Exhibit 99.4

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of The Bear Stearns Companies Inc.

We have reviewed the accompanying  condensed consolidated statement of financial
condition of The Bear Stearns Companies Inc. and subsidiaries (the "Company") as
of February 29,  2008,  and the related  condensed  consolidated  statements  of
income,  comprehensive  income and cash flows for the three-month  periods ended
February 29, 2008 and February 28, 2007. These interim financial  statements are
the responsibility of the Company's management.

We conducted our review in accordance  with the standards of the Public  Company
Accounting  Oversight  Board  (United  States).  A review of  interim  financial
information  consists  principally of applying analytical  procedures and making
inquiries of persons  responsible  for financial and accounting  matters.  It is
substantially  less in scope  than an audit  conducted  in  accordance  with the
standards of the Public Company Accounting  Oversight Board (United States), the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed  consolidated interim financial statements for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

The accompanying  condensed  consolidated interim financial statements have been
prepared  assuming  that  the  Company  will  continue  as a going  concern.  As
discussed  in Notes 1 and 17 to the  condensed  consolidated  interim  financial
statements and Note 23 to the annual consolidated  financial  statements for the
year ended November 30, 2007 (included as Exhibit 99.1 in this Current Report on
Form 8-K),   certain  conditions  raise substantial  doubt about  its ability to
continue as a going concern. Management's plans in regards to these  matters are
also  described  in Notes 1, 17 and 23 to the respective consolidated  financial
statements.

As  discussed  in  Note  1  to  the  condensed  consolidated  interim  financial
statements,  effective  December  1, 2007,  the Company  adopted  the  Financial
Accounting Standards Board Interpretation No. 48, "Accounting for Uncertainty in
Income Taxes - an interpretation of FASB Statement No. 109."

We have  previously  audited,  in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States),  the consolidated  statement
of financial  condition of the Company as of November 30, 2007,  and the related
consolidated statements of income,  comprehensive income, cash flows and changes
in stockholders'  equity for the year then ended (not presented herein);  and in
our report  dated  January 28, 2008 (April 11, 2008 as to Note 23), we expressed
an unqualified opinion on those consolidated  financial  statements and included
an explanatory  paragraph  concerning matters that raise substantial doubt about
the  Company's  ability to  continue as a going  concern.  In our  opinion,  the
information set forth in the accompanying  condensed  consolidated  statement of
financial  condition as of November 30, 2007 is fairly  stated,  in all material
respects, in relation to the consolidated  statement of financial condition from
which it has been derived.

/s/ Deloitte & Touche LLP

New York, New York
April 14, 2008

                                        1




                         THE BEAR STEARNS COMPANIES INC.

                      Condensed Consolidated Statements of
                                     Income



                                                             (Unaudited)
                                                          Three Months Ended
                                                     ---------------------------
                                                     February 29,   February 28,
(in millions, except share and per share data)           2008           2007
- --------------------------------------------------------------------------------
                                                              
REVENUES
   Commissions                                       $        330   $        281
   Principal transactions                                     515          1,342
   Investment banking                                         230            350
   Interest and dividends                                   2,198          2,657
   Asset management and other income                          154            168
                                                     ---------------------------
     Total revenues                                         3,427          4,798
   Interest expense                                         1,948          2,316
                                                     ---------------------------
     Revenues, net of interest expense                      1,479          2,482
                                                     ---------------------------

NON-INTEREST EXPENSES

   Employee compensation and benefits                         754          1,204
   Floor brokerage, exchange and clearance fees                79             56
   Communications and technology                              154            128
   Occupancy                                                   73             57
   Advertising and market development                          40             37
   Professional fees                                          100             72
   Other expenses                                             126             93
                                                     ---------------------------
     Total non-interest expenses                            1,326          1,647
                                                     ---------------------------

   Income before provision for income taxes                   153            835
   Provision for income taxes                                  38            281
                                                     ---------------------------
   Net income                                        $        115   $        554
   Preferred stock dividends                                    5              6
                                                     ---------------------------
   Net income applicable to common shares            $        110   $        548
                                                     ===========================

   Basic earnings per share                          $       0.89   $       4.23
   Diluted earnings per share                        $       0.86   $       3.82
                                                     ===========================


Weighted average common shares outstanding:
      Basic                                           129,128,281    133,094,747
      Diluted                                         138,539,248    149,722,654
                                                     ===========================

     Cash dividends declared per common share        $       0.32   $       0.32
                                                     ===========================


     See Notes to Condensed Consolidated Financial Statements.


                                        2




                         THE BEAR STEARNS COMPANIES INC.

                      Condensed Consolidated Statements of
                               Financial Condition



                                                                                                                (Unaudited)
                                                                                                         ---------------------------
                                                                                                         February 29,   November 30,
(in millions, except share data)                                                                             2008           2007
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
ASSETS
   Cash and cash equivalents                                                                              $  20,786       $  21,406

   Cash and securities deposited with clearing organizations or
     segregated in compliance with federal regulations                                                       14,910          12,890
   Securities received as collateral                                                                         15,371          15,599
   Collateralized agreements:
      Securities purchased under agreements to resell                                                        26,888          27,878
      Securities borrowed                                                                                    87,143          82,245
   Receivables:

     Customers                                                                                               41,990          41,115
     Brokers, dealers and others                                                                             10,854          11,622
     Interest and dividends                                                                                     488             785
   Financial instruments owned, at fair value                                                               118,201         122,518
   Financial instruments owned and pledged as collateral, at fair value                                      22,903          15,724
                                                                                                          --------------------------
   Total financial instruments owned, at fair value                                                         141,104         138,242

   Assets of variable interest entities and mortgage loan special purpose entities                           29,991          33,553

   Property, equipment and leasehold improvements, net of accumulated
      depreciation and amortization of $1,196 and $1,149 as of  February
      29, 2008 and November 30, 2007, respectively                                                              608             605
   Other assets                                                                                               8,862           9,422
                                                                                                          --------------------------
   Total Assets                                                                                           $ 398,995       $ 395,362
                                                                                                          ==========================

LIABILITIES AND STOCKHOLDERS' EQUITY

   Unsecured short-term borrowings (includes $434 and $339 at fair value as of                            $   8,538       $  11,643
         February 29, 2008 and November 30, 2007, respectively)
   Obligation to return securities received as collateral                                                    15,371          15,599
   Collateralized financings:
      Securities sold under agreements to repurchase                                                         98,272         102,373
      Securities loaned                                                                                       4,874           3,935
      Other secured borrowings                                                                                7,778          12,361
   Payables:

     Customers                                                                                               91,632          83,204
     Brokers, dealers and others                                                                              5,642           4,101
     Interest and dividends                                                                                     853           1,301
   Financial instruments sold, but not yet purchased, at fair value                                          51,544          43,807


   Liabilities of variable interest entities and mortgage loan special purpose entities                      26,739           30,605
   Accrued employee compensation and benefits                                                                   360           1,651
   Other liabilities and accrued expenses                                                                     3,743           4,451
   Long-term borrowings (includes $9,018 and $8,500 at fair value as of
         February 29, 2008 and November 30, 2007, respectively)                                              71,753          68,538
                                                                                                          --------------------------
   Total Liabilities                                                                                      $ 387,099       $ 383,569
                                                                                                          ==========================


   Commitments and contingencies (Note 12)

STOCKHOLDERS' EQUITY

   Preferred stock                                                                                              352             352
   Common stock, $1.00 par value; 500,000,000 shares authorized and 184,805,847
      shares issued as of both February 29, 2008 and November 30, 2007                                          185             185
   Paid-in capital                                                                                            5,619           4,986
   Retained earnings                                                                                          9,419           9,441
   Employee stock compensation plans                                                                          2,164           2,478
   Accumulated other comprehensive income (loss)                                                                 25              (8)
   Shares held in RSU trust                                                                                  (2,955)             --
   Treasury stock, at cost:
     Common stock: 39,135,671 and 71,807,227 shares as of February 29, 2008 and
     November 30, 2007, respectively                                                                         (2,913)         (5,641)
                                                                                                          --------------------------
   Total Stockholders' Equity                                                                                11,896          11,793
                                                                                                          --------------------------
   Total Liabilities and Stockholders' Equity                                                             $ 398,995       $ 395,362
                                                                                                          ==========================


See Notes to Condensed Consolidated Financial Statements.

                                       3




                         THE BEAR STEARNS COMPANIES INC.

                      Condensed Consolidated Statements of
                                   Cash Flows


                                                                                                           (Unaudited)
                                                                                                        Three Months Ended
                                                                                               -------------------------------------
                                                                                                   February 29,         February 28,
(in millions)                                                                                          2008                 2007
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             

CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                                   $            115    $            554
  Adjustments to reconcile net income to cash used in operating activities:
      Non-cash items included in net income:

     Depreciation and amortization                                                                           53                  42
     Employee stock compensation plans                                                                       89                  13
  Changes in operating assets and liabilities:

     Cash and securities deposited with clearing organizations or segregated
         in compliance with federal regulations                                                          (2,020)               (322)
     Securities borrowed, securities loaned, net                                                         (3,959)             (2,795)
     Receivables from customers                                                                            (875)             (3,048)
     Receivables from brokers, dealers and others                                                           768              (1,188)
     Financial instruments owned, at fair value                                                            (830)            (22,958)
     Other assets                                                                                           908              (1,791)
     Securities sold under agreements to repurchase, securities purchased under
         agreements to resell, net                                                                       (3,111)             20,409
     Payables to customers                                                                                8,428               4,904
     Payables to brokers, dealers and others                                                              1,541                (305)
     Financial instruments sold, but not yet purchased, at fair value                                     7,803                 (54)
     Accrued employee compensation and benefits                                                          (1,291)             (1,144)
     Other liabilities and accrued expenses                                                              (1,251)              1,525
                                                                                               -------------------------------------
           Cash provided by (used in) operating activities                                                6,368              (6,158)
                                                                                               -------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of property, equipment and leasehold improvements, net                                       (51)                (67)
                                                                                               -------------------------------------
           Cash used in investing activities                                                                (51)                (67)
                                                                                               -------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
     Payments for/proceeds from unsecured short-term borrowings, net                                     (3,105)              4,924
     Payments for other secured borrowings, net                                                          (4,583)             (1,757)
     Proceeds from issuance of long-term borrowings                                                       4,396               8,082
     Payments for retirement/repurchase of long-term borrowings                                          (3,536)             (3,554)
     Payments for/proceeds from issuances of derivatives with a financing
         element, net                                                                                       (66)                 76
     Issuance of common stock                                                                                25                  62
     Cash retained resulting from tax deductibility under share-based payment
         arrangements                                                                                        45                 205
     Treasury stock purchases - common stock                                                                (70)               (473)
     Cash dividends paid                                                                                    (43)                (44)
                                                                                               -------------------------------------
           Cash (used in) provided by financing activities                                               (6,937)              7,521
                                                                                               -------------------------------------
        Net (decrease) increase in cash and cash equivalents                                               (620)              1,296
     Cash and cash equivalents, beginning of year                                                        21,406               4,595
                                                                                               -------------------------------------
     Cash and cash equivalents, end of period                                                  $         20,786    $          5,891
                                                                                               =====================================



SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

      Cash payments for interest were $2.32 billion and $2.51 billion during the
      three months ended February 29, 2008 and February 28, 2007, respectively.
      Cash payments for income taxes, net of an approximate $325 million refund
      of November 30, 2007 estimated Federal taxes, was ($294.0) million for the
      three months ended February 29, 2008 and cash payments for income taxes,
      net of refunds, was $108.8 million for the three months ended February 28,
      2007. Cash payments for income taxes, net of an approximate $325 million
      refund of November 30, 2007 estimated Federal taxes, would have been
      ($249.0) million for the three months ended February 29, 2008 if increases
      in the value of equity instruments issued under share-based payment
      arrangements had not been deductible in determining taxable income. Cash
      payments for income taxes, net of refunds, would have been $313.9 million
      for the three months ended February 28, 2007 if increases in the value of
      equity instruments issued under share-based payment arrangements had not
      been deductible in determining taxable income.

     See Notes to Condensed Consolidated Financial Statements.


                                       4




                         THE BEAR STEARNS COMPANIES INC.

                      Condensed Consolidated Statements of
                              Comprehensive Income


                                                            (Unaudited)
                                                         Three months ended
                                                    ----------------------------
                                                     February 29,   February 28,
(in millions)                                          2008             2007
- --------------------------------------------------------------------------------

Net Income                                          $        115    $        554
Other comprehensive income (loss), net of tax:
  Foreign currency translation adjustment                     (2)           --
  Net gains on cash flow hedges                               35            --
- --------------------------------------------------------------------------------

Comprehensive income                                $        148    $        554
================================================================================

See Notes to Condensed Consolidated Financial Statements.


                                       5




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Description of Business

      The Bear Stearns Companies Inc. (the "Company") is a holding company that,
      through its broker-dealer and international bank subsidiaries, principally
      Bear, Stearns & Co. Inc. ("Bear Stearns"), Bear, Stearns Securities Corp.
      ("BSSC"), Bear, Stearns International Limited ("BSIL") and Bear Stearns
      Bank plc ("BSB"), is primarily engaged in business as a securities
      broker-dealer operating in three principal segments: Capital Markets,
      Global Clearing Services and Wealth Management. Capital Markets is
      comprised of the institutional equities, fixed income and investment
      banking areas. Global Clearing Services provides clearance-related
      services for prime brokerage clients and clearance on a fully disclosed
      basis for introducing broker-dealers. Wealth Management is comprised of
      the private client services ("PCS") and asset management areas. See Note
      15, "Segment Data," in the Notes to Condensed Consolidated Financial
      Statements for a complete description of the Company's principal segments.
      The Company also conducts significant activities through other wholly
      owned subsidiaries, including: Bear Stearns Global Lending Limited; Bear
      Stearns Bank & Trust Company (formerly known as Custodial Trust Company);
      Bear Stearns Financial Products Inc. ("BSFP"); Bear Stearns Capital
      Markets Inc.; Bear Stearns Credit Products Inc.; Bear Stearns Forex Inc.
      ("BS Forex"); EMC Mortgage Corporation; Bear Stearns Commercial Mortgage,
      Inc.; Bear Stearns Investment Products Inc.; and Bear Energy L.P.

      Subsequent Events

      The Company experienced a significant liquidity crisis during the end of
      the week of March 10, 2008 that seriously jeopardized its financial
      viability and which raises substantial doubt about its ability to continue
      as a going concern. As a result, on March 16, 2008, the Company and
      JPMorgan Chase & Co. ("JPMorgan Chase") entered into an agreement and plan
      of merger, and on March 24, 2008, entered into an amendment to the
      agreement and plan of merger (as amended the "Merger Agreement'). Pursuant
      to the Merger Agreement each share of the Company's common stock
      outstanding immediately prior to the merger will be exchanged for 0.21753
      shares of JPMorgan Chase common stock. A summary of the Merger Agreement,
      related transaction documents and the accounting implications are
      described in more detail in the Transaction Documents and Accounting
      Implications sections of Note 17, "Subsequent Events," of Notes to
      Condensed Consolidated Financial Statements.

      In connection with the entry into the amendment to the Merger Agreement,
      the Company and JPMorgan Chase entered into a share exchange agreement
      under which JPMorgan Chase will purchase 95 million newly issued shares of
      the Company's common stock, or 39.5% of the outstanding common stock of
      the Company after giving effect to the issuance, in exchange for the
      issuance of 20,665,350 shares of JPMorgan Chase common stock to the
      Company and the entry by JPMorgan Chase into an amended and restated
      guaranty agreement and the guaranty agreement with the Federal Reserve
      Bank of New York ("New York Fed"). The share exchange was completed on
      April 8, 2008.

      Concurrent with the closing of the merger, the New York Fed will take,
      through a limited liability company formed for this purpose, control of a
      portfolio of $30 billion in assets of the Company based on the value of
      the portfolio as of March 14, 2008. The assets will be funded by a $29
      billion, 10-year term note from the New York Fed, and a $1 billion,
      10-year subordinated note from JPMorgan Chase. The JPMorgan Chase note is
      subordinated to the New York Fed loan and will bear the first $1 billion
      of any losses associated with the assets. Any funds remaining after
      payment of the New York Fed loan, the JPMorgan Chase note and other
      expenses of the limited liability company, will be paid to the New York
      Fed.

      Since the liquidity crisis and the announcement of the merger, the Company
      has experienced substantial deterioration of its earnings capacity. The
      closing of the merger is expected to occur by June 30, 2008. The Company
      believes that the termination of the JPMorgan Chase guaranties prior to
      consummation of the merger or the parties' failure to consummate the
      merger could seriously jeopardize the Company's financial viability. In
      addition, absent the Guaranty, the Company could face the increased risk
      of rapid loss of customers and counterparties. The lack of liquidity and
      the loss of customers and counterparties would materially adversely affect
      the Company's financial stability and its viability as a going concern.
      Accordingly, the Company could be forced to file for bankruptcy protection
      and need to liquidate. The accompanying Condensed Consolidated Financial


                                        6




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Statements do not reflect any adjustments that might result if the Company
      were unable to continue as a going concern.

      Basis of Presentation

      The Condensed Consolidated Financial Statements include the accounts of
      the Company, its wholly owned subsidiaries and other entities in which the
      Company has a controlling financial interest. All material intercompany
      transactions and balances have been eliminated in consolidation.

      The Company determines whether it has a controlling financial interest in
      an entity by evaluating whether an entity is a voting interest entity, a
      variable interest entity ("VIE") or a qualifying special purpose entity
      ("QSPE") under generally accepted accounting principles.

      Voting interest entities are consolidated in accordance with Accounting
      Research Bulletin ("ARB") No. 51, "Consolidated Financial Statements," as
      amended. ARB No. 51 states that the usual condition for a controlling
      financial interest in an entity is ownership of a majority voting
      interest. Accordingly, the Company consolidates voting interest entities
      in which it has a majority voting interest. VIEs are entities that lack
      one or more of the characteristics of a voting interest entity. A
      controlling financial interest in a VIE occurs when an entity has a
      variable interest that will absorb a majority of the VIEs expected losses,
      receive a majority of the VIEs residual returns, or both. The entity with
      the controlling financial interest, known as the primary beneficiary,
      consolidates the VIE. In accordance with Financial Accounting Standards
      Board ("FASB") Interpretation ("FIN") No. 46 (R), "Consolidation of
      Variable Interest Entities (revised December 2003)--an interpretation of
      Accounting Research Bulletin ("ARB") No. 51" ("FIN No. 46 (R)"), the
      Company consolidates any variable interest entities for which it is the
      primary beneficiary. The assets and related liabilities of such variable
      interest entities have been shown in the Condensed Consolidated Statements
      of Financial Condition in the captions "Assets of variable interest
      entities and mortgage loan special purpose entities" and "Liabilities of
      variable interest entities and mortgage loan special purpose entities."
      See Note 5, "Variable Interest Entities and Mortgage Loan Special Purpose
      Entities," in the Notes to Condensed Consolidated Financial Statements.
      QSPEs are passive entities that are commonly used in securitization
      transactions. Statement of Financial Accounting Standards ("SFAS") No.
      140, "Transfers and Servicing of Financial Assets and Extinguishments of
      Liabilities," sets forth the criteria an entity must satisfy to be a QSPE.
      In accordance with SFAS No. 140, the Company does not consolidate QSPEs.

      When the Company does not have a controlling interest in an entity, but
      exerts significant influence over the entity's operating and financial
      decisions (generally defined as owning a voting or economic interest of
      20% to 50%), the Company applies the equity method of accounting.

      The Company follows Emerging Issues Task Force ("EITF") Issue No. 04-5
      "Determining Whether a General Partner, or the General Partners as a
      Group, Controls a Limited Partnership or Similar Entity When the Limited
      Partners Have Certain Rights." The EITF consensus requires a general
      partner in a limited partnership to consolidate the limited partnership
      unless the presumption of control is overcome. The general partner may
      overcome this presumption of control and not consolidate the entity if the
      limited partners have: (a) the substantive ability to dissolve or
      liquidate the limited partnership or otherwise remove the general partner
      without having to show cause; or (b) substantive participating rights in
      managing the partnership.

      The Condensed Consolidated Statement of Financial Condition as of February
      29, 2008, the Condensed Consolidated Statements of Income, Cash Flows, and
      Comprehensive Income for the three months ended February 29, 2008 and
      February 28, 2007 are unaudited. The Condensed Consolidated Statement of
      Financial Condition at November 30, 2007 and related information were
      derived from the audited consolidated financial statements included in the
      Company's Current Report on Form 8-K, which was filed with the Securities
      and Exchange Commission ("SEC") on April 11, 2008 (the "Form 8-K").

                                       7




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      The Condensed Consolidated Financial Statements are prepared in accordance
      with the rules and regulations of the SEC with respect to the Quarterly
      Report on Form 10-Q and reflect all adjustments which, in the opinion of
      management, are normal and recurring, and which are necessary for a fair
      statement of the results for the interim periods presented. In accordance
      with such rules and regulations, certain disclosures that are normally
      included in annual financial statements have been omitted. These Condensed
      Consolidated Financial Statements should be read together with the Form
      8-K.

      The Condensed Consolidated Financial Statements are prepared in conformity
      with accounting principles generally accepted in the United States of
      America. These principles require management to make certain estimates and
      assumptions, including those regarding fair value measurements,
      stock-based compensation, certain accrued liabilities, the potential
      outcome of litigation and tax matters, and the realizability of deferred
      tax assets, which may affect the amounts reported in the Condensed
      Consolidated Financial Statements and accompanying notes. Actual results
      could differ materially from these estimates. The nature of the Company's
      business is such that the results of any interim period may not be
      indicative of the results to be expected for an entire fiscal year.

      Revenue Recognition Policies

      Principal Transactions

      Financial instruments owned and financial instruments sold, but not yet
      purchased, including contractual commitments arising pursuant to futures,
      forward and option contracts, interest rate swaps and other derivative
      contracts, are recorded at fair value with the resulting net unrealized
      gains and losses reflected in "Principal transactions" revenues in the
      Condensed Consolidated Statements of Income.

      Investment Banking and Advisory Services

      Underwriting revenues and fees for mergers and acquisitions advisory
      services are accrued when services for the transactions are substantially
      completed. Transaction expenses are deferred until the related revenue is
      recognized. Investment banking and advisory services revenues are
      presented net of transaction-related expenses.

      Mortgage Servicing Fees and Advances

      Contractual servicing fees, late fees and other ancillary servicing fees
      earned for servicing mortgage loans are reflected in "Investment banking"
      revenues in the Condensed Consolidated Statements of Income. Contractual
      servicing fees are recognized when earned based on the terms of the
      servicing agreement. All other fees are recognized when received. In the
      normal course of its business, the Company makes principal, interest and
      other servicing advances to external investors on mortgage loans serviced
      for these investors. Such advances are generally recoverable from the
      mortgagors, related securitization trusts or from the proceeds received
      from the sales of the underlying properties. A charge to earnings is
      recognized to the extent that servicing advances are estimated to be
      uncollectible under the provisions of the servicing contracts.

      Commissions

      Commission revenues primarily include fees from executing and clearing
      client transactions on stock, options and futures markets worldwide. These
      fees are recognized on a trade date basis. The Company records its share
      of the commission under certain clearing agreements where the Company is
      acting as agent for another broker, in accordance with EITF Statement No.
      99-19, "Reporting Revenue Gross as a Principal versus Net as an Agent."

      Asset Management and Other Income

      The Company receives advisory fees for investment management. In addition,
      the Company receives performance incentive fees for managing certain
      funds. Advisory fees are recognized over the period of advisory service.
      Unearned advisory fees are treated as deferred revenues and are included
      in "Other liabilities" in the accompanying Condensed Consolidated
      Statements of Financial Condition. Performance incentive fees are accrued
      throughout the year based on a fund's performance to date against
      specified performance targets.

                                       8




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Energy Trading

      Energy trading revenues are reported, net of certain direct costs, in
      "Principal transactions" revenues on the Condensed Consolidated Statements
      of Income. Energy trading assets and liabilities that are derivatives are
      reported at fair value with the corresponding changes recognized in
      income. Non-derivative contracts are accounted for on an accrual basis and
      recognized in income when the energy is delivered. See Note 16, "Asset
      Acquisition" for a further discussion on the assets acquired from the
      Williams Power Company, Inc.

      Financial Instruments

      The Company follows SFAS No. 157, "Fair Value Measurements." SFAS No. 157
      defines fair value, establishes a framework for measuring fair value and
      requires enhanced disclosures about fair value measurements. Additionally,
      SFAS No. 157 disallows the use of block discounts on positions traded in
      an active market as well as nullifies certain guidance in EITF No. 02-3
      regarding the recognition of inception gains on certain derivative
      transactions. See Note 2, "Financial Instruments" of Notes to Condensed
      Consolidated Financial Statements for a complete discussion of SFAS No.
      157.

      Financial instruments owned and financial instruments sold, but not yet
      purchased, including contractual commitments arising pursuant to futures,
      forward and option contracts, interest rate swaps and other derivative
      contracts, are recorded on a trade-date basis at fair value.

      Fair value is generally based on quoted market prices. If quoted market
      prices are not available, fair value is determined based on other relevant
      factors, including dealer price quotations, price activity for equivalent
      instruments and valuation pricing models. Valuation pricing models
      consider time value, yield curve and volatility factors, prepayment
      speeds, default rates, loss severity, current market and contractual
      prices for the underlying financial instruments, as well as other
      measurements.

      Equity interests and securities acquired as a result of private equity and
      merchant banking activities are reflected in the Condensed Consolidated
      Financial Statements at fair value, which is often represented at initial
      cost until significant transactions or developments indicate that a change
      in the carrying value of the securities is appropriate. This represents
      the Company's best estimate of exit price as defined by SFAS No. 157.
      Generally, the carrying values of these securities will be increased based
      on company performance and in those instances where market values are
      readily ascertainable by reference to substantial transactions occurring
      in the marketplace or quoted market prices. Reductions to the carrying
      value of these securities are made when the Company's estimate of fair
      value has declined below the carrying value.

      In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
      Financial Assets and Financial Liabilities - Including an amendment of
      FASB Statement No. 115," which provides a fair value option election that
      permits entities to irrevocably elect to measure financial assets and
      liabilities (except for those that are specifically scoped out of the
      Statement) at fair value as the initial and subsequent measurement
      attribute, with changes in fair value recognized in earnings as they
      occur. SFAS No. 159 permits the fair value option election on an
      instrument-by-instrument basis at initial recognition of an asset or
      liability or upon an event that gives rise to a new basis of accounting
      for that instrument.

      Effective December 1, 2007, the Company adopted SFAS No. 159 and elected
      to apply the fair value option to liabilities of variable interest
      entities and mortgage loan special purpose entities. The primary reason
      for electing the fair value option is to simplify the accounting
      requirements. The Company did not have a transition adjustment upon the
      adoption of this Statement.

      Derivative Instruments and Hedging Activities

      The Company follows SFAS No. 133, "Accounting for Derivative Instruments
      and Hedging Activities," as amended by SFAS No. 138, "Accounting for
      Certain Derivative Instruments and Certain Hedging Activities," and SFAS
      No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging
      Activities," which establishes accounting and reporting standards for
      stand-alone derivative instruments, derivatives embedded within other


                                        9




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      contracts or securities, and hedging activities. Accordingly, all
      derivatives, whether stand-alone or embedded within other contracts or
      securities, are carried in the Company's Condensed Consolidated Statements
      of Financial Condition at fair value, with changes in fair value recorded
      in "Principal transactions" revenues. Designated hedged items in fair
      value hedging relationships are marked for the risk being hedged, with
      such changes also recorded in "Principal transactions" revenues.
      Derivatives designated as cash flow hedges are carried at fair value. The
      effective portion of the change in fair value on a derivative designated
      as a cash flow hedge is reported in "Accumulated other comprehensive
      income (loss)." The ineffective portion is reported in "Principal
      transactions" revenues in the Condensed Consolidated Statements of Income.
      Amounts that are reported in "Accumulated other comprehensive income
      (loss)" are reclassified into earnings in the same period or periods
      during which the hedged transaction affects earnings.

      The Company follows SFAS No. 155, "Accounting for Certain Hybrid Financial
      Instruments an amendment of FASB Statements No. 133 and 140." SFAS No. 155
      permits companies to elect on an instrument-by-instrument basis, to apply
      a fair value measurement to hybrid financial instruments that contain an
      embedded derivative that would otherwise require bifurcation under SFAS
      No. 133. As permitted, on December 1, 2006, the Company elected to apply a
      fair value measurement to all existing hybrid financial instruments that
      met the SFAS No. 155 definition. The Company also elected the fair value
      measurement for certain qualifying hybrid financial instruments issued on
      or after December 1, 2006. The Company's reason for electing to carry
      these instruments on a fair value basis was to enable the Company to more
      efficiently hedge these instruments and to simplify the accounting
      process. Changes in fair value are reflected in "Principal transactions"
      revenues in the Condensed Consolidated Statements of Income.

      The Company follows FIN No. 39, "Offsetting Amounts Related to Certain
      Contracts," and offsets assets and liabilities in the Condensed
      Consolidated Statements of Financial Condition provided that the legal
      right of offset exists under a master netting agreement. This includes the
      offsetting of payables or receivables relating to the fair value of cash
      collateral received or paid associated with its derivative inventory, on a
      counterparty by counterparty basis.

      In April 2007, the FASB issued Staff Position ("FSP") FIN No. 39-1,
      "Amendment of FASB Interpretation No. 39." FSP FIN No. 39-1 defines "right
      of setoff" and specifies what conditions must be met for a derivative
      contract to qualify for this right of setoff. It also addresses the
      applicability of a right of setoff to derivative instruments and clarifies
      the circumstances in which it is appropriate to offset amounts recognized
      for those instruments in the Condensed Consolidated Statement of Financial
      Condition. In addition, this FSP permits offsetting of fair value amounts
      recognized for multiple derivative instruments executed with the same
      counterparty under a master netting arrangement and fair value amounts
      recognized for the right to reclaim cash collateral (a receivable) or the
      obligation to return cash collateral (a payable) arising from the same
      master netting arrangement as the derivative instruments. The provisions
      of this FSP are consistent with the Company's current accounting practice.
      The Company adopted the provisions of FSP FIN No. 39-1 on December 1,
      2007. The adoption of FSP FIN No. 39-1 did not impact the condensed
      consolidated financial statements of the Company.

      Customer Transactions

      Customer securities transactions are recorded on the Condensed
      Consolidated Statements of Financial Condition on a settlement date basis,
      which is generally three business days after trade date, while the related
      commission revenues and expenses are recorded on a trade date basis.
      Receivables from and payables to customers include amounts related to both
      cash and margin transactions. Securities owned by customers, including
      those that collateralize margin or other similar transactions, are
      generally not reflected in the Condensed Consolidated Statements of
      Financial Condition.

      Mortgage Servicing Rights

      Mortgage servicing rights ("MSRs") are included in "Other assets" on the
      Condensed Consolidated Statements of Financial Condition. The Company
      follows SFAS No. 156, "Accounting for Servicing of Financial Assets--an
      amendment of FASB Statement No. 140," and measures servicing assets at
      fair value. The fair value of MSRs is determined by using market-based
      models that discount anticipated future net cash flows considering loan


                                       10




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      prepayment predictions, interest rates, default rates, servicing costs,
      current market data and other economic factors. Changes in the fair value
      of MSRs are recorded in "Principal transactions" revenues in the Condensed
      Consolidated Statements of Income.

      Transfers and Servicing of Financial Assets and Extinguishments of
      Liabilities

      The Company follows SFAS No. 140, "Accounting for Transfers and Servicing
      of Financial Assets and Extinguishments of Liabilities--a replacement of
      FASB Statement No. 125," to account for securitizations and other
      transfers of financial assets and collateral. SFAS No. 140 establishes
      accounting and reporting standards with a financial-components approach
      that focuses on control. Under this approach, financial assets or
      liabilities are recognized when control is established and derecognized
      when control has been surrendered or the liability has been extinguished.
      Control is deemed to be relinquished only when all of the following
      conditions have been met: (1) the assets have been isolated from the
      transferor, even in bankruptcy or other receivership; (2) the transferee
      is a QSPE or has the right to pledge or exchange the assets received; and
      (3) the transferor has not maintained effective control over the
      transferred assets. The Company derecognizes financial assets transferred
      in securitizations provided that such transfer meets all of these
      criteria.

      Mortgage securitization transactions, net of certain direct costs, are
      recorded in "Principal transactions" revenues in the Condensed
      Consolidated Statements of Income.

      Collateralized Securities Transactions

      Transactions involving purchases of securities under agreements to resell
      ("reverse repurchase agreements") or sales of securities under agreements
      to repurchase ("repurchase agreements") are treated as collateralized
      financing transactions and are recorded at their contracted resale or
      repurchase amounts plus accrued interest. Resulting interest income and
      expense is generally included in "Principal transactions" revenues in the
      Condensed Consolidated Statements of Income. Reverse repurchase agreements
      and repurchase agreements are presented in the Condensed Consolidated
      Statements of Financial Condition on a net-by-counterparty basis, where
      permitted by generally accepted accounting principles. It is the Company's
      general policy to take possession of securities or loans with a market
      value in excess of the principal amount loaned plus the accrued interest
      thereon, in order to collateralize reverse repurchase agreements.
      Similarly, the Company is generally required to provide securities or
      loans to counterparties to collateralize repurchase agreements. The
      Company's agreements with counterparties generally contain contractual
      provisions allowing for additional collateral to be obtained, or excess
      collateral returned. It is the Company's policy to value collateral and to
      obtain additional collateral, or to retrieve excess collateral from
      counterparties, when deemed appropriate.

      Securities borrowed and securities loaned are recorded based upon the
      amount of cash collateral advanced or received. Securities borrowed
      transactions facilitate the settlement process and require the Company to
      deposit cash, letters of credit or other collateral with the lender. With
      respect to securities loaned, the Company receives collateral in the form
      of cash or other collateral. The amount of collateral required to be
      deposited for securities borrowed, or received for securities loaned, is
      an amount generally in excess of the market value of the applicable
      securities borrowed or loaned. The Company monitors the market value of
      securities borrowed and loaned, with excess collateral retrieved or
      additional collateral obtained, when deemed appropriate.

      Fixed Assets

      Depreciation of property and equipment is provided by the Company on a
      straight-line basis over the estimated useful life of the asset.
      Amortization of leasehold improvements is provided on a straight-line
      basis over the lesser of the estimated useful life of the asset or the
      remaining life of the lease.

      Goodwill and Identifiable Intangible Assets

      The Company accounts for goodwill and identifiable intangible assets under
      the provisions of SFAS No. 142, "Goodwill and Other Intangible Assets." In
      accordance with this guidance, the Company does not amortize goodwill, but
      amortizes identifiable intangible assets over their useful lives. Goodwill
      is tested at least annually for impairment and identifiable intangible
      assets are tested for potential impairment whenever events or changes in


                                       11




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      circumstances suggest that the carrying value of an asset or asset group
      may not be fully recoverable in accordance with SFAS No. 144, "Accounting
      for the Impairment or Disposal of Long-Lived Assets." See Note 17,
      "Subsequent Events," of Notes to the Condensed Consolidated Financial
      Statements for further discussion.

      Earnings Per Share

      Earnings per share ("EPS") is computed in accordance with SFAS No. 128,
      "Earnings Per Share." Basic EPS is computed by dividing net income
      applicable to common shares, adjusted for costs related to vested shares
      under the Capital Accumulation Plan for Senior Managing Directors, as
      amended and restated ("CAP Plan"), as well as the effect of the redemption
      of preferred stock, by the weighted average number of common shares
      outstanding. Common shares outstanding includes vested units issued under
      certain stock compensation plans, which will be distributed as shares of
      common stock. Diluted EPS includes the determinants of basic EPS and, in
      addition, gives effect to dilutive potential common shares related to
      stock compensation plans.

      Stock-Based Compensation

      The Company follows SFAS No. 123 (R), "Share-Based Payment," to account
      for its stock-based compensation plans. SFAS No. 123 (R) is a revision of
      SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes
      Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock
      Issued to Employees," and amends SFAS No. 95, "Statement of Cash Flows."
      SFAS No. 123 (R) eliminated the ability to account for share-based
      compensation transactions using APB No. 25, and requires all share-based
      payments to employees, including grants of employee stock options, to be
      recognized in the financial statements using a fair value-based method.

      Cash Equivalents

      The Company has defined cash equivalents as liquid investments not held
      for sale in the ordinary course of business with original maturities of
      three months or less that are not part of the Company's trading inventory.

      Income Taxes

      In June 2006, the FASB issued Interpretation No. 48, "Accounting for
      Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109"
      ("FIN No. 48"). FIN No. 48 clarifies the accounting for uncertainty in
      income taxes recognized in an enterprise's financial statements in
      accordance with SFAS No. 109. FIN No. 48 prescribes a recognition
      threshold and measurement attribute for the financial statement
      recognition and measurement of a tax position taken or expected to be
      taken in a tax return. FIN No. 48 also provides guidance on derecognition,
      classification, interest and penalties, accounting in interim periods,
      disclosure, and transition. The Company adopted the provisions of FIN No.
      48 in the first quarter of 2008. See Note 13, "Income Taxes," of the Notes
      to Condensed Consolidated Financial Statements for a further discussion.

      The Company and certain of its subsidiaries file a U.S. consolidated
      federal income tax return. The Company accounts for income taxes under the
      provisions of SFAS No. 109, "Accounting for Income Taxes." Under SFAS No.
      109, deferred income taxes are based on the net tax effects of temporary
      differences between the financial reporting and tax bases of assets and
      liabilities. In addition, deferred income taxes are determined by the
      enacted tax rates and laws expected to be in effect when the related
      temporary differences are expected to be reversed.

      Translation of Foreign Currencies

      Assets and liabilities denominated in foreign currencies are translated at
      period end rates of exchange, while income statement items are translated
      at daily average rates of exchange during the fiscal period. Gains or
      losses on translation of the financial statements of foreign subsidiaries
      from their respective functional currency to the U.S. dollar are included,
      net of tax, on the Condensed Consolidated Statements of Comprehensive
      Income. Gains or losses resulting from foreign currency transactions are
      included in current earnings.


                                       12




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Accounting and Reporting Developments

      In March 2008, the FASB issued Statement No. 161, "Disclosures about
      Derivative Instruments and Hedging Activities - an amendment of FASB
      Statement No. 133." The Statement requires companies to provide enhanced
      disclosures regarding derivative instruments and hedging activities. It
      requires companies to better convey the purpose of derivative use in terms
      of the risks that such company is intending to manage. Disclosures about
      (a) how and why an entity uses derivative instruments, (b) how derivative
      instruments and related hedged items are accounted for under SFAS No. 133
      and its related interpretations, and (c) how derivative instruments and
      related hedged items affect a company's financial position, financial
      performance, and cash flows are required. This Statement retains the same
      scope as SFAS No. 133 and is effective for fiscal years and interim
      periods beginning after November 15, 2008. The Company is currently
      assessing implementation plans and does not expect the adoption of SFAS
      No. 161 to have a material impact, if any, on the Condensed Consolidated
      Financial Statements.

      In February 2008, the FASB issued a FASB Staff Position ("FSP") on
      Accounting for Transfers of Financial Assets and Repurchase Financing
      Transactions "FSP FAS 140-3." This FSP addresses the issue of whether or
      not these transactions should be viewed as two separate transactions or as
      one "linked" transaction. The FSP includes a "rebuttable presumption" that
      presumes linkage of the two transactions unless the presumption can be
      overcome by meeting certain criteria. The FSP will be effective for fiscal
      years beginning after November 15, 2008 and will apply only to original
      transfers made after that date; early adoption will not be allowed. The
      Company is currently evaluating the impact, if any, the adoption of this
      interpretation will have on the Company's Condensed Consolidated Financial
      Statements.

      In December 2007, the FASB issued Statement No. 141R, "Business
      Combinations (a revision of Statement No. 141)." This Statement applies to
      all transactions or other events in which an entity obtains control of one
      or more businesses, including those combinations achieved without the
      transfer of consideration. This Statement retains the fundamental
      requirements in Statement No. 141 that the acquisition method of
      accounting be used for all business combinations. This Statement expands
      the scope to include all business combinations and requires an acquirer to
      recognize the assets acquired, the liabilities assumed, and any
      noncontrolling interest in the acquiree at their fair values as of the
      acquisition date. Additionally, SFAS No. 141R changes the way entities
      account for business combinations achieved in stages by requiring the
      identifiable assets and liabilities to be measured at their full fair
      values. Additionally, contractual contingencies and contingent
      consideration shall be measured at fair value at the acquisition date.
      This Statement is effective on a prospective basis to business
      combinations for which the acquisition date is on or after the beginning
      of the first annual reporting period beginning on or after December 15,
      2008. The Company is currently evaluating the impact, if any, that the
      adoption of this Statement will have on the Condensed Consolidated
      Financial Statements of the Company.

      In December 2007, the FASB issued Statement No. 160, "Noncontrolling
      Interests in Consolidated Financial Statements - an amendment of ARB No.
      51". This Statement amends ARB No. 51 to establish accounting and
      reporting standards for the noncontrolling interest in a subsidiary and
      for the deconsolidation of a subsidiary. It clarifies that a
      noncontrolling interest in a subsidiary is an ownership interest in the
      consolidated entity that should be reported as equity in the consolidated
      financial statements. Additionally, this Statement requires that
      consolidated net income include the amounts attributable to both the
      parent and the noncontrolling interest. This Statement is effective for
      interim periods beginning on or after December 15, 2008. The Company is
      currently evaluating the impact, if any, that the adoption of this
      Statement will have on the Condensed Consolidated Financial Statements of
      the Company.

      In June 2007, the EITF issued EITF Issue No. 06-11 "Accounting for Income
      Tax Benefits of Dividends on Share-Based Payment Awards." This issue
      requires that the tax benefits related to dividend equivalents paid on
      restricted stock units, which are expected to vest, be recorded as an
      increase to additional paid-in capital. EITF 06-11 is effective
      prospectively to the income tax benefits on dividends declared in fiscal
      years beginning after December 15, 2007. The Company is currently
      evaluating the impact, if any, the adoption of this issue may have on the
      Company's Condensed Consolidated Financial Statements and does not expect
      that the adoption of this issue will have a material impact on the
      Condensed Consolidated Financial Statements.


                                       13




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      In December 2007, the American Securitization Forum published a
      Streamlined Foreclosure and Loss Avoidance Framework (ASF Framework) to
      enable mortgage servicers to streamline their loss avoidance and loan
      modification practices. The framework is an industry-developed,
      recommended methodology that servicers of securitized subprime ARMS held
      in QSPEs can use to fulfill their existing obligations to service those
      loans in a faster and more efficient manner while maximizing recoveries
      for the benefit of securitization investors. The ASF Framework applies to
      all first lien subprime residential ARMs that have an initial fixed rate
      period of 36 months or less that were originated between January 1, 2005
      and July 31, 2007, and that have an initial interest rate reset between
      January 1, 2008 and July 31, 2010.

      Under the ASF Framework, the covered loans are divided into three
      segments:

      Segment 1 - includes current loans where the borrower is likely to be able
           to refinance into any available mortgage product, including FHA, FHA
           Secure or readily available mortgage industry products;

      Segment 2 - includes current loans where the borrower is unlikely to be
           able to refinance into any readily available mortgage industry
           product; and

      Segment 3 - includes loans where the borrower is not current as defined
           above, demonstrating difficulty meeting the introductory rate.

      The methodology prescribed in the ASF Framework applies to those loans in
      Segment 2, in advance of the initial reset date. Those loans would be
      eligible for a "fast track" loan modification under which the interest
      rate would be kept at the existing rate, generally for five years
      following the upcoming reset. The ASF Framework provides a methodology
      which complies with relevant tax regulations and off-balance-sheet
      accounting standards for QSPEs. Moreover, the SEC's Office of Chief
      Accountant has concluded that it will not object to continued status as a
      QSPE if Segment 2 subprime ARM loans are modified pursuant to the specific
      screening criteria in the ASF Framework. The Company adopted the ASF
      screening criteria in the first quarter of 2008, and believes that the
      modification of loans in accordance with the ASF Framework does not impact
      the off-balance-sheet accounting treatment of QSPEs that hold subprime ARM
      loans.

      While a uniform definition of subprime mortgages does not exist in the
      marketplace, the Company defines subprime primarily as loans issued to
      higher risk borrowers who do not qualify for the best market interest
      rates because of their deficient credit history. Although FICO credit
      scores and prior mortgage or rent payment histories are the main drivers
      of a subprime designation, subprime also includes borrowers that have had
      a recent foreclosure or bankruptcy. Other considerations include
      borrower's reserve funds, residual household income and debt to income
      ratio. The Company has not yet modified a significant percentage of loans
      using the ASF Framework; accordingly, the impact to the Company's retained
      interest has been immaterial.


                                       14




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


2.    FINANCIAL INSTRUMENTS

      Financial instruments owned and financial instruments sold, but not yet
      purchased, consisting of the Company's proprietary trading inventories, at
      fair value, were as follows:


                                                      February 29,  November 30,
      (in millions)                                      2008           2007
      -------------------------------------------------------------------------

      FINANCIAL INSTRUMENTS OWNED, AT FAIR VALUE:
      U.S. government and agency                      $   21,310       $  12,920
      Other sovereign governments                          2,394             672
      Corporate equity and convertible debt               26,975          32,454
      Corporate debt and other                            23,511          26,330
      Mortgages, mortgage- and asset-backed               38,186          46,141
      Derivative financial instruments                    28,728          19,725
      --------------------------------------------------------------------------
                                                      $  141,104       $ 138,242
      ==========================================================================

      FINANCIAL INSTRUMENTS SOLD, BUT NOT YET PURCHASED,
      AT FAIR VALUE:
      U.S. government and agency                      $    9,718       $   4,563
      Other sovereign governments                          1,189           2,473
      Corporate equity and convertible debt               18,700          18,843
      Corporate debt and other                             5,079           4,373
      Mortgages, mortgage- and asset-backed                  348              63
      Derivative financial instruments                    16,510          13,492
      --------------------------------------------------------------------------
                                                      $   51,544       $  43,807
      ==========================================================================

      As of February 29, 2008 and November 30, 2007, all financial instruments
      owned that were pledged to counterparties where the counterparty has the
      right, by contract or custom, to rehypothecate those securities are
      classified as "Financial instruments owned and pledged as collateral, at
      fair value" in the Condensed Consolidated Statements of Financial
      Condition.

      Financial instruments sold, but not yet purchased, at fair value represent
      obligations of the Company to purchase the specified financial instrument
      at the then current market price. Accordingly, these transactions result
      in off-balance-sheet risk as the Company's ultimate obligation to
      repurchase such securities may exceed the amount recognized in the
      Condensed Consolidated Statements of Financial Condition.

      Concentration Risk

      The Company is subject to concentration risk by holding large positions or
      committing to hold large positions in certain types of securities,
      securities of a single issuer (including governments), issuers located in
      a particular country or geographic area, or issuers engaged in a
      particular industry. Positions taken and commitments made by the Company,
      including underwritings, often involve substantial amounts and significant
      exposure to individual issuers and businesses, including
      non-investment-grade issuers. At February 29, 2008 and November 30, 2007,
      the Company's most significant concentrations were related to United
      States government securities, Federal National Mortgage Association and
      Federal Home Loan Mortgage Corporation agency-backed securities, which are
      included in the U.S. government and agency and Mortgages, mortgage-and
      asset-backed inventory captions above. In addition, a substantial portion
      of the collateral held by the Company for reverse repurchase agreements
      consists of securities issued by the U.S. government and agencies.

      Fair Value Measurements

      The Company follows SFAS No. 157, "Fair Value Measurements." SFAS No. 157
      applies to all financial instruments that are measured and reported on a
      fair value basis. This includes those items currently reported in
      "Financial instruments owned, at fair value" and "Financial instruments
      sold, but not yet purchased, at fair value" on


                                       15




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      the Condensed Consolidated Statements of Financial Condition as well as
      financial instruments reported in "Other assets" and "Other liabilities"
      captions that are reported at fair value below.

      As defined in SFAS No. 157, fair value is the price that would be received
      to sell an asset or paid to transfer a liability in an orderly transaction
      between market participants at the measurement date. In determining fair
      value, the Company uses various methods including market, income and cost
      approaches. Based on these approaches, the Company often utilizes certain
      assumptions that market participants would use in pricing the asset or
      liability, including assumptions about risk and or the risks inherent in
      the inputs to the valuation technique. These inputs can be readily
      observable, market corroborated, or generally unobservable firm inputs.
      The Company utilizes valuation techniques that maximize the use of
      observable inputs and minimize the use of unobservable inputs. Based on
      the observability of the inputs used in the valuation techniques the
      Company is required to provide the following information according to the
      fair value hierarchy. The fair value hierarchy ranks the quality and
      reliability of the information used to determine fair values. Financial
      assets and liabilities carried at fair value will be classified and
      disclosed in one of the following three categories:

      Level 1: Quoted market prices in active markets for identical assets or
      liabilities.
      Level 2: Observable market based inputs or unobservable inputs that are
      corroborated by market data.
      Level 3: Unobservable inputs that are not corroborated by market data.

      Level 1 primarily consists of financial instruments whose value is based
      on quoted market prices such as exchange-traded derivatives and listed
      equities. This category also includes financial instruments that are
      valued using alternative approaches but for which the Company typically
      receives independent external valuation information including U.S.
      Treasuries, other U.S. Government and agency securities, and certain cash
      instruments such as money market funds and certificates of deposit.

      Level 2 includes financial instruments that are valued using models or
      other valuation methodologies. These models are primarily
      industry-standard models that consider various assumptions, including time
      value, yield curve, volatility factors, prepayment speeds, default rates,
      loss severity, current market and contractual prices for the underlying
      financial instruments, as well as other relevant economic measures.
      Substantially all of these assumptions are observable in the marketplace,
      can be derived from observable data or are supported by observable levels
      at which transactions are executed in the marketplace. Financial
      instruments in this category include sovereign debt, certain corporate
      equities, corporate debt, certain U.S. agency and non-agency
      mortgage-backed securities and non-exchange-traded derivatives such as
      interest rate swaps.

      Level 3 is comprised of financial instruments whose fair value is
      estimated based on internally developed models or methodologies utilizing
      significant inputs that are generally less readily observable. Included in
      this category are distressed debt, non-performing mortgage-related assets,
      certain performing residential and commercial mortgage loans, certain
      mortgage- and asset-backed securities and residual interests, Chapter 13
      and other credit card receivables from individuals, and complex derivative
      structures including long-dated equity derivatives.

      In determining the appropriate levels, the Company performs a detailed
      analysis of the assets and liabilities that are subject to SFAS No. 157.
      At each reporting period, all assets and liabilities for which the fair
      value measurement is based on significant unobservable inputs are
      classified as Level 3.


                                       16




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Fair Value Measurements on a Recurring Basis as of February 29, 2008:



                                                                                                                     Balance as of
                                                                                                         Impact of    February 29,
      (in millions)                                          Level 1        Level 2        Level 3        Netting        2008
      ------------------------------------------------------------------------------------------------------------------------------
                                                                                                       

      Financial Instruments Owned, at fair
      value

        U.S. government and agency                         $     5,857    $    15,453    $      --      $      --     $    21,310
        Other sovereign governments                               --            2,394           --             --           2,394
        Corporate equity and convertible debt                   19,798          6,830            347           --          26,975
        Corporate debt and other                                    14         18,373          5,124           --          23,511
        Mortgages, mortgage- and asset-backed                     --           15,966         22,220           --          38,186
      -----------------------------------------------------------------------------------------------------------------------------
        Total Non Derivative Trading Assets                     25,669         59,016         27,691           --         112,376

        Derivative financial instruments (1)                       202        272,356          6,276       (250,106 )      28,728
      -----------------------------------------------------------------------------------------------------------------------------
        Total Financial Instruments
        Owned, at fair value                                    25,871        331,372         33,967       (250,106 )     141,104
      -----------------------------------------------------------------------------------------------------------------------------
      Other Assets(2)                                              391          1,607          3,383           --           5,381
      -----------------------------------------------------------------------------------------------------------------------------
      Total Assets at fair value                           $    26,262    $   332,979    $    37,350    $  (250,106 ) $   146,485
      =============================================================================================================================

                                                                                                                     Balance as of
                                                                                                         Impact of    February 29,
      (in millions)                                          Level 1        Level 2        Level 3        Netting        2008
      ------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
      Financial Instruments Sold But Not Yet
      Purchased, at fair value

        U.S. government and agency                         $    (9,718)   $      --      $      --      $      --     $    (9,718)
        Other sovereign governments                               --           (1,189)          --             --          (1,189)
        Corporate equity and convertible debt                  (16,554)        (2,145)            (1)          --         (18,700)
        Corporate debt and other                                  --           (5,053)           (26)          --          (5,079)
        Mortgages, mortgage- and asset-backed                     --             (348)          --             --            (348)
      ------------------------------------------------------------------------------------------------------------------------------
        Total Non Derivative Trading                           (26,272)        (8,735)           (27)          --         (35,034)
        Liabilities

        Derivative financial instruments (1)                      (185)      (254,426)        (5,096)       243,197       (16,510)
      ------------------------------------------------------------------------------------------------------------------------------
        Total Financial Instruments Sold But                   (26,457)      (263,161)        (5,123)       243,197       (51,544)
        Not Yet Purchased, at fair value
      ------------------------------------------------------------------------------------------------------------------------------
      Other Liabilities(3)                                         (82)        (7,715)        (1,739)          --          (9,536)
      ------------------------------------------------------------------------------------------------------------------------------
      Total Liabilities at fair value                      $   (26,539)   $  (270,876)   $    (6,862)   $   243,197   $   (61,080)
      ==============================================================================================================================



(1)   The derivatives trading inventory balances are reported on a gross
            basis by level with a corresponding adjustment for netting.

      (2)   Other assets includes certain items such as alternative investments,
            mortgage servicing rights, net assets of variable interest entities
            and mortgage securitizations that did not meet the criteria for sale
            treatment under SFAS No. 140.

      (3)   Other liabilities are primarily comprised of certain hybrid debt
            issuances accounted for at fair value as elected in accordance with
            SFAS No. 155.

      As stated above SFAS No. 157 applies to all financial assets and
      liabilities that are reported on a fair value basis. These valuations are
      adjusted for various factors including credit risk. For applicable
      financial assets carried at fair value, the credit standing of the
      counterparties is analyzed and factored into the fair value measurement of
      those assets. SFAS No. 157 states that the fair value measurement of a
      liability must reflect the nonperformance risk of the entity. Therefore,
      the impact of credit standing as well as any potential credit enhancements
      (e.g. collateral) has been factored into the fair value measurement of
      both financial assets and liabilities.

      The non-derivative trading inventory category includes securities such as
      U.S. Government and agency, other sovereign governments, corporate
      equities, convertible debt, corporate debt, mortgages, mortgage- and
      asset-backed, as well as certain other items. They are reported in
      "Financial instruments owned, at fair value" and "Financial instruments
      sold, but not yet purchased, at fair value" on the Condensed Consolidated
      Statements of Financial Condition. The derivatives trading inventory
      balances in the table above are reported on a gross basis by level with a
      netting adjustment presented separately in the "Impact of Netting" column.
      The Company often enters into different types of derivative contracts with
      a single counterparty and these contracts are covered under one ISDA
      master


                                       17




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      netting agreement. The fair value of the individual derivative contracts
      are reported gross in their respective levels based on the fair value
      hierarchy.

      Other assets and other liabilities represent those financial assets and
      liabilities that the Company carries at fair value but are not included in
      "Financial instruments owned, at fair value" and "Financial instruments
      sold, but not yet purchased, at fair value" captions. Other assets
      includes certain items such as alternative investments, mortgage servicing
      rights, net assets of VIEs and mortgage securitizations that did not meet
      the criteria for sale treatment under SFAS No. 140. Other liabilities is
      primarily comprised of certain hybrid debt issuances accounted for at fair
      value as elected in accordance with SFAS No. 155.

      The following tables provide a reconciliation of the beginning and ending
      balances for the major classes of assets and liabilities measured at fair
      value using significant unobservable inputs (Level 3):

      Level 3 Financial Assets and Liabilities
      Three months ended February 29, 2008



                                                                                                                       Changes in
                                                                                                                       Unrealized
                                                                                                                      Gains/(Losses)
                                                                                                         Ending        relating to
                                            Beginning     Total Gains/    Purchases,                     Balance       Assets and
                                          Balance as of     (Losses)      Issuances,     Transfers        as of        Liabilities
                                           December 1,   (Realized and    Sales and      In/Out of       February      held at the
      (in millions)                            2007       Unrealized)    Settlements      Level 3        29, 2008     reporting date
      ------------------------------------------------------------------------------------------------------------------------------
                                                                                                     


      Non-Derivative Trading Assets       $    22,080    $     (1,435)   $       118    $      6,928    $    27,691    $     (1,527)
      Non Derivative Trading Liabilities  $       (58)   $         (6)   $        23    $         14    $       (27)   $         11
      Derivative Trading Inventory (Net)  $      (589)   $        763    $       290    $        716    $     1,180    $        812
      Other Assets                        $     3,758    $       (369)   $      (165)   $        159    $     3,383    $       (375)
      Other Liabilities                   $    (1,254)   $        142    $       (47)   $       (580)   $    (1,739)   $        166
      ------------------------------------------------------------------------------------------------------------------------------



Non-Derivative Trading Assets and Liabilities

      Realized and unrealized gains and losses on Level 3 assets and liabilities
      are primarily reported in "Principal transactions" revenues in the
      Condensed Consolidated Statements of Income. The Level 3 non-derivative
      trading assets reflect an unrealized loss related to the mortgage related
      inventory write-downs incurred during the first quarter of 2008. The
      Company manages its exposure on a portfolio basis and regularly engages in
      offsetting strategies in which financial instruments from one fair value
      hierarchy level are used to economically offset the risk of financial
      instruments in the same or different levels. Therefore, realized and
      unrealized gains and losses reported as Level 3 may be offset by gains or
      losses attributable to assets or liabilities classified in Level 1 or
      Level 2.

      Derivative Trading Inventory (Net)

      The net derivative trading inventory resulted in a gain for the first
      quarter of 2008. This gain was primarily driven by changes in interest
      rates and credit spreads related to the Company's interest rate and credit
      derivative products.

      Transfers

      The Company reviews the fair value hierarchy classifications on a monthly
      basis. Changes in the observability of the valuation attributes may result
      in a reclassification of certain financial assets or liabilities. Such
      reclassifications are reported as transfers in/out of Level 3 at fair
      value in the month in which the changes occur.

      During the 2008 quarter, there were approximately $6.9 billion of
      non-derivative trading assets transferred from level 2 to level 3. These
      transfers were primarily related to mortgages and mortgage-backed
      securities. The largest


                                       18




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      contributors to the transfers were performing residential mortgages and
      investment-grade mortgage-backed securities. Additionally, during the 2008
      quarter, there were approximately $700 million of net derivative trading
      assets which transferred from level 2 to level 3. These transfers were
      primarily related to mortgage-related credit default swaps.

      These transfers were driven by the continued market and liquidity
      deterioration in the mortgage markets.

      Fair Value Option

      SFAS No. 159 provides a fair value option election that permits entities
      to irrevocably elect to measure financial assets and liabilities (except
      for those that are specifically scoped out of the Statement) at fair value
      as the initial and subsequent measurement attribute, with changes in fair
      value recognized in earnings as they occur. SFAS No. 159 permits the fair
      value option election on an instrument-by-instrument basis at initial
      recognition of an asset or liability or upon an event that gives rise to a
      new basis of accounting for that instrument.

      Effective December 1, 2007, the Company adopted SFAS No. 159 and elected
      to apply the fair value option to liabilities of variable interest
      entities and mortgage loan special purpose entities. Incorporated in the
      SFAS No. 159 guidance are specific disclosure requirements related to the
      hybrid financial instruments elected under SFAS No. 155.

      In accordance with SFAS No. 155, the Company measures certain hybrid
      financial instruments at fair value. These hybrid financial instruments
      are recorded in "Long-term borrowings" and "Unsecured short-term
      borrowings" in the Condensed Consolidated Statements of Financial
      Condition. Changes in the fair value of these hybrid financial
      instruments, including interest, are reflected in "Principal transactions"
      revenues in the Condensed Consolidated Statements of Income. Gains
      (losses) related to changes in the fair value of these hybrid financial
      instruments classified as Long term borrowings amounted to $639 million
      and $337 million for the three months ended February 29, 2008 and February
      28, 2007 respectively, of which $305 million and $35 million were
      attributable to the widening of the Company's credit spreads and were
      derived from the Company's bond market spreads during the respective
      periods. Gains (losses) related to changes in the fair value of these
      hybrid financial instruments classified as Unsecured short-term borrowings
      were not material for the three months ended February 29, 2008 and
      February 28, 2007. As of February 29, 2008 and November 30, 2007, the
      aggregate principal balance classified as Long term borrowings, exceeded
      the aggregate fair value by $1.8 billion and $547 million, respectively.
      As of February 29, 2008 and November 30, 2007, the aggregate principal
      balance classified as Unsecured short-term borrowings, exceeded the
      aggregate fair value by approximately $224 million and $203 million,
      respectively. As a result of the events described in Note 17, "Subsequent
      Events" of Notes to the Condensed Consolidated Financial Statements,
      approximately $372 million in losses were recognized during the month
      ended March 31, 2008, due to tightening of the Company's credit spreads.

3.    DERIVATIVES AND HEDGING ACTIVITIES

      The Company, in its capacity as a dealer in over-the-counter derivative
      financial instruments and its proprietary market-making and trading
      activities, enters into transactions in a variety of cash and derivative
      financial instruments for proprietary trading and to manage its exposure
      to market and credit risk. These risks include interest rate, exchange
      rate, equity price, and commodity price risk. Derivative financial
      instruments represent contractual commitments between counterparties that
      derive their value from changes in an underlying interest rate, currency
      exchange rate, index (e.g., Standard & Poor's 500 Index), reference rate
      (e.g., London Interbank Offered Rate, or LIBOR), or asset value referenced
      in the related contract. Some derivatives, such as futures contracts,
      certain options and index-referenced warrants, can be traded on an
      exchange. Other derivatives, such as interest rate and currency swaps,
      caps, floors, collars, swaptions, equity swaps and options, credit
      derivatives, structured notes and forward contracts, are negotiated in the
      over-the-counter markets. Derivatives generate both on- and
      off-balance-sheet risks depending on the nature of the contract.
      Generally, these financial instruments represent commitments or rights to
      exchange interest payment streams or currencies or to purchase or sell
      other securities at specific terms at specified future dates. Option
      contracts generally provide the holder with the right, but not the
      obligation, to purchase or sell a financial instrument at a specific price
      on or before an established date or dates. Financial


                                       19




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      instruments sold, but not yet purchased may result in market and/or credit
      risk in excess of amounts recorded in the Condensed Consolidated
      Statements of Financial Condition.

      Market Risk

      Derivative financial instruments involve varying degrees of
      off-balance-sheet market risk, whereby changes in the level or volatility
      of interest rates, foreign currency exchange rates or market values of the
      underlying financial instruments may result in changes in the value of a
      particular financial instrument in excess of the amounts currently
      reflected in the Condensed Consolidated Statements of Financial Condition.
      The Company's exposure to market risk is influenced by a number of
      factors, including the relationships among and between financial
      instruments with off-balance-sheet risk, the Company's proprietary
      securities, futures and derivatives inventories as well as the volatility
      and liquidity in the markets in which the financial instruments are
      traded. The Company mitigates its exposure to market risk by entering into
      offsetting transactions, which may include over-the-counter derivative
      contracts or the purchase or sale of interest-bearing securities, equity
      securities, financial futures and forward contracts. In this regard, the
      utilization of derivative instruments is designed to reduce or mitigate
      market risks associated with holding dealer inventories or in connection
      with arbitrage-related trading activities.

      Derivatives Credit Risk

      Credit risk arises from the potential inability of counterparties to
      perform in accordance with the terms of the contract. At any point in
      time, the Company's exposure to credit risk associated with counterparty
      non-performance is generally limited to the net replacement cost of
      over-the-counter contracts, net of the value of collateral held. Such
      financial instruments are reported at fair value on a net-by-counterparty
      basis pursuant to enforceable netting agreements. Exchange-traded
      financial instruments, such as futures and options, generally do not give
      rise to significant unsecured counterparty exposure due to margin
      requirements of the exchanges, as well as the Company's internal margin
      requirements, which may be greater than those prescribed by the individual
      exchanges. Options written by the Company generally do not give rise to
      counterparty credit risk since they obligate the Company (not its
      counterparty) to perform.

      The Company has controls in place to monitor credit exposures by assessing
      the future creditworthiness of counterparties and limiting transactions
      with specific counterparties. The Company also seeks to control credit
      risk by following an established credit approval process, monitoring
      credit limits and requiring collateral where appropriate.

      Hedging Activity

      To modify the interest rate characteristics of its long- and short-term
      debt, the Company also engages in non-trading derivatives activities. The
      Company has issued U.S. dollar- and foreign currency-denominated debt with
      both variable- and fixed-rate interest payment obligations. The Company
      has entered into interest rate swaps, primarily based on LIBOR, to convert
      fixed-rate interest payments on its debt obligations into variable-rate
      payments. In addition, for foreign currency debt obligations that are not
      used to fund assets in the same currency, the Company has entered into
      currency swap agreements that effectively convert the debt into U.S.
      dollar obligations. Such transactions are accounted for as fair value
      hedges.

      These financial instruments are subject to the same market and credit
      risks as those that are traded in connection with the Company's market
      making and trading activities. The Company has similar controls in place
      to monitor these risks.

      SFAS No. 133, as amended by SFAS No. 138 and SFAS No. 149, establishes
      accounting and reporting standards for stand-alone derivative instruments,
      derivatives embedded within other contracts or securities and for hedging
      activities. It requires that all derivatives, whether standalone or
      embedded within other contracts or securities be carried on the Company's
      Condensed Consolidated Statements of Financial Condition at fair value.
      SFAS No. 133 also requires the value of items designated as being fair
      value hedged to be adjusted for the risk being hedged, as defined in SFAS
      No. 133, provided that the intent to hedge is fully documented. Any
      resultant net change in value for both the hedging derivative and the
      hedged item for the risk being hedged is recognized in earnings
      immediately,


                                       20




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      such net effect being deemed the "ineffective" portion of the hedge. The
      gains and losses associated with the ineffective portion of the fair value
      hedges are included in "Principal transactions" revenues in the Condensed
      Consolidated Statements of Income. These amounts were immaterial for the
      three months ended February 29, 2008.

      The Company also engages in non-trading derivative activities to manage
      commodity price risks resulting from exposures to changes in spot and
      forward prices in electricity and natural gas. The Company actively
      manages these risks with exchange traded futures, swaps, OTC swaps and
      options. Certain of these transactions are accounted for as cash flow
      hedges as defined in SFAS No. 133 which requires the effective portion of
      the unrealized gain or loss on a derivative designated as a cash flow
      hedge, as defined in SFAS No. 133, to be reported in "Accumulated other
      comprehensive income" ("OCI") with the ineffective portion reported in
      "Principal transactions" revenues in the Condensed Consolidated Statements
      of Income. Amounts that are reported in OCI are reclassified into earnings
      in the same period or periods during which the hedged transaction affects
      earnings. The ineffective portion of cash flow hedges was deemed
      immaterial for the three months ended February 29, 2008.

      The net gain on derivative instruments designated in cash flow hedging
      relationships recorded in OCI, net of tax, was $25 million at February 29,
      2008. The net increase in fair value recorded in OCI in the first quarter
      of 2008 was $35 million. The net gain in OCI is expected to be
      reclassified into earnings as follows: $6 million in fiscal 2008 and the
      remaining $19 million of gains within five years.

4.    TRANSFERS OF FINANCIAL ASSETS AND LIABILITIES

      Securitizations

      The Company is a market leader in mortgage-backed securitization and other
      structured financing arrangements. In the normal course of business, the
      Company regularly securitizes commercial and residential mortgages,
      consumer receivables and other financial assets. Securitization
      transactions are generally treated as sales, provided that control has
      been relinquished. In connection with securitization transactions, the
      Company establishes special-purpose entities ("SPEs"), in which
      transferred assets, including commercial and residential mortgages,
      consumer receivables and other financial assets are sold to an SPE and
      repackaged into securities or similar beneficial interests. Transferred
      assets are accounted for at fair value prior to securitization. The
      majority of the Company's involvement with SPEs relates to securitization
      transactions meeting the definition of a QSPE under the provisions of SFAS
      No. 140. Provided it has relinquished control over such assets, the
      Company derecognizes financial assets transferred in securitizations and
      does not consolidate the financial statements of QSPEs. For SPEs that do
      not meet the QSPE criteria, the Company uses the guidance in FIN No. 46
      (R) to determine whether the SPE should be consolidated.

      In connection with these securitization activities, the Company may retain
      interests in securitized assets in the form of senior or subordinated
      securities or as residual interests. Retained interests in securitizations
      are generally not held to maturity and typically are sold shortly after
      the settlement of a securitization. The weighted average holding period
      for retained interest positions in inventory at February 29, 2008 and
      November 30, 2007 was approximately 210 days and 180 days, respectively.
      These retained interests are included in "Financial instruments owned, at
      fair value" in the Condensed Consolidated Statements of Financial
      Condition and are carried at fair value. Consistent with the valuation of
      similar inventory, fair value is determined by broker-dealer price
      quotations and internal valuation pricing models that utilize variables
      such as yield curves, prepayment speeds, default rates, loss severity,
      interest rate volatilities and spreads. The assumptions used for pricing
      variables are based on observable transactions in similar securities and
      are further verified by external pricing sources, when available.


                                       21




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      The Company's securitization activities are detailed below:



                                                        Agency                  Other Mortgage-
      (in billions)                                Mortgage-Backed             and Asset-Backed                 Total
      ------------------------------------------------------------------------------------------------------------------------
                                                                                                       

      Total securitizations
          Three months ended February 29, 2008          $5.4                         $3.9                        $9.3
          Three months ended February 28, 2007          $4.7                         $21.3                      $26.0
      ------------------------------------------------------------------------------------------------------------------------


The following table summarizes the Company's  retained interests by rating as of
February 29, 2008 and November 30, 2007:

                                                   February 29,     November 30,
      (in billions)                                    2008             2007
      --------------------------------------------------------------------------
      Retained Interests:

      AAA rated Agency Mortgage-Backed                   $2.6           $2.4
      AAA rated Other Mortgage and Asset-Backed           2.9            2.7
      --------------------------------------------------------------------------
      Total AAA rated                                    $5.5           $5.1
      Other investment grade                              1.4            1.6
      Non-investment grade                                1.3            1.3
      --------------------------------------------------------------------------
         Total retained interests                        $8.2           $8.0
      ==========================================================================

      The following table summarizes cash flows from securitization trusts
      related to securitization transactions during the three months ended
      February 29, 2008 and February 28, 2007:


                                                                 Other
                                                     Agency     Mortgage-
                                                    Mortgage-  and Asset-
      (in millions)                                  Backed      Backed    Total
      --------------------------------------------------------------------------
      Cash flows received from retained interests
          Three months ended February 29, 2008        $10.1       $1.2     $11.3
          Three months ended February 28, 2007        $13.5       $78.3    $91.8
      Cash flows from servicing
          Three months ended February 29, 2008         $ -        $5.1      $5.1
          Three months ended February 28, 2007         $ -        $4.5      $4.5
      --------------------------------------------------------------------------


      The Company is an active market maker in mortgage-backed securities and
      therefore may retain interests in assets it securitizes, predominantly
      highly rated or government agency-backed securities. The models employed
      in the valuation of retained interests consider possible changes in
      prepayment speeds in response to changes in future interest rates, as well
      as potential credit losses. Prepayment speed changes are incorporated by
      calibrating the distribution of possible future interest rates to the
      observed levels of implied volatility in the market for interest rate
      options and generating the corresponding cash flows for the securities
      using prepayment models. Credit losses are considered through explicit
      loss models for positions exposed to significant default risk in the
      underlying collateral, and through option-adjusted spreads that also
      incorporate additional factors such as liquidity and model uncertainty for
      all positions. The models use discount rates that are based on the
      Treasury curve, plus the option-adjusted spread. Key points on the
      constant maturity Treasury curve at February 29, 2008 were 1.63% for
      2-year Treasuries and 3.78% for 10-year Treasuries, and ranged from 1.57%
      to 4.44%. The weighted average spread was 207 basis points and 561 basis
      points for agency mortgage-backed securities and other mortgage- and
      asset-backed securities, respectively, at February 29, 2008.


                                       22




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Weighted key economic assumptions used in measuring the fair value of
      retained interests in assets the Company securitized at February 29, 2008
      were as follows:

                                                                       Other
                                                          Agency      Mortgage-
                                                         Mortgage-   and Asset-
                                                          Backed       Backed
              ------------------------------------------------------------------
              Weighted average life (years)                5.9          3.1
              Average prepayment speeds (annual rate)    8% - 36%     8% - 40%
              Credit losses                                 -       0.9% - 53%
              ------------------------------------------------------------------

      The following hypothetical sensitivity analysis as of February 29, 2008
      illustrates the potential adverse change in fair value of these retained
      interests due to a specified change in the key valuation assumptions. The
      interest rate changes represent a parallel shift in the Treasury curve.
      This shift considers the corresponding effect of other variables,
      including prepayments. The remaining valuation assumptions are changed
      independently. Retained interests in securitizations are generally not
      held to maturity and are typically sold shortly after the settlement of a
      securitization. The Company considers the current and expected credit
      profile of the underlying collateral in determining the fair value and
      periodically updates the fair value for changes in credit, interest rate,
      prepayment speeds and other pertinent market factors. Changes in portfolio
      composition, updates to loss and prepayment models, and changes in the
      level of interest rates and market prices for retained interests, can
      combine to produce significant changes in the sensitivities reported even
      if aggregate market values do not change significantly. Actual credit
      losses on retained interests have not been significant.

                                                                        Other
                                                          Agency      Mortgage-
                                                         Mortgage-   and Asset-
              (in millions)                               Backed       Backed
              ------------------------------------------------------------------
              Interest rates
                Impact of 50 basis point adverse change   $  (78)       (113)
                Impact of 100 basis point adverse change    (167)       (232)
              ------------------------------------------------------------------
              Prepayment speeds
                Impact of 10% adverse change                  (5)        (33)
                Impact of 20% adverse change                 (10)        (58)
              ------------------------------------------------------------------
              Credit losses
                Impact of 10% adverse change                 (18)       (161)
                Impact of 20% adverse change                 (36)       (294)
              ------------------------------------------------------------------

      The above table should be viewed with caution since the changes in a
      single variable generally cannot occur without changes in other variables
      or conditions that may counteract or amplify the effect of the changes
      outlined in the table. Changes in fair value based on adverse variations
      in assumptions generally cannot be extrapolated because the relationship
      of the change in assumptions to the change in fair value is not usually
      linear. In addition, the table does not consider the change in fair value
      of offsetting positions, which would generally offset the changes detailed
      in the table, nor does it consider any corrective action that the Company
      may take in response to changes in these conditions. The impact of
      offsetting positions is not presented because these positions are
      established on a portfolio level and allocating the impact would not be
      practicable.

      Mortgage Servicing Rights

      In the normal course of business, the Company originates and purchases
      conforming and non-conforming, conventional fixed-rate and adjustable-rate
      residential mortgage loans and sells such loans to investors. In
      connection with these activities, the Company may retain MSRs that entitle
      the Company to a future stream of cash flows based on the contractual
      servicing fee. In addition, the Company may purchase and sell MSRs.

      The Company follows SFAS No. 156 and carries its MSRs at fair value, with
      changes in fair value reported in earnings.


                                       23




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      The determination of fair value of the Company's MSRs requires management
      judgment because they are not actively traded. The determination of fair
      value for MSRs requires valuation processes which combine the use of
      discounted cash flow models and extensive analysis of current market data
      to arrive at an estimate of fair value. The cash flow and prepayment
      assumptions used in the Company's discounted cash flow model are based on
      empirical data drawn from the historical performance of the Company's MSRs
      adjusted to reflect current Market conditions, which the Company believes
      are consistent with assumptions used by market participants valuing
      similar MSRs. The key risks and therefore the key assumptions used in the
      valuation of MSRs include mortgage prepayment speeds and the discount
      rates. These variables can, and generally will, change from quarter to
      quarter as market conditions and projected interest rates change. The
      Company mitigates the income statement effect of changes in fair value of
      MSRs by entering into economic offsetting transactions.

      At February 29, 2008, the key economic assumptions and the sensitivity of
      the current fair value of MSRs to immediate changes in those assumptions
      were as follows:

                                                                 February 29,
      (in millions)                                                  2008
      --------------------------------------------------------------------------
      Fair value of MSRs                                       $         771

      Weighted average constant prepayment rate (CPR)                  10.7%

      Impact on fair value of:
          10% adverse change                                   $         (30)
          20% adverse change                                             (51)
      Weighted average discount rate                                   13.3%

      Impact on fair value of:
          10% adverse change                                   $         (24)
          20% adverse change                                             (46)
      Weighted average constant default rate (CDR)                      7.7%

      Impact on fair value of:
          10% adverse change                                   $         (25)
          20% adverse change                                             (48)
      --------------------------------------------------------------------------

      The above table should be viewed with caution since the changes in a
      single variable generally cannot occur without changes in other variables
      or conditions that may counteract or amplify the effect of the changes
      outlined in the table. Changes in fair value based on adverse variations
      in assumptions generally cannot be extrapolated because the relationship
      of the change in assumptions to the change in fair value is not usually
      linear. In addition, the table does not consider the change in fair value
      of offsetting positions, which would generally offset the changes detailed
      in the table, nor does it consider any corrective action that the Company
      may take in response to changes in these conditions. The impact of
      offsetting positions is not presented because these positions are
      established on a portfolio level and allocating the impact would not be
      practicable.

      MSRs are included in "Other assets" on the Condensed Consolidated
      Statements of Financial Condition and are carried at fair value in
      accordance with SFAS No. 156. The Company's MSRs activities for the three
      months ended February 29, 2008 and February 28, 2007 were as follows:

      --------------------------------------------------------------------------
                                                 February 29,       February 28,
      (in millions)                                  2008               2007
      --------------------------------------------------------------------------
      Balance, beginning of period               $      833         $      502
      Additions                                           2                112
      Paydowns                                          (23)               (39)
      Changes in fair value resulting from
      changes in valuation inputs/assumptions           (41)                 5
      --------------------------------------------------------------------------
      Balance, end of period                     $      771         $      580
      ==========================================================================


                                       24




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


5.    VARIABLE INTEREST ENTITIES AND MORTGAGE LOAN SPECIAL PURPOSE ENTITIES

      The Company regularly creates or transacts with entities that may be
      variable interest entities (VIEs). These entities are an essential part of
      the Company's securitization, asset management and structured finance
      businesses. In addition, the Company purchases and sells financial
      instruments that may be variable interests. The Company follows the
      guidance in FIN No. 46(R) and consolidates those VIEs in which the Company
      is the primary beneficiary.

      The Company may perform various functions, including acting as the seller,
      servicer, investor, structurer or underwriter in securitization
      transactions. These transactions typically involve entities that are
      considered to be QSPEs, as defined in SFAS No. 140. QSPEs are exempt from
      the requirements of FIN No. 46 (R). For securitization vehicles that do
      not qualify as QSPEs, the holders of the beneficial interests have no
      recourse to the Company, only to the assets held by the related VIE. In
      certain of these VIEs, the Company could be determined to be the primary
      beneficiary through its ownership of certain beneficial interests, and
      would, therefore, be required to consolidate the assets and liabilities of
      the VIE.

      The Company has mortgage securitizations that did not meet the criteria
      for sale treatment under SFAS No. 140, including transactions where the
      retained call option did not meet the definition of a clean up call under
      SFAS No. 140. As such, the Company continues to carry the assets and
      liabilities from these transactions on its Condensed Consolidated
      Statements of Financial Condition.

      The Company acts as portfolio manager and/or underwriter in several
      collateralized debt obligation and collateralized loan obligation
      transactions. In these transactions, the Company establishes a trust that
      purchases a portfolio of assets and issues trust certificates that
      represent interests in the portfolio of assets. The holders of the trust
      certificates have recourse only to the underlying assets of the trusts and
      not to the Company's other assets. In addition, the Company may receive
      variable compensation for managing the portfolio and may also retain
      certain trust certificates. In certain of these transactions, these
      interests result in the Company becoming the primary beneficiary of these
      entities.

      The Company establishes and operates funds for the benefit of its
      employees. These funds are considered to be VIEs of which the Company is
      the primary beneficiary.

      The Company has made investments in entities that own power plants.
      Certain entities are VIEs of which the Company is the primary beneficiary.

      The following table sets forth the Company's total assets and maximum
      exposure to loss associated with its significant variable interests in
      consolidated VIEs and securitizations that did not qualify for sale
      treatment. This information is presented based on principal business
      activity.



                                                                    As of February 29, 2008              As of November 30, 2007
      ------------------------------------------------------------------------------------------------------------------------------
                                                                                     Maximum                             Maximum
                                                                                     Exposure                            Exposure
      (in millions)                                               VIE Assets        to Loss (1)       VIE Assets        to Loss (1)
      ------------------------------------------------------------------------------------------------------------------------------
                                                                                                           

      Mortgage Securitizations                                   $     27,322      $      2,522      $     30,313      $      2,075
      Collateralized Debt
       and Loan Obligations                                             1,639               173             2,150               297
      Employee Funds(2)                                                   625               429               650               445
      Energy Investments                                                  405               128               440               131
      ------------------------------------------------------------------------------------------------------------------------------
      Total                                                      $     29,991      $      3,252      $     33,553      $      2,948
      ------------------------------------------------------------------------------------------------------------------------------


(1)   Represents the fair value of the Company's interest in these
              entities.

        (2)   Maximum exposure to loss includes loans the Company has made
              to employees who participate in the funds, for which the
              Company is in a second loss position.

      The Company also owns significant variable interests in several VIEs
      related to collateralized debt obligations and collateralized loan
      obligations for which the Company is not the primary beneficiary and
      therefore does not consolidate these entities. In aggregate, these VIEs
      had assets of approximately $5.8 billion and $11.5 billion at


                                       25




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      February 29, 2008 and November 30, 2007, respectively. At February 29,
      2008 and November 30, 2007, the Company's maximum exposure to loss from
      these entities was approximately $61 million and $112 million,
      respectively, which represents the fair value of its interests and are
      included in "Financial instruments owned, at fair value" in the Condensed
      Consolidated Statements of Financial Condition.

      The Company purchases and sells interests in entities that may be deemed
      to be VIEs in its market-making capacity in the ordinary course of
      business. As a result of these activities, it is reasonably possible that
      such entities may be consolidated or deconsolidated at various points in
      time. Therefore, the Company's variable interests included above may not
      be held by the Company in future periods.

6.    COLLATERALIZED FINANCING ARRANGEMENTS

      The Company enters into secured borrowing and lending agreements to obtain
      collateral necessary to effect settlements, finance inventory positions,
      meet customer needs or re-lend as part of its dealer operations.

      The Company receives collateral under reverse repurchase agreements,
      securities borrowing transactions, derivative transactions, customer
      margin loans and other secured money-lending activities. In many
      instances, the Company is also permitted by contract or custom to
      rehypothecate securities received as collateral. These securities may be
      used to secure repurchase agreements, enter into securities lending or
      derivative transactions or cover short positions.

      At February 29, 2008 and November 30, 2007, the fair value of securities
      received as collateral by the Company that can be repledged, delivered or
      otherwise used was approximately $303 billion and $280 billion,
      respectively. Of these securities received as collateral, those with a
      fair value of approximately $211 billion and $189 billion were delivered,
      repledged or otherwise used at February 29, 2008 and November 30, 2007,
      respectively.

      The Company also pledges financial instruments owned to collateralize
      certain financing arrangements and permits the counterparty to pledge or
      rehypothecate the securities. These securities are recorded as "Financial
      instruments owned and pledged as collateral, at fair value" in the
      Condensed Consolidated Statements of Financial Condition. The carrying
      value of securities and other inventory positions owned that have been
      pledged or otherwise encumbered to counterparties where those
      counterparties do not have the right to sell or repledge was approximately
      $54 billion and $65 billion at February 29, 2008 and November 30, 2007,
      respectively.

7.    SHORT-TERM BORROWINGS

      The Company obtains unsecured short-term borrowings through the issuance
      of commercial paper, bank loans, medium term notes and other borrowings.
      In addition, the Company obtains secured short-term borrowings primarily
      through master notes and secured bank loans. A master note is an agreement
      under which a lender may make one or more loans to a borrower, the
      repayment obligation of which is reflected in a promissory note to the
      lender. In the case of secured master notes, these agreements are secured
      by collateral. The interest rates on such short-term borrowings reflect
      market rates of interest at the time of the transactions.

      The Company's short-term borrowings at February 29, 2008 and November 30,
      2007 consisted of the following:

                                              February 29,        November 30,
      (in billions)                              2008                 2007
      -------------------------------------------------------------------------
      Commercial paper                        $     3.9           $      3.9
      Bank loans                                    1.7                  3.1
      Medium term notes                             0.5                  1.9
      Other borrowings                              2.4                  2.7
      -------------------------------------------------------------------------
      Total unsecured short-term borrowings         8.5                 11.6
      -------------------------------------------------------------------------
      Secured borrowings                            7.8                 12.4
      -------------------------------------------------------------------------
      Total short-term borrowings             $    16.3           $     24.0
      =========================================================================



                                       26




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Committed Credit Facilities

      As of February 29, 2008, the Company had a committed revolving credit
      facility ("Facility") totaling $2.9 billion, which permitted borrowing on
      a secured basis by the Parent Company, BSSC, BSIL and certain other
      subsidiaries. The Facility terminated on April 7, 2008. There were no
      borrowings outstanding under the Facility at February 29, 2008 or on the
      date of termination.

      The Company has a $1.50 billion committed revolving securities repo
      facility ("Repo Facility"), which permits borrowings secured by a broad
      range of collateral under a repurchase arrangement by the Parent Company,
      BSIL, BSIT and BSB and BS Forex. The Repo Facility contains financial
      covenants that require, among other things, maintenance of specified
      levels of stockholders' equity of the Company. The Repo Facility
      terminates in August 2008, with all repos outstanding at that date payable
      no later than August 2009. There were no borrowings outstanding under the
      Repo Facility at February 29, 2008.

      The Company has a $350 million committed revolving credit facility ("Pan
      Asian Facility"), which permits borrowing on a secured basis by the Parent
      Company, BSSC, Bear Stearns Japan Limited ("BSJL"), and BSIL. The Pan
      Asian Facility contains financial covenants that require, among other
      things, maintenance of specified levels of stockholders' equity of the
      Company and net capital of BSSC. The Pan Asian Facility terminates in
      December 2008 with all loans outstanding at that date payable no later
      than December 2009. There were no borrowings outstanding under the Pan
      Asian Facility at February 29, 2008.

      As of February 29, 2008, the Company had a $450 million committed
      revolving credit facility ("Tax Lien Facility"), which permitted borrowing
      on a secured basis by the Parent Company, Plymouth Park Tax Services and
      Madison Tax Capital LLC. The Tax Lien Facility terminated in March 2008.
      There were no borrowings outstanding under the Tax Lien Facility at
      February 29, 2008 or on the date of termination.

      As of February 29, 2008, the Company had a committed revolving credit
      facility ("AAA Facility") totaling $750 million, which permits borrowing
      on an unsecured basis by Bear Stearns Financial Products ("BSFP"). Under
      the AAA Facility, BSFP may borrow up to the committed amount in the event
      of: (i) a Bankruptcy Event, as defined, at The Bear Stearns Companies
      Inc.; (ii) the downgrade of The Bear Stearns Companies Inc.'s short term
      debt rating to A-2 by S&P or to P-2 by Moody's; (iii) the failure of Bear
      Stearns Capital Markets to post collateral with or make payments to BSFP
      in accordance with BSFP's Operating Guidelines; (iv) the failure of BSFP
      to meet the capital requirements required by its Operating Guidelines; or
      (v) the downgrade of BSFP's counterparty credit rating below A by S&P or
      below A2 by Moody's. The AAA Facility terminates on April 25, 2008, with
      all loans outstanding at that date payable no later than April 2009. There
      were no borrowings outstanding under the AAA Facility at February 29,
      2008.

      The Company also maintains a series of committed credit facilities, which
      permit borrowing on a secured basis, to support liquidity needs for the
      financing of investment-grade and non-investment-grade corporate loans,
      residential mortgages, commercial mortgages, listed options and whole
      loans. The facilities are expected to be drawn from time to time and
      expire at various dates, the longest of such periods ending in fiscal
      2008. All of these facilities contain a term-out option of one year or
      more for borrowings outstanding at expiration. The banks providing these
      facilities are committed to provide up to an aggregate of approximately
      $6.7 billion. At February 29, 2008, the borrowings outstanding under these
      committed credit facilities were $3.3 billion.


                                       27




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


8.    LONG-TERM BORROWINGS

      The Company's long-term borrowings (which have original maturities of at
      least 12 months) at February 29, 2008 and November 30, 2007 consisted of
      the following:

                                                  February 29,      November 30,
      (in billions)                                   2008              2007
      --------------------------------------------------------------------------
      Fixed rate notes due 2008 to 2047          $      32.5        $     28.7
      Floating rate notes due 2008 to 2046              30.3              31.3
      Index/equity/credit-linked notes                   9.0               8.5
      --------------------------------------------------------------------------
      Total long-term borrowings                 $      71.8        $     68.5
      ==========================================================================


      The Company's long-term borrowings include fair value adjustments in
      accordance with SFAS No. 133, hybrid financial instruments accounted for
      at fair value as elected under SFAS No. 155, as well as $263 million of
      junior subordinated deferrable interest debentures ("Debentures"). The
      Debentures will mature on May 15, 2031; however, effective May 15, 2006,
      the Company, at its option, may redeem the Debentures. The Debentures are
      reflected in the table at their contractual maturity dates. During the
      three months ended February 29, 2008, the Company issued and
      retired/repurchased $4.4 billion and $3.5 billion of long-term borrowings,
      respectively. The weighted average maturity of the Company's long-term
      borrowings, based upon stated maturity dates, was approximately 4.6 years
      and 4.3 years at February 29, 2008 and November 30, 2007, respectively.

9.    STOCKHOLDERS' EQUITY - RSU TRUST

      In connection with the Company's deferred compensation plans, during the
      first quarter of fiscal 2008, the Company established an irrevocable
      grantor trust (the "RSU Trust") for the purpose of holding shares of
      common stock of the Company underlying awards granted to selected
      employees and certain key executives under The Bear Stearns Companies Inc.
      Capital Accumulation Plan for Senior Managing Directors and The Bear
      Stearns Companies Inc. Restricted Stock Unit Plan. During the first
      quarter, the company transferred 27.3 million treasury shares to the RSU
      Trust. In accordance with EITF Issue No. 97-14, "Accounting for Deferred
      Compensation Arrangements where Amounts Earned Are Held in a Rabbi Trust
      and Invested," assets of the RSU Trust are consolidated and both the
      shares held by the RSU Trust and the related deferred compensation
      obligation are recorded in equity. Shares issued to the RSU Trust are
      recorded in "Shares held in RSU trust" and obligations under deferred
      compensation plans are recorded in "Employee stock compensation plans,"
      both at an amount equal to the original amount of the compensation
      deferred (fair value of the deferred stock award at the date of grant) in
      the Condensed Consolidated Statements of Financial Condition. Changes in
      fair value of amounts owed to employees are not recognized. Shares
      transferred to the RSU Trust do not affect the total number of shares used
      in the calculation of basic and diluted earnings per share. Accordingly,
      the RSU Trust has no effect on total equity, net income, book value per
      share or earnings per share.


                                       28




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


10.   EARNINGS PER SHARE

      Basic EPS is computed by dividing net income applicable to common shares,
      adjusted for costs related to vested shares under the CAP Plan, as well as
      the effect of the redemption of preferred stock, by the weighted average
      number of common shares outstanding. Common shares outstanding includes
      vested units issued under certain stock compensation plans, which will be
      distributed as shares of common stock. Diluted EPS includes the
      determinants of basic EPS and, in addition, gives effect to dilutive
      potential common shares related to stock compensation plans.

      The computations of basic and diluted EPS are set forth below:



                                                                             Three Months Ended
      --------------------------------------------------------------------------------------------------
                                                                      February 29,     February 28,
      (in millions, except per share amounts)                             2008             2007
      --------------------------------------------------------------------------------------------------
                                                                                 

      Net income                                                      $          115   $          554
      Preferred stock dividends                                                   (5)              (6)
      Income adjustment (net of tax) applicable to deferred
         compensation arrangements-vested shares                                   5               15
      --------------------------------------------------------------------------------------------------
      Net earnings used for basic EPS                                            115              563
      Income adjustment (net of tax) applicable to deferred
         compensation arrangements-nonvested shares                                4                9
      --------------------------------------------------------------------------------------------------
      Net earnings used for diluted EPS                               $          119   $          572
      ==================================================================================================

      Total basic weighted average common
         shares outstanding (1)                                                  129              133
      --------------------------------------------------------------------------------------------------
      Effect of dilutive securities:
         Employee stock options                                                    2                7
         CAP and restricted units                                                  8               10
      --------------------------------------------------------------------------------------------------
      Dilutive potential common shares                                            10               17
      --------------------------------------------------------------------------------------------------
      Weighted average number of common shares                                   139              150
         outstanding and dilutive potential common shares
      ==================================================================================================

      Basic EPS                                                       $         0.89   $         4.23
      Diluted EPS                                                     $         0.86   $         3.82
      ==================================================================================================


(1)   Includes approximately 12 million and 13 million vested units for
            the three months ended February 29, 2008 and February 28, 2007,
            respectively, issued under stock compensation plans which will be
            distributed as shares of common stock.

      (2)   Options to purchase approximately 8 million shares of common stock
            at prices ranging from $87.68 to $165.32 were outstanding but were
            not included in the computation of diluted EPS because the exercise
            price was greater than the average market price of the common stock.

11.   REGULATIONS

      The Company is regulated by the SEC as a consolidated supervised entity
      ("CSE"). As a CSE, the Company is subject to group-wide supervision and
      examination by the SEC and is required to compute allowable capital and
      allowances for market, credit and operational risk on a consolidated
      basis. As of February 29, 2008, the Company was in compliance with the CSE
      capital requirements.

      Bear Stearns and BSSC are registered broker-dealers and futures commission
      merchants and, accordingly, are subject to Rule 15c3-1 under the Exchange
      Act ("Net Capital Rule") and Rule 1.17 under the Commodity Futures Trading
      Commission. Bear Stearns uses Appendix E of the Net Capital Rule
      ("Appendix E"), which establishes alternative net capital requirements for
      broker-dealers that are part of consolidated supervised entities. Appendix
      E allows Bear Stearns to calculate net capital charges for market risk and
      derivatives-related credit risk based on mathematical models provided that
      Bear Stearns holds tentative net capital in excess of $1 billion and net
      capital in excess of $500 million. At February 29, 2008, Bear Stearns' net
      capital of $2.89 billion exceeded the minimum requirement by $2.34
      billion. Bear Stearns' net capital computation, as defined, includes $545
      million, which is net capital of BSSC in excess of 5.5% of aggregate debit
      items arising from customer transactions.


                                       29




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      BSIL and BSIT, London-based broker-dealer subsidiaries, are subject to the
      regulatory capital requirements of the United Kingdom's Financial Services
      Authority.

      BSB, an Ireland-based bank principally involved in the trading and sales
      of fixed income products, is registered in Ireland and is subject to the
      regulatory capital requirements of the Financial Regulator.

      Bear Stearns Bank & Trust Company ("BSBTC") (formerly known as Custodial
      Trust Company), a Federal Deposit Insurance Corporation ("FDIC") insured
      New Jersey state chartered bank, offers a range of trust, lending,
      deposit, and securities-clearing products and services. BSBTC provides the
      Company with banking powers, including access to the securities and
      funds-wire services of the Federal Reserve System. BSBTC is subject to the
      regulatory capital requirements of the FDIC.

      At February 29, 2008, Bear Stearns, BSSC, BSIL, BSIT, BSB and BSBTC were
      in compliance with their respective regulatory capital requirements.
      Certain other subsidiaries are subject to various securities regulations
      and capital adequacy requirements promulgated by the regulatory and
      exchange authorities of the countries in which they operate. At February
      29, 2008, these other subsidiaries were in compliance with their
      applicable local capital adequacy requirements.

      12.   COMMITMENTS AND CONTINGENCIES

      In the ordinary course of business, the Company has commitments in
      connection with various activities, the most significant of which are as
      follows:

      Leases

      The Company occupies office space under leases that expire at various
      dates through 2024. At February 29, 2008, future minimum aggregate annual
      rentals payable under non-cancelable leases (net of subleases), including
      383 Madison Avenue in New York City, for fiscal years ended 2008 through
      2012 and the aggregate amount thereafter, are as follows:

      (in millions)

      -----------------------------------------
      FISCAL YEAR
      2008 (remaining)            $       91
      2009                               117
      2010                               118
      2011                               128
      2012                                95
      Thereafter                         640
      -----------------------------------------
      Total                       $    1,189
      =========================================

      Lending - Related Commitments

      In connection with certain of the Company's business activities, the
      Company provides financing or financing commitments to investment-grade
      and non-investment-grade companies in the form of senior and subordinated
      debt, including bridge financing. Commitments have varying maturity dates
      and are generally contingent on the accuracy and validity of certain
      representations, warranties and contractual conditions applicable to the
      borrower. Lending-related commitments to investment-grade borrowers
      aggregated approximately $2.59 billion and $3.42 billion at February 29,
      2008 and November 30, 2007, respectively. Of these amounts, approximately
      $841 million and $952 million of the credit risk was offset at February
      29, 2008 and November 30, 2007, respectively. Lending-related commitments
      to non-investment-grade borrowers approximated $2.77 billion and $3.30
      billion at February 29, 2008 and November 30, 2007, respectively. Of these
      amounts, approximately $267 million and $220 million of the credit risk
      was offset at February 29, 2008 and November 30, 2007, respectively.


                                       30




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      The Company also had contingent commitments to non-investment-grade
      companies of approximately $110 million and $501 million as of February
      29, 2008 and November 30, 2007, respectively. Generally, these commitments
      are provided in connection with leveraged acquisitions. These commitments
      are not indicative of the Company's actual risk because the borrower may
      not be successful in the acquisition, the borrower may access the capital
      markets instead of drawing on the commitment, or the Company's portion of
      the commitment may be reduced through the syndication process.
      Additionally, the borrower's ability to draw may be subject to there being
      no material adverse change in either market conditions or the borrower's
      financial condition, among other factors. These commitments generally
      contain certain flexible pricing features to adjust for changing market
      conditions prior to closing.

      Private Equity-Related Investments and Partnerships

      In connection with the Company's merchant banking activities, the Company
      has commitments to invest in merchant banking and private equity-related
      investment funds as well as commitments to invest directly in private
      equity-related investments. At February 29, 2008 and November 30, 2007,
      such commitments aggregated $667 million and $729 million, respectively.
      These commitments will be funded, if called, through the end of the
      respective investment periods, with the longest of such periods ending in
      2020.

      Underwriting

      In connection with the Company's mortgage-backed securitizations and fixed
      income and equity underwriting, the Company had commitments to purchase
      new issues of securities aggregating $248 million and $652 million,
      respectively, at February 29, 2008 and November 30, 2007.

      Commercial and Residential Loans

      The Company participates in the origination, acquisition, securitization,
      servicing, financing and disposition of commercial and residential loans.
      At February 29, 2008 and November 30, 2007, the Company had entered into
      commitments to purchase or finance mortgage loans of $1.33 billion and
      $2.83 billion, respectively.

      Letters of Credit

      At February 29, 2008 and November 30, 2007, the Company was contingently
      liable for unsecured letters of credit of approximately $1.71 billion and
      $1.42 billion, respectively, and secured (by financial instruments)
      letters of credit of $1.55 billion and $1.33 billion, respectively. These
      letters of credit are primarily used to provide collateral for securities
      borrowed and to satisfy margin requirements at commodity/futures
      exchanges.

      Energy

      In connection with its energy activities, the Company has entered into
      contractual obligations (primarily obligations under tolling agreements,
      net of re-tolling agreements) that require future cash payments. At
      February 29, 2008 those contractual obligations, by maturity, were as
      follows:

      (in millions)

      -----------------------------------------
      FISCAL YEAR
      2008 (remaining)            $       65
      2009                                91
      2010                                90
      2011                               260
      2012                               417
      Thereafter                       3,403
      -----------------------------------------
      Total                       $    4,326
      =========================================


                                       31




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Other

      The Company had commitments to purchase Chapter 13 and other credit card
      receivables of $189 million and $170 million, respectively, at February
      29, 2008 and November 30, 2007.

      With respect to certain of the commitments outlined above, the Company
      utilizes various hedging strategies to actively manage its market, credit
      and liquidity exposures. Additionally, since these commitments may expire
      unused, the total commitment amount may not necessarily reflect the actual
      future cash funding requirements.

      Litigation

      The Company is the sole defendant in an action commenced in the United
      States Bankruptcy court for the Southern District of New York by the
      Chapter 11 Trustee for Manhattan Investment Fund Limited ("MIFL"). The
      complaint seeks to recover from the Company, among other things, certain
      allegedly fraudulent transfers made by MIFL in the amount of $141 million
      plus pre-judgment interest. The Company provided prime brokerage services
      to MIFL prior to its bankruptcy. In January 2007, the Bankruptcy Court
      granted the Trustee's motion for summary judgment on the fraudulent
      transfer claims against the Company.

      On appeal, the District Court affirmed the Bankruptcy Court's findings in
      part, but also reversed in part, the Bankruptcy's Court's grant of summary
      judgment to the Trustee, finding that a trial is necessary to make a
      factual finding as to whether the Company acted in good faith with respect
      to its receipt of the alleged fraudulent transfers. The Company believes
      it has substantial defenses to the Trustee's claims.

      The Company and certain subsidiaries have been named as defendants in
      various investor lawsuits and FINRA arbitrations relating to the failure
      of the Bear Stearns High Grade Structured Credit Strategies Master Fund,
      Ltd (the "High Grade Fund") and the Enhanced Leverage Master Fund, Ltd.
      (the "Enhanced Leverage Fund"), which were managed by Bear Stearns Asset
      Management. Also, the Company and certain subsidiaries have been named as
      defendants in a lawsuit by the Joint Voluntary Liquidators of the overseas
      "feeder funds" of the High Grade Fund and Enhanced Leverage Fund. The High
      Grade Fund had net investor contributions of approximately $775 million.
      The Enhanced Fund had net investor contributions of approximately $1.08
      billion. The relief being sought by the plaintiffs in these matters
      includes specified and unspecified damages, costs and fees. The Company
      believes it has substantial defenses to the claims asserted against it in
      these proceedings. Additionally, the Company and its subsidiaries have
      been the subject of various state and federal regulatory and law
      enforcement inquiries, and a state administrative proceeding relating to
      the Funds.

      In the normal course of business, the Company has been named as a
      defendant in various legal actions, including arbitrations, class actions
      and other litigation. Certain of the legal actions include claims for
      substantial compensatory and/or punitive damages or claims for
      indeterminate amounts of damages. The Company is also involved in other
      reviews, investigations and proceedings by governmental and
      self-regulatory agencies regarding the Company's business, certain of
      which may result in adverse judgments, settlements, fines, penalties,
      injunctions or other relief. Because litigation is inherently
      unpredictable, particularly in cases where claimants seek substantial or
      indeterminate damages or where investigations and proceedings are in the
      early stages, the Company cannot predict with certainty the loss or range
      of loss related to such matters, how such matters will be resolved, when
      they will ultimately be resolved, or what the eventual settlement, fine,
      penalty or other relief might be. Consequently, the Company cannot
      estimate losses or ranges of losses for matters where there is only a
      reasonable possibility that a loss may have been incurred. Although the
      ultimate outcome of these matters cannot be ascertained at this time, it
      is the opinion of management, after consultation with counsel, that the
      resolution of the foregoing matters will not have a material adverse
      effect on the financial condition of the Company, taken as a whole; such
      resolution may, however, have a material effect on the operating results
      in any future period, depending on the level of income for such period.
      See also Note 17, "Subsequent Events," of the Notes to Condensed
      Consolidated Financial Statements.

      The Company has provided reserves for such matters in accordance with SFAS
      No. 5, "Accounting for Contingencies." The ultimate resolution may differ
      materially from the amounts reserved.


                                       32




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      13.   INCOME TAXES

      In June 2006, the FASB issued Interpretation No. 48, "Accounting for
      Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109"
      ("FIN No. 48"). FIN No. 48 clarifies the accounting for uncertainty in
      income taxes recognized in an enterprise's financial statements in
      accordance with SFAS No. 109. FIN No. 48 prescribes a recognition
      threshold and measurement attribute for the financial statement
      recognition and measurement of a tax position taken or expected to be
      taken in a tax return. FIN No. 48 also provides guidance on derecognition,
      classification, interest and penalties, accounting in interim periods,
      disclosure, and transition

      The Company adopted FIN No. 48 effective December 1, 2007 and recognized a
      decrease to beginning retained earnings of approximately $90.7 million.

      The gross amount of unrecognized tax benefits ("UTB") as of the date of
      adoption of FIN No. 48 was approximately $578.4 million. Of this total,
      approximately $371.4 million (net of federal benefit of state issues,
      Competent Authority and foreign tax credit offsets) represents the amount
      that, if recognized, would favorably affect the effective tax rate in
      future periods.

      The Company recognizes the accrual of interest and penalties, if any, to
      UTB's in income tax expense. Interest accrued on UTB's as of December 1,
      2007 was approximately $108.9 million.

      The Company is under examination by the Internal Revenue Service ("IRS")
      and other tax authorities. The other major exams include Japan, the United
      Kingdom, and locations in which it has significant business operations,
      such as New York State and City. The tax years under examination vary by
      jurisdiction as follows:

                                      Open Tax Years            Open Tax Years
                                        Examination               Examination
          Jurisdiction                  in progress            not yet initiated

          United States                  2003-2005                2006-2007
          United Kingdom                 1999-2005                2006-2007
          Japan                          2000-2003                2004-2007
          New York State                 1999-2002                2003-2007
          New York City                  1997-2000                2001-2007

      It is reasonably possible that these tax examinations will be completed
      within the next 12 months. Based on the status of these examinations and
      the protocol of finalizing audits by the relevant tax authorities, which
      could include formal appeal and/or legal proceedings, it is not possible
      to estimate the impact of any amount of such changes, if any, to
      previously recorded uncertain tax positions.

      The tax benefit associated with employee stock plans reduced taxes payable
      by $254 million, $363 million and $426 million for 2007, 2006 and 2005,
      respectively. These benefits have been reflected as additional
      paid-in-capital in the accompanying Condensed Consolidated Statements of
      Financial Condition, except for certain 2007, 2006 and 2005 stock awards.
      On December 1, 2005, the Company adopted SFAS No. 123 (R). Under SFAS No.
      123 (R) all share-based compensation is required to be recognized as an
      expense in the year of grant with a corresponding tax benefit recorded to
      the tax provision. See Note 17, "Subsequent Events," in the Notes to
      Condensed Consolidated Financial Statements for a discussion of the impact
      the merger agreement between the Company and JPMorgan Chase will have on
      the realization of the deferred tax asset recorded in prior years.

      14.   GUARANTEES

      In the ordinary course of business, the Company issues various guarantees
      to counterparties in connection with certain derivative, leasing,
      securitization and other transactions. FIN No. 45, "Guarantor's Accounting
      and Disclosure Requirements for Guarantees, Including Indirect Guarantees
      of Indebtedness of Others," requires the Company to recognize a liability
      at the inception of certain guarantees and to disclose information about
      its obligations under certain guarantee arrangements.


                                       33




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      The guarantees covered by FIN No. 45 include contracts that contingently
      require the guarantor to make payments to the guaranteed party based on
      changes related to an asset, a liability or an equity security of the
      guaranteed party, contracts that contingently require the guarantor to
      make payments to the guaranteed party based on another entity's failure to
      perform under an agreement and indirect guarantees of the indebtedness of
      others, even though the payment to the guaranteed party may not be based
      on changes to an asset, liability or equity security of the guaranteed
      party. In addition, FIN No. 45 covers certain indemnification agreements
      that contingently require the guarantor to make payments to the
      indemnified party, such as an adverse judgment in a lawsuit or the
      imposition of additional taxes due to either a change in the tax law or an
      adverse interpretation of the tax law.

      The following table sets forth the maximum payout/notional amounts
      associated with the Company's guarantees as of February 29, 2008:




                                                              Amount of Guarantee Expiration Per Period
                                                 ---------------------------------------------------------------------
                                                    Less Than      One to Three    Three to Five     Greater than
      (in millions)                                  One Year          Years           Years          Five Years          Total
      ------------------------------------------------------------------------------------------------------------------------------
                                                                                                       

      Certain derivative contracts (notional)(1)  $     537,763    $    515,993    $     859,651    $      742,403    $   2,655,810
      Municipal securities                                3,131              58          -                 -                  3,189
      Residual value guarantee                          -                -                   570           -                    570
      ------------------------------------------------------------------------------------------------------------------------------


(1)   The gross carrying value of these derivatives approximated $130.9
            billion as of February 29, 2008.

      Derivative Contracts

      The Company's dealer activities cause it to make markets and trade a
      variety of derivative instruments. Certain derivative contracts that the
      Company has entered into meet the accounting definition of a guarantee
      under FIN No. 45. Derivatives that meet the FIN No. 45 definition of
      guarantees include credit default swaps (whereby a default or significant
      change in the credit quality of the underlying financial instrument may
      obligate the Company to make a payment), put options, as well as floors,
      caps and collars. Since the Company does not track the counterparties'
      purpose for entering into a derivative contract, it has disclosed
      derivative contracts that are likely to be used to protect against a
      change in an underlying financial instrument, regardless of their actual
      use.

      On certain of these contracts, such as written interest rate caps and
      foreign currency options, the maximum payout cannot be quantified since
      the increase in interest rates and foreign exchange rates is not
      contractually limited by the terms of the contracts. As such, the Company
      has disclosed notional amounts as a measure of the extent of its
      involvement in these classes of derivatives rather than maximum payout.
      Notional amounts do not represent the maximum payout and generally
      overstate the Company's exposure to these contracts.

      In connection with these activities, the Company mitigates its exposure to
      market risk by entering into a variety of offsetting derivative contracts
      and security positions.

      Municipal Securities

      In 1997, the Company established a program whereby it created a series of
      municipal securities trusts in which it has retained interests. These
      trusts purchase fixed-rate, long-term, highly rated, insured or escrowed
      municipal bonds financed by the issuance of trust certificates. Certain of
      the trust certificates entitle the holder to receive future payments of
      principal and variable interest and to tender such certificates at the
      option of the holder on a periodic basis. The Company acts as placement
      agent and as liquidity provider. The purpose of the program is to allow
      the Company's clients to purchase synthetic short-term, floating-rate
      municipal debt that does not otherwise exist in the marketplace. In the
      Company's capacity as liquidity provider to the trusts, the maximum
      exposure to loss at February 29, 2008 was approximately $3.2 billion,
      which represents the outstanding amount of all trust certificates. This
      exposure to loss is mitigated by the underlying municipal bonds held by
      trusts. The underlying municipal bonds in the trusts are either AAA or AA
      rated, insured or escrowed to maturity. Such bonds had a market value, net
      of related offsetting positions, approximating $2.9 billion at February
      29, 2008. See Note 17, "Subsequent Events," of the Notes to Condensed
      Consolidated Financial Statements for a further discussion.


                                       34




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Residual Value Guarantee

      The Company has entered into an operating lease arrangement for its world
      headquarters at 383 Madison Avenue in New York City (the "Synthetic
      Lease"). Under the terms of the Synthetic Lease, the Company is obligated
      to make monthly payments based on the lessor's underlying interest costs.
      The Synthetic Lease expires on August 10, 2012 unless both parties agree
      to a renewal prior to expiration. At the expiration date of the Synthetic
      Lease, the Company has the right to purchase the building for the amount
      of the then outstanding indebtedness of the lessor or to arrange for the
      sale of the property with the proceeds of the sale to be used to satisfy
      the lessor's debt obligation. If the sale of the property does not
      generate sufficient proceeds to satisfy the lessor's debt obligation, the
      Company is required to fund the shortfall up to a maximum residual value
      guarantee. As of February 29, 2008, there was no expected shortfall and
      the maximum residual value guarantee was approximately $570 million.

      Indemnifications

      The Company provides representations and warranties to counterparties in
      connection with a variety of commercial transactions, including certain
      asset sales and securitizations and occasionally indemnifies them against
      potential losses caused by the breach of those representations and
      warranties. To mitigate these risks with respect to assets being
      securitized that have been originated by third parties, the Company seeks
      to obtain appropriate representations and warranties from such third-party
      originators upon acquisition of such assets. The Company generally
      performs due diligence on assets purchased and maintains underwriting
      standards for assets originated. The Company may also provide
      indemnifications to certain counterparties to protect them in the event
      additional taxes are owed or payments are withheld, due either to a change
      in or adverse application of certain tax laws. These indemnifications
      generally are standard contractual terms and are entered into in the
      normal course of business. Generally, there are no stated or notional
      amounts included in these indemnifications.

      Maximum payout information under these indemnifications is not readily
      available because of the number, size and lives of these transactions. In
      implementing this accounting interpretation, the Company reviewed its
      experience with the indemnifications on these structures. Based on such
      experience, it is unlikely that these arrangements will have a material
      impact on the Condensed Consolidated Financial Statements of the Company.

      Other Guarantees

      The Company is a member of numerous exchanges and clearinghouses. Under
      the membership agreements, members are generally required to guarantee the
      performance of other members. Therefore, if a member becomes unable to
      satisfy its obligations to the clearinghouse, other members would be
      required to meet these shortfalls. To mitigate these performance risks,
      the exchanges and clearinghouses often require members to post collateral.
      The Company's maximum potential liability under these arrangements cannot
      be quantified. However, the potential for the Company to be required to
      make payments under these arrangements is remote. Accordingly, no
      contingent liability is recorded in the Condensed Consolidated Financial
      Statements for these arrangements.


                                       35




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


15.   SEGMENT DATA

      The Company operates in three principal segments -- Capital Markets,
      Global Clearing Services and Wealth Management. These segments offer
      different products and services and are managed separately as different
      levels and types of expertise are required to effectively manage the
      segments' transactions.

      The Capital Markets segment is comprised of the institutional equities,
      fixed income and investment banking areas. The Capital Markets segment
      operates as a single integrated unit that provides the sales, trading and
      origination effort for various fixed income, equity and advisory products
      and services. Each of the three businesses work in tandem to deliver these
      services to institutional and corporate clients.

      Institutional equities consists of sales, trading and research, in areas
      such as domestic and international equities, block trading,
      over-the-counter equities, equity derivatives, energy and commodity
      activities, risk and convertible arbitrage and specialist activities on
      the New York Stock Exchange, American Stock Exchange and International
      Securities Exchange. Fixed income includes sales, trading, origination and
      research provided to institutional clients across a variety of products
      such as mortgage- and asset-backed securities, corporate and government
      bonds, municipal bonds, high yield products, including bank and bridge
      loans, foreign exchange and interest rate and credit derivatives.
      Investment banking provides services in capital raising, strategic advice,
      mergers and acquisitions and merchant banking. Capital raising encompasses
      the Company's underwriting of equity, investment grade, municipal and high
      yield debt products.

      The Global Clearing Services segment provides execution, clearing, margin
      lending and securities borrowing to facilitate customer short sales to
      clearing clients worldwide. Prime brokerage clients include hedge funds
      and clients of money managers, short sellers and other professional
      investors. Fully disclosed clients engage in either the retail or
      institutional brokerage business.

      The Wealth Management segment is composed of the PCS and asset management
      areas. PCS provides high-net-worth individuals with an institutional level
      of investment service, including access to the Company's resources and
      professionals. Asset management manages equity, fixed income and
      alternative assets for leading corporate pension plans, public systems,
      endowments, foundations, multi-employer plans, insurance companies,
      corporations, families and high-net-worth individuals in the United States
      and abroad.

      The three business segments comprise many business areas, with
      interactions among each. Revenues and expenses include those that are
      directly related to each segment. Revenues from intersegment transactions
      are based upon specific criteria or agreed upon rates with such amounts
      eliminated in consolidation. Individual segments also include revenues and
      expenses relating to various items, including corporate overhead and
      interest, which are internally allocated by the Company primarily based on
      balance sheet usage or expense levels. The Company generally evaluates
      performance of the segments based on net revenues and profit or loss
      before provision for income taxes.


                                       36




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


                                                Three Months ended
                                 -----------------------------------------------

(in millions)                    February 29, 2008            February 28, 2007
- --------------------------------------------------------------------------------
NET REVENUES

Capital Markets
   Institutional Equities        $             811            $             513
   Fixed Income                                 66                        1,149
   Investment Banking                          159                          303
- --------------------------------------------------------------------------------
      Total Capital Markets                  1,036                        1,965

Global Clearing Services                       253                          276

Wealth Management
   Private Client Services (1)                 161                          136
   Asset Management                             39                          119
- --------------------------------------------------------------------------------
      Total Wealth Management                  200                          255

Other (2)                                      (10)                         (14)
- --------------------------------------------------------------------------------
         Total net revenues      $           1,479            $           2,482
================================================================================

PRE-TAX INCOME

Capital Markets                  $             171            $             736
Global Clearing Services                        86                          113
Wealth Management                              (42)                          44
Other (3)                                      (62)                         (58)
- --------------------------------------------------------------------------------
         Total pre-tax income    $             153            $             835
================================================================================

                                                         Three Months ended
                                           -------------------------------------
                                           February 29, 2008   February 28, 2007
                                           -------------------------------------
(1)  Private Client Services detail:

     Gross revenues, before
          transfer to Capital
          Markets segment                  $             183   $            166

     Revenue transferred
          to Capital Markets segment                     (22)               (30)
                                           -------------------------------------
     Private Client Services net
          revenues                         $             161   $            136
                                           =====================================


(2)   Includes consolidation and elimination entries.

(3)   Includes certain legal costs and costs related to the CAP Plan.


                                       37




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


                                                         As of
      ------------------------------------------------------------------------
                                         February 29,             February 28,
      (in billions)                          2008                     2007
      ------------------------------------------------------------------------
      SEGMENT ASSETS

      Capital Markets                    $        244             $        278
      Global Clearing Services                    124                      101
      Wealth Management                             4                        4
      Other                                        27                       12
      ------------------------------------------------------------------------

         Total segment assets            $        399             $        395
      ========================================================================


                                       38




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


16.   ASSET ACQUISITION

      In connection with the acquisition of substantially all of the
      power-related and natural gas assets comprising the power trading business
      of Williams Power Company, Inc., an energy trading and marketing
      subsidiary of The Williams Companies, Inc., which closed on November 8,
      2007, the Company recorded intangible assets and intangible liabilities
      based on contractual arrangements, at their estimated fair values. As of
      February 29, 2008, the weighted average amortization period for intangible
      assets and intangible liabilities was approximately 10.6 years and 13.3
      years, respectively. The results of operations of the power-related assets
      and liabilities acquired are included in the Company's Capital Markets
      segment.

      The estimated aggregate amortization expense for each of the five
      succeeding fiscal years for intangible assets and intangible liabilities
      were as follows:

      ------------------------------------------------------
      (in millions)             Intangible       Intangible
                                 Assets          Liabilities
      ------------------------------------------------------
      FISCAL YEAR
      2008 (remaining)         $      83        $       171
      2009                            98                129
      2010                            96                 98
      2011                            64                 74
      2012                            50                 47
      Thereafter                     456                359
      ------------------------------------------------------
      Total                    $     847        $       878
      ======================================================

17.   SUBSEQUENT EVENTS

      BACKGROUND OF THE MERGER

      The Company experienced a significant liquidity crisis during the end of
      the week of March 10, 2008 that seriously jeopardized its financial
      viability and which raises substantial doubt about its ability to continue
      as a going concern. As a result, on March 16, 2008, the Company and
      JPMorgan Chase & Co. ("JPMorgan Chase") entered into an agreement and plan
      of merger, and on March 24, 2008, entered into an amendment to the
      agreement and plan of merger (as amended, the "Merger Agreement").
      Pursuant to the Merger Agreement, each share of the Company's common stock
      outstanding immediately prior to the merger will be exchanged for 0.21753
      shares of JPMorgan Chase common stock. A summary of the Merger Agreement,
      related transaction documents and the accounting implications are
      described in more detail in the Transaction Documents and Accounting
      Implications sections of this note.

      In connection with the entry into the amendment to the Merger Agreement,
      the Company and JPMorgan Chase entered into a share exchange agreement
      under which JPMorgan Chase will purchase 95 million newly issued shares of
      the Company's common stock, or 39.5% of the outstanding common stock of
      the Company after giving effect to the issuance, in exchange for the
      issuance of 20,665,350 shares of JPMorgan Chase common stock to the
      Company and the entry by JPMorgan Chase into the amendment to the merger
      agreement, an amended and restated guaranty agreement and the guaranty
      agreement with the Federal Reserve Bank of New York ("New York Fed"). The
      share exchange was completed on April 8, 2008.

      Concurrent with the closing of the merger, the New York Fed will take,
      through a limited liability company formed for this purpose, control of a
      portfolio of $30 billion in assets of the Company based on the value of
      the portfolio as of March 14, 2008. The assets will be funded by a $29
      billion, 10-year term note from the New York Fed, and a $1


                                       39




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      billion, 10-year subordinated note from JPMorgan Chase. The JPMorgan Chase
      note is subordinated to the New York Fed loan and will bear the first $1
      billion of any losses associated with the assets. Any funds remaining
      after payment of the New York Fed loan, the JPMorgan Chase note and other
      expenses of the limited liability company, will be paid to the New York
      Fed.

      TRANSACTION DOCUMENTS

      Agreement and Plan of Merger

      Upon the terms and subject to the conditions set forth in the Merger
      Agreement, a wholly-owned subsidiary of JPMorgan Chase will merge with and
      into the Company with the Company continuing as the surviving corporation
      and as a wholly-owned subsidiary of JPMorgan Chase (the "Merger"). At the
      effective time of the Merger, each share of Company common stock will be
      converted into the right to receive 0.21753 of a share of JPMorgan Chase
      common stock. Outstanding Company stock options and phantom stock units
      will be converted into JPMorgan Chase equity awards, adjusted to reflect
      the exchange ratio in the Merger. The Company and JPMorgan Chase have
      agreed to consider providing holders of restricted stock units and capital
      accumulation plan units with the right to elect, prior to completion of
      the Merger, to have outstanding awards distributed in cash (rather than
      stock) at the same time the units would have been settled absent such
      election, and otherwise subject to the same terms and conditions in the
      applicable plans and award agreements, as amended.

      The Merger Agreement contains representations and warranties of Bear
      Stearns and JPMorgan Chase relating to their respective businesses.
      Pursuant to the Merger Agreement, the Company has agreed to operate within
      its existing credit, principal, market and other risk limits and comply
      with existing risk-related policies and procedures, subject to JPMorgan
      Chase's right to oversee the Company's setting and changing of such
      policies, procedures and limits. Subject to the continued effectiveness of
      the Guaranty (as defined below), the Company has granted JPMorgan Chase
      the right to oversee the business, operations and management of the
      Company in its reasonable discretion. The Company also granted JPMorgan
      Chase the rights to custody of, and to manage, a scheduled collateral pool
      and related hedges, which rights were delegated to the New York Fed.
      Additionally, the Company has agreed not to (i) solicit proposals relating
      to alternative business combination transactions or (ii) subject to
      certain exceptions, enter into discussions, or enter into any agreement,
      concerning, or provide confidential information in connection with, any
      proposals for alternative business combination transactions.

      Consummation of the Merger is subject to the satisfaction of certain
      conditions including, among other things, (i) approval and adoption of the
      Merger Agreement by the Company's stockholders; (ii) registration and NYSE
      listing of the common stock to be issued by JPMorgan Chase in the Merger;
      (iii) absence of any order, injunction or decree preventing or making
      illegal the consummation of the Merger; and (iv) receipt of specified
      governmental and regulatory approvals.

      The Merger Agreement contains certain termination rights for both the
      Company and JPMorgan Chase. In the event the Company's stockholders do not
      approve and adopt the Merger Agreement at the first stockholders meeting
      called for that purpose, JPMorgan Chase will have the right to exercise an
      option to purchase the Company's headquarters building for an amount equal
      to $1.1 billion less assumed indebtedness and transfer costs. In addition,
      JPMorgan Chase will also have the right to exercise such option following
      the termination of the Merger Agreement under the following circumstances:
      (i) JPMorgan Chase terminates the Merger Agreement because (A) the
      Company's board of directors made any change of recommendation, (B) the
      Company breached its no-solicitation and related obligations under the
      Merger Agreement, or (C) the Company breached its obligations to hold a
      meeting of its stockholders to approve and adopt the Merger Agreement, or
      (ii) (A) JPMorgan Chase or the Company terminate the Merger Agreement
      because both (x) the approval and adoption of the Merger Agreement by the
      Company's stockholders has not been obtained and (y) 120 days have elapsed
      from the date of such stockholders meeting (provided that the parties may
      mutually agree to extend the 120-day period); (B) JPMorgan Chase
      terminates the Merger Agreement because there has been an uncured breach
      by the Company of any of the covenants or agreements or any of the
      representations or warranties in the Merger Agreement that would cause the
      failure of the closing conditions set forth in the Merger Agreement to be
      satisfied; or (C) JPMorgan Chase or the Company terminates the Merger
      Agreement because the merger has not been consummated on or before the
      first anniversary of the date of the Merger Agreement, and prior to any
      termination of the merger agreement described in this clause (ii) an
      alternative proposal has been publicly announced or otherwise communicated
      or made known to the


                                       40




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Company and has not been irrevocably withdrawn. Upon the exercise of the
      option to purchase the Company's headquarters building, the Company will,
      upon the request of JPMorgan Chase, exercise its option to purchase the
      headquarters building and take all action required to acquire the building
      and simultaneously convey it to JPMorgan Chase.

      The foregoing description of the Merger Agreement does not purport to be
      complete and is qualified in its entirety by reference to the Merger
      Agreement, which is filed as Exhibit 2.1 to the Company's Current Report
      on Form 8-K filed on March 20, 2008 and March 24, 2008 (Amendment No. 1).

      Beginning March 17, 2008, various stockholders of the Company filed
      several purported class action lawsuits against the Company, its board of
      directors and certain of the Company's present and former executive
      officers. Among other things, these actions allege that the individual
      defendants breached their fiduciary duties and obligations to the
      Company's stockholders by agreeing to the proposed merger. Five of these
      actions have been filed in the Supreme Court of the State of New York and
      consolidated under the caption In re Bear Stearns Litigation. Two actions
      have been filed in the Delaware Court of Chancery where plaintiffs have
      filed a motion to consolidate their cases in Delaware. JPMorgan Chase is
      named as a defendant in certain of these cases. In each of these actions,
      plaintiffs seek to enjoin the proposed merger and enjoin JPMorgan Chase
      from voting the 95 million shares acquired pursuant to the Share Exchange
      Agreement (as defined below), other injunctive relief and an unspecified
      amount of compensatory damages. On April 9, 2008, the Delaware Chancery
      Court granted JPMorgan Chase's and the Company's motion to stay the
      Delaware action in favor of the New York action, at least until the
      preliminary injunction motion is resolved. The Delaware court also granted
      plaintiffs' motion to consolidate their cases. Additionally, on April 10,
      2008, an amended complaint was filed in a previously-filed shareholder
      derivative suit naming the Company's directors and certain former and
      present executive officers. This amended complaint seeks, among other
      things, a declaration that the Merger Agreement is unlawful,
      unenforceable, and seeks to enjoin the merger.

      Share Exchange Agreement

      On March 24, 2008, the Company and JPMorgan Chase, in connection with
      entering into the amendment to the Merger Agreement, entered into a share
      exchange agreement (the "Share Exchange Agreement"), under which JPMorgan
      Chase will purchase 95 million newly issued shares of the Company's common
      stock, or 39.5% of the outstanding shares of the Company's common stock
      after giving effect to the issuance, in exchange for the issuance of
      20,665,350 shares of JPMorgan Chase common stock to the Company and the
      entry by JPMorgan Chase into the amendment to the merger agreement, an
      amended and restated guaranty agreement and the guaranty in favor of the
      New York Fed (each as described below). The share exchange was completed
      on April 8, 2008.

      The foregoing description of the Share Exchange Agreement does not purport
      to be complete and is qualified in its entirety by reference to the Share
      Exchange Agreement, which is filed as Exhibit 2.2 to the Company's Current
      Report on Form 8-K filed on March 24, 2008.

      Amended and Restated Guaranty Agreement

      On March 24, 2008, JPMorgan Chase, in connection with the amendment to the
      Merger Agreement, entered into an amended and restated guaranty agreement
      (the "Guaranty"), effective retroactively from March 16, 2008, which
      replaces the guaranty agreement entered into on March 16, 2008 in
      connection with the Merger Agreement. Pursuant to the Guaranty, JPMorgan
      Chase will guarantee certain liabilities of the Company and certain of its
      operating subsidiaries (the "Guaranteed Bear Entities") to the extent such
      liabilities arise prior to the end of the specified "Guaranty Period",
      including (i) liabilities and obligations under revolving credit
      facilities, letters of credit and letter of credit facilities, term loan
      facilities, lines of credit or uncommitted loan facilities, in each case
      whether secured or unsecured, of the Guaranteed Bear Entities, (ii)
      brokerage and trading contract obligations of the Guaranteed Bear Entities
      (including liabilities and obligations arising under prime brokerage
      agreements and accounts, securities lending agreements, custodial and
      carrying agreements, securities accounts and securities contracts,
      commodity contracts, forward contracts, futures contracts, tolling
      agreements, energy management agreements, repurchase or reverse repurchase
      agreements, swap agreements, foreign exchange and currency contracts,
      options or other derivatives, settlement or clearing agreements and
      arrangements, margin loan agreements, other contracts or transactions
      similar to any of the foregoing, any customary brokerage commission with
      respect to


                                       41




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      the foregoing, any contractual obligation to provide collateral or margin
      in respect of any of the foregoing or any obligation under a guaranty of
      any of the foregoing and (iii) obligations of the Guaranteed Bear Entities
      to deliver cash, securities or other property to customers pursuant to
      customary custody arrangements. The Guaranty Period will end (subject to
      provision of further notice by JPMorgan Chase posted on its website at
      least three days prior to the end of the Guaranty Period), no sooner than
      the earliest to occur of (i) the date that is 120 days following the
      failure of the Company's stockholders to approve and adopt the Merger
      Agreement at a meeting of the Company's stockholders convened for that
      purpose, (ii) the date that is 120 days following closing of the Merger
      and (iii) the date of termination of the Merger Agreement.

      The foregoing description of the Guaranty does not purport to be complete
      and is qualified in its entirety by reference to the Guaranty, which is
      filed as Exhibit 99.1 to the Company's Current Report on Form 8-K filed on
      March 24, 2008.

      Guarantee and Collateral Agreement

      On March 24, 2008, JPMorgan Chase, in connection with the amendment to the
      Merger Agreement and the Guaranty, entered into a guarantee and collateral
      agreement (the "Guarantee and Collateral Agreement") with the Company and
      certain of its subsidiaries (collectively, the "Collateral Parties")
      pursuant to which the Collateral Parties agreed to guarantee the
      obligations of each of them to repay to JPMorgan Chase (1) any loans or
      other advances of credit by JPMorgan Chase and its affiliates to the
      Company and its affiliates and (2) any amounts paid by JPMorgan Chase to
      creditors of the Company and its affiliates under the Guaranty and the Fed
      Guarantee (as defined below). Each of the Collateral Parties secured their
      guarantee by granting a lien on substantially all of their respective
      assets, subject to certain carve-outs.

      The foregoing description of the Guarantee and Collateral Agreement does
      not purport to be complete and is qualified in its entirety by reference
      to the Guarantee and Collateral Agreement, which is filed as Exhibit 99.1
      to the Company's Current Report on Form 8-K filed on March 28, 2008.

      Fed Guaranty Agreement

      On March 24, 2008, JPMorgan Chase, in connection with the amendment to the
      Merger Agreement, entered into a guarantee in favor of the New York Fed
      (the "Fed Guarantee"), pursuant to which JPMorgan Chase guaranteed certain
      obligations of the Company and certain of its affiliates to the New York
      Fed. Such guarantee will apply with respect to transactions entered into
      prior to the termination of the Merger Agreement and may be terminated by
      JPMorgan Chase with respect to transactions thereafter.

      The foregoing description of the Fed Guaranty does not purport to be
      complete and is qualified in its entirety by reference to the Fed
      Guarantee, which is filed as Exhibit 99.2 to the Company's Current Report
      on Form 8-K filed on March 24, 2008.

      ACCOUNTING IMPLICATIONS

      Based on the activities discussed above, the following accounting impacts
      on the Condensed Consolidated Financial Statements have occurred or are
      expected to occur for periods ending after March 10, 2008:

      Municipal Securities

      The Company acts as placement agent and as liquidity provider under a
      municipal tender option bond program as described in Note 14, "Guarantees"
      in Notes to the Condensed Consolidated Financial Statements of the
      Company. Under the program, the Company has created a series of municipal
      securities trusts which purchase fixed-rate, long-term, highly rated,
      insured or escrowed municipal bonds financed by the issuance of trust
      certificates. The trust certificates entitle the holder to tender such
      certificates at the option of the holder on a periodic basis. Subsequent
      to March 10, 2008, holders of all the Class A trust certificates had
      tendered such certificates to the Company, resulting in the Company owning
      100% of the trusts and consolidation of the trusts. As a result, the
      Company recognized losses of approximately $200 million in the second
      quarter of 2008.


                                       42




                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


      Deferred Tax Asset

      As of February 29, 2008, the Company had approximately $1.5 billion in net
      deferred tax assets (approximately $1.3 billion was associated with its
      stock-based compensation plans). In accordance with SFAS No. 109, the
      gross deferred tax assets of $1.7 billion will be evaluated for future
      realization and be reduced by a valuation allowance if, based on available
      evidence, it is more likely than not that some portion or all of the
      deferred tax asset will not be realized. Management will be required to
      make certain estimates and assumptions in order to assess the
      realizability of the deferred tax assets. Further full realization of the
      deferred tax asset for stock-based compensation requires the shares for
      RSUs and CAP units to be distributed at a price equaling or exceeding the
      fair value at the grant date. The provisions of SFAS No. 123 (R), however,
      do not allow a valuation allowance to be recorded based on the current
      fair value of the Company's shares. Accordingly, given the activities
      discussed above, the Company believes it is likely that a significant
      portion of this deferred tax asset will not be realized in the future.

      Goodwill and Intangibles

      As of February 29, 2008, the Company had goodwill and intangible assets.
      Based on the proposed merger agreement, the Company believes an impairment
      loss for the $88 million is probable, and would be recorded in the second
      quarter of 2008.

      Since the liquidity crisis and the announcement of the merger, the Company
      has experienced substantial deterioration of its earnings capacity. The
      closing of the merger is expected to occur by June 30, 2008. The Company
      believes that the termination of the JPMorgan Chase guaranties prior to
      consummation of the merger or the parties' failure to consummate the
      merger could seriously jeopardize the Company's financial viability. In
      addition, absent the Guaranty, the Company could face the increased risk
      of rapid loss of customers and counterparties. The lack of liquidity and
      the loss of customers and counterparties would materially adversely affect
      the Company's financial stability and its viability as a going concern.
      Accordingly, the Company could be forced to file for bankruptcy protection
      and need to liquidate. The accompanying Condensed Consolidated Financial
      Statements do not reflect any adjustments that might result if the Company
      were unable to continue as a going concern.


                                       43