UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSRS CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-09637 811-09739 Name of Fund: Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. Master Large Cap Core Portfolio of Master Large Cap Series Trust Fund Address: P.O. Box 9011 Princeton, NJ 08543-9011 Name and address of agent for service: Robert C. Doll, Jr., Chief Executive Officer, Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. and Master Large Cap Core Portfolio of Master Large Cap Series Trust, 800 Scudders Mill Road, Plainsboro, NJ 08536. Mailing address: P.O. Box 9011, Princeton, NJ 08543-9011 Registrant's telephone number, including area code: (609) 282-2800 Date of fiscal year end: 10/31/05 Date of reporting period: 11/01/04 - 04/30/05 Item 1 - Report to Stockholders Merrill Lynch Large Cap Core Fund Of Merrill Lynch Large Cap Series Funds, Inc. Semi-Annual Report April 30, 2005 A Letter From the President [PHOTO OMITTED] Dear Shareholder Financial markets faced a number of crosscurrents over the past several months, but most major benchmarks managed to post positive returns for the annual and semi-annual reporting periods ended April 30, 2005: Total Returns as of April 30, 2005 6-month 12-month ===================================================================================== U.S. equities (Standard & Poor's 500 Index) +3.28% + 6.34% - ------------------------------------------------------------------------------------- Small-cap U.S. equities (Russell 2000 Index) -0.15% + 4.71% - ------------------------------------------------------------------------------------- International equities (MSCI Europe Australasia Far East Index) +8.71% +14.95% - ------------------------------------------------------------------------------------- Fixed income (Lehman Brothers Aggregate Bond Index) +0.98% + 5.26% - ------------------------------------------------------------------------------------- Tax-exempt fixed income (Lehman Brothers Municipal Bond Index) +1.93% + 6.81% - ------------------------------------------------------------------------------------- High yield bonds (Credit Suisse First Boston High Yield Index) +0.65% + 6.92% - ------------------------------------------------------------------------------------- After expanding at an annualized rate of 4.4% in 2004, U.S. gross domestic product growth for the first quarter of 2005 came in at an estimated 3.1% (although that figure was later revised upward to 3.5%). Nevertheless, the Federal Reserve Board continued increasing interest rates at a measured pace to combat emergent inflation. The most recent hike came on May 3, and brought the federal funds rate to 3%. Recently, signs of inflation have taken the form of rising business costs and increasing consumer prices, particularly in the areas of gasoline, healthcare, housing and education. U.S. equities ended 2004 in a strong rally, but stumbled into negative territory in 2005. The market weakness was largely fueled by the potential for slowing economic and corporate earnings growth, renewed energy price concerns and a lack of investor conviction. On the positive side, certain sectors of the market have been performing well (particularly energy) and corporate transactions, such as mergers and acquisitions, stock buy-backs and dividend payouts, have all increased. International equities, especially in Asia, have benefited from higher economic growth rates. In the bond market, we witnessed a yield curve flattening trend over the past several months as short-term yields increased and longer-term interest rates remained more stable or fell. At the end of April 2005, the two-year Treasury note yielded 3.66% and the 10-year Treasury note yielded 4.21%, a difference of 55 basis points (.55%). This compared to a spread of 149 basis points six months earlier and 222 basis points 12 months ago. Looking ahead, the environment is likely to be a challenging one for investors. With this in mind, we encourage you to meet with your financial advisor to review your goals and asset allocation and to rebalance your portfolio, as necessary, to ensure it remains aligned with your objectives and risk tolerance. As always, we thank you for trusting Merrill Lynch Investment Managers with your investment assets, and we look forward to serving you in the months and years ahead. Sincerely, /s/ Robert C. Doll, Jr. Robert C. Doll, Jr. President and Director/Trustee 2 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 We are pleased to present to you the management team of Merrill Lynch Large Cap Core Fund [PHOTO OMITTED] [PHOTO OMITTED] Robert C. Doll, Jr. Senior Portfolio Manager Senior Portfolio Manager Bob Doll, President and Chief Investment Officer of Merrill Lynch Investment Managers, joined Merrill Lynch Investment Managers in 1999. He is the head of Merrill Lynch Large Cap Core Fund. Mr. Doll received bachelor's degrees from Lehigh University and an MBA from The Wharton School of the University of Pennsylvania. He is a CFA(R) charterholder and a Certified Public Accountant. Mr. Doll's investment team includes Senior Quantitative Analyst Tasos Bouloutas, Director of Equity Operations Brenda Sklar and Fundamental Analyst Dan Hanson. Mr. Bouloutas earned a master's degree and a Ph.D. from Columbia University. Ms. Sklar earned a bachelor's degree from the University of Delaware. She is a Certified Public Accountant. Mr. Hanson received a bachelor's degree from Middlebury College and an MBA from the University of Chicago. He is a CFA charterholder and member of the Association for Investment Management and Research. ================================================================================ Table of Contents Page - -------------------------------------------------------------------------------- A Letter From the President ............................................. 2 A Discussion With Your Fund's Portfolio Manager ......................... 4 Performance Data ........................................................ 6 Disclosure of Expenses .................................................. 8 Fund Financial Information .............................................. 9 Fund Financial Highlights ............................................... 12 Fund Notes to Financial Statements ...................................... 17 Portfolio Information ................................................... 20 Master Schedule of Investments .......................................... 21 Master Financial Information ............................................ 25 Master Financial Highlights ............................................. 27 Master Notes to Financial Statements .................................... 28 Officers and Directors/Trustees ......................................... 31 CFA(R) and Chartered Financial Analyst(R) are trademarks owned by the Association for Investment Management and Research. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 3 A Discussion With Your Fund's Portfolio Manager The Fund significantly outperformed both its benchmark and its comparable Lipper category average for the period, benefiting primarily from successful stock selection across various industry sectors. How did the Fund perform during the period in light of the existing market conditions? For the six-month period ended April 30, 2005, the Fund's Class A, Class B, Class C, Class I and Class R Shares had total returns of +6.49%, +6.09%, +6.18%, +6.68% and +6.46%, respectively. (Fund results shown do not reflect sales charges and would be lower if sales charges were included. Complete performance information can be found on pages 6 and 7 of this report to shareholders.) These results compare quite favorably to the +4.04% return of the Fund's unmanaged benchmark, the Russell 1000 Index, for the same period. In addition, the Fund significantly outperformed its comparable Lipper category of Multi-Cap Core Funds, which posted an average return of +3.01% for the six-month period. (Funds in this Lipper category invest in a variety of market capitalization ranges without concentrating 75% of their equity assets in any one market capitalization range over an extended period of time. Multi-Cap Core funds typically have an average price-to-earnings ratio, price-to-book ratio and three-year sales-per-share growth value compared to the S&P SuperComposite 1500 Index.) The Fund invests primarily in a diversified portfolio of large cap companies selected from securities found in the Russell 1000 Index. During the past six months, stock selection contributed positively to returns in most sectors, including health care (particularly health care providers and services), financials (particularly insurance) and consumer discretionary (particularly retailers). In the energy sector, the combination of a sector overweight and effective stock selection enhanced returns, although this was somewhat offset by the negative impact of an underweighting in Exxon Mobil Corp. In the technology and consumer staples sectors, a combination of our relative weighting and stock selection detracted from performance versus the benchmark. At the individual stock level, the largest positive contributors to performance during the six-month period were Humana, Inc., PacifiCare Health Systems, Valero Energy Corp., Cigna Corp. and Aetna, Inc. For the most part, we retained our positions in these strong performers, although we do typically take some marginal profits in select stocks that appreciate significantly. This allows us to maintain our desired relative weightings in any individual stock and/or sector. Also benefiting Fund performance were our underweight positions in American International Group, Inc., International Business Machines Corp. and eBay Inc. Hindering relative performance somewhat was an underweight position in Altria Group. The largest individual detractors included TIBCO Software Inc., Symantec Corp., Cree, Inc. and Dynegy, Inc. Each of these stocks disappointed during the period as company fundamentals developed unfavorably and, in general, contrary to our expectations. As part of our overall investment strategy, we eliminated or reduced the detractors to make room in the portfolio for stocks with more promising investment cases. Because the Fund invests in large-capitalization stocks that represent a significant part of the U.S. stock market, its portfolio was influenced by the same economic and market events that affected the broader stock market during the period. Over the past six months, the markets reacted to positive and negative economic news, as well as national and international events, such as the conclusion of the U.S. presidential election and the ongoing war and elections in Iraq. The major indexes posted impressive returns in the fourth quarter of 2004, although these gains were largely given back in the new year as concerns grew over inflation, record-high oil prices, the weakening of the U.S. dollar and the threat of continuing interest rate hikes. Under these conditions, large-capitalization shares were favored by investors. An advanced estimate of first quarter 2005 gross domestic product (GDP) growth came in unexpectedly low at 3.1%, although that figure was later revised upward to 3.5%. However, throughout this challenging environment, solid growth in corporate profits was recorded, and the housing market continued at a strong pace. The recent correction in the broad markets -- and cyclical stocks in particular - -- reflects both general concerns over the slowing of economic growth and specific concerns regarding the impact of tighter monetary policy, higher energy prices, currency market volatility and credit market risks. Amid these conditions, we are pleased with the Fund's ability to outperform its benchmark and its peers. 4 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 What changes were made to the Portfolio during the period? We maintained a procyclical bias throughout the period. Through our bottom-up stock selection process, we continued to identify stocks with favorable growth characteristics and earnings developments, selling at attractive relative valuations. As a result of this process, we increased our positions relative to the benchmark in technology, health care and energy. We reduced our positions in consumer staples and consumer discretionary, although the Portfolio remained overweight in the latter sector. The largest individual purchases during the period included Exxon Mobil Corp., Dell, Inc., Hewlett-Packard Co. and Oracle Corp. The largest sales included Apple Computer, Inc., Chevron Texaco Corp., WellPoint, Inc., EMC Corp. and Countrywide Financial Corp. These transactions reflected our ongoing refinement of the portfolio, as we continue to look for stocks that best meet our investment criteria while pruning those that have deteriorated versus our original assessment. How would you characterize the Portfolio's position at the close of the period? The Portfolio's largest overweights as of April 30, 2005 were in information technology, which we believe should benefit from strong earnings growth, as well as energy, health care, materials and consumer discretionary. The largest underweights were in financials, which tend to underperform in periods of rising interest rates, consumer staples, industrials and telecommunications services. Companies exhibiting good earnings momentum, earnings surprise and valuation characteristics continue to deliver strong performance, and we remain committed to these disciplines for stock selection. The Portfolio remains positioned in cyclical stocks, which should continue to benefit amid favorable economic conditions. Despite softer first quarter GDP growth and some recent rumblings of an economic slowdown, we believe the current environment is still generally supportive of equities. Having said that, we continue to believe that a highly diversified portfolio and a focus on individual security selection (rather than a more macro approach) is appropriate and should be rewarded on a relative basis. Robert C. Doll, Jr. President, Director/Trustee and Portfolio Manager May 26, 2005 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 5 Performance Data About Fund Performance Investors are able to purchase shares of the Fund through multiple pricing alternatives: o Class A Shares incur a maximum initial sales charge (front-end load) of 5.25% and an account maintenance fee of 0.25% per year (but no distribution fee). o Class B Shares are subject to a maximum contingent deferred sales charge of 4% declining to 0% after six years. All Class B Shares purchased prior to June 1, 2001 will maintain the four-year schedule. In addition, Class B Shares are subject to a distribution fee of 0.75% per year and an account maintenance fee of 0.25% per year. These shares automatically convert to Class A Shares after approximately eight years. (There is no initial sales charge for automatic share conversions.) All returns for periods greater than eight years reflect this conversion. o Class C Shares are subject to a distribution fee of 0.75% per year and an account maintenance fee of 0.25% per year. In addition, Class C Shares are subject to a 1% contingent deferred sales charge if redeemed within one year of purchase. o Class I Shares incur a maximum initial sales charge (front-end load) of 5.25% and bear no ongoing distribution or account maintenance fees. Class I Shares are available only to eligible investors. o Class R Shares do not incur a maximum sales charge (front-end load) or deferred sales charge. These shares are subject to a distribution fee of 0.25% per year and an account maintenance fee of 0.25% per year. Class R Shares are available only to certain retirement plans. Prior to inception, Class R Share performance results are those of Class I Shares (which have no distribution or account maintenance fees) restated for Class R Share fees. None of the past results shown should be considered a representation of future performance. Current performance may be lower or higher than the performance data quoted. Refer to www.mlim.ml.com to obtain performance data current to the most recent month-end. Performance results do not reflect the deduction of taxes that a shareholder would pay on fund distributions or the redemption of fund shares. Figures shown in each of the following tables assume reinvestment of all dividends and capital gain distributions, if any, at net asset value on the ex-dividend date. Investment return and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Dividends paid to each class of shares will vary because of the different levels of account maintenance, distribution and transfer agency fees applicable to each class, which are deducted from the income available to be paid to shareholders. Recent Performance Results 6-Month 12-Month Since Inception As of April 30, 2005 Total Return Total Return Total Return ============================================================================================== ML Large Cap Core Fund Class A Shares* +6.49% +11.60% +18.78% - ---------------------------------------------------------------------------------------------- ML Large Cap Core Fund Class B Shares* +6.09 +10.72 +13.95 - ---------------------------------------------------------------------------------------------- ML Large Cap Core Fund Class C Shares* +6.18 +10.72 +13.95 - ---------------------------------------------------------------------------------------------- ML Large Cap Core Fund Class I Shares* +6.68 +11.84 +20.39 - ---------------------------------------------------------------------------------------------- ML Large Cap Core Fund Class R Shares* +6.46 +11.37 +17.76 - ---------------------------------------------------------------------------------------------- Russell 1000(R) Index** +4.04 + 7.20 - 9.92 - ---------------------------------------------------------------------------------------------- * Investment results shown do not reflect sales charges; results shown would be lower if a sales charge was included. Cumulative total investment returns are based on changes in net asset values for the periods shown, and assume reinvestment of all dividends and capital gains distributions at net asset value on the ex-dividend date. Since inception total return is from 12/22/99. ** This unmanaged broad-based Index measures the performance of the 1,000 largest companies in the Russell 3000(R) Index, which represents approximately 92% of the total market capitalization of the Russell 3000 Index. Since inception total return is from 12/22/99. Russell 1000 and Russell 3000 are registered trademarks of the Frank Russell Company. 6 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Performance Data (concluded) Average Annual Total Return Return Without Return With Sales Charge Sales Charge** ================================================================================ Class A Shares* ================================================================================ One Year Ended 4/30/05 +11.60% +5.74% - -------------------------------------------------------------------------------- Five Years Ended 4/30/05 - 0.04 -1.11 - -------------------------------------------------------------------------------- Inception (12/22/99) through 4/30/05 + 3.26 +2.23 - -------------------------------------------------------------------------------- * Maximum sales charge is 5.25%. ** Assuming maximum sales charge. Return Return Without CDSC With CDSC** ================================================================================ Class B Shares* ================================================================================ One Year Ended 4/30/05 +10.72% +6.72% - -------------------------------------------------------------------------------- Five Years Ended 4/30/05 - 0.81 -1.21 - -------------------------------------------------------------------------------- Inception (12/22/99) through 4/30/05 + 2.47 +2.30 - -------------------------------------------------------------------------------- * Maximum contingent deferred sales charge is 4% and is reduced to 0% after six years. ** Assuming payment of applicable contingent deferred sales charge. - -------------------------------------------------------------------------------- Return Return Without CDSC With CDSC** ================================================================================ Class C Shares* ================================================================================ One Year Ended 4/30/05 +10.72% +9.72% - -------------------------------------------------------------------------------- Five Years Ended 4/30/05 - 0.81 -0.81 - -------------------------------------------------------------------------------- Inception (12/22/99) through 4/30/05 + 2.47 +2.47 - -------------------------------------------------------------------------------- * Maximum contingent deferred sales charge is 1% and is reduced to 0% after one year. ** Assuming payment of applicable contingent deferred sales charge. - -------------------------------------------------------------------------------- Return Without Return With Sales Charge Sales Charge** ================================================================================ Class I Shares* ================================================================================ One Year Ended 4/30/05 +11.84% +5.97% - -------------------------------------------------------------------------------- Five Years Ended 4/30/05 + 0.22 -0.86 - -------------------------------------------------------------------------------- Inception (12/22/99) through 4/30/05 + 3.53 +2.49 - -------------------------------------------------------------------------------- * Maximum sales charge is 5.25%. ** Assuming maximum sales charge. - -------------------------------------------------------------------------------- Class R Shares Return ================================================================================ One Year Ended 4/30/05 +11.37% - -------------------------------------------------------------------------------- Five Years Ended 4/30/05 - 0.19 - -------------------------------------------------------------------------------- Inception (12/22/99) through 4/30/05 + 3.10 - -------------------------------------------------------------------------------- MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 7 Disclosure of Expenses Shareholders of this Fund may incur the following charges: (a) expenses related to transactions, including sales charges, redemption fees and exchange fees; and (b) operating expenses including advisory fees, distribution fees including 12(b)-1 fees, and other Fund expenses. The following example (which is based on a hypothetical investment of $1,000 invested on November 1, 2004 and held through April 30, 2005) is intended to assist shareholders both in calculating expenses based on an investment in the Fund and in comparing these expenses with similar costs of investing in other mutual funds. The first table below provides information about actual account values and actual expenses. In order to estimate the expenses a shareholder paid during the period covered by this report, shareholders can divide their account value by $1,000 and then multiply the result by the number in the first line under the heading entitled "Expenses Paid During the Period." The second table below provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses. In order to assist shareholders in comparing the ongoing expenses of investing in this Fund and other funds, compare the 5% hypothetical example with the 5% hypothetical examples that appear in other funds' shareholder reports. The expenses shown in the table are intended to highlight shareholders ongoing costs only and do not reflect any transactional expenses, such as sales charges, redemption fees or exchange fees. Therefore, the second table is useful in comparing ongoing expenses only, and will not help shareholders determine the relative total expenses of owning different funds. If these transactional expenses were included, shareholder expenses would have been higher. Expenses Paid Beginning Ending During the Period* Account Value Account Value November 1, 2004 to November 1, 2004 April 30, 2005 April 30, 2005 ================================================================================================================== Actual ================================================================================================================== Class A $1,000 $1,064.90 $5.92 - ------------------------------------------------------------------------------------------------------------------ Class B $1,000 $1,060.90 $9.87 - ------------------------------------------------------------------------------------------------------------------ Class C $1,000 $1,061.80 $9.87 - ------------------------------------------------------------------------------------------------------------------ Class I $1,000 $1,066.80 $4.64 - ------------------------------------------------------------------------------------------------------------------ Class R $1,000 $1,064.60 $7.21 ================================================================================================================== Hypothetical (5% annual return before expenses)** ================================================================================================================== Class A $1,000 $1,019.20 $5.79 - ------------------------------------------------------------------------------------------------------------------ Class B $1,000 $1,015.36 $9.65 - ------------------------------------------------------------------------------------------------------------------ Class C $1,000 $1,015.36 $9.65 - ------------------------------------------------------------------------------------------------------------------ Class I $1,000 $1,020.44 $4.53 - ------------------------------------------------------------------------------------------------------------------ Class R $1,000 $1,017.95 $7.04 - ------------------------------------------------------------------------------------------------------------------ * For each class of the Fund, expenses are equal to the annualized expense ratio for the class (1.15% for Class A, 1.92% for Class B, 1.92% for Class C, .90% for Class I and 1.40% for Class R), multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period shown). Because the Fund is a feeder fund, the expense table example reflects the expenses of both the feeder fund and the master fund in which it invests. ** Hypothetical 5% annual return before expenses is calculated by pro-rating the number of days in the most recent fiscal half-year divided by 365. 8 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Statement of Assets and Liabilities Merrill Lynch Large Cap Core Fund As of April 30, 2005 ======================================================================================================================== Assets - ------------------------------------------------------------------------------------------------------------------------ Investment in Master Large Cap Core Portfolio (the"Portfolio"), at value (identified cost--$1,828,233,399) ....................... $ 2,048,725,714 Prepaid expenses and other assets ........................ 183,728 --------------- Total assets ............................................. 2,048,909,442 --------------- ======================================================================================================================== Liabilities - ------------------------------------------------------------------------------------------------------------------------ Payables: Distributor ........................................... $ 910,746 Other affiliates ...................................... 472,630 Administrator ......................................... 397,878 --------------- Total liabilities ........................................ 1,781,254 --------------- ======================================================================================================================== Net Assets - ------------------------------------------------------------------------------------------------------------------------ Net assets ............................................... $ 2,047,128,188 =============== ======================================================================================================================== Net Assets Consist of - ------------------------------------------------------------------------------------------------------------------------ Class A Shares of Common Stock, $.10 par value, 100,000,000 shares authorized ........................... $ 4,221,576 Class B Shares of Common Stock, $.10 par value, 200,000,000 shares authorized ........................... 3,706,689 Class C Shares of Common Stock, $.10 par value, 100,000,000 shares authorized ........................... 5,075,178 Class I Shares of Common Stock, $.10 par value, 100,000,000 shares authorized ........................... 4,416,241 Class R Shares of Common Stock, $.10 par value, 200,000,000 shares authorized ........................... 264,026 Paid-in capital in excess of par ......................... 1,846,067,391 Undistributed investment income--net ..................... $ 812,234 Accumulated realized capital losses allocated from the Portfolio--net .......................................... (37,927,462) Unrealized appreciation allocated from the Portfolio--net .......................................... 220,492,315 --------------- Total accumulated earnings--net .......................... 183,377,087 --------------- Net Assets ............................................... $ 2,047,128,188 =============== ======================================================================================================================== Net Asset Value - ------------------------------------------------------------------------------------------------------------------------ Class A--Based on net assets of $497,358,503 and 42,215,761 shares outstanding ........................... $ 11.78 =============== Class B--Based on net assets of $418,836,281 and 37,066,893 shares outstanding ........................... $ 11.30 =============== Class C--Based on net assets of $573,383,585 and 50,751,775 shares outstanding ........................... $ 11.30 =============== Class I--Based on net assets of $527,194,870 and 44,162,410 shares outstanding ........................... $ 11.94 =============== Class R--Based on net assets of $30,354,949 and 2,640,256 shares outstanding ............................ $ 11.50 =============== See Notes to Financial Statements. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 9 Statement of Operations Merrill Lynch Large Cap Core Fund For the Six Months Ended April 30, 2005 ======================================================================================================================== Investment Income - ------------------------------------------------------------------------------------------------------------------------ Net investment income allocated from the Portfolio: Dividends ............................................. $ 14,924,462 Securities lending--net ............................... 68,954 Interest from affiliates .............................. 61,310 Expenses .............................................. (4,892,083) --------------- Total income ............................................. 10,162,643 --------------- ======================================================================================================================== Expenses - ------------------------------------------------------------------------------------------------------------------------ Account maintenance and distribution fees--Class C ....... $ 2,617,262 Administration fees ...................................... 2,416,717 Account maintenance and distribution fees--Class B ....... 2,174,072 Account maintenance fees--Class A ........................ 582,778 Transfer agent fees--Class C ............................. 390,026 Transfer agent fees--Class B ............................. 321,606 Transfer agent fees--Class I ............................. 303,648 Transfer agent fees--Class A ............................. 291,675 Registration fees ........................................ 84,794 Printing and shareholder reports ......................... 67,082 Account maintenance and distribution fees--Class R ....... 59,269 Professional fees ........................................ 18,243 Transfer agent fees--Class R ............................. 14,824 Other .................................................... 8,413 --------------- Total expenses ........................................... 9,350,409 --------------- Investment income--net ................................... 812,234 --------------- ======================================================================================================================== Realized & Unrealized Gain Allocated from the Portfolio--Net - ------------------------------------------------------------------------------------------------------------------------ Realized gain on investments--net ........................ 61,991,686 Change in unrealized appreciation on investments--net .... 36,405,796 --------------- Total realized and unrealized gain--net .................. 98,397,482 --------------- Net Increase in Net Assets Resulting from Operations ..... $ 99,209,716 =============== See Notes to Financial Statements. 10 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Statements of Changes in Net Assets Merrill Lynch Large Cap Core Fund For the Six For the Months Ended Year Ended April 30, October 31, Increase (Decrease) in Net Assets: 2005 2004 ======================================================================================================================== Operations - ------------------------------------------------------------------------------------------------------------------------ Investment income (loss)--net ............................ $ 812,234 $ (5,975,718) Realized gain--net ....................................... 61,991,686 176,458,090 Change in unrealized appreciation--net ................... 36,405,796 (54,503,940) ----------------------------------- Net increase in net assets resulting from operations ..... 99,209,716 115,978,432 ----------------------------------- ======================================================================================================================== Distributions to Shareholders - ------------------------------------------------------------------------------------------------------------------------ Realized gains--net: Class A ............................................... (3,420,110) -- Class B ............................................... (3,547,724) -- Class C ............................................... (3,932,578) -- Class I ............................................... (3,522,593) -- Class R ............................................... (154,059) -- ----------------------------------- Net decrease in net assets resulting from distributions to shareholders ............................................ (14,577,064) -- ----------------------------------- ======================================================================================================================== Capital Share Transactions - ------------------------------------------------------------------------------------------------------------------------ Net increase in net assets derived from capital share transactions ............................................ 295,940,309 309,948,089 ----------------------------------- ======================================================================================================================== Net Assets - ------------------------------------------------------------------------------------------------------------------------ Total increase in net assets ............................. 380,572,961 425,926,521 Beginning of period ...................................... 1,666,555,227 1,240,628,706 ----------------------------------- End of period* ........................................... $ 2,047,128,188 $ 1,666,555,227 =================================== * Undistributed investment income ..................... $ 812,234 -- =================================== See Notes to Financial Statements. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 11 Financial Highlights Merrill Lynch Large Cap Core Fund Class A --------------------------------------------------------------------- For the Six Months Ended For the Year Ended October 31, The following per share data and ratios have been derived April 30, ----------------------------------------------------- from information provided in the financial statements. 2005 2004 2003 2002 2001 ================================================================================================================================= Per Share Operating Performance - --------------------------------------------------------------------------------------------------------------------------------- Net asset value, beginning of period ... $ 11.15 $ 10.23 $ 8.25 $ 9.06 $ 11.74 --------------------------------------------------------------------- Investment income (loss)--net** ........ .02 (.01) (.02) .01 --@ Realized and unrealized gain (loss)--net .70 .93 2.00 (.82) (2.68) --------------------------------------------------------------------- Total from investment operations ....... .72 .92 1.98 (.81) (2.68) --------------------------------------------------------------------- Distributions from: Realized gain--net .................. (.09) -- -- -- -- In excess of realized gain--net ..... -- -- -- -- --@ --------------------------------------------------------------------- Total distributions .................... (.09) -- -- -- --@ --------------------------------------------------------------------- Net asset value, end of period ......... $ 11.78 $ 11.15 $ 10.23 $ 8.25 $ 9.06 ===================================================================== ================================================================================================================================= Total Investment Return++ - --------------------------------------------------------------------------------------------------------------------------------- Based on net asset value per share ..... 6.49%+ 8.99% 24.00% (8.94%) (22.80%) ===================================================================== ================================================================================================================================= Ratios to Average Net Assets - --------------------------------------------------------------------------------------------------------------------------------- Expenses*** ............................ 1.15%* 1.18% 1.23% 1.28% 1.32% ===================================================================== Investment income (loss)--net .......... .40%* (.09%) (.21%) .10% (.05%) ===================================================================== ================================================================================================================================= Supplemental Data - --------------------------------------------------------------------------------------------------------------------------------- Net assets, end of period (in thousands) $497,359 $392,896 $293,144 $136,552 $ 84,891 ===================================================================== Portfolio turnover of the Portfolio .... 49.98% 135.48% 138.73% 150.18% 162.28% ===================================================================== * Annualized. ** Based on average shares outstanding. *** Includes the Fund's share of the Portfolio's allocated expenses. + Aggregate total investment return. ++ Total investment returns exclude the effects of sales charges. @ Amount is less than $(.01) per share. See Notes to Financial Statements. 12 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Financial Highlights (continued) Merrill Lynch Large Cap Core Fund Class B --------------------------------------------------------------------- For the Six Months Ended For the Year Ended October 31, The following per share data and ratios have been derived April 30, ----------------------------------------------------- from information provided in the financial statements. 2005 2004 2003 2002 2001 ================================================================================================================================= Per Share Operating Performance - --------------------------------------------------------------------------------------------------------------------------------- Net asset value, beginning of period ... $ 10.74 $ 9.93 $ 8.07 $ 8.93 $ 11.67 --------------------------------------------------------------------- Investment loss--net** ................. (.02) (.09) (.08) (.06) (.08) Realized and unrealized gain (loss)--net .67 .90 1.94 (.80) (2.66) --------------------------------------------------------------------- Total from investment operations ....... .65 .81 1.86 (.86) (2.74) --------------------------------------------------------------------- Distributions from: Realized gain--net .................. (.09) -- -- -- -- In excess of realized gain--net ..... -- -- -- -- --@ --------------------------------------------------------------------- Total distributions .................... (.09) -- -- -- --@ --------------------------------------------------------------------- Net asset value, end of period ......... $ 11.30 $ 10.74 $ 9.93 $ 8.07 $ 8.93 ===================================================================== ================================================================================================================================= Total Investment Return++ - --------------------------------------------------------------------------------------------------------------------------------- Based on net asset value per share ..... 6.09%+ 8.16% 23.05% (9.63%) (23.47%) ===================================================================== ================================================================================================================================= Ratios to Average Net Assets - --------------------------------------------------------------------------------------------------------------------------------- Expenses*** ............................ 1.92%* 1.95% 2.00% 2.07% 2.06% ===================================================================== Investment loss--net ................... (.32%)* (.86%) (.96%) (.64%) (.80%) ===================================================================== ================================================================================================================================= Supplemental Data - --------------------------------------------------------------------------------------------------------------------------------- Net assets, end of period (in thousands) $418,836 $412,162 $389,598 $329,121 $159,287 ===================================================================== Portfolio turnover of the Portfolio .... 49.98% 135.48% 138.73% 150.18% 162.28% ===================================================================== * Annualized. ** Based on average shares outstanding. *** Includes the Fund's share of the Portfolio's allocated expenses. + Aggregate total investment return. ++ Total investment returns exclude the effects of sales charges. @ Amount is less than $(.01) per share. See Notes to Financial Statements. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 13 Financial Highlights (continued) Merrill Lynch Large Cap Core Fund Class C --------------------------------------------------------------------- For the Six Months Ended For the Year Ended October 31, The following per share data and ratios have been derived April 30, ----------------------------------------------------- from information provided in the financial statements. 2005 2004 2003 2002 2001 ================================================================================================================================= Per Share Operating Performance - --------------------------------------------------------------------------------------------------------------------------------- Net asset value, beginning of period ... $ 10.73 $ 9.93 $ 8.07 $ 8.93 $ 11.67 --------------------------------------------------------------------- Investment loss--net** ................. (.02) (.09) (.08) (.06) (.08) Realized and unrealized gain (loss)--net .68 .89 1.94 (.80) (2.66) --------------------------------------------------------------------- Total from investment operations ....... .66 .80 1.86 (.86) (2.74) --------------------------------------------------------------------- Distributions from: Realized gain--net .................. (.09) -- -- -- -- In excess of realized gain--net ..... -- -- -- -- --@ --------------------------------------------------------------------- Total distributions .................... (.09) -- -- -- --@ --------------------------------------------------------------------- Net asset value, end of period ......... $ 11.30 $ 10.73 $ 9.93 $ 8.07 $ 8.93 ===================================================================== ================================================================================================================================= Total Investment Return++ - --------------------------------------------------------------------------------------------------------------------------------- Based on net asset value per share ..... 6.18%+ 8.06% 23.05% (9.63%) (23.47%) ===================================================================== ================================================================================================================================= Ratios to Average Net Assets - --------------------------------------------------------------------------------------------------------------------------------- Expenses*** ............................ 1.92%* 1.96% 2.01% 2.07% 2.07% ===================================================================== Investment loss--net ................... (.38%)* (.86%) (.97%) (.66%) (.81%) ===================================================================== ================================================================================================================================= Supplemental Data - --------------------------------------------------------------------------------------------------------------------------------- Net assets, end of period (in thousands) $573,384 $430,689 $250,491 $178,459 $ 86,694 ===================================================================== Portfolio turnover of the Portfolio .... 49.98% 135.48% 138.73% 150.18% 162.28% ===================================================================== * Annualized. ** Based on average shares outstanding. *** Includes the Fund's share of the Portfolio's allocated expenses. + Aggregate total investment return. ++ Total investment returns exclude the effects of sales charges. @ Amount is less than $(.01) per share. See Notes to Financial Statements. 14 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Financial Highlights (continued) Merrill Lynch Large Cap Core Fund Class I --------------------------------------------------------------------- For the Six Months Ended For the Year Ended October 31, The following per share data and ratios have been derived April 30, ----------------------------------------------------- from information provided in the financial statements. 2005 2004 2003 2002 2001 ================================================================================================================================= Per Share Operating Performance - --------------------------------------------------------------------------------------------------------------------------------- Net asset value, beginning of period ... $ 11.28 $ 10.33 $ 8.31 $ 9.10 $ 11.77 --------------------------------------------------------------------- Investment income--net** ............... .04 .02 .01 .03 .02 Realized and unrealized gain (loss)--net .71 .93 2.01 (.82) (2.69) --------------------------------------------------------------------- Total from investment operations ....... .75 .95 2.02 (.79) (2.67) --------------------------------------------------------------------- Distributions from: Realized gain--net .................. (.09) -- -- -- -- In excess of realized gain--net ..... -- -- -- -- --@ --------------------------------------------------------------------- Total distributions .................... (.09) -- -- -- --@ --------------------------------------------------------------------- Net asset value, end of period ......... $ 11.94 $ 11.28 $ 10.33 $ 8.31 $ 9.10 ===================================================================== ================================================================================================================================= Total Investment Return++ - --------------------------------------------------------------------------------------------------------------------------------- Based on net asset value per share ..... 6.68%+ 9.20% 24.31% (8.68%) (22.65%) ===================================================================== ================================================================================================================================= Ratios to Average Net Assets - --------------------------------------------------------------------------------------------------------------------------------- Expenses*** ............................ .90%* .93% .98% 1.04% 1.05% ===================================================================== Investment income--net ................. .65%* .17% .06% .33% .21% ===================================================================== ================================================================================================================================= Supplemental Data - --------------------------------------------------------------------------------------------------------------------------------- Net assets, end of period (in thousands) $527,195 $415,647 $307,277 $214,953 76,674 ===================================================================== Portfolio turnover of the Portfolio .... 49.98% 135.48% 138.73% 150.18% 162.28% ===================================================================== * Annualized. ** Based on average shares outstanding. *** Includes the Fund's share of the Portfolio's allocated expenses. + Aggregate total investment return. ++ Total investment returns exclude the effects of sales charges. @ Amount is less than $(.01) per share. See Notes to Financial Statements. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 15 Financial Highlights (concluded) Merrill Lynch Large Cap Core Fund Class R --------------------------------------------------- For the Period For the Six For the January 3, Months Ended Year Ended 2003@ to The following per share data and ratios have been derived April 30, October 31, October 31, from information provided in the financial statements. 2005 2004 2003 ========================================================================================================================== Per Share Operating Performance - -------------------------------------------------------------------------------------------------------------------------- Net asset value, beginning of period ..... $ 10.89 $ 10.02 $ 8.12 --------------------------------------------------- Investment income (loss)--net** .......... --@@ (.03) (.05) Realized and unrealized gain--net ........ .70 .90 1.95 --------------------------------------------------- Total from investment operations ......... .70 .87 1.90 --------------------------------------------------- Less distributions from realized gain--net (.09) -- -- --------------------------------------------------- Net asset value, end of period ........... $ 11.50 $ 10.89 $ 10.02 =================================================== ========================================================================================================================== Total Investment Return++ - -------------------------------------------------------------------------------------------------------------------------- Based on net asset value per share ....... 6.46%+ 8.68% 23.40%+ =================================================== ========================================================================================================================== Ratios to Average Net Assets - -------------------------------------------------------------------------------------------------------------------------- Expenses*** .............................. 1.40%* 1.43% 1.48%* =================================================== Investment income (loss)--net ............ .05%* (.32%) (.44%)* =================================================== ========================================================================================================================== Supplemental Data - -------------------------------------------------------------------------------------------------------------------------- Net assets, end of period (in thousands) . $ 30,355 $ 15,160 $ 119 =================================================== Portfolio turnover of the Portfolio ...... 49.98% 135.48% 138.73% =================================================== * Annualized. ** Based on average shares outstanding. *** Includes the Fund's share of the Portfolio's allocated expenses. + Aggregate total investment return. ++ Total investment returns exclude the effects of sales charges. @ Commencement of operations. @@ Amount is less than $.01 per share. See Notes to Financial Statements. 16 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Notes to Financial Statements Merrill Lynch Large Cap Core Fund 1. Significant Accounting Policies: Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. (the "Fund") is registered under the Investment Company Act of 1940, as amended, as a diversified open-end investment company. The Fund seeks to achieve its investment objective by investing all of its assets in the Master Large Cap Core Portfolio (the "Portfolio"), which is a portfolio of Master Large Cap Series Trust that has the same investment objective and strategies as the Fund. The value of the Fund's investment in the Portfolio reflects the Fund's proportionate interest in the net assets of the Portfolio. The performance of the Fund is directly affected by the performance of the Portfolio. The financial statements of the Portfolio, including the Schedule of Investments, are included elsewhere in this report and should be read in conjunction with the Fund's financial statements. The Fund's financial statements are prepared in conformity with U.S. generally accepted accounting principles, which may require the use of management accruals and estimates. Actual results may differ from these estimates. These unaudited financial statements reflect all adjustments, which are, in the opinion of management, necessary to present a fair statement of the results for the interim period. All such adjustments are of a normal, recurring nature. The percentage of the Portfolio owned by the Fund at April 30, 2005 was 92.5%. The Fund offers multiple classes of shares. Shares of Class A and Class I are sold with a front-end sales charge. Shares of Class B and Class C may be subject to a contingent deferred sales charge. Class R Shares are sold only to certain retirement plans. All classes of shares have identical voting, dividend, liquidation and other rights and the same terms and conditions, except that Class A, Class B, Class C and Class R Shares bear certain expenses related to the account maintenance of such shares, and Class B, Class C and Class R Shares also bear certain expenses related to the distribution of such shares. Each class has exclusive voting rights with respect to matters relating to its account maintenance and distribution expenditures (except that Class B shareholders may vote on certain changes to the Class A distribution plan). Income, expenses (other than expenses attributable to a specific class) and realized and unrealized gains and losses on investments are allocated daily to each class based on its relative net assets. The following is a summary of significant accounting policies followed by the Fund. (a) Valuation of investments -- The Fund records its investments in the Portfolio at fair value. Valuation of securities held by the Portfolio is discussed in Note 1(a) of the Portfolio's Notes to Financial Statements, which are included elsewhere in this report. (b) Investment income and expenses -- The Fund records daily its proportionate share of the Portfolio's income, expenses and realized and unrealized gains and losses. In addition, the Fund accrues its own expenses. (c) Income taxes -- It is the Fund's policy to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income tax provision is required. Under the applicable foreign tax law, a withholding tax may be imposed on interest, dividends and capital gains at various rates. (d) Prepaid registration fees -- Prepaid registration fees are charged to expense as the related shares are issued. (e) Dividends and distributions -- Dividends and distributions paid by the Fund are recorded on the ex-dividend dates. (f) Investment transactions -- Investment transactions in the Portfolio are accounted for on a trade date basis. 2. Transactions with Affiliates: The Fund has entered into an Administration Agreement with Fund Asset Management, L.P. ("FAM"). The general partner of FAM is Princeton Services, Inc. ("PSI"), a wholly-owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner. The Fund pays a monthly fee at an annual rate of ..25% of the Fund's average daily net assets for the performance of administrative services (other than investment advice and related portfolio activities) necessary for the operation of the Fund. The Fund has entered into a Distribution Agreement and Distribution Plan with FAM Distributors, Inc. ("FAMD" or the "Distributor"), which is a wholly-owned subsidiary of Merrill Lynch Group, Inc. Pursuant to the Distribution Plan adopted by the Fund in accordance with Rule 12b-1 under the Investment Company Act of 1940, the Fund pays the Distributor ongoing account maintenance and distribution fees. The fees are accrued daily and paid monthly at annual rates based upon the average daily net assets of the shares as follows: - -------------------------------------------------------------------------------- Account Distribution Maintenance Fee Fee - -------------------------------------------------------------------------------- Class A ................................ .25% -- Class B ................................ .25% .75% Class C ................................ .25% .75% Class R ................................ .25% .25% - -------------------------------------------------------------------------------- MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 17 Notes to Financial Statements (continued) Merrill Lynch Large Cap Core Fund Pursuant to a sub-agreement with the Distributor, Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), an affiliate of FAM, also provides account maintenance and distribution services to the Fund. The ongoing account maintenance fee compensates the Distributor and MLPF&S for providing account maintenance services to Class A, Class B, Class C and Class R shareholders. The ongoing distribution fee compensates the Distributor and MLPF&S for providing shareholder and distribution-related services to Class B, Class C and Class R shareholders. For the six months ended April 30, 2005, FAMD earned underwriting discounts and MLPF&S earned dealer concessions on sales of the Fund's Class A and Class I Shares as follows: - -------------------------------------------------------------------------------- FAMD MLPF&S - -------------------------------------------------------------------------------- Class A ............................ $ 45,747 $584,088 Class I ............................ $ 54 $ 1,111 - -------------------------------------------------------------------------------- For the six months ended April 30, 2005, MLPF&S received contingent deferred sales charges of $203,131 and $44,288 relating to transactions in Class B and Class C Shares, respectively. Financial Data Services, Inc. ("FDS"), an indirect, wholly-owned subsidiary of ML & Co., is the Fund's transfer agent. Certain officers and/or directors of the Fund are officers and/or directors of FAM, FAMD, FDS, PSI, and/or ML & Co. 3. Capital Share Transactions: Net increase in net assets derived from capital share transactions were $295,940,309 and $309,948,089 for the six months ended April 30, 2005 and for the year ended October 31, 2004, respectively. Transactions in capital shares for each class were as follows: - -------------------------------------------------------------------------------- Class A Shares for the Six Months Dollar Ended April 30, 2005 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 10,860,586 $ 131,249,887 Automatic conversion of shares ......... 675,598 8,094,620 Shares issued to shareholders in reinvestment of distributions ....... 276,770 3,252,048 --------------------------------- Total issued ........................... 11,812,954 142,596,555 --------------------------------- Shares redeemed ........................ (4,846,414) (59,078,660) --------------------------------- Net increase ........................... 6,966,540 $ 83,517,895 ================================= - -------------------------------------------------------------------------------- Class A Shares for the Year Dollar Ended October 31, 2004 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 12,310,095 $ 132,734,982 Automatic conversion of shares ......... 699,006 7,570,079 --------------------------------- Total issued ........................... 13,009,101 140,305,061 --------------------------------- Shares redeemed ........................ (6,415,802) (69,616,834) --------------------------------- Net increase ........................... 6,593,299 $ 70,688,227 ================================= - -------------------------------------------------------------------------------- Class B Shares for the Six Months Dollar Ended April 30, 2005 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 4,006,472 $ 46,441,475 Shares issued to shareholders in reinvestment of distributions ....... 272,886 3,083,617 --------------------------------- Total issued ........................... 4,279,358 49,525,092 --------------------------------- Automatic conversion of shares ......... (702,788) (8,094,620) Shares redeemed ........................ (4,903,797) (56,775,541) --------------------------------- Total redeemed ......................... (5,606,585) (64,870,161) --------------------------------- Net decrease ........................... (1,327,227) $ (15,345,069) ================================= - -------------------------------------------------------------------------------- Class B Shares for the Year Dollar Ended October 31, 2004 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 7,493,427 $ 78,234,793 --------------------------------- Automatic conversion of shares ......... (723,121) (7,570,079) Shares redeemed ........................ (7,616,831) (79,533,441) --------------------------------- Total redeemed ......................... (8,339,952) (87,103,520) --------------------------------- Net decrease ........................... (846,525) $ (8,868,727) ================================= - -------------------------------------------------------------------------------- Class C Shares for the Six Months Dollar Ended April 30, 2005 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 14,064,111 $ 162,592,895 Shares issued to shareholders in reinvestment of distributions ....... 316,872 3,580,652 --------------------------------- Total issued ........................... 14,380,983 166,173,547 --------------------------------- Shares redeemed ........................ (3,755,197) (43,460,060) --------------------------------- Net increase ........................... 10,625,786 $ 122,713,487 ================================= - -------------------------------------------------------------------------------- Class C Shares for the Year Dollar Ended October 31, 2004 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 20,161,028 $ 210,375,936 Shares redeemed ........................ (5,267,640) (54,888,794) --------------------------------- Net increase ........................... 14,893,388 $ 155,487,142 ================================= - -------------------------------------------------------------------------------- Class I Shares for the Six Months Dollar Ended April 30, 2005 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 10,957,001 $ 135,051,545 Shares issued to shareholders in reinvestment of distributions ....... 241,545 2,871,965 --------------------------------- Total issued ........................... 11,198,546 137,923,510 --------------------------------- Shares redeemed ........................ (3,887,417) (47,461,448) --------------------------------- Net increase ........................... 7,311,129 $ 90,462,062 ================================= 18 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Notes to Financial Statements (concluded) Merrill Lynch Large Cap Core Fund - -------------------------------------------------------------------------------- Class I Shares for the Year Dollar Ended October 31, 2004 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 13,601,810 $ 149,026,978 Shares redeemed ........................ (6,508,083) (70,950,427) --------------------------------- Net increase ........................... 7,093,727 $ 78,076,551 ================================= - -------------------------------------------------------------------------------- Class R Shares for the Six Months Dollar Ended April 30, 2005 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 1,824,742 $ 21,423,390 Shares issued to shareholders in reinvestment of distributions ....... 13,431 154,059 --------------------------------- Total issued ........................... 1,838,173 21,577,449 --------------------------------- Shares redeemed ........................ (589,546) (6,985,515) --------------------------------- Net increase ........................... 1,248,627 $ 14,591,934 ================================= - -------------------------------------------------------------------------------- Class R Shares for the Year Dollar Ended October 31, 2004 Shares Amount - -------------------------------------------------------------------------------- Shares sold ............................ 1,940,287 $ 20,567,859 Shares redeemed ........................ (560,490) (6,002,963) --------------------------------- Net increase ........................... 1,379,797 $ 14,564,896 ================================= 4. Capital Loss Carryforward: On October 31, 2004, the Fund had a net capital loss carryforward of $81,920,745 of which $56,662,920 expires in 2008, $14,159,796 expires in 2009 and $11,098,029 expires in 2010. This amount will be available to offset like amounts of any future taxable gains. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 19 Portfolio Information as of April 30, 2005 Master Large Cap Core Portfolio Percent of Ten Largest Equity Holdings Net Assets - -------------------------------------------------------------------------------- Exxon Mobil Corp. ............................................ 4.2% Johnson & Johnson ............................................ 2.8 Pfizer, Inc. ................................................. 2.5 General Electric Co. ......................................... 2.4 Dell, Inc. ................................................... 1.8 ConocoPhillips ............................................... 1.7 UnitedHealth Group, Inc. ..................................... 1.6 Hewlett-Packard Co. .......................................... 1.5 Oracle Corp. ................................................. 1.4 Motorola, Inc. ............................................... 1.4 - -------------------------------------------------------------------------------- Percent of Sector* Representation Total Investments - -------------------------------------------------------------------------------- Information Technology .................................... 21.1% Health Care ............................................... 16.2 Energy .................................................... 13.4 Consumer Discretionary .................................... 12.4 Financials ................................................ 11.2 Industrials ............................................... 6.0 Materials ................................................. 5.6 Utilities ................................................. 2.7 Consumer Staples .......................................... 1.3 Other** ................................................... 10.1 - -------------------------------------------------------------------------------- Percent of Five Largest Industries* Net Assets - -------------------------------------------------------------------------------- Oil & Gas .................................................... 14.9% Software ..................................................... 10.0 Health Care Providers & Services ............................. 9.8 Insurance .................................................... 6.8 Specialty Retail ............................................. 6.8 - -------------------------------------------------------------------------------- * For Portfolio compliance purposes, "Sector" and "Industries" mean any one or more of the sector and industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Portfolio management. This definition may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease. ** Includes portfolio holdings in short-term investments. 20 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Schedule of Investments Master Large Cap Core Portfolio Sector+ Industry+ Shares Held Common Stocks Value =================================================================================================================================== Consumer Hotels, Restaurants & 350,000 Darden Restaurants, Inc. $ 10,500,000 Discretionary--13.8% Leisure--0.5% --------------------------------------------------------------------------------------------------------- Household Durables--2.0% 440,000 Lennar Corp. Class A 22,646,800 30,000 NVR, Inc. (c)(d) 21,550,500 -------------- 44,197,300 --------------------------------------------------------------------------------------------------------- Leisure Equipment & 800,000 Eastman Kodak Co. (d) 20,000,000 Products--1.2% 110,000 Polaris Industries, Inc. 6,331,600 -------------- 26,331,600 --------------------------------------------------------------------------------------------------------- Media--0.5% 160,000 Getty Images, Inc. (c)(d) 11,448,000 --------------------------------------------------------------------------------------------------------- Multiline Retail--2.8% 670,000 Dillard's, Inc. Class A (d) 15,590,900 520,000 JC Penney Co., Inc. 24,653,200 440,000 Nordstrom, Inc. 22,365,200 -------------- 62,609,300 --------------------------------------------------------------------------------------------------------- Specialty Retail--6.8% 430,000 Abercrombie & Fitch Co. Class A 23,198,500 880,000 American Eagle Outfitters 23,073,600 210,000 Best Buy Co., Inc. 10,571,400 1,230,000 Circuit City Stores, Inc. 19,434,000 880,000 The Gap, Inc. 18,788,000 290,000 Limited Brands 6,290,100 520,000 Michaels Stores, Inc. 17,264,000 360,000 Pacific Sunwear of California, Inc. (c)(d) 8,139,600 1,200,000 Staples, Inc. 22,884,000 -------------- 149,643,200 --------------------------------------------------------------------------------------------------------- Total Consumer Discretionary 304,729,400 =================================================================================================================================== Consumer Food & Staples Retailing--0.1% 30,000 Wal-Mart Stores, Inc. 1,414,200 Staples--1.5% --------------------------------------------------------------------------------------------------------- Food Products--1.0% 1,220,000 Archer-Daniels-Midland Co. 21,947,800 --------------------------------------------------------------------------------------------------------- Household Products--0.2% 100,000 Procter & Gamble Co. 5,415,000 --------------------------------------------------------------------------------------------------------- Tobacco--0.2% 60,000 Altria Group, Inc. 3,899,400 --------------------------------------------------------------------------------------------------------- Total Consumer Staples 32,676,400 =================================================================================================================================== Energy--14.9% Oil & Gas--14.9% 240,000 Amerada Hess Corp. 22,476,000 160,000 Anadarko Petroleum Corp. 11,686,400 550,000 Burlington Resources, Inc. 26,735,500 210,000 Chevron Corp. 10,920,000 360,000 ConocoPhillips 37,746,000 600,000 Devon Energy Corp. (d) 27,102,000 1,650,000 Exxon Mobil Corp. 94,099,500 380,000 Occidental Petroleum Corp. 26,220,000 250,000 Sunoco, Inc. 24,815,000 450,000 Unocal Corp. 24,547,500 350,000 Valero Energy Corp. 23,985,500 --------------------------------------------------------------------------------------------------------- Total Energy 330,333,400 ========================================================================================================= MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 21 Schedule of Investments (continued) Master Large Cap Core Portfolio Sector+ Industry+ Shares Held Common Stocks Value =================================================================================================================================== Financials--12.5% Capital Markets--1.6% 70,000 The Bear Stearns Cos., Inc. $ 6,626,200 310,000 Lehman Brothers Holdings, Inc. 28,433,200 -------------- 35,059,400 --------------------------------------------------------------------------------------------------------- Commercial Banks--0.6% 300,000 Bank of America Corp. 13,512,000 --------------------------------------------------------------------------------------------------------- Consumer Finance--1.3% 210,000 Providian Financial Corp. (c) 3,500,700 530,000 SLM Corp. (d) 25,249,200 -------------- 28,749,900 --------------------------------------------------------------------------------------------------------- Diversified Financial 110,000 Chicago Mercantile Exchange Holdings, Services--2.2% Inc. 21,507,200 530,000 Citigroup, Inc. 24,888,800 60,000 JPMorgan Chase & Co. 2,129,400 -------------- 48,525,400 --------------------------------------------------------------------------------------------------------- Insurance--6.8% 430,000 The Allstate Corp. 24,148,800 290,000 Chubb Corp. (d) 23,716,200 460,000 Lincoln National Corp. 20,686,200 150,000 MetLife, Inc. 5,835,000 510,000 Prudential Financial, Inc. 29,146,500 430,000 Safeco Corp. (d) 22,648,100 1,040,000 UnumProvident Corp. 17,388,800 225,000 WR Berkley Corp. 7,312,500 -------------- 150,882,100 --------------------------------------------------------------------------------------------------------- Total Financials 276,728,800 =================================================================================================================================== Health Care--18.0% Biotechnology--1.0% 310,000 Invitrogen Corp. (c) 22,713,700 --------------------------------------------------------------------------------------------------------- Health Care Equipment & 430,000 Becton Dickinson & Co. 25,163,600 Supplies--1.1% --------------------------------------------------------------------------------------------------------- Health Care Providers & 380,000 Aetna, Inc. New Shares 27,880,600 Services--9.8% 280,000 Cigna Corp. 25,754,400 260,000 Express Scripts, Inc. (c)(d) 23,306,400 160,000 HCA, Inc. 8,934,400 730,000 Humana, Inc. (c) 25,294,500 420,000 Laboratory Corp. of America Holdings (c)(d) 20,790,000 380,000 PacifiCare Health Systems (c) 22,708,800 240,000 Quest Diagnostics (d) 25,392,000 380,000 UnitedHealth Group, Inc. 35,913,800 -------------- 215,974,900 --------------------------------------------------------------------------------------------------------- Pharmaceuticals--6.1% 340,000 Barr Pharmaceuticals, Inc. (c)(d) 17,632,400 910,000 Johnson & Johnson 62,453,300 2,030,000 Pfizer, Inc. 55,155,100 -------------- 135,240,800 --------------------------------------------------------------------------------------------------------- Total Health Care 399,093,000 =================================================================================================================================== Industrials--6.7% Aerospace & Defense--0.3% 140,000 Goodrich Corp. 5,642,000 --------------------------------------------------------------------------------------------------------- Commercial Services & 280,000 ITT Educational Services, Inc. (c) 12,874,400 Supplies--0.6% --------------------------------------------------------------------------------------------------------- Electrical Equipment--1.0% 470,000 Rockwell Automation, Inc. 21,728,100 --------------------------------------------------------------------------------------------------------- Industrial Conglomerates--2.4% 1,460,000 General Electric Co. 52,852,000 --------------------------------------------------------------------------------------------------------- Machinery--0.5% 120,000 Cummins, Inc. 8,160,000 100,000 Graco, Inc. 3,377,000 -------------- 11,537,000 --------------------------------------------------------------------------------------------------------- Road & Rail--1.9% 650,000 Norfolk Southern Corp. 20,410,000 460,000 Yellow Roadway Corp. (c)(d) 22,540,000 -------------- 42,950,000 --------------------------------------------------------------------------------------------------------- Total Industrials 147,583,500 ========================================================================================================= 22 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Schedule of Investments (continued) Master Large Cap Core Portfolio Sector+ Industry+ Shares Held Common Stocks Value =================================================================================================================================== Information Communications Equipment--1.5% 170,000 Cisco Systems, Inc. (c) $ 2,937,600 Technology--23.4% 1,990,000 Motorola, Inc. 30,526,600 -------------- 33,464,200 --------------------------------------------------------------------------------------------------------- Computers & Peripherals--5.7% 1,130,000 Dell, Inc. (c) 39,357,900 1,660,000 Hewlett-Packard Co. (d) 33,980,200 40,000 International Business Machines Corp. 3,055,200 730,000 NCR Corp. (c) 24,090,000 650,000 QLogic Corp. (c)(d) 21,606,000 180,000 Storage Technology Corp. (c) 5,004,000 10,000 Western Digital Corp. (c) 126,900 -------------- 127,220,200 --------------------------------------------------------------------------------------------------------- Electronic Equipment & 430,000 Jabil Circuit, Inc. (c) 11,868,000 Instruments--0.5% --------------------------------------------------------------------------------------------------------- IT Services--2.7% 530,000 Checkfree Corp. (c) 19,440,400 140,000 Computer Sciences Corp. (c)(d) 6,087,200 1,160,000 Electronic Data Systems Corp. 22,446,000 640,000 Sabre Holdings Corp. Class A 12,518,400 -------------- 60,492,000 --------------------------------------------------------------------------------------------------------- Office Electronics--1.0% 1,630,000 Xerox Corp. (c)(d) 21,597,500 --------------------------------------------------------------------------------------------------------- Semiconductors & Semiconductor 320,000 Intel Corp. 7,526,400 Equipment--2.0% 910,000 Lam Research Corp. (c)(d) 23,341,500 560,000 Texas Instruments, Inc. 13,977,600 -------------- 44,845,500 --------------------------------------------------------------------------------------------------------- Software--10.0% 360,000 Adobe Systems, Inc. (d) 21,409,200 760,000 Autodesk, Inc. (d) 24,190,800 340,000 BEA Systems, Inc. (c) 2,346,000 770,000 BMC Software, Inc. (c) 12,474,000 630,000 Citrix Systems, Inc. (c) 14,175,000 870,000 Computer Associates International, Inc. (d) 23,403,000 590,000 Intuit, Inc. (c) 23,777,000 1,100,000 McAfee, Inc. (c) 23,001,000 540,000 Mercury Interactive Corp. (c) 22,318,200 900,000 Microsoft Corp. 22,770,000 2,650,000 Oracle Corp. (c) 30,634,000 -------------- 220,498,200 --------------------------------------------------------------------------------------------------------- Total Information Technology 519,985,600 =================================================================================================================================== Materials--6.1% Chemicals--2.1% 390,000 Eastman Chemical Co. 21,060,000 450,000 Monsanto Co. 26,379,000 -------------- 47,439,000 --------------------------------------------------------------------------------------------------------- Containers & Packaging--0.7% 380,000 Ball Corp. 15,010,000 --------------------------------------------------------------------------------------------------------- Metals & Mining--2.8% 490,000 Nucor Corp. 25,039,000 220,000 Phelps Dodge Corp. 18,887,000 450,000 United States Steel Corp. 19,242,000 -------------- 63,168,000 --------------------------------------------------------------------------------------------------------- Paper & Forest Products--0.5% 360,000 MeadWestvaco Corp. 10,602,000 --------------------------------------------------------------------------------------------------------- Total Materials 136,219,000 ========================================================================================================= MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 23 Schedule of Investments (concluded) Master Large Cap Core Portfolio Sector+ Industry+ Shares Held Common Stocks Value =================================================================================================================================== Utilities--3.0% Electric Utilities--2.5% 640,000 Edison International $ 23,232,000 360,000 Northeast Utilities 6,591,600 300,000 TXU Corp. (d) 25,737,000 -------------- 55,560,600 --------------------------------------------------------------------------------------------------------- Multi-Utilities & Unregulated 3,380,000 Dynegy, Inc. Class A (c)(d) 11,323,000 Power--0.5% --------------------------------------------------------------------------------------------------------- Total Utilities 66,883,600 ========================================================================================================= Total Common Stocks (Cost--$1,974,981,603)--99.9% 2,214,232,700 ========================================================================================================= Beneficial Interest Short-Term Securities =================================================================================================================================== $ 6,069,404 Merrill Lynch Liquidity Series, LLC Cash Sweep Series I (a) 6,069,404 241,963,000 Merrill Lynch Liquidity Series, LLC Money Market Series (a)(b) 241,963,000 --------------------------------------------------------------------------------------------------------- Total Short-Term Securities (Cost--$248,032,404)--11.2% 248,032,404 =================================================================================================================================== Total Investments (Cost--$2,223,014,007*)--111.1% 2,462,265,104 Liabilities in Excess of Other Assets--(11.1%) (246,290,461) -------------- Net Assets--100.0% $2,215,974,643 ============== * The cost and unrealized appreciation (depreciation) of investments as of April 30, 2005, as computed for federal income tax purposes, were as follows: Aggregate cost ......................................... $2,240,894,297 ============== Gross unrealized appreciation .......................... $ 305,970,591 Gross unrealized depreciation .......................... (84,599,784) -------------- Net unrealized appreciation ............................ $ 221,370,807 ============== + For Portfolio compliance purposes, "Sector" and "Industry" mean any one or more of the sector and industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Portfolio management. This definition may not apply for purposes of this report, which may combine such sector and industry sub-classifications for reporting ease. (a) Investments in companies considered to be an affiliate of the Portfolio (such companies are defined as "Affiliated Companies" in Section 2(a)(3) of the Investment Company Act of 1940) were as follows: -------------------------------------------------------------------------- Net Interest Affiliate Activity Income -------------------------------------------------------------------------- Merrill Lynch Liquidity Series, LLC Cash Sweep Series I $ 3,714,236 $ 67,854 Merrill Lynch Liquidity Series, Money Market Series $106,385,700 $ 75,996 -------------------------------------------------------------------------- (b) Security was purchased with the cash proceeds from securities loans. (c) Non-income producing security. (d) Security, or a portion of security, is on loan. See Notes to Financial Statements. 24 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Statement of Assets and Liabilities Master Large Cap Core Portfolio As of April 30, 2005 ======================================================================================================================== Assets - ------------------------------------------------------------------------------------------------------------------------ Investments in unaffiliated securities, at value (including securities loaned of $236,825,688) (identified cost--$1,974,981,603) ....................... $ 2,214,232,700 Investments in affiliated securities, at value (cost -$248,032,404) .................................... 248,032,404 Receivables: Securities sold ....................................... $ 10,447,173 Contributions ......................................... 5,703,089 Dividends ............................................. 1,127,350 Securities lending .................................... 10,039 Interest from affiliates .............................. 5,884 17,293,535 --------------- Prepaid expenses ......................................... 21,121 --------------- Total assets ............................................. 2,479,579,760 --------------- ======================================================================================================================== Liabilities - ------------------------------------------------------------------------------------------------------------------------ Collateral on securities loaned, at value ................ 241,963,000 Payables: Securities purchased .................................. 17,475,885 Withdrawals ........................................... 3,259,732 Investment adviser .................................... 822,263 Other affiliates ...................................... 22,756 21,580,636 --------------- Accrued expenses ......................................... 61,481 --------------- Total liabilities ........................................ 263,605,117 --------------- ======================================================================================================================== Net Assets - ------------------------------------------------------------------------------------------------------------------------ Net assets ............................................... $ 2,215,974,643 =============== ======================================================================================================================== Net Assets Consist of - ------------------------------------------------------------------------------------------------------------------------ Investors' capital ....................................... $ 1,976,723,546 Unrealized appreciation--net ............................. 239,251,097 --------------- Net Assets ............................................... $ 2,215,974,643 =============== See Notes to Financial Statements. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 25 Statement of Operations Master Large Cap Core Portfolio For the Six Months Ended April 30, 2005 ======================================================================================================================== Investment Income - ------------------------------------------------------------------------------------------------------------------------ Dividends ................................................ $ 16,519,385 Securities lending--net .................................. 75,996 Interest from affiliates ................................. 67,854 --------------- Total income ............................................. 16,663,235 --------------- ======================================================================================================================== Expenses - ------------------------------------------------------------------------------------------------------------------------ Investment advisory fees ................................. $ 5,054,184 Accounting services ...................................... 216,490 Custodian fees ........................................... 53,818 Professional fees ........................................ 29,369 Trustees' fees and expenses .............................. 27,149 Printing and shareholder reports ......................... 4,453 Pricing fees ............................................. 520 Other .................................................... 14,189 --------------- Total expenses ........................................... 5,400,172 --------------- Investment income--net ................................... 11,263,063 --------------- ======================================================================================================================== Realized & Unrealized Gain--Net - ------------------------------------------------------------------------------------------------------------------------ Realized gain on investments--net ........................ 68,671,571 Change in unrealized appreciation on investments--net .... 38,982,177 --------------- Total realized and unrealized gain--net .................. 107,653,748 --------------- Net Increase in Net Assets Resulting from Operations ..... $ 118,916,811 =============== See Notes to Financial Statements. 26 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Statements of Changes in Net Assets Master Large Cap Core Portfolio For the Six For the Months Ended Year Ended April 30, October 31, Increase (Decrease) in Net Assets: 2005 2004 ======================================================================================================================== Operations - ------------------------------------------------------------------------------------------------------------------------ Investment income--net ................................... $ 11,263,063 $ 9,256,200 Realized gain--net ....................................... 68,671,571 199,493,500 Change in unrealized appreciation--net ................... 38,982,177 (68,627,985) ----------------------------------- Net increase in net assets resulting from operations ..... 118,916,811 140,121,715 ----------------------------------- ======================================================================================================================== Capital Transactions - ------------------------------------------------------------------------------------------------------------------------ Proceeds from contributions .............................. 610,805,884 751,429,058 Fair value of withdrawals ................................ (345,048,349) (514,359,352) ----------------------------------- Net increase in net assets derived from capital transactions 265,757,535 237,069,706 ----------------------------------- ======================================================================================================================== Net Assets - ------------------------------------------------------------------------------------------------------------------------ Total increase in net assets ............................. 384,674,346 377,191,421 Beginning of period ...................................... 1,831,300,297 1,454,108,876 ----------------------------------- End of period ............................................ $ 2,215,974,643 $ 1,831,300,297 =================================== See Notes to Financial Statements. Financial Highlights Master Large Cap Core Portfolio For the Six Months Ended For the Year Ended October 31, The following ratios have been derived from information April 30, ------------------------------------------------------- provided in the financial statements. 2005 2004 2003 2002 2001 ================================================================================================================================= Total Investment Return** - --------------------------------------------------------------------------------------------------------------------------------- Total investment return ................ 6.87%+ 9.61% 25.11% (8.13%) -- ======================================================================= ================================================================================================================================= Ratios to Average Net Assets - --------------------------------------------------------------------------------------------------------------------------------- Expenses ............................... .51%* .52% .54% .57% .67% ======================================================================= Investment income--net ................. 1.05%* .57% .48% .83% .59% ======================================================================= ================================================================================================================================= Supplemental Data - --------------------------------------------------------------------------------------------------------------------------------- Net assets, end of period (in thousands) ........................ $2,215,975 $1,831,300 $1,454,109 $873,704 $412,836 ======================================================================= Portfolio turnover ..................... 49.98% 135.48% 138.73% 150.18% 162.28% ======================================================================= * Annualized. ** Total investment return is required to be disclosed for fiscal years beginning after December 15, 2000. + Aggregate total investment return. See Notes to Financial Statements. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 27 Notes to Financial Statements Master Large Cap Core Portfolio 1. Significant Accounting Policies: Master Large Cap Core Portfolio (the "Portfolio") is part of Master Large Cap Series Trust (the "Trust"). The Trust is registered under the Investment Company Act of 1940, as amended, and is organized as a Delaware statutory trust. The Declaration of Trust permits the Trustees to issue nontransferable interests in the Portfolio, subject to certain limitations. The Portfolio's financial statements are prepared in conformity with U.S. generally accepted accounting principles, which may require the use of management accruals and estimates. Actual results may differ from these estimates. These unaudited financial statements reflect all adjustments, which are, in the opinion of management, necessary to present a fair statement of the results for the interim period. All such adjustments are of a normal, recurring nature. The following is a summary of significant accounting policies followed by the Portfolio. (a) Valuation of investments -- Equity securities that are held by the Portfolio that are traded on stock exchanges or the Nasdaq National Market are valued at the last sale price or official close price on the exchange, as of the close of business on the day the securities are being valued or, lacking any sales, at the last available bid price for long positions, and at the last available asked price for short positions. In cases where equity securities are traded on more than one exchange, the securities are valued on the exchange designated as the primary market by or under the authority of the Board of Trustees of the Trust. Long positions traded in the over-the-counter ("OTC") market, Nasdaq Small Cap or Bulletin Board are valued at the last available bid price or yield equivalent obtained from one or more dealers or pricing services approved by the Board of Trustees of the Trust. Short positions traded in the OTC market are valued at the last available asked price. Portfolio securities that are traded both in the OTC market and on a stock exchange are valued according to the broadest and most representative market. Options written are valued at the last sale price in the case of exchange-traded options or, in the case of options traded in the OTC market, the last asked price. Options purchased are valued at their last sale price in the case of exchange-traded options or, in the case of options traded in the OTC market, the last bid price. Swap agreements are valued daily based upon quotations from market makers. Financial futures contracts and options thereon, which are traded on exchanges, are valued at their last sale price as of the close of such exchanges. Obligations with remaining maturities of 60 days or less are valued at amortized cost unless the Investment Adviser believes that this method no longer produces fair valuations. Repurchase agreements are valued at cost plus accrued interest. The Portfolio employs pricing services to provide certain securities prices for the Portfolio. Securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Board of Trustees of the Trust, including valuations furnished by the pricing services retained by the Portfolio, which may use a matrix system for valuations. The procedures of a pricing service and its valuations are reviewed by the officers of the Trust under the general supervision of the Board of Trustees of the Trust. Such valuations and procedures will be reviewed periodically by the Board of Trustees of the Trust. Generally, trading in foreign securities, as well as U.S. government securities and money market instruments, is substantially completed each day at various times prior to the close of business on the New York Stock Exchange ("NYSE"). The values of such securities used in computing the net assets of the Portfolio are determined as of such times. Foreign currency exchange rates also are generally determined prior to the close of business on the NYSE. Occasionally, events affecting the values of such securities and such exchange rates may occur between the times at which they are determined and the close of business on the NYSE that may not be reflected in the computation of the Portfolio's net assets. If events (for example, a company announcement, market volatility or a natural disaster) occur during such periods that are expected to materially affect the value of such securities, those securities may be valued at their fair value as determined in good faith by the Board of Trustees of the Trust or by the Investment Adviser using a pricing service and/or procedures approved by the Board of Trustees of the Trust. (b) Derivative financial instruments -- The Portfolio may engage in various portfolio investment strategies both to increase the return of the Portfolio and to hedge, or protect, its exposure to interest rate movements and movements in the securities markets. Losses may arise due to changes in the value of the contract or if the counterparty does not perform under the contract. o Financial futures contracts -- The Portfolio may purchase or sell financial futures contracts and options on such futures contracts. Futures contracts are contracts for delayed delivery of securities at a specific future date and at a specific price or yield. Upon entering into a contract, the Portfolio deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is effected. Pursuant to the contract, the 28 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Notes to Financial Statements (continued) Master Large Cap Core Portfolio Portfolio agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Portfolio as unrealized gains or losses. When the contract is closed, the Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. o Options -- The Portfolio may purchase and write call and put options. When the Portfolio writes an option, an amount equal to the premium received by the Portfolio is reflected as an asset and an equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option written. When a security is purchased or sold through an exercise of an option, the related premium paid (or received) is added to (or deducted from) the basis of the security acquired or deducted from (or added to) the proceeds of the security sold. When an option expires (or the Portfolio enters into a closing transaction), the Portfolio realizes a gain or loss on the option to the extent of the premiums received or paid (or a gain or loss to the extent that the cost of the closing transaction exceeds the premium paid or received). Written and purchased options are non-income producing investments. o Forward foreign exchange contracts -- The Portfolio may enter into forward foreign exchange contracts as a hedge against either specific transactions or portfolio positions. The contract is marked-to-market daily and the change in market value is recorded by the Portfolio as an unrealized gain or loss. When the contract is closed, the Portfolio records a realized gain or loss equal to the difference between the value at the time it was opened and the value at the time it was closed. o Foreign currency options and futures -- The Portfolio may also purchase or sell listed or OTC foreign currency options, foreign currency futures and related options on foreign currency futures as a short or long hedge against possible variations in foreign exchange rates. Such transactions may be effected with respect to hedges on non-U.S. dollar denominated securities owned by the Portfolio, sold by the Portfolio but not yet delivered, or committed or anticipated to be purchased by the Portfolio. (c) Foreign currency transactions -- Transactions denominated in foreign currencies are recorded at the exchange rate prevailing when recognized. Assets and liabilities denominated in foreign currencies are valued at the exchange rate at the end of the period. Foreign currency transactions are the result of settling (realized) or valuing (unrealized) assets or liabilities expressed in foreign currencies into U.S. dollars. Realized and unrealized gains or losses from investments include the effects of foreign exchange rates on investments. (d) Income taxes -- The Portfolio is classified as a partnership for federal income tax purposes. As such, each investor in the Portfolio is treated as owner of its proportionate share of the net assets, income, expenses and realized and unrealized gains and losses of the Portfolio. Therefore, no federal income tax provision is required. Under the applicable foreign tax law, a withholding tax may be imposed on interest, dividends and capital gains at various rates. It is intended that the Portfolio's assets will be managed so an investor in the Portfolio can satisfy the requirements of subchapter M of the Internal Revenue Code. (e) Security transactions and investment income -- Security transactions are accounted for on the date the securities are purchased or sold (the trade dates). Realized gains and losses on security transactions are determined on the identified cost basis. Dividend income is recorded on the ex-dividend dates. Dividends from foreign securities where the ex-dividend date may have passed are subsequently recorded when the Portfolio has determined the ex-dividend date. Interest income is recognized on the accrual basis. (f) Securities lending -- The Portfolio may lend securities to financial institutions that provide cash or securities issued or guaranteed by the U.S. government as collateral, which will be maintained at all times in an amount equal to at least 100% of the current market value of the loaned securities. The market value of the loaned securities is determined at the close of business of the Portfolio and any additional required collateral is delivered to the Portfolio on the next business day. Where the Portfolio receives securities as collateral for the loaned securities, it collects a fee from the borrower. The Portfolio typically receives the income on the loaned securities but does not receive the income on the collateral. Where the Portfolio receives cash collateral, it may invest such collateral and retain the amount earned on such investment, net of any amount rebated to the borrower. Loans of securities MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 29 Notes to Financial Statements (concluded) Master Large Cap Core Portfolio are terminable at any time and the borrower, after notice, is required to return borrowed securities within five business days. The Portfolio may pay reasonable finder's, lending agent, administrative and custodial fees in connection with its loans. In the event that the borrower defaults on its obligation to return borrowed securities because of insolvency or for any other reason, the Portfolio could experience delays and costs in gaining access to the collateral. The Portfolio also could suffer a loss where the value of the collateral falls below the market value of the borrowed securities, in the event of borrower default or in the event of losses on investments made with cash collateral. 2. Investment Advisory Agreement and Transactions with Affiliates: The Trust has entered into an Investment Advisory Agreement with Fund Asset Management, L.P. ("FAM"). The general partner of FAM is Princeton Services, Inc. ("PSI"), an indirect, wholly-owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner. FAM is responsible for the management of the Portfolio's investments and provides the necessary personnel, facilities, equipment and certain other services necessary to the operations of the Portfolio. For such services, the Portfolio pays a monthly fee at an annual rate of .50% of the average daily value of the Portfolio's net assets not exceeding $1 billion and .45% of average daily net assets in excess of $1 billion. FAM has entered into a Sub-Advisory Agreement with Merrill Lynch Asset Management U.K. Limited ("MLAM U.K."), an affiliate of FAM, pursuant to which MLAM U.K. provides investment advisory services to FAM with respect to the Portfolio. There is no increase in the aggregate fees paid by the Portfolio for these services. The Portfolio has received an exemptive order from the Securities and Exchange Commission permitting it to lend portfolio securities to Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), a subsidiary of ML & Co., or its affiliates. As of April 30, 2005, the Portfolio lent securities with a value of $34,297,294 to MLPF&S or its affiliates. Pursuant to that order, the Portfolio also has retained Merrill Lynch Investment Managers, LLC ("MLIM, LLC"), an affiliate of FAM, as the securities lending agent for a fee based on a share of the returns on investment of cash collateral. MLIM, LLC may, on behalf of the Portfolio, invest cash collateral received by the Portfolio for such loans, among other things, in a private investment company managed by MLIM, LLC or in registered money market funds advised by FAM or its affiliates. For the six months ended April 30, 2005, MLIM, LLC received $32,563 in securities lending agent fees. For the six months ended April 30, 2005, the Portfolio reimbursed FAM $20,391 for certain accounting services. Certain officers and/or trustees of the Trust are officers and/or directors of FAM, PSI, and/or ML & Co. 3. Investments: Purchases and sales of investments, excluding short-term securities, for the six months ended April 30, 2005 were $1,337,583,918 and $1,060,872,184, respectively. 4. Short-Term Borrowings: The Portfolio, along with certain other funds managed by FAM and its affiliates, is a party to a $500,000,000 credit agreement with a group of lenders. The Portfolio may borrow under the credit agreement to fund shareholder redemptions and for other lawful purposes other than for leverage. The Portfolio may borrow up to the maximum amount allowable under the Portfolio's current prospectus and statement of additional information, subject to various other legal, regulatory or contractual limits. The Portfolio pays a commitment fee of .07% per annum based on the Portfolio's pro rata share of the unused portion of the credit agreement. Amounts borrowed under the credit agreement bear interest at a rate equal to, at each Portfolio's election, the federal funds rate plus .50% or a base rate as defined in the credit agreement. The Portfolio did not borrow under the credit agreement during the six months ended April 30, 2005. On November 26, 2004, the credit agreement was renewed for one year under substantially the same terms. 30 MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 Officers and Directors/Trustees Robert C. Doll, Jr., President, Director/Trustee and Portfolio Manager James H. Bodurtha, Director/Trustee Joe Grills, Director/Trustee Herbert I. London, Director/Trustee Roberta Cooper Ramo, Director/Trustee Robert S. Salomon, Jr., Director/Trustee Stephen B. Swensrud, Director/Trustee Donald C. Burke, Vice President and Treasurer Jeffrey Hiller, Chief Compliance Officer Alice A. Pellegrino, Secretary Custodian Brown Brothers Harriman & Co. 40 Water Street Boston, MA 02109-3661 Transfer Agent Financial Data Services, Inc. 4800 Deer Lake Drive East Jacksonville, FL 32246-6484 800-637-3863 - -------------------------------------------------------------------------------- Effective January 1, 2005, Terry K. Glenn retired as President and Director/Trustee of Merrill Lynch Large Cap Series Fund, Inc. and Master Large Cap Series Trust. The Fund's/Trust's Board of Directors/Trustees wishes Mr. Glenn well in his retirement. Effective January 1, 2005, Robert C. Doll, Jr. became President and Director/Trustee of the Fund and the Trust. - -------------------------------------------------------------------------------- Availability of Quarterly Schedule of Investments The Fund files its complete schedule of portfolio holdings with the Securities and Exchange Commission ("SEC") for the first and third quarters of each fiscal year on Form N-Q. The Fund's Forms N-Q are available on the SEC's Web site at http://www.sec.gov. The Fund's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Electronic Delivery The Fund offers electronic delivery of communications to its shareholders. In order to receive this service, you must register your account and provide us with e-mail information. To sign up for this service, simply access this Web site at http://www.icsdelivery.com/live and follow the instructions. When you visit this site, you will obtain a personal identification number (PIN). You will need this PIN should you wish to update your e-mail address, choose to discontinue this service and/or make any other changes to the service. This service is not available for certain retirement accounts at this time. MERRILL LYNCH LARGE CAP CORE FUND APRIL 30, 2005 31 [LOGO] Merrill Lynch Investment Managers www.mlim.ml.com - -------------------------------------------------------------------------------- Mercury Advisors A Division of Merrill Lynch Investment Managers www.mercury.ml.com This report is not authorized for use as an offer of sale or a solicitation of an offer to buy shares of the Fund unless accompanied or preceded by the Fund's current prospectus. Past performance results shown in this report should not be considered a representation of future performance. Investment return and principal value of shares will fluctuate so that shares, when redeemed, may be worth more or less than their original cost. Statements and other information herein are as dated and are subject to change. A description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities is available (1) without charge, upon request, by calling toll-free 1-800-MER-FUND (1-800-637-3863); (2) at www.mutualfunds.ml.com; and (3) on the Securities and Exchange Commission's Web site at http://www.sec.gov. Information about how the Fund voted proxies relating to securities held in the Fund's portfolio during the most recent 12-month period ended June 30 is available (1) at www.mutualfunds.ml.com and (2) on the Securities and Exchange Commission's Web site at http://www.sec.gov. Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. Box 9011 Princeton, NJ 08543-9011 #CAPCORE -- 4/05 Item 2 - Code of Ethics - Not Applicable to this semi-annual report Item 3 - Audit Committee Financial Expert - Not Applicable to this semi-annual report Item 4 - Principal Accountant Fees and Services - Not Applicable to this semi-annual report Item 5 - Audit Committee of Listed Registrants - Not Applicable Item 6 - Schedule of Investments - Not Applicable Item 7 - Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies - Not Applicable Item 8 - Portfolio Managers of Closed-End Management Investment Companies - Not Applicable Item 9 - Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers - Not Applicable Item 10 - Submission of Matters to a Vote of Security Holders - Not Applicable Item 11 - Controls and Procedures 11(a) - The registrant's certifying officers have reasonably designed such disclosure controls and procedures to ensure material information relating to the registrant is made known to us by others particularly during the period in which this report is being prepared. The registrant's certifying officers have determined that the registrant's disclosure controls and procedures are effective based on our evaluation of these controls and procedures as of a date within 90 days prior to the filing date of this report. 11(b) - There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the last fiscal half-year of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12 - Exhibits attached hereto 12(a)(1) - Code of Ethics - Not Applicable to this semi-annual report 12(a)(2) - Certifications - Attached hereto 12(a)(3) - Not Applicable 12(b) - Certifications - Attached hereto Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. and Master Large Cap Core Portfolio of Master Large Cap Series Trust By: /s/ Robert C. Doll, Jr. ----------------------- Robert C. Doll, Jr., Chief Executive Officer of Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. and Master Large Cap Core Portfolio of Master Large Cap Series Trust Date: June 20, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Robert C. Doll, Jr. ----------------------- Robert C. Doll, Jr., Chief Executive Officer of Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. and Master Large Cap Core Portfolio of Master Large Cap Series Trust Date: June 20, 2005 By: /s/ Donald C. Burke ----------------------- Donald C. Burke, Chief Financial Officer of Merrill Lynch Large Cap Core Fund of Merrill Lynch Large Cap Series Funds, Inc. and Master Large Cap Core Portfolio of Master Large Cap Series Trust Date: June 20, 2005