERGY EQUIPMENT & SERVICES - 2.1% Halliburton Co......................... 143,400 6,857,388 ------------- FOOD & DRUG RETAILING - 1.5% Albertson's, Inc.(a)................... 69,600 1,439,328 Safeway, Inc.(a)....................... 99,500 2,247,705 SUPERVALU INC.......................... 32,700 1,066,347 ------------- 4,753,380 ------------- FOOD PRODUCTS - 2.9% Archer-Daniels-Midland Co.............. 250,340 5,352,269 Dean Foods Co.*........................ 94,300 3,323,132 TreeHouse Foods, Inc.*................. 18,860 537,699 ------------- 9,213,100 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 2.0% Bausch & Lomb, Inc..................... 76,700 6,366,100 ------------- HEALTH CARE PROVIDERS & SERVICES - 2.1% Aetna, Inc............................. 79,500 6,584,190 ------------- HOTELS, RESTAURANTS & LEISURE - 1.7% Brinker International, Inc.*........... 95,700 3,832,785 Yum! Brands, Inc....................... 30,100 1,567,608 ------------- 5,400,393 ------------- ----------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------- HOUSEHOLD DURABLES - 5.6% American Greetings Corp. - Class A... 137,300 $ 3,638,450 Leggett & Platt, Inc................. 140,100 3,723,858 Newell Rubbermaid, Inc.(a)........... 147,600 3,518,784 Snap-On, Inc.(a)..................... 153,500 5,265,050 Tupperware Corp.(a).................. 73,000 1,706,010 ------------- 17,852,152 ------------- INDUSTRIAL CONGLOMERATES - 1.6% Hubbell, Inc. - Class B.............. 119,100 5,252,310 ------------- INSURANCE - 10.1% ACE, Ltd............................. 22,700 1,018,095 Conseco, Inc.*....................... 196,800 4,294,176 Everest Reinsurance Group, Ltd....... 62,200 5,784,600 Lincoln National Corp................ 32,200 1,510,824 PartnerRe, Ltd....................... 82,700 5,327,534 PMI Group, Inc. (The)(a)............. 102,300 3,987,654 SAFECO Corp.......................... 107,500 5,841,550 XL Capital, Ltd. - Class A........... 62,800 4,673,576 ------------- 32,438,009 ------------- INTERNET SOFTWARE & SERVICES - 1.2% Sabre Holdings Corp.(a).............. 193,700 3,864,315 ------------- IT CONSULTING & SERVICES - 0.9% Computer Sciences Corp.*............. 67,600 2,954,120 ------------- MACHINERY - 3.4% CNH Global N.V.(a)................... 107,200 2,025,008 Cummins, Inc.(a)..................... 55,700 4,155,777 Timken Co............................ 205,000 4,735,500 ------------- 10,916,285 ------------- MEDIA - 4.0% Interpublic Group of Co., Inc. (The)* 446,300 5,435,934 R.H. Donnelley Corp.*(a)............. 57,500 3,563,850 Westwood One, Inc.................... 185,000 3,779,550 ------------- 12,779,334 ------------- OIL & GAS - 6.8% EOG Resources, Inc................... 129,100 7,332,880 GlobalSantaFe Corp................... 169,100 6,899,280 NiSource, Inc........................ 218,300 5,398,559 Southwest Gas Corp.(a)............... 86,400 2,204,064 ------------- 21,834,783 ------------- PAPER & FOREST PRODUCTS - 4.6% Bowater, Inc......................... 112,900 3,654,573 Georgia-Pacific Corp................. 200,515 6,376,377 MeadWestvaco Corp.................... 167,000 4,682,680 ------------- 14,713,630 ------------- PHARMACEUTICALS - 3.0% King Pharmaceuticals, Inc.*.......... 509,000 5,303,780 Mylan Laboratories, Inc.(a).......... 229,975 4,424,719 ------------- 9,728,499 ------------- See notes to financial statements 104 MET INVESTORS SERIES TRUST LORD ABBETT MID-CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------------- REAL ESTATE - 3.1% Health Care Property Investors, Inc. (REIT) 39,500 $ 1,068,080 Healthcare Realty Trust, Inc. (REIT)(a).... 85,955 3,318,723 Host Marriott Corp. (REIT)................. 319,000 5,582,500 ------------- 9,969,303 ------------- RETAIL - MULTILINE - 4.0% Federated Department Stores, Inc........... 33,700 2,469,536 Foot Locker, Inc........................... 224,900 6,121,778 May Department Stores Co................... 105,600 4,240,896 ------------- 12,832,210 ------------- RETAIL - SPECIALTY - 0.9% OfficeMax, Inc.(a)......................... 97,000 2,887,690 ------------- SOFTWARE - 4.3% Cadence Design Systems, Inc.*.............. 346,200 4,729,092 McAfee, Inc.*.............................. 209,800 5,492,564 Sybase, Inc.*(a)........................... 192,400 3,530,540 ------------- 13,752,196 ------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 2.2% ADC Telecommunications, Inc.*.............. 25,600 557,312 CenturyTelephone, Inc...................... 99,600 3,449,148 PanAmSat Holding Corp.(a).................. 63,700 1,306,487 Tellabs, Inc.*............................. 179,900 1,565,130 ------------- 6,878,077 ------------- TEXTILES, APPAREL & LUXURY GOODS - 1.1% Tommy Hilfiger Corp.*...................... 253,800 3,492,288 ------------- TRADING COMPANIES & DISTRIBUTORS - 3.6% Genuine Parts Co........................... 161,300 6,627,817 Grainger (W.W.), Inc....................... 89,700 4,914,663 ------------- 11,542,480 ------------- Total Common Stocks (Cost $ 243,030,597) 312,322,882 ------------- --------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 18.3% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $8,724,485 on 07/01/05 collateralized by $7,950,000 FNMA 6.625% due 09/15/09 with a value of $8,904,000.......................... $ 8,724,000 $ 8,724,000 State Street Navigator Securities Lending Prime Portfolio(b)..................... 50,076,477 50,076,477 ------------- Total Short-Term Investments (Cost $ 58,800,477) 58,800,477 ------------- TOTAL INVESTMENTS - 115.8% (Cost $ 301,831,074) 371,123,359 Other Assets and Liabilities (net) - (15.8%) (50,627,549) ------------- TOTAL NET ASSETS - 100.0% $ 320,495,810 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. REIT - Real Estate Investment Trust FNMA - Federal National Mortgage Association See notes to financial statements 105 MET INVESTORS SERIES TRUST METLIFE AGGRESSIVE STRATEGY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------------- SECURITY DESCRIPTION SHARES VALUE -------------------------------------------------------------------- INVESTMENT COMPANY SECURITIES - 100% Davis Venture Value Portfolio (Class A)*... 2,208,237 $ 63,023,083 Goldman Sachs Mid-Cap Value Portfolio (Class A)................................ 1,291,430 16,375,338 Harris Oakmark Focused Value Portfolio (Class A)*............................... 105,699 27,146,690 Harris Oakmark International Portfolio (Class A)................................ 3,532,720 51,719,027 Janus Aggressive Growth Portfolio (Class A)................................ 8,428,637 64,900,503 Jennison Growth Portfolio (Class A)*....... 3,491,715 38,059,697 Lord Abbett Growth and Income Portfolio (Class A)................................ 2,320,290 61,812,523 Met/AIM Small Cap Growth Portfolio (Class A)................................ 1,679,331 21,982,446 MFS Research International Portfolio (Class A)................................ 3,159,355 36,143,022 RCM Global Technology Portfolio (Class A).. 4,968,245 21,909,962 Third Avenue Small Cap Value Portfolio (Class A)................................ 2,924,717 44,514,195 Turner Mid-Cap Growth Portfolio (Class A).. 1,454,381 16,492,686 Van Kampen Comstock Portfolio (Class A).... 6,624,947 66,646,967 ------------- Total Investment Company Securities (Cost $518,099,587) 530,726,139 ------------- TOTAL INVESTMENTS - 100.0% (Cost $518,099,587) 530,726,139 Other Assets and Liabilities (net) - (0.0%) (164,104) ------------- TOTAL NET ASSETS - 100.0% $ 530,562,035 ============= * Part of Metropolitan Series Fund, Inc. See notes to financial statements 106 MET INVESTORS SERIES TRUST METLIFE BALANCED STRATEGY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------------- SECURITY DESCRIPTION SHARES VALUE ----------------------------------------------------------------------- INVESTMENT COMPANY SECURITIES - 100% Davis Venture Value Portfolio (Class A)*............................... 7,763,825 $ 221,579,577 Goldman Sachs Mid-Cap Value Portfolio (Class A)................................ 6,806,066 86,300,911 Harris Oakmark Focused Value Portfolio (Class A)*............................... 445,680 114,463,891 Harris Oakmark International Portfolio (Class A)................................ 11,178,777 163,657,291 Janus Aggressive Growth Portfolio (Class A)................................ 11,101,100 85,478,473 Jennison Growth Portfolio (Class A)*....... 7,881,221 85,905,313 Lord Abbett Bond Debenture Portfolio (Class A)................................ 19,789,945 249,353,304 Lord Abbett Growth and Income Portfolio (Class A)................................ 8,157,178 217,360,500 Met/AIM Mid-Cap Equity Portfolio (Class A)................................ 1,937,262 27,974,070 Met/AIM Small Cap Growth Portfolio (Class A)................................ 4,423,365 57,901,844 MFS Research International Portfolio (Class A)................................ 11,903,699 136,178,312 Neuberger Berman Real Estate Portfolio (Class A)................................ 4,393,879 58,482,530 Oppenheimer Capital Appreciation Portfolio (Class A)...................... 30,230,504 246,983,219 Pimco Inflation Protected Bond Portfolio (Class A)................................ 17,371,172 188,477,221 Pimco Total Return Portfolio (Class A)..... 18,683,779 218,600,215 Salomon Brothers US Government Portfolio (Class A)*............................... 11,111,929 135,676,652 Third Avenue Small Cap Value Portfolio (Class A)................................ 7,704,293 117,259,338 T. Rowe Price Mid-Cap Growth Portfolio (Class A)................................ 7,457,721 57,349,873 Turner Mid-Cap Growth Portfolio (Class A)................................ 5,108,267 57,927,745 Van Kampen Comstock Portfolio (Class A)................................ 24,195,053 243,402,238 --------------- Total Investment Company Securities (Cost $2,720,803,871) 2,770,312,517 --------------- TOTAL INVESTMENTS - 100.0% (Cost $2,720,803,871) 2,770,312,517 Other Assets and Liabilities (net) - (0.0%) (657,617) --------------- TOTAL NET ASSETS - 100.0% $ 2,769,654,900 =============== * Part of Metropolitan Series Fund, Inc. See notes to financial statements 107 MET INVESTORS SERIES TRUST METLIFE DEFENSIVE STRATEGY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------------- SECURITY DESCRIPTION SHARES VALUE -------------------------------------------------------------------- INVESTMENT COMPANY SECURITIES - 100% Davis Venture Value Portfolio (Class A)*... 309,736 $ 8,839,853 Goldman Sachs Mid-Cap Value Portfolio (Class A)................................ 965,255 12,239,431 Harris Oakmark International Portfolio (Class A)................................ 396,332 5,802,304 Jennison Growth Portfolio (Class A)*....... 558,550 6,088,200 Lord Abbett Bond Debenture Portfolio (Class A)................................ 2,339,154 29,473,338 Lord Abbett Growth and Income Portfolio (Class A)................................ 651,027 17,343,361 Met/AIM Mid-Cap Equity Portfolio (Class A)................................ 412,207 5,952,262 MFS Research International Portfolio (Class A)................................ 1,012,865 11,587,173 Neuberger Berman Real Estate Portfolio (Class A)................................ 233,750 3,111,207 Oppenheimer Capital Appreciation Portfolio (Class A)................................ 2,500,676 20,430,519 PIMCO Inflation Protected Bond Portfolio (Class A)................................ 4,225,178 45,843,181 PIMCO Total Return Portfolio (Class A)..... 4,969,660 58,145,019 Salomon Brothers U.S. Government Portfolio (Class A)*............................... 3,546,863 43,307,197 Third Avenue Small Cap Value Portfolio (Class A)................................ 409,715 6,235,862 T. Rowe Price Mid-Cap Growth Portfolio (Class A)................................ 793,262 6,100,185 Van Kampen Comstock Portfolio (Class A).... 1,144,164 11,510,293 ------------- Total Investment Company Securities (Cost $287,430,436) 292,009,385 ------------- TOTAL INVESTMENTS - 100.0% (Cost $287,430,436) 292,009,385 Other Assets and Liabilities (net) - (0.0%) (94,889) ------------- TOTAL NET ASSETS -100.0% $ 291,914,496 ============= * Part of Metropolitan Series Fund, Inc. See notes to financial statements 108 MET INVESTORS SERIES TRUST METLIFE GROWTH STRATEGY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------------- SECURITY DESCRIPTION SHARES VALUE ----------------------------------------------------------------------- INVESTMENT COMPANY SECURITIES - 100% Davis Venture Value Portfolio (Class A)*............................... 9,260,466 $ 264,293,695 Goldman Sachs Mid-Cap Value Portfolio (Class A)................................ 5,905,239 74,878,430 Harris Oakmark Focused Value Portfolio (Class A)*............................... 386,660 99,305,769 Harris Oakmark International Portfolio (Class A)................................ 12,930,123 189,296,998 Janus Aggressive Growth Portfolio (Class A)................................ 25,689,370 197,808,150 Jennison Growth Portfolio (Class A)*....... 11,400,708 124,267,721 Lord Abbett Bond Debenture Portfolio (Class A)................................ 7,630,552 96,144,953 Lord Abbett Growth and Income Portfolio (Class A)................................ 10,616,273 282,817,510 Met/AIM Small Cap Growth Portfolio (Class A)................................ 5,757,825 75,369,923 MFS Research International Portfolio (Class A)................................ 12,390,995 141,752,984 Neuberger Berman Real Estate Portfolio (Class A)................................ 3,812,406 50,743,120 Oppenheimer Capital Appreciation Portfolio (Class A)...................... 14,571,219 119,046,861 PIMCO Inflation Protected Bond Portfolio (Class A)................................ 10,763,512 116,784,111 RCM Global Technology Portfolio (Class A)................................ 11,352,938 50,066,458 Third Avenue Small Cap Value Portfolio (Class A)................................ 11,699,224 178,062,182 T. Rowe Price Mid-Cap Growth Portfolio (Class A)................................ 3,235,403 24,880,247 Turner Mid-Cap Growth Portfolio (Class A)................................ 4,432,865 50,268,685 Van Kampen Comstock Portfolio (Class A)................................ 27,982,549 281,504,439 --------------- Total Investment Company Securities (Cost $2,368,324,260) 2,417,292,236 --------------- TOTAL INVESTMENTS - 100.0% (Cost $2,368,324,260) 2,417,292,236 Other Assets and Liabilities (net) - (0.0%) (587,368) --------------- TOTAL NET ASSETS - 100.0% $ 2,416,704,868 =============== * Part of Metropolitan Series Fund, Inc. See notes to financial statements 109 MET INVESTORS SERIES TRUST METLIFE MODERATE STRATEGY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------------------- SECURITY DESCRIPTION SHARES VALUE --------------------------------------------------------------------- INVESTMENT COMPANY SECURITIES - 100% Davis Venture Value Portfolio (Class A)*... 1,347,935 $ 38,470,066 Goldman Sachs Mid-Cap Value Portfolio (Class A)................................ 3,153,420 39,985,367 Harris Oakmark International Portfolio (Class A)................................ 1,940,992 28,416,118 Jennison Growth Portfolio (Class A)*....... 3,655,206 39,841,746 Lord Abbett Bond Debenture Portfolio (Class A)................................ 7,636,654 96,221,842 Lord Abbett Growth and Income Portfolio (Class A)................................ 3,186,876 84,898,365 Met/AIM Mid-Cap Equity Portfolio (Class A)................................ 1,345,630 19,430,903 MFS Research International Portfolio (Class A)................................ 4,132,976 47,281,250 Neuberger Berman Real Estate Portfolio (Class A)................................ 1,526,898 20,323,018 Oppenheimer Capital Appreciation Portfolio (Class A)................................ 10,502,365 85,804,326 PIMCO Inflation Protected Bond Portfolio (Class A)................................ 10,338,527 112,173,020 PIMCO Total Return Portfolio (Class A)..... 12,163,933 142,318,021 Salomon Brothers US Government Portfolio (Class A)*............................... 6,172,065 75,360,917 Third Avenue Small Cap Value Portfolio (Class A)................................ 2,008,493 30,569,264 T. Rowe Price Mid-Cap Growth Portfolio (Class A)................................ 3,887,565 29,895,373 Turner Mid-Cap Growth Portfolio (Class A)................................ 887,997 10,069,889 Van Kampen Comstock Portfolio (Class A)................................ 5,599,658 56,332,557 ------------- Total Investment Company Securities (Cost $943,032,857) 957,392,042 ------------- TOTAL INVESTMENTS - 100.0% (Cost $943,032,857) 957,392,042 Other Assets and Liabilities (net) - (0.0%) (284,688) ------------- TOTAL NET ASSETS - 100.0% $ 957,107,354 ============= * Part of Metropolitan Series Fund, Inc. See notes to financial statements 110 MET INVESTORS SERIES TRUST MFS RESEARCH INTERNATIONAL PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------------- COMMON STOCKS - 97.9% AUSTRALIA - 0.1% Macquarie Goodman Group.................. 393,851 $ 1,221,987 ------------- AUSTRIA - 1.2% Erste Bank der Oesterreichischen Sparkassen AG.......................... 175,210 8,761,504 Raiffeisen International Bank-Holding AG*.................................... 19,560 1,244,282 ------------- 10,005,786 ------------- BRAZIL - 1.3% Companhia Vale do Rio Doce (ADR)......... 329,440 9,646,003 Unibanco-Uniao de Bancos Brasilieros S.A. (GDR).................................. 34,320 1,325,439 ------------- 10,971,442 ------------- CANADA - 1.2% Aber Diamond Corp........................ 268,730 8,221,730 Canadian Natural Resources Ltd........... 47,100 1,723,341 ------------- 9,945,071 ------------- CHINA - 0.3% ZTE Corp.(a)............................. 805,700 2,396,841 ------------- COLOMBIA - 0.1% Bancolombia S.A. (ADR)................... 61,810 988,342 ------------- FINLAND - 1.3% Nokia Oyj................................ 671,730 11,176,030 ------------- FRANCE - 15.2% Axa(a)................................... 487,860 12,129,796 BNP Paribas S.A.(a)...................... 200,570 13,709,374 Business Objects S.A.*(a)................ 201,990 5,331,642 Carrefour S.A............................ 184,200 8,886,530 Credit Agricole S.A.(a).................. 375,280 9,479,709 PSA Peugeot Citroen(a)................... 100,010 5,903,667 Sanofi-Aventis(a)........................ 184,923 15,135,631 Schneider Electric S.A.(a)............... 209,995 15,779,802 Suez S.A.(a)............................. 686,760 18,569,781 Total Fina Elf S.A.(a)................... 109,390 25,610,808 ------------- 130,536,740 ------------- GERMANY - 2.4% Deutsche Telekom AG(a)................... 681,300 12,587,744 Hypo Real Estate Holding AG.............. 154,080 5,847,993 Premiere AG*(a).......................... 75,190 2,598,658 ------------- 21,034,395 ------------- HONG KONG - 2.0% China Mengniu Dairy Co., Ltd............. 9,576,000 6,335,759 CNOOC, Ltd.(a)........................... 18,843,000 11,135,712 ------------- 17,471,471 ------------- HUNGARY - 1.3% OTP Bank, Ltd. (GDR)(a).................. 161,280 10,757,542 ------------- ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- IRELAND - 1.0% Anglo Irish Bank Corp................... 338,898 $ 4,201,009 Depfa Bank Plc.......................... 290,740 4,649,722 ------------- 8,850,731 ------------- ITALY - 2.2% Fastweb*(a)............................. 197,427 8,495,447 Italcementi S.p.A.(a)................... 104,520 1,626,208 Italcementi S.p.A.(a)................... 211,000 2,316,353 UniCredito Italiano S.p.A............... 1,266,760 6,663,167 ------------- 19,101,175 ------------- JAPAN - 18.2% Aiful Corp.............................. 152,825 11,348,042 Asahi Glass Co.(a)...................... 789,000 8,266,220 Chugai Pharmaceutical Co., Ltd.(a)...... 701,500 10,822,897 FANUC, Ltd.............................. 117,300 7,433,514 Fast Retailing Co., Ltd................. 72,600 3,764,014 Kaneka Corp............................. 783,000 8,745,556 Mitsubishi Tokyo Financial Group, Inc... 1,096 9,251,710 Mitsui Mining & Smelting Co., Ltd....... 3,655,000 17,076,571 Seiko Epson Corp........................ 387,700 12,882,641 Sekisui Chemical Co., Ltd.(a)........... 1,629,000 11,173,624 Shinsei Bank, Ltd....................... 1,513,000 8,119,415 Takefuji Corp........................... 214,440 14,477,151 Tanabe Seiyaku Co., Ltd................. 155,000 1,494,555 Tokyo Gas Co., Ltd.(a).................. 2,200,000 8,214,045 Toyota Motor Corp....................... 339,500 12,137,942 UFJ Holdings, Inc.*..................... 1,188 6,159,341 Yamanouchi Pharmaceutical Co., Ltd...... 137,200 4,682,133 ------------- 156,049,371 ------------- KOREA - 7.3% Hana Bank............................... 310,050 8,280,101 Hanwha Chemical Corp.................... 331,510 3,929,785 Hyundai Mobis........................... 157,720 10,564,315 Kookmin Bank............................ 167,960 7,651,939 LG. Philips LCD Co., Ltd.*.............. 153,850 7,101,199 Samsung Electronics Co., Ltd............ 52,090 24,703,734 ------------- 62,231,073 ------------- LUXEMBOURG - 0.7% Tenaris S.A. (ADR)...................... 71,630 5,606,480 ------------- MEXICO - 3.6% Consorico ARA, S.A. de C.V.............. 904,010 3,121,761 Grupo Elektra, S.A. de C.V.............. 881,230 6,544,293 Grupo Financiero Inbursa, S.A. de C.V... 2,471,490 5,345,622 Grupo Televisa, S.A. (ADR).............. 189,920 11,792,133 Urbi, Desarrollos Urbanos, S.A. de C.V.* 819,380 4,499,079 ------------- 31,302,888 ------------- See notes to financial statements 111 MET INVESTORS SERIES TRUST MFS RESEARCH INTERNATIONAL PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- NETHERLANDS - 2.5% Koninklijke (Royal) KPN N.V............. 917,550 $ 7,683,307 Koninklijke (Royal) Philips Electronics N.V....................... 341,180 8,577,277 TPG N.V................................. 189,250 4,790,791 ------------- 21,051,375 ------------- NORWAY - 1.5% Statoil ASA(a).......................... 633,310 12,859,796 ------------- POLAND - 0.5% Powszechna Kasa Oszczednosci Bank Polski S.A............................ 538,010 4,357,245 ------------- RUSSIA - 0.8% LUKOIL (ADR)(a)......................... 180,820 6,655,984 ------------- SINGAPORE - 1.1% Singapore Telecommunications, Ltd.(a)... 5,589,290 9,183,203 ------------- SPAIN - 3.4% Banco Bilbao Vizcaya Argentaria, S.A.(a) 824,480 12,682,696 Telefonica S.A.(a)...................... 1,010,688 16,498,153 ------------- 29,180,849 ------------- SWEDEN - 2.4% Sandvik AB(a)........................... 309,520 11,460,996 Swedish Match AB(a)..................... 797,220 9,042,683 ------------- 20,503,679 ------------- SWITZERLAND - 7.2% Nestle S.A.(a).......................... 77,428 19,769,126 Roche Holding AG........................ 153,190 19,300,634 Syngenta AG*............................ 70,270 7,190,759 UBS AG(a)............................... 200,711 15,605,401 ------------- 61,865,920 ------------- TURKEY - 0.5% Akbank T.A.S............................ 793,980 4,553,648 ------------- UNITED KINGDOM - 18.0% Anglo American Plc...................... 380,110 8,926,300 AstraZeneca Plc......................... 284,853 11,777,944 Aviva Plc............................... 1,107,253 12,300,233 BHP Billiton Plc........................ 350,350 4,496,344 BP Plc.................................. 1,288,160 13,403,060 Burberry Group Plc...................... 695,370 5,008,796 Diageo Plc.............................. 686,530 10,094,016 easyJet Plc*............................ 1,356,800 5,925,874 Hilton Group Plc........................ 1,188,420 6,074,260 HSBC Holdings Plc....................... 811,085 12,934,679 Kingfisher Plc.......................... 61,302 268,875 Reckitt Benckiser Plc................... 324,334 9,535,116 Reed International Plc.................. 815,600 7,791,410 Royal Bank of Scotland Group Plc........ 569,610 17,163,258 TI Automotive, Ltd. - Class A*(b)....... 45,100 0 --------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- UNITED KINGDOM - CONTINUED Vodafone Group Plc....................... 7,701,845 $ 18,725,703 Yell Group Plc........................... 1,357,950 10,330,910 ------------- 154,756,778 ------------- UNITED STATES - 0.6% Synthes, Inc............................. 43,860 4,801,894 ------------- Total Common Stocks (Cost $ 799,492,424) 839,417,736 ------------- PREFERRED STOCK - 0.6% JAPAN - 0.6% Nintendo Co., Ltd. (Cost $5,569,691)...................... 48,500 5,052,210 ------------- SHORT-TERM INVESTMENTS - 17.6% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.000% to be repurchased at $15,015,834 on 07/01/05 collateralized by $15,240,000 FNMA 5.400% due 06/15/15 with a value of $15,316,200............................ $ 15,015,000 15,015,000 State Street Navigator Securities Lending Prime Portfolio(c)..................... 136,143,669 136,143,669 ------------- Total Short-Term Investments (Cost $ 151,158,669) 151,158,669 ------------- TOTAL INVESTMENTS - 116.1% (Cost $ 956,220,784) 995,628,615 Other Assets and Liabilities (net) - (16.1%) (137,753,807) ------------- TOTAL NET ASSETS - 100.0% $ 857,874,808 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Illiquid securities representing in the aggregate 0.00% of net assets. (c) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt GDR - Global Depositary Receipt FNMA - Federal National Mortgage Association See notes to financial statements 112 MET INVESTORS SERIES TRUST MFS RESEARCH INTERNATIONAL PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) Summary of Total Foreign Securities by Industry Classification 6/30/2005 VALUE PERCENT OF INDUSTRY (000) NET ASSETS ------------------------------------------------------------ Airlines................................ $ 5,926 0.7% Automotive.............................. 28,606 3.3 Banks................................... 173,885 20.3 Beverages, Food & Tobacco............... 54,168 6.3 Building Products....................... 17,815 2.1 Chemicals............................... 31,040 3.6 Commercial Services & Supplies.......... 12,883 1.5 Electronic Equipment & Instruments...... 38,892 4.5 Energy Equipment & Services............. 18,570 2.2 Financials - Diversified................ 25,825 3.0 Food Retailers.......................... 8,886 1.0 Health Care Equipment & Supplies........ 4,802 0.6 Hotels, Restaurants & Leisure........... 11,126 1.3 Household Durables...................... 24,704 2.9 Household Products...................... 9,535 1.1 Insurance............................... 24,430 2.8 Media................................... 32,513 3.8 Metals & Mining......................... 50,901 5.9 Oil & Gas............................... 79,603 9.3 Pharmaceuticals......................... 63,214 7.4 Real Estate............................. 14,691 1.7 Retail - Multiline...................... 10,577 1.2 Retail - Specialty...................... 5,009 0.6 Software................................ 5,332 0.6 Telecommunication Services - Diversified 86,746 10.1 Transportation.......................... 4,791 0.7 -------- ---- $844,470 98.5% ======== ==== See notes to financial statements 113 MET INVESTORS SERIES TRUST NEUBERGER BERMAN REAL ESTATE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------------- COMMON STOCKS - 96.3% APARTMENTS - 11.3% Apartment Investment & Management Co. - Class A (REIT)............................ 281,500 $ 11,518,980 Camden Property Trust (REIT)................ 228,200 12,265,750 Essex Property Trust, Inc. (REIT)........... 156,200 12,973,972 United Dominion Realty Trust, Inc. (REIT).................................... 522,700 12,570,935 ------------- 49,329,637 ------------- COMMUNITY CENTERS - 3.9% Developers Diversified Realty Corp. (REIT).................................... 191,500 8,801,340 Pan Pacific Retail Properties, Inc. (REIT).. 122,800 8,151,464 ------------- 16,952,804 ------------- DIVERSIFIED - 14.2% Colonial Properties Trust (REIT)............ 523,900 23,051,600 Equity Lifestyle Properties, Inc. (REIT).... 211,300 8,401,288 Liberty Property Trust (REIT)............... 159,000 7,045,290 Public Storage, Inc. (REIT)................. 139,800 8,842,350 Vornado Realty Trust (REIT)................. 186,000 14,954,400 ------------- 62,294,928 ------------- HEALTH CARE - 4.0% Nationwide Health Properties, Inc. (REIT)... 177,900 4,200,219 OMEGA Healthcare Investors, Inc. (REIT)..... 142,900 1,837,694 Ventas, Inc. (REIT)......................... 384,900 11,623,980 ------------- 17,661,893 ------------- INDUSTRIALS - 1.9% ProLogis (REIT)............................. 208,400 8,386,016 ------------- LODGING - 8.8% Hilton Hotels Corp.......................... 334,900 7,987,365 Host Marriott Corp. (REIT).................. 778,700 13,627,250 Starwood Hotels & Resorts Worldwide, Inc............................ 111,400 6,524,698 Sunstone Hotel Investors, Inc. (REIT)....... 422,200 10,242,572 ------------- 38,381,885 ------------- OFFICE - 34.9% Alexandria Real Estate Equities, Inc. (REIT) 87,700 6,441,565 Arden Realty, Inc. (REIT)................... 193,200 6,951,336 BioMed Realty Trust, Inc. (REIT)............ 271,700 6,480,045 Boston Properties, Inc. (REIT).............. 204,600 14,322,000 Brandywine Realty Trust (REIT).............. 423,700 12,986,405 Brascan Corp. - Class A..................... 251,500 9,597,240 Brookfield Properties Corp.................. 322,650 9,292,320 CarrAmerica Realty Corp. (REIT)............. 189,500 6,856,110 Columbia Equity Trust, Inc. (REIT)*......... 372,700 5,720,945 Equity Office Properties Trust (REIT)....... 286,200 9,473,220 Mack-Cali Realty Corp. (REIT)............... 230,400 10,437,120 --------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- OFFICE - CONTINUED Maguire Properties, Inc. (REIT).......... 348,200 $ 9,867,988 Reckson Associates Realty Corp. (REIT)... 319,000 10,702,450 SL Green Realty Corp. (REIT)............. 218,700 14,106,150 Trizec Properties, Inc. (REIT)........... 942,300 19,383,111 ------------- 152,618,005 ------------- OFFICE INDUSTRIAL - 1.5% PS Business Parks, Inc. (REIT)........... 146,300 6,503,035 ------------- REGIONAL MALLS - 15.8% CBL & Associates Properties, Inc. (REIT)............................ 200,600 8,639,842 General Growth Properties, Inc. (REIT)... 322,100 13,235,089 Mills Corp. (The) (REIT)................. 97,200 5,908,788 Pennsylvania Real Estate Investment Trust (REIT)........................... 201,400 9,566,500 Simon Property Group, Inc. (REIT)........ 264,100 19,144,609 Taubman Centers, Inc. (REIT)............. 371,300 12,657,617 ------------- 69,152,445 ------------- Total Common Stocks (Cost $ 373,051,556) 421,280,648 ------------- SHORT-TERM INVESTMENTS - 3.8% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $16,733,930 on 07/01/05 collateralized by $16,945,000 FHLMC 4.500% due 11/15/11 with a value of $17,072,088 (Cost $16,733,000)..................... $ 16,733,000 16,733,000 ------------- TOTAL INVESTMENTS - 100.1% (Cost $ 389,784,556) 438,013,648 Other Assets and Liabilities (net) - (0.1%) (235,147) ------------- TOTAL NET ASSETS - 100.0% $ 437,778,501 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. REIT - Real Estate Investment Trust FHLMC - Federal Home Loan Mortgage Corp. See notes to financial statements 114 MET INVESTORS SERIES TRUST OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------- COMMON STOCKS - 93.7% ADVERTISING - 0.1% Omnicom Group, Inc.................... 12,300 $ 982,278 --------------- AEROSPACE & DEFENSE - 3.0% Empresa Brasileira de Aeronautica S.A. (ADR)(a)............................ 158,900 5,254,823 General Dynamics Corp................. 27,400 3,001,396 Honeywell International, Inc.......... 122,100 4,472,523 Lockheed Martin Corp.................. 137,400 8,913,138 United Technologies Corp.............. 165,000 8,472,750 --------------- 30,114,630 --------------- AIR FREIGHT & LOGISTICS - 1.5% Expeditors International of Washington, Inc..................... 87,400 4,353,394 FedEx Corp............................ 127,600 10,336,876 --------------- 14,690,270 --------------- BANKS - 0.6% Bank of America Corp.................. 126,700 5,778,787 --------------- BEVERAGES - 1.8% PepsiCo, Inc.......................... 328,300 17,705,219 --------------- BIOTECHNOLOGY - 1.0% Genentech, Inc.*...................... 124,900 10,026,972 --------------- CHEMICALS - 2.8% Air Products & Chemicals, Inc......... 126,700 7,640,010 E.I. du Pont de Nemours & Co.......... 238,100 10,240,681 Praxair, Inc.......................... 223,700 10,424,420 --------------- 28,305,111 --------------- COMMERCIAL SERVICES & SUPPLIES - 2.1% Automatic Data Processing, Inc........ 230,100 9,657,297 Kinder Morgan Management LLC(a)....... 128,689 5,919,705 Waste Management, Inc................. 184,400 5,225,896 --------------- 20,802,898 --------------- COMMUNICATIONS EQUIPMENT & SERVICES - 4.9% Cisco Systems, Inc.*.................. 1,254,400 23,971,584 Lucent Technologies, Inc.*(a)......... 1,008,700 2,935,317 Motorola, Inc......................... 416,000 7,596,160 Nokia Oyj (ADR)(a).................... 496,700 8,265,088 QUALCOMM, Inc......................... 83,900 2,769,539 Tektronix, Inc........................ 168,200 3,914,014 --------------- 49,451,702 --------------- COMPUTERS & PERIPHERALS - 2.8% Dell, Inc.*........................... 236,700 9,352,017 International Business Machines Corp.. 227,900 16,910,180 Sun Microsystems, Inc.*............... 557,400 2,079,102 --------------- 28,341,299 --------------- ------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 2.5% Agilent Technologies, Inc.*........ 226,100 $ 5,204,822 Broadcom Corp. - Class A*.......... 286,800 10,184,268 L-3 Communications Holdings, Inc... 81,300 6,225,954 PerkinElmer, Inc................... 199,900 3,778,110 --------------- 25,393,154 --------------- FINANCIALS - DIVERSIFIED - 6.7% American Express Co................ 248,800 13,243,624 Citigroup, Inc..................... 555,800 25,694,634 Goldman Sachs Group, Inc. (The).... 89,600 9,140,992 J.P. Morgan Chase & Co............. 191,200 6,753,184 Lehman Brothers Holdings, Inc...... 31,000 3,077,680 Morgan Stanley..................... 33,900 1,778,733 Prudential Financial, Inc.......... 120,000 7,879,200 --------------- 67,568,047 --------------- FOOD PRODUCTS - 0.1% Campbell Soup Co................... 38,400 1,181,568 --------------- HEALTH CARE EQUIPMENT & SUPPLIES - 6.5% Johnson & Johnson.................. 349,800 22,737,000 Medtronic, Inc..................... 387,800 20,084,162 Millipore Corp.*................... 148,300 8,413,059 Stryker Corp....................... 194,400 9,245,664 Varian Medical Systems, Inc.*...... 83,800 3,128,254 Waters Corp.*...................... 63,000 2,341,710 --------------- 65,949,849 --------------- HEALTH CARE PROVIDERS & SERVICES - 1.7% Aetna, Inc......................... 71,600 5,929,912 Laboratory Corp. of America Hldgs.* 38,400 1,916,160 UnitedHealth Group, Inc............ 169,000 8,811,660 --------------- 16,657,732 --------------- HOTELS, RESTAURANTS & LEISURE - 2.3% Carnival Corp...................... 204,700 11,166,385 McDonald's Corp.................... 176,000 4,884,000 Royal Caribbean Cruises, Ltd.(a)... 154,600 7,476,456 --------------- 23,526,841 --------------- HOUSEHOLD PRODUCTS - 1.5% Estee Lauder Cos., Inc. - Class A.. 8,800 344,344 Procter & Gamble Co................ 285,700 15,070,675 --------------- 15,415,019 --------------- INDUSTRIAL - DIVERSIFIED - 6.5% 3M Co.............................. 150,100 10,852,230 General Electric Co................ 1,357,500 47,037,375 Tyco International, Ltd............ 262,200 7,656,240 --------------- 65,545,845 --------------- See notes to financial statements 115 MET INVESTORS SERIES TRUST OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- INSURANCE - 0.8% American International Group, Inc........ 100,500 $ 5,839,050 Hartford Financial Services Group, Inc. (The)............................. 33,500 2,505,130 --------------- 8,344,180 --------------- INTERNET SOFTWARE & SERVICES - 2.5% eBay, Inc.*.............................. 406,700 13,425,167 Yahoo!, Inc.*............................ 351,600 12,182,940 --------------- 25,608,107 --------------- IT CONSULTING & SERVICES - 0.3% Ingram Micro, Inc. - Class A*............ 206,500 3,233,790 --------------- MACHINERY - 0.8% Ingersoll-Rand Co. - Class A............. 105,500 7,527,425 --------------- MEDIA - 9.3% Clear Channel Communications, Inc.(a).... 118,700 3,671,391 Comcast Corp. - Class A*................. 1,015,600 30,417,220 News Corp. - Class B(a).................. 503,600 8,490,696 Time Warner, Inc.*....................... 1,150,300 19,221,513 Univision Communications, Inc. - Class A* 196,900 5,424,595 Viacom, Inc. - Class B................... 562,600 18,014,452 Walt Disney Co........................... 351,900 8,860,842 --------------- 94,100,709 --------------- OIL & GAS - 5.7% Amerada Hess Corp........................ 18,500 1,970,435 Apache Corp.............................. 23,000 1,485,800 Exxon Mobil Corp......................... 439,500 25,258,065 GlobalSantaFe Corp....................... 137,200 5,597,760 Occidental Petroleum Corp................ 3,900 300,027 Pride International, Inc.*............... 38,300 984,310 Schlumberger, Ltd........................ 185,700 14,102,058 Smith International, Inc................. 31,100 1,981,070 Transocean, Inc.*........................ 107,200 5,785,584 --------------- 57,465,109 --------------- PHARMACEUTICALS - 7.2% Abbott Laboratories...................... 126,800 6,214,468 Amgen, Inc.*............................. 293,600 17,751,056 Eli Lilly & Co........................... 63,700 3,548,727 Gilead Sciences, Inc.*................... 105,900 4,658,541 Merck & Co., Inc......................... 198,300 6,107,640 Novartis AG.............................. 247,454 11,742,314 Pfizer, Inc.............................. 419,300 11,564,294 Teva Pharmaceutical Industries, Ltd. (ADR)(a)............................... 352,000 10,961,280 --------------- 72,548,320 --------------- RETAIL - MULTILINE - 4.2% Costco Wholesale Corp.................... 92,600 4,150,332 Federated Department Stores, Inc......... 102,400 7,503,872 ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ RETAIL - MULTILINE - CONTINUED J.C. Penney Co., Inc.................... 131,000 $ 6,887,980 Target Corp............................. 115,100 6,262,591 Wal-Mart Stores, Inc.................... 357,700 17,241,140 --------------- 42,045,915 --------------- RETAIL - SPECIALTY - 2.8% Best Buy Co., Inc....................... 141,400 9,692,970 Home Depot, Inc. (The).................. 193,800 7,538,820 Lowe's Cos., Inc........................ 86,100 5,012,742 Staples, Inc............................ 36,900 786,708 Williams-Sonoma, Inc.*.................. 134,100 5,306,337 --------------- 28,337,577 --------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 3.5% Altera Corp.*........................... 90,800 1,799,656 Analog Devices, Inc..................... 122,900 4,585,399 Fairchild Semiconductor Corp. - Class A* 46,600 687,350 Intel Corp.............................. 772,100 20,120,926 Texas Instruments, Inc.................. 296,800 8,331,176 --------------- 35,524,507 --------------- SOFTWARE - 7.6% Adobe Systems, Inc...................... 312,200 8,935,164 Autodesk, Inc........................... 105,200 3,615,724 Cadence Design Systems, Inc.*........... 216,400 2,956,024 Citrix Systems, Inc.*................... 111,700 2,419,422 EMC Corp.*.............................. 215,800 2,958,618 Mercury Interactive Corp.*.............. 121,200 4,649,232 Microsoft Corp.......................... 1,491,300 37,043,892 SAP AG (ADR)(a)......................... 328,300 14,215,390 --------------- 76,793,466 --------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 0.6% Sprint Corp............................. 246,100 6,174,649 --------------- Total Common Stocks (Cost $ 912,096,661) 945,140,975 --------------- See notes to financial statements 116 MET INVESTORS SERIES TRUST OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 11.2% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.000% to be repurchased at $57,600,200 on 07/01/05 collateralized by $58,315,000 FHLMC 4.500% due 11/15/11 with a value of $58,752,363............................ $57,597,000 $ 57,597,000 State Street Navigator Securities Lending Prime Portfolio(b)..................... 55,797,875 55,797,875 --------------- Total Short-Term Investments (Cost $ 113,394,875) 113,394,875 --------------- TOTAL INVESTMENTS - 104.9% (Cost $ 1,025,491,536) 1,058,535,850 Other Assets and Liabilities (net) - (4.9%) (49,812,577) --------------- TOTAL NET ASSETS - 100.0% $ 1,008,723,273 =============== PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt FHLMC - Federal Home Loan Mortgage Corp. See notes to financial statements 117 MET INVESTORS SERIES TRUST PIMCO INFLATION PROTECTED BOND PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------------- MUNICIPALS - 0.5% Badger Tob Asset Securitization Corp. 6.375%, due 06/01/32................... $ 1,000,000 $ 1,068,550 California County Tob Securitization Agency 5.625%, due 06/01/23............ 185,000 187,407 Golden State Tob Securitization Corp. 6.750%, due 06/01/39................... 1,000,000 1,126,940 Ohio State 5.000%, due 06/15/13.......... 1,000,000 1,111,250 Tobacco Settlement Financing Corp. 6.000%, due 06/01/23................... 1,000,000 1,054,730 Tobacco Settlement Revenue Management 6.375%, due 05/15/28................... 200,000 212,890 ------------- Total Municipals (Cost $4,182,606) 4,761,767 ------------- DOMESTIC BONDS & DEBT SECURITIES - 10.5% ASSET-BACKED SECURITIES - 2.7% Ameriquest Mortgage Securities, Inc. 3.494%, due 03/25/35+(144A)(b)......... 464,351 464,279 Asset-Backed Securities Corp. 3.720%, due 01/15/33 - Class A+................ 349,097 350,199 Carrington Mortgage Loan Trust 3.240%, due 06/25/35+.................. 300,000 299,812 Equity One ABS, Inc. 3.614%, due 04/25/34+.......................... 1,719,251 1,725,183 GSAMP Trust 3.604%, due 03/25/34+.............................. 873,116 873,645 Residential Asset Mortgage Products, Inc. 3.474%, due 09/25/13+................... 2,955,443 2,957,589 3.424%, due 01/25/25+................... 393,052 393,290 3.654%, due 11/25/33+................... 4,971,360 4,974,371 Small Business Administration 4.504%, due 02/10/14.................... 2,653,185 2,667,956 4.880%, due 11/01/24.................... 5,205,601 5,306,002 Wells Fargo Home Equity Trust 3.474%, due 06/25/19+.......................... 196,489 196,649 Redwood Capital, Ltd. 2003-3 7.354%, due 01/09/06 (144A)(a)+................ 1,200,000 1,199,112 Redwood Capital, Ltd. 2003-4 5.804%, due 01/09/06 (144A)(a)+................ 1,200,000 1,198,692 Truman Capital Mortgage Loan Trust 3.654%, due 01/25/34 - Class A1 (144A)(b)+............................. 249,140 249,335 ------------- 22,856,114 ------------- AUTOMOBILES - 0.5% Daimler Chrysler NA Holdings 3.610%, due 03/07/07+.......................... 4,400,000 4,388,138 ------------- COLLATERALIZED MORTGAGE OBLIGATIONS - 2.2% Bank of America Mortgage Securities 6.500%, due 09/25/33................... 450,244 457,698 Bear Stearns ARM Trust 4.247%, due 01/25/34+.......................... 4,492,121 4,480,154 ------------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------ COLLATERALIZED MORTGAGE OBLIGATIONS - CONTINUED Countrywide Home Loans 3.604%, due 04/25/35+................ $ 6,380,930 $ 6,380,919 3.654%, due 06/25/35+(144A)(a)................. 1,000,000 1,000,312 Greenpoint Mortgage Funding Trust 3.534%, due 06/25/45+............... 3,963,755 3,960,378 Sequoia Mortgage Trust 3.610%, due 10/19/26 - Class A+..... 1,371,793 1,373,971 Structured Adjustable Rate Mortgage Loan Trust 3.434%, due 03/25/35+........................... 906,527 907,352 ------------- 18,560,784 ------------- FINANCIALS - DIVERSIFIED - 4.6% Ford Motor Credit Co. 3.572%, due 07/07/05................. 4,100,000 4,086,060 6.875%, due 02/01/06................. 1,700,000 1,717,229 4.218%, due 11/16/06+................ 2,400,000 2,379,814 4.389%, due 03/21/07+................ 12,400,000 12,144,225 General Electric Capital Corp. 3.390%, due 03/04/08+............... 3,300,000 3,302,515 General Motors Acceptance Corp. 4.145%, due 05/18/06+................ 1,800,000 1,791,939 4.050%, due 01/16/07+................ 200,000 195,711 Goldman Sachs Group, Inc. 3.380%, due 08/01/06+................ 3,300,000 3,300,452 3.778%, due 06/28/10+................ 4,400,000 4,409,733 Toyota Motor Credit Corp. 3.200%, due 09/18/06+............... 5,500,000 5,500,726 ------------- 38,828,404 ------------- INSURANCE - 0.1% Residential Reinsurance, Ltd. 8.280%, due 12/08/07 (144A)(a)+............. 500,000 487,050 ------------- MISCELLANEOUS - 0.3% Phoenix Quake Wind, Ltd. 5.979%, due 07/03/08 (144A)(a)+............. 1,500,000 1,542,855 Vita Capital, Ltd. 4.854%, due 01/01/07 (144A)(a)+............. 800,000 801,784 ------------- 2,344,639 ------------- OIL & GAS - 0.1% Halliburton Co. 4.650%, due 10/17/05+........................... 1,200,000 1,204,744 ------------- Total Domestic Bonds & Debt Securities (Cost $88,923,345) 88,669,873 ------------- FOREIGN BONDS & DEBT SECURITIES - 2.5% BRAZIL - 0.1% Federal Republic of Brazil 8.000%, due 04/15/14................ 1,055,493 1,080,244 ------------- CANADA - 0.1% Government of Canada 3.000%, due 12/01/36................ 620,988 632,524 ------------- See notes to financial statements 118 MET INVESTORS SERIES TRUST PIMCO INFLATION PROTECTED BOND PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- FRANCE - 1.4% Government of France 3.000%, due 07/25/12................ $ 7,426,370 $ 10,287,586 5.750%, due 10/25/32+............... 700,000 1,149,459 ------------- 11,437,045 ------------- RUSSIA - 0.9% Russian Federation 5.000%/7.5000%, due 03/31/30++..................... 7,200,000 8,012,880 ------------- Total Foreign Bonds & Debt Securities (Cost $21,307,510) 21,162,693 ------------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - 98.5% Federal National Mortgage Assoc. 3.235%, due 09/07/06+............... 32,600,000 32,598,826 3.314%, due 09/21/06+............... 16,500,000 16,495,066 3.464%, due 08/25/34+............... 3,082,578 3,080,184 U.S. Treasury Inflation Index Bond 2.375%, due 01/15/25................ 97,884,605 107,179,825 3.625%, due 04/15/28................ 29,811,832 40,065,492 3.875%, due 04/15/29................ 66,999,389 94,186,535 3.375%, due 04/15/32................ 3,286,080 4,471,254 U.S. Treasury Inflation Index Note 3.375%, due 01/15/07................ 122,720 126,656 3.625%, due 01/15/08................ 8,183,868 8,662,436 3.875%, due 01/15/09................ 64,494,464 70,195,710 4.250%, due 01/15/10................ 7,916,203 8,910,683 3.500%, due 01/15/11................ 60,881,950 67,495,739 3.375%, due 01/15/12................ 766,472 856,144 1.875%, due 07/15/13................ 23,077,262 23,577,577 2.000%, due 01/15/14................ 112,378,164 115,789,066 2.000%, due 07/15/14................ 84,166,320 86,753,845 U.S. Treasury Note 0.875%, due 04/15/10................ 20,115,872 19,625,568 3.000%, due 07/15/12................ 84,128,252 92,429,355 4.250%, due 11/15/14................ 15,800,000 16,175,882 1.625%, due 01/15/15................ 22,910,175 22,834,113 U.S. Treasury Bond 6.625%, due 02/15/27....................... 1,500,000 1,991,310 ------------- Total U.S. Government & Agency Obligations (Cost $834,986,999) 833,501,266 ------------- SHARES -------------- PREFERRED STOCK - 0.1% Federal National Mortgage Assoc. 7.00% + (Cost $535,000)............ 10,700 593,516 ------------- ------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------ SHORT-TERM INVESTMENTS - 80.1% U.S. GOVERNMENT & AGENCY DISCOUNT NOTES - 24.2% Federal Home Loan Bank 0.010%, due 07/01/05(c)........ $ 23,200,000 $ 23,200,000 0.010%, due 07/27/05(c)........ 38,000,000 37,911,903 3.225%, due 09/09/05(c)........ 23,000,000 22,855,771 Federal Home Loan Mortgage Corp. 2.875%, due 07/12/05(c)........ 2,200,000 2,198,007 2.963%, due 08/01/05(c)........ 9,400,000 9,375,150 3.020%, due 08/02/05(c)........ 4,100,000 4,088,994 3.250%, due 09/13/05(c)........ 19,900,000 19,767,057 3.254%, due 11/01/05(c)........ 900,000 889,822 3.310%, due 11/02/05(c)........ 600,000 593,159 Federal National Mortgage Assoc. 0.010%, due 07/01/05(c)........ 23,200,000 23,200,000 2.930%, due 07/06/05(c)........ 12,400,000 12,394,920 2.988%, due 07/20/05(c)........ 25,200,000 25,160,233 3.005%, due 07/27/05(c)........ 22,700,000 22,650,653 3.010%, due 08/01/05(c)........ 300,000 299,222 U.S. Treasury Bill 3.060%, due 09/01/05(c)........ 205,000 203,949 3.080%, due 09/15/05(c)........ 415,000 412,382 ------------- 205,201,222 ------------- COMMERICAL PAPER - 34.3% ANZ National, Ltd. 3.040%, due 07/19/05 (144A)(b) 19,900,000 19,869,752 Bank of Ireland 3.010%, due 07/05/05 (144A)(b) 2,400,000 2,399,197 Barclays Plc 3.020%, due 07/21/05........... 500,000 499,161 3.315%, due 09/14/05........... 8,000,000 7,944,750 DNB North Bank ASA 3.260%, due 09/06/05.......... 22,900,000 22,761,060 Fortis Funding LLC 3.270%, due 09/23/05 (144A)(b) 22,700,000 22,526,799 General Electric Capital Corp. 3.270%, due 09/08/05........... 21,700,000 21,563,995 3.290%, due 09/09/05........... 3,500,000 3,477,610 National Australia Funding 3.080%, due 07/11/05 (144A)(b) 22,700,000 22,680,579 Rabobank USA Financial Corp. 3.160%, due 08/08/05........... 22,900,000 22,823,616 3.360%, due 10/17/05........... 2,000,000 1,979,840 Royal Bank of Scotland 3.085%, due 07/15/05........... 22,500,000 22,473,006 3.080%, due 07/18/05........... 2,100,000 2,096,946 3.220%, due 08/15/05........... 400,000 398,390 Skandinaviska Enskilda Banken 3.030%, due 07/11/05 (144A)(b). 800,000 799,327 3.040%, due 07/14/05 (144A)(b). 600,000 599,341 See notes to financial statements 119 MET INVESTORS SERIES TRUST PIMCO INFLATION PROTECTED BOND PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------- COMMERICAL PAPER - CONTINUED 3.070%, due 07/14/05 (144A)(b)... $ 600,000 $ 599,335 3.170%, due 08/18/05 (144A)(b)... 19,400,000 19,318,002 3.280%, due 09/07/05 (144A)(b)... 3,800,000 3,776,457 Spintab AB 3.250%, due 09/08/05... 18,000,000 17,887,875 Total Fina Elf S.A. 3.105%, due 07/11/05 (144A)(b)... 2,300,000 2,298,016 3.150%, due 08/08/05 (144A)(b)... 22,900,000 22,823,858 UBS Finance, Inc. 3.390%, due 07/01/05............. 1,200,000 1,200,000 2.975%, due 07/14/05............. 500,000 499,463 3.165%, due 08/08/05............. 23,000,000 22,923,161 3.165%, due 08/30/05............. 800,000 795,780 Unicredito Italiano SPA 3.037%, due 07/07/05............ 23,200,000 23,200,008 -------------- 290,215,324 -------------- REPURCHASE AGREEMENT - 21.6% Credit Suisse First Boston Corp., Repurchase Agreement, dated 06/30/05 at 2.700% to be repurchased at $183,013,725 on 07/01/05 collateralized by $186,468,000 U.S. Treasury Note 3.500% due 06/30/05 with a value of $187,237,454................. 183,000,000 183,000,000 -------------- Total Short-Term Investments (Cost $678,416,092) 678,416,546 -------------- OPTIONS - 0.0% Treasury Inflation Index Puts, Expires 08/5/05................. 35,000,000 0 Treasury Note Future Puts, Expires 8/26/2005............... 150,000 2,340 Treasury Note Puts, Expires 8/26/2005............... 75,000,000 0 -------------- Total Options (Cost $28,612) 2,340 -------------- TOTAL INVESTMENTS - 192.2% (Cost $1,628,380,164) 1,627,108,001 Other Assets and Liabilities (net) - (92.2%) (780,662,136) -------------- TOTAL NET ASSETS - 100.0% $ 846,445,865 ============== PORTFOLIO FOOTNOTES: + Variable or floating rate security. The stated rate represents the rate at June 30, 2005. ++ Security is a "step-up" bond where coupon increases or step up at a predetermined date. Rates shown are current coupon and next coupon rate when security steps up. (a) Securities that may be resold to "qualified institutional buyers" under Rule 144A or securities offered pursuant to Section 4(2) of the Securities Act of 1933, as amended. These securities have been determined to be illiquid by the Portfolio's adviser. These securities represent in the aggregate 0.63% of net assets. (b) Securities that may be resold to "qualified institutional buyers" under Rule 144A or securities offered pursuant to Section 4(2) of the Securities Act of 1933, as amended. These securities have been determined to be liquid under guidelines established by the Board of Trustees. (c) Zero coupon bond- Interest rate represents current yield to maturity. The adviser considers liquid securities as coverage for open derivatives. The following table summarizes the portfolio composition of the Portfolio's holdings at June 30, 2005, based upon quality ratings issued by Standard & Poor's. For securities not rated by Standard & Poor's, the Moody's rating is used. PERCENT OF PORTFOLIO PORTFOLIO COMPOSITION BY CREDIT QUALITY (UNAUDITED) --------------------------------------------------- AAA/Government/Government Agency 76.07% AA 0.12 A 20.69 BBB 1.38 BB 1.74 ------ Total: 100.00% ====== STRIKE NUMBER OF PUT OPTIONS EXPIRATION PRICE CONTRACTS VALUE --------------------------------------------------------- U.S. Treasury Note 10 Year Futures. 08/26/2005 $111.00 (84,000) $(17,063) U.S. Treasury Note 10 Year Futures. 08/26/2005 110.00 (120,000) (11,250) U.S. Treasury Note 10 Year Futures. 11/22/2005 110.00 (85,000) (45,156) -------- (Written Option Premium $85,701) $(73,469) ======== STRIKE NUMBER OF CALL OPTIONS EXPIRATION PRICE CONTRACTS VALUE --------------------------------------------------------- U.S. Treasury Note 10 Year Futures. 08/26/2005 $115.00 (57,000) $(18,703) U.S. Treasury Note 10 Year Futures. 08/26/2005 116.00 (232,000) (32,625) -------- (Written Option Premium $73,264) $(51,328) ======== INTEREST SECURITY SOLD SHORT RATE MATURITY PROCEEDS VALUE --------------------------------------------------------------- U.S. Treasury Note. 4.25% 11/15/2013 $14,995,277 $14,961,014 See notes to financial statements 120 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- MUNICIPALS - 2.2% Badger Tobacco Asset Securitization Corp. 6.125%, due 06/01/27............... $ 300,000 $ 318,582 6.375%, due 06/01/32................ 360,000 384,678 California Infrastructure & Economic Development, (AMBAC) 5.000%, due 07/01/36............... 1,350,000 1,433,916 California State Economic Recovery 5.250%, due 07/01/12............... 3,300,000 3,689,829 Clark County Nevada School District (FGIC) 5.375%, due 06/15/13 (144A)(c)........................ 1,000,000 1,263,440 Energy Northwest Wash Electric Revenue 5.500%, due 07/01/12............... 1,600,000 1,802,080 5.500%, due 07/01/14^ (144A)(c)......................... 1,000,000 1,286,220 Florida State, Series A 5.000%, due 06/01/32............... 900,000 951,057 Florida State Board of Education 5.000%, due 06/01/32............... 400,000 424,464 Georgia State 5.000%, due 05/01/20 (144A)(c).......................... 1,000,000 1,161,600 Golden State Tob Securitization Corp. 6.250%, due 06/01/33............... 640,000 698,202 6.750%, due 06/01/39................ 3,400,000 3,831,596 Illinois Development Finance Authority (AMBAC) 5.000%, due 02/01/33 (144A)(c)........................ 3,705,000 3,988,358 New York City Municipal Water Finance Authority 5.000%, due 06/15/34^ (144A)(c)......................... 1,030,000 1,140,251 5.000%, due 06/15/35 (144A)(c)......................... 650,000 726,830 5.000%, due 06/15/38^ (144A)(c)......................... 2,400,000 2,709,360 Northern Tob Securization Corp 6.500%, due 06/01/31............... 900,000 948,816 Tacoma Washington Regional Water Supply Systems, (MBIA Insured) 5.000%, due 12/01/32............... 800,000 838,768 Texas State 4.750%, due 04/01/35^ (144A)(c).......................... 2,400,000 2,539,248 Texas State University Systems Financing Revenue 5.000%, due 03/15/34............... 890,000 941,691 Tobacco Settlement Funding Corp. 6.375%, due 06/01/32............... 1,400,000 1,505,406 5.875%, due 05/15/39................ 2,000,000 2,088,620 ------------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------- MUNICIPALS - CONTINUED 6.750%, due 06/01/39.................. $ 1,200,000 $ 1,341,444 6.125%, due 06/01/42.................. 1,200,000 1,260,072 6.250%, due 06/01/42.................. 1,300,000 1,375,933 Tobacco Settlement Revenue Management 6.375%, due 05/15/28............................. 1,800,000 1,916,010 Wisconsin State, (MBIA Insured) 5.000%, due 05/01/13................. 3,000,000 3,322,680 -------------- Total Municipals (Cost $41,468,996) 43,889,151 -------------- DOMESTIC BONDS & DEBT SECURITIES - 15.4% AEROSPACE & DEFENSE - 0.0% General Dynamics Corp. 2.125%, due 05/15/06................. 325,000 320,225 Lockheed Martin Corp. 8.500%, due 12/01/29................. 100,000 144,868 -------------- 465,093 -------------- AIRLINES - 0.0% United Airlines, Inc. 3.140%, due 03/02/49^(d)............. 277,646 268,638 -------------- ASSET-BACKED SECURITIES - 3.9% Ameriquest Mortgage Securities, Inc. 3.604%, due 06/25/31^................ 55,627 55,666 Bank One Issuance Trust 3.270%, due 10/15/08^................ 7,100,000 7,107,209 Bear Stearns Asset-Backed Securities, Inc. 3.714%, due 10/27/32^........... 146,812 147,526 Carrington Mortgage Loan Trust 3.404%, due 05/25/35^................ 5,272,959 5,270,486 CDC Mortgage Capital Trust 3.544%, due 03/25/34^................ 167,738 167,870 Chec Loan Trust 3.484%, due 01/25/25^................ 2,854,991 2,857,093 Citibank Omni-S Master Trust 3.350%, due 08/18/09^................ 7,100,000 7,105,342 3.600%, due 11/17/09^................. 2,800,000 2,805,866 Citifinancial Mortgage Securities, Inc. 3.624%, due 05/25/33^................ 598,402 599,098 Citigroup Mortgage Loan Trust 3.404%, due 05/25/35^................ 2,871,600 2,871,152 Countrywide Asset-Backed Certificates 3.200%, due 08/25/23^................ 260,228 260,390 3.464%, due 03/25/24^................. 59,728 59,755 3.624%, due 03/25/34^................. 4,708,526 4,711,641 Daimler Chrysler Auto Trust 3.750%, due 12/08/07................. 4,700,000 4,705,142 First Franklin Mortgage Loan Trust 3.484%, due 10/25/13^................ 1,258,365 1,259,355 See notes to financial statements 121 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- ASSET-BACKED SECURITIES - CONTINUED First NLC Trust 3.436%, due 09/25/35^............. $ 3,500,000 $ 3,501,644 Fremont Home Loan Trust 3.404%, due 04/25/35^............. 1,942,708 1,944,553 GSAMP Trust 3.494%, due 10/25/34^............. 582,553 583,061 Household Automotive Trust 3.300%, due 05/18/09.............. 1,250,000 1,243,750 Household Home Equity Loan Trust 3.610%, due 10/20/32^............. 191,747 191,994 Ixis Real Estate Capital Trust 3.394%, due 09/25/35^............. 7,421,365 7,420,207 Long Beach Mortgage Loan Trust 3.464%, due 02/25/24^............. 64,610 64,657 3.634%, due 06/25/33^.............. 178,573 178,796 Morgan Stanley Home Equity Loans 3.434%, due 12/25/34^............. 5,065,940 5,069,253 Option One Mortgage Loan Trust 3.634%, due 08/25/33^............. 160,576 160,978 Quest Trust 3.874%, due 06/25/34^(144A)(c)................ 1,262,764 1,267,098 Renaissance Home Equity Loan Trust 3.514%, due 07/25/34^............. 484,786 485,206 3.494%, due 02/25/35............... 2,372,934 2,374,686 Residential Asset Mortgage Products, Inc. 3.464%, due 06/25/24^........ 157,314 157,395 Residential Asset Securities Corp. 3.434%, due 06/25/25^.............. 364,669 364,897 3.404%, due 04/25/35^.............. 6,522,525 6,527,032 SLM Student Loan Trust 2.990%, due 12/15/22 (144A)(c)................ 910,000 894,307 Structured Asset Securities Corp. 3.814%, due 05/25/32^............. 1,173,627 1,177,776 Vanderbilt Mortgage Finance, Inc. 6.545%, due 04/07/18.............. 39,471 39,935 Wachovia Asset Securitization 3.574%, due 06/25/33^............. 416,850 418,191 Wells Fargo Home Equity Trust 3.474%, due 06/25/19^............. 903,851 904,584 -------------- 74,953,591 -------------- AUTOMOBILES - 0.2% Daimler Chrysler NA Holdings 7.200%, due 09/01/09.............. 255,000 277,823 General Motors Corp. 7.200%, due 01/15/11.............. 555,000 516,150 8.250%, due 07/15/23............... 580,000 482,850 8.375%, due 07/15/33............... 3,600,000 3,024,000 ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- AUTOMOBILES - CONTINUED TRW Automotive, Inc. 9.375%, due 02/15/13............... $ 76,000 $ 84,550 -------------- 4,385,373 -------------- BANKS - 0.3% ABN AMRO NA Holding Capital 6.523%, due 12/01/49^ (144A)(c)........................ 345,000 380,770 ANZ Capital Trust I 5.360%, due 12/29/49 (144A)(b)................. 525,000 541,186 HSBC Capital Funding LP 1.000%, due 12/29/49 (144A)(c)........................ 585,000 570,889 9.547%, due 12/31/49^ (144A)(c)......................... 350,000 426,899 Popular N.A., Inc. 6.125%, due 10/15/06............... 610,000 621,991 4.700%, due 06/30/09................ 50,000 50,569 Rabobank Capital Fund III 5.254%, due 12/29/49^(144A)(c)............. 370,000 380,330 RBS Capital Trust II 6.425%, due 12/29/49^.............. 120,000 133,570 RBS Capital Trust III 5.512%, due 09/29/49^.............. 815,000 847,999 SunTrust Banks, Inc. 2.500%, due 11/01/06............... 525,000 513,114 US Bank NA 2.850%, due 11/15/06............... 695,000 683,759 Westpac Capital Trust III 5.819%, due 12/29/49^(144A)(b)................. 80,000 85,009 Westpac Capital Trust IV 5.256%, due 12/29/49^(144A)(b)................. 165,000 168,669 Fleet Boston Financial Corp. 7.375%, due 12/01/09............... 70,000 78,641 -------------- 5,483,395 -------------- CHEMICALS - 0.1% Dow Chemical Co. 7.375%, due 11/01/29............... 185,000 239,695 Huntsman International LLC 9.875%, due 03/01/09............... 70,000 75,250 ICI Wilmington, Inc. 5.625%, due 12/01/13............... 340,000 353,353 Lyondell Chemical Co. 10.875%, due 05/01/09.............. 120,000 125,100 -------------- 793,398 -------------- COLLATERALIZED MORTGAGE OBLIGATIONS - 7.4% Adjustable Rate Mortgage Trust 4.660%, due 05/25/35^.............. 8,618,026 8,626,110 See notes to financial statements 122 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- COLLATERALIZED MORTGAGE OBLIGATIONS - CONTINUED Bank America Mortgage Securities 3.764%, due 01/25/34^.............. $ 3,105,255 $ 3,112,844 Bank of America Funding Corp. 4.118%, due 05/25/35^.............. 11,700,000 11,565,467 Bear Stearns Adjustable Rate Mortgage Trust 5.350%, due 02/25/33^........ 336,313 339,501 Bear Stearns ALT-A Trust 5.450%, due 05/25/35............... 8,914,920 9,085,292 Bear Stearns Commercial Mortgage Securities, Inc. 3.436%, due 05/14/16^ (144A)(c)......................... 6,469,663 6,476,938 5.060%, due 11/15/16................ 431,597 440,068 Cendant Mortgage Corp. 6.000%, due 07/25/43 (144A)(c)................. 1,217,768 1,236,560 Countrywide Alternative Loan Trust 5.750%, due 07/25/32............... 15,161 15,135 Countrywide Home Loans 3.634%, due 03/25/35^.............. 8,001,456 8,008,100 3.654%, due 06/25/35^ (144A)(b)......................... 19,200,000 19,205,985 Credit Suisse First Boston Mortgage Securities Corp. 5.750%, due 09/22/17............... 2,369,475 2,392,547 2.478%, due 03/25/32^ (144A)(c)......................... 448,893 449,600 6.500%, due 04/25/33................ 1,282,066 1,297,451 2.360%, due 08/25/33^ (144A)(c)......................... 1,327,556 1,334,827 Credit-Based Asset Servicing & Securitization 3.654%, due 08/25/29^.............. 54,390 54,446 GMAC Mortgage Corp. 5.940%, due 07/01/13............... 101,106 99,063 Green Tree Financial Corp. 6.220%, due 03/01/30............... 255,282 260,075 GSR Mortgage Loan Trust 6.000%, due 03/25/32............... 12,602 12,643 Harborview Mortgage Loan Trust 3.480%, due 05/19/35^.............. 8,477,231 8,441,733 Homestar Mortgage Acceptance Corp. 3.504%, due 01/25/22^.............. 154,710 154,821 Indymac ARM Trust 3.957%, due 01/25/32^.............. 7,672 7,657 Indymac MBS Inc. 3.714%, due 05/25/33^.............. 4,033,692 4,041,466 Mellon Residential Funding Corp. 3.894%, due 07/25/29^.............. 114,349 115,254 MLCC Mortgage Investors, Inc. 3.600%, due 03/15/25^.............. 218,274 219,397 -------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------- COLLATERALIZED MORTGAGE OBLIGATIONS - CONTINUED Morgan Stanley Dean Witter Capital 4.920%, due 03/12/35............ $ 495,000 $ 508,384 Renaissance Home Equity Loan Trust 3.754%, due 08/25/33^........... 1,190,084 1,195,535 Residential Accredit Loans, Inc. 5.500%, due 06/25/17............ 32,878 33,050 3.714%, due 03/25/33^............ 3,954,567 3,957,756 Residential Funding Mortgage Securities 3.664%, due 06/25/18^........... 2,094,840 2,095,109 Sequoia Mortgage Trust 3.610%, due 07/20/33^........... 1,534,387 1,537,201 Structured Asset Mortgage Investments, Inc. 4.419%, due 03/25/32^........... 3,898,841 3,932,032 3.544%, due 06/19/35^............ 7,949,435 7,966,538 Washington Mutual, Inc. 6.000%, due 03/25/17............ 272,806 272,691 3.584%, due 12/25/27^............ 8,528,079 8,525,084 5.129%, due 10/25/32^............ 303,451 305,601 3.765%, due 02/27/34^............ 1,247,397 1,246,025 4.004%, due 12/25/40^............ 11,246 11,231 3.900%, due 06/25/42^............ 4,066,490 4,109,743 3.903%, due 08/25/42^............ 63,800,000 5,226,312 Wells Fargo Mortgage Backed Securities Trust 4.658%, due 09/25/33............ 38,666,000 16,323,264 -------------- 144,238,536 -------------- COMMERCIAL SERVICES & SUPPLIES - 0.0% Allied Waste North America, Inc. 6.125%, due 02/15/14............ 315,000 294,131 7.375%, due 04/15/14............. 15,000 13,950 Cendant Corp. 7.125%, due 03/15/15............ 240,000 273,719 Xerox Corp. 7.625%, due 06/15/13............ 50,000 54,062 -------------- 635,862 -------------- CONTAINERS & PACKAGING - 0.0% Owens Brockway Glass Container 7.750%, due 05/15/11............ 55,000 58,712 -------------- ELECTRIC UTILITIES - 0.3% Alabama Power Co. 2.800%, due 12/01/06............ 250,000 245,908 Arizona Public Service Co. 4.650%, due 05/15/15............ 165,000 162,823 Dominion Resources, Inc. 8.125%, due 06/15/10............ 335,000 386,383 6.300%, due 03/15/33............. 210,000 229,160 See notes to financial statements 123 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------- ELECTRIC UTILITIES - CONTINUED DTE Energy Co. 6.375%, due 04/15/33....................... $ 260,000 $ 285,303 Entergy Gulf States 3.600%, due 06/01/08....................... 1,400,000 1,371,447 FPL Group Capital, Inc. 7.625%, due 09/15/06........... 405,000 421,691 Pacificorp 4.300%, due 09/15/08.. 250,000 251,149 Pepco Holdings, Inc. 6.450%, due 08/15/12........... 90,000 98,345 7.450%, due 08/15/32............ 180,000 223,378 PSEG Power LLC 5.500%, due 12/01/15........... 420,000 437,924 8.625%, due 04/15/31............ 245,000 339,299 TXU Energy Co. 3.920%, due 01/17/06^...................... 800,000 799,897 Progress Energy, Inc. 6.850%, due 04/15/12....................... 650,000 723,094 -------------- 5,975,801 -------------- ENERGY EQUIPMENT & SERVICES - 0.0% Peabody Energy Corp. 6.875%, due 03/15/13........... 70,000 74,550 -------------- FINANCIALS - DIVERSIFIED - 1.8% American General Finance Corp. 3.000%, due 11/15/06........... 605,000 595,639 4.500%, due 11/15/07............ 280,000 280,748 CIT Group, Inc. 7.750%, due 04/02/12....................... 1,900,000 2,231,381 Citigroup, Inc. 5.625%, due 08/27/12....................... 1,000,000 1,069,704 Ford Motor Credit Co. 4.389%, due 03/21/07^.......... 9,200,000 9,010,232 7.375%, due 10/28/09............ 60,000 58,684 7.875%, due 06/15/10............ 1,070,000 1,058,440 7.000%, due 10/01/13............ 470,000 451,645 General Electric Capital Corp. 5.450%, due 01/15/13........... 375,000 398,406 6.750%, due 03/15/32............ 165,000 204,307 General Motors Acceptance Corp. 5.850%, due 01/14/09........... 1,000,000 938,138 Goldman Sachs Group, Inc. 3.491%, due 07/23/09^.......... 6,700,000 6,741,058 5.700%, due 09/01/12............ 55,000 58,607 5.000%, due 10/01/14............ 525,000 531,632 6.345%, due 02/15/34............ 395,000 429,456 Heller Financial, Inc. 6.375%, due 03/15/06........... 400,000 406,816 ING Capital Funding Trust III 8.439%, due 12/31/49^.......... 200,000 236,869 --------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------- FINANCIALS - DIVERSIFIED - CONTINUED Mid-State Trust, Class A 7.791%, due 03/15/38............. $ 355,906 $ 396,539 Mizuho Financial Group, Inc. 8.790%, due 12/29/49^ (144A)(c)....................... 390,000 430,570 9.870%, due 12/31/49^ (144A)(c)....................... 410,000 464,784 Morgan Stanley Group, Inc. 5.300%, due 03/01/13............. 800,000 832,694 Nisource Finance Corp. 6.150%, due 03/01/13............. 475,000 514,094 Prudential Holding, LLC 8.695%, due 12/18/23(144A)(c)................ 150,000 198,703 Qwest Capital Funding, Inc. 7.750%, due 08/15/06............. 700,000 719,250 SLM Corp. 5.625%, due 04/10/07..... 775,000 794,900 Small Business Administration 7.449%, due 08/01/10.............. 964,154 1,038,122 6.353%, due 03/01/11.............. 218,761 230,326 5.500%, due 10/01/18.............. 183,818 190,137 Ford Motor Co. 7.450%, due 07/16/31............. 4,400,000 3,673,190 -------------- 34,185,071 -------------- FOOD & DRUG RETAILING - 0.0% Safeway, Inc. 4.125%, due 11/01/08............. 480,000 473,453 -------------- HEALTH CARE EQUIPMENT & SUPPLIES - 0.0% HCA, Inc. 5.250%, due 11/06/08..... 450,000 450,574 -------------- HEALTH CARE PROVIDERS & SERVICES - 0.0% UnitedHealth Group, Inc. 3.300%, due 01/30/08............. 340,000 332,326 -------------- HOTELS, RESTAURANTS & LEISURE - 0.0% Starwood Hotels & Resorts 7.375%, due 11/15/15..................... 40,000 44,700 -------------- HOUSEHOLD DURABLES - 0.1% Centex Corp. 5.700%, due 05/15/14............. 280,000 291,126 D.R. Horton, Inc. 8.500%, due 04/15/12............. 60,000 65,702 KB Home 5.750%, due 02/01/14....... 430,000 428,322 Pulte Homes, Inc. 5.250%, due 01/15/14..................... 290,000 290,381 Standard Pacific Corp. 6.875%, due 05/15/11............. 85,000 86,488 -------------- 1,162,019 -------------- See notes to financial statements 124 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------- INSURANCE - 0.0% Nationwide Financial Services, Inc. 6.250%, due 11/15/11.............. $ 55,000 $ 60,662 5.900%, due 07/01/12.............. 60,000 64,892 -------------- 125,554 -------------- MEDIA - 0.2% Clear Channel Communications, Inc. 5.500%, due 09/15/14............. 300,000 285,040 Comcast Cable Holdings 8.375%, due 03/15/13............. 506,000 617,899 Comcast Corp. 7.050%, due 03/15/33......................... 75,000 88,843 Cox Communications, Inc. 4.625%, due 06/01/13............. 430,000 418,087 Echostar DBS Corp. 6.375%, due 10/01/11......................... 70,000 69,738 News America Holdings, Inc. 7.750%, due 01/20/24............. 25,000 30,084 Time Warner Cos, Inc. 9.150%, due 02/01/23............. 155,000 213,342 8.375%, due 03/15/23.............. 260,000 333,280 7.625%, due 04/15/31.............. 310,000 388,382 News America Holdings, Inc. 8.250%, due 08/10/18............. 110,000 135,555 Tele-Communications TCI Group 7.875%, due 02/15/26............. 175,000 219,180 -------------- 2,799,430 -------------- OIL & GAS - 0.6% Duke Capital LLC 6.250%, due 02/15/13.............. 375,000 405,437 8.000%, due 10/01/19.............. 55,000 68,225 El Paso Corp. 7.750%, due 01/15/32......................... 2,875,000 2,817,500 Husky Energy, Inc. 6.150%, due 06/15/19......................... 215,000 232,424 Kinder Morgan Energy Partners 7.400%, due 03/15/31.............. 225,000 275,013 7.750%, due 03/15/32.............. 135,000 171,929 7.300%, due 08/15/33.............. 90,000 109,540 Magellan Midstream Partners 5.650%, due 10/15/16............. 385,000 398,775 Pemex Project Funding Master Trust 7.375%, due 12/15/14.............. 1,700,000 1,910,800 8.625%, due 02/01/22.............. 2,944,000 3,635,840 PG&E Corp. 3.820%, due 04/03/06^............ 1,325,000 1,325,000 Pioneer Natural Resource 5.875%, due 07/15/16............. 405,000 409,249 Reliant Resource, Inc. 9.500%, due 07/15/13............. 120,000 133,800 ---------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------- OIL & GAS - CONTINUED Transcontinental Gas Pipe Line Corp. 8.875%, due 07/15/12 Series B..... $ 35,000 $ 41,825 Valero Energy Corp. 7.500%, due 04/15/32.......................... 225,000 278,619 Williams Companies, Inc. (The) 8.125%, due 03/15/12.............. 35,000 39,900 -------------- 12,253,876 -------------- PAPER & FOREST PRODUCTS - 0.0% Georgia-Pacific Corp. 7.375%, due 07/15/08.............. 15,000 16,031 International Paper Co. 5.850%, due 10/30/12.............. 115,000 120,404 -------------- 136,435 -------------- PHARMACEUTICALS - 0.0% Wyeth 6.450%, due 02/01/24.......... 160,000 182,696 -------------- RETAIL - MULTILINE - 0.0% Federated Department Stores, Inc. 6.300%, due 04/01/09.............. 60,000 63,766 -------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 0.4% Qwest Communications International, Inc. 7.500%, due 02/15/14 (144A)(c)......................... 511,000 486,089 Qwest Corp. 9.125%, due 03/15/12 (144A)(c)......................... 1,720,000 1,879,100 SBC Communications, Inc. 4.125%, due 09/15/09.............. 4,000,000 3,970,632 5.100%, due 09/15/14............... 380,000 389,246 5.625%, due 06/15/16............... 455,000 480,731 Sprint Capital Corp. 6.900%, due 05/01/19.............. 220,000 252,545 Verizon Global Funding Corp. 7.375%, due 09/01/12.............. 185,000 216,478 Verizon New York, Inc. 6.875%, due 04/01/12 Series A..... 325,000 359,670 7.375%, due 04/01/32 Series B...... 155,000 182,629 -------------- 8,217,120 -------------- TELECOMMUNICATION SERVICES - WIRELESS - 0.1% AT&T Wireless Services, Inc. 7.875%, due 03/01/11.............. 260,000 302,515 8.125%, due 05/01/12............... 5,000 5,999 8.750%, due 03/01/31............... 245,000 344,462 Cingular Wireless LLC 6.500%, due 12/15/11.............. 700,000 774,303 Nextel Communications, Inc. 7.375%, due 08/01/15.............. 70,000 75,950 -------------- 1,503,229 -------------- See notes to financial statements 125 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------ TRANSPORTATION - 0.0% Norfolk Southern Corp. 5.590%, due 05/17/25................ $ 60,000 $ 62,548 7.800%, due 05/15/27................. 7,000 9,311 5.640%, due 05/17/29................. 168,000 176,283 7.250%, due 02/15/31................. 65,000 83,284 Union Pacific Corp. 6.625%, due 02/01/29................ 50,000 58,725 -------------- 390,151 -------------- Total Domestic Bonds & Debt Securities (Cost $297,144,580) 299,653,349 -------------- FOREIGN BONDS & DEBT SECURITIES - 8.9% ARUBA - 0.0% UFJ Finance Aruba AEC 6.750%, due 07/15/13................ 220,000 245,730 -------------- BRAZIL - 0.8% Federal Republic of Brazil 4.250%, due 04/15/09^............... 848,000 849,696 11.250%, due 07/26/07................ 700,000 784,000 11.500%, due 03/12/08................ 2,140,000 2,468,490 4.312%, due 04/15/09^................ 451,795 447,345 9.230%, due 06/29/09^................ 1,380,000 1,602,525 11.000%, due 01/11/12................ 1,265,000 1,508,512 4.312%, due 04/15/12^................ 3,549,457 3,414,046 8.000%, due 04/15/14................. 3,683,665 3,770,047 11.000%, due 08/17/40................ 825,000 993,506 -------------- 15,838,167 -------------- CANADA - 0.0% Abitibi-Consolidated, Inc. 6.000%, due 06/20/13................ 15,000 13,875 Rogers Wireless, Inc. 6.375%, due 03/01/14................ 435,000 444,787 -------------- 458,662 -------------- CAYMAN ISLANDS - 0.0% Hutchison Whampoa International Ltd. 6.250%, due 01/24/14 (144A)(c)......................... 245,000 263,898 Mizuho Finance 5.790%, due 04/15/14 (144A)(c)........................... 315,000 331,903 -------------- 595,801 -------------- COLOMBIA - 0.0% Republic of Colombia 9.750%, due 04/09/11................ 375,600 430,813 -------------- FRANCE - 0.6% AXA S.A. 8.600%, due 12/15/30......... 60,000 81,957 France Telecom S.A. 7.750%, due 03/01/11................ 400,000 464,731 8.500%, due 03/01/31................. 165,000 230,765 ------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------ FRANCE - CONTINUED Republic of France 0.010%, due 09/01/05...................... $ 9,000,000 $ 10,847,814 -------------- 11,625,267 -------------- GERMANY - 4.6% Bundesrepublik Deutschland 0.010%, due 07/13/05.......... 25,000,000 30,223,556 Federal Republic of Germany 5.500%, due 01/04/31.......... 37,300,000 58,778,427 -------------- 89,001,983 -------------- HONG KONG - 0.2% Hong Kong Government 5.125%, due 08/01/14 (144A)(c)............ 4,000,000 4,189,212 -------------- ITALY - 0.0% Telecom Italia Capital 4.000%, due 11/15/08.......... 270,000 266,129 4.000%, due 01/15/10 (144A)(c).................... 510,000 496,059 -------------- 762,188 -------------- KOREA - 0.1% Industrial Bank of Korea 4.000%, due 05/19/14^ (144A)(c)................... 335,000 325,945 Korea First Bank 7.267%, due 03/03/34^ (144A)(c)................... 240,000 270,217 Woori Bank Korea 5.750%, due 03/13/14^ (144A)(b)................... 305,000 313,187 -------------- 909,349 -------------- MEXICO - 0.6% United Mexican States 6.375%, due 01/16/13.......... 1,185,000 1,275,060 6.625%, due 03/03/15........... 705,000 777,615 8.000%, due 09/24/22........... 1,500,000 1,841,250 11.500%, due 05/15/26.......... 130,000 208,975 8.300%, due 08/15/31........... 5,925,000 7,391,437 -------------- 11,494,337 -------------- NETHERLANDS - 0.0% Deutsche Telekom Finance 5.250%, due 07/22/13.......... 425,000 441,970 8.125%, due 06/15/30........... 50,000 67,909 -------------- 509,879 -------------- NORWAY - 0.0% Den Norske Bank 7.729%, due 06/29/49^ (144A)(b)................... 115,000 134,813 -------------- See notes to financial statements 126 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------- PANAMA - 0.2% Republic of Panama 8.250%, due 04/22/08............. $ 750,000 $ 821,250 9.625%, due 02/08/11............. 1,560,000 1,872,000 9.375%, due 07/23/12............. 410,000 498,150 9.375%, due 01/16/23............. 880,000 1,091,200 -------------- 4,282,600 -------------- PERU - 0.3% Republic of Peru 9.125%, due 01/15/08............. 2,600,000 2,886,000 9.125%, due 02/21/12............. 1,660,000 1,950,500 9.875%, due 02/06/15............. 400,000 497,000 -------------- 5,333,500 -------------- RUSSIA - 1.3% Morgan Stanley (Gazprom) 9.625%, due 03/01/13 (144A)(c).......... 130,000 160,063 Republic of Ukraine 7.650%, due 06/11/13 (144A)(b)..................... 500,000 552,375 Republic of Ukraine, Series AI 11.000%, due 03/15/07........... 2,568,648 2,714,290 Russian Federation 8.750%, due 07/24/05............. 3,295,000 3,303,897 8.250%, due 03/31/10 (144A)...... 240,000 261,984 11.000%, due 07/24/18............ 100,000 148,890 Russian Federation 5.000%/7.5000%, due 03/31/30++.................. 15,165,000 16,877,128 Ukraine Republic 6.875%, due 03/04/11............ 200,000 211,210 -------------- 24,229,837 -------------- SINGAPORE - 0.0% United Overseas Bank, Ltd. 5.375%, due 09/03/19^(144A)(c).......... 470,000 485,093 -------------- SOUTH AFRICA - 0.1% Republic of South Africa 9.125%, due 05/19/09............ 700,000 813,750 -------------- SWEDEN - 0.0% Skandinaviska Enskilda Banken 4.958%, due 03/29/49^ (144A)(b)..................... 415,000 414,406 Swedbank Foreningssparbanken 9.000%, due 12/29/49^ (144A)(b)..................... 180,000 212,907 -------------- 627,313 -------------- UNITED KINGDOM - 0.1% BP Capital Markets Plc 2.750%, due 12/29/06............ 380,000 374,058 British Telecom Plc 8.125%, due 12/15/10............ 190,000 225,209 ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- UNITED KINGDOM - CONTINUED HBOS Capital Funding LP 5.250%, due 06/30/49^ (144A)(c)........................ $ 45,000 $ 48,660 HBOS Plc 5.375%, due 12/29/49 (144A)(c).......................... 285,000 294,385 HBOS Treasury Services Plc 3.600%, due 08/15/07 (144A)(c)............. 425,000 421,295 Standard Chartered Bank 8.000%, due 05/30/31 (144A)(b)............. 235,000 321,520 -------------- 1,685,127 -------------- Total Foreign Bonds & Debt Securities (Cost $172,597,407) 173,653,421 -------------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - 86.2% Federal Home Loan Bank 5.500%, due 07/01/07................ 565,183 573,974 4.500%, due 10/01/07................ 3,666,756 3,685,626 7.000%, due 09/01/10................ 13,792 14,448 6.500%, due 04/01/11................ 131,832 137,164 6.000%, due 05/01/11................ 179,135 185,383 5.500%, due 05/01/14................ 105,358 108,274 6.000%, due 06/01/14................ 129,898 134,396 6.000%, due 10/01/14................ 31,306 32,390 6.000%, due 03/01/15................ 4,860 5,028 5.500%, due 04/01/16................ 76,068 78,142 5.500%, due 09/01/19................ 5,945,693 6,107,885 6.000%, due 03/01/21................ 1,019,411 1,051,901 6.000%, due 01/01/22................ 3,320,176 3,425,994 6.000%, due 10/01/22................ 11,134,170 11,481,485 6.000%, due 12/01/22................ 639,252 659,192 6.000%, due 02/01/23................ 1,339,625 1,381,412 5.500%, due 03/01/23................ 3,236,925 3,306,151 6.000%, due 04/01/23................ 534,289 550,879 4.672%, due 01/01/29^............... 4,433,954 4,566,971 6.500%, due 06/01/29................ 5,559 5,776 5.942%, due 11/01/31^............... 398,938 403,083 5.500%, due 05/01/35................ 59,494,085 60,381,097 -------------- 98,276,651 -------------- Federal Home Loan Mortgage Corp. 2.750%, due 02/15/12................ 7,160,126 7,116,318 4.000%, due 12/15/12................ 132,000 131,944 4.000%, due 09/15/16................ 14,777,812 14,772,960 5.000%, due 09/15/16................ 2,146,230 2,167,415 3.500%, due 03/15/17................ 18,699,000 18,621,822 4.500%, due 02/15/18................ 3,509,880 3,508,587 5.000%, due 06/15/18................ 6,395,793 6,415,520 6.500%, due 02/15/19................ 532,634 534,010 6.000%, due 10/15/22................ 179,551 179,637 6.500%, due 10/15/22................ 13,651 13,642 4.625%, due 11/15/23^............... 1,785,916 1,888,582 See notes to financial statements 127 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------ U.S. GOVERNMENT & AGENCY OBLIGATIONS - CONTINUED 6.500%, due 01/15/24........... $ 145,000 $ 156,388 3.820%, due 05/15/29^.......... 883,122 887,823 6.000%, due 12/15/29........... 1,071,321 1,073,824 3.500%, due 07/15/32........... 794,660 782,546 5.213%, due 08/01/32^.......... 3,978,489 4,026,016 3.470%, due 07/15/34^.......... 1,218,770 1,222,434 5.000%, due TBA (a)............ 15,000,000 14,971,875 -------------- 78,471,343 -------------- Federal National Mortgage Assoc. 3.319%, due 09/22/06^.......... 36,600,000 36,589,569 6.090%, due 10/01/08........... 477,809 499,233 6.000%, due 11/01/08........... 25,529 26,258 6.500%, due 03/01/09........... 5,580 5,687 4.000%, due 08/25/09........... 8,264,346 8,269,363 5.500%, due 11/01/10........... 380,554 386,145 7.000%, due 04/01/11........... 92,596 97,110 7.000%, due 05/01/11........... 44,323 46,256 4.500%, due 08/25/11........... 26,620,958 26,715,532 8.000%, due 11/01/13........... 51,271 53,393 6.500%, due 12/01/13........... 31,475 32,778 5.000%, due 04/25/14........... 17,850,806 17,890,822 8.000%, due 08/01/14........... 15,727 16,338 6.500%, due 04/01/16........... 350,888 365,524 6.500%, due 06/01/16^.......... 158,354 164,959 6.500%, due 07/01/16........... 450,334 469,118 6.500%, due 08/01/16........... 25,095 26,142 6.000%, due 09/01/16........... 88,956 92,031 6.500%, due 09/01/16........... 154,505 160,950 6.500%, due 10/01/16........... 321,506 334,917 6.500%, due 02/01/17........... 184,752 192,459 6.000%, due 03/01/17........... 348,223 360,274 6.000%, due 04/01/17........... 123,875 128,162 3.500%, due 04/25/17........... 4,945,828 4,921,115 6.000%, due 05/01/17........... 185,920 192,354 6.000%, due 06/01/17........... 138,850 143,655 6.000%, due 07/01/17........... 237,821 246,052 6.500%, due 07/01/17........... 224,365 233,742 6.000%, due 08/01/17........... 122,862 127,114 6.500%, due 10/01/17........... 68,379 71,237 5.500%, due 11/01/17........... 5,926,986 6,090,271 5.000%, due 02/01/18........... 152,429 154,303 5.000%, due 05/01/18........... 19,187 19,423 5.000%, due 07/01/18........... 449,865 455,398 5.000%, due 11/01/18........... 80,035 81,019 5.000%, due 12/01/18........... 781,813 791,428 6.000%, due 12/01/18........... 98,056 101,249 5.000%, due 02/01/19........... 1,382,455 1,399,458 5.000%, due 03/01/19........... 95,464 96,614 5.000%, due 04/01/19........... 924,446 935,584 5.000%, due 06/01/19........... 473,863 479,879 -------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - CONTINUED 5.000%, due 07/01/19. $ 1,017,424 $ 1,029,683 5.000%, due 09/01/19. 3,935,887 3,983,309 5.000%, due 10/01/19. 116,512 117,916 5.000%, due 11/01/19. 141,814 143,522 5.000%, due 12/01/19. 558,413 565,210 5.000%, due 01/01/20. 718,480 727,156 5.000%, due 02/01/20. 95,108 96,254 5.000%, due 03/01/20. 202,098 204,542 6.000%, due 06/01/22. 9,634,672 9,930,694 6.000%, due 09/01/22. 2,706,804 2,790,581 6.000%, due 10/01/22. 1,738,426 1,791,838 6.000%, due 01/01/23. 3,028,274 3,121,317 5.500%, due 06/01/23. 4,009,922 4,094,641 8.000%, due 10/01/25. 12,822 13,825 4.568%, due 10/01/28^ 989,822 1,013,930 7.500%, due 09/01/30. 4,102 4,385 6.000%, due 12/25/30. 2,519,030 2,517,672 6.949%, due 02/01/31^ 2,032,639 2,083,723 4.795%, due 09/01/31^ 518,404 534,595 3.660%, due 09/18/31^ 2,997,767 3,018,129 4.214%, due 04/25/32^ 1,196,016 1,219,133 5.567%, due 07/01/32^ 548,803 551,233 5.458%, due 09/01/32^ 1,460,902 1,486,467 5.500%, due 10/01/32. 844,997 857,838 4.814%, due 11/01/32^ 2,145,074 2,182,136 5.500%, due 11/01/32. 1,284,844 1,304,369 5.500%, due 12/01/32. 3,204,006 3,252,694 5.500%, due 01/01/33. 36,367 36,920 5.500%, due 03/01/33. 371,138 376,672 5.500%, due 07/01/33. 512,213 519,850 5.500%, due 08/01/33. 773,496 785,029 6.000%, due 02/01/34. 899,915 923,239 3.360%, due 05/25/34^ 2,134,647 2,129,415 5.500%, due 06/01/34. 14,121,288 14,327,137 5.500%, due 07/01/34. 906,419 919,632 4.998%, due 09/01/34^ 11,895,005 12,048,706 5.227%, due 09/01/34^ 813,308 816,528 6.000%, due 09/01/34. 427,160 438,217 5.500%, due 10/01/34. 6,594,547 6,690,677 5.500%, due 11/01/34. 1,923,569 1,951,609 6.000%, due 11/01/34. 9,265,388 9,505,222 4.821%, due 12/01/34^ 8,112,922 8,203,333 4.845%, due 12/01/34^ 22,207,270 22,459,389 5.500%, due 12/01/34. 1,913,021 1,940,907 5.500%, due 01/01/35. 1,864,610 1,891,791 5.500%, due 02/01/35. 129,020,720 130,901,520 5.500%, due 03/01/35. 27,853,167 28,259,517 5.500%, due 04/01/35. 2,047,776 2,077,667 5.500%, due 05/01/35. 9,485,153 9,623,605 See notes to financial statements 128 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) --------------------------------------------------------------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - CONTINUED 5.500%, due 06/01/35.............. $ 6,993,190 $ 7,095,268 5.015%, due 12/01/36^............. 2,390,026 2,433,415 3.704%, due 08/01/41^............. 13,929,003 14,102,127 3.754%, due 09/01/41^............. 6,612,749 6,746,574 3.704%, due 07/01/42^............. 6,787,988 6,857,067 3.704%, due 08/01/42^............. 5,850,000 5,910,839 3.704%, due 10/01/44.............. 8,600,000 8,689,438 4.000%, due TBA(a)................ 95,000,000 93,070,360 5.000%, due TBA(a)................ 2,000,000 2,014,063 5.500%, due TBA(a)................ 461,100,000 467,440,125 6.000%, due TBA(a)................ 38,500,000 39,462,500 -------------- 1,068,748,065 -------------- Federal National Mortgage Assoc., REMIC 6.250%, due 10/25/22.............. 257,544 257,265 6.000%, due 06/01/29.............. 90,259 92,776 -------------- 350,041 -------------- Government National Mortgage Assoc. 8.250%, due 02/15/09.............. 24,658 25,472 6.000%, due 04/15/14.............. 104,249 108,310 4.375%, due 02/20/22^............. 62,095 63,141 3.375%, due 04/20/22^............. 8,609 8,738 4.375%, due 01/20/23^............. 136,572 138,580 7.000%, due 10/15/23.............. 86,452 92,007 7.500%, due 01/15/26.............. 55,382 59,507 4.125%, due 01/20/26^............. 78,672 80,038 4.375%, due 02/20/26^............. 67,156 68,353 3.375%, due 05/20/26^............. 116,753 118,346 4.125%, due 11/20/26^............. 45,759 46,641 4.375%, due 01/20/27^............. 39,640 40,276 4.375%, due 02/20/27^............. 43,997 44,691 3.375%, due 06/20/27^............. 41,128 41,790 3.750%, due 08/20/27^............. 328,826 334,078 3.500%, due 09/20/27^............. 195,818 197,408 4.125%, due 11/20/27^............. 227,201 231,075 4.250%, due 02/20/28^............. 97,340 98,821 4.250%, due 03/20/28^............. 89,569 90,891 3.375%, due 05/20/28^............. 46,167 46,922 4.125%, due 10/20/28^............. 96,698 97,847 3.375%, due 04/20/29^............. 105,628 106,921 3.875%, due 04/20/29^............. 239,123 243,808 3.375%, due 05/20/29^............. 117,330 119,147 3.500%, due 07/20/29^............. 120,548 121,732 3.500%, due 08/20/29^............. 105,513 106,736 3.500%, due 09/20/29^............. 235,385 237,846 4.125%, due 10/20/29^............. 78,077 79,217 4.250%, due 01/20/30^............. 393,404 399,316 3.375%, due 04/20/30^............. 273,783 278,425 3.375%, due 05/20/30^............. 368,525 374,769 -------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - CONTINUED 3.375%, due 06/20/30^............ $ 148,854 $ 151,106 4.125%, due 10/20/30^............ 27,854 28,233 4.125%, due 11/20/30^............ 453,719 459,712 4.125%, due 12/20/30^............ 12,934 13,111 7.500%, due 04/15/31............. 6,330,097 7,119,913 3.375%, due 04/20/31^............ 318,900 323,847 3.500%, due 08/20/31^............ 51,917 52,439 4.500%, due 10/20/31^............ 14,955 15,376 3.750%, due 03/20/32^............ 8,099 8,164 3.375%, due 04/20/32^............ 30,299 30,785 3.500%, due 04/20/32^............ 100,437 102,357 3.375%, due 05/20/32^............ 397,898 402,981 4.000%, due 07/20/32^............ 75,444 76,816 4.000%, due 03/20/33^............ 97,544 98,531 3.500%, due 09/20/33^............ 892,417 897,858 6.000%, due TBA(a)............... 4,000,000 4,126,248 -------------- 18,008,326 -------------- Government National Mortgage Assoc., REMIC 3.736%, due 02/16/30^............ 92,676 93,569 3.536%, due 01/16/31^............ 395,360 396,956 -------------- 490,525 -------------- U.S. Treasury Bond 8.750%, due 05/15/17............. 34,200,000 49,115,749 7.875%, due 02/15/21............. 5,400,000 7,645,433 8.125%, due 05/15/21............. 14,800,000 21,432,842 6.125%, due 11/15/27............. 875,000 1,105,303 5.375%, due 02/15/31............. 3,565,000 4,207,816 -------------- 83,507,143 -------------- U.S. Treasury Inflation Index Note 3.625%, due 01/15/08............. 15,648,620 16,563,705 3.875%, due 01/15/09............. 474,212 516,132 1.875%, due 07/15/13............. 7,727,780 7,895,318 2.000%, due 07/15/14............. 30,221,779 31,150,887 -------------- 56,126,042 -------------- U.S. Treasury Note 2.500%, due 10/31/06............. 13,000,000 12,819,222 3.000%, due 12/31/06............. 24,000,000 23,787,192 4.250%, due 11/15/13............. 7,900,000 8,095,343 4.750%, due 05/15/14............. 25,000,000 25,957,025 4.250%, due 11/15/14............. 7,745,000 7,929,254 4.125%, due 05/15/15............. 37,500,000 38,059,575 4.875%, due 02/15/12............. 237,500,000 252,306,700 -------------- 368,954,311 -------------- Total U.S. Government & Agency Obligations (Cost $1,766,835,701) 1,772,932,447 -------------- See notes to financial statements 129 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------ SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------ PREFERRED STOCK - 0.2% Federal National Mortgage Assoc. 7.00%*^................ 41,900 $ 2,324,143 Home Ownership Funding 13.331%/1.000% +++ (144A)(b)................... 2,500 848,906 -------------- Total Preferred Stock (Cost $3,106,000) 3,173,049 -------------- RIGHTS - 0.0% FOREIGN GOVERNMENT - 0.0% United Mexican States, 1.000%, due 06/30/06*(e)....... 1,500,000 38,625 1.000%, due 06/30/07*(e) (Cost $0).................... 1,500,000 36,000 -------------- 74,625 -------------- SHORT-TERM INVESTMENTS - 16.4% U.S. GOVERNMENT & AGENCY DISCOUNT NOTES - 3.2% Federal National Mortgage Assoc. 2.930%, due 07/06/05+.......... $ 1,200,000 1,199,508 3.250%, due 09/14/05+.......... 52,400,000 52,044,117 U.S. Treasury Bill.............. 3.150%, due 09/01/05+.......... 500,000 497,437 3.030%, due 09/15/05+.......... 460,000 457,058 3.240%, due 09/15/05+.......... 7,945,000 7,894,875 -------------- 62,092,995 -------------- COMMERCIAL PAPER - 12.1% Danske Corp. 3.085%, due 07/28/05...................... 55,000,000 54,872,744 Rabobank USA Financial Corp. 3.370%, due 07/01/05........... 5,700,000 5,700,000 3.150%, due 08/08/05........... 52,500,000 52,325,437 Skandinaviska Enskilda Banken 3.030%, due 07/11/05 (144A)(c).................... 6,300,000 6,294,697 3.030%, due 07/13/05 (144A)(c).................... 300,000 299,697 3.310%, due 09/13/05 (144A)(c).................... 800,000 794,557 TotalFinaElf S.A. 3.370%, due 07/01/05 (144A)(c).................... 4,900,000 4,900,000 3.105%, due 07/11/05 (144A)(c).................... 52,600,000 52,554,633 UBS Finance, Inc. 3.105%, due 07/11/05........... 100,000 99,914 2.975%, due 07/14/05........... 50,600,000 50,545,640 3.165%, due 08/30/05........... 7,300,000 7,261,492 -------------- 235,648,811 -------------- ----------------------------------------------------------------- SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------- REPURCHASE AGREEMENTS - 1.1% Credit Suisse First Boston Corp., Repurchase Agreement, dated 06/30/05 at 2.700% to be repurchased at $19,001,425 on 07/01/05 collateralized by $19,039,000 U.S. Treasury Note 4.00% due 05/06/30 with a value of $19,484,290....................... $ 19,000,000 $ 19,000,000 State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 1.250% to be repurchased at $3,044,106 on 07/01/05 collateralized by $3,085,000 FNMA 3.785% due 03/15/07 with a value of $3,108,138........................ 3,044,000 3,044,000 -------------- 22,044,000 -------------- Total Short-Term Investments (Cost $319,786,542) 319,785,806 -------------- OPTIONS - 0.0% Eurodollar Puts, Expire 09/19/05.... 50,000 0 Eurodollar Puts, Expire 12/19/05.... 8,555,000 0 Swaption Calls, Expire 06/02/06..... 7,000,000 218,484 U.S. Treasury Bond Futures Calls, Expire 08/26/05................... 83,000 158,219 -------------- Total Options (Cost $340,291)....... 376,703 -------------- TOTAL INVESTMENTS - 134.1% (Cost $2,601,279,517) 2,613,538,551 Other Assets and Liabilities (net) - (34.1%) (664,173,832) -------------- TOTAL NET ASSETS - 100.0% $1,949,364,719 ============== See notes to financial statements 130 MET INVESTORS SERIES TRUST PIMCO TOTAL RETURN PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) PORTFOLIO FOOTNOTES: * Non-income producing security. ^ Variable or floating rate security. The stated rate represents the rate at June 30, 2005 + Zero coupon bond - Interest rate represents current yield to maturity. ++ Security is a "step-up" bond where coupon increases or steps up at a predetermined date. Rates shown are current coupon and next coupon rate when security steps up. +++ Security is a "step-down" bond where coupon decreases or steps down at a predetermined date. Rates shown are current coupon and next coupon rate when security steps down. (a) Settlement is on a delayed delivery or when-issued basis with final maturity to be announced (TBA) in the future. (b) Securities that may be resold to "qualified institutional buyers" under Rule 144A or securities offered pursuant to Section 4(2) of the Securities Act of 1933, as amended. These securities have been determined to be illiquid by the Portfolio's adviser. These securities represent in the aggregate 0.27% of net assets. (c) Securities that may be resold to "qualified institutional buyers" under Rule 144A or securities offered pursuant to Section 4(2) of the Securities Act of 1933, as amended. These securities have been determined to be liquid under guidelines established by the Board of Trustees. (d) Security is in default. (e) Illiquid securities representing in the aggregate 0.00% of net assets. AMBAC - Ambac Indemnity Corporation FGIC - Financial Guaranty Insurance Corporation MBIA - Municipal Bond Insurance Association REMIC - Real Estate Mortgage Investment Conduit FNMA - Federal National Mortgage Association The adviser considers liquid securities as coverage for open derivatives. The following table summarizes the portfolio composition of the Portfolio's holdings at June 30, 2005 based upon quality ratings issued by Standard & Poor's. For securities not rated by Standard & Poor's, the Moody's rating is used. PERCENT OF PORTFOLIO PORTFOLIO COMPOSITION BY CREDIT QUALITY (UNAUDITED) --------------------------------------------------- AAA/Government/Government Agency 81.74% AA 2.17 A 11.05 BBB 2.97 BB 1.68 B 0.26 Below B 0.13 ------ Total: 100.00% ====== STRIKE NUMBER OF PUT OPTIONS EXPIRATION PRICE CONTRACTS VALUE --------------------------------------------------------------------------- OTC 3 Month LIBOR Interest Rate Swap 09/23/2005 $ 6.00 (19,900,000) $ (40) OTC 3 Month LIBOR Interest Rate Swap 09/23/2005 7.00 (23,200,000) -- ------------ (Written Option Premium $1,031,890) $ (40) ============ STRIKE NUMBER OF CALL OPTIONS EXPIRATION PRICE CONTRACTS VALUE --------------------------------------------------------------------------- U.S. Treasury Note 10YR Future 08/26/2005 $ 114.00 (151,000) $ (99,094) U.S. Treasury Note 10YR Future 08/26/2005 116.00 (704,000) (99,000) Swap Option 3 Month Libor 09/23/2005 4.00 (95,300,000) (328,594) Swap Option 3 Month Libor 06/02/2006 4.00 (16,400,000) (191,421) ------------ (Written Option Premium $2,247,123) $ (718,109) ============ INTEREST SECURITIES SOLD SHORT RATE MATURITY PROCEEDS VALUE --------------------------------------------------------------------------- U.S. Treasury Note 3.25% 08/15/2007 $ 28,789,730 $ 28,774,583 U.S. Treasury Note 3.00% 11/15/2007 29,506,572 29,573,460 U.S. Treasury Note 4.00% 11/15/2012 27,676,238 28,019,215 U.S. Treasury Note 3.88% 02/15/2013 7,322,915 7,311,125 U.S. Treasury Note 3.63% 05/15/2013 63,939,572 64,093,877 U.S. Treasury Note 4.75% 05/15/2014 25,510,784 25,960,950 U.S. Treasury Note 4.25% 08/15/2014 16,566,714 16,797,192 Federal National Mortgage Assoc. 4.00% TBA 92,147,188 92,951,610 ------------ ------------ $291,449,713 $293,482,012 ============ ============ See notes to financial statements 131 MET INVESTORS SERIES TRUST MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- COMMON STOCKS - 98.0% AEROSPACE & DEFENSE - 0.1% AAR Corp.*..................................... 1,926 $ 30,257 Triumph Group, Inc.*........................... 623 21,656 ------------ 51,913 ------------ AIR FREIGHT & LOGISTICS - 0.1% ABX Air, Inc.*(a).............................. 4,458 36,333 ------------ AIRLINES - 0.7% Alaska Air Group, Inc.*........................ 4,059 120,755 ExpressJet Holdings, Inc.*..................... 19,563 166,481 World Air Holdings, Inc.*...................... 1,697 19,889 ------------ 307,125 ------------ AUTO COMPONENTS - 2.5% BorgWarner, Inc................................ 8,604 461,777 Noble International Ltd.(a).................... 1,213 28,566 TBC Corp.*..................................... 824 22,355 Tenneco Automotive, Inc.*...................... 35,090 583,897 Titan International, Inc.(a)................... 2,359 32,979 ------------ 1,129,574 ------------ AUTOMOBILES - 3.5% Autoliv, Inc................................... 21,400 937,320 Winnebago Industries, Inc.(a).................. 20,698 677,859 ------------ 1,615,179 ------------ BANKS - 1.4% Anchor BanCorp Wisconsin, Inc.(a).............. 1,761 53,288 Center Financial Corp.(a)...................... 461 11,447 City Holding Co................................ 1,148 41,925 First Regional Bancorp.*(a).................... 122 8,070 Independent Bank Corp.(a)...................... 1,355 38,536 IndyMac Bancorp, Inc........................... 4,300 175,139 Lakeland Financial Corp.(a).................... 100 4,068 Provident Financial Holdings, Inc.............. 402 11,300 R&G Financial Corp. - Class B.................. 14,569 257,726 Republic Bancorp, Inc. - Class A(a)............ 374 8,120 Southwest Bancorp, Inc......................... 799 16,363 ------------ 625,982 ------------ BIOTECHNOLOGY - 0.1% ArQule, Inc.*(a)............................... 2,208 14,308 Charles River Laboratories International, Inc.* 158 7,624 Diversa Corp.*(a).............................. 3,550 18,495 ------------ 40,427 ------------ BUILDING PRODUCTS - 0.7% Huttig Building Producs, Inc.*................. 1,808 19,725 Louisiana-Pacific Corp......................... 10,300 253,174 Universal Forest Products, Inc................. 1,503 62,300 ------------ 335,199 ------------ COMMERCIAL SERVICES & SUPPLIES - 4.4% Administaff, Inc.(a)........................... 24,110 572,854 CCC Information Services Group, Inc.*.......... 785 18,801 --------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) --------------------------------------------------------------- COMMERCIAL SERVICES & SUPPLIES - CONTINUED Consolidated Graphics, Inc.*.............. 2,373 $ 96,747 Darling International, Inc.*.............. 4,064 15,240 Education Management Corp.*............... 5,500 185,515 Labor Ready, Inc.*........................ 10,243 238,764 NCO Group, Inc.*.......................... 993 21,479 Rent-A-Center, Inc.*...................... 28,150 655,613 Spherion Corp.*........................... 2,300 15,180 StarTek, Inc.(a).......................... 1,900 31,198 Steelcase, Inc. - Class A(a).............. 6,930 95,981 TeleTech Holdings, Inc.*.................. 7,483 60,986 ------------ 2,008,358 ------------ COMMUNICATIONS EQUIPMENT - 1.4% Brocade Communications Systems, Inc.*(a).. 143,833 558,072 Methode Electronics, Inc.................. 3,744 44,441 NETGEAR, Inc.*(a)......................... 556 10,342 Redback Networks, Inc.*................... 5,997 38,261 ------------ 651,116 ------------ COMMUNICATIONS EQUIPMENT & SERVICES - 0.2% Commonwealth Telephone Enterprises, Inc... 2,006 84,071 ------------ COMPUTERS & PERIPHERALS - 3.9% Catapult Communications Corp.*............ 2,243 38,266 Emulex Corp.*............................. 40,589 741,155 MTS Sytem Corp............................ 700 23,506 Storage Technology Corp.*................. 24,951 905,472 Systemax, Inc.*........................... 2,477 16,645 TTM Technologies, Inc.*(a)................ 7,120 54,183 ------------ 1,779,227 ------------ CONSTRUCTION & ENGINEERING - 0.1% Perini Corp.*(a).......................... 2,964 48,669 ------------ CONSTRUCTION MATERIALS - 1.2% Eagle Materials, Inc.(a).................. 5,872 543,688 ------------ CONTAINERS & PACKAGING - 0.3% Graphic Packaging Corp.*(a)............... 2,629 9,596 Greif, Inc. - Class A(a).................. 2,417 147,679 ------------ 157,275 ------------ ELECTRIC SERVICES - 0.4% Alliant Energy Corp....................... 574 16,158 Black Hills Corp.......................... 4,198 154,697 Puget Energy, Inc......................... 424 9,913 ------------ 180,768 ------------ ELECTRIC UTILITIES - 2.7% CMS Energy Corp.*(a)...................... 82,441 1,241,561 ------------ ELECTRONIC EQUIPMENT & INSTRUMENTS - 0.8% Analogic Corp............................. 2,058 103,558 Checkpoint Systems, Inc.*................. 3,300 58,410 Encore Wire Corp.*(a)..................... 4,004 46,406 FEI Co.*(a)............................... 568 12,956 See notes to financial statements 132 MET INVESTORS SERIES TRUST MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------ ELECTRONIC EQUIPMENT & INSTRUMENTS - CONTINUED OmniVision Technologies, Inc.*(a)....... 5,857 $ 79,597 Sigmatel, Inc.*(a)...................... 3,118 53,505 Stoneridge, Inc.*....................... 2,270 14,982 ------------ 369,414 ------------ ENERGY EQUIPMENT & SERVICES - 0.2% Energen Corp............................ 198 6,940 TransMontaigne, Inc.*(a)................ 6,669 70,024 ------------ 76,964 ------------ FINANCIAL SERVICES - 6.2% Accredited Home Lenders Holding Co.*(a). 7,640 336,160 Affiliated Managers Group, Inc.*(a)..... 12,446 850,435 Asset Acceptance Capital Corp.*......... 1,632 42,285 ASTA Funding, Inc.(a)................... 1,130 31,392 Calamos Asset Management, Inc. - Class A 1,604 43,693 CompuCredit Corp.*(a)................... 9,000 308,520 Delphi Financial Group, Inc............. 3,150 139,073 Doral Financial Corp.(a)................ 8,071 133,494 Firstfed Financial Corp.*............... 12,206 727,600 Student Loan Corp....................... 13 2,857 Triad Guaranty, Inc.*................... 788 39,707 Westcorp................................ 2,500 131,050 World Acceptance Corp.*................. 2,260 67,913 ------------ 2,854,179 ------------ FOOD PRODUCTS - 0.0% Andersons, Inc.(The).................... 241 8,630 ------------ FOOD RETAILERS - 0.7% Ingles Markets, Inc.(a)................. 884 12,172 Nash Finch Co.(a)....................... 8,897 326,876 ------------ 339,048 ------------ HEALTH CARE EQUIPMENT & SUPPLIES - 2.0% Alliance Imaging, Inc.*(a).............. 2,163 22,625 American Medical Systems Holdings, Inc.* 16,000 330,400 Candela Corp.*(a)....................... 964 10,074 Cantel Medical Corp.*(a)................ 729 11,926 EPIX Pharmaceuticals, Inc.*(a).......... 4,900 43,365 Medical Action Industries, Inc.*........ 556 9,925 Respironics, Inc.*...................... 13,644 492,685 ------------ 921,000 ------------ HEALTH CARE PROVIDERS & SERVICES - 3.7% Alderwoods Group, Inc.*................. 5,933 85,257 American Dental Partners, Inc.*(a)...... 465 11,351 AMN Healthcare Services, Inc.*(a)....... 4,680 70,340 Genesis HealthCare Corp.*(a)............ 5,005 231,631 Geo Group, Inc. (The)*.................. 1,869 46,819 Manor Care, Inc......................... 27,400 1,088,602 OCA, Inc.*(a)........................... 1,000 1,880 Odyssey Healthcare, Inc.*(a)............ 2,826 40,751 Shopko Stores, Inc.*.................... 4,900 119,119 ------------ 1,695,750 ------------ ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- HOTELS, RESTAURANTS & LEISURE - 0.3% Denny's Corp.*(a)............................. 10,431 $ 52,155 Dover Downs Gaming & Entertainment, Inc.(a)... 1,000 13,260 Luby's, Inc.*................................. 3,033 36,244 MTR Gaming Group, Inc.*....................... 3,396 39,530 ------------ 141,189 ------------ HOUSEHOLD DURABLES - 0.2% Blount International, Inc.*................... 1,824 30,443 Hooker Furniture Corp......................... 200 3,494 Kimball International, Inc. - Class B......... 1,603 21,160 Select Comfort Corp.*(a)...................... 1,136 24,344 ------------ 79,441 ------------ HOUSEHOLD PRODUCTS - 0.3% Blyth, Inc.................................... 4,398 123,364 ------------ INSURANCE - 7.9% Affirmative Insurance Holdings, Inc.(a)....... 1,121 17,768 American Equity Investment Life Holding Co.(a) 12,205 144,995 American Physicians Capital, Inc.*............ 1,307 48,555 Amerus Group Co.(a)........................... 19,517 937,792 Bristol West Holdings, Inc.................... 1,216 22,253 CNA Surety Corp.*............................. 700 10,395 Commerce Group, Inc. (The).................... 3,147 195,460 Direct General Corp.(a)....................... 1,657 30,837 FPIC Insurance Group, Inc.*(a)................ 265 7,772 HCC Insurance Holdings, Inc................... 16,388 620,614 Infinity Property & Casualty Corp............. 2,342 81,689 IPC Holdings, Ltd............................. 98 3,883 Midland Co. (The)............................. 700 24,633 National Interstate Corp.*.................... 607 12,182 Presidential Life Corp........................ 200 3,422 Radian Group, Inc............................. 11,330 535,003 StanCorp Financial Group, Inc................. 2,100 160,818 United Fire & Casualty Co..................... 1,500 66,630 W.R. Berkley Corp............................. 16,629 593,323 Zenith National Insurance Corp................ 1,899 128,866 ------------ 3,646,890 ------------ INTERNET SOFTWARE & SERVICES - 5.3% Acxiom Corp................................... 19,506 407,285 Blair Corp.................................... 724 28,598 EarthLink, Inc.*.............................. 103,042 892,344 John H. Harland Co............................ 4,849 184,262 Sabre Holdings Corp. - Class A................ 32,700 652,365 SonicWALL, Inc.*.............................. 7,127 38,415 United Online, Inc.(a)........................ 19,200 208,512 ------------ 2,411,781 ------------ IT CONSULTING & SERVICES - 0.1% Agilysys, Inc.(a)............................. 1,368 21,478 Tyler Technologies, Inc.*(a).................. 3,700 27,972 ------------ 49,450 ------------ See notes to financial statements 133 MET INVESTORS SERIES TRUST MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) --------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) --------------------------------------------------------------- LEISURE EQUIPMENT & PRODUCTS - 1.2% Arctic Cat, Inc........................... 3,051 $ 62,637 Hasbro, Inc............................... 18,797 390,790 JAKKS Pacific, Inc.*(a)................... 1,876 36,038 Marine Products Corp.(a).................. 871 12,673 Maritrans, Inc.(a)........................ 1,623 43,902 ------------- 546,040 ------------- MACHINERY - 3.7% Advanced Energy Industries, Inc.*(a)...... 1,791 14,077 Albany International Corp. - Class A...... 11,190 359,311 Applied Industrial Technologies, Inc...... 2,268 73,234 Cascade Corp.............................. 1,941 83,948 Terex Corp.*.............................. 29,803 1,174,238 ------------- 1,704,808 ------------- MEDIA - 1.1% Catalina Marketing Corp................... 16,362 415,759 Hollinger International, Inc. - Class A(a) 7,817 78,248 ------------- 494,007 ------------- METALS & MINING - 4.3% A. M. Castle & Co.*....................... 2,772 42,855 AK Steel Holding Corp.*(a)................ 69,994 448,662 Brush Engineered Materials, Inc.*(a)...... 4,265 60,819 Mueller Industries, Inc................... 1,300 35,230 NS Group, Inc.*(a)........................ 294 9,558 Reliance Steel & Aluminum Co.............. 14,622 542,037 Shiloh Industries, Inc.*(a)............... 756 9,261 Steel Dynamics, Inc.(a)................... 32,355 849,319 ------------- 1,997,741 ------------- OIL & GAS - 6.2% Atwood Oceanics, Inc.*.................... 574 35,335 Cabot Oil & Gas Corp...................... 523 18,148 Callon Petroleum Co.*(a).................. 2,927 43,261 Denbury Resource, Inc.*................... 15,187 603,987 Georgia Gulf Corp.(a)..................... 22,041 684,373 Giant Industries, Inc.*(a)................ 12,400 446,400 Harvest Natural Resources, Inc.*(a)....... 1,759 19,226 Parker Drilling Co.*(a)................... 16,200 113,562 Petroleum Development Corp.*.............. 2,314 73,701 Vintage Petroleum, Inc.................... 19,300 588,071 WGL Holdings, Inc......................... 7,100 238,844 ------------- 2,864,908 ------------- PERSONAL PRODUCTS - 0.6% Nu Skin Enterprises, Inc. - Class A....... 11,092 258,444 ------------- PHARMACEUTICALS - 0.8% Able Laboratories, Inc.*(a)............... 8,758 30,478 Albany Molecular Research, Inc.*.......... 3,700 51,800 Connetics Corp.*.......................... 2,500 44,100 Enzon Pharmaceuticals, Inc.*.............. 3,899 25,265 Regeneron Pharmaceuticals, Inc.*(a)....... 8,863 74,361 Savient Pharmaceuticals, Inc.*(a)......... 12,000 52,920 Telik, Inc.*(a)........................... 4,100 66,666 ------------- 345,590 ------------- ------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------- REAL ESTATE - 7.3% Boykin Lodging Co.*(a)(REIT)............ 3,018 $ 40,441 Capital Automotive Reit (REIT).......... 14,827 565,947 CBL & Associates Properties, Inc. (REIT) 7,142 307,606 Cedar Shopping Centers, Inc. (REIT)..... 1,100 16,225 Equity Inns, Inc. (REIT)................ 7,100 94,430 Innkeepers USA Trust (REIT)............. 2,400 35,856 LTC Properties, Inc. (REIT)............. 3,914 81,020 Mills Corp.(REIT)....................... 6,200 376,898 National Health Investors, Inc. (REIT).. 13,798 387,310 New Century Financial Corp.(a)(REIT).... 4,347 223,653 Newcastle Investment Corp.(a)(REIT)..... 3,853 116,168 Novastar Financial, Inc.(a)(REIT)....... 2,004 78,457 OMEGA Healthcare Investors, Inc. (REIT). 8,416 108,230 RAIT Investment Trust(a)(REIT).......... 10,233 306,478 Redwood Trust, Inc.(a)(REIT)............ 11,739 605,732 ------------- 3,344,451 ------------- RETAIL - SPECIALTY - 9.2% Borders Group, Inc...................... 10,105 255,758 Cato Corp. (The) - Class A.............. 6,400 132,160 CSK Auto Corp.*......................... 2,796 46,637 CSS Industries, Inc.(a)................. 747 25,278 Payless ShoeSource, Inc.*............... 14,605 280,416 Stride Rite Corp. (The)................. 2,101 28,973 SUPERVALU, Inc.......................... 32,197 1,049,944 Timberland Co. (The) - Class A*......... 26,597 1,029,836 Too, Inc.*.............................. 22,754 531,761 Trans World Entertainment Corp.*........ 3,641 43,073 Yankee Candle Co., Inc.................. 24,764 794,924 ------------- 4,218,760 ------------- ROAD & RAIL - 0.2% Arkansas Best Corp...................... 2,932 93,267 RailAmerica, Inc.*...................... 1,915 22,788 ------------- 116,055 ------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 0.4% ADE Corp.*(a)........................... 1,932 54,192 IXYS Corp.*............................. 4,705 66,717 TriQuint Semiconductor, Inc.*........... 23,100 76,923 ------------- 197,832 ------------- SOFTWARE - 8.1% Ansoft Corp.*........................... 1,002 24,208 Atari, Inc.*(a)......................... 9,200 25,576 Blackboard, Inc.*(a).................... 2,335 55,853 BMC Software, Inc.*..................... 70,271 1,261,365 Cerner Corp.*(a)........................ 9,700 659,309 Citrix Systems, Inc.*................... 41,896 907,468 EPIQ Systems, Inc.*(a).................. 2,895 47,362 Hyperion Solutions Corp.*............... 9,796 394,191 See notes to financial statements 134 MET INVESTORS SERIES TRUST MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------------- SOFTWARE - CONTINUED Inter-Tel, Inc.(a)............................. 7,906 $ 147,131 Magma Design Automation, Inc.*(a).............. 992 8,293 ManTech International Corp. - Class A*......... 1,075 33,368 SPSS, Inc.*.................................... 2,068 39,726 Transaction Systems Architects, Inc. - Class A* 5,600 137,928 ------------- 3,741,778 ------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 1.5% Intrado, Inc.*(a).............................. 2,887 43,189 MasTec, Inc.*(a)............................... 2,331 20,513 Premiere Global Services, Inc.*................ 46,251 522,174 TALK America Holdings, Inc.*(a)................ 5,546 55,515 US Unwired, Inc.*.............................. 4,547 26,464 ------------- 667,855 ------------- TEXTILES, APPAREL & LUXURY GOODS - 1.9% Tommy Hilfiger Corp.*.......................... 14,298 196,740 UniFirst Corp.(a).............................. 600 24,324 Wolverine World Wide, Inc...................... 27,250 654,273 ------------- 875,337 ------------- TRANSPORTATION - 0.1% Hub Group, Inc. - Class A*..................... 1,985 49,724 ------------- Total Common Stocks (Cost $41,295,160) 44,976,895 ------------- MUTUAL FUNDS - 1.3% iShares Russell 2000 Index Fund(a)............. 7,890 502,593 SPDR Trust Series Fund(a)...................... 980 116,796 ------------- Total Mutual Funds (Cost $609,653) 619,389 ------------- ----------------------------------------------------------------------- SHARES/PAR VALUE SECURITY DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 25.9% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 0.90% to be repurchased at $217,005 on 07/01/05 collateralized by $220,000 FHLMC 4.500% due 11/15/11 with a value of $221,650......................... $ 217,000 $ 217,000 State Street Navigator Securities Lending Prime Portfolio(b)........................ 11,656,815 11,656,815 ------------- Total Short-Term Investments (Cost $11,873,815) 11,873,815 ------------- TOTAL INVESTMENTS - 125.2% (Cost $53,778,628) 57,470,099 Other Assets and Liabilities (net) - (25.2%) (11,572,757) ------------- TOTAL NET ASSETS - 100.0% $ 45,897,342 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. REIT - Real Estate Investment Trust FHLMC - Federal Home Loan Mortgage Corp. See notes to financial statements 135 MET INVESTORS SERIES TRUST RCM GLOBAL TECHNOLOGY PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ COMMON STOCKS - 93.7% BIOTECHNOLOGY - 1.6% Affymetrix, Inc.*(a)...................... 60,344 $ 3,254,352 ------------- COMMUNICATIONS EQUIPMENT - 12.2% Comverse Technology, Inc.*................ 163,870 3,875,525 Corning, Inc.*............................ 310,020 5,152,532 F5 Networks, Inc.*(a)..................... 45,120 2,131,243 Juniper Networks, Inc.*................... 230,410 5,801,724 Motorola, Inc............................. 221,100 4,037,286 Nokia Oyj (ADR)........................... 222,590 3,703,898 ------------- 24,702,208 ------------- COMPUTERS & PERIPHERALS - 8.7% Apple Computer, Inc.*..................... 44,380 1,633,628 Hewlett-Packard Co........................ 209,780 4,931,928 NCR Corp.*................................ 169,790 5,963,025 Network Appliance, Inc.*.................. 9,920 280,438 SanDisk Corp.*(a)......................... 200,610 4,760,475 ------------- 17,569,494 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 3.2% Broadcom Corp. - Class A*................. 142,700 5,067,277 Samsung Elecronics Co., Ltd.*(GDR)........ 5,840 1,397,220 ------------- 6,464,497 ------------- HEALTH CARE PROVIDERS & SERVICES - 2.9% IVAX Corp.*............................... 142,650 3,066,975 Pacificare Health Systems, Inc.*(a)....... 1,630 116,464 Wellpoint, Inc.*.......................... 39,210 2,730,584 ------------- 5,914,023 ------------- INDUSTRIAL - DIVERSIFIED - 2.3% Tyco International, Ltd................... 1,440 42,048 United Technologies Corp.................. 89,560 4,598,906 ------------- 4,640,954 ------------- INTERNET SOFTWARE & SERVICES - 23.4% Ctrip.com International, Ltd. (ADR)(a).... 47,870 2,435,626 Google, Inc.*............................. 34,580 10,171,707 Monster Worldwide, Inc.*.................. 111,670 3,202,695 Netease.com, Inc. (ADR)*(a)............... 5,570 318,103 Shanda Interactive Entertainment, Ltd.*(a) 181,900 6,692,101 Softbank Corp............................. 2,200 85,785 Tencent Holdings, Ltd..................... 3,758,000 2,833,782 Trend Micro, Inc.......................... 500 17,672 VeriSign, Inc.*........................... 302,900 8,711,404 Yahoo!, Inc.*............................. 371,420 12,869,703 ------------- 47,338,578 ------------- IT CONSULTING & SERVICES - 2.5% Cognizant Technology Solutions Corp.*..... 44,690 2,106,240 Infosys Technologies, Ltd. (ADR)(a)....... 30,270 2,345,017 Telvent GIT, S.A.*(a)..................... 61,630 634,789 ------------- 5,086,046 ------------- ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ MEDIA - 0.4% Usen Corp................................. 24,500 $ 643,485 XM Satelite Radio Holdings, Inc. - Class A*(a)...................... 5,730 192,872 ------------- 836,357 ------------- OIL & GAS - 2.8% Cooper Cameron Corp.*..................... 6,580 408,289 Diamond Offshore Drilling, Inc.(a)........ 19,220 1,026,925 Halliburton Co............................ 43,850 2,096,907 Nabors Industries, Ltd.*.................. 1,010 61,226 National-Oilwell, Inc.*................... 910 43,261 Schlumberger, Ltd......................... 5,300 402,482 Smith International, Inc.................. 5,860 373,282 Transocean, Inc.*......................... 18,610 1,004,382 Weatherford International, Ltd.*.......... 2,680 155,386 ------------- 5,572,140 ------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 14.0% Chartered Semiconductor Manufacturing Ltd..................................... 5,112,000 3,997,299 Chartered Semiconductor Manufacturing Ltd. (ADR)*.................................. 18,400 141,496 Cypress Semiconductor Corp.*(a)........... 258,700 3,257,033 Intel Corp................................ 1,530 39,872 International Rectifier Corp.*(a)......... 42,950 2,049,574 Marvell Technology Group, Ltd.*........... 142,960 5,438,198 Microchip Technology, Inc................. 68,900 2,040,818 National Semiconductor Corp............... 222,200 4,895,066 Taiwan Semiconductor Manufacturing Co., Ltd. (ADR).............................. 552,270 5,036,705 Tessera Technologies, Inc.*(a)............ 43,750 1,461,688 ------------- 28,357,749 ------------- SOFTWARE - 16.5% Autodesk, Inc............................. 168,400 5,787,908 EMC Corp.*................................ 502,290 6,886,396 Intuit, Inc.*............................. 65,260 2,943,879 Macromedia, Inc.*......................... 1,920 73,382 McAfee, Inc.*............................. 4,000 104,720 Nintendo Co., Ltd......................... 900 93,752 Oracle Corp.*............................. 613,070 8,092,524 Red Hat, Inc.*(a)......................... 516,940 6,771,914 Symantec Corp.*........................... 117,900 2,563,146 ------------- 33,317,621 ------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 3.2% NeuStar Inc.*............................. 35,100 772,200 Nextel Partners, Inc. - Class A*(a)....... 224,600 5,653,182 ------------- 6,425,382 ------------- Total Common Stocks (Cost $178,409,576) 189,479,401 ------------- See notes to financial statements 136 MET INVESTORS SERIES TRUST RCM GLOBAL TECHNOLOGY PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ----------------------------------------------------------------------- INDEX OPTION - 0.8% NASDAQ 100 Index Puts, Expire 09/17/05........................... 570,000 $ 370,500 NASDAQ 100 Trust Puts, Expire 08/20/05.................................. 1,664,500 1,248,375 ------------- Total Index Option (Cost $1,652,626) 1,618,875 ------------- SHORT-TERM INVESTMENTS - 24.5% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at 15,212,845 on 07/01/05 collateralized by $15,405,000 FHLMC 4.50% due 11/15/11 with a value of $15,520,538............................ $15,212,000 15,212,000 State Street Navigator Securities Lending Prime Portfolio(b)........................ 34,301,216 34,301,216 ------------- Total Short-Term Investments (Cost $49,513,215) 49,513,216 ------------- TOTAL INVESTMENTS - 119.0% (Cost $229,575,417) 240,611,492 Other Assets and Liabilities (net) - (19.0%) (38,383,116) ------------- TOTAL NET ASSETS - 100.0% $ 202,228,376 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt FHLMC - Federal Home Loan Mortgage Corp. SECURITIES SOLD SHORT SHARES PROCEEDS VALUE ------------------------------------------------------------ Amazon.com, Inc............... 40,000 $1,420,689 $1,323,200 Applied Materials, Inc........ 126,000 2,116,081 2,038,680 BEA Systems, Inc.............. 117,700 1,036,081 1,036,081 Hyperion Solutions Corp....... 42,400 1,727,015 1,706,176 Sun Microsystems, Inc......... 3,500 12,626 13,055 Take-Two Interactive Software, Inc......................... 22,940 610,812 583,823 Western Digital Corp.......... 30,000 405,985 402,600 ------- ---------- ---------- 382,540 $7,329,289 $7,103,615 ======= ========== ========== See notes to financial statements 137 MET INVESTORS SERIES TRUST THIRD AVENUE SMALL CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- COMMON STOCKS - 83.3% AUTO COMPONENTS - 5.0% American Axle & Manufacturing Holdings, Inc.(a)................................. 441,000 $ 11,144,070 Bandag, Inc.(a)........................... 125,200 5,765,460 Superior Industries International, Inc.(a) 910,600 21,581,220 -------------- 38,490,750 -------------- BANKS - 2.0% Brookline Bancorp, Inc.(a)................ 504,500 8,203,170 NewAlliance Bancshares, Inc............... 531,812 7,471,959 -------------- 15,675,129 -------------- CHEMICALS - 1.7% Agrium, Inc............................... 661,600 12,973,976 -------------- COMMERCIAL SERVICES & SUPPLIES - 1.1% On Assignment, Inc.*...................... 319,271 1,589,970 Quanta Services, Inc.*(a)................. 782,100 6,882,480 -------------- 8,472,450 -------------- COMMUNICATIONS EQUIPMENT - 5.4% CommScope, Inc.*(a)....................... 708,200 12,329,762 Comverse Technology, Inc.*................ 273,400 6,465,910 Scientific-Atlanta, Inc................... 37,500 1,247,625 Sycamore Networks, Inc.*(a)............... 4,362,905 15,052,022 Tellabs, Inc.*............................ 756,901 6,585,039 -------------- 41,680,358 -------------- COMPUTERS & PERIPHERALS - 1.7% Electronics for Imaging, Inc.*(a)......... 396,098 8,333,902 Hutchinson Technology, Inc.*(a)........... 123,065 4,739,233 -------------- 13,073,135 -------------- CONSTRUCTION & ENGINEERING - 1.0% Keith Companies, Inc. (The)*(a)........... 359,880 7,802,198 -------------- ELECTRICAL EQUIPMENT - 4.1% American Power Conversion Corp............ 198,500 4,682,615 Coherent, Inc.*(a)........................ 259,328 9,338,401 Credence Systems Corp.*(a)................ 628,800 5,690,640 Electro Scientific Industries, Inc.*(a)... 654,406 11,700,779 -------------- 31,412,435 -------------- ELECTRONICS - 3.8% Advanced Power Technology, Inc.*(a)....... 154,500 1,089,225 AVX Corp.(a).............................. 663,000 8,035,560 Bel Fuse, Inc. - Class A.................. 111,088 2,853,851 Bel Fuse, Inc. - Class B(a)............... 59,277 1,811,505 Park Electrochemical Corp................. 383,700 9,669,240 Synopsys, Inc.*........................... 332,436 5,541,708 -------------- 29,001,089 -------------- FINANCIAL SERVICES - 3.4% Ichiyoshi Securities Co., Ltd............. 481,700 4,432,336 Instinet Group, Inc.*..................... 1,823,777 9,556,591 Leucadia National Corp.(a)................ 194,550 7,515,466 Westwood Holdings Group, Inc.(a).......... 246,775 4,417,273 -------------- 25,921,666 -------------- ---------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------- FOOD PRODUCTS - 0.9% Del Monte Pacific, Ltd................. 6,876,000 $ 2,471,651 Industrias Bachoco, S.A. (ADR)(a)...... 259,600 4,283,400 -------------- 6,755,051 -------------- HEALTH CARE PROVIDERS & SERVICES - 0.7% Cross Country Healthcare, Inc.*........ 346,000 5,882,000 -------------- HOUSEHOLD DURABLES - 2.6% Cavco Industries, Inc.*................ 302,326 8,519,547 Coachmen Industries, Inc.(a)........... 252,700 3,166,331 Skyline Corp.(a)....................... 207,600 8,289,468 -------------- 19,975,346 -------------- INDUSTRIAL - DIVERSIFIED - 1.1% Trinity Industries, Inc.(a)............ 259,500 8,311,785 -------------- INSURANCE - 5.9% Arch Capital Group Ltd.*(a)............ 180,974 8,152,879 Brit Insurance Holdings PLC............ 3,642,800 5,759,652 E-L Financial Corp..................... 24,255 7,895,688 FBL Financial Group, Inc. - Class A(a). 277,500 7,661,775 Montpelier Re Holdings Ltd............. 106,000 3,665,480 National Western Life Insurance Co.*... 22,959 4,451,521 Phoenix Companies, Inc. (The)(a)....... 639,300 7,607,670 -------------- 45,194,665 -------------- IT CONSULTING & SERVICES - 0.5% Ingram Micro, Inc. - Class A*.......... 236,450 3,702,807 -------------- LEISURE EQUIPMENT & PRODUCTS - 2.7% JAKKS Pacific, Inc.*(a)................ 413,979 7,952,536 Leapfrog Enterprises, Inc.*(a)......... 826,200 9,336,060 Russ Berrie & Co., Inc.(a)............. 262,290 3,359,935 -------------- 20,648,531 -------------- MACHINERY - 1.7% Alamo Group, Inc.(a)................... 399,800 7,464,266 Lindsay Manufacturing Co.(a)........... 242,100 5,708,718 -------------- 13,172,984 -------------- METALS & MINING - 2.9% Fording Canadian Coal Trust(a)......... 156,500 14,429,300 RTI International Metals, Inc.*........ 257,900 8,100,639 -------------- 22,529,939 -------------- OIL & GAS - 13.4% Comstock Resources, Inc.*.............. 197,100 4,984,659 Maverick Tube Corp.*(a)................ 251,300 7,488,740 Pogo Producing Co.(a).................. 377,500 19,599,800 Smedvig ASA - Series A................. 674,600 13,574,056 St. Mary Land & Exploration Co.(a)..... 710,000 20,575,800 Tidewater, Inc.(a)..................... 328,800 12,533,856 Whiting Petroleum Corp.*............... 531,773 19,308,678 Willbros Group, Inc.*(a)............... 377,100 5,400,072 -------------- 103,465,661 -------------- See notes to financial statements 138 MET INVESTORS SERIES TRUST THIRD AVENUE SMALL CAP VALUE PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ----------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------------- PAPER & FOREST PRODUCTS - 1.2% TimberWest Forest Corp................. 772,200 $ 9,280,008 -------------- PHARMACEUTICALS - 1.2% PAREXEL International Corp.*(a)........ 281,481 5,587,398 Pharmaceutical Product Development, Inc.*(a)............................. 86,175 4,038,160 -------------- 9,625,558 -------------- REAL ESTATE - 12.1% Avatar Holdings, Inc.*(a).............. 90,500 4,549,435 Brascan Corp. - Class A................ 245,000 9,349,200 Catellus Development Corp. (REIT)...... 245,945 8,066,996 Forest City Enterprises, Inc. - Class A 201,500 14,306,500 Jones Lang Lasalle, Inc.*(a)........... 179,300 7,930,439 Origen Financial, Inc. (REIT).......... 708,509 5,242,967 PS Business Parks, Inc. (REIT)......... 61,200 2,720,340 St. Joe Co. (The)...................... 216,300 17,637,102 Trammell Crow Co.*..................... 756,500 18,337,560 Wellsford Real Properties, Inc.*....... 279,100 4,948,443 -------------- 93,088,982 -------------- RETAIL - SPECIALTY - 3.0% Buckle, Inc. (The ).................... 124,800 5,533,632 Dress Barn, Inc. (The)*(a)............. 454,800 10,292,124 Sears Holdings Corp.*.................. 47,400 7,103,838 -------------- 22,929,594 -------------- SOFTWARE - 1.3% Geac Computer Corp., Ltd.*............. 773,600 6,738,056 Sybase, Inc.*.......................... 174,900 3,209,415 -------------- 9,947,471 -------------- TEXTILES, APPAREL & LUXURY GOODS - 1.1% K-Swiss, Inc. - Class A(a)............. 266,759 8,626,986 -------------- TRANSPORTATION - 1.8% Alexander & Baldwin, Inc............... 297,031 13,767,387 -------------- Total Common Stocks (Cost $470,241,937) 641,407,941 -------------- PREFERRED STOCK - 0.1% REAL ESTATE - 0.1% CRT Properties, Inc. (REIT) (Cost $917,500)........................ 36,700 906,857 -------------- ---------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ---------------------------------------------------------------------- SHORT-TERM INVESTMENTS - 38.8% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repruchased at $122,959,831 on 07/01/05 collateralized by $125,100,000 FHLMC at 4.125% due 11/18/09 with a value of $125,412,750................ $122,953,000 $ 122,953,000 State Street Navigator Securities Lending Prime Portfolio(b)..................... 175,351,718 175,351,718 -------------- Total Short-Term Investments (Cost $298,304,718) 298,304,718 -------------- TOTAL INVESTMENTS - 122.2% (Cost $769,464,155) 940,619,516 Other Assets and Liabilities (net) - (22.2%) (171,152,731) -------------- TOTAL NET ASSETS - 100.0% $ 769,466,785 ============== PORTFOLIO FOOTNOTES: * Non-income producing security. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. ADR - American Depositary Receipt REIT - Real Estate Investment Trust FHLMC - Federal Home Loan Mortgage Corp. See notes to financial statements 139 MET INVESTORS SERIES TRUST T. ROWE PRICE MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- COMMON STOCKS - 95.9% AEROSPACE & DEFENSE - 3.2% Alliant Techsystems, Inc.*............. 94,000 $ 6,636,400 Goodrich Corp.(b)...................... 78,000 3,194,880 Rockwell Collins, Inc.................. 178,000 8,487,040 -------------- 18,318,320 -------------- AIR FREIGHT & LOGISTICS - 0.2% Expeditors International of Washington, Inc.................................. 20,000 996,200 -------------- AIRLINES - 1.3% JetBlue Airways Corp.*(a).............. 133,000 2,718,520 Southwest Airlines Co.................. 351,000 4,889,430 -------------- 7,607,950 -------------- AUTOMOTIVE - 1.9% CarMax, Inc.*(a)....................... 84,000 2,238,600 Oshkosh Truck Corp..................... 68,000 5,323,040 TRW Automotive Holdings Corp*.......... 138,000 3,382,380 -------------- 10,944,020 -------------- BEVERAGES - 0.6% Cott Corp.*(a)......................... 169,000 3,689,270 -------------- BIOTECHNOLOGY - 0.7% Celgene Corp.*(a)...................... 54,000 2,201,580 Protein Design Labs, Inc.*(a).......... 92,000 1,859,320 -------------- 4,060,900 -------------- COMMERCIAL SERVICES & SUPPLIES - 7.2% Apollo Group, Inc. - Class A*.......... 33,000 2,581,260 Certegy, Inc........................... 174,000 6,650,280 ChoicePoint, Inc.*..................... 155,000 6,207,750 Cogent Inc.*(a)........................ 46,000 1,313,300 Education Management Corp.*............ 106,000 3,575,380 Global Payments, Inc.(a)............... 54,000 3,661,200 Iron Mountain, Inc.(a)................. 168,000 5,211,360 Manpower, Inc.......................... 125,000 4,972,500 MoneyGram International, Inc........... 182,000 3,479,840 Robert Half International, Inc......... 93,000 2,322,210 Viad Corp.............................. 55,000 1,558,700 -------------- 41,533,780 -------------- COMMUNICATIONS EQUIPMENT & SERVICES - 0.5% American Tower Corp. - Class A*(a)..... 26,100 548,622 Comverse Technology, Inc.*............. 92,000 2,175,800 -------------- 2,724,422 -------------- COMPUTER SOFTWARE & PROCESSING - 0.4% Jack Henry & Associates, Inc.(a)....... 124,000 2,270,440 -------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 7.0% Danaher Corp.(a)....................... 73,000 3,820,820 Diebold, Inc........................... 75,000 3,383,250 Dolby Laboratories, Inc.*.............. 112,000 2,470,720 Flextronics International, Ltd.*....... 377,000 4,980,170 ----------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - CONTINUED FLIR Systems, Inc.*(a)............... 127,000 $ 3,789,680 FMC Technologies, Inc.*.............. 118,000 3,772,460 Gentex Corp.(a)...................... 275,000 5,005,000 Harman International Industries, Inc. 48,000 3,905,280 Jabil Circuit, Inc.*................. 176,000 5,408,480 Xilinx, Inc.......................... 151,000 3,850,500 -------------- 40,386,360 -------------- FINANCIALS - DIVERSIFIED - 5.7% Ameritrade Holding Corp.*(a)......... 352,000 6,543,680 CapitalSource, Inc.*(a).............. 151,000 2,964,130 E*TRADE Financial Corp.*............. 250,000 3,497,500 Eaton Vance Corp.(a)................. 170,000 4,064,700 Federated Investors, Inc. - Class B.. 65,000 1,950,650 Investors Financial Services Corp.(a) 23,000 869,860 Legg Mason, Inc.(a).................. 53,000 5,517,830 Nuveen Investments - Class A(a)...... 78,000 2,934,360 SVB Financial Group*................. 29,000 1,389,100 Waddell & Reed Financial, Inc. - Class A..................... 172,000 3,182,000 -------------- 32,913,810 -------------- FOOD & DRUG RETAILING - 2.4% Omnicare, Inc........................ 212,000 8,995,160 Shoppers Drug Mart Corp.............. 39,000 1,352,288 Shoppers Drug Mart Corp.*(144A)(c)... 28,000 970,874 Whole Foods Market, Inc.............. 21,000 2,484,300 -------------- 13,802,622 -------------- HEALTH CARE EQUIPMENT & SUPPLIES - 3.0% Bausch & Lomb, Inc................... 25,000 2,075,000 Edwards Lifesciences Corp.*(a)....... 85,000 3,656,700 Gen-Probe, Inc.*..................... 52,000 1,883,960 INAMED Corp.*........................ 22,000 1,473,340 Kinetic Concepts, Inc.*.............. 64,000 3,840,000 Varian Medical Systems, Inc.*........ 46,000 1,717,180 Waters Corp.*........................ 67,000 2,490,390 -------------- 17,136,570 -------------- HEALTH CARE PROVIDERS & SERVICES - 4.5% Community Health Systems, Inc.*...... 95,000 3,590,050 Coventry Health Care, Inc.*.......... 44,000 3,113,000 DaVita, Inc.*........................ 42,000 1,910,160 Health Management Associates, Inc. - Class A..................... 188,000 4,921,840 Laboratory Corporation of America.... Holdings*............................ 114,000 5,688,600 Manor Care, Inc...................... 170,000 6,754,100 -------------- 25,977,750 -------------- See notes to financial statements 140 MET INVESTORS SERIES TRUST T. ROWE PRICE MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ HOTELS, RESTAURANTS & LEISURE - 2.2% Cheesecake Factory, Inc. (The)*(a).... 110,000 $ 3,820,300 Fairmont Hotels & Resorts, Inc.(a).... 188,000 6,548,040 P.F. Chang's China Bistro, Inc.*(a)... 42,000 2,477,160 -------------- 12,845,500 -------------- INDUSTRIAL CONGLOMERATES - 3.9% American Standard Cos., Inc........... 101,000 4,233,920 ITT Industries, Inc................... 54,000 5,272,020 Roper Industries, Inc................. 114,000 8,136,180 Teleflex, Inc.(a)..................... 76,000 4,512,120 -------------- 22,154,240 -------------- INSURANCE - 3.0% Assurant, Inc......................... 169,000 6,100,900 Axis Capital Holdings, Ltd.(a)........ 84,000 2,377,200 Principal Financial Group, Inc.(a).... 89,000 3,729,100 Protective Life Corp.................. 42,000 1,773,240 Willis Group Holdings, Ltd.(a)........ 97,000 3,173,840 -------------- 17,154,280 -------------- INTERNET SOFTWARE & SERVICES - 4.1% Amazon.com, Inc.*(a).................. 96,000 3,175,680 CheckFree Corp.*...................... 83,000 2,826,980 CNET Networks, Inc.*(a)............... 273,000 3,205,020 Getty Images, Inc.*(a)................ 23,000 1,707,980 Juniper Networks, Inc.*............... 90,000 2,266,200 Macromedia, Inc.*..................... 34,000 1,299,480 McAfee, Inc.*......................... 196,000 5,131,280 Monster Worldwide, Inc.*.............. 127,000 3,642,360 -------------- 23,254,980 -------------- IT CONSULTING & SERVICES - 1.7% CACI International, Inc. - Class A*(a) 67,000 4,231,720 DST Systems, Inc.*.................... 122,000 5,709,600 -------------- 9,941,320 -------------- LEISURE EQUIPMENT & PRODUCTS - 1.0% Brunswick Corp........................ 136,000 5,891,520 -------------- MEDIA - 4.6% Catalina Marketing Corp.(a)........... 121,000 3,074,610 Citadel Broadcasting Corp.*(a)........ 339,000 3,881,550 Cox Radio, Inc. - Class A*............ 111,000 1,748,250 Dreamworks Animation SKG, Inc.*....... 80,000 2,096,000 Entercom Communications Corp.*(a)..... 37,000 1,231,730 Rogers Communications, Inc. - Class B(a)................... 188,000 6,181,440 Scholastic Corp.*(a).................. 48,000 1,850,400 Univision Communications, Inc. - Class A*(a).................. 147,000 4,049,850 XM Satellite Radio Holdings, Inc. - Class A*(a).................. 62,000 2,086,920 -------------- 26,200,750 -------------- ----------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------------- METALS & MINING - 0.6% Newmont Mining Corp.................. 85,000 $ 3,317,550 -------------- OIL & GAS - 6.6% BJ Services Co....................... 138,000 7,242,240 EOG Resources, Inc................... 125,000 7,100,000 Murphy Oil Corp...................... 144,000 7,521,120 Smith International, Inc............. 101,000 6,433,700 Western Gas Resources, Inc.(a)....... 100,000 3,490,000 XTO Energy, Inc.(a).................. 183,000 6,220,170 -------------- 38,007,230 -------------- PHARMACEUTICALS - 8.5% Abgenix, Inc.*(a).................... 94,000 806,520 Alkermes, Inc.*(a)................... 143,000 1,890,460 Amylin Pharmaceuticals, Inc.*(a)..... 71,000 1,486,030 Andrx Corp.*(a)...................... 105,000 2,132,550 Barr Laboratories, Inc.*............. 104,000 5,068,960 Cephalon, Inc.*(a)................... 95,000 3,781,950 Elan Corp. Plc (ADR)*(a)............. 279,000 1,902,780 Gilead Sciences, Inc.*............... 138,000 6,070,620 Human Genome Sciences, Inc.*(a)...... 117,000 1,354,860 IVAX Corp............................ 261,000 5,611,500 Medimmune, Inc.*..................... 285,000 7,615,200 Neurocrine Biosciences, Inc.*(a)..... 55,000 2,313,300 OSI Pharmaceuticals, Inc.*........... 25,000 1,021,750 Sepracor, Inc.*...................... 53,000 3,180,530 Taro Pharmaceutical Industries, Ltd. - Class A*(a)................. 50,000 1,453,500 Valeant Pharmaceuticals International 75,000 1,322,250 Vertex Pharmaceuticals, Inc.*(a)..... 103,000 1,734,520 -------------- 48,747,280 -------------- RETAIL - SPECIALTY - 6.2% Best Buy Co., Inc.................... 106,000 7,266,300 CDW Corp............................. 73,000 4,167,570 Dollar General Corp.(a).............. 158,000 3,216,880 Family Dollar Stores, Inc............ 165,000 4,306,500 MSC Industrial Direct Co., Inc. - Class A..................... 26,000 877,500 O' Reilly Automotive, Inc.*(a)....... 132,000 3,934,920 PETsMART, Inc........................ 165,000 5,007,750 Ross Stores, Inc..................... 125,000 3,613,750 Williams-Sonoma, Inc.*............... 85,000 3,363,450 -------------- 35,754,620 -------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 3.8% AMIS Holdings, Inc.*(a).............. 122,000 1,627,480 Integrated Circuit Systems, Inc.*.... 109,000 2,249,760 Intersil Corp. - Class A(a).......... 236,000 4,429,720 Marvell Technology Group, Ltd.*...... 31,000 1,179,240 Microchip Technology, Inc............ 166,000 4,916,920 Novellus Systems, Inc................ 169,000 4,175,990 See notes to financial statements 141 MET INVESTORS SERIES TRUST T. ROWE PRICE MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - CONTINUED PMC-Sierra, Inc.*(a)..................... 189,000 $ 1,763,370 Semtech Corp.*(a)........................ 96,000 1,598,400 -------------- 21,940,880 -------------- SOFTWARE - 5.0% Activision, Inc.*........................ 148,000 2,444,960 Adobe Systems, Inc....................... 86,000 2,461,320 Cadence Design Systems, Inc.*(a)......... 302,000 4,125,320 Intuit, Inc.*............................ 35,000 1,578,850 Mercury Interactive Corp.*............... 70,000 2,685,200 NAVTEQ Corp.*............................ 119,000 4,424,420 Red Hat, Inc.*(a)........................ 171,000 2,240,100 Sungard Data Systems, Inc.*.............. 66,000 2,321,220 VeriSign, Inc.*.......................... 219,000 6,298,440 -------------- 28,579,830 -------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 3.2% ADTRAN, Inc.............................. 171,000 4,239,090 Garmin, Ltd.(a).......................... 78,000 3,334,500 Harris Corp.............................. 233,000 7,271,930 Telus Corp............................... 108,000 3,794,142 -------------- 18,639,662 -------------- TELECOMMUNICATION SERVICES - WIRELESS - 2.3% Crown Castle International Corp.*(a)..... 277,000 5,628,640 Nextel Partners, Inc. - Class A*(a)...... 237,000 5,965,290 Research In Motion, Ltd.*................ 25,000 1,843,750 -------------- 13,437,680 -------------- TRANSPORTATION - 0.6% C.H. Robinson Worldwide, Inc............. 59,000 3,433,800 -------------- Total Common Stocks (Cost $ 464,806,329) 551,663,536 -------------- SHORT-TERM INVESTMENTS - 27.1% State Street Navigator Securities Lending Prime Portfolio(b)..................... 130,330,151 130,330,151 T. Rowe Price Government Reserve Investment Fund**...................... 25,717,890 25,717,890 -------------- Total Short-Term Investments (Cost $156,048,041) 156,048,041 -------------- TOTAL INVESTMENTS - 123.0% (Cost $620,854,370) 707,711,577 Other Assets and Liabilities (net) - (23.0%) (132,422,918) -------------- TOTAL NET ASSETS - 100.0% $ 575,288,659 ============== PORTFOLIO FOOTNOTES: * Non-income producing security. ** Affiliated Issuer. See Note 3 for additional information. (a) All or a portion of security out on loan. (b) Represents investment of collateral received from securities lending transactions. (c) Securities that may be resold to "qualified institutional buyers" under Rule 144A or securities offered pursuant to Section 4(2) of the Securities Act of 1933, as amended. These securities have been determined to be liquid under guidelines established by the Board of Trustees. ADR - American Depositary Receipt See notes to financial statements 142 MET INVESTORS SERIES TRUST TURNER MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) -------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) -------------------------------------------------------------- COMMON STOCKS - 95.7% AEROSPACE & DEFENSE - 0.6% Goodrich Corp........................ 27,330 $ 1,119,437 ------------- AUTO COMPONENTS - 0.5% Advance Auto Parts, Inc.*............ 15,110 975,351 ------------- BANKS - 0.7% City National Corp................... 18,070 1,295,800 ------------- BEVERAGES, FOOD & TOBACCO - 0.7% Constellation Brands, Inc.*.......... 44,540 1,313,930 ------------- BIOTECHNOLOGY - 1.7% Celgene Corp.*....................... 33,880 1,381,288 Genzyme Corp.*....................... 29,350 1,763,641 ------------- 3,144,929 ------------- BUILDING MATERIALS - 0.7% Sherwin-Williams Co. (The)........... 16,010 753,911 Vulcan Materials, Co................. 8,990 584,260 ------------- 1,338,171 ------------- CHEMICALS - 0.6% Mosaic Co. (The)*.................... 70,430 1,095,891 ------------- COMMERCIAL SERVICES & SUPPLIES - 1.9% Alliance Data Systems Corp.*......... 21,460 870,417 Certegy, Inc......................... 23,690 905,432 Global Payments, Inc................. 26,075 1,767,885 ------------- 3,543,734 ------------- COMMUNICATIONS EQUIPMENT & SERVICES - 1.6% Adtran, Inc.......................... 30,930 766,755 Avid Technology, Inc.*............... 40,730 2,170,094 ------------- 2,936,849 ------------- COMPUTER SERVICES - 1.0% Cogent, Inc.*........................ 63,230 1,805,217 ------------- CONSTRUCTION & ENGINEERING - 2.1% D.R. Horton, Inc..................... 32,660 1,228,343 Fluor Corp........................... 12,260 706,053 Lennar Corp. - Class A............... 13,570 861,017 Toll Brothers, Inc.*................. 11,690 1,187,119 ------------- 3,982,532 ------------- CONTAINERS & PACKAGING - 0.4% Owens-Illinois, Inc.*................ 33,570 840,929 ------------- ELECTRICAL EQUIPMENT - 1.9% Actuant Corp. - Class A*............. 28,400 1,361,496 American Power Conversion Corp....... 39,450 930,626 Ametek, Inc.......................... 28,690 1,200,676 ------------- 3,492,798 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 0.7% Flextronics International, Ltd.*..... 103,550 1,367,896 ------------- --------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) --------------------------------------------------------------- FINANCIALS - DIVERSIFIED - 7.5% Affiliated Managers Group, Inc.*...... 27,765 $ 1,897,183 Ameritrade Holding Corp.*............. 70,580 1,312,082 Chicago Merchantile Exchange Holdings, Inc................................. 5,440 1,607,520 Fidelity National Financial, Inc...... 25,150 897,604 Jeffries Group, Inc................... 23,870 904,434 Legg Mason, Inc....................... 18,680 1,944,775 Northern Trust Corp................... 27,170 1,238,680 SEI Investments Co.................... 41,787 1,560,744 T. Rowe Price Group, Inc.............. 43,260 2,708,076 ------------- 14,071,098 ------------- FOOD & DRUG RETAILING - 0.7% Whole Foods Market, Inc............... 11,110 1,314,313 ------------- FOOD PRODUCTS - 0.8% Campbell-Soup Co...................... 22,520 692,940 Dean Foods Co......................... 20,460 721,011 ------------- 1,413,951 ------------- HEALTH CARE EQUIPMENT & SUPPLIES - 5.3% Advanced Medical Optics, Inc.*........ 35,830 1,424,243 Bard (C.R.), Inc...................... 34,050 2,264,665 Bausch & Lomb, Inc.................... 16,930 1,405,190 Dade Behring Holdings, Inc............ 31,130 2,023,761 Henry Schein, Inc.*................... 30,200 1,253,904 Inamed Corp.*......................... 10,700 716,579 Patterson Cos., Inc.*................. 18,210 820,907 ------------- 9,909,249 ------------- HEALTH CARE PROVIDERS & SERVICES - 6.7% DaVita, Inc.*......................... 28,520 1,297,090 Laboratory Corporation of America Holdings*........................... 19,570 976,543 LifePoint Hospitals, Inc.*............ 17,770 897,740 Medco Health Solutions, Inc.*......... 17,950 957,812 Pacificare Health Systems, Inc.*...... 26,920 1,923,434 Quest Diagnostics, Inc................ 25,500 1,358,385 WellChoice, Inc.*..................... 28,550 1,983,368 WellPoint, Inc.*...................... 45,900 3,196,476 ------------- 12,590,848 ------------- HOTELS, RESTAURANTS & LEISURE - 7.7% Cheesecake Factory, Inc. (The)*....... 41,000 1,423,930 Harrah's Entertainment, Inc........... 27,670 1,994,177 Host Marriott Corp. (REIT)............ 69,620 1,218,350 MGM MIRAGE*........................... 64,180 2,540,245 P.F. Chang's China Bistro, Inc.*...... 23,480 1,384,850 Scientific Games Corp. - Class A*..... 58,230 1,568,134 Starwood Hotels & Resorts Worldwide, Inc. - Class B...................... 45,660 2,674,306 Station Casinos, Inc.................. 26,280 1,744,992 ------------- 14,548,984 ------------- See notes to financial statements 143 MET INVESTORS SERIES TRUST TURNER MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------ HOUSEHOLD DURABLES - 1.4% Fortune Brands, Inc................ 30,370 $ 2,696,856 ------------- HOUSEHOLD PRODUCTS - 0.5% Tempur-Pedic International, Inc.*.. 40,810 905,166 ------------- INDUSTRIAL CONGLOMERATES - 2.9% Fisher Scientific Int'l., Inc.*.... 23,630 1,533,587 Pentair, Inc....................... 27,620 1,182,412 Roper Industries, Inc.............. 39,490 2,818,401 ------------- 5,534,400 ------------- INTERNET SOFTWARE & SERVICES - 6.1% CNET Networks, Inc.*............... 92,930 1,090,998 F5 Networks, Inc.*................. 52,380 2,474,169 Ixia*.............................. 62,230 1,209,751 Juniper Networks, Inc.*............ 112,980 2,844,837 Openwave Sys, Inc.*................ 92,040 1,509,456 VeriSign, Inc.*.................... 82,450 2,371,262 ------------- 11,500,473 ------------- LEISURE EQUIPMENT & PRODUCTS - 0.5% WMS Industries, Inc.*.............. 26,680 900,450 ------------- MEDIA - 2.8% Getty Images, Inc.*................ 17,210 1,278,015 Monster Worldwide, Inc.*........... 93,290 2,675,557 Sirius Satellite Radio, Inc.*...... 207,030 1,341,554 ------------- 5,295,126 ------------- METALS & MINING - 2.0% Allegheny Technologies, Inc........ 40,150 885,709 Joy Global, Inc.................... 22,010 739,316 Peabody Energy Corp................ 20,360 1,059,534 Precision Castparts Corp........... 12,960 1,009,584 ------------- 3,694,143 ------------- OIL & GAS - 6.7% Ashland, Inc....................... 13,330 958,027 Diamond Offshore Drilling, Inc..... 23,040 1,231,027 Grant Prideco, Inc.*............... 50,110 1,325,409 National-Oilwell, Inc.*............ 30,100 1,430,954 Questar Corp....................... 20,250 1,334,475 Range Resources Corp............... 71,630 1,926,847 Tidewater, Inc..................... 21,010 800,901 Ultra Petroleum Corp.*............. 54,460 1,653,406 XTO Energy, Inc.................... 57,920 1,968,701 ------------- 12,629,747 ------------- PHARMACEUTICALS - 4.0% Community Health Systems, Inc.*.... 46,140 1,743,631 Forest Laboratories, Inc.*......... 23,180 900,543 Kos Pharmaceuticals, Inc.*......... 15,860 1,038,830 Sepracor, Inc.*.................... 41,620 2,497,616 Triad Hospitals, Inc.*............. 24,800 1,355,072 ------------- 7,535,692 ------------- ------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------- REAL ESTATE - 0.6% St. Joe Co. (The)......................... 14,000 $ 1,141,560 ------------- RETAIL - SPECIALTY - 7.7% Bed Bath & Beyond, Inc.*.................. 69,340 2,897,025 Chico's FAS, Inc.*........................ 78,500 2,690,980 Coach, Inc.*.............................. 107,820 3,619,517 Nordstrom, Inc............................ 15,650 1,063,730 Polo Ralph Lauren Corp.................... 19,490 840,214 Urban Outfitters, Inc.*................... 35,730 2,025,534 Williams-Sonoma, Inc.*.................... 33,210 1,314,120 ------------- 14,451,120 ------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 8.9% Altera Corp.*............................. 122,080 2,419,625 Analog Devices, Inc....................... 28,790 1,074,155 ASML Holding N.V.*........................ 55,610 870,853 Broadcom Corp. - Class A*................. 78,780 2,797,478 Cypress Semiconductor Corp.*.............. 116,410 1,465,602 KLA-Tencor Corp........................... 56,410 2,465,117 Kulicke & Soffa Industries, Inc.*......... 97,330 769,880 Lam Research Corp.*....................... 45,890 1,328,057 Marvell Technology Group, Ltd.*........... 40,880 1,555,075 National Semiconductor Corp............... 59,840 1,318,275 Varian Semiconductor Equipment Associates, Inc.*................................... 17,480 646,760 ------------- 16,710,877 ------------- SOFTWARE - 1.8% Cognizant Technology Solutions Corp. - Class A*........................ 49,400 2,328,222 Take-Two Interactive Software, Inc.*...... 39,350 1,001,457 ------------- 3,329,679 ------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 2.2% Amdocs, Ltd.*............................. 35,160 929,279 Comverse Technology, Inc.*................ 95,505 2,258,693 Tellabs, Inc.*............................ 108,160 940,992 ------------- 4,128,964 ------------- TELECOMMUNICATION SERVICES - WIRELESS - 2.6% Alamosa Holdings, Inc.*................... 110,800 1,540,120 Nextel Partners, Inc. - Class A*.......... 55,430 1,395,173 NII Holdings, Inc. - Class B*............. 29,590 1,891,985 ------------- 4,827,278 ------------- TRANSPORTATION - 1.2% C.H. Robinson Worldwide, Inc.............. 18,260 1,062,732 UTI Worldwide, Inc........................ 16,990 1,182,844 ------------- 2,245,576 ------------- Total Common Stocks (Cost $155,618,501) 179,629,014 ------------- See notes to financial statements 144 MET INVESTORS SERIES TRUST TURNER MID-CAP GROWTH PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY PAR VALUE DESCRIPTION AMOUNT (NOTE 2) ------------------------------------------------------------------ SHORT-TERM INVESTMENTS - 3.6% State Street Bank & Trust Co., Repurchase Agreement, dated 06/30/05 at 2.00% to be repurchased at $6,809,378 on 07/01/05 collateralized by $6,895,000 FHLMC 4.50% due 11/15/11 with a value of 6,946,713 (Cost $6,809,000)......... $6,809,000 $ 6,809,000 ------------- TOTAL INVESTMENTS - 99.3% (Cost $162,427,501) 186,438,014 ------------- Other Assets and Liabilities (net) - 0.7% 1,373,353 ------------- TOTAL NET ASSETS - 100.0% $ 187,811,367 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. REIT - Real Estate Investment Trust FHLMC - Federal Home Loan Mortgage Corporation See notes to financial statements 145 MET INVESTORS SERIES TRUST VAN KAMPEN COMSTOCK PORTFOLIO PORTFOLIO OF INVESTMENTS JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ---------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ---------------------------------------------------------------- COMMON STOCKS - 89.9 % AIRLINES - 0.4% Southwest Airlines Co................. 202,300 $ 2,818,039 ------------- BANKS - 6.8% Bank of America Corp.................. 450,235 20,535,219 Bank of New York Co., Inc.*........... 198,000 5,698,440 SunTrust Banks, Inc................... 14,700 1,061,928 Wachovia Corp......................... 94,800 4,702,080 Wells Fargo & Co...................... 228,500 14,071,030 ------------- 46,068,697 ------------- BEVERAGES - 1.2% Coca-Cola Co. (The)................... 199,500 8,329,125 ------------- CHEMICALS - 3.4% Dow Chemical Co....................... 132,100 5,882,413 E. I. du Pont de Nemours & Co......... 294,000 12,644,940 Rohm & Haas Co........................ 95,800 4,439,372 ------------- 22,966,725 ------------- COMMERCIAL SERVICES & SUPPLIES - 0.4% First Data Corp....................... 73,300 2,942,262 ------------- COMMUNICATIONS EQUIPMENT - 0.5% Andrew Corp.*......................... 49,200 627,792 Nokia Corp.(ADR)...................... 79,400 1,321,216 Telefonaktiebolaget LM Ericsson(ADR).. 34,400 1,099,080 ------------- 3,048,088 ------------- COMPUTERS & PERIPHERALS - 1.3% Hewlett-Packard Co.................... 200,500 4,713,755 International Business Machines Corp.. 27,700 2,055,340 Lexmark International, Inc. - Class A* 28,500 1,847,655 ------------- 8,616,750 ------------- ELECTRIC UTILITIES - 2.5% Dominion Resources, Inc............... 79,000 5,797,810 FirstEnergy Corp...................... 148,400 7,139,524 Public Service Enterprise Group, Inc.. 65,700 3,995,874 ------------- 16,933,208 ------------- ELECTRONIC EQUIPMENT & INSTRUMENTS - 1.1% American Electric Power Co., Inc...... 145,000 5,346,150 Flextronics International, Ltd.*...... 128,300 1,694,843 Jabil Circuit, Inc.*.................. 6,500 199,745 KEMET Corp.*.......................... 76,000 478,800 ------------- 7,719,538 ------------- ENERGY EQUIPMENT & SERVICES - 0.8% Constellation Energy Group............ 96,200 5,549,778 ------------- FINANCIALS - DIVERSIFIED - 10.4% Ambac Financial Group, Inc............ 46,200 3,222,912 Capital One Financial Corp............ 10,600 848,106 Citigroup, Inc........................ 360,000 16,642,800 Fannie Mae............................ 42,200 2,464,480 Freddie Mac........................... 403,700 26,333,351 ----------------------------------------------------------------------- SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ----------------------------------------------------------------------- FINANCIALS - DIVERSIFIED - CONTINUED JPMorgan Chase & Co.......................... 150,000 $ 5,298,000 Lehman Brothers Holdings, Inc................ 32,000 3,176,960 Merrill Lynch & Co., Inc..................... 83,500 4,593,335 PNC Financial Services Group, Inc............ 148,900 8,109,094 ------------- 70,689,038 ------------- FOOD & DRUG RETAILING - 3.2% Kraft Foods, Inc. - Class A.................. 260,600 8,289,686 Unilever NV.................................. 207,800 13,471,674 ------------- 21,761,360 ------------- HOUSEHOLD PRODUCTS - 2.0% Kimberly-Clark Corp.......................... 214,400 13,419,296 ------------- HOTEL, RESTAURANTS & LEISURE - 0.4% McDonald's Corp.*............................ 90,200 2,503,050 ------------- INSURANCE - 5.1% AFLAC, Inc................................... 39,300 1,700,904 American International Group, Inc............ 74,100 4,305,210 Assurant, Inc................................ 39,600 1,429,560 Berkshire Hathaway, Inc. - Class B*.......... 710 1,976,285 Chubb Corp. (The)............................ 138,200 11,831,302 Genworth Financial, Inc. - Class A........... 101,200 3,059,276 Hartford Financial Services Group, Inc....... 22,000 1,645,160 RenaissanceRe Holdings, Ltd.................. 13,900 684,436 St. Paul Travelers Co., Inc. (The)........... 64,600 2,553,638 Torchmark Corp............................... 97,200 5,073,840 ------------- 34,259,611 ------------- INTERNET SOFTWARE & SERVICES - 0.3% Cisco Systems, Inc.*......................... 114,800 2,193,828 ------------- IT CONSULTING & SERVICES 0.8% Affiliated Computer Services, Inc. - Class A* 104,300 5,329,730 ------------- LEISURE EQUIPMENT & PRODUCTS 1.0% Eastman Kodak Co............................. 123,800 3,324,030 Mattel, Inc.................................. 190,700 3,489,810 ------------- 6,813,840 ------------- MACHINERY - 0.2% Cognex Corp.................................. 52,900 1,385,451 ------------- MEDIA - 7.1% Clear Channel Communications, Inc............ 423,700 13,105,041 Liberty Media Corp. - Class A*............... 928,700 9,463,453 Time Warner, Inc.*........................... 490,900 8,202,939 Viacom, Inc. - Class B....................... 218,100 6,983,562 Walt Disney Co. (The)........................ 398,900 10,044,302 ------------- 47,799,297 ------------- METALS & MINING - 1.7% Alcoa, Inc................................... 434,900 11,363,937 ------------- OIL & GAS - 4.8% ConocoPhillips............................... 65,800 3,782,842 GlobalSantaFe Corp........................... 81,400 3,321,120 See notes to financial statements 146 MET INVESTORS SERIES TRUST VAN KAMPEN COMSTOCK PORTFOLIO PORTFOLIO OF INVESTMENTS - CONTINUED JUNE 30, 2005 (UNAUDITED) (PERCENTAGE OF NET ASSETS) ------------------------------------------------------------------ SECURITY VALUE DESCRIPTION SHARES (NOTE 2) ------------------------------------------------------------------ OIL & GAS - CONTINUED Halliburton Co.......................... 309,600 $ 14,805,072 Petroleo Brasileiro S. A. (ADR)......... 45,600 2,099,424 Petroleo Brasileiro S. A. (ADR)......... 7,100 370,123 Schlumberger, Ltd....................... 22,300 1,693,462 Total SA (ADR).......................... 57,000 6,660,450 ------------- 32,732,493 ------------- PAPER & FOREST PRODUCTS - 5.3% Georgia-Pacific Corp.................... 482,000 15,327,600 International Paper Co.................. 681,640 20,592,344 ------------- 35,919,944 ------------- PHARMACEUTICALS - 14.3% AmerisourceBergen Corp.................. 88,300 6,105,945 Bristol-Myers Squibb Co................. 876,100 21,884,978 GlaxoSmithKline Plc (ADR)............... 643,500 31,216,185 Pfizer, Inc............................. 330,700 9,120,706 Roche Holding AG (ADR).................. 148,900 9,380,700 Sanofi-Aventis (ADR)*................... 111,800 4,582,682 Schering-Plough Corp.................... 349,200 6,655,752 Wyeth................................... 181,800 8,090,100 ------------- 97,037,048 ------------- RETAIL - MULTILINE - 2.6% Federated Department Stores, Inc........ 45,000 3,297,600 May Department Stores Co................ 76,000 3,052,160 Wal-Mart Stores, Inc.*.................. 230,100 11,090,820 ------------- 17,440,580 ------------- RETAIL - SPECIALTY - 1.1% Best Buy Co., Inc....................... 39,300 2,694,015 Jones Apparel Group, Inc................ 147,400 4,575,296 ------------- 7,269,311 ------------- SEMICONDUCTOR EQUIPMENT & PRODUCTS - 0.3% Credence Systems Corp.*................. 132,700 1,200,935 Intel Corp.*............................ 11,600 302,296 Novellus Systems, Inc.*................. 13,200 326,172 ------------- 1,829,403 ------------- SOFTWARE - 0.9% Check Point Software Technologies, Ltd.* 33,800 669,240 Microsoft Corp.......................... 87,400 2,171,016 SunGuard Data Systems, Inc.*............ 91,000 3,200,470 ------------- 6,040,726 ------------- TELECOMMUNICATION SERVICES - DIVERSIFIED - 8.1% Amdocs, Ltd.*........................... 22,500 594,675 SBC Communications, Inc................. 804,200 19,099,750 Sprint Corp.*........................... 555,900 13,947,531 Verizon Communications, Inc............. 609,900 21,072,045 ------------- 54,714,001 ------------- -------------------------------------------------------------------- SECURITY SHARES/PAR VALUE DESCRIPTION AMOUNT (NOTE 2) -------------------------------------------------------------------- TOBACCO - 1.9% Altria Group, Inc........................ 203,100 $ 13,132,446 ------------- Total Common Stocks (Cost $605,817,340) $ 608,626,600 ------------- SHORT TERM INVESTMENTS - 9.9% U.S. GOVERNMENT & AGENCY DISCOUNT NOTES Federal Home Loan Bank 2.600%, due 07/01/05 $ 67,180,000 67,180,000 ------------- Total Short Term Investments (Cost $67,180,000) 67,180,000 ------------- TOTAL INVESTMENTS - 99.8% (Cost $672,997,340) 675,806,600 Other Assets and Liabilities (net) - 0.2% 1,576,657 ------------- TOTAL NET ASSETS - 100% $ 677,383,257 ============= PORTFOLIO FOOTNOTES: * Non-income producing security. ADR - American Depositary Receipt See notes to financial statements 147 MET INVESTORS SERIES TRUST STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2005 (UNAUDITED) Met/AIM Met/AIM Goldman Sachs Mid Cap Core Equity Small Cap Growth Mid-Cap Value Portfolio Portfolio Portfolio ------------------- ---------------- ------------- ASSETS Investments, at value (Note 2)* $296,389,098 $575,052,012 $322,737,175 Repurchase Agreement 33,011,000 15,865,000 15,822,000 Cash 373 411 433 Cash denominated in foreign currencies** 1 -- -- Receivable for investments sold -- 16,473,129 4,238,850 Receivable for Trust shares sold 151,244 264,253 397,580 Dividends receivable 203,201 78,336 466,476 Interest receivable 2,457 1,181 879 Unrealized appreciation on forward currency contracts (Note 8) -- -- -- ------------------- ---------------- ------------- Total assets 329,757,374 607,734,322 343,663,393 ------------------- ---------------- ------------- LIABILITIES Payables for: Investments purchased 5,194,460 18,638,822 11,995,911 Trust shares redeemed 270,450 127,114 46,165 Distribution and services fees - Class B 39,093 59,022 19,634 Distribution and services fees - Class E 3,956 1,615 -- Collateral on securities on loan 36,726,477 117,552,957 -- Investment advisory fee payable (Note 3) 169,935 385,814 198,007 Administration fee payable 29,502 36,880 25,286 Custodian and accounting fees payable 13,322 34,453 15,319 Accrued expenses 39,516 53,564 25,370 ------------------- ---------------- ------------- Total liabilities 42,486,711 136,890,241 12,325,692 ------------------- ---------------- ------------- NET ASSETS $287,270,663 $470,844,081 $331,337,701 =================== ================ ============= NET ASSETS REPRESENTED BY: Paid in surplus $218,739,462 $385,085,643 $283,153,533 Accumulated net realized gain (loss) 49,496,680 31,088,105 17,018,579 Unrealized appreciation (depreciation) on investments and foreign currency 17,926,198 56,395,381 29,779,496 Undistributed (distributions in excess of) net investment income 1,108,323 (1,725,048) 1,386,093 ------------------- ---------------- ------------- Total $287,270,663 $470,844,081 $331,337,701 =================== ================ ============= NET ASSETS Class A $ 64,170,223 $170,029,862 $232,655,477 =================== ================ ============= Class B 191,251,158 287,741,809 98,682,224 =================== ================ ============= Class E 31,849,282 13,072,410 -- =================== ================ ============= CAPITAL SHARES OUTSTANDING Class A 4,445,408 12,990,402 18,342,429 =================== ================ ============= Class B 13,339,154 22,193,370 7,783,140 =================== ================ ============= Class E 2,213,542 1,002,880 -- =================== ================ ============= NET ASSET VALUE AND OFFERING PRICE PER SHARE Class A $ 14.44 $ 13.09 $ 12.68 =================== ================ ============= Class B 14.34 12.97 12.68 =================== ================ ============= Class E 14.39 13.03 -- =================== ================ ============= - ---------------------------------------------------------------------------------------------------------------------------- * Investments at cost, excluding Repurchase Agreement $278,465,622 $518,656,631 $292,957,679 **Cost of cash denominated in foreign currencies 1 -- -- + Cost of written options -- -- -- See notes to financial statements 148 Harris Oakmark Janus Lord Abbett Lord Abbett Lord Abbett International Aggressive Growth America's Value Bond Debenture Growth and Income Portfolio Portfolio Portfolio Portfolio Portfolio - -------------- ----------------- --------------- -------------- ----------------- $1,134,280,802 $787,233,181 $51,955,166 $1,576,648,173 $3,144,813,669 35,931,000 -- 3,010,000 107,456,000 134,840,000 108 7,126 1,598 20,896 106 291,285 39,699 -- -- -- -- 10,760,676 63,798 9,118,544 6,372,117 1,157,674 546,891 57,918 891,559 1,085,848 2,403,242 238,316 91,890 112,051 3,694,668 1,996 38,297 193,243 19,230,152 7,491 13,333,019 -- -- -- -- - -------------- ----------------- --------------- -------------- ----------------- 1,187,399,126 798,864,186 55,373,613 1,713,477,375 3,290,813,899 - -------------- ----------------- --------------- -------------- ----------------- 17,066,887 13,222,248 1,499,683 13,412,187 22,733,231 124,774 223,493 170 617,114 513,966 87,793 53,082 10,757 138,201 221,821 12,583 753 -- 4,370 -- 168,591,160 122,755,084 -- 246,101,521 378,383,282 674,629 364,848 28,474 602,311 1,232,763 72,929 51,871 6,278 104,996 226,937 93,074 20,272 12,601 33,248 38,660 73,172 58,572 17,539 143,487 299,594 - -------------- ----------------- --------------- -------------- ----------------- 186,862,206 136,750,223 1,575,502 261,157,435 403,650,254 - -------------- ----------------- --------------- -------------- ----------------- $1,000,602,125 $662,113,963 $53,798,111 $1,452,319,940 $2,887,163,645 ============== ================= =============== ============== ================= $ 809,256,636 $583,664,339 $49,109,476 $1,334,273,729 $2,408,430,768 33,770,865 15,570,986 261,465 (24,424,204) 179,655,731 140,251,759 63,023,561 3,822,212 19,112,677 248,214,745 17,322,865 (144,923) 604,958 123,357,738 50,862,401 - -------------- ----------------- --------------- -------------- ----------------- $1,000,602,125 $662,113,963 $53,798,111 $1,452,319,940 $2,887,163,645 ============== ================= =============== ============== ================= $ 474,187,129 $401,032,648 $ -- $ 739,513,280 $1,818,049,122 ============== ================= =============== ============== ================= 423,815,819 255,050,937 53,798,111 677,300,365 1,069,114,523 ============== ================= =============== ============== ================= 102,599,087 6,030,378 -- 35,506,295 -- ============== ================= =============== ============== ================= 32,397,816 52,064,160 -- 58,679,104 68,250,837 ============== ================= =============== ============== ================= 29,169,889 33,450,138 3,934,299 54,204,150 40,433,607 ============== ================= =============== ============== ================= 7,045,799 789,275 -- 2,833,122 -- ============== ================= =============== ============== ================= $ 14.64 $ 7.70 $ -- $ 12.60 $ 26.64 ============== ================= =============== ============== ================= 14.53 7.62 13.67 12.50 26.44 ============== ================= =============== ============== ================= 14.56 7.64 -- 12.53 -- ============== ================= =============== ============== ================= - ----------------------------------------------------------------------------------- $1,007,336,383 $724,226,741 $48,148,095 $1,560,942,005 $2,896,599,938 292,908 39,713 -- -- -- -- -- -- -- -- See notes to financial statements 149 MET INVESTORS SERIES TRUST STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2005 (UNAUDITED) Lord Abbett Lord Abbett MetLife Growth Opportunities Mid-Cap Value Aggressive Strategy Portfolio Portfolio Portfolio -------------------- ------------- ------------------- ASSETS Investments, at value (Note 2)* $67,486,814 $362,399,359 $530,726,139 Repurchase Agreement 3,680,000 8,724,000 -- Cash 891 89 6 Cash denominated in foreign currencies** -- -- -- Receivable for investments sold 6,080 -- -- Receivable for Trust shares sold -- 104,713 67,803 Dividends receivable 8,592 352,312 -- Interest receivable 128 485 -- -------------------- ------------- ------------------- Total assets 71,182,505 371,580,958 530,793,948 -------------------- ------------- ------------------- LIABILITIES Due to Bank Payables for: Investments purchased 1,311,498 716,691 67,680 Trust shares redeemed 7,936 3,677 123 Distribution and services fees - Class B 7,526 40,760 108,061 Distribution and services fees - Class E -- -- -- Collateral on securities on loan 9,571,084 50,076,477 -- Investment advisory fee payable (Note 3) 30,521 177,890 35,938 Administration fee payable 9,995 27,385 1,714 Custodian and accounting fees payable 11,408 12,455 4,677 Accrued expenses 18,115 29,813 13,720 -------------------- ------------- ------------------- Total liabilities 10,968,083 51,085,148 231,913 -------------------- ------------- ------------------- NET ASSETS $60,214,422 $320,495,810 $530,562,035 ==================== ============= =================== NET ASSETS REPRESENTED BY: Paid in surplus $51,938,735 $227,664,242 $517,531,392 Accumulated net realized gain (loss) 1,382,288 20,820,555 (147,355) Unrealized appreciation (depreciation) on investments and foreign currency 7,078,367 69,292,285 12,626,552 Undistributed (distributions in excess of) net investment income (184,968) 2,718,728 551,446 -------------------- ------------- ------------------- Total $60,214,422 $320,495,810 $530,562,035 ==================== ============= =================== NET ASSETS Class A $23,148,291 $118,715,880 $ 10,470 ==================== ============= =================== Class B 37,066,131 201,779,930 530,551,565 ==================== ============= =================== Class E -- -- -- ==================== ============= =================== CAPITAL SHARES OUTSTANDING Class A 2,243,814 5,359,571 974 ==================== ============= =================== Class B 3,639,825 9,188,814 49,374,597 ==================== ============= =================== Class E -- -- -- ==================== ============= =================== NET ASSET VALUE AND OFFERING PRICE PER SHARE Class A $ 10.32 $ 22.15 $ 10.75 ==================== ============= =================== Class B 10.18 21.96 10.75 ==================== ============= =================== Class E -- -- -- ==================== ============= =================== - -------------------------------------------------------------------------------------------------------------------------------- *Investments at cost, excluding Repurchase Agreement $60,408,447 $293,107,074 $518,099,587 MetLife Balanced Strategy Portfolio ----------------- ASSETS Investments, at value (Note 2)* $2,770,312,517 Repurchase Agreement -- Cash -- Cash denominated in foreign currencies** -- Receivable for investments sold -- Receivable for Trust shares sold 4,348,880 Dividends receivable -- Interest receivable -- ----------------- Total assets 2,774,661,397 ----------------- LIABILITIES Due to Bank Payables for: Investments purchased 4,343,972 Trust shares redeemed 4,908 Distribution and services fees - Class B 556,792 Distribution and services fees - Class E -- Collateral on securities on loan -- Investment advisory fee payable (Note 3) 78,944 Administration fee payable 1,714 Custodian and accounting fees payable 4,677 Accrued expenses 15,490 ----------------- Total liabilities 5,006,497 ----------------- NET ASSETS $2,769,654,900 ================= NET ASSETS REPRESENTED BY: Paid in surplus $2,722,584,017 Accumulated net realized gain (loss) (3,592,693) Unrealized appreciation (depreciation) on investments and foreign currency 49,508,646 Undistributed (distributions in excess of) net investment income 1,154,930 ----------------- Total $2,769,654,900 ================= NET ASSETS Class A $ 10,349 ================= Class B 2,769,644,551 ================= Class E -- ================= CAPITAL SHARES OUTSTANDING Class A 996 ================= Class B 266,722,577 ================= Class E -- ================= NET ASSET VALUE AND OFFERING PRICE PER SHARE Class A $ 10.39 ================= Class B 10.38 ================= Class E -- ================= - ----------------------------------------------------------------------------------------- *Investments at cost, excluding Repurchase Agreement $2,720,803,871 See notes to financial statements 150 MetLife MetLife MetLife MFS Research Neuberger Berman Oppenheimer Defensive Strategy Growth Strategy Moderate Strategy International Real Estate Capital Appreciation Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio - ------------------ --------------- ----------------- -------------- ---------------- -------------------- $292,009,385 $2,417,292,236 $957,392,042 $ 980,613,615 $421,280,648 $1,000,938,850 -- -- -- 15,015,000 16,733,000 57,597,000 -- -- -- 218 414 254 -- -- -- 1,864,399 -- -- 838,754 -- -- 7,374,986 6,984,633 5,215,758 -- 4,884,328 1,479,125 831,604 683,186 914,203 -- -- -- 946,239 1,753,898 821,145 -- -- -- 834 930 3,200 - ------------------ --------------- ----------------- -------------- ---------------- -------------------- 292,848,139 2,422,176,564 958,871,167 1,006,646,895 447,436,709 1,065,490,410 - ------------------ --------------- ----------------- -------------- ---------------- -------------------- 2 838,754 4,880,711 1,477,474 11,510,340 9,210,615 -- -- 3,617 1,651 282,728 94,696 86,796 58,647 487,305 193,249 74,977 48,684 99,448 -- -- -- 1,475 3,881 16 -- -- -- 136,143,669 -- 55,797,875 16,168 77,554 70,100 518,328 238,832 593,713 1,714 1,714 1,714 62,744 30,062 68,860 4,677 4,677 4,677 112,055 12,713 40,449 13,683 16,116 14,948 65,771 18,725 79,980 - ------------------ --------------- ----------------- -------------- ---------------- -------------------- 933,643 5,471,696 1,763,813 148,772,087 9,658,208 56,767,137 - ------------------ --------------- ----------------- -------------- ---------------- -------------------- $291,914,496 $2,416,704,868 $957,107,354 $ 857,874,808 $437,778,501 $1,008,723,273 ================== =============== ================= ============== ================ ==================== $288,475,695 $2,365,997,053 $944,117,440 $ 741,896,335 $361,268,291 $ 958,181,966 (929,019) (614,161) (1,112,146) 65,310,508 22,587,512 14,930,901 4,578,949 48,967,976 14,359,185 39,389,598 48,229,092 33,039,925 (211,129) 2,354,000 (257,125) 11,278,367 5,693,606 2,570,481 - ------------------ --------------- ----------------- -------------- ---------------- -------------------- $291,914,496 $2,416,704,868 $957,107,354 $ 857,874,808 $437,778,501 $1,008,723,273 ================== =============== ================= ============== ================ ==================== $ 10,233 $ 145,846 $ 10,286 $ 480,588,656 $159,526,927 $ 528,030,255 ================== =============== ================= ============== ================ ==================== 291,904,263 2,416,559,022 957,097,068 365,578,816 245,642,110 480,536,863 ================== =============== ================= ============== ================ ==================== -- -- -- 11,707,336 32,609,464 156,155 ================== =============== ================= ============== ================ ==================== 1,018 13,739 1,009 41,998,387 11,984,093 64,661,622 ================== =============== ================= ============== ================ ==================== 29,071,571 227,649,723 93,981,126 32,121,262 18,475,296 59,263,742 ================== =============== ================= ============== ================ ==================== -- -- -- 1,026,197 2,451,584 19,123 ================== =============== ================= ============== ================ ==================== $ 10.05 $ 10.62 $ 10.19 $ 11.44 $ 13.31 $ 8.17 ================== =============== ================= ============== ================ ==================== 10.04 10.62 10.18 11.38 13.30 8.11 ================== =============== ================= ============== ================ ==================== -- -- -- 11.41 13.30 8.17 ================== =============== ================= ============== ================ ==================== - ------------------------------------------------------------------------------------------------------------ $287,430,436 $2,368,324,260 $943,032,857 $ 941,205,784 $373,051,556 $ 967,894,536 See notes to financial statements 151 MET INVESTORS SERIES TRUST STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2005 (UNAUDITED) PIMCO Inflation PIMCO Met/Putnam Protected Bond Total Return Capital Opportunities Portfolio Portfolio Portfolio --------------- -------------- --------------------- ASSETS Investments in unaffiliated securities, at value (Note 2)* $1,444,108,001 $2,591,494,551 $57,253,099 Investment in affiliated security** -- -- -- Repurchase Agreement 183,000,000 22,044,000 217,000 Cash 2,343,405 2,777,183 437 Cash denominated in foreign currencies*** 117,165 64,453,593 -- Receivable for investments sold 30,181,914 498,461,182 316,981 Receivable for Trust shares sold 725,956 1,020,814 7,290 Dividends receivable -- -- 56,359 Interest receivable 3,069,162 14,251,705 5 Net variation margin on financial futures contracts (Note 7) 82,224 955,539 -- --------------- -------------- --------------------- Total assets 1,663,627,827 3,195,458,567 57,851,171 --------------- -------------- --------------------- LIABILITIES Payables for: Investments purchased 800,190,982 229,960,454 213,300 When-issued / delayed delivery investments (Note 2) -- 703,755,324 -- Trust shares redeemed 237,036 632,829 1,618 Securities sold short, at value (proceeds $14,995,277, $291,449,713, and $7,329,289) (Note 2) 14,961,014 293,482,012 -- Open swap contracts at fair value (Note 10) 417,581 13,444,477 -- Unrealized depreciation on forward currency contracts (Note 8) 364,546 661,919 -- Outstanding written options**** 124,797 718,149 -- Distribution and services fees - Class B 78,492 210,274 862 Distribution and services fees - Class E -- 17,975 -- Collateral on securities on loan -- -- 11,656,815 Interest payable swap position 323,951 2,067,489 -- Investment advisory fee payable (Note 3) 343,917 834,727 32,158 Administration fee payable 68,311 135,908 9,044 Custodian and accounting fees payable 19,619 56,592 17,405 Accrued expenses 51,716 115,719 22,627 --------------- -------------- --------------------- Total liabilities 817,181,962 1,246,093,848 11,953,829 --------------- -------------- --------------------- NET ASSETS $ 846,445,865 $1,949,364,719 $45,897,342 =============== ============== ===================== NET ASSETS REPRESENTED BY: Paid in surplus $ 814,396,341 $1,887,094,829 $43,385,867 Accumulated net realized gain (loss) 20,847,836 29,487,593 (1,397,555) Unrealized appreciation (depreciation) on investments, futures contracts, options contracts, swap contracts and foreign currency 2,129,883 8,534,635 3,691,471 Undistributed (distributions in excess of) net investment income 9,071,805 24,247,662 217,559 --------------- -------------- --------------------- Total $ 846,445,865 $1,949,364,719 $45,897,342 =============== ============== ===================== NET ASSETS Class A $ 464,373,330 $ 766,299,524 $41,608,625 =============== ============== ===================== Class B 382,072,535 1,034,185,037 4,288,717 =============== ============== ===================== Class E -- 148,880,158 -- =============== ============== ===================== CAPITAL SHARES OUTSTANDING Class A 42,794,038 65,516,605 2,931,263 =============== ============== ===================== Class B 35,255,700 89,156,808 305,203 =============== ============== ===================== Class E -- 12,805,233 -- =============== ============== ===================== NET ASSET VALUE AND OFFERING PRICE PER SHARE Class A $ 10.85 $ 11.70 $ 14.19 =============== ============== ===================== Class B 10.84 11.60 14.05 =============== ============== ===================== Class E -- 11.63 -- =============== ============== ===================== - -------------------------------------------------------------------------------------------------------------------------------- *Investments in unaffiliated securities at cost, excluding Repurchase Agreement $1,445,380,164 $2,580,749,476 $53,561,628 **Investment in affiliated security at cost -- -- -- ***Cost of cash denominated in foreign currencies 117,466 64,310,044 -- ****Cost of written options 158,965 3,279,013 -- RCM Global Technology Portfolio ------------ ASSETS Investments in unaffiliated securities, at value (Note 2)* $225,399,492 Investment in affiliated security** -- Repurchase Agreement 15,212,000 Cash 445 Cash denominated in foreign currencies*** 3,274 Receivable for investments sold 9,900,392 Receivable for Trust shares sold 163,496 Dividends receivable 97,873 Interest receivable 845 Net variation margin on financial futures contracts (Note 7) -- ------------ Total assets 250,777,817 ------------ LIABILITIES Payables for: Investments purchased 6,598,797 When-issued / delayed delivery investments (Note 2) -- Trust shares redeemed 294,547 Securities sold short, at value (proceeds $14,995,277, $291,449,713, and $7,329,289) (Note 2) 7,103,615 Open swap contracts at fair value (Note 10) -- Unrealized depreciation on forward currency contracts (Note 8) -- Outstanding written options**** -- Distribution and services fees - Class B 16,027 Distribution and services fees - Class E 2,271 Collateral on securities on loan 34,301,216 Interest payable swap position -- Investment advisory fee payable (Note 3) 170,240 Administration fee payable 21,887 Custodian and accounting fees payable 11,418 Accrued expenses 29,423 ------------ Total liabilities 48,549,441 ------------ NET ASSETS $202,228,376 ============ NET ASSETS REPRESENTED BY: Paid in surplus $210,944,282 Accumulated net realized gain (loss) (19,238,179) Unrealized appreciation (depreciation) on investments, futures contracts, options contracts, swap contracts and foreign currency 11,261,780 Undistributed (distributions in excess of) net investment income (739,507) ------------ Total $202,228,376 ============ NET ASSETS Class A $108,310,905 ============ Class B 75,985,583 ============ Class E 17,931,889 ============ CAPITAL SHARES OUTSTANDING Class A 24,547,014 ============ Class B 17,401,737 ============ Class E 4,093,136 ============ NET ASSET VALUE AND OFFERING PRICE PER SHARE Class A $ 4.41 ============ Class B 4.37 ============ Class E 4.38 ============ - --------------------------------------------------------------------------------------- *Investments in unaffiliated securities at cost, excluding Repurchase Agreement $214,363,418 **Investment in affiliated security at cost -- ***Cost of cash denominated in foreign currencies -- ****Cost of written options -- See notes to financial statements 152 Third Avenue T. Rowe Price Turner Van Kampen Small Cap Value Mid-Cap Growth Mid-Cap Growth Comstock Portfolio Portfolio Portfolio Portfolio - --------------- -------------- -------------- ------------ $817,666,516 $681,993,687 $179,629,014 $608,626,600 -- 25,717,890 -- -- 122,953,000 -- 6,809,000 67,180,000 444 -- 231 39,284 -- -- -- -- 3,704,504 164,721 2,792,762 294,283 853,597 441,458 206,937 1,285,573 970,930 202,266 42,058 1,187,045 6,831 63,610 378 -- -- -- -- -- - --------------- -------------- -------------- ------------ 946,155,822 708,583,632 189,480,380 678,612,785 - --------------- -------------- -------------- ------------ 645,081 2,269,351 1,444,487 780,387 -- -- -- -- 17,691 159,479 32,668 33,550 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 77,323 71,031 10,302 2,400 -- 2,568 -- -- 175,351,718 130,330,151 -- -- -- -- -- -- 462,635 346,085 127,718 349,035 53,665 45,684 17,551 10,857 19,446 18,486 15,381 30,918 61,478 52,138 20,906 22,381 - --------------- -------------- -------------- ------------ 176,689,037 133,294,973 1,669,013 1,229,528 - --------------- -------------- -------------- ------------ $769,466,785 $575,288,659 $187,811,367 $677,383,257 =============== ============== ============== ============ $570,978,766 $460,796,819 $164,397,292 $673,617,782 25,326,424 28,597,826 (141,668) (1,624,298) 171,157,448 86,857,606 24,010,513 2,809,260 2,004,147 (963,592) (454,770) 2,580,513 - --------------- -------------- -------------- ------------ $769,466,785 $575,288,659 $187,811,367 $677,383,257 =============== ============== ============== ============ $386,280,773 $204,916,911 $137,651,699 $663,066,244 =============== ============== ============== ============ 383,186,012 349,658,620 50,159,668 14,317,013 =============== ============== ============== ============ -- 20,713,128 -- -- =============== ============== ============== ============ 25,379,280 26,647,662 12,142,713 65,886,877 =============== ============== ============== ============ 25,227,202 46,010,383 4,433,056 1,423,216 =============== ============== ============== ============ -- 2,712,837 -- -- =============== ============== ============== ============ $ 15.22 $ 7.69 $ 11.34 $ 10.06 =============== ============== ============== ============ 15.19 7.60 11.31 10.06 =============== ============== ============== ============ -- 7.64 -- -- =============== ============== ============== ============ - ------------------------------------------------------------- $646,511,155 $620,854,370 $160,362,501 $605,817,340 -- 25,717,890 -- -- -- -- -- -- -- -- -- -- See notes to financial statements 153 MET INVESTORS SERIES TRUST STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2005 (UNAUDITED) Met/AIM Met/AIM Mid Cap Core Small Cap Growth Equity Portfolio Portfolio ---------------- ---------------- INVESTMENT INCOME: Dividends (1) $ 1,626,312 $ 474,183 Interest (2) 394,779 267,814 ---------------- ---------------- Total investment income 2,021,091 741,997 ---------------- ---------------- EXPENSES: Investment advisory fee (Note 3) 1,063,839 1,827,013 Deferred Expense Reimbursement (Note 3) -- 173,254 Administration fees 29,537 36,784 Custody and accounting fees 42,198 74,154 Distribution fee - Class B 236,469 324,156 Distribution fee - Class E 23,016 9,253 Transfer agent fees 12,951 12,997 Audit 12,120 12,120 Legal 10,906 11,013 Trustee fees and expenses 6,875 6,875 Shareholder reporting 13,660 19,192 Insurance 3,578 6,548 Other 2,049 2,331 ---------------- ---------------- Total expenses 1,457,198 2,515,690 Less fees waived and expenses reimbursed by the adviser -- -- Less broker commission recapture (38,717) (50,765) ---------------- ---------------- Net expenses 1,418,481 2,464,925 ---------------- ---------------- Net investment income 602,610 (1,722,928) ---------------- ---------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY RELATED TRANSACTIONS Net realized gain (loss) on: Investments 16,002,105 20,754,359 Foreign currency related transactions -- -- ---------------- ---------------- Net realized gain (loss) on investments and foreign currency related transactions 16,002,105 20,754,359 ---------------- ---------------- Unrealized appreciation (depreciation) on investments and foreign currency Beginning of period 29,471,839 63,681,341 End of period 17,926,198 56,395,381 ---------------- ---------------- Net change in unrealized appreciation (depreciation) on investments and foreign currency (11,545,641) (7,285,960) ---------------- ---------------- Net realized and unrealized gain (loss) on investments and foreign currency related transactions 4,456,464 13,468,399 ---------------- ---------------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 5,059,074 $11,745,471 ================ ================ - --------------------------------------------------------------------------------------------------------------------- (1)Dividend income is net of withholding taxes of: $ 15,317 $ 1,438 (2)Interest income includes security lending income of: 5,675 123,944 Goldman Sachs Mid-Cap Value Portfolio ------------- INVESTMENT INCOME: Dividends (1) $ 2,492,709 Interest (2) 102,850 ------------- Total investment income 2,595,559 ------------- EXPENSES: Investment advisory fee (Note 3) 1,015,900 Deferred Expense Reimbursement (Note 3) -- Administration fees 25,217 Custody and accounting fees 54,927 Distribution fee - Class B 109,549 Distribution fee - Class E -- Transfer agent fees 9,258 Audit 9,788 Legal 9,501 Trustee fees and expenses 4,866 Shareholder reporting 4,044 Insurance 2,050 Other 74 ------------- Total expenses 1,245,174 Less fees waived and expenses reimbursed by the adviser -- Less broker commission recapture (37,441) ------------- Net expenses 1,207,733 ------------- Net investment income 1,387,826 ------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY RELATED TRANSACTIONS Net realized gain (loss) on: Investments 14,473,657 Foreign currency related transactions -- ------------- Net realized gain (loss) on investments and foreign currency related transactions 14,473,657 ------------- Unrealized appreciation (depreciation) on investments and foreign currency Beginning of period 26,685,739 End of period 29,779,496 ------------- Net change in unrealized appreciation (depreciation) on investments and foreign currency 3,093,757 ------------- Net realized and unrealized gain (loss) on investments and foreign currency related transactions 17,567,414 ------------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $18,955,240 ============= - ----------------------------------------------------------------------------------------------- (1)Dividend income is net of withholding taxes of: $ 1,435 (2)Interest income includes security lending income of: -- See notes to financial statements 154 Harris Oakmark Janus Lord Abbett Lord Abbett Lord Abbett International Aggressive America's Value Bond Debenture Growth and Income Portfolio Growth Portfolio Portfolio Portfolio Portfolio - -------------- ---------------- --------------- -------------- ----------------- $ 15,519,992 $ 2,013,504 $ 552,084 $ 1,385,237 $ 28,145,686 570,431 409,005 311,687 40,775,914 1,220,799 - -------------- ---------------- --------------- -------------- ----------------- 16,090,423 2,422,509 863,771 42,161,151 29,366,485 - -------------- ---------------- --------------- -------------- ----------------- 3,766,006 2,049,466 142,344 3,481,079 7,793,733 -- 55,811 -- -- -- 72,554 51,463 6,508 104,387 225,009 403,127 86,691 29,879 103,224 151,281 523,561 331,512 54,748 828,257 1,375,848 67,153 4,005 -- 26,188 -- 12,924 12,167 3,365 13,468 8,731 13,110 12,120 12,288 12,681 12,315 10,727 10,727 10,727 10,727 10,735 6,875 6,875 6,904 6,875 6,874 33,659 24,865 658 64,779 146,552 9,915 8,201 291 16,771 34,014 2,782 2,924 403 8,078 17,932 - -------------- ---------------- --------------- -------------- ----------------- 4,922,393 2,656,827 268,115 4,676,514 9,783,024 -- -- (25,594) -- -- (75,275) (91,610) (1,630) -- (356,056) - -------------- ---------------- --------------- -------------- ----------------- 4,847,118 2,565,217 240,891 4,676,514 9,426,968 - -------------- ---------------- --------------- -------------- ----------------- 11,243,305 (142,708) 622,880 37,484,637 19,939,517 - -------------- ---------------- --------------- -------------- ----------------- 18,396,641 20,666,992 166,763 7,848,142 162,861,684 (147,892) -- -- -- - -------------- ---------------- --------------- -------------- ----------------- 18,248,749 20,666,992 166,763 7,848,142 162,861,684 - -------------- ---------------- --------------- -------------- ----------------- 154,004,079 77,807,798 3,883,374 66,428,920 528,730,437 140,251,759 63,023,561 3,822,212 19,112,677 248,214,745 - -------------- ---------------- --------------- -------------- ----------------- (13,752,320) (14,784,237) (61,162) (47,316,243) (280,515,692) - -------------- ---------------- --------------- -------------- ----------------- 4,496,429 5,882,755 105,601 (39,468,101) (117,654,008) - -------------- ---------------- --------------- -------------- ----------------- $ 15,739,734 $ 5,740,047 $ 728,481 $ (1,983,464) $ (97,714,491) ============== ================ =============== ============== ================= - ------------------------------------------------------------------------------------- $ 2,104,977 $ 93,821 $ 195 $ -- $ 280,212 334,318 27,173 -- 381,148 81,752 See notes to financial statements 155 MET INVESTORS SERIES TRUST STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2005 (UNAUDITED) Lord Abbett Lord Abbett Growth Opportunities Mid-Cap Portfolio Value Portfolio -------------------- --------------- INVESTMENT INCOME: Dividends (1) $ 115,599 $ 2,382,326 Interest (2) 11,798 75,028 -------------------- --------------- Total investment income 127,397 2,457,354 -------------------- --------------- EXPENSES: Investment advisory fee (Note 3) 207,534 1,033,482 Deferred Expense Reimbursement (Note 3) -- -- Administration fees 10,188 27,461 Custody and accounting fees 30,660 39,148 Distribution fee - Class B 44,042 229,723 Distribution fee - Class E -- -- Transfer agent fees 6,756 7,339 Audit 11,924 11,924 Legal 10,727 10,727 Trustee fees and expenses 6,873 6,875 Shareholder reporting 1,865 15,047 Insurance 724 3,712 Other 1,052 1,623 -------------------- --------------- Total expenses 332,345 1,387,061 Less fees waived and expenses reimbursed by the adviser (21,473) -- Less broker commission recapture -- (10,319) -------------------- --------------- Net expenses 310,872 1,376,742 -------------------- --------------- Net investment income (183,475) 1,080,612 -------------------- --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY RELATED TRANSACTIONS Net realized gain (loss) on: Investments 1,938,457 8,600,926 -------------------- --------------- Net realized gain (loss) on investments and foreign currency related transactions 1,938,457 8,600,926 -------------------- --------------- Unrealized appreciation (depreciation) on investments and foreign currency Beginning of period 9,554,478 71,645,111 End of period 7,078,367 69,292,285 -------------------- --------------- Net change in unrealized appreciation (depreciation) on investments and foreign currency (2,476,111) (2,352,826) -------------------- --------------- Net realized and unrealized gain (loss) on investments and foreign currency related transactions (537,654) 6,248,100 -------------------- --------------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ (721,129) $ 7,328,712 ==================== =============== - --------------------------------------------------------------------------------------------------------------- (1)Dividend income is net of withholding taxes of: $ 783 $ 6,815 (2)Interest income includes security lending income of: 4,537 11,182 MetLife MetLife Aggressive Strategy Balanced Strategy Portfolio Portfolio ------------------- ----------------- INVESTMENT INCOME: Dividends (1) $ 1,061,403 $ 3,382,288 Interest (2) -- -- ------------------- ----------------- Total investment income 1,061,403 3,382,288 ------------------- ----------------- EXPENSES: Investment advisory fee (Note 3) 224,681 871,540 Deferred Expense Reimbursement (Note 3) -- -- Administration fees 14,877 14,877 Custody and accounting fees 13,502 13,502 Distribution fee - Class B 563,214 2,875,792 Distribution fee - Class E -- -- Transfer agent fees 5,554 5,559 Audit 8,226 8,226 Legal 7,281 7,281 Trustee fees and expenses 6,423 6,425 Shareholder reporting 1,850 11,689 Insurance 813 813 Other 327 328 ------------------- ----------------- Total expenses 846,748 3,816,032 Less fees waived and expenses reimbursed by the adviser (58,248) (47,538) Less broker commission recapture -- -- ------------------- ----------------- Net expenses 788,500 3,768,494 ------------------- ----------------- Net investment income 272,903 (386,206) ------------------- ----------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN CURRENCY RELATED TRANSACTIONS Net realized gain (loss) on: Investments (147,355) (3,592,693) ------------------- ----------------- Net realized gain (loss) on investments and foreign currency related transactions (147,355) (3,592,693) ------------------- ----------------- Unrealized appreciation (depreciation) on investments and foreign currency Beginning of period 6,409,313 12,280,495 End of period 12,626,552 49,508,646 ------------------- ----------------- Net change in unrealized appreciation (depreciation) on investments and foreign currency 6,217,239 37,228,151 ------------------- ----------------- Net realized and unrealized gain (loss) on investments and foreign currency related transactions 6,069,884 33,635,458 ------------------- ----------------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 6,342,788 $33,249,252 =================== ================= - --------------------------------------------------------------------------------------------------------------- (1)Dividend income is net of withholding taxes of: $ -- $ -- (2)Interest income includes security lending income of: -- -- See notes to financial statements 156 MetLife MetLife MetLife MFS Research Neuberger Berman Oppenheimer Capital Defensive Strategy Growth Strategy Moderate Strategy International Real Estate Appreciation Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio - ------------------ --------------- ----------------- ------------- ---------------- ------------------- $ 56,261 $ 4,109,578 $ 596,816 $ 11,901,036 $ 6,523,364 $ 5,710,656 -- -- -- 424,777 117,243 354,253 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- 56,261 4,109,578 596,816 12,325,813 6,640,607 6,064,909 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- 111,542 778,067 380,599 2,866,837 1,082,587 2,762,401 -- -- -- 465,232 -- 272,191 14,877 14,877 14,877 62,427 29,970 72,260 13,502 13,502 13,502 442,204 34,649 92,592 278,848 2,513,629 995,648 435,702 217,053 629,168 -- -- -- 8,864 19,027 22 5,558 5,559 5,559 14,153 11,988 12,062 8,226 8,226 8,226 13,629 9,788 12,120 7,490 7,281 7,281 10,727 7,866 14,972 6,423 6,423 6,971 6,872 4,866 6,915 494 11,148 3,799 27,715 8,620 39,378 813 813 813 8,026 2,365 12,764 330 329 328 2,850 75 5,433 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- 448,103 3,359,854 1,437,603 4,365,238 1,428,854 3,932,278 (57,713) (47,117) (43,695) -- -- -- -- -- -- (105,313) (86,352) (5,908) - ------------------ --------------- ----------------- ------------- ---------------- ------------------- 390,390 3,312,737 1,393,908 4,259,925 1,342,502 3,926,370 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- (334,129) 796,841 (797,092) 8,065,888 5,298,105 2,138,539 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- (929,019) (614,161) (1,112,146) 30,275,912 21,760,512 9,844,028 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- (929,019) (614,161) (1,112,146) 30,275,912 21,760,512 9,844,028 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- (468,308) 20,658,397 801,115 95,219,610 44,064,459 66,409,391 4,578,949 48,967,976 14,359,185 39,389,598 48,229,092 33,039,925 - ------------------ --------------- ----------------- ------------- ---------------- ------------------- 5,047,257 28,309,579 13,558,070 (55,830,012) 4,164,633 (33,369,466) - ------------------ --------------- ----------------- ------------- ---------------- ------------------- 4,118,238 27,695,418 12,445,924 (25,554,100) 25,925,145 (23,525,438) - ------------------ --------------- ----------------- ------------- ---------------- ------------------- $3,784,109 $28,492,259 $11,648,832 $(17,488,212) $31,223,250 $(21,386,899) ================== =============== ================= ============= ================ =================== - ------------------------------------------------------------------------------------------------------------- $ -- $ -- $ -- $ 1,633,524 $ 21,736 $ 104,398 -- -- -- 320,390 -- 18,605 See notes to financial statements 157 MET INVESTORS SERIES TRUST STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2005 (UNAUDITED) PIMCO Inflation PIMCO Met/Putnam Protected Bond Total Return Capital Opportunities Portfolio Portfolio Portfolio --------------- ------------ --------------------- INVESTMENT INCOME: Dividends (1) $ 20,067 $ 244,466 $ 332,789 Interest (2) 12,092,056 33,843,655 48,393 --------------- ------------ --------------------- Total investment income 12,112,123 34,088,121 381,182 --------------- ------------ --------------------- EXPENSES: Investment advisory fee (Note 3) 2,158,114 4,596,599 197,070 Deferred Expense Reimbursement (Note 3) -- 220,000 -- Administration fees 67,967 138,895 9,278 Custody and accounting fees 80,201 226,700 34,864 Distribution fee - Class B 495,501 1,236,257 4,914 Distribution fee - Class E -- 106,833 -- Transfer agent fees 7,502 17,555 7,690 Audit 12,549 12,679 11,924 Legal 10,727 14,972 10,727 Trustee fees and expenses 6,904 8,766 6,875 Shareholder reporting 13,798 80,524 934 Insurance 9,988 21,018 662 Organizational expense -- -- -- Other 3,732 10,066 657 Interest expense on reverse repurchase agreement -- 264 -- --------------- ------------ --------------------- Total expenses 2,866,983 6,691,128 285,595 Less investment advisory fee waiver -- -- -- Less broker commission recapture -- -- -- --------------- ------------ --------------------- Net expenses 2,866,983 6,691,128 285,595 --------------- ------------ --------------------- Net investment income 9,245,140 27,396,993 95,587 --------------- ------------ --------------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES CONTRACTS, OPTIONS CONTRACTS, SWAP CONTRACTS AND FOREIGN CURRENCY RELATED TRANSACTIONS Net realized gain (loss) on: Investments 24,161,095 10,790,650 4,923,953 Futures contracts 1,837,925 16,956,832 -- Options contracts 171,133 2,452,196 -- Swap contracts (4,578,234) (14,945,128) -- Foreign currency related transactions 217,043 3,389,213 -- --------------- ------------ --------------------- Net realized gain (loss) on investments, futures contracts, options contracts, swap contracts and foreign currency related transactions 21,808,962 18,643,763 4,923,953 --------------- ------------ --------------------- Unrealized appreciation (depreciation) on investments, futures contracts, options contracts, swap contracts and foreign currency Beginning of period 14,234,514 6,624,166 8,665,754 End of period 2,129,883 8,534,635 3,691,471 --------------- ------------ --------------------- Net change in unrealized appreciation (depreciation) on investments, futures contracts, options contracts, swap contracts and foreign currency (12,104,631) 1,910,469 (4,974,283) --------------- ------------ --------------------- Net realized and unrealized gain (loss) on investments, futures contracts, options contracts, swap contracts and foreign currency related transactions 9,704,331 20,554,232 (50,330) --------------- ------------ --------------------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 18,949,471 $ 47,951,225 $ 45,257 =============== ============ ===================== - -------------------------------------------------------------------------------------------------------------------- (1)Dividend income is net of withholding taxes of: $ -- $ 7 $ 599 (2)Interest income includes security lending income of: -- -- 18,319 *For the period 5/1/2005 (commencement of operations) through 6/30/2005 See notes to financial statements 158 RCM Global Third Avenue T. Rowe Price Turner Van Kampen Technology Small Cap Value Mid-Cap Growth Mid-Cap Growth Comstock Portfolio Portfolio Portfolio Portfolio Portfolio* - ----------- --------------- -------------- -------------- ----------- $ 233,058 $ 4,059,149 $ 1,169,575 $ 280,337 $ 3,064,702 193,116 1,125,827 425,733 60,953 244,999 - ----------- --------------- -------------- -------------- ----------- 426,174 5,184,976 1,595,308 341,290 3,309,701 - ----------- --------------- -------------- -------------- ----------- 891,750 2,530,546 1,970,801 659,825 658,682 117,863 -- 2,646 -- -- 21,973 53,483 45,573 17,550 10,857 35,125 61,916 60,539 38,469 30,918 111,180 459,741 410,189 67,344 3,520 -- -- 15,333 -- -- 12,908 8,385 12,598 7,469 4,327 12,120 12,328 12,120 9,788 4,837 10,727 10,727 10,727 9,501 3,139 6,875 6,875 6,875 4,865 2,523 5,255 28,474 23,224 2,781 6,862 2,928 7,595 5,864 1,843 694 -- -- -- -- -- 3,705 3,099 3,116 249 2,829 -- -- -- -- -- - ----------- --------------- -------------- -------------- ----------- 1,232,409 3,183,169 2,579,605 819,684 729,188 -- -- (14,716) -- -- (69,362) -- (13,757) (25,357) -- - ----------- --------------- -------------- -------------- ----------- 1,163,047 3,183,169 2,551,132 794,327 729,188 - ----------- --------------- -------------- -------------- ----------- (736,873) 2,001,807 (955,824) (453,037) 2,580,513 - ----------- --------------- -------------- -------------- ----------- (3,752,160) 22,884,929 14,142,240 3,474,103 (1,624,298) -- -- -- -- -- 84,569 -- -- -- -- -- -- -- -- -- -- -- -- -- -- - ----------- --------------- -------------- -------------- ----------- (3,667,591) 22,884,929 14,142,240 3,474,103 (1,624,298) - ----------- --------------- -------------- -------------- ----------- 15,839,761 154,022,131 89,052,114 24,500,397 -- 11,261,780 171,157,448 86,857,606 24,010,513 2,809,260 - ----------- --------------- -------------- -------------- ----------- (4,577,981) 17,135,317 (2,194,508) (489,884) 2,809,260 - ----------- --------------- -------------- -------------- ----------- (8,245,572) 40,020,246 11,947,732 2,984,219 1,184,962 - ----------- --------------- -------------- -------------- ----------- $(8,982,445) $ 42,022,053 $10,991,908 $ 2,531,182 $ 3,765,475 =========== =============== ============== ============== =========== - ------------------------------------------------------------------------- $ 15,114 $ 138,889 $ 9,919 $ 340 $ 96,040 38,629 310,232 71,053 -- -- See notes to financial statements 159 MET INVESTORS SERIES TRUST STATEMENTS OF CHANGES IN NET ASSETS Met/AIM Met/AIM Mid Cap Core Equity Portfolio Small Cap Growth Portfolio --------------------------- --------------------------- Period Ended Year Ended Period Ended Year Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004 ------------------------------ ---------------------------- INCREASE (DECREASE) IN NET ASSETS: OPERATIONS: Net investment income (loss) $ 602,610 $ 499,142 $ (1,722,928) $ (3,616,147) Net realized gain (loss) on investments and currency related transactions 16,002,105 33,878,964 20,754,359 11,908,664 Net change in unrealized appreciation (depreciation) on investments and foreign currency related transactions (11,545,641) 849,828 (7,285,960) 24,758,381 ------------ ------------- ------------ ------------- Net increase (decrease) in net assets resulting from operations 5,059,074 35,227,934 11,745,471 33,050,898 ------------ ------------- ------------ ------------- DISTRIBUTIONS TO SHAREHOLDERS: From net investment income Class A -- -- -- -- Class B -- -- -- -- Class E -- -- -- -- From net realized gains Class A -- -- -- -- Class B -- -- -- -- ------------ ------------- ------------ ------------- Net decrease in net assets resulting from distributions -- -- -- -- ------------ ------------- ------------ ------------- CAPITAL SHARE TRANSACTIONS (NOTE 4): Proceeds from shares sold Class A 41,704,910 54,894,820 73,612,568 86,292,636 Class B 9,787,769 102,685,594 53,723,063 236,051,026 Class E 3,274,143 11,547,030 1,555,457 5,979,215 Net asset value of shares issued through dividend reinvestment Class A -- -- -- -- Class B -- -- -- -- Class E -- -- -- -- Cost of shares repurchased Class A (37,405,856) (2,497,798) (1,669,822) (2,533,281) Class B (32,800,164) (133,288,217) (81,615,279) (162,516,156) Class E (2,622,886) (4,345,433) (1,110,527) (2,926,367) ------------ ------------- ------------ ------------- Net increase (decrease) in net assets from capital share transactions (18,062,084) 28,995,996 44,495,460 160,347,073 ------------ ------------- ------------ ------------- TOTAL INCREASE (DECREASE) IN NET ASSETS (13,003,010) 64,223,930 56,240,931 193,397,971 Net assets at beginning of period 300,273,673 236,049,743 414,603,150 221,205,179 ------------ ------------- ------------ ------------- Net assets at end of period $287,270,663 $ 300,273,673 $470,844,081 $ 414,603,150 ============ ============= ============ ============= Net assets at end of period includes undistributed (distributions in excess of) net investment income $ 1,108,323 $ 505,713 $ (1,725,048) $ (2,120) ============ ============= ============ ============= * For the period 5/1/2004 (commencement of operations) through 12/31/2004. See notes to financial statements 160 Goldman Sachs Harris Oakmark Mid-Cap Value Portfolio International Portfolio - ----------------------------- ------------------------------ Period Ended Period Ended Period Ended Year Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004* (Unaudited) 2004 - ----------------------------- ------------------------------ $ 1,387,826 $ 690,163 $ 11,243,305 $ 6,972,943 14,473,657 4,549,248 18,248,749 16,508,247 3,093,757 26,685,739 (13,752,320) 102,823,826 ------------ ------------ -------------- ------------- 18,955,240 31,925,150 15,739,734 126,305,016 ------------ ------------ -------------- ------------- -- (503,784) -- (67,270) -- (246,118) -- -- -- -- -- (7,919) -- (1,061,691) -- -- -- (942,635) -- -- ------------ ------------ -------------- ------------- -- (2,754,228) -- (75,189) ------------ ------------ -------------- ------------- 97,330,836 122,709,132 203,610,096 262,454,536 18,038,721 146,508,373 51,193,890 359,768,952 -- -- 28,962,415 46,840,558 -- 1,565,475 -- 67,269 -- 1,188,753 -- -- -- -- -- 7,919 (4,557,796) (600,135) (13,666,691) (4,757,148) (28,393,460) (70,578,360) (117,845,786) (269,632,570) -- -- (3,219,018) (5,154,361) ------------ ------------ -------------- ------------- 82,418,301 200,793,238 149,034,906 389,595,155 ------------ ------------ -------------- ------------- 101,373,541 229,964,160 164,774,640 515,824,982 229,964,160 -- 835,827,485 320,002,503 ------------ ------------ -------------- ------------- $331,337,701 $229,964,160 $1,000,602,125 $ 835,827,485 ============ ============ ============== ============= $ 1,386,093 $ (1,733) $ 17,322,865 $ 6,079,560 ============ ============ ============== ============= See notes to financial statements 161 MET INVESTORS SERIES TRUST STATEMENTS OF CHANGES IN NET ASSETS Janus Aggressive Lord Abbett America's Growth Portfolio Value Portfolio --------------------------- ------------------------- Period Ended Year Ended Period Ended Year Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004 ----------------------------- -------------------------- INCREASE (DECREASE) IN NET ASSETS: OPERATIONS: Net investment income (loss) $ (142,708) $ (328,535) $ 622,880 $ 592,978 Net realized gain (loss) on investments, futures contracts, options contracts, swap contracts and currency related transactions 20,666,992 5,126,655 166,763 420,310 Net change in unrealized appreciation (depreciation) on investments, futures contracts, options contracts, swap contracts and foreign currency related transactions (14,784,237) 41,313,797 (61,162) 2,989,773 ------------ ------------- ----------- ----------- Net increase (decrease) in net assets resulting from operations 5,740,047 46,111,917 728,481 4,003,061 ------------ ------------- ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS: From net investment income Class A -- -- -- -- Class B -- -- -- (602,825) Class E -- -- -- -- From net realized gains Class B -- -- -- (294,872) ------------ ------------- ----------- ----------- Net decrease in net assets resulting from distributions -- -- -- (897,697) ------------ ------------- ----------- ----------- CAPITAL SHARE TRANSACTIONS (NOTE 4): Proceeds from shares sold Class A 152,700,846 231,046,855 -- -- Class B 4,462,077 253,256,204 17,738,431 26,071,543 Class E 1,164,598 2,264,527 -- -- Net asset value of shares issued through dividend reinvestment Class A -- -- -- -- Class B -- -- -- 897,697 Class E -- -- -- -- Cost of shares repurchased Class A (9,458,955) (10,580,251) -- -- Class B (87,593,745) (201,600,167) (172,102) (3,544,101) Class E (687,989) (1,239,917) -- -- ------------ ------------- ----------- ----------- Net increase (decrease) in net assets from capital share transactions 60,586,832 273,147,251 17,566,329 23,425,139 ------------ ------------- ----------- ----------- TOTAL INCREASE (DECREASE) IN NET ASSETS 66,326,879 319,259,168 18,294,810 26,530,503 Net assets at beginning of period 595,787,084 276,527,916 35,503,301 8,972,798 ------------ ------------- ----------- ----------- Net assets at end of period $662,113,963 $ 595,787,084 $53,798,111 $35,503,301 ============ ============= =========== =========== Net assets at end of period includes undistributed (distributions in excess of) net investment income $ (144,923) $ (2,215) $ 604,958 $ (6,214) ============ ============= =========== =========== See notes to financial statements 162 Lord Abbett Lord Abbett Lord Abbett Growth Bond Debenture Portfolio Growth and Income Portfolio Opportunities Portfolio - -------------------------------- -------------------------------- ---------------------------- Period Ended Year Ended Period Ended Year Ended Period Ended Year Ended June 30, 2005 December 31, June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004 (Unaudited) 2004 - -------------------------------- -------------------------------- ---------------------------- $ 37,484,637 $ 66,921,986 $ 19,939,517 $ 30,922,004 $ (183,475) $ (314,569) 7,848,142 19,498,066 162,861,684 92,681,329 1,938,457 5,277,754 (47,316,243) 7,147,712 (280,515,692) 211,963,235 (2,476,111) 1,986,221 - -------------- -------------- -------------- -------------- ----------- ----------- (1,983,464) 93,567,764 (97,714,491) 335,566,568 (721,129) 6,949,406 - -------------- -------------- -------------- -------------- ----------- ----------- -- (16,480,060) -- (8,324,659) -- -- -- (24,779,991) -- (4,361,705) -- -- -- (1,133,005) -- -- -- -- -- -- -- -- -- -- - -------------- -------------- -------------- -------------- ----------- ----------- -- (42,393,056) -- (12,686,364) -- -- - -------------- -------------- -------------- -------------- ----------- ----------- 290,636,613 307,600,359 422,975,812 732,164,945 156,749 1,848,223 84,016,433 373,022,019 20,418,692 526,114,774 2,534,899 5,987,645 2,464,926 12,794,717 -- -- -- -- -- 16,480,060 -- 8,324,659 -- -- -- 24,779,991 -- 4,361,705 -- -- -- 1,133,005 -- -- -- -- (71,091,607) (42,951,702) (412,600,831) (198,556,419) (3,225,785) (5,958,093) (181,142,488) (425,267,564) (195,663,773) (494,272,802) (1,042,482) (1,543,452) (2,004,978) (3,001,958) -- -- -- -- - -------------- -------------- -------------- -------------- ----------- ----------- 122,878,899 264,588,927 (164,870,100) 578,136,862 (1,576,619) 334,323 - -------------- -------------- -------------- -------------- ----------- ----------- 120,895,435 315,763,635 (262,584,591) 907,017,066 (2,297,748) 7,283,729 1,331,424,505 1,015,660,870 3,149,748,236 2,248,731,170 62,512,170 55,228,441 - -------------- -------------- -------------- -------------- ----------- ----------- $1,452,319,940 $1,331,424,505 $2,887,163,645 $3,149,748,236 $60,214,422 $62,512,170 ============== ============== ============== ============== =========== =========== $ 123,357,738 $ 69,369,911 $ 50,862,401 $ 30,922,884 $ (184,968) $ (1,494) ============== ============== ============== ============== =========== =========== See notes to financial statements 163 MET INVESTORS SERIES TRUST STATEMENTS OF CHANGES IN NET ASSETS Lord Abbett MetLife Mid-Cap Value Aggressive Strategy Portfolio Portfolio -------------------------- -------------------------- Period Ended Year Ended Period Ended Period Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004* ---------------------------- --------------------------- INCREASE (DECREASE) IN NET ASSETS: OPERATIONS: Net investment income (loss) $ 1,080,612 $ 1,721,411 $ 272,903 $ 911,286 Net realized gain (loss) on investments 8,600,926 16,015,176 (147,355) -- Net change in unrealized appreciation (depreciation) on investments (2,352,826) 38,650,957 6,217,239 6,409,313 ------------ ------------ ------------ ------------ Net increase (decrease) in net assets resulting from operations 7,328,712 56,387,544 6,342,787 7,320,599 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS: From net investment income Class A -- (567,036) -- -- Class B -- (641,122) -- (415,966) From net realized gains Class A -- (2,682,707) -- -- Class B -- (3,866,110) -- (264,513) ------------ ------------ ------------ ------------ Net decrease in net assets resulting from distributions -- (7,756,975) -- (680,479) ------------ ------------ ------------ ------------ CAPITAL SHARE TRANSACTIONS (NOTE 4): Proceeds from shares sold Class A 1,221,296 25,436,777 10,000 -- Class B 19,004,123 48,207,902 225,576,679 297,741,324 Net asset value of shares issued through dividend reinvestment Class A -- 3,249,744 -- -- Class B -- 4,507,232 -- 680,479 Cost of shares repurchased Class A (10,246,155) (15,760,542) -- -- Class B (995,164) (833,333) (5,901,561) (527,793) ------------ ------------ ------------ ------------ Net increase (decrease) in net assets from capital share transactions 8,984,100 64,807,780 219,685,118 297,894,010 ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS 16,312,812 113,438,349 226,027,905 304,534,130 Net assets at beginning of year 304,182,998 190,744,649 304,534,130 -- ------------ ------------ ------------ ------------ Net assets at end of period $320,495,810 $304,182,998 $530,562,035 $304,534,130 ============ ============ ============ ============ Net assets at end of period includes undistributed (distributions in excess of) net investment income $ 2,718,728 $ 1,638,116 $ 551,446 $ 278,543 ============ ============ ============ ============ * For the period 5/1/2004 (commencement of operations) through 12/31/2004. See notes to financial statements 164 MetLife MetLife Balanced Strategy Defensive Strategy Portfolio Portfolio - -------------------------------- ---------------------------- Period Ended Period Ended Period Ended Period Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004* (Unaudited) 2004* - -------------------------------- ---------------------------- $ (386,206) $ 16,801,133 $ (334,129) $ 2,338,495 (3,592,693) -- (929,019) -- 37,228,151 12,280,495 5,047,257 (468,308) - -------------- -------------- ------------ ------------ 33,249,252 29,081,628 3,784,109 1,870,187 - -------------- -------------- ------------ ------------ -- -- -- -- -- (14,606,246) -- (2,169,357) -- -- -- -- -- (897,795) -- (68,531) - -------------- -------------- ------------ ------------ -- (15,504,041) -- (2,237,888) - -------------- -------------- ------------ ------------ 10,000 -- 10,000 -- 1,197,862,436 1,533,412,693 170,567,608 127,961,135 -- -- -- -- -- 15,504,041 -- 2,237,888 -- -- -- -- (22,694,500) (1,266,609) (12,255,330) (23,213) - -------------- -------------- ------------ ------------ 1,175,177,936 1,547,650,125 158,322,278 130,175,810 - -------------- -------------- ------------ ------------ 1,208,427,188 1,561,227,712 162,106,387 129,808,109 1,561,227,712 -- 129,808,109 -- - -------------- -------------- ------------ ------------ $2,769,654,900 $1,561,227,712 $291,914,496 $129,808,109 ============== ============== ============ ============ $ 1,154,930 $ 1,541,136 $ (211,129) $ 123,000 ============== ============== ============ ============ See notes to financial statements 165 MET INVESTORS SERIES TRUST STATEMENTS OF CHANGES IN NET ASSETS MetLife MetLife Growth Strategy Portfolio Moderate Strategy Portfolio ------------------------------ -------------------------- Period Ended Period Ended Period Ended Period Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004* (Unaudited) 2004* -------------------------------- --------------------------- INCREASE (DECREASE) IN NET ASSETS: OPERATIONS: Net investment income (loss) $ 796,841 $ 9,983,939 $ (797,092) $ 7,177,173 Net realized gain (loss) on investments and foreign currency related transactions (614,161) -- (1,112,146) -- Net change in unrealized appreciation (depreciation) on investments and foreign currency related transactions 28,309,579 20,658,397 13,558,070 801,115 -------------- -------------- ------------ ------------ Net increase (decrease) in net assets resulting from operations 28,492,259 30,642,336 11,648,832 7,978,288 -------------- -------------- ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS: From net investment income Class A -- -- -- -- Class B -- (75,364,546) -- (6,421,967) Class E -- -- -- -- From net realized gains Class A -- -- -- -- Class B -- (1,105,742) -- (295,434) Class E -- -- -- -- -------------- -------------- ------------ ------------ Net decrease in net assets resulting from distributions -- (8,642,188) -- (6,716,831) -------------- -------------- ------------ ------------ CAPITAL SHARE TRANSACTIONS (NOTE 4): Proceeds from shares sold Class A 145,211 10,000 -- Class B 1,013,613,865 1,348,842,649 473,383,421 492,444,381 Class E -- -- -- -- Net asset value of shares issued through dividend reinvestment Class A -- -- -- -- Class B -- 8,642,188 -- 6,716,831 Class E -- -- -- -- Cost of shares repurchased Class A (92) -- -- -- Class B (4,972,000) (59,360) (28,284,817) (72,751) Class E -- -- -- -- -------------- -------------- ------------ ------------ Net increase (decrease) in net assets from capital share transactions 1,008,786,984 1,357,425,477 445,108,604 499,088,461 -------------- -------------- ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS 1,037,279,243 1,379,425,625 456,757,436 500,349,918 Net assets at beginning of year 1,379,425,625 -- 500,349,918 -- -------------- -------------- ------------ ------------ Net assets at end of period $2,416,704,868 $1,379,425,625 $957,107,354 $500,349,918 ============== ============== ============ ============ Net assets at end of period includes undistributed (distributions in excess of) net investment income $ 2,354,000 $ 1,557,159 $ (257,125) $ 539,967 ============== ============== ============ ============ * For the period 5/1/2004 (commencement of operations) through 12/31/2004. See notes to financial statements 166 MFS Research Neuberger Berman International Portfolio Real Estate Portfolio - ------------------------------ ---------------------------- Period Ended Year Ended Period Ended Period Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004* - ------------------------------ ---------------------------- $ 8,065,888 $ 2,416,749 $ 5,298,105 $ 4,202,505 30,275,912 53,491,373 21,760,512 6,909,018 (55,830,012) 51,410,241 4,164,633 44,064,459 ------------ ------------- ------------ ------------ (17,488,212) 107,318,363 31,223,250 55,175,982 ------------ ------------- ------------ ------------ -- -- -- (832,185) -- -- -- (1,746,645) -- -- -- (233,227) -- (617,967) -- (1,991,167) -- (851,466) -- (4,580,859) -- (23,550) -- (570,874) ------------ ------------- ------------ ------------ -- (1,492,983) -- (9,954,957) ------------ ------------- ------------ ------------ 204,255,610 230,295,788 78,950,431 76,262,218 58,100,227 289,831,263 110,446,376 197,280,431 1,861,540 8,210,830 11,926,706 18,737,104 -- 617,967 -- 2,848,333 -- 851,466 -- 6,298,135 -- 23,550 -- 808,489 (19,140,193) (15,028,001) (9,632,249) (2,967,826) (79,819,544) (163,975,108) (47,791,465) (78,714,215) (1,116,967) (5,550,819) (2,532,579) (585,663) ------------ ------------- ------------ ------------ 164,140,673 345,276,936 141,367,220 219,967,006 ------------ ------------- ------------ ------------ 146,652,461 451,102,316 172,590,470 265,188,031 711,222,347 260,120,031 265,188,031 -- ------------ ------------- ------------ ------------ $857,874,808 $ 711,222,347 $437,778,501 $265,188,031 ============ ============= ============ ============ $ 11,278,367 $ 3,212,479 $ 5,693,606 $ (64,250) ============ ============= ============ ============ See notes to financial statements 167 MET INVESTORS SERIES TRUST STATEMENTS OF CHANGES IN NET ASSETS Oppenheimer Capital Appreciation Portfolio PIMCO Inflation ----------------------------- Protected Bond Portfolio ----------------------------- Period Ended Year Ended Period Ended Year Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004 ------------------------------- ----------------------------- INCREASE (DECREASE) IN NET ASSETS: OPERATIONS: Net investment income (loss) $ 2,138,539 $ 4,932,758 $ 9,245,140 $ 4,649,734 Net realized gain (loss) on investments, futures contracts, options contracts, swap contracts and foreign currency related transactions 9,844,028 49,604,206 21,808,962 40,058,646 Net change in unrealized appreciation (depreciation) on investments, futures contracts, options contracts, swap contracts and foreign currency related transactions (33,369,466) 800,505 (12,104,631) 9,734,940 -------------- ------------- - ------------- ------------- Net increase (decrease) in net assets resulting from operations (21,386,899) 55,337,469 18,949,471 54,443,320 -------------- ------------- - ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS: From net investment income Class A -- (121,135) -- (2,957,493) Class B -- (4,403,857) -- (3,342,458) Class E -- -- -- -- From net realized gains Class A -- (860,091) -- (14,359,910) Class B -- (42,042,932) -- (23,441,391) Class E -- -- -- -- -------------- ------------- - ------------- ------------- Net decrease in net assets resulting from distributions -- (47,427,915) -- (44,101,252) -------------- ------------- - ------------- ------------- CAPITAL SHARE TRANSACTIONS (NOTES 4 AND 12): Proceeds from shares sold Class A 244,208,280 276,201,808 278,400,080 329,566,196 Class B 11,251,753 334,591,684 15,381,970 378,757,210 Class E 162,885 -- -- -- Net asset value of shares issued through acquisition Class A -- 18,744,683 -- -- Class B -- 59,198,053 -- -- Net asset value of shares issued through dividend reinvestment Class A -- 981,226 -- 17,317,403 Class B -- 46,446,689 -- 26,783,849 Class E -- -- -- -- Cost of shares repurchased Class A (7,894,299) (3,341,835) (157,466,073) (1,182,332) Class B (150,203,163) (389,381,422) (142,356,091) (295,438,207) Class E (5,653) -- -- -- -------------- ------------- - ------------- ------------- Net increase (decrease) in net assets from capital share transactions 97,519,803 373,440,887 (6,040,114) 455,804,119 -------------- ------------- - ------------- ------------- TOTAL INCREASE (DECREASE) IN NET ASSETS 76,132,904 381,350,441 12,909,357 466,146,187 Net assets at beginning of year 932,590,369 551,239,928 833,536,508 367,390,321 -------------- ------------- - ------------- ------------- Net assets at end of period $1,008,723,273 $ 932,590,369 $ 846,445,865 $ 833,536,508 ============== ============= = ============= ============= Net assets at end of period includes undistributed (distributions in excess of) net investment income $ 2,570,481 $ 431,942 $ 9,071,805 $ (24,289) ============== ============= = ============= ============= See notes to financial statements 168 Met/Putnam Capital PIMCO Opportunities Portfolio Total Return Portfolio -------------------------- - -------------------------------- Period Ended Year Ended Period Ended Year Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004 - -------------------------------- --------------------------- $ 27,396,993 $ 23,273,563 $ 95,587 $ 164,202 18,643,763 49,470,077 4,923,953 5,976,598 1,910,469 (5,551,381) (4,974,283) 2,265,029 - -------------- -------------- - ----------- ------------ 47,951,225 67,192,259 45,257 8,405,829 - -------------- -------------- - ----------- ------------ -- (14,778,557) -- -- -- (71,868,123) -- -- -- (10,030,527) -- -- -- -- -- -- -- -- -- -- -- -- -- -- - -------------- -------------- - ----------- ------------ -- (96,677,207) -- -- - -------------- -------------- - ----------- ------------ 256,080,925 299,306,662 129,493 394,764 86,933,752 336,377,035 443,045 842,338 8,000,595 40,054,617 -- -- -- 96,940,433 -- -- -- 74,811,249 -- -- -- 14,778,557 -- -- -- 71,868,123 -- -- -- 10,030,527 -- -- (87,137,623) (27,393,396) (5,445,228) (11,359,871) (106,222,544) (322,241,332) (196,206) (386,484) (9,303,422) (19,571,050) -- -- - -------------- -------------- - ----------- ------------ 148,351,683 574,961,425 (5,068,896) (10,509,253) - -------------- -------------- - ----------- ------------ 196,302,908 545,476,477 (5,023,639) (2,103,424) 1,753,061,811 1,207,585,334 50,920,981 53,024,405 - -------------- -------------- - ----------- ------------ $1,949,364,719 $1,753,061,811 $45,897,342 $ 50,920,981 ============== ============== = =========== ============ $ 24,247,662 $ (654,766) $ 217,559 $ 121,972 ============== ============== = =========== ============ See notes to financial statements 169 MET INVESTORS SERIES TRUST STATEMENTS OF CHANGES IN NET ASSETS RCM Global Third Avenue Technology Portfolio Small Cap Value Portfolio -------------------------- --------------------------- Period Ended Year Ended Period Ended Year Ended June 30, 2005 December 31, June 30, 2005 December 31, (Unaudited) 2004 (Unaudited) 2004 ---------------------------- ---------------------------- INCREASE (DECREASE) IN NET ASSETS: OPERATIONS: Net investment income (loss) $ (736,873) $ (879,804) $ 2,001,807 $ 2,301,894 Net realized gain (loss) on investments, futures contracts, options contracts, swap contracts and foreign currency related transactions (3,667,591) (13,318,968) 22,884,929 12,395,932 Net change in unrealized appreciation (depreciation) on investments, futures contracts, options contracts, swap contracts and foreign currency related transactions (4,577,981) 9,470,625 17,135,317 101,882,945 ------------ ------------ ------------ ------------- Net increase (decrease) in net assets resulting from operations (8,982,445) (4,728,147) 42,022,053 116,580,771 ------------ ------------ ------------ ------------- DISTRIBUTIONS TO SHAREHOLDERS: From net investment income Class A -- -- -- (1,065,538) Class B -- -- -- (1,270,051) From net realized gains Class A -- (60,119) -- (3,675,389) Class B -- (77,324) -- (8,327,172) Class E -- (15,399) -- -- ------------ ------------ ------------ ------------- Net decrease in net assets resulting from distributions -- (152,842) -- (14,338,150) ------------ ------------ ------------ ------------- CAPITAL SHARE TRANSACTIONS (NOTE 4): Proceeds from shares sold Class A 35,730,792 62,210,581 163,290,616 199,572,136 Class B 4,506,995 81,788,974 18,259,987 217,143,110 Class E 1,001,987 10,445,465 -- -- Net asset value of shares issued through dividend reinvestment Class A -- 60,119 -- 4,740,927 Class B -- 77,324 -- 9,597,223 Class E -- 15,399 -- -- Cost of shares repurchased Class A (6,219,262) (24,912,809) (6,130,563) (5,895,238) Class B (23,743,802) (45,631,739) (89,780,659) (199,675,201) Class E (2,434,193) (4,296,184) -- -- ------------ ------------ ------------ ------------- Net increase (decrease) in net assets from capital share transactions 8,842,517 79,757,130 85,639,381 225,482,957 ------------ ------------ ------------ ------------- TOTAL INCREASE (DECREASE) IN NET ASSETS (139,928) 74,876,141 127,661,434 327,725,578 Net assets at beginning of year 202,368,304 127,492,163 641,805,351 314,079,773 ------------ ------------ ------------ ------------- Net assets at end of period $202,228,376 $202,368,304 $769,466,785 $ 641,805,351 ============ ============ ============ ============= Net assets at end of period includes undistributed (distributions in excess of) net investment income $ (739,507) $ (2,633) $ 2,004,147 $ 2,340 ============ ============ ============ ============= * For the period 5/1/2004 (commencement of operations) through 12/31/2004. **For the period 5/1/2005 (commencement of operations) through 6/30/2005. See notes to financial statements 170 T. Rowe Price Turner Van Kampen Mid-Cap Growth Portfolio Mid-Cap Growth Portfolio Comstock Portfolio - ------------------------------ ----------------------------- ------------------- Period Ended Year Ended Period Ended Period Ended Period Ended June 30, 2005 December 31, June 30, 2005 December 31, June 30, 2005 (Unaudited) 2004 (Unaudited) 2004* (Unaudited)** - ------------------------------ ----------------------------- ------------------- $ (955,824) $ (2,700,285) $ (453,037) $ (517,004) $ 2,580,513 14,142,240 33,664,516 3,474,103 (3,615,771) (1,624,298) (2,194,508) 36,620,343 (489,884) 24,500,397 2,809,260 ------------ ------------- ------------ ------------ ------------ 10,991,908 67,584,574 2,531,182 20,367,622 3,765,475 ------------ ------------- ------------ ------------ ------------ -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- ------------ ------------- ------------ ------------ ------------ -- -- -- -- -- ------------ ------------- ------------ ------------ ------------ 62,152,603 111,891,278 58,847,803 73,955,906 661,061,712 26,762,790 166,117,329 1,382,296 129,967,413 14,356,275 1,203,242 9,661,872 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- (8,128,437) (14,266,370) (609,936) (62) (1,778,013) (27,626,666) (180,133,824) (30,582,626) (68,048,231) (22,192) (2,289,004) (1,965,718) -- -- ------------ ------------- ------------ ------------ ------------ 52,074,528 91,304,567 29,037,537 135,875,026 673,617,782 ------------ ------------- ------------ ------------ ------------ 63,066,436 158,889,141 31,568,719 156,242,648 677,383,257 512,222,223 353,333,082 156,242,648 -- -- ------------ ------------- ------------ ------------ ------------ $575,288,659 $ 512,222,223 $187,811,367 $156,242,648 $677,383,257 ============ ============= ============ ============ ============ $ (963,592) $ (7,768) $ (454,770) $ (1,733) $ 2,580,513 ============ ============= ============ ============ ============ See notes to financial statements 171 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS VALUE UNREALIZED TOTAL FROM FROM NET BEGINNING OF NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME MET/AIM MID CAP CORE EQUITY PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $14.13 $ 0.04 (a) $ 0.27 (a) $ 0.31 $ -- 12/31/2004 12.33 0.08 (a) 1.72 (a) 1.80 -- 12/31/2003 9.85 0.01 (a) 2.58 (a) 2.59 (0.01) 01/02/2002 to 12/31/2002 (b) 10.98 0.03 (a) (1.15)(a) (1.12) 0.00+ - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 14.05 0.02 (a) 0.27 (a) 0.29 -- 12/31/2004 12.29 0.02 (a) 1.74 (a) 1.76 -- 12/31/2003 9.83 (0.01) (a) 2.57 (a) 2.56 --+ 12/31/2002 11.02 -- (a) (1.18)(a) (1.18) --+ 10/09/2001 to 12/31/2001 (c) 10.00 --+(a) 1.03 (a) 1.03 (0.01) - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 14.10 0.03 (a) 0.26 (a) 0.29 -- 12/31/2004 12.32 0.04 (a) 1.74 (a) 1.78 -- 12/31/2003 9.84 -- (a) 2.58 (a) 2.58 --+ 04/01/2002 to 12/31/2002 (d) 11.60 0.01 (a) (1.76)(a) (1.75) --+ - ------------------------------------ ------------ -------------- -------------- ---------- ---------- MET/AIM SMALL CAP GROWTH PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $12.84 $(0.04) (a) $ 0.29 (a) $ 0.25 $ -- 12/31/2004 12.03 (0.09) (a) 0.90 (a) 0.81 -- 12/31/2003 8.65 (0.08) (a) 3.46 (a) 3.38 -- 01/02/2002 to 12/31/2002 (b) 11.85 (0.11) (a) (3.09)(a) (3.20) -- - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 12.74 (0.06) (a) 0.29 (a) 0.23 -- 12/31/2004 11.97 (0.12) (a) 0.89 (a) 0.77 -- 12/31/2003 8.62 (0.11) (a) 3.46 (a) 3.35 -- 12/31/2002 11.89 (0.08) (a) (3.19)(a) (3.27) -- 10/09/2001 to 12/31/2001 (c) 10.00 (0.02) (a) 1.91 (a) 1.89 -- - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 12.80 (0.05) (a) 0.28 (a) 0.23 -- 12/31/2004 12.01 (0.11) (a) 0.90 (a) 0.79 -- 12/31/2003 8.64 (0.10) (a) 3.47 (a) 3.37 -- 04/01/2002 to 12/31/2002 (d) 11.54 (0.05) (a) (2.85)(a) (2.90) -- - ------------------------------------ ------------ -------------- -------------- ---------- ---------- GOLDMAN SACHS MID-CAP VALUE PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $11.94 $ 0.07 (a) $ 0.67 (a) $ 0.74 $ -- 05/01/2004 to 12/31/2004 (e) 10.00 0.09 (a) 2.01 (a) 2.10 (0.05) - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 11.95 0.05 (a) 0.68 (a) 0.73 -- 05/01/2004 to 12/31/2004 (e) 10.00 0.05 (a) 2.04 (a) 2.09 (0.03) - ------------------------------------ ------------ -------------- -------------- ---------- ---------- DISTRIBUTIONS FROM NET REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: CAPITAL GAINS MET/AIM MID CAP CORE EQUITY PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 (0.10) 01/02/2002 to 12/31/2002 (b) (0.01) - ------------------------------------ ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 (0.10) 12/31/2002 (0.01) 10/09/2001 to 12/31/2001 (c) -- - ------------------------------------ ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 (0.10) 04/01/2002 to 12/31/2002 (d) (0.01) - ------------------------------------ ------------- MET/AIM SMALL CAP GROWTH PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 -- 01/02/2002 to 12/31/2002 (b) -- - ------------------------------------ ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 -- 10/09/2001 to 12/31/2001 (c) -- - ------------------------------------ ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 04/01/2002 to 12/31/2002 (d) -- - ------------------------------------ ------------- GOLDMAN SACHS MID-CAP VALUE PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 05/01/2004 to 12/31/2004 (e) (0.11) - ------------------------------------ ------------- Class B 6/30/2005--(Unaudited) -- 05/01/2004 to 12/31/2004 (e) (0.11) - ------------------------------------ ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--01/02/2002. (c) Commencement of operations--10/09/2001. (d) Commencement of operations--04/01/2002. (e) Commencement of operations--05/01/2004. (f) Excludes effect of Deferred Expense Reimbursement--See note 3 of financial statements. See notes to financial statements 172 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES ** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $14.44 2.19 % $ 64.1 0.79% N/A 0.79% 0.59 % 37.1 % -- 14.13 14.60 58.8 0.85 N/A 0.83 (f) 0.59 90.7 (0.11) 12.33 26.42 4.5 0.93 0.92% 0.96 (f) 0.10 36.2 (0.01) 9.85 (10.18) 4.2 0.90* 0.86* 1.64* 0.26* 37.1 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 14.34 1.99 191.3 1.04 N/A 1.04 0.33 37.1 -- 14.05 14.32 211.0 1.08 N/A 1.03 (f) 0.16 90.7 (0.10) 12.29 26.03 211.8 1.19 1.19 1.15 (f) (0.08) 36.2 (0.01) 9.83 (10.73) 32.8 1.15 1.12 1.91 -- 37.1 (0.01) 11.02 10.26 4.5 1.15* N/A 7.18* (0.06)* 18.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 14.39 2.06 31.8 0.94 N/A 0.94 0.45 37.1 -- 14.10 14.45 30.5 0.98 N/A 0.94 (f) 0.29 90.7 (0.10) 12.32 26.35 19.8 1.09 1.08 1.07 (f) 0.02 36.2 (0.01) 9.84 (15.17) 4.3 1.05* 1.02* 1.75* 0.13* 37.1 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $13.09 1.95 % $170.0 1.05% N/A 0.97%(f) (0.67)% 48.2 % -- 12.84 6.73 92.5 1.03 N/A 1.02 (f) (0.74) 94.9 -- 12.03 39.08 6.2 1.04 N/A 1.16 (0.78) 29.8 -- 8.65 (27.00) 6.7 1.05* 1.03%* 2.10* (0.64)* 19.50 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 12.97 1.81 287.7 1.30 N/A 1.21 (f) (0.94) 48.2 -- 12.74 6.43 309.7 1.29 N/A 1.23 (f) (1.03) 94.9 -- 11.97 38.86 206.3 1.30 N/A 1.36 (1.04) 29.8 -- 8.62 (27.50) 47.1 1.30 1.28 2.32 (0.87) 19.5 -- 11.89 18.90 7.6 1.30* N/A 5.22* (0.92)* 5.1 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 13.03 1.88 13.1 1.20 N/A 1.11 (f) (0.84) 48.2 -- 12.80 6.58 12.4 1.18 N/A 1.13 (f) (0.93) 94.9 -- 12.01 39.00 8.6 1.20 N/A 1.25 (0.94) 29.8 -- 8.64 (25.13) 1.8 1.20* 1.18* 2.23* (0.77)* 19.5 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $12.68 6.20 % $232.7 0.80%* N/A 0.80%* 1.11 %* 29.5 % (0.16) 11.94 20.98 126.0 0.97 N/A 0.98 1.19 40.8 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 12.68 6.11 98.7 1.04 N/A 1.04 0.78 29.5 (0.14) 11.95 20.85 104.0 1.14* N/A 1.14* 0.71* 40.8 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 173 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS VALUE UNREALIZED TOTAL FROM FROM NET BEGINNING OF NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME HARRIS OAKMARK INTERNATIONAL PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $14.36 $ 0.20 (a) $ 0.08 (a) $ 0.28 $ -- 12/31/2004 11.89 0.04 (a) 2.43 (a) 2.47 --+ 12/31/2003 8.89 (0.08)(a) 3.22 (a) 3.14 (0.11) 01/02/2002 to 12/31/2002 (b) 10.81 0.06 (a) (1.97)(a) (1.91) (0.01) - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 14.27 0.16 (a) 0.10 (a) 0.26 -- 12/31/2004 11.84 0.16 (a) 2.27 (a) 2.43 -- 12/31/2003 8.87 0.02 (a) 3.08 (a) 3.10 (0.10) 12/31/2002 10.84 0.01 (a) (1.97)(a) (1.96) (0.01) 10/09/2001 to 12/31/2001 (c) 10.00 (0.02)(a) 0.99 (a) 0.97 (0.01) - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 14.30 0.18 (a) 0.08 (a) 0.26 -- 12/31/2004 11.85 0.17 (a) 2.28 (a) 2.45 --+ 12/31/2003 8.87 0.03 (a) 3.08 (a) 3.11 (0.10) 04/01/2002 to 12/31/2002 (d) 10.70 (0.01)(a) (1.81)(a) (1.82) (0.01) - ------------------------------------ ------------ -------------- -------------- ---------- ---------- JANUS AGGRESSIVE GROWTH PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $ 7.65 $ -- (a) $ 0.05 (a) $ 0.05 $ -- 12/31/2004 7.03 0.01 (a) 0.61 (a) 0.62 -- 12/31/2003 5.37 (0.01)(a) 1.67 (a) 1.66 -- 01/02/2002 to 12/31/2002 (b) 7.44 0.01 (a) (2.08)(a) (2.07) (0.00)+ - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 7.58 (0.01)(a) 0.05 (a) 0.04 -- 12/31/2004 6.99 (0.01)(a) 0.60 (a) 0.59 -- 12/31/2003 5.37 (0.02)(a) 1.64 (a) 1.62 -- 12/31/2002 7.40 (0.01)(a) (2.05)(a) (2.06) (0.00)+ 02/12/2001 to 12/31/2001 (e) 10.00 --+(a) (2.60)(a) (2.60) -- - ------------------------------------ ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 7.59 -- (a) 0.05 (a) 0.05 -- 12/31/2004 6.99 -- (a) 0.60 (a) 0.60 -- 04/17/2003 to 12/31/2003 (f) 5.65 (0.01)(a) 1.35 (a) 1.34 -- - ------------------------------------ ------------ -------------- -------------- ---------- ---------- LORD ABBETT AMERICA'S VALUE PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) $13.55 $ 0.19 (a) $(0.07)(a) $ 0.12 $ -- 12/31/2004 11.80 0.38 (a) 1.73 (a) 2.11 (0.24) 05/01/2003 to 12/31/2003 (g) 10.00 0.28 (a) 1.81 (a) 2.09 (0.19) - ------------------------------------ ------------ -------------- -------------- ---------- ---------- DISTRIBUTIONS FROM NET REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: CAPITAL GAINS HARRIS OAKMARK INTERNATIONAL PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 (0.03) 01/02/2002 to 12/31/2002 (b) -- - ------------------------------------ ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 (0.03) 12/31/2002 -- 10/09/2001 to 12/31/2001 (c) (0.12) - ------------------------------------ ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 (0.03) 04/01/2002 to 12/31/2002 (d) -- - ------------------------------------ ------------- JANUS AGGRESSIVE GROWTH PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 -- 01/02/2002 to 12/31/2002 (b) -- - ------------------------------------ ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 -- 02/12/2001 to 12/31/2001 (e) -- - ------------------------------------ ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 -- 04/17/2003 to 12/31/2003 (f) -- - ------------------------------------ ------------- LORD ABBETT AMERICA'S VALUE PORTFOLIO ------------- Class B 6/30/2005--(Unaudited) $ -- 12/31/2004 (0.12) 05/01/2003 to 12/31/2003 (g) (0.10) - ------------------------------------ ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--01/02/2002. (c) Commencement of operations--10/09/2001. (d) Commencement of operations--04/01/2002. (e) Commencement of operations--02/12/2001. (f) Commencement of operations--04/17/2003. (g) Commencement of operations--05/01/2003. (h) Excludes effect of Deferred Expense Reimbursement--See note 3 of financial statements. See notes to financial statements 174 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES ** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $14.64 1.95% $474.2 0.94% N/A 0.94% 2.71% 7.7% -- 14.36 20.80 276.4 1.04 N/A 1.03(h) 0.32 11.3 (0.14) 11.89 35.36 8.4 1.16 1.15% 1.21(h) 0.80 22.1 (0.01) 8.89 (17.64) 4.8 1.10* 1.08* 2.49* 0.68* 82.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 14.53 1.82 423.8 1.18 N/A 1.18 2.22 7.7 -- 14.27 20.52 483.9 1.23 N/A 1.22(h) 1.27 11.3 (0.13) 11.84 34.96 288.0 1.43 1.43 1.33(h) 0.17 22.1 (0.01) 8.87 (18.09) 17.9 1.35 1.31 2.64 0.15 82.0 (0.13) 10.84 9.69 5.8 1.35* N/A 5.69* (0.07)* 22.5 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 14.56 1.82 102.6 1.09 N/A 1.09 2.52 7.7 -- 14.30 20.69 75.5 1.14 N/A 1.12(h) 1.31 11.3 (0.13) 11.85 35.14 23.6 1.33 1.33 1.24(h) 0.24 22.1 (0.01) 8.87 (16.99) 1.5 1.25* 1.22* 2.42* (0.16)* 82.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $ 7.70 0.65 % $401.0 0.73% N/A 0.71%(h) 0.08 % 65.0% -- 7.65 8.82 250.8 0.90 N/A 0.85 (h) 0.15 104.7 -- 7.03 30.91 19.9 0.89 0.89% 0.90 (h) (0.09) 91.5 (0.00)+ 5.37 (27.78) 2.7 0.85 0.77 1.43 0.11 92.7 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 7.62 0.53 255.0 0.99 N/A 0.96 (h) (0.20) 65.0 -- 7.58 8.44 339.5 1.15 N/A 1.08 (h) (0.11) 104.7 -- 6.99 30.90 252.6 1.14 1.13 1.18 (h) (0.37) 91.5 (0.00)+ 5.34 (27.83) 46.8 1.10 1.00 1.69 (0.18) 92.7 -- 7.40 (26.00) 15.2 1.10* N/A 4.03* (0.11)* 98.4 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 7.64 0.66 6.0 0.88 N/A 0.86 (h) (0.09) 65.0 -- 7.59 8.58 5.5 1.05 N/A 0.98 (h) (0.05) 104.7 -- 6.99 23.72 4.1 1.10* 1.05* 1.04* (h) (0.26)* 91.5 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $13.67 0.89 % $ 53.8 1.10% N/A 1.22% 2.84 % 18.4% (0.36) 13.55 17.73 35.50 1.09 N/A 1.59 3.03 31.2 (0.29) 11.80 21.05 9.0 1.05* N/A 3.44* 3.78* 56.2 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 175 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS VALUE UNREALIZED TOTAL FROM FROM NET BEGINNING OF NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME LORD ABBETT BOND DEBENTURE PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $12.63 $ 0.36 (a) $(0.39)(a) $(0.03) $ -- 12/31/2004 12.04 0.70 (a) 0.31 (a) 1.01 (0.42) 12/31/2003 10.24 0.73 (a) 1.27 (a) 2.00 (0.20) 12/31/2002 11.22 0.77 (a) (0.79)(a) (0.02) (0.96) 12/31/2001 11.75 0.90 (a) (0.48)(a) 0.42 (0.95) 12/31/2000 12.48 1.00 (0.90) 0.10 (0.83) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 12.54 0.32 (a) (0.39)(a) (0.04) -- 12/31/2004 11.97 0.69 (a) 0.29 (a) 0.98 (0.41) 12/31/2003 10.21 0.69 (a) 1.46 (a) 2.15 (0.20) 12/31/2002 11.20 0.72 (a) (0.76)(a) (0.04) (0.95) 03/22/2001 to 12/31/2001 (b) 12.03 0.64 (a) (0.52)(a) 0.12 (0.95) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 12.57 0.32 (a) (0.39)(a) (0.04) -- 12/31/2004 12.00 0.70 (a) 0.29 (a) 0.99 (0.42) 12/31/2003 10.22 0.70 (a) 1.28 (a) 1.98 (0.20) 04/01/2002 to 12/31/2002 (c) 11.27 0.53 (a) (0.62)(a) (0.09) (0.96) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- LORD ABBETT GROWTH AND INCOME PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $27.44 $ 0.19 (a) $(0.99)(a) $(0.80) $ -- 12/31/2004 24.41 0.33 (a) 2.82 (a) 3.15 (0.12) 12/31/2003 18.86 0.23 (a) 5.56 (a) 5.79 (0.24) 12/31/2002 25.05 0.21 (a) (4.67)(a) (4.46) (0.21) 12/31/2001 26.82 0.25 (a) (1.80)(a) (1.55) (0.22) 12/31/2000 24.07 -- 3.26 3.26 (0.28) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 27.27 0.15 (a) (0.98)(a) (0.83) -- 12/31/2004 24.29 0.27 (a) 2.80 (a) 3.07 (0.09) 12/31/2003 18.78 0.18 (a) 5.54 (a) 5.72 (0.21) 12/31/2002 25.01 0.17 (a) (4.67)(a) (4.50) (0.21) 03/22/2001 to 12/31/2001 (d) 23.59 0.13 (a) 1.51 (a) 1.64 (0.22) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $10.43 $(0.02)(a) $(0.09)(a) $(0.11) $ -- 12/31/2004 9.24 (0.04)(a) 1.23 (a) 1.19 -- 12/31/2003 6.78 (0.05)(a) 2.51 (a) 2.46 -- 12/31/2002 8.95 (0.04)(a) (2.13)(a) (2.17) -- 05/01/2001 to 12/31/2001 (e) 9.58 (0.03)(a) (0.60)(a) (0.63) -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 10.30 (0.04)(a) (0.08)(a) (0.12) -- 12/31/2004 9.16 (0.06)(a) 1.20 (a) 1.14 -- 12/31/2003 6.75 (0.07)(a) 2.48 (a) 2.41 -- 12/31/2002 8.93 (0.06)(a) (2.12)(a) (2.18) -- 02/12/2001 to 12/31/2001 (f) 10.00 (0.06)(a) (1.01)(a) (1.07) -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- DISTRIBUTIONS FROM NET REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: CAPITAL GAINS LORD ABBETT BOND DEBENTURE PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 -- 12/31/2001 -- 12/31/2000 -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 (0.19) 12/31/2002 -- 03/22/2001 to 12/31/2001 (b) -- - ------------------------------------- ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 04/01/2002 to 12/31/2002 (c) -- - ------------------------------------- ------------- LORD ABBETT GROWTH AND INCOME PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 (1.52) 12/31/2001 -- 12/31/2000 (0.23) - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 (1.52) 03/22/2001 to 12/31/2001 (d) -- - ------------------------------------- ------------- LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 -- 05/01/2001 to 12/31/2001 (e) -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 -- 02/12/2001 to 12/31/2001 (f) -- - ------------------------------------- ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--03/22/2001. (c) Commencement of operations--04/01/2002. (d) Commencement of operations--03/22/2001. (e) Commencement of operations--05/01/2001. (f) Commencement of operations--02/12/2001. (g) Excludes effect of Deferred Expense Reimbursement--See note 3 of financial statements. See notes to financial statements 176 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES ** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $12.60 (0.24)% $ 739.5 0.57% N/A 0.57% 5.81 % 27.5% (0.42) 12.63 8.43 520.3 0.63 N/A N/A 5.65 39.8 (0.20) 12.04 19.52 234.6 0.70 N/A 0.67 (g) 6.52 36.9 (0.96) 10.24 (0.39) 202.1 0.70 N/A 0.77 7.43 45.8 (0.95) 11.22 3.76 154.2 0.72 N/A 0.75 7.76 66.2 (0.83) 11.75 0.87 155.2 0.85 N/A 0.86 7.78 64.9 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 12.50 (0.32) 677.3 0.81 N/A 0.81 5.28 27.5 (0.41)# 12.54 8.17 776.0 0.88 N/A N/A 5.61 39.8 (0.39) 11.97 19.15 758.2 0.96 N/A 0.91 (g) 6.11 36.9 (0.95) 10.21 (0.57) 197.4 0.95 N/A 1.05 7.12 45.8 (0.95) 11.20 1.17 31.8 0.95* N/A 0.98* 7.38* 66.2 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 12.53 (0.32) 35.5 0.71 N/A 0.71 5.25 27.5 (0.42) 12.57 8.24 35.2 0.78 N/A N/A 5.67 39.8 (0.20) 12.00 19.35 22.8 0.86 N/A 0.81 (g) 6.10 36.9 (0.96) 10.22 (1.03) 2.5 0.85* N/A 0.98* 7.12* 45.8 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $26.64 (2.92)% $1,818.0 0.53% N/A 0.53% 1.39 % 22.9% (0.12) 27.44 12.92 1,867.5 0.57 N/A 0.56 (g) 1.30 29.7 (0.24) 24.41 31.06 1,167.7 0.62 0.61% 0.62 (g) 1.13 37.0 (1.73) 18.86 (17.95) 890.2 0.65 0.63 0.67 0.94 55.4 (0.22) 25.05 (5.77) 1,205.5 0.64 N/A 0.64 1.04 69.7 (0.51) 26.82 14.68 944.6 0.70 N/A N/A 1.32 51.7 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 26.44 (3.04) 1,069.0 0.78 N/A 0.78 1.14 22.9 (0.09) 27.27 12.65 1,282.3 0.82 N/A 0.80 (g) 1.08 29.7 (0.21) 24.29 30.73 1,081.0 0.86 0.86 0.86 (g) 0.87 37.0 (1.73) 18.78 (18.12) 337.3 0.90 0.88 0.93 0.78 55.4 (0.22) 25.01 6.96 98.7 0.89* N/A 0.89* 0.72* 69.7 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $10.32 (1.05)% $ 23.1 0.90% N/A 0.97% (0.47)% 34.7% -- 10.43 12.76 26.5 0.90 N/A 0.95 (0.43) 99.5 -- 9.24 36.43 27.6 0.90 N/A 1.04 (0.57) 119.0 -- 6.78 (24.25) 3.8 0.85 N/A 1.69 (0.52) 89.6 -- 8.95 (6.58) 0.9 0.85* N/A 5.19* (0.54)* 89.1 - --------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.18 (1.17) 37.1 1.15 N/A 1.22 (0.72) 34.7 -- 10.30 12.45 36.0 1.15 N/A 1.20 (0.66) 99.5 -- 9.16 35.70 27.6 1.14 N/A 1.39 (0.83) 119.0 -- 6.75 (24.41) 13.7 1.10 N/A 1.98 (0.77) 89.6 -- 8.93 (10.70) 8.4 1.10* N/A 5.44* (0.78)* 89.1 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 177 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS VALUE UNREALIZED TOTAL FROM FROM NET BEGINNING OF NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME LORD ABBETT MID-CAP VALUE PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $21.64 $ 0.09 (a) $ 0.42 (a) $ 0.51 $ -- 12/31/2004 17.80 0.17 (a) 4.25 (a) 4.42 (0.10) 12/31/2003 14.41 0.15 (a) 3.62 (a) 3.77 (0.11) 12/31/2002 16.64 0.16 (a) (1.71)(a) (1.55) (0.07) 12/31/2001 16.92 0.14 (a) 1.14 (a) 1.28 (0.08) 12/31/2000 11.17 0.08 (a) 5.79 5.87 (0.04) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 21.48 0.07 (a) 0.41 (a) 0.48 -- 12/31/2004 17.70 0.12 (a) 4.22 (a) 4.34 (0.08) 12/31/2003 14.35 0.11 (a) 3.60 (a) 3.71 (0.09) 12/31/2002 16.62 0.13 (a) (1.72)(a) (1.59) (0.07) 04/03/2001 to 12/31/2001 (b) 16.41 0.08 (a) 1.69 (a) 1.77 (0.08) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- METLIFE AGGRESSIVE STRATEGY PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $10.27 $ -- (a) $ 0.48 (a) $ 0.48 $ -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 10.69 0.02 (a) 0.04 (a) 0.06 -- 11/04/2004--12/31/2004 (d) 10.00 0.08 (a) 0.64 (a) 0.72 (0.03) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- METLIFE BALANCED STRATEGY PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $10.04 $ -- (a) $ 0.35 (a) $ 0.35 $ -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 10.31 0.01 (a) 0.06 (a) 0.07 -- 11/04/2004--12/31/2004 (d) 10.00 0.28 (a) 0.14 (a) 0.42 (0.11) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- METLIFE DEFENSIVE STRATEGY PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $ 9.82 $ -- (a) $ 0.23 (a) $ 0.23 $ -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 9.95 -- (a) 0.09 (a) 0.09 -- 11/04/2004--12/31/2004 (d) 10.00 0.42 (a) (0.29)(a) 0.13 (0.18) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- METLIFE GROWTH STRATEGY PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $10.19 $ -- (a) $ 0.43 (a) $ 0.43 $ -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 10.56 0.02 (a) 0.04 (a) 0.06 -- 11/04/2004--12/31/2004 (d) 10.00 0.19 (a) 0.44 (a) 0.63 (0.07) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- METLIFE MODERATE STRATEGY PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $ 9.91 $ -- (a) $ 0.28 (a) $ 0.28 $ -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 10.11 (0.01)(a) 0.08 (a) 0.07 -- 11/04/2004--12/31/2004 (d) 10.00 0.36 (a) (0.11)(a) 0.25 (0.14) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- DISTRIBUTIONS FROM NET REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: CAPITAL GAINS LORD ABBETT MID-CAP VALUE PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 (0.48) 12/31/2003 (0.27) 12/31/2002 (0.61) 12/31/2001 (1.48) 12/31/2000 (0.08) - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 (0.48) 12/31/2003 (0.27) 12/31/2002 (0.61) 04/03/2001 to 12/31/2001 (b) (1.48) - ------------------------------------- ------------- METLIFE AGGRESSIVE STRATEGY PORTFOLIO ------------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $ -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 11/04/2004--12/31/2004 (d) -- - ------------------------------------- ------------- METLIFE BALANCED STRATEGY PORTFOLIO ------------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $ -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 11/04/2004--12/31/2004 (d) -- - ------------------------------------- ------------- METLIFE DEFENSIVE STRATEGY PORTFOLIO ------------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $ -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 11/04/2004--12/31/2004 (d) -- - ------------------------------------- ------------- METLIFE GROWTH STRATEGY PORTFOLIO ------------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $ -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 11/04/2004--12/31/2004 (d) -- - ------------------------------------- ------------- METLIFE MODERATE STRATEGY PORTFOLIO ------------- Class A 5/01/2005-6/30-2005--(Unaudited) (c) $ -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 11/04/2004--12/31/2004 (d) -- - ------------------------------------- ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--04/03/2001. (c) Commencement of operations--05/01/2005. (d) Commencement of operations--11/04/2004. (e) Excludes effect of Deferred Expense Reimbursement--See note 3 of financial statements. See notes to financial statements 178 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $22.15 2.36 % $ 118.7 0.76% N/A 0.76% 0.86 % 7.8% (0.58) 21.64 24.82 125.1 0.78 N/A N/A 0.86 19.7 (0.38) 17.80 26.15 90.8 0.83 N/A 0.82(e) 0.98 18.8 (0.68) 14.41 (9.31) 74.0 0.89 0.89% 0.90 1.04 29.0 (1.56) 16.64 8.10 75.1 0.92 N/A 0.94 0.86 40.0 (0.12) 16.92 52.87 60.0 1.26 N/A N/A 0.79 66.4 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 21.96 2.23 201.8 1.01 N/A 1.01 0.62 7.8 (0.56) 21.48 24.50 179.1 1.03 N/A N/A 0.60 19.7 (0.36) 17.70 25.87 100.0 1.08 N/A 1.06(e) 0.73 18.8 (0.68) 14.35 (9.58) 51.6 1.14 1.14 1.16 0.83 29.0 (1.56) 16.62 11.33 16.9 1.15* N/A 1.17* 0.68* 40.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $10.75 4.67 % $ -- 0.10%* N/A 0.11%* (0.11)%* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.75 0.56 530.5 0.35* N/A 0.37* 0.47* N/A (0.03) 10.69 7.15 304.5 0.35* N/A 0.52* 4.77* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $10.39 3.49 % $ -- 0.04%* N/A 0.04%* (0.04)%* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.38 0.68 2,769.6 0.33* N/A 0.33* 0.29* N/A (0.11) 10.31 4.19 1,561.2 0.35* N/A 0.38* 17.21* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $10.05 2.34 % $ -- 0.10%* N/A 0.11%* (0.11)%* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.04 0.90 291.9 0.35* N/A 0.40* 0.05* N/A (0.18) 9.95 1.34 129.8 0.35* N/A 0.71* 26.11* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $10.62 4.22 % $ -- 0.04%* N/A 0.04%* (0.04)%* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.62 0.57 2,416.5 0.33* N/A 0.33* 0.41* N/A (0.07) 10.56 6.30 1,379.4 0.35* N/A 0.39* 11.59* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $10.19 2.83 % $ -- 0.08%* N/A 0.08%* (0.08)%* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.18 0.69 % 957.1 0.35* N/A 0.36* (0.20)* N/A (0.14) 10.11 2.55 500.3 0.35 N/A 0.45* 22.53* N/A - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 179 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS VALUE UNREALIZED TOTAL FROM FROM NET BEGINNING OF NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME MFS RESEARCH INTERNATIONAL PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $11.72 $ 0.13 (a) $(0.41)(a) $(0.28) $ -- 12/31/2004 9.81 0.08 (a) 1.85 (a) 1.93 -- 12/31/2003 7.49 0.06 (a) 2.34 (a) 2.40 (0.08) 12/31/2002 8.48 0.06 (a) (1.04)(a) (0.98) (0.01) 05/01/2001 to 12/31/2001 (b) 9.55 (0.01) (a) (1.04)(a) (1.05) (0.02) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 11.68 0.11 (a) (0.41)(a) (0.30) -- 12/31/2004 9.79 0.05 (a) 1.86 (a) 1.91 -- 12/31/2003 7.47 0.05 (a) 2.33 (a) 2.38 (0.06) 12/31/2002 8.48 0.03 (a) (1.03)(a) (1.00) (0.01) 02/12/2001 to 12/31/2001 (c) 10.00 0.01 (a) (1.52)(a) (1.51) (0.01) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 11.70 0.12 (a) (0.41)(a) (0.29) -- 12/31/2004 9.80 0.07 (a) 1.85 (a) 1.92 -- 12/31/2003 7.48 0.05 (a) 2.34 (a) 2.39 (0.07) 12/31/2002 8.48 0.03 (a) (1.02)(a) (0.99) (0.01) 10/31/2001 to 12/31/2001 (d) 8.15 (0.01) (a) 0.35 (a) 0.34 (0.01) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- NEUBERGER BERMAN REAL ESTATE PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $12.47 $ 0.21 (a) $ 0.63 (a) $ 0.84 $ -- 05/01/2004 to 12/31/2004 (e) 10.00 0.55 (a) 2.42 (a) 2.97 (0.22) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 12.47 0.19 (a) 0.64 (a) 0.83 -- 05/01/2004 to 12/31/2004 (e) 10.00 0.26 (a) 2.69 (a) 2.95 (0.20) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 12.47 0.20 (a) 0.63 (a) 0.83 -- 05/01/2004 to 12/31/2004 (e) 10.00 0.33 (a) 2.64 (a) 2.97 (0.22) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $ 8.36 $ 0.02 (a) $(0.21)(a) $(0.19) $ -- 12/31/2004 8.33 0.07 (a) 0.47 (a) 0.54 (0.06) 12/31/2003 6.47 0.01 (a) 1.85 (a) 1.86 -- 01/02/2002 to 12/31/2002 (f) 8.57 0.01+(a) (2.11)(a) (2.10) 0.00+ - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 8.31 0.01 (a) (0.21)(a) (0.20) -- 12/31/2004 8.29 0.06 (a) 0.46 (a) 0.52 (0.05) 12/31/2003 6.45 -- 1.84 (a) 1.84 -- 12/31/2002 8.57 --+(a) (2.12)(a) (2.12) 0.00+ 02/12/2001 to 12/31/2001 (c) 10.00 --+(a) (1.43)(a) (1.43) --+ - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class E 5/01/2005-6/30-2005--(Unaudited) (g) 7.97 0.01 (a) 0.19 (a) 0.20 -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- DISTRIBUTIONS FROM NET REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: CAPITAL GAINS MFS RESEARCH INTERNATIONAL PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 (0.02) 12/31/2003 -- 12/31/2002 -- 05/01/2001 to 12/31/2001 (b) -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 (0.02) 12/31/2003 -- 12/31/2002 -- 02/12/2001 to 12/31/2001 (c) -- - ------------------------------------- ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 (0.02) 12/31/2003 -- 12/31/2002 -- 10/31/2001 to 12/31/2001 (d) -- - ------------------------------------- ------------- NEUBERGER BERMAN REAL ESTATE PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 05/01/2004 to 12/31/2004 (e) (0.28) - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 05/01/2004 to 12/31/2004 (e) (0.28) - ------------------------------------- ------------- Class E 6/30/2005--(Unaudited) -- 05/01/2004 to 12/31/2004 (e) (0.28) - ------------------------------------- ------------- OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 (0.45) 12/31/2003 -- 01/02/2002 to 12/31/2002 (f) -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 (0.45) 12/31/2003 -- 12/31/2002 -- 02/12/2001 to 12/31/2001 (c) -- - ------------------------------------- ------------- Class E 5/01/2005-6/30-2005--(Unaudited) (g) -- - ------------------------------------- ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--05/01/2001. (c) Commencement of operations--02/12/2001. (d) Commencement of operations--10/31/2001. (e) Commencement of operations--05/01/2004. (f) Commencement of operations--01/02/2002. (g) Commencement of operations--05/01/2005. (h) Excludes effect of Deferred Expense Reimbursement--See note 3 of financial statements. See notes to financial statements 180 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES ** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $11.44 (2.39)% $480.6 0.99% N/A 0.87%(h) 2.31 % 38.3% (0.02) 11.72 19.72 304.0 1.06 N/A 0.94 0.75 98.5 (0.08) 9.81 32.20 67.3 1.09 1.09% 1.11 0.68 99.0 (0.01) 7.49 (11.52) 9.4 1.00 1.00 1.86 0.73 114.1 (0.02) 8.48 (11.04) 3.7 1.00* N/A* 5.08* (0.01)* 133.6 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 11.38 (2.57)% 365.6 1.25 N/A 1.12 (h) 1.84 38.3 (0.02) 11.68 19.56 396.0 1.32 N/A 1.18 0.47 98.5 (0.06) 9.79 32.04 186.0 1.33 1.33 1.39 0.56 99.0 (0.01) 7.47 (11.80) 67.1 1.25 1.25 2.07 0.34 114.1 (0.01) 8.48 (15.14) 14.7 1.25* N/A* 5.33* 0.13 * 133.6 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 11.41 (2.48)% 11.7 1.15 N/A 1.02 (h) 2.01 38.3 (0.02) 11.70 19.64 11.3 1.22 N/A 1.09 0.72 98.5 (0.07) 9.80 32.09 6.9 1.23 1.23 1.28 0.59 99.0 (0.01) 7.48 (11.65) 1.8 1.15 1.15 1.82 0.34 114.1 (0.01) 8.48 4.22 -- 1.15* N/A * 5.23* (1.02)* 133.6 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $13.31 6.74 % $159.5 0.70%* N/A 0.70%* 3.53 %* 61.9% (0.50) 12.47 29.73 77.1 0.84 N/A 0.84 6.76 52.3 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 13.30 6.66 245.6 0.95 N/A 0.95 3.20 61.9 (0.48) 12.47 29.55 167.2 0.98 N/A 0.98 3.45 52.3 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 13.30 6.66 32.6 0.85 N/A 0.84 3.30 61.9 (0.50) 12.47 29.69 20.9 0.91 N/A 0.91 4.19 52.3 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $ 8.17 (2.27)% $528.0 0.71% N/A 0.65%(h) 0.60 % 21.0% (0.51) 8.36 6.70 298.0 0.68 N/A 0.69 (h) 0.90 65.3 -- 8.33 28.75 0.2 0.72 0.72% 0.75 (h) 0.07 36.6 0.00 6.47 (24.47) 0.7 0.75 N/A 0.99 0.17 20.6 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 8.11 (2.41) 480.5 0.95 N/A 0.90 (h) 0.33 21.0 (0.50) 8.31 6.40 634.6 0.95 N/A 0.91 (h) 0.67* 65.3 -- 8.29 28.53 551.0 0.99 0.99 0.98 (h) (0.03) 36.6 0.00 6.45 (24.73) 122.4 1.00 N/A 1.22 (0.02) 20.6 -- 8.57 (14.27) 26.9 1.00* N/A 3.21* 0.04* 29.7 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 8.17 -- 0.2 0.91* N/A 0.80* 0.41* 21.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 181 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS VALUE UNREALIZED TOTAL FROM FROM NET BEGINNING OF NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME PIMCO INFLATION PROTECTED BOND PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $10.64 $ 0.11(a) $ 0.10 (a) $ 0.21 $ -- 12/31/2004 10.29 0.16(a) 0.81 (a) 0.97 (0.11) 05/01/2003 to 12/31/2003 (b) 10.00 0.07(a) 0.47 (a) 0.54 (0.04) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 10.63 0.11(a) 0.10 (a) 0.21 -- 12/31/2004 10.29 0.08(a) 0.84 (a) 0.92 (0.07) 05/01/2003 to 12/31/2003 (b) 10.00 0.07(a) 0.46 (a) 0.53 (0.03) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- PIMCO TOTAL RETURN PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $11.40 $ 0.18(a) $ 0.12 (a) $ 0.30 $ -- 12/31/2004 11.61 0.20(a) 0.40 (a) 0.60 (0.81) 12/31/2003 11.34 0.28(a) 0.23 (a) 0.51 (0.13) 12/31/2002 10.35 0.33(a) 0.66 (a) 0.99 -- 05/01/2001 to 12/31/2001 (c) 10.03 0.27(a) 0.40 (a) 0.67 (0.20) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 11.32 0.16(a) 0.12 (a) 0.28 -- 12/31/2004 11.54 0.19(a) 0.38 (a) 0.57 (0.79) 12/31/2003 11.29 0.24(a) 0.25 (a) 0.49 (0.13) 12/31/2002 10.33 0.31(a) 0.65 (a) 0.96 -- 02/12/2001 to 12/31/2001 (d) 10.00 0.32(a) 0.34 (a) 0.66 (0.18) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 11.34 0.17(a) 0.12 (a) 0.29 -- 12/31/2004 11.56 0.21(a) 0.37 (a) 0.58 (0.80) 12/31/2003 11.30 0.23(a) 0.27 (a) 0.50 (0.13) 12/31/2002 10.33 0.33(a) 0.64 (a) 0.97 -- 10/31/2001 to 12/31/2001 (e) 10.65 0.07(a) (0.26)(a) (0.19) (0.09) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $14.13 $ 0.03 (a) $ 0.03 (a) $ 0.06 $ -- 12/31/2004 11.92 0.04 (a) 2.17 (a) 2.21 -- 12/31/2003 9.26 0.01 (a) 2.65 (a) 2.66 -- 12/31/2002 11.74 --+(a) (2.47)(a) (2.47) (0.01) 12/31/2001 14.82 0.02 (a) (1.22)(a) (1.20) (0.02) 12/31/2000 17.27 0.02 (a) (1.78) (1.76) --+ - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 14.01 0.01 (a) 0.03 (a) 0.04 -- 12/31/2004 11.84 0.01 (a) 2.16 (a) 2.17 -- 12/31/2003 9.23 (2.00)(a) 4.61 (a) 2.61 -- 12/31/2002 11.72 (0.02)(a) (2.46)(a) (2.48) (0.01) 04/03/2001 to 12/31/2001 (f) 12.25 --+(a) 1.35 (a) 1.35 (0.02) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- DISTRIBUTIONS FROM NET REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: CAPITAL GAINS PIMCO INFLATION PROTECTED BOND PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 (0.51) 05/01/2003 to 12/31/2003 (b) (0.21) - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 (0.51) 05/01/2003 to 12/31/2003 (b) (0.21) - ------------------------------------- ------------- PIMCO TOTAL RETURN PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 (0.11) 12/31/2002 -- 05/01/2001 to 12/31/2001 (c) (0.15) - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 (0.11) 12/31/2002 -- 02/12/2001 to 12/31/2001 (d) (0.15) - ------------------------------------- ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 (0.11) 12/31/2002 -- 10/31/2001 to 12/31/2001 (e) (0.04) - ------------------------------------- ------------- MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 -- 12/31/2001 (1.86) 12/31/2000 (0.69) - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 -- 04/03/2001 to 12/31/2001 (f) (1.86) - ------------------------------------- ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--05/01/2003. (c) Commencement of operations--05/01/2001. (d) Commencement of operations--02/12/2001. (e) Commencement of operations--10/31/2004. (f) Commencement of operations--04/03/2001. (g) Excludes the effect of Deferred Expense Reimbursement--See note 3 of financial statements. See notes to financial statements 182 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $10.85 1.97% $ 464.4 0.55% N/A 0.53% 2.31% 711.7% (0.62) 10.64 9.41 331.3 0.62 N/A N/A 1.39 1,173.9 (0.25) 10.29 5.47 1.1 0.70* N/A 0.74 0.72* 935.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.84 1.98 382.1 0.80 N/A 0.53 2.01 711.7 (0.58) 10.63 8.99 502.3 0.81 N/A N/A 0.73 1,173.9 (0.24) 10.29 5.35 366.2 0.84* N/A 0.84* 0.64* 935.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $11.70 2.63% $ 766.3 0.58% N/A 0.56%(g) 3.16% 418.5% (0.81) 11.40 5.25 578.0 0.57 N/A N/A 1.69 416.0 (0.24) 11.61 4.53 194.5 0.59 N/A 0.57 (g) 2.43 547.1 -- 11.34 9.57 155.0 0.65 N/A 0.64 (g) 3.06 474.4 (0.35) 10.35 6.68 59.1 0.65* N/A 1.15* 3.76* 346.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 11.60 2.47 1,034.2 0.83 N/A 0.81 (g) 2.86 418.5 (0.79) 11.32 4.98 1,028.5 0.81 N/A N/A 1.66 416.0 (0.24) 11.54 4.53 893.8 0.83 N/A 0.82 (g) 2.07 547.1 -- 11.29 9.29 427.7 0.90 N/A 0.90 (g) 2.85 474.4 (0.33) 10.33 6.68 46.2 0.90* N/A 1.40* 3.48* 346.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 11.63 2.56 148.9 0.73 N/A 0.71 (g) 2.96 418.5 (0.80) 11.34 5.06 146.6 0.71 N/A N/A 1.76 416.0 (0.24) 11.56 4.44 119.3 0.73 N/A 0.71 (g) 2.02 547.1 -- 11.30 9.39 29.2 0.80 N/A 0.80 (g) 3.00 474.4 (0.13) 10.33 (1.81) 0.1 0.80* N/A 1.30* 3.71* 346.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $14.19 0.42 % $ 41.6 1.21% N/A 1.21% 0.43 % 62.1% -- 14.13 18.54 46.9 1.19 N/A N/A 0.34 84.5 -- 11.92 28.73 50.0 1.25 1.25% N/A 0.08 231.2 (0.01) 9.26 (21.05) 47.1 1.20 1.20 N/A 0.01 77.6 (1.88) 11.74 (8.42) 76.8 1.09 N/A N/A 0.14 79.9 (0.69) 14.82 (10.55) 97.9 1.03 N/A N/A 0.17 107.1 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 14.05 0.29 4.3 1.46 N/A 1.46 0.21 62.1 -- 14.01 18.33 4.0 1.45 N/A N/A 0.12 84.5 -- 11.84 28.28 2.9 1.50 1.50 N/A (0.20) 231.2 (0.01) 9.23 (21.19) 2.1 1.47 1.47 N/A (0.23) 77.6 (1.88) 11.72 10.61 0.9 1.40* N/A N/A (0.10)* 79.9 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 183 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS VALUE UNREALIZED TOTAL FROM FROM NET BEGINNING OF NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME RCM GLOBAL TECHNOLOGY PORTFOLIO (FORMERLY PIMCO PEA INNOVATION PORTFOLIO) ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $ 4.62 $(0.01)(a) $(0.20)(a) $(0.21) $ -- 12/31/2004 4.83 (0.02)(a) (0.19)(a) (0.21) -- 12/31/2003 3.06 (0.04)(a) 1.81 (a) 1.77 -- 12/31/2002 6.18 (0.04)(a) (3.08)(a) (3.12) -- 05/01/2001 to 12/31/2001 (b) 8.06 (0.04)(a) (1.84)(a) (1.88) -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 4.58 (0.02)(a) (0.19)(a) (0.21) -- 12/31/2004 4.79 (0.02)(a) (0.19)(a) (0.21) -- 12/31/2003 3.04 (0.05)(a) 1.80 (a) 1.75 -- 12/31/2002 6.16 (0.04)(a) (3.08)(a) (3.12) -- 02/12/2001 to 12/31/2001 (c) 10.00 (0.06)(a) (3.78)(a) (3.84) -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 4.59 (0.02)(a) (0.19)(a) (0.21) -- 12/31/2004 4.80 (0.02)(a) (0.19)(a) (0.21) -- 12/31/2003 3.05 (0.05)(a) 1.80 (a) 1.75 -- 12/31/2002 6.17 (0.03)(a) (3.09)(a) (3.12) -- 10/31/2001 to 12/31/2001 (d) 5.24 (0.01)(a) 0.94 (a) 0.93 -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- THIRD AVENUE SMALL CAP VALUE PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $14.38 $ 0.06 (a) $ 0.78 (a) $ 0.84 $ -- 12/31/2004 11.62 0.16 (a) 2.96 (a) 3.12 (0.08) 12/31/2003 8.29 0.05 (a) 3.39 (a) 3.44 (0.04) 05/01/2002 to 12/31/2002 (e) 10.00 0.04 (a) (1.72)(a) (1.68) (0.02) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 14.37 0.03 (a) 0.79 (a) 0.82 -- 12/31/2004 11.61 0.06 (a) 3.02 (a) 3.08 (0.04) 12/31/2003 8.28 0.05 (a) 3.38 (a) 3.43 (0.03) 05/01/2002 to 12/31/2002 (e) 10.00 0.04 (a) (1.73)(a) (1.69) (0.02) - ------------------------------------- ------------ -------------- -------------- ---------- ---------- T. ROWE PRICE MID-CAP GROWTH PORTFOLIO ------------ -------------- -------------- ---------- ---------- Class A 6/30/2005--(Unaudited) $ 7.55 $(0.01)(a) $ 0.15 (a) $ 0.14 $ -- 12/31/2004 6.39 (0.03)(a) 1.19 (a) 1.16 -- 12/31/2003 4.66 (0.02)(a) 1.75 (a) 1.73 -- 12/31/2002 8.37 (0.02)(a) (3.66)(a) (3.68) -- 05/01/2001 to 12/31/2001 (b) 9.76 (0.02)(a) (1.37)(a) (1.39) -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class B 6/30/2005--(Unaudited) 7.47 (0.02)(a) 0.15 (a) 0.13 -- 12/31/2004 6.34 (0.05)(a) 1.18 (a) 1.13 -- 12/31/2003 4.64 (0.04)(a) 1.74 (a) 1.70 -- 12/31/2002 8.34 (0.03)(a) (3.64)(a) (3.67) -- 02/12/2001 to 12/31/2001 (c) 10.00 (0.04)(a) (1.62)(a) (1.66) -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- Class E 6/30/2005--(Unaudited) 7.50 (0.01)(a) 0.15 (a) 0.14 -- 12/31/2004 6.36 (0.04)(a) 1.18 (a) 1.14 -- 12/31/2003 4.65 (0.03)(a) 1.74 (a) 1.71 -- 12/31/2002 8.36 (0.02)(a) (3.66)(a) (3.68) -- 10/31/2001 to 12/31/2001 (d) 7.42 (0.01)(a) 0.95 (a) 0.94 -- - ------------------------------------- ------------ -------------- -------------- ---------- ---------- DISTRIBUTIONS FROM NET REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: CAPITAL GAINS RCM GLOBAL TECHNOLOGY PORTFOLIO (FORMERLY PIMCO PEA INNOVATION PORTFOLIO) ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 --+ 12/31/2003 -- 12/31/2002 -- 05/01/2001 to 12/31/2001 (b) -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 --+ 12/31/2003 -- 12/31/2002 -- 02/12/2001 to 12/31/2001 (c) -- - ------------------------------------- ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 --+ 12/31/2003 -- 12/31/2002 -- 10/31/2001 to 12/31/2001 (d) -- - ------------------------------------- ------------- THIRD AVENUE SMALL CAP VALUE PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 (0.28) 12/31/2003 (0.07) 05/01/2002 to 12/31/2002 (e) (0.01) - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 (0.28) 12/31/2003 (0.07) 05/01/2002 to 12/31/2002 (e) (0.01) - ------------------------------------- ------------- T. ROWE PRICE MID-CAP GROWTH PORTFOLIO ------------- Class A 6/30/2005--(Unaudited) $ -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 (0.03) 05/01/2001 to 12/31/2001 (b) -- - ------------------------------------- ------------- Class B 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 (0.03) 02/12/2001 to 12/31/2001 (c) -- - ------------------------------------- ------------- Class E 6/30/2005--(Unaudited) -- 12/31/2004 -- 12/31/2003 -- 12/31/2002 (0.03) 10/31/2001 to 12/31/2001 (d) -- - ------------------------------------- ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--05/01/2001. (c) Commencement of operations--02/12/2001. (d) Commencement of operations--10/31/2001. (e) Commencement of operations--05/01/2002. (f) Excludes effect of Deferred Expense Reimbursement--See note 3 of financial statements. See notes to financial statements 184 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES ** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $ 4.41 (4.55)% $108.3 1.10% N/A 0.98% (0.62)% 144.3% -- 4.62 (4.28) 81.8 0.96 N/A N/A (0.45) 173.0 -- 4.83 57.84 47.2 1.10 1.04% 1.26 (0.89) 313.0 -- 3.06 (50.49) 13.0 1.10 1.04 1.73 (0.90) 227.2 -- 6.18 (23.33) 16.1 1.10* N/A 3.97* (0.90)* 346.9 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 4.37 (4.59) 75.9 1.35 N/A 1.22 (0.79) 144.3 -- 4.58 (4.31) 100.2 1.21 N/A N/A (0.57) 173.0 -- 4.79 57.57 64.8 1.35 1.29 1.52 (1.14) 313.0 -- 3.04 (50.65) 15.2 1.35 1.27 1.96 (1.13) 227.2 -- 6.16 (38.40) 9.6 1.35* N/A 4.21* (1.01)* 346.9 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 4.38 (4.58) 17.9 1.25 N/A 1.13 (0.79) 144.3 -- 4.59 (4.30) 20.3 1.10 N/A N/A (0.55) 173.0 -- 4.80 57.88 15.5 1.25 1.22 1.37 (1.07) 313.0 -- 3.05 (50.57) 1.2 1.25 1.12 1.83 (0.97) 227.2 -- 6.17 17.75 -- 1.25* N/A 4.11* (1.18)* 346.9 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $15.22 5.84 % $386.3 0.81% N/A 0.81% 0.77 % 7.3% (0.36) 14.38 26.81 206.3 0.87 N/A N/A 1.12 11.3 (0.11) 11.62 41.52 6.2 0.93 N/A 0.92 (f) 0.54 14.6 (0.03) 8.29 (16.78)(d) 4.2 0.95* N/A 2.07* 0.75* 8.0 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 15.19 5.71 383.2 1.06 N/A 1.06 0.44 7.3 (0.32) 14.37 26.50 435.5 1.07 N/A N/A 0.46 11.3 (0.10) 11.61 41.41 307.9 1.18 N/A 1.13 (f) 0.49 14.6 (0.03) 8.28 (16.90) 33.4 1.20* N/A 1.69* 0.80* 8.0 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $ -- $ 7.69 1.85% $204.9 0.81% N/A 0.81%(f) (0.20)% 13.2% -- 7.55 18.15 145.7 0.90 N/A 0.83 (f) (0.41) 51.7 -- 6.39 37.12 34.8 0.91 0.83% 0.92 (f) (0.37) 56.5 (0.03) 4.66 (44.00) 16.0 0.80 0.73 1.10 (0.34) 157.2 -- 8.37 (14.24) 13.5 0.80* N/A* 2.35* (0.35)* 86.3 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 7.60 1.74 349.6 1.06 N/A 1.06 (f) (0.45) 13.2 -- 7.47 17.82 345.0 1.16 N/A 1.07 (f) (0.69) 51.7 -- 6.34 36.64 307.7 1.18 1.12 1.16 (f) (0.64) 56.5 (0.03) 4.64 (44.04) 62.6 1.05 0.96 1.41 (0.54) 157.2 -- 8.34 (16.60) 23.4 1.05* N/A* 2.60* (0.53)* 86.3 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 7.64 1.87 20.7 0.96 N/A 0.96 (f) (0.36) 13.2 -- 7.50 17.92 21.5 1.05 N/A 0.97 (f) (0.57) 51.7 -- 6.36 36.77 10.8 1.08 1.01% 1.06 (f) (0.54) 56.5 (0.03) 4.65 (44.05) 2.1 0.95 0.84 1.34 (0.38) 157.2 -- 8.36 12.67 -- 0.95* N/A* 2.49* (0.70)* 86.3 - -------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 185 MET INVESTORS SERIES TRUST FINANCIAL HIGHLIGHTS NET ASSET NET REALIZED/ DIVIDENDS DISTRIBUTIONS VALUE UNREALIZED TOTAL FROM FROM NET FROM NET BEGINNING NET INVESTMENT GAIN (LOSS) ON INVESTMENT INVESTMENT REALIZED SELECTED PER SHARE DATA FOR THE YEAR OR PERIOD ENDED: OF PERIOD INCOME (LOSS) INVESTMENTS OPERATIONS INCOME CAPITAL GAINS TURNER MID-CAP GROWTH PORTFOLIO --------- -------------- -------------- ---------- ---------- ------------- Class A 6/30/2005--(Unaudited) $11.23 $(0.03)(a) $0.14(a) $0.11 $-- $-- 05/01/2004 to 12/31/2004 (b) 10.00 (0.03)(a) 1.26(a) 1.23 -- -- - --------------------------------------- --------- -------------- -------------- ---------- ---------- ------------- Class B 6/30/2005--(Unaudited) 11.22 (0.04)(a) 0.13(a) 0.09 -- -- 05/01/2004 to 12/31/2004 (b) 10.00 (0.05)(a) 1.27(a) 1.22 -- -- - --------------------------------------- --------- -------------- -------------- ---------- ---------- ------------- VAN KAMPEN COMSTOCK PORTFOLIO --------- -------------- -------------- ---------- ---------- ------------- Class A 05/01/2005 to 6/30/2005--(Unaudited) (c) $10.00 $ 0.04 (a) $0.02(a) $0.06 $-- $-- - --------------------------------------- --------- -------------- -------------- ---------- ---------- ------------- Class B 05/01/2005 to 6/30/2005--(Unaudited) (c) 10.00 0.03 (a) 0.03(a) 0.06 -- -- - --------------------------------------- --------- -------------- -------------- ---------- ---------- ------------- * Annualized ** Prior to 05/01/2003, broker rebates were excluded from the calculation of the expense limitation. + Rounds to less than $0.005 per share N/A Not Applicable (a) Per share amounts based on average shares outstanding during the period. (b) Commencement of operations--05/01/2004. (c) Commencement of operations--05/01/2005. See notes to financial statements 186 RATIO OF EXPENSES TO RATIO OF RATIO OF NET RATIO OF AVERAGE NET EXPENSES TO INVESTMENT NET ASSET NET ASSETS END EXPENSES TO ASSETS AFTER AVERAGE NET INCOME (LOSS) TOTAL VALUE END OF PERIOD AVERAGE NET BROKER ASSETS BEFORE TO AVERAGE NET PORTFOLIO DISTRIBUTIONS OF PERIOD TOTAL RETURN (IN MILLIONS) ASSETS** REBATES ** REIMBURSEMENT ASSETS TURNOVER RATE - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $-- $11.34 0.98% $137.6 0.88%* N/A 0.88%* (0.46)%* 70.5% -- 11.23 12.30 76.5 0.91* N/A 0.91* (0.42)* 101.7 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 11.31 0.80 50.1 1.12 N/A 1.12 (0.73) 70.5 -- 11.22 12.20 79.7 1.10* N/A 1.10* (0.72)* 101.7 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- - ------------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- $-- $10.06 --% $663.0 0.70%* N/A 0.70%* 2.51 %* 71.0% - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- -- 10.06 -- 14.3 0.97* N/A 0.97* 1.97* 71.0 - ---------- --------- ------------ -------------- ----------- ------------ ------------- -------------- ------------- See notes to financial statements 187 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 1. ORGANIZATION Met Investors Series Trust (the "Trust") is registered as an open-end management investment company under the Investment Company Act of 1940, as amended (the "1940 Act"). The Trust currently offers twenty-six portfolios, three of which are non-diversified (each, a "Portfolio" and collectively, the "Portfolios") each of which operates as a distinct investment vehicle of the Trust. As of June 30, 2005, the Portfolios included in the Trust are as follows: Met/AIM Mid Cap Core Equity Portfolio, Met/AIM Small Cap Growth Portfolio, Goldman Sachs Mid-Cap Growth Portfolio, Harris Oakmark International Portfolio, Janus Aggressive Growth Portfolio, Lord Abbett America's Value Portfolio, Lord Abbett Bond Debenture Portfolio, Lord Abbett Growth and Income Portfolio, Lord Abbett Growth Opportunities Portfolio, Lord Abbett Mid-Cap Value Portfolio, MetLife Aggressive Strategy Portfolio, MetLife Balanced Strategy Portfolio, MetLife Defensive Strategy Portfolio, MetLife Growth Strategy Portfolio, MetLife Moderate Strategy Portfolio, MFS Research International Portfolio, Neuberger Berman Real Estate Portfolio, Oppenheimer Capital Appreciation Portfolio, PIMCO Inflation Protected Bond Portfolio, PIMCO Total Return Portfolio, Met/Putnam Capital Opportunities Portfolio, RCM Global Technology Portfolio (formerly PIMCO PEA Innovation Portfolio), Third Avenue Small Cap Value Portfolio, T. Rowe Price Mid-Cap Growth Portfolio, Turner Mid-Cap Growth Portfolio, and Van Kampen Comstock Portfolio (commenced operations 5/1/2005). Shares in the Trust are not offered directly to the general public and are currently available only to separate accounts established by MetLife Investors Insurance Company, MetLife Investors Insurance Company of California, MetLife Investors USA Insurance Company, First MetLife Investors Insurance Company, Metropolitan Life Insurance Company, New England Life Insurance Company, and General American Life Insurance Company. The Trust currently offers three classes of shares: Class A Shares are offered by all Portfolios except Lord Abbett America's Value Portfolio. As of 5/1/2005, MetLife Aggressive Strategy Portfolio, MetLife Balanced Strategy Portfolio, MetLife Defensive Strategy Portfolio, MetLife Growth Strategy Portfolio and MetLife Moderate Strategy Portfolio also offer Class A Shares. Class B Shares are offered by all Portfolios. Class E Shares are offered by the Met/AIM Mid Cap Core Equity Portfolio, Met/AIM Small Cap Growth Portfolio, Harris Oakmark International Portfolio, Janus Aggressive Growth Portfolio, Lord Abbett Bond Debenture Portfolio, MFS Research International Portfolio, Neuberger Berman Real Estate Portfolio, Oppenheimer Capital Appreciation Portfolio (commenced operations 5/1/2005), PIMCO Total Return Portfolio, RCM Global Technology Portfolio and the T. Rowe Price Mid-Cap Growth Portfolio. Shares of each Class of the Portfolios represent an equal pro rata interest in the Portfolios and generally give the shareholder the same voting, dividend, liquidation, and other rights. Investment income, realized and unrealized capital gains and losses, the common expenses of each Portfolio and certain Portfolio-level expenses reductions, if any, are allocated on a pro rata basis to each class based on the relative net assets of each class to the total net assets of each Portfolio. Each class of shares differs in its respective distribution expenses and certain other class-specific expense reductions. The Trust was established under an Agreement and Declaration of Trust dated as of July 27, 2000. At a special meeting of shareholders held on January 26, 2001, the shareholders of the Cova Series Trust approved the reorganization of the Funds of the Cova Series Trust as Portfolios of the Trust pursuant to an Agreement and Plan of Reorganization between the Trust and Cova Series Trust dated as of December 8, 2000. At a special meeting of shareholders held on January 26, 2001, the shareholders of Security First Trust approved the reorganization of the Series of the Security First Trust as Portfolios of the Trust pursuant to an Agreement and Plan of Reorganization between the Trust and Security First Trust dated as of December 8, 2000. 2. SIGNIFICANT ACCOUNTING POLICIES The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from these estimates. The following is a summary of significant accounting policies consistently followed by the Trust in the preparation of its financial statements. A. SECURITY VALUATION - Portfolio securities for which the primary market is on a domestic exchange (except the NASDAQ) will be valued at the last sale price on the day of valuation or, if there was no sale that day, at the last reported bid price, using prices as of the close of trading. Portfolio securities traded over-the-counter and quoted on NASDAQ are valued at the NASDAQ Official Closing Price ("NOCP"). The NOCP is a "normalized" price. At 4.00:02 pm EST the NOCP is calculated as follows: (i) if the last traded price of a listed security reported by a Nasdaq member falls within the current best bid and ask price, then the NOCP will be the last traded price; (ii) if the last traded price falls outside of that range, however, the NOCP will be the last bid price (if higher) or the last ask price (if lower). Portfolio securities not quoted on NASDAQ that are actively traded in the over-the-counter market, including listed securities for which the primary market is believed to be over-the-counter, will be valued at the most recently quoted bid price provided by the principal market makers. If market values are not readily available, or if available market quotations are not reliable, securities are priced at their fair value as determined by the Valuation Committee of the Trust's Board of Trustees using procedures approved by the Board of Trustees. The Portfolios may use fair value pricing if the value of a security has been materially affected by events occurring before the Portfolio's calculation of NAV but after the close of the primary markets on which the security is traded. The Portfolios may also use fair value pricing if reliable market quotations are unavailable due to infrequent trading or if trading in a particular security was halted during the day and did not resume prior to the Portfolios' calculation of NAV. Such fair value may be determined by utilizing information furnished by a pricing service which determines 188 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED valuations for normal, institutional-size trading units of such securities using methods based on market transactions for comparable securities and various relationships between securities which are generally recognized by institutional traders. Short-term securities with remaining maturities of less than 60 days are valued at amortized cost, which approximates market value. Foreign securities traded outside the United States will be valued daily at their fair value according to procedures decided upon in good faith by the Trust's Board of Trustees. All securities and other assets of a Portfolio initially expressed in foreign currencies will be converted to U.S. dollar values at the mean of the bid and offer prices of such currencies against U.S. dollars quoted as designated on the Price Source Authorization Agreement between the Trust and its custodian on a valuation date by any recognized dealer. The Manager may, from time to time, under the general supervision of the Board of Trustees or the valuation committee, utilize the services of one or more pricing services available in valuating the assets of the Trust. The Manager will continuously monitor the performance of these services. Each Portfolio has retained a third party pricing service to automatically fair value each of its investments that is traded principally on a foreign exchange or market, subject to adjustment by the Trust's Valuation Committee. The Valuation Committee will regularly monitor and review the services provided by the pricing service to the Portfolios and periodically report to the Board on the pricing services' performance. Futures contracts and options are valued based upon their daily settlement prices. Forward currency exchange contracts are valued daily at forward foreign currency exchange rates. Investments in mutual funds are valued at the daily net asset value of the mutual fund. B. SECURITY TRANSACTIONS - Security transactions are recorded on a trade date basis. Realized gains and losses are determined on an identified cost basis. The Portfolios may purchase and sell securities on a "when issued" or "delayed delivery" basis, with settlement to occur at a later date. The value of the security so purchased is subject to market fluctuations during this period. The Portfolios segregate assets having an aggregate value at least equal to the amount of the when issued or delayed delivery purchase commitments until payment is made. C. INVESTMENT INCOME AND EXPENSES - Dividend income is recorded on the ex-dividend date. Interest income and expenses are recorded when earned or incurred, respectively. Foreign income and foreign capital gains realized on some foreign securities may be subject to foreign withholding taxes, which are accrued as applicable. Premium and discount on securities purchased are amortized and accreted, respectively, to interest income using the interest method. D. FEDERAL INCOME TAXES - The Trust's policy is to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income, including net realized gains, if any, to its shareholders. Accordingly, the Portfolios have not recorded a provision for federal income taxes. In addition, any Portfolios subject to federal excise tax regulations will distribute substantially all of their net investment income and net capital gains, if any, in each calendar year in order to avoid the payment of federal excise taxes. Distributions from net investment income and capital gains are determined in accordance with federal income tax regulations which may differ from generally accepted accounting principles. As a result, distributions from net investment income and net realized capital gains may differ from their ultimate characterization for federal income tax purposes due to timing differences. For the Met/AIM Small Cap Growth Portfolio and PIMCO Total Return Portfolio, net realized gains and losses may differ for financial and tax reporting purposes primarily as a result of timing differences related to open futures at year end. The Portfolios utilize the provisions of the federal income tax laws that provide for the carryforward of capital losses for eight years, offsetting such losses against any future net realized capital gains. At December 31, 2004, the accumulated capital loss carryforwards and expiration dates by the Portfolios were as follows: Expiring Expiring Expiring Expiring Expiring Portfolio Total 12/31/2012 12/31/2010 12/31/2009 12/31/2008 12/31/2007 - --------- ----------- ---------- ----------- ----------- ----------- ----------- Janus Aggressive Growth Portfolio * $ 5,222,567 $ -- $ 1,182,381 $ 4,040,186 $ -- $ -- Lord Abbett Bond Debenture Portfolio ** 32,303,617 -- 16,594,455 -- 4,311,256 11,397,906 Lord Abbett Growth and Income Portfolio *** 56,681,066 -- 9,173,099 28,690,142 18,817,825 -- Lord Abbett Growth Opportunities Portfolio **** 12,348,262 -- 5,740,233 4,499,968 1,332,584 775,477 MFS Research International Portfolio ***** 34,231,416 -- 6,377,357 11,694,451 16,159,608 -- Oppenheimer Capital Appreciation Portfolio ****** 1,515,293 -- 1,515,293 -- -- -- Met/Putnam Capital Opportunities Portfolio 6,299,347 -- 6,299,347 -- -- -- Turner Mid-Cap Growth Portfolio 3,440,415 3,440,415 -- -- -- -- * Janus Aggressive Growth Portfolio acquired losses of $7,266,413 in the merger with Janus Growth Portfolio on April 28th, 2003 which are subject to an annual limitation of $1,021,923. 189 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED ** Lord Abbett Bond Debenture Portfolio acquired losses of $19,627,064 in the merger with Loomis High Yield Fund on April 26, 2002 which are subject to an annual limitation of $3,688,483. *** Lord Abbett Growth and Income Portfolio acquired losses of $61,902,713 in the merger with J.P. Morgan Enhanced Index Portfolio on April 28th 2003 which are subject to an annual limitation of $5,221,647. **** Lord Abbett Growth Opportunities Portfolio acquired losses of $13,507,053 in the merger with Lord Abbett Developing Growth Portfolio on April 28th 2003 which are subject to an annual limitation of $771,861. ***** MFS Research International Portfolio acquired losses of $37,816,349 in the merger with J.P. Morgan International Equity Portfolio on April 28th 2003 which are subject to an annual limitation of $2,138,073. ****** Oppenheimer Capital Appreciation Portfolio acquired losses of $2,062,652 in the merger with Met/Putnam Research Portfolio on November 19, 2004 which are subject to a limitation of $547,359 in 2004. E. DISTRIBUTION OF INCOME AND GAINS - Each Portfolio intends to distribute substantially all of its net investment income and net realized capital gains, if any, annually. F. FUTURES CONTRACTS - A futures contract is an agreement involving the delivery of a particular asset on a specified future date at an agreed upon price. These contracts are generally used to provide the return of an index without purchasing all of the securities underlying the index or as a temporary substitute for purchasing or selling specific securities. Upon entering into a futures contract, the Portfolios (except for the Third Avenue Small Cap Value Portfolio and Turner Mid-Cap Growth Portfolio which do not enter into futures contracts) are required to make initial margin deposits with the broker or segregate liquid investments to satisfy the broker's margin requirements. Initial margin deposits are recorded as assets and held in a segregated account at the custodian. During the period the futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by "marking to market" the contract on a daily basis to reflect the value of the contract's settlement price at the end of each day's trading. Variation margin payments are made or received and recognized as assets due from or liabilities to the broker depending upon whether unrealized gains or losses, respectively, are incurred. When the contract is closed, the Portfolio records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and its basis in the contract. Risks of entering into futures contracts include the possibility that there may be an illiquid market and that the change in the value of the contract may not correlate with changes in the value of the underlying securities. G. OPTIONS CONTRACTS - A purchased option contract gives the buyer the right, but not the obligation, to buy (call) or sell (put) an underlying item at a fixed exercise price during a specified period. These contracts are generally used by the Portfolios (except for the Third Avenue Small Cap Value Portfolio and Turner Mid-Cap Growth Portfolio) to provide the return of an index without purchasing all of the securities underlying the index or as a substitute for purchasing or selling specific securities. Purchases of put and call options are recorded as investments, the value of which are marked-to-market daily. When a purchased option expires, the Portfolio will realize a loss equal to the premium paid. When the Portfolio enters into a closing sale transaction, the Portfolio will realize a gain or loss depending on whether the sales proceeds from the closing sale transaction are greater or less the cost of the option. When the Portfolio exercises a put option, it will realize a gain or loss from the sale of the underlying security and the proceeds from such sale will be decreased by the premium originally paid. When the Portfolio exercises a call option, the cost of the security which the Portfolio purchases upon exercise will be increased by the premium originally paid. The premium received for a written option is recorded as a liability. The liability is marked-to-market daily based on the option's quoted market price. When an option expires or the Portfolio enters into a closing purchase transaction, the Portfolio realizes a gain (or loss if the cost of the closing purchase transaction exceeds the premium received when the option was sold) without regard to any unrealized gain or loss on the underlying security and the liability related to such option is eliminated. When a written call option is exercised, the Portfolio realizes a gain or loss from the sale of the underlying security and the proceeds from such sale are increased by the premium originally received. If a written put option is exercised, the amount of the premium originally received will reduce the cost of the underlying security purchased. The risk associated with purchasing options is limited to the premium originally paid. The risk in writing a call option is that the Portfolio may forego the opportunity for profit if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that the Portfolio may incur a loss if the market price of the underlying security decreases and the option is exercised. This loss can be greater than premium received. In addition, the Portfolio could be exposed to risks if the counterparties to the transactions are unable to meet the terms of the contracts. H. FORWARD FOREIGN CURRENCY CONTRACTS - Met/AIM Mid Cap Core Equity Portfolio, Met/AIM Small Cap Growth Portfolio, Goldman Sachs Mid-Cap Value Portfolio, Harris Oakmark International Portfolio, Janus Aggressive Growth Portfolio, Lord Abbett America's Value Portfolio, MFS Research International Portfolio, Neuberger Berman Real Estate Portfolio, Oppenheimer Capital Appreciation Portfolio, PIMCO Inflation Protected Bond Portfolio, PIMCO Total Return Portfolio, Met/Putnam Capital Opportunities Portfolio, RCM Global Technology Portfolio, Third 190 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED Avenue Small Cap Value Portfolio and T. Rowe Price Mid-Cap Growth Portfolio may enter into forward foreign currency contracts to hedge their portfolio holdings against future movements in certain foreign currency exchange rates. A forward currency contract is a commitment to purchase or sell a foreign currency at a future date at a set price. The forward currency contracts are valued at the forward rate and are marked-to-market daily. The change in market value is recorded by the Portfolio as an unrealized gain or loss. When the contract is closed, the Portfolio recognizes a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign currency contracts does not eliminate fluctuations in the underlying prices of the securities of the Portfolio, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign currency contracts to sell limit the risk of loss due to a decline in the value of the currency holdings, they also limit any potential gain that might result should the value of the currency increase. In addition, the Portfolio could be exposed to risks if the counterparties to the contracts are unable to meet the terms of the contracts. I. SECURITY LENDING - The Portfolios may lend their securities to certain qualified brokers who borrow securities in order to complete certain transactions. By lending its investment securities, the Portfolio attempts to increase its net investment income through the receipt of interest on the loan. Any gain or loss in the market price of the securities loaned that might occur and any interest earned or dividends declared during the term of the loan would accrue to the account of the Portfolio. Risks of delay in recovery of the securities or even loss of rights in the collateral may occur should the borrower of the securities fail financially. Risks may also arise to the extent that the value of the collateral decreases below the value of the securities loaned. Upon entering into a securities lending transaction, the Portfolio receives cash or other securities as collateral in an amount equal to or exceeding 100% of the current market value of the loaned securities. Any cash received as collateral is generally invested by State Street Bank and Trust Company ("State Street"), acting in its capacity as securities lending agent (the Agent), in the State Street Navigator Securities Lending Prime Portfolio which is a money market fund registered under the 1940 Act. A portion of the dividends received on the collateral is rebated to the borrower of the securities and the remainder is split between the Agent and the Portfolio. J. FOREIGN CURRENCY TRANSLATION - Assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the rate of exchange at the end of the period. Purchases and sales of securities are translated at the rates of exchange prevailing when such securities were acquired or sold. Income is translated at rates of exchange prevailing when interest is accrued or dividends are recorded. The Portfolios do not isolate that portion of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments. Reported net realized foreign exchange gains or losses arise from activity in forward foreign currency contracts, sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Portfolio's books, and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities other than investments in securities at fiscal year end, from changes in the exchange rates of foreign currency held, and from changes in the contract value of forward foreign currency contracts. K. SHORT SALES - The Met/AIM Mid Cap Core Equity, Met/AIM Small Cap Growth, Janus Aggressive Growth, Lord Abbett America's Value, MFS Research International, PIMCO Inflation Protected Bond, PIMCO Total Return, Met/Putnam Capital Opportunities, RCM Global Technology and T. Rowe Price Mid-Cap Growth Portfolios may enter into a "short sale" of securities in circumstances in which, at the time the short position is open, the Portfolio owns an equal amount of the securities sold short or owns preferred stocks or debt securities, convertible or exchangeable without payment of further consideration, into an equal number of securities sold short. This kind of short sale, which is referred to as one "against the box," may be entered into by each Portfolio to, for example, lock in a sale price for a security the Portfolio does not wish to sell immediately. The PIMCO Total Return and PIMCO Inflation Protected Bond Portfolios may also make short sales of a security it does not own, in anticipation of a decline in the market value of that security. To complete such a transaction, the Portfolio must borrow the security to make delivery to the buyer. The Portfolio then is obligated to replace the security borrowed by purchasing it at market price at the time of replacement. The price at such time may be more or less than the price at which the security was sold by the Portfolio. Until the security is replaced, the Portfolio is required to pay to the lender any dividends or interest which accrue during the period of the loan. To borrow the security, the Portfolio also may be required to pay a premium, which would increase the cost of the security sold. The proceeds of the short sale will be retained by the broker, to the extent necessary to meet margin requirements, until the short position is closed out. Until the Portfolio replaces a borrowed security, the Portfolio will segregate with its custodian, or earmark, cash or other liquid assets at such a level that (i) the amount segregated, or earmark, plus the amount deposited with the broker as collateral will equal the current value of the security sold short and (ii) the amount segregated plus the amount deposited with the broker as collateral will not be less than the market value of the security at the time it was sold short. The Portfolio will incur a loss as a result of the short sale if the price of the security increases between the date of the short sale and the date on which the Portfolio replaces 191 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED the borrowed security. The Portfolio will realize a gain if the security declines in price between those dates. This result is the opposite of what one would expect from a cash purchase of a long position in a security. The amount of any gain will be decreased, and the amount of any loss increased, by the amount of any premium, dividends or interest the Portfolio may be required to pay in connection with a short sale. No more than one third of the Portfolio's net assets will be, when added together: (i) deposited as collateral for the obligation to replace securities borrowed to effect short sales; and (ii) segregated in connection with short sales. L. SWAP AGREEMENTS - The Lord Abbett America's Value Portfolio, Lord Abbett Bond Debenture Portfolio, Lord Abbett Growth and Income Portfolio, Lord Abbett Growth Opportunities Portfolio, Lord Abbett Mid-Cap Value Portfolio, PIMCO Inflation Protected Bond Portfolio, PIMCO Total Return Portfolio and the RCM Global Technology Portfolio may enter into swap contracts. Swap contracts are derivatives in the form of a contract or other similar instrument, which is an agreement to exchange the return generated by one instrument for the return generated by another instrument. The payment streams are calculated by reference to a specified index and agreed upon notional amount. The term "specified index" includes, but is not limited to, currencies, fixed interest rates, prices and total return on interest rate indices, fixed income indices, stock indices and commodity indices (as well as amounts derived from arithmetic operations on these indices). For example, a Portfolio may agree to swap the return generated by a fixed income index for the return generated by a second fixed income index. The currency swaps in which a Portfolio may enter will generally involve an agreement to pay interest streams in one currency based on a specified index in exchange for receiving interest streams denominated in another currency. Such swaps may involve initial and final exchanges that correspond to the agreed upon notional amount. A Portfolio will usually enter into swaps on a net basis, i.e., the two payment streams are netted out in a cash settlement on the payment date or dates specified in the instrument, with the Portfolio receiving or paying, as the case may be, only the net amount of the two payments. A Portfolio's obligations under a swap agreement will be accrued daily (offset against any amounts owing to the Portfolio) and any accrued by unpaid net amounts owed to a swap counterparty will be covered by designating the segregation, either on its records or with the Trust's custodian, of cash or other liquid assets, to avoid any potential leveraging of a Portfolio. To the extent that the net amounts owed to a swap counterparty are covered with such liquid assets, the Advisers believe such obligations do not constitute "senior securities" under the 1940 Act and accordingly, the Adviser will not treat them as being subject to a Portfolio's borrowing restrictions. A Portfolio may enter into OTC swap transactions with counterparties that are approved by the Advisers in accordance with guidelines established by the Board of Trustees. These guidelines provide for a minimum credit rating for each counterparty and various credit enhancement techniques (for example, collateralization of amounts due from counterparties) to limit exposure to counterparties that have lower credit ratings. The swaps in which a Portfolio may engage may include instruments under which one party pays a single or periodic fixed amount(s) (or premium), and the other party pays periodic amounts based on the movement of a specified index. Swaps do not involve the delivery of securities, other underlying assets, or principal. Accordingly, the risk of loss with respect to swaps is limited to the net amount of payments the Portfolio is contractually obligated to make. If the other party to a swap defaults, the Portfolio's risk of loss consists of the net amount of payments that the Portfolio contractually is entitled to receive. Currency swaps usually involve the delivery of the entire principal value of one designated currency in exchange for the other designated currency. Therefore, the entire principal value of a currency swap is subject to the risk that the other party to the swap will default on its contractual delivery obligations. If there is a default by the counterparty, a Portfolio may have contractual remedies pursuant to the agreements related to the transaction. The swap market has grown substantially in recent years with a large number of banks and investment banking firms acting both as principals and as agents utilizing standardized swap documentation. As a result, the swap market has become relatively liquid. Certain swap transactions involve more recent innovations for which standardized documentation has not yet been fully developed and, accordingly, they are less liquid than traditional swap transactions. The use of swaps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio securities transactions. If an Adviser is incorrect in its forecasts of market values, interest rates, and currency exchange rates, the investment performance of the Portfolio would be less favorable than it would have been if this investment technique were not used. Among the strategic transactions into which the Janus Aggressive Growth Portfolio, Neuberger Berman Real Estate Portfolio, Oppenheimer Capital Appreciation Portfolio, PIMCO Inflation Protected Bond Portfolio and PIMCO Total Return Portfolio, may enter are interest rate swaps and the purchase or sale of related caps and floors. A Portfolio may enter into these transactions primarily to manage its exposure to interest rates, to protect against currency fluctuations, or to preserve a return or spread on a particular investment. Interest rate swaps involve the exchange by a Portfolio with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. A currency swap is an agreement to exchange cash flows on a notional amount of two or more currencies based on the relative value differential among them. An index swap is an agreement to swap cash flows on a notional amount based on changes in the values of the reference indices. The purchase of a cap entitles the purchaser, to the extent that a specific index exceeds a predetermined interest rate, to receive payments of interest on a notional principal amount from the party selling such cap. The purchase of a floor entitles the purchaser to receive payments on a notional principal amount from the party selling such floor to the extent that a specified index falls below a predetermined interest rate or amount. In addition the PIMCO Inflation Protected Bond Portfolio and the PIMCO Total Return Portfolio may enter into credit default swap contracts for investment purposes. As the seller in a credit default swap contract, the Portfolio would be required to pay the par (or other agreed upon) value 192 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED of a referenced debt obligation to the counterparty in the event of a default by a third party, such as a U.S. or foreign corporate issuer, on the debt obligation. In return, the Portfolio would receive from the counterparty a periodic stream of payments over the term of the contract provided that no event of default has occurred. If no default occurs, the Portfolio would keep the stream of payments and would have no payment obligations. As the seller, the Portfolio would be subject to investment exposure on the notional amount of the swap. The Portfolio may also purchase credit default swap contracts in order to hedge against the risk of default of debt securities held in its portfolio, in which case the Portfolio would function as the counterparty referenced in the preceding paragraph. This would involve the risk that the investment may expire worthless and would only generate income in the event of an actual default by the issuer of the underlying obligation (as opposed to a credit downgrade or other indication of financial instability). It would also involve credit risk--the seller may fail to satisfy its payment obligations to the Portfolio in the event of a default. Swap agreements are marked daily by prices that are retrieved from independent pricing platforms (e.g. Bloomberg) or from brokers. Fair values will be provided if independent prices are unavailable. The change in value, if any, is recorded as unrealized gain or loss in the Statements of Operations. A liquidation payment received or made at the termination of the swap is recorded as realized gain or loss in the Statements of Operations. Net periodic payments are included as part of interest income on the Statement of Operations. M. REPURCHASE AGREEMENTS - The Portfolios may enter into repurchase agreements with selected commercial banks and broker-dealers, under which the Portfolio acquires securities as collateral and agrees to resell the securities at an agreed upon time and at an agreed upon price. The Portfolio accrues interest for the difference between the amount it pays for the securities and the amount it receives upon resale. At the time the Portfolio enters into a repurchase agreement, the value of the collateral securities including accrued interest will be equal to or exceed the value of the repurchase agreement and, for repurchase agreements that mature in more than one day, the seller will agree that the value of the collateral securities including accrued interest will continue to be at least equal to the value of the repurchase agreement. N. REVERSE REPURCHASE AGREEMENTS - All Portfolios except Goldman Sachs Mid-Cap Value, Harris Oakmark International, Met/Putnam Capital Opportunities, MFS Research International, T. Rowe Price Mid-Cap Growth, Turner Mid-Cap Growth, and Van Kampen Comstock Portfolios may enter into reverse repurchase agreements with brokers, dealers, domestic and foreign banks or other financial institutions. In a reverse repurchase agreement, the Portfolio sells a security and agrees to repurchase it at a mutually agreed upon date and price, reflecting the interest rate effective for the term of the agreement. It may also be viewed as the borrowing of money by the Portfolio. The Portfolio's investment of the proceeds of a reverse repurchase agreement is the speculative factor known as leverage. Leverage may cause any gains or losses of the Portfolio to be magnified. The Portfolio may enter into a reverse repurchase agreement only if the interest income from investment of the proceeds is greater than the interest expense of the transaction and the proceeds are invested for a period no longer than the term of the agreement. At the time a Portfolio enters into a reverse repurchase agreement, it will earmark, or establish and maintain a segregated account with an approved custodian containing, cash or other liquid securities having a value not less than the repurchase price (including accrued interest). If interest rates rise during a reverse repurchase agreement, it may adversely affect the Portfolio's net asset value. Reverse repurchase agreements are considered to be borrowings under the 1940 Act. The assets contained in the segregated account will be marked-to-market daily and additional assets will be placed in such account on any day in which the assets fall below the repurchase price (plus accrued interest). A Portfolio's liquidity and ability to manage its assets might be affected when it sets aside cash or portfolio securities to cover such commitments. Reverse repurchase agreements involve the risk that the market value of the securities retained in lieu of sale may decline below the price of the securities a Portfolio has sold but is obligated to repurchase. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce a Portfolio's obligation to repurchase the securities, and a Portfolio's use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision. O. FORWARD COMMITMENTS, WHEN-ISSUED AND DELAYED DELIVERY SECURITIES - All Portfolios except the Neuberger Berman Real Estate Portfolio and Turner Mid-Cap Growth Portfolio may purchase securities on a when-issued or delayed delivery basis and may purchase or sell securities on a forward commitment basis. Settlement of such transactions normally occurs within a month or more after the purchase or sale commitment is made. A Portfolio may purchase securities under such conditions only with the intention of actually acquiring them, but may enter into a separate agreement to sell the securities before the settlement date. Since the value of securities purchased may fluctuate prior to settlement, the Portfolio may be required to pay more at settlement than the security is worth. In addition, the purchaser is not entitled to any of the interest earned prior to settlement. Upon making a commitment to purchase a security on a when-issued, delayed delivery or forward commitment basis, the Portfolio will hold liquid assets in a segregated account at the Portfolio's custodian bank worth at least the equivalent of the amount due. The liquid assets will be monitored on a daily basis and adjusted as necessary to maintain the necessary value. P. DIRECTED BROKERAGE AGREEMENT - The Trust has entered into a directed brokerage arrangement with State Street Brokerage ("SSB"). Under this arrangement, the Portfolios direct certain trades to SSB in return for a recapture credit. SSB issues a cash rebate to the Portfolio. Amounts paid to each Portfolio are shown separately as an expense reduction on the Statements of Operations of each respective Portfolio. 193 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 3. INVESTMENT MANAGEMENT AGREEMENT AND OTHER TRANSACTIONS WITH AFFILIATES The Trust is managed by Met Investors Advisory LLC (the "Manager") which, subject to the supervision and direction of the Trustees of the Trust, has overall responsibility for the general management and administration of the Trust. The Manager has entered into advisory agreements with AIM Capital Management, Inc., Goldman Sachs Asset Management, L.P., Harris Associates L.P., Janus Capital Management LLC, Lord, Abbett & Co., Massachusetts Financial Services Company, Morgan Stanley Investment Management, Inc., Neuberger Berman Management, Inc., OppenheimerFunds Inc., Pacific Investment Management Co. LLC (PIMCO), Putnam Investment Management LLC, RCM Capital Management LLC, Third Avenue Management LLC., T. Rowe Price Associates and Turner Investment Partners, Inc., (the "Advisers") for investment advisory services in connection with the investment management of the Portfolios. The five MetLife Strategy Portfolios are managed by the Manager. Subject to the supervision and direction of the Trustees of the Trust, the Manager supervises the Advisers and has full discretion with respect to the retention or renewal of the advisory agreements. The Manager pays the Advisers a fee based on the Portfolio's average daily net assets. Under the terms of the Portfolios' investment advisory agreement, the Portfolios pay the Manager a monthly fee based upon annual rates applied to each of the Portfolios' average daily net assets as follows: Management Fees earned by Manager For the period ended Portfolio June 30, 2005 % per annum Average Daily Assets - --------- -------------------- ----------- ---------------------------- Met/AIM Mid Cap Core Equity Portfolio $1,063,839 0.75% First $150 Million 0.70% $150 million to $500 million 0.675% Over $500 million Met/AIM Small Cap Growth Portfolio 1,827,013 0.90% First $500 million 0.85% Over $500 million Goldman Sachs Mid-Cap Value Portfolio 1,015,900 0.75% First $200 Million 0.70% Over $200 Million Harris Oakmark International Portfolio 3,766,006 0.85% First $500 million 0.80% $500 million to $1 billion 0.75% Over $1 billion Janus Aggressive Growth Portfolio 2,049,466 0.75% First $25 million 0.70% $25 million to $250 million 0.65% $250 million to $1 billion 0.55% Over $1 billion Lord Abbett America's Value Portfolio 142,344 0.65% First $500 Million 0.60% Over $500 Million Lord Abbett Bond Debenture Portfolio 3,481,079 0.60% First $250 Million 0.55% $250 Million to $500 Million 0.50% $500 Million to $1 Billion 0.45% Over $1 Billion Lord Abbett Growth and Income Portfolio 7,793,733 0.60% First $800 Million 0.55% $800 Million to $1.5 Billion 0.45% Over $1.5 Billion Lord Abbett Growth Opportunities Portfolio 207,534 0.70% First $200 Million 0.65% $200 Million to $500 Million 0.625% Over $500 Million Lord Abbett Mid-Cap Value Portfolio 1,033,482 0.70% First $200 Million 0.65% $200 Million to $500 Million 0.625% Over $500 Million 194 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 3. INVESTMENT MANAGEMENT AGREEMENT AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED Management Fees earned by Manager For the period ended Portfolio June 30, 2005 % per annum Average Daily Assets - --------- -------------------- ----------- ---------------------------- MetLife Aggressive Strategy Portfolio $224,681 0.10% First $500 million 0.075% $500 million to $1 billion 0.05% Over $1 billion MetLife Balanced Strategy Portfolio 871,540 0.10% First $500 million 0.075% $500 million to $1 billion 0.05% Over $1 billion MetLife Defensive Strategy Portfolio 111,542 0.10% First $500 million 0.075% $500 million to $1 billion 0.05% Over $1 billion MetLife Growth Strategy Portfolio 778,067 0.10% First $500 million 0.075% $500 million to $1 billion 0.05% Over $1 billion MetLife Moderate Strategy Portfolio 380,599 0.10% First $500 million 0.075% $500 million to $1 billion 0.05% Over $1 billion MFS Research International Portfolio 2,866,837 0.80% First $200 Million 0.75% $200 Million to $500 Million 0.70% $500 Million to $1 Billion 0.65% Over $1 Billion Neuberger Berman Real Estate Portfolio 1,082,587 0.70% First $200 Million 0.65% $200 Million to $750 Million 0.55% Over $750 Million Oppenheimer Capital Appreciation Portfolio 2,762,401 0.65% First $150 Million 0.625% $150 Million to $300 Million 0.60% $300 Million to $500 Million 0.55% Over $500 Million PIMCO Inflation Protected Bond Portfolio 2,158,114 0.50% All PIMCO Total Return Portfolio 4,596,599 0.50% All Met/Putnam Capital Opportunities Portfolio 197,070 0.85% All RCM Global Technology Portfolio 891,750 0.90% First $500 million 0.85% Over $500 million Third Avenue Small Cap Value Portfolio 2,530,546 0.75% First $1 billion 0.70% Over $1 billion T. Rowe Price Mid-Cap Growth Portfolio 1,970,801 0.75% All Turner Mid-Cap Growth Portfolio 659,825 0.80% First $300 Million 0.70% Over $300 Million Van Kampen Comstock Portfolio* 658,682 0.65% First $500 million 0.60% $500 million to $1 billion 0.525% Over $1 billion *For the period from 5/1/2005 (Commencement of operations) through 6/30/2005. State Street provides Custodian, Administration and Transfer Agency services to the Trust. 195 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 3. INVESTMENT MANAGEMENT AGREEMENT AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED The Manager has entered into an expense limitation agreement with the Trust ("Expense Limitation Agreement") in the interest of limiting expenses of each Portfolio until April 30, 2006 (excluding the Lord Abbett Bond Debenture Portfolio, Lord Abbett Growth and Income Portfolio, Lord Abbett Mid-Cap Value Portfolio, PIMCO Total Return Portfolio and the Met/Putnam Capital Opportunities Portfolio). Pursuant to that Expense Limitation Agreement, the Manager has agreed to waive or limit its fees and to assume other expenses so that the total annual operating expenses of each Portfolio other than interest, taxes, brokerage commissions, other expenditures which are capitalized in accordance with generally accepted accounting principles, other extraordinary expenses not incurred in the ordinary course of each Portfolio's business and amounts payable pursuant to a plan adopted in accordance with Rule 12b-1 under the 1940 Act are limited to the following respective expense ratios as a percentage of each Portfolio's average daily net assets: Expenses Deferred in - - ------------------------------------------ Maximum Expense Ratio 2001 2002 2003 2004 2005 - - under current Expense -------- -------- -------- ------- ------- Limitation Agreement Subject to repayment until December 31, - - ------------------------- ------------------------------------------ Portfolio Class A Class B Class E 2006 2007 2008 2009 2010 - --------- ------- ------- ------- -------- -------- -------- ------- ------- Met/AIM Mid Cap Core Equity Portfolio 0.90% 1.15% 1.05% $ -- $ -- $ -- $ -- $ -- Met/AIM Small Cap Growth Portfolio 1.05% 1.30% 1.20% -- -- 12,489 -- -- Goldman Sachs Mid-Cap Value Portfolio 0.95% 1.20% 1.10%** N/A N/A N/A 876 N/A Harris Oakmark International Portfolio 1.10% 1.35% 1.25% -- -- -- -- -- Janus Aggressive Growth Portfolio 0.90% 1.15% 1.05% -- 55,811 -- -- -- Lord Abbett America's Value Portfolio 0.85%** 1.10% 1.00%** -- -- 76,985 98,677 40,052 Lord Abbett Developing Growth Portfolio*** N/A N/A N/A 84,349 119,049 54,030 -- -- Lord Abbett Growth Opportunities Portfolio 0.90% 1.15% 1.05%** 175,679 124,154 102,238 29,476 21,473 MetLife Aggressive Strategy Portfolio 0.10% 0.35% 0.25%** -- -- -- 32,989 58,248 MetLife Balanced Strategy Portfolio 0.10% 0.35% 0.25%** -- -- -- 32,988 47,538 MetLife Defensive Strategy Portfolio 0.10% 0.35% 0.25%** -- -- -- 32,988 57,713 MetLife Growth Strategy Portfolio 0.10% 0.35% 0.25%** -- -- -- 32,988 47,117 MetLife Moderate Strategy Portfolio 0.10% 0.35% 0.25%** -- -- -- 32,988 43,695 MFS Research International Portfolio 1.00% 1.25% 1.15% -- -- -- -- -- Neuberger Beman Real Estate Portfolio 0.90% 1.15% 1.05% N/A N/A N/A -- -- Oppenheimer Capital Appreciation Portfolio 0.75% 1.00% 0.90% -- -- -- -- -- PIMCO Inflation Protected Bond Portfolio 0.65% 0.90% 0.80%** -- -- -- -- -- Met/Putnam Research Portfolio* N/A N/A N/A -- 57,101 118,946 79,151 -- RCM Global Technology Portfolio 1.10% 1.35% 1.25% 38,327 171,885 75,381 -- -- Third Avenue Small Cap Value Portfolio 0.95% 1.20% 1.10%** -- -- -- -- -- T. Rowe Price Mid-Cap Growth Portfolio 0.90% 1.15% 1.05% -- -- -- -- -- Turner Mid-Cap Growth Portfolio 0.95% 1.20% 1.10%** N/A N/A N/A N/A N/A Van Kampen Comstock Portfolio 0.80% 1.05% 0.95% N/A N/A N/A N/A N/A *Portfolios merged into other portfolios within the Trust. Any repayment will be paid from surviving portfolios. See note 12. **Class not offered during the period ending June 30, 2005. ***Lord Abbett Developing Growth Portfolio merged into Lord Abbett Growth Opportunities Portfolio. Any repayment will be paid from Lord Abbett Growth Opportunities Portfolio. 196 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 3. INVESTMENT MANAGEMENT AGREEMENT AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED The following amounts were repaid to the Manager during the period January 1 through June 30, 2005: Met/AIM Small Cap Growth Portfolio $173,254 Janus Aggressive Growth Portfolio 55,811 MFS Research International Portfolio 465,232 Oppenheimer Capital Appreciation Portfolio 272,191 PIMCO Total Return Portfolio 220,000 T. Rowe Price Mid-Cap Growth Portfolio 2,646 Certain Portfolios (detailed below) changed expense ratios effective May 1, 2005: Maximum Expense Ratio under prior Expense Limitation Agreement - --------------------- Portfolio Class A Class B Class E --------- ------- ------- ------- Met/AIM Mid Cap Core Equity Portfolio 0.95% 1.20% 1.10% Harris Oakmark International Portfolio 1.20% 1.45% 1.35% Janus Aggressive Growth Portfolio 0.90% 1.15% 1.05% Lord Abbett Bond Debenture Portfolio 0.75% 1.00% 0.90% MFS Research International Portfolio 1.10% 1.35% 1.25% Third Avenue Small Cap Value Portfolio 1.00% 1.25% 1.15%* *Class not offered during the period ending June 30, 2005. If in any year in which the Management Agreement is still in effect, the estimated aggregate Portfolio Operating Expenses of such Portfolio for the fiscal year are less than the Maximum Expense Ratio for that year, (subject to approval by the Trust's Board of Trustees) the Manager shall be entitled to Reimbursement by such Portfolio to the extent that the charge does not cause the expenses in such subsequent year to exceed the Maximum Expense Ratios as stated above. The Portfolios are not obligated to repay any expense paid by the Manager more than five years after the end of the fiscal year in which such expense was incurred. Effective February 17, 2005, T. Rowe Price has agreed to a voluntary subadvisory fee waiver that applies if (i) assets under management by T. Rowe Price for the Trust and Metropolitan Series Fund, Inc. (MSF) in the aggregate exceed $750,000,000, (ii) T. Rowe Price subadvise three or more portfolios of the Trust and MSF in the aggregate and (iii) at least one of those portfolios is a large cap domestic equity portfolio. The Manager has voluntarily agreed to reduce its advisory fee for T. Rowe Price Mid-Cap Growth Portfolio by the amount waived (if any) by T. Rowe for the Portfolio pursuant to this voluntary subadvisory fee waiver. The waiver schedule for the period February 17, 2005 through June 30, 2005 was: Percentage Fee Waiver Combined Assets --------------------- -------------------------- 0.0% First $750,000,000 5.0% Next $750,000,000 7.5% Next $1,5000,000,000 10.0% Excess over $3,000,000,000 The amount waived for the period ended June 30, 2005 is shown as investment advisory fee waiver in the Statement of Operations of the Portfolio. The Trust has distribution agreements with MetLife Investors Distribution Company ("MIDC" or the "Distributor") in which MIDC serves as the Distributor for the Trust's Class A, Class B and Class E shares. MIDC is a wholly-owned subsidiary of MetLife Investors Group, Inc. which is a wholly-owned subsidiary of Metlife, Inc. The Class B and Class E Distribution Plans provide that the Trust, on behalf of each Portfolio, may pay annually up to 0.50% and 0.25% respectively of the average daily net assets of a Portfolio attributable to its Class B and Class E shares in respect to activities primarily intended to result in the sale of Class B and Class E shares. However, under Class B and Class E Distribution Agreements, payments to the Distributor for activities pursuant to the Class B Distribution Plan and Class E Distribution Plan are currently limited to payments 197 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 3. INVESTMENT MANAGEMENT AGREEMENT AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED at an annual rate equal to 0.25% and 0.15% of average daily net assets of a Portfolio attributable to its' Class B and Class E shares, respectively. Under terms of the Class B and Class E Distribution Plans and Distribution Agreements, each Portfolio is authorized to make payments monthly to the Distributor that may be used to pay or reimburse entities providing distribution and shareholder servicing with respect to the Class B and Class E shares for such entities' fees or expenses incurred or paid in that regard. During the period ended June 30, 2005 the following Portfolios paid brokerage commissions to affiliated brokers/dealers: Portfolio Affiliate Commission --------- --------- ---------- Goldman Sachs Mid-Cap Value Portfolio Goldman Sachs & Co. $ 7,338 Neuberger Berman Real Estate Portfolio Lehman Brothers, Inc. 51,865 Third Avenue Small Cap Value Portfolio M. J. Whitman LLC 128,762 At or during the period ended June 30, 2005 the T. Rowe Price Mid-Cap Growth Portfolio held the following securities of affiliated issuers: Shares Income earned purchased Shares sold from affiliate Number of shares during the during the Number of during the period held at December 31, period ended period ended shares held at ended June 30, Security Description 2004 June 30, 2005 June 30, 2005 June 30, 2005 2005 - -------------------- -------------------- ------------- ------------- -------------- ----------------- T. Rowe Price Government Reserve Investment Fund 22,748,964 43,666,731 50,697,805 15,717,890 $356,842 4. SHARES OF BENEFICIAL INTEREST Transactions in shares of beneficial interest for the year or period ended noted below were as follows: SHARES ISSUED SHARES ISSUED NET INCREASE IN CONNECTION THROUGH (DECREASE) BEGINNING SHARES WITH ACQUISITION DIVIDEND SHARES IN SHARES ENDING SHARES SOLD (NOTE 12) REINVESTMENT REPURCHASED OUTSTANDING SHARES MET/AIM MID CAP CORE EQUITY PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 4,158,223 2,981,525 -- -- (2,694,340) 287,185 4,445,408 12/31/2004 362,141 3,992,888 -- -- (196,806) 3,796,082 4,158,223 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 15,011,334 694,800 -- -- (2,366,980) (1,672,180) 13,339,154 12/31/2004 17,228,218 8,039,390 -- -- (10,256,274) (2,216,884) 15,011,334 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 2,166,035 232,296 -- -- (184,789) 47,507 2,213,542 12/31/2004 1,605,958 897,130 -- -- (337,053) 560,077 2,166,035 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- MET/AIM SMALL CAP GROWTH PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 7,206,041 5,917,160 -- -- (132,799) 5,784,361 12,990,402 12/31/2004 517,669 6,898,904 -- -- (210,532) 6,688,372 7,206,041 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 24,313,464 4,489,969 -- -- (6,610,063) (2,120,094) 22,193,370 12/31/2004 17,244,856 20,169,512 -- -- (13,100,904) 7,068,608 24,313,464 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 969,101 124,089 -- -- (90,310) 33,779 1,002,880 12/31/2004 719,424 493,797 -- -- (244,120) 249,677 969,101 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- GOLDMAN SACHS MID-CAP GROWTH PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 10,554,698 8,162,692 -- -- (374,961) 7,787,731 18,342,429 5/1/2004-12/31/2004 -- 10,477,933 -- 131,272 (54,507) 10,554,698 10,554,698 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 8,699,886 1,485,609 -- -- (2,402,355) (916,746) 7,783,140 5/1/2004-12/31/2004 -- 14,620,067 -- 99,510 (6,019,691) 8,699,886 8,699,886 - ------------------------- ---------- ---------- ---------------- ------------- ------------ ------------ ---------- 198 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 4. SHARES OF BENEFICIAL INTEREST - CONTINUED SHARES ISSUED SHARES ISSUED NET INCREASE IN CONNECTION THROUGH (DECREASE) BEGINNING SHARES WITH ACQUISITION DIVIDEND SHARES IN SHARES ENDING SHARES SOLD (NOTE 12) REINVESTMENT REPURCHASED OUTSTANDING SHARES HARRIS OAKMARK INTERNATIONAL PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 19,247,995 14,075,491 -- -- (925,670) 13,149,821 32,397,816 12/31/2004 702,614 18,925,313 -- 4,691 (384,623) 18,545,381 19,247,995 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 33,908,093 3,523,239 -- -- (8,261,443) (4,738,204) 29,169,889 12/31/2004 24,326,339 29,229,329 -- -- (19,647,575) 9,581,754 33,908,093 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 5,280,761 1,988,195 -- -- (223,157) 1,765,038 7,045,799 12/31/2004 1,994,880 3,695,709 -- 555 (410,383) 3,285,881 5,280,761 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- JANUS AGGRESSIVE GROWTH PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 32,777,040 20,564,832 -- -- (1,277,711) 19,287,121 52,064,161 12/31/2004 2,830,143 31,455,247 -- -- (1,508,350) 29,946,897 32,777,040 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 44,776,722 604,714 -- -- (11,931,298) (11,326,584) 33,450,138 12/31/2004 36,151,783 36,455,040 -- -- (27,830,101) 8,624,939 44,776,722 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 726,039 156,289 -- -- (93,053) 63,236 789,275 12/31/2004 582,085 321,840 -- -- (177,886) 143,954 726,039 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- LORD ABBETT AMERICA'S VALUE PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 2,620,775 1,326,462 -- -- (12,938) 1,313,524 3,934,299 12/31/2004 760,468 2,077,534 -- 66,300 (283,527) 1,860,307 2,620,775 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- LORD ABBETT BOND DEBENTURE PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 41,181,242 23,275,543 -- -- (5,777,681) 17,497,862 58,679,104 12/31/2004 19,483,208 23,884,643 -- 1,305,868 (3,492,477) 21,698,034 41,181,242 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 61,868,653 6,879,189 -- -- (14,543,692) (7,664,503) 54,204,150 12/31/2004 63,346,723 30,550,825 -- 1,977,653 (34,006,548) (1,478,070) 61,868,653 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 2,796,287 198,146 -- -- (161,311) 36,835 2,833,122 12/31/2004 1,902,823 1,047,602 -- 90,207 (244,345) 893,464 2,796,287 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- LORD ABBETT GROWTH AND INCOME PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 68,058,169 15,790,087 -- -- (15,597,419) 192,668 68,250,837 12/31/2004 47,841,392 27,835,340 -- 303,598 (7,922,161) 20,216,777 68,058,169 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 47,020,506 767,519 -- -- (7,354,418) (6,586,899) 40,433,607 12/31/2004 44,508,255 21,296,132 -- 160,004 (18,943,885) 2,512,251 47,020,506 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- LORD ABBETT GROWTH OPPORTUNITIES PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 2,545,370 15,349 -- -- (316,905) (301,556) 2,243,814 12/31/2004 2,991,030 195,015 -- -- (640,675) (445,660) 2,545,370 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 3,491,140 253,879 -- -- (105,194) 148,685 3,639,825 12/31/2004 3,011,260 646,479 -- -- (166,599) 479,880 3,491,140 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- 199 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 4. SHARES OF BENEFICIAL INTEREST - CONTINUED SHARES ISSUED SHARES ISSUED NET INCREASE IN CONNECTION THROUGH (DECREASE) BEGINNING SHARES WITH ACQUISITION DIVIDEND SHARES IN SHARES ENDING SHARES SOLD (NOTE 12) REINVESTMENT REPURCHASED OUTSTANDING SHARES LORD ABBETT MID-CAP VALUE PORTFOLIO ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class A 06/30/2005 5,780,050 57,532 -- -- (478,011) (420,479) 5,359,571 12/31/2004 5,097,742 1,352,525 -- 150,591 (820,808) 682,308 5,780,050 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class B 06/30/2005 8,340,102 896,119 -- -- (47,407) 848,712 9,188,814 12/31/2004 5,648,894 2,524,233 -- 210,422 (43,447) 2,691,208 8,340,102 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- METLIFE AGGRESSIVE STRATEGY PORTFOLIO ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class A 05/02/2005 -- 974 -- -- -- 974 974 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class B 06/30/2005 28,480,086 21,457,100 -- -- (562,589) 20,894,511 49,374,597 11/4/2004-12/31/2004 -- 28,465,808 -- 63,655 (49,377) 28,480,086 28,480,086 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- METLIFE BALANCED STRATEGY PORTFOLIO ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class A 05/02/2005 -- 996 -- -- -- 996 996 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class B 06/30/2005 151,485,878 117,485,016 -- -- (2,248,317) 115,236,699 266,722,577 11/4/2004-12/31/2004 -- 150,101,547 -- 1,506,709 (122,378) 151,485,878 151,485,878 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- METLIFE DEFENSIVE STRATEGY PORTFOLIO ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class A 05/02/2005 -- 1,018 -- -- -- 1,018 1,018 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class B 06/30/2005 13,044,161 17,263,021 -- -- (1,235,611) 16,027,410 29,071,571 11/4/2004-12/31/2004 -- 12,821,112 -- 225,366 (2,317) 13,044,161 13,044,161 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- METLIFE GROWTH STRATEGY PORTFOLIO ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class A 05/02/2005 -- 13,747 -- -- (8) 13,739 13,739 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class B 06/30/2005 130,653,075 97,476,325 -- -- (479,677) 96,996,648 227,649,723 11/4/2004-12/31/2004 -- 129,839,642 -- 819,165 (5,732) 130,653,075 130,653,075 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- METLIFE MODERATE STRATEGY PORTFOLIO ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class A 05/02/2005 -- 1,009 -- -- -- 1,009 1,009 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class B 06/30/2005 49,482,297 47,291,705 -- -- (2,792,876) 44,498,829 93,981,126 11/4/2004-12/31/2004 -- 48,823,787 -- 665,692 (7,182) 49,482,297 49,482,297 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- MFS RESEARCH INTERNATIONAL PORTFOLIO ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class A 06/30/2005 25,930,201 17,699,012 -- -- (1,630,826) 16,068,186 41,998,387 12/31/2004 6,859,905 20,475,790 -- 52,999 (1,458,493) 19,070,296 25,930,201 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class B 06/30/2005 33,915,867 5,121,772 -- -- (6,916,377) (1,794,605) 32,121,262 12/31/2004 18,995,260 29,379,626 -- 73,339 (14,532,358) 14,920,607 33,915,867 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- Class E 06/30/2005 962,210 160,566 -- -- (96,579) 63,987 1,026,197 12/31/2004 702,510 804,394 -- 2,025 (546,719) 259,700 962,210 ---------------------- ----------- ----------- ---------------- ------------- ------------ ------------ ----------- 200 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 4. SHARES OF BENEFICIAL INTEREST - CONTINUED SHARES ISSUED SHARES ISSUED NET INCREASE IN CONNECTION THROUGH (DECREASE) BEGINNING SHARES WITH ACQUISITION DIVIDEND SHARES IN SHARES ENDING SHARES SOLD (NOTE 12) REINVESTMENT REPURCHASED OUTSTANDING SHARES NEUBERGER BERMAN REAL ESTATE PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 6,180,529 6,590,690 -- -- (787,126) 5,803,564 11,984,093 5/1/2004-12/31/2004 -- 6,202,972 -- 229,704 (252,147) 6,180,529 6,180,529 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 13,408,224 9,083,327 -- -- (4,016,255) 5,067,072 18,475,296 5/1/2004-12/31/2004 -- 19,251,263 -- 507,914 (6,350,953) 13,408,224 13,408,224 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 1,677,013 981,698 -- -- (207,127) 774,571 2,451,584 5/1/2004-12/31/2004 -- 1,661,039 -- 65,201 (49,227) 1,677,013 1,677,013 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- OPPENHEIMER CAPITAL APPRECIATION PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 35,659,977 29,968,253 -- -- (966,608) 29,001,645 64,661,622 12/31/2004 28,096 33,645,202 2,272,486 119,955 (405,762) 35,631,881 35,659,977 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 76,391,037 1,380,625 -- -- (18,507,921) (17,127,296) 59,263,741 12/31/2004 66,468,580 40,170,162 11,866,269 5,705,981 (47,819,955) 9,922,457 76,391,037 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 5/1/2005-06/30/2005 -- 19,805 -- -- (682) 19,123 19,123 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- PIMCO INFLATION PROTECTED BOND PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 31,146,895 26,173,879 -- -- (14,526,736) 11,647,143 42,794,038 12/31/2004 111,760 29,513,272 -- 1,635,260 (113,397) 31,035,135 31,146,895 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 47,232,343 1,441,942 -- -- (13,418,585) (11,976,643) 35,255,700 12/31/2004 35,579,307 35,672,691 -- 2,529,164 (26,548,819) 11,653,036 47,232,343 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- PIMCO TOTAL RETURN PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 50,716,821 22,371,929 -- -- (7,572,145) 14,799,784 65,516,605 12/31/2004 16,754,205 26,229,737 8,766,781 1,303,224 (2,337,126) 33,962,616 50,716,821 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 90,890,100 7,634,117 -- -- (9,367,409) (1,733,292) 89,156,808 12/31/2004 77,453,916 28,722,299 6,618,814 6,382,604 (28,287,533) 13,436,184 90,890,100 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 12,928,080 696,003 -- -- (818,850) (122,847) 12,805,233 12/31/2004 10,321,229 3,422,332 -- 889,231 (1,704,712) 2,606,851 12,928,080 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- MET/PUTNAM CAPITAL OPPORTUNITIES PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 3,318,870 9,418 -- -- (397,025) (387,607) 2,931,263 12/31/2004 4,199,765 31,588 -- -- (912,483) (880,895) 3,318,870 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 287,234 32,381 -- -- (14,412) 17,969 305,203 12/31/2004 251,419 67,860 -- -- (32,045) 35,815 287,234 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- RCM GLOBAL TECHNOLOGY PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 17,702,019 8,288,794 -- -- (1,443,799) 6,844,995 24,547,014 12/31/2004 9,777,927 13,372,160 -- 13,041 (5,461,109) 7,924,092 17,702,019 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 21,893,383 1,048,930 -- -- (5,540,576) (4,491,646) 17,401,737 12/31/2004 13,511,798 18,445,567 -- 16,957 (10,080,939) 8,381,585 21,893,383 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 4,427,013 232,315 -- -- (566,192) (333,877) 4,093,136 12/31/2004 3,233,733 2,169,075 -- 3,362 (979,157) 1,193,280 4,427,013 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- 201 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 4. SHARES OF BENEFICIAL INTEREST - CONTINUED SHARES ISSUED SHARES ISSUED NET INCREASE IN CONNECTION THROUGH (DECREASE) BEGINNING SHARES WITH ACQUISITION DIVIDEND SHARES IN SHARES ENDING SHARES SOLD (NOTE 12) REINVESTMENT REPURCHASED OUTSTANDING SHARES THIRD AVENUE SMALL CAP VALUE PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 14,349,821 11,450,208 -- -- (420,749) 11,029,459 25,379,280 12/31/2004 530,380 13,973,464 -- 329,460 (483,483) 13,819,441 14,349,821 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 30,307,113 1,258,355 -- -- (6,338,266) (5,079,911) 25,227,202 12/31/2004 26,528,195 17,295,098 -- 667,401 (14,183,581) 3,778,918 30,307,113 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- T. ROWE PRICE MID-CAP GROWTH PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 19,294,635 8,452,038 -- -- (1,099,011) 7,353,027 26,647,662 12/31/2004 5,451,817 15,971,697 -- -- (2,128,879) 13,842,818 19,294,635 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 46,163,851 3,663,124 -- -- (3,816,592) (153,468) 46,010,383 12/31/2004 48,525,129 25,248,670 -- -- (27,609,948) (2,361,278) 46,163,851 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class E 06/30/2005 2,861,385 164,765 -- -- (313,313) (148,548) 2,712,837 12/31/2004 1,701,812 1,455,676 -- -- (296,103) 1,159,573 2,861,385 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- TURNER MID-CAP GROWTH PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 06/30/2005 6,810,572 5,388,229 -- -- (56,088) 5,332,141 12,142,713 5/1/2004-12/31/2004 -- 6,810,578 -- -- (6) 6,810,572 6,810,572 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 06/30/2005 7,104,659 126,904 -- -- (2,798,507) (2,671,603) 4,433,056 5/1/2004-12/31/2004 -- 13,360,733 -- -- (6,256,074) 7,104,659 7,104,659 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- VAN KAMPEN COMSTOCK PORTFOLIO ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class A 5/1/2005-6/30/2005 -- 66,063,380 -- -- (176,503) 65,886,877 65,886,877 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- Class B 5/1/2005-6/30/2005 -- 1,425,400 -- -- (2,184) 1,423,216 1,423,216 ------------------------ ---------- ---------- ---------------- ------------- ------------ ------------ ---------- 5. INVESTMENT TRANSACTIONS Aggregate cost of purchases and proceeds of sales of investment securities, excluding short-term securities, for the period ended June 30, 2005 were as follows: Purchase Sales - - ------------------------------ ------------------------------ U.S. Government Non-Government U.S. Government Non-Government - - --------------- -------------- --------------- -------------- Met/AIM Mid Cap Core Equity Portfolio $ -- 108,737,247 $ -- 100,468,891 Met/AIM Small Cap Growth Portfolio -- 278,751,359 -- 196,763,610 Goldman Sachs Mid-Cap Value Portfolio -- 165,989,848 -- 78,972,988 Harris Oakmark International Portfolio -- 224,877,380 -- 68,097,063 Janus Aggressive Growth Portfolio -- 458,836,758 -- 381,721,397 Lord Abbett America's Value Portfolio 7,119,478 18,728,157 4,483,623 3,285,113 Lord Abbett Bond Debenture Portfolio 180,926,655 280,462,717 99,631,761 245,567,649 Lord Abbett Growth and Income Portfolio -- 867,230,134 -- 676,508,691 Lord Abbett Growth Opportunities Portfolio -- 20,355,994 -- 22,259,786 Lord Abbett Mid-Cap Value Portfolio -- 34,293,056 -- 23,291,275 MFS Research International Portfolio -- 469,100,057 -- 291,095,729 202 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 5. INVESTMENT TRANSACTIONS - CONTINUED Purchase Sales - - ------------------------------ ------------------------------ U.S. Government Non-Government U.S. Government Non-Government - - --------------- -------------- --------------- -------------- Neuberger Berman Real Estate Portfolio -- 277,258,996 -- 196,177,994 Oppenheimer Capital Appreciation Portfolio -- 233,372,389 -- 191,297,984 PIMCO Inflation Protected Bond Portfolio 7,639,529,835 64,914,607 7,656,832,862 8,117,581 PIMCO Total Return Portfolio 7,740,921,280 491,244,205 6,943,255,122 250,704,405 Met/Putnam Capital Opportunities Portfolio -- 29,051,246 -- 33,980,132 RCM Global Technology Portfolio -- 261,343,167 -- 259,161,476 Third Avenue Small Cap Value Portfolio -- 102,839,320 -- 36,698,255 T. Rowe Price Mid-Cap Growth Portfolio -- 117,089,960 -- 66,934,511 Turner Mid-Cap Growth Portfolio -- 135,560,663 -- 113,326,136 Van Kampen Comstock Portfolio -- 465,531,264 -- 428,219,157 At June 30, 2005, the cost of securities for federal income tax purposes and the unrealized appreciation (depreciation) of investments for federal income tax purposes for each Portfolio was as follows: Federal Gross Gross Net Unrealized Income Tax Unrealized Unrealized Appreciation/ Portfolio Cost Appreciation (Depreciation) (Depreciation) - --------- -------------- ------------ -------------- -------------- Met/AIM Mid Cap Core Equity Portfolio $ 311,476,622 $ 22,541,858 $ (4,618,382) $ 17,923,476 Met/AIM Small Cap Growth Portfolio 534,521,631 64,837,192 (8,441,811) 56,395,381 Goldman Sachs Mid-Cap Value 308,779,679 34,173,589 (4,394,093) 29,779,496 Harris Oakmark International Portfolio 1,043,267,383 132,869,871 (5,925,452) 126,944,419 Janus Aggressive Growth Portfolio 724,226,741 73,938,800 (10,932,360) 63,006,440 Lord Abbett America's Value Portfolio 51,143,078 4,556,447 (734,359) 3,822,088 Lord Abbett Bond Debenture Portfolio 1,664,991,496 47,557,769 (28,445,092) 19,112,677 Lord Abbett Growth and Income Portfolio 3,031,439,938 324,141,234 (75,927,503) 248,213,731 Lord Abbett Growth Opportunities Portfolio 64,088,447 8,885,421 (1,807,054) 7,078,367 Lord Abbett Mid-Cap Value Portfolio 301,831,074 74,236,548 (4,944,263) 69,292,285 MetLife Aggressive Strategy Portfolio 518,099,587 13,600,558 (974,006) 12,626,552 MetLife Balanced Strategy Portfolio 2,720,803,871 55,951,763 (6,443,118) 49,508,646 MetLife Defensive Strategy Portfolio 287,430,436 4,777,316 (198,368) 4,578,948 MetLife Growth Strategy Portfolio 2,368,324,260 54,862,380 (5,894,404) 48,967,976 MetLife Moderate Strategy Portfolio 943,032,857 16,244,015 (1,884,830) 14,359,185 MFS Research International Portfolio 956,220,784 51,803,950 (12,396,119) 39,407,831 Neuberger Berman Real Estate Portfolio 389,784,556 48,229,092 -- 48,229,092 Oppenheimer Capital Appreciation Portfolio 1,025,491,536 71,596,558 (38,552,244) 33,044,314 PIMCO Inflation Protected Bond Portfolio 1,628,380,164 1,772,529 (3,044,692) (1,272,163) PIMCO Total Return Portfolio 2,601,279,517 20,529,648 (8,270,614) 12,259,034 Met/Putnam Capital Opportunities Portfolio 53,778,628 5,718,306 (2,026,835) 3,691,471 RCM Global Technology Portfolio 229,575,417 12,923,592 (1,887,517) 11,036,075 Third Avenue Small Cap Value Portfolio 769,464,155 178,981,222 (7,825,861) 171,155,361 T. Rowe Price Mid-Cap Growth Portfolio 620,854,370 103,129,895 (16,272,688) 86,857,207 Turner Mid-Cap Growth Portfolio 162,427,501 24,865,711 (855,198) 24,010,513 Van Kampen Comstock Portfolio 672,997,340 16,667,931 (13,858,671) 2,809,260 203 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 6. SECURITY LENDING As of June 30, 2005, certain Portfolios had loaned securities which were collateralized by short term investments. The value of securities on loan and the value of the related collateral were as follows: Value of Value of Securities Collateral - ------------ ------------ Met/AIM Mid Cap Core Equity Portfolio $ 35,894,798 $ 36,726,477 Met/AIM Small Cap Growth Portfolio 114,651,238 117,552,957 Harris Oakmark International Portfolio 160,479,828 168,591,160 Janus Aggressive Growth Portfolio 119,860,589 122,775,084 Lord Abbett Bond Debenture Portfolio 241,052,908 246,101,521 Lord Abbett Growth and Income Portfolio 369,763,963 378,383,282 Lord Abbett Growth Opportunities Portfolio 9,323,675 9,571,084 Lord Abbett Mid-Cap Value Portfolio 48,813,021 50,076,477 MFS Research International Portfolio 129,566,561 136,143,669 Oppenheimer Capital Appreciation Portfolio 54,483,448 55,797,875 Met/Putnam Capital Opportunities Portfolio 11,363,608 11,656,815 RCM Global Technology Portfolio 33,464,173 34,301,216 Third Avenue Small Cap Value Portfolio 170,852,589 175,351,718 T. Rowe Price Mid-Cap Growth Portfolio 127,139,853 130,330,151 7. FUTURES CONTRACTS The futures contracts outstanding as of June 30, 2005 and the description and unrealized appreciation or depreciation were as follows: Number of Description Expiration Date Contracts ---------------------------------------------- ---------------------- --------- PIMCO Inflation Protected Bond Portfolio: U.S. Treasury Note 5 Year Futures September 2005 - Long 48 U.S. Treasury Bond Futures September 2005 - Long 209 U.S. Treasury Note 10 Year Futures September 2005 - Short (243) PIMCO Total Return Portfolio: Germany Federal Republic Bonds 10 Year Futures August 2005 - Long 809 Germany Federal Republic Bonds 10 Year Futures September 2005 - Long 922 Japan Government Bonds 10 Year Futures September 2005 - Long 17 U.S. Treasury Note 5 Year Futures September 2005 - Long 531 U.S. Treasury Bond Futures September 2005 - Long 939 Municipal 10 Year Notes Index Futures September 2005 - Long 2 Euro Dollar Futures December 2005 - Long 2,121 Euro Dollar Futures June 2006 - Long 600 U.S. Treasury Note 10 Year Futures September 2005 - Short (297) LIBOR Futures December 2005 - Short (207) Unrealized Notional Appreciation/ Value (Depreciation) ------------ -------------- PIMCO Inflation Protected Bond Portfolio: 5,226,750 $ 3,234 24,818,750 28,125 (27,572,906) (106,313) PIMCO Total Return Portfolio: 9,788 (678) 137,761,948 1,104,327 21,642,773 110,630 57,820,922 244,187 111,506,250 457,813 214,375 2,813 509,199,075 27,450 143,992,500 202,500 (33,700,219) (111,375) 0 148,440 204 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 8. FORWARD FOREIGN CURRENCY CONTRACTS Open forward foreign currency contracts at June 30, 2005, were as follows: HARRIS OAKMARK INTERNATIONAL PORTFOLIO Forward Foreign Currency Contracts to Sell: Net Unrealized Value at In Exchange Appreciation/ Settlement Date Contacts to Deliver June 30, 2005 for U.S. $ (Depreciation) --------------- ------------------- ------------- ----------- -------------- 11/16/2005 51,500,000 CHF $40,594,750 44,394,638 $ 3,799,888 11/17/2005 29,400,000 CHF 23,176,452 25,406,153 2,229,701 11/22/2005 22,000,000 CHF 17,350,312 19,133,762 1,783,450 12/7/2005 14,900,000 CHF 11,765,932 13,288,148 1,522,216 1/18/2006 9,000,000 CHF 7,132,658 7,558,579 425,921 7/12/2005 18,500,000 GBP 33,150,841 33,337,000 186,159 7/14/2005 18,600,000 GBP 33,327,514 33,690,180 362,666 11/28/2005 9,900,000 GBP 17,683,472 18,253,125 569,653 12/7/2005 9,500,000 GBP 16,966,634 18,041,450 1,074,816 12/9/2005 11,100,000 GBP 19,823,561 21,202,110 1,378,549 ----------- $13,333,019 =========== PIMCO INFLATION PROTECTED BOND PORTFOLIO Forward Foreign Currency Contracts to Buy: Net Unrealized Value at In Exchange Appreciation/ Settlement Date Contacts to Deliver June 30, 2005 for U.S. $ (Depreciation) --------------- ------------------- ------------- ----------- -------------- 7/26/2005 388,000 EUR $ 469,829 467,864 $ 1,965 7/13/2005 984,469,000 JPY 8,886,838 9,248,182 (361,344) 9/26/2005 298,000 PLN 88,910 89,261 (351) 9/23/2005 2,538,000 RUB 88,377 88,772 (395) 9/26/2005 2,936,000 SKK 92,757 93,198 (441) --------- $(360,566) ========= Forward Foreign Currency Contracts to Sell: Net Unrealized Value at In Exchange Appreciation/ Settlement Date Contacts to Deliver June 30, 2005 for U.S. $ (Depreciation) --------------- ------------------- ------------- ----------- -------------- 7/19/2005 731,000 CAD $ 596,639 588,039 $(8,600) 7/26/2005 12,117,000 EUR 14,672,459 14,677,079 4,620 ------- $(3,980) ======= 205 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 8. FORWARD FOREIGN CURRENCY CONTRACTS - CONTINUED PIMCO TOTAL RETURN PORTFOLIO Forward Foreign Currency Contracts to Buy: Net Unrealized Value at In Exchange Appreciation/ Settlement Date Contacts to Deliver June 30, 2005 for U.S. $ (Depreciation) --------------- ------------------- ------------- ----------- -------------- 7/20/2005 808,000 BRL $ 340,562 298,596 $ 41,966 8/23/2005 810,000 BRL 336,510 317,647 18,863 9/6/2005 12,397,000 BRL 5,123,256 4,400,000 723,256 9/8/2005 11,115,000 BRL 4,589,983 3,900,000 689,983 9/13/2005 1,152,000 BRL 474,827 454,080 20,747 8/2/2005 52,440,000 CLP 90,594 90,165 429 8/16/2005 253,215,000 CLP 437,348 437,369 (21) 9/13/2005 232,106,000 CLP 400,703 392,801 7,902 9/26/2005 35,538,750 CNY 4,341,482 4,500,000 (158,518) 7/26/2005 22,000,000 EUR 26,639,771 26,960,450 (320,679) 7/26/2005 704,000 EUR 852,472 848,908 3,564 9/21/2005 25,915,000 INR 593,316 592,749 567 7/13/2005 3,098,514,000 JPY 27,970,400 29,107,694 (1,137,294) 7/27/2005 1,549,537,000 KRW 1,499,247 1,550,713 (51,466) 8/24/2005 316,800,000 KRW 306,528 315,001 (8,473) 9/21/2005 452,000,000 KRW 437,378 445,759 (8,381) 8/31/2005 8,018,000 MXP 735,967 718,780 17,187 9/23/2005 4,298,000 MXP 392,990 392,673 317 8/23/2005 2,144,000 PEN 658,594 658,174 420 9/14/2005 1,331,000 PEN 408,789 408,884 (95) 8/23/2005 1,102,000 PLN 329,067 329,102 (35) 9/26/2005 1,127,000 PLN 336,247 337,576 (1,329) 7/29/2005 20,523,000 RUB 715,550 739,568 (24,018) 8/23/2005 7,755,000 RUB 270,176 276,767 (6,591) 9/23/2005 11,710,000 RUB 407,763 409,584 (1,821) 7/26/2005 1,211,000 SGD 718,482 737,291 (18,809) 8/24/2005 462,000 SGD 274,435 278,733 (4,298) 9/20/2005 654,000 SGD 388,954 391,969 (3,015) 8/31/2005 20,295,000 SKK 640,696 647,885 (7,189) 9/26/2005 12,765,000 SKK 403,284 405,200 (1,916) 8/24/2005 9,010,000 TWD 285,663 290,158 (4,495) 9/21/2005 12,757,000 TWD 405,170 409,272 (4,102) ----------- $ (237,344) =========== 206 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 8. FORWARD FOREIGN CURRENCY CONTRACTS - CONTINUED Forward Foreign Currency Contracts to Sell: Net Unrealized Value at In Exchange Appreciation/ Settlement Date Contracts to Deliver June 30, 2005 for U.S. $ (Depreciation) --------------- -------------------- ------------- ----------- -------------- 9/6/2005 4,235,000 BRL $ 1,750,181 1,602,346 $(147,835) 9/6/2005 8,162,000 BRL 3,373,076 3,204,897 (168,179) 9/8/2005 3,125,000 BRL 1,290,481 1,179,690 (110,791) 9/8/2005 4,975,000 BRL 2,054,446 1,903,532 (150,914) 9/8/2005 3,015,000 BRL 1,245,056 1,179,808 (65,248) 9/26/2005 35,538,750 CNY 4,341,482 4,487,783 146,301 7/26/2005 127,184,000 EUR 154,006,937 154,055,436 48,499 7/26/2005 7,000,000 EUR 8,476,291 8,499,883 23,592 --------- $(424,575) ========= BRL - Brazilian Real MXP - Mexican Peso CHF - Swiss Franc PEN - Peruvian Nuevo Sol CLP - Chilean Peso PLN - Polish Zloty CNY - China Yuan Renminbi RUB - Russian Ruble EUR - Euro SGD - Singapore Dollar GBP - British Pound SKK - Slovakian Koruna INR - Indian Rupee TWD - Taiwan Dollar JPY - Japanese Yen U.S. $ - United States Dollar KRW - South Korean Won 9. OPTIONS During the period ended June 30, 2005 the following option contracts were written: PIMCO PIMCO Inflation Protected Total Return Bond Portfolio Portfolio ------------------- ------------------------- Number of Number of Contracts Premium Contracts Premium --------- --------- ------------ ----------- Options outstanding at December 31, 2004 250 $ 110,391 271,600,508 $ 4,561,605 Options written......................... 1,492 348,928 90,403,016 1,416,031 Options bought back..................... (646) (140,968) (74,001,670) (801,831) Options closed and expired.............. (518) (159,386) (133,200,999) (1,896,792) ----- --------- ------------ ----------- Options outstanding at June 30, 2005.... 578 $ 158,965 154,800,855 $ 3,279,013 ===== ========= ============ =========== 207 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 10. SWAP AGREEMENTS Open swap agreements at June 30, 2005, were as follows: PIMCO INFLATION PROTECTED BOND PORTFOLIO Expiration Notional Amount Date Description Value - --------------- ---------- ------------------------------------------------------------------ ----------- 1,500,000 USD 6/20/2006 Agreement with Goldman Sachs International dated 6/29/2005 to $11,895 receive quarterly the notional amount multiplied by 3.10% and to pay par in the event of default of General Motors Corp. 7.125% due 7/15/2013. 1,000,000 USD 6/20/2006 Agreement with J.P. Morgan Chase Bank dated 4/27/2005 to 9,511 receive quarterly the notional amount multiplied by 2.80% and to pay par in the event of default of General Motors Acceptance Corp. 6.875% due 8/28/2012. 1,000,000 USD 6/20/2006 Agreement with Morgan Stanley Capital Services, Inc., dated 19,362 5/19/2005 to receive quarterly the notional amount multiplied by 3.83% and to pay par in the event of default of General Motors Acceptance Corp. 6.875% due 8/28/2012. 1,000,000 USD 6/20/2006 Agreement with Goldman Sachs International dated 5/31/2005 to 19,075 receive quarterly the notional amount multiplied by 3.80% and to pay par in the event of default of General Motors Acceptance Corp. 6.875% due 8/28/2012. 40,000,000 USD 12/15/2007 Agreement with Lehman Brothers Special Financing, Inc., dated (77,145) 7/11/2005 to pay semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA and to receive semi-annually the notional amount multiplied by 4%. 5,200,000 USD 12/15/2007 Agreement with Goldman Sachs Capital Markets, L.P. dated (10,029) 6/13/2005 to receive semi-annually the notional amount multiplied by 4.00% and to pay semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA. 5,100,000 USD 12/15/2010 Agreement with Lehman Brothers Special Financing, Inc., dated 49,226 6/27/2005 to receive semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA and to pay semi- annually the notional amount multiplied by 4%. 64,800,000 USD 12/15/2015 Agreement with Goldman Sachs Capital Markets, L.P. dated (3,010,259) 6/2/2005 to pay semi-annually the notional amount multiplied by 5.00% and to receive semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA. 18,000,000 USD 12/15/2015 Agreement with J.P. Morgan Chase Bank dated 6/15/2005 to (836,183) receive semi-annually the notional amount multiplied by the 3 month US-LIBOR-BBA and to pay semi-annually the notional amount multiplied by 5%. 15,600,000 USD 12/15/2015 Agreement with Bank of America N.A. dated 6/6/2005 to receive (724,692) semi-annually the notional amount multiplied by the 3 month USD- LIBOR-BBA and to pay semi-annually the notional amount multiplied by 5%. 4,500,000 USD 12/15/2015 Agreement with Lehman Brothers Special Financing, Inc., dated (209,046) 6/13/2005 to receive semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA and to pay semi- annually the notional amount multiplied by 5%. 208 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 10. SWAP AGREEMENTS - CONTINUED Expiration Notional Amount Date Description Value - --------------- ---------- ----------------------------------------------------------------- ---------- 400,000 EUR 3/15/2007 Agreement with Merrill Lynch Capital Services, Inc., dated $14,795 2/10/2004 to receive annually the notional amount multiplied by 4.00% and to pay annually the notional amount multiplied by the 6 month EUR-EURLIBOR-Telerate. 500,000 EUR 3/15/2007 Agreement with J.P. Morgan Chase Bank dated 4/12/2004 to pay 18,492 annually the notional amount multiplied by the 6 month EUR- EURIBOR-Telerate and to receive annually the notional amount multiplied by 4%. 22,200,000 EUR 6/17/2015 Agreement with J.P. Morgan Chase Bank dated 4/27/2004 to pay 4,092,639 annually the notional amount multiplied by the 6 month EUR- EURIBOR-Telerate and to receive annually the notional amount multiplied by 5%. 10,000,000 GBP 6/15/2008 Agreement with J.P. Morgan Chase Bank dated 10/4/2004 to pay 214,778 semi-annually the notional amount multiplied by the 6 month GBP- LIBOR-BBA and to receive semi-annually the notional amount multiplied by 5%. ---------- $(417,581) ========== PIMCO TOTAL RETURN PORTFOLIO Expiration Notional Amount Date Description Value - --------------- ---------- ------------------------------------------------------------------ ------ 2,200,000 USD 7/17/2005 Agreement with Lehman Brothers Special Financing, Inc., dated $712 8/19/2004 to receive semi-annually the notional amount multiplied by 1.05% and to pay par in the event of default of Russian Federation 5.00% due 3/31/2030. 400,000 USD 7/20/2005 Agreement with Morgan Stanley Capital Services, Inc., dated 133 9/2/2004 to receive semi-annually the notional amount multiplied by 1.00% for each of sixteen Credit Derivative Transactions entered into, and to pay par in the event of default of Russian Federation 5.00% due 3/31/2030. 900,000 USD 7/31/2005 Agreement with Lehman Brothers dated 8/9/2004 to receive semi- 462 annually the notional amount multiplied by 0.97% and to pay par in the event of default of Russian Federation 5.00% due 3/31/2030. 800,000 USD 6/20/2006 Agreement with Morgan Stanley Capital Services, Inc. dated 862 6/9/2005 to receive semi-annually the notional amount multiplied by 0.58% for each of fifty Credit Derivative Transactions entered into and to pay par in the event of default of Russian Federation 5.00% due 3/31/2030. 1,000,000 USD 6/20/2006 Agreement with J.P. Morgan Chase Bank dated 5/12/2005 to 10,467 receive quarterly the notional amount multiplied by 2.90% and to pay par in the event of default of General Motors Acceptance Corp. 6.875% due 8/28/2012. 1,000,000 USD 6/20/2006 Agreement with Morgan Stanley Capital Services, Inc. dated 10,467 5/19/2005 to receive quarterly the notional amount multiplied by 2.90% and to pay par in the event of default of General Motors Acceptance Corp. 6.875% due 8/28/2012. 209 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 10. SWAP AGREEMENTS - CONTINUED Expiration Notional Amount Date Description Value - --------------- ---------- ------------------------------------------------------------------ --------- 2,000,000 USD 6/20/2006 Agreement with J.P. Morgan Chase Bank dated 4/5/2005 to receive $18,720 quarterly the notional amount multiplied by 3.25% and to pay par in the event of default of General Motors Corp. 7.125% due 7/15/2013. 2,000,000 USD 6/20/2006 Agreement with J.P. Morgan Chase Bank dated 5/11/2005 to 33,392 receive quarterly the notional amount multiplied by 3.20% and to pay par in the event of default of Ford Motor Credit Co. 7.000% due 10/1/2013. 4,000,000 USD 6/20/2006 Agreement with J.P. Morgan Chase Bank dated 4/27/2005 to 38,043 receive quarterly the notional amount multiplied by 2.80% and to pay par in the event of default of General Motors Acceptance Corp. 6.875% due 8/28/2012. 4,100,000 USD 3/20/2007 Agreement with Merrill Lynch International, dated 4/26/2005 to 401 receive semi-annually the notional amount multiplied by 0.61% and to pay par in the event of default of Russian Federation 5.00% (step-up) due 3/31/2030. 600,000 USD 5/20/2007 Agreement with J.P. Morgan Chase Bank dated 6/6/2005 to receive 1,628 semi-annually the notional amount multiplied by 0.77% and to pay par in the event of default of Russian Federation 2.250% due 3/31/2030. 1,800,000 USD 6/20/2007 Agreement with J.P. Morgan Chase Bank dated 4/27/2005 to 28,450 receive quarterly the notional amount multiplied by 4.60% and to pay par in the event of default of General Motors Corp. 7.125% due 7/15/2013. 1,200,000 USD 12/20/2008 Agreement with Lehman Brothers dated 10/14/2003 to pay (21,343) quarterly the notional amount multiplied by 0.97% and to receive par in the event of default of Goodrich Corporation 7.625% due 12/15/2012. 1,200,000 USD 12/20/2008 Agreement with Lehman Brothers dated 10/14/2003 to pay (13,928) quarterly the notional amount multiplied by 0.53% and to receive par in the event of default of Lockheed Martin Corporation 8.20% due 12/1/2009. 1,200,000 USD 12/20/2008 Agreement with Lehman Brothers dated 10/14/2003 to pay (11,335) quarterly the notional amount multiplied by 0.48% and to receive par in the event of default of Northrop Grumman Corporation 7.125% due 2/15/2011. 300,000 USD 12/20/2008 Agreement with J.P. Morgan Chase Bank dated 2/12/2004 to pay (8,525) quarterly the notional amount multiplied by 1.35% and to receive par in the event of default of Capital One Financing Corporation 8.750% due 2/1/2007. 4,800,000 USD 6/20/2010 Agreement with Morgan Stanley Capital Services, Inc., dated 29,193 4/14/2005 to receive semi-annually the notional amount multiplied by 2.10% and to pay par in event of default of underlying sovereign entities of the Dow Jones CDX Emerging Markets Index. 2,770,000 USD 12/15/2010 Agreement with Lehman Brothers Special Financing, Inc., dated (267,362) 6/20/2005 to pay semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA and to receive semi-annually the notional amount multiplied by 4.00%. 16,900,000 USD 12/15/2015 Agreement with Bank of America N.A. dated 6/6/2005 to receive (785,083) semi-annually the notional amount multiplied by the 3 month USD- LIBOR-BBA and to pay semi-annually the notional amount multiplied by 5.00%. 210 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 10. SWAP AGREEMENTS - CONTINUED Expiration Notional Amount Date Description Value - --------------- ---------- ---------------------------------------------------------------- ------------- 41,600,000 USD 12/15/2015 Agreement with Lehman Brothers Special Financing, Inc., dated $(1,932,512) 6/13/2005 to receive semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA and to pay semi- annually the notional amount multiplied by 5.00%. 5,800,000 USD 12/15/2015 Agreement with J.P. Morgan Chase Bank dated 6/15/2005 to (269,437) receive semi-annually the notional amount multiplied by the 3 month US-LIBOR-BBA and to pay semi-annually the notional amount multiplied by 5%. 9,700,000 USD 4/16/2025 Agreement with J.P. Morgan Chase Bank dated 7/12/2005 to pay (163,342) semi-annualy the notional amount multiplied by the 3 month CAD- BA-CDOR and to receive quarterly the notional amount multiplied by 4.50%. 4,900,000 USD 6/15/2025 Agreement with Merrill Lynch Capital Services, Inc., dated (88,854) 8/2/2005 to receive semi-annually the notional amount multiplied by 4.50% and to pay semi-annually the notional amount multiplied by the 3 month CAD-BA-CDOR. 11,800,000 USD 12/15/2025 Agreement with Lehman Brothers Special Financing, Inc., dated (485,605) 7/13/2005 to receive semi-annually the notional amount multiplied by the 3 month USD-LIBOR-BBA and to pay semi- annually the notional amount multiplied by 5.00%. 30,900,000 CAD 12/16/2014 Agreement with Bank of America N.A. dated 2/1/2005 to receive (707,448) semi-annually the notional amount multiplied by the 3 month CAD- BA-CDOR and to pay semi-annually the notional amount multiplied by 5.50%. 40,100,000 CAD 12/16/2019 Agreement with Bank of America N.A. dated 2/1/2005 to pay semi- 661,330 annually the notional amount multiplied by the 3 month CAD-BA- CDOR and to receive semi-annually the notional amount multiplied by 6.00%. 94,700,000 EUR 6/16/2014 Agreement with Morgan Stanley Capital Services, Inc. dated (7,787,582) 5/6/2005 to pay annually the notional amount multiplied by the 6 month EUR-EURIBOR-Telerate and to receive annually the notional amount multiplied by 5.00%. 8,700,000 EUR 6/17/2015 Agreement with J.P. Morgan Chase Bank dated 6/21/2005 to (1,154,081) receive annually the notional amount multiplied by the 6 month EUR-EURIBOR-Telerate and to pay annually the notional amount multiplied by 4.50%. 6,100,000 EUR 6/17/2015 Agreement with J.P. Morgan Chase Bank dated 10/14/2004 to pay 1,124,554 annually the notional amount multiplied by the 6 month EUR- EURIBOR-Telerate and to receive annually the notional amount multiplied by 5.00%. 258,000,000 JPY 6/15/2012 Agreement with Goldman Sachs Capital Markets, L.P., dated (195,025) 8/24/2004 to receive semi-annually the notional amount multiplied by the 6 month JPY-LIBOR-BBA and to pay semi- annually the notional amount multiplied by 2.00%. 2,000,000,000 JPY 6/15/2012 Agreement with Goldman Sachs Capital Markets, L.P., dated (1,511,829) 8/3/2004 to receive semi-annually the notional amount multiplied by the 6 month JPY-LIBOR-BBA and to pay semi-annually the notional amount multiplied by 2.00%. ------------- $(13,444,477) ============= CAD - Canadian Dollar EUR - Euro GBP - British Pound JPY - Japanese Yen USD - United States Dollar 211 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 11. DISTRIBUTIONS TO SHAREHOLDERS The tax character of distributions paid for the periods ended December 31, 2004 and 2003 were as follows: Ordinary Income Long-Term Capital Gain Total - - ----------------------- ---------------------- ----------------------- 2004 2003 2004 2003 2004 2003 - - ----------- ----------- ----------- ---------- ----------- ----------- Met/AIM Mid Cap Core Equity Portfolio $ -- $ 1,832,869 $ -- $ -- $ -- $ 1,832,869 Goldman Sachs Mid-Cap Value Portfolio 2,754,228 -- 2,754,228 -- Harris Oakmark International Portfolio 75,188 3,002,349 -- 273,106 75,188 3,275,455 Lord Abbett America's Value Portfolio 691,296 207,582 206,401 -- 897,697 207,582 Lord Abbett Bond Debenture Portfolio 42,393,056 15,972,187 -- -- 42,393,056 15,972,187 Lord Abbett Growth and Income Portfolio 12,686,365 15,519,662 -- -- 12,686,365 15,519,662 Lord Abbett Mid-Cap Value Portfolio 1,208,159 1,044,172 6,548,817 2,274,829 7,756,976 3,319,001 MetLife Aggressive Strategy Portfolio 415,966 -- 264,513 680,479 -- MetLife Balanced Strategy Portfolio 14,606,246 -- 897,795 15,504,041 -- MetLife Defensive Strategy Portfolio 2,169,357 -- 68,531 2,237,888 -- MetLife Growth Strategy Portfolio 7,536,446 -- 1,105,742 8,642,188 -- MetLife Moderate Strategy Portfolio 6,421,397 -- 295,434 6,716,831 -- MFS Research International Portfolio 1,492,983 1,398,236 -- -- 1,492,983 1,398,236 Neuberger Berman Real Estate Portfolio 9,887,285 67,672 -- 9,954,957 -- Oppenheimer Capital Appreciation Portfolio 22,602,474 24,825,441 47,427,915 -- PIMCO Inflation Protected Bond Portfolio 44,049,051 8,015,505 52,200 164,306 44,101,251 8,179,811 PIMCO Total Return Portfolio 96,677,207 21,621,640 -- 2,238,470 96,677,207 23,860,110 RCM Global Technology Portfolio 152,842 -- -- 152,842 -- Third Avenue Small Cap Value Portfolio 9,110,042 1,983,734 5,228,107 550,664 14,338,149 2,534,398 212 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 11. DISTRIBUTIONS TO SHAREHOLDERS - CONTINUED As of December 31, 2004, the components of distributable earnings (accumulated losses) on a federal income tax basis were as follows: Undistributed Undistributed Unrealized Ordinary Long-Term Appreciation Loss Carryforwards Income Gain (Depreciation) and Deferrals Total - - ------------- ------------- -------------- ------------------ ------------ Met/AIM Mid Cap Core Equity Portfolio $16,954,107 $17,832,105 $ 28,687,172 $ (1,257) $ 63,472,127 Met/AIM Small Cap Growth Portfolio -- 10,822,827 63,192,260 (2,120) 74,012,967 Goldman Sachs Mid-Cap Value Portfolio 2,582,963 -- 26,647,698 (1,733) 29,228,928 Harris Oakmark International Portfolio 6,157,487 10,199,489 152,996,958 6,251,821 175,605,755 Janus Aggressive Growth Portfolio -- 819,915 77,114,444 (5,224,783) 72,709,576 Lord Abbett America's Value Portfolio 40,230 88,397 3,837,774 (6,248) 3,960,153 Lord Abbett Bond Debenture Portfolio 69,689,446 -- 63,273,658 (32,303,617) 100,659,487 Lord Abbett Growth and Income Portfolio 30,922,883 60,759,564 516,094,805 (31,329,883) 576,447,369 Lord Abbett Growth Opportunities Portfolio 265,890 3,988,972 9,374,611 (4,632,658) 8,996,815 Lord Abbett Mid-Cap Value Portfolio 2,764,720 11,112,078 71,626,058 -- 85,502,856 MetLife Aggressive Strategy Portfolio 278,543 -- 6,409,313 -- 6,687,856 MetLife Balanced Strategy Portfolio 1,541,136 -- 12,280,495 -- 13,821,631 MetLife Defensive Strategy Portfolio 123,000 -- (468,308) -- (345,308) MetLife Growth Strategy Portfolio 1,557,160 -- 20,658,397 -- 22,215,557 MetLife Moderate Strategy Portfolio 539,967 -- 801,115 -- 1,341,082 MFS Research International Portfolio 30,734,304 22,914,056 92,651,982 (12,833,657) 133,466,685 Neuberger Berman Real Estate Portfolio -- 830,968 44,457,725 (1,733) 45,286,960 Oppenheimer Capital Appreciation Portfolio 5,834,251 5,599,746 62,012,042 (1,517,833) 71,928,206 PIMCO Inflation Protected Bond Portfolio 1,500,020 66,868 10,302,405 (81,462) 11,787,831 PIMCO Total Return Portfolio 488,584 16,049,952 4,955,958 (4,404,915) 17,089,579 Met/Putnam Capital Opportunities Portfolio 121,972 -- 8,640,802 (6,296,556) 2,466,218 RCM Global Technology Portfolio 1,349,808 250,251 7,724,374 (9,057,894) 266,539 Third Avenue Small Cap Value Portfolio 905,957 1,550,884 154,016,868 (7,743) 156,465,966 T. Rowe Price Mid-Cap Growth Portfolio -- 15,056,099 88,451,601 (7,768) 103,499,932 Turner Mid-Cap Growth Portfolio -- -- 24,325,041 (3,442,148) 20,882,893 The difference between book basis and tax basis is attributable primarily to the tax deferral of losses on wash sales. 12. ACQUISITIONS On November 22, 2004, Oppenheimer Capital Appreciation Portfolio ("Oppenheimer Capital") acquired all the net assets of Met/Putnam Research Portfolio ("Putnam Research") pursuant to a plan of reorganization approved by Putnam Research shareholders on November 12, 2004. The acquisition was accomplished by a tax-free exchange of 2,275,486 Class A shares of Oppenheimer Capital (valued at $18.4 million) in exchange for the 2,247,483 Class A shares of Putnam Research, 11,866,269 Class B shares of Oppenheimer Capital (valued at $95.5 million) in exchange for the 11,735,069 Class B shares of Putnam Research outstanding on November 19, 2004. Putnam Research Class A net assets at that date ($18.4 million), including $351,527 of unrealized depreciation and approximately $5,793,511 million of accumulated net realized losses, were combined with those of Oppenheimer Capital Class A. Putnam Research Class B net assets at that date ($95.5 million), including $6,305,799 of unrealized appreciation and $2,455,209 million of accumulated net realized gains, were combined with those of Oppenheimer Capital Class B. The aggregate Class A net assets of Oppenheimer Capital and Putnam Research immediately before the acquisition were $16,344,195 and $18,393,156, respectively. The aggregate Class A net assets of Oppenheimer Capital immediately after the acquisition were $34,737,350. The aggregate Class B net assets of Oppenheimer Capital and Putnam Research immediately before the acquisition were $793,696,661 and $95,503,852, respectively. The aggregate Class B net assets of Oppenheimer Capital immediately after the acquisition were $889,200,513. 213 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) 12. ACQUISITIONS - CONTINUED On November 22, 2004, PIMCO Total Return Portfolio ("Total Return") acquired all the net assets of J.P. Morgan Quality Bond Portfolio ("Quality Bond") pursuant to a plan of reorganization approved by Quality Bond shareholders on November 12, 2004. The acquisition was accomplished by a tax-free exchange of 8,766,781 Class A shares of Total Return (valued at $99.2 million) in exchange for the 8,868,629 Class A shares of Quality Bond, 6,618,814 Class B shares of Total Return (valued at $74.4 million) in exchange for the 6,696,262 Class B shares of Quality Bond. Quality Bond Class A net assets at that date ($99.2 million), including $2,278,057 of unrealized appreciation and approximately $299,976 million of accumulated net realized gains, were combined with those of Total Return Class A. Quality Bond Class B net assets at that date ($74.4 million), including $406,911 of unrealized depreciation and $405,123 million of accumulated net realized losses, were combined with those of Total Return Class B. The aggregate Class A net assets of Total Return and Quality Bond immediately before the acquisition were $220,098,364 and $99,218,491, respectively. The aggregate Class A net assets of Total Return immediately after the acquisition were $319,316,854. The aggregate Class B net assets of Total Return and Quality Bond immediately before the acquisition were $1,095,090,459 and $74,404,338, respectively. The aggregate Class B net assets of Total Return immediately after the acquisition were $1,169,494,797. The merger did not impact Class E net assets of Total Return. 13. CONTRACTUAL OBLIGATIONS The Trust has a variety of indemnification obligations under contracts with its service providers. The Trust's maximum exposure under these arrangements is unknown. However, the Trust has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 214 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) QUARTERLY PORTFOLIO SCHEDULE The Trust files its complete schedule of portfolio holdings with the Securities and Exchange Commission for the first and third quarters of each fiscal year on Form N-Q. The Trust's Forms N-Q are available on the Securities and Exchange Commission's website at http://www.sec.gov. The Trust's Forms N-Q may be reviewed and copied at the Securities and Exchange Commission's Public Reference Room in Washington, D.C. and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Once filed, the most recent Form N-Q will be available without charge, upon request, by calling (800) 848-3854. PROXY VOTING POLICIES AND PROCEDURES A description of the policies and procedures that the Trust uses to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling (800) 848-3854 and on the Securities and Exchange Commission's website at http://www.sec.gov. PROXY VOTING RECORD The Trust, on behalf of each of its Portfolios, has filed with the Securities and Exchange Commission its proxy voting record for the most recent 12-month period ending June 30 on Form N-PX. Form N-PX must be filed by the Trust each year by August 31. Once filed, the most recent Form N-PX will be available without charge, upon request, by calling (800) 848-3854 or on the Securities and Exchange Commission's website at http://www.sec.gov. APPROVAL OF MANAGEMENT AGREEMENT AND INVESTMENT ADVISORY AGREEMENTS RCM GLOBAL TECHNOLOGY PORTFOLIO At a meeting of the Board of Trustees of the Trust held on January 4, 2005, the Trustees (including the Trustees who are not "interested persons" of the Trust, the Manager, the Adviser or the Distributor (as that term is defined in the 1940 Act) ("Disinterested Trustees")) approved an interim investment advisory agreement between the Manager and RCM Capital Management LLC ("RCM"), an affiliate of the Portfolio's then current Adviser, PEA Capital LLC ("PEA"), with respect to the Portfolio, which took effect as of January 15, 2005 (the "Interim Advisory Agreement"). The Interim Advisory Agreement had a term of the earlier of 150 days or the date on which a new advisory agreement was entered into. On February 16, 2005, the Board of Trustees, including the Disinterested Trustees, approved a new investment advisory agreement with respect to the Portfolio (the "New Advisory Agreement"), which agreement went into effect on May 1, 2005. The New Advisory Agreement is the same in all material respects to the Portfolio's previous investment advisory agreement with PEA and to the Interim Advisory Agreement, except for the Adviser under the previous investment advisory agreement, the advisory fee and the effective date and term of the Agreement. The Board considered essentially the same factors with respect to the Interim Advisory Agreement as they considered regarding the New Advisory Agreement as discussed below, with the exception of the consideration of the advisory fee, as such fee was different under the New Advisory Agreement. In this regard, the Trustees noted that the advisory fee under the Interim Advisory Agreement was the same as the advisory fee under the Portfolio's previous investment advisory agreement and that such fee is paid out of the management fee that the Portfolio pays to the Manager. Based on these considerations and, as described below, the overall high quality of the personnel, operations, financial condition, investment advisory capabilities, methodologies, and performance of RCM with comparable funds, the Board (including a majority of Disinterested Trustees) determined that approval of the Interim Advisory Agreement was in the best interests of the Portfolio and its shareholders. The Board of Trustees' approval of the New Advisory Agreement was based on a number of factors relating to RCM's ability to perform under the New Advisory Agreement. These factors included: RCM's management style and long-term performance record with comparable funds; RCM's current level of staffing and its overall resources; RCM's financial condition; and RCM's compliance systems and any disciplinary history. The Disinterested Trustees were advised by independent legal counsel throughout the process. The Board gave substantial consideration to the fees payable under the New Advisory Agreement. In this connection, the Board evaluated RCM's costs and profitability (to the extent practicable) in serving as an Adviser to the Portfolio, including the costs associated with the personnel, systems and equipment necessary to perform its functions. The Board also examined the fees to be paid to RCM in light of fees paid to other investment advisers by comparable funds and the method of computing the Adviser's fee. The advisory fee under the New Advisory Agreement is lower than the advisory fee paid under the investment advisory agreement with the Fund's previous Adviser and under the Interim Advisory Agreement. As a result, the Manager will retain a greater percentage of its management fee. The Portfolio's total expenses will not change as a result of the advisory fee decrease because such fee is paid directly by the Manager. After comparing the fees with those of comparable funds and in light of the quality and extent of services to be provided, and the costs to be incurred, by RCM, the Board concluded that the fee to be paid the Adviser with respect to the Portfolio was fair and reasonable. The Board also noted that RCM, through its relationship as an Adviser to the Portfolio, may engage in soft dollar transactions. While RCM selects brokers primarily on the basis of their execution capabilities, the direction of transactions may at times be based on the quality and amount of research such brokers provide. Further, the Board recognized that RCM is affiliated with registered broker-dealers and these broker-dealers may 215 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) from time to time execute transactions on behalf of the Portfolios. The Board noted, however, that the Adviser must select brokers who meet the Trust's requirements for best execution. The Board concluded that the benefits accruing to RCM and its affiliates by virtue of the Adviser's relationship to the Portfolio are fair and reasonable. In approving the New Advisory Agreement, the Board especially reviewed the Portfolio's performance record and RCM's management style and long-term performance record with comparable funds. The Board noted that the Allianz RCM Global Technology Fund (the "Allianz Tech Fund"), which is also advised by RCM, has substantially similar investment objectives, policies, and strategies as the Portfolio. As of December 31, 2004, the Allianz Tech Fund had a one-year total return of 17.93%, three-year annualized returns of 5.94%, and five-year annualized returns of -9.17%, which outperformed all of the other ten largest funds included in Morningstar's Universe of Institutional shares of Technology Funds, as well as the Goldman Sachs Technology Index over the one-, three-, and five-year periods, and the S&P 500 Index over the one- and three-year periods. In considering the profitability to the Adviser of its relationship with the Portfolio, the Board noted that the fees under the New Advisory Agreement were paid by the Manager out of the management fees that it receives under the Management Agreement. The Board also relied on the ability of the Manager to negotiate the New Advisory Agreement and the fees thereunder at arm's length. For each of the above reasons, the profitability to the Adviser of its relationship with the Portfolio was not a material factor in the Board's deliberations. For similar reasons, the Board did not consider the potential economies of scale in the Adviser's management of the Portfolio to be a material factor in its consideration, although it was noted that the advisory fee schedule for the Portfolio contains breakpoints that reduce the fee rate on assets above specified levels. In connection with these considerations, the Board of Trustees determined that a sub-advisory arrangement between the Manager and RCM was in the best interests of the Portfolio and its shareholders. Based on these considerations and the overall high quality of the personnel, operations, financial condition, investment advisory capabilities, methodologies, and performance of RCM with comparable funds, the Board (including a majority of Disinterested Trustees) determined approval of the New Advisory Agreement was in the best interests of the Portfolio. VAN KAMPEN COMSTOCK PORTFOLIO At a meeting of the Board of Trustees of the Trust held on February 16, 2005, the Board of Trustees, including the Disinterested Trustees, initially approved the Management Agreement between the Trust and the Manager with respect to the Van Kampen Comstock Portfolio ("Portfolio") and an investment advisory agreement with respect to the Portfolio (the "Advisory Agreement") between the Manager and Morgan Stanley Investment Management, Inc. dba Van Kampen ("Van Kampen"). In approving the Management Agreement with the Manager with respect to the Portfolio, the Board reviewed and analyzed the factors it deemed relevant, including: (1) the nature, quality, and extent of the services to be provided to the Portfolio by the Manager; (2) the performance of comparable funds managed by the Manager as compared to a peer group and an appropriate index; (3) the Manager's personnel and operations; (4) the Manager's financial condition; (5) the level and method of computing the Portfolio's management fee; (6) the anticipated profitability of the Manager under the Management Agreement; (7) "fall-out" benefits to the Manager and its affiliates (i.e., ancillary benefits realized by the Manager or its affiliates from the Manager's relationship with the Trust); (8) the anticipated effect of growth and size on the Portfolio's performance and expenses; and (9) possible conflicts of interest. The Board also considered the nature, quality, and extent of the services to be provided to the Portfolio by the Manager's affiliates, including distribution services. The Disinterested Trustees were advised by independent legal counsel throughout the process. The Board, in examining the nature and quality of the services to be provided by the Manager to the Portfolio, recognized the Manager's experience in serving as an investment manager. The Board also noted the extensive responsibilities that the Manager has as investment manager to the Portfolio, including the selection of the Adviser for the Portfolio and oversight of the Adviser's compliance with fund policies and objectives, review of brokerage matters, oversight of general fund compliance with federal and state laws, and the implementation of Board directives as they relate to the Portfolio. Based on its consideration and review of the foregoing information, the Board determined that the Portfolio was likely to benefit from the nature and quality of these services, as well as the Manager's ability to render such services based on its experience, operations and resources. The Board also evaluated the expertise and performance of the personnel who would be overseeing the Adviser, and compliance with the Portfolio's investment restrictions, tax and other requirements. The Board gave substantial consideration to the fees payable under the Management Agreement. In this connection, the Board evaluated the Manager's costs and profitability in serving as investment manager to the Portfolio, including the costs associated with the personnel, systems and equipment necessary to manage the Trust and the costs associated with compensating the Adviser. The Board also examined the fees to be paid by the Portfolio in light of fees paid to other investment managers by comparable funds and the method of computing the Portfolio's fee. The Board noted that the proposed management fee and the total expense ratio were below the median of the peer group for the Portfolio selected by an independent third party. The Board also noted the Manager's commitment to the expense limitation agreement with the Portfolio. After comparing the fees with those of comparable funds and in light of the quality and extent of services to be provided, and the costs to be incurred, by the Manager, the Board concluded that the level of the fees to be paid to the Manager with respect to the Portfolio was fair and reasonable. The Board also concluded that the Manager's level of profitability from its relationship with the Portfolio was reasonable. 216 MET INVESTORS SERIES TRUST NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (UNAUDITED) The Board noted that the management fee schedule for the Portfolio contains breakpoints that reduce the fee rate on assets above specified levels. The Board considered the effective fees under the Management Agreement as a percentage of assets at different asset levels and possible economies of scale that may be realized if the assets of the Portfolio grow. The Board also noted that if the Portfolio's assets increase over time, the Portfolio may realize other economies of scale if assets increase proportionally more than certain other expenses. The Board also considered the fact that the Manager pays the advisory fees out of the management fees it receives from the Portfolio. Based on these considerations and the overall high quality of the personnel, operations, financial condition, investment advisory capabilities, methodologies, and performance of the Manager, the Board determined approval of the Management Agreement was in the best interests of the Portfolio. After full consideration of these and other factors, the Board, including a majority of the Disinterested Trustees, with the assistance of independent counsel, approved the Management Agreement with respect to the Portfolio. The Board of Trustees approved the Advisory Agreement between the Manager and Van Kampen based on a number of factors relating to Van Kampen's ability to perform under the Advisory Agreement. These factors included: Van Kampen's management style and long-term performance record with comparable funds; Van Kampen's current level of staffing and its overall resources; Van Kampen's financial condition; and Van Kampen's compliance systems and any disciplinary history. The Disinterested Trustees were advised by independent legal counsel throughout the process. The Board gave substantial consideration to the fees payable under the Advisory Agreement. In this connection, the Board evaluated Van Kampen's costs and profitability (to the extent practicable) in serving as an Adviser to the Portfolio, including the costs associated with the personnel, systems and equipment necessary to perform its functions. The Board also examined the fees to be paid to Van Kampen in light of fees paid to other investment advisers by comparable funds and the method of computing the Adviser's fee. The Board also noted that the fees payable under the Advisory Agreement were comparable to the terms of advisory arrangements with other institutional clients of the Adviser. After comparing the fees with those of comparable funds and in light of the quality and extent of services to be provided, and the costs to be incurred, by Van Kampen, the Board concluded that the fee to be paid the Adviser with respect to the Portfolio was fair and reasonable. The Board also noted that Van Kampen, through its relationship as an Adviser to the Portfolio, may engage in soft dollar transactions for proprietary research or brokerage services. While Van Kampen selects brokers primarily on the basis of their execution capabilities, the direction of transactions may at times be based on the quality and amount of research such brokers provide. Further, the Board recognized that Van Kampen is affiliated with registered broker-dealers and these broker-dealers may from time to time execute transactions on behalf of the Portfolio. The Board noted, however, that the Adviser must select brokers who meet the Trust's requirements for best execution. The Board concluded that the benefits accruing to Van Kampen and its affiliates by virtue of the Adviser's relationship to the Portfolio are fair and reasonable. In approving the Advisory Agreement, the Board especially reviewed Van Kampen's management style and long-term performance record with comparable funds. The Board noted that the Van Kampen Comstock Fund, which is also advised by Van Kampen, has substantially similar investment objectives, policies, and strategies as the Portfolio. As of December 31, 2004, the Van Kampen Comstock Fund had outperformed the Morningstar Large Value Category average, as well as the S&P Barra Value Index over the one-, three-, five- and ten-year periods, and had generally strong performance since its inception. In considering the profitability to the Adviser of its relationship with the Portfolio, the Board noted that the fees under the Advisory Agreement were paid by the Manager out of the management fees that it receives under the Management Agreement. The Board also relied on the ability of the Manager to negotiate the Advisory Agreement and the fees thereunder at arm's length. In addition, the Board noted that the terms of the Adviser Agreement and fees payable thereunder were comparable to the terms of advisory arrangements with other institutional clients of the Adviser. For each of the above reasons, the profitability to the Adviser from its relationship with the Portfolio was a not a material factor in the Board's deliberations. For similar reasons, the Board did not consider the potential economies of scale in the Adviser's management of the Portfolio to be a material factor in its consideration, although it was noted that the advisory fee schedule for the Portfolio contains breakpoints that reduce the fee rate on assets above specified levels. In connection with these considerations, the Board of Trustees determined that a sub-advisory arrangement between the Manager and Van Kampen was in the best interests of the Portfolio and its shareholders. Based on these considerations and the overall high quality of the personnel, operations, financial condition, investment advisory capabilities, methodologies, and performance of Van Kampen with comparable funds, the Board (including a majority of Disinterested Trustees) determined approval of the Advisory Agreement was in the best interests of the Portfolio. 217 SEMI 605 Sign up for Met-eDelivery today at WWW.METLIFEINVESTORS.COM [LOGO] MetLifeInvestors/R/ 22 Corporate Plaza Drive Newport Beach, CA 92660 PRSRT STD U.S. Postage Paid METLIFE Item 2. Code of Ethics. Item applicable only to annual reports on Form N-CSR. Item 3. Audit Committee Financial Expert. Item applicable only to annual reports on Form N-CSR. Item 4. Principal Accountant Fees and Services. Item applicable only to annual reports on Form N-CSR. Item 5. Audit Committee of Listed Registrants. Not applicable. Item 6. Schedule of Investments. Schedule of Investments is included as a part of the report to shareholders filed under Item 1 of this Form N-CSR. Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. Not applicable. Item 8. Portfolio Managers of Closed-End Management Investment Companies. Not applicable. Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. Not applicable. Item 10. Submission of Matters to a Vote of Security Holders. The registrant does not have procedures by which shareholders may recommend nominees to the registrant's Board of Trustees. Item 11. Controls and Procedures. (a) Within 90 days of the filing date of this Form N-CSR, Elizabeth M. Forget, the registrant's President and Jeffrey A. Tupper, the registrant's Chief Financial Officer and Treasurer, reviewed the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act")) (the "Procedures") and evaluated their effectiveness. Based on their review, Ms. Forget and Mr. Tupper determined that the Procedures adequately ensure that information required to be disclosed by the registrant in its periodic reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission. (b) There were no significant changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12. Exhibits (a)(1) Not applicable. (a)(2) The certifications required by Rule 30a-2(a) of the 1940 Act are attached hereto. (a)(3) Not applicable. (b) The certifications required by Rule 30a-2(b) of the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. MET INVESTORS SERIES TRUST By: /s/ Elizabeth M. Forget -------------------------------- Elizabeth M. Forget President Date: August 30, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Elizabeth M. Forget -------------------------------- Elizabeth M. Forget President Date: August 30, 2005 By: /s/ Jeffrey A. Tupper -------------------------------- Jeffrey A. Tupper Chief Financial Officer and Treasurer Date: August 30, 2005