EFFECTIVE AUGUST 23RD, 2004

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

                                                     ---------------------------
                                                             OMB APPROVAL
                                                     ---------------------------
                                                     OMB Number:       3235-0060
                                                     Expires:   January 31, 2008
                                                     Estimated average burden
                                                     hours per response.....38.0
                                                     ---------------------------

Date of Report (Date of earliest event reported) April 28, 2005
                                                 -------------------------------

                              Gilman + Ciocia, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                     000-22996                11-2587324
- --------------------------------------------------------------------------------
(State or other jurisdiction           (Commission             (IRS Employer
      of incorporation)                File Number)          Identification No.)

11 Raymond Avenue, Poughkeepsie, New York                               12603
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code (845)485-5278
                                                   -----------------------------
                                       N/A
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

|_|   Written communications pursuant to Rule 425 under the Securities Act (17
      CFR 230.425)

|_|   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
      240.14a-12)

|_|   Pre-commencement communications pursuant to Rule 14d-2(b) under the
      Exchange Act (17 CFR 240.14d-2(b))

|_|   Pre-commencement communications pursuant to Rule 13e-4(c) under the
      Exchange Act (17 CFR 240.13e-4(c))



Item 1.01 Entry into a Material Definitive Agreement.

On April 28, 2005, Wachovia Bank, National Association ("Wachovia") executed
Amendment No. 3 to Forbearance Agreement ("Amendment No.3"), amending the
Forbearance Agreement (the "Forbearance Agreement") dated as of November 27,
2002 by and between Gilman + Ciocia, Inc. (the "Company"), North Ridge
Securities Corp. ("North Ridge"), Prime Capital Services, Inc. ("Prime"),
various guarantors and Wachovia. North Ridge is a former subsidiary of the
Company, Prime is currently a subsidiary of the Company and the guarantors are
current and former affiliates of the Company. Wachovia, formerly known as First
Union National Bank, lent money to the Company pursuant to certain credit
facilities (the "Credit Facilities"), with a current aggregate balance of
approximately $2.38 million. Upon the Company's default under the Credit
Facilities, the parties entered into the Forbearance Agreement. Pursuant to
Amendment No. 3, the effective amortization schedule under the Credit Facilities
was extended by approximately 16 months and the maturity date was extended to
March 10, 2008. Under Amendment No. 3, the Company will pay Wachovia principal
on the Credit Facilities of $66,205.42 monthly, plus interest.

Item 9.01 Financial Statements and Exhibits

(c) Amendment No. 3 attached


                                        2



May 3, 2005

                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                        Gilman + Ciocia, Inc.
                                        ----------------------------------------
                                                     (Registrant)


Date May 3, 2005
     -------------------------          /s/ Christopher Kelly
                                        ----------------------------------------
                                        Name:  Christopher Kelly
                                        Title: General Counsel


                                        3